Precinct Properties New Zealand Limited logo

PCT 1H22 result and new investment partnership established

Half Year Results22 February 2022PCTReal Estate

Precinct Properties New Zealand Limited (NS)
Results for announcement to the market

Reporting Period12 months to December 2021

Previous Reporting Period12 months to December 2020

Amount (000s)Percentage change

Revenue from ordinary

activities

96,900 NZD-0.2%

Profit (loss) from ordinary

activities after tax attributable to

security holders

40,700 NZD-75.8%

Net profit (loss) attributable to

security holders

40,700 NZD-75.8%

Interim/Final DividendAmount per securityImputed amount per security

Interim0.01675 NZD0 NZD

Record date11 March 2022

Dividend payment date25 March 2022

31 Dec 202031 Dec 2021

Net tangible assets per security

1.530 NZD1.520 NZD

Comments


Powered by TCPDF (www.tcpdf.org)

1 / 1

---

Precinct Properties New Zealand Limited Head Office Wellington Office
E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

NZX announcement – 23 February 2022

PCT 1H22 result and new investment partnership established

Performance summary for the six months ended 31 December 2021

Financial summary

• Strong first half leasing momentum with Net Property Income (NPI) of $61.1 million, up

1.5% on previous comparable period (1H20: $60.2 million), contributing to net operating

income before tax of $45.5 million, up 6.3% (1H20: $42.8 million).

• Total comprehensive income after tax of $40.7 million compared to $167.9 million in

1H21 due to significant portfolio revaluation gain reported in the previous comparable

period.

• Adjusted funds from operations (AFFO) of 3.22 cps (1H21: 3.34cps).

• FY22 dividend guidance of 6.70 cps reaffirmed.

Establishment of new strategic investment partnership

• Precinct has conditionally agreed the formation of a new real estate investment

partnership with Singapore sovereign wealth fund GIC (“GIC”).

• The partnership will initially acquire five assets from Precinct’s existing portfolio in

Auckland and Wellington totalling around $590 million and has the ability to grow to

around $1.0 billion over time.

Operating performance

• Portfolio occupancy maintained at 98% with 7.5 year weighted average lease term

(WALT).

• Strengthening demand for well-located quality office space underpinned strong first

half leasing with over 21,000 square metres secured in the period.

• Wynyard Quarter Stage 3 project commenced targeting a 5.75% yield on cost.

• Completed redevelopment of 30 Waring Taylor Street, with successful launch as first

Generator Wellington shared workspace.

• A total of $1 billion in development projects underway which is 79% pre-leased,

targeting a blended yield on cost of 6% and a blended development margin of 20%.





Note: Further information can be found within the 2022 Interim Financial Statements and results presentation. You can find

these at http://www.precinct.co.nz/interim-reporting/2022-interim-results




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Precinct Properties New Zealand Limited (Precinct) (NZX: PCT) reported its financial results for the

six months ended 31 December 2021 today.

Strong leasing performance has delivered a 1.5% increase in net property income (NPI) for the 6

months to 31 December 2021 or $61.1 million (December 2021: $60.2 million). This level of NPI is

after providing $5.5 million (equivalent to 25 bps to AFFO) in rental support for the retail and office

portfolios. This has contributed to net operating income before tax of $45.5 million, up 6.3% on the

previous comparable period (1H20: $42.8 million).

While sales performance at Commercial Bay retail has been improving since moving to the

COVID-19 Protection Framework at the beginning of December last year, overall pedestrian flows

are well below average levels. Lockdowns and prolonged restrictions have negatively impacted

several of Precinct’s retailers and hospitality venues. Covid related rental support provided to

retailers during the period totalled $4.2 million.

Total comprehensive income after tax of $40.7 million compares to $167.9 million for the same

period last year, with the difference due to the significant portfolio revaluation gain of $148.5

million reported in the previous comparable period. An internal review of the 30 June 2021

property valuations undertaken at 31 December 2021 indicated no material value movement in

the period for all the assets. Precinct’s current tax expense recorded a positive outcome of $3.3

million for the first half of FY22 (1H21: -$6.5 million).

Ensuring Precinct has sufficient balance sheet capacity means the business is well placed to

achieve the best results across our operational business into the future. Precinct’s gearing level

as measured under borrower covenants remains well under PCT’s borrower covenant level of

50%, at 31.8% (30 June 2021: 28.2%). Following the establishment of the investment partnership

gearing falls to around 20%. A new $300 million bank debt facility was secured during the period

following the maturity of the PCTHA and PCT010 notes.

Dividends attributable to shareholders for the six months ending 31 December 2021 totalled 3.35

cps representing an increase of 3.1% on the prior period (1H21: 3.25 cps). The 1H22 dividend

represents approximately 104% of Precinct’s Adjusted Funds From Operations (AFFO) for the first

half of the 2022 financial year of 3.22 cps.

Scott Pritchard, Precinct’s CEO, said “Precinct has demonstrated strong resilience in its operating

performance given the majority of the business was impacted by lockdowns during the first half

of the financial year”.




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

“As we saw last year, prolonged lockdowns and various levels of restrictions have already had a

significant impact on our city centres, Auckland and Wellington. In particular, city centre based

retail and hospitality businesses have experienced severe financial impacts with business closures

for some during the period. The Omicron variant has unfortunately led to further financial pressure

on an already struggling sector, particularly in Auckland’s city centre which is being heavily

affected once again after just coming out of months in various lockdowns during 2021.

Fortunately for Precinct, due to the quality of our office portfolio and its occupiers, we are able

to offer assistance to those in our portfolio who need it”.

Establishment of new strategic investment partnership

Precinct has also today announced it has conditionally established a new strategic investment

partnership with Singapore sovereign wealth fund GIC. The partnership will initially acquire five

assets from Precinct’s existing portfolio totalling around $590 million, comprising 3 Wellington and

2 Auckland assets, with the ability to grow to around $1.0 billion. Precinct will own a minority 24.9%

interest in the partnership.

The establishment of the real estate investment partnership reflects a strategic next stage

following the internalisation of Precinct last year. Accessing third party capital supports the

advancement of Precinct’s long-term strategy, enabling Precinct to participate in a broader set

of opportunities, both on and off balance sheet. This strategic decision to establish this platform

increases Precinct’s liquidity and strengthens its balance sheet, provides diversification of capital

sources and is expected to enhance earnings to deliver further long-term value to Precinct’s

shareholders.

Scott Pritchard, Precinct’s CEO, said “Establishing a new collaborative and committed

partnership with a global investor of this scale and quality represents a strategic step forward for

our business. The partnership with GIC provides access to capital with an aligned partner and

fully supports the execution of Precinct’s future growth, further enhancing shareholder returns.

We are leveraging our well-located premium assets, experienced team and Precinct’s unique

market position. The newly established partnership will target stable, secure low risk returns

through investment in well-leased, premium grade real estate. We are very excited about this

investment opportunity and to be partnering with a globally recognised long-term strategic

partner like GIC”.

Precinct will be the investment manager of the partnership and there is a market fee

arrangement in place for the funds and property management of the assets. Proceeds from the




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

asset sales of the seed portfolio will initially repay bank debt and provide funding for future

growth.

The disposals to the partnership remain conditional at this stage on the completion of due

diligence, Overseas Investment Office approval and certain subdivision consents in the initial

portfolio. We continue to progress these items and will provide a further update in due course.

Portfolio performance

Active leasing achieved in the period with 13,000 sqm leased across the investment portfolio. This

has contributed to Precinct maintaining a high portfolio occupancy of 98% and a weighted

average lease term of 7.5 years at 31 December 2021. In addition, 8,000 sqm of pre-leasing has

been completed within the development portfolio.

New leases were secured 10.9% above previous contract rents. Structured rent reviews were

completed across 74,000 sqm in the first half of FY22, resulting in an average annual uplift of 2.8%

on $43.5 million of contract rent. Market reviews were secured 4.3% above previous contract

rentals across 6,400 sqm or $2.9 million of contract rent.

In both Auckland and Wellington, there remains a clear preference for quality office space as

businesses continue to focus on attracting and retaining staff in a constrained labour market.

Whilst many organisations, particularly amongst larger corporate services are having staff working

from home again due to the recent rise in Omicron cases, Precinct’s clients have indicated a

definite intention to return to the office and wanting to be back working from their premises. This

is supported by what we are seeing first-hand - strong demand for prime inner city office space

in the markets we are invested in.

Development update

Auckland

We continue to observe strong leasing demand across our development assets. In Auckland,

One Queen Street is 91% committed with just two floors of private offices remaining to be leased.

The majority of the façade has now been removed and the installation of the new façade has

just commenced achieving a key milestone for the project.

At Wynyard Quarter, the development of Stage 3 is now well underway. We have commenced

discussions with potential occupiers and expect to achieve a high level of pre-leasing prior to




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

completion. The decision to proceed on an uncommitted basis reflects the strong enquiry in the

market and the lack of available space within Precinct’s investment or development portfolios.

Wellington

In Wellington, despite the ongoing challenges we have faced with the supply chain and sourcing

materials, we are pleased with the progress we have made at Bowen Campus Stage 2 with the

project remaining on programme and budget.

Settling the two Wellington acquisitions, Bowen House and Freyberg Building during the period is

a pleasing result. We are progressing both these redevelopment opportunities as we look to take

advantage of the strong market conditions in Wellington which support these projects and offer

future value accretion.

Environmental, Social and Governance (ESG) progress

Our business continues to make good progress across our ESG performance. During the period,

Precinct achieved a 2021 Global Real Estate Sustainability Benchmark (GRESB) score of 82,

pleasingly this was well above the global average of 73. Precinct also received a public

disclosure level ‘A’ demonstrating its high level of public disclosure. In addition, Precinct also

improved its score to ‘B’ following its participation in the Carbon Disclosure Project (CDP). This

was higher than both the Oceania regional and global average of C and B-, respectively.

The recent establishment of a dedicated Board ESG Committee further reflects the importance

of ESG to Precinct and the long-term view we are taking in this area.

Dividend payment

Precinct shareholders will receive a second-quarter dividend of 1.675 cps. Due to Precinct’s

current tax position for the period, there are no imputation credits to attach for the quarter and

therefore no supplementary dividend to be paid (see note 2). The record date is 11 March 2022

with payment to be made on 25 March 2022.




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand


Outlook and guidance

We are focused on the next stage in Precinct’s strategic evolution, following the internalisation of

Precinct’s management last year. Over the last six months we have actively identified value add

opportunities and we are progressing these. Establishing a third party platform and diversifying

our capital sources enables our business to grow to take advantage of future opportunities in the

market as they arise.

While the outlook for the rest of 2022 is uncertain, Precinct will continue to leverage the quality

and resilience of its portfolio and its people. Our strategy is evolving and while we remain

committed to owning a high quality portfolio of city centre assets, we recognise that through the

use of third party capital, we are able to further extend our participation in opportunities and

drive higher returns from our capital. Consistent with earlier guidance provided, the Board

expects no change to Precinct’s full year FY22 dividend of 6.70 cps to be paid, representing a

3.1% year-on-year growth in total cash dividends to shareholders. Due to the rental support that

Precinct has offered to those occupiers who need it, FY22 may see our dividend payout ratio

modestly exceed 100% of our AFFO. We believe this is the right decision due to the ‘one off’

nature of the support offered this year as well as a high degree of confidence in our AFFO profile.

Further information can be found within Precinct’s 2022 Interim Financial Statements and results

presentation. You can find this at:

http://www.precinct.co.nz/interim-reporting/2022-interim-results

Ends




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

For further information, please contact:

Scott Pritchard

Chief Executive Officer

Mobile: +64 21 431 581

Email: scott.pritchard@precinct.co.nz


George Crawford

Deputy Chief Executive Officer

Mobile: +64 21 384 014

Email: george.crawford@precinct.co.nz


Richard Hilder

Chief Financial Officer

Mobile: +64 29 969 4770

Email: richard.hilder@precinct.co.nz


About Precinct (PCT)

Precinct is New Zealand’s only listed city centre specialist investing predominantly in premium and A-

grade commercial office property. Listed on the NZX Main Board, PCT currently owns Auckland’s HSBC

Tower, AON Centre, Jarden House, Deloitte Centre, 204 Quay Street, Mason Bros. Building, 12 Madden

Street, 10 Madden Street, PwC Tower and Commercial Bay Retail; and Wellington’s AON Centre, NTT

Tower, Central on Midland Park, No. 1 and No. 3 The Terrace, Mayfair House, Charles Fergusson

Building, Defence House, Bowen House and Freyberg Building. Precinct owns Generator NZ, New

Zealand’s premier flexible office space provider. Generator currently offers 13,600 square metres of

space across nine locations in Auckland and Wellington. 





















Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Note 1

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its

operations and is considered industry best practice for a REIT. This is determined by adjusting statutory net profit (under

IFRS) for certain non-cash and other items. AFFO has been determined based on guidelines established by the Property

Council of Australia and is intended as a supplementary measure of operating performance.

Reconciliation of net profit after tax to adjusted funds from operations (AFFO)


This additional performance measure is provided to assist shareholders in assessing their returns for the period.

Note 2

A supplementary dividend is paid to non-resident shareholders to offset the amount of non-resident withholding tax

(“NRWT”) that New Zealand companies are required to deduct from dividends paid to non-resident shareholders. A

supplementary dividend is paid to ensure equitable treatment between non-resident shareholders and resident

shareholders (whose dividends are not subject to NRWT).

There is no disadvantage to Precinct or our shareholders, and non-resident shareholders do not get a larger cash

dividend than an equivalent New Zealand resident shareholder.

---

PRECINCT PROPERTIES, ANNUAL RESULTS PRESENTATION -Page 1
Precinct Properties

Interim Results

2022

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 2
Agenda

Precinct Properties New Zealand Limited

Scott Pritchard, CEO

George Crawford, Deputy CEO

Richard Hilder, CFO

Note: All $ are in NZD

Highlights / Strategy update / Key themesPage 03

Section 1 –Financial results & capital managementPage 15

Section 2 –Our marketsPage 22

Section 3 –OperationsPage 26

Section 4 –DevelopmentsPage 29

Section 5 –OutlookPage 35

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 3
Highlights

Financial Performance

•NPI of $61.1m, up 1.5% on pcp

•Comprehensive income after tax of $40.7m(1H21: $167.9m)

•3.22 cps AFFO representing a payout ratio of 104%

•6.70 cps dividend guidance representing a 3.1% increase y-o-y

Capital Management

•Balance sheet capacity, gearing of 31.8%

oReduces to around 20% following establishment of partnership

•New $300m bank debt facility secured during the period

Operational Performance

•98%portfolio occupancy, WALT of 7.5 years

•Over 21,000m

2

leasing secured in the period

•Wynyard Quarter Stage 3 commenced

•Completed redevelopment of 30 Waring Taylor Street

Establishment of new Investment Partnership

•Partnership with Singapore sovereign wealth fund GIC

•Partnership will conditionally acquire five assets from Precinct’s

existing portfolio totalling around $590m, with the ability to grow

to around $1.0b

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 4
Next

stage in

Precinct’s

strategic

evolution

Enabling our business to grow:

oInternalisation of Precinct’s management last year

oAn internalised structure offers the opportunity to establish a

third party capital platform and diversify our capital sources

oCapital recycled will allow us to execute Precinct’s

development pipeline with the opportunity to extend

participation in more market opportunities

oBy utilising third party capital, Precinct can further leverage its

market position and capability and drive higher returns from its

capital

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 5
Evolution

Precinct’sstrategyhasevolvedfromapassive,externallymanagedtrusttoaninternally

managedrealestateinvestmentcompanyfocusedondevelopingandowningworld

classrealestateforitselfanditspartners.

AMP NZ Office Trust

(ANZO) listed on the

NZX

1997

ANZO corporatised

and renamed to

Precinct (PCT)

2010

New strategy

established –active

management focus

2012

PCT was internalised

2021

PCT wholly funded

developments

transforming

investment portfolio

2015-2020

$1b development

pipeline established

2014

Strategy review –Third

Party Capital

identified

2021

Investment

Partnership with GIC

established

2022

Drive higher returns

from our capital by

utilising partnerships

and PCT’s capabilities

2022+

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 6
Strategy progress

Operational excellence

•Strong demand for prime inner city office space (21,000m

2

)

•Precinct continues to demonstrate resilience in its operating

performance despite impact of prolonged lockdowns with active

leasing achieved in the first half

•Balance sheet capacity strengthened

•Precinct received a 2021 Global Real Estate Sustainability Benchmark

(GRESB) score of 82 (Global average: 73)

•Establishment of dedicated Board ESG Committee

Developing the future

•Opened Generator’s first Wellington site at 30 Waring Taylor Street

•Bowen Campus Stage 2 progressing well with 96% pre-leasing secured

•Deloitte Centre project advancing –91% committed

•Commenced first two buildings at Wynyard Quarter Stage 3

Empowering people

•Supporting our people through various levels of lockdowns in Auckland

and Wellington

•Generator becoming Rainbow Tick certified consistent with Precinct

Investment
Partnership

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 8
Investment Partnership

•The Partnership will initially acquire five assets from Precinct’s existing portfolio totalling around $590m

•Ability for the fund to grow to ~$1.0b

•The Partnership will target stable, secure low risk returns through investment in well-leased, premium

grade real estate

•Precinct Properties Management Limited (PPML), a new subsidiary of PPNZ, will act as investment

manager:

•Market fee arrangement in place for the funds and property management of the assets

•Proceeds from the asset sales of the seed portfolio will initially repay bank debt and provide

funding for future growth

•Precinct will retain an ongoing 24.9% minority interest in the partnership

Benefits

•Supports advancement of Precinct’s long-term strategy

•Enables Precinct to participate in a broader set of opportunities, both on and off balance

sheet

•Increases Precinct’s liquidity and strengthens its balance sheet, provides diversification of capital

sources

•Expected to enhance earnings to deliver further long-term value to Precinct’s shareholders

Overview

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 9
Investment Partnership

Precinct Investment Portfolio

Current PCT

Portfolio

Residual PCT

Portfolio

WALT 7.5 years 6.6 years

Occupancy98%98%

Portfolio weighting to Auckland (value)71%77%

NLA (m²)268,424 m²216,642 m²

Investment Portfolio Value ($m)$3,098.4m$2,665.0m

Portfolio Impacts

*Residual PCT portfolio includes Precinct’s cornerstone interest in PIP assets.

** The disposals to the partnership remain conditional at this stage on the completion of due

diligence, Overseas Investment Office approval and certain subdivision consents in the Initial

Portfolio. We continue to progress these items and will provide a further update in due course.

Impacts

•Initial proceeds from the partnership, net of Precinct’s cornerstone, will be used to repay ~$500m of

bank facility

•Gearing as at 31 December will reduce from 31.8% to ~20%

•Recycling capital from lower yielding assets and investing in opportunities that drive higher returns

•Investigating a stapled structure to provide flexibility for Precinct to execute its strategy while

retaining PIE status.

Initial Portfolio:

•12 Madden Street

•10 Madden Street

•Mayfair House

•Charles Ferguson Building

•Defence House

Key Themes

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 11
Key themes

Occupier trends

•Clear preference for quality office space in good

locations as occupiers continue to focus on attracting

and retaining staff

•Precinct clients have indicated a definite intention to

return to the office

•Strong demand remains for Precinct assets post-Covid

with elevated leasing activity over the past 12 months

Construction costs

•Supply chain constraints, material shortages and high

demand driving significant cost escalation

•Elevated programme and cost risk due to labour

shortages and disruptions (e.g. self-isolation)

•Quality of the main contractor and main subtrades is

critical

Inflation

•Current elevated inflation expected to put pressure

on interest rates and operating costs

•A passive management approach will be adversely

impacted through increase in costs

•Active management provides exposure to capturing

upside within an inflationary environment

City centres

•City centres expected to be impacted over the short

term due to government restrictions discouraging

occupiers from returning to office

•Remain confident city centres will continue to thrive

over the long-term

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 12
0 m²

20,000 m²

40,000 m²

60,000 m²

80,000 m²

100,000 m²

120,000 m²

20152016*20172018201920202021

Investments (AKL)Developments (AKL)

Investments (WLG)Developments (WLG)

Pre-Covid

average

Post-Covid

average

0%

20%

40%

60%

80%

100%

Apr-20Q2-20Q3-20Q4-20Q1-21Q2-21Q3-21Q4-21

Occupier trends

Work from office impacted

•Major corporates have directed staff to work

from home during Omicron

•Severe impact for retail and hospitality activity

during this time due to lack of footfall

•Expectation that office occupation will return

strongly

Leasing resilience despite pandemic impacts

•Leasing activity over the past 12 months is the

second highest in Precinct’s history

•Uplift in leasing during 2021 with occupiers

taking a long-term view and securing future

accommodation

•Office demand and growth in economic rents

bodes well for market rental growth once

market normalises

* Based on total waste as % of 2018-19 average (AON Centre / Jarden House)

PCT portfolio office leasing (new leases only)

Physical building occupancy*

* WAP2 Government bulk leasing

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 13
0%

20%

40%

60%

80%

100%

0%

2%

4%

6%

8%

10%

201620172018201920202021202220232024

CPI (LHS)Escalation (LHS)Cumulative (RHS)

Forecast

Construction costs

Construction market operating under pressure

•Supply chain disruptions, material shortages

and generally high demand culminated in

~9% cost escalation in 2021

•Current immigration policies significantly

reduces access to labour

•Both residential and non-residential activity

expected to remain strong into 2022

•Continued investment from public

(infrastructure / education) and private

(industrial / office) sectors

•Potential programme and cost risks persist due

to ongoing pandemic-related disruptions

Economic rents set to underpin market rent growth

•Cost escalation anticipated to track above CPI

over short to medium term

•Coupled with increasing holding costs,

high economic rents should serve to

reduce new supply and underpin market

rental growth for existing assets

Non-residential construction cost escalation

Source: Rider LevettBucknall, RBNZ. Westpac (CPI forecasts)

0

1,000

2,000

3,000

4,000

5,000

6,000

Wynyard

Stage 1

Wynyard

Stage 2

Wynyard

Stage 3

1 QueenBowen

Stage 1

Bowen

Stage 2

Tender / Final Account Rate2021 Rate (incl. Escalation)

Source: Rider LevettBucknall

Office construction cost benchmarking ($ psm)

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 14
0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

1,600,000

1,800,000

Monthly ped count% pre-pandemic

City centres

Auckland –recovering post-Delta

•Delta variant lockdown led to similar fall in foot

count compared to the first lockdown in 2020

•Easing of restrictions from Alert Level 4 & 3 to

the Covid-19 Protection Framework traffic light

system led to early signs of footfall returning

•Waterfront footfall (as % of pre-pandemic

comparable period) rose from 25% in Nov-

21 to ~47% in Dec-21

•Omicron outbreak now impacting footfall

once again

Wellington –public service growth persists

•Public service sector grew by 2,113 FTE or 8.1%

over the last financial year (2020: 9.6%)

•Implied office demand

1

of circa 25,400m

2

to 33,800m

2

•Total growth of 38% in government

employees since 2017, equating to a CAGR

of 8.3% p.a.

Auckland CBD waterfront monthly pedestrian count

Source: Heart of the City

Source: Public Service Commission

1

Assumes density of between 1:12m

2

and 1:16m

2

Wellington public sector employment

15,000

17,000

19,000

21,000

23,000

25,000

27,000

29,000

150,000

200,000

250,000

300,000

350,000

400,000

450,000

500,000

FY12FY13FY14FY15FY16FY17FY18FY19FY20FY21

Estimated office footprint* (LHS)No. FTE (RHS)

Section 1
Financial results

& capital

management

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 16
Financial performance

$40.7m

Total comprehensive income after

tax with the difference relating to

the prior period revaluation

$3.5m

Reduction in management

expenses reflecting the benefit of

internalisation

For the 6 months ended

($m)

Unaudited six

months ended

31 December

2021

Unaudited six

months ended

31 December

2020

D

Operating income before indirect expenses$62.0 m$62.5 m($0.5 m)

Management expenses ($5.5 m)($9.0 m)$3.5 m

Net interest expense ($11.0 m)($10.7 m)($0.3 m)

Operating income before income tax$45.5 m$42.8 m$2.7 m

Unrealised net gain / (loss) in value of

investment and development properties

$148.5 m($148.5 m)

Unrealised net gain / (loss) on financial

instruments

$8.9 m($22.4 m)$31.3 m

Other non-operating expenses($4.7 m)($5.1 m)$0.4 m

Net profit before taxation$49.7 m$163.8 m($114.1 m)

Current tax expense$3.3 m$6.5 m($3.2 m)

Deferred tax (expense) / benefit($10.8 m)($7.1 m)($3.7 m)

Net profit after income tax attributable to equity

holders

$42.2 m$163.2 m($121.0 m)

Other comprehensive income / (expense)($1.5 m)$4.7 m($6.2 m)

Total comprehensive income after tax attributable

to equity holders

$40.7 m$167.9 m($127.2 m)

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 17
Operating income

•Positive growth in like-for-like net

property income (NPI) of 1.5% for

the period

•Strong outcome given the impacts

from Covid on the portfolio:

•Rental support provided to retailers

totalling $4.2m

•Contractual office rental

abatements totalling $1.3m

•Further disruption on the operating

businesses due to alert level

restrictions

•Support for retailers and hospitality

operators ongoing with these

industries continuing to be the most

affected by the current alert levels

•Adjusting for the impacts of Covid,

NPI was up 8.9%

1 –Generator operating income of $2.2m excludes rent expense of $3.0m due to IFRS 16

resulting in an EBITDA loss of ($0.8m) (2020: ($0.4m)).

Operating income reconciliation

For the 6 months ended

$m

Unaudited six

months ended 31

December 2021

Unaudited six

months ended 31

December 2020

D

Auckland $40.9$35.7$5.2

Wellington$19.0$18.7$0.3

Investment portfolio$59.9$54.4$5.5

Transactions and Developments$6.8$6.8($0.0)

Subtotal$66.7$61.2$5.5

COVID-19 Impact($5.5)($1.0)($4.5)

Total net property income$61.1$60.2$0.9

Generator

1

$2.2$3.1($0.9)

CBHL($1.3)($0.8)($0.5)

Operating income before indirect expenses$62.0$62.5($0.5)

$60.0 m

$62.0 m

$64.0 m

$66.0 m

$68.0 m

$70.0 m

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 18
AFFO

3.22 cps

•Operating performance

measured by funds from

operations (FFO) per share fell

by around 15%

•~104% AFFO pay-out ratio

•Lower level of incentive and

maintenance work reflecting

quality of the portfolio

FFO and AFFO

1 -Generator rent expense is excluded from operating profit due to IFRS 16

2 –CBHL relates to the closure of Saxon & Parole and Liqourette. Project initialisation (FY21) associated with unsuccessful

acquisition of 4-10 Mayoral drive

Unaudited six months

ended 31 December

2021

Unaudited six months

ended 31 December

2020

Operating income before indirect expenses (as per FS)$62.0 m$62.5 m

Management expenses ($5.5 m)($9.0 m)

Net interest expense ($11.0 m)($10.7 m)

Operating profit before tax (as per FS)$45.5 m$42.8 m

Current tax expense$3.3 m$6.5 m

Operating profit after tax$48.8 m$49.3 m

Adjusted for:

Amortisations of incentives and leasing costs$7.4 m$6.3 m

Straight-line rents($2.1 m)($1.7 m)

IFRS 16 rent expense

1

($3.0 m)($3.5 m)

Share-based payments scheme$0.6 m-

One off costs: CBHL and Project Initialisation (FY21)

2

$0.7 m$0.4 m

Funds from Operations (FFO)$52.3 m$50.8 m

FFO per weighted security3.41 cps3.87 cps

Dividend payout ratio to FFO98%84%

Adjusted Funds From Operations

Maintenance capex($0.9 m)($2.7 m)

Investment portfolio -Incentives and leasing fees($2.0 m)($4.3 m)

Adjusted Funds From Operations (AFFO)$49.4 m$43.8 m

AFFO per weighted security3.22 cps3.34 cps

Dividend paid in financial year3.35 cps3.25 cps

Dividend payout ratio to AFFO104%97%

Retained Earnings($2.0 m)$1.1 m

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 19
Capital management

Balance sheet repositioned

Debt facility expiry profile

Key metrics31 Dec 202130 Jun 2021

Debt drawn ($m)$1,102$1,053

Gearing -banking covenant (%)31.828.2

Weighted average term to expiry (years)3.93.5

Weighted average debt cost (incl. fees) (%)3.53.4

% of debt hedged (%)5454

Interest coverage ratio (previous 12 months) 2.5 x2.4 x

Total debt facilities ($m)$1,621$1,596

•New $300m bank debt facility secured

following maturity of PCTHA and PCT010 notes

•Providing liquidity of $500m

•Establishment of investment partnership:

•Reduces bank borrowings by ~$500m

•Reduces gearing from 31.8% to ~20%

•Provides significant funding capacity for

future opportunities

•Weighted average interest cost of 3.5%

•Hedging increasing to +80% post

establishment of investment partnership

$200 m

$400 m

$600 m

Jun 22Jun 23Jun 24Jun 25Jun 26Jun 27Jun 28Jun 29Jun 30>Jun 30

Debt Facility Expiry Profile

Year ending

BankUSPPBondBank - UndrawnConvertible Note

Bank

69%

USPP

16%

Bond

15%

Debt capital

markets

31%

Funding diversity

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 20
Last reported20202021

TCFD

Target

GRESB Score

Global Average

83

70

82

73

-

GRESB Public Disclosure

Global Average

B

C

A

C

-

GRESB Ranking

Top

25%

Top

33%

Top

25%

MSCI ESG ratingBBBBBB-

CDPB-BA

TCFD YesYes-

NABERSNZ93%92%

100% >

3 star

Green star52%53%

>50%

4 star

D

C

B

B

A

C

C

C

C

C

40

60

80

100

20172018201920202021

GRESB Score

GRESB Score and Disclosure Rating

PCTGlobal Average

ESG Progress

ESG update

Improved our key performance measures,

GRESB, to 82 (Global average: 73)

•GRESB is the most relevant ESG measure for

real estate entities

•$2.3b of green assets

•Establishment of dedicated Board ESG

Committee

•Development offsettingof embodied

carbon

•Intention to further improve targets following

sustainability success

Green office assets* as at Dec 2021

*Green assets defined as per sustainable debt

framework (minimum 5 star Greenstar or 4 star

NABERSNZ)

Green Development AssetsGreen AssetsNon-Green

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 21
FY22 guidance

Focus shifted towards the next stage in Precinct’s strategic evolution

AFFO and dividend expected to grow due to:

•Premium quality investment portfolio benefitting from high occupancy levels, long

WALT, quality occupiers and exposure to structured reviews

•Ability to participate in opportunities to drive higher returns from our capital by

accessing third party capital

•Active development pipeline with further commitments available driving growth with

an average yield on cost of 6.0%

•Investment Partnership initially earnings neutral and accretive when re-invested

6.70 cps

FY22 dividend guidance

Historical AFFO and Dividend

4.00

4.50

5.00

5.50

6.00

6.50

7.00

2016201720182019202020212022F

(cps)

Reported AFFOReported DividendDividend Guidance

Section 2
Our markets

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 23
Our city centre markets

Prime retail

•The Auckland city centre retail sector was, and continues to be,

impacted by the Aug-21 lockdown and the subsequent, prolonged

restricted trading conditions caused by the Delta and Omicron

outbreaks

•Notwithstanding, interest remains from multi-national retailers, most

notably in high profile sites nearest to the waterfront

Prime office (Wellington)

•Prevailing imbalance between persistent lack of stock and ongoing

demand for quality space from both corporate and Government

occupiers

•Upward pressure on office rentals underpinned by strong demand

and high economic rentals

•Flex space performance very strong with Generator’s first

Wellington site trading ahead of expectations

Prime office (Auckland)

•Sentiment remains positive with occupiers taking a long-term view

and progressing renewal and/or relocation plans despite on-going

pandemic-related restrictions

•Flight to quality continues to be a prevailing theme with diverging

vacancy and rental performance between grades and locations

•Flex space enquiries remain strong, indicating long-term demand

outweighing short-term impacts

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 24
-4%

-2%

0%

2%

4%

6%

8%

10%

12%

$0

$100

$200

$300

$400

$500

$600

$700

$800

Rent range (LHS)Change (6mma, RHS)

Avg. face rent (LHS)Avg. effective rent (LHS)

Auckland city centre office

•Sentiment remains positive

with occupiers taking a long

term view and securing their

future premises

•+11,000m

2

prime grade

net absorption in the half

year to Dec-21 (Jun-21:

-4,800m

2

)

•Flight to quality remains a

prevailing trend

•Vacancies continue to be

unevenly spread through

building grades/location

•CBD waterfront* prime

vacancy estimated at

3.0% (Jun-21: 3.8%)

•+1.0% uplift in prime

rentals in the half year to

Dec-21 vs. a -2.9% fall in

secondary rentals

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

Dec-01Dec-02Dec-03Dec-04Dec-05Dec-06Dec-07Dec-08Dec-09Dec-10Dec-11Dec-12Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24Dec-25Dec-26

PrimeLT Average

Forecast

Auckland prime vacancy

Prime net rental range and growth

Source: JLL Real Estate Intelligence Service

Source: JLL Real Estate Intelligence Service

* Estimate based on Commercial Bay and

Britomart precinct vacancy data

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 25
-4%

-2%

0%

2%

4%

6%

8%

10%

12%

$0

$100

$200

$300

$400

$500

$600

$700

$800

Rent range (LHS)Change (6mma, RHS)

Avg. face rent (LHS)Avg. effective rent (LHS)

0%

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

Dec-01Dec-02Dec-03Dec-04Dec-05Dec-06Dec-07Dec-08Dec-09Dec-10Dec-11Dec-12Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23Dec-24Dec-25Dec-26

PrimeLT Average

Forecast

Wellington city centre office

•Wellington continues to

outperform, underpinned by

demand/supply imbalances

•Prime vacancy rates

continue to be, and

forecast to remain, below

long-term average

•Government precinct

remains fully occupied

with zero prime vacancy

reported for Thorndon

•Upward pressure on rentals

expected to continue

•Prime rentals increased

2.1% in the half year to

Dec-21 resulting in a y-o-y

increase of 5.1%

Wellington prime vacancy

Prime gross rental range and growth

Source: JLL Real Estate Intelligence Service

Source: JLL Real Estate Intelligence Service

Section 3
Operations

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 27
Portfolio activity

Key leasing update

•Strong activity continues with over 21,000m

2

leasing completed and solid rental growth

achieved in the period

•5,500m

2

of new leases secured in the period.

Achieved average contract rents 10.9%

above previous contract

•7,500m

2

of extensions and renewals

completed 5.6%up on previous contract

rents

•8,000m

2

of development leasing

•Evident that premium quality, well-located

assets continue to attract strong interest from

the occupier market

7.5 years

Weighted average lease term

10.9%

Growth in contract rentals on

new leases

12.8%

Auckland growth

7.2%

Wellington leasing growth

98%

Portfolio Occupancy

+21,000m²

Total leasing (including

developments)

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 28
0%

10%

20%

30%

40%

50%

% of Income

Financial Year

AucklandWellington

Earnings quality

Precinct’s well-located buildings, high occupancy,

quality client base, and long WALT gives confidence

that our strategy will continue to deliver

•Just 3.7%of portfolio by income is subject to expiry

over the next 12 months

•Precinct portfolio’s exposure to structured rent

reviews provides secure cashflow

•75%of portfolio subject to review event in 2022

of which 5%are market rent reviews

Office lease expiry profile

5%

11%

5%

72%

7%

Gross revenue by asset class

Carpark

Retail

Food and Beverage

Office

Generator

30%

15%

25%

9%

21%

Government (Local and

Central)

Legal

Financial Services, Banking,

and Insurance

Information Technology

Other

Office Revenue by Industry

Section 4
Developments

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 30
DevelopmentTPCNLA% LetWALT (Let)Jun-22Dec-22Jun-23Dec-23Jun-24Dec-24

40 Bowen$90 m9,800 m² 91%10 years

44 Bowen$106 m11,500 m² 100%13 years

Willis Lane (Retail)$34 m2,800 m

2

72%10 years

Bowen House$155 m14,300 m² 100%15 years

Deloitte Centre$312 m

14,200 m²

(plus hotel)

91%19 years*

124 Halsey$157 m11,400 m² --

Total$854 m64,000 m² 79%16 years*

Committed developments

6.0%

Forecast blended

yield on cost (fully let)

20%

Forecast blended

return on cost

79%

Pre-committed

(incl. 124 Halsey)

$1.0b

Total value on

completion

Artist Impression -124 Halsey & Flowers Building

* Based on committed leasing and includes contribution from 20-year hotel management

agreement at 1 Queen Street

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 31
40 & 44 Bowen (Bowen Campus Stage 2)

•Significant progress to date with minimal disruptions despite August

2021 Delta variant outbreak

•40 Bowen–superstructure complete with façade install nearing

completion and services installation underway on all floors

•44 Bowen–superstructure advancing with steel frame installed

to Level 7 and façade install to commence in the second half

•Leasing activity nearing completion with only two part floors

remaining at 40 Bowen Street (96% pre-committed overall)

30%

Forecast return on cost

6.5%

Forecast yield on cost

Artist Impression -Atrium Lobby

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 32
Deloitte Centre (1 Queen Street)

•Construction continues to progress well and remains on track to

complete in 2023 despite the extended Alert Level 4 lockdown during

the first half

•Commercial –14,200m

2

premium grade office (including two

levels of private office suites) and supporting F&B/retail

amenities to complete Q4-2023

•Hotel–139-room InterContinental hotel to complete in Q3-2023

with opening targeted for the summer trade

22%

Forecast return on cost

(stabilised)

6.2%

Forecast yield on cost

(stabilised)

Artist Impression -Rooftop Bar

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 33
Wynyard Stage 3

•Final stage of the Wynyard Quarter Innovation Precinct masterplan

(total ~20,000m

2

across three buildings)

•Committed to 124 Halsey and Flowers Building (combined

~11,400m

2

) in Dec-21 with FPLS contract awarded to Hawkins

•Decision to proceed with remaining building (117 Pakenham)

dependent on leasing progress

•Ground works commenced Jan-22 with construction programmed to

complete late 2024

15%

Forecast return on cost

~5.75%

Forecast yield on cost

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 34
Other developments

Bowen House (committed)

•LT McGuinness advancing

refurbishment and seismic

upgrade works

•ATL in place to Parliamentary

Service with a new 15-year

term on completion of works

in mid 2023

Freyberg Building (uncommitted)

•Repositioning opportunity

(~15,000m

2

NLA) adjacent to

the new National Archives

building on Aitken Street

•Design underway and

anticipated to complete end

of 2022

Willis Lane (committed)

•Major refurbishment of the

former Taste on Willis foodcourt

(basement of AON Centre –

Wellington)

•Secured ATL with a major

anchor tenant for ~2,000m

2

•Leasing of remaining tenancies

to commence in the next half

Section 5
Outlook

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 36
Outlook

•Despite uncertainty ahead due to Omicron variant, Precinct portfolio

remains in a strong position

•98% portfolio occupancy with structured rent reviews and long WALT

•Continue to leverage the quality and resilience of our portfolio and our people

•Clear preference for quality real estate in the markets we invest in

•Establishing a third party platform and diversifying capital sources will

enable continued growth and take advantage of future opportunities in

the market as they arise

•Look to further extend our participation in opportunities and drive higher

returns from capital

No change to Precinct’s full year FY22 dividend guidance of 6.70 cps to be

paid, representing a 3.1% year-on-year growth to our shareholders

FY22 may see our dividend payoutratio modestly exceed 100% of AFFO due

to the support that Precinct has offered to those occupiers who need it

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 37
Appendices

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 38
App 1: Operating income

For the 6 months ended

$m

Unaudited six months ended

31 December 2021

Unaudited six months ended

31 December 2020

D

AON Centre -AKL$5.3 $5.7 ($0.4)

HSBC Tower$8.6 $9.0 ($0.4)

PWC Tower$12.8 $7.7 $5.2

Commercial Bay Retail$7.8 $7.2 $0.5

Jarden House$2.9 $2.7 $0.2

Mason Brothers$1.2 $1.2 $0.0

12 Madden Street$2.3 $2.3 $0.0

Auckland total$40.9 $35.7 $5.2

NTT Tower$3.9 $3.4 $0.5

AON Centre -WGN$5.6 $5.3 $0.3

Bowen Campus$6.4 $6.9 ($0.5)

No.1 The Terrace$3.1 $3.1 ($0.0)

Wellington total$19.0 $18.7 $0.3

Investment portfolio$59.9 $54.4 $5.5

Transactions and Developments

1 Queen Street$0.0 $1.3 ($1.3)

Mayfair House$1.9 $1.6 $0.3

Bowen Annex$0.4 -$0.4

204 Quay Street$0.7 -$0.7

10 Madden Street$2.5 $0.0 $2.5

ANZ Centre-$3.9 ($3.9)

30 Waring Taylor$0.1 $0.0 $0.1

Freyberg Building$1.2 -$1.2

Subtotal$66.7 $61.2 $5.5

COVID-19 Impact($5.5)($1.0)($4.5)

Total net property income$61.1 $60.2 $0.9

Generator$2.2$3.1 ($0.9)

CBHL($1.3)($0.8)($0.5)

Operating income before indirect expenses$62.0$62.5 ($0.5)

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 39
App 2: Balance sheet

Financial Position as at 31 December 202130 June 2021

($m) UnauditedAudited

D

Assets

Development properties$438.2 $232.4 $205.8

Investment properties$3,086.8 $3,076.4 $10.4

Intangible assets$8.8 $9.0 ($0.2)

Deferred tax asset$0.5 $7.4 ($6.9)

Fair value of derivative financial instruments$32.4 $34.5 ($2.1)

Right-of-use assets$30.1 $33.2 ($3.1)

Other$60.8 $63.5 ($2.7)

Total Assets$3,657.6 $3,456.4 $201.2

Liabilities

Interest bearing liabilities$1,129.4 $1,096.1 $33.3

Lease liabilities$37.8 $40.3 ($2.5)

Fair value of derivative financial instruments$28.6 $50.9 ($22.3)

Other$41.8 $48.5 ($6.7)

Total Liabilities$1,237.6 $1,235.8 $1.8

Equity$2,420.0 $2,220.6 $199.4

NIBD to Total Assets30.1%30.5%(0.3%)

Liabilities to Total Assets -Loan Covenants31.8%28.2%3.6%

Shares on Issue (m)1,585.4 m 1,458.5 m 126.9 m

Net tangible assets per security$1.52 $1.52 0.00

Net asset value per security$1.53 $1.52 0.00

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 40
App 3: Investment portfolio overview

Investment

portfolio

Auckland Wellington

WALT

7.5 years

6.8 years8.8 years

Occupancy

98%

97%100%

Investment Portfolio Value ($m)

$3,098m

$2,185m$911m

Weighted Average Market Cap Rate

4.9%

4.7%5.3%

NLA (m²)

268,424 m²

153,691 m²114,732 m²

7.5 years

Weighted average lease term

98%

Portfolio occupancy

Occupancy

Key metrics

Portfolio metrics

0%

20%

40%

60%

80%

100%

% of building NLA

AucklandWellington

PRECINCT PROPERTIES INTERIM RESULTS 2022 -PAGE 41
Disclaimer

TheinformationandopinionsinthispresentationwerepreparedbyPrecinctPropertiesNewZealand

Limitedoroneofitssubsidiaries(Precinct).

Precinctmakesnorepresentationorwarrantyastotheaccuracyorcompletenessoftheinformation

inthispresentation.

Opinionsincludingestimatesandprojectionsinthispresentationconstitutethecurrentjudgmentof

Precinctasatthedateofthispresentationandaresubjecttochangewithoutnotice.Suchopinions

arenotguaranteesorpredictionsoffutureperformance,andinvolveknownandunknownrisks,

uncertaintiesandotherfactors,manyofwhicharebeyondPrecinct’scontrol,andwhichmaycause

actualresultstodiffermateriallyfromthoseexpressedinthispresentation.

Precinctundertakesnoobligationtoupdateanyinformationoropinionswhetherasaresultofnew

information,futureeventsorotherwise.

Thispresentationisprovidedforinformationpurposesonly.

NocontractorotherlegalobligationsshallarisebetweenPrecinctandanyrecipientofthis

presentation.

NeitherPrecinct,noranyofitsBoardmembers,officers,employees,advisersorotherrepresentatives

willbeliable(incontractortort,includingnegligence,orotherwise)foranydirectorindirectdamage,

lossorcost(includinglegalcosts)incurredorsufferedbyanyrecipientofthispresentationorother

personinconnectionwiththispresentation.

---

01
The numbers

PRECINCT PROPERTIES NEW ZEALAND LIMITED

FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

02
Precinct Properties New Zealand Limited

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Interim financial statements

For the six months ended 31 December 2021

Signed on behalf of the Board of Precinct Properties New Zealand Limited, who authorised the issue of these financial statements on 22

February 2022.

CRAIG STOBO

CHAIR

ANNE URLWIN

CHAIR AUDIT & RISK COMMITTEE

Contents

Consolidated statement of comprehensive income

03

Consolidated statement of changes in equity04

Consolidated statement of financial position05

Consolidated statement of cash flows06

Notes to the financial statements

1. Reporting entity07

2. Basis of preparation07

3. Fair value estimation07

4. Significant accounting judgements, estimates and assumptions07

5. Significant events and transactions during the period07

6. Investment and development properties09

7. Intangible assets10

8. Gross operating revenue10

9. Segment information10

10. Management expenses11

11. Reconciliation of net profit after tax to adjusted funds from operations (AFFO)12

12. Earnings per share12

13. Other current liabilities13

14. Interest bearing liabilities13

15. Lease liabilities14

16. Derivative financial instruments14

17. Capital commitments15

18. Contingencies15

19. Related party transactions15

20. Key management personnel15

21. Events after balance date15

Independent review report16

03
Consolidated statement of comprehensive income

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions unless otherwise stated

Notes

Unaudited six

months ended

31 December 2021

Unaudited six

months ended

31 December 2020

Audited year

ended 30 June

2021

Revenue

Gross operating revenue

896.9

97.1

199.8

Less direct operating expenses

(34.9)

(34.6)

(72.1)

Operating income before indirect expenses62.0

62.5

127.7

Indirect expenses / (revenue)

Interest expense

11.0

10.7

27.2

Other expenses

105.5

9.0

17.5

Total indirect expenses / (revenue)16.5

19.7

44.7

Operating income before income tax45.5

42.8

83.0

Non operating income / (expenses)

Unrealised net gain / (loss) in value of investment and

development properties

6

-

148.5

282.9

Unrealised net gain / (loss) on financial instruments

8.9

(22.4)

19.7

Depreciation - property, plant and equipment

(0.9)

(0.6)

(1.4)

Lease depreciation

(2.0)

(2.5)

(5.0)

Lease interest expense

(1.6)

(2.0)

(3.9)

Net realised gain / (loss) on sale of investment properties

(0.2)

-

(2.4)

Impairment of goodwill

-

-

(9.8)

Termination of management services agreement

-

-

(217.1)

Total non operating income / (expenses)4.2

121.0

63.0

Net profit before taxation49.7

163.8

146.0

Income tax expense / (benefit)

Current tax expense

(3.3)

(6.5)

(67.8)

Depreciation recovered on sale

-

-

10.5

Deferred tax expense / (benefit) - financial instruments

5.6

(1.6)

6.6

Deferred tax expense / (benefit) - depreciation

5.2

8.7

9.1

Deferred tax expense / (benefit) - other

-

-

(0.1)

Total taxation expense / (benefit)7.5

0.6

(41.7)

Net profit after income tax attributable to equity holders42.2

163.2

187.7

Other comprehensive income / (expense)

Items that will not be reclassified to profit or loss

Credit risk adjustments on financial liabilities designated at fair

value through profit or loss

(2.1)

6.6

(10.8)

Tax on items transferred directly to/(from) equity

0.6

(1.9)

3.0

Total other comprehensive income / (expense)(1.5)

4.7

(7.8)

Total comprehensive income after tax attributable to equity

holders

40.7

167.9

179.9

Earnings per share (cents per share)

Basic and diluted earnings per share

122.75

12.42

14.26

Other amounts (cents per share)

Funds from operations (FFO)

113.41

3.87

7.34

Adjusted funds from operations (AFFO)

113.22

3.34

6.48

The accompanying notes on pages 07 to 15 form part of these Financial Statements

04
Consolidated statement of changes in equity

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions unless otherwise statedCents per shareShares (m)Ordinary sharesShare-based

payments reserve

Retained earningsTotal equity

At 1 July 2020

1,313.71,195.9712.51,908.4

Profit after income tax for the period163.2163.2

Other comprehensive income for

the period

4.74.7

Distributions

Q4 final (paid 25 Sep 2020)1.575(20.7)(20.7)

Q1 interim (paid 10 Dec 2020)1.625(21.3)(21.3)

Total distributions paid3.200---(42.0)(42.0)

At 31 December 2020

1,313.71,195.9-838.42,034.3

Profit after income tax for the period24.524.5

Other comprehensive income for

the period

(12.5)(12.5)

Issue of new shares

Placement144.7220.0220.0

Issue costs incurred(3.4)(3.4)

Distributions

Q2 interim (paid 26 Mar 2021)1.625(21.3)(21.3)

Q3 interim (paid 11 Jun 2021)1.625(21.3)(21.3)

Total distributions paid3.250---(42.6)(42.6)

Long-term incentive scheme0.30.3

At 30 June 2021

1,458.41,412.50.3807.82,220.6

Profit after income tax for the period

42.242.2

Other comprehensive income for

the period

(1.5)(1.5)

Issue of new shares

Retail offer

19.730.030.0

Issue costs incurred

(0.6)(0.6)

PCTHA convertible note conversion

107.1179.3179.3

Distributions

Q4 final (paid 24 Sep 2021)

1.625(24.0)(24.0)

Q1 interim (paid 10 Dec 2021)

1.675(26.6)(26.6)

Total distributions paid

3.300---(50.6)(26.6)

Long-term incentive scheme

0.60.6

At 31 December 20211,585.31,621.20.9797.92,420.0

All shares have been fully paid, carry full voting rights, have no redemption rights, have no par value and are subject to the terms of

the constitution.

The accompanying notes on pages 07 to 15 form part of these Financial Statements

05
Consolidated statement of financial position

As at 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millions

Notes

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2021

Current assets

Cash

8.7

8.3

Fair value of derivative financial instruments

160.2

2.2

Debtors and other current assets

10.5

25.1

Provision for tax

(0.1)

-

Total current assets19.3

35.6

Non current assets

Fair value of derivative financial instruments

1632.2

32.3

Other assets

0.6

14.4

Development properties

6438.2

232.4

Investment properties

63,086.8

3,076.4

Property, plant and equipment

41.1

15.7

Right-of-use assets

30.1

33.2

Deferred tax asset

0.5

7.4

Intangible assets

78.8

9.0

Total non current assets3,638.3

3,420.8

Total assets3,657.6

3,456.4

Current liabilities

Interest bearing liabilities

14210.0

225.0

Fair value of derivative financial instruments

160.3

-

Lease liabilities

152.6

3.2

Accrued development capital expenditure

15.2

17.5

Other current liabilities

1326.6

31.0

Total current liabilities254.7

276.7

Non current liabilities

Interest bearing liabilities

14919.4

871.1

Fair value of derivative financial instruments

1628.3

50.9

Lease liabilities

1535.2

37.1

Deferred tax liability

-

-

Total non current liabilities982.9

959.1

Total liabilities1,237.6

1,235.8

Total equity2,420.0

2,220.6

Total liabilities and equity3,657.6

3,456.4

The accompanying notes on pages 07 to 15 form part of these Financial Statements

06
Consolidated statement of cash flows

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Amounts in $millionsUnaudited six

months ended

31 December 2021

Unaudited six

months ended

31 December 2020

Audited year

ended 30 June

2021

Cash flows from operating activities

Gross rental income per statement of comprehensive income

96.9

97.1

199.8

Less: Current year incentives

(0.9)

(1.1)

(9.9)

Add: Amortisation of incentives and intangibles

4.4

3.3

7.7

Add: Depreciation of property, plant and equipment

0.9

0.6

1.4

Add: Working capital movements

(1.8)

(5.6)

(4.1)

Cash flow from gross rental income99.5

94.3

194.9

Property expenses

(32.5)

(28.7)

(64.1)

Other expenses

(3.1)

(8.8)

(14.6)

Interest expense

(11.6)

(11.2)

(30.9)

Employment and administration expenses

(1.6)

-

(3.4)

Termination of management services agreement

(0.0)

-

(217.1)

Income tax

-

(0.8)

(0.8)

Net cash inflow / (outflow) from operating activities50.7

44.8

(136.0)

Cash flows from investing activities

Capital expenditure on investment properties

(15.5)

(34.4)

(56.3)

Capital expenditure on development properties

(64.8)

(99.7)

(155.5)

Capital expenditure on other assets

-

(2.3)

(5.9)

Acquisition of investment properties

-

-

(20.3)

Acquistion of development properties

(132.8)

-

(9.2)

Expenditure on property, plant and equipment

(4.3)

(0.4)

(7.4)

Disposal of investment properties

(0.2)

-

176.7

Capitalised interest on investment properties

(0.7)

(0.5)

(1.1)

Capitalised interest on development properties

(8.3)

(8.0)

(14.2)

Net cash inflow / (outflow) from investing activities(226.6)

(145.5)

(93.2)

Cash flows from financing activities

Loan facility drawings to fund capital expenditure

80.3

136.4

233.0

Loan facility drawings to fund acquisitions

132.8

-

29.5

Loan facility drawings to fund management services termination

0.0

-

217.1

Loan facility drawings to fund repayment of senior secured bonds

75.0

-

-

Loan facility repayments from disposal of investment properties

-

-

(176.7)

Loan facility repayments from issue of senior secured bonds

-

-

(150.0)

Loan facility repayments from issue of new shares

(29.4)

-

(216.6)

Other loan facility drawings / (repayments)

1

15.3

9.2

14.5

Repayment of leasing liabilities

(1.5)

(1.5)

(3.0)

Repayment of senior secured bonds

(75.0)

-

-

Issue of senior secured bonds

-

-

150.0

Issue of new shares

2

29.4

-

216.6

Distributions paid to share holders

(50.6)

(42.0)

(84.7)

Net cash inflow / (outflow) from financing activities176.3

102.1

229.7

Net increase / (decrease) in cash held0.4

1.4

0.5

Cash at the beginning of the period

8.3

7.8

7.8

Cash at the end of the period8.7

9.2

8.3

1 Loan facility drawings are net of repayments made throughout the period.

2 Issue of new shares are net of issue costs.

The accompanying notes on pages 07 to 15 form part of these Financial Statements

07
Notes to the financial statements

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

1. Reporting entity

Precinct Properties New Zealand Limited (Precinct) is incorporated in New Zealand and is registered under the New Zealand

Companies Act 1993.

Precinct is an FMC reporting entity for the purposes of the Financial Markets Conduct Act 2013.

These interim financial statements are those of Precinct and its wholly-owned subsidiaries (the Group).

The Group's principal activity is investment in predominantly prime CBD properties in New Zealand.

2. Basis of preparation

The interim financial statements have been prepared in accordance with NZ IAS 34 and IAS 34 Interim Financial Reporting.

The financial statements have been prepared:

• On a historical basis except for financial instruments, US private placement notes, investment and development properties which

are measured at fair value.

• Using the New Zealand Dollar functional and reporting currency.

• On a GST exclusive basis, except for receivables and payables that are stated inclusive of GST.

All financial information has been presented in millions, unless otherwise stated.

Precinct has elected to include additional comparative periods to assist users of the financial statements.

These interim financial statements should be read in conjunction with the financial statements and related notes included in Precinct's

Annual Report for the year ended 30 June 2021.

3. Fair value estimation

Precinct classifies its fair value measurement using a fair value hierarchy that reflects the significance of the inputs used in making the

measurements. The fair value hierarchy has the following levels:

• Level 1 - Quoted prices (unadjusted) in active market for identical assets or liabilities.

• Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (by price)

or indirectly (derived from prices).

• Level 3 - Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

4. Significant accounting judgements, estimates and assumptions

In preparing Precinct’s interim financial statements, management continually make judgements, estimates and assumptions based on

experience and other factors, including expectations of future events that may have an impact on Precinct.

All judgements, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances

available to management. Actual results may differ from the judgements, estimates and assumptions made by management.

The significant judgements, estimates and assumptions made in the preparation of these interim financial statements are in relation to:

i. Investment and development properties

ii. Deferred tax assets and deferred tax liabilities

iii. Cross currency interest rate swaps and USPP notes

iv. Impairment test of intangible assets and goodwill

v. Share-based payment scheme

The same accounting policies and methods of computation are followed in the interim financial statements as compared with the

most recent annual financial statements.

5. Significant events and transactions during the period

Precinct's financial position and performance was affected by the following events and transactions that occurred during the

reporting period:

i. Capital Raising

Following a retail offer in July 2021 Precinct issued 19,736,842 shares at $1.52 per share. Refer to the consolidated statement of changes

in equity for details.

ii. Purchase of Freyberg Building

On 15 July 2021 Precinct purchased Freyberg Building for $49.0 million.

iii. Purchase of Bowen House

On 23 July 2021 Precinct purchased Bowen House for $92.0 million

iv. COVID-19 global pandemic

In response to the on-going COVID-19 global pandemic Auckland was in Alert Level 4 and 3 lockdown from 17 August 2021 before

moving to the Red setting of the COVID protection framework on 3 December 2021. During this period the operation of some of

08
Notes to the financial statements (Continued)

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Precinct's clients were restricted to varying degrees. Precinct provided additional support to clients that have been impacted through

a range of assistance measures including rent abatements ($4.1 million; June 2021: $1.1 million), rent deferrals ($0.1 million; June 2021:

$0.4 million) and lease restructures.

Precinct did not claim any of the Government wage subsidy. Commercial Bay Hospitality claimed a further $0.5 million of subsidy

during the period to enable hospitality staff to be retained. Generator did not claim any further subsidy.

v. Conversion of PCTHA Convertible Notes

On 27 September 2021 PCTHA Convertible Notes of $150.0 million were converted into 107,142,389 ordinary shares at $1.40 per share.

Refer to the consolidated statement of changes in equity for details.

vi. PCT010 Maturity

On 17 December 2021 PCT010 senior secured fixed rate bonds matured.

vii. Wynyard Quarter Stage Three Development

On 21 December 2021 Precinct committed to the Wynyard Quarter Stage Three (124 Halsey Street and the Flowers Building)

development.

09
PRECINCT PROPERTIES NEW ZEALAND LIMITED

6. Investment and development properties

Amounts in $millions

Valuer

1

Capitalisation

rate

2

Valuation

30 June 2021

Capitalised

incentives

Additions /

disposals

3

Revaluation

gain / (loss)

Book value

31 December

2021

Investment properties

4

Auckland

AON Centre - Akld

5

JLL5.0%

234.0

(0.2)0.2-

234.0

HSBC TowerJLL4.5%

476.0

0.13.1-

479.2

Jarden HouseSavills4.9%

140.0

-0.1-

140.1

Mason Bros.

6

JLL4.5%

56.4

(0.1)0.1-

56.4

12 Madden Street

6

JLL4.8%

100.0

(0.1)0.2-

100.1

10 Madden Street

6

Colliers5.1%

86.0

0.9(0.1)-

86.8

204 Quay StreetJLL6.8%

22.7

-0.1-

22.8

Commercial Bay RetailJLL5.3%

405.0

(0.6)1.5-

405.9

PwC Tower (Commercial Bay)CBRE4.1%

665.0

0.30.6-

665.9

Wellington

NTT TowerBayleys5.5%

151.0

(0.3)0.2-

150.9

Mayfair HouseBayleys5.4%

86.7

-(0.1)-

86.6

No.1 and 3 The TerraceColliers5.1%

142.0

(0.1)0.1-

142.0

No. 3 The Terrace

7

Colliers0.0%

14.2

---

14.2

AON Centre - Wgtn

8

Colliers5.6%

192.9

(0.4)5.0-

197.5

Bowen CampusCBRE5.0%

304.5

(0.1)--

304.4

Market value (fair value) of investment properties

4.8%

3,076.4

(0.6)11.0-

3,086.8

Development properties

4

Bowen Campus Stage TwoCBREN/A

96.5

-33.6-

130.1

One Queen StreetCBREN/A

116.5

(0.4)22.3-

138.4

30 Waring Taylor Street

9

ColliersN/A

19.4

-(19.4)-

-

Freyberg Building

10

N/AN/A

-

0.351.6-

51.9

Bowen House

11

N/AN/A

-

-102.0-

102.0

Wynyard Quarter Stage 3

12

N/AN/A

-

-15.8-

15.8

Market value (fair value) of development properties232.4

(0.1)205.9-

438.2

1 30 June 2021 valuer.

2 Total weighted average by market value.

3 Additions arise from subsequent expenditure recognised in the carrying amount. Disposals relate to completed sales, unconditional contracts for sale at period-end

and transfers to other categories of property.

4 All properties are categorised as level 3 in the fair value hierarchy.

5 This property was previously known as AMP Centre.

6 Mason Bros., 12 Madden Street and 10 Madden Street are all subject to a pre-paid ground lease for 125 years.

7 No. 3 The Terrace relates to the freehold title in respect to Precinct's leasehold interest.

8 Includes a gross up for the lease liability (December 2021: $2.9 million; June 2021: $2.9 million)

9 On completion of the project the value was transferred from development properties to property, plant and equipment as the building is fully leased to Generator.

10 On 15 July 2021 Precinct acquired Freyberg Building for $49.5 million.

11 On 23 July 2021 Precinct acquired Bowen House for $92.0 million.

12 On 21 December 2021 Precinct committed to the Wynyard Quarter Stage Three (124 Halsey Street and the Flowers Building) development and costs were transferred

from other assets to development properties.

10
Notes to the financial statements (Continued)

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

7. Intangible assets

Amounts in $ millionsCustomer

relationshipsBrandsGoodwillTotal

Cost

Balance at 30 June 20212.00.816.5

19.3

Acquisition through business combination---

-

Balance at 31 December 20212.00.816.5

19.3

Accumulated amortisation

Balance at 30 June 20210.7-9.7

10.4

Amortisation0.1--

0.1

Impairment loss---

-

Balance at 31 December 20210.8-9.7

10.5

Carrying amounts at 31 December 2021

1.20.86.8

8.8

The amortisation of customer relationships is included in other expenses.

Accounting policy - impairment test of intangible assets and goodwill

Intangible assets with indefinite lives and goodwill are tested for impairment annually or more frequently if events or changes in

circumstances indicate that it might be impaired.

8. Gross operating revenue

Amounts in $ millionsUnaudited six

months ended

31 December 2021

Unaudited six

months ended

31 December 2020

Audited year

ended 30 June

2021

Gross property income from rentals

74.6

71.4

148.4

Gross property income from expense recoveries

16.2

15.3

31.7

Straight line rental adjustments

2.1

1.7

4.0

Amortisation of capitalised lease incentives

(4.9)

(3.7)

(8.6)

Generator operating revenue

7.0

7.2

14.7

Commercial Bay Hospitality operating revenue

1.9

5.2

9.6

Total gross operating revenue96.9

97.1

199.8

9. Segment information

a) Basis for segmentation

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.

The chief operating decision-maker has been identified as the Board of Directors.

The Group has the following reportable segments that are managed separately because of different operating strategies. The

following describes the operation of each of the reportable segments.

Reportable segment

Operations

Investment propertiesInvestment in predominately prime CBD properties

Flexible spaceOperation of co-working and shared space

HospitalityOperating of hospitality venues

11
PRECINCT PROPERTIES NEW ZEALAND LIMITED

b) Information about reportable segments

Information related to each reportable segment is set out below. Segment profit/(loss) before tax is used to measure performance

because management believes that this information is the most relevant in evaluating the results of the respective segments relative to

other entities that operate in the same industries.

There are varying levels of integration between the investment properties and co-working segments. This integration includes occupied

space, future leasing and events. Inter segment pricing is determined on an arm's length basis.

Amounts in $ millionsUnaudited six months ended 31 December 2021Unaudited six months ended 31 December 2020

Investment

properties

Flexible

spaceHospitalityTotal

Investment

properties

Flexible

spaceHospitalityTotal

Revenue

Gross operating revenue88.07.01.9

96.9

84.77.25.2

97.1

Intersegment revenue1.3(0.9)(0.4)

-

0.50.3(0.8)

-

Less direct operating

expenses(28.2)(3.9)(2.8)

(34.9)

(25.0)(4.4)(5.2)

(34.6)

Operating income before

indirect expenses

61.12.2(1.3)

62.0

60.23.1(0.8)

62.5

c) Reconciliations of information on reportable segments to NZ IFRS measurements

Amounts in $ millionsUnaudited six

months ended

31 December 2021

Audited year

ended 30 June

2021

Segment operating income before indirect expenses62.0

127.7

Interest expense

(11.0)

(27.2)

Other expenses

(5.5)

(17.5)

Unrealised net gain / (loss) in value of investment and development properties

-

282.9

Unrealised net gain / (loss) on financial instruments

8.9

19.7

Depreciation - property, plant and equipment

(0.9)

(1.4)

Lease depreciation

(2.0)

(5.0)

Lease interest expense

(1.6)

(3.9)

Net realised gain / (loss) on sale of investment properties

(0.2)

(2.4)

Impairment of goodwill

-

(9.8)

Termination of management services agreement

-

(217.1)

Net profit before taxation49.7

146.0

10. Management expenses

Amounts in $millionsUnaudited six

months ended

31 December 2021

Unaudited six

months ended

31 December 2020

Audited year

ended 30 June

2021

Other expenses

Audit fees

0.2

0.1

0.3

Directors' fees and expenses

0.6

0.4

0.9

Manager's base fees

-

6.6

10.2

Management expenses

1

7.5

-

3.8

Less: those recognised in direct operating expenses

(2.8)

-

(1.2)

Less: capitalised to properties being developed

(1.4)

-

(0.5)

Amortisation of intangible assets

0.1

0.1

0.3

Other

2

1.3

1.8

3.7

Total other expenses5.5

9.0

17.5

1 Management expenses includes employee remuneration, share-based payments expense, travel, training and occupancy costs.

2 Other expenses includes valuation fees, NZX listing fees, share registry costs, annual and interim report publication and property investigations and project initialisation

costs.

12
Notes to the financial statements (Continued)

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

11. Reconciliation of net profit after tax to adjusted funds from operations (AFFO)

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its operations and is

considered industry best practice for a real estate investment entity. This is determined by adjusting net profit determined under IFRS for

certain non-cash and other items. AFFO has been determined based on guidelines established by the Property Council of Australia

and is intended as a supplementary measure of operating performance.

Amounts in $millions unless otherwise statedUnaudited six

months ended

31 December 2021

Unaudited six

months ended

31 December 2020

Audited year

ended 30 June

2021

Net profit after taxation

42.2

163.2

187.7

Unrealised net (gain) / loss in value of investment and development properties

-

(148.5)

(282.9)

Unrealised net (gain) / loss on financial instruments

(8.9)

22.4

(19.7)

Net realised (gain) / loss on sale of investment properties

0.2

-

2.4

Termination of management services agreement

-

-

217.1

Impairment of goodwill

-

-

9.8

Depreciation - property, plant and equipment

0.9

0.6

1.4

Depreciation recovered on sale

-

-

10.5

Deferred tax (benefit) / expense

10.8

7.1

15.7

NZ IFRS 16 lease adjustments

0.5

1.0

1.9

Tax from management services termination payment

-

-

(60.8)

Swap closeout

-

0.4

3.0

One off items

0.7

-

0.7

Share-based payments scheme

0.6

-

-

Amortisation

7.4

6.3

13.8

Straightline rent

(2.1)

(1.7)

(4.0)

Funds from operations (FFO)52.3

50.8

96.6

Funds from operations per share (cents)3.41

3.87

7.34

Maintenance capex

(0.9)

(2.7)

(4.0)

Incentives and leasing costs

(2.0)

(4.3)

(7.3)

Adjusted funds from operations (AFFO)49.4

43.8

85.3

Weighted average number of shares for net operating income per share

(millions)

1,533.4

1,313.7

1,316.5

Adjusted funds from operations per share (cents)3.22

3.34

6.48

This additional performance measure is provided to assist shareholders in assessing their returns for the period.

Dividend policy

Precinct's dividend policy is to pay out approximately 100% of Adjusted Funds From Operations ("AFFO") as dividends, with the

retained earnings being used to fund the capital expenditure required to maintain the quality of Precinct's propert portfolio. The

payment of dividends is not guaranteed by Precinct and Precinct's dividend policy may change from time to time.

12. Earnings per share

Amounts in $millionsUnaudited six

months ended

31 December 2021

Unaudited six

months ended

31 December 2020

Audited year

ended 30 June

2021

Net profit after tax for basic and diluted earnings per share ($millions)

42.2

163.2

187.7

Weighted average number of shares for basic and diluted earnings per share

(millions)

1,533.4

1,313.7

1,316.5

Basic and diluted earnings per share (cents)

2.75

12.42

14.26

There have been no new shares issued subsequent to balance date that would affect the above calculations.

13
PRECINCT PROPERTIES NEW ZEALAND LIMITED

13. Other current liabilities

Amounts in $millions

Notes

Unaudited six

months ended

31 December 2021

Audited year

ended 30 June

2021

Other current liabilities

Trade creditors

2.7

6.1

Accrued expenses

23.9

24.9

Total other current liabilities26.6

31.0

14. Interest bearing liabilities

Amounts in $millions31 December 202130 June 2021

Interest bearing liabilities

Bank loans

591.0

317.0

US private placement

260.7

260.7

NZ senior secured bond

250.0

325.0

Convertible note

-

150.0

Total drawn debt1,101.7

1052.7

US private placement - fair value adjustments

33.2

31.1

Convertible note - embedded financial derivative adjustment

-

17.8

Capitalised borrowing costs

(5.6)

(5.5)

Net interest bearing liabilities1,129.4

1,096.1

Breakdown of borrowings:

Amounts in $ millionsHeld atMaturity

1

FacilityCoupon

1

31 December 202130 June 2021

Bank loansAmortised costJul-22210.0Floating

2

210.0

210.0

Bank loansAmortised costJul-23200.0Floating

2

-

-

Bank loansAmortised costFeb-25150.0Floating

2

131.0

-

Bank loansAmortised costMar-26250.0Floating

2

250.0

107.0

Bank loansAmortised costDec-26300.0Floating

-

-

NZ senior secured bond (PCT010)Amortised costDec-21-

-

75.0

NZ senior secured bond (PCT020)Amortised costNov-24100.04.42%

100.0

100.0

NZ senior secured bond (PCT030)Amortised costMay-27150.02.85%

150.0

150.0

Convertible note (PCTHA)Amortised costSep-21-

-

150.0

US private placementFair valueJan-2565.34.13%

65.3

65.3

US private placementFair valueJan-2732.64.23%

32.6

32.6

US private placementFair valueJul-29118.44.28%

118.4

118.4

US private placementFair valueJul-3144.44.38%

44.4

44.4

Total

1,620.7

1,101.7

1,052.7

Weighted average term to maturity

3.9 years

3.5 years

Weighted average interest rate before swaps (including funding costs)

2.60%

2.43%

1 As at 31 December 2021

2 Interest rates on bank loans are at the 90-day benchmark borrowing rate (BKBM) plus a margin. Precinct also pays facility fees.

Precinct has committed funding of $1,620.7 million (June 2021: $1,595.7 million) including the NZ senior secured bonds and US private

placements.

All lenders have the benefit of security over certain assets of the Group. The Group has given a negative pledge which provides that it

will not permit any security interest in favour of a party other than the lenders to exist over more than 15% of the value of its properties.

To substantially remove currency risk, US private placement future cash flows have been fully swapped back to New Zealand dollars.

14
Notes to the financial statements (Continued)

For the six months ended 31 December 2021

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Accounting policy - interest bearing liabilities

Bank loans and the NZ senior secured bonds are recognised initially at fair value less any attributable transaction costs. Subsequent

to initial recognition, these liabilities are stated at amortised cost using the effective interest method. The US private placement is

recognised at fair value including translation to NZD with any gains or losses recognised in the profit or loss as they arise. This fair

value is determined using swap models and present value techniques with observable inputs such as interest rate and cross-

currency curves. This measurement falls into level 2 of the fair value hierarchy.

The convertible note embedded financial derivative is recognised at fair value with any gains or losses recognised in the profit or

loss as they arise. This fair value is determined using the black-scholes model with observable inputs such as Precinct's share price

and it's historic standard deviation, the convertible note strike price and the risk free rate. The movement in fair value attributable to

changes in Precinct's own credit risk is calculated by determining the changes in credit spreads above observable market interest

rates and is recognised in other comprehensive income. This measurement falls into level 2 of the fair value hierarchy.

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the

cost of that asset.

15. Lease liabilities

Amounts in $ millionsUnaudited six months ended 31 December 2021Audited year ended 30 June 2021

Investment

propertiesFlexible spaceTotal

Investment

propertiesFlexible spaceTotal

Current-2.6

2.6

-3.2

3.2

Non-current2.932.3

35.2

3.034.1

37.1

Total lease liabilities

2.934.9

37.8

3.037.3

40.3

16. Derivative financial instruments

Amounts in $millions31 December 202130 June 2021

Current assets

0.2

2.2

Non-current assets

1

32.2

32.3

Current liabilities

(0.3)

-

Non-current liabilities

(28.3)

(50.9)

Total fair value of derivative financial instruments3.8

(16.4)

Notional contract cover (fixed payer)

855.0

905.0

Notional contract cover (fixed receiver)

250.0

475.0

Notional contract cover (cross currency swaps - fixed receiver)

260.7

260.7

Percentage of net drawn borrowings fixed

54.0%

54.1%

Weighted average term to maturity (fixed payer)

3.68 years

3.98 years

Weighted average interest rate after swaps (including funding costs)

3.46%

3.38%

1 This includes the cross currency interest rate swap valuation of $29.5 million (June 2021: $25.1 million) and a net credit value adjustment of $0.03 million (June 2021:

$1.0 million debit).

Accounting policy - derivative financial instruments

Precinct uses derivative financial instruments (interest rate and cross currency swaps) to manage its exposure to interest rate and

foreign exchange risks arising from operational, financing and investment activities. Derivative financial instruments are recognised

initially at fair value and subsequently re-measured and carried at fair value. They are carried as assets when the fair value is

positive and liabilities when the fair value is negative. The gain or loss on re-measurement to fair value is recognised directly in profit

or loss.

The fair value is the estimated amount that Precinct would receive or pay to terminate the swap at the balance date, taking into

account current rates and creditworthiness of the swap counterparties. This is determined using swap models and present value

techniques with observable inputs such as interest rate and cross-currency curves. The fair value of derivatives fall into level 2 of the

fair value hierarchy.

15
PRECINCT PROPERTIES NEW ZEALAND LIMITED

17. Capital commitments

Precinct has $343.1 million of capital commitments as at 31 December 2021 (June 2021: $260.1 million; December 2020: $133.0 million)

relating to construction contracts.

18. Contingencies

a) Contingent liabilities

There are no contingent liabilities as at 31 December 2021 (June 2021: $nil; December 2020: $nil).

b) Contingent assets

There are no contingent assets as at 31 December 2021 (June 2021: $nil; December 2020: $nil).

19. Related party transactions

Precinct internalised its management on 31 March 2021 and from this date no further fees were payable to the Manager (AMP Haumi

Management Limited). Instead the costs of managing Precinct have been incurred directly. The information below relates to fees paid

to the former Manager prior to internalisation.

Amounts in $ millions31 December 202131 December 202030 June 2021

Fees chargedOwing at

31 December

Fees chargedOwing at

31 December

Fees chargedOwing at

30 June

Base management services

fee

--

6.41.1

9.9-

Leasing fees

--

1.10.2

1.3-

Development manager fees

--

1.20.5

5.8-

Acquisition and disposal fees

--

--

0.2-

Generator management fee

--

0.2-

0.3-

Recoverable services fee

--

2.4-

4.4-

Total--

11.31.8

21.9-

For details of the historical fee structure please see the 30 June 2021 annual financial statements.

20. Key management personnel

Amounts in $ millions31 December 202131 December 202030 June 2021

Directors' fees

0.4

0.3

0.8

Executive team remuneration

1.4

-

0.7

Total1.8

0.3

1.5

21. Events after balance date

On 22 February 2022 the Board approved the financial statements for issue and approved the payment of a dividend of $26,555,117

(1.675 cents per share) to be paid on 25 March 2022.

On 22 February 2022 the Board approved the conditional establishment of a new strategic investment partnership with Singapore

sovereign wealth fund GIC. The partnership will initially acquire five assets from Precinct's existing portfolio totalling around $590 million.

Precinct will own a minority 24.9% interest in the partnership. The disposals to the partnership remain conditional at this stage on the

completion of due diligence, Overseas Investment Office approval and certain subdivision consents in the initial portfolio.

16
PRECINCT PROPERTIES NEW ZEALAND LIMITED

INDEPENDENT AUDITOR'S REVIEW REPORT TO THE SHAREHOLDERS OF PRECINCT PROPERTIES NEW ZEALAND LIMITED

Conclusion

We have reviewed the interim financial statements of Precinct Properties New Zealand Limited ("the Company") and its subsidiaries

(together "the Group") on pages 03 to 15, which comprise the consolidated statement of financial position as at 31 December 2021

and the consolidated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement

of cash flows for the period ended on that date, and a summary of significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements

of the Group do not present fairly, in all material respects, the financial position of the Group as at 31 December 2021, and its financial

performance and its cash flows for the period ended on that date, in accordance with New Zealand Equivalent to International

Accounting Standard 34:

Interim Financial Reporting

.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised)

Review of Financial Statements Performed by the Independent

Auditor of the Entity

. Our responsibilities are further described in the

Auditor’s Responsibilities for the Review of the Financial Statements

section of our report. We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating

to the audit of the annual financial statements, and we have fulfilled our other ethical responsibilities in accordance with these ethical

requirements.

Ernst & Young provides other assurance services to the Group. Ernst & Young and the Group have entered an agreement in respect of

our future occupancy of a Group property. Partners and employees of our firm may deal with the Group on normal terms within the

ordinary course of trading activities of the business of the Group. We have no other relationship with, or interest in, the Group.

Directors' Responsibilities for the Interim Financial Statements

The Directors of the Company are responsible, on behalf of the Company, for the preparation and fair presentation of the interim

financial statements in accordance with New Zealand Equivalent to International Accounting Standard 34:

Interim Financial Reporting

and for such internal control as the Directors determine is necessary to enable the preparation and fair presentation of the interim

financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibilities for the Review of the Interim Financial Statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us to believe that the interim financial statements, taken as a

whole, are not prepared in all material respects, in accordance with New Zealand Equivalent to International Accounting Standard 34:

Interim Financial Reporting

.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying

analytical and other review procedures. The procedures performed in a review are substantially less than those performed in an audit

conducted in accordance with International Standards on Auditing (New Zealand) and consequently do not enable us to obtain

assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express

an audit opinion on those interim financial statements.

The engagement partner on the review resulting in this independent auditor’s review report is Emma Winsloe.

Chartered Accountants

Auckland

22 February 2022

A member firm of Ernst & Young Global Limited

17
Directory.

Directory.

PRECINCT PROPERTIES NEW ZEALAND LIMITED

Precinct Properties New Zealand LimitedDirectors of Precinct

Registered Office of Precinct

Level 12,

188 Quay Street

Auckland, 1010

New Zealand

T:+64-9-927-1647

E: hello@precinct.co.nz

W: www.precinct.co.nz

Craig Stobo – Chairman, Independent Director

Anne Urlwin - Independent Director

Graeme Wong – Independent Director

Chris Judd - Independent Director

Nicola Greer - Independent Director

Mohammed Al Nuaimi – Director

Mark Tume - Independent Director

Officers of Precinct

Scott Pritchard, Chief Executive Officer

George Crawford, Deputy Chief Executive Officer

Richard Hilder, Chief Financial Officer

BankersAuditor

ANZ New Zealand Bank

Bank of New Zealand

ASB Institutional Bank

Westpac New Zealand

The Hong Kong and Shanghai Banking Corporation

Ernst & Young

2 Takutai Square

Britomart

Auckland 1010

New Zealand

Bond TrusteeSecurity Trustee

The New Zealand Guardian

Trust Company Limited

Level 15

191 Queen Street

Auckland

Public Trust

Level 35, Vero Centre

48 Shortland Street

Auckland 1010

Registrar – Investors

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, North Shore City

Private Bag 92 119

Auckland 1142

T: +64-9-488-8700

E: enquiry@computershare.co.nz

W: www.computershare.co.nz

F: +64-9-488-8787

Please contact our registrar;

• To change investment details such as name, postal address or method of payment.

• For queries on dividends and interest payments.

• To elect to receive electronic communication.

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN

Full yearQuarterly

Half yearXSpecial

DRP applies

Record date

Ex-date

Payment date (and allotment date for DRP)

Total monies associated with the distribution

1

Source of distribution

Currency

Gross distribution

2

Gross taxable amount

3

Supplementary distribution amount

X

If fully or partially imputed, please state imputation rate as %

applied

6

0.00%

Imputation tax credits per financial product

Resident Withholding Tax per financial product

DRP % discount

Start date and end date for determining market price for DRP

Date strike price to be announced (if not available at this

time)

Specify source of financial products to be issued under DRP

programme (new issue or to be bought on market)

DRP strike price per financial product

Last date to submit a participation notice for this distribution in

accordance with DRP participation terms

Name of person authorised to make this announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

3. "Gross taxable amount" is the gross distribution minus any excluded income.

5. The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT needs to


$0.00000000

6. Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Type of distribution

1. Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2. “Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product.

4. “Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include any

excluded amounts, where applicable to listed PIEs.

Section 2: Distribution amounts per financial product

$0.01675000

$0.00000000

Section 3: Imputation credits and Resident Withholding Tax

5

11/03/2022

10/03/2022

25/03/2022

$26,555,117

Section 1: Issuer information

Precinct Properties New Zealand Limited

Precinct Properties New Zealand Limited Shares

PCT

NZAPTE0001S3

Retained earnings

NZD

N/A

Is the distrbution imputed

Fully imputed

Partial imputation

No imputation

$0.00000000

N/A

Section 4: Distribution re-investment plan (if applicable)

N/A

N/AN/A

Total cash distribution

4

Total cash distribution

+64 21 111 8898

hello@precinct.co.nz

23/02/2022

N/A

N/A

N/A

Section 5: Authority for this announcement

Richard Hilder

Steph How

$0.01675000

Imputed component

Excluded component$0.01675000

$0.00000000

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • PFI — Property for Industry Limited: PFI Announces Record Annual Results
    2022-02-20

    Section 4: Distribution re-investment plan (if applicable) DRP % discount (if any) N/A Start date and end date for determining market price for DRP Date strike price to be announced (if not available at this time) Specify source of financial produc…”

  • APL — Asset Plus: Annual Financial Result
    2022-05-19

    Directory Directory 29 Company Asset Plus Limited PO Box 37953, Parnell 1151 Phone: 09 300 6161 www.assetplusnz.co.nz Directors Bruce Cotterill Allen Bollard Carol Campbell Paul Duffy John McBain Bankers Bank of New Zealand Level 6 Deloitte Centre 80 Queen Street Aucklan…”

  • NTL — New Talisman Gold Mines Ltd: Preliminary Half Year Report to 30 Sept 2021
    2021-11-29

    Template Results announcement (for Equity Security issuer/Equity and Debt Security issuer) Updated as at 17 October 2019 Results for announcement to the market Name of issuer New Talisman Gold Mines Limited Reporting Period 6 months to 30 September 2021 Previous Repor…”