NTL Quarterly Activities Report to 31 Dec 2021

Page | 1




Current
Quarter
$NZ



Year to Date
(9 Mths)
$NZ



50

(38,493)
Nil
(360,260)
Nil
165
Nil
Nil
Nil



480

(310,380)
Nil
(776,873)
Nil
397
Nil
Nil
Nil
(398,538) (1,086,376)



Nil
Nil
Nil
Nil
Nil
Nil
( 25,875)
Nil
Nil



Nil
Nil
(2,489)
Nil
Nil
Nil
(95,343)
Nil
Nil


(25,875)

(97,832)



Nil
Nil
Nil
Nil
Nil
Nil



693,548
Nil
Nil
Nil
Nil
Nil

Nil

693,548

(424,413)
1,041,620
5,303

(490,660)
1,110,695
2,475

622,510

622,510

APPENDIX 11 (Rule10.8.4)


QUARTERLY REPORT OF CONSOLIDATED CASH
FLOWS
NEW TALISMAN GOLD MINES LIMITED
For Quarter ended 31 December 2021
(Referred to in this Quarter as the "Current Quarter")


Quarterly Report of Consolidated Cash Flows in accordance with
Listing Rule 10.8.4. These figures are based on accounts which are
*unaudited. If these figures are based on audited accounts, a
statement is required of any material qualification made by the
auditor. The Mining Issuer *has a formally constituted Audit
Committee of the Board of Directors.


1. CASH FLOWS RELATING TO OPERATING ACTIVITIES
(a) Receipts from product sales and related debtors
(b) Payments for exploration and evaluation
for development
for production
for administration
(c) Dividends received
(d) Interest and other items of a similar nature received
(e) Interest and other costs of finance paid
(f) Income taxes paid
(g) Other (provide details if material)

(h) NET OPERATING CASH FLOWS



2. CASH FLOWS RELATED TO INVESTING ACTIVITIES
(a) Cash paid for purchases of prospects
equity investments
other fixed assets
(b) Cash proceeds from sale of prospects
equity investments
other fixed assets

(c) Loans to other entities
(d) Loans repaid by other entities
(e) Other (provide details if material) - Sale of share investments


(f) NET INVESTING CASH FLOWS


3. CASH FLOWS RELATED TO FINANCING ACTIVITIES
(a) Cash proceeds from issues of shares, options, etc
(b) Proceeds from sale of forfeited shares
(c) Borrowings
(d) Repayments of borrowings
(e) Dividends paid
(f) Other (provide details if material)


(g) NET FINANCING CASH FLOWS


4. (a) *NET INCREASE (DECREASE) IN CASH HELD
(b) Cash at beginning of quarter/year to date
(c) Exchange rate adjustments to Item 4(a) above



(d) CASH AT END OF QUARTER

Page | 2


Amount Available
$NZ

Amount Used
$NZ





Current Quarter
$NZ

Follo wing Quarter
$NZ

Nil

Nil

140,000

100,000

140,000

100,000


Current Quarter
$NZ

Previous Quarter
$NZ

517,510


944,192


Nil

Nil

Nil

($7,572)

105,000

105,000


622,510



1,041,620


5. NON-C ASH FINANCING AND INVESTING ACTIVITIES

(a) Provide details of financing and investing transactions which have had a material effect on consolidated assets and
liabilities but did not involve cash flows:

Nil....................................................................................................................................................

(b) Provide details of outlays made by other entities to establish or increase their shares in projects in which the reporting
entity has an interest.

Nil..............................................................................................................................................................................

.
6. FINANCING FACILITIES AVAILABLE


Provide details of used and unused loan facilities and
credit standby arrangements, adding such notes as are
necessary for an understanding of the position.


N/A................................................................................


..........................................................................................


..........................................................................................



7. ESTIMATED OUTLAYS FOR SPECIFIED QUARTERS



(a) Exploration and evaluation



(b) Development



TOTAL




* The outlays to be shown in this column are the estimates made for this quarter in the previous quarterly report. Where
these estimates differ by more than 15% from the actual outlays reported in Item 1(b) of this report, provide an
explanation of the reason(s) for these differences as an attachment to this report – see Annexure 1.

8. RECONCILIATION OF CASH

For the purposes of this statement of cash flows, cash includes:

Petty cash, Westpac cheque & savings accounts, ANZ accounts, NAB & Macquarie accounts.


Cash at the end of the quarter as shown in the statement
of cash flows is reconciled to the related items in the
amounts as follows:


Cash on hand and at bank



Deposits at call and Term Deposits



Bank overdraft



Other (provide details) - Bond



TOTAL = CASH AT END OF QUARTER [Items
4(d)/4(b)]





*

Page | 3


Tenement
Reference

Nature of
Interest

Interest at
Beginning
of Quarter

Interest at End
of Quarter

a) N/A



b) N/A


9. CHANGES IN INTERESTS IN MINING TENEMENTS


(a) Interests in mining
tenements relinquished,
reduced and/or lapsed

(b ) Interests in mining
tenements acquired
and/or increased

(c) Where changes are
reported in (a) and/or (b),
an amended list of
interests in mining
tenements is attached to
this statement.

10. ISSUED AND QUOTED SECURITIES AT END OF CURRENT QUARTER

Category of Securities Number Issued Number Quoted Paid-Up Value Cents
PREFERENCE SHARES Nil Nil
ORDINARY SHARES

3,189,305,438 3,189,305,438
SHARES
Issued during current
quarter:
Nil Nil
CONVERTIBLE NOTES: Nil

Nil

Issued during current
quarter
Nil

Nil

OPTIONS:



Exercise Price / Expiry Date

Quoted
17,036,384 17,036,384
A$0.055 or NZ equivalent
/ 30 September 2022
Issued during current
quarter
Nil Nil
Expired during current
quarter
Nil Nil
Not quoted and not
transferable



Nil

Nil


Issued during current
quarter

Nil

Nil

WARRANTS:
Nil Nil
DEBENTURES – totals
only:
Nil Nil
UNSECURED NOTES –

totals only:

Nil Nil


Jane Bell (Company Secretary)
Authorised Officer of Listed Issuer
31 December 2021

Page | 4
Annexure 1
The actual development expenditure for the quarter was $38,493 compared to a budget of $140,000. The reason for the variance
was due to the entity completing less mining work during the quarter than expected.
List of interest in mining permits:
Talisman 51326
Capella Vanuatu PL1851

---

1

New Talisman Gold Mines
Limited

Responsible,
Environmentally
Sustainable Mining

ASX/NZX Code NTL
______________________

Commodity Exposure
GOLD and SILVER


Board

John Upperton Chairman/Independent Director

Samantha Sharif Independent Director
Michael Stiassny Independent Director
Victor Rabone Non-Executive Director

Jane Bell Company Secretary

Capital Structure
Ordinary Shares at 31/12/2021 3,189m


Share Price
Share Price at 27/01//2022 (NZX) 0.20cps
Share Price at 27/01//2022 (ASX) 0.15cps



New Talisman Gold Mines Limited

Address 547 Parnell Rd, Parnell,
Auckland
Phone +64 09 303 1893
Website
www.newtalisman.co.nz
Email info@newtalisman.co.nz

Market Announcement
For Immediate Release
New Talisman Gold Mines Limited (NTL) is pleased to present a
report on activities for the quarter ended 31 December 2021.
HIGHLIGHTS
• Vanuatu Transaction Fully Settled
• Broken Hills Deal Terminated
• Board Appointments
The Shareholder sentiment expressed at the Company's September
ASM came to fruition in October and has been detailed as post quarter
activity in the previous Quarterly Activities report to Sept 30 2021.
https://www.nzx.com/announcements/381849
As earlier detailed the Company received a claim from former Director
Matthew Hill in October which it has strongly rebuffed and considers is
without merit. There is nothing further to report.
At the beginning of November the Board appointed and welcomed two
new independent Directors, Mr Michael Stiassny and Ms Samantha
Sharif and as intended, interim Director Mr Calum McKenzie stood
down from the Board.
https://www.nzx.com/announcements/381959
With a fully constituted and stabilised Board, work was able to begin on
determining a path forward for the Company.
It became apparent to the Board that the condition to transfer the
Broken Hills Mining Permit to New Talisman by Dec 31 2021 was
unable to be satisfied and the independent Directors decided to
terminate the Purchase agreement with Broken Hills. This decision also
impacted upon the merits of the Listing of Coromandel Gold Ltd
planned by the previous Board, and it was also announced at that time
that the Listing would not proceed.
https://www.nzx.com/announcements/383587
At the end of the December quarter the Company issued 62,080,075
ordinary shares in final settlement of the Capella Vanuatu acquisition.
The Board has also had to deal with a number of regulatory queries,
largely pertaining to the period prior to the new Board's involvement.
These have been somewhat of a distraction, but the absolute priority
for the next quarter is to continue to develop a Strategic Plan
concentrating upon the core asset of the Talisman Mine.
Tenements
Talisman Mine – MP51326
Capella Vanuatu – PL1851
Quarterly Activities Report to 31 December 2021