Goodman NZ/Announcement
Goodman NZ logo

GMT delivers interim profit before tax of $570 million

Half Year Results10 November 2021GNZReal Estate

nzx release+
GMT d elivers interim profit before tax of $570 million

Date 11 November 2021

Release Immediate

Goodman (NZ) Limited, the manager of Goodman Property Trust (GMT or

Trust) is pleased to announce the Trust’s results for the six months to 30

September 2021.

Highlights include:

+ Statutory profit of $570.0 million before tax (including investment property

valuation gains of $504.7 million), compared to $186.4 million before tax

(including investment property valuation gains of $140.2 million) previously

+ 17.5% increase in net tangible assets, from 212.5 cents per unit at 31 March

2021, to 249.6 cents per unit at 30 September 2021

+ Operating earnings before tax

1

of $60.2 million, a 7.5% increase from the

previous corresponding period

+ An 8.2% increase in cash earnings

2

to 3.29 cents per unit, and cash distributions

of 2.75 cents per unit

+ Substantial balance sheet capacity, with a loan to value ratio

3

of 17.5% and

$310 million of available liquidity at 30 September 2021

+ Greater level of development activity with over $350 million of work in progress

(total project cost) at 11 November 2021

+ Extension to the Trust’s development programme with the conditional acquisition

of 34 hectares of light industrial zoned land in Māngere for $75 million

+ Around 134,000 sqm of new leasing (13.2% of the stabilised portfolio),

occupancy of 99.5% and a weighted average lease term of more than five years

Result overview

The first six months of FY22 have been positive for GMT, with strong customer

demand continuing despite the reintroduction of COVID-19 Alert Level restrictions.

Keith Smith, Chair of Goodman (NZ) Limited, said “While the Trust has recorded a

substantial increase in profit, it has been the resilience of the business and the

strength of the underlying operating result that have been the most pleasing

aspects of the year to date.”

Significant new leasing, high occupancy levels, sustained rental growth, further

development progress and strategic acquisitions have all contributed to the 7.5%

increase in operating earnings before tax, to $60.2 million.

Chief Executive Officer John Dakin said “With its $4.3 billion industrial property

portfolio exclusively invested in Auckland’s urban logistics market, GMT is


1

Operating earnings is a non-GAAP financial measure included to provide an assessment of the performance of GMT’s

principal operating activities. Calculation of operating earnings is as set out in GMT’s Profit or Loss statement.


2

Cash earnings is a non-GAAP financial measure that assesses underlying cashflows, on a per unit basis, after adjusting

for certain items. The calculation is se t out in GMT’s 2022 Interim Results Presentation.


3

Loan to value ratio is a non-GAAP financial measure used to assess the strength of GMT’s balance sheet. The calculation

is set out in note 2.6 of GMT’s financial statements.

benefitting from a heightened level of customer demand for well-located
warehouse and logistics facilities.”

Supported by a rapidly growing digital economy and other structural changes,

demand for distribution space close to consumers is exceeding supply in many

locations across the city.

These positive market dynamics are expected to continue, and the Board has

reaffirmed its full year guidance. Cash earnings of at least 6.5 cents per unit are

forecast and cash distributions totalling 5.5 cents per unit are expected to be paid.

Further information is provided in the GMT and GMT Bond Issuer Limited Interim

Report 2022. A copy of the report, which was released today, has been provided to

the NZX and is available on the Trust’s website at: www.goodman.com/nz.

Sustained customer demand

The growth in e-commerce has accelerated with COVID-19, as consumers

increasingly choose the safety and convenience of online shopping and

contactless delivery.

John Dakin said “Businesses are adapting to a growing online marketplace, with

many incorporating e-commerce fulfilment functions into existing warehouse

operations. Disruption in global supply chains is also forcing local businesses to

maintain higher inventory levels, creating additional demand for warehouse space.”

GMT’s recent leasing results reflect these trends, with 133,897 sqm of existing

space (13.2% of the stabilised portfolio) secured on new or revised terms since 31

March 2021. The increased demand is also contributing to significant growth in

rental income, with 5.1% average annual growth on a like-for-like basis.

At 30 September 2021, the portfolio had an occupancy rate of almost 100% and a

weighted average lease term of more than five years.

Sustainable development-led growth

The strong leasing market has also been positive for the Trust’s development

programme. GMT has over $350 million of development work underway across 10

projects. Encompassing over 87,000 sqm, the new facilities are expected to

generate around $19.4 million of annual rental income once completed.

John Dakin said “With the development workbook almost 80% committed and with

good levels of new enquiry, the strength in demand from warehouse and logistics

customers indicates their confidence about the future.”

GMT’s development capability has been an important contributor to its growth, with

around 90% of the core portfolio developed since 2004. These new facilities have

provided high-quality property solutions for customers and generated strong

investment returns.

The Trust’s development pipeline has been extended with the conditional

acquisition of 34 hectares of light industrial zoned development land in Māngere.

Adjoining the Villa Maria winery, and close to the airport and other freight and

transport infrastructure, the $75 million acquisition is expected to support the

development of up to 120,000 sqm of new warehouse and logistics space over

time.

Following settlement of the new acquisition, the development potential within the

Trust's one million sqm portfolio is estimated to exceed a further 400,000 sqm of

net lettable area.

A commitment to carbonzero operations and sustainable development means all
current and future projects will be carbon neutral, with all associated embodied

carbon being offset. To ensure its facilities are industry leading, the Trust is also

targeting a 5 Star Green Star rating for all new developments.

Looking ahead

GMT has adapted to the ongoing challenges of COVID-19 and delivered another

strong operating result.

While the economic outlook is still uncertain, the Trust remains well positioned for

sustainable long-term growth. A high-quality portfolio focused on urban logistics will

continue to benefit from the structural trends that are driving demand for

distribution facilities close to consumers.

With a low loan to value ratio of 17.5% and only partially drawn debt facilities, at 30

September 2021 the Trust retains over $300 million of available liquidity for future

investment.

For additional information please contact:

John Dakin Keith Smith

Chief Executive Officer Chair

Goodman (NZ) Limited Goodman (NZ) Limited

(021) 321 541 (021) 920 659


Andy Eakin James Spence

Chief Financial Officer Director Investment Management

Goodman (NZ) Limited Goodman (NZ) Limited

(021) 305 316 (021) 538 934

Attachments provided to NZX:

1. Goodman Property Trust and GMT Bond Issuer Limited Interim Report 2022

2. GMT’s 2022 Interim Result Presentation

3. NZX Result Announcement

About Goodman Property Trust:

GMT is an externally managed unit trust, listed on the NZX. It has a market capitalisation of around $3.4 billion, ranking it in

the top 20 of all listed investment vehicles. The Trust is New Zealand’s leading warehouse and logistics space provider. It

has a substantial property portfolio, with a value of $4.3 billion at 30 September 2021. The Trust also holds an investment

grade credit rating of BBB from S&P Global Ratings.

The Manager of the Trust is Goodman (NZ) Limited, a subsidiary of the ASX listed Goodman Group. Goodman Group is a

A$62 billion specialist global manager of warehouse and logistics real estate.

---

Goodman
Property Trust

Interim Report 2022

GMT Bond

Issuer Limited

Interim Report 2022

Goodman Property Trust is New Zealand’s largest listed
property investor. It is a high-quality and sustainable business,

with a substantial portfolio, a wide customer base and a proven

development capability.

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Highbrook

Business Park,

East Tāmaki

Encompassing

107 hectares,

GMT’s  largest estate

makes up over 50%

of the portfolio.

Results highlights 2

Key performance indicators 3

Chair’s and

Chief Executive Officer’s

report 4 – 9

COVID-19 response 10

Goodman Property Trust

Financial Statements 11 – 33

GMT Bond Issuer Limited

Financial Statements 34 – 41

Other information

Investor relations 43

Glossary 44

Business directory 45

This document comprises the Interim  Reports of Goodman Property Trust and

GMT Bond Issuer  Limited for the six months ended 30  September 2021.

Goodman is at the forefront of these
changes, providing essential infrastructure

for a growing digital economy.

1

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Highbrook

Business Park,

East Tāmaki

Extensive

landscaping,

recreational spaces

and on-site amenities

make Highbrook an

exceptional work

environment for

the 110+ customers

located there.

Urban logistics is enabling

a data driven economy

Advances in technology, changes in consumer behaviour and

the  continued urbanisation of large cities is driving demand for

well-located warehouse and logistics space all around the world.

Profit before tax
$570.0 million

Operating earnings before tax

$60.2 million

Property portfolio

$4.3 billion

Loan to value ratio

17.5%

Projects under development

$354.2 million

Portfolio occupancy

99.5%

2

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Highbrook Drive,

Highbrook

Business Park

Approximately

30,000 vehicles

a day utilise the

link with SH1.

Operating earnings
Operating earnings is a non-GA AP financial measure included to provide an assessment of the performance of GMT’s

principal operating activities. Calculation of operating earnings are as set out in GMT’s Profit or Loss statement.

Cash earnings

Cash earnings is a non-GAAP financial measure that assesses underlying cashflows, on a per unit basis, after adjusting

for certain items. The  calculation is set out in GMT’s 2022 Interim  Results Presentation, released on 11  November 2021.

Loan to value ratio

Loan to value ratio is a non-GA AP financial measure used to assess the strength of GMT’s balance sheet. The calculation

is set out in note  2.6 of GMT’s financial statements.

Greenhouse gas emissions

The emissions inventory encompasses Goodman (NZ) Limited, Goodman Property Services (NZ) Limited and Goodman

Property Trust. It includes emissions from operational activities and from the buildings and spaces within the portfolio

where the Manager has operational control.

(1)

Refer to GMT’s Profit or Loss statement for further information.

(2)

Refer to note 3.1 of GMT’s financial statements for further information.

(3)

Cash earnings in previous period restated to 3.04 cent per unit (from 3.11 cents per unit) under amended calculation methodology

which removes straight line rent adjustments.

(4)

Refer to note 2.6 of GMT’s financial statements for further information.

(5)

Scope 1, 2 and mandatory Scope 3 emissions measured in accordance with the Toitū carbonzero programme requirements.

30 September

2021

30 September

2020

%

change

Profit before tax ($m) 570.0186.4205.8

Profit after tax ($m)555.5176.3215.1

Movement in fair value of investment property ($m) 504.7140.2260.0

Operating earnings before tax ($m)

(1)

60.256.07.5

Operating earnings after tax ($m)

(2)

49.246.46.0

Cash earnings per unit (cpu)

(3)

3.293.048.2

Cash distribution per unit (cpu)2.752.653.8

Net tangible assets (cpu)249.6 182.436.8

Loan to value ratio (%)

(4)

17.5 21.5 (18.6)

GMT – S&P Global Ratings credit ratingBBBBBB–

Goodman+Bonds – S&P Global Ratings credit rating BBB+BBB+–

Greenhouse gas emissions (tCO2e)

(5)

191.8229.9(16.6)

3

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Keith Smith
Chair and

Independent

Director

John Dakin

Chief Executive

Officer and

Executive Director

Location:

The Crossing

The commercial

heart of Highbrook

Business Park.

4

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Chair’s and Chief Executive Officer’s report
Highbrook

Business Park,

East Tāmaki

The estate is

surrounded by

40 hectares of

parkland and

recreational areas

that  benefit the

whole community.

An investment strategy for

a growing digital economy

GMT has continued

to demonstrate its

resilience, adapting to

the ongoing challenges

of COVID-19 and

delivering a 7.5%

increase in operating

earnings before tax.

The first six months of FY22 have been positive

for GMT, with strong customer demand continuing

despite the reintroduction of COVID-19 Alert

Level restrictions. Significant new leasing, high

occupancy levels, sustained rental growth, further

development progress and strategic acquisitions

have all contributed to the Trust’s strong operating

performance.

With its $4.3 billion industrial property portfolio

exclusively invested in Auckland’s urban logistics

market, GMT is continuing to benefit from the

increasing demand for distribution facilities close

to consumers.

Supported by a rapidly growing digital economy

and other structural changes, customer demand for

warehouse and logistics space is now exceeding

supply in many locations across the city.

We are meeting the positive demand dynamic

by increasing development activity, with more

than $350 million of projects currently under

construction.

While the emergence of the COVID-19 delta

variant in  our communities in August 2021 is likely

to constrain economic activity over the short to

medium term, the focus and quality of the portfolio

is expected to support continued strong operating

results in the second half of the year.

5

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Chair’s and Chief Executive Officer’s report (continued)
The Board has reaffirmed its guidance for the full

year, with cash earnings of at least 6.5 cents per unit

expected. Under the Trust’s distribution policy, cash

distributions totalling 5.5 cents per unit will be paid,

consistent with the target payout ratio of between

80% and 90% of cash earnings.

Financial performance

The fair value gain of $504.7 million, resulting from

a comprehensive portfolio revaluation, was the

main contributor to the 205.8% increase in the

Trust’s interim profit to $570.0 million before tax

($186.4  million at 30 September 2020).

The significant interim revaluation gain reflects

strong property fundamentals and current investor

demand for prime warehouse and logistics assets.

These factors are reflected in the portfolio’s average

capitalisation rate which has strengthened 50 bps

over the last six months to 4.2%.

Revaluations were also the main driver of the 17.5%

increase in GMT’s net tangible asset backing to

249.6  cents per unit, at 30 September 2021.

While the Trust has

recorded a substantial

increase in profit, it has

been the strength of its

underlying operating

performance that has been

the most pleasing aspect

of the last six months.

Operating earnings increased 7.5% to $60.2 million

before tax, with the additional revenue from new

leasing, completed developments and earlier

acquisitions offsetting two value-add properties

being taken off-line for redevelopment.

The strong growth in operating earnings has been

matched with an 8.2% increase in cash earnings,

to 3.29 cents per unit. Cash distributions totalling

2.75  cents per unit have been declared for the first

six months of this financial year.

Sustained customer demand

The growth in e-commerce has accelerated

with the pandemic. Consumers are increasingly

opting for the safety and convenience of online

shopping and contactless delivery. This trend is

expected to continue with Euromonitor forecasting

e-commerce sales growth for New  Zealand of

84%  between 2020 and 2025.

Businesses are adapting to the growing online

marketplace, with many incorporating e-commerce

fulfilment functions into existing warehouse

operations.

Disruption in global supply chains is also forcing

local businesses to maintain higher inventory levels,

creating additional demand for warehouse space.

GMT’s own leasing results reflect these market

dynamics, with 133,897 sqm of existing space

(13.2% of the stabilised portfolio) secured on new or

revised terms since 31 March 2021. Over 15,000 sqm

of these new lease  commitments have been

negotiated during  recent Alert Level restrictions.

The increased demand is also contributing to

significant growth in rental income, with 5.1%

average annual growth on a like-for-like basis.

6

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

M20

Business Park, 

Manukau

The new 9,000 sqm

warehouse currently

under construction

is one of 10 active

development projects.

The table below summarises the key metrics of the portfolio at 30 September 2021.
Value

($ million)

Rentable area

(sqm)

Occupancy

(%)

Weighted

average

lease term

(years)

Core portfolio3,676.4916,16299.55.5

Value-add estates419.0101,87899.03.0

Total stabilised portfolio4,095.41,018,04099.55.3

Total investment portfolio

(including land and active developments)

4,327.81,089,70699.55.8

Sustainable development-led growth

The strong leasing market has also been positive

for the Trust’s development programme. Two

new design-build commitments, totalling over

12,000  sqm of space, have been secured at

Highbrook Business Park this year. In addition

to these projects, a new build-to-lease office

(3,900  sqm) and adjoining carpark facility have

also  been confirmed for the estate’s town centre.

GMT now has over $350 million of development

work underway across 10 projects. Encompassing

over 87,000 sqm, these new facilities are expected

to generate around $19.4  million of annual rental

income once completed. Almost 80% committed,

and with strong leasing enquiry, current demand

indicates that warehouse and logistics customers

remain confident about the  future.

A commitment to carbonzero operations and

sustainable development means all current and

future projects will  be carbon neutral. The use of

lower carbon materials and building systems is

reducing emissions in the development process

with  the residual embodied carbon being offset

through the  purchase of carbon credits.

7

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

To p :

Mainfreight,

Favona Estate,

Ōtāhuhu

Artists impression of

the two new facilities

(35,860 sqm) under

construction for

Mainfreight, one

of New Zealand’s

largest logistics and

transport service

providers.

Bottom:

New Zealand Blood

and Organ Service,

Highbrook Business

Park, East Tāmaki

Occupying a

prominent site on

Highbrook Drive the

3, 290 sqm office and

warehouse facility

has been leased

for 20  years from

completion, expected

to be in July 2022.

Artists impression

shown.

To ensure its facilities are industry leading, the
Trust is also targeting a 5 Star Green Star rating

for all new developments. The Green Star rating

system provides independent certification from the

New Zealand Green Building Council, based on an

assessment of the sustainability attributes of new

developments. It is widely regarded as the quality

benchmark for commercial buildings.

These commitments complement other corporate

sustainability initiatives that include the full

electrification of Goodman fleet vehicles and

Chair’s and Chief Executive Officer’s report (continued)

the installation of 150kW public fast chargers

(in conjunction with EECA) at Highbrook Business

Park in East Tāmaki and M20 Business Park in

Manukau.

GMT’s strong development capability has been an

important contributor to its growth, with around 90%

of the core portfolio developed since 2004. These

new facilities have provided high-quality property

solutions for customers and generated strong

investment returns.

The Trust has extended its development capacity

with the conditional acquisition of 34 hectares of

light industrial zoned land in Māngere. Adjoining

the Villa Maria winery, and close to the airport

and other freight and transport infrastructure,

the $75 million acquisition is expected to support

the development of up to 120,000 sqm of new

warehouse and logistics space over time.

8

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Development

sites, Māngere

Strategic acquisition

that adds to GMT’s

development pipeline.

Following settlement of
the new acquisition, the

development potential

within the Trust’s

one million sqm portfolio

is estimated to exceed

a further 400,000 sqm

of net lettable area.

With a loan to value ratio of just 17.5% and only

partially drawn debt facilities, at 30 September  2021

the Trust retains over $300 million of available

liquidity for future investment. This strong position

has been achieved through prudent financial

management and the disciplined execution of

GMT’s development-led growth strategy.

Looking ahead

GMT has continued to demonstrate that it is a

resilient property business, operating through

the COVID-19 Alert Level restrictions with

minimal disruption.

John Dakin Keith Smith

Chief Executive Officer Chair and

and Executive Director Independent Director

By supporting its people, its customers, suppliers,

and other stakeholders the business has responded

to these challenges and delivered another strong

operating result.

While the economic outlook is still uncertain, the

Trust remains well positioned for sustainable long-

term growth. A high-quality portfolio focused on

urban logistics should ensure the Trust continues

to benefit from the structural trends that are driving

demand for distribution facilities close to consumers.

9

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Highbrook

Business Park,

East Tāmaki

Artists impression of

the new 9,000 sqm

facility currently

under construction

for Stanley Black

and Decker.

COVID-19 continues
to impact the lives

and livelihoods of

all New Zealanders.

Goodman has adapted

its work practices to

minimise disruption and

has continued to operate

throughout current Alert

Level restrictions.

Adapting and

thriving in the

new normal

While the longer-term economic impacts are

uncertain, the performance of the warehousing and

logistics segment continues to be the strongest of

all the commercial property sectors. The relative

outperformance reflects the essential role this type of

property plays in the country’s freight and distribution

networks.

The majority of GMT’s customers have adapted  to

the new operating environment under Alert Level

restrictions, maintaining the Trust’s strong  rental

cashflows. A number of businesses within the

portfolio have been more adversely impacted, and

the Trust has worked constructively with these

customers, typically retail and hospitality operators,

on a case-by-case basis to support the most

vulnerable.

In response to the economic impacts of COVID-19

on certain business sectors, the Government has

enacted new lease legislation. The amendment to

the Property Law Act, effective from 18 August 2021,

requires all commercial landlords to abate rent for any

customer adversely impacted by these restrictions.

Customers who can prove financial loss will be

required to pay only “a fair proportion” of rent while

building access is limited.

The urban logistics focus of the Trust’s portfolio

and the essential business classification of many

of its customers make it unlikely the new legislation

will have a material impact on GMT’s financial

performance this year.

With the ongoing health and safety of its team,

customers and other stakeholders its first priority,

Goodman has continued to support important

social and community initiatives. The recent focus

has included assisting the national vaccine rollout

by encouraging staff to get immunised, promoting

the media-led 90% Project and providing iwi

community organisations with a substantial financial

contribution toward the Super Saturday Vaxathon in

October  2021.

Achieving high vaccination rates will facilitate the

transition to a more stable operating environment

and  further sustained growth for GMT.

10

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Flexible work

practices

Technology has

enabled Goodman

team members to

stay connected and

work collaboratively

throughout the Alert

Level restrictions.

For the six months ended 30 September 2021
11

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

NCI Packaging,

Savill Link

The 14, 206 sqm

facility received an

excellence award

in the industrial

category at the 2020

Property Council of

New  Zealand Awards.

The Board of Goodman (NZ) Limited, the Manager

of  Goodman Property Trust, authorised these

financial  statements for issue on 10 November 2021.

For  and on behalf of the Board:


Keith Smith Laurissa Cooney

Chair Chair, Audit Committee

Contents

Profit or loss 12

Balance sheet 13

Cash flows 14

Changes in equity 15

General information 16

Notes to the Financial Statements

1. Investment property 18

2. Borrowings 22

3. Earnings per unit and net tangible assets 26

4. Derivative financial instruments 28

5. Tax 29

6. Related party disclosures 30

7. Commitments and contingencies 32

8. Financial risk management 32

9. Operating segments 32

Independent auditor’s review report 33

Profit or loss
For the six months ended 30 September 2021

$ millionNote

6 months

30 Sep 21

6 months

30 Sep 20

Property income1 .194.187.3

Property expenses(15.6)(13.0)

Net property income78.574.3

Interest cost2 .1(9.4)(11.0)

Interest income2 .10.1–

Net interest cost(9.3)(11.0)

Administrative expenses(1.6)(1.3)

Manager’s base fee6 .1(7.4)(6.0)

Operating earnings before other income / (expenses) and tax60.256.0

Other income / (expenses)

Movement in fair value of investment property1.3504.7140.2

Movement in fair value of financial instruments4 .15.1(9.8)

Profit before tax570.0186.4

Ta x

Current tax on operating earnings5 .1(11.0)(9.6)

Current tax on non-operating earnings5 .1–2.0

Deferred tax5 .1(3.5)(2.5)

Total tax(14.5)(10.1)

Profit after tax attributable to unitholders555.5176.3

There are no items of other comprehensive income, therefore profit after tax attributable to unitholders equals total comprehensive income

attributable to unitholders.

CentsNote

6 months

30 Sep 21

6 months

30 Sep 20

Basic earnings per unit after tax3 .139.7612.67

12

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Balance sheet
As at 30 September 2021

$ millionNote

30 Sep 21

31 Mar 21

Non-current assets

Investment property1.44,327.83,789.3

Other assets7.5–

Derivative financial instruments4.233.430.3

Total non-current assets4,368.73,819.6

Current assets

Debtors and other assets3.98.9

Derivative financial instruments4.22.1–

Cash4.23.0

Total current assets10.211.9

Total assets4,378.93,831.5

Non-current liabilities

Borrowings2.2661.5730.1

Lease liabilities2.562.762.3

Derivative financial instruments4.21.83.9

Deferred tax liabilities38.935.4

Total non-current liabilities764.9831.7

Current liabilities

Borrowings2.2100.0–

Creditors and other liabilities18.525.4

Lease liabilities2.53.23.2

Current tax payable5.22.0

Total current liabilities126.930.6

Total liabilities891.8862.3

Net assets3,487.12,969.2

Total equity3,487.12,969.2

13

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

$ million
6 months

30 Sep 21

6 months

30 Sep 20

Cash flows from operating activities

Property income received97.091.6

Property expenses paid(22.0)(22.3)

Interest income received0.1–

Interest costs paid on borrowings(7.6)(9.5)

Interest costs paid on lease liabilities(1.6)(1.6)

Administrative expenses paid(1.5)(1.2)

Manager’s base fee paid(7.3)(6.0)

Manager’s performance fee paid(13.7)(11.4)

Net GST paid (0.1)(0.2)

Tax paid(7.8)(8.7)

Net cash flows from operating activities35.530.7

Cash flows from investing activities

Payments for the acquisition of investment properties(11.2)(82.6)

Proceeds from the sale of investment properties4.6–

Capital expenditure payments for investment properties(28.8)(38.6)

Holding costs capitalised to investment properties(4.0)(3.5)

Net cash flows from investing activities(39.4)(124.7)

Cash flows from financing activities

Proceeds from borrowings148.0256.0

Repayments of borrowings(119.0)(81.0)

Proceeds from the issue of units13.711.4

Distributions paid to unitholders(37.6)(41.5)

Settlement of derivative financial instruments–(7.2)

Net cash flows from financing activities5.1137.7

Net movement in cash1.243.7

Cash at the beginning of the period3.09.0

Cash at the end of the period4.252.7

Cash flows

For the six months ended 30 September 2021

14

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Note
Distribution

per unit

(cents)

Number

of units

(million)

Units

($ million)

Unit based

payments

reserve

($ million)

Retained

earnings

($ million)

To t a l

($ million)

As at 1 April 20201,385.81,605.011.4785.72,402.1

Profit after tax––631.7631.7

Distributions paid to unitholders5.64––(78.3)(78.3)

Manager’s performance fee – earned6–13.7–13.7

Issue of units

Manager’s performance fee – settled5.411.4(11.4)––

As at 31 March 20211,391.21,616.413.71,339.12,969.2

Profit after tax––555.5555.5

Distributions paid to unitholders2.70––(37.6)(37.6)

Issue of units

Manager’s performance fee – settled66.113.7(13.7)––

As at 30 September 20211,397.31,630.1–1,857.03,487.1

There are no items of other comprehensive income to include within changes in equity, therefore profit after tax equals total comprehensive income.

Subsequent event

On 10 November 2021 a cash distribution of 1.375 cents per unit with 0.302686 cents per unit of imputation credits attached was declared. The record date for the

distribution is 2 December 2021 and payment will be made on 16 December 2021.

Changes in equity

For the six months ended 30 September 2021

15

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Reporting entity
Goodman Property Trust (“GMT” or the “Trust”) is a unit trust

established on 23 April 1999 under the Unit Trusts Act 1960. GMT is

domiciled in New Zealand. The Manager of the Trust is Goodman (NZ)

Limited (“GNZ”) and the address of its registered office is Level 2,

18 Viaduct Harbour Avenue, Auckland.

The interim financial statements presented are consolidated

financial statements for Goodman Property Trust and its subsidiaries

(the “Group”).

GMT is listed on the New Zealand Stock Exchange (“NZX”), is an FMC

reporting entity for the purposes of the Financial Markets Conduct

Act 2013 (“FMCA”) and the Financial Reporting Act 2013 and is an

Equity Security for the purposes of the NZX Main Board Listing Rules.

The Group’s principal activity is to invest in real estate in New Zealand.

Covenant Trustee Services Limited are the Trustee and Supervisor

for GMT.

The interim financial statements for the six months ended

30 September 2021 are unaudited. Comparative balances for

30 September 2020 are unaudited, whilst comparative balances

as at 31 March 2021 are audited.

Basis of preparation and measurement

The interim financial statements have been prepared in accordance

with New Zealand Generally Accepted Accounting Practice

(“NZ GAAP”) and comply with International Accounting Standard

34 ‘Interim Financial Reporting’ and New Zealand Equivalent to

International Accounting Standard 34 ‘Interim Financial Reporting’.

The interim financial statements of the Group have been prepared

in accordance with the requirements of the NZX Main Board

Listing Rules.


The interim financial statements do not include all of the notes

included in the annual financial statements. Accordingly, these notes

should be read in conjunction with the annual financial statements

for the year ended 31 March 2021, prepared in accordance with

New Zealand Equivalents to International Financial Reporting

Standards (“NZ IFRS”) and International Financial Reporting

Standards (“IFRS”).

The accounting policies and methods of computation used in the

preparation of these interim financial statements are consistent

with those used in the financial statements for the year ended

31 March 2021.

The interim financial statements have been prepared on the historical

cost basis except for assets and liabilities stated at fair value as

disclosed.

The interim financial statements are in New Zealand dollars, the

Group’s functional currency, unless otherwise stated.

Basis of consolidation

The financial statements have eliminated in full all intercompany

transactions, intercompany balances and gains or losses on

transactions between controlled entities.

New accounting standards now adopted

There have been no new accounting standards that are applicable

to these financial statements.

General information

For the six months ended 30 September 2021

16

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

COVID-19 global pandemic
During the six months ended 30 September 2021, New Zealand has been subject to various restriction periods associated with the COVID-19 global

pandemic, with Auckland being subject to greater restrictions than the balance of the country (https://covid19.govt.nz/covid-19/alert-system/).

Support has been provided to customers impacted by COVID-19 in a range of manners including rent abatements, rent deferrals and lease restructures.

Subsequent to GMT’s 30 September 2021 balance date, New Zealand’s parliament passed the COVID-19 Response (Management Measures)

Legislation Act.

The Act introduces an implied clause into all leases, for rental periods from 18 August 2021 until such time as the Government determines the relevant

epidemic response is no longer required.

The clause states, that where there is an epidemic and the lessee is unable to gain access to all or any part of the leased premises to fully conduct their

business, because of reasons of health or safety related to the epidemic, then a fair proportion of the rent will cease to be payable. The implied clause

does  not apply if there is a pre-commencement agreement in place (being any agreement relating to the payment of rent for the affected period).

In determining the fair proportion, the matters that the lessor and lessee must consider, include any loss of income experienced by the lessee in respect

of that rental period because, for all or any of that rental period, (a) there is an epidemic; and (b) the lessee is unable to gain access to all or any part of the

leased premises to conduct fully their operations in all or any part of the leased premises, because of reasons of health or safety related to the epidemic.

The Group continues to monitor closely the ongoing impacts of COVID-19 to its customers and to the New Zealand economy. The Group’s operations are

being managed conservatively and prudently in relation to potential impacts on GMT resulting from COVID-19.

17

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

1. Investment property
Property income is earned from investment property leased to customers.

1 .1 Property income

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Gross lease receipts85.679.9

Service charge income11.610.7

Straight line rental adjustments0.30.9

Amortisation of capitalised lease incentives(3.4)(4.2)

Property income94.187.3

1.2 Future contracted gross lease receipts

Gross lease receipts that the Trust has contracted to receive in future years are set out below. These leases cannot be cancelled by

the customer.

$ million30 Sep 2131 Mar 21

Year 1164.0160.5

Year 2152.2142.5

Year 3133.0121.8

Year 4116.8101.1

Year 597.385.5

Year 6 and later465.8400.1

Total future contracted gross lease receipts1,129.11,011.5

Notes to the Financial Statements

For the six months ended 30 September 2021

18

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

1. Investment property (continued)

1.3 Movement in fair value of investment property

The movement in fair value of investment property for the period is summarised below.

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Stabilised properties489.8129.9

Investment property under development14.910.3

Total movement in fair value of investment property504.7140.2

Independent valuers used to assess fair market values at 30 September 2021 are consistent with those used at 31 March 2021.

1.4 Total investment property

This table details the total investment property value.

30 Sep 2131 Mar 21

$ million

Stabilised

properties

Investment

property under

developmentTo t a l

Stabilised

properties

Investment

property under

developmentTo t a l

Core

Highbrook Business Park, East Tāmaki2,175.261.92,237.11,917.057.41,974.4

Savill Link, Ōtāhuhu550.94.4555.3457.04.1461.1

M20 Business Park, Manukau393.733.7427.4351.211.8363.0

The Gate Industry Park, Penrose338.3–338.3284.0–284.0

Westney Industry Park, Māngere218.3–218.3221.8–221.8

Total core3,676.4100.03,776.43,231.073.33,304.3

Value-add419.0132.4551.4485.0–485.0

Total investment property4,095.4232.44,327.83,716.073.33,789.3

Included within stabilised properties is a gross-up equivalent to lease liabilities of $65.9 million (31 March 2021: $65.5 million).

Included within investment property under development is $42.1 million of land held at fair value (31 March 2021: $35.5 million), $156.6 million of

commenced developments held at the land transfer value plus subsequent capital expenditure (31 March 2021: $37.8 million) and $33.7 million

of developments under construction held at fair value (31 March 2021: $nil).

GMT’s estates are classified as either “core” or “value-add” estates.

19

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

1. Investment property (continued)

1.4 Total investment property (continued)

Core

Those estates within the portfolio which largely consist of modern, high-quality logistics and industrial properties.

Value-add

Those estates which generally consist of older properties that are likely to have redevelopment potential. Redevelopment of the properties

to realise their maximum future value may require a change in use.

Significant transactions

In August 2021, GMT contracted the acquisition of land at Māngere, Auckland for $75.0 million. The contract remains subject to satisfaction of certain

conditions.

1.5 Valuation of investment property

Key judgement

The carrying value of stabilised properties is the fair value of the property as determined by expert independent valuers. The fair values presented are based

on market values, being the estimated amount for which a property could be exchanged on the date of valuation between a willing buyer and a willing seller in

an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. If this information

is not available, alternative valuation methods are used, such as; recent prices on less active markets; the capitalisation method, which determines fair value

by capitalising a property’s sustainable net income at a market derived capitalisation rate with capital adjustments made where appropriate; or discounted

cash flow projections (“DCF”), which discount estimates of future cashflows by an appropriate discount rate to derive the fair value. The key assumptions

used in the valuations are derived from recent comparable transactions to the greatest extent possible; however, all three of the valuation methods rely upon

unobservable inputs in determining fair value for all investment property.

Developments completed in the period, or adequately progressed to allow fair value to be reliably determined, have been independently valued. All other

developments are held at cost and tested for impairment.

20

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

1. Investment property (continued)

1.5 Valuation investment property (continued)

The key valuation inputs used to measure fair value of investment property and investment property under development held at fair value are

disclosed below, along with the weighted average value for each input:

Valuation input value

Measurement sensitivity

Key valuation inputDescription30 Sep 2131 Mar 21

Increase in

the input

Decrease in

the input

Market capitalisation rateThe capitalisation rate applied to the market

rental to assess a property’s value. Derived from

similar transactional evidence considering location,

weighted  average lease term, customer covenant,

size and quality of the property. Used in the

capitalisation method.4.2%4.7%DecreaseIncrease

Market rentalThe valuer’s assessment of the annual net market

income per square metre (“psm”) attributable to the

property; includes both leased and vacant areas.

Used in both the capitalisation method and the

DCF  method.$144 psm$139 psmIncreaseDecrease

Discount rateThe rate applied to future cashflows; it reflects

transactional evidence from similar types of

property  assets. Used in the DCF method.5.9%6.2%DecreaseIncrease

Rental growth rateThe rate applied to the market rental over the

10-year cashflow projection. Used in the

DCF  method.2.5% p.a.2.3% p.a.IncreaseDecrease

Terminal capitalisation rateThe rate used to assess the terminal value of

the  property. Used in the DCF method.4.3%4.8%DecreaseIncrease

The market capitalisation rate is the main determinant of value in the valuation of investment property. The impact of a 1.00% increase in the

market capitalisation rate from 4.2% to 5.2% would be equivalent to a decrease of $794.0 million / 18.3% in the fair value of investment property.

Land is valued based on recent comparable transactions, resulting in land values ranging between $211 psm and $903 psm for industrial land

(31 March 2021: between $232 psm and $1,150 psm) and $1,297 psm for office land (31 March 2021: $1,150 psm).

21

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

2. Borrowings

2 .1 Interest

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Interest expense on borrowings(9.9)(11.0)

Interest expense on lease liabilities(1.6)(1.6)

Amortisation of borrowing costs(1.5)(1.6)

Borrowing costs capitalised

(1)

3.63.2

Total interest cost(9.4)(11.0)

Interest income0.1–

Net interest cost(9.3)(11.0)


(1)

Borrowing costs are capitalised at the weighted average cost of borrowing of 3.2% (30 September 2020: 4.0%). Borrowing costs of $0.8 million were capitalised to  land

(30 September 2020: $1.2 million).

Accounting policies

Interest costs charged on borrowings are recognised as incurred. Costs associated with the establishment of borrowings are amortised over the term of the

relevant borrowings.

22

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

2. Borrowings (continued)

2.2 Borrowings

$ million30 Sep 2131 Mar 21

Current

Retail bonds100.0–

Total current borrowings100.0–

Non-current

Syndicated bank facilities90.061.0

Retail bonds200.0300.0

Wholesale bonds200.0200.0

US Private Placement notes174.0171.8

Total non-current664.0732.8

Unamortised borrowings establishment costs(2.5)(2.7)

Total non-current borrowings661.5730.1

Total borrowings761.5730.1

Significant transactions

In August 2021, the syndicated bank facility was amended to extend the tranche maturities and alter the participation by bank. The total facility remains at

$400.0 million, comprising three facilities expiring in June 2023 ($140.0 million), June 2024 ($130.0 million) and June 2025 ($130.0 million). The facility is

provided by Bank of New  Zealand ($160.0 million), Commonwealth Bank of Australia, Westpac New  Zealand Limited and The Hongkong and Shanghai

Banking Corporation Limited (each providing $80.0 million).

23

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

2. Borrowings (continued)

2.3 Composition of borrowings

$ million

30 Sep 2021Date issuedExpiry

Weighted average

remaining

term (years) Interest rate

Facility

drawn /

Amount

Undrawn

facility

Syndicated bank facilities–Jun 23 – Jun 252.7Floating90.0310.0

Retail bonds – GMB030Jun 15Jun 220.75.000%100.0–

Retail bonds – GMB040May 17May 242.74.540%100.0–

Retail bonds – GMB050Mar 18Sep 231.94.000%100.0–

Wholesale bonds – 8 yearsSep 20Sep 286.92.262%50.0–

Wholesale bonds – 10 yearsSep 20Sep 308.92.559%150.0–

US Private Placement notesJun 15Jun 253.73.460%US$40.0–

US Private Placement notesJun 15Jun 275.73.560%US$40.0–

US Private Placement notesJun 15Jun 308.73.710%US$40.0–

$ million

31 Mar 21Date issuedExpiry

Weighted average

remaining

term (years) Interest rate

Facility

drawn /

Amount

Undrawn

facility

Syndicated bank facilities–Nov 22 – Nov 242.6Floating61.0339.0

Retail bonds – GMB030Jun 15Jun 221.25.000%100.0–

Retail bonds – GMB040May 17May 243.24.540%100.0–

Retail bonds – GMB050Mar 18Sep 232.44.000%100.0–

Wholesale bonds – 8 yearsSep 20Sep 287.42.262%50.0–

Wholesale bonds – 10 yearsSep 20Sep 309.42.559%150.0–

US Private Placement notesJun 15Jun 254.23.460%US$40.0–

US Private Placement notesJun 15Jun 276.23.560%US$40.0–

US Private Placement notesJun 15Jun 309.23.710%US$40.0–

As at 30 September 2021 $400.0 million of syndicated bank facilities was provided to the Trust by Bank of New Zealand ($160.0 million),

Commonwealth Bank of Australia, Westpac New Zealand Limited and The Hongkong and Shanghai Banking Corporation Limited (each

providing $80.0 million).

24

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

2. Borrowings (continued)

2.3 Composition of borrowings (continued)

As at 31 March 2021 $400.0 million of syndicated bank facilities was provided to the Trust by Commonwealth Bank of Australia ($115.0 million),

Westpac New Zealand Limited ($115.0 million), Bank of New Zealand ($90.0 million) and The Hongkong and Shanghai Banking Corporation

Limited ($80.0 million).

As at 30 September 2021, GMT’s drawn borrowings had a weighted average remaining term of 4.7 years (31 March 2021: 5.2 years), with 88%

being drawn from non-bank sources (31 March 2021: 92%). Calculation of the weighted average remaining term assumes bank debt utilises the

longest dated facilities.

2.4 Security and covenants

All borrowing facilities are secured on an equal ranking basis over the assets of the wholly owned subsidiaries of Goodman Property Trust.

A loan to value ratio covenant restricts total borrowings incurred by the Group to 50% of the value of the secured property portfolio.

The Group has given a negative pledge to not create or permit any security interest over its assets. The principal financial ratios which must be

met are the ratio of earnings before interest, tax, depreciation and amortisation to interest expense, and the ratio of financial indebtedness to

the value of the property portfolio. Further negative and positive undertakings have been given as to the nature of the Group’s business.

2.5 Lease liabilities

$ million30 Sep 2131 Mar 21

Opening balance65.563.3

Increase in liability as a result of ground rent reviews0.42.3

Lease liability interest expense1.63.2

Ground rent paid(1.7)(3.5)

Amortisation of incentives received0.10.2

Total lease liabilities65.965.5

25

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

2. Borrowings (continued)

2.6 Loan to value ratio calculation

The loan to value ratio (“LVR”) is a non-GAAP metric used to measure the strength of GMT’s Balance Sheet. This non-GAAP financial measure

may not be consistent with its calculation by other similar entities. The LVR calculation is set out in the table below.

$ million30 Sep 2131 Mar 21

Total borrowings761.5730.1

US Private Placement notes – foreign exchange translation impact(13.3)(11.1)

Cash(4.2)(3.0)

Borrowings for LVR calculation744.0716.0

Investment property4,327.83,789.3

Lease liabilities(65.9)(65.5)

Assets for LVR calculation4,261.93,723.8

Loan to value ratio %17.5%19.2%

3. Earnings per unit and net tangible assets

3 .1 Earnings per unit

Earnings per unit measures are calculated as profit or operating earnings after tax divided by the weighted number of issued units for the

period. Operating earnings is a non-GAAP financial measure included to provide an assessment of the performance of GMT’s principal

operating activities. This non-GAAP financial measure may not be consistent with its calculation by other similar entities.

The calculation of operating earnings before other income / (expenses) and tax is set out in Profit or Loss.

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Operating earnings before other income / (expenses) and tax60.256.0

Income tax on operating earnings(11.0)(9.6)

Operating earnings after tax49.246.4

26

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

3. Earnings per unit and net tangible assets (continued)

3.1 Earnings per unit (continued)

Weighted units

Million30 Sep 2130 Sep 20

Weighted units1,397.31,391.2

cents per unit

6 months

30 Sep 21

6 months

30 Sep 20

Operating earnings per unit before tax4.314.03

Operating earnings per unit after tax3.523.34

Basic and diluted earnings per unit after tax39.7612.67

3.2 Net tangible assets

Diluted units, comprising issued units plus deferred units not yet issued, are used to calculate net tangible assets per unit.

Diluted units

Million30 Sep 2131 Mar 21

Issued units1,397.31,391.2

Deferred units for Manager’s performance fee expected to be reinvested–6.0

Diluted units1,397.31,397.2

30 Sep 2131 Mar 21

Net tangible assets ($ million)3,487.12,969.2

Net tangible assets per unit (cents)249.6212.5

27

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

4. Derivative financial instruments

Derivative financial instruments are used to manage exposure to interest rate risks and foreign exchange risks arising from GMT’s borrowings.

4 .1 Movement in fair value of financial instruments

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Interest rate derivatives4.1(6.8)

Cross currency interest rate derivatives relating to US Private Placement notes3.2(23.0)

Total movement in fair value of derivative financial instruments7.3(29.8)

Foreign exchange rate movement on US Private Placement notes(2.2)20.0

Total movement in fair value of financial instruments5.1(9.8)

Key judgement

The fair values of derivative financial instruments are determined from valuations using Level 2 valuation techniques. These are based on the present value

of estimated future cash flows, taking account of the terms and maturity of each contract and the current market interest rates at reporting date. Fair values

also reflect the creditworthiness of the derivative counterparty and GMT at balance date. The valuations were based on market rates at 30  September 2021

of between 0.65% for the 90-day BKBM and 2.25% for the 10-year swap rate (31 March 2021: 0.35% for the 90-day BKBM and 1.96% 10-year swap rate).

There  were no changes to these valuation techniques during the period.

4.2 Derivative financial instruments

$ million30 Sep 2131 Mar 21

Cross currency interest rate derivatives

Non-current assets23.220.0

Interest rate derivatives

Non-current assets10.210.3

Current assets2.1–

Non-current liabilities(1.8)(3.9)

Net derivative financial instruments33.726.4

28

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

5. Ta x

5 .1 Tax expense

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Profit before tax570.0186.4

Tax at 28%(159.6)(52.2)

Depreciation of investment property4.44.6

Movement in fair value of investment property141.339.3

Deductible net expenditure for investment property1.41.4

Derivative financial instruments1.5(2.7)

Current tax on operating earnings(11.0)(9.6)

Settlement of derivative financial instruments–2.0

Current tax on non-operating earnings–2.0

Current tax(11.0)(7.6)

Depreciation of investment property(4.4)(4.6)

Reduction of liability in respect of depreciation recovery income2.62.8

Deferred expenses(0.3)(0.4)

Derivative financial instruments(1.4)(0.3)

Deferred tax(3.5)(2.5)

Total tax(14.5)(10.1)

Current tax on operating earnings is a non-GAAP measure included to provide an assessment of current tax for GMT’s principal operating

activities. This non-GAAP financial measure may not be consistent with its calculation by other similar entities.

29

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

6. Related party disclosures

As a Unit Trust, GMT does not have any employees. Consequently, services that the Group requires are provided under arrangements

governed by GMT’s Trust Deed or by contractual arrangements. The Trust has related party relationships with the following parties.

EntityNature of relationship

Goodman (NZ) LimitedGNZManager of the Trust

Goodman Property Services (NZ) LimitedGPSNZProvider of property management, development management

and related services to the Trust

Goodman Investment Holdings (NZ) LimitedGIHUnitholder in GMT

Goodman LimitedGLParent entity of GNZ, GPSNZ & GIH

Goodman Industrial TrustGITProperty co-owner with GMT

6 .1 Transactions with related parties

Recorded Capitalised Outstanding

$ million

Related

party

6 months

30 Sep 21

6 months

30 Sep 20

6 months

30 Sep 21

6 months

30 Sep 2030 Sep 2130 Sep 20

Manager’s base feeGNZ(7.9)(6.3)0.50.3(1.5)(1.1)

Property management fees

(1)

GPSNZ(1.8)(1.5)–––(0.3)

Leasing feesGPSNZ(1.6)(0.8)

––(0.2)


Acquisition and disposal feesGPSNZ–(0.8)–0.8–(0.7)

Minor project fees

GPSNZ(0.3)(0.1)0.30.1(0.2)–

Development management feesGPSNZ(2.4)(1.1)2.41.1–(0.4)

Total fees(14.0)(10.6)3.22.3(1.9)(2.5)

Reimbursement of expenses for services providedGPSNZ(1.2)(0.6)0.1–(0.1)(0.1)

Gross lease receiptsGPSNZ0.60.6––––

Issue of units for Manager’s performance fee reinvestedGIH13.711.4––––

Distributions paidGIH(8.7)(8.8)––––

(1)

Of the property management fees charged by GPSNZ, $1.4 million was paid by customers and was not a cost borne by GMT (30 September 2020: $1.2 million).

30

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

6. Related party disclosures (continued)

6.2 Other related party transactions

Capital transactions

Capital transactions that occur with related parties can only be approved by the independent directors of GNZ, with non-independent

directors excluded from the approval process.

No properties were acquired pursuant to the Co-ownership Agreement between GMT and Goodman Industrial Trust (30 September 2020:

none). This agreement was approved by unitholders at a general meeting held on 23 March 2004.

Key management personnel

Key management personnel are those people with the responsibility and authority for planning, directing and controlling the activities of an

entity. As the Trust does not have any employees or Directors, key management personnel is considered to be the Manager. All compensation

paid to the Manager is disclosed within this note.

Related party investment in GMT

At 30 September 2021, Goodman Group, GNZ’s ultimate parent, through its subsidiary Goodman Investment Holdings (NZ) Limited, held

345,971,371 units in GMT out of a total 1,397,303,338 units on issue (31 March 2021: 297,975,387 units out of a total 1,391,227,995 units).

6.3 Related party capital commitments

$ millionRelated party30 Sep 2131 Mar 21

Development management fees for developments in progressGPSNZ10.35.2

Total related party capital commitments10.35.2

31

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Notes to the Financial Statements
For the six months ended 30 September 2021

7. Commitments and contingencies

7.1 Non-related party capital commitments

These commitments are amounts payable for contractually agreed services for capital expenditure. For related party capital commitments

refer to note 6.3.

$ million30 Sep 2131 Mar 21

Completion of developments205.584.9

Acquisitions67.5–

Total non-related party capital commitments273.084.9

7. 2 Contingent liabilities

GMT has no material contingent liabilities (31 March 2021: none).

8. Financial risk management

In addition to business risk associated with the Group’s principal activity of investing in real estate in New Zealand, the Group is also exposed

to financial risk for the financial instruments that it holds. Financial risk can be classified in the following categories; interest rate risk, credit

risk, liquidity risk and capital management risk.

8 .1 Fair value of financial instruments

Except for the retail bonds, wholesale bonds and US Private Placement notes; the carrying values of all balance sheet financial instruments

approximate their estimated fair value. The fair values of retail bonds, wholesale bonds and US Private Placement notes are as follows:

$ millionFair value hierarchy30 Sep 2131 Mar 21

Retail bondsLevel 1312.8320.1

Wholesale bondsLevel 2177.6179.8

US Private Placement NotesLevel 2US$122.4US$120.5

9. Operating segments

The Trust’s activities are reported to the Board as a single operating segment; therefore, these financial statements are presented in a

consistent manner to that reporting.

32

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

Our conclusion
We have reviewed the interim financial statements of Goodman Property

Trust (the Trust) and its controlled entities (together, the Group), which

comprise the balance sheet as at 30 September 2021, and the statement

of profit or loss, the statement of changes in equity and the statement of

cash flows for the six month period ended on that date, and significant

accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us

to believe that the accompanying interim financial statements of the

Group do not present fairly, in all material respects, the financial position

of the Group as at 30 September 2021, and its financial performance

and cash flows for the six month period then ended, in accordance with

International Accounting Standard 34 Interim Financial Reporting (IAS

34) and New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard

on Review Engagements 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (NZ SRE 2410

(Revised)). Our responsibility is further described in the Auditor’s

responsibility for the review of the financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical

requirements in New Zealand relating to the audit of the annual financial

statements, and we have fulfilled our other ethical responsibilities in

accordance with these ethical requirements. In addition to our role as

auditor, our firm carries out other services for the Group in the areas of

assurance services relating to the performance fee calculation, agreed

upon procedures relating to financial covenants of the bank facilities and

reporting to the supervisor of GMT Bond Issuer Limited. The provision of

these other services has not impaired our independence.

Responsibility of the directors of the Manager for the

financial statements

The directors of the Manager (Goodman (NZ) Limited) are responsible,

on behalf of the Trust, for the preparation and fair presentation of these

interim financial statements in accordance with IAS 34 and NZ IAS 34 and

for such internal control as the Manager determine is necessary to enable

the preparation and fair presentation of interim financial statements that are

free from material misstatement, whether due to fraud or error.

Auditor’s responsibility for the review

of the financial statements

Our responsibility is to express a conclusion on the interim financial

statements based on our review. NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us

to believe that the interim financial statements, taken as a whole, are

not prepared in all material respects, in accordance with IAS 34 and

NZ IAS 34. A review of interim financial statements in accordance with

NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, primarily consisting of making enquiries, primarily of persons

responsible for financial and accounting matters, and applying analytical

and other review procedures.

The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International

Standards on Auditing and International Standards on Auditing

(New Zealand) and consequently does not enable us to obtain

assurance that we might identify in an audit. Accordingly, we do not

express an audit opinion on these interim financial statements.

Who we report to

This report is made solely to the Trust’s unitholders, as a body. Our review

work has been undertaken so that we might state to the Trust’s unitholders

those matters which we are required to state to them in our review report

and for no other purpose. To the fullest extent permitted by law, we do

not accept or assume responsibility to anyone other than the Trust’s

unitholders, as a body, for our review procedures, for this report, or for

the conclusion we have formed.

The engagement partner on the review resulting in this independent

auditor’s review report is Richard Day.

For and on behalf of:

Chartered Accountants

10 November 2021 Auckland

Independent auditor’s review report

To the unitholders of Goodman Property Trust

Report on the interim financial statements

33

Goodman

Property Trust

Interim Report

2022

Interim Financial

Statements

of Goodman

Property Trust

For the six months ended 30 September 2021
34

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

Gateway

Warehouse,

Highbrook

Business Park

Overlooking

Highbrook Drive,

these facilities offer

extensive views over

the Tāmaki River to

Auckland’s volcanic

cones and the CBD.

Contents

Profit or loss 35

Balance sheet 36

Cash flows 37

Changes in equity 38

General information 39

Notes to the Financial Statements 40

1. Borrowings 40

2. Advances to related parties 40

3. Commitments and contingencies 40

4. Financial risk management 40

5. Equity 40

Independent auditor’s review report 41

The Board of GMT Bond Issuer Limited, authorised these

financial statements for issue on 10 November 2021.

For and on behalf of the Board:

Keith Smith Laurissa Cooney

Chair Chair, Audit Committee

Profit or loss
For the six months ended 30 September 2021

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Interest income9.310.2

Interest cost(9.3)(10.2)

Profit before tax––

Ta x––

Profit after tax attributable to shareholder––

There are no items of other comprehensive income, therefore profit after tax attributable to shareholder equals total comprehensive income

attributable to shareholder.

35

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

Balance sheet
As at 30 September 2021

$ millionNote

30 Sep 21

31 Mar 21

Non-current assets

Advances to related parties 2400.0500.0

Current assets

Advances to related parties2100.0–

Interest receivable from related parties3.53.5

Cash0.10.1

Total assets503.6503.6

Non-current liabilities

Borrowings1400.0500.0

Current liabilities

Borrowings1100.0–

Interest payable3.63.6

Total liabilities503.6503.6

Net assets––

Equity

Contributed equity5––

Retained earnings ––

Total equity––

36

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

Cash flows
For the six months ended 30 September 2021

$ million

6 months

30 Sep 21

6 months

30 Sep 20

Cash flows from operating activities

Interest income received9.39.9

Interest costs paid(9.3)(10.0)

Net cash flows from operating activities–(0.1)

Cash flows from investing activities

Repayment of related party advances––

Related party advances made–(200.0)

Net cash flows from investing activities–(200.0)

Cash flows from financing activities

Proceeds received from issue of wholesale bonds–(200.0)

Repayment of retail bonds––

Net cash flows from financing activities–(200.0)

Net movement in cash–(0.1)

Cash at the beginning of the year0.10.2

Cash at the end of the year0.10.1

37

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

Changes in equity
For the six months ended 30 September 2021

$ millionContributed equityRetained earningsTo t a l

As at 1 April 2020–––

Profit after tax–––

As at 31 March 2021–––

Profit after tax–––

As at 30 September 2021–––

There are no items of other comprehensive income to include within changes in equity, therefore profit after tax equals total comprehensive income.

38

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

General information
For the six months ended 30 September 2021

Reporting entity

GMT Bond Issuer Limited (“the Company”) was incorporated on

5 November 2009. The address of its registered office is Level 2,

18 Viaduct Harbour Avenue, Auckland.

GMT Bond Issuer Limited is an issuer for the purposes of the

Financial Reporting Act 2013 as its issued retail bonds are listed on

the New Zealand Debt Exchange (“NZDX”). GMT Bond Issuer Limited

is a registered company under the Companies Act 1993.

GMT Bond Issuer Limited is a profit-oriented company incorporated

and domiciled in New Zealand. The Company was incorporated to

undertake issues of debt securities with the purpose of on lending

the proceeds to Goodman Property Trust (“GMT”) by way of interest

bearing advances.

The interim financial statements for the six months ended

30 September 2021 are unaudited. Comparative balances for

30 September 2020 are unaudited, whilst the comparative balances

as at 31 March 2021 are audited.

Basis of preparation and measurement

The interim financial statements have been prepared in accordance

with New Zealand Generally Accepted Accounting Practice

(“NZ GAAP”) and comply with International Accounting Standard

34 ‘Interim Financial Reporting’ and New Zealand Equivalent to

International Accounting Standard 34 ‘Interim Financial Reporting’.

The interim financial statements do not include all notes included in

the annual financial statements. Accordingly, these notes should be

read in conjunction with the annual financial statements for the year

ended 31 March 2021, prepared in accordance with New Zealand

Equivalents to International Financial Reporting Standards (“NZ IFRS”)

and International Financial Reporting Standards (“IFRS”).

The accounting policies and methods of computation used in the

preparation of these interim financial statements are consistent

with those used in the financial statements for the year ended

31 March 2021.

The interim financial statements have been prepared on the historical

cost basis.

The interim financial statements are in New Zealand dollars, the

Company’s functional currency.

39

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

1. Borrowings
1 .1 Security and covenants

All borrowing facilities are secured on an equal ranking basis over the assets of the wholly-owned subsidiaries of the Company’s parent entity,

Goodman Property Trust. A loan to value covenant restricts total borrowings incurred by the Goodman Property Trust Group to 50% of the

value of the secured property portfolio.

The Goodman Property Trust Group has given a negative pledge which provides that it will not create or permit any security interest

over its assets. The principal financial ratio which must be met is the ratio of financial indebtedness to the value of the property portfolio.

Further negative and positive undertakings have been given as to the nature of the Goodman Property Trust Group’s business.

2. Advances to related parties

All advances and interest receivable are with Goodman Property Trust.

Covenant Trustee Services Limited (as Trustee for Goodman Property Trust) has entered into a guarantee under which Goodman Property

Trust unconditionally and irrevocably guarantees all the obligations of GMT Bond Issuer Limited under its Bond Trust Documents.

3. Commitments and contingencies

GMT Bond Issuer Limited has no capital commitments and no material contingent liabilities.

4. Financial risk management

4 .1 Fair value of financial instruments

The fair value of financial instruments has been estimated as follows:

$ millionFair value hierarchy30 Sep 202131 Mar 2021

Related party receivablesLevel 2490.4499.9

Retail bondsLevel 1(312.8)(320.1)

Wholesale bondsLevel 2(177.6)(179.8)

For related party receivables, the Company uses the fair value of the retail bonds and the wholesale bonds as a proxy.

5. Equity

As at 30 September 2021, 100 ordinary shares had been issued for nil consideration (31 March 2021: 100 ordinary shares for nil consideration).

All shares rank equally with one vote attached to each share.

The Company has tangible assets of $0.1 million, and its net assets are nil. Consequently, the net tangible assets per bond at 30 September 2021

are nil (31 March 2021: nil).

Notes to the Financial Statements

For the six months ended 30 September 2021

40

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

Our conclusion
We have reviewed the interim financial statements of GMT Bond Issuer

Limited (the Company), which comprise the balance sheet as at 30

September 2021, and the statement of profit or loss, the statement of

changes in equity and the statement of cash flows for the six month

period ended on that date, and significant accounting policies and other

explanatory information.

Based on our review, nothing has come to our attention that causes

us to believe that these accompanying interim financial statements of

the Company do not present fairly, in all material respects, the financial

position of the Company as at 30 September 2021, and its financial

performance and cash flows for the six month period then ended, in

accordance with International Accounting Standard 34 Interim Financial

Reporting (IAS 34) and New Zealand Equivalent to International Accounting

Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard

on Review Engagements 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (NZ SRE 2410

(Revised)). Our responsibility is further described in the Auditor’s

responsibility for the review of the financial statements section of

our report.

We are independent of the Company in accordance with the relevant

ethical requirements in New Zealand relating to the audit of the annual

financial statements, and we have fulfilled our other ethical responsibilities

in accordance with these ethical requirements. In addition to our role as

auditor, our firm carries out other services for the Company in the area of

reporting to the supervisor. The provision of these other services has not

impaired our independence.

Director’s responsibility for the interim financial statements

The Directors of the Company are responsible on behalf of the Company

for the preparation and fair presentation of these interim financial

statements in accordance with IAS 34 and NZ IAS 34 and for such internal

control as the Directors determine is necessary to enable the preparation

and fair presentation of interim financial statements that are free from

material misstatement, whether due to fraud or error.

Auditor’s responsibility for the review

of the financial statements

Our responsibility is to express a conclusion on the interim financial

statements based on our review. NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us

to believe that the interim financial statements, taken as a whole, are

not prepared in all material respects, in accordance with IAS 34 and

NZ IAS 34. A review of interim financial statements in accordance with

NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, primarily consisting of making enquiries, primarily of persons

responsible for financial and accounting matters, and applying analytical

and other review procedures.

The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International

Standards on Auditing (New Zealand) and International Standards on

Auditing and consequently does not enable us to obtain assurance that we

might identify in an audit. Accordingly, we do not express an audit opinion

on these interim financial statements.

Who we report to

This report is made solely to the Company’s Shareholder. Our review work

has been undertaken so that we might state to the Company’s Shareholder

those matters which we are required to state to them in our review report

and for no other purpose. To the fullest extent permitted by law, we do not

accept or assume responsibility to anyone other than the Shareholder,

for our review procedures, for this report, or for the conclusion we have

formed.

The engagement partner on the review resulting in this independent

auditor’s review report is Richard Day.

For and on behalf of:

Chartered Accountants

10 November 2021 Auckland

Independent auditor’s review report

To the shareholders of GMT Bond Issuer Limited

Report on the interim financial statements

41

GMT Bond

Issuer Limited

Interim Report

2022

Interim Financial

Statements

of GMT Bond

Issuer Limited

42
Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Stormwater

management,

Highbrook

Business Park

Functional systems

like the retention

ponds are designed

to integrate with the

landscape. They

feature wetland

plants that aid

water filtration.

Contents

Investor relations 43

Glossary 44

Corporate directory 45

Introduction
Ensuring Unitholders and Bondholders are well informed and easily able

to manage their investment is a key priority of the Manager’s investor

relations team. Regular meetings and communications, its website and

a dedicated toll-free contact number provide investors with the means

to make informed decisions.

Annual meeting

GMT’s Trust Deed requires at least one meeting of Unitholders

each financial year. The most recent Annual Meeting was held on

7 July 2021. The address and presentation from the hybrid meeting

are available on GMT’s website.

Publications

For Unitholders and Bondholders who elect to receive a printed copy,

the Annual Report is typically mailed in June of each year. GMT’s Interim

Report and GoodResults newsletters are provided electronically.

Investor centre

The website, www.goodman.com/nz, enables Unitholders and

Bondholders to view information about their investment, download

investor forms, check current prices and view publications and

announcements.

Registrar

Computershare Investor Services Limited is the registrar with

responsibility for administering and maintaining the Trust’s Unit and

Bond Registers. If you have a question about the administration of

your investment, Computershare can be contacted directly:

ƒby email, to enquiry@computershare.co.nz

ƒby phone, on their toll-free number

0800 359 999 (+64 9 488 8777 from outside New  Zealand)

ƒby mail, to Computershare Investor Services Limited,

Private Bag 92119, Auckland 1142.

Unitholder distributions

The Trust typically pays its distributions quarterly in the third month that

follows each quarter. For example, the distribution for the June 2021

quarter was paid in September 2021. The table below shows the

composition and timing of distributions per unit that have been paid,

or declared, since the beginning of this financial period.

Distribution for

quarter ended

Cash

distribution

Imputation

credits

To t a l

distribution

Payment

date

31-Mar-21$0.013250$0.002329$0.01557910-Jun-21

30-Jun-21$0.013750$0.003110$0.01686016-Sep-21

30-Sep-21$0.013750$0.003027$0.01677716-Dec-21*

* Distribution announced but not yet paid at the date of this report.

Bondholder interest payments

Interest is paid semi-annually, each year, until redemption. No dividends

or distributions have been paid by GMT Bond Issuer Limited.

Helpline

The Manager has a dedicated toll-free number, 0800 000 656

(+64 9 375 6073 from outside New Zealand), which will connect

Unitholders and Bondholders directly with the investor relations team

who will assist with any queries.

Complaints procedure

As a financial service provider registered under the Financial Service

Providers (Registration and Dispute Resolution) Act 2008, the Manager

is a member of an approved dispute resolution scheme (registration

number FSP36542).

Complaints may be made to the Manager or through the financial dispute

resolution scheme. The contact details of both are included in the

business directory at the end of this report.

Investor relations

43

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Glossary
$ and cents

New  Zealand currency.

Board

the Board of Directors of the Manager

and GMT Bond Issuer Limited.

Bondholder

a person whose name is recorded

in the register as a holder of a

Goodman+Bond.

Cash earnings

Cash earnings is a non-GAAP

measure that assesses free cash flow,

on a per unit basis, after adjusting

for certain items. The calculation

is set out in GMT’s 2022 Interim

Results Presentation, released on

11  November  2021.

CEO

the Chief Executive Officer of the

Manager.

Chair

the Chair of the Board of the Manager.

Co-ownership Agreement

the agreement of that name between

the Manager, Goodman Property

Aggregated Limited, the Trustee,

Goodman Funds Management Limited

as responsible entity of GIT, Tallina

Pty Limited as trustee of Penrose

Trust, and Trust Company Limited

as custodian of Tallina Pty Limited,

dated 1 April 2004 as amended by the

Restructuring Agreement between

the same parties dated 7 March 2005,

relating to the buying, selling and

holding of property by the Trust and

Goodman Group in 50/50 shares.

CPU or cpu

cents per unit.

Director

a director of the Manager and GMT

Bond Issuer Limited.

GIT

Goodman Industrial Trust and its

controlled entities, as the context

requires.

GL

Goodman Limited and its controlled

entities, as the context requires.

GMB

GMT Bond Issuer Limited, a wholly

owned subsidiary of Goodman

Property Trust.

Goodman

means Goodman (NZ) Limited as the

Manager of  the Trust.

Goodman Group or GMG

means GL, GIT and Goodman Logistics

(HK) Limited, operating together as a

stapled group. Where either GL, GIT or

and Goodman Logistics (HK) Limited

is party to a contract or agreement or

responsible for an obligation or liability,

without the other, all references to

Goodman Group as concerns that

contract, agreement or responsibility

shall be to that party alone.

Goodman+Bond or Bond

a bond issued by GMB.

GPSNZ

Goodman Property Services (NZ)

Limited.

Independent Director

has the meaning given to that term

in the Listing Rules which, for the

Manager are those persons listed on

the following page.

Interim Balance Date

30 September 2021

Listing Rules

the Listing Rules of NZX from time to

time and ‘LR’ is a reference to any of

those rules.

Loan to value ratio or LVR

Loan to value ratio is a non-GAAP

financial measure used to assess the

strength of GMT’s balance sheet. The

calculation is set out in note 2.6 of

GMT’s financial statements.

Manager or GNZ

the manager of the Trust, Goodman

(NZ) Limited.

N TA

net tangible assets.

NZ IFRS

New  Zealand equivalents to

International Financial Reporting

Standards.

NZDX

the New  Zealand debt market operated

by NZX.

NZX

means NZX Limited.

Operating earnings

Operating earnings are a non-GAAP

financial measure included to provide

an assessment of the performance of

GMT’s principal operating activities.

Calculation of operating earnings

are as set out in GMT’s Profit or Loss

statement.

Registrar

the unit registrar for GMT and

Goodman+Bond registrar for GMB

which, at the date of this Annual

Report, is Computershare Investor

Services Limited.

sqm

square metres.

Trust Deed

the GMT trust deed dated 23 April

1999, as amended from time to time.

Trust or GMT

Goodman Property Trust and its

controlled entities, including GMB, as

the context requires.

Trustee

the trustee of the Trust, Covenant

Trustee Services Limited.

Unitholder or unitholder

any holder of a Unit whose name is

recorded in the register.

Unit or unit

a unit in GMT.

44

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

Manager of Goodman
Property Trust

Goodman (NZ) Limited

Level 2, 18 Viaduct Harbour Avenue

Auckland 1010

PO Box 90940

Victoria Street West

Auckland 1142

Toll free: 0800 000 656

(within New  Zealand)

Telephone: +64 9 375 6060

(outside New  Zealand)

Email: info-nz@goodman.com

Website: www.goodman.com/nz

Issuer of Goodman+Bonds

GMT Bond Issuer Limited

Level 2, 18 Viaduct Harbour Avenue

Auckland 1010

PO Box 90940

Victoria Street West

Auckland 1142

Toll free: 0800 000 656 (within

New  Zealand)

Telephone: +64 9 375 6060

(outside New  Zealand)

Email: info-nz@goodman.com

Website: www.goodman.com/nz

Complaint procedure

Financial Dispute

Resolution Service

Freepost 231075

PO Box 2272

Wellington 6140

Toll free: 0508 337 337

(within New  Zealand)

Telephone: +64 4 910 9952

(outside New  Zealand)

Email: enquiries@fdr.org.nz

Auditor

PricewaterhouseCoopers

PwC Tower

15 Customs Street West

Auckland 1010

Private Bag 92162

Auckland

Telephone: +64 9 355 8000

Facsimile: +64 9 355 8001

Registrar

Computershare Investor

Services Limited

Level 2, 159 Hurstmere Road

Takapuna

Private Bag 92119

Victoria Street West

Auckland 1142

Toll free: 0800 359 999

(within New  Zealand)

Telephone: +64 9 488 8777

(outside New  Zealand)

Facsimile: +64 9 488 8787

Email: enquiry@computershare.co.nz

Legal Advisors

Russell McVeagh

Level 30, Vero Centre

48 Shortland Street

PO Box 8

Auckland 1140

Telephone: +64 9 367 8000

Facsimile: +64 9 367 8163

Trustee and Supervisor for

Goodman Property Trust

Covenant Trustee Services

Limited

Level 6, Crombie Lockwood Building

191 Queen Street

PO Box 4243

Auckland 1140

Telephone: +64 9 302 0638

B o n d Tr u s t e e

P u b l i c Tr u s t

Level 9

34 Shortland Street

PO Box 1598

Shortland Street

Auckland 1140

Toll free: 0800 371 471

(within New Zealand)

Telephone: +64 9 985 5300

(outside New  Zealand)

Directors of Goodman

(NZ)  Limited and GMT Bond

Issuer Limited

Chair and Independent Director

Keith Smith

Independent Directors

Laurissa Cooney

Leonie Freeman

David Gibson

Executive Director

John Dakin

Non-executive Directors

Gregory Goodman

Phillip Pryke

Management Team of

Goodman (NZ) Limited and

GMT Bond Issuer Limited

Chief Executive Officer

John Dakin

Chief Financial Officer

Andy Eakin

General Counsel

and Company Secretary

Anton Shead

Director Investment Management

James Spence

General Manager Development

Michael Gimblett

Director Investment Management

and Capital Transactions

Kimberley Richards

Head of Corporate Affairs

Jonathan Simpson

Marketing Director

Mandy Waldin

Human Resources Business Partner

Sophie Bowden

Business directory

45

Goodman

Property Trust

Interim Report

2022

GMT Bond

Issuer Limited

Interim Report

2022

goodman.com/nz

---

1
Interim

Result

Goodman Property Trust

2022

2
Goodman Property Trust Interim Result 2022

Contents

Overview

03

Investment

portfolio

06

Sustainability

17

Financial result

21

Presented by:

◼John Dakin Chief Executive Officer ◼James Spence Director -Investment Management ◼Andy Eakin Chief Financial Officer

Unless otherwise indicated, all numerical data provided in this presentation is stated as at 30 September 2021. All dollar values are NZD unless otherwise stated. All figures are rounded. Non-GAAP financial measures may not be consistent with their calculation by other similar entities.

Capital management

26

Summary &

outlook

30

Appendix

34

3
Overview

Goodman Property Trust Interim Result 2022

4
Goodman Property Trust Interim Result 2022

Growth of e-commerce and the digital economy:

◼The growth in e-commerce has accelerated with the pandemic. Consumers are

increasingly opting for the safety and convenience of online shopping and contactless

delivery

◼NZ customer expectations are rapidly changing, with 58%

1

choosing to buy from one

retailer over another because they offered same day delivery

◼Businesses are having to adapt to the growing online marketplace, with many

incorporating e-commerce fulfillment functions into existing warehouse operations

Well-located Industrial real estate is recognised as essential infrastructure for the

digital economy, making it a highly sought after asset class:

◼Disruption in global supply chains is also forcing local businesses to maintain higher

inventory levels, creating requirements for additional warehouse space

◼Increased customer demand has resulted in an acceleration of development,

particularly in infill locations

◼Customer demand for warehouse and logistics space is now exceeding supply in

Auckland, with Grade A vacancy falling below 1%

2

as at June 2021

Structural trends

6%

11%

16%

201520202025

E-commerce % of total retail sales

New Zealand

E-commerce sales

growth 2020-2025

84

%

All stats from Euromonitor unless otherwise disclosed

1

NZ Post Q2 update released 30 July 2021

2

CBRE Auckland industrial half year vacancy update (released 10 Aug 2021)

5
Goodman Property Trust Interim Result 2022

An investment strategy focused on urban logistics has positioned GMT to benefit from the growing digital economy, structural

changes and significant customer demand.

Portfolio

◼Portfolio occupancy of 99.5%, WALE of 5.8 years

1

, following 169,122 sqm of leasing in the first half

◼Underlying like-for-like net rental growth of 5.1% for the period

◼$354.2 million of development work in progress

2

with average yield on cost of 5.5%

◼Acquisition of 34 ha industrial land adjoining Villa Maria Winery in Māngere

3

, further adding to GMT’s development pipeline

Capital management

◼Gearing of 17.5%, with committed gearing of 22.6%

◼$310million in available liquidity, providing significant investment capacity

FY22 interim result

◼$504.7 million interim revaluation and profit before tax of $570.0million

◼37.1 cent per unit increase in NTA from 212.5 cents per unit to 249.6 cents per unit

◼Cash earnings of $46.0million, or 3.29 cents per unit, up 8.2% from 3.04 cents per unit

4

◼Distributions of 2.75 cpu, reflecting a payoutratio of 83.6%

Results overview

1

Includes leased developments

2

As at 11 November 2021

3

Acquisition remains conditional

4

1H21 cash earnings of 3.11 cents per unit restated to 3.04 cents per unit under amended cash earnings calculation method which removes straight line rent adjustments as disclosed in 2021 Annual Result presentation on 13 May 2021

6
Investment

Goodman Property Trust Interim Result 2022

Gateway warehouses –HighbrookBusiness Park

portfolio

7
Land acquisition

Goodman Property Trust Interim Result 2022

Acquisition properties

34ha

Land area

$75m

Purchase price

Acquisition remains conditional

8
New developments

$97.3m

Total Project Cost

16,373sqm

Lettable area

Goodman Property Trust Interim Result 2022

5.1%

Yield on total cost

NZ Blood –Highbrook Business Park Artist’s impression

Stanley Black & Decker –Highbrook Business Park Artist’s impression

9
Work in progress

Goodman Property Trust Interim Result 2022

As at 11 November 2021, including newly announced developments.

$354.2m

Total project cost

87,803sqm

Total lettable area

10

Projects underway

Mainfreight –Favona Artist’s impression

10
Goodman Property Trust Interim Result 2022

Work-in-progress summary

1

◼Current development programme of 87,803 sqm has a total project

cost of $354.2 million, a yield on cost of 5.5%, and is currently 79%

leased

◼Significant development activity at Highbrook:

+9,174 sqm design build for Stanley Black & Decker enables the

recommencement of the previously paused El Kobarfacility

+3,290 sqm design build for New Zealand Blood and Organ

Service for a 20-year term

+Completion of the Highbrook Town Centre with the

commencement of a 3,909 sqm build-to-lease office building

and carpark building

◼FavonaEstate is now 100% leased with Mainfreight committing to

the remaining 10,710 sqm warehouse

◼M20 9,000 sqm build-to-lease development is now 100% leased to

an IT distribution company on a 10 year term

◼GMT continuously manages exposure to build-to-lease

development, which equates to just 0.4% of total portfolio

Work-in-progress

1

Work in progress as at 11 November 2021

2

Last completion date of current work-in-progress

3

Signed Heads of Agreement

4

Build-to-lease developments that do not have terms agreed with a customer

Estate

Lettable area

sqm

Expected

completion date

2

M20 Business Park9,773Feb-22

Roma Road Estate17,700Mar-23

Favona Estate35,860Apr-23

Highbrook Business Park24,470Aug-23

Subtotal87,803

Development leasing exposure

Lettable area

sqm

% of total portfolio

Leased77,5118.1%

Terms agreed

3

6,3830.6%

Remaining build-to-lease

4

3,9090.4%

Total work-in-progress87,8038.1%

Total GMT portfolio1,089,706

11
Development pipeline

Goodman Property Trust Interim Result 2022

400,000sqm

approximate development potential within existing portfolio

Lettable area

70%

of development pipeline is brownfield redevelopment

Redevelopment focus

Roma Road Artist’s impression

87 ha

Development land

across greenfield and brownfield redevelopment sites

Regeneration of existing brownfield sites is

providing more sustainable development

opportunities, closer to consumers.

We expect this activity to continue to be a

major source of development into the future.

12
GMT’s property portfolio

Efficient and desirable distribution locations

$4.3bn

Property portfolio

1.1m sqm

Net lettable area

Goodman Property Trust Interim Result 2022

99.5

%

Occupancy

5.8years

WALE

1

1

Includes leased developments

Portfolio metrics do not include the acquisition of land adjoining Villa Maria Winery, which remains conditional

13
9.7%

Passing rental growth

3months

Average lease up period

3.1%

Average incentive

HighbrookBusiness Park

Leasing

Goodman Property Trust Interim Result 2022

on stabilised leasing deals

from vacancy or PC date to lease

commencement date

169,122sqm

15.5% of portfolio

Leased in FY22

6.3years

Average lease term

$136psm

Core portfolio average

warehouse rate

Includes all leasing across stabilised portfolio and developments for the 6 months to 30 September 2021

on stabilised and development

leasing deals

on stabilised and development

leasing deals

on stabilised and development

leasing deals

14
Goodman Property Trust Interim Result 2022

Portfolio valuation

Portfolio summary as at30 September 2021

Value

$m

Cap rateInitial yieldWALE

years

OccupancyNet lettable area

sqm

Capital value

psm

HighbrookBusiness Park

2,175.3

4.1%3.9%6.1100%469,5884,632

Savill Link

550.9

4.0%3.9%

6.6

100%135,1124,077

M20 Business Park

393.7

4.4%4.3%3.698%112,3923,503

The Gate Industry Park

1

338.3

4.3%4.1%3.2100%85,4393,956

Westney Industry Park

1

218.3

4.7%8.7%5.499%113,6311,342

Value-add estates

419.0

4.7%3.9%3.099%101,8783,205

Total stabilised properties4,095.44.2%4.1%5.399.5%1,018,0403,868

Developments fair valued33.73.9%0.1%0.34%9,7384,241

Developments at cost156.6--13.078%61,928-

Land42.1------

Total investment portfolio4,327.84.2%4.1%5.899.5%1,089,706

1

Includes right of use assets in respect of ground leases of $65.9 million in total.

Portfolio revaluation $m

Total

Stabilised489.8

Investment property under development14.9

Total investment portfolio504.7

15
Goodman Property Trust Interim Result 2022

◼Underlying like-for-like rental growth for 1H22 of 5.1%

◼Portfolio assessed to be ~9% under-rented($16.3m)

1

◼20% of portfolio is subject to market review or expiry prior to the end

of FY23

Rental profile

Portfolio review profile% of portfolio income

10-year lease expiry profile

21%

48%

40%

8%

11%

14%

1%

3%

5%

4%

11%

12%

0%

10%

20%

30%

40%

50%

60%

70%

80%

FY22FY23FY24

FixedCPIMarketExpiry

0%

5%

10%

15%

20%

25%

30%

VacantFY22FY23FY24FY25FY26FY27FY28FY29FY30>FY30

Value AddCoreLeased since March 21

1

Assessed by management on a face rent basis, passing rent to market rent

2

For the 6 months remaining to 31 March 2022

2

16
Goodman Property Trust Interim Result 2022

0%2%4%6%8%10%

NZ Post

Mainfreight

Fliway

DHL

OfficeMax

Coda

Fletcher Building

Freightways

Toll

T&G Global

◼Top 10 customers accounting for 35% of portfolio income, generally

focused on storage, logistics and distribution

◼2% of GMT’s portfolio weighted towards retail (cafes, restaurants,

gyms, etc)

◼GMT continues to focus COVID-19 rent relief on vulnerable

customers within the portfolio

Customer base

1

Leased to Big Chill Limited, a subsidiary of Freightways

Top ten customers

% of portfolio income, including subsidiary companies

Industry exposure % of portfolio income

1

17
Sustainability

Goodman Property Trust Interim Result 2022

Native revegetation, PukekiwirikiCrater, Highbrook

18
Goodman Property Trust Interim Result 2022

◼Targeting 5 star Green Star design-build rating on all new developments

◼Committed to reducing and offsetting embodied carbon in all new developments

◼Increased development on existing infill locations, with over 70% of future pipeline expected to be on brownfield sites

Core sustainability initiatives

Typical Green Star Features

19
Goodman Property Trust Interim Result 2022

◼Solar PV arrays totalling 1.1MWp either complete or in progress, expected to

produce 1,450MWh per annum and offset around 160 t-CO2-e per annum

◼400,000 litres of rainwater harvesting for non-potable use in toilets, building

washes and irrigation

◼90% of core portfolio to have LED lighting by 2025 (currently 58%)

-upgrades expected to save customers around 4,200MWh per annum

◼Accelerated replacement of R22 refrigerant HVAC systems across core

portfolio

◼Undertaking native revegetation across estates, improving biodiversity

◼1H22 operational GHG emissions 56% lower than 2020 base year

1

◼Partnering with EECA to install public 150kW DC fast chargers at Highbrook

and M20

◼Goodman

2

vehicle fleet 100% EV by December 2021

Environmental sustainability

1

Operational emissions are those for both GMT and its Manager’s operations

2

Goodman vehicles are operated by the Manager, not GMT

LED lighting, Riverside Warehouses Artist’s impression

Solar panels, Riverside Warehouses Artist’s impression

20
Goodman Property Trust Interim Result 2022

Measuring sustainable performance

◼Electrical sub-metering at all new developments to

measure energy intensity

◼Ongoing Green Star Performance pilot for five

industrial properties at Highbrook

◼Undertaking NABERSNZ assessment for office

properties at the Highbrook Crossing

◼Targeting 5 star Green Star fitout for new shared

workspace at Highbrook Crossing town centre

◼Reducing, measuring and offsetting the

development programme’s embodied carbon

21
Financial

result

Goodman Property Trust Interim Result 2022

Metrobox–SavillLink

22
17.5%

Loan-to-value ratio

2

249.6cpu

Net tangible asset backing

$60.2m

Operating earnings before tax

1

$570.0m

Profit before tax

4.7years

Weighted average debt term

5

2.75cpu

1H22 distribution

3.29cpu

Cash earnings

4

1

Operating earnings is a non-GAAP financial measure included to provide an assessment of the performance of GMT’s principal operating activities. The calculation is set out in GMT’s Profit or Loss statement

2

LVR is a non-GAAP financial measure used to assess the strength of GMT’s balance sheet, refer to note 2.6 of GMT’s financial statements for its calculation

3

1H22 total net property income compared to 1H21 total net property income

4

Cash earnings is a non-GAAP financial measure that assesses underlying cash flows, on a per unit basis, after adjusting for borrowing costs and Manager’s base fee capitalised to land and expenditure related to building maintenance. Refer to slide 24 for its calculation

5

Weighted average debt term is calculated on drawn debt assuming bank debt is drawn from the longest dated facility available

5.7%

Net property income growth

3

HighbrookBusiness Park

Financial highlights

Financial highlights

Financial highlights

Goodman Property Trust Interim Result 2022

23
Goodman Property Trust Interim Result 2022

74.3

78.5

+1.0

+2.7

+2.6

-2.0

-0.1

70.0

71.0

72.0

73.0

74.0

75.0

76.0

77.0

78.0

79.0

80.0

1H21RedevelopmentsAcquisitionsDevelopmentsUnderlying

portfolio

Other1H22

Net property income bridge$m

◼Net property income has increased by

$4.2 million (5.7%) for the period

◼Underlying rental growth and income

from acquisitions and completed

developments have more than offset the

impact of value-add assets being taken

off-line for redevelopment

◼Underlying like-for-like rental growth of

5.1%for the period

2

Net property income

1

Includes vacancy, additional income, COVID-19 impact, straight line rents and fitout rents

2

Net rental income on underlying portfolio, adjusted to remove straight line rent adjustments and fitout rents

1

24
Goodman Property Trust Interim Result 2022

Cash earnings calculation$m

◼1H22 cash earnings of 3.29 cents per unit, a 8.2%

increase on 1H21

◼Distributions of 2.75 cents per unit for the period

represent 83.6% of cash earnings

◼$7.0 million of total capex spent on stabilised

portfolio in 1H22, of which $2.1 million is

maintenance capex

◼Cash earnings covers distributions paid and all

stabilised capex, leaving a $3.5 million cash surplus

◼FY22 cash earnings expected to be at least 6.5

cents per unit with distributions of 5.5 cents per unit

Cash earnings

1H221H21% change

Operating earnings before tax

1

60.256.07.5%

Tax on operating earnings(11.0)(9.6)14.6%

Operating earnings after tax49.246.46.0%

Straight line rent adjustments(0.2)(0.9)(77.8%)

Capitalised borrowing costs –land(0.8)(1.2)(33.3%)

Capitalised management fees –land(0.1)(0.1)-

Maintenance capex(2.1)(1.9)10.5%

Cash earnings

2,3

46.042.38.7%

Cash earnings per unit

2,3

3.29 cpu3.04 cpu8.2%

Distribution % of cash earnings83.6%87.2%

1

Operating earnings isa non-GAAP financial measure included to provide an assessment of the performance of GMT’s principal operating activities. Calculationof operating earnings areset out in GMT’s Profit or Loss statement

2

Cash earnings in previous period restated to 3.04 cents per unit (from 3.11) under amended calculation methodology which removes straight line rent adjustments

3

Cash earnings is a non-GAAP financial measure that assesses underlying cashflows after adjusting for certain items

25
Goodman Property Trust Interim Result 2022

249.6

+35.1

+1.1

+0.9

212.5

150.0

170.0

190.0

210.0

230.0

250.0

270.0

31-Mar-21Revaluation - stabilisedRevaluation -

investment property

under development

Other30-Sep-21

◼NTA increased 37.1 cents per unit (17.5%)

to 249.6 cents per unit

◼13.2% increase in portfolio value main

contributor

◼$14.9 million revaluation gain for investment

property under development

Net tangible assets cents per unit

Capital growth

26
Capital

management

Goodman Property Trust Interim Result 2022

NCI –SavillLink

27
Goodman Property Trust Interim Result 2022

17.5%

22.6%

+0.4%

+0.1%

+1.3%

+3.8%

-2.2%

19.2%

10%

12%

14%

16%

18%

20%

22%

24%

31-Mar-21Developments

incl. revaluation

Stabilised

revaluation

Other30-Sep-21Committed

acquisitions

Committed

developments

Committed LVR

◼GMT continues to be conservatively leveraged

within preferred range of 20%-30%

◼LVR of 17.5% at 30 September 2021 with fully

committed LVR of 22.6%

◼Committed developments complete over

periods to FY24

Loan to value ratio

Gearing

Loan to value ratio (LVR) is a non-GAAP metric used to measure the strength of GMT’s Balance Sheet. Refer to note 2.6 of GMT’s financial statements for further information regarding the LVR calculation

28
Goodman Property Trust Interim Result 2022

140

130

130

100

100

100

56

52 52

50

150

50

100

150

200

250

300

FY22FY23FY24FY25FY26FY27FY28FY29FY30FY31

Bank facilityRetail bondsUSPP notesWholesale bondsBank drawn

◼$310 million of available liquidity

◼First maturity, GMB030 in June 2022

◼Balance sheet strength and available liquidity

provides:

+Capacity for acquisitions

+Capacity for investment in development pipeline,

and

+Resilience in the event of a decline in asset

values

Managing funding risk

30-Sep-2131-Mar-21

Non-bank funding (drawn)88%92%

Available liquidity $310m$339m

Weighted average debt term (drawn)

1

4.7yrs5.2 yrs

LVR covenant (<50%)

2

18.4%20.1%

Maturity profile$m

1

Calculated on drawn debt assuming bank debt is drawn from the longest term facility

2

Asset pool for LVR covenant excludes development spend on projects in progress, cash, and certain properties. LVR is a non-GAAP metric used to measure the strength of GMT’s BalanceSheet

29
Goodman Property Trust Interim Result 2022

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Y1Y2Y3Y4Y5

◼High level of hedging provides protection in a rising

interest rate environment

◼Weighted average debt cost reduced to 3.2%

◼Normalised interest cover ratio (ICR), excluding

one-off cash cost of swap close-outs in prior period,

increased to 5.6x from 5.3x at 31 March 2021.

Managing interest rate risk

30-Sep-2131-Mar-21

12 month forward hedging level81%85%

Weighted average debt cost3.2%3.7%

ICR covenant (>2.0x)5.6x4.1x

1

Hedging profile

1

ICR for year to 31 March 2021 includes swap close out costs

30
Summary

& outlook

Goodman Property Trust Interim Result 2022

NCI -SavillLink

31
Goodman Property Trust Interim Result 2022

Summary & outlook

Looking ahead

◼The results of the deliberate repositioning of GMT’s portfolio are now being realised. Customer demand for high-quality space close

to consumers continues to be strong

◼Significant new leasing, high occupancy levels, sustained rental growth, further development progress and strategic acquisitions

have all contributed to the Trust’s strong operating performance

◼Warehouse and logistics real estate is increasingly being viewed as essential infrastructure

◼By supporting its people, its customers, suppliers, and other stakeholders the business has responded to the challenging

environment and has continued to deliver strong operating results

◼While the economic outlook is still uncertain, the Trust remains well positioned for sustainable long-term growth. A high-quality

portfolio focused on urban logistics should ensure the Trust continues to benefit from the structural trends that are drivingdemand in

our sector

FY22 guidance

◼FY22 cash earnings expected to be at least6.5 cpu

1

, up 4% on FY21

◼Distributions of 5.5 cpu, a 4% increase on FY21, providing for a payoutratio of 84%

1

Under amended cash earnings calculation method which removes straight line rent adjustments as disclosed in 2021 Annual Result presentation on 13 May 2021

32
Questions

Goodman Property Trust Interim Result 2022

HighbrookBusiness Park

33
Thank

you

Disclaimer: The information and opinions in this presentation were

prepared by Goodman (NZ) Limited on behalf of Goodman Property

Trust and its subsidiaries (Goodman).Goodman makes no

representation or warranty as to the accuracy or completeness of the

information in this presentation.Opinions including estimates and

projections in this presentation constitute the current judgment of

Goodman as at the date of this presentation. They are subject to

change without notice. Such opinions are not guarantees or

predictions of future performance, and involve known and unknown

risks, uncertainties and other factors, many of which are beyond

Goodman’s control, and which may cause actual results to differ

materially from those expressed in this presentation. Goodman

undertakes no obligation to update any information or opinions

whether as a result of new information, future events or otherwise.

This presentation is provided for information purposes only.

No contract or other legal obligations shall arise between Goodman

and any recipient of this presentation.Neither Goodman, nor any of

its Board members, officers, employees, advisers or other

representatives will be liable (in contract or tort, including negligence,

or otherwise) for any direct or indirect damage, loss or cost (including

legal costs) incurred or suffered by any recipient of this presentation

or other person in connection with this presentation.

Goodman Property Trust Interim Result 2022

M20 Business Park

34
Appendix

Goodman Property Trust Interim Result 2022

Cottonsoft–HighbrookBusiness Park

35
Goodman Property Trust Interim Result 2022

Work-in-progress

DevelopmentEstateLettable area sqmCompletion dateLeased

Existing developments

M20 9,000

M20 Business Park

9,665Nov-21100%

MetroglassYard Expansion

Highbrook Business Park

2,120Dec-21100%

M20 Café

M20 Business Park

108Feb-22100%

Riverside Warehouses

Highbrook Business Park

8,097Nov-2223%

NZ Post

Roma Road Estate

17,700Mar-23100%

Mainfreight

Favona Estate

35,860Apr-23100%

New developments

NZ Blood

Highbrook Business Park

3,290Jul-22100%

Stanley Black & Decker

Highbrook Business Park

9,174Oct-22100%

Crossing Carpark Stage 2

Highbrook Business Park

372 carparksApr-230%

Building 7

Highbrook Business Park

3,909Aug-230%

Total work-in-progress87,80379%

Work-in-progress summary as at 11 November 2021

36
Goodman Property Trust Interim Result 2022

For the six months ended 30 September 2021

Profit or loss

37
Goodman Property Trust Interim Result 2022

Balance sheet

As at 30 September 2021

38
Goodman Property Trust Interim Result 2022

For the six months ended 30 September 2021

Cash flows

---

Level 2, 18 Viaduct Harbour Avenue, Auckland | PO Box 90940, Victoria Street West, Auckland 1142
Tel +64 9 375 6060 | www.goodman.com/nz

nzx release+

GMT Result Announcement


Results for announcement to the market

Name of issuer Goodman Property Trust (“GMT”)

Reporting Period 6 months to 30 September 2021

Previous Reporting Period 6 months to 30 September 2020

Currency New Zealand dollars

Amount (000s) Percentage change

Revenue from continuing operations $94,100 7.8%

Total Revenue $94,100 7.8%

Net profit/(loss) from continuing operations $555,500 215.1%

Total net profit/(loss) $555,500 215.1%

Dividend

Amount per Quoted Equity Security $0.01375000

Imputed amount per Quoted Equity Security $0.00302686

Record Date 2 December 2021

Dividend Payment Date 16 December 2021

Current period Prior comparable

period

Net tangible assets per Quoted Equity

Security

$2.496 $1.824

A brief explanation of any of the figures

above necessary to enable the figures to be

understood

-

Authority for this announcement

Name of person


authorised to make this

announcement

Andy Eakin

Contact person for this announcement Andy Eakin

Contact phone number (021) 305 316

Contact email address andy.eakin@goodman.com

Date of release through MAP


11 November 2021

Level 2, 18 Viaduct Harbour Avenue, Auckland | PO Box 90940, Victoria Street West, Auckland 1142
Tel +64 9 375 6060 | www.goodman.com/nz

Note

This announcement is extracted from the interim financial statements of Goodman Property

Trust. A copy of the interim financial statements together with the independent review report on

the interim financial statements is attached to this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.