Vulcan Steel Limited logo

Vulcan First Half 2022 Financial Year Result

Half Year Results9 February 2022VSLMaterials

FINANCIALS & OPERATIONSVULCAN.CO
1

RESULT PRESENTATION

Half Year Ended 31 December 2021

FINANCIALS & OPERATIONSVULCAN.CO
2

The material contained in this document is

a presentation of information about Vulcan Steel

Limited’s (“Vulcan”) activities current as of 10

February 2022.

It is provided in summary form and does not purport

to be complete. It should be read in conjunction with

Vulcan’s periodic reporting and other announcements

lodged with the Australian Securities Exchange (ASX)

and New Zealand Stock Exchange (NZX).

This document contains projections and other

forward-looking statements, current intention, opinion

and predictions regarding the Company’s present

and future operations, possible future events and

future financial prospects. These represent Vulcan’s

assumptions and views, including expectations and

projections about Vulcan’s business, the industry in

which it operates and management’s own beliefs

and assumptions. While these statements reflect

expectations at the date of this document, they are,

by their nature, not certain and are susceptible to

change. Such matters require subjective judgement

and analysis and may be based on assumptions

which are incorrect.

They may also be based on factors which are subject

to significant uncertainties and contingencies which

may be outside the control of Vulcan and are provided

only as a general guide or statement and should

not be relied upon as an indication or guarantee

(expressed or implied) of future performance. Except

as required by applicable law or the ASX and NZX

Listing Rules, Vulcan disclaims any obligation or

undertaking to publicly update such forward-looking

statements.

This document is not intended to be relied upon as

advice to investors or potential investors and does not

take into account the investment objectives, financial

situation or needs of any particular investor.

Unless otherwise stated, financials (including

comparatives) reflect the adoption of IFRS 16 Leases.

This presentation contains non-IFRS financial

measures to assist readers of this document to assess

the underlying financial performance of Vulcan.

The non-IFRS financial measures in this presentation

were not subject to a review or an audit by Deloitte.

Disclaimer

HALF YEAR REPORT FY22VULCAN.CO
Agenda

Overview

Financials and Operations

Outlook and Guidance

Q&A

Supplementary Information

It has been a historic first half of FY22, including our listing

on the ASX and NZX.

While our listing could be seen as the completion

of a journey, we view it as part of a longer sustained journey,

the beginning of the next chapter. The arctic tern on the

cover of this report represents this. Breeding in the Arctic

and wintering in the Antarctic the arctic terns travel 70,000

km annually.

Like the arctic tern, Vulcan takes a long term view, quietly

achieving what seems impossible. We are spreading our

wings setting off on the next stage of our voyage!

FINANCIALS & OPERATIONSVULCAN.CO
4

Overview

HALF YEAR REPORT FY22VULCAN.CO

Performance Highlights
REVENUE

OPERATING CASH FLOW

(INCLUDING OFFER COSTS)

GROSS MARGIN

CUSTOMERS TRANSACTED

WITH VULCAN

7

ADJUSTED EBITDA

2


(EXCLUDING OFFER COSTS)

SALES VOLUME

SUCCESSFULLY LISTED

ON THE ASX & NZX

ADJUSTED NPAT

5


(EXCLUDING OFFER COSTS)

INTERIM DIVIDEND

(TOTALLING NZ$36m)

ADJUSTED EPS

6


(EXCLUDING OFFER COSTS)

+35% on NZ$344m 1H FY21

-45% on NZ$65m in 1H FY21

+6.1% on 35.2% in 1H FY21

+201 or 1.7% on 2H FY21+10% on 126,196 tonnes in 1H FY21

of our 842 staff bought shares

from the public offer

Record date 11 March 2022

Payable on 8 April 2022

(NZ$106m pre-IFRS 16

3,4

basis)

+98% on NZ$60m in 1H FY21

(NZ$72m pre-IFRS 16 basis)

+139% on NZ$29m in 1H FY21

(NZ 54.6c pre-IFRS 16 basis)

+139% on 22.2 NZ cents in 1H FY21

NZ$463m

1

NZ$36m

41.3%

12,014

NZ$118m

138,265 t1-in-5

NZ$70m

NZ 27.5c

NZ 53.0c

OVERVIEWVULCAN.CO

1. m - millions. 2. Earnings before interest, depreciation and amortisation. 3. IFRS 16 - New Zealand accounting recognition of right of use assets and corresponding liabilities on leases adopted in FY20.

4. Pre-IFRS 16 - NZ International Accounting Standard 17 – accounting treatment of leases prior to the introduction of IFRS 16 in FY20. 5. Net profit after tax. 6. Earnings per share. 7. Based on customers that transacted with Vulcan at least once in the relevant period.

OVERVIEWVULCAN.CO
6

Vulcan is the only Australasian-wide, pure-play, value added steel distributor and processor.

c. 7,000 monthly active trading accounts who operate across a range of end-markets

A Recap on Vulcan’s Business

Steel Distribution

Processes steel plate to

customer specifications

(including cutting, drilling,

tapping, counter-sinking

and folding).

Distributes steel hollows,

merchant products (bars,

beams, angles, channels)

and unprocessed coil

and plate.

Processes steel coil to

customer specifications

(including sheeting

and slitting).

Distributes stainless steel

hollows, bars, fittings and

sheets/plate, and processes

stainless steel plate.

Distributes high performance

engineering steel and metal

products, and processes

engineering steel and metal

products.

Plate ProcessingCoil ProcessingStainless SteelEngineering Steels

VIC

NSW

QLD

South Island

WA

North Island

SA

GEOGRAPHY*

25%

16%

15%

5%

Australia

63%

New Zealand

37%

2%

27%

10%

Fabricating

Manufacturing

Engineering

Mining

Transport

Sheetmetal

Other

Food & Agriculture

Rollformers

MARKET SEGMENTS*

25%

18%

18%

8%

4%

5%

4%

3%

15%

Other Customers

Customers #2-#20

Customer #1

CUSTOMER*

11%

2%

87%

STEELMETALS

* Based on Vulcan’s 1H FY22 revenue

OVERVIEWVULCAN.CO
7

Trans-Tasman positions with a national footprint and significant

scale drive operating leverage and supply chain capability

A Recap on Vulcan’s Business continued

SteelStainless steelEngineering steelHybrid

29

800+

12k

Sites across Australia

and New Zealand,

strategically located

to serve the local

customer base

Company Employees

Active Customers

STEEL

PLATE

PROCESSING

COIL PROCESSINGSTAINLESS STEEL ENGINEERING STEELS

New Zealand

National footprintNational footprintNational footprintNational footprintNational footprint

Australia

Competes selectively

1

Competes selectively

1

Competes selectively

1

National footprintNational footprint

1. Competes selectively means that Vulcan services certain locations only.

OVERVIEWVULCAN.CO
8

Outcome

Operational Excellence

Enablers

Inventory

Management

Processing

Capability

Managing

Overheads

Internally developed

fit-for-purpose IT

Accountable profit centres

98% Delivery in full, on time

1

Flat

Structure

Customer

Service

A Recap on Vulcan’s Business continued

Our business model at a glance...

1. Relates to both Australia and New Zealand in FY21A.

OVERVIEWVULCAN.CO
9

A Recap on Vulcan’s Business continued

Health & Safety

• Committed to providing a safe and healthy work environment

• More than 95% of staff fully-vacinated

• Vulcan team focused on managing COVID-19 challenges to maintain service level

Environment

• Greenhouse gas CO2 emissions of 9.4k tonnes in 2021

• Vulcan current initiatives

Community and Social

• Support to local community organisations - Halberg Youth Council, Arts Centre Melbourne

• Workplace and personal support to all staff and immediate family

0

5

10

15

20

25

30

35

12M to 1H FY22FY21FY20FY19FY18

LTIFRLTIFR (severe)

18.2

19.5

13.8

32.9

2.0

11.6

0.6

3.7

0.6

1.3

0

2

4

6

8

10

12

14

16

12M to 1H FY22FY21FY20FY19FY18

TRIFR

8.2

6.4

8.9

9.5

14.2

LONG TERM INJURY FREQUENCY RATE (LTIFR)

(per 1,000,000 hours worked)

TOTAL RECORDABLE INJURY FREQUENCY RATE (TRIFR)

(per 200,000 hours worked)

Shifting to

hybrid cars

First electric truck

trial planned for 2022

The introduction of

biofuel use over time

Monitoring supplier

progress in green steel

Solar rollout

at various sites

ICON

OVERVIEWVULCAN.CO
10

Growth Strategy

• Strong track record in

brownfield expansions -

additional sites identified

for expansion

• Focus on new customer win

and increase share of wallet

• Expanded into 10 regional

markets though greenfield

initiatives across Australasia

• New opportunities identified

to expand footprint within

Australasia

• Successfully introduced and

cross sell 2 major product

categories in the last 7 years

• Considering opportunities in

other steel segments

• Acquired and successfully

integrated 10 businesses

since 1995

• Opportunities for further

consolidation

• Ongoing focus on

productivity gain to offset

cost inflation

• Embarked on several

initiatives with $60m of

annual run rate revenue

over 36 months

Brownfield

expansion

Entry into new

geographies

Expansion of

product and/or

service offering

Opportunistic

M&A

Business

improvement

initiatives

Finalist - 2021 Deloitte Top 200 Awards for Best Growth Strategy

which recognises company for outstanding growth performance

OVERVIEWVULCAN.CO
11

As outlined in Vulcan’s prospectus

(15 October 2021), the company

commenced the implementation

of several business improvement

opportunities with potential to increase

its annual run-rate revenue by up to

NZ$60m over 36 months based on

prevailing market demand, costs, and

pricing conditions.

These initiatives are expected to begin

delivering revenue in FY23.

Growth Initiatives Update

FINANCIALS & OPERATIONSVULCAN.CO
12

Financials

& Operations

HALF YEAR REPORT FY22VULCAN.CO

FINANCIALS & OPERATIONSVULCAN.CO
13

• Australia and New Zealand activity level

- good momentum after the easing of COVID-19 restrictions

in October 2021

• Global & local market conditions

- World steel production declined

- Global steel prices & freight rates peaked in

mid-to-late 2H 2021

• Interest rates have begun to rise

• Weaker Australian Dollar and NZ Dollar against the US Dollar

since October 2021

Operating Backdrop during 1H FY22

FINANCIALS & OPERATIONSVULCAN.CO
14

Global Sector Indicators

Steel demand is forecast to lift >2% in 2022Short term production appears constrained

Jun-20 fcstOct-20 fcstApr-21 fcstOct-21 fcst

1200

1300

1400

1500

1600

1700

1800

1900

2000

2022

2021

2020

2019

2018

2017

2016

2015

2014

2013

2012

2011

2010

ChinaRest of World

0

20

40

60

80

100

120

Jun-20

Jul-20

Aug-20

Sep-20

Oct-20

Nov-20

Dec-20

Jan-21

Feb-21

Mar-21

Apr-21

May-21

Jun-21

Jul-21

Aug-21

Sep-21

Oct-21

Nov-21

GLOBAL STEEL DEMAND FORECAST (m tonnes)WORLD CRUDE STEEL PRODUCTION (m tonnes)

m - million, fcst- forecast. Source: WSA.

FINANCIALS & OPERATIONSVULCAN.CO
15

Steel, Stainless, Nickel & Freight Prices

0

200

400

600

800

1000

1200

Dec-06

Dec-07

Dec-08

Dec-09

Dec-10

Dec-11

Dec-12

Dec-13

Dec-14

Dec-15

Dec-16

Dec-17

Dec-18

Dec-19

Dec-20

Dec-21

0

2000

4000

6000

8000

10000

12000

Jul-19

Sep-19

Nov-19

Jan-20

Mar-20

May-20

Jul-20

Sep-20

Nov-20

Jan-21

Mar-21

May-21

Jul-21

Sep-21

Nov-21

Jan-22

0

10000

20000

30000

40000

50000

60000

Dec-06

Dec-07

Dec-08

Dec-09

Dec-10

Dec-11

Dec-12

Dec-13

Dec-14

Dec-15

Dec-16

Dec-17

Dec-18

Dec-19

Dec-20

Dec-21

0

5000

10000

15000

20000

30000

25000

35000

Dec-07

Dec-08

Dec-09

Dec-10

Dec-11

Dec-12

Dec-13

Dec-14

Dec-15

Dec-16

Dec-17

Dec-18

Dec-19

Dec-20

Dec-21

HOT ROLLED COIL PRICE (US$/tonne)

WORLD CONTAINER INDEX (US$/40-foot equivalent)LME NICKEL CASH OFFICIAL (US$/tonne)

STAINLESS STEEL PRICE (2mm, 304 RMB/tonne)

Source: Fastmarkets, Drewry.

HRC price has fallen by c13% from Jul-Dec 2021

average, container rates remain elevated

Stainless price receded c12% from Jul-Dec 2021 average

while nickel price remains elevated

FINANCIALS & OPERATIONSVULCAN.CO
16

Australia and New Zealand

Economic Trend

Australia Economic ActivityNew Zealand Economic Activity

-10

-8

-6

-4

-2

0

2

4

6

8

Sep-21

Jun-21

Mar-21

Dec-20

Sep-20

Jun-20

Mar-20

Dec-19

Sep-19

NSWVICQLDSAWA

52000

56000

54000

58000

60000

62000

66000

64000

70000

68000

72000

Dec-16

Mar-17

Jun-17

Sep-17

Dec-17

Mar-18

Jun-18

Sep-18

Dec-18

Mar-19

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

0

4000

2000

6000

8000

10000

14000

12000

18000

16000

20000

Dec-16

Mar-17

Jun-17

Sep-17

Dec-17

Mar-18

Jun-18

Sep-18

Dec18

Mar-19

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

-8

-6

-4

-2

0

2

4

6

8

10

Sep-21

Jun-21

Mar-21

Dec-20

Sep-20

Jun-20

Mar-20

Dec-19

Sep-19

NSWVICQLDSAWA

AU STATE FINAL DEMAND QUARTERLY GROWTH

(seasonally adjusted, %)

NZ GROSS DOMESTIC PRODUCT QUARTERLY GROWTH

(seasonally adjusted, NZ$m)

NZ GROSS FIXED CAPITAL FORMATION QUARTERLY GROWTH

(seasonally adjusted, NZ$m)

AUSTRALIA GROSS FIXED CAPITAL FORMATION QUARTERLY GROWTH

(seasonally adjusted, %)

Source: ABS, Statistics NZ.

FINANCIALS & OPERATIONSVULCAN.CO
17

Australia and New Zealand

Building Activity

New Zealand Building ActivityAustralia Building Activity

0

10000

20000

30000

40000

50000

60000

70000

Sep-16

Dec-16

Mar-17

Jun-17

Sep-17

Dec-17

Mar-18

Jun-18

Sep-18

Dec-18

Mar-19

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

Dec-21

0

1000

2000

3000

4000

5000

6000

7000

Dec-16

Mar-17

Jun-17

Sep-17

Dec-17

Mar-18

Jun-18

Sep-18

Dec-18

Mar-19

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

Dec-21

0

5000

10000

15000

20000

25000

30000

35000

40000

45000

Sep-16

Dec-16

Mar-17

Jun-17

Sep-17

Dec-17

Mar-18

Jun-18

Sep-18

Dec-18

Mar-19

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

Dec-21

0

1000

2000

3000

4000

5000

6000

7000

Jun-17

Sep-17

Dec-17

Mar-18

Jun-18

Sep-18

Dec-18

Mar-19

Jun-19

Sep-19

Dec-19

Mar-20

Jun-20

Sep-20

Dec-20

Mar-21

Jun-21

Sep-21

AUSTRALIAN QUARTERLY BUILDING APPROVALS

(seasonally adjusted, dwelling units)

NZ QUARTERLY BUILDING VALUE CONSENTED

(seasonally adjusted, NZ$m)

AUSTRALIAN QUARTERLY BUILDING VALUE APPROVED

(seasonally adjusted, A$m)

NZ QUARTERLY BUILDING WORK DONE

(seasonally adjusted, NZ$m)

Source: ABS, Statistics NZ.

FINANCIALS & OPERATIONSVULCAN.CO
18

• Revenue driven by 10% year-on-year

(YOY) volume growth and 23% YOY

product price inflation in 1H FY22

• Gross margin improved 6.1% YOY to

41.3% in 1H FY22

• Gross margin improvement and

productivity gain led to 8.1% YOY

increase in EBITDA margin to 25.5%

in 1H FY22

• The YOY decline in 1H FY22 operating

cash flow was due to increased

investment in inventory

• Rolling 12-months ROCE lifted to 35.9%

in 1H FY22 from 23.9% in FY21

• Dividend 27.5 NZ cps

Group Financial Performance

MILLION NZ$1H FY22

1H FY21% CHANGE

Revenue463.0344.1+34.5%

Adjusted EBITDA

1,4

118.159.7+97.7%

Adjusted EBIT

2,4

104.845.4+130.6%

Adjusted NPAT


3, 4

69.729.1+139.2%

Reported NPAT


3

53.929.1+85.1%

Earnings per share (cents)

4

53.022.2+139.2%

Operating cashflow (OCF)

4

51.564.7-20.5%

Adjusted cash conversion

5

85%78%+7.5%

Net Bank Debt

113.369.8

Capital Employed

6

453.5418.6+8.3%

ROCE

7

35.9%23.9%+12.0%

Dividend per share (cents)

27.5--

PRE IFRS 16

4,8

(MILLION NZ$)1H FY22

1H FY21% CHANGE

Adjusted EBITDA106.248.3+119.9%

Adjusted EBIT

101.843.1+136.1%

Adjusted NPAT

71.731.5+127.3%

1. EBITDA - Earnings Before Interest, Tax, Depreciation and Amortisation.

2. EBIT - Earnings Before Interest and Tax.

3. NPAT - Net Profit After Tax.

4. Before significant items (offer costs in FY22).

5. (EBITDA - lease payment - capital expenditure) / (EBITDA - lease payments).

6. Capital Employed = Equity + Net Bank Debt + Capitalised Lease Obligations.

7. 1H FY21 ROCE is based on FY21 outlined in prospectus.

8. New Zealand International Accounting Standard 17 – accounting treatment of operating leases and

finance leases prior to the introduction of International Financial Reporting Standard 16 in FY20.

FINANCIALS & OPERATIONSVULCAN.CO
19

• Volume growth contributed $17m YOY

• Margin growth contributed $53m YOY

• Net OPEX in 1H FY21 included $3.1m gain

on property sale. Gross OPEX in 1H FY22

was up $8m YOY.

• IPO offer costs incurred for public listing

were $15.8m

Group Financials –

Key drivers of EBITDA change

0

20

40

60

80

100

120

140

1H FY22 Statutory

IPO Offer Costs

1H FY21 (ex-offer costs)

Opex (ex-offer costs)

Gross Margin

Volume

1H FY21 Statutory

Property Gain

1H FY21 (ex-prop'ty gain)

56.6

59.7

53.1

16.7

-11.4

-15.8

102.4

118.1

3.1

EBITDA MOVEMENT FROM 1H FY21 TO 1H FY22 (NZ$m)

FINANCIALS & OPERATIONSVULCAN.CO
20

• Revenue increase was driven by 10% YOY

growth in volume and 29% YOY product

price inflation

- Throughput in distribution and

plate processing were disrupted

by COVID restrictions

- Growth in coil units

• Gross profit per tonne lifted 53% YOY

to $1,059

• Volume growth delivered positive

operating leverage and led to a 10% YOY

EBITDA margin increase in 1H FY22

Steel Segment, Steel GP$/tonne

(STEEL, MILLION NZ$)1H FY22

1H FY21% CHANGE

Revenue300.3211.042%

EBITDA

1,2

84.538.5119%

Sales Volume (000 tonnes)113.0102.710%

Revenue / Tonne ($)2,6592,05529%

EBITDA Margin

1,2

28.1%18.3%+9.9%

1. Post IFRS 16 basis

2. Before significant item

0

250

500

750

1000

1250

1500

1H FY222H FY211H FY21FY20FY19FY18FY17FY16FY15FY14

Steel Gross Profit (NZ$/tonne, pro-forma basis)

HRC price (NZ$/tonne)

STEEL MARGIN VS HOT ROLLED COIL PRICE

FINANCIALS & OPERATIONSVULCAN.CO
21

• Revenue increase was due to 8% YOY

growth in volume and 14% product

price inflation

• Gross profit per tonne lifted 32% YOY

• Volume growth delivered positive

operating leverage and led to a 9pp

EBITDA margin increase in 1H FY22


• OPEX increased by 13% YOY in 1H FY22

driven principally by remuneration

adjustments across the business

• Staff level broadly steady despite

higher volume

Metals Segment, Group OPEX

(METALS, MILLION NZ$)1H FY22

1H FY21% CHANGE

Revenue162.7133.122%

EBITDA

1,2

44.324.085%

Sales Volume (000 tonnes)25.323.58%

Revenue/Tonne ($)6,4285,66314%

EBITDA Margin

1,2

27.2%18.0%+9.2%

(OPEX , MILLION NZ$)1H FY22

1H FY21% CHANGE

Employee Benefits47.341.813%

Selling & Distribution (S&D)8.88.54%

Occupancy Costs2.82.512%

General & Admin. (G&A)14.111.819%

Operating Expenses

1,2

73.064.613%

Average staff numbers8468500%

Sales Volume (000 Tonnes)138.3126.210%

Total Opex/Tonne ($)5285123%

1. Post IFRS 16 basis

2. Before significant item

1. Exclude Depreciation & Amortisation.

2. Before significant items (offer costs in FY22).

FINANCIALS & OPERATIONSVULCAN.CO
22

Cashflow & Working Capital

(MILLION NZ$)1H FY22

1H FY21% CHANGE

Receipts from customers522.2389.334%

Payments to suppliers & employees-456.8-306.849%

Interest paid-1.3-0.6108%

Tax paid-22.8-11.697%

Lease interest paid-5.6-5.62%

Net cash flows from operating

activities

35.664.7-45%

Capital expenditure-5.3-1.9179%

Lease liability payments-6.2-5.79%

Dividends-68.0-40.070%

0

20

40

60

80

100

120

140

CF pre-dividend

IPO Offer costs

CF pre offer costs

Principal pymt on lease

Capex

Operating CF pre offer costs

W/Capital

CF pre W/Capital

Tax

Bank interest

Interest pymt on lease

EBITDA pre IPO costs

-37.0

118.1

-6.2

-15.8

24.1

39.9

51.4

-5.3

88.4

-5.6

-1.3

-22.8

0

50

100

150

200

250

300

Dec-21CreditorsDebtorsInventory Jun-21

IncreaseDecreaseTotal

-31.4

216.4

72.9

-4.8

179.8

1H FY22 EARNINGS AND CASHFLOW (CF) MOVEMENTS

WORKING CAPITAL MOVEMENT (NZ$ million)

(exclude tax accounts movements)

• Strong EBITDA uplift accompanied by higher tax

payment and inventory build

• Capex was $5m in 1H FY22. Retaining FY22 $14m

capex guidance

• IPO offer costs payment of NZ$16m

FINANCIALS & OPERATIONSVULCAN.CO
23

• Strong balance sheet position to execute on growth strategy

and maintain our 60%-80% annual dividend payout policy

• Banking facilities of NZ$200m are now on a fully committed basis

• The previous NZ$100m minimum shareholders fund banking

covenant has been removed

Balance Sheet Metrics & Dividend

0

50

100

150

200

250

CurrentDec-21Jun-21

200

200200

Committed FacilitiesUncommitted Facilities

160160

4040

0.0

0.5

1.0

1.5

2.0

2.5

3.0

3.5

Banking CovenantDec-21Jun-21

3.00

0.68

0.62

0

100

200

300

400

500

600

Dec-21Jun-21Dec-20

453.5

406.5

418.6

197.1

85.9

123.5

194.7

69.8

154.1

139.5

113.3

200.6

Shareholders’ FundsNet DebtLease Liabilities

BANKING FACILITIES

NET DEBT COVER (NET DEBT/EBITDA, PRE IFRS 16)

FUNDS EMPLOYED (NZ$ million)

SECTION TITLEVULCAN.CO
24

Outlook &

Guidance

HALF YEAR REPORT FY22VULCAN.CO

OUTLOOK & GUIDANCEVULCAN.CO
25

• Australia and New Zealand activity level

- Positive outlook medium term but new COVID-19 waves since

December 2021 could disrupt activity in the short term

• Global & local market conditions

- Global steel demand projected to remain positive

- Uncertainty over global steel production level in 2022

- Global steel prices & freight rates have declined from

their recent peaks but remain elevated

• Rising interest rates may temper economic activity

and investment appetite

• Weaker Australian Dollar and New Zealand Dollar since

October 2021 are stimulatory for export sectors but

would increase imported material prices including

steel products

Outlook & Guidance

Overall, following the conclusion of stronger than expected

trading since Vulcan’s last trading update in early December

2021 and reflecting the ongoing COVID-19 uncertainty, Vulcan

is increasing its proforma post-IFRS 16 EBITDA guidance by

approximately 11% at the mid-point to NZ$194m-NZ$204m

from previously $174m-$184m, and proforma post IFRS 16

NPAT guidance by approximately 15% at the mid-point to NZ

$107m-NZ$114m from previously $93m-$100m.

OutlookEarnings Guidance

POST IFRS 16PRO FORMA* EBITDA

PRO FORMA* NPAT

MILLION NZ$ Post-IFRS 16Pre-IFRS 16Post-IFRS 16Pre-IFRS 16

New Guidance Range**194-204170-180107-114111-118

Previous Guidance

174-184150-16093-10097-104

Dollar Change***

20201414

% Change ***11%13%15%14%

* Pro forma financial information as described in Vulcan’s Prospectus which was included to enable readers to examine what the

company considers to be its underlying financial performance of the business presented on a consistent basis.

** Subject to ongoing risks outlined in the Company’s Prospectus lodged on 15 Oct 2021.

*** Compared with previous guidance range, at the mid-point.

FINANCIALS & OPERATIONSVULCAN.CO
26

Q&A

HALF YEAR REPORT FY22VULCAN.CO

FINANCIALS & OPERATIONSVULCAN.CO
27

Supplementary

Information

HALF YEAR REPORT FY22VULCAN.CO

SUPPLEMENTARY INFORMATIONVULCAN.CO
28

SUPPLEMENTARY INFORMATIONVULCAN.CO

Profit and Loss Segment Disclosure

STEELMETAL

CORPORATETOTAL

POST IFRS 16

1

IN MILLION NZ$

1HFY221HFY21% CHANGE1HFY221HFY21% CHANGE1HFY221HFY21% CHANGE1HFY221HFY21% CHANGE

Revenue300.3211.042%162.7133.122%0.00.0-463.0344.135%

Adjusted EBITDA

2

84.538.5119%44.324.085%-10.7-2.8281%118.159.798%

Significant items


0.00.00.00.0-15.80.0-15.80.0

EBITDA post IFRS 16 & significant items84.538.5119%44.324.085%-26.4-2.8844%102.459.771%

Depreciation and amortisation (D&A)-13.3-14.3

EBIT


89.045.496%

Finance costs

-7.1-6.2

PBT

81.939.2109%

Tax expense

-28.0-10.1

NPAT

53.929.185%

D&A of PPE and intangibles

-4.3-5.2

Amortisation of right of use assets

-9.0-9.1

Total D&A

-13.3-14.3-7%

Finance income

0.00.0

Finance charges on bank debt

-1.5-0.5

Finance charges on lease liabilities

-5.6-5.7

Finance charges

-7.1-6.2

Lease payments

-6.7-6.5-5.1-4.90.00.0-11.8-11.4

EBITDA pre-IFRS 16

77.832.0143%39.219.1105%-10.7-2.8281%106.348.3120%

Sales (000 tonnes)

113.0102.710%25.323.58%138.3126.210%

Revenue/Tonne

2,6592,05529%6,4285,66314%3,3482,72723%

Gross Margin (%)

41.3%35.2%6.0%

EBITDA Margin

2

28.1%18.3%+9.9%27.2%18.0%+9.2%25.5%17.4%+8.2%

EBIT Margin

2

25.7%14.6%+11.1%24.0%13.8%+10.1%22.6%13.2%+9.4%

1. NZ International Financial Reporting Standard (IFRS) 16 – accounting recognition of right of use assets and corresponding liabilities on leases adopted in FY20.

2. Before significant items (offer costs in FY22).

SUPPLEMENTARY INFORMATIONVULCAN.CO
29

SUPPLEMENTARY INFORMATIONVULCAN.CO

Statutory Non-GAAP Earnings

REVENUEEBITDA

EBITNPATEPS (NZ CENTS)

IN MILLION NZ$ (UNLESS STATED)

1H FY221H FY211H FY221H FY211H FY221H FY211H FY221H FY211H FY221H FY21

Statutory basis463.0344.1102.459.789.045.453.929.141.022.2

+ offer costs--15.8-15.8-15.8-12.0-

Adjusted basis before significant items463.0344.1118.159.7104.845.469.729.153.022.2

Proforma items

1

Gain on property sale----3.1--3.1--3.1--2.4

Public company costs---1.3-2.0-1.3-2.0-0.9-1.4-0.7-1.1

Employee incentives----------

Interests on proforma of bank debt-------0.5-0.1-0.4-0.1

Proforma basis463.0344.1116.854.7103.540.468.324.652.018.7

Adjusted basis

463.0344.1118.159.7104.845.469.729.153.022.2

- operating leases adjustment---11.8-11.4-2.9-2.32.02.41.51.8

Adjusted pre-IFRS16 basis463.0344.1106.348.3101.943.171.731.554.624.0

1. As outlined in Vulcan’s prospectus (15 October 2021).

SUPPLEMENTARY INFORMATIONVULCAN.CO
30

SUPPLEMENTARY INFORMATIONVULCAN.CO

Balance Sheet

IN MILLION NZ$31-DEC-2130-JUN-21

% CHANGE

Trade and other receivables123.3128.1-4%

Inventories264.4191.538%

Less trade and other payables-171.3-139.922%

Working capital excluding tax items216.4179.8

Tax payable-19.2-13.840%

Working capital197.2166.019%

Property, plant equipment52.451.81%

Intangibles12.913.3-3%

Right-of-use assets182.3179.02%

Other assets and liabilities8.78.52%

Lease liabilities-200.6-194.73%

Net banking debt-113.3-69.862%

Net assets/Shareholders funds139.5154.1-9%

FINANCIALS & OPERATIONSVULCAN.CO
31

VULCAN.CO

---

HALF YEAR REPORT FY22VULCAN.CO
1

HALF YEAR REPORT

Half Year Ended 31 December 2021

HALF YEAR REPORT FY22VULCAN.CO
2

Details of the company and reporting periods

Name of entity Vulcan Steel Limited (“Vulcan”)

ARBN 652 996 015 (incorporated in New Zealand)

Current reporting period Half year ended 31 December 2021 (“1H FY22”)

Previous corresponding reporting period Half year ended 31 December 2020 (“1H FY21”)

Release date 10 February 2022


Result for announcement to the market

Financial Performance (NZ$ million, unless stated) 1H FY22 1H FY21

Revenue from ordinary activities Up +35% to 463.0 344.1

EBITDA

1

before significant items

5

Up +98% to 1 18.1 59.7

EBIT

2

before significant items

5

Up +130% to 104.8 45.4

Net financing costs -7.1 -6.2

Profit before tax and significant items

5

Up +149% to 97.7 39.2

Income tax -28.0 -10.1

NPAT

3

from ordinary activities before significant items

5

Up +139% to 69.7 29.1

Significant items

4

-15.8 0.0

NPAT from ordinary activities after significant items Up +85% to 53.9 29.1

Earnings per share before significant items Up +139% to 53.0 22.2


Net Tangible Assets (NTA, NZ$ per share)

As at 31-Dec-21 31-Dec-20

NTA per share attributable to Vulcan shareholders 0.96 1.07


Dividends (NZ cents) Amount Imputation* Franking

Interim ordinary per share - 1H FY22 (declared on 10 February 2022) 27.5 100% nil

Interim ordinary per share - 1H FY21** (paid in March 2021) 9.9 100% nil

Interim special per share - 1H FY21** (paid in December 2020) 19.2 100% nil

Final ordinary dividend - 2H FY21 ** (paid in August 2021) 13.7 100% nil

Special dividend - FY21 ** (paid in October 2021) 38.0 0% nil

Record date for determining entitlements to interim dividends 11-March-2022

Interim dividend payment date 8-April-2022

Appendix 4D - Half Year Report

1. EBITDA - Earnings Before Interest, Tax, Depreciation and Amortisation.

2. EBIT - Earnings Before Interest and Tax.

3. NPAT - Net Profit After Tax attributable to shareholders.

4. Significant items - Offer Costs incurred by Vulcan in relation to the public listing

of the Company.

5. Profit before significant items is a non-IFRS measure reported to provide a greater

understanding of the underlying business performance of Vulcan. The above disclosures

are extracted or derived from the financial report for the period ended 31 December 2021,

which has been reviewed by Deloitte. The Independent Auditor’s Review Report provided

by Deloitte is included in Vulcan’s Half Year Report for the period ended 31 December 2021.

* At 28% tax rate, ** Distribution made prior to public listing.

Commentary on the results for the period

This is Vulcan’s inaugural result following the company’s

public listing on the ASX and NZX on 4 November 2021.

Additional disclosure requirements and supporting

information for the Appendix 4D are contained within

Vulcan’s 1H FY22 Report, which includes the Directors’

Declaration. This Appendix should be read in conjunction

with all materials released by Vulcan relating to the

company’s 1H FY22 result.

This announcement was approved for release by Vulcan

Board of Directors.

3
HALF YEAR REPORT FY22VULCAN.CO

Half Year Operating and Financial Review 4

Half Year (1H FY22) at a Glance 5

Overview 6

Steel & Metals 7

Operating Expenditure, Business Initiatives and Cash Flow 8

Balance Sheet and Dividends 9

Outlook and Guidance 10

Our Principles 11

Our Ethos 12

Thank You 13

Financial Statements 14-22

Directors’ Declaration 23

Independent Auditor’s Review Report 24

Corporate Directory 25

Inside

It has been a historic first half of FY22, including our listing

on the ASX and NZX.

While our listing could be seen as the completion

of a journey, we view it as part of a longer sustained journey,

the beginning of the next chapter. The arctic tern on the

cover of this report represents this. Breeding in the Arctic

and wintering in the Antarctic the arctic terns travel 70,000

km annually.

Like the arctic tern, Vulcan takes a long term view, quietly

achieving what seems impossible. We are spreading our

wings setting off on the next stage of our voyage!

HALF YEAR REPORT FY22VULCAN.CO
4

The Directors of the Company during or since the end of the half year are:

Russell Chenu

CHAIR

Wayne Boyd

NON-EXECUTIVE

DIRECTOR

Pip Greenwood

NON- EXECUTIVE

INDEPENDENT DIRECTOR

Bart de Haan

NON- EXECUTIVE

INDEPENDENT DIRECTOR

Rhys Jones

CHIEF EXECUTIVE

OFFICER AND

MANAGING DIRECTOR

Carolyn Steele

NON- EXECUTIVE

INDEPENDENT DIRECTOR

Peter Wells

NON- EXECUTIVE

DIRECTOR

Principal Activities

The principal activities of the Group are in the distribution and processing of

a wide range of steel products to industrial customers in Australia and

New Zealand.

Review of Operations

The Directors’ Review of Vulcan’s operations and financials for the half year ended 31

December 2021 is set out in this interim report.

The Directors of Vulcan are pleased to present their report on the consolidated entity

consisting of Vulcan Steel Limited (Company) and its subsidiaries (Group) for the half year

ended 31 December 2021.

Half Year Operating and Financial Review

5
Performance Highlights

REVENUE

OPERATING CASH FLOW

(INCLUDING OFFER COSTS)

GROSS MARGIN

CUSTOMERS TRANSACTED

WITH VULCAN

7

ADJUSTED EBITDA

2


(EXCLUDING OFFER COSTS)

SALES VOLUME

SUCCESSFULLY LISTED

ON THE ASX & NZX

ADJUSTED NPAT

5


(EXCLUDING OFFER COSTS)

INTERIM DIVIDEND

(TOTALLING NZ$36m)

ADJUSTED EPS

6


(EXCLUDING OFFER COSTS)

+35% on NZ$344m 1H FY21

-45% on NZ$65m in 1H FY21

+6.1% on 35.2% in 1H FY21

+201 or 1.7% on 2H FY21+10% on 126,196 tonnes in 1H FY21

of our 842 staff bought shares

from the public offer

Record date 11 March 2022

Payable on 8 April 2022

(NZ$106m pre-IFRS 16

3,4

basis)

+98% on NZ$60m in 1H FY21

(NZ$72m pre-IFRS 16 basis)

+139% on NZ$29m in 1H FY21

(NZ 54.6c pre-IFRS 16 basis)

+139% on 22.2 NZ cents in 1H FY21

NZ$463m

1

NZ$36m

41.3%

12,014

NZ$118m

138,265 t1-in-5

NZ$70m

NZ 27.5c

NZ 53.0c

1. m - millions. 2. Earnings before interest, depreciation and amortisation. 3. IFRS 16 - New Zealand accounting recognition of right of use assets and corresponding liabilities on leases adopted in FY20.

4. Pre-IFRS 16 - NZ International Accounting Standard 17 – accounting treatment of leases prior to the introduction of IFRS 16 in FY20. 5. Net profit after tax. 6. Earnings per share. 7. Based on customers that transacted with Vulcan at least once in the relevant period.

HALF YEAR REPORT FY22

VULCAN.CO

HALF YEAR REPORT FY22VULCAN.CO
6

Overview

Statutory basis

• Revenue of NZ$463m, up 35% from NZ$344m in 1H FY21

• EBITDA of NZ$102m, up 71% from NZ$60m in 1H FY21

• NPAT of NZ$54m, up 85% from NZ$29m in 1H FY21

• EPS of 41.0 NZ cents, up 85% from 22.2 NZ cents in 1H FY21


Adjusted basis (excluding offer costs)

• EBITDA was NZ$118m, up 98% in 1H FY22 from NZ$60m in 1H FY21

• NPAT was NZ$70m, up 139% in 1H FY22 from NZ$29m in 1H FY21

• EPS of 53.0 NZ cents, up 139% in 1H FY22 from 22.2 NZ cents in 1H FY21


Notwithstanding COVID-19, our businesses have traded well in the first six months of FY22.

This strength has been broad-based across our Australasia Steel and Metals business

units. Revenue in Australia and New Zealand in 1H FY22 grew 36% and 32% year-on-year,

respectively. Vulcan sold more than 138,000 tonnes of product in the first half of FY22, up

10% from the same period in FY21.

Overall gross profit per tonne lifted NZ$420 to NZ$1,381 in 1H FY22 from NZ$961 in 1H FY21.

This translated to an improved gross margin of 41.3% in 1H FY22 compared with 35.2% in

1H FY21. Vulcan demonstrated the operating leverage within its business model to achieve

a 25.5% adjusted EBITDA margin in 1H FY22, up from 16.4% (excluding gain on property sale)

in 1H FY21.

The Vulcan team’s discipline in stock management and service level ensures our

customers remain well-served. To this end, Vulcan’s strong 1H FY22 cash generation

enables the company to further invest in our staff, working capital and processing

capacity for growth, and to preserve financial flexibility for potential acquisitions and

distribution of profits to shareholders.

Reflecting on the significant rise in general living costs, Vulcan increased the base

remuneration for our staff over the last six months. In recognition of our staff’s efforts

through a challenging and busy period, Vulcan further decided in December to pay

eligible staff a living cost support bonus to help alleviate the financial pressures on our

team and their families.

Vulcan (ASX: VSL, NZX: VSL) an Australasian-wide industrial product distributor and value-added processor

is pleased to announce a record half year performance for the six months ended 31 December 2021 (1H FY22,

the first half of 2022 financial year), its inaugural result as a publicly-listed company since 4 November 2021.

Half Year Operating and Financial Review continued

MILLION NZ$ EBITDAEBITNPATEPS (NZ CENTS)

(UNLESS STATED)1H FY221H FY211H FY221H FY211H FY221H FY211H FY221H FY21

Statutory basis102.459.789.045.453.929.141.022.2

+ IPO Offer costs

15.8-15.8-15.8-12.0-

Adjusted basis1 18.159.7104.845.469.729.153.022.2

- Operating leases-11.8-11.4-2.9-2.32.02.41.51.8

Adjusted pre-IFRS16 basis106.348.3101.943.171.731.554.624.0

HALF YEAR REPORT FY22VULCAN.CO
7

Steel

Steel revenue rose NZ$89m (42%) to NZ$300m in 1H FY22 from NZ$211m in 1H FY21. Sales

tonnes increased to approximately 113,000 tonnes in the first half of FY22, up 10% from the

same period in FY21. Average revenue per tonne rose NZ$604 (29%) to NZ$2,659 in 1H FY22

from NZ$2,055 in 1H FY21.

Steel gross profit per tonne improved NZ$369 (53%) to NZ$1,059 in 1H FY22 from NZ$691 in

1H FY21 which translated to 40.0% gross margin in 1H FY22 compared with 33.6% in 1H FY21.

Positive operating leverage benefits saw Steel deliver a 28.1% EBITDA margin in 1H FY22,

up from 18.3% in 1H FY21. As a result, EBITDA increased NZ$46m to NZ$84m in 1H FY22 from

NZ$38m in 1H FY21.

Metals

Metals revenue rose NZ$30m (22%) to NZ$163m in 1H FY22 from NZ$133m in 1H FY21. Sales

tonnes increased to approximately 25,000 tonnes in the first half of FY22, up 8% from the

same period in FY21. Average revenue per tonne rose NZ$765 (14%) to NZ$6,428 in 1H FY22

from NZ$5,663 in 1H FY21.

The Metals segment also benefited from positive operating leverage which led to a 9.2%

increase in EBITDA margin to 27.2% in 1H FY22, up from 18.0% in 1H FY21. As a result, EBITDA

increased NZ$20m to NZ$44m in 1H FY22 from NZ$24m in 1H FY21.

Half Year Operating and Financial Review continued

POST IFRS 16

1

STEELMETAL

MILLION NZ$

1H FY221H FY21YOY Change1H FY221H FY21YOY Change

Revenue300.3211.042.3%162.7133.122.2%

Adjusted EBITDA

2

84.538.5119.3%44.324.084.5%

Sales (000 tonnes)

113.0102.710.0%25.323.57.7%

Revenue / Tonne2,6592,05529.4%6,4285,66313.5%

EBITDA Margin

2

28.1%18.3%9.9%27.2%18.0%9.2%

0

250

500

750

1000

1250

1500

1H FY222H FY211H FY21FY20FY19FY18FY17FY16FY15FY14

Steel Gross Profit (NZ$/tonne, pro-forma basis)

HRC price (NZ$/tonne)

STEEL MARGIN V’S HOT ROLLED COIL PRICE

1.NZ International Financial Reporting Standard (IFRS) 16 – accounting recognition

of right of use assets and corresponding liabilities on leases adopted in FY20

2. Before significant item

HALF YEAR REPORT FY22VULCAN.CO
8

Operating Expenditure (OPEX)

OPEX (before depreciation and amortisation) increased NZ$8m to NZ$73m in 1H FY22

from NZ$65m in 1H FY21. This reflects a combination of staff cost inflation and the

additional costs as a public company. Vulcan was able to broadly maintain its cost

efficiency as a result of a 10% growth in year-on-year sales volume in 1H FY22.

Business Initiatives

As outlined in Vulcan’s prospectus (15 October 2021), the company commenced the

implementation of several business improvement opportunities with potential to increase

its annual run-rate revenue by up to NZ$60m over 36 months based on prevailing market

demand, costs, and pricing conditions. These initiatives are expected to begin delivering

revenue in FY23.

Cash Flows

Operating cash flows

Net cash flow from operating activities decreased NZ$29m to NZ$36m for the half year

to 31 December 2021. A strong increase in cash flow from earnings was offset by increased

investment in working capital (discussed in the “Balance Sheet” section), and payments

for higher taxes and public listing offer costs in 1H FY22.


Capital expenditure

Capital expenditure was NZ$5m 1H FY22 compared with Vulcan’s budget of NZ$14.1m for

FY22 (as outlined in the Company’s prospectus 15 October 2021), and NZ$2m in 1H FY21.

Distribution prior to public listing

The NZ$68.0m dividend paid in 1H FY22 reflects an NZ$18.0m ordinary distribution and

a NZ$50.0m special distribution prior to its public listing, as outlined in Vulcan’s prospectus

(15 October 2021).

Half Year Operating and Financial Review continued

MILLION NZ$ 1H FY22

1H FY21% CHANGE

Employee Benefits47.341.813%

Selling & Distribution (S&D)

8.88.54%

Occupancy Costs

2.82.512%

General & Admin. (G&A)14.11 1.819%

Operating Expenses

1,2

73.064.613%

Average staff numbers

8468500%

Sales Volume (000 Tonnes)

138.3126.210%

Total Opex / Tonne ($)

5285123%

MILLION NZ$ 1H FY22

1H FY21% CHANGE

Receipts from customers522.2389.334%

Payments to suppliers & employees

-456.8-306.849%

Interest paid

-1.3-0.61 08%

Tax paid-22.8-11.697%

Lease interest paid

-5.6-5.60%

Net cash flows from operating activities

35.664.7-45%

Capital expenditure

-5.3-1.9179%

Lease liability payments

-6.2-5.79%

Dividends-68.0-40.070%

1.Exclude Depreciation & Amortisation

2.Before significant items (offer costs in FY22)

HALF YEAR REPORT FY22VULCAN.CO
9

Balance Sheet

Working capital

Net working capital (excluding cash and tax payable) increased from NZ$180m on

30 June 2021 to NZ$216m on 31 December 2021. Longer procurement lead time, higher

product costs and a decision taken to accommodate future growth has led to greater

investment in inventory.


Debt

Excluding lease liabilities of NZ$201m, Vulcan completed the half year to 31 December 2021

with a net debt position of NZ$113m. This represented an increase of NZ$43m compared

with a net debt position of NZ$70m excluding NZ$195m of lease liabilities on

30 June 2021.

Since Vulcan’s public listing, our lender banks have removed the previous minimum

NZ$100m shareholder funds covenant on our facilities. In addition, Vulcan has updated

its combined NZ$200m credit lines to be on a fully committed basis. The Company’s

previous banking arrangement was based on NZ$160 million of committed facilities

and NZ$40m of uncommitted facilities.

At 0.68 times net debt to EBITDA cover and 48.9 times EBIT to net interest cover

9

(twelve

months to 31 December 2021 basis), Vulcan remains well within its banking covenants

of less than three times net debt to EBITDA and more than three times EBIT to net interest

cover. These banking facilities are due to expire in July 2025.


Funds employed

Including NZ$140m shareholders’ funds and NZ$201m lease liabilities, Vulcan’s funds

employed were NZ$453m on 31 December 2021.


Dividends

The Board has declared a 27.5 NZ cents per share interim dividend (fully imputed

at 28% tax rate for NZ resident shareholders, unfranked for shareholders resident in

Australia) which reflects Vulcan’s policy range

10

outlined in our prospectus (15 October

2021). Australian-domiciled investors may benefit from their entitlement to receive

an equivalent amount in supplementary dividend payment as an offset against the

nonresident withholding tax due on this imputed interim dividend (as outlined on page

104 of Vulcan’s prospectus dated 15 October 2021).

Vulcan intends to frank the company’s final dividend for FY22 to the maximum level

possible based on Australian tax credits available.

Half Year Operating and Financial Review continued

MILLION NZ$ 31-DEC-21

30-JUN-21% CHANGE

Trade and other receivables123.3128.1-4%

Inventories264.4191.538%

less trade and other payables-171.3-139.922%

Working capital excluding tax items216.4179.8

Tax payable

-19.2-13.840%

Working capital197.2166.019%

Property, plant equipment52.451.81%

Intangibles12.913.3-3%

Right-of-use assets182.3179.02%

Other assets and liabilities8.78.52%

Lease liabilities-200.6-194.73%

Net banking debt-113.3-69.862%

Net assets / Shareholders funds139.5154.1-9%

9

Pre-IFRS 16 basis as per agreement with lenders.

10

The company targets a 60%-80% annual distribution on statutory net profit after tax adjusted for significant items approved by the

Board and intends to pay between 40%-50% of the expected annual dividend as interim dividend with the balance of 50%-60% to be

paid as a final dividend.

HALF YEAR REPORT FY22VULCAN.CO
10

Outlook & Earnings Guidance

Activity level and margins in the 1H FY22 have been ahead of expectations and broad-

based across various industries including the manufacturing, mining, agriculture, food

processing, transport and construction sectors in Australia and New Zealand.

Global steel demand was estimated to have risen 4.5% in 2021 and is forecast to lift

a further 2.2% in 2022. Global steel production

1

appears to have stabilised in 4Q 2021

following approximately an 18% decline from the mid-2021 peak.

Ongoing COVID-19 impacts on the global and Australasian economies and supply chain,

as well as expectations of rising interest rates could lead to variable activity level in 2H

FY22 and into FY23. Workforce absenteeism arising from COVID-19 across the economy

could continue to disrupt productivity and economic activity level for a period. Also, with

seasonally fewer trading days in the second half of our financial year compared with

the first half, the timing of public holidays in 2H FY22 and an additional national holiday

in New Zealand, Vulcan expects overall 2H FY22 sales volume to be lower than 1H FY22.

In the short term, some normalisation in margins could occur in 2H FY22 and FY23.

Our focus remains on driving margin performance over time.

Overall, following the conclusion of stronger than expected trading since Vulcan’s last

trading update to the ASX and NZX in early December 2021 and reflecting the ongoing

COVID-19 uncertainty, Vulcan is increasing its proforma post-IFRS 16 EBITDA guidance by

approximately 11% at the mid-point to NZ$194m-NZ$204m from previously $174m-$184m,

and proforma post IFRS 16 NPAT guidance by approximately 15% at the mid-point to

NZ$107m-NZ$114m from previously $93m-$100m.

In summary, Vulcan is performing well despite a disrupted environment. The company is

progressing its strategy for future growth. The Vulcan team, as it has done for many years,

remains engaged in delivering value-accretive growth to shareholders over time.

Half Year Operating and Financial Review continued

Global steel

demand

1

was

estimated to have

risen 4.5% in 2021

and is forecast to

lift a further 2.2%

in 2022.

1. World Steel Association.

POST IFRS 16PRO FORMA* EBITDA

PRO FORMA* NPAT

MILLION NZ$ Post-IFRS 16Pre-IFRS 16Post-IFRS 16Pre-IFRS 16

New Guidance Range**194-204170-180107-114111-118

Previous Guidance

174-184150-16093-10097-104

Dollar Change***

20201414

% Change ***11%13%1 5%14%

* Pro forma financial information as described in Vulcan’s Prospectus which was included to enable readers to examine what the

company considers to be its underlying financial performance of the business presented on a consistent basis.

** Subject to ongoing risks outlined in the Company’s Prospectus lodged on 15 Oct 2021.

*** Compared with previous guidance range, at the mid-point.

11
HALF YEAR REPORT FY22VULCAN.CO

We believe that by creating the right

environment we inspire the delivery

of amazing results for our clients.

Our

Principles

Be financially prosperous

Provide an enjoyable workspace

Remain ambitious

Promote a safe working environment

Balance the above

12
VULCAN.CO

At Vulcan we hold ourselves to the

highest standards in our work, how we

do it and how we treat one another.

Our

Ethos

Team first but respect the individual

Responsibility with minimum misunderstanding

Clear profit centre unit goals

Relaxed, professional, committed

Support our local communities

HALF YEAR REPORT FY22

HALF YEAR REPORT FY22VULCAN.CO
13

We regard the preservation of our culture – our principles

and ethos – as primacy to delivering more future successes.

As an industrial distributor and value-added processor,

the Vulcan team continues to focus on improving our high

service level and product availability to meet the needs of

our growing and diverse customer base. On behalf of the

Board, we would like to express our appreciation to our team,

customers, suppliers and shareholders for their ongoing

perseverance, commitment and support as we embark on

our flight as a public company.

Russell Chenu Rhys Jones

DIRECTOR CHIEF EXECUTIVE OFFICER

MANAGING DIRECTOR

Thank you

HALF YEAR REPORT FY22VULCAN.CO
14

Financial

Statements

HALF YEAR REPORT FY22VULCAN.CO

FINANCIAL STATEMENTSVULCAN.CO
15

UnauditedUnaudited

NZD $000’

Notes31 Dec 202131 Dec 2020

Revenue5462,993 344,120

Cost of sales

(272,013)(222,884)

Gross profit

190,980 121,236

Other income - 3,067

Selling and distribution expenses(8,768)(8,488)

General and administrative expenses

(93,199)(70,396)

Total operating expenses

6(101,967)(78,884)

Operating profit before financing costs

89,013 45,419

Financing income

3 11

Financing expenses

(7,078)(6,194)

Net financing costs

(7,075)(6,183)

Profit before tax

81,938 39,236

Tax expense

(28,000)(10,130)

Profit after tax

53,938 29,106

Other comprehensive Income

Items that may be reclassified to profit or loss when specific conditions are met

Exchange differences on translation of foreign operations

(809)(522)

Net fair value gain (loss) on cash flow hedges

(31)(1,808)

Other comprehensive income, net of tax

(840)(2,330)

Total comprehensive income

53,098 26,776

Attributable to:

Owners of Vulcan Steel Limited53,098 26,776

Basic earnings per share (cents)10$0.41$0.22

Diluted earnings per share (cents)10$0.41$0.22

Financial Statements

Consolidated Condensed Interim Statement of Profit or Loss and Other Comprehensive Income (unaudited)

For the six months to 31 December 2021

The accompanying notes form part of these Financial Statements.

FINANCIAL STATEMENTSVULCAN.CO
16

UnauditedAudited

NZD $000’

Notes31 Dec 202130 Jun 2021

ASSETS

Current Assets

Cash and cash equivalents

12,657 10,163

Trade and other receivables 123,346 128,141

Inventories 264,418 191,532

Derivative financial instruments

1,175 1,227

Total current assets

401,596 331,063

Non-Current Assets

Property, plant and equipment

52,428 51,831

Right-of-use assets

182,292 179,002

Intangible assets

12,924 13,302

Deferred tax assets 7,493 7,255

Total non-current assets

255,137 251,390

TOTAL ASSETS

656,733 582,453

LIABILITIES

Current Liabilities

Trade and other payables

171,340 139,894

Lease liabilities

12,817 13,078

Tax payable

19,239 13,761

Total current liabilities

203,396 166,733

Non-current Liabilities

Lease liabilities

187,822 181,603

Interest-bearing liabilities

126,000 80,000

Total non-current liabilities 313,822 261,603

TOTAL LIABILITIES 517,218 428,336

EQUITY

Share capital9 11,988 11,988

Retained earnings 123,321 137,383

Reserves 4,206 4,746

TOTAL EQUITY 139,515 154,117

TOTAL LIABILITIES AND EQUITY 656,733 582,453

Financial Statements continued

Consolidated Condensed Interim Balance Sheet (unaudited)

As at 31 December 2021

The accompanying notes form part of these Financial Statements.

FINANCIAL STATEMENTSVULCAN.CO
17

NZD $000’Notes

Share

Capital

Retained

Earnings

Share Based

Payment

Reserve

Other

Reserves

Attributable

to Owners of

Vulcan Steel Ltd

Balance as at 1 July 2020 11,862 120,551 - 2,557 134,970

Comprehensive income

Profit after tax

- 29,106 - - 29,106

Other comprehensive (loss) income

Foreign currency translation reserve - - - (522)(522)

Cash flow hedge reserve

- - - (1,808)(1,808)

Total comprehensive income

- 29,106 - (2,330) 26,776

Transactions with owners

Issue (buyback) of shares9(3,194) - - - (3,194)

Dividends declared

- (35,000) - - (35,000)

Balance as at 31 December 2020

8,668 114,657 - 227 123,552

Balance as at 1 July 2021 11,988 137,383 - 4,746 154,117

Comprehensive income

Profit after tax - 53,938 - - 53,938

Other comprehensive (loss) income

Foreign currency translation reserve - - - (809)(809)

Cash flow hedge reserve

- - - (31)(31)

Total comprehensive income

- 53,938 - (840) 53,098

Transactions with owners

Issue (buyback) of shares

9 - - - - -

Share based payments reserve

- - 300 - 300

Dividends paid

- (68,000) - - (68,000)

Balance as at 31 December 202111,988 123,321 300 3,906 139,515

Financial Statements continued

Consolidated Condensed Interim Statement of Changes in Equity (unaudited)

For the six months to 31 December 2021

The accompanying notes form part of these Financial Statements.

FINANCIAL STATEMENTSVULCAN.CO
18

Financial Statements continued

Consolidated Condensed Interim Statement of Cash Flows (unaudited)

For the six months to 31 December 2021

UnauditedAudited

NZD $000’

31 Dec 202131 Dec 2020

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers

522,208 389,339

Interest received

3 1 1

Payments to suppliers and employees(456,822)(306,802)

Tax paid(22,840)(11,586)

Interest paid

(1,275)(614)

Lease interest paid

(5,626)(5,662)

Net cash flows from operating activities

35,648 64,686

CASH FLOWS FROM INVESTING ACTIVITIES

Sale of property, plant and equipment and intangibles

349 10,079

Purchase of property, plant and equipment and intangibles

(5,270)(1,917)

Net cash flows from investing activities(4,921)8,162

CASH FLOWS FROM FINANCING ACTIVITIES

Issue of share capital

- (3,194)

Lease liability payments(6,213)(5,738)

Drawdown (repayment) of borrowings

46,000 (17,391)

Repayment of shareholder advance

- 433

Dividends paid

(68,000)(40,000)

Net cash flows from financing activities

(28,213)(65,890)

Net (decrease) increase in cash

2,514 6,958

Effect of foreign exchange rates

(20)(66)

Opening cash 10,163 14,196

Closing cash

12,657 21,088

RECONCILATION OF CLOSING CASH

Cash and cash equivalents 12,657 21,088

Closing cash 12,657 21,088

CASH FLOW RECONCILIATION

Profit after tax 53,938 29,106

Add (deduct) non cash items:

Amortisation of right of use assets 8,987 9,098

Depreciation, amortisation and impairment of other assets 4,355 5,176

Net loss (gain) on disposal of assets(71)(3,058)

Other non-cash items(156)434

13,115 11,650

Net working capital movements:

Trade and other receivables4,795 3,830

Inventories(72,886) 20,878

Trade and other payables31,446 1,380

Taxation payable5,478 111

Deferred tax asset(238)(2,269)

(31,405) 23,930

Net Cash flows from Operating Activities 35,648 64,686

The accompanying notes form part of these Financial Statements.

FINANCIAL STATEMENTSVULCAN.CO
19

Financial Statements continued

Condensed Notes to the Interim Consolidated Financial Statements (unaudited)

As at and for the six months to 31 December 2021

1. REPORTING ENTITY

Vulcan Steel Limited (the “Company”) together with its subsidiaries (the “Group”) is primarily involved in the sale and distribution of

steel and metal products, with operations in New Zealand and Australia.

The Company is a profit-oriented entity, domiciled in New Zealand, registered under the Companies Act 1993 and listed on the

Australian Securities Exchange (“ASX”) with a dual listing on the New Zealand Stock Exchange (“NZX”) main board (under the code

“VSL”). The Company is an FMC Reporting Entity under the Financial Markets Conduct Act 2013 and the Financial Reporting Act 2013.

2. BASIS OF PREPARATION

Statement of compliance

These consolidated condensed interim financial statements for the six months ended 31 December 2021 have been prepared

in accordance with New Zealand generally accepted accounting practice (NZ GAAP) as appropriate for Tier 1 for-profit entities’

interim financial statements. The Group financial statements have been prepared in accordance with the New Zealand equivalent

to International Accounting Standard 34 - Interim Financial reporting (NZ IAS 34). In complying with NZ IAS 34, these statements

comply with International Standard 34 - Interim Financial Reporting.

These consolidated condensed interim financial statements have not been audited. The financial statements comply with IAS

34 Interim Financial Reporting and have been the subject of review by the auditor, pursuant to NZ SRE 2410 (Revised) Review of

Financial Statements Performed by the Independent Auditor of the Entity, issued by the External Reporting Board. They do not

include all of the notes normally included in an annual financial report, and should be read in conjunction with the audited

financial statements for the year ended 30 June 2021.

Basis of measurement

The consolidated condensed interim financial statements have been prepared on the basis of historical cost with the exception

of the revaluation of certain financial assets and liabilities (including derivative instruments) at fair value through profit or loss and

other comprehensive income.

The Statement of Profit or Loss and Other Comprehensive Income has been prepared so that all components are stated exclusive

of GST. All items in the Balance Sheet are stated net of GST, with the exception of receivables and payables, which include GST

invoiced. The cash flows from operating activities are presented inclusive of GST.

Functional currency

The consolidated condensed interim financial statements are presented in NZD which is the Company’s functional currency.

All amounts have been rounded to the nearest thousand, unless otherwise stated.

Significant accounting policies

The accounting policies and computation methods used in the preparation of the consolidated condensed interim financial

statements are consistent with those used as at 30 June 2021 and 31 December 2020.

In addition, the Company has establised a Long-Term Incentive Plan (LTIP), effective 1 July 2021. The fair value of Performance

Share Rights (PSRs) are recognised as an expense in the Statement of Profit or Loss over the vesting period of the rights with a

corresponding entry to the share based payments reserve.

Changes to accounting policies

There are no new standards or amendments to standards applicable to the Group for the six months ended 31 December 2021

that have materially impacted the financial statements. The Group has early-adopted the amendments to NZ IAS 1 Presentation

of Financial Statements - Classification of Liabilities as Current and Non-Current. No impact has been had on the financial

statements as a result of adoption. No other changes to accounting policies have been made during the period and policies have

been consistently applied to all periods presented.

3. SIGNIFICANT TRANSACTIONS AND EVENTS FOR THE CURRENT PERIOD

Impact of COVID-19

The COVID-19 pandemic is likely to have both negative and positive impacts for the industry and Vulcan. COVID-19 lockdown

restrictions in Australia and New Zealand impacted Vulcan’s operations and are expected to continue to do so over the 2022

calendar year.

It is not possible to isolate the financial impact of COVID-19 from the underlying performance of the business. The full future impact

of COVID-19 on the steel industry in Australia and New Zealand is still unclear.

Capital Structure

The Company listed on the ASX with a dual listing on the NZX main board (under the code “VSL”) on 4 November 2021.

Distribution prior to public listing

The $68.0m dividend paid in the first half of FY22 reflects an $18.0m ordinary distribution of 13.7 cents per share (paid on 18 August

2021) and a $50m special distribution prior to its public listing, as outlined in the Company’s prospectus (15 October 2021). In the

prior period dividends of $35.0m were declared and paid. A dividend of $5.0m declared on 8 June 2020 was paid 30 August 2020.





FINANCIAL STATEMENTSVULCAN.CO
20

4. OPERATING SEGMENTS

Vulcan comprises the following operating segments based on internal reports that are reviewed and used by the Chief Operating

Decision Maker (CODM - comprising the CEO and Managing Director) in assessing performance and in determining the allocation

of resources:

Steel business across Australia and New Zealand

Steel distribution – the sale of hollows, merchant products including bars, beams, angles, channels, unprocessed coil and plate;

Plate processing – cutting, drilling, tapping, countersinking and folding of plates to customer requirements;

Coil processing – sheeting & slitting to customer specifications.

Metals business across Australia and New Zealand

Stainless steel – the sale of stainless steel products including hollows, bars, fittings and sheets, and processing services including

cutting, drilling, tapping, countersinking and folding of plates to customer requirements, as well as sheeting & slitting of stainless

coil;

Engineering steel - the sale of high-performance steel and metal products, and cutting service to specification.

Reporting is received on at least a monthly basis, and performance is measured based on underlying segment earnings before

interest, tax, depreciation, amortisation and significant items (EBITDA). EBITDA is used to measure performance as the CODM

believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that

operate within this industry.

The Group has a diverse range of customers from various industries, with no single customer contributing more than 10% of the

Group’s revenue.

Interest income and expenses are not allocated to segments, as decisions are made on a pre-NZ IFRS 16 Leases basis and other

interest income and expense related activities are driven by the central corporate function, which manages the cash position of

the Group.

Assets and liabilities are provided to the CODM on a Group basis, and are separately reported with respect to the individual

operating segments.

Sales between segments are eliminated on consolidation. The amounts provided to the CODM with respect to segment revenue

are measured in a manner consistent with that of the financial statements.

The following is an analysis of the Group’s results by reportable segment:



Unaudited 31 Dec 2021Unaudited 31 Dec 2020

NZD $000’Steel MetalsCorporateTotalSteel MetalsCorporateTotal

Total operating revenue

300,311 162,682 - 462,993 211,018 133,102 - 344,120

EBITDA (post IFRS16) 84,498 44,344 (10,734) 118,108 38,473 24,012 (2,792) 59,693

Significant items(15,753) -

EBITDA (post IFRS 16 and significant items) 102,355 59,693

Depreciation & amortisation(13,342)(14,274)

EBIT89,013 45,419

Finance costs(7,075)(6,183)

Profit before tax81,938 39,236

Tax expense(28,000)(10,130)

Reported NPAT attributable to shareholders53,938 29,106

Depreciation & amortisation of PPE & intangibles(4,355)(5,176)

Amortisation of right of use assets(8,987)(9,098)

Total depreciation & amortisation(13,342)(14,274)

Finance income3 1 1

Finance charges - interest, line fees & other(1,452)(533)

Finance charges on lease liabilities(5,626)(5,662)

Finance charges(7,075)(6,183)

Principal lease payments(6,711)(5,128) - (11,839)(6,479)(4,921) - (11,400)

Underlying EBITDA (pre-IFRS16)77,787 39,216 (10,734)106,269 31,994 19,091 (2,792)48,293

Significant items

1

IPO costs - - (15,753)(15,753) - - - -

TOTAL ASSETS

2

357,485 261,371 37,877 656,733 315,436 231,401 35,616 582,453

TOTAL LIABILITIES

2

214,676 147,790 154,752 517,218 195,186 124,973 108,177 428,336

Geographical InformationNZAustraliaCorporateTotalNZAustraliaCorporateTotal

TOTAL OPERATING REVENUE 171,353 291,640 - 462,993 129,930 214,190 - 344,120

EBITDA (post IFRS 16 and significant items) 52,470 76,372 (26,487) 102,355 29,446 33,039 (2,792) 59,693

TOTAL NON CURRENT ASSETS

2

57,719 171,340 26,078 255,137 60,541 164,581 26,268 251,390

1. Significant Item means any income or expense of such size, nature or incidence that is relevant to the user’s understanding

of the performance of the entity and is disclosed as a “Significant Item” in the financial statements.

2. Assets and liabilites for the comparative period have been presented at 30 June 2021.

FINANCIAL STATEMENTSVULCAN.CO
21

5. REVENUE

6. EXPENSES

NZD $000’

Unaudited

31 Dec 2021

Unaudited

31 Dec 2020

Total operating revenue 462,993 344,120

Other income - 3,067

Other income relates to a gain on sale of property.

There is no strong seasonal impact on operating revenue earned.

NZD $000’

Unaudited

31 Dec 2021

Unaudited

31 Dec 2020

Profit before tax includes the following expenses:

Employee benefit expenses43,775 38,667

Defined contribution plans3,507 3,162

Depreciation and amortisation13,342 14,274

Selling and distribution8,768 8,488

Occupancy costs2,778 2,528

IPO costs15,753 -

Other expenses14,044 11,765

Total selling, general and administrative expenses 101,967 78,884

7. EMPLOYEE SHARED BASED COMPENSATION

The Company has established a Long-Term Incentive Plan (LTIP), effective 1 July 2021, to assist in the motivation, retention and reward of

eligible employees. The LTIP is designed to align the interests of employees with the interests of Shareholders by providing an opportunity for

certain employees to receive an equity interest in the Company.

The Board may determine the individual employees who are eligible to participate in the LTIP from time to time. Determination of eligibility is

at the Board’s sole and absolute discretion.

Under the LTIP, the Company may grant Performance Share Rights (PSR) to a Participant. Each PSR unit entitles the holder (at no cost to the

Participant) to one ordinary share in the Company. Unless otherwise stated, PSR grants are to be made annually on 1 July.

All incentives have a 3-year vesting period. The LTIs are split into 2 components (“Tranche 1” and “Tranche 2”). Each Tranche contains 195,811

PSR and a combined face value of $2,945,000. The vesting criteria for Tranche 1 is based on Return on Capital Employed (“ROCE”) thresholds

while Tranche 2 is based on the Company’s total shareholder return (“TSR”) ranking relative to a “Benchmark Group”. For both tranches the

individual must remain employed by the Company.

The Benchmark Group comprise all companies in the ASX 300 index (excluding mining, energy and financial companies). The measurement

of both the Company’s and benchmark TSRs will be the gross return based upon any capital gains (losses) and the cash component of

dividends only (i.e., excluding returns attributable to franking credits). The share price returns of the Company and/or the Benchmark Group

will also be adjusted for:

- The impact of bonus issues and /or capital reconstructions; and

- Referenced to the 20-day Volume Weighted Average Price (“VWAP”) of the Company’s share price prior to the testing date.

The fair value of PSRs are recognised as an expense in the Statement of Profit or Loss over the vesting period of the rights with a

corresponding entry to the share based payments reserve.

The total expense recognised in the period to 31 December 2021 in relation to equity settled share based payments was $300,000 (2020: $nil).

No rights were exercised during the year.

8. IMPAIRMENT TESTING AND INTANGIBLES

The annual impairment test is performed as at 30 June each year. Goodwill is considered to be impaired if the carrying amount of the

relevant cash generating units (“CGUs”) exceeds its recoverable amount. The recoverable amount of a CGU is the higher of its fair value less

costs of disposal (“FVLCOD) and its value-in-use (“VIU”). We use a VIU approach to estimate the recoverable amount of the CGU to which

each goodwill component is allocated. Based on this assessment, no impairment was identified for any CGU, therefore a FVLCOD calculation

was not required.

Goodwill and other intangible assets with indefinite useful lives are tested at least annually for any impairment. All CGUs were tested for

impairment at the prior reporting date. The recoverable amounts of CGUs have been determined on a consistent basis to 30 June 2021.

No impairment indicators have been subsequently identified.




FINANCIAL STATEMENTSVULCAN.CO
22

9. SHARE CAPITAL

10. EARNINGS PER SHARE

Unaudited 31 Dec 2021Audited 30 Jun 2021

FULLY PAID ORDINARY SHARES

Number of

Shares

Share Capital

$000

Number of

Shares

Share Capital

$000

Opening balance 131,408,572 11,988131,383,57211,862

Issue of shares - - 25,000126

Employee share based payment plans - - - -

Repurchases of shares - - - -

Repayments of debt and equity securities - - - -

Number of shares on issue 131,408,572 11,988 131,408,572 11,988

Closing balance 131,408,572 1 1,988 131,408,572 1 1,988

Unaudited

31 Dec 2021

Unaudited

31 Dec 2020

Profit after tax ($000) 53,938 29,106

Weighted average ordinary shares outstanding (number of shares)131,408,572 131,383,572

Basic earnings per share (cents per share)$0.41$0.22

Diluted earnings per share (cents per share)$0.41$0.22

11. FINANCIAL INSTRUMENTS

NZ IFRS 13 for financial assets and liabilities measured at fair value requires disclosure of the fair value measurements by level from the fair

value hierachy, described as follows:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities; or

Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (prices) or indirectly

(derived from prices); or

Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

All the Group’s financial instruments held at fair value have been measured at the fair value measurement hierarchy of level 2 (2020: level 2).

The carrying value of the Group’s financial assets and liabilities approximate the fair values.

12. CAPITAL COMMITMENTS

Total capital expenditure contracted as at balance date but not provided for in the accounts was $4.5m (30 June 2021: $5.2m).

13. CONTINGENT LIABILITIES

There are no contingent liabilities as at balance date (30 June 2021: nil).

14. RELATED PARTY TRANSACTIONS

The Company has related party relationships with its subsidiaries and with key management personnel.

Related party transactions continue to include key executive remuneration, lease payments on the buildings and dividends paid by the

Group to certain directors, shareholders and key management personnel. In addition to this, a new long term incentive plan has been

entered into by the Group for its key management personnel which includes the managing director. Refer to note 7 for details on this

arrangement.

15. EVENTS OCCURRING AFTER BALANCE DATE

On 10 February 2022, the Directors approved an interim dividend of 27.5 cents per share totalling $36.1 million. The dividend record date is

11 March 2022 and payment will occur on 8 April 2022.

No other matters or circumstances have arisen since the end of the financial period which significantly affect the company, the results of

those operations, or the state of affairs of the company in future financial years.



As at 31 December 2020 the Company had repurchased 875,000 shares for $3,193,750.

The shares were subsequently re-issued in the period ended 30 June 2021.

FINANCIAL STATEMENTSVULCAN.CO
23

The unaudited interim financial statements of Vulcan

Steel Limited and its subsidiaries (the Group) for the

half year ended 31 December 2021 were authorised

for issue on 10 February 2022 in accordance with

a resolution of the directors.

In accordance with ASX Listing Rule 4.2A.2A, the

directors declare that, as at that date, and in the

directors’ opinion:

1. There are reasonable grounds to believe the Group

will be able to pay its debts as and when they

become due and payable: and

2. The relevant interim financial statements and notes

comply with the accepted accounting standards

in New Zealand.

For and behalf of the Board

Russell Chenu Rhys Jones

DIRECTOR CHIEF EXECUTIVE OFFICER

MANAGING DIRECTOR

Directors’ Declaration

FINANCIAL STATEMENTSVULCAN.CO
24

INDEPENDENT AUDITORS REVIEW REPORT

TO THE SHAREHOLDERS OF VULCAN STEEL LIMITED

Conclusion

We have reviewed the consolidated condensed interim financial report of Vulcan Steel Limited (‘the Company’)

and its subsidiaries (‘the Group’) on pages 15 to 22 which comprise the consolidated condensed interim balance sheet

as at 31 December 2021, and the consolidated condensed interim statement of profit or loss and other comprehensive

income, statement of changes in equity and statement of cash flows for the six months ended on that date, and

a summary of significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the interim financial

statements of the Group do not present fairly, in all material respects, the financial position of the Group as at

31 December 2021 and its financial performance and cash flows for the 6 months ended on that date in accordance

with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed

by the Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities are further described in the

Auditor’s Responsibilities for the Review of the Interim Financial Statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating

to the audit of the annual financial statements, and we have fulfilled our other ethical responsibilities in accordance

with these requirements.

Other than in our capacity as auditor and the provision of investigating accountant services in relation to the

Company’s IPO, we have no relationship with or interests in Vulcan Steel Limited or its subsidiaries. These services

have not impaired our independence as auditor of the Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Company for the preparation and fair presentation of the interim

financial statements in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial

Reporting and for such internal control as the directors determine is necessary to enable the preparation and fair

presentation of the interim financial statements that are free from material misstatement, whether due to fraud

or error.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410

(Revised) requires us to conclude whether anything has come to our attention that causes us to believe that the

interim financial statements, taken as a whole, are not prepared, in all material respects, in accordance with NZ IAS

34 Interim Financial Reporting and IAS 34 Interim Financial Reporting.

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance

engagement. We perform procedures, primarily consisting of making enquiries, primarily of persons responsible for

financial and accounting matters, and applying analytical and other review procedures. The procedures performed

in a review are substantially less than those performed in an audit conducted in accordance with International

Standards on Auditing (New Zealand) and consequently do not enable us to obtain assurance that we might identify

in an audit. Accordingly we do not express an audit opinion on the interim financial statements.

Restriction on use

This report is made solely to the company’s shareholders, as a body. Our review has been undertaken so that we

might state to the company’s shareholders those matters we are required to state to them in a review report and

for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone

other than the company’s shareholders as a body, for our engagement, for this report, or for the conclusions we

have formed.

Andrew Boivin, Partner

for Deloitte Limited

Auckland, New Zealand

10 February 2022

CORPORATE DIRECTORYVULCAN.CO
25

Corporate Directory

BOARD OF DIRECTORS

Russell Chenu (Chairman)

Peter Wells

Wayne Boyd

Rhys Jones

Barthold De Haan

Pip Greenwood

Carolyn Steele (appointed 16 August 2021)

EXECUTIVE TEAM

Rhys Jones

CHIEF EXECUTIVE OFFICER / MANAGING DIRECTOR

Kar Yue Yeo

CHIEF FINANCIAL OFFICER

Adrian Casey

CHIEF OPERATING OFFICER

REGISTERED OFFICE

Grant Thornton New Zealand Limited

152 Fanshawe Street

Auckland, New Zealand

www.vulcan.co

AUDITORS

Deloitte Limited

COMPANY NUMBERS

NZ Incorporation: 681317

Vulcan Steel Limited NZBN: 9429038466052

Vulcan Steel Pty Limited ABN: 61 100 061 283

HALF YEAR REPORT FY22VULCAN.CO
26

26

VULCAN.CO

---

Vulcan Steel Limited
29 Neales Road East Tamaki Auckland New Zealand

e: investor@vulcan.co | w: vulcan.co

Vulcan Steel Limited (“Vulcan”)

Finalist - 2021 Deloitte Top 200 Awards for Best Growth Strategy

ASX/NZX/Media Release

10 February 2022

Vulcan half year result and earnings upgrade

Vulcan (ASX: VSL, NZX: VSL) an Australasian-wide industrial product distributor and

value-added processor is pleased to announce a record half-year performance for the

six months ended 31 December 2021 (1H FY22), its inaugural result as a publicly listed

company since 4 November 2021.

• Reported NPAT of NZ$54 million (m), up 85% from NZ$29m in 1H FY21

• Reported EBITDA was NZ$102m, up 71% from NZ$60m in 1H FY21

• Adjusted NPAT NZ$70m, up 139% from NZ$29m in 1H FY21

• Adjusted EBITDA was NZ$118m, up 98% from NZ$60m in 1H FY21

• Revenue of NZ$463m, up 35% from NZ$344m in 1H FY21



Commenting on the results, Vulcan’s Managing Director and CEO Rhys Jones said,

“Notwithstanding COVID-19, our businesses have traded well in the first six months of

our 2022 financial year. Our sales volumes in 1H FY22 were up an overall 10%, driven by

a 10% rise in our Steel segment and an 8% increase in our Metals segment.

“We remain ambitious and continue to focus on improving our high service level and

product availability to meet the needs of our growing and diverse customer base. To

this end, Vulcan’s strong 1H FY22 cash generation enables the company to further

invest in our staff, working capital and processing capacity for growth, and to preserve

financial flexibility for potential acquisitions and distribution of profits to shareholders.

“Accordingly, our Board has declared a fully imputed 27.5 NZ cents per share Interim

dividend (unfranked) which reflects Vulcan’s policy range

1

outlined in our prospectus

(15 October 2021).”


1

The company targets a 60%-80% annual distribution on statutory net profit after tax adjusted for significant items approved by

the Board and intends to pay between 40%-50% of the expected annual dividend as interim dividend with the balance of 50%-

60% to be paid as a final dividend.

In million NZ$

(unless stated)1H FY221H FY21% Change1H FY221H FY21% Change

Reported NPAT

1

53.929.185%55.931.577%

Reported EBITDA

2

102.459.771%90.648.387%

Adjusted NPAT

1, 3

69.729.1139%71.731.5127%

Adjusted EBITDA

2, 3

118.159.798%106.348.3120%

Dividend (NZ cents per share)

6

27.529.1-5%27.529.1-5%

1 NP A T - Net P ro fit A fter Tax

2 EB ITDA - Earnings B efo re Interest, Tax, Depreciatio n and A mo rtisatio n

3 A djusted fo r significant items - o ffer co sts incurred by Vulcan fo r the public listing o f the co mpany

4 New Zealand IFRS 1 6 – accounting recognition of right of use assets and corresponding liabilities on leases adopted in FY20

5 New Zealand International Accounting Standard 17 – accounting treatment of leases prior to the introduction of IFRS 1 6 in FY20

6 1 H FY21 dividend was made prio r to public listing and included NZ1 9.2cps o f special dividend

Post-IFRS 16

4

Pre-IFRS 16

5


Vulcan Steel Limited

29 Neales Road East Tamaki Auckland New Zealand

e: investor@vulcan.co | w: vulcan.co

Outlook & Earnings Guidance

Activity level and margins in 1H FY22 have been ahead of expectations and broad-

based across our sector exposure including manufacturing, mining, agriculture, food

processing, transport and construction sector in Australia and New Zealand.

The prospect for steel demand globally remains supportive. However, ongoing COVID-

19 impact on the global and Australasian economies and supply chain, as well as

expectations of rising interest rates and inflation could lead to variable activity level in

2H FY22 and into FY23. Also, with seasonally fewer trading days in the second half of this

financial year compared to the first half and previous corresponding period, Vulcan

expects overall 2H FY22 sales volume to be lower than 1H FY22.

In the short term, some normalisation in margins could occur in 2H FY22 and FY23. Our

focus remains on driving margin performance over time.

Accordingly, Vulcan is increasing its proforma post-IFRS 16 EBITDA guidance by

approximately 11% at the mid-point to NZ$194m-NZ$204m from previously $174m-

$184m, and proforma post IFRS 16 NPAT guidance by approximately 15% at the mid-

point to NZ$107m-NZ$114m from previously $93m-$100m.

In summary, Vulcan is performing well despite a disrupted environment. The company

is progressing its strategy for future growth. The Vulcan team, as it has done for many

years, remains engaged in delivering growth in shareholder value over time.

Half year results webcast

Vulcan’s management will present the company’s result for the half year ended 31

December 2021 at 11.00am NZDT (9.00am AEDT) today, Thursday 10 February 2021, via

webcast.

The webcast is available from Vulcan’s website at www.vulcan.co/investor.

ENDS


Kar Yue Yeo

Investor and media contact

Email: karyue.yeo@vulcan.co

Phone: +64 9 273 7214


This announcement was authorised by Vulcan Board of Directors


About Vulcan

Founded in 1995, Vulcan is an Australasian-wide industrial product distributor and

value-added processor with 29 logistics and processing facilities employing over 800

staff across the company’s Steel and Metals divisions.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.