ikeGPS Group Limited logo

ikeGPS FY22 Half-Year Results

Half Year Results28 November 2021IKEMaterials

FOR IMMEDIATE RELEASE
29 November 2021


40% revenue growth on constant currency basis and 135% growth of

new contracts won against PCP


IKE 1H FY22 Result

ikeGPS Group Limited (IKE) (NZX: IKE / ASX: IKE) is pleased to release an update for the half year

to 30 September 2021 (all figures NZD).

The IKE platform allows electric utilities, communications companies, and their engineering

service providers to increase speed, quality, and safety for the construction and maintenance of

distribution assets.

The revenue engine for IKE is driven by the number of enterprise customers subscribing to the IKE

platform and the volume of assets (called Transactions) being processed through the IKE

software.


Highlights for the First Half to September 2021:

+ Revenue of approximately $5.7m (approximately 30% higher than pcp and approximately

40% higher than pcp on a constant currency basis).

+ New contracts closed in 1H FY22 were approximately $10.9m (approximately 135%

higher than pcp).

+ Another very strong period for new contract wins. The majority of these contracts

are expected to be recognized over the next 12 months, reflecting how U.S. markets

have bounced forward from the impacts of COVID-19.

+ Gross margin of approximately $3.6m (pcp of $2.9m), with a gross margin percentage of

approximately 63% (pcp of 67%).

+ Operating cash flow of approximately ($2.8m) (pcp of ($1.4m))

+ Net loss of approximately $6.2m (pcp of $2.6m), in line with IKE’s growth, investment,

and customer acquisition strategy.

+ Total cash and receivables 30 September 2021 of approximately $32m, with no debt.


IKE CEO, Glenn Milnes, said: “The first half was the strongest ever period for our business. The

level of new contracts won in calendar 2021 to date total more than $21m, noting that these

contracts are based on our customers entering into network projects and that the timing and

delivery of this revenue is dependent on customer execution. This level of won business is

against FY21 full year revenue (to March 2021) of $9.3m, and as such provides us with a high

level of confidence for the potential for substantial growth in FY22 and FY23, notwithstanding

timing risks around some customer projects as above.

“We continue to be pleased with progress and the integration of the recently acquired IKE Insight

solution, with numerous customers progressing positively. We are optimistic that this additive

Artificial Intelligence (AI) solution specific for poles can become another important growth driver


2

for the IKE business and open some new pole-related market segments for the electric utility and

communications market.”


The momentum across the business is set out in the charts and tables below:

1H FY22

PCP (1H FY21) % Change

Platform Transactions


# of billable transactions 160k

27k +493%

Platform transaction revenue $2.3m

$1.1m +109%

Gross Margin $1.0m

$0.3m +233%

Gross Margin % 43%

27%

Platform Subscriptions


# of enterprise customers 308

270 +14%

Platform subscription revenue $2.5m

$2.3m +9%

Gross Margin $2.1m

$2.2m -5%

Gross Margin % 84%

96%

Hardware & Other


Hardware & Services revenue $1.0m

$1.0m +0%

Gross Margin $0.5m

$0.4m +25%

Gross Margin % 50%

40%





Takeaways

• Approximately 135% growth in

new contracts won against pcp

provides confidence around the

potential for strong revenue

growth in the FY22 and FY23

years ahead.

• Greater than $21m in new

contracts won in calendar 2021,

to end of November.


3




Takeaways

• Recurring subscription and

transaction revenues have

continued to grow in absolute

and relative terms (shown by

the Green and Blue segments in

this chart).

• IKE’s revenue mix has shifted

materially over the past three

years with greater than 80% of

revenue expected from

transaction & subscription

sources in FY22.

• This is an important continuing

trend in terms of increased

revenue quality and

predictability to underpin

growth as IKE continues to

execute on its solution and Pole

OS™ strategy.





Takeaways

• Transaction revenue is

expected to be the major

growth engine for IKE.

• Approximately 490% higher

transaction volume and 110%

higher transaction revenue

reflects success in transitioning

to the ‘subscription plus

additive transaction’ business

model.


4


Takeaways

• Growth in overall number of

enterprise subscription

customers and revenue.

• Subscription customers provide

the foundation to

expand inside existing accounts

with other IKE Solutions and

build transaction revenues.


Outlook

+ The record level of new contracts won year-to-date points to a strong forward revenue

growth profile.

+ IKE’s sales opportunity pipeline has also developed robustly over the past two quarters.

+ IKE’s focus for 2H FY22 (period to March 2022) continues on three core themes:

+ The delivery of contracts to recognize revenue from contracts in place,

+ The extension of revenue opportunities from existing customers, and

+ Building further market proof points behind the recently acquired AI-software

business, IKE Insight.

Customer and market commentary

+ IKE targets sales into North America’s approximately 200 communications companies,

approximately 3,000 electric utilities, and their approximately 1,000 engineering service

providers (ESP). Once a customer, IKE then aims to embed and expand the use of IKE

solutions inside of these accounts.

+ Several customer wins and subsequent expansion examples, where both electric utility

and communications accounts have grown from tens to hundreds of thousands and then

to millions of dollars, help point to the potential network effects from operating across

these related customer groups, and the larger future revenue opportunities that can arise

over time.

+ Market tailwinds continue to support the growth potential of the IKE business in North

America.

+ An additional US$60b of investment into broadband network development, as part of

the Biden administration’s $1 trillion Infrastructure bill, is additive to more than

US$350b forecasted to be invested into fibre and 5G infrastructure over the next five

plus years as a baseline.

+ Additionally, more than 3,000 electric utilities are needing to address the challenges

of network strengthening and maintenance,


5

+ IKE solutions deliver network construction and maintenance processes that are faster,

safer, and to a higher quality data standard.

ENDS


About ikeGPS

We’re IKE, the PoleOS™ Company. IKE seeks to be the standard for collecting, analysing

and managing pole and overhead asset information for electric utilities, communications

companies, and their engineering service providers.


Contact:

Simon Hinsley

Investor Relations

+61-401-809-653

simon@nwrcommunications.com.au


Glenn Milnes

CEO

+1 720-418-1936

glenn.milnes@ikegps.com

ikeGPS Group Limited

350 Interlocken Blvd, Suite 390, Broomfield CO 80021, USA

Office: +1 303 222 3218

www.ikegps.com

---

Contents
Consolidated interim statement of profit or loss and other comprehensive income1

Consolidated interim statement of changes in equity2

Consolidated interim balance sheet3

Consolidated interim statement of cash flows4

Notes to the consolidated interim financial statements5 to 12

Unaudited
6 months to

September 2021

Unaudited

6 months to

September 2020

1

(restated)

Continuing operations

$000$000

Operating revenue55,715 4,405

Cost of sales(2,130) (1,470)

Gross profit

3,585 2,935

Other income4 899

Foreign exchange gains5 52

Revaluation of contingent consideration(412) -

Total other income, gains and losses5

(403) 951

Support costs(204) (215)

Sales and marketing expenses(3,182) (2,913)

Research and engineering expenses(2,369) (1,104)

Corporate costs(3,614) (2,179)

Expenses5

(9,369) (6,411)

Operating loss

(6,187) (2,525)

Net finance expense(28) (42)

Net loss before income tax

(6,215) (2,567)

Income tax expense--

Loss attributable to owners of ikeGPS Group

(6,215) (2,567)

Other comprehensive loss

Exchange differences on translation of foreign operations109 (581)

Comprehensive loss

(6,106) (3,148)

Basic and diluted loss per share $ (0.04) $ (0.02)

The accompanying notes form part of, and should be read in conjunction with, these financial statements.

Consolidated interim statement of profit or loss and

other comprehensive income

1

The comparative figures for the 6 months to September 2020 have been restated for prior period errors, refer to note 3 for further

details.

1

Share
capital

Accumulated

losses

Share based

payment

reserve

Foreign

currency

translation

reserveTotal

$000$000$000$000$000

Restated balance at 1 April 2020 (audited)

1

61,498 (52,325) 753 381 10,307

Loss for the period

1

-(2,567) --(2,567)

Currency translation differences

1

---(581) (581)

Total comprehensive (loss)

- (2,567) -(581) (3,148)

Issue of ordinary shares18,472 - - -18,472

Recognition of vesting of share-based options

1

--159 -159

Issue of shares from exercise of share options

1

12 -(12) -

Share based options forfeited during the period

1

- - (23) - (23)

Equity movements arising from business combinations- - 134 -134

Total transactions with owners

18,484 -258 - 18,742

Restated balance at 30 September 2020 (unaudited)

1

79,982 (54,892) 1,011 (200) 25,901

Share

capital

Accumulated

losses

Share based

payment

reserve

Foreign

currency

translation

reserveTotal

$000$000$000$000$000

Opening balance at 1 April 2021 (audited)

80,932 (59,817) 1,178 (591) 21,702

Loss for the period-(6,215) --(6,215)

Currency translation differences---109 109

Total comprehensive (loss)/income

- (6,215) -109 (6,106)

Issue of ordinary shares23,134 ---23,134

Recognition of vesting of share-based options--919 -919

Issue of shares from exercise of share options52 -(52) --

Share based options forfeited during the period--(2) -(2)

Equity movements arising from business combinations--209 -209

Total transactions with owners

23,186 - 1,074 - 24,260

Balance at 30 September 2021 (unaudited)

104,118 (66,032) 2,252 (482) 39,856

The accompanying notes form part of, and should be read in conjunction with, these financial statements.

Consolidated interim statement of changes in equity

1

The comparative figures for the 6 months to September 2020 have been restated for prior period errors, refer to note 3 for further details.

2

Consolidated interim balance sheet
Unaudited

September

2021

Audited

March

2021

ASSETS

$000$000

Current assets

Cash and cash equivalents29,628 11,342

Trade and other receivables2,094 2,630

Prepayments968 254

Inventory623 798

Total current assets

33,313 15,024

Non-current assets

Property, plant and equipment61,690 1,053

Intangible assets14,054 13,845

Inventory482 352

Lease assets294 434

Total non-current assets

16,520 15,684

Total assets

49,833 30,708

LIABILITIES

Current liabilities

Trade and other payables941 960

Employee entitlements450 303

Provision584 711

Other liabilities4,844 3,894

Lease liabilities326 339

Deferred income2,683 2,449

Total current liabilities

9,828 8,656

Non-current liabilities

Lease liabilities17 174

Other liabilities-148

Deferred income132 28

Total non-current liabilities

149 350

Total liabilities

9,977 9,006

Total net assets

39,856 21,702

EQUITY

Share capital7104,118 80,932

Share based payment reserve2,252 1,178

Accumulated losses(66,032) (59,817)

Foreign currency translation reserve(482) (591)

Total equity

39,856 21,702

The accompanying notes form part of, and should be read in conjunction with, these financial statements.

Director Date: 29 November 2021

NZ (New Zealand Time)

Director Date: 29 November 2021

NZ (New Zealand Time)

3

Consolidated interim statement of cash flows
Unaudited

6 months to

September 2021

Unaudited

6 months to

September 2020

$000$000

Cash flows from operating activities

Cash receipts from customers6,547 4,152

Cash paid to suppliers and employees(9,341) (6,261)

Payment of low value and short term leases(14) (15)

Paycheck protection programme payments-817

Interest paid(25) (43)

Net cash used in operating activities8

(2,833) (1,350)

Cash flows from investing activities

Purchases of property, plant and equipment(1,051) (180)

Additions to intangible assets(761) (489)

Interest received-1

Net cash used in investing activities

(1,812) (668)

Cash flows from financing activities

Payments of principal portion of lease liabilities(172) (109)

Proceeds from issuance of shares23,136 18,472

Net cash from financing activities

22,964 18,363

Net increase in cash and cash equivalents

18,319 16,345

Cash and cash equivalents at 1 April11,342 4,327

Effect of exchange rate fluctuations on cash held(33) (154)

Cash and cash equivalents

29,628 20,518

The accompanying notes form part of, and should be read in conjunction with, these financial statements.

4

Notes to the consolidated interim financial statements
1. Reporting entity

ikeGPS Group Limited (the “Company”) is a limited liability company domiciled and incorporated in New Zealand,

registered under the Companies Act 1993 and listed on the New Zealand Stock Exchange (“NZX”) and Australian

Securities Exchange (“ASX”). The Company is an FMC reporting entity for the purposes of the Financial Markets

Conduct Act 2013. The interim financial statements for the six months ended 30 September 2021 comprise the

Company and its subsidiaries (together referred to as the “Group”), which include ikeGPS Limited and ikeGPS Inc.

The principal activity of the Group is that of design, sale, and delivery of a solution for the collection, analysis, and

management of distribution assets for electric utilities and communications companies.

The consolidated interim financial statements were authorised for issue by the Directors on 29 November 2021.

2. Basis of preparation

Theprincipalaccountingpoliciesappliedinthepreparationoftheseinterimconsolidatedfinancialstatements

are set out below. These policies have been consistently applied to all the periods presented, unless otherwise

stated.

Basis of measurement

Theseunauditedinterimfinancialstatementsforthesixmonthsended30September2021havebeenprepared

in accordance with New Zealand Generally Accepted Accounting Practice (“NZ GAAP”) and NZ IAS 34, Interim

Financial Reporting.

The consolidated financial statements have been prepared on the historical cost basis with the exception of

certain financial instruments, which are measured in accordance with the specific relevant accounting policy.

These unaudited interim financial statements do not include all the notes of the type normally included in an

annual financial report. Accordingly, this report should be read in conjunction with the audited financial

statements of the Group for the financial year ended 31 March 2021, which were prepared in accordance with

the New Zealand equivalents to International Financial Reporting Standards (NZ IFRS). All significant accounting

policies have been appliedonabasis consistentwiththoseused inthe auditedfinancialstatementsoftheGroup

for the year ended 31 March 2021.

Critical estimates and judgments

Thepreparationoffinancialstatementsrequiresmanagementtomakejudgments,estimatesandassumptions

that affect the application of accounting policies and the reported amounts of assets, liabilities, income and

expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are

recognised in the period in which the estimate is revised and in any future periods affected.

In preparing these condensed interim financial statements, the significant judgements made by management in

applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those

that applied to the consolidated financial statements for the year ended 31 March 2021.

Going concern

ThesefinancialstatementshavebeenpreparedbasedontheGroupbeingagoingconcern,whichassumesthe

Group has the ability and intention to continue operations for a period of at least 12 months from the date of the

financial statements.

The Group has continued its plan for growth, investing in developing and expanding the Group’s product and

service offerings to generate increased revenue. In the 31 March 2021 Annual Report, the Group identified

liquidity risk as a material uncertainty, in that cash inflows and cash on hand may not be sufficient to meet

obligations as they fall due.

Notes to the consolidated interim financial statements
2. Basis of preparation (continued)

However,duringthefiscalyear2022(FY22),theGroupcompletedaplacementandsharepurchaseplanraising

approximately $24.7 million. This successful raise has put the Group in a strongposition to accelerate agrowing

salespipeline,provide flexibilityto pursueadditionalinvestmentopportunities, andsolidify thebalance sheet.The

cash balance on hand on 30 September 2021 was $29.6m (2021: $11.3m).

The Group had cashoutflows of $2.8m (2021: $1.4m) relating to operations, and$1.8m (2021:$0.7m) relatingto

IKE Unit pool and capitalised internal development, for the six months ended 30 September 2021.

The Group’s business plan for FY22 assumes continued material growth from FY21 in the communications and

utilities market as transactional revenue is expected to grow above prior periods and revenue from recently

acquired technology is expected to materialise. The remaining six months of the plan has been reviewed and is

based on a strong order pipeline with the last three quarters having a number of large contracts closing.

However, the Board acknowledges continued uncertainty relating to forecasted revenue including the timing of

realising the revenue on customers who have closed orders over the last three quarters.

The key judgements in assessing the Group’s going concern position are:

+ Achievement of the revenue growth anticipated in the FY22 business plan and the timing of when

revenue will be recognised on closed orders

+ The strong cash balance of the company post capital raise

+ Continued uncertainty around the rebound in core market activity as COVID-19 restrictions are lifted

+ Continued development of technology solutions that support future revenue growth

+ The ability to reduce operating expenses if planned revenue growth is delayed

TheFY22businessplanhasbeenextendedouttoDecember2022toprojectcashflowsforaperiodoftwelve

months after the approval of these consolidated financial results.

Historically it has been achallenge for the Group to accurately forecast business growth, andthis is exacerbated

in the current economic climate caused by COVID-19. The Group has assessed the degree of market sensitivity,

and stress testing has been performed on the FY22 plan to December 2022. The stress testing takes account of

historic forecasting volatility, reducing forecast receipts from customers by 26% in FY22. The outcome of this

analysis shows that the Group remains in a strong cash on hand position, albeit with reduced available funds.

The Group has the ability to reduce costs if one or more components of the plan are not realised.

TheGroupslistingontheNZXandASX,providestheGrouptheoptiontopursuecapitalraiseopportunitiesfrom

a wider market and from the oversubscription of the last capital raise. The Directors believe that additional

capital could be raised should growth opportunities arise in the future.

Whileacknowledgingtheuncertaintythatexists,theDirectorsbelievethatprojectedcashinflows,combinedwith

cash on hand at 30 September 2021 of $29.6m, means that the Group has sufficient funding to continue a

growth trajectory for at least the next 12 months from the date of approval of the consolidated financial results,

and hence consider the use of the going concern basis appropriate.

Impairment of non-financial assets

At the end of the period, the Group has reviewed all CGU carrying amounts, key assumptions and estimates and

determined that there has been no significant changes to the 31 March 2021 Annual Report. These key

assumptions will be reviewed for the 31 March 2022 Annual Report.

For the 31 March 2021 Annual Report, the Group reviewed the carrying amounts of tangible and intangible assets

to determine whether there was any indication that those assets suffered an impairment loss. When an indicatior

does exist, the assets recoverable amount is estimated and key assumptions are disclosed.

6

2. Basis of preparation (continued)
3. Comparative information

Unaudited

6 months to

September 2020

originally reported Adjustment

Unaudited

6 months to

September 2020

restated

$000$000$000

Sales tax expense

- (72)(72)

Share-based payment

(278) (15) (293)

Corporate costs

(2,092) (87) (2,179)

Expenses

(6,324) (87) (6,411)

Operating loss (2,438) (87) (2,525)

Net loss before income tax (2,480) (87) (2,567)

Loss attributable to owners of ikeGPS Group (2,480) (87) (2,567)

Exchange differences on translation of foreign operations(631) 50 (581)

Comprehensive loss (3,111)(37) (3,148)

Consolidated statement of movements in equity

Accumulated losses at 1 April 2020

(51,596) (729) (52,325)

Share based payment reserve at 1 April 2020

545 208 753

Recognition of vesting of share-based options145 14 159

Issue of shares from exercise of share options(11) (1) (12)

Share based options forfeited during the period-(23) (23)

Foreign currency translation reserve at 1 April 2020

437 (56) 381

Foreign currency translation reserve(631) 50 (581)

These are non-cash adjustments and have no further impact on the Group's consolidated statements of profit

or loss and other comprehensive income, consolidated statement of movements in equity, consolidated

balance sheet, and consolidated cash flow statement.

The comparative figures for the 6 months to 30 September 2020 have been restated to reflect the

adjustments to the share-based payments expense, sales tax provision and foreign currency translation

reserve disclosed in the financial statements for the year ended 31 March 2021.

The comparative period has been restated as follows:

Consolidated statement of profit or loss and other comprehensive income

Notes to the consolidated interim financial statements

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the

estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects

current market assessments for the time value of money and the risks specific to the asset for which

estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash

generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash

generating unit) is reduced to its recoverable amount. An impairment loss is recognised in profit or loss

immediately.

7

Utility &
Communication

Other

Business Group

Utility &

Communication

Other

Business Group

$000$000$000$000$000$000

Sales of Product

Sale of product and services792 -792 814 -814

Subscriptions1,285 -1,285 1,417 -1,417

Contribution

1,663 - 1,663 1,646 - 1,646

IKE Platform Solution

Platform as a Service689 - 689 377 - 377

IKE Analyze2,282 - 2,282 1,122 - 1,122

Contribution

1,375 - 1,375 633 - 633

IKE Structural

Pole loading software licenses, services

and subscriptions

492 - 492 534 - 534

Contribution

492 - 492 534 - 534

Spike

Sale of product 159 159 - 124 124

Subscriptions 16 16 18 18

Contribution

55 55 122 122

Gross Profit3,585 2,935

Sales and marketing costs (3,182) (2,913)

Other corporate income and expenses(6,618) (2,589)

Net loss before tax

(6,215) (2,567)

The CEO and Board of Directors are assessed to be the Chief Operating Decision Maker (CODM), who regularly

review financial information by product and gross margin. Reporting of overheads and balance sheet position

is not undertaken at a level lower than the Group as a whole. Geographically, revenue is substantially

generated in the United States.

During the period, the Group's selling activities were focused and organised into two customer segments,

namely Utility & Communications and Other Business. The Utility & Communications segment includes

electrical utility companies, engineering service providers, and sales to companies involved in the broadband

fibre and cellular 5G roll out in the United States.

Notes to the consolidated interim financial statements

Unaudited

6 months to September 2020

(restated)

Unaudited

6 months to September 2021

Within the Utilities & Communications segment, the Group derives its revenue from:

+ selling an IKE device and corresponding annual subscription revenue,

+ the IKE Platform solution where customers collect pole data on a leased IKE device and is either

analysed by IKE according to an agreed statement of work or our customers use the software

platform directly to process their pole data,

+ transactional revenue by analysing pole data through an AI and machine learning platform through the

acquired Visual Globe assets, and

+ pole loading software licences and ongoing subscriptions for maintenance and support.

The segments differ from those used in the prior period to analyse the business and comparative information

has been presented on a consistent basis to the revised segments.

4. Operating segments

8

5. Revenue and expenses
Revenue

Unaudited

6 months to

September

2021

Unaudited

6 months to

September

2020

1

(restated)

$000$000

Sale of product (point in time)825 708

Platform as a Service (over time and point in time)689 377

IKE Analyze (point in time)2,221 1,122

IKE Insight (point in time)61 -

IKE subscription (over time)1,301 1,435

Pole loading licence and subscription (over time and point in time)492 534

Services (point in time)126 129

Total operating revenue

5,715 4,305

Government grants-899

Other income4 -

Foreign exchange gains5 52

Revaluation of contingent consideration

2

(412) -

Total other income, gains and losses

(403) 951

Operating expenses

Amortisation of development asset707 513

Depreciation

3

243 238

Total amortisation and depreciation

950 751

Audit of financial statements90 70

Employee benefit expense5,789 4,393

Employee benefit, contractors and consultants expense capitalised

4

(759) (489)

Share-based payment

1

1,126 293

Credit loss provision movements & write off expense-(107)

Operating lease expenses113 88

Direct selling and marketing

5

727 157

Movement of sales tax provision

6

(233) 72

Other operating expenses

7

1,566 1,183

Total operating expenses

9,369 6,411

Notes

Operating expenses consist of operations, sales, marketing, engineering, research, and corporate costs.

1. The comparative figures for the 6 months to September 2020 have been restated for prior period

errors, refer to note 3 for further details.

2.     The fair value of the contingent consideration was measured using the discounted cashflow method,

with assumptions consistent with those at 31 March 2021, and the revaluation represents the unwind of

the discount. The inputs used to determine the fair value continue to be level 3, unobservable inputs, also

consistent with the prior year end.

3. Total depreciation is $483k, with $243k included in operating expenses with the remaining balance of

$240k included in cost of sales. Of this $483k, $343k relates to property, plant and equipment as per note

6, and the remainder to lease assets under NZ IFRS 16.

Notes to the consolidated interim financial statements

9

5. Revenue and expenses (cont.)
6. Property, plant and equipment

Plant &

equipment

IKE Rental

devices

Office furniture

& equipmentTotal

$000$000$000$000

Cost

Balance at 1 April 20201,219 717 975 2,911

Additions92 594 158 844

Disposals- (225) (377) (602)

Exchange differences (100)(106) (206)

Balance at 31 March 20211,311 986 650 2,947

Balance at 1 April 20211,311 986 650 2,947

Additions12 910 129 1,051

Disposals- (176) (3) (179)

Exchange differences 38 13 51

Balance at 30 September 20211,323 1,758 789 3,870

Depreciation

Balance at 1 April 2020960 156 630 1,746

Depreciation for the year232 231 196 659

Disposals- (60) (369) (429)

Exchange differences(21) (61) (82)

Balance at 31 March 20211,192 306 396 1,894

Balance at 1 April 20211,192 306 396 1,894

Depreciation for the period24 217 102 343

Disposals- (70) (3) (73)

Exchange differences8 8 16

Balance at 30 September 20211,216 461 503 2,180

Carrying amounts

At 31 March 2021119 680 254 1,053

At 30 September 2021107 1,297 286 1,690

4.     Relates to employee benefit expense, external contractors, and consultants’ expenses that are directly

attributable to the development of intangible assets and have been capitalised.

5.     Direct selling and marketing expenses includes expenses incurred mainly in relation to promotional

activities such as commissions, travel and other direct marketing expenses.

6.     Relates to the reduction in the sales tax provision liability due to sales tax recoveries and exemption

certificates received from customers.

7.     Other operating expenses include corporate advisory, travel, engineering, facilities and IT costs.

Notes to the consolidated interim financial statements

10

7. Contributed equity
Share capital

Unaudited

6 months to

September

2021

Audited

year ended

March

2021

$000$000

On issue at 01 April 202180,932 61,498

Issued under share placement19,293 9,757

Issued under retail entitlement offer5,476 9,938

Less listing costs offset against issue proceeds(1,635) (1,230)

Exercise of share options52 446

Issued as part of business combination-523

Total share capital104,118 80,932

Share capital on issue

Fully paid total shares at beginning of year133,140,763 102,194,048

New ordinary shares offered24,801,112 28,963,035

Ordinary shares issued on settlement of options341,491 1,128,334

Ordinary shares issued as part of business combination- 855,346

Fully paid ordinary shares158,283,366 133,140,763

8. Cash used in operations

Unaudited

6 months to

September

2021

Unaudited

6 months to

September

2020

(restated)

$000$000

Loss for the period(6,215) (2,567)

Less investment interest received-(1)

Non-cash items included in net loss

Depreciation483 465

Amortisation of intangible assets707 513

Interest accrued on other liabilities3 -

Raw materials and finished goods written down83 57

Debtor and creditor write off-(107)

Share based payment expense1,126 291

Write off of obsolete materials and assets105 -

Fair value movement412 -

Foreign exchange (gains)(44) (50)

2,875 1,169

Notes to the consolidated interim financial statements

The Group completed a placement and share purchase plan during the period. The capital raise is for the

business to continue to invest in increasing the Group’s sales pipeline, supporting customer wins,

increasing operational capacity, and provide funding capacity for potential growth opportunities.

11

8. Cash used in operations (cont.)
Unaudited

6 months to

September

2021

Unaudited

6 months to

September

2020

(restated)

$000$000

Add/(less) movement in working capital items

Decrease/(Increase) in trade and other receivables536 217

Decrease/(Increase) in inventories(39) 110

Decrease/(Increase) in prepayments(714) 168

Increase/(Decrease) in trade and other payables(19) (320)

Increase/(Decrease) in deferred revenue338 (552)

Increase/(Decrease) in other liabilities387 327

Increase/(Decrease) in provision(127) 72

Increase/(Decrease) in employee entitlements145 27

507 49

Net cash used in operating activities(2,833) (1,350)

9. Related parties

Notes to the consolidated interim financial statements

Non-executive director, William Morrow, notified the Group and shareholders during the period that he was

retiring as a Director at the end of April 2021.

The group issued 1,759,000 unlisted share options at NZD$1.02 to Directors and key management during

the period, in accordance with the ikeGPS Group Limited Employee Share Scheme.

In addition to the unlisted options issued, a Director exercised 287,502 unlisted options (250,000

exercisable at NZD$0.64, 37,502 exercisable at NZD$0.51) resulting in 100,577 new ordinary shares being

issued to Directors.

12

ikeGPS Group Limited
Level 7, 186 Willis Street

Te Aro

Wellington, 6011

Telephone: +64 4 382 8064

Directors of ikeGPS Group Limited

Richard Gordon Maxwell Christie

Alex Knowles

Glenn Milnes

Frederick Lax

William Morrow (retired April 2021)

Mark Ratcliffe

Eileen Healy (appointed April 2021)

Legal Advisers

Chapman Tripp

10 Customhouse Quay

PO Box 993

Wellington, 6140

Telephone: +64 4 499 5999

Auditor

Grant Thornton

Level 15, Grant Thornton House

215 Lambton Quay

PO Box 10712

Wellington, 6143

Telephone: +64 4 474 8500

Share Registrar

Link Market Services Limited

PO Box 91976, Auckland, 1142

Level 7, Zurich House

21 Queen Street, Auckland, 1010

Telephone: +64 9 375 5998

Bankers

Bank of New Zealand

Harbour Quays, Ground Floor,

60 Waterloo Quay, Wellington, 6011

Private Bag 39806,

Wellington Mail Centre,

Lower Hutt, 5045

www.ikegps.com

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer ikeGPS Group Limited

Reporting Period 6 months to September 2021

Previous Reporting Period 6 months to September 2020

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$5,715 +30%

Total Revenue $5,715 +30%

Net profit/(loss) from

continuing operations

($6,215) -142%

Total net profit/(loss) ($6,106) -94%

Interim/Final Dividend

Amount per Quoted Equity

Security

N/A

Imputed amount per Quoted

Equity Security

N/A

Record Date N/A

Dividend Payment Date N/A

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.16 $0.16

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This results announcement should be read in conjunction with

the unaudited consolidated financial statements for the six

months ended 30 September 2021 ('Interim Financial

Statements').

Authority for this announcement

Name of person


authorised

to make this announcement

Stephen Fairbrother

Contact person for this

announcement

Stephen Fairbrother

Contact phone number +64 4 382 8064

Contact email address Stephen.fairbrother@ikegps.com

Date of release through MAP


29/11/2021


Unaudited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.