Freightways Group Limited logo

Half Year Results to 31 December 2021 and Interim Dividend

Half Year Results20 February 2022FRWIndustrials

Results for announcement to the market
Name of issuer FREIGHTWAYS LIMITED

Reporting Period 6 months to 31 December 2021

Previous Reporting Period 6 months to 31 December 2020

Currency New Zealand dollars

Amount (000s) Percentage change

Revenue from continuing

operations

$441,985 8%

Total Revenue $441,985 8%

Net profit/(loss) from

continuing operations

$43,670 104%

Total net profit/(loss) $43,670 104%

Interim Dividend

Amount per Quoted Equity

Security

$0.25000000

Imputed amount per Quoted

Equity Security

$0.07000000

Record Date 11 March 2022

Dividend Payment Date 1 April 2022

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$(0.80) $(0.88)

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to the section “Half Year Review” for commentary.

Authority for this announcement

Name of person


authorised

to make this announcement

Stephan Deschamps

Contact person for this

announcement

Stephan Deschamps

Contact phone number +64 27 562 5666

Contact email address stephan.deschamps@freightways.co.nz

Date of release through MAP


21 February 2022


Unaudited financial statements accompany this announcement.

---

Section 1: Issuer information
Name of issuer Freightways Limited

Financial product name/description Fully Paid Ordinary Shares

NZX ticker code FRE

ISIN (If unknown, check on NZX

website)

NZFREE0001S0

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 11 March 2022

Ex-Date (one business day before the

Record Date)

10 March 2022

Payment date (and allotment date for

DRP)

1 April 2022

Total monies associated with the

distribution

1


$29,845,000

Source of distribution (for example,

retained earnings)

Current earnings for the year ending 30 June 2022

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.25000000

Gross taxable amount

3

$0.25000000

Total cash distribution

4

$0.18000000

Excluded amount (applicable to listed

PIEs)

$-

Supplementary distribution amount $0.03176471

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.07000000


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.


6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Resident Withholding Tax per
financial product

$0.01250000

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP

N/A N/A

Date strike price to be announced (if

not available at this time)

N/A

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

N/A

DRP strike price per financial product

N/A

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

N/A

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Stephan Deschamps

Contact person for this

announcement

Stephan Deschamps

Contact phone number +64 27 562 5666

Contact email address stephan.deschamps@freightways.co.nz

Date of release through MAP


21 February 2022

---

FREIGHTWAYS LIMITED














Half Year Report

December 2021






1

HALF YEAR REVIEW

From the Chairman and Chief Executive Officer


Freightways’ business model again demonstrated its resilience as both NZ and Australia operated in various

states of lockdown or restrictions for much of the first half of FY22. Throughout level 4 lockdown in NZ and

in particular during the extended lockdown of Auckland, we continued to see express package and information

management activity decrease materially as businesses were forced to remain closed. Those express package

volumes then rebounded strongly as online shopping was permitted and NZ began to slowly re-open for

business-to-business freight. Australia also experienced material lockdowns, initially in Victoria, but then

eventually across all states in some form. While this hindered core information management activity, it

provided an opportunity for our burgeoning medical waste business which benefitted from extremely strong

customer demand.

Our “half of two quarters” has delivered pleasing top-line revenue growth of 7.7%, EBITA growth of 5.6%

and NPAT growth of 7.4% (before changes in the fair value of contingent consideration for the Big Chill earn

out). We are also pleased that this was achieved whilst remaining focused on the health and safety of our people

in what has been a particularly challenging period to operate in.

While the first quarter of the year was challenging with revenue and EBITA down by 4.1% and 9.2%

respectively primarily due to the financial impact of lockdowns, the second quarter generated revenue growth

of 20.3% and EBITA growth of 20%, as the network benefitted from a surge in volumes for express courier

items and perishables carried through our Big Chill network; a material increase in the amount of medical

waste which required collection and processing in Australia; and an increase in Business Process Outsourcing

activity within information management. Revenue growth in these three areas was driven by a combination of

organic growth, market share gains and improved pricing versus the same period last year.

During the half year, we also announced the acquisition of ProducePronto which complements Big Chill with

its same-day temperature-controlled delivery and 4PL capabilities. We also announced a $2.7 million

investment in SaveBoard: a building product made from packaging waste such as courier satchels and TetraPak

cartons. The plant has produced over 13,000m2 of board for a building sector that welcomed the introduction

of 100% recycled building products.

Freightways is well positioned to take advantage of the opportunities that are in front of us with loyal

customers, high-performing businesses, a strong balance sheet as well as experienced and adaptable customer-

focused teams.

The Board has announced an interim dividend of 18 cents for the first half of the year, based on the strong

performance of the businesses.

Divisional performance

Each division’s key features are listed below for HY22.

Express Package & Business Mail

• Strong volume growth from new and existing customers after the level 4 lockdown. The express package

& business mail division was successful in winning market share and helping new-to-market customers

with their logistics needs. This resulted in 7.2% improvement in revenue over the same period last year.

• B2C deliveries also contributed positively to revenue and contractor incomes, without weighing on

margins. B2C deliveries increased by 16% over the pcp with peaks during level 2 and 3 lockdowns

establishing a sustainable higher base volume for 2022.

• Pricing For Effort (PFE) peaked at $1.41 per item by December, which has assisted courier income to

grow by an average of 8.4% on the pcp.

• Volumes placed pressure on existing facilities at the very end of 2021 and, as a result, the EP brands will

add further capacity in South Auckland and Christchurch in 2022.


2

• Big Chill 3PL utilisation approached 95% for the Auckland facility. We have committed to a new 16,000

pallet facility in Tainui’s Ruakura logistics hub which should be ready for completion by July 2023.

• DX Mail volumes were up 3% on the pcp despite the impact of lockdowns.

• Labour costs are forecast to increase in 2022 as the labour market further tightens and the new minimum

wage pushes up the overall base rates for labour. We expect to recover these costs in the pricing strategies

we will execute over the coming year, to ensure we have the right level of resource and capability so our

customers to continue to receive the levels of service they have come to expect.


Information Management & Waste Renewal

• The first half year was characterised by solid revenue and strong earnings gains for the division, off the

back of digitisation wins and extremely strong medical waste volumes at premium rates.

• We achieved incremental gains in storage volume through the half year even though the main metro

markets are still challenged by Covid-related disruption to their businesses.

• There were a number of contracts signed for digitalisation revenue for FY22 and FY23 on both sides of

the Tasman representing $10 million and $21 million respectively.

• Our litigation support services –print and eDiscovery – operated at lower levels for most of the HY due to

customers predominantly working from home over that period.

• Document destruction volumes were steady at slightly higher levels of paper pricing during the HY.

• Medical waste revenue increased by 67% on the pcp as Covid required many more sites to be serviced.

While we expect some of that pricing to moderate over the second half of the year revenue for FY22 should

exceed $20 million for the first time for the full year which would represent a 7x fold increase on the small

business we acquired in 2018.


Balance sheet strength

Capital expenditure for FY22 is forecast to be in a range of $24-26 million and invested in a number of IT

development projects, medical waste plant, replacement of vehicles and freight handling equipment. Thanks

to strong cash flow generation, our gearing has continued to reduce as expected following the Big Chill

acquisition. We remain committed to a solid investment-grade credit profile.

Director Movements

After over 11 years on the Board, Mark Verbiest, the current Chair of the Board of Directors, has announced

that he will be retiring from the Board with effect from 31 March 2022. Mark joined Freightways Limited as

an independent director in 2010 and has been Board Chair since June 2018.

Mark’s strong commercial acumen, knowledge of Freightways and broad experience as a listed company chair,

have supported Freightways’ development in particular over the past 3 years. Mark has been a key figure in

the expansion of Freightways’ interests into temperature-controlled freight and waste renewal as well as a

steady hand as the company navigated the challenges of Covid-19.

The Board has unanimously resolved to appoint Mark Cairns to replace Mark Verbiest upon his retirement.

Mark joined the Board of Freightways as an independent director in April 2021. He has been Chief Executive

of Port of Tauranga, New Zealand’s largest and most successful port, since 2005, retiring in June 2021 to

pursue a full-time governance career.

The Board has also appointed David Gibson to the Board of Freightways, effective on 1 April 2022. David

will stand for election at the Annual Shareholders Meeting currently scheduled to be held on 27 October 2022.

David is a professional director and investor. His current directorships include the NZX listed companies

Trustpower, Goodman (NZ) Limited and NZME Limited.

His background is in finance with a 20-year

career in investment banking having held senior positions and governance roles with Deutsche Bank

and Deutsche Craigs, in New Zealand. He holds a Bachelor of Laws (Honours) and Bachelor of

Commerce from the University of Canterbury. He is actively involved with several New Zealand

growth companies.


3

Outlook

Whilst the economic climate remains uncertain, we are encouraged by the strong trade in express package and

the resilience of our information management businesses, as demonstrated in our results in HY22. The second

quarter delivered strong volume growth after the lockdowns of August and September. Much of this growth

was from profitable delivery of B2C and this higher level of volume will be supported by further investment

in facilities in Auckland and Christchurch.

We do however expect that the impact of Covid-19 will continue in this financial year through:

• Higher volumes of home delivery (B2C) during periods of higher in-home isolation;

• Potential restrictions to either our customer's businesses or our own networks as Omicron forces;

workers into isolating, all in the context of a very tight labour market.

We will continue to target revenue and earnings growth in FY22 and we have plans in place to adapt to:

• A tight labour market putting upward pressure on labour costs,

• The impact of Omicron in AU & NZ;

• A constrained supply chain which could continue to disrupt the flow of goods coming in NZ

and ultimately impact the volumes we receive from our customers.

We will continue to review the portfolio of services we provide with a view to delivering superior long-term

value to shareholders through short, medium and long-term initiatives.

The company will continue to consider acquisition opportunities that are complementary to our

existing operations and capabilities.

The Freightways directors would again like to acknowledge the efforts of every one of our team across

Australasia during what have been and remain highly challenging times.








Mark Verbiest Mark Troughear

Chairman Chief Executive Officer


21 February 2022








6


FREIGHTWAYS LIMITED

CONSOLIDATED INCOME STATEMENT

for the half year ended 31 December 2021 (unaudited)




Note

6 mths

ended

31 Dec 2021

$000

6 mths

ended

31 Dec 2020

$000

(restated)

Variance

%


Operating revenue

4 & 5

441,985 410,332 8%





Transport and logistics expenses


(173,419) (162,216) 7%

Employee benefits expenses


(126,362) (112,667) 12%

Occupancy expenses


(3,310) (3,585) (8%)

General and administrative expenses

2

(36,566) (32,627) 12%

Change in fair value of contingent consideration – Big

Chill Distribution Limited

10 - (19,200) (100%)

Depreciation and software amortisation

2

(27,883) (28,761) (3%)

Amortisation of intangibles


(3,861) (3,791) 2%

Operating profit before interest and income tax

4

70,584 47,485 49%

Net interest and finance costs


(10,068) (11,222) (10%)

Profit before income tax


60,516 36,263 67%

Income tax


(16,846) (14,814) 14%

Profit for the period


43,670 21,449 104%




Profit for the period attributable to:



Owners of the parent


43,625 21,412 104%

Non-controlling interests


45 37 22%



43,670 21,449 104%




Earnings per share for the period*:



Basic earnings per share (cents)


26.4 13.0

Diluted earnings per share (cents)


26.3 12.9


*Basic and diluted earnings per share for the 6 months ended 31 December 2020 calculated on the profit for the

period attributable to shareholders, excluding Change in fair value of contingent consideration – Big Chill

Distribution Limited, are 24.6 cents and 24.5 cents, respectively.






The above Income Statement should be read in conjunction with the accompanying notes.



7



FREIGHTWAYS LIMITED

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the half year ended 31 December 2021 (unaudited)



6 mths ended

31 Dec 2021

$000

6 mths ended

31 Dec 2020

$000

(restated)


Profit for the period 43,670 21,449


Other comprehensive income

Items that may be reclassified subsequently to profit or loss:


Exchange differences on translation of foreign operations

(554) (2,817)

Cash flow hedges taken directly to equity, net of tax

1,490 (701)

Total other comprehensive income after income tax 936 (3,518)


Total comprehensive income for the period 44,606 17,931


Total comprehensive income for the period is attributable to:

Owners of the parent 44,561 17,894

Non-controlling interests 45 37

44,606 17,931




The above Statement of Comprehensive Income should be read in conjunction with the accompanying notes.



FREIGHTWAYS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the half year ended 31 December 2021 (unaudited)


GROUP


Contributed

equity

Retained

earnings

Cash flow

hedge

reserve

Foreign

currency

translation

reserve

Non-

controlling

interests

Total equity

$000 $000 $000 $000 $000 $000

Balance at 1 July 2021 182,571 166,643 (1,195) (6,945) 148 341,222

Impact of restating accounting treatment of cloud

computing arrangement

2 - (3,129) - - - (3,129)

Restated Balance at 1 July 2021 182,571 163,514 (1,195) (6,945) 148 338,093

Profit for the period - 43,625 - - 45 43,670

Exchange differences on translation of foreign operations - - - (554) - (554)

Cash flow hedges taken directly to equity, net of tax - - 1,490 - - 1,490

Total Comprehensive Income - 43,625 1,490 (554) 45 44,606

Dividend payments - (29,833) - - - (29,833)

Shares issued 1,301 - - - - 1,301

Balance at 31 December 2021 183,872 177,306 295 (7,499) 193 354,167


Balance at 1 July 2020 180,630 142,746 (2,075) (4,635) 114 316,780

Impact of restating accounting treatment of cloud

computing arrangement

2 - (1,382) - - - (1,382)

Restated Balance at 1 July 2020 180,630 141,364 (2,075) (4,635) 114 315,398

Profit for the period (restated) - 21,412 - - 37 21,449

Exchange differences on translation of foreign operations - - - (2,817) - (2,817)

Cash flow hedges taken directly to equity, net of tax - - (701) - - (701)

Total Comprehensive Income (restated) - 21,412 (701) (2,817) 37 17,931

Shares issued 1,391 - - - - 1,391

Balance at 31 December 2020 (restated) 182,021 162,776 (2,776) (7,452) 151 334,720



The above Statement of Changes in Equity should be read in conjunction with the accompanying notes.



FREIGHTWAYS LIMITED

CONSOLIDATED BALANCE SHEET

as at 31 December 2021 (unaudited)



Notes

As at

31 Dec 2021

$000

As at

31 Dec 2020

$000

(restated)

As at

30 Jun 2021

$000

(restated)

Current assets

Cash and cash equivalents 28,815 27,437 19,940

Trade and other receivables 130,822 106,989 103,947

Inventories 8,248 6,708 -

Contract assets 1,381 - -

Income tax receivable - - 7,438

Total current assets 169,266 141,134 131,325


Non-current assets

Trade receivables and other non-current assets 4,209 7,421 6,825

Property, plant and equipment 128,719 131,227 128,338

Right-of-use assets 261,789 273,220 275,849

Intangible assets 2 499,942 496,611 491,374

Derivative financial instruments 622 - -

Investment in associates 9,899 7,692 7,510

Total non-current assets 905,180 916,171 909,896

Total assets 1,074,446 1,057,305 1,041,221


Current liabilities

Trade and other payables 167,598 100,747 102,944

Borrowings (secured) 7 - 3,861 -

Lease liabilities 31,276 38,602 31,078

Income tax payable 5,389 19,564 11,982

Provisions 1,647 1,638 1,562

Derivative financial instruments 213 422 1,082

Contract liability 14,740 14,925 14,593

Total current liabilities 220,863 179,759 163,241


Non-current liabilities

Trade and other payables 3,792 46,798 51,352

Borrowings (secured) 7 182,160 176,744 163,696

Deferred tax liability 38,470 40,493 36,726

Provisions 6,999 6,519 6,979

Lease liabilities 267,995 268,838 280,557

Derivative financial instruments - 3,434 577

Total non-current liabilities 499,416 542,826 539,887

Total liabilities 720,279 722,585 703,128

NET ASSETS 354,167 334,720 338,093


EQUITY

Contributed equity 6 183,872 182,021 182,571

Retained earnings 2 177,306 162,776 163,514

Cash flow hedge reserve 295 (2,776) (1,195)

Foreign currency translation reserve (7,499) (7,452) (6,945)

353,974 334,569 337,945

Non-controlling interests 193 151 148

TOTAL EQUITY 6 354,167 334,720 338,093




The above Balance Sheet should be read in conjunction with the accompanying notes.


10

FREIGHTWAYS LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

for the half year ended 31 December 2021 (unaudited)




6 mths

ended

31 Dec 2021

$000

6 mths

ended

31 Dec 2020

$000



Inflows

(Outflows)

Inflows

(Outflows)

Cash flows from operating activities



Receipts from customers


421,147 405,524

Payments to suppliers and employees


(332,176) (301,907)

Cash generated from operations


88,971 103,617

Interest received


14 18

Interest and other costs of finance paid


(9,718) (11,042)

Income taxes paid


(23,301) (17,147)

Net cash inflows from operating activities


55,966 75,446




Cash flows from investing activities



Payments for property, plant & equipment


(6,800) (6,112)

Payments for software


(2,099) (3,163)

Proceeds from disposal of property, plant & equipment


157 93

Payments for businesses acquired (net of cash acquired)


(12,070) 16

Payments for investment in associates


(910) -

Receipts from joint venture


766 1,450

Cash flows from other investing activities


(117) (63)

Net cash outflows from investing activities


(21,073) (7,779)




Cash flows from financing activities



Dividends paid


(29,833) -

Increase (decrease) in bank borrowings


19,472 (40,717)

Proceeds from issue of ordinary shares


318 423

Principal elements of lease payments


(15,867) (16,645)

Net cash outflows from financing activities


(25,910) (56,939)




Net increase in cash and cash equivalents


8,983 10,728

Cash and cash equivalents at the beginning of the period


19,940 16,686

Exchange rate adjustments


(108) 23

Cash and cash equivalents at the end of the period


28,815 27,437




The above Statement of Cash Flows should be read in conjunction with the accompanying notes.

FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)


11


1. Basis of Preparation


The interim financial statements are those of Freightways Limited (the ‘Company’) and its subsidiary

companies (together with the Company, referred to as the ‘Group’). The Company is registered under the

Companies Act 1993 and is an FMC Reporting Entity under Part 7 of the Financial Markets Conduct Act

2013. The financial statements of the Group have been prepared in accordance with the requirements of the

Financial Markets Conduct Act 2013 and the NZX Main Board Listing Rules.


The financial statements are stated in New Zealand dollars and rounded to the nearest thousand, unless

otherwise indicated.


The consolidated financial statements of the Group have been prepared in accordance with Generally

Accepted Accounting Practice in New Zealand (NZ GAAP). They comply with New Zealand Equivalent to

the International Accounting Standard 34: Interim Financial Reporting (NZ IAS 34) and International

Accounting Standard 34: Interim Financial Reporting (IAS 34) and consequently, do not include all the

information required for full financial statements. These condensed Group interim financial statements

should be read in conjunction with the annual report for the year ended 30 June 2021.


The Group is designated as a for-profit entity for the purposes of complying with NZ GAAP.



2. Significant Accounting Policies


Other than Accounting Treatment for Cloud Computing Arrangements described below, the accounting

policies and methods of computation are consistent with those used in the most recent annual report.


Accounting Treatment of Cloud Computing Arrangements


The Group previously capitalised costs incurred in configuring or customising certain suppliers’ application

software in certain cloud computing arrangements as intangible assets, as the Group considered that it would

benefit from those costs to implement the cloud-based software over the expected terms of the cloud

computing arrangements. Following the International Financial Reporting Standards Interpretations

Committee (IFRIC) agenda decision on Configuration or Customisation Costs in a Cloud Computing

Arrangement in March 2021 (ratified by the International Accounting Standards Board (IASB) in April

2021), the Group has completed a review of these capitalised costs to determine whether they would need to

be expensed or reclassified as prepayments. The IFRIC concluded that costs incurred in configuring or

customising software in a cloud computing arrangement can be recognised as intangible assets only if the

activities create an intangible asset that the entity controls and the intangible asset meets the recognition

criteria. Costs that do not result in intangible assets are expensed as incurred, unless they are paid to the

suppliers of the cloud-based software to significantly customise the cloud-based software for the Group, in

which case the costs paid upfront are recorded as prepayments for services and amortised over the expected

terms of the cloud computing arrangements.


As a result of this change in accounting policy, the Group has determined that certain costs relating to the

implementation of cloud-based software would need to be expensed when they were incurred, as the amounts

were paid to third parties who were not subcontracted by the supplier of the cloud-based software and did

not create separate intangible assets controlled by the Group, or significantly customise the cloud-based

software for the Group.


The change in policy has been applied retrospectively and comparative information has been adjusted. The

impact on the consolidated financial statements is as follows:


• General and administrative expenses in the consolidated income statement for the half year ended 31

December 2020 has increased by $0.6 million.

FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



12

• Depreciation and software amortisation in the consolidated income statement for the half year ended 31

December 2020 has decreased by $0.05 million.

• Intangible assets in the consolidated balance sheet at 31 December 2020 and 30 June 2021 have reduced

by $1.9 million and $3.1 million, respectively.

• Retained earnings in the consolidated balance sheet at 31 December 2020 and 30 June 2021 have

reduced by $1.9 million and $3.1 million, respectively.

• Earnings per share for the half year ended 31 December 2020 has reduced from 13.3 cents per share to

13.0 cents per share.

• Net tangible assets per security as at 31 December 2020 has reduced from ($0.88) to ($0.89).



3. Impact of COVID-19


On 18 August 2021, New Zealand entered an alert level 4 lockdown. Freightways businesses are deemed to

provide essential services in New Zealand and have well established protocols to ensure that all staff and

contractors can operate safely under all alert levels. However, under alert level 4, activity levels are

significantly impacted across all the New Zealand businesses. The move from level 4 to level 3 in September

2021, and later to the traffic lights framework, saw the express package businesses recover quickly and

experienced a significant increase in volumes. The information management business activities are weaker

during lockdown but not at a material level during the half year.


During the half year, parts of Australia have seen increased restrictions because of a resumption of COVID-

19 cases. This has not had an adverse impact on the Group’s business activities.


The risk of a resurgence and new variants of COVID-19 in New Zealand or Australia creates a continued

level of uncertainty, although Freightways’ businesses are now well prepared to operate efficiently in

different COVID-19 environments.



4. Segment Reporting


(a) Description of segments



A segment is a component of the Group that can be distinguished from other components of the Group by

the products or services it sells, the primary market it operates in and the risks and returns applicable to it.

Operating segments are reported upon in a manner consistent with the internal reporting used by the Chief

Executive Officer, as the chief operating decision maker, and the Board for allocating resources, assessing

performance and strategic decision making.


The Group is organised into the following reportable operating segments:


Express package & business mail

Comprises network (hub & spoke) courier, refrigerated transport, point-to-point courier and postal services.


Information management

Comprises secure paper-based and electronic business information management services.


Corporate and other

Comprises corporate, financing and property management services.


The Group has no individual customer that represents more than 4% of external sales revenue.

FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



13

(b) Segment analysis


Express

package &

business

mail

Information

management

Corporate Inter-

segment

elimination

Consolidated

operations

$000 $000 $000 $000 $000

Half year ended

31 December 2021



Sales to external customers 350,197 91,788 - - 441,985

Inter-segment sales 928 (1,772) 4,170 (3,326) -

Total revenue 351,125 90,016 4,170 (3,326) 441,985


Operating profit (loss) before

interest, income tax,

depreciation and software

amortisation and amortisation of

intangibles 76,292 29,289 (3,253) - 102,328

Depreciation and software

amortisation (16,447) (10,670) (766) - (27,883)

Operating profit (loss) before

interest, income tax and

amortisation of intangibles 59,845 18,619 (4,019) - 74,445

Amortisation of intangibles,

excluding software amortisation (2,737) (1,124) - - (3,861)

Operating profit (loss) before

interest and income tax 57,108 17,495 (4,019) - 70,584

Net interest and finance costs (3,037) (2,380) (4,651) - (10,068)

Profit (loss) before income tax 54,071 15,115 (8,670) - 60,516

Income tax (14,797) (4,497) 2,448 - (16,846)

Profit (loss) for the period

attributable to the shareholders 39,274 10,618 (6,222) - 43,670


FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



14

Segment Reporting (continued)


Express

package &

business

mail

Information

management

Corporate Inter-

segment

elimination

Consolidated

operations

$000 $000 $000 $000 $000

(restated) (restated)

Half year ended

31 December 2020



Sales to external customers 325,300 84,997 35 - 410,332

Inter-segment sales 2,383 (81) 2,428 (4,730) -

Total revenue 327,683 84,916 2,463 (4,730) 410,332


Operating profit (loss) before

change in fair value of

contingent consideration,

interest, income tax,

depreciation and software

amortisation and amortisation of

intangibles 73,876 26,485 (1,124) - 99,237

Change in fair value of

contingent consideration – Big

Chill Distribution Limited (Note

10) - - (19,200) - (19,200)

Operating profit (loss) before

interest, income tax,

depreciation and software

amortisation and amortisation of

intangibles 73,876 26,485 (20,324) - 80,037

Depreciation and software

amortisation (16,947) (10,883) (931) - (28,761)

Operating profit (loss) before

interest, income tax and

amortisation of intangibles 56,929 15,602 (21,255) - 51,276

Amortisation of intangibles,

excluding software amortisation (2,640) (1,151) - - (3,791)

Operating profit (loss) before

interest and income tax 54,289 14,451 (21,255) - 47,485

Net interest and finance costs (3,201) (2,458) (5,563) - (11,222)

Profit (loss) before income tax 51,088 11,993 (26,818) - 36,263

Income tax (14,158) (3,520) 2,864 - (14,814)

Profit (loss) for the period

attributable to the shareholders 36,930 8,473 (23,954) - 21,449






FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



15

5. Revenue from Contracts with Customers


The Group derives revenue from the transfer of goods and services over time and at a point in time in the

following major product lines:



Express

Package &

Refrigerated

Transport

Postal Storage &

Handling

Destruction

Activities

Other Total

Half year ended

31 December 2021

$000 $000 $000 $000 $000 $000

Revenue from external

customers

321,299 23,762 29,807 42,015 25,102 441,985

Timing of revenue

recognition:


At a point in time - 1,335 - 10,775 5,761 17,871

Over time 321,299 22,427 29,807 31,240 19,341 424,114

321,299 23,762 29,807 42,015 25,102 441,985


Half year ended

31 December 2020


Revenue from external

customers

295,974 24,835 30,042 35,545 23,936 410,332

Timing of revenue

recognition:


At a point in time - 1,407 - 9,919 5,047 16,373

Over time 295,974 23,428 30,042 25,626 18,889 393,959

295,974 24,835 30,042 35,545 23,936 410,332



6. Equity



Contributed equity


Fully paid ordinary shares

As at 31 December 2021, there were 165,803,446 fully paid ordinary shares on issue (2020: 165,538,104).

All fully paid ordinary shares have equal voting rights and share equally in dividends and surplus on winding

up.


Share rights

On 24 November 2021, 94,370 share rights were issued to certain senior executives under the rules of the

Freightways Long Term Incentive (LTI) Scheme (2020: 308,268). The LTI Scheme offers share rights to

senior executives, with vesting determined at the end of a 3-year vesting period. Vesting is subject to the

achievement of certain financial hurdles set by the Board and included in the annual offer of participation

to executives. Each share right converts to one Freightways fully paid ordinary share upon vesting. Share

rights do not carry a dividend entitlement and are non-transferable.


As at 31 December 2021, there were 402,638 share rights on issue (2020: 308,268).




FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



16


Partly-paid ordinary shares, fully paid up to ordinary shares

On 31 August 2021, 200,342 partly-paid shares were fully paid-up by certain Freightways senior executives

upon the achievement of agreed performance targets in accordance with the terms of the original issue of

the relevant partly-paid shares under the Freightways Senior Executive Performance Share Plan (2020: Nil).

The average issue price per share was $7.43 (2020: Nil).


As at 31 December 2021, there were no partly-paid ordinary shares on issue (2020: 200,342). Partly-paid

ordinary shares have no voting rights and no rights to dividends and surplus on winding up.



Employee share plan

On 24 December 2021, the Company issued 65,000 fully paid ordinary shares at $11.49 each to Freightways

Trustee Company Limited, as Trustee for the Freightways Employee Share Plan (2020: 125,000 fully paid

ordinary shares at $6.64 each). In total, participating employees were provided with interest-free loans of

$0.7 million to fund their purchase of the shares in the Share Plan (2020: $0.8 million). The loans are

repayable over three years and repayment commenced in January 2022.



7. Borrowings (secured)


As at 31 December 2021, the Group’s debt facilities with its banking syndicate comprised NZ$150 million

and A$80 million (2020: NZ$213.5 million and A$90.4 million), of which NZ$71 million and A$35.2

million (2020: NZ$69 million and A$61.7 million) had been drawn, respectively.


In March 2021, the Group entered into a US$160 million uncommitted finance facility with a US-based

lender on the same terms as the banking syndicate. Of this facility, the US dollar equivalent of NZ$20

million and A$50 million were drawn as at 31 December 2021.


The Group had an undrawn bank overdraft facility of NZ$8 million available (2020: NZ$8 million).


The Group was in compliance with all its banking covenants throughout this financial period.



8. Transactions with Related Parties


Trading with related parties: The Group has not entered into any material external related party

transactions which require disclosure. The Group does trade, on normal commercial terms, with certain

companies in which there are common directorships. These counterparties include Z Energy Limited and

Sanford Limited.



Payments to associate: During the period, the Group paid Parcelair Limited $7.5 million (2020: $7.5

million) for the provision of airfreight linehaul services to the express package businesses on normal

commercial terms. Parcelair Limited is incorporated in New Zealand and is half-owned by the Group.


Key management compensation: Compensation paid during the period (or payable as at 31 December

2021 in respect of the half year) to key management, which includes senior executives of the Group and

non-executive independent directors, is as follows:




2021

$000

2020

$000

Short-term employee benefits 7,126 3,530

Share-based payments 554 651

FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



17



Short-term employee benefits paid during the period is higher than prior comparative period due

predominantly to:

• partly-paid shares being fully paid-up by certain Freightways senior executives during the half year

ended 31 December 2021 upon achievement of agreed performance targets in accordance with the terms

of the Freightways Senior Executives Performance Share Plan. The performance targets were not met

in the prior comparative period and none of the partly-paid shares vested.

• short-term incentives for the year ended 30 June 2020 paid to key management during the six months

ended 31 December 2020 was low as the financial performance in the second half of the year ended 30

June 2020 was adversely impacted by COVID-19.


9. Financial Risk Management


The Group has a treasury policy which is used to assist in managing foreign exchange and interest rate risks.

The interim financial statements do not include all financial risk management information and disclosures

and should be read in conjunction with the Group’s annual financial statements as at 30 June 2021 contained

in its Annual Report, which can be obtained from the Company’s registered office or www.freightways.co.nz.


There have been no significant changes in the Group’s risk management objectives and policies since 30

June 2021.


In the period to 31 December 2021 there were no significant changes in the business or economic

circumstances that affect the fair value of the Group’s financial assets and financial liabilities.


Fair values and valuation techniques

The Group uses various methods in estimating the fair value of financial instruments. The methods comprise:


Level 1 - Quoted prices (adjusted) in active markets for identical assets or liabilities at the reporting date. A

market is regarded as active if quoted prices are readily and regularly available from an exchange,

dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent

actual and regularly occurring market transactions on an arm’s length basis.

Level 2 - Inputs that are observable for the asset or liability, either directly (i.e., as prices; other than quoted

prices referred to in Level 1 above) or indirectly (i.e., derived from prices). The fair value of

financial instruments that are not traded in an active market (for example, over-the-counter

derivatives and US Private Placement (USPP)) is determined by using valuation techniques. These

valuation techniques maximise the use of observable market data where it is available and rely as

little as possible on entity specific estimates. If all significant inputs required to fair value an

instrument are observable, the fair value of an instrument is included in Level 2.

Level 3 - Inputs for the asset or liability that are not based on observable market data (i.e., unobservable

inputs). In these cases, the fair value of an instrument would be included in Level 3.


Specific valuation techniques used to value financial instruments include:

• In respect of interest rate swaps, the fair value is calculated as the present value of the estimated future

cash flows based on observable yield curves;

• In respect of forward foreign exchange contracts, the fair value is calculated using forward exchange

rates at the balance sheet date, with the resulting value discounted back to present value;

• In respect of USPP, the fair value is calculated on a discounted cash flow basis using the USD Bloomberg

curve and applying discount factors to the future USD interest payment and principal payment cash

flows; and

• discounted cash flow analysis for other financial instruments.


Specific valuation techniques used to value contingent consideration in a business combination and estimated

purchase price adjustments include:

• fair value is calculated as the present value of the estimated future cash flows based on management’s

assessment of future performance; and

• management’s knowledge of the business and the industry it operates in.

FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



18

The Group’s derivative financial instruments and USPP are all Level 2 financial instruments. Contingent

consideration in a business combination and estimated purchase price adjustments are all Level 3 financial

instruments. There have been no transfers between levels of the fair value hierarchy used in measuring the

fair value of financial instruments in the period to 31 December 2021.


There have been no reclassifications of financial assets and finance liabilities since 30 June 2021.


The carrying value of the following financial assets and liabilities approximate their fair value:

• cash and cash equivalents

• trade and other receivables

• trade and other payables

• bank borrowings



10. Business Combinations


Acquisition of ProducePronto (PP)


Effective 1 November 2021, the Group acquired the business and assets of PP for an initial consideration of

approximately $12.1 million and future earn-out of up to $3.8 million over 3 years. PP operates fourth party

logistics (4PL) services with 365 day/year, same-day fresh and frozen delivery to convenience outlets

nationally and businesses across Auckland. This acquired business operates within the Group’s express

package & business mail division.


The contribution of PP to the Group results for the half year ended 31 December 2021 was revenue of $1.2

million and operating profit before interest, income tax and amortisation of intangibles of $0.2 million. If

this acquisition had occurred at the beginning of the half year, the contribution to revenue and operating

profit before interest, income tax and amortisation of intangibles for the period is estimated at $3.1 million

and $0.7 million, respectively.


The following table summarises the amounts determined for purchase consideration and the provisional fair

value of assets acquired and liabilities assumed:


Purchase consideration $000

Cash paid during the period 12,070

Fair value of future earn-out payment 3,709

Total purchase consideration 15,779


Fair value of assets and liabilities arising from the acquisition

Contract assets 1,301

Plant and equipment 2,562

Right-of-use assets 499

Software 250

Brand name 765

Customer relationships 4,554

Non-compete agreement 525

Goodwill 7,549

Trade and other payables (126)

Deferred tax liability (1,601)

Lease liabilities (499)

15,779


FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



19

The estimated discounted future earn-out payment of $3.7 million may be payable in August 2024 and has

been accrued for in the financial statements, but is contingent upon certain financial performance hurdles

being achieved over the years ending 30 June 2022, 2023 and 2024. The potential undiscounted amount of

the future earn-out payment that the Group expects could be required to be made in respect of this acquisition

is between nil and $3.8 million. The Group has forecast several scenarios and probability-weighted each to

determine a fair value for this contingent payment arrangement.


The goodwill of $7.5 million arising upon this acquisition is attributable to the business know-how and the

premium paid for strategic reasons, including acquiring an entry point into the 4PL temperature-controlled

transport and facilities industry.


The fair value of certain assets and liabilities arising from the acquisition have been determined on a

provisional basis due to the acquisition being completed close to the financial year end. Plant and equipment,

software, customer relationships, brand name and non-compete agreement have been measured

provisionally, pending confirmation of certain determinants and finalisation of independent valuations. The

fair value of these assets will be finalised within 12 months from the acquisition date.


Prior period acquisition – Big Chill Distribution Limited (“BCD”)


At 31 December 2021 the estimated discounted future payment for the acquisition of BCD was $51.9 million

(30 June 2021: $51.3 million), with the change from 30 June 2021 arising from unwinding of discount on the

future payment. This represents no change in the estimated undiscounted future payment from the last balance

date. The Group has forecast several scenarios and probability-weighted each to determine an updated fair

value for this contingent payment arrangement. The liability is presented within current trade and other

payables in the balance sheet.


11. Capital Commitments and Contingent Liabilities


As at 31 December 2021, the Group had capital commitments to purchase equipment of $8.4 million (2020:

$2.4 million).


As at 31 December 2021, the Group had outstanding letters of credit and bank guarantees issued by its lenders

totalling approximately $4.7 million (2020: $5.1 million). The letters of credit relate predominantly to support

for regular payroll payments. The bank guarantees relate to security given to various landlords in respect of

leased operating facilities.


There were no other contingent liabilities as at 31 December 2021 (2020: nil).



12. Net Tangible Assets per security


Net tangible assets (liabilities) per security at 31 December 2021 was ($0.80) ( 2020: ($0.88)).



13. Post Balance Date Events


Dividend declared


On 21 February 2022, the Directors declared a fully imputed interim dividend of 18 cents per share

(approximately $29.8 million) in respect of the year ended 30 June 2022. The dividend will be paid on 1

April 2022. The record date for determination of entitlements to the dividend is 11 March 2022. A

supplementary dividend of 3.18 cents per share will be paid to overseas shareholders when the interim

dividend is paid. The Freightways Dividend Reinvestment Plan will not operate for this dividend.



FREIGHTWAYS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the half year ended 31 December 2021 (unaudited)



20

COVID-19


On 23 January 2022, New Zealand moved to COVID-19 red traffic light setting. To date this has not had a

material impact on the Group’s business activities.


At the date of this report, there have been no other significant events subsequent to the reporting date.

---

HY22 RESULTS
21 February 2022

Mark Troughear | Chief Executive

Stephan Deschamps | Chief Financial Officer

NZX | FRE

For the six months ending 31 December 2021

Disclaimer
PLEASEREADTHISPAGEBEFORETHERESTOFTHEPRESENTATION

HY22 Results Presentation

Slide

2

READTHISPRESENTATIONWITHTHEFINANCIALSTATEMENTS

Thefinancialresultsinthispresentationshouldbereadinconjunctionwiththeabridgedfinancialstatementsforthesixmonthsended31December2021whichcanbefoundintheNZX

preliminaryresultsannouncement.

NOOFFERORINVESTMENTADVICE

Thispresentationis forinformationpurposesonly. It is nota productdisclosurestatement,prospectusorinvestmentstatement. Nothingin it constitutesaninvitationtosubscribeforshares,

securitiesorfinancialproductsinFreightways,orinvestmentoranyotherkindofadvice. Anyinvestorshouldconsulttheirownprofessionaladvisorsandconducttheirownindependent

investigationofFreightwaysandtheinformationcontainedin thispresentation,includinganystatementsrelatingtothefutureperformanceofFreightways. Theinformationin thispresentation

is givenin goodfaithandhasbeenobtainedfromsourcesbelievedto bereliableandaccurateat thedateof thispresentation.

OURNON-GAAPINFORMATION

Certainitemsoffinancialinformationincludedin thispresentationare"non-GAAP"financialmeasures. Thesenon-GAAPfinancialmeasuresdonothavea standardisedmeaningprescribed

byNewZealandAccountingStandardsandsomaynotbecomparabletosimilarlynamedmeasurespresentedbyotherentities. Freightwaysbelievesthatthesemeasuresprovideuseful

informationin measuringthefinancialpositionandperformanceoftheFreightwaysbusiness. However,unduerelianceshouldnotbeplacedonnon-GAAPfinancialmeasuresincludedin this

presentation.

FORWARDLOOKINGSTATEMENTS

Thispresentationmayincludeforward‐lookingstatementsregardingfutureeventsandthefuturefinancialperformanceofFreightways. Suchforward‐lookingstatementsarebasedoncurrent

expectationsandinvolverisksanduncertainties. Freightwayscautionsinvestorsnottoplaceunduerelianceontheseforward-lookingstatements,whichreflectFreightways’viewsonlyasof

thedateofthispresentation.Actualresultsmaybemateriallydifferentfromthosestatedin anyforward‐lookingstatements. Freightwaysgivesnowarrantyorrepresentationastoitsfuture

financialperformanceoranyfuturematter. ConsistentwiththeNZXandASXlistingrulesFreightwayswillcommunicatewiththemarketif thereis a materialchange,howeverit willnotupdate

thispresentation.

DISCLAIMER

NoneofFreightways,itsaffiliates,ortheirrespectiveadvisersorrepresentatives,giveanywarrantyorrepresentationastotheaccuracyorcompletenessoftheinformationcontainedin this

presentation,andexcludetheirliabilityto themaximumextentpermittedbylaw.

Agenda
1.Introduction and Highlights

2.Financial Summary

3.Business Performance

4.Outlook

5.Conclusion

Mark Troughear

Chief Executive

Stephan Deschamps

Chief Financial Officer

Neil Wilson

General Manager

Steve Wells

General Manager of Express Package

Scott Hedgman

General Manager of Express Package Sales

Presenters

HY22 Results Presentation

Slide

3

HY2022 Highlights
Strongrecovery,afterCovidlockdowns,in the2ndquarter

Market share gains in all businesses as result of service performance

Q2 EBITA growth of 20% (before change in fair value of contingent consideration –BCD)

H1 revenuegrowthof 7.7%

H1 EBITAgrowthof 5.6%andNPATgrowthof 7.4%(beforechangein fairvalueof contingentconsideration– BCD)

INFORMATION MANAGEMENT

Strongdigital growth and a good

pipeline of Government

opportunities on both sides of

Tasman.

During Covid lockdowns annuity

storage revenues have remained

resilientunderpinning the

TIMGresult.

WASTE RENEWAL

Secure Destruction rebounded in

H1 in NZ and AU, although the

current Omicron outbreak in AU is

affecting H2 revenue.

Exceptional growth in Medical

Waste, achieved $15m in revenue

in first half, up 67% on the pcp.

SaveBoard production plant

opened in December. During the

initial set up period they produced

13,000m2 of building board and

diverted 111 tonnes of waste from

landfill.

BUSINESS MAIL

DX Mail volumes remain strong

up 3% on the prior pcp despite

most of Q2 being in lockdown for

Auckland.

EXPRESS PACKAGE

Growth in courier revenue of

9.5%in the half year.

Pleasing improvement in Pricing

for Effort (PFE)over H1 for B2C

and Local.

Contractor earnings up 8.4% v the

pcp.

Growth in Big Chill transport

and3PLrevenue of 14% (over

thepcp).

Purchase of ProducePronto to

complement the development of

the temperature-controlled

express package niche.

HY22 Results Presentation

Slide

4

Impact of COVID-19
OMICRON

AUhasfelttheimpactofOmicroninJanuaryandFebruarythis

year.

Ourexperience,andthatoftransportoperatorsinAU,isthat

Omicronhasthepotentialtoaffecttheworkforcewithupto 30%of

employeespotentiallyimpactedatanyonetimethroughhavingto

isolate.

WhilethishascurtailedsomeactivityinSecureDestructionand

InformationManagementin AU,wehaveensuredourbrandscan

stilloperate,albeitat lowerlevelsof staffing.

WeexpectthatwhenOmicronbecomeswidespreadinNZ,there

willsimilarlybeanimpactonthevolumeoffreightthatis sentby

ourcustomersduetolabourshortages,andhandledby

Freightwaysbusinessesifourstaffareforcedtoisolatein

significantnumbers.

Freightwayshavea rangeofinitiativestoattempttomitigatethe

impactofOmicrononourteamsandoperationsbuta widespread

outbreakand7-10dayisolationperiodswillundoubtablyimpact

activity.

HY COVID LOCKDOWN IMPACT

Asdiscussedinthequarterlyupdateon28thOctober,inAugust

2021,NewZealandenteredanalertlevel4 lockdown.

Underalertlevel4, activitylevelsaresignificantlyimpactedacross

ourNewZealandbusinesses.

Themovefromlevel4 tolevel3 inSeptember2021sawthe

expresspackagebusinessesrecoverandexperiencea significant

increasein volumes.

Duringthehalfyear,someareasofAustraliaalsosawincreased

restrictionsbecauseof a resumptionof COVID-19cases.

Weestimatethecostoflevel4 inNZ,anda rangeofrestrictions

inAU,ataround$5minearningsinH1(andallinthefirst

quarter).

HY22 Results Presentation

Slide

5

Note
HY22

$m

HY21

$m

Change

%

Revenue442.0410.37.7

EBITA, before change in fair value of contingent consideration – Big Chill Distribution

Limited (BCD) (non-GAAP)

i.74.470.55.6

Change in fair value of contingent consideration – BCD-(19.2)(100)

EBITA (non-GAAP)ii.74.451.345.2

NPAT, before change in fair value of contingent

consideration – BCD (non-GAAP)

iii.43.740.67.4

Change in fair value of contingent consideration – BCD

-(19.2)(100)

NPAT – GAAP v.

iv.43.721.4103.6

Basic EPS (cents)

(after change in fair value of contingent consideration – BCD)

26.413.0103.1

Basic EPS (cents)

(before change in fair value of contingent consideration – BCD)

26.424.67.3

NOTES

i.Operating profit before interest, tax and amortisation, before change in fair value of contingent consideration – BCD.

ii.Operating profit before interest, tax and amortisation.

iii.Net profit after tax (NPAT), before change in fair value of contingent consideration – BCD.

iv.Profit for the half year attributable to shareholders.

v.GAAP – Generally Accepted Accounting Principles (IFRS-compliant)

Financial Summary

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (UNAUDITED)

HY22 Results Presentation

Slide

6

HY22
$m

HY21

$m

Change

%

Express package & refrigerated transport321.3296.08.6

Postal23.824.8(4.3)

Storage & handling29.830.0(0.8)

Destruction activities42.035.518.2

Other25.123.94.9

Total Revenue 442.0410.37.7

NOTES

Other includes Digital Services, Print & Copy and Cold Storage revenue

Revenue Segmentation

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (UNAUDITED)

HY22 Results Presentation

Slide

7

HY22
$m

HY21

$m

Change

%

Operating Revenue

351.1327.77.2

EBITDA

76.373.93.3

EBITA

59.856.95.1

EBITA Margin

17.0%17.4%

The New Zealand Covid Level 4 lockdown in August -September 2021 is estimated to have resulted in EBITA that is $3.9m lower than the prior comparative period.

Results in this table are after NZ IFRS16 (Leases). Refer to appendix for reconciliation to results before NZ IFRS16 which are non-GAAP

Express Package & Business Mail

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (UNAUDITED)

GAAP – Generally Accepted Accounting Principles (IFRS-compliant)

HY22 Results Presentation

Slide

8

HY22
$m

HY21

$m

Change

%

Operating Revenue

90.084.96.0

EBITDA

29.326.510.6

EBITA

18.615.619.3

EBITA Margin

20.7%18.4%

Information Management

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (UNAUDITED)

The New Zealand Covid Level 4 lockdown in August -September 2021 is estimated to have resulted in EBITA that is $0.6m lower than the prior comparative period.

The Australian Covid lockdown in the first quarter of FY22 is estimated to have resulted in EBITA that is $0.4m lower than the prior comparative period.

Results in this table are after NZ IFRS16 (Leases). Refer to appendix for reconciliation to results before NZ IFRS16 which are non-GAAP

GAAP – Generally Accepted Accounting Principles (IFRS-compliant)

HY22 Results Presentation

Slide

9

2022 Full Year Forecast
$m

2021 Full Year Actual

$m

Capital Expenditure

24 – 2618

Depreciation and software amortisation(including impact of NZ IFRS 16)

5957

Depreciation and software amortisation(excluding impact of NZ IFRS 16)

2222

Capital Expenditure

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (UNAUDITED)

HY22 Results Presentation

Slide

10

Capital Management Policy
CAPITAL MANAGEMENT PRINCIPLES

Targeting solid Investment Grade credit profile, at a level that

minimises the cost of capital. Range of Net Debt / EBITDA between 2x

and 3x.

DIVIDEND POLICY

DividendPolicyalignedwithCapitalManagementPolicy,balancinga

numberof objectives:

1.The setting of the dividend is subordinated to the overall capital

structure of Freightways. When debt is considered high, the

cash dividend will be reduced to allow for faster debt reduction

2.The dividend is set at a level that the Board expects to be

sustainable in the medium term

3.Subject to the first two principles, the Board will aim to pay 75%

to 80% of the NPATA adjusted for significant one-offs

18 CPS

INTERIM DIVIDEND

7.00 CPS (FULLY IMPUTED AT 28% TAX

RATE)

IMPUTATION CREDITS

3.1765 CPS

SUPPLEMENTARY

DIVIDEND

11 MARCH 2022RECORD DATE

1 APRIL 2022PAYMENT DATE

HY22 Results Presentation

Slide

11

The Freightways Blueprint
HY22 Results Presentation

Slide

12

EXPRESS
Steve Wells| General Manager of Express Package

Scott Hedgman| General Manager of Express Package Sales

HY22 Results Presentation

Slide

13

NETWORK EXPRESS COURIERS
In late 2021 we took on a number of contingency sites

in Auckland and Christchurch to cope with volume

growth of around 15% on the pcp over the last 15

weeks of the year.

That volume growth and the long-term volume outlook

will see us adding permanent additional depot

capacityin Auckland, Wellington, Hamilton and

Christchurch.

PFE progress is pleasing with around half of the local

target of 25c per item achieved by the half year and

B2C at $1.41 by the end of December.

Courier retention very pleasing –as a result of the

improvements in courier pay driven by PFE in

particular.

Express Package Highlights

POINT TO POINT EXPRESS

Revenue growth of 9% on the pcp.

Development of our Oversize service through Kiwi

Express is underway.

Working through an amicable transition of a large

dedicated contract (which will be insourced by the

customer) over the next 3 years.

TEMPERATURE CONTROLLED EXPRESS

Expansion of the transport and 3PL footprint into the

Waikato with the commissioning of a 13,000m2

facility at Ruakura due for completion by mid 2023.

This will more than double current available national

capacity for 3PL.

ProducePronto: Currently building out volumes with

new and existing customers. Even allowing for the

impacts of Omicron, overall volumes have increased.

HY22 Results Presentation

Slide

14

AlertLevel 4
17 August 2021

Express Package

B2C NETWORK ITEM GROWTH: 2021 V 2019

HY22 Results Presentation

Slide

15

48%

25%

25%

37%

25%

28%

27%

51%

104%

93%

85%

58%

0%

20%

40%

60%

80%

100%

120%

JANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDEC

21 v 19

2021 vs 2019

AlertLevel 4
17 August 2021

Express Package

B2C PROPORTION 2021 CALENDAR YEAR

19%

18%

18%

18%

17%

18%

17%

27%

26%

24%

24%

24%

0%

5%

10%

15%

20%

25%

30%

JANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDEC

HY22 Results Presentation

Slide

16

Alert Level 4
1

3

2

4

5

Express Package

B2B ITEM GROWTH 2021 VS 2019

NOTES

1.NZ Moves to AL4 17 August 2021

2.NZ Moves to AL3 except AKL/NTH 31 August 2021

3.NTH Moves to AL3 2 September 2021

4.NZ Moves to AL2 7 September 2021

5.AKL Moves to AL3 21 September 2021

4

5

16%

3%

0%

14%

8%

6%

9%

-27%

-3%

6%

6%

5%

-30%

-25%

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

JANFEBMARAPRMAYJUNJULAUGSEPOCTNOVDEC

21 v 19

HY22 Results Presentation

Slide

17

EP Total Item Growth YoY
(NETWORK COURIERS ONLY)

-60%

-40%

-20%

0%

20%

40%

60%

Wk 27Wk 28Wk 29Wk 30Wk 31Wk 32Wk 33Wk 34Wk 35Wk 36Wk 37Wk 38Wk 39Wk 40Wk 41Wk 42Wk 43Wk 44Wk 45Wk 46Wk 47Wk 48Wk 49Wk 50Wk 51Wk 52

JulAugSepOctNovDec

Items: YoY Growth

2021 v 20202021 v 2019

HY22 Results Presentation

Slide

18

BUSINESS
Neil Wilson | General Manager

HY22 Results Presentation

Slide

19

DESPITE COVID IMPACTS AND DECLINING OVERALL MARKET
VOLUMES DX MAIL CONTINUES TO GROW

Increased market share by offering premium postal delivery services

and expanding breadth of services. 6% of first half revenue for DX

generated from new business.

Develop and enhance digital product suite.

Review and introduce business efficiencies – digitisation and

automation.

Continue to implement pricing strategies reflective of service level and

effort. 5.5% pricing improvement in first half result.

Business Mail Highlights

0%

1%

2%

3%

4%

5%

6%

7%

July to Dec 2019July to Dec 2020July to Dec 2021

Cumulative % growth

3 Year First Half Delivery Growth in DX Mail Network

HY22 Results Presentation

Slide

20

INFORMATION
Mark Troughear | Chief Executive

Neil Wilson | General Manager

HY22 Results Presentation

Slide

21

POSITIONING FOR DIGITAL GROWTH
Scanning and digitalisation revenues during period were strong, up

39% on the pcp. Both NZ and AU have secured large government

projects which are expected to deliver $10m incremental revenue in

FY22 and $21m in FY23.

Partially offset by Covid related delays to key E Discovery projects

caused by law firms in AU working from home. Expect strong growth in

FY23 as inevitable catch up occurs.

High cyber security compliance has been a key component to

successful digital growth achieved and in pipeline.

=15%

DIGITAL REVENUE

of Total TIMG Revenue

Information Management Highlights

Jul-19

Aug-19Sep-19

Oct-19

Nov-19Dec-19

Jan-20

Feb-20

Mar-20

Apr-20

May-20

Jun-20

Jul-20

Aug-20Sep-20

Oct-20

Nov-20Dec-20

Jan-21

Feb-21

Mar-21

Apr-21

May-21

Jun-21

Jul-21

Aug-21Sep-21

Oct-21

Nov-21Dec-21

Digital Revenue TIMG NZ & AU

Digital RevenueE Discovery Revenue

HY22 Results Presentation

Slide

22

STORAGE REVENUES RESILIENT, ACTIVITY COVID IMPACTED
~80% of document and media business relates to physical storage which

provides sticky annuity revenues. Physical storage revenues have not been

impacted by Covid.

Activity revenue has been impacted bycustomers workingfrom home.

Activity revenue overall was flat on the pcp however still down 20% on pre

covid levels.

Sales efforts remain focussedin areas of lowest utilisation (NSW and WA).

TIMG are scaling a new E Commerce 3PL product (Stocka) developed via

the Freightways innovation hub (The Startery). Strong initial demand tracking

towards $1m in incremental revenue for first year.

Information Management Highlights

Jul - Dec 19Jul - Dec 20Jul - Dec 21

Activity Revenue TIMG NZ & AU

Media ActivityDocument Activity

HY22 Results Presentation

Slide

23

Jul - Dec 19Jul - Dec 20Jul - Dec 21

Storage Revenue TIMG NZ & AU

Media Storage RevenueDocument Storage Revenue

WASTE
Mark Troughear | Chief Executive Officer

Neil Wilson | General Manager

HY22 Results Presentation

Slide

24

Liquid
Paper

Board

MEDICAL

WASTE

PAPER

E-WASTE

PRODUCT

DESTRUCTION

SOFT

PLASTICS

FOOD

WASTE

TEXTILES

Current StateFuture Strategy

RECYLING/ PRODUCT RENEWAL

INTEGRATED LOGISTICS COLLECTION SERVICE

AUTOMATED CUSTOMER REPORTING – TONNES DIVERTED, CO2, RENEWAL, PRODUCTS PROCESSED

Waste Renewal Growth

POSITIONING FOR A SUSTAINABLE FUTURE

LIQUID PAPER

BOARD

HY22 Results Presentation

Slide

25

Growth over H1 was strong as a result of new business gains, solid organic
volume and strong pricing. This continues the momentum built up over the

previous financial year.

While we expect some pricing tomoderate in H2 as supply and demand

normalise, FY22 revenue should exceed $20m representing growth of

around 700% since inception in FY18.

Additional processing capacity will be added in NSW during FY22 to cater to

growth and to improve operational efficiencies.

Medical Waste Highlights

0

2000

4000

6000

8000

10000

12000

14000

16000

18000

FY18FY19FY20FY21FY22

$$

Med-X Revenue Growth FY18-FY22

H1H2

HY22 Results Presentation

Slide

26

ESG Update
KEY AREAS OF FOCUS

3. GOOD HEALTH AND WELLBEING

A strong focus on injury reduction, effective rehabilitationand mental wellbeing.

8. DECENT WORK AND ECONOMIC GROWTH

Providing opportunities for career advancement and earnings improvement for our staff and contractors.

9. INDUSTRY, INNOVATION AND INFRASTRUCTURE

Development of horizon 2 and 3 services which provide solutions to customers, grow our revenues and provide opportunities forour people.

13. CLIMATE ACTION

Reduction of plastic packaging waste by 70% over the coming year throughout ourExpress Package businesses.

Established a science-based target to reduce carbon emissions by 50% by 2035.

16. PEACE, JUSTICE AND STRONG INSTITUTIONS

Introduction of a Modern Slavery policy and improved disclosures on sustainability through TCFD adoption and annual Sustainability Reports.

HY22 Results Presentation

Slide

27

At the end of March, Mark Verbiest will step down as chair and retire from the board as part of our director succession programme. Mark has served as a director of Freightways
since 2010 and as Chair since 2018.

Mark Cairns will take up the role of Chair. Mark has significant transport experience having been CEOat Port of Tauranga for over 16 years. Mark is also a director of Sanford

and Meridian.

David Gibson also joins the Board effective from 1 April 2022. David has extensive capital markets experience with Deutshe Bank and Deutsche Craigs and is a director of

Goodman Property, TrustPower and NZME Limited.

DIRECTOR CHANGES

HY22 Results Presentation

Slide

28

Mark Verbiest

FRE Chairman 2018 to March 2022

Mark Cairns

FRE Chairman from April 2022

Mark Troughear | Chief Executive Officer
OUTLOOK &

HY22 Results Presentation

Slide

29

Q2 deliveredstrongvolumegrowthafterthelockdownsof AugustandSeptember.
Weexpectthattheimpactof Covid-19willcontinuein thisfinancialyearthrough:

‒Highervolumesof homedelivery(B2C)in periodsof increasedin-homeisolation,

‒Potentialrestrictionsto eitherourcustomer'sbusinessesorourownnetworksasOmicronforcesworkersintoisolating,allin thecontextof a verytightlabourmarket

Wewillcontinueto targetrevenueandearningsgrowthin FY22andwehaveplansin placeto adaptto:

‒A tightlabourmarketputtingupwardpressureonlabourcosts,

‒Theimpactof Omicronin AU& NZ,

‒A constrainedsupplychainwhichcouldcontinueto disrupttheflowof goodscomingin NZandultimatelyimpactthevolumeswereceivefromourcustomers.

Wewillcontinueto reviewtheportfolioof servicesweprovidewitha viewto deliveringsuperiorlong-termvalueto shareholdersthroughshort,mediumandlong-terminitiatives.

Thecompanywillcontinueto consideracquisitionopportunitiesthatarecomplementaryto ourexistingoperationsandcapabilities.

Outlook

HY22 Results Presentation

Slide

30

TodateFY22hasbeen"ahalfoftwoquarters"withthefirstquarterimpactedbylockdownsandthe2ndquarterreflectinghigherlevelsofresidentialexpresspackagedelivery
andstrongmedicalwastegrowth.

Whiletheshorttermstillhasa levelofuncertaintyduetotheimpactofCovid,Freightwaysis confidentintheunderlyingdemandforourexpresspackageandtemperature-

controlledservicesandasa resultwillinvestin additionalfacilitiesto takeadvantageof thatgrowth.

Weareexcitedbytheopportunitieswehaveto continueto growourbusinessesandwhereappropriatebuilda 2ndor3rdhorizonof growthoverourcoreservices.

Conclusion

“The Freightways Directors and Management team would like to thank all of our people across New Zealand and

Australia for their contribution to the business and to our customers”

HY22 Results Presentation

Slide

31

APPENDICIES
HY22 Results Presentation

Slide

32

Slide
33

FREIGHTWAYS GROUP

HY22

$m

HY21

$m

Change

%

Operating Revenue442.0410.37.7

EBITDA102.380.027.9

Add back: Change in fair value of contingent consideration – BCD-19.2(100)

Less: NZ IFRS16 adjustment(20.8)(21.6)(3.3)

EBITDA (before NZ IFRS16 and change in fair value of contingent

consideration – BCD)

81.577.64.9

EBITA74.451.345.2

Add back: Change in fair value of contingent consideration – BCD-19.2(100)

Less: NZ IFRS16 adjustment(3.5)(3.6)(3.0)

EBITA (before NZ IFRS16 and change in fair value of contingent

consideration – BCD)

70.966.96.1

APPENDIX:

RECONCILIATION OF POST-NZ IFRS16 to PRE-NZ IFRS16 FOR THE SIX MONTHS ENDED 31 DECEMBER 2021 (UNAUDITED)

HY22 Results Presentation

EXPRESS PACKAGE & BUSINESS MAIL
HY22

$m

HY21

$m

Change

%

Operating Revenue351.1327.77.2

EBITDA (after NZ IFRS16)76.373.93.3

Less: NZ IFRS16 adjustment(12.4)(12.7)(2.3)

EBITDA (before NZ IFRS16)63.961.24.4

EBITA (after NZ IFRS16)59.856.95.1

Less: NZ IFRS16 adjustment(1.9)(1.7)11.8

EBITA (before NZ IFRS16)57.955.24.9

APPENDIX:

RECONCILIATION OF POST-NZ IFRS16 TO PRE-NZ IFRS16 (UNAUDITED)

HY22 Results Presentation

Slide

34

INFORMATION MANAGEMENT
HY22

$m

HY21

$m

Change

%

Operating Revenue90.084.96.0

EBITDA (after NZ IFRS16)29.326.510.6

Less: NZ IFRS16 adjustment(8.4)(8.7)(4.4)

EBITDA (before NZ IFRS16)20.917.817.9

EBITA (after NZ IFRS16)18.615.619.3

Less: NZ IFRS16 adjustment(1.6)(1.9)(17.1)

EBITA (before NZ IFRS16)17.013.724.3

APPENDIX:

RECONCILIATION OF POST-NZ IFRS16 TO PRE-NZ IFRS16 (UNAUDITED)

HY22 Results Presentation

Slide

35

HY22 Results Presentation
Slide

36

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.