NZX Limited/Announcement
NZX Limited logo

NZX H1 2022 Results & Interim Report Published

Half Year Results18 August 2022NZXFinancials

NZX Interim Report
2022

Contents
Our performance 2

Chief Executive’s update 4

Management commentary 10

Financial statements 22

Notes to the financial statements 27

Independent review report 39

Getting in touch 42

For more than 150 years we have been
enabling Kiwi success – creating opportunities

for New Zealanders to grow their personal

wealth and helping businesses prosper.

As New Zealand’s Exchange, we are proud

of our record in supporting the growth and

global ambitions of local companies.

Our 2022 Interim Report includes our

Financial Statements (and Notes to the

Financial Statements) for the six months

ended 30 June 2022, along with commentary

on the company’s financial results and

operational performance.

Our corporate governance policies are

available online at: nzx.com/about-nzx/

investor-centre/governance/policies. NZX

Limited is registered with the New Zealand

Companies Office and our New Zealand

Business Number (NZBN) is 9429036186358.

This report is dated 18 August 2022

and is signed on behalf of the Board of

NZX Limited by Chair, James Miller, and

Chair of the Audit and Risk Committee,

Lindsay Wright.

About this report

1

Our performance
* Operating earnings are before net finance expenses, income tax,

depreciation, amortisation, and gain or loss on disposal of assets. Operating

earnings is not a defined performance measure in NZ IFRS. The Group’s

definition of operating earnings may not be comparable with similarly titled

performance measures and disclosures by other entities.

Data is “for the 6 month period ended 30 June 2022,” or “as at 30 June 2022”

(as applicable).

Percentage changes represent the movement for the interim period June

2021 to June 2022, except Funds Under Management and Funds Under

Administration which are the movement in balances as at 30 June 2021 to

30 June 2022.

5 year average percentage changes represent the movement against the

rolling average for the preceding 5 year interim periods.

** Includes ASB Superannuation Master Trust acquired FUM.

DAIRY DERIVATIVES LOTS TRADED

198,920

TOTAL CAPITAL RAISED (new + secondary)

28.5

%

9.4b

DATA & INSIGHTS REVENUE

9.0m

9.91b

FUNDS UNDER ADMINISTRATION

TOTAL VALUE TRADED

9.1

%

20.8b

FUNDS UNDER MANAGEMENT

7.55b

**

INTERIM DIVIDEND (FULLY IMPUTED)

3.0

cents per share

5 -YE AR

AVER AGE

5 -YE AR

AVER AGE

28.0

%

42.1

%

4.2

%

32.7

%

28.2

%

23.3

%

2

NZX Interim Report 2022

NET PROFIT AFTER TAX
3.2

%

7.4m

17.4m

OPERATING EARNINGS

*

2.8

%

VALUE TRADED

CAPITAL RAISED

0

10

20

30

40

50

60

2022202120202019201820172016

H1H2 5-Year Rolling Average

Value Traded ($b)

0

5

10

15

20

2022202120202019201820172016

H1H2 5-Year Rolling Average

Capital Raised ($b)

* Includes one-off acquisition and integration

costs of $0.18 million. Operating earnings

excluding one-off acquisition costs

decreased 1.0% to $17.6 million.

3

NZX Interim Report 2022

Chief Executive’s
Update

Mark Peterson

NZX Chief Executive

NZX maintaining momentum in H1 2022

NZX has achieved solid results for the six

months to 30 June 2022 – including operating

earnings (EBITDA) for the half-year of $17.4

million (up 2.8%) – and, importantly, we

continue to make steady progress in delivering

our growth strategy.

We remain committed to balancing costs with

initiatives that will deliver long-term sustainable

growth – including those that encourage capital flows

and market liquidity.

Key highlights for H1 2022 include our Dairy

Derivatives partnership with the Singapore Exchange

(SGX) that began in November 2021. This continues to go

from strength to strength with more money flowing

towards futures markets. In addition, we have seen more

institutions purchasing data off us at record levels.

Overall capital raised totalled $9.4 billion, up 28.0%

compared to 30 June 2021 and 28.5% relative to the

five-year rolling average for the same reporting period.

As one would expect, NZX has experienced fewer

equity listings due to the macroeconomic impact on

markets. However, debt issuance has been strong

highlighting the diversity of funding sources available to

issuers on the NZX and the increased attractiveness for

investors to earn a stable return.

NZX Interim Report 2022

4

“We remain committed to
balancing costs with initiatives

that will deliver long-term

sustainable growth – including

those that encourage capital

flows and market liquidity.”

Through the period, $3.4 billion of debt issuance was

raised though 16 new debt issues, including $610 million in

green bonds. This demonstrates the breadth of market

offerings available to access capital in a changing

economic environment as well as the growing focus on

sustainable investing. We will continue to explore ways to

deepen New Zealand’s capital markets, including

progressing with a relaunch of the S&P/NZX20 Index

Futures.

Although the macroeconomic environment has

impacted total value traded ($20.8 billion, down 23.3%

since H1 2021); this follows two years of record highs and

is still well above pre-COVID-19 levels.

In the first half of 2022, earnings for Smartshares and

Wealth Technologies increased, and we remain confident

about their future growth prospects. Our Smartshares

business generated positive net cash inflows of $180

million for the period. However, after including market

movements, funds under management, excluding acquired

FUM from ASB Superannuation Master Trust, was down

9.4% compared to 31 December 2021. The business

growth remains strong with a compound annual growth

rate of 21.2% since NZX set its five-year strategic goals

in 2018.

Wage inflation is now the biggest driver of cost change.

In challenging economic times, we remain vigilant about

controlling costs; whilst leveraging the investments we

have made for the future – particularly in Smartshares and

Wealth Technologies – to increase earnings and cashflow

while delivering our growth strategy.

Business resilience remains a key focus and the

Financial Markets Authority (FMA) acknowledged the

significant improvements we have made to our IT

capability, including system security.

Financial performance

Group operating earnings (EBITDA) for the half-year

were $17.4 million – up 2.8% on the same period as last

year. Excluding acquisition and integration costs, Group

operating earnings (EBITDA) for the same period were

$17.6 million – down only 1.0%.

At a Group level operating revenue increased by 8.8%

to $46.2 million. This was driven by increased revenue from

listing activity, Dairy Derivatives, Data & Insights, Funds

Management and Wealth Technologies.

In the same period there was a reduction in securities

trading and securities clearing revenues, energy consulting

revenue, and audit and back-dated licencing revenue.

Our financial results for Core Markets show both

increased revenue and spend compared to H1 2021. As a

result, operating earnings were slightly compressed at

$20.4 million (down 0.5% compared to H1 2021 and 6.6%

lower than H2 2021). Revenue was up 1.0% to $30.1 million,

while operating expenses rose by 4.3% to $9.6 million –

principally driven by wage inflation.

Dairy Derivatives revenue was positively impacted

by the higher level of lots traded (+42.1%) since the

commencement of the SGX strategic partnership and the

USD exchange rate.

Data and Insights continued its steady growth with

record revenue of $9.0 million – an increase of 4.2%.

This was driven by an increase in professional terminal

numbers. Revenue from audits and backdated licenses

decreased by 61.0%. However, a significant number of

audits are expected to be completed in H2 2022.

Compared to 30 June 2021, Smartshares operating

earnings, excluding one-off acquisition and integration

costs, increased by 25.7% to $6.0 million. This included

$1.82 million of operating earnings from the purchase of

the ASB Superannuation Master Trust.

NZX Wealth Technologies operating earnings were

$0.5 million for H1 2022, compared to $0.1 million in

H1 2021. It has a strong pipeline of future business –

including a significant client and expected increase

in funds under administration (FUA).

Air New Zealand (NZX:AIR) refuelled with the completion of its $1.2 billion

capital raise earlier this year, with its focus now turning to reconnecting

New Zealand with the world.

NZX Interim Report 2022

5

Group operating expenses, excluding one-off
acquisition and integration costs, increased by 15.8%

to $28.6 million. We have now completed our IT capacity

and resilience improvement programme, as well as

strengthening further our security posture. We will

continue to invest in these areas as required in the future.

Increased personnel costs reflect rising wage inflation due

to the extremely tight labour market in New Zealand

post-COVID-19 lockdowns and the ongoing difficulties

businesses are facing in sourcing, recruiting and

retaining talent.

At a Group level, there was an increase in non-

operating expenses of $1.7 million – driven by an increase

in depreciation and amortisation. This was due to the

flow-on impact from 2021 investment initiatives, including

Wealth Technologies’ client migrations, IT resilience

improvements, Smartshares’ digital tools (and supporting

infrastructure) for KiwiSaver Default Scheme, amortisation

of the acquired ASB Superannuation Master Trust

management rights, and the associated depreciation of

the fit out of the new Auckland office.

Net profit after tax for the period (NPAT) was $7.4

million – down 3.2%, with the NZX Board declaring a fully

imputed interim dividend of 3.0 cents per share to be paid

on 23 September 2022.

NZX’s full-year 2022 Operating Earnings is expected

to remain in the range from $33.5 million to $38.0 million.

We have detailed our financial results in the

Management Commentary on page 10.

Origination team working hard

H1 2022 was a busy period for the Capital Markets

Origination team with capital flows reflecting the changing

focus of the market.

With rising rates leading to higher coupons and the

cyclical nature of bond reissuance, the bond market has

been extremely strong, and we have seen a range of new

bond issuance, including deals from BNZ, ASB, Infratil,

Vector and Genesis in June.

The 16 debt listings in H1 2022 added approximately

$3.4 billion of market capitalisation to the NZDX.

Additionally, ANZ was able to raise $550 million of

additional tier one debt capital in July.

Key events in H1 2022 included the listing of the

Booster Innovation Fund and SBS ringing the bell for its

inaugural bond. Ampol listed on 17 May following the

completion of its merger with Z Energy. The Z retail brand

is being retained in New Zealand and the bonds are being

retained on the NZDX. We are seeing a range of

companies waiting and evaluating macroeconomic factors

to see whether the market will settle before making the

decision to list.

Secondary issuance of capital – across equities and

bonds – is operating effectively with $5.1 billion raised

for H1 2022 – up 32.1% compared to the year before.

Air New Zealand’s $1.2 billion rights issue was

positively received.

The team continues to be very active in terms of

contacting private companies and engaging with the

ecosystem across investment banks, law firms, accounting

firms, private equity and sponsorship partners to drive

new listings.

The majority of the team’s activity is focused on

New Zealand, but it is also working hard to strengthen

relationships with Transtasman business with the aim of

increasing dual listing activity. We recently hosted two

successful listing masterclasses in Auckland (23 prospects

in attendance) and Wellington (37 attendees) as well as a

takeover response seminar for existing issuers. In late June

we hosted the Australasian Investor Relations Association,

which brought many of the investor relations professionals

from our listed companies together at our Capital Markets

Centre in Auckland.

We also have several “listing your company” and

“raising capital in New Zealand” events planned with

partners including Sharesies, Cameron Partners,

Northington Partners, NZTE, ASB, Syndex, Morgo,

Snowball Effect and Icehouse.

Dairy showing growth potential

NZX’s partnership with the SGX has enabled the listing of

our suite of Global Dairy Derivatives on the SGX. This

combined with a 33.3% stake in Global Dairy Trade (GDT)

alongside Fonterra and the European Energy Exchange (EEX)

completed on 30 June, highlight the significant potential for

NZX to build and drive growth from strategic partnerships.

“Since the SGX-NZX Dairy

Derivatives strategic

partnership began late last

year, contract volumes have

expanded significantly. Year

to date volumes for all dairy

products have grown by 42%,

and a new record level in Open

Interest was registered in June

at more than 100,000 lots.”

NZX Interim Report 2022

6

SGX’s footprint in Asia combined with New Zealand’s
dairy expertise is proving an effective combination. While

still in the early stages of the partnership, the results are

encouraging and we have high confidence in achieving our

strategic goals of increasing distribution and profile, and

through these, liquidity growth.

Since the SGX-NZX Dairy Derivatives strategic

partnership began late last year, contract volumes have

expanded significantly. Year to date volumes for all dairy

products have grown by 42%, and a new record level in

Open Interest was registered in June at more than 100,000

lots. This is a significant milestone and is a sign of a healthy

and growing market, representing the amount of open buy

and sell positions held on the exchange.

Of particular interest is the development of the

NZ Milk Price contracts, which continue to see strong

growth, as farmers find more value in these hedging tools

and increase their utilisation in the face of market volatility.

Volumes have increased 44% in the first half of 2022,

and Options have increased 1768%.

Driving these numbers was the advancement of

connected trading and clearing firms, which have trebled

with potential for further expansion across SGX’s network

of more than 70 names.

Our investment in GDT seeks to bring new dairy

customers to the GDT platform under a more diverse

ownership structure, and offers NZX the opportunity

to be involved in the setting of GDT’s future strategic

There’s nothing better than learning on the job – our Capital Markets

Origination team enjoyed catching up with the team at Vulcan (NZX: VSL)

at their recent site visit.

direction. On 9 August we saw the delivery of one of GDT’s

first initiatives which will bring more frequent price

discovery to the physical market through a weekly auction

known as GDT Pulse. This will have positive benefits for the

dairy derivatives market volumes. NZX’s Data & Insights

function is also providing effective market insights to

support awareness and engagement across our dairy

market investments.

With only 10% of New Zealand’s physical market in

dairy commodities hedged with futures, the potential

for growth is significant, with mature commodity

derivative markets trading many multiples of their

underlying production.

Smartshares – growing & delivering to customers

Smartshares, NZX’s wholly owned subsidiary, continues

to grow organically and look for opportunities to expand

its passive funds management business, leveraging off

the technology and operational investments that have

been made in recent years.

In February Smartshares cemented its position as

a trusted name in superannuation, KiwiSaver investment

and insurance (through SuperLife) with the $25 million

acquisition of ASB Superannuation Master Trust. The

purchase added more than $1.8 billion in retirement

savings from more than 17,500 members to Smartshares’

funds management business. Integration work is

well underway.

NZX Interim Report 2022

7

FMA report notes significant progress
In June NZX was acknowledged by the Financial

Markets Authority (FMA) in its annual market obligations

review of NZX for significantly improving our IT, risk and

resilience capabilities. The report noted the investment we

had made in our people, processes and systems.

The FMA also noted that NZ RegCo had operated

effectively during its first full year and demonstrated an

appropriate level of independence from NZX.

Special thank you

Finally, I would like to acknowledge our team at NZX for

their commitment, can-do attitude and quality work.

Despite the challenging operating environment, our

people remain focused on the tasks at hand and take pride

in helping connect people, businesses and capital everyday.

Mark Peterson

CHIEF EXECUTIVE

While the changes in market conditions impacted the

top line FUM levels, the business still had strong net cash

inflows of $180 million. Smartshares’ customer growth

remained strong with membership increasing from 79,219

to 125,176 – an increase of 58% – which includes the impact

of the ASB Superannuation Master Trust acquisition.

In the year to 30 June, Smartshares client-centric

approach resulted in 41,342 interactions (emails and calls)

with customers from its KiwiSaver fund, SuperLife. This was

up 27% from the same period in 2021.

Recently SuperLife was rated both New Zealand’s

lowest cost and best performing KiwiSaver Default fund

(source: Melville Jessup Weaver Investment Survey June

2022). This independent rating reflects well on both the

quality of service provided and the outcomes achieved.

NZX Wealth Technologies – platform & services in

demand

NZX Wealth Technologies’ technology platform

continues to be a trusted local market provider for financial

services. The team is transitioning more clients on to the

platform, securing new prospects and extending

functionality to existing customers.

Wealth Technologies remains confident it has the

customer relationships to deliver $35-$50 billion FUA.

There is strong determination and drive to be cash flow

positive and we remain excited by the future growth

prospects of this business.

“Regarding carbon trading

and building on the

success of NZX operating

New Zealand’s Emissions

Trading Scheme auctions,

we continue to explore

how we can best support

the government and

New Zealand achieve

its emissions-reduction

objectives. “

NZX CEO, Mark Peterson presented Mainfreight’s (NZX:MFT) Chair, Bruce

Plested with a pounamu in recognition of 26 years listed on the NZX.

NZX Interim Report 2022

8

9
NZX Interim Report 2022

Management

commentary

NZX Interim Report 2022
09

Management

Commentary

Overview

A breakdown of NZX’s financial results by business unit is summarised in the following table:

6 months ended June 2022

(H1-22)

$000

MarketsFunds

Management

Wealth

Technologies

Corporate

Services¹

NZX

Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

NZX Group

Total

Operating revenue30,05211,4592,8501644,3771,79846,175

Operating expenses (excl.

acq/integration costs)

(9,646)(5,483)(2,386)(9,081)(26,596)(1,975)(28,571)

Operating earnings (excl.

acq/integration costs)20,4065,976464(9,065)17,781(177)17,604

Acq/integration costs-(184)--(184)-(184)

Operating earnings²20,4065,792464(9,065)17,597(177)17,420

Depr, amort. & disposals(1,420)(1,235)(2,588)(1,510)(6,753)-(6,753)

Earnings bef. interest & tax18,9864,557(2,124)(10,575)10,844(177)10,667

Net interest & tax(3,284)

Net profit for the period7,383

6 months ended

December 2021 (H2-21)

$000

MarketsFunds

Management

Wealth

Technologies

Corporate

Services¹

NZX

Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

NZX Group

Total

Operating revenue31,2559,8972,3237443,5491,95545,504

Operating expenses (excl.

acquisition costs)(9,397)(5,462)(2,067)(8,854)(25,780)(1,731)(27,511)

Operating earnings (excl.

acquisition costs)21,8584,435256(8,780)17,76922417,993

Acquisition costs-(504)--(504)-(504)

Operating earnings²21,8583,931256(8,780)17,26522417,489

Depr, amort. & disposals(1,391)(652)(2,183)(1,395)(5,621)(19)(5,640)

Earnings bef. interest & tax20,4673,279(1,927)(10,175)11,64420511,849

Net interest & tax(4,464)

Net profit for the period7,385

NZX Interim Report 2022

10

NZX Interim Report 2022

10

6 months ended June 2021

(H1-21)

$000

MarketsFunds

Management

Wealth

Technologies

Corporate

Services

1

NZX

Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

NZX Group

Total

Operating revenue29,7608,9412,0741140,7861,66542,451

Operating expenses (excl.

acquisition costs)(9,251)(4,186)(1,946)(7,600)(22,983)(1,682)(24,665)

Operating earnings (excl.

acquisition costs)20,5094,755128(7,589)17,803(17)17,786

Acquisition costs-(848)--(848)-(848)

Operating earnings

2

20,5093,907128(7,589)16,955(17)16,938

Depr, amort. & disposals(1,282)(691)(1,820)(1,078)(4,871)(38)(4,909)

Earnings bef. interest & tax19,2273,216(1,692)(8,667)12,084(55)12,029

Net interest & tax(4,399)

Net profit for the period7,630

1 Corporate Services provides accommodation, legal, accounting, IT, HR, communications and project management support to the other business units. Related costs are currently

not recharged to these commercial business units and subsidiaries (other than NZ RegCo).

2 Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, and gain or loss on disposal of assets. Operating earnings is not a defined

performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

Operating earnings (EBITDA) of $17.4 million was up 2.8% compared to the H1-21 and down 0.4% compared

to H2-21.

On a like-for-like basis, operating earnings excluding one-off acquisition and integration costs decreased, to

$17.6 million, down 1.0% compared to the H1-21 and down 2.2% compared to H2-21, with:

• operating revenue increased to $46.2 million. Annual listing fees, Dairy Derivatives, Data & Insights, Funds

Management and Wealth Technologies business units' revenue increased, partially offset by reduced

securities trading and securities clearing revenues, energy consulting revenue, audit and back dated

licencing revenue; and

• operating expenses, excluding one-off acquisition and integration costs, increased to $28.6 million. We

have completed our Information Technology (IT) capacity and resilience improvement programme, as well

as the strengthening of our cyber security. There were no new investments for growth (other than

completing the acquisitions of the ASB Superannuation Master Trust management rights and a 33.3%

interest in Global Dairy Trade Holdings Limited) and the Funds Management and Wealth Technologies

business units are focused on leveraging existing resources.

Acquisition and integration costs relate to the acquisition (and integration planning) of the ASB

Superannuation Master Trust management rights.

Depreciation and amortisation increased due to the full period impact of several 2021 initiatives, including

Wealth Technologies client migrations, IT resilience improvements , Smartshares digital tools (and supporting

infrastructure) for KiwiSaver Default Scheme, amortisation of the acquired ASB Superannuation Master Trust

management rights, and depreciation of the new Auckland office fit out and associated right of use asset.

Net profit for the period decreased to $7.4m, down 3.24% compared to the H1-21 and 0.03% compared to H2-21.

NZX Interim Report 2022
11

NZX Interim Report 2022

10

6 months ended June 2021

(H1-21)

$000

MarketsFunds

Management

Wealth

Technologies

Corporate

Services

1

NZX

Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

NZX Group

Total

Operating revenue29,7608,9412,0741140,7861,66542,451

Operating expenses (excl.

acquisition costs)(9,251)(4,186)(1,946)(7,600)(22,983)(1,682)(24,665)

Operating earnings (excl.

acquisition costs)20,5094,755128(7,589)17,803(17)17,786

Acquisition costs-(848)--(848)-(848)

Operating earnings

2

20,5093,907128(7,589)16,955(17)16,938

Depr, amort. & disposals(1,282)(691)(1,820)(1,078)(4,871)(38)(4,909)

Earnings bef. interest & tax19,2273,216(1,692)(8,667)12,084(55)12,029

Net interest & tax(4,399)

Net profit for the period7,630

1 Corporate Services provides accommodation, legal, accounting, IT, HR, communications and project management support to the other business units. Related costs are currently

not recharged to these commercial business units and subsidiaries (other than NZ RegCo).

2 Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, and gain or loss on disposal of assets. Operating earnings is not a defined

performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

Operating earnings (EBITDA) of $17.4 million was up 2.8% compared to the H1-21 and down 0.4% compared

to H2-21.

On a like-for-like basis, operating earnings excluding one-off acquisition and integration costs decreased, to

$17.6 million, down 1.0% compared to the H1-21 and down 2.2% compared to H2-21, with:

• operating revenue increased to $46.2 million. Annual listing fees, Dairy Derivatives, Data & Insights, Funds

Management and Wealth Technologies business units' revenue increased, partially offset by reduced

securities trading and securities clearing revenues, energy consulting revenue, audit and back dated

licencing revenue; and

• operating expenses, excluding one-off acquisition and integration costs, increased to $28.6 million. We

have completed our Information Technology (IT) capacity and resilience improvement programme, as well

as the strengthening of our cyber security. There were no new investments for growth (other than

completing the acquisitions of the ASB Superannuation Master Trust management rights and a 33.3%

interest in Global Dairy Trade Holdings Limited) and the Funds Management and Wealth Technologies

business units are focused on leveraging existing resources.

Acquisition and integration costs relate to the acquisition (and integration planning) of the ASB

Superannuation Master Trust management rights.

Depreciation and amortisation increased due to the full period impact of several 2021 initiatives, including

Wealth Technologies client migrations, IT resilience improvements , Smartshares digital tools (and supporting

infrastructure) for KiwiSaver Default Scheme, amortisation of the acquired ASB Superannuation Master Trust

management rights, and depreciation of the new Auckland office fit out and associated right of use asset.

Net profit for the period decreased to $7.4m, down 3.24% compared to the H1-21 and 0.03% compared to H2-21.

NZX Interim Report 2022
12

NZX Interim Report 2022

11

A summary of the financial results by business unit are discussed in the following pages and the Investor

Presentation (refer https://www.nzx.com/about-nzx/investor-centre/reports-and-disclosure) also provides

further analysis.

Key metrics

The key metrics for 2022, as outlined in the February 2022 Investor Presentation, are summarised in the table

below:

External dependencies

2022 full year

deliverables2022 YTD actual

1

NZX Group

Operating earnings excluding

acquisition and integration costs

(EBITDA)

2

$33.5 - $38.0 million$17.6 million (down 1%)

Core Markets

Capital Markets

Origination

Capital listed and raised (total

primary and secondary capital

issued or raised for Equity, Funds

and Debt)

• Listing ecosystem is

dependent on other

market participants

• No major market

correction

$14.8 billion$9.4 billion (up 28.0%)

Secondary

Markets

Total value traded

• Participant activity

levels drive value traded

• No major market

correction

$52.5 billion

$20.8 billion (down

23.3%)

Dairy Derivatives lots traded

• Participant activity

levels and dairy market

price volatility drive lots

traded

0.45 - 0.55 million lots198,920 lots (up 42.1%)

Data & Insights

Revenue growth (in

subscriptions, licenses and dairy

subscriptions)

• Dependent on markets

growth

Average revenue

growth: 6.5%

$9.0 million (up 4.2%)

Funds

Management

Total Funds Under Management

(FUM)

• Investment market

returns

• No major market

correction

Continue 3-year rolling

average growth: 14%

(excluding acquired

FUM)

$5.92 billion excluding

acquired FUM (up 4.0%.

Average FUM for period

up 14.0%)

Wealth

Technologies

Total Funds Under Administration

• Investment market

returns

• No major market

correction

Migrate new clients and

OE clients onto the

platform

$9.91 billion (up 28.2%)

1 Percentage changes represent the movement for the interim period June 2021 to June 2022, except Funds Under Management and Funds Under Administration which are the

movements in balances as at 30 June 2021 to 30 June 2022.

2Operating earnings (EBITDA) are before net finance expenses, income tax, depreciation, amortisation, and gain or loss on disposal of assets. Operating earnings is not a defined

performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

NZX Interim Report 2022

12

Markets

OOp peer raat ti inngg eeaar rnni innggs s

Operating earnings of $20.4 million is (0.5)% lower

than H1-21 and is (6.6)% lower than H2-21. The

operating margin is 67.9% (H1-21: 68.9%, H2-21: 69.9%).

OOp peer raat ti inngg rreevveennuuee

Capital

markets origination

Annual listing fees paid by NZX’s equity, debt and

fund issuers are driven by the number of listed issuers

and equity, debt and fund market capitalisations.

Annual listing fees have been positively impacted by

the growth in equity market capitalisation and the

growth in number and value of debt instruments.

Primary listing fees are paid by all issuers at the time

of listing. The primary drivers of this revenue are the

number of new listings and the value of capital listed.

Primary listing fees in the period have been driven by

equity and retail debt listings; with total new capital

listed of $4.2 billion up 23.2% on the comparative

period.

Secondary issuance fees are paid by existing issuers

when the company raises additional capital through

placements, rights issues, the exercise of options,

dividend reinvestment plans, or further debt issues.

The primary drivers for this revenue are the number

of secondary issuances and the value of secondary

capital raised. Secondary issuance fees in the period

have been driven by equity recapitalisations and

retail debt issuances, with total additional capital

raised of $5.1 billion up 32.1% on the comparative

period.

Secondary markets

Participant services revenue is charged to market

participants (broking, clearing and advisory firms) that

are accredited for NZX’s equity, debt and derivatives

markets. The total number of market participants has

reduced to 30 (2021: 32), with the resignation of

Derivatives Trading and Clearing Participants (StoneX

Financial Inc and ADM Investor Services Inc) following

the commencement of the dairy derivatives strategic

partnership with the Singapore Stock Exchange (SGX).

Securities trading revenue comes from the execution

of trades on NZX’s equity and debt markets. Securities

clearing revenue relates to clearing and settlement

activities, and related depository services undertaken

by NZX’s subsidiary, New Zealand Clearing and

Depository Corporation Limited. The largest

component is clearing fees which are based on the

value of settled transactions.

Securities trading and clearing revenue decreased due

to:

• the total value traded ($20.8 billion) being 23.3%

lower than the comparative period;

• securities trading revenue was favourably impacted

by lower levels of uncharged value traded (mainly

caused by fewer large index rebalance trading days

where fees on value traded exceeds the fee cap),

which decreased to 6.5% (2021: 10.9%); and

• lower levels of OTC settlement / registry messaging

fees offset by higher levels of clearing margin fees.

Dairy derivatives revenue relates to trading, clearing

and settlement fees for trading SGX-NZX dairy futures

and options. The fees are charged in USD (reflecting

the global nature of the market) per lot traded. Dairy

derivatives revenue increased in line with the 42.1%

higher lots traded since the commencement of the

SGX strategic partnership from late November 2021.

Contractual and consulting and development revenue

arises from the operation of New Zealand’s electricity

market (under a long term contract with the Electricity

Authority), the Fonterra Shareholders' Market (under

a contract with Fonterra) and the carbon managed

auction service (under a contract with the Ministry for

the Environment). Consulting and development

revenue includes enhancements to the electricity

market systems, including the market real time pricing

project, which is due for completion in 2023. The

comparative period includes revenue relating to the

development of the carbon managed auction service.

NZX Interim Report 2022
13

NZX Interim Report 2022

11

A summary of the financial results by business unit are discussed in the following pages and the Investor

Presentation (refer https://www.nzx.com/about-nzx/investor-centre/reports-and-disclosure) also provides

further analysis.

Key metrics

The key metrics for 2022, as outlined in the February 2022 Investor Presentation, are summarised in the table

below:

External dependencies

2022 full year

deliverables2022 YTD actual

1

NZX Group

Operating earnings excluding

acquisition and integration costs

(EBITDA)

2

$33.5 - $38.0 million$17.6 million (down 1%)

Core Markets

Capital Markets

Origination

Capital listed and raised (total

primary and secondary capital

issued or raised for Equity, Funds

and Debt)

• Listing ecosystem is

dependent on other

market participants

• No major market

correction

$14.8 billion$9.4 billion (up 28.0%)

Secondary

Markets

Total value traded

• Participant activity

levels drive value traded

• No major market

correction

$52.5 billion

$20.8 billion (down

23.3%)

Dairy Derivatives lots traded

• Participant activity

levels and dairy market

price volatility drive lots

traded

0.45 - 0.55 million lots198,920 lots (up 42.1%)

Data & Insights

Revenue growth (in

subscriptions, licenses and dairy

subscriptions)

• Dependent on markets

growth

Average revenue

growth: 6.5%

$9.0 million (up 4.2%)

Funds

Management

Total Funds Under Management

(FUM)

• Investment market

returns

• No major market

correction

Continue 3-year rolling

average growth: 14%

(excluding acquired

FUM)

$5.92 billion excluding

acquired FUM (up 4.0%.

Average FUM for period

up 14.0%)

Wealth

Technologies

Total Funds Under Administration

• Investment market

returns

• No major market

correction

Migrate new clients and

OE clients onto the

platform

$9.91 billion (up 28.2%)

1 Percentage changes represent the movement for the interim period June 2021 to June 2022, except Funds Under Management and Funds Under Administration which are the

movements in balances as at 30 June 2021 to 30 June 2022.

2Operating earnings (EBITDA) are before net finance expenses, income tax, depreciation, amortisation, and gain or loss on disposal of assets. Operating earnings is not a defined

performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

NZX Interim Report 2022

12

Markets

OOppeerraattiinngg eeaarrnniinnggss

Operating earnings of $20.4 million is (0.5)% lower

than H1-21 and is (6.6)% lower than H2-21. The

operating margin is 67.9% (H1-21: 68.9%, H2-21: 69.9%).

OOppeerraattiinngg rreevveennuuee

Capital markets origination

Annual listing fees paid by NZX’s equity, debt and

fund issuers are driven by the number of listed issuers

and equity, debt and fund market capitalisations.

Annual listing fees have been positively impacted by

the growth in equity market capitalisation and the

growth in number and value of debt instruments.

Primary listing fees are paid by all issuers at the time

of listing. The primary drivers of this revenue are the

number of new listings and the value of capital listed.

Primary listing fees in the period have been driven by

equity and retail debt listings; with total new capital

listed of $4.2 billion up 23.2% on the comparative

period.

Secondary issuance fees are paid by existing issuers

when the company raises additional capital through

placements, rights issues, the exercise of options,

dividend reinvestment plans, or further debt issues.

The primary drivers for this revenue are the number

of secondary issuances and the value of secondary

capital raised. Secondary issuance fees in the period

have been driven by equity recapitalisations and

retail debt issuances, with total additional capital

raised of $5.1 billion up 32.1% on the comparative

period.

Secondary markets

Participant services revenue is charged to market

participants (broking, clearing and advisory firms) that

are accredited for NZX’s equity, debt and derivatives

markets. The total number of market participants has

reduced to 30 (2021: 32), with the resignation of

Derivatives Trading and Clearing Participants (StoneX

Financial Inc and ADM Investor Services Inc) following

the commencement of the dairy derivatives strategic

partnership with the Singapore Stock Exchange (SGX).

Securities trading revenue comes from the execution

of trades on NZX’s equity and debt markets. Securities

clearing revenue relates to clearing and settlement

activities, and related depository services undertaken

by NZX’s subsidiary, New Zealand Clearing and

Depository Corporation Limited. The largest

component is clearing fees which are based on the

value of settled transactions.

Securities trading and clearing revenue decreased due

to:

• the total value traded ($20.8 billion) being 23.3%

lower than the comparative period;

• securities trading revenue was favourably impacted

by lower levels of uncharged value traded (mainly

caused by fewer large index rebalance trading days

where fees on value traded exceeds the fee cap),

which decreased to 6.5% (2021: 10.9%); and

• lower levels of OTC settlement / registry messaging

fees offset by higher levels of clearing margin fees.

Dairy derivatives revenue relates to trading, clearing

and settlement fees for trading SGX-NZX dairy futures

and options. The fees are charged in USD (reflecting

the global nature of the market) per lot traded. Dairy

derivatives revenue increased in line with the 42.1%

higher lots traded since the commencement of the

SGX strategic partnership from late November 2021.

Contractual and consulting and development revenue

arises from the operation of New Zealand’s electricity

market (under a long term contract with the Electricity

Authority), the Fonterra Shareholders' Market (under

a contract with Fonterra) and the carbon managed

auction service (under a contract with the Ministry for

the Environment). Consulting and development

revenue includes enhancements to the electricity

market systems, including the market real time pricing

project, which is due for completion in 2023. The

comparative period includes revenue relating to the

development of the carbon managed auction service.

NZX Interim Report 2022
14

NZX Interim Report 2022

13

Data & insights

Royalties from terminals relates to the provision of

capital markets data to global data resellers who

incorporate the data into their own subscription

products. The royalties from terminals increased by

13.1% from growth in higher value professional

terminal numbers (+2.0%), partially offset by a

reduction in lower value retail terminals numbers

(-15.2%).

Subscription and licences relate to the provision of

capital markets data to other participants in the

capital markets (e.g. non-display applications). The

subscriptions and licences revenue increase of 9.9%

reflects the continued growth in clients non-display

applications usage and ability to capture licence

revenue streams post audit, resulting in increased high

value license numbers (+10.7%).

Audit and back-dated licencing revenue reduced due

to a lower level of audits being completed. A

significant number of audits are expected to be

completed in the second half of 2022.

Dairy data subscriptions relate to the sale of dairy

data and analytical products. Dairy data subscription

revenue has reduced due to a lower number of

product subscriptions.

Indices revenue relates to the revenue generated on

index licensing in partnership with S&P. The number

of index data clients has remained consistent across

the periods.

Connectivity revenue has been consistent with the

comparative period, reflecting the connectivity

requirements (i.e. standards of performance and

resilience) from both market participants and data

vendors.

OOppeerraattiinngg eexxppeennsseess

Personnel costs (net of capitalisation) have increased,

driven by the average FTEs and wage inflation:

• average FTEs have increased due to the additional

roles recruited during 2021 (FTEs at 30 June 2022:

78.3, 31 December 2021: 81.9, 30 June 2021: 80.1;

with a high level of vacancies across all periods).

The additional roles recruited during 2021 included

in the Securities IT team (to deliver technology

solutions to increase trading and clearing system

capacity and resilience, and maintain market

stability), a Capital Markets Origination role (focused

on issuer origination), Secondary Markets product

resources (to support growth in the depository

business and the dairy derivatives business), and

Energy contractors (to deliver increased levels of

consulting and development revenue);

• wage inflation is being driven by a highly

competitive and tightening labour market, which

we expect to continue; and

• capitalised labour levels are lower as the new

trading system went live during 2021.

IT costs relate to:

• trading and clearing systems licensing and

hardware / software maintenance costs, which are

impacted by movements in FX rates and

contractual inflation rates;

• energy electricity market systems hardware /

software maintenance costs and data feed costs.

H1-21 and H2-21 included third party specialist

support which assisted with the delivery of

development revenues;

• energy carbon market systems ongoing support of

the carbon managed auction service. H1-21

included the use of third party specialist support

to assist with the development of the carbon

managed auction service;

• NZX’s share of IT costs under the SGX-NZX dairy

derivatives strategic partnership which commenced

in November 2021; and

• software licences costs and data feeds associated

with the delivery of customer management data

platforms.

Professional fees have decreased and relate to:

NZX Interim Report 2022
15

NZX Interim Report 2022

13

Data & insights

Royalties from terminals relates to the provision of

capital markets data to global data resellers who

incorporate the data into their own subscription

products. The royalties from terminals increased by

13.1% from growth in higher value professional

terminal numbers (+2.0%), partially offset by a

reduction in lower value retail terminals numbers

(-15.2%).

Subscription and licences relate to the provision of

capital markets data to other participants in the

capital markets (e.g. non-display applications). The

subscriptions and licences revenue increase of 9.9%

reflects the continued growth in clients non-display

applications usage and ability to capture licence

revenue streams post audit, resulting in increased high

value license numbers (+10.7%).

Audit and back-dated licencing revenue reduced due

to a lower level of audits being completed. A

significant number of audits are expected to be

completed in the second half of 2022.

Dairy data subscriptions relate to the sale of dairy

data and analytical products. Dairy data subscription

revenue has reduced due to a lower number of

product subscriptions.

Indices revenue relates to the revenue generated on

index licensing in partnership with S&P. The number

of index data clients has remained consistent across

the periods.

Connectivity revenue has been consistent with the

comparative period, reflecting the connectivity

requirements (i.e. standards of performance and

resilience) from both market participants and data

vendors.

OOp peer raat ti inngg eexxppeenns sees s

Personnel costs (net of capitalisation) have increased,

driven by the average FTEs and wage inflation:

• average FTEs have increased due to the additional

roles recruited during 2021 (FTEs at 30 June 2022:

78.3, 31 December 2021: 81.9, 30 June 2021: 80.1;

with a high level of vacancies across all periods).

The additional roles recruited during 2021 included

in the Securities IT team (to deliver technology

solutions to increase trading and clearing system

capacity and resilience, and maintain market

stability), a Capital Markets Origination role (focused

on issuer origination), Secondary Markets product

resources (to support growth in the depository

business and the dairy derivatives business), and

Energy contractors (to deliver increased levels of

consulting and development revenue);

• wage inflation is being driven by a highly

competitive and tightening labour market, which

we expect to continue; and

• capitalised labour levels are lower as the new

trading system went live during 2021.

IT costs relate to:

• trading and clearing systems licensing and

hardware / software maintenance costs, which are

impacted by movements in FX rates and

contractual inflation rates;

• energy electricity market systems hardware /

software maintenance costs and data feed costs.

H1-21 and H2-21 included third party specialist

support which assisted with the delivery of

development revenues;

• energy carbon market systems ongoing support of

the carbon managed auction service. H1-21

included the use of third party specialist support

to assist with the development of the carbon

managed auction service;

• NZX’s share of IT costs under the SGX-NZX dairy

derivatives strategic partnership which commenced

in November 2021; and

• software licences costs and data feeds associated

with the delivery of customer management data

platforms.

Professional fees have decreased and relate to:

NZX Interim Report 2022

14

• the annual assurance programme, which includes

audit fees (e.g. Clearing House risk capital review),

tax advice, and energy audit obligations under

Electricity Authority contract (e.g. Energy Clearing

Manager review and Energy WITS Manager review

in the current period);

• terminal royalty audit fees which vary in proportion

to audit revenue (with revenues recognised on a

gross basis);

• ongoing European Energy Exchange (EEX) royalty

fees relating to the carbon managed auction service

and ongoing SGX costs relating to the SGX-NZX

dairy derivatives strategic partnership; and

• H1-21 included set up costs for the development

of the new carbon managed auction service for the

Ministry for the Environment and H2-21 include set

up costs for the SGX-NZX dairy derivatives

strategic partnership with SGX.

Marketing costs include the Capital Markets

Origination team's memberships of various industry

groups to identify listing pipeline opportunities. There

has been a lower level of direct marketing campaigns

in this period.

Other expenses include travel, statutory compliance

costs and non-recoverable GST costs.

DDeepprreecciiaattiioonn && aammoorrttiissaattiioonn

Depreciation and amortisation relates primarily to the

trading and clearing systems; amortisation on the

second phase of the Trading System Upgrade

commenced in September 2021.

Funds Management

Smartshares is a funds management business which

comprises the SuperLife superannuation and

KiwiSaver products and Smartshares Exchange Traded

Funds.

AASSBB SSuuppeerraannnnuuaattiioonn MMaasstteerr TTrruusstt ((AASSBB SSMMTT))

aaccqquuiissiittiioonn iimmppaacctt

Smartshares completed the acquisition of the ASB SMT

on 11 February 2022. Certain services continue to be

provided by ASB, with planning underway to transition

those service (and migrate data) to Smartshares. We

expect the transition of investment administration and

investment management to occur in Q2-23, and

registry services to occur in Q3-23.

The ASB SMT contributed operating earnings of $1.8m

excluding acquisition and integration costs.

.

OOppeerraattiinngg eeaarrnniinnggss

Operating earnings of $6.0 million, excluding one-off

acquisition and integration costs, is 25.7% higher than

H1-21 and 34.7% higher than H2-21. The operating

margin, excluding acquisition and integration costs,

is 52.2% (H1-21: 53.2%, H2-21: 44.8%).

OOppeerraattiinngg rreevveennuuee

Funds management revenue is generated from:

• Funds under management (FUM) based revenue

which relates to variable fees which are received

net of fund expenses. Fund expenses include a

combination of fixed costs (principally outsourced

fund accounting and administration costs and

registry fees), and variable costs proportionate to

FUM (principally custodian fees, trustee fees, index

fees, settlement costs and third party manager fees);

• Member-based revenue which includes fixed

membership administration fees and other

member services; and

• Other revenue, for example interest income,

insurance service fees and stock lending and

borrowing service fees.

NZX Interim Report 2022
16

NZX Interim Report 2022

15

FUM-based revenue (net of fund expenses) has

increased 32.1% driven by higher average FUM

(H1-22: $7.53b, H2-21: $5.92b, H1-21: $5.44b), arising

from a combination of the ASB SMT acquired FUM,

negative market returns and positive net cash flows

($180 million year to date). FUM at 30 June 2022 has

grown to $7.55 billion up 32.7% compared to 30 June

2021.

Member-based revenue has increased, reflecting a

mix of increased investor numbers (from the ASB SMT

acquisition) and a reduction in some annual admin

fees charged to members effective from 1 April 2021.

Other revenue has increased reflecting higher levels

of stock lending and interest income.

OOppeerraattiinngg eexxppeennsseess

Personnel costs (net of capitalisation) have increased,

driven by the average FTEs, wage inflation and the

capitalisation of internal development resources:

• average FTEs have increased to support the

continued growth and includes project resources

for the KiwiSaver Default Scheme (KSD) and for the

ASB SMT transition (FTEs at 30 June 2022: 61.7,

31 December 2021: 69.4, 30 June 2021: 51.4; with

a high level of vacancies across all periods).

Resourcing for the ASB SMT is expected to increase

in the future for both integration activities (non-

recurring) and as certain services transition from ASB

to SMS (BAU recurring); and

• capitalised labour and overhead reflects

capitalisable activity on internal systems and relating

to the KSD.

IT costs include software license costs for the

Bloomberg front and middle office operating system

and new licenses for the KSD digital tools.

Professional fees includes internal audit fees, legal and

tax advice costs.

Marketing spend relates to advertising, printing and

distribution costs. Printing and electronic

communications (e.g. text messaging) costs have

increased to comply with KSD obligations.

Other expenses include non-recoverable GST (which

increases as the business grows), auditor fees, travel

costs and statutory and compliance costs.

AAccqquuiissiittiioonn aanndd iinntteeggrraattiioonn ccoossttss

Acquisition and integration costs relate to the

acquisition (and integration planning) of the ASB SMT

management rights.

DDeepprreecciiaattiioonn && aammoorrttiissaattiioonn

Depreciation and amortisation increases relate to

amortisation of the ASB SMT intangible asset, as well

as the KSD digital tools and related additional

processing and storage capacity and resilience.

NZX Interim Report 2022
17

NZX Interim Report 2022

15

FUM-based revenue (net of fund expenses) has

increased 32.1% driven by higher average FUM

(H1-22: $7.53b, H2-21: $5.92b, H1-21: $5.44b), arising

from a combination of the ASB SMT acquired FUM,

negative market returns and positive net cash flows

($180 million year to date). FUM at 30 June 2022 has

grown to $7.55 billion up 32.7% compared to 30 June

2021.

Member-based revenue has increased, reflecting a

mix of increased investor numbers (from the ASB SMT

acquisition) and a reduction in some annual admin

fees charged to members effective from 1 April 2021.

Other revenue has increased reflecting higher levels

of stock lending and interest income.

OOp peer raat ti inngg eexxppeenns sees s

Personnel costs (net of capitalisation) have increased,

driven by the average FTEs, wage inflation and the

capitalisation of internal development resources:

• average FTEs have increased to support the

continued growth and includes project resources

for the KiwiSaver Default Scheme (KSD) and for the

ASB SMT transition (FTEs at 30 June 2022: 61.7,

31 December 2021: 69.4, 30 June 2021: 51.4; with

a high level of vacancies across all periods).

Resourcing for the ASB SMT is expected to increase

in the future for both integration activities (non-

recurring) and as certain services transition from ASB

to SMS (BAU recurring); and

• capitalised labour and overhead reflects

capitalisable activity on internal systems and relating

to the KSD.

IT costs include software license costs for the

Bloomberg front and middle office operating system

and new licenses for the KSD digital tools.

Professional fees includes internal audit fees, legal and

tax advice costs.

Marketing spend relates to advertising, printing and

distribution costs. Printing and electronic

communications (e.g. text messaging) costs have

increased to comply with KSD obligations.

Other expenses include non-recoverable GST (which

increases as the business grows), auditor fees, travel

costs and statutory and compliance costs.

AAc cqquui issi itti ioonn aanndd iinnt teeggr raat ti ioonn ccoos st tss

Acquisition and integration costs relate to the

acquisition (and integration planning) of the ASB SMT

management rights.

DDe eppr reecci iaat ti ioonn && aammo or rtti issaat ti ioonn

Depreciation and amortisation increases relate to

amortisation of the ASB SMT intangible asset, as well

as the KSD digital tools and related additional

processing and storage capacity and resilience.

16

NZX Interim Report 2022

Wealth t echnologies

Wealth Technologies administer and manage a

platform that enables advisers and brokers to manage

client investments.

OOppeerraattiinngg eeaarrnniinnggss

Operating earnings of $0.5 million, is 262.5% higher

than H1-21 and 81.3% higher than H2-21. The

operating margin has improved to 16.3% (H1-21:

11.0%, H2-21: 6.2%).

OOppeerraattiinngg rreevveennuuee

Wealth Technologies revenue is generated from

administration services provided on both the original

(OE) and new wealth management platforms, and

development fees received for specific client system

requirements.

The administration service fees are based on funds

under administration (FUA) and have been driven by

higher average FUA (H1-22: $10.44 billion, H2-21:

$9.10 billion, H1-21: $7.39 billion) which is a

combination of new clients FUA migrated onto the

platform in 2021, negative market returns and positive

net cash flows.

OOppeerraattiinngg eexxppeennsseess

Personnel costs (net of capitalisation) have increased,

driven by increased average FTEs and wage inflation:

• headcount is dependent at any point in time on a)

the levels of platform investment (including

migration activity) required for current and future

clients, and b) the operational services provided to

current client;

• average FTEs has been increasing as new clients

have been, or are in the process of being, migrated

to the platform (FTEs at 30 June 2022: 69.8,

31 December 2021: 65.8, 30 June 2021: 50.3). This

is expected to continue as clients migrate

additional FUA and future new clients are won; and

• capitalised labour and overhead reflects continued

product development and new client migration

activity.

IT cost increases are due to additional data hosting,

data feeds and software licensing costs relating to new

clients.

Professional fees include legal fees, taxation advice

and internal control reviews (e.g. ISAE 3402 internal

controls report).

Other expenses include office costs (e.g. electricity,

rates, stationery etc), travel, compliance costs and non

recoverable GST.

DDeepprreecciiaattiioonn && aammoorrttiissaattiioonn

Depreciation and amortisation relate to:

• intangible assets (relating to platform development

and client migration activity) which are amortised

over 5-years commencing from the migration

completed date (which is aligned to administration

fee revenue commencing). Intangible asset

amortisation will continue to increase with the

continued product development and new client

migration activity; and

• right of use assets (i.e. mainly property leases) are

depreciated over the period of the lease.

NZX Interim Report 2022
18

NZX Interim Report 2022

17

Corporate ss

ervices

Corporate Services provides accommodation, legal,

finance, IT, HR and communications support to the

business.

OOppeerraattiinngg rreevveennuuee

Revenue relates to commission fees on NZX related

accredited courses.

OOppeerraattiinngg eexxppeennsseess

Personnel costs (net of capitalisation) have increased,

driven by the average FTEs, wage inflation and the

capitalisation of internal development resources:

• average FTEs have increased to support the growth

across the business and current levels of project

activity i.e. additional IT development, IT resilience,

project, legal and HR resources employed during

2021, including to address the FMA Action plan from

their NZX Market Operator Obligations Targeted

Review (FTEs at 30 June 2022: 63.9, 31 December

2021: 59.3, 30 June 2021: 57.2; with a high level

of vacancies across all periods); and

• capitalised labour and overhead reflects the project

management team’s activity on capitalisable

projects across NZX.

IT cost increases relate to the modification and

strengthening of security services (the network

transformation to strengthen NZX’s cyber security is

now complete), and the implementation of additional

cyber defence capabilities and security services to

mitigate the impact of any future cyber attacks. In

H2-22 we will further enhance our security services

with the implementation of a Security Operation

Centre (SOC) and continued security testing.

Professional fees include internal audit fees, annual

conflicts review and a corporate governance review.

Marketing costs relate to the investor relations

programme (including annual / interim reporting,

investor day etc), which has been impacted by COVID

travel restrictions in recent years.

Other expenses include premises costs (other than

rent), insurance premiums, directors’ fees, travel,

external audit costs, outsourced payroll system,

corporate memberships, and statutory and

compliance costs. The increase relates to higher

insurance premiums and compliance costs.

DDeepprreecciiaattiioonn && aammoorrttiissaattiioonn

Depreciation and amortisation increases relate to:

• amortisation of IT improvements completed

throughout FY21 to improve IT resilience (including

the network transformation); and

• depreciation on the fit out of the new Auckland

office and associated right of use assets

commenced in August 2021.

NZX Interim Report 2022
19

NZX Interim Report 2022

17

Corporate sservices

Corporate Services provides accommodation, legal,

finance, IT, HR and communications support to the

business.

OOp peer raat ti inngg rreevveennuuee

Revenue relates to commission fees on NZX related

accredited courses.

OOp peer raat ti inngg eexxppeenns sees s

Personnel costs (net of capitalisation) have increased,

driven by the average FTEs, wage inflation and the

capitalisation of internal development resources:

• average FTEs have increased to support the growth

across the business and current levels of project

activity i.e. additional IT development, IT resilience,

project, legal and HR resources employed during

2021, including to address the FMA Action plan from

their NZX Market Operator Obligations Targeted

Review (FTEs at 30 June 2022: 63.9, 31 December

2021: 59.3, 30 June 2021: 57.2; with a high level

of vacancies across all periods); and

• capitalised labour and overhead reflects the project

management team’s activity on capitalisable

projects across NZX.

IT cost increases relate to the modification and

strengthening of security services (the network

transformation to strengthen NZX’s cyber security is

now complete), and the implementation of additional

cyber defence capabilities and security services to

mitigate the impact of any future cyber attacks. In

H2-22 we will further enhance our security services

with the implementation of a Security Operation

Centre (SOC) and continued security testing.

Professional fees include internal audit fees, annual

conflicts review and a corporate governance review.

Marketing costs relate to the investor relations

programme (including annual / interim reporting,

investor day etc), which has been impacted by COVID

travel restrictions in recent years.

Other expenses include premises costs (other than

rent), insurance premiums, directors’ fees, travel,

external audit costs, outsourced payroll system,

corporate memberships, and statutory and

compliance costs. The increase relates to higher

insurance premiums and compliance costs.

DDe eppr reecci iaat ti ioonn && aammo or rtti issaat ti ioonn

Depreciation and amortisation increases relate to:

• amortisation of IT improvements completed

throughout FY21 to improve IT resilience (including

the network transformation); and

• depreciation on the fit out of the new Auckland

office and associated right of use assets

commenced in August 2021.

18

NZX Interim Report 2022

Regulation (NZ RegCo)

NZ RegCo is structurally separate, in accordance with

global best practice, from NZX's commercial and

operational activities. Governed by a separate board

with an independent Chair, the majority of directors

are independent of the NZX Group.

NZ RegCo is targeted to operate on a cost-neutral

basis after internal allocations. The internal allocations

are set at the commencement of the year based on

the services expected to be provided by/to NZ

RegCo, and are intended to subsidise NZ RegCo to

a achieve a break-even operating result over the

medium term.

OOppeerraattiinngg rreevveennuuee

Regulatory fees relate to issuer regulation, market

conduct, participant compliance and market

surveillance activities. Issuer regulation services

comprise time spent by NZ RegCo reviewing listing

and secondary capital raising documents, requests for

listing rule waivers. Market conduct services comprise

time spent by NZ RegCo reviewing market conduct

matters and issuer disclosure. Participant compliance

services comprise time spent by NZ RegCo reviewing

participant applications. Market surveillance activities

are recoverable from market participants. In the

current period NZ RegCo undertook a higher level of

recoverable fee based work than in the comparable year.

Additionally, NZ RegCo receives an internal allocation

of annual listing fees and annual participants fees.

OOppeerraattiinngg eexxppeennsseess

Personnel costs have increased, driven by average

FTEs and wage inflation:

• average FTEs has been slightly higher for the period

(FTEs at 30 June 2022: 18.3, 31 December 2021:

17.3, 30 June 2021: 16.5; with a lower level of

vacancies in H1-22); and

• wage inflation for specialist qualified lawyers has

been the main driver of increased personnel costs.

IT costs include SMARTS surveillance software costs.

Professional fees primarily relate to NZ RegCo

independent directors' fees.

Other expenses relate to travel costs to perform

regulatory services at issuers premises.

Internal costs allocations relate to Corporate Services

costs i.e. accommodation, legal, finance, IT, HR and

communications support.

DDeepprreecciiaattiioonn && aammoorrttiissaattiioonn

Depreciation and amortisation relates to depreciation

on the participants portal.

20
NZX Interim Report 2022

21
NZX Interim Report 2022

Financials

NZX Interim Report 2022
20The accompanying notes form an integral part of these financial statements

Group income statement

For the six months ended 30 June 2022

Note

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Total operating revenue546,17542,45187,955

Total operating expenses6(28,755)(25,513)(53,528)

Earnings before net finance expenses, income tax, depreciation,

amortisation, and gain or loss on disposal of assets (EBITDA)

1

217,42016,93834,427

Net finance expenses7(1,044)(1,174)(2,507)

Depreciation and amortisation expenses(6,756)(4,797)(10,404)

Gain/(loss) on disposal of assets3(112)(145)

Profit before income tax9,62310,85521,371

Income tax expense(2,240)(3,225)(6,356)

Profit for the period7,3837,63015,015

Earnings per share

Basic (cents per share)2.52.75.4

Diluted (cents per share)2.42.75.3

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Group statement of comprehensive income

For the six months ended 30 June 2022

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Profit for the period7,3837,63015,015

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Foreign currency translation differences(1)--

Total other comprehensive income(1)--

Total comprehensive income for the period7,3827,63015,015

22

NZX Interim Report 2022

NZX Interim Report 2022
The accompanying notes form an integral part of these financial statements21

Group statement of changes in equity

For the six months ended 30 June 2022

Note

Share

Capital

$000

Retained

Earnings

$000

Translation

Reserve

$000

Total

Equity

$000

Audited balance at 1 January 202158,5179,160(46)67,631

Profit for the period-7,630-7,630

Foreign currency translation differences----

Total comprehensive income for the period-7,630-7,630

Transactions with owners recorded directly in equity:

Dividends paid13-(8,618)-(8,618)

Issue of shares2,070--2,070

Share based payments506--506

Cancellation of non-vesting shares(11)11--

Total transactions with owners recorded directly in equity2,565(8,607)-(6,042)

Unaudited closing balance at 30 June 202161,0828,183(46)69,219

Profit for the period-7,385-7,385

Foreign currency translation differences----

Total comprehensive income for the period-7,385-7,385

Transactions with owners recorded directly in equity:

Dividends paid13-(8,388)-(8,388)

Issue of shares1,883--1,883

Share based payments507--507

Total transactions with owners recorded directly in equity2,390(8,388)-(5,998)

Audited closing balance at 31 December 202163,4727,180(46)70,606

Profit for the period-7,383-7,383

Foreign currency translation differences--(1)(1)

Total comprehensive income for the period-7,383(1)7,382

Transactions with owners recorded directly in equity:

Dividends paid13-(8,701)-(8,701)

Issue of shares1242,687--42,687

Share based payments115--115

Cancellation of non-vesting shares(19)19--

Total transactions with owners recorded directly in equity42,783(8,682)-34,101

Unaudited closing balance at 30 June 2022106,2555,881(47)112,089

NZX Interim Report 2022

20The accompanying notes form an integral part of these financial statements

Group income statement

For the six months ended 30 June 2022

Note

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Total operating revenue546,17542,45187,955

Total operating expenses6(28,755)(25,513)(53,528)

Earnings before net finance expenses, income tax, depreciation,

amortisation, and gain or loss on disposal of assets (EBITDA)

1

217,42016,93834,427

Net finance expenses7(1,044)(1,174)(2,507)

Depreciation and amortisation expenses(6,756)(4,797)(10,404)

Gain/(loss) on disposal of assets3(112)(145)

Profit before income tax9,62310,85521,371

Income tax expense(2,240)(3,225)(6,356)

Profit for the period7,3837,63015,015

Earnings per share

Basic (cents per share)2.52.75.4

Diluted (cents per share)2.42.75.3

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Group statement of comprehensive income

For the six months ended 30 June 2022

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Profit for the period7,3837,63015,015

Other comprehensive income

Items that are or may be reclassified subsequently to profit or loss

Foreign currency translation differences(1)--

Total other comprehensive income(1)--

Total comprehensive income for the period7,3827,63015,015

23

NZX Interim Report 2022

NZX Interim Report 2022
22The accompanying notes form an integral part of these financial statements

Group statement of financial position

As at 30 June 2022

Note

Unaudited

30 June

2022

$000

Unaudited

30 June

2021

$000

Audited

31 Dec

2021

$000

Current assets

Cash and cash equivalents16,52721,32529,062

Cash and cash equivalents - restricted820,00020,00020,000

Funds held on behalf of third parties27,221135,64328,025

Receivables and prepayments27,55323,17911,270

Total current assets91,301200,14788,357

Non-current assets

Property, plant & equipment7,9264,9766,473

Right-of-use lease assets11,3574,45611,299

Goodwill330,22230,22230,222

Other intangible assets3/968,69641,80944,279

Investment in associate1016,638--

Total non-current assets134,83981,46392,273

Total assets226,140281,610180,630

Current liabilities

Funds held on behalf of third parties27,221135,64328,025

Trade payables9,3798,2616,814

Other liabilities - current22,83218,61417,035

Lease liabilities1,3191,0521,175

Current tax liability/(asset)(936)8621,872

Total current liabilities59,815164,43254,921

24

NZX Interim Report 2022

NZX Interim Report 2022
The accompanying notes form an integral part of these financial statements23

Group statement of financial position (continued)

As at 30 June 2022

Note

Unaudited

30 June

2022

$000

Unaudited

30 June

2021

$000

Audited

31 Dec

2021

$000

Non-current liabilities

Non-current other liabilities-565645

Lease liabilities12,2805,23212,378

Interest bearing liabilities1138,98338,94038,971

Deferred tax liability2,9733,2223,109

Total non-current liabilities54,23647,95955,103

Total liabilities114,051212,391110,024

Net assets112,08969,21970,606

Equity

Share capital12106,25561,08263,472

Retained earnings5,8818,1837,180

Translation reserve(47)(46)(46)

Total equity attributable to shareholders112,08969,21970,606

Net tangible assets per share (cents per share)(1.15)(1.01)(1.39)

Approved on behalf of the Board of Directors for issue on 18 August 2022.

J B Miller

Chair of the Board

Lindsay Wright

Chair of the Audit and

Risk Committee

NZX Interim Report 2022

22The accompanying notes form an integral part of these financial statements

Group statement of financial position

As at 30 June 2022

Note

Unaudited

30 June

2022

$000

Unaudited

30 June

2021

$000

Audited

31 Dec

2021

$000

Current assets

Cash and cash equivalents16,52721,32529,062

Cash and cash equivalents - restricted820,00020,00020,000

Funds held on behalf of third parties27,221135,64328,025

Receivables and prepayments27,55323,17911,270

Total current assets91,301200,14788,357

Non-current assets

Property, plant & equipment7,9264,9766,473

Right-of-use lease assets11,3574,45611,299

Goodwill330,22230,22230,222

Other intangible assets3/968,69641,80944,279

Investment in associate1016,638--

Total non-current assets134,83981,46392,273

Total assets226,140281,610180,630

Current liabilities

Funds held on behalf of third parties27,221135,64328,025

Trade payables9,3798,2616,814

Other liabilities - current22,83218,61417,035

Lease liabilities1,3191,0521,175

Current tax liability/(asset)(936)8621,872

Total current liabilities59,815164,43254,921

25

NZX Interim Report 2022

NZX Interim Report 2022
24The accompanying notes form an integral part of these financial statements

Group statement of cash flows

For the six months ended 30 June 2022

Note

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Cash flows from operating activities

Receipts from customers37,63537,58188,136

Net interest paid(1,114)(1,048)(2,279)

Payments to suppliers and employees(30,153)(27,558)(51,110)

Income tax paid(5,184)(5,121)(7,355)

Net cash provided by operating activities1,1843,85427,392

Cash flows from investing activities

Payments for property, plant and equipment(1,105)(3,257)(5,473)

Payments for intangible assets9(29,841)(4,646)(11,447)

Payments for investment in associate10(16,004)--

Net cash used in investing activities(46,950)(7,903)(16,920)

Cash flows from financing activities

Net receipts from equity raising1242,638--

Payments of lease liabilities(686)(820)(1,099)

Purchase of subordinated notes11(20)--

Dividends paid(8,701)(6,581)(13,086)

Net cash used in financing activities33,231(7,401)(14,185)

Net increase/(decrease) in cash and cash equivalents(12,535)(11,450)(3,713)

Cash and cash equivalents at the beginning of the period49,06252,77552,775

Cash and cash equivalents at the end of the period36,52741,32549,062

26

NZX Interim Report 2022

NZX Interim Report 2022
25

Notes to the financial statements

For the six months ended 30 June 2022

1. Reporting entity and statutory base

Reporting entity

These interim financial statements presented are for NZX Limited (the Company) and its subsidiaries (together

referred to as the Group) as at and for the six months ended 30 June 2022.

The Group operates New Zealand securities, derivatives and energy markets, including building and

maintaining the infrastructure on which they operate. It provides funds management services including

superannuation and Exchange Traded Funds (ETFs), as well as developing and operating wealth management

platforms for other providers. It also provides a range of information and data to support market growth and

development in the securities and dairy sectors.

The Company is incorporated and domiciled in New Zealand, registered under the Companies Act 1993 and

is an FMC reporting entity under the Financial Markets Conduct Act 2013 (FMCA). The Company is listed and

its ordinary shares are quoted on the NZX Main Board. The Company also has listed debt which is quoted on

the NZX debt market.

Basis of preparation

These interim financial statements have been prepared in accordance with New Zealand Generally Accepted

Accounting Practice (NZ GAAP), the requirements of the FMCA and the Main Board/debt market Listing Rules

of NZX Limited. The interim financial statements comply with the New Zealand equivalents to International

Accounting Standards NZ IAS 34 and IAS 34 Interim Financial Reporting.

These interim financial statements do not disclose all the information required for annual financial statements

prepared in accordance with NZ IFRS. Consequently, the interim financial statements should be read in

conjunction with the financial statements and related notes included in the Annual Report for the year ended

31 December 2021.

Accounting policies

These interim financial statements have consistently applied the accounting policies set out in the Group's

Annual Report for the year ended 31 December 2021.

NZX Interim Report 2022

24The accompanying notes form an integral part of these financial statements

Group statement of cash flows

For the six months ended 30 June 2022

Note

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Cash flows from operating activities

Receipts from customers37,63537,58188,136

Net interest paid(1,114)(1,048)(2,279)

Payments to suppliers and employees(30,153)(27,558)(51,110)

Income tax paid(5,184)(5,121)(7,355)

Net cash provided by operating activities1,1843,85427,392

Cash flows from investing activities

Payments for property, plant and equipment(1,105)(3,257)(5,473)

Payments for intangible assets9(29,841)(4,646)(11,447)

Payments for investment in associate10(16,004)--

Net cash used in investing activities(46,950)(7,903)(16,920)

Cash flows from financing activities

Net receipts from equity raising1242,638--

Payments of lease liabilities(686)(820)(1,099)

Purchase of subordinated notes11(20)--

Dividends paid(8,701)(6,581)(13,086)

Net cash used in financing activities33,231(7,401)(14,185)

Net increase/(decrease) in cash and cash equivalents(12,535)(11,450)(3,713)

Cash and cash equivalents at the beginning of the period49,06252,77552,775

Cash and cash equivalents at the end of the period36,52741,32549,062

NZX Interim Report 2022

25

Notes to the financial statements

For the six months ended 30 June 2022

1. Reporting entity and statutory base

Reporting entity

These interim financial statements presented are for NZX Limited (the Company) and its subsidiaries (together

referred to as the Group) as at and for the six months ended 30 June 2022.

The Group operates New Zealand securities, derivatives and energy markets, including building and

maintaining the infrastructure on which they operate. It provides funds management services including

superannuation and Exchange Traded Funds (ETFs), as well as developing and operating wealth management

platforms for other providers. It also provides a range of information and data to support market growth and

development in the securities and dairy sectors.

The Company is incorporated and domiciled in New Zealand, registered under the Companies Act 1993 and

is an FMC reporting entity under the Financial Markets Conduct Act 2013 (FMCA). The Company is listed and

its ordinary shares are quoted on the NZX Main Board. The Company also has listed debt which is quoted on

the NZX debt market.

Basis of preparation

These interim financial statements have been prepared in accordance with New Zealand Generally Accepted

Accounting Practice (NZ GAAP), the requirements of the FMCA and the Main Board/debt market Listing Rules

of NZX Limited. The interim financial statements comply with the New Zealand equivalents to International

Accounting Standards NZ IAS 34 and IAS 34 Interim Financial Reporting.

These interim financial statements do not disclose all the information required for annual financial statements

prepared in accordance with NZ IFRS. Consequently, the interim financial statements should be read in

conjunction with the financial statements and related notes included in the Annual Report for the year ended

31 December 2021.

Accounting policies

These interim financial statements have consistently applied the accounting policies set out in the Group's

Annual Report for the year ended 31 December 2021.

27

NZX Interim Report 2022

NZX Interim Report 2022
26

Accounting estimates and judgements

The key sources of estimation uncertainty have not changed from those used in preparing the annual financial

statements for the year ended 31 December 2021.

Functional and presentation currency

These interim financial statements are presented in New Zealand dollars ($), which is the Group's functional

currency, and are rounded to the nearest thousand dollars unless otherwise indicated..

Presentational changes

Certain amounts in the comparative information have been reclassified to ensure consistency with the current

period's presentation.

2. Non-GAAP measures

EBITDA is a non-GAAP performance measure and differs from the NZ IFRS profit for the period. The Group's

definition of EBITDA may not be comparable with similarly titled performance measures and disclosures by

other entities.

Reconciliation of EBITDA to NZ IFRS profit for the period:

Unaudited

6 months

ended

30 June

2022

$000

Unaudited

6 months

ended

30 June

2021

$000

Audited

12 months

ended

31 Dec

2021

$000

Profit for the period7,3837,63015,015

Income tax expense2,2403,2256,356

Profit before income tax9,62310,85521,371

Adjustments for:

- Net finance expenses1,0441,1742,507

- Depreciation and amortisation expenses6,7564,79710,404

- Loss/(gain) on disposal of assets(3)112145

EBITDA17,42016,93834,427

The Group has presented the EBITDA performance measure in addition to NZ IFRS profit for the period as

this performance measure is used internally, in conjunction with other measures, to monitor performance and

make investment decisions. EBITDA is calculated by adjusting profit from operations to exclude the impact

of taxation, net finance expense, depreciation, amortisation, and gain or loss on disposal of assets.

28

NZX Interim Report 2022

NZX Interim Report 2022
27

3. Goodwill and other intangible assets

The Group performs a full impairment assessment of its goodwill and indefinite life intangible assets annually.

The last full impairment assessment was performed at 31 December 2021, and no impairment was required as

a result.

The Group has reviewed the indicators of impairment for the six month period to 30 June 2022, and no

indicators of impairment were noted (none at 30 June 2021). The next full impairment assessment will be

performed and included in the Group's year end financial statements as at 31 December 2022.

4. Segment reporting

The Group has five revenue generating segments, as described below, which are the Group‘s strategic

business areas, and a corporate services segment which has limited revenue but includes all costs that are

shared across the organisation.

Operating segments are reported in a manner consistent with the internal reporting provided to the Chief

Operating Decision Maker (CODM). The CODM, who is responsible for allocating resources and assessing

performance of the operating segments, has been identified as the Group CEO. The CODM assesses

performance of the combined Markets business (i.e. the Capital Markets Origination, Secondary Markets and

Data & Insights revenue generating segments) as a single segment, being an integrated business that

supports the growth of New Zealand capital markets. The performance of the Funds Management, Wealth

Technologies and Corporate businesses are assessed separately.

Additionally, NZX Regulation Limited (NZ RegCo) is a stand-alone, independently-governed agency which

performs all of NZX's front line regulatory functions. NZ RegCo is structurally separate from the Group's

commercial operations and consequently the CODM for the Regulation business is the NZ RegCo CEO.

The reportable commercial operations segments are:

• Markets

• Capital Market Origination - provider of issuer services for current and prospective customers;

• Secondary Markets - provider of trading and post-trade services for securities and derivatives markets

operated by NZX, provider of a central securities depository and market operator for Fonterra Co-

Operative Group, the Electricity Authority and the Ministry for the Environment;

• Data & Insights - provider of information services for the securities and derivatives markets, and analytics

for the dairy sector;

• Funds Management - provider of superannuation funds, KiwiSaver funds and exchange traded funds; and

• Wealth Technologies - funds administration provider and custodian.

NZX Interim Report 2022

26

Accounting estimates and judgements

The key sources of estimation uncertainty have not changed from those used in preparing the annual financial

statements for the year ended 31 December 2021.

Functional and presentation currency

These interim financial statements are presented in New Zealand dollars ($), which is the Group's functional

currency, and are rounded to the nearest thousand dollars unless otherwise indicated..

Presentational changes

Certain amounts in the comparative information have been reclassified to ensure consistency with the current

period's presentation.

2. Non-GAAP measures

EBITDA is a non-GAAP performance measure and differs from the NZ IFRS profit for the period. The Group's

definition of EBITDA may not be comparable with similarly titled performance measures and disclosures by

other entities.

Reconciliation of EBITDA to NZ IFRS profit for the period:

Unaudited

6 months

ended

30 June

2022

$000

Unaudited

6 months

ended

30 June

2021

$000

Audited

12 months

ended

31 Dec

2021

$000

Profit for the period7,3837,63015,015

Income tax expense2,2403,2256,356

Profit before income tax9,62310,85521,371

Adjustments for:

- Net finance expenses1,0441,1742,507

- Depreciation and amortisation expenses6,7564,79710,404

- Loss/(gain) on disposal of assets(3)112145

EBITDA17,42016,93834,427

The Group has presented the EBITDA performance measure in addition to NZ IFRS profit for the period as

this performance measure is used internally, in conjunction with other measures, to monitor performance and

make investment decisions. EBITDA is calculated by adjusting profit from operations to exclude the impact

of taxation, net finance expense, depreciation, amortisation, and gain or loss on disposal of assets.

29

NZX Interim Report 2022

NZX Interim Report 2022
28

The Group’s revenue is allocated into each of the reportable segments (including an internal allocation of

annual listing fees and annual participant fees to NZ RegCo). Expenses incurred are allocated to the

segments only if they are direct and specific expenses to one of the segments. The remaining expenses that

relate to activities shared across the group are reported in the Corporate segment.

The Group's assets and liabilities are allocated into each of the revenue generating segments, apart from

those assets and liabilities that are utilised on a shared basis, which are allocated to the Corporate segment.

Segmental information for the six months ended 30 June 2022

Unaudited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Data &

Insights

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue

8,09212,9688,99230,05211,4592,8501644,3771,79846,175

Operating

expenses

(9,646)(5,667)(2,386)(9,081)(26,780)(1,975)(28,755)

Operating

earnings

(EBITDA)

1

20,4065,792464(9,065)17,597(177)17,420

Segment

assets

104,05169,33422,71129,867225,963177226,140

Segment

liabilities

(45,248)(7,161)(2,138)(59,562)(114,109)58(114,051)

Net

assets58,80362,17320,573(29,695)111,854235112,089

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

30

NZX Interim Report 2022

NZX Interim Report 2022
29

Segmental information for the six months ended 30 June 2021

Unaudited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Data &

Insights

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue

6,79514,3398,62629,7608,9412,0741140,7861,66542,451

Operating

expenses

(9,251)(5,034)(1,946)(7,600)(23,831)(1,682)(25,513)

Operating

earnings

(EBITDA)

1

20,5093,907128(7,589)16,955(17)16,938

Segment

assets196,27542,51919,56623,027281,387223281,610

Segment

liabilities

(152,328)(8,193)576(52,409)(212,354)(37)(212,391)

Net

assets43,94734,32620,142(29,382)69,03318669,219

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

Segmental information for the twelve months ended 31 December 2021

Audited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Data &

Insights

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue15,81527,74717,45361,01518,8384,3978584,3353,62087,955

Operating

expenses(18,648)(11,000)(4,013)(16,454)(50,115)(3,413)(53,528)

Operating

earnings

(EBITDA)

1

42,3677,838384(16,369)34,22020734,427

Segment

assets

74,80445,10621,72038,899180,529101180,630

Segment

liabilities

(41,150)(8,547)351(60,569)(109,915)(109)(110,024)

Net

assets33,65436,55922,071(21,670)70,614(8)70,606

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

NZX Interim Report 2022

28

The Group’s revenue is allocated into each of the reportable segments (including an internal allocation of

annual listing fees and annual participant fees to NZ RegCo). Expenses incurred are allocated to the

segments only if they are direct and specific expenses to one of the segments. The remaining expenses that

relate to activities shared across the group are reported in the Corporate segment.

The Group's assets and liabilities are allocated into each of the revenue generating segments, apart from

those assets and liabilities that are utilised on a shared basis, which are allocated to the Corporate segment.

Segmental information for the six months ended 30 June 2022

Unaudited

Capital

Markets

Origination

$000

Secondary

Markets

$000

Data &

Insights

$000

Markets

sub-total

$000

Funds

$000

Wealth

Tech.

$000

Corporate

$000

NZX

Commercial

Operations

sub-total

$000

Regulation

$000

NZX

Group

Total

$000

Operating

revenue8,09212,9688,99230,05211,4592,8501644,3771,79846,175

Operating

expenses(9,646)(5,667)(2,386)(9,081)(26,780)(1,975)(28,755)

Operating

earnings

(EBITDA)

1

20,4065,792464(9,065)17,597(177)17,420

Segment

assets104,05169,33422,71129,867225,963177226,140

Segment

liabilities(45,248)(7,161)(2,138)(59,562)(114,109)58(114,051)

Net

assets58,80362,17320,573(29,695)111,854235112,089

1 EBITDA is not a defined performance measure in NZ IFRS. Please refer to Note 2 for more information.

31

NZX Interim Report 2022

NZX Interim Report 2022
30

5. Operating revenue

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Listing and issuance fees8,0926,79515,815

Total Capital Markets Origination revenue8,0926,79515,815

Participant services218357600

Securities trading2,2992,6405,208

Securities clearing4,0634,1908,148

Dairy derivatives8365221,241

Market operations5,5526,63012,550

Total Secondary Markets revenue12,96814,33927,747

Securities information7,3807,03714,274

Dairy data subscriptions315328616

Connectivity revenue1,2971,2612,563

Total Data & Insights revenue8,9928,62617,453

Funds Management revenue11,4598,94118,838

Wealth Technologies revenue2,8502,0744,397

Issuer regulation324267778

Market conduct313082

Participant compliance9632100

Surveillance400392773

Listing fees & participants services9479441,887

Total Regulation revenue1,7981,6653,620

Other Corporate revenue161185

Total operating revenue46,17542,45187,955

32

NZX Interim Report 2022

NZX Interim Report 2022
31

6. Operating expenses

Note

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Gross personnel costs(21,780)(18,652)(39,785)

Less capitalised labour3,1273,0046,624

Net personnel costs(18,653)(15,648)(33,161)

Information technology(6,402)(5,858)(11,753)

Professional fees(1,479)(1,548)(3,259)

Marketing(598)(510)(1,389)

Other operating expenses(2,164)(1,822)(4,169)

Capitalised overheads7257211,555

Acquisition/integration costs9(184)(848)(1,352)

Total operating expenses(28,755)(25,513)(53,528)

7. Net finance expenses

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Interest income424174395

Interest on lease liabilities(231)(122)(374)

Other interest expense(1,255)(1,183)(2,394)

Amortised borrowing costs(43)(40)(81)

Net gain/(loss) on foreign exchange61(3)(53)

Net finance expense(1,044)(1,174)(2,507)

8. Cash and cash equivalents

Restricted cash and cash equivalents relates to balances held for risk capital requirements by the Clearing

House and is not available for general cash management use by the Group.

9. Acquisition of management rights

On 11 February 2022 Smartshares Limited acquired the management rights of the ASB Superannuation

Master Trust for cash consideration of $25 million.

This acquisition drives scale in Smartshares with funds under management (FUM) increasing approximately

$1.8 billion at acquisition and is aligned with the NZX Group strategy to capture complementary opportunities

that the greater scale in the Smartshares business provides to both NZ Capital Markets and NZX's Markets business.

NZX Interim Report 2022

30

5. Operating revenue

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Listing and issuance fees8,0926,79515,815

Total Capital Markets Origination revenue8,0926,79515,815

Participant services218357600

Securities trading2,2992,6405,208

Securities clearing4,0634,1908,148

Dairy derivatives8365221,241

Market operations5,5526,63012,550

Total Secondary Markets revenue12,96814,33927,747

Securities information7,3807,03714,274

Dairy data subscriptions315328616

Connectivity revenue1,2971,2612,563

Total Data & Insights revenue8,9928,62617,453

Funds Management revenue11,4598,94118,838

Wealth Technologies revenue2,8502,0744,397

Issuer regulation324267778

Market conduct313082

Participant compliance9632100

Surveillance400392773

Listing fees & participants services9479441,887

Total Regulation revenue1,7981,6653,620

Other Corporate revenue161185

Total operating revenue46,17542,45187,955

33

NZX Interim Report 2022

NZX Interim Report 2022
32

The management rights are accounted for as a definite life intangible asset and amortised on a straight line

basis over 25 years. Amortisation of $416,667 has been recognised over the period.

10. Investment in associate

On 30 June 2022 NZX acquired a 33.3% interest (ownership and voting) in GlobalDairyTrade Holding Limited

(GDT) .

GDT is the leading global physical trading platform for dairy and provides a sustainable foundation for NZX's

dairy derivatives business. GDT's place of incorporation and principal place of business is New Zealand.

The initial purchase price paid on 30 June 2022 was $15.7 million, which includes NZX's contribution to

strategic cash of $3.2 million. The sale and purchase agreement provides for a purchase price adjustment (i.e.

working capital wash up) based on completion accounts, which are currently being finalised. The purchase

price adjustment has been estimated at $460,000 and included in the investment value. Costs directly

attributable to the acquisition have been capitalised.

To allow GDT to retain its earnings for reinvestment into the growth and expansion of the business there is a

contractual restriction on the payment of dividends from GDT to shareholders until 31 July 2025.

The Group's interest in GDT has been accounted for as an investment in an associate and has been measured

by applying the equity method. The provisional assessment of the goodwill acquired is outlined in the table below.

The following table summarises the financial information of GDT as included in its own financial statements

1

and reconciles the summarised financial information to the carrying amount of the Group's interest in GDT.

Summarised balance sheet

1

Unaudited

30 June 2022

$000

Unaudited

30 June 2021

$000

Audited

31 Dec 2021

$000

Current assets12,995--

Non-current assets3,455--

Current liabilities(3,757)--

Non-current liabilities(389)--

Net assets12,304--

1 Completion accounts are being finalised and therefore the numbers presented above are draft and may change. We do not expect any adjustment to be material.

34

NZX Interim Report 2022

NZX Interim Report 2022
33

Reconciliation to carrying amount

Unaudited

30 June 2022

$000

Unaudited

30 June 2021

$000

Audited

31 Dec 2021

$000

Groups share in %33.3%0.0%0.0%

Group's share of net assets

1

4,101--

Goodwill12,537--

Carrying amount16,638--

The GDT acquisition was effective at close of day on 30 June 2022 and therefore no profit or other

comprehensive income is attributable in the current period.

11. Interest bearing liabilities

Unaudited

30 June 2022

$000

Unaudited

30 June 2021

$000

Audited

31 Dec 2021

$000

Subordinated notes39,98040,00040,000

Total drawn debt39,98040,00040,000

Capitalised borrowing costs (net of amortisation)(997)(1,060)(1,029)

Net interest bearing liabilities38,98338,94038,971

a.Subordinated notes

The subordinated notes are quoted on the NZX debt market. The terms of the subordinated notes are set out

in the Group's Annual Report for the year ended 31 December 2021 and include a financial covenant that has

been met throughout the period.

The subordinated notes are measured at amortised cost using the effective interest method, as required by NZ

IFRS 9.

In June 2022 NZX acquired 20,000 of its own subordinated notes under the provisions of the Retail Liquidity

Support Facility.

b.Bank overdraft, revolving credit and term loan facilities

The Group has access to an overdraft facility with a limit of $3.0 million as at 30 June 2022 (30 June 2021:

$3.0 million, 31 December 2021: $3.0 million). The effective interest rate of the facility at 30 June 2022 was

3.81% (30 June 2021: 3.07%, 31 December 2021: 3.07%).

The Group also has a revolving credit facility with a limit of $7.0 million as at 30 June 2022 (30 June 2021:

$3.0 million, 31 December 2021: $7.0 million).

No amount was drawn down under either of these facilities at 30 June 2022 (none at 30 June 2021 and

31 December 2021).

NZX Interim Report 2022

32

The management rights are accounted for as a definite life intangible asset and amortised on a straight line

basis over 25 years. Amortisation of $416,667 has been recognised over the period.

10. Investment in associate

On 30 June 2022 NZX acquired a 33.3% interest (ownership and voting) in GlobalDairyTrade Holding Limited

(GDT) .

GDT is the leading global physical trading platform for dairy and provides a sustainable foundation for NZX's

dairy derivatives business. GDT's place of incorporation and principal place of business is New Zealand.

The initial purchase price paid on 30 June 2022 was $15.7 million, which includes NZX's contribution to

strategic cash of $3.2 million. The sale and purchase agreement provides for a purchase price adjustment (i.e.

working capital wash up) based on completion accounts, which are currently being finalised. The purchase

price adjustment has been estimated at $460,000 and included in the investment value. Costs directly

attributable to the acquisition have been capitalised.

To allow GDT to retain its earnings for reinvestment into the growth and expansion of the business there is a

contractual restriction on the payment of dividends from GDT to shareholders until 31 July 2025.

The Group's interest in GDT has been accounted for as an investment in an associate and has been measured

by applying the equity method. The provisional assessment of the goodwill acquired is outlined in the table below.

The following table summarises the financial information of GDT as included in its own financial statements

1

and reconciles the summarised financial information to the carrying amount of the Group's interest in GDT.

Summarised balance sheet

1

Unaudited

30 June 2022

$000

Unaudited

30 June 2021

$000

Audited

31 Dec 2021

$000

Current assets12,995--

Non-current assets3,455--

Current liabilities(3,757)--

Non-current liabilities(389)--

Net assets12,304--

1 Completion accounts are being finalised and therefore the numbers presented above are draft and may change. We do not expect any adjustment to be material.

35

NZX Interim Report 2022

NZX Interim Report 2022
34

The Group had a term loan facility ($25.0 million) which was utilised to fund the acquisition of the

management rights of the ASB Superannuation Master Trust (note 9), before being repaid from the proceeds

of NZX's equity raising (note 12). The term loan facility was then closed (30 June 2021: no facility, 31 December

2021: $25.0 million).

The terms of these facilities are set out in the Group's Annual Report for the year ended 31 December 2021.

The facilities are unsecured and contain financial covenants which have been met throughout the period.

12. Shares on issue

The Company had 313,136,860 fully paid ordinary shares as at 30 June 2022 (30 June 2021: 279,588,952,

31 December 2021: 280,690,043). The holders of ordinary shares are entitled to receive dividends as declared

and are entitled to one vote per share at meetings.

On 18 March 2022 the Group completed an equity raising which resulted in the issue of 31,185,792 new

shares. The proceeds of the equity raising were used to fund the investment into GlobalDairyTrade Holding

Limited (GDT), to replenish the balance sheet following the settlement of the acquisition of the management

rights to the ASB Superannuation Master Trust on 11 February 2022, and also to provide capacity to support

investment across the Companies market platform as it continues to scale its growth businesses.

The Dividend Reinvestment Plan did not apply to dividends during the period (2021: applied to all dividends)

resulting in the issue of no ordinary shares (30 June 2021: 1,049,819, 31 December 2021: 2,150,910).

Additionally 1,261,025 shares (30 June 2021: 538,002, 31 December 2021: 538,002) were issued as share

based payments in the period, including the CEO Long Term Incentive Plan - 2018 (note 14).

13. Dividends

Unaudited

6 months ended

30 June 2022

Unaudited

6 months ended

30 June 2021

Audited

12 months ended

31 Dec 2021

For year

ended

Cents per

share

Total

$000

Cents per

share

Total

$000

Cents per

share

Total

$000

Dividends declared and

paid

March 2021 - Final31 Dec 203.18,6183.18,618

September 2021 - Interim31 Dec 213.08,388

March 2022 - Final31 Dec 213.18,701

Total dividends paid

during the period3.18,7013.18,6186.117,006

Refer to note 17 for details of the 2022 interim dividend.

36

NZX Interim Report 2022

NZX Interim Report 2022
34

The Group had a term loan facility ($25.0 million) which was utilised to fund the acquisition of the

management rights of the ASB Superannuation Master Trust (note 9), before being repaid from the proceeds

of NZX's equity raising (note 12). The term loan facility was then closed (30 June 2021: no facility, 31 December

2021: $25.0 million).

The terms of these facilities are set out in the Group's Annual Report for the year ended 31 December 2021.

The facilities are unsecured and contain financial covenants which have been met throughout the period.

12. Shares on issue

The Company had 313,136,860 fully paid ordinary shares as at 30 June 2022 (30 June 2021: 279,588,952,

31 December 2021: 280,690,043). The holders of ordinary shares are entitled to receive dividends as declared

and are entitled to one vote per share at meetings.

On 18 March 2022 the Group completed an equity raising which resulted in the issue of 31,185,792 new

shares. The proceeds of the equity raising were used to fund the investment into GlobalDairyTrade Holding

Limited (GDT), to replenish the balance sheet following the settlement of the acquisition of the management

rights to the ASB Superannuation Master Trust on 11 February 2022, and also to provide capacity to support

investment across the Companies market platform as it continues to scale its growth businesses.

The Dividend Reinvestment Plan did not apply to dividends during the period (2021: applied to all dividends)

resulting in the issue of no ordinary shares (30 June 2021: 1,049,819, 31 December 2021: 2,150,910).

Additionally 1,261,025 shares (30 June 2021: 538,002, 31 December 2021: 538,002) were issued as share

based payments in the period, including the CEO Long Term Incentive Plan - 2018 (note 14).

13. Dividends

Unaudited

6 months ended

30 June 2022

Unaudited

6 months ended

30 June 2021

Audited

12 months ended

31 Dec 2021

For year

ended

Cents per

share

Total

$000

Cents per

share

Total

$000

Cents per

share

Total

$000

Dividends declared and

paid

March 2021 - Final31 Dec 203.18,6183.18,618

September 2021 - Interim31 Dec 213.08,388

March 2022 - Final31 Dec 213.18,701

Total dividends paid

during the period3.18,7013.18,6186.117,006

Refer to note 17 for details of the 2022 interim dividend.

NZX Interim Report 2022

35

14. Share based payments

a.CEO Long Term Incentive Plan

i) CEO Long Term Incentive Plan - 2018

The terms of the CEO Long Term Incentive Plan - 2018 are as detailed in the Group's Annual Report for the

year ended 31 December 2021.

In May 2022, the Group assessed the CEO share scheme on vesting:

• Total shareholder return (TSR) component - the TSR over the scheme period exceeded the maximum

hurdle (11.29%). Therefore 588,947 TSR performance rights were vested. The performance rights, when

adjusted for the dilutive impact of NZX's equity raising (note 12), resulted in the issue of 599,524 shares in

June 2022; and

• Earnings per share (EPS) component - the EPS minimum hurdle (8%) had not been met and therefore no

EPS performance rights were vested. The Group reversed the $287k fair value of the 588,947 EPS

performance rights through profit and loss in the current accounting period.

ii) CEO Long Term Incentive Plan - 2021

The terms of the CEO Long Term Incentive Plan - 2021 are as detailed in the Group's annual report for the

year ended 31 December 2021.

b.NZX Employee Long Term Incentive Plan

During the period modifications were made to the vesting criteria for rights issued to certain employees.

Specifically the vesting term was extended by 1 year, with the related performance hurdles adjusted

accordingly. The incremental fair value has been measured at the modification date and is recognised over the

remaining term, with a corresponding increase in equity.

Otherwise, rights that were issued or redeemed under the NZX Employee Long Term Incentive Plan during

the period were on terms consistent with the prior period. During the period 616,421 performance rights

were vested. The performance rights, when adjusted for the dilutive impact of NZX's equity raise (note 12),

resulted in the issue of 627,491 shares in March 2022.

c.

NZX Employee Shares

During the period $1,000 worth of NZX ordinary shares (gross) were issued to new employees to encourage

staff engagement and shareholder alignment.

15. Related party transactions

a.Transactions with key management personnel

Key management personnel comprises the Group’s senior management team. Key management personnel

compensation comprised the following:

37

NZX Interim Report 2022

NZX Interim Report 2022
36

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Short-term employee benefits2,7582,3665,081

Long-term employee benefits8181161

Share-based payments133294545

Resignation benefits-9090

2,9722,8315,877

b.Transactions with directors and other entities NZX directors are associated with

The Company regularly enters into transactions under normal commercial terms and conditions with other

entities that some of the directors may sit on the board of, or are employed by.

Directors fees for the six month period to 30 June 2022 were $200,000 (30 June 2021: $213,736, 31 December

2021: $413,000) and have been included in other expenses.

c.

Transactions with managed funds

Management fees are received from the funds managed by wholly owned subsidiary Smartshares Limited and

are shown in the Income Statement as funds management revenue (refer to Note 5).

d.Transactions with associate

On 30 June 2022 the Group acquired a 33.3% stake in GlobalDairyTrade Holding Limited (GDT) (note 10).

There were no transactions with GDT post this acquisition in the current period.

16. Contingent liabilities

In New Zealand there has been increased regulatory focus on market participant compliance for entities such

as the Group. Accordingly, there has been an increase in the number of matters on which the Group engages

with its regulators including matters such as financial market conduct, reporting and disclosure obligations, tax

treatments, and product disclosure documentation. In the normal course of business the Group may be

subject to actual or possible claims and court proceedings. Where relevant, expert legal advice has been

obtained and, in light of such advice, provisions and/or disclosures as deemed appropriate are made.

There were no contingent liabilities as at 30 June 2022 (30 June 2021: none; 31 December 2021: none).

17. Subsequent events

a.Dividend

Subsequent to balance date the Board declared an interim dividend of 3.0 cents per share (fully imputed), to

be paid on 23 September 2022 (with a record date of 9 September 2022).

NZX Interim Report 2022

37

b. Leases

During August 2022 the Group entered into new office lease agreements for additional Auckland office space.

An addition to the right-of-use assets and lease liabilities will be recognised on commencement of the lease.

38

NZX Interim Report 2022

38

NZX Interim Report 2022
36

Unaudited

6 months

ended

30 June 2022

$000

Unaudited

6 months

ended

30 June 2021

$000

Audited

12 months

ended

31 Dec 2021

$000

Short-term employee benefits2,7582,3665,081

Long-term employee benefits8181161

Share-based payments133294545

Resignation benefits-9090

2,9722,8315,877

b.Transactions with directors and other entities NZX directors are associated with

The Company regularly enters into transactions under normal commercial terms and conditions with other

entities that some of the directors may sit on the board of, or are employed by.

Directors fees for the six month period to 30 June 2022 were $200,000 (30 June 2021: $213,736, 31 December

2021: $413,000) and have been included in other expenses.

c.

Transactions with managed funds

Management fees are received from the funds managed by wholly owned subsidiary Smartshares Limited and

are shown in the Income Statement as funds management revenue (refer to Note 5).

d.Transactions with associate

On 30 June 2022 the Group acquired a 33.3% stake in GlobalDairyTrade Holding Limited (GDT) (note 10).

There were no transactions with GDT post this acquisition in the current period.

16. Contingent liabilities

In New Zealand there has been increased regulatory focus on market participant compliance for entities such

as the Group. Accordingly, there has been an increase in the number of matters on which the Group engages

with its regulators including matters such as financial market conduct, reporting and disclosure obligations, tax

treatments, and product disclosure documentation. In the normal course of business the Group may be

subject to actual or possible claims and court proceedings. Where relevant, expert legal advice has been

obtained and, in light of such advice, provisions and/or disclosures as deemed appropriate are made.

There were no contingent liabilities as at 30 June 2022 (30 June 2021: none; 31 December 2021: none).

17. Subsequent events

a.Dividend

Subsequent to balance date the Board declared an interim dividend of 3.0 cents per share (fully imputed), to

be paid on 23 September 2022 (with a record date of 9 September 2022).

NZX Interim Report 2022

39

Independent

review repor t

© 2022 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited
by guarantee. All rights reserved.


Independent Review Report

To the shareholders of NZX Limited

Report on the Group interim financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

financial statements of NZX Limited and its

subsidiaries (“the Group”) on pages 22 to 38 do

not:

i.present fairly in all material respects the

Group’s financial position as at 30 June

2022 and its financial performance and

cash flows for the 6 month period ended

on that date; and

ii.comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

Group interim financial statements which comprise:

— the Group statement of financial position as at

30 June 2022;

— the Group income statement, statement of

comprehensive income, changes in equity and

cash flows for the 6 month period then ended;

and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of the Group interim financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of NZX Limited, NZ SRE 2410 requires that we comply with the ethical requirements relevant to

the audit of the annual financial statements.

Our firm has also provided other services to the Group in relation to regulatory assurance. Subject to certain

restrictions, partners and employees of our firm may also deal with the Group on normal terms within the

ordinary course of trading activities of the business of the Group. These matters have not impaired our

independence as reviewer of the Group. The firm has no other relationship with, or interest in, the Group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

© 2022 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited

by guarantee. All rights reserved.


Independent Review Report

To the shareholders of NZX Limited

Report on the Group interim financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

financial statements of NZX Limited and its

subsidiaries (“the Group”) on pages 22 to 38 do

not:

i.present fairly in all material respects the

Group’s financial position as at 30 June

2022 and its financial performance and

cash flows for the 6 month period ended

on that date; and

ii.comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

Group interim financial statements which comprise:

— the Group statement of financial position as at

30 June 2022;

— the Group income statement, statement of

comprehensive income, changes in equity and

cash flows for the 6 month period then ended;

and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of the Group interim financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of NZX Limited, NZ SRE 2410 requires that we comply with the ethical requirements relevant to

the audit of the annual financial statements.

Our firm has also provided other services to the Group in relation to regulatory assurance. Subject to certain

restrictions, partners and employees of our firm may also deal with the Group on normal terms within the

ordinary course of trading activities of the business of the Group. These matters have not impaired our

independence as reviewer of the Group. The firm has no other relationship with, or interest in, the Group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

© 2022 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited

by guarantee. All rights reserved.


Independent Review Report

To the shareholders of NZX Limited

Report on the Group interim financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

financial statements of NZX Limited and its

subsidiaries (“the Group”) on pages 22 to 38 do

not:

i.present fairly in all material respects the

Group’s financial position as at 30 June

2022 and its financial performance and

cash flows for the 6 month period ended

on that date; and

ii.comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

Group interim financial statements which comprise:

— the Group statement of financial position as at

30 June 2022;

— the Group income statement, statement of

comprehensive income, changes in equity and

cash flows for the 6 month period then ended;

and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of the Group interim financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of NZX Limited, NZ SRE 2410 requires that we comply with the ethical requirements relevant to

the audit of the annual financial statements.

Our firm has also provided other services to the Group in relation to regulatory assurance. Subject to certain

restrictions, partners and employees of our firm may also deal with the Group on normal terms within the

ordinary course of trading activities of the business of the Group. These matters have not impaired our

independence as reviewer of the Group. The firm has no other relationship with, or interest in, the Group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

© 2022 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited

by guarantee. All rights reserved.


Independent Review Report

To the shareholders of NZX Limited

Report on the Group interim financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

financial statements of NZX Limited and its

subsidiaries (“the Group”) on pages 22 to 38 do

not:

i.present fairly in all material respects the

Group’s financial position as at 30 June

2022 and its financial performance and

cash flows for the 6 month period ended

on that date; and

ii.comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

Group interim financial statements which comprise:

— the Group statement of financial position as at

30 June 2022;

— the Group income statement, statement of

comprehensive income, changes in equity and

cash flows for the 6 month period then ended;

and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of the Group interim financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of NZX Limited, NZ SRE 2410 requires that we comply with the ethical requirements relevant to

the audit of the annual financial statements.

Our firm has also provided other services to the Group in relation to regulatory assurance. Subject to certain

restrictions, partners and employees of our firm may also deal with the Group on normal terms within the

ordinary course of trading activities of the business of the Group. These matters have not impaired our

independence as reviewer of the Group. The firm has no other relationship with, or interest in, the Group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

NZX Interim Report 2022

40

© 2022 KPMG, a New Zealand Partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited
by guarantee. All rights reserved.


Independent Review Report

To the shareholders of NZX Limited

Report on the Group interim financial statements

Conclusion

Based on our review, nothing has come to our

attention that causes us to believe that the interim

financial statements of NZX Limited and its

subsidiaries (“the Group”) on pages 22 to 38 do

not:

i.present fairly in all material respects the

Group’s financial position as at 30 June

2022 and its financial performance and

cash flows for the 6 month period ended

on that date; and

ii.comply with NZ IAS 34 Interim Financial

Reporting.

We have completed a review of the accompanying

Group interim financial statements which comprise:

— the Group statement of financial position as at

30 June 2022;

— the Group income statement, statement of

comprehensive income, changes in equity and

cash flows for the 6 month period then ended;

and

— notes, including a summary of significant

accounting policies and other explanatory

information.

Basis for conclusion

A review of the Group interim financial statements in accordance with NZ SRE 2410 Review of Financial

Statements Performed by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance

engagement. The auditor performs procedures, consisting of making enquiries, primarily of persons responsible

for financial and accounting matters, and applying analytical and other review procedures.

As the auditor of NZX Limited, NZ SRE 2410 requires that we comply with the ethical requirements relevant to

the audit of the annual financial statements.

Our firm has also provided other services to the Group in relation to regulatory assurance. Subject to certain

restrictions, partners and employees of our firm may also deal with the Group on normal terms within the

ordinary course of trading activities of the business of the Group. These matters have not impaired our

independence as reviewer of the Group. The firm has no other relationship with, or interest in, the Group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we

might state to the shareholders those matters we are required to state to them in the Independent Review

Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body for our review work, this report, or any of the

opinions we have formed.

NZX Interim Report 2022

41

Responsibilities of the Directors for the Group interim financial

statements

The Directors, on behalf of the Group, are responsible for:

— the preparation and fair presentation of the Group interim financial statements in accordance NZ IAS 34

Interim Financial Reporting;

— implementing necessary internal control to enable the preparation of Group interim financial statements that

is fairly presented and free from material misstatement, whether due to fraud or error; and

— assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related

to going concern and using the going concern basis of accounting unless they either intend to liquidate or to

cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the Group interim financial

statements

Our responsibility is to express a conclusion on the Group interim financial statements based on our review. We

conducted our review in accordance with NZ SRE 2410. NZ SRE 2410 requires us to conclude whether anything

has come to our attention that causes us to believe that the Group interim financial statements are not prepared,

in all material respects, in accordance with NZ IAS 34 Interim Financial Reporting.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly, we do not express an audit

opinion on these Group interim financial statements.

This description forms part of our Independent Review Report.

KPMG

Wellington

18 August 2022

Corporate directory
Getting in touch

Board of Directors

James Miller (Chair)

Frank Aldridge

Nigel Babbage

Richard Bodman

Elaine Campbell

Peter Jessup

Lindsay Wright

Chief Executive Officer

Mark Peterson

Chief Financial Officer

Graham Law

General Counsel and

Company Secretary

Sara Wheeler

Registered Office

NZX Limited

Level 1 / NZX Centre

11 Cable Street

PO Box 2959

Wellington

+64 4 472 7599

info@nzx.com

nzx.com

Auditors

KPMG

10 Customhouse Quay

Wellington

+64 4 816 4500

Share Register

Link Market Services Limited

PO Box 91976

Auckland 1142

+64 9 375 5998

enquiries@linkmarketservices.co.nz

linkmarketservices.co.nz

NZX Interim Report 2022

42

---

Results announcement
19 August 2022





Results for announcement to the market

Name of issuer NZX Limited

Reporting Period 6 months to 30 June 2022

Previous Reporting Period 6 months to 30 June 2021

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$46,175 8.8%

Total Revenue $46,175 8.8%

Net profit/(loss) from

continuing operations

$7,383 (3.2%)

Total net profit/(loss) $7,383 (3.2%)

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.03000000

Imputed amount per Quoted

Equity Security

$0.01166667

Record Date 9 September 2022

Dividend Payment Date 23 September 2022

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

($0.0115) ($0.0101)

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For commentary on the results please refer to the market

release, Interim report and investor presentation attached.

Authority for this announcement

Name of person


authorised

to make this announcement

Graham Law

Contact person for this

announcement

Graham Law

Contact phone number +64 29 494 2223

Contact email address graham.law@nzx.com

Date of release through MAP


19 August 2022


Unaudited financial statements accompany this announcement.

---

Distribution Notice






Section 1: Issuer information

Name of issuer NZX Limited

Financial product name/description Ordinary shares

NZX ticker code NZX

ISIN (If unknown, check on NZX

website)

NZNZXE0001S7

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies X

Record date Close of trading on: 09/09/2022

Ex-Date (one business day before the

Record Date)

08/09/2022

Payment date 23/09/2022

Total monies associated with the

distribution

1


$9,394,106 (based on number of shares on issue at the

date of this form)

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.04166667

Gross taxable amount

3

$0.04166667

Total cash distribution

4

$0.03000000

Excluded amount (applicable to listed

PIEs)

-

Supplementary distribution amount $0.00529412

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.01166667


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Resident Withholding Tax per
financial product

$0.00208333

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

1%

Start date and end date for

determining market price for DRP

Close of trading on:

08/09/22

Close of trading on:

15/09/22

Date strike price to be announced (if

not available at this time)

17/09/22

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New issue

DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

12/09/2022, 5pm (New Zealand time)

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

NZX Chief Financial & Corporate Officer Graham Law

Contact person for this

announcement

NZX Chief Financial & Corporate Officer Graham Law

Contact phone number 04 498 2271

Contact email address

graham.law@nzx.com

Date of release through MAP


19/08/2022

---

1
19 August 2022

NZX INTERIM 2022 RESULTS

INVESTOR PRESENTATION

2
Executive Summary3

Business Unit Highlights6

Acquisitions Update15

Financial Performance18

Financial Position & Cash Flows30

Interim Dividends & 2022 Earnings Guidance34

Appendices

1Operating Revenue Definitions38

Today’s Agenda

NZX Half Year 2022 Results

Importantnotice

This investor presentation should be read in conjunction with NZX's other periodic

and continuous disclosure announcements, and the financial statements in the

2022 Interim Report, which provides additional information on many areas

covered in this presentation. These are available at nzx.com.

This presentation contains certain 'forward-looking statements' such as indications of,

and guidance on, future earnings and financial position and performance.

This includes statements regarding NZX's current assumptions, which are subject to

market outcomes, particularly with respect to market capitalisation, total capital listed

and raised, secondary market value and derivatives volumes traded, funds under

management and administration growth, acquisition integration costs and technology

costs.

Additionally they assume no material adverse events, significant one-off expenses,

major accounting adjustments, other unforeseeable circumstances, or future

acquisitions or divestments.

Any indications of, or guidance or outlook on, future earnings or financial position or

performance and future distributions are also forward-looking statements.

Forward-looking statements are not guarantees or predictions of future performance

and involve known and unknown risks and uncertainties and other factors, many of

which are beyond the control of NZX, and may involve significant elements of

subjective judgement and assumptions as to future events which may or may not be

correct. There can be no assurance that actual outcomes will not materially differ

from these forward-looking statements.

A number of important factors could cause actual results or performance to differ

materially from the forward-looking statements. The forward-looking statements are

based on information available to NZX as at the date of this presentation.

Except as required by law or regulation (including the Listing Rules), NZX undertakes

no obligation to provide any additional or updated information whether as a result of

new information, future events or results or otherwise.

3
Executive Summary

4
FY22 Targets

HY22 Progress YTD5 YrTargets Progress

Operating

earnings

1

$33.5m-$38.0m

$17.6m

(excl. acquisition costs)

($17.4m after acquisition costs)

Capital listed and

raised

$14.8bn$9.4bn$19.7bn average p.a.

Total value traded$52.5bn$20.8bn $47.0bn average p.a.

Data & insights

revenue

6.5% avg. growth4.2% growth7.0% CAGR growth

Funds under Mgmt.

14% avg. growth

(excl. acquired FUM)

(12.2)% growth

(excl. acquired FUM)

(net cash flows +2.7%

and market return (14.9)%)

21.2% CAGR growth

(excl. acquired FUM)

Funds under Admin.

Migrate new clients

and OE clients onto

the platform

(10.1)% growth

(net cash flows +1.4%

and market return (11.5)%)

57.2% CAGR growth

Dairy derivatives

lots traded

0.45m –0.55m lots198,920 lots traded9.0% CAGR growth

HY22 results highlights

NZX’s earnings base has generated a solid result despite the step back in market activity in 2022, with overall revenue growth

reflecting the strength of our strategy.Smartshares and Wealth Technologies continue to provide a platform for future growth

NZX Half Year 2022 Results

Notes:

1Operating earnings (EBITDA) are before net finance expense, income tax, depreciation, amortisation, and gain or loss on disposalof assets. Operating earnings is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with

similarly titled performance measures and disclosures by other entities.

2The 2022 Targets are detailed in the management commentary section of the 2021 AnnualReport. FY22 Targets are for the year ended 31 December 2022, or as at31 December 2022 (as applicable). HY22 Progress YTD represents the value for the 6 months ended 30 June 2022, or for

Funds Under Management (excluding ASB Superannuation Master Trust FUM)and Funds Under Administration which are the movement in balances as at31 December 2021 to 30 June 2022.

Revenue of $46.2m (+8.8% on H1-21 and +1.5% on H2-21)driven by capital market listings and

raisings, data sales and our growing Funds Management and Wealth Technologies platforms

Operating earnings

1

of$17.6 million excluding one-off acquisition and integration costs; on a like

for like basis this is a decrease of (1.0)% on H1-21 and (2.2)% on H2-21. Operating earnings after

acquisition costs at $17.4 million

Net Profit After Tax (NPAT) of $7.4m ($7.6m excluding one-off acquisition costs) impacted by

increased amortisation associated with:

–investment into our Wealth Technologies platform arising in advance of the expected uplift in

operating earnings; and

–the acquired ASB Superannuation Master Trust definite life intangible asset

Fully imputed interim dividend of 3.0 cents per share



HighlightsPerformance relative to 2022 Targets

2

Net Profit After

Tax

$7.4

Million

NPAT excluding

acquisition costs $7.6 million

Operating Earnings

1

excl. acquisition costs

$17.6

Million

Operating Earnings after

acquisition costs $17.4 million

Dividend

(fully imputed)

3.0 cps





5
NZX Half Year 2022 Results

Continue to drive new listings across all listing

pathways via NZX’s true origination model

Continue to drive greater participation and on-

market liquidity, NZX DARK functionality

Acquire stake in Global Dairy Trade, develop

further carbon managed related services, relaunch

S&P/NZX20 Index Futures

Integrate ASB Superannuation Master Trust and continue to

explore potential acquisition opportunities, Asian Region

Funds Passport obtained, drive further organic growth

Continue to transition clients to new platform and execute

on client acquisition pipeline to deliver on FY23 target of

between $35-$50 billion FUA. Drive to be cash flow positive

Continue to enhance the capacity, resilience, security and

efficiency of our operating platforms; growth investments in

depository automation, Wealth Technologies and

Smartshares planned for FY22

Grow markets

Maximise

financial services

Empower

performance

Delivering on our growth strategy

We continue to make progress in delivering on our strategy despite difficult market conditions, which have impacted our ability to

deliver on our 5-year aspirational targets by 2023. We remain committed to support growth in New Zealand’s capital markets

1 new equity issuer, 1 new fund issuer, 1 new

debt issuer, 16 new debt issues from existing

issuers including $610m in green bonds raised

GDT acquisition completed on 30 June 2022, exploring

regulated carbon secondary market,progressing on the

relaunch of S&P/NZX20 Index Futures

Integration planning for ASB Superannuation Master Trust,

Asian Region Funds Passport obtained January 2022, further

organic growth with positive cash flows ($180m)

Current client to on-board additional FUA in Q4-22 and

pipeline remains strong for 2023

Completed the implementation of the FMA Action plan from

their NZX Market Operator Obligations Targeted Review.

Continued focus on fitness and automation

FY22 & beyondH1-22 ProgressGrowth strategy

Traded value 9.1% down on 5 year rolling

average, depository assets under custody up 6.1%

6
Business Unit Highlights

7
Capital Markets Origination –Capital Listed and Raised

NZX Half Year 2022 Results

Anotherstrongperformanceforthehalfyear,withthecapitallistedandraisedmixadjustingtosuittheeconomicenvironment

overtheperiod

Capital Listed / Raised (new and secondary capital raisings)$9.4 billion

Relative to H1 5 year rolling average + 28.5%

Movement from H1-21+ 28.0%

Average annual capital raised (2019-2022)$19.7 bn

Macro Drivers

•Primarylistingfeesdrivenbyretaildebtlistingsduetorisingratesleadingtohighercoupons

•Secondaryissuancefees,havebeenrelativelygoodforthefirsthalfof2022withlargecapitalraises

fromAirNewZealand,EbosandVitalHealthcare

Platform and Operations

Theteamof7FTEsisoperatingatrueoriginationmodel–withactivepipelinedevelopmentand

conversion.Interestlevelsarehighwithapprox.28%ofthecompaniesapproachedin2022seekinga

meetingaboutpotentiallylistinginthefuture

A number of “Listing your company” and “Raising capital in New Zealand” events have been held in

2022, with partners including Jarden, HarmosHorton Lusk, Chapman Tripp, Sharesies, Northington

Partners, INFINZ and Morgo

Show casing current listed clients through various different mediums including podcasts, videos, social

media, retail investor briefings

Listings –1 new equity, 1 new fund and 1 new debt issuers listed during H1-22:

•Foreign Exempt Listings -AmpolLimited (ALD)

•IPOs -Booster Innovation Fund (BIF)

•Debt IPOs -Southland Building Society (SBS)

Existing issuers -16 new debt issues in H1-22:

•Green Bonds

•GMT Bond Issuer $150 million (allocated to finance or refinance, wholly or in part, Eligible

Assets in accordance with the Sustainable Finance Framework)

•Precinct Properties $175 million (proceeds used to finance or re-finance existing and/or

planned Eligible assets in accordance with their ESG & Sustainability strategies)

•Genesis $285 million (issued in accordance with Genesis’ Sustainable Finance Framework)

8
Secondary Markets –Value Traded / Cleared

Value traded levels have fallen from record levels of the last two years, though remain well head of activity levels in 2019

and prior years

Traded Value$20.8 billion

Relative to H1 5 year rolling average (9.1)%

Movement from H1-21(23.3)%

Average annual value traded (2019-2022)$47.0 bn

Traded Volume7.08 million

Movement from H1-21(12.0)%

NZX Half Year 2022 Results

Macro Drivers

Valuetraded/cleared

•Lowerlevelsoftotalvaluetraded($20.8billion)reflectsacombinationoflowertradedvolumes

(down12.0%)andlowersharepricesduetosignificantmarketuncertaintyasaresultofhigh

inflation,interestraterises,reversalofquantitativeeasing,andglobalconflictcontributingtoa

flightoutofequitiesglobally

•on-marketliquidity(65.9%)continuingtoincrease

•ReducednumberoflargetradingdaysinH1-22comparedtoH1-21duetolowernumberofindex

rebalancedays,particularlyrelatedtotherebalanceoftheS&PCleanEnergyIndexinApril2021

NZXDepository–continuedgrowth:

•Assetsundercustody+6.1%to$5.7billion,partiallyoffsetbydepositoryOTCtransactions-12.2%

duetosoftermarketconditions

•ContinuedfocusonthedepositorybusinesstodrivedowncostsofoperatingintheNewZealand

capitalmarkets

Market Development

ProgressingontherelaunchofS&P/NZX20IndexFutures

•NewDerivativesTradingandClearingParticipantsandMarketMakerspreparingforlaunchwith

initialconnectivityandtestingunderway

•RequiredchangestoNZXsystemsandprocessesindevelopmentwithvendors

•Groupofsignificantcornerstoneinvestorsinvolvedinlaunchandcommittedtopartakinginthe

market

NZX DARK development continues -Target launch of 2023

BNPParibascontinuestobehighlyengagedonbecomingaGeneralClearingParticipant-hasthe

potentialtoconnectmoreglobaltradingfirmstotheNZX

NZXClearingconsultationonRecoveryToolsisongoingtomaturetheriskmanagementoftheclearing

house

9
Data & Insights Revenue$9.0 million

Movement from H1-21:

•total revenue+ 4.2%

•excluding audit and back dated licenses+9.2%

•CAGR since December 2018+ 7.0%

Split by revenue type:

Royalties, subscriptions, licenses and indices+ 10.3%

Audits and back dated licenses(61.0)%

Connectivity+ 2.9%

Data & Insights revenue

Solid continuation of business growth driven by professional terminal numbers lifting, partially offset by a lower number of

completed royalty audits in the period

NZX Half Year 2022 Results

Note: Data & Insights Revenue in graph excluding connectivity revenue to ensure comparability with 2018 strategic targets

Recurring revenue (i.e. excluding audit and back dated licenses revenue) increased 9.2% on H1-21

•Royaltyrevenue–grewby13.1%withamixofprofessionalterminals(highervalue-increased

2.0%)andretailterminals(lowervalue-decreased15.2%)

•Subscriptionandlicensesrevenue–grewby9.9%withcontinuedgrowthinnon-display

applicationsandabilitytocapturelicencerevenuestreamspostaudit(resultinginincreasedhigh

valuelicensenumbers)

•Connectivityrevenue–continuestoreflectchangesinclientconnectivityrequirements(i.e.

standardsofperformanceandincreasedresilienceacrossthemarket)

•Auditsandbackdatedlicenses–decreasedby61.0%withalowernumberofcompletedroyalty

auditsintheperiod.AsignificantnumberofauditsareexpectedtocompleteinH2-22

Future revenue growth driven by:

•Continued focus on product offering for market data and delivery to new segments

•Developing value added services for data products through data transformation

•Build connectivity through Australian Liquidity Centre to open access to significant trading and

clearing firms

10
Dairy Derivatives

Completed the structural change to the dairy derivatives business with the Singapore Exchange strategic partnership and the

Global Dairy Trade acquisition. The expected growth from the SGX partnership is being achieved

Dairy Derivatives Lots traded198,920

Movement from H1-21+ 42.1%

CAGR since December 2018+ 9.0%

Notional Value traded (USD)$1.668 billion

Movement from H1-21+ 88.3%

Open interest 103,942

Movement from H1-21+ 71.5%

NZX Half Year 2022 Results

Strategic Partnerships

•Singapore Exchange (SGX) strategic partnership commenced in late November 2021 to grow

NZX’s dairy derivativesmarket

•Partnership has extended market distribution and expanded global access:

•expanded number of trading and clearing members(previously 4 connected with NZX) with

potential for further expansion (i.e. >70 connected with SGX),enabling proprietary and

speculative firms to connect more easily

•expanded number of independent software providers with potential for further expansion

provides a more global platform and presence (having access to SGX’s network of global

sales offices and resources)in the dominant region for dairy imports (Asia)

•partnership is a revenue share agreement -NZX retains a base level of revenue

•Global Dairy Trade Limited (GDT) –the acquisition completed on 30 June 2022 and represents

further opportunity to accelerate the growth of the SGX-NZX Dairy Derivatives markets

•focus on bringing new suppliers to market, and more frequent price discovery in the

physical market

Platform and Operations

•‘Calendar Strips’ functionality was introduced in late May 2022. This functionality allows

hedgers to trade quarterly strips on screen without risking being left with a 'leg' unfilled.

This will support the trend toward on-screen trading / liquidity

•Block trade fees commenced in May 2022 (waived for an initial 6-month period). This will

provide an incentive for on-screen trading / liquidity

•NZX is working with SGX to add further liquidity providers and a pre-close 2-hour liquidity

window

11
Smartshares –Funds Under Management (FUM)

Continues to drive growth, has positive net cash flows. We remain positive about Smartshares’ future growth opportunities,

and we look to further scale this business through both organic and inorganic growth opportunities

NZX Half Year 2022 Results

Funds Under Management$7.55 billion

•Movement from 31 December 2021

•Total FUM movement+15.5%

•Split by:

•ASB SMT acquired FUM+27.7%

•Cash flows+ 2.7%

•Market movement-14.9%

•CAGR (excl ASB SMT FUM) since Dec 2018+21.2%

Cash Flows$0.18 billion

•Movement from H2-21 (ex KSD inflows $382m in Dec 2021)(26.6)%

Macro Drivers

•NZ ETF penetration rate is low compared to US/Europe

•KiwiSaver future growth profile grows total market FUM

•Growth in non-KiwiSaver investments and self-directed investing platforms

FUM growth target 14% p.a.

•ASB Superannuation Master Trust (ASB SMT) acquired FUM: $1.815 billion on 11 February 2022

•Net FUM inflow: $180.1m is approx. 2.7% of opening FUM

•Market return: $(969.2)m is approx. (14.9)% of opening FUM

•Smartshares ETF tradingaccounted for 5.2% of NZX traded value in H1-22 (H1-21: 7.2%, H2-21:

8.7%)

Strategic step change through scale

•ASB SMT Acquisition –the acquisition of the management rights (which includes approx. 17k

members and over $1.815 billion FUM) completed on 11 February 2022 and moved

Smartshares’ share of the Superannuation Master Trust market from 17% to 38%

•We continue to mature the operations (particularly in the IT environment), and are embedding our

growth initiatives including:

•KiwiSaverDefault (KSD) provider statusfrom December 2021, including the

implementation of new digital tools to transform customer service to a digital

customer experience (e.g. Find My Fund selection tool)

•Asian Regional Fund Passport (ARFP) application was approved by the FMA in

January 2022, allowing simpler access to large pools of retail investors in Australia,

Japan, Thailand and Korea. Proposals are now being received from potential

distribution partners

•Smartshares ETFs have been registered under the Trans-Tasman Mutual Recognition

of Securities Issues for distribution in Australia

12
Wealth Technologies –Funds Under Admin (FUA)

Client transitions have driven the growth, and there is a positive outlook for this to continue

Funds Under Administration$9.91 billion

•Movement from 31 December 2021-10.1%

Split between:

•Cash flows+ 1.4%

•Market movement-11.5%

•CAGR since December 2018+ 57.2%

NZX Half Year 2022 Results

Macro Drivers

•Increased compliance obligations are forcing large advisor firms to upgrade their internal platforms

•Increasing cost to service clients impacts medium adviser firms, making the Wealth Technologies

operations option cost efficient

Platform and Operations

•NZX Wealth Technologies operating earnings continue to improve

•Now have a scalable platform with a highly skilled operational team

•Enhanced structure and increased resourcing to enablestrong operational excellence while

continuing aggressivegrowth trajectory

•CAPEX activity reflects new client activity

•We are conscious of cash burn and are targeting to be cashflow positive as soon as possible

Clients

•Funds Under Administration at $9.91 billion, down 10.1% from 31 December 2021 due to

combination of positive cashflows and negative market return

•9 clients on the new platform (and 6 on the legacy platform)

•Project in progress to on-board additional FUA in Q4-22, with planning underway for phased

transition (from late 2023) for further substantial FUA

•Migration of 1 legacy platform client to the new platform in H2-22, with the remaining clients

expected to be migrated in H1-23 and the old platform then decommissioned

•Pipeline remains strong for 2023

-

5

10

15

20

25

30

35

40

45

50

2014

2015

2016

2017

2018

2019

2020

2021

H1-22

2023

Funds Under Administration (FUA $'b)

2023 Strategy Low Target

2023 Strategy High Target

FUA (Closing $'b)

2025 Strategy Low Track

2025 Strategy High Track

13
Regulation (NZ RegCo)

Regulatory operating and governance model aligns to global best practice, with structural separation of regulatory activities

from NZX’s commercial activities, to deliver first class regulatory services, on a cost neutral basis

NZX Half Year 2022 Results

NZX Regulation Limited (NZ RegCo)

•NZ RegCo is structurally separate from NZX's commercial and operational

activities

•Governed by a separate board with:

•an independent Chair -Trevor Janes; and

•the majority of members independent of the NZX Group:

•Annabel Cotton (Independent);

•John Hawkins (Independent);

•Michael Heron QC (Independent); and

•Elaine Campbell (NZX Director)

•NZ RegCo CEO is Joost van Amelsfort

•Targeting to operate on a cost-neutral basis

NZ RegCo CEO

NZX Shareholders

Regulators

NZX Board

NZX CEO

NZX employees

NZ RegCoBoard

NZ RegCo CEO

NZ RegCo employees

14
People

There is a challenging labour market, i.e. high vacancy levels and significant wage pressure, and our people continue to show

remarkable commitment, resilience and flexibility as they deliver further growth across the Group.

NZX Half Year 2022 Results

Building Capacity

•To support business growth across the group and market

stability, our workforce (excluding vacancies) remained

stable with 292.7 full-time equivalent employees at

December 2021 and 291.9 at June 2022

•To overcome the impact of the talent shortage across a

tight labour market, with a noticeable gap for mid-

intermediate level talent, we are actively recruiting

graduates into our business. These graduates are

supported by “anchor” staff within the business who

develop them via on-the-job training and mentoring.

•We are reviewing our NZX Graduate programmeto make

it more flexible, attractive and competitive.

•Wealth Technologies added capacity in customer service,

operations, onboarding and technical teams to serve new

clients. Smartsharesteams are focussed on bedding

down the Kiwisaverdefault onboarding.

•Strong competition for skilled people has been

experienced given labour market constraints, however,

our strong brand, culture and growth opportunities

continue to attract skilled people; wage inflation tracked

at approximately 4%

•NZX & WealthTechare piloting two outsourcing

contractor providers, based in India (Double Yolk) &

Vietnam (Code HQ), to enable us to onboard skills and

capability at short notice.

Growing Capability

•The executive team is focusing the business to ensure

we have the capability to deliver the next wave of

growth, while also lifting capability in key areas such as

risk management, policy, and ESG

•Organisational capability in IT functions has been a

particular focus including in automation, testing,

performance monitoring and reporting, and

information security

Culture and Engagement

•Employee engagement lifted slightly in our May

survey. Our ambition is to remain in the top quartile

for NZ companies.

•Keeping our workforce connected, supported and

informed through successive lockdowns has protected

wellbeing and morale. We have engaged in some

“return to office activities” for staff across all three

offices to ensure they feel safe and connected while

working in an office environment again.

•Our ability to support flexible and remote working has

enabled our people to balance work and life

commitments

Health, Safety & Wellbeing

•Active management of COVID-19 risks has supported a

healthy workforce through the pandemic to date

•Excellent safety record, with Total Recordable Injury Rate

(TRIR) of 0.80 incidents per 200,000 hours worked

Diverse Workforce, Inclusive Workplace

•Through our graduate programme and IT summer

internships we continue to grow a pipeline of diverse and

talented new employees

•Commitment to gender pay equity continues; our current

mean pay gap of 15.1% is approximately half the financial

& insurance industry average

•Increasing the number of women in senior roles is a goal

and will further close the gap. Our SLT is made up of 40%

female executives

•A member of the Senior Leadership has been chosen by

the World Federation of Exchanges, the global industry

group for exchanges and CCPs, to be on the Women

Leaders list for 2022

•We actively participate in the Global Women Activate

Leaders Programme each year

15
Acquisitions Update

16
Acquisition -ASB Superannuation Master Trust

Acquisition completed on 11 February 2022

NZX Half Year 2022 Results

Investment

summary

Transaction

rationale

•Acquisition of the management rights of the ASB Superannuation Master Trust completed on 11 February 2022

•Drives scale in Smartshares, the passive funds management business, with FUM increasing approx. $1.8mon 11 February 2022; and

•Aligned with NZX Group strategy to capture complementary opportunities that greater scale in the Smartshares and Wealth Technologies businesses

provides to both NZ Capital Markets and our Markets business

Transition /

migration progress

•Transition and migration planning has commenced

•Smartshares currently responsible for client relationships, with certain services continuing to be provided by ASB

•Transition / migration plan:

•investment administration in Q2-23;

•investment management in Q2-23; and

•registry services in Q3-23

Financial impact

on NZX

•Income Statement:

•Operating Earnings of $1.82m in H1-22

•Non operating expenses include acquisition costs ($0.12m), integration costs ($0.06m), amortisation ($0.42m), interest expenses ($0.07m) and

tax expense ($0.46m)

•Net Profit After Tax approximately $0.69m

•Balance sheet

•The management rights assets are accounted for as a definite life asset and will be amortisedon a straight-line basis over 25 years for accounting

purposes. The amortisation is non-deductible for tax purposes. No deferred tax liability has been recognised on acquisition in accordance with

the exemption provided in NZ IAS 12. As at30 June 2022 the net investment is:

•Intangible asset –definite life (management rights) gross$25.00m

•Amortisation($0.42m)

•Net investment$24.58m

17
Acquisition –Global Dairy Trade (GDT)

Acquisition completed on 30 June 2022

NZX Half Year 2022 Results

Investment

summary

Transaction

rationale

•Acquisition of 33.3% stake in GDT completed on 30 June 2022

•NZX’s investment into GDT is strategically and financially compelling for NZX and provides a sustainable foundation for NZX’sdairy derivatives business

‒NZX and EEX’s involvement in GDT further enhances GDT’s role as an independent, neutral and transparent auction platform, gives it a presence in

prominent international dairy producing regions and creates future growth opportunities

‒The expansion of the physical trading environment, including potentially through more frequent GDT auctions, would both further strengthen our

SGX/NZX dairy derivatives financial market contracts and enable the creation of new tools and opportunities for dairy processorsand end-users to

manage price volatility

‒NZX and its partners see a clear opportunity ahead to evolve GDT to be a truly global auction platform, with the potential togrow financial products to

many multiples of the physical dairy market

Transition /

migration progress

•GDT will continue to operate on a stand-alone basis, with NZX appointing 2 directors to the GDT Board

•New shareholding structure takes effect from 1 July 2022 which:

•enhances Global Dairy Trade’s role as an independent, neutral and transparent trading platform

•unlocks strong global growth opportunities, with increase in non-Fonterra volumes expected

•with NZX’s involvement provides the opportunity to develop new tools and financial products to manage price risk and volatility across NZX’s

entire dairy value chain

Financial impact

on NZX

•Income Statement:

•NZX’s share of profit/loss in a period will be recognised after operating earnings as “share of profit of an associate”

•As the acquisition completed on 30 June 2022 there is no “share of profit of an associate” in H1-22

•Balance sheet

•NZX’s investment in associateas at30 June 2022 is $16.6m, being:

•$12.50m for the 33.3% shareholding; plus

•$3.16m for working capital to expand the GDT business over the next few years; in addition

•$0.46m working capital adjustment (completion accounts are currently being completed); and

•$0.51m acquisition costs

18
Financial Performance

19
Income Statement

NZX Half Year 2022 Results

H1-2021

$000

H2-2021

$000

H1-2022

$000

Operating Revenue42,45145,504 46,175

Operating Expenses (excl. acq/integration costs)(24,665)(27,511)(28,571)

Operating earnings

1

(excl. acq/integration costs)17,786 17,993 17,604

Acquisition and integration costs(848)(504)(184)

Operating earnings

1

16,938 17,489 17,420

Net finance expenses(1,174)(1,333)(1,044)

Gain / (loss) on disposal of assets(112) (33) 3

Depreciation and amortisation expenses(4,797)(5,607)(6,756)

Income tax expense(3,225)(3,131)(2,240)

Profit for the year7,630 7,3857,383

Operating Margin

(excl. acquisition and integration costs)41.9%39.5%38.1%

Notes:

1Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings

may not be comparable with similarly titled performance measures and disclosures by other entities.

2Finance Technology Partners (July 2022) EBITDA Margins (median) information for Regional/Country Based Exchanges is

estimated at 2022: 51%.

Operating Revenue and Expenses

Operating revenue increased to $46.2 million (+8.8% on H1-21 and +1.5% on H2-21):

•Annual Listing Fees, Dairy Derivatives, Data & Insights, Funds Management and Wealth Technologies

business units' revenues increased;

•partially offset by reduced levels of securities trading and securities clearing revenues, energy consulting

revenue, and auditand back dated licencing revenue

Operating expenses, excluding acquisition and integration costs,increased to $28.6 million (+15.8% on H1-21

and 3.9% on H2-21):

•we have completed our IT capacity and resilience improvement programme, as well as strengthening

cyber security. In H2-22 we will further enhance our security services with the implementation of a

Security Operation Centre (SOC) and continued security testing

•no new / additional investments for growth (other than completing the acquisitions of the ASB SMT

management rights and the 33.3% interest in GDT), and progressing on the relaunch of S&P/NZX20 Index

Futures

•the Funds Management and Wealth Technologies business units are focused on leveraging their current

resources

Acquisition and integration costs relate to the acquisition (and integration planning) of the ASB

Superannuation Master Trust management rights.

Non Operating Expenses

Net finance costs include:

•interest income on operational cash balances, Clearing House risk capital and regulatory working capital,

which have been positively impacted by increasing interest rates

•interest expenses (including amortised borrowing costs) on the subordinated notes and lease liabilities

•net gain / (loss) on foreign exchange

Depreciation and amortisation increased due to the full period impact of:

•Wealth Technologies –increased amortisation of the core platform and new client migrations completed

in late 2021

•IT improvements completed throughout FY21 to improve IT resilience (including the new trading system

and the network transformation)

•Smartshares digital tools (and supporting infrastructure) for KiwiSaver Default Scheme

•Smartshares amortisation commenced (from 11 February 2022) on the acquired ASB Superannuation

Master Trust management rights (increased amortisation is approx. $0.42m)

•Auckland office –depreciation on the fit out of the new Auckland office commenced in August 2021and

associated right of use assets

Effective tax rate is lower than statutory rate of 28% due to differences in valuation (accounting v taxation) on

vesting of long term incentive schemes, partially offset by non-deductible items

Operating Earnings

Operating earnings of $17.6 million, excluding one-off acquisition and integration costs,

was (1.0)% lower than H1-21 and (2.2)% lower than H2-21.

The operating margin at 38.1%, excluding acquisition and integration costs (H1-21:

41.9%, H2-21: 39.5%), is lower than our peers

2

due to the diverse nature of NZX (i.e.

energy markets, non-markets businesses and NZ RegCo) relative to peers.

Operating earnings by business unit are discussed in detail on the following slides.

20
Operating Earnings Waterfall

H1-22 compared to H1-21

NZX Half Year 2022 Results

15,000

16,000

17,000

18,000

19,000

20,000

H1-21 Operating

Earnings

Acquisiton &

Integration Costs

H1-21 Operating

Earnings (ex Acq

costs)

CM Origination

revenue

Secondary Markets

revenue

Data &Insights

Revenue

Markets costs

Smartshares revenue

Smartshares costs

Wealth Technologies

revenue

Wealth Technologies

expenses

Corporate services

NZ RegCo

H1-22 Operating

Earnings (ex Acq

costs)

Acquisiton &

Integration Costs

H1-22 Operating

Earnings

$000

Markets

Wealth Tech

Smartshares

21
Operating Earnings Waterfall

H1-22 compared to H2-21

NZX Half Year 2022 Results

15,000

16,000

17,000

18,000

19,000

20,000

H2-21 Operating

Earnings

Acquisiton &

Integration Costs

H2-21 Operating

Earnings (ex Acq

costs)

CM Origination

revenue

Secondary Markets

revenue

Data &Insights

Revenue

Markets costs

Smartshares revenue

Smartshares costs

Wealth Technologies

revenue

Wealth Technologies

expenses

Corporate services

NZ RegCo

H1-22 Operating

Earnings (ex Acq

costs)

Acquisiton &

Integration Costs

H1-22 Operating

Earnings

$000

Markets

Wealth Tech

Smartshares

22
Income Statement by Business Unit

NZX Half Year 2022 Results

6 months ended June 2022 (H1-22)

$000

Capital

Markets

Origination

Secondary

Markets

Data &

Insights

Markets

Sub-total

Funds

Management

Wealth

Technologies

Corporate

Services

NZX Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

NZX Group

Total

Operating revenue8,09212,9688,99230,05211,4592,8501644,3771,798

46,175

Operating expenses (excl. acquisition costs)(9,646)(5,483)(2,386)(9,081)(26,596)(1,975)

(28,571)

Acquisition / integration costs-(184)--(184)-

(184)

Operating earnings20,4065,792464(9,065)17,597(177)

17,420

Depreciation, amortisation&, gain / loss on disposal(1,420)(1,235)(2,588)(1,510)(6,753)-

(6,753)

Earnings Before Interest & Tax18,9864,557(2,124)(10,575)10,844(177)

10,667

6 months ended June 2021 (H1-21)

$000

Capital Markets

Origination

Secondary

Markets

Data &

Insights

Markets

Sub-total

Funds

Management

Wealth

Technologies

Corporate

Services

NZX Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

NZX Group

Total

Operating revenue6,79514,3398,626 29,7608,9412,074 11 40,786 1,665

42,451

Operating expenses (excl. acquisition costs)(9,251)(4,186)(1,946)(7,600)(22,983)(1,682)

(24,665)

Acquisition / integration costs-(848)--(848)-

(848)

Operating earnings20,509 3,907 128(7,589)16,955 (17)

16,938

Depreciation, amortisation& gain / loss on disposal(1,282)(691)(1,820)(1,078)(4,871)(38)

(4,909)

Earnings Before Interest & Tax19,2273,216(1,692)(8,667)12,084(55)

12,029

6 months ended December 2021 (H2-21)

$000

Capital

Markets

Origination

Secondary

Markets

1

Data &

Insights

Markets

Sub-total

Funds

Management

Wealth

Technologies

Corporate

Services

NZX Commercial

Operations

Sub-total

Regulation

(NZ RegCo)

NZX Group

Total

Operating revenue9,02013,4088,827 31,2559,8972,323 74 43,549 1,955

45,504

Operating expenses (excl. acquisition costs)(9,397)(5,462)(2,067)(8,854)(25,780)(1,731)

(27,511)

Acquisition / integration costs-(504)--(504)-

(504)

Operating earnings21,8583,931256(8,780)17,265224

17,489

Depreciation, amortisation& gain / loss on disposal(1,391)(652)(2,183)(1,395)(5,621)(19)

(5,640)

Earnings Before Interest & Tax20,4673,279(1,927)(10,175)11,644205

11,849

Notes:

•Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

23
Segment: Markets

Markets is the integrated business that supports the growth of NZ capital markets

NZX Half Year 2022 Results

H1-2021

$000

H2-2021

$000

H1-2022

$000

Capital Markets Origination

Annual Listing Fee (net)

4,9815,1445,351

Primary listing fees

5551,395970

Secondary issuance fees

1,2592,4811,771

Secondary Markets

Participant services revenue (net)

357243218

Securities trading revenue

2,6402,5682,299

Securities clearing revenue

4,1903,9584,063

Dairy derivatives revenue

522719836

Contractual revenue

4,7744,8624,822

Consulting and development revenue

1,8561,058730

Data & Insights

Royalties from terminals

3,6403,7624,116

Subscriptions and licences

2,2872,3262,515

Dairy data subscriptions

328288315

Indices

504517513

Audit and back dated licences

606632236

Connectivity

1,2611,3021,297

Total operating revenue

29,76031,25530,052

H1-2021

$000

H2-2021

$000

H1-2022

$000

Gross personnel costs

5,4295,6215,932

Less capitalised labour

(324)(193)(76)

Personnel costs

5,1055,4285,856

Information technology costs

2,9202,5302,718

Professional fees

865806617

Marketing

290422278

Other expenses

195287206

Capitalised overhead

(124)(76)(29)

Total operating expense

9,2519,3979,646

Operating earnings

20,50921,85820,406

Depreciation & amortisation

1,2821,3911,420

Earnings Before Interest and Tax

19,22720,46718,986

Notes:

•Markets is the integrated business that supports the growth of NZ capital markets with the revenue generating BUs being:

–Capital Markets Origination –provider of issuer services for current and prospective customers;

–Secondary Markets –provider of trading and post-trade services for securities and derivatives markets operated by NZX,

provider of a central securities depository and Market operator for Fonterra Co-Operative Group, the Electricity Authority

and the Ministry for the Environment; and

–Data & Insights –provider of information services for the securities and derivatives markets, and analytics for the dairy

sector.

Additionally, the Markets business cost base includes the IT costs specific to providing NZ capital markets services.

•Corporate Services provides accommodation, legal, finance, IT, HR, communication and project management support to Markets.

The related costs are currently not recharged to Markets and consequently not included in the above segmental analysis.

•Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may

not be comparable with similarly titled performance measures and disclosures by other entities.

Operating Earnings

Operating earnings of $20.4 million is (0.5)% lower than H1-21 and is (6.6)% lower than H2-21

The operating margin is67.9% (H1-21: 68.9%, H2-21: 69.9%)

Markets operating revenue and expenses are discussed in the following slides

24
Segment: Markets

Operating Revenue

NZX Half Year 2022 Results

Secondary Markets revenue (continued)

Dairy derivatives revenue has been favourably impacted by the higher level of lots traded (+42.1%)

since the commencement of the SGX-NZX dairy derivatives strategic partnership from late November

2021 and the USD exchange rate

Contractual revenueis in line with long term contracts to run auctions or markets for the Electricity

Authority, Fonterra and the Ministry for the Environment

Consulting and development revenue is earned through:

•continuing enhancements to the electricity market systems, including the market real time pricing

project, which is due for completion in 2023; and

•non-recurring development activity relating to the carbon managed auction service for the

Ministry for the Environment bi-monthly auctions was completed in early 2021 (H1-21 non-

recurring revenue $0.9m)

Data & Insights revenue

Royalties from terminals revenue increase relates to higher value professional terminal numbers

increasing by 2.0%, partially offset by lower value retail terminals numbers reducing by 15.2%

Subscriptions and licencesrevenue growth (+9.9%) reflects the continued growth in clients non-display

applications usage and ability to capture licence revenue streams post audit, resulting in increased high

value license numbers

Dairy subscription revenue reduction reflects reduced high value product subscriptions

Indices revenue has flattened with no additional index data clients during the period

Auditand back dated licencing revenue reflects the timing of audit completions, with a lower level of

audits completed in H1-22; a significant number of audits are expected to be completed in H2-22

Connectivity revenue has been consistent, reflecting the connectivity requirements (i.e. standards of

performance and resilience) from both market participants and data vendors

Markets Operating revenue was $30.1 million for H1-22 (+1.0% on H1-21 and (3.8)% on H2-21) reflecting:

•Capital Markets Origination revenue –increased +19.1% on H1-21 and decreased (10.3)% on H2-21,

reflecting the differing levels of primary listings and secondary issuances;

•Secondary Markets revenue –decreased (9.6)% on H1-21 and (3.3)% on H2-21, impacted by lower

levels of trading / clearing value and OTC settlement / registry messaging fees; and

•Data & Insights revenue –increased +4.2% on H1-21 and +1.9% on H2-21, driven by higher levels of

terminal and licenses revenue, offset by lower levels of auditand back dated licencing revenue

Capital Markets Origination revenue

The Annual listing fee year runs from 1 July to 30 June, with the H1-22 fees based on the market

capitalisation at 31 May 2021. Annual listing fees have been positively impacted by the growth in both

equity market capitalisation and the value of debt instruments

Primary listing fees are up 74.8% on H1-21 driven by the levels of equity and retail debt listings

Secondary issuance fees are up 40.7% on H1-21 driven by the levels of equity recapitalisations and retail

debt issuances

Secondary Markets revenue

Participant services revenue relates to the reduced number of market participants (from 32 at December

2021 to 30 at June 2022) with the resignation of Derivatives Trading and Clearing Participants (StoneX

Financial Inc and ADM Investor Services Inc) following the commencement of the dairy derivatives strategic

partnership with SGX

Securities trading and clearing revenues decreased due to lower market activity levels:

•value traded being down 23.3%, as well as lower levels of OTC settlement / registry messaging fees,

this has been partially offset by

•lower levels of uncharged value traded (i.e. exceeded fee cap), at 6.54% (H1-21: 10.86% and H2-22

9.24%), as well as higher clearing margin fees

25
Segment: Markets

Operating Expenses

NZX Half Year 2022 Results

Information technology costs (continued)

•dairy derivatives –NZX’s share of IT costsunder the SGX-NZX dairy derivatives strategic

partnership which commenced in November 2021; and

•data & Insights IT –software licences costs and data feeds associated with the delivery of

customer management data platforms

Professional fees relate to:

•annual assurance programme–including audit fees (e.g. Clearing House risk capital review), tax

advice, energy audit obligations under Electricity Authority contract (e.g. Energy Clearing Manager

review and Energy WITS Manager review in the current period);

•terminal royalty audit fees $58k (H1-21: $168k, H2-21: $172k) –which vary in proportion to audit

revenue and are revenues recognised on a gross basis;

•EEX ongoing royalty fees relating to the carbon managed auction service;

•SGX ongoing costs relating to the SGX-NZX dairy derivatives strategic partnership ; and

•H1-21 and H2-21 included set up costs for the development of the new carbon managed auction

service for the Ministry for the Environment, and for the SGX-NZX dairy derivatives strategic

partnership

Marketing costs –the marketing focus for the Capital Markets Origination team includes membership

of various industry groups to identify listing pipeline opportunities. There has been a lower level of

direct marketing campaigns in H1-22

Other expenses include travel, statutory compliance costs and non-recoverable GST costs which are

comparable to H1-21

Depreciation & amortisation

Depreciation & amortisation relates primarily to the trading and clearing systems. Amortisation on the

second phase of the Trading System Upgrade commenced in September 2021.

Markets Operating expenses were $9.6 million for H1-22 ((4.3)% on H1-21 and (2.6)% on H2-21) mainly

reflecting:

•Personnel costs –increased +14.7% on H1-21 and +7.9% on H2-21, driven by higher average number of

FTEs, wage inflation and lower levels of capitalised labour; and

•Information Technology costs –decreased (6.9)% on H1-21 and increased +7.4% on H2-21, with H1-21

including non-recurring costs for the development of the carbon managed auction service,and

reflecting IT cost inflation and NZX’s share of IT costsunder the SGX-NZX dairy derivatives strategic

partnership.

Personnel costs are driven by the average number of FTEs and wage inflation:

•headcount –there has been higher average number of FTEs compared to H1-21 (FTEs at 30 June 2022:

78.3, 31 December 2021: 81.9, 30 June 2021: 80.1; with a high level of vacancies across all periods)

•the higher average number of FTEs results from the additional roles created during 2021:

•Securities IT team resources to deliver technology solutions to increase trading and clearing

system capacity and resilience, and maintain market stability;

•Capital Markets Origination sales role focused on origination, with active pipeline

development and conversion;

•Secondary Markets product resource to support growth in the depository business and the

dairy derivative business; and

•Energy contractors delivering increased levels of consulting and development revenue

including the electricity market real time pricing project and the carbon managed auction

service

•wage inflation –is being driven by a highly competitive and tightening labour market, which we expect

to continue; and

•capitalised labour levels are lower as the new trading system went live during 2021

Information technology costs relate to:

•trading and clearing systems –licensing and hardware / software maintenance costs, which are

impacted by movements in FX rates and contractual inflation rates;

•energy electricity market systems –hardware / software maintenance costs and data feed costs. In

2021third party specialist support assisted with the delivery of developmentrevenues;

•energy carbon market systems –use third party specialist support to assist with the development (in

H1-21) and ongoing support of the carbon managed auction service;

26
Segment: Smartshares

This business is a funds management business which comprises the SuperLifesuperannuation and KiwiSaverproducts and Smartshares Exchange Traded Funds

NZX Half Year 2022 Results

Operating revenue

FUM-based revenue –average FUM has increased (H1-22: $7.53b, H2-21: $5.92b, H1-21: $5.44b) which is a

combination of the ASB SMT acquired FUM, negative market returns and positive net cash flows

Member-based revenue has increased, reflecting a mix of increased investor numbers (from the ASB SMT

acquisition) and a reduction in some annual admin fees charged to members effective from 1 April 2021

Other revenue has increased reflecting higher levels of stock lending and interest income

Operating expenses

Personnel costs are driven by average number of FTEs, wage inflation and the capitalisation of internal

development resources:

•headcount (FTEs at 30 June 2022: 61.7, 31 December 2021: 69.4, 30 June 2021: 51.4; with a high level of

vacancies across all periods) has increased since H1-21 to support continued growth and includes project

resources for the KiwiSaverDefault Scheme (KSD) and for the ASB SMT transition. Resourcing for the ASB

SMT is expected to increase in the future for both integration activities (non-recurring) and as certain

services transition from ASB to SMS (BAU recurring); and

•capitalised labour and overhead reflects capitalisable activity on internal systems and relating to KSD

Information Technology costs include software license costs for the Bloomberg front and middle office

operating system and new licenses for the KSD digital tools

Professional fees includes internal audit fees, legal and tax advice costs

Marketing spend relates to advertising, printing and distribution costs. Printing and electronic communications

(e.g. text messaging) costs have increased to comply with KSD obligations

Other expenses include non-recoverable GST (which increases as the business grows), external auditor fees,

travel costs and statutory and compliance costs

Acquisition and integration costs

Acquisition and integration costs relate to the acquisition (and integration planning) of the ASB SMT

management rights

Depreciation & amortisation

Depreciation & amortisation increases relate to amortisation of:

•the ASB SMT intangible asset ($0.42m); and

•the KSD digital tools and related additional processing and storage capacity and resilience

H1-2021

$000

H2-2021

$000

H1-2022

$000

FUM-based revenue

7,6058,62710,047

Member-based revenue

1,0981,0221,118

Other revenue

238248294

Total operating revenue

8,9419,89711,459

Gross personnel costs

3,1753,9373,921

Less capitalised labour

(121)(213)(97)

Personnel costs

3,0543,7243,824

Information technology costs

445590634

Professional fees

276302377

Marketing

148453288

Other expenses

310476398

Capitalised overhead

(47)(83)(38)

Total operating expense (excl. acquisition costs)

4,1865,4625,483

Operating earnings (excl. acquisition costs)

4,7554,4355,976

Acquisition costs

848504124

Integration costs

--60

Operating earnings

3,9073,9315,792

Depreciation & amortisation

5786521,235

Loss on disposal of assets

113--

Earnings Before Interest and Tax

3,2163,2794,557

Corporate Services provides accommodation, legal, finance, IT, HR, communication and project management support to Smartshares.The related costs are

currently not recharged to Smartshares and consequently not included in the above segmental analysis.

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with

similarly titled performance measures and disclosures by other entities.

Operating Earnings

Operating earnings of $6.0 million, excluding one-off acquisition and integration costs, is 25.7% higher than H1-

21 and 34.7% higher than H2-21

The operating margin is52.2%, excluding acquisition and integration costs (H1-21: 53.2%, H2-21: 44.8%)

ASB Superannuation Master Trust (ASB SMT) Acquisition Impact

Acquisition of the ASB SMT completed on 11 February 2022. Certain services continue to be

provided by ASB. Transition and migration planning is underway. We expect the transition of

investment administration and investment management in Q2-23, and registry services in Q3-23

The ASB SMT contributed operating earnings of $1.82m excluding acquisition and integration costs

27
Segment: Wealth Technologies

This business administers and manages a platform that enables advisers and brokers to manage client investments

NZX Half Year 2022 Results

Operating revenue

Administration (FUA based) fees –average FUA has increased (H1-22: $10.44b, H2-21: $9.10b, H1-21: $7.39b)

which is a combination of new clients FUA migrated onto the platform in 2021, negative market returns and

positive net cash flows

Development fees/deferred income release relates to customisation of the wealth management platform or

data migration effort specific to client requirements.

Operating expenses

Personnel costs (net of capitalisation) are driven by increased average number of FTEs and wage inflation:

•headcount is dependent at any point in time on a) the levels of platform investment (including migration

activity) required for current and future clients, and b) the operational services provided to current

clients;

•headcount (FTEs at 30 June 2022: 69.8, 31 December 2021: 65.8, 30 June 2021: 50.3) has been increasing

as new clients have been or are in the process of being migrated to the platform. This is expected to

continue as current clients migrate additional FUA and future new clients are won; and

•capitalised labour and overhead reflects continued product development and new client migration activity

Information Technology cost increases are due to additional data hosting, data feeds and software licensing

costs relating to new clients

Professional fees include legal fees, taxation advice and internal control reviews (e.g. ISAE 3402 internal

controls report)

Other expenses include office costs (e.g. electricity, rates, stationery etc), travel, compliance costs and non

recoverable GST

Depreciation & amortisation

Depreciation & amortisation relate to:

•intangible assets (relating to platform development and client migration activity) are amortisedover 5-

years commencing from the migration completed date (which is aligned to administration fee revenue

commencing). Intangible asset amortisation will continue to increase with the continued product

development and new client migration activity; and

•right of use assets (i.e. mainly property leases) are depreciated over the period of the lease

H1-2021

$000

H2-2021

$000

H1-2022

$000

Administration (FUA based) fees

1,9292,2192,685

Development fees / deferred income release

145104165

Total operating revenue

2,0742,3232,850

Gross personnel costs

4,1674,7975,108

Less capitalised labour

(2,371)(3,044)(2,907)

Personnel costs

1,7961,7532,201

Information technology costs

470594636

Professional fees

598626

Marketing

-41

Other expenses

95239162

Capitalised overhead

(474)(609)(640)

Total operating expenses

1,9462,0672,386

Operating earnings

128256464

Depreciation & amortisation

1,8202,1832,588

Earnings Before Interest and Tax

(1,692)(1,927)(2,124)

Corporate Services provides legal, finance, IT, HR, communication and project management support to Wealth Technologies. Therelated

costs are currently not recharged to Wealth Technologies and consequently not included in the above segmental analysis.

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities.

Operating Earnings

Operating earnings of $0.5 million, is 262.5% higher than H1-21 and 81.3% higher than H2-21

The operating marginhas improved to 16.3% (H1-21: 11.0%, H2-21: 6.2%)

28
Segment: Corporate Services

This function provides accommodation, legal, finance, IT, HR, communications and project management support to the business

NZX Half Year 2022 Results

Operating revenue

Revenue relates to commission fees on NZX related accredited courses

Operating expenses

Personnel costs are driven by the average number of FTEs, wage inflation and the capitalisation of internal

development resources:

•headcount (FTEs at 30 June 2022: 63.9, 31 December 2021: 59.3, 30 June 2021: 57.2; with a high level of

vacancies across all periods) has increased to support the growth across the business and current levels of

project activity i.e. additional IT development, IT resilience, project, legal and HR resources employed

during 2021, including to address the FMA Action plan from their NZX Market Operator Obligations

Targeted Review

•capitalised labour and overhead reflects the project management team’s activity on capitalisable projects

across NZX

IT cost increases relate to the modification and strengthening of security services (the network transformation

to strengthen NZX’s cyber security is now complete), and the implementation of additional cyber defence

capabilities and security services to mitigate the impact of any future cyber attacks. In H2-22 we will further

enhance our security services with the implementation of a Security Operation Centre (SOC) and continued

security testing

Professional fees include internal audit fees, annual conflicts review, corporate governance review etc

Marketing costs relate to the investor relations programme (including annual / interim reporting, investor day

etc), which has been impacted by COVID travel restriction in recent years

Other expenses include premises costs (other than rent), insurance premiums, directors’ fees, travel, external

audit costs, outsourced payroll system, corporate memberships, and statutory and compliance costs. The

increase relates to higher insurance premiums and compliance costs

Depreciation & amortisation

Depreciation & amortisation increases relate to:

•amortisation of IT improvements completed throughout FY21 to improve IT resilience (including the

network transformation); and

•depreciation on the fit out of the new Auckland office and associated right of use assets commenced in

August 2021

H1-2021

$000

H2-2021

$000

H1-2022

$000

Other revenue

117416

Total operating revenue

117416

Gross personnel costs

4,8115,6535,526

Less capitalised labour

(184)(169)(47)

Personnel costs

4,6275,4845,479

Information technology costs

1,9292,0832,317

Professional fees

253426349

Marketing

72-31

Other expenses

1,1871,3191,322

Capitalised overhead

(75)(65)(17)

Internal Allocation to NZ RegCo

(393)(393)(400)

Total operating expense

7,6008,8549,081

Operating earnings

(7,589)(8,780)(9,065)

Depreciation & amortisation

1,0791,3621,513

Loss/(gain) on disposal of assets

(1)33(3)

Earnings Before Interest and Tax

(8,667)(10,175)(10,575)

Corporate Services provides accommodation, legal, finance, IT, HR, communication and project management support to all business

units and subsidiaries (including the Smartshares and Wealth Technologies businesses). Related costs are currently not rechargedto the

commercial business units and subsidiaries, with the exception of NZ RegCo

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities.

29
Segment: Regulation (NZ RegCo)

Tasked with performing all of NZX’s frontline regulatory functions, resulting in the structural separation of the Group's commercial and regulatory roles

NZX Half Year 2022 Results

Regulation (NZ RegCo)

Regulation is structurally separate, in accordance with global best practice, from NZX's commercial and

operational activities. Governed by a separate board with an independent Chair and the majority of directors

are independent of the NZX Group

NZ RegCo is targeted to operate on a cost-neutral basis after internal allocations. The internal allocations are

set at the commencement of the year based on the services expected to be provided by/to NZ RegCo, andare

intended to subsidiseNZ RegCo to a achieve a break-even operating result over the medium term

Operating revenue

Regulatory fees relate to issuer regulation, market conduct, participant compliance and surveillance activities.

Fees related to defined services (based on a fee schedule) and revenue for costs awards recovered from

enforcement matters referred to the NZ Markets Disciplinary Tribunal

Additionally, there is an internal allocation of Annual Listing Fees, Annual Participants Feesand internal staff

fees

Regulatory fees generating activity levels have been higher than H1-21 and lower than H2-21

Operating expenses

Personnel costs are driven by average number of FTEs and wage inflation:

•headcount –there has been slightly higher average number of FTEs for the period (FTEs at 30 June 2022:

18.3, 31 December 2021: 17.3, 30 June 2021: 16.5) with a lower level of vacancies in H1-22; and

•wage inflation –for specialist qualified lawyers is the main driver of increased personnel costs

Information technology costs include SMARTS surveillance software costs

Professional fees primarily relate to NZ RegCo independent directors' fees

Other expenses relate to travel costs to perform regulatory services at issuers premises

Internal costs allocations relate to Corporate Services costs i.e. accommodation, legal, finance, IT, HR,

communications and project management support

Depreciation & amortisation

Depreciation & amortisation relates to depreciation on the participants portal

H1-2021

$000

H2-2021

$000

H1-2022

$000

Issuer compliance services

267511324

Participant compliance services

326896

Market Conduct

305231

Surveillance

392381400

Listing fees & participants services

944943947

Total operating revenue

1,6651,9551,798

Gross personnel costs

1,0701,1251,293

Less capitalised labour

(4)(1)-

Personnel costs

1,0661,1241,293

Information technology costs

949897

Professional fees

9591110

Marketing

-1-

Other expenses

352575

Capitalised overhead

(1)(1)-

Internal Allocation to NZ RegCo

393393400

Total operating expense

1,6821,7311,975

Operating earnings

(17)224(177)

Depreciation & amortisation

3819-

Earnings Before Interest and Tax

(55)205(177)

Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities.

30
Financial Position and

Cash Flows

31
Balance Sheet as at 30 June 2022

NZX Half Year 2022 Results

Cash and cash

equivalents

•Clearing House risk capital ($20 million) which is not available for

general use;

•Clearing House complies with International Organisation of Securities

Commissions principles requiring retention of sufficient working capital

(including cash of approximately $2.9 million); and

•Smartshares maintains sufficient net tangible assets in accordance with

its license requirements (including cash of approximately $2.5 million)

Funds held on

behalf of third

parties (assets and

liabilities) offset

•Relate to issuer bond deposits, participants’ collateral deposits and

deposited funds (including those held in the Mutualised Default Fund)

•Amounts are repayable to issuers and participants and not available for

general use

•Reduced levels of Funds held on behalf of third parties (assets and

liabilities) is due to the dairy derivatives trading on NZX transferring to

the Singapore Stock Exchange in November 2021 resulting in the return

of participants mutualised default fund contributions

Right-of-use lease

assets and lease

liabilities

•Relate to leased premises and IT equipment

Other non-current

assets

•Consists of property, plant & equipment, intangible assets and goodwill

•Increased due to the acquisition of the ASB SMT management rights

Other current

liabilities

•Includes income in advance largely related to annual listing (billed on

30 June each year), data subscriptions, employee benefits payable, and

tax payables

Other non-current

liabilities

•Mainly relates to deferred tax

June 2021

$000

December 2021

$000

June 2022

$000

Current assets

Cash and cash equivalents41,325 49,062 36,527

Receivables and prepayments23,179 11,270 27,553

Funds held on behalf of third parties135,643 28,025 27,221

Total current assets

200,147 88,357 91,301

Non-current assets

Right-of-use lease assets4,456 11,299 11,357

Investment in associate--16,638

Other non-current assets77,007 80,974 106,844

Total non-current assets

81,463 92,273 134,839

Current liabilities

Trade payables8,261 6,814 9,379

Other current liabilities19,476 18,907 21,896

Lease liabilities1,052 1,175 1,319

Funds held on behalf of third parties135,643 28,025 27,221

Total current liabilities

164,432 54,921 59,815

Non-current liabilities

Interest bearing liabilities38,940 38,971 38,983

Lease liabilities5,232 12,378 12,280

Other non-current liabilities3,787 3,754 2,973

Total non-current liabilities

47,959 55,103 54,236

Net assets

69,219 70,606 112,089

32
CAPEX

NZX Half Year 2022 Results

Trading, Clearing and Energy Systems CAPEX

•Trading, clearing and energy systems CAPEX driven by specific system life cycles which result

in large multi-year projects

•In H2-22 we expect to further automate the Depository system to enable further growth

PP&E and Other Software CAPEX

•PP&E CAPEX relates to the normal life cycle replacements for IT equipment and software, as

well as commencing the implementation of a strategic storage solution. In 2021 we

established the Capital Markets Centre in Auckland.

•In H2-22 we expect to complete the strategic storage solution, replace the old Auckland ticker

and the fit out of additional accommodation requirements as the business grows

•Other software CAPEX relates to technology upgrades and enhancements of the NZX

technology architecture and the Network Transformation project which strengthens NZX’s

cyber security

Financial Services Growth Businesses CAPEX

•Wealth Technologies CAPEX in the current period relates to continued product development

and new client migration activity

•Smartshares CAPEX relates to the delivery of digital tools for the new KiwiSaver Default

Scheme to ensure improved client servicing / experience and automation / efficiency

33
Cash Flows

NZX Half Year 2022 Results

H1-2021

$000

H2-2021

$000

H1-2022

$000

Operating activities3,85423,5381,184

Investing activities(7,903)(9,017)(46,950)

Financing activities(7,401)(6,784)33,231

Net increase / (decrease) in cash and cash

equivalents(11,450)7,737(12,535)

Operating Activities

•Cash flow from operating activities includes net interest and income tax paid

•The decrease reflects a lower Net Profit After Tax and working capital movements (e.g. timing

of receivables receipts and trade payables payments)

Investing Activities

Investing activities relate to CAPEX, which is primarily:

•the acquisitions of the ASB Superannuation Master Trust management rights and Global Dairy

Trade Limited;

•Wealth Technologies software development;

•Technology upgrades and enhancements, including to the NZX technology architecture, the

Network Transformation project (i.e. increased processing, storage capacity and resilience) and

the new KiwiSaverDefault Scheme digital tools; and

•completion of the new Auckland office Level 15, commencement of planning for additional

accommodation on level 14 and a new ticker

Financing Activities

•Financing activities includes receipts from equity raisings, dividends which are net of

participation in the dividend reinvestment plan (when in operation), and payment of lease

liabilities

•The increase reflects the equity raise to fund the acquisitions of the ASB Superannuation

Master Trust management rights and Global Dairy Trade Limited

34
Interim Dividend and

2022 Earnings Guidance

35
Interim Dividend2022 Earnings Guidance

NZX Half Year 2022 Results

Interim Dividend

•The Board has declared a fully imputed interim dividend of 3.0 cents per share

•Dividend to be paid on 23 September 2022 to shareholders registered as at the

record date of 9 September 2022

Dividend Policy

•The policy is to pay between 80% to 110% of adjusted Net Profit After Tax over time,

subject to maintaining a prudent level of capital to meet regulatory requirements

•Adjustments include reversing the impact of intangible asset impairments (if any)

Dividend reinvestment plan

•Available for the interim dividend

•Shares will be issued at 1.0% discount

2022 Earnings Guidance

NZX’s full year 2022 Operating Earnings (EBITDA) are expected to be in the range of

$33.5 million to $38.0 million

The guidance is subject to market outcomes, particularly with respect to market

capitalisation, total capital listed and raised, secondary market value and derivatives

volumes traded, funds under management and administration growth, acquisition /

integration costs and technology costs

Additionally, NZX notes the market volatility in the current year, the lower levels of

trading, and a general tightening in financial conditions and this guidance assumes no

material adverse events, significant one-off expenses, major accounting adjustments,

other unforeseeable circumstances, or future acquisitions or divestments

The Earnings Guidance excludes the expected impact of the GDT investment as this is

recognised as “share of profit of an associate” (i.e. after Operating Earnings)

Notes:

1Operating earnings (EBITDA) is not a defined performance measure in NZ IFRS. The Group's definition of operating earnings may not be comparable with similarly titled performance measures and disclosures by other entities.

36
Questions?

37
Appendices

38
Appendix 1: Operating Revenue Definitions

NZX Half Year 2022 Results

Capital Markets Origination

Annual listing fees paid by NZX’s equity, fund and debt issuers is

driven by the number of listed issuers, and equity, debt and fund

market capitalisations as at 31 May eachyear.

Primary listing fees are paid by all issuers at the time of

listing. The primary driver of this revenue is the number of

new listings and the value of capitallisted.

Secondary issuance fees are paid by existing issuers when a

company raises additional capital through placements, rights

issues, the exercise of options, dividend reinvestment plans, or

subsequent debt issues. The primary driver for this revenue is

the number of secondary issuances and the value of secondary

capitalraised.

Data &Insights

Royalties from terminals revenue relate to the provision of

markets data for display on terminals (retail and professional).

Subscription and licences revenue relate to the provision of

markets data to market participants andstakeholders.

Dairy data subscriptions revenue relate to the sale of dairy

data and analyticalproducts.

Indices revenue relates to the revenue generated on index

licensing in partnership with S&P.

Connectivity revenue relates to the provision of connectivity

and access to the NZX operated markets for market

participants and data vendors, which is recognised over the

period the service is provided.

SecondaryMarkets

Participant services revenue is charged to market participants

(broking, clearing and advisory firms) that are accredited for NZX’s

equity, debt and derivatives market.

Securities trading revenue comes from the execution of trades on

the equity and debt markets operated by NZX. Trading fees are a

variable fee based on the value of the trade.

Securities clearing revenue relates to clearing and settlement

activities, and a related depository services undertaken by

NZX’s subsidiary New Zealand Clearing and Depository

Corporation. The largest component is clearing fees, which

are based on the value of settledtransactions.

Dairy derivatives revenue relates to trading, clearing and

settlement fees for trading NZX dairy futures and options. Fees are

largely charged in USD (reflecting the global nature of the market)

per lottraded.

Contractual revenue arises from the operation of:

•New Zealand’s electricity market, under long-term contract

from the Electricity Authority;

•the Fonterra Shareholders’ Market, under a long term contract

from Fonterra; and

•New Zealand’s Emissions Trading Scheme managed auction

services, under a long term contract from the Ministry for the

Environment.

Consulting and Development revenuearises on a time and

materialsbasis for the electricity market and for the

implementation of New Zealand’s Emissions Trading Scheme

managed auction services.

FundsManagement(Smartshares)

Funds Under Management based revenue relates to variable Funds

Under Management (FUM) fees, which are now received net of

fund expenses for all funds. Fund expenses include a combination of

fixed costs (principally outsourced fund accounting and

administration costs, registry fees and audit fees), and variable costs

proportionate to FUM (principally custodian fees, trustee fees,

index fees, settlement costs and third party managerfees).

Member based revenue includes fixed membership

administration fees and other memberservices.

Wealth Technologies

Administration (funds under administration based) fees relates

to administration fees for the wealth management platforms and

are proportionate to Funds Under Administration(FUA).

Development fees/deferred income release relates to

customisation of the wealth management platform or data

migration effort specific to client requirements.

Regulation (NZ RegCo)

Issuer Regulation services revenue arises from time spent by NZ

RegCo reviewing listing and secondary capital raising documents,

requests for listing rule waivers and rulings, and other activity

subject to per hour recoveries.

Participant Compliance services revenue arises fromtime spent by

NZ RegCo reviewingparticipant applications and oversight activity

subject to direct recoveries.

Market Conduct revenue arises from cost awards for enforcement

matters referred to the NZ Markets Disciplinary Tribunal.

Surveillance revenue arises frommarket surveillance activities that

are recoverable from market participants.

39
Contact

MarkPeterson

Chief Executive Officer

mark.peterson@nzx.com

+64 21 390636

GrahamLaw

Chief Financial Officer

graham.law@nzx.com

+64 29 4942223

NZX Half Year 2022 Results

40
Thank you

---

NZX maintaining momentum in H1 2022

• Operating earnings of $17.4 million up 2.8%

• Net profit after tax (NPAT) of $7.4 million, down 3.2%

• Interim dividend of 3.0 cents per share, fully imputed

• FY2022 Operating Earnings

1

expected to be between $33.5 million to $38.0 million.


19 August 2022 – NZX today announced operating earnings (EBITDA) of $17.4 million for the six months

ended 30 June 2022, up 2.8% on H1 2021, demonstrating the strength of its earnings base.

Excluding acquisition and integration costs, Group operating earnings (EBITDA) for the same period were

$17.6m – down 1.0%.


“This is a positive result and reflects both the breadth of market offerings available to access capital in a

changing economic environment, as well as the underlying strength of our business,” NZX Chief

Executive Mark Peterson says.


At a group level, operating revenue increased by 8.8% to $46.2 million in the first half of 2022. This was

driven by increased revenue from Listing activity, Dairy Derivatives, Data & Insights, Funds Management

and Wealth Technologies.


Dairy Derivatives revenue was positively impacted by the higher level of lots traded (+42.1%) since the

commencement of the SGX strategic partnership in November 2021 and the US exchange rate. Since the

SGX-NZX Dairy Derivatives strategic partnership began late last year, contract volumes have expanded

significantly. Year to date volumes for all dairy products have grown by 42%, and a new record level in

Open Interest was registered in June at more than 100,000 lots.


“This result highlights the significant potential for NZX to build and drive growth from strategic

partnerships,” Mr Peterson says.


Data and Insights continued its steady growth with record revenue of $9.0 million – an increase of 4.2%.


Total capital raised totalled $9.4 billion, up 28.0% compared to 30 June 2021 and 28.5% relative to the

five-year rolling average for the same reporting period.


NZX experienced fewer equity listings due to the impact on markets from a more challenging

macroeconomic environment. However, debt issuance was strong highlighting the diversity of funding

sources available to issuers on the NZX and the increased attractiveness for investors to earn a stable

return.


Through the period, $3.4 billion of debt issuance was raised though 16 new debt issues, including $610

million in green bonds. Secondary issuance of capital – across equities and bonds – is operating

effectively with $5.1 billion raised for H1 2022 – up 32.1% compared to the year before. Air New

Zealand’s $1.2 billion rights issue was positively received by the market.


Financial results for Core Markets show both increased revenue and spend compared to H1 2021. As a

result, operating earnings were slightly compressed at $20.4 million (down 0.5% compared to H1 2021

and 6.6% lower than H2 2021). Revenue was up 1.0% to $30.1 million, while operating expenses rose by

4.3% to $9.6 million – principally driven by wage inflation.


1

Operating earnings is not a defined performance measure in NZ IFRS. NZX Group's definition of operating earnings may not be

comparable with similarly titled performance measures and disclosures by other entities.


In the same period there was a reduction in securities trading and securities clearing revenues, energy

consulting revenue, and audit and back-dated licencing revenue. Group operating expenses, excluding

one-off acquisition and integration costs, increased to $28.6 million.


The macroeconomic environment has impacted total value traded ($20.8 billion, down 23.3% since H1

2021 and follows two years of record highs. However, it is still well above pre-COVID-19 levels).


Smartshares operating earnings, excluding one-off acquisition and integration costs, increased by 25.7%

to $6.0 million. This included $1.82 million of operating earnings from the purchase of the ASB

Superannuation Master Trust.


Smartshares enjoyed positive net cash inflows of $180 million for the period. However, after including

market movements, funds under management was down 9.4% compared to 31 December 2021. The

business growth remains strong with a compound annual growth rate of 21.2% since NZX set its five-year

strategic goals in 2018.


NZX Wealth Technologies operating earnings were $0.5 million for H1 2022, compared to $0.1 million in

H1 2021. There is a strong pipeline of future business, including a significant client and expected increase

in funds under administration (FUA).


Group operating expenses, excluding one-off acquisition and integration costs, increased by 15.8% to

$28.6 million. At a Group level, there was an increase in non-operating expenses of $1.7 million – driven

by an increase in depreciation and amortisation. This was due to the flow-on impact from 2021

investment initiatives.


In June the Financial Markets Authority (FMA) acknowledged the significant improvements NZX has

made to IT capability, including system security.


“NZX remains firmly committed to balancing costs with initiatives that will deliver long-term sustainable

growth – including those that encourage capital flows and market liquidity,” Mr Peterson says.


Net profit after tax for the period (NPAT) decreased 3.2% to $7.4 million, with the NZX Board declaring a

fully imputed interim dividend of 3.0 cents per share to be paid on 23 September 2022.


NZX’s full-year 2022 Operating Earnings is expected to remain between $33.5 million to $38.0 million.


ENDS

For further information, please contact:


Media and Investors – Simon Beattie – 021 702 694


About NZX

For more than 150 years we have been creating opportunities for Kiwis to grow their personal wealth and helping

businesses prosper. As New Zealand’s Exchange, we are proud of our record in supporting the growth and global

ambitions of local companies.

NZX operates New Zealand's equity, debt, funds, derivatives and energy markets. To support the growth of our

markets, we provide trading, clearing, settlement, depository and data services for our customers. We also own

Smartshares, New Zealand's only issuer of listed Exchange Traded Funds (ETFs), and KiwiSaver provider SuperLife.

NZX Wealth Technologies is a 100%-owned subsidiary delivering rich online platform functionality to enable New

Zealand investment advisors and providers to efficiently manage, trade and administer their client's assets. Learn

more about us at: www.nzx.com

---

NZX Limited – H1 2022 Results & Interim Report
Dear Shareholder,

On behalf of the NZX Board, I am pleased to share with you our 2021 Interim Report and

Financial Results, which were released today and are available to read online here.

We have announced operating earnings (EBITDA) of $17.4 million for the six months ended 30

June 2022, up 2.8% on H1 2021, demonstrating the strength of its earnings base.

Excluding acquisition and integration costs, Group operating earnings (EBITDA) for the same

period were $17.6m – down 1.0%.

This is a positive result and reflects both the breadth of market offerings available to access

capital in a changing economic environment, as well as the underlying strength of our business.

At a group level, operating revenue increased by 8.8% to $46.2 million in the first half of 2022.

This was driven by increased revenue from Listing activity, Dairy Derivatives, Data & Insights,

Funds Management and Wealth Technologies.

Dairy Derivatives revenue was positively impacted by the higher level of lots traded (+42.1%)

since the commencement of the SGX strategic partnership in November 2021 and the US

exchange rate. Since the SGX-NZX Dairy Derivatives strategic partnership began late last year,

contract volumes have expanded significantly. Year to date volumes for all dairy products have

grown by 42%, and a new record level in Open Interest was registered in June at more than

100,000 lots.

This result highlights the significant potential for NZX to build and drive growth from strategic

partnerships.

Data and Insights continued its steady growth with record revenue of $9.0 million – an increase

of 4.2%.

Total capital raised totalled $9.4 billion, up 28.0% compared to 30 June 2021 and 28.5% relative

to the five-year rolling average for the same reporting period.

NZX experienced fewer equity listings due to the impact on markets from a more challenging

macroeconomic environment. However, debt issuance was strong highlighting the diversity of

funding sources available to issuers on the NZX and the increased attractiveness for investors to

earn a stable return.

Through the period, $3.4 billion of debt issuance was raised though 16 new debt issues,

including $610 million in green bonds. Secondary issuance of capital – across equities and

bonds – is operating effectively with $5.1 billion raised for H1 2022 – up 32.1% compared to the

year before. Air New Zealand’s $1.2 billion rights issue was positively received by the market.



Financial results for Core Markets show both increased revenue and spend compared to H1

2021. As a result, operating earnings were slightly compressed at $20.4 million (down 0.5%

compared to H1 2021 and 6.6% lower than H2 2021). Revenue was up 1.0% to $30.1 million,

while operating expenses rose by 4.3% to $9.6 million – principally driven by wage inflation.

In the same period there was a reduction in securities trading and securities clearing revenues,

energy consulting revenue, and audit and back-dated licencing revenue. Group operating

expenses, excluding one-off acquisition and integration costs, increased to $28.6 million.

The macroeconomic environment has impacted total value traded ($20.8 billion, down 23.3%

since H1 2021 and follows two years of record highs. However, it is still well above pre-COVID-

19 levels).

Smartshares operating earnings, excluding one-off acquisition and integration costs, increased

by 25.7% to $6.0 million. This included $1.82 million of operating earnings from the purchase of

the ASB Superannuation Master Trust.

Smartshares enjoyed positive net cash inflows of $180 million for the period. However, after

including market movements, funds under management was down 9.4% compared to 31

December 2021. The business growth remains strong with a compound annual growth rate of

21.2% since NZX set its five-year strategic goals in 2018.

NZX Wealth Technologies operating earnings were $0.5 million for H1 2022, compared to $0.1

million in H1 2021. There is a strong pipeline of future business, including a significant client and

expected increase in funds under administration (FUA).

Group operating expenses, excluding one-off acquisition and integration costs, increased by

15.8% to $28.6 million. At a Group level, there was an increase in non-operating expenses of

$1.7 million – driven by an increase in depreciation and amortisation. This was due to the flow-on

impact from 2021 investment initiatives.

In June the Financial Markets Authority (FMA) acknowledged the significant improvements NZX

has made to IT capability, including system security.

NZX remains firmly committed to balancing costs with initiatives that will deliver long-term

sustainable growth – including those that encourage capital flows and market liquidity.

Net profit after tax for the period (NPAT) decreased 3.2% to $7.4 million, with the NZX Board

declaring a fully imputed interim dividend of 3.0 cents per share to be paid on 23 September

2022.

The Dividend Reinvestment Plan is available and the document can be viewed here. Shares

issued under the dividend reinvestment plan will be issued at a 1% discount. As a current

Dividend Reinvestment Plan participant your dividend will be reinvested, whether partially or in

full, in accordance with your election.



NZX’s full-year 2022 Operating Earnings is expected to remain between $33.5 million to $38.0

million.



James Miller

CHAIR

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.