Channel Infrastructure NZ Limited logo

HY2021 Financial Results

Half Year Results18 August 2021CHIEnergy

CONDENSED CONSOLIDATED
INTERIM FINANCIAL

STATEMENTS

For the six months ended 30 June 2021

REFINING NZ

1














Consolidated Income Statement 2


Consolidated Statement of Comprehensive Income 3


Consolidated Balance Sheet 4


Consolidated Statement of Changes in Equity 6


Consolidated Statement of Cash Flows 8


Basis of Preparation 9


Notes to the Interim Financial Statements 11


Directory 30

















Consolidated Income Statement

FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


2




GROUP GROUP



30 JUNE 30 JUNE



2021 2020


NOTE

$000 $000




INCOME



Revenue

4

115,271 116,154

Other income

4

159 2,964

TOTAL INCOME

4,5

115,430 119,118

EXPENSES



Purchase of process materials and utilities


35,555 43,737

Materials and contractor payments


8,216 11,478

Wages, salaries and benefits

12

16,133 30,903

Administration and other costs


14,022 17,618

TOTAL EXPENSES


73,926 103,736

EARNINGS BEFORE DEPRECIATION, IMPAIRMENT,

FINANCE COSTS AND INCOME TAX


41,504 15,382

Depreciation and disposal costs


41,781 47,300

Impairment of assets

3

- 218,903

TOTAL DEPRECIATION, DISPOSALS AND IMPAIRMENT


41,781 266,203

NET LOSS BEFORE FINANCE COSTS


(277) (250,821)

FINANCE COSTS



Finance income


(47) (146)

Finance costs


5,469 6,552

NET FINANCE COSTS


5,422 6,406

NET LOSS BEFORE INCOME TAX


(5,699) (257,227)

Income tax


(785) (70,879)

NET LOSS AFTER INCOME TAX


(4,914) (186,348)

ATTRIBUTABLE TO:



Owners of the Parent


(4,914) (186,348)




EARNINGS PER SHARE FOR PROFIT ATTRIBUTABLE TO THE

SHAREHOLDERS OF THE NEW ZEALAND REFINING COMPANY

LIMITED


CENTS CENTS

Basic earnings per share


(1.57) (59.60)

Diluted earnings per share


(1.56) (59.50)




THE ABOVE CONDENSED CONSOLIDATED INTERIM INCOME STATEMENT IS TO BE READ IN CONJUNCTION WITH

THE ACCOMPANYING NOTES.


Consolidated Statement of Comprehensive Income

FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


3




GROUP GROUP



30 JUNE 30 JUNE



2021 2020


NOTE

$000 $000




NET LOSS AFTER INCOME TAX


(4,914) (186,348)

OTHER COMPREHENSIVE INCOME



Items that will not be reclassified to the Income

Statement



Defined benefit plan and medical scheme actuarial

gain/(loss)

12

15,615 (19,927)

Deferred tax on defined benefit plan and medical scheme (4,372) 5,580

Total items that will not be reclassified to the Income

Statement


11,243 (14,347)




Items that may be subsequently reclassified to the

Income Statement



Movement in cash flow hedge reserve


9,433 (1,327)

Deferred tax on movement in cash flow hedge reserve


(2,641) 372

Total items that may be subsequently reclassified to the

Income Statement


6,792 (955)

TOTAL OTHER COMPREHENSIVE INCOME/(LOSS), AFTER

INCOME TAX


18,035 (15,302)

TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE

PERIOD, AFTER INCOME TAX


13,121 (201,650)

ATTRIBUTABLE TO:



Owners of the Parent


13,121 (201,650)




THE ABOVE CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME IS TO BE READ IN CONJUNCTION

WITH THE ACCOMPANYING NOTES.









Consolidated Balance Sheet

AS AT 30 JUNE 2021 (UNAUDITED)


4



GROUP GROUP


30 JUNE 31 DECEMBER


2021 2020


NOTE

$000 $000




ASSETS


Cash and cash equivalents


34,500 43,289

Trade and other receivables

11

123,631 160,894

Income tax receivable


677 677

Derivative financial instruments


14,392 8,766

Inventories


3,027 4,431

TOTAL CURRENT ASSETS


176,227 218,057

NON-CURRENT ASSETS



Inventories


13,551 14,176

Derivative financial instruments


3,325 371

Property, plant and equipment

9

864,624 887,134

Right-of-use assets

9

5,215 3,335

Intangibles

9

19,239 9,968

Deferred tax assets

13

31,906 34,857

TOTAL NON-CURRENT ASSETS


937,860 949,841

TOTAL ASSETS


1,114,087 1,167,898




LIABILITIES



CURRENT LIABILITIES



Trade and other payables

11

129,162 162,752

Derivative financial instruments


326

725

Borrowings

8

10,000 -

Lease liabilities


69 202

Employee benefits

12

7,633 11,269

TOTAL CURRENT LIABILITIES


147,190 174,948




NON-CURRENT LIABILITIES



Derivative financial instruments


853

974

Borrowings

8

254,638 274,611

Lease liabilities


6,225 3,940

Employee benefits

12

19,803 44,819

Provisions


7,724 7,802

Deferred tax liabilities

13

100,151 96,874

TOTAL NON-CURRENT LIABILITIES


389,394 429,020

TOTAL LIABILITIES 536,584 603,968

NET ASSETS 577,503 563,930

Consolidated Balance Sheet
AS AT 30 JUNE 2021 (UNAUDITED)

5





GROUP GROUP


30 JUNE 31 DECEMBER


2021 2020


NOTE

$000 $000


EQUITY


Contributed equity 266,333 266,057

Treasury stock (900) (896)

Employee share entitlement reserve 985 779

Cash flow hedge reserve 12,090 5,298

Retained earnings 298,995 292,692

Total Equity 577,503 563,930




The Board of Directors of The New Zealand Refining Company Limited authorised these financial

statements for issue on 18 August 2021.




For and on behalf of the Board:






















S C Allen


J B Miller

Director


Director







THE ABOVE CONDENSED CONSOLIDATED INTERIM BALANCE SHEET IS TO BE READ IN CONJUNCTION WITH THE ACCOMPANYING

NOTES.


Consolidated Statement of Changes in Equity

FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


6







CONTRIBUTED

EQUITY

TREASURY

STOCK

EMPLOYEE

SHARE

SCHEME

ENTITLEMENT

RESERVE

CASH FLOW

HEDGE

RESERVE

RETAINED

EARNINGS

TOTAL

EQUITY

NOTE $000 $000 $000 $000 $000 $000


AT 1 JANUARY 2020

265,771 (960) 681 (2,688) 493,940 756,744

COMPREHENSIVE INCOME


Net loss after income tax - - - - (186,348) (186,348)

Other comprehensive income

Movement in cash flow hedge reserve - - - (1,327) - (1,327)

Defined benefit actuarial loss 12 - - - - (19,927) (19,927)

Deferred tax on other comprehensive income - - - 372 5,580 5,952

TOTAL OTHER COMPREHENSIVE LOSS, AFTER INCOME TAX - - - (955) (14,347) (15,302)

TRANSACTIONS WITH OWNERS OF THE PARENT

Equity-settled share-based payments - - 191 - - 191

Shares vested to employees - 351 (351) - - -

Treasury shares purchased 286 (286) - - - -

TOTAL TRANSACTIONS WITH OWNERS OF THE PARENT 286 65 (160) - - 191

AT 30 JUNE 2020 266,057 (895) 521 (3,643) 293,245 555,285



Consolidated Statement of Changes in Equity

FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


7




CONTRIBUTED

EQUITY

TREASURY

STOCK

EMPLOYEE

SHARE

SCHEME

ENTITLEMENT

RESERVE

CASH FLOW

HEDGE

RESERVE

RETAINED

EARNINGS

TOTAL

EQUITY

NOTE $000 $000 $000 $000 $000 $000


AT 1 JANUARY 2021 266,057 (896) 779 5,298 292,692 563,930

COMPREHENSIVE INCOME

Net loss after income tax - - - - (4,914) (4,914)

Other comprehensive income

Movement in cash flow hedge reserve - - - 9,433 - 9,433

Defined benefit actuarial gain 12 - - - - 15,615 15,615

Deferred tax on other comprehensive income - - - (2,641) (4,372) (7,013)

TOTAL OTHER COMPREHENSIVE LOSS, AFTER INCOME TAX - - - 6,792 11,243 18,035

TRANSACTIONS WITH OWNERS OF THE PARENT

Equity-settled share-based payments - - 478 - - 478

Shares vested to employees - 272 (272) - - -

Shares issued 276 (276) - - - -

Unclaimed dividends written back - - - - (26) (26)

TOTAL TRANSACTIONS WITH OWNERS OF THE PARENT 276 (4) 206 - (26) 452

AT 30 JUNE 2021 266,333 (900) 985 12,090 298,995 577,503


THE ABOVE CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY IS TO BE READ IN CONJUNCTION WITH THE ACCOMPANYING NOTES.


Consolidated Statement of Cash Flows

FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


8





GROUP GROUP



30 JUNE 30 JUNE



2021 2020



$000 $000




CASH FLOWS FROM OPERATING ACTIVITIES



Receipts from customers


114,036 108,799

Payment for supplies and expenses


(57,369) (63,999)

Payments to employees


(28,719) (28,874)

CASH GENERATED FROM OPERATIONS


27,948 15,926

Interest received


47 146

Interest paid


(4,808) (6,808)

Net GST paid


(813) (120)

Income tax received


- 4,523

NET CASH INFLOW FROM OPERATING ACTIVITIES


22,374 13,667

CASH FLOWS FROM INVESTING ACTIVITIES



Payments for property, plant and equipment


(20,811) (21,954)

NET CASH OUTFLOW FROM INVESTING ACTIVITIES


(20,811) (21,954)

CASH FLOWS FROM FINANCING ACTIVITIES



(Repayment of)/proceeds from bank borrowings


(10,000) 32,900

Lease payments


(352) (59)

NET CASH (OUTFLOW)/ INFLOW FROM FINANCING

ACTIVITIES

(10,352) 32,841

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (8,789) 24,554

Cash and cash equivalents at the beginning of the period 43,289 5,255

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 34,500 29,809


THE ABOVE CONDENSED CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS IS TO BE READ IN CONJUNCTION

WITH THE ACCOMPANYING NOTES



Basis of Preparation

FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


9



Reporting entity

The New Zealand Refining Company Limited (‘Parent’, ‘Company’ or ‘Refining NZ’), is a profit-oriented

company registered under the Companies Act 1993 and an FMC Reporting Entity for the purposes of

the Financial Markets Conduct Act 2013. Refining NZ is listed, and its ordinary shares are quoted on

the NZX Main Board Equity Market (‘NZX Main Board’) and its subordinated notes are quoted on the

NZX Debt Market.


The condensed consolidated interim financial statements (hereinafter ‘financial statements’) for the

six months ended 30 June 2021 presented are those of Refining NZ together with its subsidiaries (‘the

Group’). Subsidiaries are all entities over which the Group has control and includes Independent

Petroleum Laboratory Limited, Maranga Ra Holdings Limited and Maranga Ra Limited.


Basis of preparation

These financial statements as at and for the six months ended 30 June 2021 comply with the

generally accepted accounting practice in New Zealand (‘NZ GAAP’) and have been prepared in

accordance with New Zealand Equivalents to International Accounting Standard (‘NZ IAS‘) 34: Interim

Financial Reporting and International Accounting Standard (‘IAS‘) 34: Interim Financial Reporting and,

consequently, do not include all the information required to be disclosed in annual consolidated

financial statements. These financial statements should be read in conjunction with the annual

consolidated financial statements for the year ended 31 December 2020.


Financial instruments are carried at amortised cost or fair value, and there were no changes in

valuation techniques during the period. Derivatives are measured at fair value, using fair value

measurement hierarchy consistent with the 2020 financial statements, which approximates their

carrying value.


Accounting policies

The accounting policies used in the preparation of these financial statements are consistent with

those used in the previously published unaudited condensed consolidated interim financial

statements as at and for the six months ended 30 June 2020 and the audited consolidated financial

statements as at and for the year ended 31 December 2020. There were no new standards,

interpretations and amendments effective from 1 January 2021 that would have a material impact on

the Group.


Use of judgements and estimates

The preparation of financial statements requires directors to make certain judgements, estimates and

assumptions that affect the application of accounting policies and reported amounts of assets,

liabilities, income and expenses.


The following areas involve judgements, estimates and assumptions that can significantly affect the

amounts recognised in the financial statements:


• Going concern - these financial statements have been prepared on a going concern basis. The

Corporate Lead Team and the Board consider that this is appropriate based on the Group’s


Basis of Preparation

FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


10


current cash position and available credit facilities, and that the Board expects that the Group

will be able to continue in operation, and meet covenants under its facility agreements over the

next twelve months.


Refining NZ’s forecasts for the next twelve months indicate the Group has the ability to continue

to operate as a going concern despite the challenges arising from the current low margin

environment and COVID-19, due to the implementation of a simplified refinery from 2021 which

enables the Company to run cash neutral at the Fee Floor under the refinery business operating

model.


On 6 August 2021, shareholders voted in favour of the proposal to convert the Marsden Point

site into a dedicated import terminal, with a Final Investment Decision by the Refining NZ Board

targeted to occur in the third quarter of 2021 (refer to Note 15), which would enable a

conversion to occur by mid-2022. If a Final Investment Decision is taken to proceed with the

conversion to an import terminal, the Company has sufficient liquidity to debt fund the expected

conversion costs in the next twelve months. Once fully operational, the import terminal business

is expected to generate positive free cash flows.


(Refer to Note 1 for further information relating to the impacts of Strategic Review outcomes

and Note 14, Contingencies, in relation to customer notices of dispute).


• Impairment assessment of assets – refer to Note 3 for further details.


• Useful lives of the property, plant and equipment – the Group last reassessed the remaining

useful lives of its refining assets in 2020 and distribution assets (including the Refinery to

Auckland Pipeline) in 2019. No further changes to the useful lives of assets at 30 June 2021 were

identified, pending any Final Investment Decision to be taken on the proposed conversion of the

Marsden Point site into a dedicated import terminal. (Refer to Notes 1 and 3 for further

information relating to the impacts of Strategic Review outcomes

and property, plant and

equipment impairment assessment).


• Recoverability of tax losses – in the six months ended 30 June 2021, Refining NZ generated a tax

loss of $9.1 million, increasing the Group’s cumulative tax losses to $64.0 million. A deferred tax

asset in respect of these unutilised tax losses has been recognised.


On the basis that at least 49% continuity of shareholding is maintained, or if there were to be a

breach of shareholder continuity, that the Company could satisfy the Business Continuity Test

(dependent on “there being no major” or a “permitted major change in the business”), the

Corporate Lead Team and the Board believe that future taxable profits will be available against

which the losses can be offset and therefore the deferred tax asset realised. Any adverse change

in future profits, or significant change in the shareholding and business of Refining NZ, could

limit the Company’s ability to realise the deferred tax asset. Refer to Note 1 for further

information in relation to the impacts of Strategic Review outcomes.


Estimates are designated by an symbol in the notes to these consolidated interim financial

statements.

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


11


1 Strategic review


In April 2020, the Refining NZ Board announced a Strategic Review to determine the optimal

business model and capital structure for its assets to maximise “through the cycle” returns to

shareholders and deliver secure, competitive fuel supply to New Zealand.


In June 2020, the Company announced that it would take two business model options

forward: a Simplified Refinery (to improve the near-term viability of its current business

model), while continuing to evaluate a possible future staged transition to an import terminal

(including exploration of a commercial framework with customers, overseen by the

Independent Directors).


Simplified Refinery model

Under the Simplified Refinery model, which was implemented from January 2021, refining

capacity was reduced to circa 34 million barrels per annum (being a reduction of circa 18%)

with total refined fuels production levels similar to levels at the time of commencement of

the Processing Agreement in 1995 and bitumen production ceased. An organisational

restructure was finalised prior to 31 December 2020, at a cost of circa $6 million to reduce

the workforce by around 25%, with circa 90 employees leaving the Company either through

redundancies, retirements, or resignations during November 2020 through to April 2021.

Under the Simplified Refinery model, lower labour costs and a reduction in other costs are

intended to enable the Company to extend cash neutral operations in 2021 under a scenario

where processing fee income is at the Fee Floor (of circa $141 million) and refinery operations

are uninterrupted.


Refining NZ’s customers, bp Oil New Zealand Limited, Mobil Oil New Zealand Limited, and Z

Energy Limited have all issued notices of dispute under the Processing Agreement, in relation

to the simplification of Marsden Point oil refinery operations as detailed in Note 14.


Import Terminal model

The customer negotiations, overseen by the Independent Directors, in relation to the

potential future staged transition to an import terminal (hereinafter, the Import Terminal

System or ITS) commenced in 2020 and continued into 2021, culminating in agreed non-

binding term sheets with bp and Z Energy in February 2021 and May 2021, respectively.

These term sheets document the key commercial terms for the provision of ITS services and

form the basis of the on-going negotiations with Mobil.


The Company convened a Special Meeting of Shareholders on 6 August 2021 to consider an

import terminal conversion proposal in order to be in a position to convert to an import

terminal and commence operations by mid-2022. Shareholders voted in favour of the import

terminal conversion proposal (as a major transaction and change in nature of business) and

related party transactions (being terminal services agreements and related agreements to be

entered into with the Company’s three major customers).


Despite the receipt of shareholder approval, the decision to convert to an import terminal still

remains subject to:

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


12


- Final Investment Decision by the Refining NZ Board, after considering the Front-End

Engineering and Design (FEED) assessment by management, which is targeted to

occur by the end of the third quarter of 2021.

- Entry into Terminal Services Agreements (TSAs) and Transition Agreements with all

existing Customers; and

- Satisfying the conditions precedent for conversion funding provided by Refining NZ’s

lenders.


If these conditions are ultimately not satisfied then Refining NZ will not be able to proceed

with the conversion to an import terminal and would remain a Simplified Refinery under the

existing Processing Agreements, although there is a dispute risk with Customers as outlined in

Note 14 and these agreements may be terminated by Customers at any time on 12 months’

notice.


Impact on Financial Reporting to 30 June 2021

Pending a Final Investment Decision being taken to convert the Marsden Point site into a

dedicated import terminal, these financial statements have been prepared based on the

existing Group operations and the Processing Agreements which continue to operate until

final agreement is reached with customers.


Potential Future Impacts on Financial Reporting

If a Final Investment Decision is taken to proceed with the conversion to an import terminal,

the Company will be required to record a non-cash impairment of the refining assets (part of

property, plant and equipment and inventories) that will not be used in the import terminal

operations and intends to revalue the remaining property, plant and equipment that will be

used in the import terminal operations to their fair value.


The carrying value of refining property, plant and equipment (both those not required and

those required for import terminal operations) as at 30 June 2021 was approximately $865

million. The carrying value of these assets at the time of Final Investment Decision will be

subject to depreciation recognised, and expenditure capitalised, from 1 July 2021 up until the

Final Investment Decision. In addition, the carrying value of inventories as at 30 June 2021

amounts to approximately $17 million, some of which may not be required for import

terminal operations.


Included in the carrying amount of the remaining property, plant and equipment referred to

above are assets that will be used in the import terminal operations (primarily the pipeline

from Marsden Point to Auckland, Marsden Point jetties and fuel storage facilities) which had

a carrying value of approximately $200 million.


In accordance with the accounting standards the impairment of the refining assets will be

recorded through the income statement, while any revaluation of import terminal assets to

their fair value will be recorded directly through other comprehensive income. The overall net

impact of the impairments and revaluations is likely to result in a change (increase or

decrease) in equity, which is not possible to estimate currently. Valuation work will be

undertaken to fair value the import terminal assets following Final Investment Decision.

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


13


2 COVID-19 Pandemic


In March 2020 the World Health Organisation declared a global pandemic as a result of the outbreak

and spread of COVID-19. Global refining margins remain weak in 2021 due to the on-going fuel

demand reduction – particularly jet fuel – resulting from travel and transport restrictions. Group

revenue for the six months ended 30 June 2021, continues to be impacted by weak refiner’s margins

and lower pipeline throughputs:


• Our customers were invoiced the pro rata Fee Floor amounting to $70 million during the six

months ended 30 June 2021 (consistent with the previous corresponding period). The actual

processing fee earned from operations was below the pro-rated fee floor, resulting in $29

million (30 June 2020: $38.9 million) being paid by Customers as fee floor payments as

outlined in Note 4.


• Pipeline throughputs in the six months ended 30 June 2021 were 7.1 million barrels, around

5% lower than the previous corresponding period and 30% lower than in the 2019

corresponding period (pre-COVID-19) predominantly due to reduction in demand for jet fuel

into Auckland International Airport.


As outlined in Note 1, the Company simplified refinery operations from the beginning of 2021, which

is intended to enable the Company to operate cash neutral when processing fee income is at the Fee

Floor and refinery operations are uninterrupted. The Company operated cash neutral in the six

months ended 30 June 2021, with net debt closing at $230 million (31 December 2020: $231 million).



Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


14



3 Impairment assessment


Property, plant and equipment is reviewed for impairment whenever events or changes in

circumstances indicate that the carrying amount may not be recoverable. The Company

continued to assess its assets for impairment applying a similar approach to 31 December 2020:

• Cash Generating Unit

The Group identifies two cash generating units being: Refining NZ’s assets and the assets

of its subsidiary, Independent Petroleum Laboratory Limited (“IPL”).

• Recoverable amount

The recoverable amount of the assets was determined on a value in use basis.


Based on the impairment assessment carried out, the recoverable amount of the

Company’s assets was determined at a value exceeding the carrying value of the cash

generating unit, hence no impairment was recognised as at 30 June 2021.


A summary of the key judgements underpinning the 2020 impairment assessment (as fully outlined

in Note 12 of the FY20 Financial Statements), updated to June 2021 include:

Summary of Key Judgements


December 2020



June 2021 Update

Strategic review and import terminal conversion


There is inherent uncertainty associated with

the potential conversion to an import terminal

and its timing and the potential outcomes from

the commercial negotiations with the

Company’s customers, which are not solely

within the Company’s control, are

unknown.


The Processing Agreements are long-term

“evergreen” contracts which, subject to any

termination right arising at law, continue

unless renegotiated or terminated by mutual

consent or by a customer on one year’s notice.


On 6 August 2021, shareholders approved the

proposal to convert from a toll oil refining

operation to an import terminal operation

(based on the in-principle commercial

agreement reached with bp and Z Energy, and

which forms the basis of on-going negotiations

with Mobil).


Following the receipt of shareholder approval,

the import terminal conversion proposal

remains subject to several approvals and

agreements being entered into, as well as a

Final Investment Decision by the Refining NZ

Board (refer to Note 1).

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


15




December 2020


June 2021 Update

Strategic review and import terminal conversion (continued)


No customer had given notice of termination of

the Processing Agreements and any decision to

proceed with a conversion to an import terminal

will require new agreements with the Company’s

customers to be voted on by non-customer

shareholders.


The value in use impairment assessment was

based on the Group’s existing business model as

a simplified refinery and the existing Processing

Agreements.


If these conditions are ultimately not satisfied,

then Refining NZ will not be able to proceed

with the conversion to an import terminal and it

would remain a Simplified Refinery under the

existing Processing Agreements as outlined in

Note 1.


The value in use impairment assessment as at 30

June 2021 has therefore been completed based

on the existing business model as a simplified

refinery (consistent with the December 2020

approach).


New Zealand Emissions Trading Scheme (NZ ETS) and Climate Change Response (Zero Carbon)

Amendment Act 2019


The Government has signalled regulatory

reforms which may result in different allocative

baselines in the future, including a change in the

number of carbon units that the Company is

ultimately allocated when it enters the NZ ETS in

2023.


A significant increase in carbon unit prices, or a

change in the allocation of units to the Company

when it enters the NZ ETS may have a material

financial impact on the future performance of

the Company.



No significant change.

In June 2021, the Climate Change Commission

released its final report on New Zealand’s

carbon budgets for the next 15 years which

were largely consistent with the draft budgets

released in January 2021.


COVID-19 global pandemic



COVID-19 has had a significant impact on current

demand for transport fuels and therefore

demand for refined products, resulting in

significant market uncertainty.



No significant change.

Uncertainty remains as to how long a recovery

will take with independent experts continuing to

forecast that the recovery from COVID-19 will be

slow, impacting the longer-term demand

forecasts for transport fuels, particularly jet fuel.



Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


16


December 2020


June 2021 Update

Market outlook – refining margins



An increased supply of refined product and

lower than expected demand for transport fuels

in the Asia Pacific region has resulted in a

reduced outlook for refining margins generally.

Refer to Note 1, Strategic Review.



No significant change.

The very weak refining margins experienced in

the 2020 financial year continued in the six-

month period ended 30 June 2021, with

significant uncertainty regarding future refining

margins.


Future NZ transport fuel demand



The Climate Change Response (Zero Carbon)

Amendment Act 2019 set a target for New

Zealand to reduce its net emissions of all

greenhouse gases (except biogenic methane) to

zero by 2050.


There remains significant volatility and

uncertainty in the market as a result of COVID-19

oversupply in the global refining market and

proposed Government policy to address climate

change risks and the impacts on future demand

for transport fuels, and the outlook for refiner’s

margins cannot be reliably predicted.


The pace of transition to alternative fuels and

how that transition may occur, remains

uncertain.


In June 2021, the Climate Change Commission

released its final report on New Zealand’s

carbon budgets for the next 15 years which

were largely consistent with the draft budgets

released in January 2021 and with the demand

forecasts prepared by external experts prepared

for the Group and used for the impairment

assessment.


In June 2021, the Government issued a

consultation paper on the Sustainable Biofuels

Mandate which proposes a 3.5% reduction in

domestic transport fuel emissions from biofuel

uptake by 2025.


Any significant change in demand for refined

products in New Zealand could therefore

impact, favourably or unfavourably, on future

assessments of the carrying value of the Group’s

assets regardless of whether the Company

continues to operate as a refinery or as an

import terminal.


Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


17


The Key Assumptions used in the impairment testing as at 31 December 2020 (refer to Note 12 of

the FY20 Financial Statements), compared to the June 2021 assumptions are as follows:

Summary of Key Assumptions

December 2020


June 2021 Update

NZ transport fuel demand



Refining NZ uses demand forecasts formulated

by an independent expert, which reflects a

faster transition away from fossil fuels, driven

by New Zealand’s commitment to zero net

greenhouse gas emissions by 2050.


Jet fuel demand forecasts have a wide range

due to the uncertainty around COVID-19

recovery and viable alternative sources of

energy for air travel, however independent

expert forecasts used by the Company have

demand forecast to recover to pre-COVID-19

levels by 2025 and grow until circa 2040.


Gi ven the long-term uncertainty with respect to

alternative fuels, including biofuel demand

which could replace some of the decline in

crude oil derived fuel production, potential

contribution of biofuel demand to revenue has

not been considered for impairment

assessment purposes at this time.


No significant change.

The independent demand forecasts, used in

the December 2020 assessment, are

considered to be largely in line with the

Climate Change Commission’s Advice for

Government issued in June 2021.

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


18


December 2020


June 2021 Update

Refining and pipeline volume



The base assumption is that the refinery will operate

until 2035, followed by a conversion to an import

terminal, noting that the outlook for transport fuels

demand remains highly uncertain.


The Processing Agreements are long-term

“evergreen” contracts which, subject to any

termination right arising at law, continue unless

renegotiated or terminated by mutual consent or by

a customer on one year’s notice. As at the date of

these financial statements, no customer has given

notice of termination and therefore the assumed

date for conversion to an import terminal in 2035, is

aligned to the timeframe by which the refinery’s

production is forecast to exceed domestic petrol

demand.


No significant change.

Refer to commentary under Key

Judgements, Strategic review and import

terminal conversion set out above.


The refinery and pipeline throughputs are

assumed at an average of circa 34 million

barrels and circa 18.5 million barrels

respectively, in the 15-year period to 2035.

Refining margins and pipeline fees



Consistent with previous impairment assessments,

the Company has used refining margin forecasts

developed based on the latest crude and product

pricing issued by independent expert market

commentators used by Refining NZ. Given the

current uncertainty in outlook, a downside to these

forecasts has been incorporated into the gross

refining margins used for this impairment

assessment.

No significant change.

Whilst margins are not expected to recover

to above the Fee Floor equivalent until

2023, margins are expected to average to

circa US$6.3 per barrel through the refinery

forecast period to 2035.


Pipeline revenue in the 15-year period to

2035 is determined with reference to the

current Processing Agreement to 2035, and

then subsequently as a combination of

estimated pipeline, terminal and wharfage

fees.


Exchange rate



US dollar forward rates have been applied with a

range of 0.70 to 0.73 over the forecast period.

No significant change.

The latest US dollar forward rates have been

applied with an average of circa US$0.70

through to 2035.


Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


19



December 2020


June 2021 Update

Operating costs and capital spend



Operating costs (excluding pass through costs

such as natural gas and one-off conversion costs)

and capital spend associated with an operation of

the simplified refinery are assumed at an average

of approximately $135 million and $55 million

per annum, respectively, in the 15 years to 2035.


No significant change.

An average of approximately $140 million and

$50 million per annum, respectively, in the 15

years to 2035.

Discount rate



A nominal post-tax weighted average cost of

capital has been used as assessed by external

advisors at 7.7% in the 15 years to 2035 (period

of the refinery operation) and 6% beyond 2035

(import terminal operation).


No significant change.

Carbon cost



The Company will enter the NZ ETS as an Energy

Intense Trade Exposed (EITE) business at the

expiry of the Negotiated Greenhouse Agreement

on 31 December 2022. The base assumption is

that the Company will receive an industrial

allocation of 87% in 2023 with a 1% per year

phase out until 2030 and 2% beyond 2030.

Carbon unit prices used are based on

independent expert forecasts.


No significant change.

Carbon unit prices used are based on

independent expert forecasts and are

consistent with the December 2020

impairment assessment.

Import terminal conversion



An import terminal is assumed to commence its

operation from 2036, with an estimated average

revenue of circa $90 million per annum in real

terms through to 2050. Operating and capital

costs are estimated at an average of circa $35

million per annum in real terms.








No significant change.

An import terminal is assumed to commence

its operation from 2036, with an estimated

average revenue of circa $80 million per

annum in real terms through to 2050.

Operating and capital costs are estimated at

an average of circa $35 million per annum in

real terms.

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


20



The Group considered a range of possible sensitivities associated with each of the key assumptions,

across the full period modelled and based on a range of potential outcomes for each of these

assumptions.


It should be noted that changes in a combination of the key assumptions could also have a significant

impact upon the recoverable amount assessed.





*The sensitivity shown for EITE industrial allocations under the ETS and carbon unit prices is intended

to show both the impact of a change in the industrial allocation made to the Company (from 87% on

entry to the NZ ETS 2023) as well as the impact of a change in carbon costs. For illustrative purposes,

a sensitivity has been shown based on a 60% allocation in 2023 and a 1% per year phase out of rates

of assistance over 2021 to 2030, and a carbon cost of $70/t (being a doubling of the containment

reserve trigger in the ETS as proposed by the advice from the Climate Change Commission).





December 2020


June 2021 Update

Forecast period and terminal value



Due to the long-term, cyclical nature of the

business, a 30-year forecast period has been

adopted with a terminal value.

No significant change.

Due to the long-term, cyclical nature of the

business, a 30-year forecast period has been

adopted with a terminal value taking into

account a negative 2.5% growth rate.

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


21



4 Income


FOR THE SIX MONTHS ENDED 30 JUNE GROUP GROUP


30 JUNE 30 JUNE


2021 2020


$000 $000


Comprises:

Processing fees 69,602 69,991

Natural Gas recovery 11,822 16,099

Other refining related income 8,855 7,852

REFINING REVENUE 90,279 93,942

Pipeline and terminalling fee revenue 20,204 17,150

Wiri land and terminal lease income 3,263 3,263

DISTRIBUTION REVENUE 23,467 20,413

Other operating revenue 1,525 1,799

TOTAL REVENUE 115,271 116,154

Other income 159 2,964

TOTAL INCOME 115,430 119,118


The processing fee revenue is subject to a fee floor, which comes into effect if the total processing fee

for a calendar year is below a minimum value. This is set at approximately $141 million for 2021. At

30 June 2021, the actual processing fee earned from operations was below the pro-rated fee floor,

resulting in $29 million being paid by Customers as an interim fee floor top-up payment (30 June

2020: $38.9 million).


The pro rata fee floor payment by Customers to 30 June 2021 could be offset by processing fee

revenue earned for the remainder of the year, if processing fees earned from operations were to

exceed the annual fee floor. However, this is not considered likely given the current oversupply of

refined product and the impact of COVID-19 resulting in a low near-term margin outlook.



Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


22


5 Segment information


The Corporate Lead Team reviews the Group’s internal reporting to assess performance and allocate

resources including the definition of the operating segments - oil refining and infrastructure.


• Oil refining – the Company operates the Marsden Point oil refinery as a toll processor.

• Infrastructure – the Company owns infrastructure to support the distribution of manufactured

products to its customers, including the Refinery to Auckland Pipeline (RAP) which transfers

product to the Wiri Oil terminal located in South Auckland. In addition, the segment includes

laboratory testing services undertaken by Independent Petroleum Laboratory Limited.

• Inter-segment – represents transactions between segments carried out on normal commercial

terms.


The Corporate Lead Team primarily uses revenue and adjusted earnings before finance costs, tax,

depreciation and amortisation (or ‘A djusted EBITDA’) of the Parent Company as measures to assess

the performance of the operating segments. For a reconciliation between the Non-GAAP measure,

Adjusted EBITDA, to the reported net loss after tax refer to Note 16.


Assets and liabilities information, depreciation, finance income and costs and taxes are managed on a

Group basis and are therefore not presented as part of the segment information.


Segment results


30 JUNE 2021

OIL REFINING INFRASTRUCTURE TOTAL


$000 $000 $000


External customer 90,279 25,151 115,430

Inter-segment - 2,066 2,066

TOTAL INCOME

(*)

90,279 27,217 117,496

Adjusted EBITDA 14,632 19,909 34,541



30 JUNE 2020 OIL REFINING INFRASTRUCTURE TOTAL


$000 $000 $000


External customer 96,504 22,614 119,118

Inter-segment - 2,402 2,402

TOTAL INCOME

(*)

96,504 25,016 121,520

Adjusted EBITDA 1,647 18,870 20,517


(*) prior to consolidation eliminations



Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


23


6 Related parties


The Group enters into transactions with related parties. Details of related parties and the types of

transactions entered into during the period ended 30 June 2021 are consistent with those disclosed in

the audited financial statements for the year ended 31 December 2020.


7 Equity


The issued capital of the Company is represented by 313,484,559 ordinary shares (2020: 312,893,643)

issued and fully paid, less 968,907 (2020: 519,859) treasury shares held by CRS Nominees Limited (the

Trustee). All ordinary shares rank equally with one vote attached to each ordinary share.


In addition to the 1,250,000 Performance Share Rights (PSRs) granted in 2020 to the Chief Executive

Officer (CEO), 3,110,672 PSRs were granted on 1 April 2021 under the Share Rights Plan to the CEO

and Management

in recognition of and reward for performance in 2020 and to retain and incentivise

key members of Management through the implementation of Strategic Review outcomes in coming

years

. The PSRs were issued for nil consideration with service conditions only and will vest two years

after the grant date (i.e. April 2023), subject to grantees’ continued employment with the Company.


On 1 April 2021, the Company issued 590,916 ordinary shares, at an issue price of 46.75 cents per

share, pursuant to the Employee Share Purchase Scheme. The shares are held on trust by the Trustee

until they are withdrawn by the employees following a restricted period of three years.


The total cost of the share rights under the Share Rights Plan and Employee Share Purchase Scheme

recognised in the six months to 30 June 2021 was $0.1 million (30 June 2020: $0.1 million) with a

corresponding increase in Share Scheme Entitlement Reserve.


8 Borrowings


In June 2021 Refining NZ received committed credit approved terms for:


• An extension of a $25 million facility maturing in September 2021 to March 2023, and


• Two bank facilities of $15 million each (totalling to $30 million) to provide liquidity support for

the potential import terminal conversion (subject to documentation and satisfying conditions

precedent) (“Conversion Funding”). The two facilities mature in December 2022 and March

2023.


On 18 August 2021, the Company entered into a binding agreement in relation to the conversion

funding as disclosed in Note 15.


As at 30 June 2021 the total available debt funding facilities amounted to $380 million (including the

Company’s $75 million subordinated notes on issue). This will increase to $410 million following the

satisfaction of conditions precedent in relation to the import terminal conversion funding.

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


24


The table below outlines the maturity profile of the facilities as at 30 June 2021 (excluding credit

approved conversion facilities of $30 million), noting that the September 2021 expiring facility was

extended subsequent to balance date as referred to above):



MATURITY GROUP GROUP


DATE

30 JUNE 31 DECEMBER



2021 2020



$000 $000

BORROWINGS






Current borrowings:



Revolving cash advances

Mar-22

10,000 -

Total current bank borrowings


10,000 -




Non-current borrowings:



Revolving cash advances

Mar-22

- 35,000

Revolving cash advances

Mar-23

70,000 70,000

Revolving cash advances

Jun-24

25,000 25,000

Revolving cash advances

Mar-25

85,000 70,000

Subordinated notes*

Mar-34

74,638 74,611

Total non-current borrowings


254,638 274,611

TOTAL BORROWINGS


264,638 274,611




UNDRAWN FACILITIES



Revolving cash advances

Sep-21

25,000 25,000

Revolving cash advances

Mar-22

30,000 5,000

Revolving cash advances

Mar-23

35,000 35,000

Revolving cash advances

Jun-24

15,000 15,000

Revolving cash advances

Mar-25

10,000 25,000

TOTAL UNDRAWN BORROWING FACILITIES 115,000 105,000


(*) The difference between the carrying value and the $75 million face value is due to unamortised

issue costs and accrued interest. While the expiry of the subordinated notes is on 1 March 2034, the

first election date is in March 2024, when the Company may elect to either redeem the notes or to

offer new conditions to the noteholders.


The carrying amounts of bank borrowings approximate their fair value. The borrowings are

unsecured. The Parent borrows under a negative pledge arrangement which requires certain

certificates and covenants. All these requirements have been met and no breaches of these

covenants are forecast for the next twelve months.



Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


25


9 Property, plant and equipment, right-of-use assets and

intangibles


During the six months ended 30 June 2021 the Group acquired property, plant and equipment with a

cost of $19 million. Increase in the right-of -use assets is associated with lease modifications, resulting

in an increase in both the right-of -use asset and finance liability balance. The increase in intangibles is

associated with the New Zealand Units (carbon units) received in advance for the whole 2021 year.


There were no borrowing costs capitalised during the reporting period (30 June 2020: $0.7 million

capitalised at the weighted average rate of 5.4%).


10 Capital commitments


Commitments are related to asset purchases contracted as at the reporting date but not provided for

in the financial statements. As at 30 June 2021 the capital commitments amounted to $4.4 million (31

December 2020: $20.2 million).



11 Trade and other receivables and payables


Trade and other receivables and trade and other payables both include excise dut ies of $94.8 million

(31 December 2020: $135.8 million). Changes to excise duties have no direct impact on the results of

the Group as they are collected from the customers and are paid to the New Zealand Customs Service

on the same day of each month.


12 Employee benefits


Employee benefits comprise defined benefit pension and medical plan, wages, salaries, annual leave,

and long-service leave and retirement bonus.


The defined benefit plan and the medical scheme are accounted for in accordance with NZ IAS 19

“Employee Benefits”. Actuarial gains and losses arising from experience adjustments and changes in

actuarial assumptions are charged or credited to equity in other comprehensive income in the period

in which they arise. Past-service costs are recognised immediately in the Consolidated Income

Statement.


The employee benefits have reduced as at 30 June 2021 primarily due to the following:


• Updated actuarial assumptions

The actuarial assumptions used in the 30 June 2021 valuation were consistent with those

adopted as at 31 December 2020 except for the discount rate adopted at 30 June 2021, set

with reference to redemption yields on bonds, was 2.5% (31 December 2020: 1.7%) resulting

in a reduction in defined benefit pension and medical plan liability.



Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


26


• Defined Benefit Pension Fund Cash-Out

In May 2021, the Company offered pensioner members of the defined benefit pension plan

the choice of converting some or all of their pension benefits to a one-off cash lump sum. In

total 63 pension fund members accepted the offer and a total of $18.8 million was paid out in

June 2021. In addition, seven former members of the fund were paid redundancy benefits of

$4.5 million.


Total settlement payments in relation to the cash-out offer and redundancies amounted to

$23.4 million and these payments extinguished defined benefit obligations of $27.5 million,

resulting in a settlement gain of $4.1 million (or $6.1 million including contributions tax)

recognised in the consolidated income statement.


• Medical Plan Cash-Out

Beneficiaries of the medical plan were offered the choice of converting their entitlements to

post-retirement health insurance benefits to a one-off cash lump sum. In 2021 six retirees

accepted the cash out and a total of $0.6 million was paid out to the beneficiaries, resulting in

a settlement gain of $2.7 million recognised in the consolidated income statement.


The total settlement gain on Defined Benefit Pension Fund and Medical Plan of $6.8 million

(or $8.9 million including contributions tax) is netted off the wages, salaries and benefits

expense in the consolidated income statement.



The total amount recognised in the Income Statement and Other Comprehensive Income is as

follows:


GROUP GROUP

30 JUNE 30 JUNE

2021 2020

$000 $000

Service cost (884) (1,059)

Net interest cost (34) (146)

Settlement gain 6,762 -

Contributions tax 1,574 (568)

PLAN INCOME/(EXPENSE) IN INCOME STATEMENT 7,418 (1,773)


Actuarial gains/(losses) 5,495 (9,062)

Actual return on plan assets greater/(lower) than discount rate 5,038 (3,604)

Contributions tax 5,082 (7,261)

TOTAL RECOGNISED IN OTHER COMPREHENSIVE INCOME

WITH CONTRIBUTIONS TAX 15,615 (19,927)


Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


27



13 Deferred tax


The deferred tax asset has decreased during the six months ended 30 June 2021 as a net result of the

reduction in employee benefit liabilities (particularly defined benefit pension plan and medical

scheme as disclosed in Note 12) and an increase in the tax losses during the reporting period (as

disclosed under the Use of judgements and estimates). The increase in the deferred tax liability is

associated predominantly with the movement in hedging contracts.


14 Contingencies


In 2020 Refining NZ received contractual dispute notices from each of its three oil company

customers in relation to the refinery simplification (refer to Note 1). Refining NZ also issued its own

dispute notice in 2020, in which the Company makes a separate claim that the total fee “floor”

payable by all of the customers should be higher. The detail of the dispute notices is fully disclosed in

the Company’s financial statements for the year ended 31 December 2020.


Refining NZ will seek the release of these unresolved disputes relating to the refinery operations with

effect from conversion of the refinery to an import terminal as part of the commercial arrangements

with Customers.


15 Events after balance date


The following events occurred after balance date:


• Shareholder Vote

On 6 August 2021 Refining NZ held a Special Meeting of shareholders at which the Company’s

shareholders voted in favour of the proposed conversion of the Marsden Point Site into a

dedicated import terminal.


The following two resolutions were passed by the shareholders:

o Approval of the import terminal conversion proposal as a major transaction and change in

nature of business.

o Entry into new contracts with customers as related party transactions.


Despite the receipt of shareholder approval, the decision to convert to an import terminal still

remains subject to:

- Final Investment Decision by the Refining NZ Board, after considering the Front-End

Engineering and Design (FEED) assessment by management, which is targeted to occur by

the end of the third quarter of 2021.

- Entry into Terminal Services Agreements (TSAs) and Transition Agreements with all existing

Customers; and

- Satisfying the conditions precedent for conversion funding provided by Refining NZ’s

lenders.


Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


28


• Bank Facilities Extended and additional funding secured (Refer to Note 9)

On 18 August 2021, the Company entered into a binding agreement to extend a $25 million

facility set to mature in September 2021, out to March 2023 and secured an additional $30

million of bank facilities to support the potential import terminal conversion. The weighted

average term of the Company’s debt funding facilities of $410 million, including the

Company’s $75 million subordinated notes on issue and import terminal conversion funding

(referred to above), is circa 4.2 years.


16 Non-GAAP disclosures


Refining NZ’s standard profit measure prepared under New Zealand Generally Accepted Accounting

Practice (NZ GAAP) is net profit/(loss) after tax. Refining NZ has used non-GAAP measures when

discussing financial performance in these financial statements. The Directors and the Corporate Lead

Team believe that these measures provide useful information as they are used internally to evaluate

segmental and total Group performance, to establish operating and capital budgets as well as being

used for bank covenant purposes.


Non-GAAP profit measures are not prepared in accordance with NZ IFRS (New Zealand equivalents to

International Financial Reporting Standards) and are not uniformly defined, therefore the non-GAAP

profit measures included in this report are not comparable with those used by other companies. They

should not be used in isolation or as a substitute for GAAP profit measures as reported by Refining NZ

in accordance with NZ IFRS. Terms are defined as follows:


Reported EBITDA: Reported Net Profit/(Loss) before depreciation and disposal costs,

impairment of assets, finance costs and income tax.


Adjusted EBITDA Reported EBITDA adjusted for other non-cash expenses and used for bank

covenant purposes.


Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 30 JUNE 2021 (UNAUDITED)


29




GROUP GROUP


30 JUNE 30 JUNE


2021 2020


NOTE

$000 $000


Reported net loss after tax for the period (GAAP)

(4,914) (186,348)

Add back:



Income tax


(785) (70,879)

Net finance costs


5,422 6,406

Impairment of assets

3

- 218,903

Depreciation and disposal costs


41,781 47,300

Reported EBITDA


41,504 15,382




Add back non-cash expenses:



Stock write-offs


682

3,269

Defined benefit pension fund (including settlement)

12

(7,418) 1,720

Non-cash share rights cost

7

115 -

Interest income


47 146

Loss on disposal


(389) -

Adjusted EBITDA


34,541 20,517



Corporate Directory

30




Registered Office Chairman

Marsden Point S C Allen (Independent Director)

Ruakaka


Mailing Address Independent Directors

Private Bag 9024 J B Miller

Whangarei 0148 V C M Stoddart

Telephone: +64 9 432 5100 P A Zealand


Website Non-Independent Directors

www.refiningnz.com R Cavallo

N L Jones

Share Register L Nation

Computershare Investor Services Limited

Private Bag 92119 Chief Executive Officer

Auckland 1142 N M James

Telephone: +64 9 488 8777

enquiry@computershare.co.nz General Counsel & Company Secretary

C D Bougen

Bankers

ANZ Bank New Zealand Limited

Bank of New Zealand

MUFG Bank, Limited


Legal Advisers

MinterEllisonRuddWatts

Chancery Green


Auditor

Ernst & Young



Managing your shareholding online

To change your address, update your payment instructions and to view your registered details

including transactions, please visit: www.computershare.co.nz/investorcentre

Please assist our registrar by quoting your CSN or shareholder number.




REFININGNZ.COM

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer The New Zealand Refining Company Limited

Reporting Period 6 months to 30 June 2021

Previous Reporting Period 6 months to 30 June 2020

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$115,430 (3.1%)

Total Revenue $115,430 (3.1%)

Net profit/(loss) from

continuing operations

$(4,914) (97.4%)

Total net profit/(loss) $(4,914) (97.4%)

Interim/Final Dividend

Amount per Quoted Equity

Security

No interim dividend declared

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.73 $1.74

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to attached NZX announcement commentary

Authority for this announcement

Name of person


authorised

to make this announcement

Chris Bougen, Company Secretary

Contact person for this

announcement

Laura Malcolm

Contact phone number +64 (0)21 0236 3297

Contact email address communications@refiningnz.com

Date of release through MAP


19/08/2021


Unaudited financial statements accompany this announcement.

---

REFINING NZ
HY 2021 RESULTS

PRESENTATION

1

REFINING NZ

2021

I N T E R I M R E S U L T S B R I E F I N G

REFINING NZ
HY 2021 RESULTS

PRESENTATION

2

DISCLAIMER

•This presentation contains forward looking statements concerning the financial condition, results and operations of The New Zealand Refining Company Limited

(hereafter referred to as “Refining NZ”).

•Forward looking statements are subject to the risks and uncertainties associated with the refining environment, including price and foreign currency fluctuations,

regulatory changes, environmental factors, production results, demand for Refining NZ’s products or services and other conditions. Forward looking statements

are based on management’s current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results,

performance or events to differ materially from those expressed or implied in these statements.

•Forward looking statements include among other things, statements concerning the potential exposure of Refining NZ to market risk and statements expressing

management’s expectations, beliefs, estimates, forecasts, projections and assumptions. Forward looking statements are identifiedby the use ofterms and

phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “goals”, “intend”, “may”, “objectives”, “outlook”, “plan”, “probably”, “project”, “risks”, “seek”,

“should”, “target”, “will” and similar terms and phrases.

•Readers should not place undue reliance on forward looking statements. Forwardlooking statements should be read in conjunction with Refining NZ’s financial

statements released with this presentation. This presentation is for information purposes only and does not constitute legal,financial, tax, financial product advice

or investment advice or a recommendation to acquire Refining NZ’s securities and has been prepared without taking into accountthe objectives, financial

situation or needs of individuals. Before making an investment decision, you should consider the appropriateness of the information having regard to your own

objectives, financial situation and needs and consult an NZX Firm or solicitor, accountant or otherprofessional adviser if necessary.

•In light ofthese risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this announcement.

RefiningNZ does not guarantee future performance and past performance information is for illustrative purposes only. To the maximum extent permitted by law,

the directors of Refining NZ, Refining NZ and any of its related bodies corporate and affiliates, and their officers, partners, employees, agents, associates and

advisers do not make any representation or warranty, express or implied, as to accuracy, reliability or completeness of the information in this presentation, or

likelihood of fulfilment of any forward-looking statement or any event or results expressed or implied in any forward-looking statement, and disclaim all

responsibility and liability for these forward-looking statements (including, without limitation, liability for negligence).

•Except as required by law or regulation (including the NZX Listing Rules), Refining NZ undertakes no obligation to provide any additional or updated information

whether as a result of new information, future events or results or otherwise.

•Forward looking figures in this presentation are unaudited and may include non-GAAP financial measures and information. Not all ofthe financial information

(including any non-GAAP information) will have been prepared in accordance with, nor is it intended to comply with: (i) the financial or other reporting

requirements of any regulatory body; or (ii) the accounting principles generally accepted in New Zealand or any other jurisdiction with IFRS. Some figures may be

roundedand so actual calculation of the figures may differ from the figures in this presentation. Non-GAAP financial information does not have a standardised

meaning prescribed by GAAP and therefore may not be comparable to similar financial information presented by other entities. Non-GAAP financial information in

this presentation is not audited or reviewed.

•Each forward looking statement speaks only as of the date of this announcement,19 August 2021.The financial statements referenced in this presentation have

been prepared based on existing Group operations under the current Processing Agreements, as at18 August 2021.

REFINING NZ
HY 2021 RESULTS

PRESENTATION

HY 21 PERFORMANCE

STRATEGIC REVIEW

UPDATE

REFINING NZ
HY 2021 RESULTS

PRESENTATION

4

PERFORMANCE SUMMARY VS PLAN

Safe, reliable and compliant operations

Turnaround 2021 executed safely, on time and within budget

Cash break-even operations at the Fee Floor

1

Conclude import terminal negotiations with customers

Progress required shareholder and lender approvals and detailed planning

Long term plan to unlock infrastructure value

1

Cash neutral excludes Strategic Review restructuring and implementation costs

P

P

Create the time to negotiate with customers

P

P

Refining NZ has maintained cash neutral operations at the Fee Floor, and received a shareholder mandate to proceed with an

import terminal conversion

REFINING NZ
HY 2021 RESULTS

PRESENTATION

5

HY2021 PERFORMANCE HIGHLIGHTS

Safely delivered cash neutral operations at the Fee Floor

HY21HY 20

PersonalTRCF

[1]

00.31

Process

Tier 1

[1]

20

Tier 2

[1]

00

Releases outside of consent91

RefineryThroughput

Mbbl

13.115.4

RAP Throughput

Mbbl

7.17.5

Operational availability

%

92.396.8

Cashflow from operations

NZ$M

2214

Net debt

[2]

NZ$M

230231

Operating costs

[3]

NZ$M

6288

Capital Expenditure

[4]

NZ$M

2122

PSafe operations

PCashneutral at the Fee Floor

PDeliver to customer plan

$

1.For a full definition please refer to the Glossary in Appendix 1

2.Comparative for net debt as at 31 December 2021

3.Excludes natural gas passthrough costs, but includes strategic review and restructuring costs

4.Payments for property, plant and equipment (cashflow basis)

REFINING NZ
HY 2021 RESULTS

PRESENTATION

6

SAFE OPERATIONS

A record performance with no recordable incidents in over 19 months

•19 months of operations with no recordable incidents, including

through the 2021 turnaround, reflecting a record personal safety

performance for Refining NZ

•Two Tier 1

[1]

process safety events:

•A fire (which was quickly extinguished with no significant

damage to the plant) occurred in the hydrocracking unit

when shutting down the plant for turnaround

•An LPG pipeline leak was quickly isolated and repaired

•Actions taken to further strengthen existing controls

•Site resource consent, covering refinery and import terminal

operations, renewed for 35 years

•Releases outside of consent involved the unauthorised use of

non-compliant fire-fighting foam during recent fire training

exercises

•Independent investigation into the incident

•Steps promptly taken to mitigate effects of foam discharge

•On-site controls further strengthened

•Ongoing testing to determine if any further treatment or

remediation is required

1For a full definition please refer to Glossary in Appendix 1

0.0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1.0

0

2

4

6

8

10

20172018201920202021

#/200k hours

Number

TOTAL RECORDABLE CASES

[1]

Other TRC (medical treatment, restricted work cases) LHS

Lost time injuries LHS

TRCH, RHS

LTIF, RHS

0

2

00

2

4

3

00

0

0

1

2

3

4

5

6

20172018201920202021

PROCESS SAFETY INCIDENTS

Number (for calendar year)

Tier TwoTier One

REFINING NZ
HY 2021 RESULTS

PRESENTATION

7

DELIVER TO CUSTOMER PLAN

HY21HY 20Change

Refinery Throughput

Mbbl

13.115.42.3▼

15%

RAP Throughput

Mbbl

7.17.50.4▼

5%

Operational

availability

%

92.396.84.5▼5%

Simplified refinery model implemented from beginning of the year

•Simplified refinery model implemented from January 2021, with

Refinery capacity reduced by circa 18%

[1]

•Gasoline and diesel demand have largely recovered to pre-

COVIDlevels, however demand for jet fuel remains weak at c.40%

of pre-COVID levels

•Lower operational availability reflects the impact of a four-week

maintenance turnaround successfully completed in March 2021,

including the first statutory inspection of the CCR unit

1Equivalent of c.34 million barrels per annum with total refined fuels production levels similar to levels at the time of commencement of the Processing Agreement in 1995 and the cessation of bitumen production

REFINING NZ
HY 2021 RESULTS

PRESENTATION

8

1

The Singapore Complex Margin is calculated using Platts Dubai crude and Singapore product prices, VLCC freight to Singapore, andthe International Energy Agency’s Dubai complex refinery yields adjusted for fuel & loss.

US$/BARREL

HY 20HY 21Change

Singapore Complex Margin

(SCM)

1

(1.60)(2.09)(0.49)

Freight1.611.740.13

Product quality0.760.74(0.02)

Plant availability(0.22)(0.42)(0.20)

Crude cost and yield1.293.241.95

Refining NZ uplift3.425.281.86

RNZ GRM1.823.191.37

REFINING MARGINS

Weak refining margins due to excess capacity exacerbated by

COVID-19 demand impacts

•Negative Singapore complex margins continued in HY21

•Stronger Refining NZ uplift due to the lower price for

crudes processed by Refining NZ relative to the Dubai

crude price coupled with a lower fuel oil make

•Fee Floor contributions of c.$29 million (HY20: $39 million)

REFINING NZ
HY 2021 RESULTS

PRESENTATION

9

HY2021 FINANCIAL SNAPSHOT

1.For further information, please refer to our HY21 Financial Statements, available at http://www.refiningnz.com/investor-centre.aspx

2.For a reconciliation of these Non-GAAP measures, please refer to Appendix 2 and our HY21 Financial Statements for further detail

3.Payments for property, plant and equipment (cashflow basis)

4.For a full definition please refer to the Glossary in Appendix 1

5.HY20 Net Loss after tax impacted by half-year impairment of c.$158 million (net of tax)

Maintained cash break-even operations at the Fee Floor

•Fee Floor in operation since 1H20, protecting

against the full extent of margin and demand

decline

•Refinery revenue lower due principally to reduced

natural gas supply (c.$4.3 million)

•Infrastructure revenue includes c.$5 million in

terminal fees from the import of refined products

during the turnaround

•Four-week maintenance turnaroundsafely

completed, to schedule and below budget, at a

total cost of $21 million (including $12 million in

HY21)

•Maintained cash neutral operations at the Fee

Floor after implementing simplified refinery

changes, including cost of turnaround

•No dividend

HY 21HY 20Change

Revenue -Refinery

[1]

NZ$M

90.396.5▼

6%

Revenue -Infrastructure

[1]

NZ$M

25.122.6

11%

EBITDA

[2]

NZ$M

41.515.4

169%

Adjusted EBITDA

[2]

NZ$M

34.520.5

68%

Capital Expenditure

[3]

NZ$M

21.022.0▼

5%

Free cash flow

[4]

NZ$M

1.2(8.3)

nm

Net Profit/(Loss) after tax

NZ$M

(4.9)(186.3)

97%

Net Debt

[4]

NZ$M

230.1231.3


nm

REFINING NZ
HY 2021 RESULTS

PRESENTATION

10

A significant improvement in EBITDA through refinery simplification

HY21 v HY20 EBITDA COMPARISON

HY 21HY 20

Processing Fee

NZ$M

70.070.0

RefineryThroughput

Mbbl

13.115.4

GRM

US$/bbl

3.191.82

RAP Throughput

Mbbl

7.17.5

Pipeline Fee

NZ$M

14.916.3

Terminal Fee

NZ$M

5.30.9

Non-cash release includes:

Pension Fund settlement gain $6.2m

Medical Scheme settlement gain $2.7m

Stock Provision HY20$2.7m

REFINING NZ
HY 2021 RESULTS

PRESENTATION

HY 21 PERFORMANCE

STRATEGIC REVIEW

UPDATE

REFINING NZ
HY 2021 RESULTS

PRESENTATION

12

STRATEGIC REVIEW HIGHLIGHTS 1H21

In-principle agreement with bp and Z Energy on commercial terms

Shareholder approval for the Import Terminal Conversion with 99% vote in favour (including Mobil)

Initial assessment complete of potential Marsden Point repurposing options

P

Front End Engineering Design and detailed planning well progressed

On trackfor Final Investment Decision end of Q3/21and terminal conversion by mid-2022

P

P

P

P

P

Significant progress made to deliver Strategic Review outcomes

Lender consent for Conversion and funding secured

REFINING NZ
HY 2021 RESULTS

PRESENTATION

13

TIMELINE FOR STRATEGIC REVIEW

Import terminal

assessment/planning

(July 2020-now)

Final Investment Decision

(FID) / Binding customer

agreements

(Target –end Q3 2021)

Front-end engineering & design and detailed planning

Customer term sheet & TSA

negotiations

Refinery run-down planning

and execution

Refinery decommissioning

(2 years)

Site repurposing

(10+ years)

Ongoing terminal works

(5-6 years)

Import terminal works

Site repurposing opportunity identification

Shareholder and lender

approvals

Workforce development

Workforce transition

(2 years)

Import terminal

commencement

(Target –by mid-2022)

Customer consultation & negotiation

Workforce engagement, planning and consultation

Simplified Refinery

implementation

(July 2020 -Jan 2021)

Strategic Review

Phase 1

(April-June 2020)

Consultation with Government, employees, Iwi and community on our future

Refinery Transition Working group formed to support transition

Clear timeline to final decision and for transition

REFINING NZ
HY 2021 RESULTS

PRESENTATION

14

REPURPOSING OPPORTUNITIES

Horizon 1

Existing technology / market

Private & strategic fuel storage

VLSFO imports

Bitumen imports

Solar farm -On-grid/off-grid

+battery/firming

Horizon 2

Investment / market

development required

Biofuels terminal services

Sustainable aviation fuels

production

Horizon 3

New market /

technology

Marsden Point has the potential to contribute to the energy challenges New

Zealand needs to solve:

•Reliable, secure fuel supply if NZ no longer has a local refinery

•Gas shortages, NZ gas supply declining

•Unaffordable electricity & gas prices –supply, transmission, distribution

•Firming / storage solutions for increasingly renewable electricity supply and

phase out of thermal electricity generation

•Competitive green fuel supply, including for heavy transport and aviation

Green hydrogen

Initial opportunity assessment undertaken, with options

identified for further consideration

1

1

Options listed are subject to ongoing work to assess potential feasibility. Disciplined approach to allocation of capital for options that can deliver an above cost of capital return.

REFINING NZ
HY 2021 RESULTS

PRESENTATION

15

REFINING NZ

2021

I N T E R I M R E S U L T S B R I E F I N G

REFINING NZ
HY 2021 RESULTS

PRESENTATION

16

APPENDIX 1GLOSSARY

•LTIF–Lost time injury frequency (rolling 12 month per 200,000 hours)

•TRCF –Total recordable case frequency (rolling 12 month per 200,000 hours)

•Tier 1 Process Safety Event (API 754)–A tier 1 Process Safety Event (PSE) is an unplanned or uncontrolled release of any material, including non-toxic and

non-flammable, from a process which results in one or more of the following: A LTI and/or fatality; A fire or explosion resulting in greater than or equal to

$25,000 of direct cost to the company; A release of material greater than the threshold quantities given in Table 1 of API 754 in any one-hour period; A

officially declared community evacuation or community shelter-in-place.

•Tier 2 Process Safety Event (API 754)–A tier 2 Process Safety Event (PSE) is an unplanned or uncontrolled release of any material, including non-toxic and

non-flammable, from a process which results in one or more of the following: A recordable injury; A fire or explosion resulting in greater than or equal to $2,500

of direct cost to the company; A release of material greater than the threshold quantities given in Table 2 of API 754 in anyone-hour period.

•Net debt –Net debt comprises total borrowings less cash and cash equivalents

•Operating “cash neutral” –maintaining a “flat” net debt position (i.e. total lender debt, including subordinated notes, less and cash/funds held on deposit),

after paying all operating, capital and funding costs out of the company’s revenue receipts. This excludes Strategic Review restructuring costs.

•Reported EBITDA–Earnings Before Depreciation and Disposal Costs, Impairment of assets, Finance costs and Income Tax in a non-GAAP measure. Please

refer to Appendix II for a reconciliation

•Adjusted EBITDA -Reported EBITDA adjusted for other non-cash expenses, and used for bank covenant purposes

•Free Cash Flow –Net cash generated from operations less investing activities

REFINING NZ
2020 ANNUAL RESULTS

PRESENTATION

17

APPENDIX 2NON-GAAP MEASURES

Refining NZ’s standard profit measure prepared under New Zealand Generally Accepted Accounting Practice (NZ GAAP) is net profit/(loss) after

tax.Refining NZ has used non-GAAP measures when discussing financial performance in this Full-Year Report.The Directors and Management

Team believe that these measures provide useful information as they are used internally to evaluate segmental and total Groupperformance, to

establish operating and capital budgets as well as being used for bank covenant purposes.

Non-GAAP profit measures are not prepared in accordance with NZ IFRS (New Zealand equivalents to International Financial Reporting

Standards) and are not uniformly defined, therefore the non-GAAP profit measures included in this report are not comparable withthose used by

other companies.They should not be used in isolation or as a substitute for GAAP profit measures as reported by Refining NZ inaccordance with

NZ IFRS.

GROUPGROUP

30 JUNE30 JUNE

20212020

NOTE$000$000

Reported net loss after tax for the period (GAAP)(4,914)(186,348)

Add back:

Income tax(785)(70,879)

Net finance costs5,4226,406

Impairment of assets3-218,903

Depreciation and disposal costs41,78147,300

Reported EBITDA41,50415,382

Add back non-cash expenses:

Stock write-offs6823,269

Defined benefit pension fund (including settlement)12(7,418)1,720

Non-cash share rights cost7115-

Interest income47146

Profit/(loss) on disposal(389)-

Adjusted EBITDA34,54120,517

REFINING NZ
2020 ANNUAL RESULTS

PRESENTATION

18

REFINING NZ

2021

I N T E R I M R E S U L T S B R I E F I N G

---

HY21 INTERIM
RESULTS

NZX Release

19 August 2021



Summary

• The simplified refinery plan, implemented from the beginning of the year, enabled the

Company to safely operate cash neutral at the Fee Floor, with net debt at $230 million as at

30 June 2021 (FY20: $231 million).

• The Company’s record personal health and safety performance continued with no

recordable injuries during the period. Two tier 1 process safety incidents were responded to

quickly with no significant damage to the plant and actions taken to prevent reoccurrence.

• The planned maintenance turnaround, including the first statutory inspection of the CCR,

was completed safely, to plan and below budget.

• An average Gross Refining Margin of US$3.19 per barrel was earned (HY20: US$1.82), and

circa $29 million of Fee Floor subsidies paid by Customers in the six months ended 30 June

2021 (HY20: $39 million).

• A $25 million reduction in total operating costs through refinery simplification and

optimisation of the balance sheet, increasing EBITDA by circa 169% to $41.5 million (HY20:

$15.4 million).

• A reported net loss after tax of $4.9 million (HY20: ($186.4) million, including a non-cash

impairment of $158 million).

• The Company continues to prepare for a final investment decision around the end of Q3/21,

following 99% of shareholders voting in support of an import terminal conversion and lender

consent being given.








Financial snapshot

Half year (NZ$ m) 2021 2020 Change

$ %

Income 115.4 119.1 (3.7) (3.1%)

EBITDA

1

41.5 15.4 +26.1 +169%

Adjusted EBITDA

2

34.5 20.5 +14.0 +68%

Capex (21.0) (22.0) +1.0 +5%

NPAT (4.9) (186.3) +181.4 +97%

Free cash flow 1.2 (8.3) +9.9 <nm>




Refining NZ today released its interim financial results, reporting an EBITDA of $41.5 million –with

simplified refinery changes enabling the Company to operate cash neutral at the Fee Floor. Net debt

closed flat at $230 million (FY20: $231 million).

The Simplified Refinery operating model, implemented from the start of the year, reduced the

Company’s refining capacity by circa 18% and bitumen production was ceased. Chief Executive Officer

Naomi James commented that the operational change was necessary to enable the Company to operate

cash neutral at the Fee Floor, while providing the time to assess the import terminal option and

negotiate commercial arrangements with customers.

“In setting the plan for 2021, we had to find a way to continue to safely operate the refinery through an

extended period of low margins, earning the Fee Floor under the Processing Agreements, while not

losing cash and destroying shareholder value.


“Our customers have all expressed a desire to transition to an import terminal model and we needed

time to negotiate long-term commercial arrangements which were both fair to our customers but also

delivered fair value for shareholders from our infrastructure, and ensured we had time to ready our

workforce and community for this significant change. The Simplified Refinery has enabled us to do that,

and we are pleased to have received the strong support of our shareholders and lenders to move to an

import terminal model”, said Ms James.


Ms James added: “We don’t expect a change from refinery to import terminal will involve much change

for New Zealanders as we already import a large portion of New Zealand’s fuel needs. However, this is a

significant change for our people, and the Marsden Point Community, and we thank all those from

across the wider Northland region, who have engaged with us throughout our strategic review process

over the past 16-months as we worked to find the best operating model for our business moving

forward.”


1

EBITDA = Reported Net Profit/(Loss) before depreciation, disposal costs, impairment, finance costs and taxation.

2

Adjusted EBITDA = EBITDA adjusted for other non-cash expenses and used for bank covenant purposes.

3


Includes non-cash

impairment of refining assets of $158 million after tax.



The safety of Refining NZ’s workplace and the health and wellbeing of its people are core company

values and at the heart of the on-site culture and despite the changes that have taken place through

simplification, our commitment to delivering safe operations has never wavered.

Ms James said “We were extremely pleased to continue our strong health and safety track record

throughout the period which is a testament to the safety culture on display every day. The result was

particularly pleasing given that we undertook a maintenance turnaround during the period.

Maintenance turnarounds are complex to plan and execute and to be able to complete it safely, within

the scheduled timeframe and under budget, further evidences the skill and commitment of our people.”

The first statutory inspection for the CCR Platformer (Te Mahi Hou Project) and routine inspection and

maintenance for the crude distillation unit and associated plant was successfully completed. During the

turnaround, all other processing units not undergoing maintenance were temporarily shut down and

customers imported refined fuel into Marsden Point during this period.

Two process safety incidents were recorded during the period with both responded to quickly, resulting

in no significant damage to the plant. The Company recorded unauthorized releases outside of consent

when non-compliant firefighting foam was used during recent fire training exercises. Ms James said

“We are extremely disappointed that this incident has occurred after we stopped the use of such foams

for training purposes a number of years ago. We quickly commissioned an independent investigation to

determine what had occurred. The Company has taken action to mitigate the effects of the discharge

and to further strengthen on-site controls, and there is on-going testing to determine if any further

treatment or remediation is required.”

Refinery throughput for the six months was 13 million barrels compared with 15.4 million barrels in the

six months ended 30 June 2020, reflecting the reduced capacity from the refinery simplification and the

impact of the planned four-week maintenance turnaround. Pipeline throughput was 7.1 million barrels

compared with 7.5 million barrels in the prior corresponding period, with the lower volumes

predominantly reflecting the reduction in demand for jet fuel into Auckland International Airport due to

ongoing COVID-19 border restrictions.


Singapore complex margins (SCM) remained negative throughout the first half of 2021, averaging

negative US$2.09 per barrel (HY20 negative US$1.60); the uplift earned by Refining NZ over the SCM

was strong at USD5.28 per barrel (HY20 USD3.42 per barrel). The uplift is primarily due to the lower

price for crudes processed by Refining NZ relative to the Dubai crude price, coupled with a lower fuel oil

make.

Processing fee revenue prior to Fee Floor payments was $41 million, compared to $31 million in the

prior period. In addition, Refining NZ customers were invoiced $29 million in Fee Floor payments,

compared to $39 million in the same period in 2020. In the 18 months ended 30 June 2021, our

Customers have made Fee Floor subsidy payments amounting to circa $118 million.

“Very little has changed in the broader environment in which we operate. Refining margins continue to

be weak and excess refining capacity in the Asia Pacific region remains. We have seen little

improvement in the supply/demand balance and expert analysis agree that we should not expect a

significant improvement in margins in the near term.” said Ms. James.



Operating costs, excluding natural gas costs passed through to customers and one offs, were around $22

million lower than the previous corresponding period, when the full refinery was operating in cyclic

mode following the COVID-19 outbreak. The implementation of the simplified refinery model accounted

for approximately $13 million of the total cost reduction through changes to maintenance philosophies,

reduced variable costs and a circa 25% reduction in staff numbers. The Company also recorded a non-

cash settlement gain of approximately $9 million following the “cash out” of defined benefit pension

fund and medical retirees’ obligations, as part of the Company’s plan to optimize the balance sheet.

Following shareholder approval at the 6 August Special Meeting, the Board is now progressing to a Final

Investment Decision around the end of quarter three of this year which would enable a conversion to

occur by mid-2022. The vote received strong shareholder support, with 99 per cent voting in favour of

the proposed import terminal, including all of our Oil Company shareholders; we are working to

conclude a binding agreement with all 3 customers ahead of this final investment decision.

We continue to work with our workforce to support them in preparing for this change. We are working

with our local community leaders and central Government through the Northland Refinery Transition

Working Group to identify opportunities for jobs and economic activity that can help reduce the impact

of a closure of the refinery on the Northland region. Refining NZ has completed its initial assessment of

repurposing opportunities for the Marsden Point site and identified a number of site repurposing

opportunities where further work will be progressed.

Looking ahead to the remainder of this year, Refining NZ will continue to focus on operating the

simplified refinery safely and meeting its commitments to customers under the Processing Agreements

while operating within the Fee Floor. With the expected transition to the import terminal next year, to

be underpinned by new long-term agreements with each of BP, Mobil and Z Energy, the company is

expected to generate significantly more stable earnings compared with the inherent volatility of oil

refining, deliver superior “through the cycle” returns to shareholders and be strongly positioned to

participate in a decarbonisation of the New Zealand transport and energy market, including through

opportunities to repurpose its Marsden Point industrial site.


Results call

Refining NZ will host a results presentation call for investors and analysts at 11:00am, Thursday 19

August 2021. To access the audioconference link and to register to view the presentation, go to

www.refiningnz.com.


Laura Malcolm,

Communications Advisor

E: communications@refiningnz.com

T: +64 (0)21 0236 3297

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • NZM — NZME Limited: NZME Half Year Results to 30 June 2021
    2021-08-23

    Note June 2021 $’000 June 2020 $’000 Revenue2.1 172,283 149,039 Finance and other income2.1 752 11,669 Total revenue and other income 2.1 173,035 160,708 Expenses from operations before finance costs, depreciation and amortisation (143,091) (137, 50 0) Depreciation and amort…”

  • CDI — CDL Investments New Zealand Limited: CDI 2021 Interim Report
    2021-09-28

    CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME The accompanying notes form part of, and should be read in conjunction with these financial statements. CDL INVESTMENTS NEW ZEALAND LIMITED AND ITS SUBSIDIARY – INTERIM REPORT 2021 FOR THE HALF YEAR ENDED 30 JUNE 2021 In thou…”

  • NZX — NZX Limited: NZX H1 2021 Results & Interim Report Published
    2021-08-25

    NZX Interim Report 2021 18 Non-operating Income and Expenses Net finance expense comprises interest income (on cash balances, Clearing House risk capital and regulatory working capital), interest expenses (on the subordinated note and lease liabilities), realised fair value gain…”