Fonterra Co-operative Group Limited logo

Fonterra proposes new Flexible Shareholding structure

Strategic Review22 September 2021FCGConsumer Staples

23 September 2021

New Flexible Shareholding structure proposed as best option for farmers and Co-op


Fonterra’s Board has presented a revised capital structure proposal that it will discuss with farmers over

the coming weeks before deciding whether to proceed to a shareholder vote.


The “Flexible Shareholding” structure is a progression on the preferred option put forward at the start of

the consultation process in May, but with key changes based on farmer feedback and further expert

advice:


• New minimum shareholding requirement would be set at 33% of milk supply (around 1 share

per 3 kgMS), compared to the current compulsory requirement of 1 share per 1 kgMS. This is

intended to strike a balance between providing a meaningful level of flexibility for those who need

it, which is critical to maintaining a sustainable milk supply, while ensuring all farmers having some

capital-backed supply.


• New maximum shareholding requirement would be set at 4x milk supply, compared to the

current 2x milk supply. This is intended to strike a balance between supporting liquidity in the

farmer-only market – by ensuring more capacity for farmers to buy shares from those who want to

sell – while avoiding significant concentration of ownership.


• More types of farmers could buy shares, including sharemilkers, contract milkers and farm

lessors. This is intended to recognise their connection to Fonterra, provide a pathway for future

farmer owners and increase the number of potential participants in the farmer-only market by

around 4,000 to support liquidity.


• Exit provisions would be extended and entry provisions would be eased. Existing

shareholders would have up to 15 seasons initially to exit, reducing annually to 10 seasons, which

would also support liquidity and give these farmers greater choice about how long they retain an

investment in the Co-operative. Meanwhile any new entrants would have up to six seasons to

achieve the 33% minimum shareholding requirement. This compares to a standard three seasons

for both entry and exit under the current structure.


• The Fonterra Shareholders’ Fund (the Fund) would be capped to protect farmer ownership

and control. If greater flexibility was provided without making any other changes to the current

Fonterra Co-operative Group
Page 2


structure, the thresholds relating to the size of the Fund could be exceeded relatively quickly.

That’s because farmers would be able to hold fewer shares and non-farmers would be able to

invest more through the Fund.


• The Fonterra Shareholders’ Market (FSM) would continue to operate as a farmer-only

market, but shares would no longer be able to be exchanged into units in the Fund. As

communicated in May, this means the share price may trade at a discount to the unit price,

referred to as a restricted market discount. But aside from this initial adjustment, the farmer-only

market should enable the Co-operative’s share price to better reflect the higher costs of capital

many farmers have compared to external investors with more diversified investment portfolios.


• Additional measures to support liquidity in the farmer-only market would be implemented,

recognising there may be lower levels of trading, so the share price could move more on small

volumes. The Co-operative has sourced expert advice to determine the measures it would take to

support liquidity. This includes allocating up to $300 million to support liquidity as farmers transition

to the proposed structure, through an on-market share buy-back programme and other tools.


Fonterra Chairman Peter McBride says changing the Co-operative’s capital structure is a critical decision

and not something the Board and senior management are taking lightly.


“We are confident that this proposal would support the sustainable supply of New Zealand milk that our

long-term strategy relies on. One enables the other, and together they give our Co-operative the potential

to deliver the competitive returns that will continue to support our families’ livelihoods from this generation

to the next.


“Our future success relies on our ability to maintain a sustainable milk supply in an increasingly

competitive environment, and one that is rapidly changing due to factors such as environmental

pressures, new regulations and alternative land uses.


“We see total New Zealand milk supply as likely to decline, and flat at best. Our share of that decline

depends on the actions we take with our capital structure, performance, productivity and sustainability.

If we do nothing, we are likely to see around 12-20% decline by 2030 based on the scenarios we have

modelled.


“Farmers leave the Co-operative for different reasons, but one of the most influential ones is the high level

of compulsory investment that’s required to be part of our Co-operative. A capital structure with Flexible

Shareholding would help to level the playing field with competitors, many of whom are foreign-backed and

don’t require farmers to invest capital.


McBride says the Co-operative's farmer owners staying stronger together is in everybody’s interests.


“Analysis of potential milk supply scenarios we have developed shows that, based on our current

operations, our Farmgate Milk Price could be 6-13 cents lower by 2030 if we make no changes to our

capital structure and continue to lose market share at the rate we’ve seen over the past five seasons to

May 2020.”


Fonterra’s Farmgate Milk Price sets a benchmark in New Zealand, so even farmers who don’t supply the

Co-operative benefit from it. For the 2020/21 season, Fonterra delivered $11.6 billion to the New Zealand

economy through the final cash payout to farmers.

Fonterra Co-operative Group
Page 3


Under the Flexible Shareholding structure, farmer ownership and control would be protected by capping

the Fund. This means shares in the farmer-only FSM would no longer be able to be exchanged into units.


The proposed changes would also protect against the uncertain and recurring risk to the

Co-operative’s balance sheet that would come with having to buy back shares or units to stay within

thresholds related to the Fund size if milk supply declined under the current structure. Those thresholds

exist to protect farmers’ ownership and control of Fonterra.


Flexible Shareholding is detailed in a booklet that has been sent to all farmer owners, who will have a

chance to discuss it further with Directors and senior management at upcoming meetings and webinars.


At this stage, the Co-operative is still aiming for a farmer vote at its Annual Meeting in December.


Before a vote could take place, at least 50% of Fonterra Co-operative Council members would need to

support the final proposed changes. Ahead of a vote, voting documents would provide farmers with

everything they need to know to assess the proposed changes they would be voting on. The approval of

75% of votes from voting farmers would then be required.


As some aspects of Fonterra’s current capital structure are reflected in the Dairy Industry Restructuring

Act 2001 (DIRA), any vote would be conditional on the necessary changes to legislation being passed.


Fonterra says it is continuing to consider unit holders’ interests throughout this process and is consulting

with the management company of the Fund, which communicates with unit holders directly.


Attachments

• Capital Structure Presentation

• Capital Structure Booklet


ENDS



For further information contact:


Fonterra Communications

24-hour media line

Phone: +64 21 507 072

---

Confidential to Fonterra Co-operative Group
September 2021

Confidential to Fonterra Co-operative Group

3

Fund size thresholds could be exceeded, and/or capital required
for share or unit buy-backs $500m to $1.2b by FY30

More conservative risk settings,such as lower debt targets

anddividend policies

Milk Price could reduce by

6 to 13 cents /kgMSby FY30

May need to close between 12 and 18 plants within our

manufacturing sites, on top of operating costs which would need

to reduce by $100m to $160m p.a. by FY30

Harder to attract and retain milk supply and staff; more difficult to

provide scale benefits to farmers

Confidential to Fonterra Co-operative Group

Confidential to Fonterra Co-operative Group
•Share minimum -33% of supply

•Share maximum -4x supply

•Shares could not be exchangedinto units in the Fund

•Farmers set prices for shares in FSM

•Sharemilkers,contract milkersand farm lessors associated

with a supplying farmer

•Existing farmer owners would have up to 15 seasons initially,

reducing to 10 seasons

•New suppliers would have up to 5 seasons

•Associated farmers would have up to 3 seasons

•Up to 6 seasonsfor 33%

•Share-Up Over Time and MyMilkcontracts would no longer be

offered, with all existingcontracts honoured

•1 vote per 1000 kgMSsupplied, backed by shares

Confidential to Fonterra Co-operative Group

8
Note: Thefigures on this slide are targets that we are aiming to achieve only. Theyshould not be taken as forecasts or as a guarantee of returns to shareholders.

Theyare subject tosuccessfully completinga number ofbusiness initiatives,andassumptions, each of which could materially affectthe actual outcomes.The key assumptions and risks relating to these

targets are set out in the Appendixof the booklet titled Our Path to 2030. Please also referto the important cautions and disclaimer at the beginning of our strategy presentation.

9
Supporting a sustainable milk

supplyby providing farmers with

capital flexibility

Protects farmer ownership

and controlby capping the

Fund

Maintains our financial

sustainabilityby supporting

efficiency, enabling our strategy,

and protecting against uncertain

and recurring risk to our balance

sheet

10
•A 4x cap provides headroom for those wanting to sell

•A market maker would provide buy and sell quotes for shares in the FSM within certain limits and

timeframes so that there is a price available for shares to be traded

•We would allocate up to $300 million to support liquidity if needed, as farmers transition to the new

structure

•The FSM would continue to be a regulated market operated by the NZX, so the Co-op would continue to

be required to comply with continuous disclosure requirements and reporting and have robust

governance systems in place, including independent directors

•Independent market research and broker coverage would be expected to continue to provide ongoing

analysis and insight on Fonterra’s performance for farmers and unit holders

•The Fund would provide a reference point for how external investors value the economic rights in a Co-

operative share

Confidential to Fonterra Co-operative Group

Confidential to Fonterra Co-operative Group
Further

Development

of options

Farmer

Survey

Problems to

Solve &

Principles

Detailed Analysis

of options, trade-

offs, risk and

benefits

Research into

Co-operatives

around the world

Proceed with

Preferred Option

(including shareholder

vote, conditional on DIRA

changes)

Further Regional

Meetings

Review

Feedback &

Refine Preferred

Option

Further

Consultation

Director

Meetings




Confidential to Fonterra Co-operative Group

14

Confidential to Fonterra Co-operative Group
Farmer-only

Fonterra Shareholders' Market

For supplying farmer owners,

plus associated sharemilkers,

Contract milkers and farm lessors

Flexible Shareholding

-from 33% of supply

-up to 4x supply

Voting rights based

on supply

backed by shares

FONTERRA FARMERS

holding shares

Capped

Fonterra

Shareholders’

Fund

No voting rights

PUBLIC INVESTORS

holding units

Access to

economic rights

of a share

0
50

100

150

200

250

300

350

400

450

500

kgMS (m)

Non-Fonterra Collections

Source: NZ Milk Supply: Dairy NZ –New Zealand Dairy Statistics 2019-20,Summary of milk production statistics for the last 35 seasons.

DCANZ NZ Collections.

•It’s expected tradingbetween farmer owners buying and selling would support
sufficient liquidity,based on our understanding of the levels of tradingprior to the

temporary cap.

•Features of the structure such as the Minimum and Maximum Holdings, the entry

and exit timeframesandenablingassociated farmer ownerstoparticipate would

also support liquidity.

•A registered volume providerormarket makerwould be in place to support the

existence of buy and sell orders in the market.

•Up to $300m would be available to support liquidity in the FSMasfarmer owners’

transitionto the new structure.

•One-off events suchas awidespreaddrought or low milk pricecould impact

liquidity.

•However, manyfarmershavereduced their level of debtfollowing several seasons

ofa strong milk price,putting them in a better position to manage throughthese

types of macro events.

•As set out in OurPath to 2030 booklet,we are planning to continue toprovide

strong returns to our farmers.

New suppliers
Sharemilkers,

contract milkers

and farm lessors

Existing

suppliers

15

10

5

3

22/2323/24

24/2525/26

26/27

21/22

Example assumes changes are approved in

December

Confidential to Fonterra Co-operative Group
19

Potential Fund Size as at September 2021

20

---

Our
Choice


A capital structure for a

better future, together

This booklet is for consultation purposes only.
You are not being asked to vote on any changes

at this time, and you will receive all the documents

needed to understand and assess any proposed

changes before you are asked to vote on them.

Some of the information set out in this booklet

relates to future matters, forward looking

information, financial targets and projections

(together “Forward Statements”) that are subject to

uncertainties, assumptions and risks. The inclusion

of Forward Statements should not be regarded as

a representation or warranty by Fonterra or any

other person that those Forward Statements will

be achieved or that the assumptions underlying

any Forward Statements will in fact be correct.

Actual outcomes may vary materially from those

suggested or implied.

If you have any questions about the revised proposal

or would like to clarify your understanding of

anything in this booklet, see Section 6 for who you

can contact. For any questions about your own

financial circumstances or your holding of shares

or units, please contact your accountant, lawyer,

financial advisor or other rural professional.

This booklet is addressed to Fonterra’s farmer

owners, but the interests of other stakeholders

(including the Custodian and the Manager of

the Fonterra Shareholders’ Fund) have been, and

will continue to be, considered and taken into

account in the development of the revised proposal.

These parties will be consulted as appropriate.

Contents

1ON BEHALF OF THE BOARD 2

2WHY WE NEED TO CHANGE4

3WHAT WE’RE NOW PROPOSING8

Flexible Shareholding at a glance8

4THE NEW STRUCTURE IN MORE DETAIL10

How different elements of the structure would work

The future of the farmer-only Fonterra Shareholders’ Market

How we would transition

The future of the Fonterra Shareholders’ Fund

Farmer scenarios – comparing the proposal to our current structure

10

15

16

17

18

5THE BIG ISSUES YOU’VE RAISED20

6WHERE TO FROM HERE 21

APPENDICES22

1. Why we need to change

2. How a farmer-only market would work

3. Comparing other alternatives

22

26

30

GLOSSARY32

An overview of our

capital structure

consultation

A strong farmer-owned Co-operative is good for

farmers and good for New Zealand. Our milk price

sets a benchmark here – so even those who don’t

supply the Co-op benefit from it – and because

we’re owned by Kiwi families, our profits stay in

New Zealand. Our capital structure review is about

protecting and building on what we’ve got, from

this generation to the next.

Consultation with farmers about our options

has been extensive. Thank you to everyone who

has been involved so far.

This booklet outlines a revised proposal to improve

our capital structure. It is a progression on the

preferred option we presented in May 2021, but

with key changes that reflect your feedback and

additional expert advice. There will be a chance

to discuss it further during the second phase

of the consultation process. We look forward

to continuing the conversations.

90

Director-led farmer meetings

held across the country

7

200

farmer webinars with an

average of around

attendees at each

100s

of written responses

received from farmers

5,000

Over

farmers have directly

engaged through feedback

channels to date

1

WHAT WE ARE NOW PROPOSING:
FLEXIBLE SHAREHOLDING

Our proposed structure gives all farmers

a level of flexible shareholding, which is

critical to supporting farmers to join or

stay with our Co-op. It is a progression on

the preferred option presented to you in

May 2021, but with key changes based on

farmer feedback:

»33% share minimum – you would

only need to hold one share for

every ~3 kgMS supplied.

»4x share maximum – you could

hold up to four times your milk

supply in shares.

»Farmer-only market for shares,

with a capped Fund. Farmers

would decide the prices at which

they buy and sell shares, without

the traded price being influenced

by external investors.

»6 seasons to share up for

new entrants.

»Up to 15 seasons to share down

for existing shareholders after

ceasing. Any new entrants post

these changes would have five

seasons to exit after ceasing.

»A more inclusive pathway to

becoming a Co-op member as

sharemilkers, contract milkers

and farm lessors could buy and

sell shares.

»Voting remains based on share-

backed milk supply.

»Fonterra would allocate up to

$300 million to support liquidity

as our farmer owners transition.

The Board considers these changes to

be our best course of action if we are to

maintain farmer ownership and control of

a financially sustainable Co-operative.

We are confident that this structure

would support the sustainable supply

of New Zealand milk that our long-term

strategy relies on.

One enables the other, and together they

give our Co-op the potential to deliver

the competitive returns that will continue

to support our families’ livelihoods, from

this generation to the next.

We strongly encourage you to read the

accompanying strategy booklet, the

financial targets we are aiming to achieve,

and the key assumptions and risks

included within it.

Top line, those targets out to

2030 include:

»An average Farmgate Milk

Price range for the decade of

$6.50-$7.50 per kgMS.

»A 40-50% increase in operating

profit from FY21 and, with the

reduced interest from having less

debt, this should translate into

an approximately 75% increase

in earnings, giving us the ability

to steadily increase dividends to

around 40-45 cents per share by

FY30.

»A Group Return on Capital of

9 -10 %, up from 6.6% in FY21.

»Through planned divestments and

improved earnings, an intended

return of about $1 billion to

shareholders by FY24, and

around $2 billion of additional

capital available for a mix of

investment in further growth

and return to shareholders. This is

in addition to the approximately

$2 billion expected to be invested

in sustainability and moving milk

into higher value products.

»An increase in our current total

annual R&D investment by over

50% to approximately $160

million per year in 2030, with

about $60 million per annum

specifically targeted at growth in

Active Living.

These targets are subject to successfully

completing a number of business

initiatives, and various assumptions and

risks, each of which could materially

affect the actual outcomes.

Our future share price would be a

reflection of our financial performance

and the value farmers see in that.

As I said at the beginning, this is a critical

decision, and farmers’ to make. Over the

coming weeks, we will ensure that you

have the opportunity to speak with your

Board and management. You will have

access to as much information as possible

to support an informed decision if we do

proceed with a vote in December.

Deciding to stay with Trading Among

Farmers is an option, but we risk

becoming a smaller and less efficient

Co-op. If that is our collective decision,

we would need to re-look at how we

implement the strategy based on even

more conservative risk settings (such as

debt targets and dividend policies). We

are unlikely to be in a position to achieve

the same level of returns in terms of

capital and dividends as the targets we

have published.

These are big decisions and we need to

work together to get a quality outcome.

For its part, the Board is united in its view

that what we are recommending is the

right outcome for all Fonterra farmers

and for New Zealand.

A strong Co-op of scale is essential to

maintaining the highest sustainable milk

price. To support returns to New Zealand

dairy farmers in the long term and

control our own futures, it is important

that we do all we can to maintain a

strong Fonterra.


Peter

“The Board is united in

its view that what we

are recommending is

the right outcome for

all of us.”

PETER MCBRIDE – CHAIRMAN

to maintain a sustainable milk supply in

an increasingly competitive environment,

and one that is rapidly changing due to

factors such as environmental pressures,

new regulations and alternative land uses.

To achieve that, Fonterra must be an

attractive option to farmers who have

a choice on where their milk goes. In

a recent representative survey of our

farmers, 30% said they had seriously

considered leaving to join a competitor

processor in the last two years or so.

Farmers leave for different reasons, but

one of the most influential ones is the

high level of compulsory investment

that’s required to be part of our Co-

op. A capital structure with flexible

shareholding would help to level the

playing field with competitors, many

of whom are foreign-backed and don’t

require farmers to invest capital.

We see total New Zealand milk supply

as likely to decline, and flat at best.

Our share of that decline depends on

the actions we take with our capital

structure, performance, productivity

and sustainability.

If we do nothing, we are likely to see

around 12–20% decline by 2030 based

on the scenarios we have modelled.

Staying stronger together is in all of

our interests.

Our scale efficiencies lead to better

utilised factories, lower processing

costs, and our ability to pay the highest

sustainable milk price. Analysis of

potential milk supply scenarios we have

developed shows that based on our

current operations our Farmgate Milk

Price could be 6-13 cents lower by 2030

if we make no changes to our capital

structure and continue to lose market

share at the rate we’ve seen over the

past five seasons to May 2020.

Dear Farmer Shareholders,

Your Board is pleased to put forward

this proposal to improve our capital

structure, as we reposition our Co-op to

take advantage of the future global dairy

market. That future is bright, despite the

challenges we all have in front of us right

now. It’s a future in which our Co-op can

prosper and deliver for the New Zealand

farming families who supply and own it.

The proposal outlined in this booklet has

changed from what we put forward back

in May, in response to farmer feedback

and further expert advice.

Changing our Co-op’s capital structure is

a critical decision and not something the

Board has taken lightly when preparing

this proposal. Ultimately, it’s farmers’

decision to make.

The Board is united in its belief that

change to capital structure is needed.

Our context here in New Zealand is

changing fundamentally, and we need a

capital structure that maintains a strong

Co-op through these changes.

Moving to a new capital structure now,

while we are in a strong financial position

and have all options available to us, is

our best course of action. The solution

we are now proposing puts us in the

best position to achieve all three of the

outcomes the review has focused on:

1. Supporting a sustainable milk

supply by providing farmers with

capital flexibility.

2. Protecting farmer ownership and

control by capping the Fund.

3. Maintaining financial sustainability

of our Co-op by supporting our

strategy, and protecting against

uncertain and recurring risks to our

balance sheet.

Milk is the lifeblood of our Co-op. Our

strategy is focused on New Zealand milk

and our future success relies on our ability

1.

On behalf of

the Board

CAPITAL STRUCTURE REVISED PROPOSAL 2021

3

2

1 – ON BEHALF OF THE BOARD

2.
Why we need

to change

WE NEED A SUSTAINABLE

MILK SUPPLY TO SUPPORT

OUR STRATEGY

We aim to sustainably grow

earnings for shareholders through

three key strategic choices:

1. Continue to focus on

New Zealand milk.

2. Be a leader in sustainability.

3. Be a leader in dairy innovation

and science.

These choices support the four key value

targets we’re aiming to achieve by 2030:

»Average Farmgate Milk

Price range for the decade of

$6.50-$7.50 per kgMS.

»A 40-50% increase in operating

profit from FY21 and, with the reduced

interest from having less debt, this

should translate into a 75% increase

in earnings, giving us the ability to

steadily increase dividends to around

40-45 cents per share by FY30.

»A Group Return on Capital of 9-10%,

up from 6.6% in FY21.

»Through planned divestments and

improved earnings, an intended return

of about $1 billion to shareholders

by FY24, and around $2 billion of

additional capital available for a

mix of investment in further growth

and return to shareholders. This is

in addition to the approximately

$2 billion expected to be invested

in sustainability and moving milk

into higher value products.

Our strategy and ability to achieve

these targets is based on a sustainable

supply of New Zealand milk and, in

turn, a capital structure that enables

this. This is why changes to our capital

structure are so important.

These targets are also subject to

successfully completing a number

of business initiatives, and a number of

assumptions and risks, each of which could

materially affect the actual outcomes.

More detail on our ambitions to deliver

further value, including key assumptions

and risks, are set out in the strategy

booklet titled Our Path to 2030, which

has been provided to you together with

this booklet.

Note: The figures in this section are targets that we are aiming to achieve only. They should not be taken as forecasts or

as a guarantee of returns to shareholders. They are subject to successfully completing a number of business initiatives,

and assumptions, each of which could materially affect the actual outcomes. The target years assume long-term

average levels of price relativity and lag pricing impacts, and individual years are likely to vary from this assumption.

The key assumptions and risks relating to these targets are set out in the Appendix to the booklet Our Path to 2030.

Please also refer to the important cautions and disclaimer at the beginning of the booklet Our Path to 2030.

Average Farmgate Milk Price range for the decade

$6.50-$7.50

per kgMS

Operating Profit

40-50%

increase from FY21

~$160m

per annum invested in R&D, up ~50% from FY21

Group ROC

~9-10%

~$1b

invested in

sustainability

~$1b

invested in moving

milk into higher value

products

~$1b

intended to be

distributed to

shareholders after

asset sale

~$2b

available for a mix of

investment in further

growth and return to

shareholders

Make progress towards 2050

aspiration to be

Net Zero Carbon

THE VALUE WE’RE AIMING TO CREATE BY 2030

Our Co-operative’s

strategy is to enhance

people’s lives through

convenience, health

and wellbeing

by unlocking the

goodness of NZ milk.

WE AIM TO

Prioritise the

Farmgate


Milk Price

Grow


Foodservice

Strengthen


Consumer

Move towards

higher value

products in

ingredients

OUR PLANS

Sharpen portfolio

• Sell Chile business

• Explore ownership structure of

Fonterra Australia, one option is

an IPO

Continue our shift to

higher value

Focus on

NZ Milk

Develop our people capabilities for

a changing and technological world

Embed culture to drive

high performance

Prioritise innovation, IP,

simplification and digitisation

Create competitive advantage

through nutrition solutions

Extend further into health

and wellbeing

Be a leader in dairy

Innovation

& Science

Bring our NZ dairy story to life

Make the most of our operational

footprint and invest in

sustainability

Be a leader in

Sustainability

Support further on-farm change

to stay in front of customer

expectations

Our strategy

and plans

5

4

2 – WHY WE NEED TO CHANGE

CAPITAL STRUCTURE REVISED PROPOSAL 2021

1,000
1,200

1,400

1,600

1,800

2,000

2,200

2001/022003/042005/062007/082009/102011/122013/142015/162017/182019/202021/222023/242025/262027/282029/30

kgMS (m)

NZ Milk Supply Scenario

New Zealand Milk Supply

Fonterra Milk Supply

Strategy Base Case

Scenario 1

Scenario 2

MILK SUPPLY SCENARIOS (KGMS MILLIONS)

IF WE DON’T PROVIDE

FLEXIBILITY FOR FARMER

OWNERS, WE ARE LIKELY TO SEE

OUR MILK SUPPLY DECLINE

The New Zealand milk supply

environment is changing significantly

due to factors such as environmental

pressures, new regulations and

alternative land uses.

On top of that, the rigidity of our current

capital structure is tilting the playing

field against us when compared to other

processors – many of whom are foreign-

backed and don’t require farmers to

invest capital.

»In a recent representative survey

of our farmers, 30% said they had

seriously thought about leaving to join

a competitor in the last two years or so.

»Results from the last two years of exit

interviews with farmers show that lack

of capital flexibility was the number

one reason to leave our Co-op.

We need to be prepared for declining

milk and increased competition and

understand what that might mean under

our current capital structure.

We have modelled the impacts of

potential declining milk scenarios on

our business. The graph below illustrates

the following:

»Total New Zealand milk supply

declining by around 2.4% by FY30.

This reflects the impact of new

environmental regulations, land

use change, offset by ongoing

productivity gains.

»Our Strategy Base Case of milk supply

at 1,525 million kgMS. This reflects

the actions we are taking to help

offset milk decline pressures – such

as supporting on-farm environmental

and productivity gains, and the

proposed capital structure changes

set out in this booklet.

»Scenario 1, which represents

a decrease in milk supply from

environmental changes, land use

changes, and changes in productivity,

and also assumes that our market

share losses continue at half the

rate of the five seasons to 2019/20.

This scenario results in a decline in

milksolids collected to around 1,350

million kgMS or a ~12% decline in the

relevant period.

»Scenario 2, which represents the

same decrease in milk supply from

environmental changes, land use

changes, and changes in productivity,

and assumes that our market share

losses continue at the same rate we

saw over the five seasons to 2019/20.

This aligns with the average annual

increase in processing capacity that we

have seen from competitors over the

past 15 seasons. This scenario results

in a decline in milksolids collected

to around 1,230 million kgMS in the

relevant period, which is a ~20%

decline in the relevant period.

»The scenarios start from the 2020/21

season’s actual milk collections of

1,539 million kgMS.

IF MILK SUPPLY DECLINES, OR IF

WE PROVIDE MORE FLEXIBILITY

UNDER OUR CURRENT

STRUCTURE, WE COULD EXCEED

CONSTITUTIONAL THRESHOLDS

FOR FARMER OWNERSHIP

AND CONTROL

Under our current structure, if milk

supply declines or we provide more

flexibility around the minimum

shareholding, the number of wet shares

on issue decreases and the number of

dry shares increases by a corresponding

amount. Those dry shares can then

be exchanged into units at any time,

increasing the size of the Fund.

If we make no changes to our capital

structure and milk supply declines,

we expect current thresholds related

to the Fund size to be exceeded within

a few seasons.

Our Co-op would need to take action to

stay within these thresholds – such as

buying back shares or units. This could

require a capital allocation of up to $1.2

billion over the next ten seasons, which

would be more reactive, and at uncertain

times and prices.

Likewise, if we provide farmers more

flexibility to help support a sustainable

milk supply but make no other changes

to our structure, we could also quickly

see the thresholds related to Fund size

exceeded, and again Fonterra having

to buy back the shares or units.

So, providing more flexibility would

need to be combined with making

changes to the Fund in order to protect

farmer ownership and control, and

protect Fonterra from the redemption

risk TAF was designed to remove.

A STRONG CO-OP OF SCALE

PROTEC T S VALUE

FOR SHAREHOLDERS

If milk supply declines under the

Scenarios above, we may see the

following value impacts:

»We would still seek to implement

our strategy, but we may need to

apply even more conservative risk

settings to our business (such as

lower debt targets and dividend

policies), as our balance sheet would

need to accommodate the uncertain

and recurring costs of share or unit

buy-backs.

1. See Appendix 1 for more detail, including

key assumptions.

»Based on our current operations, milk

price could decrease by around 6 cents

per kgMS (Scenario 1) and 13 cents per

kgMS (Scenario 2) as a result of lower

efficiency in our plants

1

.

»To respond, we may need to close

12-18 plants within our manufacturing

sites, impacting local communities,

and we would need to reduce

operating costs by between $100

million (Scenario A) and $160 million

(Scenario B) per annum by FY30.

»We risk undermining our scale

efficiencies such as our ability

to support farmers with on-farm

sustainability, our ability to invest

in innovation and new product and

market development, and our ability

to advocate for farmers’ best interests.

Significant and sustained expansion

of dairy

FlatteningWe need to be prepared for

declining NZ milk

TAF

Source: NZ Milk Supply: Dairy NZ – New Zealand Dairy Statistics 2019-20, Summary of milk production statistics for the last 35 seasons.

DCANZ NZ Collections. Fonterra internal modelling.

-2 . 4%

-1 2 . 2 %

-19.7 %

1,000

1,200

1,400

1,600

1,800

2,000

2,200

2001/022003/042005/062007/082009/102011/122013/142015/162017/182019/202021/222023/242025/262027/282029/30

kgMS (m)

NZ Milk Supply Scenario

New Zealand Milk Supply

Fonterra Milk Supply

Strategy Base Case

Scenario 1

Scenario 2

NOTE:

Y axis

starts at

1b kgMS

7

6

2 – WHY WE NEED TO CHANGE

CAPITAL STRUCTURE REVISED PROPOSAL 2021

3.
W ha t we’re

now proposing

We are now proposing that we move to

a Flexible Shareholding structure. This

means that instead of the compulsory

1 share per 1 kgMS we have currently, all

farmer owners would have more flexibility

around increasing and decreasing their

shareholding during their farming career.

We are also proposing to cap the Fonterra

Shareholders’ Fund (the Fund) at its

current size to protect farmer ownership

and control of the Co-op. This means the

Fonterra Shareholders’ Market (FSM)

would continue to operate as a farmer-

only market, but shares would no longer

be able to be exchanged into units.

We would allocate up to $300 million

to support liquidity in the FSM as farmer

owners’ transition to the new structure.

The adjacent table provides a high-level

overview of the proposal in practical

terms. A comparison is made with our

Trading Among Farmers (TAF) structure

before we put the temporary cap on

the size of the Fund in May to enable

consultation. More detail on how each of

the elements of the new structure would

work is set out in Section 4.

FROM*TO EXPECTED BENEFITS

Increased flexibility

»Minimum shareholding requirement

of 1 share for every 1 kgMS

(or 100% of supply)

»Maximum shareholding of 2x supply

»Minimum shareholding requirement

of 1 share for every ~3 kgMS

(or 33% of supply)

»Maximum shareholding of 4x supply

»Gives you flexibility to free up capital

at any point in your career

by decreasing your shareholding

»Enables you to increase your stake

in the Co-op, while also supporting

liquidity by providing more capacity

for farmers to buy shares from those

who want to sell

Move to a farmer-only market with the Fund capped

»TAF

–Farmer owners can trade shares

in the FSM, and also exchange them

into units in the Fund

–Farmer owners can convert units

into shares

»Farmer-only FSM and capped Fund

–Farmer owners can trade shares in

the FSM, but cannot exchange them

into units in the Fund

–No change

»Protects farmer ownership

and control

»Maintains stronger balance sheet than

buying back the Fund, so our Co-op

has more options to support liquidity

More types of farmers could hold shares

»Supplying farmer owners

»Sharemilkers, if shares are transferred

to them by a supplying farmer owner

in accordance with set rules

»Supplying farmer owners

»Associated sharemilkers, contract

milkers and farm lessors

»Recognises these farmers’ connection

to our Co-op

»Provides a pathway for future

supplying farmer owners

»Increases the number of potential

buyers and sellers in the FSM by

around 4,000, which would be likely

to support liquidity

Entry provisions eased

»Up to 3 seasons

»Share-Up Over Time contracts

»MyMilk contracts

»Up to 6 seasons

»Share-Up Over Time and MyMilk

contracts no longer offered, but all

existing contracts honoured

»Provides the same flexibility to all

»Provides new suppliers with a lower

capital obligation to join the Co-

op over a similar timeframe to the

current Share-Up Over Time contracts

Exit provisions after ceasing extended

»Up to 3 seasons, with a requirement

to sell at least a 3rd of the shares

each season

»For current supplying farmer owners,

up to 15 seasons initially, reducing

down to 10 seasons

»For new supplying farmer owners,

up to 5 seasons

»For sharemilkers, contract milkers and

farm lessors up to 3 seasons

»Gives you greater choice about

how long you retain an investment

in the Co-op, which would also

support liquidity

Voting rights remain the same

»1 vote per 1,000 kgMS supplied in the

previous season to the extent supply

is backed 1:1 by shares

»No change »Voting rights still based on both

milk supply and capital commitment

to the Co-op

PUBLIC INVESTORS

holding units

FONTERRA FARMERS

holding shares

Access to

economic rights

of a share

Flexible Shareholding

– from 33% of supply

– up to 4x supply

Voting rights based

on supply

backed by shares

No voting rights

Capped

Fonterra

Shareholders’

Fund

Farmer-only

Fonterra Shareholders’ Market

For supplying farmer owners,

plus associated sharemilkers,

contract milkers and farm lessors

* This refers to our Trading Among Farmers (TAF) structure from before we implemented the temporary cap on the size

of the Fund in May to enable consultation

9

8

3 – WHAT WE’RE NOW PROPOSING

CAPITAL STRUCTURE REVISED PROPOSAL 2021

4.
The new structure

in more detail

This section sets out further details

on the changes we’re proposing under

the Flexible Shareholding structure.

This includes putting a spotlight on the

measures we intend to take to support

liquidity in the farmer-only Fonterra

Shareholders’ Market (FSM). We also

provide hypothetical scenarios of how

things would change for farmers at

different points in their careers. This is

intended to help you see what the new

structure would mean for you compared

to our current structure.

HOW DIFFERENT ELEMENTS OF

THE STRUCTURE WOULD WORK

The Share Standard

We are proposing that we keep the 1:1

Share Standard as it is, while separately

reducing the minimum shareholding

requirement, which we refer to as the

“Minimum Holding”, to 33% of the Share

Standard (currently it is 100% of the

Share Standard).

The 1:1 Share Standard has been a

feature of our Co-op for many years.

We think it represents our Co-op

principles and encourages alignment

between farmer owners.

The 33% Minimum Holding would

provide flexibility for those who may

need it at particular points in their

farming career, or who otherwise choose

to hold less equity in our Co-op.

Minimum Holding, Maximum

Holding and Individual Limit

The Minimum Holding would be 33% of

the 1:1 Share Standard, which is around

1 share for every 3 kgMS. This strikes a

balance between providing a meaningful

level of flexibility for those who need

it, which is critical to maintaining a

sustainable milk supply, while ensuring

all supplying farmer owners have some

capital-backed supply.

The Maximum Holding would be 4x

the 1:1 Share Standard (currently it is

2x). Lifting this cap on share ownership

would help to ensure that there is more

capacity for other farmers to buy shares

from those who want to sell. The cap

also needs to be set at a level that avoids

significant concentration of ownership.

The Minimum Holding and Maximum

Holding would continue to be determined

based on a rolling three-season average

(or relevant estimates where there is no

average), as they are today.

Separate to the Maximum Holding, the

overall limit on the number of shares

any individual shareholder could hold

on a “relevant interest” basis, would

be tightened. This is referred to as the

Individual Limit in our Constitution.

Currently this Individual Limit only

applies to dry shares, and is set at

5% of the total shares in the Co-op

(around 81 million shares). This would be

tightened so that it applies to all shares

held (i.e. both wet and dry shares).

Who could hold shares?

Currently, shares can be held by those

who supply milk to our Co-op and meet

our Terms of Supply. We refer to this

group as “supplying farmer owners”

in this booklet.

Some sharemilkers can also hold shares

under our current structure, but a

supplying farmer owner has to transfer

the shares to them based on set rules,

and very few have taken up this option.

To recognise their connection to our

Co-op, provide a pathway for our

future farmer owners and support a

successful farmer-only market, we

are now proposing that the following

additional types of farmers would also

be able to own shares under the Flexible

Shareholding structure:

»Sharemilkers under a sharemilking

arrangement with a supplying

farmer owner;

»Contract milkers under a contract

milking arrangement with a supplying

farmer owner; and

»Farm lessors – that is dairy farmland

owners who have leased their land to a

supplying farmer owner.

SHARESSUPPLYING FARMER OWNERASSOCIATED FARMER OWNER

(SHAREMILKER, CONTRACT MILKER OR

FARM LESSOR)

Wet shares equal to the Minimum Holding Yes – responsible for holding theseNo – not responsible for holding these,

or eligible unless approved by the Co-op

Wet shares above Minimum Holding and

up to the Share Standard

Yes – can hold these if they choose No – not eligible to hold these

Dry shares (above Share Standard and up

to Maximum Holding)

Yes – can hold these or can allocate

either a percentage or a fixed number of

dry shares to an associated farmer owner

Yes – can hold these if allocated a

percentage or fixed number by their

supplying farmer owner

Since all of these farmers would need to

be associated with a supplying farmer

owner to be eligible to hold shares in

our Co-op, we refer to this group as

“associated farmer owners” throughout

this booklet.

We would look to introduce additional

eligibility guidelines to set out criteria

such as who would qualify as an

associated farmer owner.

Enabling associated farmer owners to

hold shares in our Co-op should help

support buy-side demand and liquidity

in the farmer-only market. It also makes

sense, and is more inclusive, to provide

an opportunity for potential future

supplying farmer owners of our Co-op

to purchase shares.

The table above summarises who

would be responsible for the Minimum

Holding, who would be eligible to vote

on supply-backed shares, and how the

Maximum Holding for a farm would be

allocated. The guiding principle would

be that, because associated farmer

owners are not the supplier of milk to our

Co-op under our Terms of Supply, they

would only be eligible to own dry shares

allocated to them by their supplying

farmer owner. These shares would not

carry any votes given they would not be

backed by milk supply.

This means the supplying farmer owner

would be responsible for the Minimum

Holding and can also hold wet shares,

which are shares up to the 1:1 Share

Standard that are backed by milk supply

and therefore carry a right to vote.

The supplying farmer owner would also

have the right to hold the dry shares

up to the Maximum Holding, or to

allocate some, or all, of those dry shares

to any associated sharemilker, contract

milker or farm lessor.

For any supplying farmer owner who

owns more than one farm, we would

continue to treat the supply of milk

from each of those farms separately for

milk quality and supply purposes, but

for shareholding purposes we would

remove that requirement to hold shares

against specific farms. This change would

mean that, instead of having a separate

Common Shareholder Number (CSN) to

register the Minimum Holding and Share

Standard for each farm, you could have

a single CSN going forward. However,

where any dry shares are allocated to

associated farmer owners, that allocation

of shares would need to be recorded

against the relevant farm so that we

could maintain clear records.

11

10

4 – THE NEW STRUCTURE IN MORE DETAIL

CAPITAL STRUCTURE REVISED PROPOSAL 2021

Entry timeframes, Share-Up Over
Time and MyMilk Contracts and

the Contract Fee for Units Trust

New supplying farmer owners, or existing

supplying farmer owners who have a

material increase in milk supply, would

be able to purchase shares, or increase

their shareholding, to achieve their 33%

Minimum Holding over six seasons. In

the first season, they would only be

required to hold 1,000 shares, and the

remainder would be split evenly over

the following five seasons. We think

this strikes a balance between flexibility

and retaining a minimum requirement

for supplying farmer owners to share

up. At approximately 6.6% of supply

over those five seasons, the compulsory

investment to supply the Co-op would

be significantly reduced compared to the

current requirements.

The existing Share-Up Over Time and

MyMilk contract options would no

longer be offered, although the Co-op

would honour all existing contractual

commitments. Also, the share-up

obligations under those existing

Share-Up Over Time contracts would

be reduced to reflect the 33% Minimum

Holding, and the contract fee under all

existing contracts would be set to zero for

their remaining terms. This would make

these contracts more consistent with the

capital structure changes, which do not

have a fee or different payment for milk

that is not share-backed.

We are aware that the obligation to

purchase shares under Share-Up Over

Time contracts can be treated as a

contingent liability by farmer owners’

banks. Under the proposed changes, any

contingent liability – whether under an

existing contract or for new suppliers

joining the Co-op – would reduce to

33% of what it would otherwise be based

on the introduction of the new Minimum

Holding. The proposed changes do not

include any unshared supply options

such as MyMilk. This is because MyMilk

has specific eligibility criteria, whereas

the flexibility under the new structure

would be an option for all supplying

farmer owners.

Since the 2018/19 season, the contract

fee under Share-Up Over Time and

MyMilk contracts has been transferred

to the “Contract Fee for Units Trust”,

which uses those fees to purchase units

that are held on trust for, and distributed

to, the relevant supplying farmer owner

or MyMilk supplier when they need

to share up. As part of the proposed

changes, all units (and any cash) held on

trust for supplying farmer owners under

a Share-Up Over Time contract would be

distributed to them. Units held on trust

for MyMilk suppliers would be distributed

to them when they become a supplying

farmer owner, which they could do at any

time. If MyMilk suppliers choose not to

transition to become a supplying farmer

owner at the end of their contract term,

the units (and any cash) held on trust will

be forfeited to the Co-op. Once all units

have been distributed or forfeited, the

Contract Fee for Units Trust would also

be wound up.

New supplying farmer owners who

purchase their Minimum Holding over six

seasons would be committed to supply

the Co-op for that period, although this

would be subject to any DIRA and other

legal requirements.

Exit timeframes

Under the proposed changes, supplying

farmer owners would have a longer

timeframe to hold onto or sell their

shares once they have left the Co-op.

The specific timeframe would depend on

what type of farmer owner they were and

when they joined the Co-op.

Everyone who is a farmer owner on the

vote date, including any farmers who

have already ceased supplying but haven’t

yet sold their shares under the current

three-season requirements, would have

up to 15 seasons to sell their shares. This

would reduce to 10 seasons as described

below. It means all existing farmer

owners could hold all of their shares

until the Compliance Date in the season

ending 31 May 2037. This reflects your

feedback that existing farmer owners

should be given a longer timeframe to

sell, recognising they would be impacted

by the move to a restricted market. It

would give all existing farmer owners

greater choice about how long they retain

an investment in our Co-op after they

cease and should also help reduce any

shorter-term sell-side pressure that may

arise from the changes.

The 15 seasons would reduce by one year

over each of the following five seasons

to 10 seasons. This is partly to protect

the Co-op from being owned by a larger

proportion of ceased farmer owners over

time. By way of example:

»Any current farmer owner who has

already ceased or who ceases with

effect from 1 June 2022 would have

15 seasons to sell their shares;

»Any current farmer owner who

ceases with effect from 1 June 2023

would have 14 seasons to sell their

shares etc.;

»Any current farmer owner who ceases

with effect from 1 June 2027 or

after would have 10 seasons to sell

their shares.

All new supplying farmer owners who

join after the vote date would have up

to five seasons to sell their shares

should they cease to supply the Co-op.

This is intended to reflect the benefit

that new supplying farmer owners would

have compared to existing farmer owners

by joining our Co-op under the new

capital structure.

All associated farmer owners would

have up to three seasons to sell shares,

once they cease to be associated with

a supplying farmer owner. This shorter

timeframe is intended to reflect that they

are not the supplier of milk to the Co-op,

while providing some flexibility to allow

for adjustments when they switch to a

different supplying farmer owner.

Under our Constitution, the Board

currently has the discretion to set a

shorter or longer timeframe to exit

the Co-op for any number of farmer

owners when they cease in the future.

This discretion would be extended so

that a new timeframe could also be set

for any farmer owners who had already

ceased, to enable the Board to respond

to different circumstances as fairly as

possible. For example, in the unlikely

event that the proportion of shares

held by ceased shareholders became

significant, the Board would be able to

reduce the timeframes in a way that

applied fairly to farmer owners who had

already ceased and those who ceased

going forward.

Permitted transfers when leaving

our Co-op

As supplying farmer owners would

have longer time frames to sell their

shares, and we know that ownership

arrangements are often restructured or

changed on retirement, we would enable

these farmers to transfer their shares to

a person(s) approved by the Co-op who is

related to or associated with them. This

could happen:

»Within the first season after the

supplying farmer owner has ceased

supply to the Co-op – this would be

limited to one season to protect against

multiple and ongoing changes; or

»At any time in the event of the death

of the supplying farmer owner, or a

member of a partnership, trustee or

shareholder of that farmer.

We would look to introduce additional

guidelines to set out criteria as to who

supplying farmer owners would be

permitted to transfer their shares to

under these provisions and what kind

of supporting documentation would

be required.

These “permitted transfer” provisions

would not apply to associated farmer

owners because they are not the

supplying farmer owner and they have

shorter exit timeframes. However,

the existing provisions for shares to

pass with the estate of a deceased

shareholder would still apply to

associated farmer owners.

13

12

4 – THE NEW STRUCTURE IN MORE DETAIL

CAPITAL STRUCTURE REVISED PROPOSAL 2021

Voting rights
To date, voting rights have been based

on both milk supply and equity in our

Co-op, at a ratio of 1 vote per 1,000

kgMS of share-backed supply in the

previous season.

With the introduction of a new Minimum

Holding, we need to decide how voting

rights would apply for farmers who may

choose to reduce their level of investment

in our Co-op below their milk supply.

We think the fairest option is for voting

rights to stay the same as they are. This

means they would reduce to the extent

a supplying farmer owner chooses to

reduce their shareholding below the 1:1

Share Standard. So, if you are currently

fully shared up and were to reduce to

the Minimum Holding of 33%, then you

would have 33% of the votes you have

today. If you were to reduce to 57% of

the Share Standard, you would have

57% of the votes you have today, and

so on. If you were to keep your current

shareholding, you would keep 100% of

the votes you have today. And finally, if

you were to hold shares anywhere from

the 1:1 Share Standard up to 4x supply,

you would only hold 1 vote for every

1,000 kgMS of share-backed supply,

as is the case currently.

We asked corporate advisors Cameron

Partners to analyse what this might

mean in terms of ownership and voting

concentration in our Co-op. Currently,

the largest 30% of farmer owners hold

around 62% of total shares and total

votes. Under the proposed changes,

we expect ownership concentration to

increase over time, potentially to where

the largest 30% of farmers hold around

75% of total shares. However, we expect

potential voting concentration to increase

by a lesser amount to around 70%. This

is due to the fact that, as some supplying

farmer owners choose to reduce their

equity below the Share Standard, the

shares that are currently backed by supply

would become dry shares, and therefore

not carry a voting right.

Vouchers

A voucher is a certificate that was

provided to farmer owners who sold

economic rights of up to 25% of their wet

shares to the Fund under the 2012 and

2013 supply offers. Farmer owners have

been able to use these vouchers to count

towards their share compliance and votes,

but vouchers are not tradable and do not

receive a dividend.

Vouchers would be cancelled as part of

the proposed changes. Supplying farmer

owners who currently hold vouchers

would not be required to purchase more

shares, because vouchers have only been

able to count towards a maximum of 25%

of the Share Standard. With a reduction

in the Minimum Holding to 33% of the

Share Standard, those supplying farmer

owners would still hold shares well in

excess of the new minimum requirement.

They would lose the voting rights that

their vouchers currently count towards,

which is consistent with the position

on voting outlined above. They would

need to invest the equity in the Co-op in

the same way that other farmer owners

have to obtain full voting rights on their

share-backed supply. For voucher holders

who already also hold additional dry

shares, these would automatically start

being counted as wet shares up to the

1:1 Share Standard.

Tax impacts

Currently, any dividends or other

distributions paid on wet shares held by

a farmer owner are tax-deductible for

the Co-op.

The proposed capital structure changes

are not expected to change this, but there

would be a potential impact on the Co-

op’s tax profile in the future, because the

aggregate number of wet shares held by

farmer owners could reduce as a result of

the 33% Minimum Holding.

Farmer shareholders would continue to

be required to pay tax on these dividends

or distributions.

THE FUTURE OF THE

FARMER-ONLY FONTERRA

SHAREHOLDERS’ MARKET

The Board believes that moving to a

farmer-only market is necessary to

provide the additional flexibility required

to support a sustainable milk supply while

protecting farmer ownership and control.

By farmer-only market we mean the

FSM with no ability to exchange shares

into units in the Fund (as it is currently

operating under the temporary cap).

This is because our thresholds relating

to the Fund size could be exceeded

relatively quickly if we provide farmers

the flexibility to reduce their level of

capital investment in our Co-op but

make no other changes to our current

capital structure.

Having the FSM operate as a farmer-

only market in this way means that our

farmer owners would set the prices at

which they buy and sell shares. The share

price would no longer be influenced by

external investors in the same way as it

was prior to the temporary cap. In many

cases those external investors have a

lower required rate of return than a

dairy farmer, because they have a more

diversified investment portfolio and

less of their wealth concentrated in one

sector. Therefore, they may be prepared

to pay more for a share than a dairy

farmer would.

WE BELIEVE A FARMER-ONLY FSM SHOULD FUNCTION WELL

We believe this farmer-only FSM

should function well over the long

term and serve in the best interests

of our farmer owners while supporting

the financial sustainability of our

Co-op. The reasons for this include:

»A 4x cap provides headroom for those

wanting to sell.

»A market maker would provide buy

and sell quotes for shares in the FSM

within certain limits and timeframes

so that there is a price available for

shares to be traded.

»We would allocate up to $300 million

to support liquidity if needed, as

farmer owners transition to the

new structure.

»The FSM would continue to be a

regulated market operated by the

NZX, so the Co-op would continue

to be required to comply with

continuous disclosure requirements

and reporting and have robust

governance systems in place,

including independent directors.

»Independent market research and

broker coverage would be expected

to continue to provide ongoing

analysis and insight on Fonterra’s

performance for farmers and unit

holders.

»The Fund would provide a reference

point for how external investors

value the economic rights in a

Co-operative share.

However, as we outlined in May, having

the FSM operate as a farmer-only

market does mean the share price is

likely to trade at a discount to the unit

price. This is referred to as a “restricted

market discount”.

We have had some visibility of this

discount because we have been trading in

a farmer-only market since the temporary

cap was placed on the Fund in May.

However, the share price since then is

likely to also be reflecting the uncertainty

caused by this capital structure review

and share compliance obligations

being on hold.

Aside from this initial adjustment, a

farmer-only market should result in our

share price being a better reflection

of the higher costs of capital many

of our farmers have compared to

external investors.

As we said in May, there may be lower

levels of liquidity in a farmer-only FSM, so

the share price could move more on small

volumes. We have heard your concerns

about this in your feedback. There are

three main situations to consider:

»Day-to-day liquidity – this would be

supported through:

–the expected trading levels between

farmer owners buying and selling,

based on our understanding of

the levels of trading before the

temporary cap.

–features of the structure such as the

Minimum and Maximum Holdings,

the entry and exit timeframes and

enabling associated farmer owners

to participate in the market.

–a registered volume provider or

market maker to support the

existence of buy and sell orders in

the market (similar to the registered

volume provider that has been

operating under TAF).

»Liquidity during transition – as detailed

further below, up to $300m would be

available to support liquidity in the

FSM in certain circumstances as farmer

owners’ transition to the new structure.

»Liquidity during one-off macro events –

in a farmer-only market, one-off events

such as a widespread drought or low

milk price can impact liquidity if many

farmers wish to sell shares at the same

time. Many farmers have reduced their

level of debt following several seasons

of a strong milk price, putting them in

a better position to manage through

these types of macro events, and as set

out in the booklet titled Our Path to

2030, we are planning to continue to

provide strong returns to our farmers.

15

14

4 – THE NEW STRUCTURE IN MORE DETAIL

CAPITAL STRUCTURE REVISED PROPOSAL 2021

WHAT IS AN ON-MARKET SHARE
BUY-BACK?

An on-market share buy-back is when

a company with shares traded on a

licensed market (such as any company

on the NZX, or in our case, the Fonterra

Shareholders’ Market) buys its own

shares in the market during the usual

course of trading. This is different to

an off-market buy-back, which is when

a company makes an offer directly to

shareholders (or in our case it could

also be made to unit holders in the

Fund), rather than buying back through

the market. Both have the effect of

reducing the total shares on issue.

HOW IS THE PROPOSED $300M

LIQUIDITY SUPPORT DIFFERENT

TO THE POTENTIAL $500M

TO $1.2B OF SHARE OR UNIT

BUY-BACKS OVER THE NEXT

10 YEARS UNDER TAF IF MILK

SUPPLY DECLINES?

»The $300m is a proactive and

transitional step only as part of

moving to the proposed Flexible

Shareholding structure. It is to

support liquidity in the FSM and may

be through an on-market share buy-

back or through other tools such as a

market maker arrangement. It would

be at prices that we think represent

value to the Co-op and are in the best

interests of all shareholders.

»In contrast, our current capital

structure does not provide the kind

of capital flexibility required to

support a sustainable milk supply.

In a declining milk supply scenario

(see Section 2), we could need to

buy shares or units to stay within our

current constitutional thresholds,

creating an uncertain and potentially

recurring draw on our capital of

$500m to $1.2b. While we don’t

expect this to be unaffordable, we

may have less choice about when and

how we effect share or unit buy-backs

and we may therefore be exposed to

future and unknown market prices for

shares and units. To be prepared for

this we would likely need to maintain

a more conservative balance sheet,

restricting our ability to put capital

to its best use at the time.

HOW WE WOULD TRANSITION

We propose moving to the Flexible

Shareholding structure all at once.

This means that the new Minimum

Holding and Maximum Holding would

apply immediately from the time the

changes were effective, rather than

being phased in over several seasons.

This would provide immediate and

meaningful flexibility for farmer owners

as well as more certainty in the medium

term. If we instead transitioned to the

new Minimum Holding over several

seasons (e.g., 66% to start with and then

33%), trading in the farmer-only market

could be impacted by speculation around

potential additional share sales coming

onto the market in the next season.

However, given some aspects of our

current TAF structure for shares are

reflected in DIRA, we would not be

able to move to the new structure

without necessary changes to legislation

being passed.

DIRA does not prevent us from providing

flexible shareholding, but we would need

the Government’s support to move to

a farmer-only market.

We are continuing to work with the

Government on the DIRA changes that

would be needed to enable this and

would hope that, following a successful

vote, those changes could be agreed

and passed by Parliament in time to

transition next season. However, this

would depend on Government and

Parliamentary willingness to make

changes and timeframes.

HOW WE WOULD SUPPORT

LIQUIDITY THROUGH THE

TRANSITION

When the Minimum Holding is reduced

there may be a small subset of farmers

that come under pressure to sell shares.

Depending on the number of shares,

selling by those farmers could result in

downward pressure on the share price

in the months after moving to the new

capital structure.

Recognising this potential impact on

trading, we would allocate up to $300

million to support liquidity in the market

as farmer owners’ transition to the new

structure, starting when the changes

become effective.

This would be through an on-market

share buy-back programme, which would

reduce the total number of shares on

issue, and potentially other tools such

as the market maker arrangements.

However, we would only exercise these

options in order to support liquidity

where there is an imbalance between

the number of shares that farmer owners

want to sell and buy, and where we

think the price represents value to the

Co-op and is in the best interests of

all shareholders.

You would know when we have bought

back shares on the market, because we

would be required to disclose details such

as the number of shares we have bought

and the average price.

THE FUTURE OF THE FONTERRA

SHAREHOLDERS’ FUND

During the first phase of consultation,

there was no clear preference for the

future of the Fund that came through

in your feedback.

We have considered this feedback

and done further analysis and are now

proposing that the Fund remains as part

of our capital structure, but capped.

At around 6.7% of total shares on issue,

the economic interest of unit holders

in the Fund comprises a meaningful

component of our Co-op. As the Fund

is listed on the NZX and ASX, it also

provides a mechanism for non-dairy

farmers to invest in the future of our

Co-op by purchasing units in the Fund.

This enables those in our wider

New Zealand community to share in the

Co-op’s future, supporting alignment.

Furthermore, while farmer owners will

determine the prices at which they buy

and sell shares, the Fund would serve as a

reference for how outside investors value

the shares. Maintaining the position of

the Fund within the NZX also supports

research coverage of the Fund and

Fonterra’s performance.

We think it would be better to use our

capital to support liquidity in the FSM

as farmer owners’ transition to the new

structure, as set out in the section above,

rather than using it to buy back the Fund.

With a capped Fund, no further shares

would be able to be exchanged into

units in the Fund. The Fund size would

remain at around 6.7% of total shares

on issue, although the actual percentage

could fluctuate from time-to-time if

the total shares on issue change, for

example, through the on-market share

buy-back programme or a dividend

reinvestment plan.

The Board could still choose to buy back

the Fund in the future, and capping the

Fund preserves that option.

Unit holders are an important part

of our Co-op and we will continue to

consult with the Manager of the Fund

and consider unit holders’ interests

throughout this process. We are making

a conscious decision to retain some non-

farmer capital through the Capped Fund.

As outlined earlier, we would need

Government support to move to a

farmer-only market by capping the

Fund. We are continuing to work with

Government on the changes to DIRA

that would be needed to effect this and

would not be able to change our capital

structure until any necessary changes to

DIRA had been made.

17

16

4 – THE NEW STRUCTURE IN MORE DETAIL

CAPITAL STRUCTURE REVISED PROPOSAL 2021

SCENARIO CURRENT STRUCTURE
(BEFORE MAY ANNOUNCEMENT)

REVISED PROPOSAL

First-time

farmer owner

»Leases dairy

farm-land

»Planning to supply

80,000 kgMS

»Holds no shares

or units

»Minimum Holding: 80,000 shares

»Maximum Holding: 160,000 shares

»Flexibility:

–Purchase 80,000 shares over three seasons

during the share-up period

–Apply for a Share-Up Over Time contract and

commit to supply the Co-op for the term

(e.g. 6 years), and pay a contract fee (currently

5c/kgMS) for non share-backed supply

–Supply MyMilk under contract with no

shareholding requirement, and pay contract

fee on all supply (currently 5c/kgMS) for up

to five seasons

–Invest further in the Co-op and hold up to

160,000 shares

»Votes:

–Supplying farmer owner would have 80 votes

if 80,000 or more shares held

–Farm lessor has no votes

»Minimum Holding: 26,400 shares

»Maximum Holding: 320,000 shares

»Flexibility:

–Purchase 26,400 shares over six seasons:

• 1,000 shares in the first season

• 5,080 per season for each of the

following five seasons

–Invest further in the Co-op and hold up

to 320,000 shares and/or allocate up to

240,000 dry shares to the farm lessor

to invest in the Co-op

»Votes:

–Supplying farmer owner would have:

• 26 votes if 26,400 shares held

• 40 votes if 40,000 shares held etc.

• 80 votes if 80,000 or more shares held

–Farm lessor would have no votes

FARMER SCENARIOS – COMPARING THE PROPOSAL TO OUR CURRENT STRUCTURE

Every farmer’s situation is unique. But the hypothetical scenarios below are designed to give you

a high-level indication of how things could change at different stages of your business life cycle.

Note that these are on the basis that any transition to the new structure has been completed.

For the comparison, we have used the structure we had before the May announcement, which is

when we put a temporary cap on the size of the Fund to enable consultation.

SCENARIO CURRENT STRUCTURE

(BEFORE MAY ANNOUNCEMENT)

REVISED PROPOSAL

Retiring farmer

owner looking to

release capital

»Average production

is 120,000 kgMS

»Holding 150,000

shares

»Minimum Holding: 120,000 shares

»Maximum Holding: 240,000 shares

»Flexibility:

–Sell up to 30,000 shares to free up capital

»Votes:

–Supplying farmer owner would have 120 votes

even though 150,000 shares held

»Minimum Holding: 39,600 shares

»Maximum Holding: 480,000 shares

»Flexibility:

–Sell up to 110,400 shares to free up capital

»Votes:

–Supplying farmer owner would have

120 votes if 120,000 or more shares held

Established farmer

owner looking to

invest capital

»Average supply is

200,000 kgMS

»Holds 200,000

shares

»Sharemilker on farm


»Minimum Holding: 200,000 shares

»Maximum Holding: 400,000 shares

»Flexibility:

–Invest further in the Co-op and hold up

to 400,000 shares

»Votes:

–Supplying farmer owner would have

200 votes based on 200,000 shares held

–Sharemilker has no votes

»Minimum Holding: 66,000 shares

»Maximum Holding: 800,000 shares

»Flexibility:

–Invest further in the Co-op and hold up

to 800,000 shares, and/or allocate up to

600,000 dry shares to the sharemilker

»Votes:

–Supplying farmer owner would have:

• 66 votes if 66,000 shares held

• 200 votes if 200,000 or more shares held

–Sharemilker would have no votes

Growing farmer

owner

»Average supply

from first farm is

80,000 kgMS

»Second farm

expected to supply

80,000 kgMS

»Holds 100,000

shares

»Minimum Holding: 160,000 shares

»Maximum Holding: 320,000 shares

»Flexibility:

–Purchase remaining 60,000 shares for second

farm over three seasons during the share-up

period

–Apply for a Share-Up Over Time contract for

60,000 kgMS

–Supply MyMilk from second farm under contract

with no shareholding requirement and potentially

sell 20,000 shares to free up capital for on farm

investment

–Invest further in the Co-op and hold up to

320,000 shares

»Votes:

–Supplying farmer owner would have:

• 100 votes based on 100,000 shares held

• 160 votes if 160,000 or more shares held

»Minimum Holding: 52,800 shares

»Maximum Holding: 640,000 shares

»Flexibility:

–Sell up to 47,200 shares

–Invest further in the Co-op and hold up to

640,000 shares

»Votes:

–Supplying farmer owner would have:

• 100 votes based on 100,000 shares held

• 160 votes if 160,000 or more shares

held

19

18

4 – THE NEW STRUCTURE IN MORE DETAIL

CAPITAL STRUCTURE REVISED PROPOSAL 2021

5.
The big issues

you’ve raised

Through the first round of consultation,

we received the most amount of feedback

and questions in three main areas.

The first relates to why we need to

change, or whether we need to change

at all. We heard questions like:

»Is milk supply really going to decline?

And if so, why should

we be concerned about this?

»Wouldn’t consistent good performance

be enough to attract and maintain

a sustainable milk supply?

The second area was around how a

farmer-only market would work,

especially given we’re proposing

more flexible shareholding options.

Some of your questions included:

»Won’t there be too many farmers

trying to sell their shares?

Who is going to buy them?

»What will my shares be worth

in a farmer-only market with

more flexibility?

The third was around whether there

are other alternatives that could

also support a financially sustainable

Co-operative, for example:

»Could we list part of the business

to raise capital for growth?

»Should we move back to a nominal

share structure?

»What would happen if we stayed

with TAF ?

Appendices 1 – 3 provide

an overview of how we’re

thinking about each of

these areas.

6.

Where to

from here

It’s important we all understand what’s

being proposed – through reading

the consultation materials like this

booklet and/or taking part in the

farmer meetings in September and

October. You can find dates, times

and locations for these meetings via

www.nzfarmsource.co.nz/meetings.

We’ll also host regular farmer webinars

during this time as well as providing

updates through our usual channels such

as the Farm Source website, My Co-op

app, email and social media.

At this stage, we are aiming for a farmer

shareholder vote at our Annual Meeting

in December.

You can provide feedback on this

proposal in the way that’s most

convenient for you – whether it be during

a farmer meeting or webinar, directly

to one of our Directors, via your Area

Manager or Fonterra Co-op Councillor, or

by emailing CSfeedback@fonterra.com.

If we do decide to proceed to a

farmer vote, and the timeframe is our

Annual Meeting, we will distribute the

information you need about the final

proposal and how to vote along with the

Notice of Meeting.

Ongoing engagement with other

stakeholders is a key focus for us over the

coming weeks. This includes those who

would be involved in enabling any change.

The Fonterra Co-operative Council

(formerly the Shareholders’ Council) has

been a valuable sounding board during

this consultation process and we continue

to work closely with its members.

The support of at least 50% of Council

members is required to make the capital

structure changes to the Co-op’s

Constitution, that would also require

a 75% shareholder vote.

As outlined earlier, some aspects of our

current capital structure are reflected in

DIRA, so a successful farmer vote would

be conditional on any necessary changes

to legislation being passed. We are

continuing to consult with Government

on this.

We have also been engaging with the

Manager of the Fund, which has been

communicating with unit holders directly.

Finally, we are in regular contact with

rural professionals, banks and research

analysts, because we know how

interested they are in understanding what

any changes may mean for their clients.

We will keep you updated with how these

conversations are going.

HOW TO CONTACT US

»Feel free to contact your Area Manager if you’d like to find out more, particularly around what the new

structure would mean for you.

»Alternatively, you can ask technical questions or provide feedback by emailing CSfeedback@fonterra.com

»Directors and Fonterra Co-operative Councillors are also available to talk through the proposed changes.

Contact details can be found in the back of any Farm Source Magazine.

Problems to

Solve & Principles

Farmer

Survey

Farmer

Meetings

Research into

Co-operatives

around the

world

Detailed Analysis

of options, trade-

offs, risk and

benefits

Further

Development

of options

Proceed with

Preferred Option

(including

shareholder vote,

conditional on

DIRA changes)

Further

Consultation

We are here

Review Feedback

& Refine Preferred

Option

Stay up to date with all the latest developments by visiting www.fonterra.com/capitalstructure

21

20

5 – THE BIG ISSUES YOU’VE RAISED

CAPITAL STRUCTURE REVISED PROPOSAL 2021

Appendix 1.
Why we need

to change

Why we think our milk supply may

decline if we make no changes

There are two parts to this equation:

1. New Zealand total milk supply outlook

2. Our Co-op’s milk supply outlook

NEW ZEALAND’S TOTAL MILK

SUPPLY IS LIKELY TO DECLINE

Our operating context is changing.

Water quality and climate change

regulations are becoming a part of life.

We are now seeing more land going

out of dairy than coming into dairy.

At the same time, we are also seeing

incremental productivity gains year-on-

year through management efficiency

and genetic gains, and there look to be

some great new technologies on the

horizon. New innovations do have the

potential to support farm productivity

in the future through things like

more targeted nutrient application,

better pasture utilisation, precision

animal management and potentially

breakthrough technologies that reduce

methane emissions. There is no question

that New Zealand farmers are great

innovators when faced with a challenge.

However, when we balance these

factors overall, we are expecting total

New Zealand milk supply to decline over

the coming decade, and be flat at best.

This is because:

»There is likely to be less land in dairy.

We have gone from significant growth

in dairy land to now seeing this as

declining slowly due to other land uses,

as well as the Government restrictions

on conversions to dairy.

»There may be deintensification

in some farm systems as a result

of changes that farmers need

to make to meet environmental

requirements. For example, reducing

fertiliser applications and reducing

supplementary feed usage.

»While these changes may improve

farm profit in a lot of instances, they

may also reduce the milk produced

and supplied to our Co-op.

These losses will be partly offset by

productivity gains. We expect around

0.7% productivity gain each year going

forward through things like improved

genetics and farm management

efficiencies. This is lower than the long-

run average. To arrive at this number, we

have disaggregated productivity gains

into those that were directly from animal

and pasture improvement, and those

from fertiliser and supplementary feed

additions to the farm system. We’re clear

that there may be some upside to this

productivity gain as farmers will innovate

and adopt new technologies in response

to changes, but we’re not sure that it

will increase milk production overall –

as environmental policies aim to lower

absolute water and climate impacts, so

productivity increases may just get the

same output from fewer inputs.

When we put that together with the

impact of land-use change, we see a total

impact on New Zealand milk of around

a 2.4% decrease by 2030.

ProblemPotential value impacts

Total NZ

milk likely to

decline

Potential for

declining

Fonterra

milk supply

Smaller and

less efficient

Co-op

Fonterra’s

share of

NZ milk

IF WE DON’T ADDRESS THE

HIGH LEVEL OF COMPULSORY

INVESTMENT TO BE PART OF OUR

CO-OP, FONTERRA’S SHARE OF

NEW ZEALAND MILK IS LIKELY TO

CONTINUE TO DECLINE

On top of changes behind the farm

gate, we’re also expecting to see other

milk processors continuing to set up

new businesses or grow their existing

businesses in New Zealand. Global

markets want what New Zealand has,

and with continuing strong demand, we

expect to see an increase in competition

for milk here at home.

This is supported by the consistent

expansion we have seen over the past

15 seasons, and the fact that this has

not slowed despite total New Zealand

milk supply flattening over the past

5-6 seasons.

Right now, it is an uneven playing field

with corporate processors coming into

the industry. The level of compulsory

investment required to join and stay with

the Co-op is high.

Fund size thresholds could be

exceeded, and/or capital required

for share or unit buy-backs

$500m to $1.2b by FY30

Harder to attract and retain milk

supply and staff; more difficult to

provide scale benefits to farmers

More conservative risk

settings, such as lower debt

targets and dividend policies

Milk Price could reduce by

6 to 13 cents / kgMS by FY30

May need to close between

12 and 18 plants within our

manufacturing sites, on top of

operating costs which would

need to reduce by $100m to

$160m p.a. by FY30

IS FONTERRA’S MILK SUPPLY LIKELY TO DECLINE IF WE DON’T

CHANGE OUR CAPITAL STRUCTURE? IF SO, WHAT WOULD HAPPEN?

The following diagram summarises the problem and potential value impacts we face.

Each part is explained in further detail in the following sections.

CHANGE IN TOTAL NZ DAIRY HECTARES

Hectares

-50,000

0

50,000

100,000

150,000

200,000

250,000

2016/17 to

2019/20

2012/13 to

2015/16

2008/09 to

2011/12

Source: DairyNZ - New Zealand Dairy Statistics 2019-20

23

22

APPENDIX 1 – WHY WE NEED TO CHANGE

CAPITAL STRUCTURE REVISED PROPOSAL 2021

This has resulted in farmers leaving the
Co-op in order to free up capital.

»Results from the last two years of exit

interviews with farmers show that lack

of capital flexibility was the number

one reason to leave our Co-op.

»In a recent representative survey

of our farmers, 30% said they had

seriously thought about leaving to join

a competitor in the last two years or so.

»Once we lose a farm, it takes a long

time to win that farm back (if at all).

»We have been told by some farmers

who have left that they are accepting

lower prices for their milk because they

want to access capital tied up in shares.

What about performance? Won’t

this solve this problem?

While improved performance increases

willingness to invest capital, it does not

stop suppliers leaving our Co-op. This is

mainly because:

1. As our earnings increase, so too should

the share price, which increases the

capital investment to join, and the

capital for those who leave.

2. The share price is partly set by

reference to the value of units traded

in a public market. Investors in public

markets may value shares differently

than farmers. On the whole, farmers

are less diversified and have competing

priorities for their capital – their

investments are more focused (i.e., in

farming operations) and therefore it’s

not possible to ‘diversify away the risk’

like an investor. Therefore, it is likely

that some farmers require a greater

return from a share to make holding the

share worthwhile. This means investors

in the Fund may be more willing to pay

a higher price for a unit than farmers

would otherwise be willing to pay

for a share.

3. Some farmers just want or need

access to capital, and shares may be

considered discretionary in comparison

to other farming assets like land and

livestock (regardless of what return

they provide). The return on that

capital may be secondary to the want

or need for that capital. There is a wide

variety of reasons farmers want or

need to free up capital.

For example:

–To invest in their farming

business, including:

• Investing in new assets for growth.

• Meeting new environmental

regulations, such as upgrading an

effluent system.

• Paying down debt.

• Working through succession.

–To invest in other areas, for example,

diversifying their business.

–For recreation or quality of life –

many farmers have worked hard for

a long time and want to be able to

enjoy their wealth.

Not offering flexible shareholding

options means that these farmers have

little choice but to leave the Co-op to

access this capital.

Unless farmers have a greater degree of

flexibility on the level of investment to

supply the Co-op that can be taken up

at any point in their career, we think we

will continue to lose milk to corporate

processors.

In summary:

»We are likely to continue to see

increased competition for milk in

New Zealand as a result of strong

global demand.

»Farmers may want or need to free

up capital for a variety of reasons.

»At present, farmers have no choice

but to leave our Co-op altogether

in order to free up capital, taking

their milk away from the Co-op.

»Strong performance only increases

the investment requirement.

As our earnings increase, so too

should the share price, which

increases the capital investment

to join, and the capital for those

who leave.

»Unless we provide capital

flexibility for all farmers, this cycle

is likely to continue.

»Meaning that, all else being equal,

we need to be prepared for the

Co-op’s milk supply to decline.

WE NEED TO BE PREPARED FOR

OUR MILK SUPPLY TO DECLINE

Combining the changing New Zealand

milk supply outlook with our declining

share of New Zealand milk means that,

unless we provide capital flexibility for

farmers, we believe that our milk supply

is likely to decline into the future. We

outlined these potential scenarios in

Section 2 of this booklet.

So, what happens if our milk

supply declines? What does it

mean for capital, payout and our

Farmgate Milk Price?

If we don’t change our structure and

milk supply declines, under our current

TAF structure we would need to buy

back shares or units to remain within our

constitutional thresholds designed to

balance the interests of farmer owners

and the interests of external investors

in the Fund. Exceeding those thresholds

could put farmer ownership and control

at risk. We estimate the cost of these

buybacks to be between $500m and

$1.2b by FY30.

This is an uncertain and recurring draw

on our capital, and does not address

the underlying issue of milk leaving the

Co-op.

It would also impact capital management

and decision making. We would need to

consider questions like:

»Does our balance sheet need to be

more conservative to ensure that we

have capital available to buy back

shares in the future in order to stay

within our constitutional thresholds?

»Would we need to reconsider capital

returns to strengthen this position?

»Is a more conservative strategic

investment programme appropriate?

If our Co-op’s milk supply

declines, we would need to make

significant changes to the way we

operate to try and maintain total

available for payout

If milk supply declines, we would have

less milk to process through the same

amount of stainless steel. Our overheads

wouldn’t necessarily change, but the

amount of income we generate would

need to increase to offset higher average

costs per kgMS.

Our manufacturing footprint has been

established over many decades, but a

significant amount of this was built to

handle the expansion of milk supply

in the South and central North Islands

during the period from 2005 to 2015.

Our factories are built to handle your

peak milk, which means we carry excess

capacity on the shoulders of the peak.

This is at the core of our Co-op – we share

in the fixed costs of our peak processing

assets so that we can maintain low-

cost pasture-based systems behind the

farm gate.

Our analysis shows the total available for

payout could potentially be maintained

close to or in line with the alternative

under declining milk scenarios over the

10-year horizon. However, this would rely

on several factors, including:

»Demand growth for higher value

products and our Co-op optimising to

this higher value demand.

»A sustained reduction in operating and

overhead costs on an ongoing basis to

reduce the impact of fixed costs being

spread over fewer milksolids.

»Undertaking a rationalisation

programme of plants of varying sizes

and types over 10 years to reduce

operating costs.

–There would be a non-cash impact

of plant write-downs in this case

that we would expect to get bigger

towards the end of the 10-year

horizon due to the majority of plants

initially identified for closure being

fully depreciated.

»Our ability to recognise and

successfully execute this cost reduction

and rationalisation programme on a

timely basis – noting the difficulty in

this given seasonal fluctuations in milk

supply and their potential to mask

underlying structural changes.

IF OUR CO-OP’S MILK SUPPLY

DECLINES, WE ARE LIKELY TO

SEE FIXED COSTS BEING SPREAD

OVER FEWER MILKSOLIDS,

WHICH WOULD REDUCE THE

MILK PRICE

If milk supply declines:

»Fixed costs and overheads would be

spread over fewer milk solids, which

would increase costs per kgMS in the

Milk Price Model and flow through

to a lower milk price.

»There would be no ability to increase

the revenue line in the milk price to

offset higher costs per kgMS as the

nominal processor in the milk price

has no product mix flexibility beyond

powder stream products.

This would flow through to a structurally

lower milk price over time relative to

maintaining milk supply.

»The modelled impact of declining milk

is 6 to 13 cents per kgMS in 2030 (in

milk supply scenarios 1 and 2).

The magnitude of the impact reduces

when a potential response is factored in

with overhead costs reduced in the milk

price cost reset years of 2024 and 2028.

This would have to be worked through

and justified. The modelled impact of

declining milk with a cost reset response,

but without other changes to the milk

price methodology, is 4 to 8 cents per

kgMS in 2030 (in scenarios 1 and 2).

Our milk price sets the benchmark

in New Zealand. A less efficient

Co-operative would mean a

lower milk price for all dairy

farmers here.

Co-operatives often suffer from a

“free rider” problem, and our Co-op

is no different.

Our milk price sets a benchmark in

New Zealand, so even those who don’t

supply the Co-op benefit from it.

We believe that farmers are worse off in

countries where there is no strong co-op.

Corporate processors look at milk as an

input cost, and over the long run they are

incentivised to reduce the price they pay

for milk to maximise corporate profits.

(Source: DairyNZ, DCANZ & Fonterra Milk Collections)

kgMS (m)

0

50

100

150

200

250

300

350

400

450

2001/022003/042005/062007/082009/102011/122013/142015/162017/182019/20

NON-FONTERRA MILK COLLECTIONS (KGMS M)

25

24

APPENDIX 1 – WHY WE NEED TO CHANGE

CAPITAL STRUCTURE REVISED PROPOSAL 2021

Appendix 2.
How a farmer-only

market would work

Through consultation we heard many

questions on how a farmer-only market

might work.

To understand this, we have asked

Cameron Partners, a leading corporate

advisor, to consider how well the farmer-

only market is likely to function. To do

this, they have looked at the following

questions and their responses are

set out below:

1. Will prices in the market generally

reflect farmer views on fair value?

2. Will there be sufficient trading to allow

farmers to trade at fair value?

3. Will there be sufficient buyers for those

who have to sell shares?

4. Will buyers be able to buy enough

shares given proposed ownership caps?

1. Will prices in the market

generally reflect farmer views

on fair value?

Under a structure in which only farmers

can trade shares and those shares can

no longer be exchanged into units in the

Fund, a restricted market will be created.

In a restricted market, discounts are

observed to the pricing that would be

observed in an open and public market.

This is referred to as the restricted market

discount (RMD).

In the case of Fonterra, if only farmers

can trade shares, the main causes of a

RMD are:

»The exclusion of potential price-

setting investors from trading – often

institutions with a global mandate

and portfolio.

»Farmers having asset portfolios

comprising mostly farmland and

other farming related assets which

are non-diversified and therefore

imply a higher cost of capital.

»Farmers having limited capital with

competing demands for that capital.

This means that shares require a

greater return (i.e., lower share prices)

to be attractive compared to other

investment options.

An example of a RMD was Air

New Zealand during the 1990s.

During that period, Air New Zealand

had A and B shares with A shares

restricted to NZ-domiciled investors

and B shares able to be held by any

investor. As the graph below shows,

there was a persistent discount

between the A and B shares of 30%

in the first half of the decade, reducing

to 15 – 25% in the second half.

Cameron Partners has estimated that

the RMD (compared to the prices that

might be expected if the TAF structure

was maintained) is likely to be in the

order of 20% to 25%. This pricing

outcome will represent the consensus

view of how farmers value the Co-op and

can be regarded as a fair value, subject

to the following:

»There being the level of liquidity

expected (see question 2 below).

»The price being set by “voluntary”

trading (i.e., a decision to buy or sell

based on an individual’s view on value)

and trading not being overwhelmed

by those who have to sell shares (see

question 3 below).

2. Will there be sufficient trading

to allow farmers to sell shares at

fair value?

The key issue in assessing how well the

farmer-only market will work is the level

of aggregate buy-side interest there will

be in Fonterra shares when farmer-only

trading commences. Cameron Partners

estimated future aggregate buyside

demand by examining the trading

patterns in the FSM and FSF prior to the

temporary cap on the FSF.

Two separate databases were compared:

»The first being daily movement in

supplier share compliance; and

»The second being daily share trading

by suppliers.

As at 31 August, the average trading

volume since the temporary cap had been

around 80,000 shares.

The chart below ranks selected NZX

companies by daily trading volumes and

shows where the FSM would sit at 90,000

shares traded per day.

Cameron Partners’ view is that the NZX-

listed companies with similar trading

volumes as expected for the FSM (with a

reduced minimum holding) do not appear

to suffer from concerns about liquidity.

However, there are some risks to ongoing

satisfactory pricing outcomes:

»The analysis assumes aggregate milk

supply stays at least at or around

current levels. If there is increased sell-

side pressure from further meaningful

milk supply loss (and consequent

ceasing), then prices may fall to

accommodate these sales.

»There may be times in the future when

all farmers have a similar exposure to a

financial threat – for example, low milk

prices or widespread drought. Such

macro events may create an increased

level of sales and the price may fall to

accommodate these sales.

1992199319941995199619971998199920002001

0%

5%

10%

15%

20%

25%

30%

35%

40%

While the databases did not match

conclusively, this comparison suggested

that somewhere between 50% and 70%

of farmer trading could be explained

by movements in share compliance.

Therefore, it was expected that

somewhere between 30% and 50%

of trading volumes observed prior to

the temporary cap on the FSF were

unrelated to share compliance and

may be a level of trading that might be

expected to continue with a reduced

minimum holding.

In the year prior to the temporary cap,

the average trading volume in the FSM

had been ~210,000 shares per trading

day. 30% to 50% of this figure is 63,000

to 105,000 shares per trading day.

0

500

1,000

1,500

2,000

2,500

3,000

3,500

4,000

Spark

Fletcher Building

A2 Milk

Kiwi Properties

Pushpay

Meridian

Air NZ

Auckland Airport

Contact Energy

Sky City

Precint Properties

Mercury

Goodman Property

Oceania

Fisher & Paykel

Z Energy

Argosy

Chorus

Genesis

Infratil

Ryman

Arvida

Kathmandu

Heartland Bank

Stride Properties

Summerset

Property for Industry

Pacific Edge

Vital Healthcare

NZX

Vista

Investore Property

Vector

Skellerup

Port of Tauranga

Synlait

Freightways

Restaurant Brands

Scales

Tilt

Ebos

Warehouse

Fonterra

Trustpower

Serko

Mainfreight

Hallensteins

Napier Port

Briscoes

Delegats

AFT Pharma

Volume traded (000s)

DISCOUNT BETWEEN AIR NZ A SHARES AND B SHARES

AVERAGE DAILY VOLUME

27

26

APPENDIX 2 – HOW A FARMER-ONLY MARKET WOULD WORK

CAPITAL STRUCTURE REVISED PROPOSAL 2021

Cameron Partners also acknowledge that
it is likely there will be on-going instances

during trading of intra-day or intra-week

timing differences between when buyers

and sellers are active and believe that

reliable liquidity through a trading period

will require Fonterra contracting with

a market maker (or makers) to:

»Provide minimum buy and sell order

quantities within regulated bid-ask

spreads that must be refreshed on

a part-minute basis.

»Accumulate positions if necessary on

one side of the book or the other if a

short-term absence of one trading side

exists over a defined period and to a

capped level of financial risk.

Subject to the expected level of

underlying trading emerging (and the

risks identified above not emerging) and

appropriate market maker arrangements,

Cameron Partners’ view is that the FSM

could be expected to have pricing that

would be adequately efficient – i.e.

price sensitive information would be

incorporated into the trading price

quickly, prices would generally reflect

consensus farmer views on value

(incorporating an RMD) and there should

be a level of liquidity that would allow

trades in line with the average order

sizes observed before the temporary

cap to be bought and sold at the observed

market price.

3. Will there be sufficient demand

for shares if people have to sell?

Cameron Partners conducted analyses to

test whether the expected level of buy-

side activity would be sufficient to meet

at least the sale of shares by those who

have to sell their shares. Two groups of

farmers were identified as those who may

have to sell shares:

»Financially pressured farmers – analysis

suggests there may be a meaningful

number of farmers who, when the

minimum holding requirement is

reduced, will be under a level of

financial pressure that requires them

to sell shares above the minimum level.

There is a risk of a large number of

shares coming onto the market in the

early stages of trading where these

sellers will accept prices below the

longer term “voluntary” equilibrium.

»Ceased farmers – who have an

obligation to sell their shares within a

certain timeframe. The proposals now

include extending the timeframe for

sales by ceased farmers. In the short

term, selling pressure from this group

is likely to be alleviated (other than

to the extent these farmers are in the

“financially stressed” group referred

to above) but, in the long run (i.e., in

10-15 years) there will be an ongoing

level of constitutionally required share

sales per annum which the market

needs to absorb.

The potential extent of the two groups is

discussed below:

Financially pressured farmers

Reserve Bank data on dairy industry

lending (May 2021) shows that ~7% of

loans to dairy farmers were regarded

as “stressed” and a further 2-3% were

regarded as non-performing. With a

Minimum Holding of 33%, around one

billion dry shares will be created. 5-10%

of this figure is 50m to 100m shares.

There are also approximately 75m

2


shares held by farmers who have already

ceased. While the time allowed for these

farmers to exit is being increased to 15

years, there are likely to be farmers in this

group who are also financially pressured.

Cameron Partners believes this indicates

an estimate in the upper end of the range

(i.e. 75-100m shares) is a more likely

sizing of potential level of financially

pressured sales.

Cameron Partners advised that it was

unlikely the FSM could absorb this level

of sell-side pressure early in trading

without a material reduction in price

below the longer term expected levels.

Consequently, Fonterra is intending to

allocate capital to support liquidity in

early trading, through an on-market share

buyback and other tools (see section

4 “How we would support liquidity

during transition”).

Ceasing farmers

As long as total milk supply remains

at or around current levels, the sell-

side pressure from ceased farmers is

estimated as follows:

»Every year 1/30th of the Fonterra

supplier base is assumed to exit.

So over 10 years, 1/3 of the supplier

base has rotated out and been replaced

by new suppliers. These ceased farmers

are assumed to sell down over the time

they have available.

»The incoming suppliers who replace

these ceased farmers only acquire the

minimum shareholding (33%). So, the

residual needs to be absorbed by the

buy-side demand described above.

»In addition, it is assumed that of the

75m

3

shares (from those who have

already lodged cease notices), 25m

are absorbed by the proposed liquidity

support (i.e. they overlap with the

financially pressured suppliers) and

the remaining 50m shares are sold

down over the time they have available.

The dark blue line in the chart overleaf

shows the net selling pressure that arises

from these assumptions. The light blue

and green horizontal lines in the chart

show the buy-side volume if natural

trading volumes are between 30% and

50% of volumes observed prior to the

temporary cap.

The net selling pressure peaks in year

15 due to the ceased farmers at the

record date having 15 years to sell,

then this steadily reducing to 10 years

over the next 5 years – making year

15 a more pronounced peak.

However, the chart assumes that all

ceased farmers sell their shares evenly

over the allowed time. In reality, shares

will be sold irregularly by ceased farmers

as conditions vary, so it may be more

appropriate to use the average picture

over the 15 years.

2. As at June 2021.

3. As at June 2021.

If the assumptions of supply and buy-side

and sell-side activity used in this analysis

hold, then longer term buy-side activity

should have the ability to absorb the

level of constitutionally required sell-side

activity. The chart does not include the

impact from two factors that should

boost buy-side activity:

»The reduction in trading price due

to the restricted market discount

encouraging more buy-side activity

»The proposal to allow sharemilkers,

contract milkers and farm lessors (up to

a further ~4,000 potential buyers) to

participate in the market.

4. Will buyers be able to buy

enough shares?

Cameron Partners was asked to consider

whether a 4x cap would provide sufficient

long-term headroom to allow the buy-

side to acquire the shares necessary to

meet longer term sell-side expectations

and to test the reasonableness of

expectations for the number of shares

that active buyers will need to acquire.

The level of headroom required depends

on two key factors that increasingly limit

the number of buyers and requires more

headroom per active buyer (and more

shares acquired per active buyer) to

accommodate selling pressure. The two

factors are:

»The proportion of the shareholder base

who have preferences to sell shares and

are therefore unlikely to be potential

buyers. The more sellers there are, the

fewer potential buyers there are and

the greater the headroom required

across them.

Year 1Year 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9

Year 10Year 11Year 12Year 13Year 14Year 15Year 16Year 17Year 18Year 19Year 20

0

25

50

75

Millions of shares

Net selling pressureAbsorption capacity - upper bound

Absorption capacity - lower bound

»Of the non-sellers, the extent to which

only a subgroup truly comprise the

potential buyer set. The more the

potential buy-side set is restricted to

a subset of non-selling shareholders,

the greater the headroom required

across them.

Cameron Partners created several

scenarios to test different settings across

these variables (assuming in all cases a

long-term level of total trading consistent

with the concentration analysis). Their

view is that, as long as buying behaviour

is relatively widespread across non-

sellers, a 4x headroom appears unlikely

to be a limiting factor on the ability of

the shareholder base to absorb shares.

However, notwithstanding ownership

caps, the market will be more successful

if the more selling is not widespread and

the more buying is widespread, so that

the buying activity required per buyer is

more moderate.

To manage a risk that the actual buyer

set is highly concentrated, Cameron

Partners expressed a preference for

the cap to be the higher of 4x supply or

0.25% of total shares on issue to provide

more headroom. However, the Board is

of the view that such a cap would allow

ownership and supply to become too

separated on an individual basis. The

Board noted for example that under

a 4x cap, a farmer supplying 75,000

kgMS could own up to 300,000 shares

under the proposed 4x cap, and up to

four million shares under a 0.25% cap.

Subsequently, the proposal has been

changed to allow sharemilkers, contract

milkers and farm lessors (up to a further

~4,000 potential buyers) to participate in

the market.

Important Notice

Cameron Partners Limited (Cameron

Partners) has been engaged by Fonterra

Co-operative Group Limited (Fonterra)

under a specific engagement letter

to provide Fonterra with advice on

certain elements of Fonterra’s capital

structure proposals (the Proposals).

Fonterra has chosen to include some

aspects of Cameron Partners’ advice

in this Appendix 2. Recipients of this

Appendix 2 must note the following:

»Cameron Partners’ advice is

only for the benefit of Fonterra.

Notwithstanding the inclusion of

parts of Cameron Partners’ material

in this Appendix 2, no other party

(including any shareholder) may rely

on it in any circumstances.

»Nothing in this Appendix 2

constitutes, nor is to be construed as,

Cameron Partners’ advice. For clarity,

Cameron Partners is not making, is

not purporting to make, and must

not be interpreted as making any

assessment of the merits of the

proposed capital structure changes

or making any recommendation to

any shareholder in regard to those

proposed changes.

»Cameron Partners’ liability is at all

times strictly limited to Fonterra

under the terms of the engagement

letter it has with Fonterra in regard

to the Proposals. Cameron Partners

will not be liable to anyone else for

any reason (including negligence) in

respect of the material contained

in this Appendix 2.

29

28

APPENDIX 2 – HOW A FARMER-ONLY MARKET WOULD WORK

CAPITAL STRUCTURE REVISED PROPOSAL 2021

Appendix 3.
Comparing other

alternatives

Throughout the consultation, some of

you have raised questions about whether

alternative structures could better

address the challenges we face. The most

common alternatives have been:

»Listing part of the Co-op.

»Returning to a nominal share.

»Increasing the extent to which

unshared supply could be used.

We have considered all of these

suggestions in detail, both before we put

forward the preferred option in May, and

since. We are not recommending that

we proceed with these options and we

discuss why in this section.

1. Listing part of the Co-op

»Early on in the review we considered

a structure we called “Split Co-op”.

»This involved splitting Fonterra’s assets

into two companies, which could be

characterised as “core” and “value-

add” businesses. These businesses

could operate independently from

one another, they could have separate

governance and management, and

Fonterra could keep ownership of the

core, but list all or part of the value-

added assets.

»The rationale for this type of structure

is two-fold – that a Co-op may

struggle to invest the level of capital

to accelerate growth of a value-added

business; and that there are different

skills and capabilities required for these

businesses to reach their potential.

»There are merits to this type of

structure, and there are some examples

around the world where listing parts

of co-ops has created significant value

for shareholders. It is not without

challenge, however, and there are risks

to navigate in ensuring that farmers’

interests are protected over the long

term. There are several examples of

co-ops that have gone down this path

and found themselves either unable

to access capital to grow value behind

the farm gate (because investment in

new business opportunities has been

prioritised over investment in new

processing capacity) or where they

have gradually eroded their share of

the assets over time and ultimately

lost the ownership and control that

protects farmers’ fair share of value.

»Our view is that the risks in these

structures can be significant, and

that there are other ways to realise

the benefits of external investment

such as partnerships, joint ventures,

and evolving our portfolio through

the divestment of Soprole. We are

also considering the most appropriate

ownership structure options for

Fonterra Australia, one of which is an

Initial Public Offering (IPO), with the

intention that we retain a significant

stake, as referred to in the booklet

titled Our Path to 2030.

»New Zealand milk is our biggest

strength, and we are continuing to

make decisions that align our capital

and our people to this core. Our

portfolio will always continue to evolve,

and we are open to external capital

where it makes sense, but not at the

expense of farmer ownership and

control of the core of our Co-op.

2. Returning to a fixed-value or

nominal share

» We’ve heard suggestions that moving

to a fixed or nominal value share that

is issued and redeemed by the Co-op

would be simpler and give farmers

more certainty.

»A range of possible values have been

put forward, from a low-value $1 share

to a higher-value $3.50 share.

»This structure is like a traditional co-op,

and many of you will recall this type of

structure from our history.

»There are several challenges with this

type of structure.

–Tr ansition: To transition to a low-

value nominal share would require

a significant capital return, which

we could not afford all at once.

For example, if we were to move to a

$1 nominal share, this would require

a capital return in the order of $4-6

billion, which could compromise the

financial sustainability of the Co-op.

–Redemption risk: This would also

re-introduce redemption risk to the

Co-op’s balance sheet, which means

that as farmers leave or decrease

milk supply, the Co-op would need to

return capital to them. At a low-value

share this might be manageable

(although, if a significant capital

return were required, this may not

be the case), but a higher nominal

share would place pressure on the

Co-op’s balance sheet from year to

year and limit our ability to grow

value over time.

–Regulatory constraints: A further

constraint with a nominal share

is that our current regulatory

framework is not based on a nominal

value share. Therefore, moving to a

nominal value share could result in

other regulatory changes.

–Unbundling of supply and

investment: Lastly, moving to a

nominal share would mean that we

move away from a traded investment

share that should appreciate with the

value of the Co-op, to a supply share,

that represents a right to supply

but not to the underlying assets

of the business. While this would

provide more certainty for farmers

around the price at which they enter

and exit, a nominal share wouldn’t

reflect the changes in asset values

over time.

3. Allowing more contract supply

»We have had discussions around

whether more contract supply could

mitigate a declining milk supply.

»We agree that this would be a good

option if our only objective was to

maintain a sustainable milk supply.

However, within our current structure,

when we allow a greater degree of

unshared supply, this would create

more dry shares (as farmers sell shares

to move to contract supply) that could

move into the Fund. Allowing more

unshared supply would only take us so

far before we needed to begin buying

back shares in order to stay within

constitutional thresholds relating to

the Fund size.

31

30

APPENDIX 3 – COMPARING OTHER ALTERNATIVES

CAPITAL STRUCTURE REVISED PROPOSAL 2021


Associated farmer ownermeans a sharemilker, contract milker or farm lessor who may become a shareholder

in the Co-op

Boardmeans the board of directors of Fonterra

Constitutionmeans Fonterra’s constitution, as amended from time to time

Contract milkermeans a person that is contract milking for a supplying farmer owner under

a bona fide arrangement

Co-op, Co-operative or Fonterrameans Fonterra Co-operative Group Limited

CSNmeans “common shareholder number” which is the number you are provided

with in relation to your shareholding in the Co-op

Custodianmeans Fonterra Farmer Custodian Limited

DIRAmeans the Dairy Industry Restructuring Act 2001

Dry sharemeans a share that is not backed by milk supply

Economic rightsmeans the rights to receive dividends and other economic benefits derived from

a share held by the Custodian for the benefit of the trustee of the Fund

Farm lessormeans a land owner that has leased dairy farm-land to a supplying farmer owner under

a bona fide arrangement

Farmer-only market or

farmer-only FSM

means the Fonterra Shareholders’ Market where shares are no longer able to be exchanged

into units in the Fund

Farmer ownermeans a shareholder in the Co-op

FSF or Fundmeans the Fonterra Shareholders’ Fund

FSMmeans the Fonterra Shareholders’ Market

kgMSmeans kilogram of milksolids

Managermeans the manager of the Fund, being FSF Management Company Limited

Glossary

Market makermeans a third party appointed by the Co-op who is active in making bids and offers

on a minimum number of shares in the FSM

MyMilk contractmeans the current contract supply option without any requirement to purchase shares,

available to farmers who meet the relevant criteria

Relevant Interestis a term that is broadly defined in the Financial Markets Conduct Act 2013, but can be

thought of as a proxy for “influence” in respect of shares - it includes:

»legal or beneficial ownership of shares

»the power to control votes on, or a decision to buy or sell, shares (this includes having a

20% or more ownership or voting interest in other entities that hold shares)

»holdings of shares through different but related companies

»agreements to act together in respect of shares

Sharemeans a co-operative share in Fonterra

Sharemilkermeans a person that is sharemilking for a supplying farmer owner under a

bona fide arrangement

Share standardmeans 1 share per 1 kgMS supplied, being the number of shares a farmer owner is currently

required to hold in accordance with clause 3.4 of the Constitution

Share-Up Over Time contractmeans the contract options to supply Fonterra on the basis that shares are purchased over

time, including strike price contract options

Supplying farmer ownermeans a farmer responsible for supplying milk to the Co-op under our Terms of Supply who

is a shareholder in the Co-op

TAFmeans Trading Among Farmers

Temporary capmeans the temporary cap on the size of the Fund that was put in place in May to

enable consultation

Wet sharemeans a share held by a supplying farmer owner that is backed by milk supply

Unitmeans a unit issued by the Fund

Vouchermeans a certificate referred to in clause 3.4 of the Constitution that was provided to a

farmer owner on the transfer of the economic rights of a wet share to the Fund under the

2012 and 2013 supply offers to farmer owners, and that can be used by the farmer owner,

together with shares, to meet the Share Standard

33

32

GLOSSARY

CAPITAL STRUCTURE REVISED PROPOSAL 2021

0800 65 65 68
csfeedback@fonterra.com

fonterra.com/capitalstructure

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.