Winton Land Limited/Announcement
Winton Land Limited logo

Winton Announces First Half FY22 Results

Half Year Results23 February 2022WINReal Estate

EBITDA/EBIT and Pro forma EBITDA/EBIT are non GAAP measures. EBITDA/EBIT have been calculated on a
consistent basis to the EBITDA/EBIT measures presented in the FY22 PFI. A reconciliation from EBITDA/EBIT to

Pro forma EBITDA/EBIT can be found in the appendices.


MARKET ANNOUNCEMENT NZX: WIN / ASX: WTN

24 February 2022

Winton Announces First Half FY22 Results

Reaffirms full year guidance

Residential land developer Winton Land Limited (“Winton”) is pleased to announce its interim results

for the half-year ended 31 December 2021 (H1 FY22).

Financial Highlights

• Revenue $44.3 million

• Gross profit $19.3 million

• Gross profit margin 43.5%

• Earnings before interest tax depreciation and amortisation (EBITDA) $2.8 million

• Pro forma earnings before interest tax depreciation and amortisation (Pro forma EBITDA)

$8.8 million

• Profit after income tax $1.3 million

• Pro forma profit after income tax $6.0 million

• Total debt $130.0 million

• Net cash $250.2 million

Pro forma adjusts for one-off listing and offer costs.

Business Highlights

• Continued to grow pre-sale book, significantly outpacing realised sales.

• $51 million in gross settlements, average revenue per unit $346K

• $119 million in gross new sales in H1 FY22

• $720 million of gross pre-sales as at 31 December 2021

• Delivered 128 units, including residential lots, dwellings and townhouses

• Launched multiple new projects throughout New Zealand

• Launched proposal for Sunfield

• Landbank yield of up to 7,314 units, including 917 retirement living units

Chris Meehan, Winton Chief Executive Officer, said “it is a pleasure to report Winton’s half year

results following the $350 million capital raise and NZX/ASX listing in December 2021.

We had an excellent first half and are pleased to reaffirm the guidance provided during the IPO. We

are in a strong position going into the second half and look forward to settling some significant

projects during the period. Our pre-sale book is market-leading and continues to grow, outpacing

settlements by $86 million this year to date. At 31 December 2021 we had reached $720m in gross

pre-sales and have continued to build on this, achieving $738m as at 18 February 2022.”

Financial Commentary

Winton delivered $44.3m in revenue for the first half of FY22, a 52.2% decrease from H1 FY21,

reflecting the timing, volume and value of settlements during the current and prior periods. The

volume of units varies from year-to-year depending on the number and size of projects under

development and the development lifecycle of each project, the staging of construction works, the

level of pre-sales and the underlying market. As such there were 47.8% less units settled in H1 FY22

compared to H1 FY21, driven by fewer settlements at Lakeside following high settlement volumes in


2

H1 FY21 and a different product mix with more residential lots sold versus dwellings, reducing the

average value of units settled by 8.5%.

Gross profit was $19.3 million, down 23.4% compared to H1 FY21, reflecting lower settlements and a

different product mix within those settlements. Gross profit margin increased by 60.3% from 27.2%

to 43.5% for the same period due to a higher average margin from the product mix settled during H1

FY22.

Pro forma EBITDA was $8.8 million, down 52.2% from $18.4 million in H1 FY21. One-off listing and

offer costs are removed in the Pro forma EBITDA to demonstrate the business’s underlying

performance. The decrease reflects lower revenue discussed above and higher selling and

administrative expenses.

The higher selling expenses were attributable to additional marketing that hadn’t been incurred

before, including Winton brand marketing and the establishment of the new Sunfield project and

Northbrook brand.

Profit after income tax for the period was $1.3 million compared to $10.4 million in the comparative

period, an 87.5% decrease. Removing one-off listing and offer costs Pro forma profit after income tax

was $6.0m, a 42.3% decrease.

As at 31 December 2021, cash and cash equivalents were $347.9 million, compared to $35.0 million

at 30 June 2021, reflecting funds from the capital raise received in December 2021. Total assets were

$596.0 million and total liabilities were $173.3 million. Net cash as at 31 December 2021 was $250.2

million. Net cash includes the $130.0 million loan that will be assessed for repayment in full with

funds from the capital raise by year-end.

Reaffirming guidance

The Board of Directors is pleased to reaffirm FY22 revenue guidance of $158.0 million. In H1 FY22,

$44.3 million revenue was recognised, and we have pre-sold 97% of forecast revenue in H2 FY22 as

at 18 February 2022. The remaining $113.7 million is on target to be recognised in H2 FY22, with

$10.9 million in settlements having already occurred and two major project stages that are both pre-

sold, to be completed and settled over the coming months.

Pro forma EBITDA FY22 guidance remains unchanged at $49.0 million, along with profit after income

tax FY22 guidance of $29.7 million. Therefore, as expected, we plan to pay a 1.0 cent dividend per

share for the full year.

Looking further ahead, we are on target to meet the FY23 guidance provided in the PDS. For FY23, to

date, we have achieved 73% in pre-sales of forecast revenue in FY23 and expect to deliver $344.7

million in revenue for the full year, $137.5 million EBITDA and $8.8 million profit after income tax.

From FY23, dividends are expected to be declared and paid twice yearly following the release of

interim and annual results, as outlined in the PDS issued on 1 December 2021.

The guidance is subject to no material adverse changes or unforeseen events, no material

development delays, settlement defaults or any further material covid-19 restrictions.

Business Update

Pre-sales have continued to grow significantly, outpacing settlements by $86 million this year to

date. Execution onsite has continued at pace at Winton neighbourhoods throughout New Zealand.

The already established and thriving Northlake community in Wanaka was a hive of activity during H1

FY22. Stage 14A civils and landscaping were completed during the period, with 28 lots settled and

handed over to buyers eager to get started on the construction of their new homes. Within Stage 15,

17 lots and 16 new homes were settled and construction began on the 28 duplex dwellings.

At Launch Bay in Auckland, construction of the Ovation apartments has continued in line with the

project timeline, with the brick façade currently being installed, along with the windows. At the

neighbouring Ovation Townhouses and the Launch Bay Townhouses, concrete foundations are soon


3

to be poured, kicking off vertical construction of both products. The Marlborough apartments are

nearing completion, with internal finishing well underway. We also launched pre-sales of the

premium Jimmy’s Point apartments at the end of 2021 and received an immediately strong uptake

from the market.

River Terrace is a boutique 17 lot lifestyle subdivision located 3km from Cromwell with generous

sections ranging from 1.32 to 3.92 hectares. During H1 FY22, we started works onsite that are now

complete. Application for titles is underway and these are anticipated to issue in April 2022.

Remediation of the historic farm buildings at Ayrburn near Arrowtown is in progress and will be the

backbone of a prestigious hospitality precinct called Ayrburn Domain. Significant progress has also

been made on the access way to Waterfall Park.

During the first half of FY22, we also delivered the final 11 residential lots at Longreach Cooks Beach,

bringing the 163-lot development to an end.

We submitted our application to the new Urban Development Act legislation for Sunfield, our

forward-thinking and sustainable 3,643 home neighbourhood, together with circa c.50 hectares of

employment land in Papakura, Auckland. Sunfield is a first for Australasia, with 90% fewer cars and

based on the principle of a 15-minute neighbourhood where residents can work, live and play. Given

its innovative masterplan and the complexities involved, we believe it is perfectly suited for the new

Urban Development Act legislation. The demand for housing in this area is only out-stripped by the

demand for employment land, so we look forward to hearing whether Sunfield has been accepted

for assessment by the Minister of Housing before the end of March 2022.

We continued to make good progress on Northbrook, our luxury retirement brand focused on

delivering a high-end later living experience. We are assembling an experienced team to execute the

retirement strategy, led by ex-Summerset CEO Julian Cook, and have commenced the process of

developing five retirement village projects which will yield 917 retirement units. Each current project

is at various stages of seeking resource consents, with the first retirement properties expected to be

completed during 2024.

We are looking forward to some key deliverables across different projects in the second half of the

financial year. At Lakeside Te Kauwhata, we will complete and settle 142 lots in Stage 2A and finish

and handover the school site to the Ministry of Education for a new 1,000 pupil primary school.

Extensive earthworks for Stage 3 comprising 435 lots are underway, along with continuing

construction of the neighbourhood commercial/retail centre.

Our one neighbourhood in Australia, North Ridge Cessnock, is progressing as planned and sales have

continued to be strong. During H2 FY22, we will complete and settle the 27 lots within Stage 2 and

continue with significant earthworks and civil works in Stages 3 and 4. We also launched 42

residential lots within Stages 5 and 6.

Beaches Matarangi has had a standout summer of sales as New Zealanders continue to secure their

own piece of coastal property. Following the launch of Stages 11-15, we had more than 70 sales over

the summer period, and only a handful of sections are left. While these sales don’t impact current

forecasts, they contribute to the ever-growing pre-sales book and, therefore, future revenue

pipeline. In the remaining months of the FY22 financial year, we will settle the balance of the 48 lots

in Stages 3 and 4 and continue with the earthworks and civil works for the future stages that are

under construction.

Market and Outlook

With a solid balance sheet, a reputable and high-quality brand and a proven ability to acquire land

and execute large development plans, Winton is in a strong position to continue to deliver on the

strategy it shared in the PDS.

The market dynamic is complex and after a buoyant 2 years, the macro settings are evolving as we

move into year 3 of a COVID impacted economy where high inflation has taken its grip following the

past two years of the Government supporting the economy. In addition, we are seeing rising interest


4

rates, net migration loss, the effects of changes to lending rules, Credit Contracts and Consumer

Finance Act and potential regulatory changes to the Resource Management Act.

With all of that being said, we are confident with our position given our secured revenue pipeline

from comparatively high pre-sales, which mitigates market risk from shorter-term fluctuations.

Should we observe short-term hesitancy in the residential market, Winton’s target market is

diversified to capture retirement living buyers in the upper quartile who are asset-rich and largely

immune to inflation and interest rate rises.

As we look ahead, the housing shortage continues throughout New Zealand, particularly in Auckland,

which will only increase when net migration returns once border controls are relaxed.

Recently reported building consent data showed significantly higher consents which will help address

the housing shortage if they materialise into homes. However, potential consolidation in the sector

from smaller players that are unable to weather the macro headwinds and don’t have the same

resiliency to mitigate supply chain issues and ongoing COVID disruptions, will impact conversion from

consent to build.

Mr Meehan said, “in our established market-leading position, with our track record of successful

developments and extensive development pipeline, we believe this is a great time for Winton to

continue to execute its growth strategy, outperforming competitors and taking market share. Winton

remains focused on developing thoughtfully designed neighbourhoods and creating thriving

residential communities and retirement villages throughout New Zealand.”

ENDS

For investor or analyst queries, please contact:

Jean McMahon, CFO

+64 9 869 2271

investors@winton.nz




5

Appendices

Appendix 1 – Pro forma EBITDA

All values in $000’s Unaudited

6 months ended

31 December 2021

Unaudited

6 months ended

31 December 2020

Earnings before interest expense, taxation and

depreciation (EBITDA)


2,783


18,424


Pro forma adjustments:

Transaction costs relating to the Offer 5,950 -

Listed company costs 17 -

Total pro forma adjustments 5,967 -


Pro forma EBITDA 8,750 18,424


Appendix 2 – Pro forma Profit after income tax

All values in $000’s Unaudited

6 months ended

31 December 2021

Unaudited

6 months ended

31 December 2020

Profit after income tax 1,339 10,426


Pro forma adjustments:

Transaction costs relating to the Offer 5,950 -

Listed company costs 17 -

Tax impact of pro forma adjustments (1,349)

Total pro forma adjustments 4,618 -


Pro forma Profit after income tax 5,957 10,426

---

INTERIM FINANCIAL STATEMENTS
31 DECEMBER 2021

Winton builds

neighbourhoods.

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20222

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20221
image to go here

Contents

Letter from the CEO and Chair 2

Consolidated Statement of Comprehensive Income

10

Consolidated Statement of Changes in Equity 11

Consolidated Statement of Financial Position 12

Consolidated Statement of Cash Flows

13

Notes to the Consolidated Financial Statements 14

Directory 24

AYRBURN

ARROWTOWN

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20222
Letter from

Chris Meehan,

CEO and Chair

On behalf of the Board, I am delighted to

announce Winton’s inaugural interim results

as a listed company for the six months ending

31 December 2021 (H1 FY22) with revenue

of $44.3 million, a gross profit margin of

43% and pro forma EBITDA of $8.8 million

1

.

Our pre-sale book is market-leading and

continues to grow, outpacing settlements

by $86 million this year to date to $738m

2

.

As Chief Executive Officer and Chairman, it gives me great

pleasure to bring you our interim results after listing on the

NZX Main Board and ASX as a Foreign Exempt Listing in

December last year. While it was just over two months ago,


it is still very fresh in our minds. Thank you to everyone that

helped us thr

ough the listing process and the abundance

of investors that supported the Initial Public Offering raising

$3

50 million. The Board of Directors were humbled to

receive such incredible support and are pleased to share

the company’s success with a wider group, including

Winton employees throughout New Zealand.

Sinc

e listing Winton has been assigned the Global Industry

Classification Standard (GICS) code ‘60 – Real Estate’, a

requirement to be included in the S&P/NZX All Real Estate Index.

It has been great to reflect on how far the business has come

since we started it in 2009 and where we are now. But what


is most exciting is knowing the best is yet to come. Along with

the Boar

d of Directors and the rest of the Winton team, we are

energised to deliver on what we said we would during the IPO

and are excited about what’s ahead as we embark on a new

phase of growth in the Winton journey.

As a business, we are in incredibly robust shape. We have a

landbank with the potential to yield up to 7,314 units

3

including

917 retirement living units, and a pre-sales book that is

outpacing realised sales of $738 million

2

, cash holdings

of c.$380 million and total debt of c.$130 million. If an

infla

tionary environment sets in, we hold an asset class in

residential and retirement property with a total estimated

Gr

oss Development Value (GDV)

4

of c.$4.5 billion, that over

the last 30 years has been highly correlated to CPI. If any

smaller participants in the property market should take a

COVID related stumble, we are in a favourably strong position

to capitalise on this in the knowledge we have both strong

cash reserves and an even stronger forward pre-sales book.

Even though COVID disrupted New Zealand during the

second half of the 2021 calendar year, the Winton team and its

contractors remained agile and proactive to continue to safely

work when restrictions allowed. Utmost care was taken onsite

and in Winton offices to ensure our people and contractors

stayed safe during the different alert levels and continue to do

so as we path our way through the current Omicron scenario.

While it has been incredibly frustrating at times, I couldn’t be

prouder of our team and our contractors as they navigated the

various lockdowns and rebounded workflows onsite as quickly

as possible.

Disruption continues and we have all experienced supply

chain issues and will continue to do so. However, in acting

quickly at the start of 2021 lockdowns, we confirmed as many

orders as we could, well in advance, to protect ourselves. The

certainty our pre-sale book provides us and our robust project

planning means we can continue to order well in advance to

ensure materials are in New Zealand when we need them.

While we aren’t immune from the ongoing supply issues, we

have managed to mitigate and avoid major delays and locked

in a very high proportion of our delivery costs with financially

sound, capable contractors and suppliers.

Given the nature of the Winton business, pre-sales continue

to be the key indicator of future revenues. For the six months

ending 31 December 2021, gross pre-sales were $720 million

and have continued to increase since the balance date to


$738 million

2

. This is an excellent result over the summer

period and the more recent sales reflect the strength and

market appeal of the Winton brand.

1 Pro forma EBITDA is a non-NZ GAAP measure that includes pro forma adjustments. You can find a reconciliation to NZ GAAP measures in Winton’s results presentation.

2

As a

t 18 February 2022

3

Units comprise residential land lots, dwellings, townhouses, apartments, retirement living units and commercial units.

4 GDV is gross development value, it is a non-GAAP measure. GDV is Winton’s estimated gross sales value of the relevant project as at 30 June 2021 (including GST and

excluding units already settled) as if that project were complete and sold based on prevailing market conditions on that date. For the avoidance of doubt, no escalation

in the sales value of lots/units has been assumed, except for pre-sold units which are based on the relevant contractual arrangements. GDV is an important metric for

Winton as it reflects Winton’s estimate of market demand and planning outcomes and is continually assessed and monitored by Winton as projects progress.

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20223
Reaffirming Guidance

The Board of Directors is pleased to reaffirm FY22 revenue

guidance of $158.0 million. In H1 FY22, $44.3 million revenue

was recognised, and we have achieved 97% in pre-sales


of forecast revenue in H2 FY22 as at 18 February 2022.

The remaining $113.7 million is on target to be recognised

in H2 FY22, with $10.9 million in settlements having already

oc

curred and two major project stages to be completed and

settled over the coming months. These projects are 142 lots

in Stage 2 at Lakeside, which completed and are currently

awaiting titles, and 39 apartments in The Marlborough at

Launch Bay which is nearing Code of Compliance submission.

Both of these products are entirely pre-sold.

Pro forma EBITDA FY22 guidance remains unchanged at


$49.0 million, along with profit after income tax FY22 guidance

of $29

.7 million. Therefore, as expected, we plan to pay a

1.0 cent dividend per share for the full year.

L

ooking further ahead, we are on target to meet the FY23

guidance provided in the PDS. For FY23, to date, we have

achieved 73% in pre-sales of forecast revenue in FY23 and

expect to deliver $344.7 million in revenue for the full year,


$137.5 million EBITDA and $8.8 million profit after income tax.

Fr

om FY23, dividends are expected to be declared and paid

twice yearly following the release of interim and annual results,

as outlined in the PDS issued on 1 December 2021.

The guidance is subject to no material adverse changes or

unforeseen events, no material development delays, settlement

defaults or any further material covid-19 restrictions.

NORTHLAKE

WANAKA

$738M

PRE-SALES

LANDBANK

YIELD UP TO

7,314

UNITS

$350M

CAPITAL RAISE

$158M

REVENUE FY22F

JUNE 21

SETTLEMENTSNEW SALES

DEC 21

SETTLEMENTSNEW SALES

FEB 22

652M-51M

+119M720M-13M

+31M738M

GROSS PRE-SALES

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20224
Financial Commentary

The first half of FY22 revenue was $44.3 million compared

to $92.7 million in the comparable H1 FY21 period. The 52.2%

difference reflects the timing, volume and value of settlements

during the current and prior periods. The volume of units

varies from year-to-year depending on the number and size

of projects under development and the development lifecycle

of each project, the staging of construction works, the level of

pre-sales and the underlying market.

In H1 FY22, there was a 47.8% decrease in the volume of units

settled, driven by fewer settlements at Lakeside following high

settlement volumes in H1 FY21, and an 8.5% decrease in the

average value of units settled due to the change in product

mix. In H1 FY21 the average unit price was $378,000 as more

dwellings sold, and in H1 FY22, the average unit price was

$346,000 as more residential lots were sold.

Cost of Sales reflects the costs of the land and to develop


the land and property for sale. In H1 FY22 Cost of Sales was

$25.

0 million, down 62.9% from $67.5 million in H1 FY21. Costs

of sales are recognised in alignment with revenue; therefore,

the decrease reflects the 47.8% decrease in the volume of


units settled, driven primarily by the reduced settlements

at Lakeside following high settlement volumes in H1 FY21.

The remaining decrease reflects a 29.0% lower average cost

of units settled due t

o the decrease in the volume of dwellings

settled (versus residential lots).

Gross Profit was $19.3 million, down 23.4% compared to H1

FY21, reflecting lower revenue as explained above. Gross Profit

Margin for H1 FY22 was 43.5% compared to 27.2% in H1 FY21

due to a higher average margin from the product mix settled

during H1 FY22.

One-off listing and offer costs are removed in the pro forma

earnings before interest depreciation and amortisation

(EBITDA) to demonstrate the business’s underlying

performance. For H1 FY22 pro forma EBITDA was $8.7 million,

down 52.5% from $18.4 million in H1 FY21. The decrease

reflects lower revenue discussed above and higher selling


and administrative expenses.

T

he higher selling expenses were attributable to additional

marketing that hadn’t been incurred before, including Winton

brand marketing and the establishment of the new Sunfield

and Northbrook projects. Given that Sunfield is such a forward-

thinking and innovative project, Winton is seeking to utilise

new legislation for rezoning and has sort significant public


and stakeholder education to support the proposal.

Pr

ofit after income tax for the period was $1.3 million

compared to $10.4 million in the comparative period.

As at 31 December 2021, cash and cash equivalents were

$347.9 million, compared to $35.0 million on 30 June 2021,

reflecting funds from the capital raise received in December.

Total assets were $596.0 million and total liabilities were

$173.3 million. Net cash as at 31 December 2021 was


$250.2 million. Net cash includes the $130.0 million loan

that will be assessed for repayment in full with funds from

the capital raise by year end.

LAKESIDE

TE KAUWHATA

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20225
LAUREN CHRISTIE

GENERAL MANAGER

QUEENSTOWN

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20226
Business Update

Pre-sales have continued to grow

significantly, and execution onsite

has continued at pace at Winton

neighbourhoods throughout New Zealand.

The already established and thriving Northlake community

in Wanaka was a hive of activity during H1 FY22. Stage 14A

civils and landscaping w

ere completed during the period, with

28 residential lots settled and handed over to buyers eager

to get started on the construction of their new homes. Within

Stage 15, 17 residential lots and 16 new homes were settled and

construction began on the 28 duplex dwellings.

Launch Bay is our beautiful absolute waterfront

neighbourhood at Hobsonville Point in Auckland. Launch Bay

includes various projects targeting different segments of the

market. Construction of the Ovation Apartments has continued

in line with the project timeline, with the brick façade currently

being installed, along with the windows. At the neighbouring

Ovation Townhouses and the Launch Bay Townhouses,

concrete foundations are soon to be poured, kicking off

vertical construction of both products. The Marlborough

apartments are nearing completion, with internal finishing


well underway. We also launched pre-sales of the premium

Jimm

y’s Point apartments at the end of 2021 and received

an immediately strong uptake from the market.

In C

entral Otago, we have some truly unique projects that

we are working on. River Terrace is a boutique 17 lot lifestyle

subdivision located 3km from Cromwell with generous sections

ranging from 1.32 to 3.92 hectares. During H1 FY22, we started

works onsite that are now complete. Application for titles is

underway and these are anticipated to issue in April 2022.

Remediation of the historic farm buildings at Ayrburn near

Arrowtown is in progress and will be the backbone of a

prestigious hospitality precinct called Ayrburn Domain.

Significant progress has also been made on the access way


to Waterfall Park which also involved significant environmental

initia

tives to protect and improve water quality and biodiversity

of the creek that runs alongside the access road including,

stock exclusion, comprehensive riparian planting, creek

widening, stream diversions and creating weirs in the creek.

We also delivered the final 11 residential lots at Longreach

Cooks Beach, bringing the 163 residential lot development to

an end. Longreach has been an incredible project from start

to finish and we will continue to watch with interest as buyers

build their dream homes in one of New Zealand’s coastal gems.

We submitted our application to the new Urban Development

Act legislation for Sunfield, our forward-thinking and

sustainable 3,643 home neighbourhood, together with c.50

hectares of employment land in Papakura, Auckland. Sunfield

is a first for Australasia, with 90% fewer cars and based on the

principle of a 15-minute neighbourhood where residents can

work, live and play. Given its innovative masterplan and the

complexities involved, we believe it is perfectly suited for


the new Urban Development Act legislation. The demand

for housing in this area is only out-stripped by the demand

f

or employment land, so we look forward to hearing whether

Sunfield has been accepted for assessment by the Minister


of Housing before the end of March 2022.

Northbr

ook is our luxury retirement brand focused on

delivering a high-end later living experience. We are

assembling an experienced team to execute the retirement

strategy, led by ex-Summerset CEO Julian Cook, and have

commenced the process of developing five retirement village

projects which will yield 917 retirement units. Each current

project is at various stages of seeking resource consents,

with the first retirement properties expected to be completed

during 2024.

We are looking forward to some key deliverables across

different projects in the second half of the financial year.


At Lakeside Te Kauwhata, we will complete and settle

142 residential lots in Stage 2A and finish and handover the

school sit

e to the Ministry of Education for a new 1,000 pupil

primary school. Extensive earthworks for Stage 3 comprising

43

5 residential lots are underway, along with continuing

construction of the neighbourhood commercial/retail centre.

Our one neighbourhood in Australia is North Ridge Cessnock.

It is progressing as planned and sales have continued to


be strong. During H2 FY22, we will complete and settle the

27 residential lots within Stage 2 and continue with significant

earth

works and civil works in Stages 3 and 4. We also launched

42 residential lots within Stages 5 and 6.

Beaches Matarangi has had a standout summer of sales,

as New Zealanders continue to secure their own piece of

c

oastal property. Following the launch of Stages 11-15, we

had more than 70 sales over the summer period, and only

a handful of sections are left. While these sales don’t impact

c

urrent forecasts, they contribute to the ever-growing

pre-sales book and, therefore, future revenue pipeline. In the

r

emaining months of the FY22 financial year, we will settle

the balance of the 48 residential lots in Stages 3 and 4 and

c

ontinue with the earthworks and civil works for the future

stages that are under construction.

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20227
Market and outlook

With a solid balance sheet, a reputable

and high-quality brand and a proven

ability to acquire land and execute large

development plans, Winton is in a strong

position to continue to deliver on the

strategy we shared in the PDS.

The market dynamic is complex and after a buoyant 2 years,

the macro settings are evolving as we move into year 3 of a

COVID impacted economy where high inflation has taken its

grip following the past two years of the Government supporting

the economy. In addition, we are seeing rising interest rates, net

migration loss, the effects of changes to lending rules, Credit

Contracts and Consumer Finance Act and potential regulatory

changes to the Resource Management Act.

With all of that being said, we are confident with our position

given our secured revenue pipeline from comparatively high

pre-sales, which mitigates market risk from shorter-term

fluctuations. Should we observe short-term hesitancy in the

residential market, Winton’s target market is diversified to

capture retirement living buyers in the upper quartile who


are asset-rich and largely immune to inflation and interest

r

ate rises.

As we look ahead, the housing shortage continues throughout

New Zealand, particularly in Auckland, which will only increase

when net migration returns once border controls are relaxed

(for the year ended December 2021 net migration was

estimated to be -3,900 versus 80,000+ for the year ended

December 2019, the last pre-COVID year).

Recently reported building consent data showed significantly

higher consents which will help address the housing shortage

if they materialise into homes. However, potential consolidation

in the sector from smaller players that are unable to weather

the macro headwinds and don’t have the same resiliency to

mitigate supply chain issues and ongoing COVID disruptions,

will impact conversion from consent to build.

In our established market-leading position,

with our track record of successful

developments and extensive development

pipeline, we believe this is a great time for

Winton to continue to execute its growth

strategy, outperforming competitors and

taking market share. Winton remains

focused on developing thoughtfully

designed neighbourhoods and creating

thriving residential communities and

retirement villages throughout New Zealand.

Chris Meehan

Chair

LAUNCH BAY

HOBSONVILLE POINT

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20228
SUNFIELD

PAPAKURA

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 20229
Interim Financial

Statements

FOR THE SIX MONTHS ENDED 31 DECEMBER 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202210
Consolidated Statement of Comprehensive Income

For the six months ended 31 December 2021

All VALUES IN $000'SNOTE

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

Revenue2 44,328 92,682

Cost of sales (25,047) (67,497)

Gross profit

19,281 25,185

Other income 1,001 154

Property expenses (279) (298)

Selling expenses (5,717) (1,684)

Administrative expenses6.1 (5,491) (4,933)

Share-based payment expense (62) -

Offer costs1.5 (5,950) -

Earnings before interest expense, taxation and depreciation (EBITDA)

2,783 18,424

Depreciation

(309) (342)

Earnings before interest expense and taxation (EBIT)

2,474 18,082

Interest income 215 48

Interest expense and bank fees (360) (3,496)

Profit before income tax

2,329 14,634

Income tax expense

Current taxation6.2 3,423 (2,160)

Deferred taxation6.2 (4,413) (2,048)

Total income tax expense (990) (4,208)

Profit after income tax 1,339 10,426

Items that may be reclassified to profit or loss:

Movement in currency translation reserve (88) 9

Total comprehensive income after income tax attributable

to the shareholders of the Company5 1,251 10,435

Basic earnings per share (cents)5.1 0.59 5.07

Diluted earnings per share (cents)5.2 0.58 5.07

The accompanying notes form part of these financial statements.

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202211
Consolidated Statement of Changes in Equity

For the six months ended 31 December 2021

ALL VALUES IN $000'S NOTE

SHARE

CAPITAL

RETAINED

EARNINGS

SHARE

BASED

PAYMENTS

RESERVE

FOREIGN

CURRENCY

TRANSLATION

RESERVE

TOTAL

EQUITY

Balance as at 30 June 2020 (audited)

49,100 7,442 - 16 56,558

Total comprehensive income - 10,426 - 9 10,435

Dividends to shareholders6.3

- (17,276) - - (17,276)

Balance as at 31 December 2020 (unaudited)

49,100 592 - 25 49,717

Balance as at 30 June 2021 (audited)

49,100 34,691 - 4 83,795

Total comprehensive income - 1,339 - (88) 1,251

Proceeds from primary issuance6.3 350,000 - - - 350,000

Offer costs capitalised to equity6.3 (15,356) - - - (15,356)

Employee share bonus6.3 2,928 - - - 2,928

Share-based payment expense

- - 62 - 62

Balance as at 31 December 2021 (unaudited)

386,672 36,030 62 (84) 422,680

The accompanying notes form part of these financial statements.

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202212
All VALUES IN $000'SNOTE

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

CURRENT ASSETS

Cash and cash equivalents 347,873 35,026

Restricted cash6.4 30,706 34,391

Accounts receivable, prepayments and other receivables6.5 4,994 5,217

Inventories3 84,641 46,954

Total current assets

468,214 121,588

NON-CURRENT ASSETS

Restricted cash6.4 1,604 11,120

Inventories3 122,080 116,937

Property, plant and equipment 3,392 2,926

Right-of-use asset 612 735

Intangible assets

123 123

Total non-current assets

127,811 131,841

Total assets

596,025 253,429

CURRENT LIABILITIES

Accounts payable, accruals and other payables6.6 19,400 16,585

Taxation payable 11,609 15,079

Total current liabilities

31,009 31,664

NON-CURRENT LIABILITIES

Borrowings4 128,839 128,732

Lease liability 424 547

Contract liability6.7 7,225 7,225

Deferred tax liabilities6.2 5,508 1,095

Long term deposits 6.8 340 371

Total non-current liabilities

142,336 137,970

Total liabilities

173,345 169,634

Net assets

422,680 83,795

EQUITY

Share capital6.3 386,672 49,100

Foreign currency translation reserve (84) 4

Share-based payment reserve 62 -

Retained earnings 36,030 34,691

Total equity

422,680 83,795

These interim financial statements are signed on behalf of Winton Land Limited and were authorised for issue on 24 February 2022.

Consolidated Statement of Financial Position

As at 31 December 2021

Christopher Meehan

Chairman

Anna Mollo

y

Chair, Audit and Risk Committee

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202213
All VALUES IN $000'SNOTE

UNAUDITED

31 DECEMBER 2021

UNAUDITED

31 DECEMBER 2020

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers 47,319 92,517

Interest received 212 48

Net GST (paid) / received

(1,370) 2,549

Payments to suppliers and employees (50,291) (55,347)

Deposits paid on unconditional contracts for land (10,200) -

Interest and other finance costs paid (3,745) (3,374)

Income tax (paid) / received (47) 132

Net cash flows from operating activities

(18,122) 36,525

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of property, plant and equipment (653) (1,061)

Net cash flows from investing activities

(653) (1,061)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from the issue of new shares6.3 350,000 -

Payment of offer costs1.5 (18,378) -

Net repayment of related party loans - 22

Net repayment of Clipper facility - (44,404)

Net cash flows from financing activities

331,622 (44,382)

Net increase in cash and cash equivalents 312,847 (8,918)

Cash and cash equivalents at beginning of year 35,026 16,980

Cash and cash equivalents at end of year

347,873 8,062

The accompanying notes form part of these financial statements.

Consolidated Statement of Cash Flows

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202214
1. General Information

This section sets out the basis upon which the Group’s Interim Financial Statements are prepared.

1.1. Reporting entity

These unaudited consolidated interim financial statements (the interim financial statements) are for Winton Land

Limited (the Company formerly known as Winton Property Limited) and its subsidiaries (together, the Group).

The Company is a limited liability company incorporated in New Zealand and is registered under the New Zealand

Companies Act 1993. The Company is a FMC reporting entity under Part 7 of the Financial Markets Conduct Act 2013

and the Financial Reporting Act 2013 and these interim financial statements have been prepared in accordance with

the requirements of the NZX Listing Rules. The Company is listed on the NZX Main Board (NZX: WIN) and the ASX

Main Board (ASX: WTN).


T

he Group’s principal activity is the development and sale of residential land properties.

1.2. Basis of preparation

The interim financial statements have been prepared in accordance with New Zealand Generally Accepted Accounting

Practice (NZ GAAP). They comply with NZ IAS 34 ‘Interim Financial Reporting’ and IAS 34 ‘Interim Financial

Reporting’. For the purposes of complying with NZ GAAP the Group is a for-profit entity.

These interim financial statements have been prepared on the historical cost basis except where otherwise identified.

All financial information is presented in New Zealand dollars and has been rounded to the nearest thousand.


These interim financial statements should be read in conjunction with the Annual Financial Statements for the year

ended 30 June 2021 which may be downloaded from the Company’s website (https://www.winton.nz).

1.3. Critical judgements, estimates and assumptions

In applying the Group’s accounting policies, the Board and Management continually evaluates judgements, estimates

and assumptions that may have an impact on the Group. The significant judgements, estimates and assumptions

made in the preparation of these financial statements were the same as those applied to the consolidated financial

statements as at and for the year ended 30 June 2021.


1.4. Accounting policies

The accounting policies adopted are the same as those applied by the Group in its consolidated financial statements

as at and for the year ended 30 June 2021.

1.5. Significant events and transactions

The financial position and performance of the Group was affected by the following events and transactions that

occurred during the reporting period:

Initial Public Offering (IPO)

On 17 December 2021, the Group issued 90,043,735 shares at $3.8870 per share (total value $350,000,000) in an IPO.

Offer costs associated with the transaction totalled $21,306,000. $5,950,000 of costs are recognised in the statement

of comprehensive income. The remaining $15,356,000 of costs are capitalised against equity as these costs relate to

the issue and listing of new capital. Included in these costs, $2,928,000 was settled by way of issuance of new shares

(753,278 shares) to employees.


In

ventories acquisitions

On 1 July 2021, the Group contracted to purchase land at Wynyard Quarter, Auckland for $70,000,000.

An initial deposit of $7,000,000 was paid on 7 July 2021 and is included in inventories as at 31 December 2021.


On 9 Sept

ember 2021, the Group contracted to purchase land at Avon Loop, Christchurch for $32,000,000. An initial

deposit of $3,200,000 was paid on 9 September 2021 and is included in inventories as at 31 December 2021.


Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202215
1. General Information (Continued)

1.6. Impact of the COVID-19 pandemic on the significant accounting judgements, estimates

and assumptions.

The COVID-19 outbreak was declared a pandemic by the World Health Organization in March 2020. The outbreak

and the response of Governments in dealing with the pandemic is interfering with general activity levels within the

community, the economy and the operations of the Group. The scale and duration of these developments remain

uncertain as at the date of these financial statements. The Group has considered the potential impact of the COVID-19

pandemic in the significant accounting judgements, estimates and assumptions. However, as these are subject to

heightened uncertainty the actual outcomes may differ from the estimates.


T

he Group has managed and continues to actively manage the risks arising from COVID-19. This includes a financial

response plan incorporating when necessary:

— the def

erral of the commencement of new projects;

— minimising de

velopment expenditure to reflect management forecasts for COVID-19 sales rates pre-Government

stimulus; and

— a s

trong focus on managing the settlement risk of contracts on hand.

2. Revenue

All VALUES IN $000'S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

Revenue from contracts with customers 44,328 92,682

Total revenue

44,328 92,682

Revenue represents amounts derived from land and property sales. Land and property sales are recognised when

the customer obtains control of the property and is able to direct and obtain the benefits from the property. The

customer gains control of the property when the Group receives full and final consideration for the property and the

Group transfers over the certificate of title.


Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202216
3. Inventories

This section shows the inventories used to generate the Group’s trading performance which are considered to be the

most relevant to the operations of the Group.

All VALUES IN $000'S

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

Expected to settle within one year 84,641 46,954

Expected to settle greater than one year 122,080 116,937

Total inventories

206,721 163,891

During the six months ended 31 December 2021, $3,426,000 of interest has been capitalised to inventories

(six months ended 31 December 2020: $1,103,000 and year ended 30 June 2021: $2,996,000).

4. Borrowings

This section outlines how the Group manages its capital structure, financing costs and exposure to interest rate risk.

(i) Net borrowings

All VALUES IN $000'S

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

MMLIC facility drawn down 130,000 130,000

Unamortised borrowings establishment costs (1,161) (1,268)

Net borrowings

128,839 128,732

Weighted average interest rate for drawn debt (inclusive of margins and line fees)5.71%5.19%

Weighted average term to maturity (years) 5.4 5.9

(ii) MMLIC facility

On 15 June 2021, Lakeside Developments 2017 Limited (a 100% subsidiary company of the Company) entered into

a debt facility with Massachusetts Mutual Life Insurance Company (MMLIC) for $130,000,000. The facility expires

3 June 2027. Restricted cash includes cash of $29,906,000 (30 June 2021: $43,109,000) that has been funded by

the MMLIC facility (see note 6.4). The group will consider repayment on the loan on the loans first anniversary date

of 15 June 2022.


(iii) Security

The MMLIC facility is secured by way of a general security deed provided by Lakeside Developments 2017 Limited

and Lakeside Residential Limited and a registered mortgage security across the Lakeside development property.

The Company has provided a $10,000,000 corporate guarantee which increases to $20,000,000 should 30 day

BKBM be equal or greater than 3.00%.


Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202217
5. Investor Returns and Investment Metrics

This section summarises the earnings per share which is a common investment metric.

5.1. Basic earnings per share

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

Total comprehensive income for the period attributable to the

shareholders of the Company ($000s) 1,251 10,435

Weighted average number of ordinary shares (shares) 213,218,653 205,816,723

Basic earnings per share (cents)

0.59 5.07

5.2. Diluted earnings per share

The calculation of diluted earnings per share has been based on the profit attributable to ordinary shareholders and

weighted-average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential

ordinary shares. Weighted average number of shares for the purpose of diluted earnings per share has been adjusted

for 11,165,422 share options (31 December 2020: nil) issued under the Group’s Share Option Plan as at 31 December.

This adjustment has been calculated using the treasury share method.

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

Total comprehensive income for the period attributable to the

shareholders of the Company ($000s) 1,251 10,435

Weighted average number of ordinary shares (shares) 214,128,878 205,816,723

Diluted earnings per share (cents)

0.58 5.07


Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202218
6. Other

6.1. Administrative expenses

All VALUES IN $000'S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

Auditors remuneration:

Audit of annual financial statements (125) (48)

Tax compliance and advisory fees

(122) (57)

Directors' fees (80) (7)

Doubtful debts expense - (334)

Employee benefits expense (3,417) (3,549)

Operating lease and rental payments (60) (30)

Other expenses (1,687) (908)

Total administrative expenses

(5,491) (4,933)

The Auditors also received remuneration in relation to their role as Investigating Accountant for the IPO and tax

advisers. These fees for the six months ended 31 December 2021 were $691,000 (six months ended 31 December

2020: nil) and are included within offer costs capitalised to equity.

6.2. Taxation

(i) Current taxation

All VALUES IN $000'S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

Profit before income tax 2,329 14,634

Prima facie income tax calculated at 28% (652) (4,098)

Adjusted for:

Prior period adjustment4,082-

Non-tax deductible revenue and expenses (335) (105)

Movement in temporary differences 249 156

Tax losses utilised 79 1,887

Current taxation expense

3,423 (2,160)

The prior period adjustment for the six months ended 31 December 2021 of $4,082,000 relates to an IRD binding

ruling issued in February 2022. There is a corresponding increase in the deferred tax liability and has no impact on the

profit after income tax on the Consolidated Statement of Comprehensive Income.


Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202219
6. Other (Continued)

6.2. Taxation (Continued)

(ii) Deferred taxation

All VALUES IN $000'S

AUDITED

30 JUNE 2021

AS AT

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

RECOGNISED IN

PROFIT

UNAUDITED

31 DECEMBER 2021

AS AT

Deferred tax assets

Employee benefits 90 66 156

Accounts payable, accruals and other payables 207 (58) 149

Lease liability 221 (32) 189

Losses available for offsetting against future taxable income 79 (79)-

Gross deferred tax assets

597 (103) 494

Deferred tax liabilities

Accounts receivable, prepayments and other receivables 3 - 3

Right-of-use asset 206 (34) 172

Inventories 1,483 4,344 5,827

Gross deferred tax liabilities

1,692 4,310 6,002

Net deferred tax liability

(1,095) (4,413) (5,508)

6.3. Equity

(i) Capital and Reserves

NOTE

UNAUDITED

31 DECEMBER 2021

SHARES

‘000S

UNAUDITED

31 DECEMBER 2021

$000’S

AUDITED

30 JUNE 2021

SHARES

‘000S

AUDITED

30 JUNE 2021

$000’S

Shares issued 1 July 205,817 49,100 205,817 49,100

Primary issuance 90,044 350,000 - -

Issue of share capital to employees 753 2,928 - -

Offer costs1.5 - (15,356) - -

Total shares issued and outstanding

296,614 386,672 205,817 49,100

All shares on issue are fully paid, carry equal voting rights, share equally in dividends and any surplus on wind up and

have no par value. All shares are recognised at the fair value of the consideration received by the Company.


Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202220
6. Other (Continued)

6.3. Equity (Continued)

(ii) Dividends

The following dividends were declared and paid by the Company during the six months ended 31 December:

All VALUES IN $000'S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

8.39381 cents per qualifying ordinary share – 16-Oct-20 - (17,276)

Total dividends

- (17,276)

6.4. Restricted cash

All VALUES IN $000'S

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

Expected to be utilised within one year 30,706 34,391

Expected to be utilised greater than one year 1,604 11,120

Total restricted cash

32,310 45,511

Restricted cash includes cash of $29,906,000 (30 June 2021: $43,109,000) that is specifically available to fund the

development costs associated with the Lakeside development only as a condition of the MMLIC facility.

6.5. Accounts receivable, prepayments and other receivables

All VALUES IN $000'S

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

Accounts receivable - 2,021

Prepayments and other receivables 4,994 3,196

Total accounts receivable, prepayments and other receivables

4,994 5,217

6.6. Accounts payable, accruals and other payables

All VALUES IN $000'S

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

Accounts payable 11,034 9,452

Accruals and other payables in respect of inventories 4,134 2,444

Accruals and other payables

4,232 4,689

Total accounts payable, accruals and other payables

19,400 16,585

Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202221
6. Other (Continued)

6.7. Contract liability

All VALUES IN $000'S

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

Contract liability 7,225 7,225

Total contract liability

7,225 7,225

Contract liability relates to the advance consideration received from a customer for land. The company has an

obligation to transfer goods or services to a customer for which the entity has received consideration. This will be

recognised as revenue when control of the land passes to the customer.

6.8. Long term deposits

Long term deposits as at 31 December 2021 of $340,000 (30 June 2021: $371,000) represent deposits paid by

customers for future inventory purchases.

6.9. Related party transactions

All VALUES IN $000'S

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2021

UNAUDITED

6 MONTHS ENDED

31 DECEMBER 2020

Director fees 80 7

Employee benefits expense - Directors & Senior Managers 1,307 1,200

Senior Managers share bonus

2,135 -

Key management personnel

3,522 1,207

An Executive Director was granted 5,145,356 shares options on 17 December 2021 with an exercise price of $3.8870

and a vesting date of 17 December 2031.

Senior Management were granted 3,344,484 shares options on 17 December 2021 with an exercise price of $3.8870.

Of these, 1,114,828 share options have a vesting date of 17 December 2025, 1,114,828 share options have a vesting date

of 17 December 2028 and 1,114,828 share options have a vesting date of 17 December 2031.



Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202222
6. Other (Continued)

6.10 Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating

decision-maker. The chief operating decision-maker has been identified as the Board of Directors. The Group is

internally reported as a single operating segment being development and sale of residential land properties to the

chief operating decision-maker.


6.11. Capital and land development commitments

As at 31 December 2021, the Group had entered into contractual commitments for development expenditure and

purchase of land. Development expenditure represents amounts contracted and forecast to be incurred in future

years in accordance with the Group’s development programme. Land purchases represent the amounts outstanding

for the purchase of land.

All VALUES IN $000'S

UNAUDITED

31 DECEMBER 2021

AUDITED

30 JUNE 2021

Development expenditure 88,380 52,905

Land purchases 161,800 70,000

Total capital and land development commitments

250,180 122,905


Notes to the Consolidated Financial Statements

For the six months ended 31 December 2021

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202223
NORTHBROOK

ARROWTOWN

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202224
Board of Directors

Chris Meehan (Chair)

Julian Cook

Michaela Meehan

David Liptak

Anna Molloy

Glen Tupuhi

James Kemp

Jelte Bakker (alternate director)

Senior Management Team

Chris Meehan

Chief Executive Officer

Julian Cook

Director of Retirement

Michaela Meehan

Executive Director

Simon Ash

General Manager

Jean McMahon

Chief Financial Officer

Justine Hollows

General Counsel & Company Secretary

Registered Office

Level 4, 10 Viaduct Harbour Avenue

Auckland CBD

Auckland 1010

New Zealand

PO Box 105526, Auckland 1143

Telephone: +64 9 377 7003

Website: www.winton.nz

For enquiries about Winton Land’s operating

and financial performance, contact:

Jean McMahon, CFO

Telephone: +64 9 869 2271

Email: investors@winton.nz

Auditor

KPMG, Auckland

New Zealand Legal Adviser

Chapman Tripp

Level 34, PwC Tower

15 Customs Street West,

Auckland 1010

New Zealand

Australia Legal Adviser

Mills Oakley

Level 7,

151 Clarence Street,

Sydney, NSW 2000

Australia

Bankers

Bank of New Zealand Limited

Share Registry

Winton Land’s share register is maintained by Link

Market Services Limited. Link is your first point of

contact for any queries regarding your investment in

Winton Land. You can view your investment, indicate

your preference for electronic communications, access

and update your details and view information relating

to dividends and transaction history at any time

by visiting the Link Investor Centre at investorcentre.

linkmarketservices.co.nz (for New Zealand shareholders)

and investorcentre.linkmarketservices.com.au

(for Australian shareholders).

New Zealand Registry

Link Market Services Limited

Level 30, PwC Tower

15 Customs Street West

Auckland 1010

New Zealand

Telephone: +64 9 375 5998

Email: enquiries@linkmarketservices.co.nz

www.linkmarketservices.co.nz

Australian Registry

Level 12, 680 George Street

Sydney NSW 2000

Australia

Telephone: +61 1300 554 474

Email: enquiries@linkmarketservices.co.nz

www.linkmarketservices.com.au

Winton Land Limited

NZCN 6310507

ARBN 655 601 568

Directory

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202225

WINTON LAND LIMITED INTERIM FINANCIAL STATEMENTS 202226
WINTON.NZ

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer Winton Land Limited (WIN)

Reporting Period 6 months to 31 December 2021

Previous Reporting Period 6 months to 31 December 2020

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$44,328 -52%

Total Revenue $44,328 -52%

Net profit/(loss) from

continuing operations

$1,339 -87%

Total net profit/(loss) $1,339 -87%

Interim/Final Dividend

Amount per Quoted Equity

Security

It is not proposed to pay dividends.

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.42 $0.82

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This announcement is extracted from Winton’s unaudited interim

financial statements as at and for the six months ended 31

December 2021. A copy of these unaudited interim financial

statements is attached to this announcement.

Authority for this announcement

Name of person


authorised

to make this announcement

Jean McMahon

Contact person for this

announcement

Jean McMahon

Contact phone number +64 9 377 7003

Contact email address jean.mcmahon@winton.nz

Date of release through MAP


24 February 2022


Unaudited financial statements accompany this announcement.

---

Longreach, Cooks Beach
2

1.Introduction to Winton

2.Business Highlights and Update

3.Financial Overview

4.Guidance and Outlook

5.Questions

PRESENTING TODAY
Chris Meehan

Founder and

Chief Executive Officer

Jean McMahon

Chief Financial

Officer

Julian Cook

Director of

Retirement

Simon Ash

General

Manager

•Founded Winton in 2009

•Over 30 years’ real estate experience

•Strategic and operational leadership

•Founded the Belle Property real estate

franchise in Australia, and grew the

business to 20+ offices across Australia

and New Zealand

•Over 17 years’ experience in real

estate, finance and investment

•Responsible for finance, tax and

accounting functions

•Previously at Property for Industry,

Lloyds Banking Group and KPMG

•Over 20 years’ experience in corporate

finance and retirement living

•Responsible for leading and executing

Winton’s retirement living strategy

•Previously held CEO and CFO roles at

Summerset Group and spent 12 years

at Macquarie Group

•Over 15 years’ experience in real estate,

finance and investment banking

•Responsible for oversight of Winton’s

business operations and acquisitions

•Previously at Macquarie Group and

Brookfield Financial

Justine Hollows

General Counsel

Duncan Elley

Head of Land Development

James Burgess

Head of Vertical Living

•Over 18 years’ experience in law, including property

development, transactional and leasing work

•Responsible for legal oversight, risk management and

compliance

•Previously at Auckland International Airport, Bell Gully,

and Minter Ellison

•Over 18 years’ experience in real estate, finance and

investment management

•Responsible for Winton’s land development projects

•Previously at ChenavariInvestment Managers and

CapmarkBank Europe

•Over 13 years’ experience as an architect

•Responsible for Winton’s vertical living development

projects

•Previous experience in architectural projects across

Saudi Arabia, Qatar, China, Australia and the UK

3

4
1

2

3

We have a track record of delivering premium, large scale, high return projects. We have achieved a 45% IRR on completed

developments to date.

Winton is a New Zealand based residential developer, with 28 projects across 12 communities.

We buy large parcels of land not currently zoned for residential development, adjacent to growth corridors, water and

transportation, which have strong prospects for rezoning.

4

We have 7,314 residential lots

1

, houses, townhouses and apartments in our pipeline, including 917 retirement village units

to be developed.

5

A significant part of our value-creation is securing zoning and resource consents on land acquired; 80% of our current

portfolio is residential lots where Winton does not undertake residential construction.

6

7

We have secured $738m of gross pre-sales as at 18 February 2022. Of these, $659m are unconditional, with 52% to Crown

entities.

We operate on a largely ungeared basis –we raised $350m capital on 17 December 2021 to fund growth opportunities,

existing shareholders retained their shares.

Notes: 1. Residential lots refer to a parcel of land within a Winton development.

5
Notes: 1. Target units to be developed from 1 January 2022 onwards on existing projects based on management estimates and masterplans current as at 31 December 2021. Target total units, target product mix and target

settlement period may change, including due to planning outcomes and market demand; 2. Adjusted for the removal of the one-off transaction costs relating to the Offer and listed company costs. 3. Pre-sales and

contracted costs as of 18 February 2022.

Winton At A Glance

Geographic Locations

Cessnock, NSW

1 community

NZ$227m

average annual net revenue

and

NZ$85m

average annual

pro forma EBITDA

2

for the FY21A-23F period

28 projects

at various stages

of development across a

diversified portfolio of

12 communities

80%

1

of portfolio

(by units) are

residential lots

limiting exposure to

construction

NZ$738m

of gross pre-sales

secured as at

18 February 2022

(with 52% to Crown entities)

45%+ IRR

and

40%+ average

grossmargin

on completed development

projects to date

917 retirement

living units

targeted to be developed

across 5 existing projects

by FY27

81%

of forecast gross

revenue pre-sold and

90%

of development costs

under contracts

in the FY22F-23F period

3

Founded in 2009

and focused on development

of integrated master-planned

communities since 2014

7,314

1

residential lots

and dwellings

in pipeline from existing

projects

Christchurch

1 community

Queenstown / Wanaka

5 communities

12 employees

Auckland

5 communities

24employees

7
218

160

171

76

553

428

698

6,000+

0

200

400

600

800

1,000

1,200

1,400

1,600

PriorFY18AFY19AFY20AFY21AFY22FFY23FFY24F+

Lot sales from

existing projects

prior to FY18A

FY22FY21

Movement

NZ$m (unless indicated otherwise)

6 Months Ended

31 Dec 2021

6 Months Ended

31 Dec 2020

Revenue44.392.7(52.2%)

Number of settled units (#)

128245(47.8%)

Gross profit19.325.2(23.4%)

Gross profit margin43.6%27.2%60.3%

EBITDA2.818.4(84.8%)

Pro forma EBITDA8.818.4(52.2%)

Profit after income tax1.310.4(87.5%)

Pro forma profit after income tax6.010.4(42.7%)

Pipeline from Existing Projects

128

One-off listing and offer costs are removed in the pro forma numbers to

demonstrate the business's underlying performance.

Headline Numbers

Actual units settled

Remaining units

Forecast units to settle

8



✓Progressed luxury retirement living brand, Northbrook.


Successfully raised $350 million in IPO and listed on the NZX and ASX.

Continued to grow pre-sale book significantly, outpacing realised sales by gross c.$86m.

Execution onsite has continued at pace.

Launched multiple new projects throughout New Zealand.


Launched proposal for Sunfield-Australasia’s first sustainable community of scale.

Launch BayLakeside

River Terrace

Avon Loop

9
720M

738M

-51M

-13M

652M

+119M

+31M

500

550

600

650

700

750

30-Jun-21SettlementsNew Sales31-Dec-21SettlementsNew Sales18-Feb-22

$ Millions

Gross Pre-Sales

Period EndSettlementsNew Sales

97%
3%

Total Revenue Pre-Sold by Customer

10

FY2022F Revenue Pre-Sold

UnsoldPre-sold

FY2023F Revenue Pre-Sold

UnsoldPre-sold

PrivateCrown

Dwellings/Townhouses

Apartments

Residential Lots

Commercial

Total Revenue Pre-Sold by Product

Notes: 1.As at 18 February 2022

52%

48%

73%

27%

78%

16%

4%

2%

11
1. Northlake Wanaka

•Stage 14A civils and landscaping were completed enabling 28

residential lots to be settled.

•Within Stage 15; 17 residential lots and 16 dwellings were settled.

•All 28 duplex dwellings are under construction, the first 6 have

exteriors completed and internal works underway and framing for the

next 4 dwellings has begun.

2. Launch Bay Auckland

•Construction of the Ovation apartments has continued, with the brick

façade currently being installed, along with windows.

•Concrete foundations are soon to be poured for Ovation townhouses

and Launch Bay townhouses.

•The Marlborough apartments are nearing completion, with internal

finishing underway.

3. River Terrace Cromwell

•All onsite works are now complete, application of titles are underway

and anticipated in April 2022.

4. Waterfall Park/AyrburnArrowtown

•Remediation of historic farm buildings underway for the prestigious

hospitality precinct, AyrburnDomain.

•Significant progress has also been made on the access way to

Waterfall Park.

5. LongreachCooks Beach

•Delivered the final 11 residential lots of this 163 residential lot project.

H1 FY22

1. Northlake

2. Launch Bay

3. River Terrace

4. Ayrburn

4. Waterfall Park5. Longreach

12
1. Lakeside TeKauwhata

•Complete and settle 142 residential lots in Stage 2A, currently

awaiting titles.

•Finish and handover the school site to the Ministry of Education for a

new 1,000 pupil primary school.

•Extensive earthworks for Stage 3 comprising 435 residential lots will

continue, along with construction of the commercial centre.

2. North Ridge Cessnock

•Complete and settle the 27 residential lots within Stage 2.

•Continue earthworks and civil works in Stages 3 and 4 to deliver 80

residential lots.

3. Beaches Matarangi

•Recently settled the balance of the residential lots in Stages 3 and 4

and now continue with earthworks and civil works for future stages

that are under construction.

4. Marlborough Launch Bay

•Exterior completed, finishing occurring internally. Expecting Code of

Compliance submission in April.

•Complete and settle the 39 pre-sold apartments.

H2 FY22

1. Lakeside

2. North Ridge

3. Beaches

4. Launch Bay -Marlborough

13
1. Jimmy’s Point Launch Bay Auckland

•30 premium apartments within Launch Bay overlooking the

Waitemata Harbour.

2. The Preserve Northlake Wanaka

•48 residential lots ranging from 1,200 –1,900 sqm on the northern

slopes of Northlake as part of stage 17.

3. Alta Villas Northlake Wanaka

•Located in the heart of Northlake, 27 high-end townhouses with 3 or 4

bedrooms, 2.5 bathrooms and double garaging. Construction is

expected to begin Q2 2022.

4. SunfieldAuckland

•Submitted application under the new Urban Development Act

legislation for Sunfield, a sustainable 3,643 home neighbourhood in

Auckland. Awaiting decision on whether or not it will be accepted for

assessment, due by end of Q1 2022.

5. Lakeside Village Centre TeKauwhata

•A hub for locals at Lakeside and the wider TeKauwhatacommunity.

Building consent has been obtained for all buildings within the Village

Centre including café/restaurant, general store, and two-storey office

and retail building with 8 units ranging from 60 –97 sqm. Construction

is underway.

6. Beaches Matarangi

•94 residential lots starting at 717 sqm within stages 11-15.

7. North Ridge Cessnock

•42 residential lots starting at 518 sqm within stages 5 –6.

H1 FY22

1. Jimmy’s Point

2. The Preserve

3. Alta Villas

4. Sunfield

5. Lakeside Village Centre

6. Beaches Stages 11-15

14
Sunfieldis an interconnected '15 minute' neighbourhood located in

Papakura Auckland, where residents can work, live and play. By

integrating recreation, health, schools, employment and retail, close to

residential areas, the day to day to needs of a diverse kiwi community

can be reached in 15 minutes. Enabling a car-less, solar powered

neighbourhood allows for truly local living and takes a big step towards

New Zealand's goal of carbon neutrality.

Key features:

•3,643 healthy homes

•50 hectares of employment land

•22.8 hectares of parks and wetlands

•Creates over 11,000 permanent jobs

•90% less cars

•Solar power throughout project

Under the new Urban Development Act legislation, a project needs to

be accepted for assessment before it proceeds. We have submitted our

application and are awaiting a determination by the Minister of Housing,

expected by the end of Q1 2022.

Sunfield

15
Northbrook

•Assembling an experienced team to execute retirement strategy, led

by ex-Summerset CEO Julian Cook.

•Retirement village developments are and will continue to be,

constructed within Winton’s master-planned communities, utilising

construction synergies and providing social benefits to Northbrook

residents by being a part of a wider community.

•Winton has commenced the process of developing five retirement

village projects, yielding 917 retirement units.

•Each current project is at various stages of seeking resource consents,

with the first retirement properties expected to be completed during

2024.

•Northbrook villages are designed to facilitate a high end later living

experience, providing discerning customers with upmarket units and

high quality service.

NorthbrookLocation

Approval

status

Expected

completion

Total # of

units

1

NorthlakeWanaka Under constructionFY26124

Launch BayAuckland ZonedFY27210

Wynyard Qtr.AucklandZonedFY27198

Avon LoopChristchurch ZonedFY26187

Ayrburn Arrowtown ZonedFY27198

Total917

Notes: 1. Target units to be developed from 1 January 2022 onwards on existing projects based on management estimates and masterplans current as at 31 December 2021. Target total units, target product mix and target

settlement period may change, including due to planning outcomes and market demand;

17
KEY C O M M EN T A R Y

Winton generates revenue from the sale of various types of property such as

residential lots, houses, townhouses and apartments.

Revenue is the sale price (less GST) for units, driven by volume and value of

property settled, which are a function of development staging and product mix

of active projects, as well as underlying market demand.

Revenue has decreased 52.2% compared to H1 FY21 due to:

•The timing, volume and value of settlements during the current and prior

periods.

•A 47.8% decrease in the volume of units settled, driven by fewer settlements

at Lakeside following high settlement volumes in H1 FY21.

•An 8.5% difference decrease in the value of units settled due to the product

mix of those settlements. In H1 FY21 the average unit price was higher due

to more dwellings sold versus more residential lots in H1 FY22.

Gross profit is calculated as revenue less cost of sales which includes land,

earthworks, civil and other infrastructure construction, planning, council and

professional fees.

Gross profit is down compared to H1 FY21 in alignment with decreased

revenue.

However, the increased Gross profit margin is due to a higher average margin

per unit from the product mix that settled during H1 FY22.

EBITDA includes $6.0 million of one-off offer costs. The remainder of the

difference to the prior period is due to:

•Lower revenue from less units settled compared to the prior period.

•Higher selling expenses due to additional marketing for new projects.

•Higher administrative expenses.

In addition to the above, the decrease in profit after income tax has been

partially offset by lower income tax expense.

FY22FY21

Movement

NZ$m (unless indicated otherwise)

Unaudited

6 Months Ended

31 Dec 2021

Unaudited

6 Months Ended

31 Dec 2020

Revenue44.392.7(48.4)

Number of settled units (#)

128245(117)

Average revenue per unit (NZ$000)

346378(32)

Cost of sales(25.0)(67.5)42.5

Gross profit19.325.2(5.9)

Gross profit margin

43.5%27.2%16.3%

Other income

1.00.10.9

Selling expenses(5.7)(1.7)(4.0)

Property expenses(0.3)(0.3)-

Administrative expenses(5.5)(4.9)(0.6)

Offer costs(6.0)--

EBITDA2.818.4(15.6)

Depreciation(0.3)(0.3)-

EBIT2.518.1(15.6)

Interest income0.2-0.2

Interest expense and bank fees(0.4)(3.5)3.1

Net profit before tax2.314.6(12.3)

Income tax expense(1.0)(4.2)3.2

Profit after income tax1.310.4(9.1)

1

1

2

4

3

2

4

3

18
KEY C O M M EN T A R Y

One-off listing and offer costs are removed in the pro forma EBITDA to

demonstrate the business's underlying performance.

Pro forma EBITDA decreased 52.5% compared to H1 FY22 due to:

•Lower revenue from less units settled compared to the prior period.

•Higher selling and administrative expenses.

FY22FY21

Movement

NZ$m (unless indicated otherwise)

Unaudited

6 Months Ended

31 Dec 2021

Unaudited

6 Months Ended

31 Dec 2020

Revenue44.392.7(48.4)

Cost of sales(25.0)(67.5)42.5

Gross profit19.325.2(5.9)

Gross profit margin

43.5%27.2%16.3%

Other income

1.00.10.9

Selling expenses(5.7)(1.7)(4.0)

Property expenses(0.3)(0.3)-

Pro forma administrative expenses

1

(5.5)(4.9)(0.6)

Pro forma EBITDA8.818.4(9.6)

Depreciation(0.3)(0.3)-

Pro forma EBIT8.518.1(9.6)

Interest income0.2-0.2

Interest expense and bank fees(0.4)(3.5)3.1

Pro forma net profit before tax8.314.6(6.3)

Income tax expense(2.3)(4.2)1.9

Pro forma profit after income tax6.010.4(4.4)

Net profit margin13.5%11.2%2.3%

1

1

Notes: 1. Pro forma adjusts for one-off listing and offer costs.

FY22
NZ$m (unless indicated otherwise)

As at

31 Dec 2021

Cash and cash equivalents

347.9

Restricted cash

32.3

Debt(130.0)

Net cash as at 31 December 2021

250.2

19

Statement of Financial PositionFY22FY21

Movement

NZ$m (unless indicated otherwise)

Unaudited

as at

31 Dec 2021

Audited

as at

30 Jun 2021

Current assets

Cash and cash equivalents

347.935.0312.9

Restricted cash

30.734.4(3.7)

Accounts receivable, prepayments, and other receivables

5.05.2(0.2)

Inventories

84.647.037.6

Total current assets

468.2121.6346.6

Non-current assets

Restricted cash

1.611.1(9.5)

Inventories

122.1117.05.1

Property, plant and equipment

3.42.90.5

Right-of-use assets

0.60.7(0.1)

Intangible assets

0.10.1-

Total non-current assets

127.8131.8(4.0)

Total assets

596.0253.4342.6

Current liabilities

Accounts payable, accruals, and other payables

19.416.62.8

Taxation payable

11.615.0(3.4)

Total current liabilities

31.031.6(0.6)

Non-current

Borrowings

128.8128.70.1

Lease liability

0.40.6(0.2)

Contract liability

7.27.2-

Deferred tax liabilities

5.51.14.4

Long term deposits

0.40.4-

Total non-current liabilities

142.3138.04.3

Total liabilities

173.3169.63.7

Share capital

386.749.1337.6

Retained earnings

36.034.71.3

Total equity

422.783.8338.9

Net cash as at 31 December 2021

•Winton has an existing $130m facility with Massachusetts Mutual Life

Insurance Company (“MMLIC”), which matures on 2 June 2027

•The MMLIC facility is a project finance facility relating to the Lakeside

project. This facility was fully drawn when established in June 2021

•Winton will assess repayment of the MMLIC facility on or before 30 June

2022, at which time the net balance (including restricted cash) is forecast

to be outstanding is estimated to be $89.6m

•Repayment at this time means Winton will not incur early repayment fees

FacilitySizeMaturity date

MMLIC

NZ$130.0m3 June 2027

Borrowings

1

2

2

3

1

2

•Restricted cash includes funds available only for the development costs

associated with the Lakeside project

3

3

The decrease in receipts from customers is consistent with
the decrease in revenue during H1 FY22.

Winton has entered into unconditional contracts to acquire

$191.2m of land relating to the Sunfield, Wynyard Quarter

and Avon Loop projects:

•$10.2m of deposits relates to Wynyard Quarter and Avon

Loop properties

It is expected that part of the proceeds of the Offer will be

used to settle the remaining funds due.

Offer proceeds of $350.0m were received following Winton’s

fully subscribed IPO.

Represents the cash settled transaction costs.

20

Prospective Statement of CashflowsFY22FY21

Movement

NZ$m (unless indicated otherwise)

Unaudited

6 Months Ended

31 Dec 2021

Unaudited

6 Months Ended

31 Dec 2020

Cash flows from operating activities

Receipts from customers47.392.5

(45.2)

Interest received0.20.1

0.1

Net GST (paid) / received

(1.4)2.5

(3.9)

Payment to suppliers and employees

(50.3)(55.3)

5.0

Deposits paid on unconditional contracts for development land

(10.2)-

(10.2)

Interest and other finance costs paid

(3.7)(3.4)

(0.3)

Income tax received

-

0.1

(0.1)

Net cash flows from operating activities

(18.1)36.5

(54.6)

Cash flows from investing activities

Acquisition of property, plant and equipment

(0.6)(1.1)

0.5

Net cash flows from investing activities

(0.6)(1.1)

0.5

Cash flows from financing activities

Proceeds from the issue of new shares

350.0-

350.0

Net repayment of loans and borrowings

-(44.4)

44.4

Transaction costs relating to the Offer

(18.4)-

(18.4)

Net cash flows from financing activities

331.6(44.4)

376.0

Net increase / (decrease) in cash flows

312.9(9.0)

321.9

Cash and cash equivalents at beginning of the period

35.017.0

18.0

Cash and cash equivalents at the end of the period

347.98.0

339.9

KEY C O M M EN T A R Y

1

2

3

4

1

2

3

4

22
•Reaffirm FY22 revenue guidance of $158.0 million revenue inline with

PDS issued on 1 December 2021.

•Pro forma EBITDA FY22 guidance remains unchanged at $49.0 million,

along with profit after income tax of $29.7 million.

•Inline with the PDS, we expect to pay a 1.0 cent dividend per share at

full year.

•Looking further ahead, we are on target to meet the FY23 forecast.

For FY23, to date, we have achieved 73% in pre-sales of forecast

revenue in FY23 and expect to deliver $344.7 million in revenue for

the full year and $137.5 million EBITDA.

•From FY23, dividends are expected to be declared and paid twice

yearly following the release of interim and annual results.

The guidance is subject to no material adverse changes or unforeseen

events, no material development delays, settlement defaults or any

further material covid-19 restrictions.

23
Complex Market Dynamic

•Buoyant two years and macro settings evolving as we move into year

3 of COVID impacted environment.

•High inflation after the Government propping up the economy over

the last two years.

•Rising interest rates, net migration loss, the effects of changes to

lending rules, Credit Contracts and Consumer Finance Act and

potential changes to the Resource Management Act.

Housing Shortage Continues

•The housing shortage continues, particularly in Auckland.

•This will likely worsen when net migration returns once border

controls are relaxed.

•Building consents are up significantly but potential consolidation in

the industry from smaller players could impact the market timing of

conversion from consent to build.

Winton is a Position of Strength Within this Market

•Our secured revenue pipeline from comparatively high pre-sales

mitigates market risk from shorter-term fluctuations.

•Should we observe short-term hesitancy in the residential market,

Winton’s target market is diversified to capture buyers in the upper

quartile who are asset-rich and largely immune to inflation and

interest rate rises.

In our established market-leading position, with our track record of

successful developments and extensive development pipeline, we

believe this is a great time for Winton to continue to execute its

growth strategy, outperforming competitors and taking market share.

24

Project NameLocation
Target

units

remaining

1

Target development timeframe

FY22FY23FY24FY25FY26FY27FY28FY29FY30FY31+

NorthlakeWanaka440

LakesideTeKauwhata1,312

Launch BayHobsonville329

SunfieldAuckland3,879

Wynyard Qtr.Auckland260

Avon LoopChristchurch243

Northbrook

Arrowtown

Arrowtown198

AyrburnArrowtown36

BeachesMatarangi255

North RidgeCessnock (AU)331

River TerraceCromwell18

BridesdaleFarmQueenstown13

Total7,314

Planning, Design and Zoning/Consent Construction Settlements

Notes: 1. Target units to be developed from 1 July 2021 onwards on existing projects based on management estimates and masterplans currentas at 30 September 2021. Target total units, target product mix and

target settlement period may change, including due to planning outcomes and market demand; 2. Inclusive of GST, representing approx. 75% of FY22-23 Gross Sales; 3. Includes Pre-Sales of commercial areas

26

27
This disclaimer applies to this document and the accompanying material (“Document”) or any information contained in it. The information included in this Document should be read in conjunction with the unaudited

consolidated financial statements for the six months ended 31 December 2021.

Past performance information provided in this Document may not be a reliable indication of future performance. This Documentcontains certain forward-looking statements and comments about future events, including

with respect to the financial condition, results, operations and business of Winton Land Limited (“Winton”). Forward lookingstatements can generally be identified by use of words such as ‘project’, ‘foresee’, ‘plan’,

‘expect’, ‘aim’, ‘intend’, ‘anticipate’, ‘believe’, ‘estimate’, ‘may’, ‘should’, ‘will’ or similar expressions. Forward-lookingstatements involve known and unknown risks, significant uncertainties, assumptions, contingencies,

and other factors, many of which are outside the control of Winton, and which may cause the actual results or performance of Winton to be materially different from any results or performance expressed or implied by

such forward-looking statements. Such forward-looking statements speak only as of the date of this Document. There can be no assurance that actual outcomes will not differ materially from the forward-looking

statements. Recipients are cautioned not to place undue reliance on forward-looking statements.

Certain financial data included in this Document are "non-GAAP financial measures", including earnings before interest, tax, depreciation and amortisation (EBITDA). These non-GAAP financial measures do not have a

standardised meaning prescribed by New Zealand Equivalents to International Financial Reporting Standards (“NZIFRS") and therefore may not be comparable to similarly titled measures presented by other entities, nor

should they be construed as an alternative to other financial measures determined in accordance with NZIFRS. Although Winton’s management uses these measures in assessing the performance of Winton’s business, and

Winton believes these non-GAAP financial measures provide useful information to other users in measuring the financial performance and condition of the business, recipients are cautioned not to place undue reliance on

any non-GAAP financial measures included in this Document.

All amounts are disclosed in New Zealand dollars (NZ$) unless otherwise indicated.

While every care has been taken in the preparation of this presentation, Winton makes no representation or warranty as to theaccuracy or completeness of any statement in it including, without limitation, any forecasts.

To the maximum extent permitted by law, none of Winton, its directors, employees, shareholders or any other person shall haveany liability whatsoever to any person for any loss (including, without limitation, arising from

any fault or negligence) arising from this Document.

This Document has been prepared for the purpose of providing general information, without taking account of any particular investor’s objectives, financial situation or needs. An investor should, before making any

investment decisions, consider the appropriateness of the information in this Document, and seek professional advice, having regard to the investor’s objectives, financial situation and needs.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.