Me Today Limited/Announcement
Me Today Limited logo

Me Today results for the 15 Month Period Ended 30 June 2022

Full Year Results28 August 2022MEEConsumer Staples

Audited results announcement for the 15 months ended 30 June 2022

Results for announcement to the market

Name of issuer Me Today Limited

Reporting Period 15 months to 30 June 2022

Previous Reporting Period 12 months to 31 March 2021

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$8,273 624%

Total Revenue $8,273 624%

Net profit/(loss) from

continuing operations

$(19,544) 583%

Total net profit/(loss) $(19,544) 583%

Interim/Final Dividend

Amount per Quoted Equity

Security

The Company does not propose to pay a dividend at this time

Imputed amount per Quoted

Equity Security

Not applicable

Record Date Not applicable

Dividend Payment Date Not applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

As at 30 June 2022:

$0.0114

$0.0141

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to the audited financial statements and press release

that accompany this announcement.

Authority for this announcement

Name of person


authorised

to make this announcement

Stephen Sinclair

Contact person for this

announcement

Stephen Sinclair

Contact phone number 021 330 053

Contact email address stephen@metoday.com

Date of release through MAP


29 August 2022


Audited financial statements accompany this announcement.

---

Me Today Limited


Consolidated Financial Statements



For the fifteen months ended 30 June 2022






Me Today Limited
Consolidated Financial Statements

For the fifteen months ended 30 June 2022




1

Contents



Page

Consolidated Statement of Comprehensive Income 2

Consolidated Statement of Changes in Equity 3

Consolidated Statement of Financial Position 4

Consolidated Statement of Cash Flows 5

Notes to the Consolidated Financial Statements 6

Independent Auditor’s Report 38



Me Today Limited
Consolidated Statement of Comprehensive Income

For the fifteen months ended 30 June 2022


The accompanying notes form part of these consolidated financial statements and should be read in conjunction with them.

2



15 mths ended12 mths ended

Note30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Revenue before marketing services provided by a customer8,8111,455

Less marketing services provided by a customer(538)(312)

Revenue58,2731,143

Cost of sales(5,132)(463)

Selling and marketing expenses(3,729)(2,659)

Distribution expenses(610)(97)

Administrative and other operating expenses(5,489)(851)

Amortisation of customer relationship asset20(1,084)-

Finance income61373

Finance expenses6(641)(6)

Acquisition related costs29.1(368)-

Operating loss before one-off items and income tax6(8,767)(2,860)

Fair value loss on harvested honey15(1,724)-

Fair value loss on biological assets16(720)-

Restructuring costs(494)-

Write down of assets held for sale14(543)-

Impairment of goodwill19.1(9,120)-

Impairment of other intangible assets19.1(780)-

Loss before income tax6(22,148)(2,860)

Income tax (expense)/benefit82,604-

Loss for the period attributable to owners of the company(19,544)(2,860)

Total comprehensive loss for the period attributable to

owners of the company

(19,544)(2,860)

Earnings (loss) per share:

Basic and diluted loss per share (NZ$)9(0.029)(0.007)

Me Today Limited
Consolidated Statement of Changes in Equity

For the fifteen months ended 30 June 2022


The accompanying notes form part of these consolidated financial statements and should be read in conjunction with them.

3



Share

Share based

paymentsAccumulatedTotal

Notecapitalreservelossesequity

NZ$000NZ$000NZ$000NZ$000

At 1 April 20209,350-(5,027)4,323

Total comprehensive income

Loss attributable to owners of the company--(2,860)(2,860)

Transactions with owners

Shares issued during the year234,500--4,500

Less: share issue costs(181)--(181)

Share options issued25-21-21

Other share based payments24-89-89

At 31 March 202113,669110(7,887)5,892

Total comprehensive income

Loss attributable to owners of the company--(19,544)(19,544)

Transactions with owners

Shares issued during the period2328,733(177)-28,556

Less: share issue costs(975)--(975)

Shares issued on acquisition of subsidiaries2910,000--10,000

Share options issued25-30-30

Share options expired24(26)26-

Other share based payments24-140-140

At 30 June 202251,42777(27,405)24,099

Me Today Limited
Consolidated Statement of Financial Position

As at 30 June 2022


The accompanying notes form part of these consolidated financial statements and should be read in conjunction with them.

4


These financial statements were approved by the Board on 29 August 2022.

Signed on behalf of the Board by:





Grant Baker Michael Kerr

Note30 Jun 2022 31 Mar 2021

NZ$000NZ$000

ASSETS

Current assets

Cash and cash equivalents

10

5,3701,195

Short term deposits

11

-3,804

Trade and other receivables

12

1,199418

Inventory

13

16,793934

Biological work in progress

15

698-

Taxation receivable3523

24,0956,374

Assets classified as held for sale

14

1,063-

Total current assets25,1586,374

Non-current assets

Biological assets161,598-

Property, plant and equipment173,78891

Right-of-use asset18.11,387176

Goodwill19--

Customer relationship asset207,436-

Other intangible assets208973

Total non-current assets14,298340

Total assets39,4566,714

LIABILITIES

Current liabilities

Trade and other payables211,766629

Lease liabilities18.231679

Borrowings22942-

Total current liabilities3,024708

Non-current liabilities

Lease liabilities18.21,041114

Borrowings2211,292-

Total non-current liabilities12,333114

Total liabilities15,357822

Net assets

24,0995,892

EQUITY

Share capital2351,42713,669

Share based payments reserve2477110

Accumulated losses(27,405)(7,887)

Total equity

24,0995,892


Me Today Limited

Consolidated Statement of Cash Flows

For the fifteen months ended 30 June 2022


The accompanying notes form part of these consolidated financial statements and should be read in conjunction with them.

5




15 mths ended12 mths ended

Note30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Cash flows from operating activities

Receipts from customers

8,2701,384

Payments to suppliers and employees

(19,998)(4,774)

Interest received

1369

Income tax paid

(11)(13)

Net cash used in operating activities

26

(11,726)(3,334)

Cash flows from investing activities

Proceeds from/(investments in) short term deposits

3,804(3,800)

Acquisition of subsidiaries

29.1(20,791)-

Acquisition related costs

29.1(368)-

Payments for property, plant and equipment

(327)(98)

Proceeds from sale of property, plant and equipment

97-

Payments for intangibles

126(21)

Net cash used in investing activities(17,459)(3,919)

Cash flows from financing activities

Proceeds from issue of share capital27,9834,500

Share capital issue costs(474)(181)

Proceeds from bank borrowings278,500-

Repayment of principal on borrowings27(1,466)-

Interest paid on borrowings27(379)-

Payment of lease liabilities27(742)(33)

Interest paid on lease liabilities27(62)(6)

Net cash flows from financing activities

33,3604,280

Net (decrease)/increase in cash and cash equivalents4,175(2,973)

Cash and cash equivalents at the beginning of the period1,1954,168

Cash and cash equivalents at the end of the period10

5,3701,195

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



6

1. General information

Me Today Limited (‘the Company’) is a limited liability company incorporated and domiciled in New

Zealand.

The Company has recently changed its annual reporting date to 30 June and, as a result of the change,

these consolidated financial statements are for the 15 months ended 30 June 2022. The comparative

information is for the 12 months ended 31 March 2021.

These financial statements are for Me Today Limited and its subsidiaries (together ‘the Group’). Details of

subsidiary companies and their principal activities are set out in note 28.

The Group produces, sells, and markets health and wellbeing products or act as an agent on behalf of

other health and wellbeing suppliers. With the acquisition of King Honey Limited (‘King Honey’) on 30 June

2021 the Group also produces premium manuka honey.

2. Basis of preparation

2.1. Basis of measurement

The consolidated financial statements have been prepared on a historical cost basis, except for biological

assets which are measured at fair value less cost to sell. Historical cost is generally based on the fair

value of the consideration given in exchange for goods and services.

The financial statements are presented in New Zealand dollars which is the Company’s functional and

Group’s presentation currency, rounded to the nearest thousand dollars unless otherwise stated.

2.2. Statement of compliance and reporting framework

The consolidated financial statements have been prepared in accordance Generally Accepted Accounting

Practice in New Zealand (‘NZ GAAP’). The Group is a for-profit entity for the purposes of complying with

NZ GAAP. The financial statements comply with New Zealand equivalents to International Financial

Reporting Standards (‘NZ IFRS’), and International Financial Reporting Standards (‘IFRS’).

The Company is an FMC reporting entity under the Financial Markets Conduct Act 2013. These financial

statements have been prepared in accordance with the requirements of the Financial Markets Conduct

Act 2013 and the NZX Main Board Listing Rules.

3. Significant accounting policies

The principal accounting policies adopted are set out below. The consolidated financial statements have

been prepared using the same accounting policies and methods of computation detailed in the audited

consolidated financial statements for the year ended 31 March 2021, except for the new additional

accounting policies which have been implemented in response to the acquisition of King Honey.

3.1. Principles of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities

controlled by the Company. Control is achieved when the Company:

• has power over the investee;

• is exposed, or has rights, to variable returns from its involvement with the investee; and

• has the ability to use its power to affect its returns.

The Company reassesses whether or not it controls an investee if facts and circumstances indicate that

there are changes to one or more of the three elements of control listed above.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their

accounting policies into line with the Group's accounting policies.

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



7

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions

between members of the Group are eliminated in full on consolidation.

3.2. Business combinations

Acquisitions of businesses are accounted for using the acquisition method. The consideration transferred

in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date

fair values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of

the acquiree and the equity interests issued by the Group in exchange for control of the acquiree.

Acquisition related costs are generally recognised in profit or loss as incurred.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognised at their

fair value at the acquisition date, except that deferred tax assets or liabilities, and liabilities related to

employee benefit arrangements, are recognised and measured in accordance with NZ IAS 12 Income

Taxes and NZ IAS 19 Employee Benefits respectively.

Goodwill is measured as the excess of the sum of the consideration transferred over the net of the

acquisition‑date amounts of the identifiable assets acquired and the liabilities assumed.

If the initial accounting for a business combination is incomplete by the end of the reporting period in

which the combination occurs, the Group reports provisional amounts for the items for which the

accounting is incomplete. Those provisional amounts are adjusted during the measurement period or

additional assets or liabilities are recognised, to reflect new information obtained about facts and

circumstances that existed as of the acquisition date that, if known, would have affected the amounts

recognised as of that date. Measurement period adjustments are adjustments that arise from additional

information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition

date) about facts and circumstances that existed at the acquisition date.

3.3. Goodwill

Goodwill that arises on the acquisition of subsidiaries and other business combinations is measured at

cost less accumulated impairment losses.

Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment

testing, goodwill is allocated to each of the Group’s cash‑generating units (or groups of cash‑generating

units) expected to benefit from the synergies of the combination. Cash‑generating units to which goodwill

has been allocated are tested for impairment annually, or more frequently when there is an indication that

the unit may be impaired. If the recoverable amount of the cash‑generating unit is less than the carrying

amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill

allocated to the unit and then to the other assets of the unit pro‑rata on the basis of the carrying amount of

each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.

3.4. Revenue recognition

The Group recognises revenue from the following major sources:

• sale of goods; and

• agency services.

Revenue is measured based on the consideration to which the Group expects to be entitled in a contract

with a customer and excludes amounts collected on behalf of third parties, such as goods and service tax

and customs duties.

3.4.1. Sale of goods

The Group sells goods such as health and wellbeing products, and honey products. The Group considers

the performance obligation is satisfied when control of the goods has transferred, being when the goods

have been delivered to the customer. Revenue derived from the sale of goods is recognised at the point in

time the performance obligation is satisfied. Marketing payments paid to a customer for the purchase of

health and wellbeing products, are treated as a reduction in revenue.

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



8

3.4.2. Agency services

For revenues derived from agency services, where the Group acts as a sales agent for other health and

wellness brands, the Group considers its performance obligations are satisfied over time, on the basis that

agency services are provided and consumed by the customer on a simultaneous basis, and so will

recognise the related revenue as the performance obligation is satisfied. Revenue is measured on an

output method basis.

3.5. Income Tax

Income tax expense comprises both current and deferred tax.

3.5.1. Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from ‘profit before

tax’ as reported in the statement of profit or loss and other comprehensive income because of items of

income or expense that are taxable or deductible in other periods and items that are never taxable or

deductible. The Group's current tax is calculated using tax rates that have been enacted or substantively

enacted by the end of the reporting period.

3.5.2. Deferred tax

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities

in the financial statements and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are generally recognised for all taxable temporary differences except for the initial

recognition of goodwill and the initial recognition of an asset or liability in a transaction which is not a

business combination and at the time of the transaction affects neither accounting or taxable profit.

Deferred tax assets are recognised for all deductible temporary differences to the extent that it is probable

that taxable profits will be available against which those deductible temporary differences can be utilised.

Such deferred tax assets and liabilities are not recognised if the temporary difference arises from the initial

recognition (other than in a business combination) of assets and liabilities in a transaction that affects

neither the taxable profit nor the accounting profit.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in

which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted

or substantively enacted by the end of the reporting period.

The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow

from the manner in which the Group expects, at the end of the reporting period, to recover or settle the

carrying amount of its assets and liabilities.

3.6. Goods and services tax

Revenue, expenses, assets and liabilities are recognised net of the amount of goods and services tax

(GST) except:

• where the amount of GST incurred is not recovered from the taxation authority, it is recognised as

part of the cost of acquisition of an asset or as part of an item of expense; or

• for receivables and payables, which are recognised inclusive of GST.

The net amount of GST recoverable or payable to the taxation authority is included as part of receivables

or payables.

3.7. Inventories

Inventories are stated at the lower of cost and net realisable value. Costs of inventories are determined on

a first-in-first-out basis. Net realisable value represents the estimated selling price for inventories less

estimated costs of completion and costs necessary to make the sale.

The deemed cost for the Group’s agricultural produce (honey) inventory is fair value at harvest less

estimated point-of-sale costs. Fair value is determined by reference to selling prices for honey. Point-of-

sale costs include all costs that would be necessary to sell the assets.

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



9

3.8. Biological assets

Biological assets consist of bees (including queens).

Biological assets are measured at fair value less point-of-sale costs, with any change therein recognised

in the profit or loss. Point-of-sale costs include all costs that would be necessary to sell the assets. The fair

value of biological assets is assessed on an annual basis post-harvest, which involves reviewing the

number of operational hives in use and referencing market prices for hives.

3.9. Biological work in progress

Biological work in progress consists of unharvested honey.

Biological assets are measured at fair value less point-of-sale costs, with any change therein recognised

in the profit or loss. Point-of-sale costs include all costs that would be necessary to sell the assets.

The growth in the biological work in progress in the period from harvest to 30 June 2022 cannot be reliably

measured at fair value due to the variables in hive growth and honey production between harvest and

reporting date. Therefore, as required under NZ IAS 41: Agriculture, the cost of agricultural activity

(beekeeping costs) in the period to 30 June 2022 has been capitalised as biological work in progress to

account for this growth. Likewise, the cost of agricultural activity incurred by the King Honey Group in the

pre-acquisition period from the 2021 harvest to 30 June 2021, was capitalised and recognised as the

value of biological work in progress at acquisition date (refer note 29.1).

Agricultural produce (honey) from biological assets is transferred to inventory at fair value, by reference to

market prices for honey less estimated point-of-sale costs, at the date of harvest. The biological work in

progress is transferred to inventory as part of this fair value recognition at each harvest, which occurs at

least annually. A fair value loss on honey harvest was recognised in the loss for the period (note 15).

3.10. Leasing

The Group assess whether a contract is or contains a lease, at inception of the contract. The Group

recognises a right-of-use asset and a corresponding lease liability with respect to all lease arrangements

in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or

less) and lease of low value assets. For these leases, the Group recognises the lease payments as an

operating expense on a straight-line basis over the term of the lease unless another systematic basis is

more representative of the time pattern in which economic benefit from the leased assets are consumed.

The lease liability is initially measured at the present value of the future lease payments, discounted by

using the rate implicit in the lease. If this rate cannot be readily determined, the Group uses its incremental

borrowing rate. The lease liability is measured at amortised cost using the using the effective interest

method. It is remeasured when there is a change in future lease payments arising from a change in an

index or rate or if the Group changes its assessment of whether it will exercise a purchase, extension of

termination option, with a corresponding adjustment made to the carrying value of the right-of-use asset.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease

payments made at or before the commencement date and any initial direct costs. They are subsequently

measured at cost less accumulated depreciation and impairment losses. Right-of-use assets are

depreciated over the shorter period of lease term and the useful life of the underlying asset. The

depreciation starts at the commencement date of the lease.

The Group applies NZ IAS 36: Impairment of Assets to determine whether a right-of-use asset is impaired

and accounts for any identified impairment loss as described in the 'property, plant and equipment' policy.

3.11. Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated

impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values, over their useful

lives using the diminishing value method. The estimated useful lives, residual values and depreciation

method are reviewed at the end of each reporting period, with the effect of any changes in estimate

accounted for on a prospective basis.

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



10

The following depreciation rates are used in the calculation:

Plant, vehicles and equipment 6% - 67%

Office equipment and furniture 10% - 50%

Leasehold improvements 6% - 25%

An item of property, plant and equipment is derecognised upon disposal or when no future economic

benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal

or retirement of an item of property, plant and equipment is determined as the difference between the

sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

3.12. Assets held for sale

Biological assets held for sale are measured at fair value less costs to sell. Other non‑current assets

classified as held for sale are measured at the lower of carrying amount and fair value less costs to sell.

Non‑current assets are classified as held for sale if their carrying amount will be recovered through a sale

transaction rather than through continuing use. This condition is regarded as met only when the sale is

highly probable and the asset is available for immediate sale in its present condition. The Group must be

committed to the sale which should be expected to qualify for recognition as a completed sale within one

year from the date of classification.

3.13. Intangible assets

Acquired intangible assets with finite useful lives are carried at cost less accumulated amortisation and

accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated

useful lives. The estimated useful life and amortisation method are reviewed at the end of each reporting

period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible

assets with indefinite useful lives that are acquired separately are carried at cost less accumulated

impairment losses.

The following amortisation rates are used in the calculation:

Customer relationship 12.5%

Website 50%

Trademarks & domains indefinite useful life

3.14. Financial instruments

Financial assets and financial liabilities are recognised in the Consolidated Statement of Financial Position

when the Group becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are

directly attributable to the acquisition or issue of financial assets and financial liabilities are added to or

deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial

recognition.

3.15. Financial assets

Financial assets are measured at amortised cost on the basis that the Group’s business model for

managing financial assets and the contractual cash flow characteristics of the financial assets. The Group

classifies its financial assets as at amortised cost only if both of the following criteria are met:

• the asset is held within a business model whose objective is to collect the contractual cash flows: and

• the contractual terms give rise to cash flows that are solely payments of principal and interest.

Financial assets at amortised costs

The Group holds receivables with the objective to collect the contractual cash flows, the cash flows are

solely payments of principal and interest, and therefore measures them subsequently at amortised cost

using the effective interest method, less impairment provisions.

The Group’s financial assets at amortised cost include cash and cash equivalents, short term deposits and

trade receivables. Cash and cash equivalents include cash in hand and deposits held at call with banks.

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



11

Interest income

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective

interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the

expected life of the financial asset to that asset's net carrying amount on initial recognition.

Impairment of financial assets at amortised cost

The Group recognises a loss allowance for expected credit losses on trade receivables. The amount of

expected credit losses is updated at each reporting date to reflect changes in credit risk since initial

recognition of the respective financial instrument.

The Group recognises lifetime expected credit losses for trade receivables. The expected credit losses on

these financial assets are estimated using a provision matrix based on the Group’s historical credit loss

experience, adjusted for factors that are specific to the debtors, general economic conditions and an

assessment of both the current as well as the forecast direction of conditions at the reporting date,

including time value of money where appropriate.

3.16. Financial liabilities

Other financial liabilities

Other financial liabilities (including trade, other payables and borrowings) are subsequently measured at

amortised cost using the effective interest method. The effective interest method is a method of calculating

the amortised cost of a financial liability and of allocating interest expense over the relevant period. The

effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees

and points paid or received that form an integral part of the effective interest rate, transaction costs and

other premiums or discounts) through the expected life of the financial liability, or (where appropriate) a

shorter period, to the net carrying amount on initial recognition.

3.17. Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief

operating decision maker. The chief operating decision maker, who is responsible for allocating resources

and assessing performance of the operating segments, has been identified as the Board of Directors.

3.18. Foreign currency translation

Foreign currency transactions are translated into the functional currency using the exchange rates

prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at

the rates prevailing at that date. Non-monetary items that are measured in terms of historical cost in a

foreign currency are not retranslated.

Exchange differences on monetary items are recognised in the profit or loss in the period in which they

arise.

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s

foreign operations are translated at exchange rates prevailing on the reporting date. Income and expense

items are translated at the average exchange rates for the period, unless exchange rates fluctuate

significantly during that period, in which case the exchange rates at the date of transactions are used.

Exchange differences arising, if any, are recognised in other comprehensive income and accumulated in a

foreign exchange translation reserve.

3.19. Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares

are shown in equity as a deduction, net of tax, from the proceeds.

3.20. Share based payment transactions

For equity-settled share-based payments where the goods or services acquired from non-employees can

be measured reliably, then the goods or services are measured directly at their fair value. If goods or

services cannot be measured reliably, or for transactions with employees, the goods or services are

measured indirectly, i.e. with reference to the fair value of equity instruments granted.

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



12

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a

straight-line basis over the vesting period, based on the Group’s estimate of equity instruments that will

eventually vest, with a corresponding increase in equity.

At the end of each reporting period, the Group revises its estimate of the number of equity instruments

expected to vest. The impact of the revision of the original estimates, if any, is recognised in profit or loss

such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to the

share-based payments reserve.

3.21. Borrowing costs

Borrowing costs are capitalised, net of interest received on cash drawn down yet to be expended when

they are directly attributable to the acquisition, contribution or production of an asset that necessarily takes

a substantial period of time to get ready for its intended use or sale.

3.22. Application of new and revised International Financial Reporting Standards

The Group has not early adopted any standards, interpretations or amendments that have been issued

but are not yet effective. Early adoption of these new standards, interpretations or amendments would not

have had a material impact on the financial result or financial position of the Group.

4. Critical accounting estimates and judgements

In the application of the Group’s accounting policies, which are described in note 3, the directors of the

Group are required to make judgements, estimates and assumptions about the carrying amounts of

assets and liabilities that are not readily apparent from other sources. The estimates and associated

assumptions are based on historical experience and other factors that are considered to be relevant.

Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting

estimates are recognised in the period in which the estimate is revised if the revision affects only that

period, or in the period of the revision and future periods if the revision affects both current and future

periods. Below are the critical accounting judgements.

4.1. Impact of COVID-19

The international and domestic impact of the COVID-19 pandemic, the extended lockdown and other

restrictions in Auckland and the rest of New Zealand since 17 August 2021, and the recent lockdowns in

China, have impacted the Group’s performance during the period. While the Group has continued to make

significant progress, the restrictions on retail during lockdown and other restrictions and the lack of tourists

to New Zealand have reduced domestic sales, and the ongoing closure of New Zealand’s borders have

slowed the Group’s ability to develop international markets and interact with existing customers.

King Honey’s most important customer relationship currently is the partnership relating to the Bee+ brand.

This brand is well established in the Chinese market with an extensive reach created by the brand

principal and distribution partner. The impact of the COVID-19 pandemic in China, including lockdowns,

has impacted on the volume of sales through this distribution partner, which have been significantly lower

than expected (refer note 19.1). The reduced level of sales through this distribution partner has been a

key consideration in the Group’s decision to downsize its beekeeping operations. The financial impact of

the downsizing, the assessed impairment in goodwill (refer note 19) and the requirements during the

period for additional working capital, are all linked to this underperformance of Bee+ distribution in the

Chinese market.

The COVID-19 pandemic has not had a material impact on trade receivables.

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



13

4.2. Going concern

The consolidated financial statements have been prepared on a going concern basis, which assumes that

the Group has the intention and ability to continue its operations for the foreseeable future.

The Group incurred an after-tax loss of $19.54 million in the 15 months to 30 June 2022 (12 months to

31 March 2021: $2.86 million loss). The Group’s net cash outflows from operating activities during the 15

months was $11.7 million (12 months to 31 March 2021: $3.3 million).

During the period, to meet operational and working capital funding requirements, the Company undertook

a capital raise of $6 million in March 2022 and a further capital raise of $6.75 million in June 2022.

At the reporting date the Group had cash of $5.4 million (2021: $1.2 million), working capital of $22.1

million (2021: $5.7 million) and net assets of $24.1 million (2021: $5.9 million). The Group had bank loans

of $7.3 million (2021: nil) and $5.2 million was payable to the previous owners of King Honey under a

subordinated note (2021: nil).

The considered view of the Board is that, after making due enquiries and considering relevant factors,

there is a reasonable expectation that the Group will have access to adequate resources and

commitments from its borrowers, that will enable it to meet its financial obligations for the foreseeable

future.

For this reason, the Board considers the adoption of the going concern basis in preparing the consolidated

financial statements for the 15 months ended 30 June 2022 to be appropriate. The Board has reached this

conclusion having regard to circumstances which it considers likely to affect the Group during the period of

at least one year from the date of approval of these consolidated financial statements, and to

circumstances which it considers will occur after that date which will affect the validity of the going concern

basis.

The Directors are satisfied, based on their review of the Group’s current financial forecasts, that, during

the 12 months after the date of signing these consolidated financial statements, there will be adequate

cash flows available to meet the financial obligations of the Group as they arise. This consideration is

made with reference to the following events:

Following the reporting date, the Company raised a further $0.75 million through the issue of ordinary

shares on 6 July 2022.

The Group’s banker, Bank of New Zealand, has confirmed that it will keep the Group’s existing bank

facilities in place (refer note 22) subject to further review no later than 31 August 2023 in conjunction with

the FY23 audited financial statements and FY24 budget. Facilities will remain on an interest only basis

until 31 August 2023. The requirement for an amortisation programme will be considered at that time in

conjunction with the FY24 budget. The bank also confirmed covenant requirements were amended to

extend the suspension of earnings related covenants until 31 August 2023 at which stage the covenants

will be aligned with the FY24 budget.

The Group currently has available overdraft facilities of $5 million to support seasonal operating cash

flows.

Strong commercial relationships are developing with new customers. Me Today continues to expand

internationally with Me Today now available in New Zealand, Australia, Japan, Ireland, and the United

Kingdom. The SuperLife brand has now launched within both New Zealand and international markets.

4.3. Deferred tax

Judgement is exercised in determining the timing and extent of recognition of the benefit of tax losses.

The benefit of tax losses can be recognised as an asset if its recovery is ‘probable’ (more likely than not).

In the absence of any track record of profitability, convincing evidence is needed of how the losses will be

recovered in the future, before any deferred tax asset is recognised. At 30 June 2022 the Group has

recognised the benefit in respect of the tax losses generated to the extent they offset a deferred tax

liability (refer note 8).

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



14

4.4. Accounting for leases

Judgement is required in determining whether it is reasonably certain that an extension option will be

exercised. The Group considers all relevant factors that create an economic incentive for it to exercise the

extension. After the commencement date, the Group reassesses the lease term if there is a significant

event or change in circumstances that is within its control and affects its ability to exercise or not to

exercise the option to extend (refer notes 3.1 and 18).

The Group has included the extension period as part of those premises leases where it is reasonably

certain an extension option will be exercised.

4.5. Impairment of goodwill

Cash‑generating units to which goodwill has been allocated are tested for impairment annually, or more

frequently when there is an indication that the unit may be impaired. The Board has undertaken value in

use impairment testing and reviewed sensitivity analysis relating to the carrying value of the goodwill.

Judgement is required in determining the extent to which there has been an impairment in goodwill (refer

note 19.1).

4.6. Fair value of biological assets

Biological assets are measured at fair value less point-of-sale costs. The fair value of biological assets is

assessed on an annual basis post-harvest, which involves reviewing the number of operational hives in

use and referencing market prices for hives. Judgement is required to determine the fair value of hives

(refer note 16).

4.7. Fair value of biological work in progress

Biological assets are measured at fair value less point-of-sale costs. The growth in the biological work in

progress in the period from harvest to 30 June 2022 cannot be reliably measured at fair value due to the

variables in hive growth and honey production between harvest and reporting date. Therefore, as required

under NZ IAS 41: Agriculture, the cost of agricultural activity (beekeeping costs) in the period to 30 June

2022 has been capitalised as biological work in progress to account for this growth (refer note 15).

4.8. Fair value of inventory at harvest

The deemed cost for the Group’s agricultural produce (honey) inventory is fair value at harvest less

estimated point-of-sale costs. Fair value is determined by reference to market prices for honey.

Judgement is required to determine the market price of the honey at harvest based upon each drum’s

tested chemical markers (refer note 15).

5. Revenue



15 mths ended12 mths ended

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

3,260932

Less marketing services provided by customers(538)(312)

Revenue from sale of health and wellbeing products2,722620

Revenue from sale of honey products5,022-

Revenue from agency services529523

Total revenue8,2731,143

Revenue from sale of health and wellbeing products before marketing

services provided by customers

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



15

The details above disaggregate the Group's revenue from contracts with customers into primary markets,

and major product and service lines.

$431,000 of the Group’s revenue was generated in Europe (2021: nil). All other revenue was generated in

New Zealand. Revenue is allocated geographically based upon jurisdiction in which the revenue is

recognised for taxation purposes.

6. Expenses

The loss for the year includes the following expenses.



15 mths ended12 mths ended

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Salaries(7,898)(1,212)

Employer kiwisaver contributions(163)(30)

Directors' fees(538)(329)

Accounting and consulting(125)(106)

Shareholder expenses(90)(88)

Depreciation and amortisations:

Depreciation of property, plant and equipment(986)(30)

Depreciation of right of use assets(695)(50)

Amortisation of customer relationship asset(1,084)-

Amortisation of other intangible assets(7)(10)

(2,772)(91)

Depreciation and amortisation are allocated as follows:

Capitalised to biological WIP647-

Included in the operating loss(2,125)(91)

Finance expenses:

Interest on lease liabilities(62)(6)

Interest on borrowings(579)-

(641)(6)

Auditor's remuneration:

For the current year audit(106)(57)

For the prior year audit(1)-

For tax advice and returns(9)(12)

For general accounting advice(5)(5)

Total auditor's remuneration(121)(74)

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



16

7. Segment information

The Group produces, sells, and markets health and wellbeing products (‘sale of goods’ segment) or acts

as an agent on behalf of other health and wellbeing suppliers (‘agency services’ segment). With the

acquisition of King Honey Limited (‘King Honey’) on 30 June 2021 the Group also produces and sells

premium manuka honey (‘honey’ segment).



The Group has identified its operating segments based on the internal reports reviewed and used by the

Chief Operating Decision Maker (‘CODM’), being the Board of Directors, in assessing the Group’s

performance and in determining the allocation of resources.

Unallocated operating expenses include head office costs and costs related to the NZX listing.

Significantly all operations are carried out in New Zealand.

7.1. Information about major customers

For the 15 months ended 30 June 2022 there were 2 customers who individually accounted for more than

10% of the Group's total sales (12 months to 31 March 2021: 3 customers). Sales to these customers

were $2,011,161 and $1,852,980 (2021: $474,923, $315,203 and $116,557). These customers purchased

goods or agency services.


Sale of

Agency

Honey

Other /

Total

Sale of

Agency

Honey

Other /

Total

goods

services

unallocated

goods

services

unallocated

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

3,260

529

5,022

-

8,811

932

523

-

-

1,455

(538)

-

-

-

(538)

(312)

-

-

-

(312)

Total external revenue

2,722

529

5,022

-

8,273

620

523

-

-

1,143

Total inter-segment revenue

-

-

-

-

-

-

-

-

-

-

Total operating EBITDA

(1,913)

(310)

(1,881)

(1,548)

(5,652)

(1,764)

(91)

-

(982)

(2,837)

Finance income

-

-

6

13

19

-

-

-

73

73

Finance expenses

-

-

(633)

(8)

(641)

-

-

-

(6)

(6)

Amortisation of customer

relationship asset

-

-

(1,084)

-

(1,084)

-

-

-

-

-

Depreciation and amortisation

(20)

(8)

(889)

(124)

(1,041)

(21)

(8)

-

(61)

(90)

Acquisition expenses

-

-

-

(368)

(368)

-

-

-

-

-

Fair value loss on harvested honey

-

-

(1,724)

-

(1,724)

-

-

-

-

-

Fair value loss on biological assets

-

-

(720)

-

(720)

-

-

-

-

-

Restructuring costs

-

-

(494)

-

(494)

-

-

-

-

-

Write down of assets held for sale

-

-

(543)

-

(543)

-

-

-

-

-

Impairment of goodwill

-

-

(9,120)

-

(9,120)

-

-

-

-

-

Impairment of customer

relationship asset

-

-

(780)

-

(780)

-

-

-

-

-

Net loss before taxation

(1,933)

(318)

(17,862)

(2,035)

(22,148)

(1,785)

(99)

-

(976)

(2,860)

Income tax benefit

-

-

2,604

-

2,604

-

-

-

-

-

Net loss for the year

(1,933)

(318)

(15,258)

(2,035)

(19,544)

(1,785)

(99)

-

(976)

(2,860)

Sale of

Agency

Honey

Other /

Total

Sale of

Agency

Honey

Other /

Total

goods

services

unallocated

goods

services

unallocated

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

NZ$000

Segment assets

2,255

147

31,590

5,464

39,456

1,319

128

-

5,267

6,714

Segment liabilities

396

43

14,471

447

15,357

3,974

(1,652)

-

(1,500)

822

Revenue before marketing services

provided by a customer

Less marketing services provided

by a customer

15 months to 30 June 2022

12 months to 31 March 2021

30 June 2022

31 March 2021

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



17

8. Taxation

8.1. Income tax recognised in profit or loss

The analysis of the income tax expense is as follows:



8.2. Reconciliation of income tax expense

The charge for the year can be reconciled to the loss before income tax as follows:



8.3. Deferred tax


15 mths ended12 mths ended

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Current income tax

Current income tax charge--

Deferred tax(2,604)-

Total income tax expense/(benefit) recognised in the current year(2,604)-

15 mths ended12 mths ended

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Loss before income tax(22,148)(2,860)

Current year tax at the tax rate of 28% (2021: 28%)(6,201)(801)

Non-deductible expenses2,8683

Timing differences-7

Current tax losses not recognised729791

Income tax expense/(benefit)(2,604)-

NZ$000NZ$000NZ$000NZ$000

30 June 2022

Deferred tax assets/(liabilities) in relation to:

Customer relationship asset

- 522 (2,604) (2,082)

Inventory fair value adjustments at acquisition

- (14) 1,486 1,472

Fair value loss on harvested honey

- 483 - 483

Write down of assets held for sale

- 152 - 152

Other

13 54 79 146

Deferred tax assets not recognised

(13) (675) (1,565) (2,253)

Tax losses offset against deferred tax liability- 2,082 - 2,082

- 2,604 (2,604) -

31 March 2021

Deferred tax assets/(liabilities) in relation to:

Other

6 7 - 13

Deferred tax asset not recognised

(6) (7) - (13)

- - - -

Opening

balance

Recognised

in loss

Acquisition of

subsidiaries

Closing

balance

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



18



The Group did not recognise deferred income tax assets in relation to the losses disclosed above except

to the extent they offset the deferred tax liability. The losses can be carried forward against future income

subject to meeting the requirements of income tax legislation including those relating to shareholder

continuity and business continuity.


9. Earnings per share



At 30 June 2022, there were no financial instruments that carried any shareholder dilution rights that were

considered to be dilutive (2021: none). The 1,000,000 share options on issue were not considered to be

dilutive due to the Group’s loss (2021: 3,000,000) (note 25).


10. Cash and cash equivalents



The carrying amount for cash and cash equivalents equals the fair value. Cash balances are on call and

earn no interest.


30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Tax losses

14,7353,454

Potential tax benefit @ 28%4,126967

Tax losses for which no deferred tax asset has been recognised

15 mths ended12 mths ended

30 Jun 2022 31 Mar 2021

Basic and diluted earnings/(loss) per share (NZ$)(0.029)(0.007)

Loss from continuing operations (NZ$000)(19,544)(2,860)

664,695398,961

The losses and weighted average number of ordinary shares used in the calculation of loss per share are as

follows:

Weighted average number of ordinary shares used in the calculation of

basic and diluted earnings per share ('000)

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Cash at bank and on hand5,3701,195

5,3701,195

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



19

11. Short term deposits


Short term deposits are held by the Group’s bank and are generally for a term of 180 days. The carrying

amount for short term deposits equals their fair value. The average interest rate of deposits at 31 March

2021 was 1.0%.

12. Trade and other receivables



There has been no expected credit loss impairment to profit or loss in the period (2021: none).







The Group’s receivables aging is as follows:



The standard credit period on sales of goods is 30 or 60 days on the provision of the sale of goods or

rendering of agency services.

In determining the recoverability of a trade receivable, the Group considers any change in the credit

quality of the trade receivable from the date credit was initially granted up to the end of the reporting

period. The Group has 2 main customers who are both assessed as creditworthy. The Group maintains

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Short term deposits-3,804

-3,804

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Trade receivables913218

Other receivables5-

GST receivable11256

Prepayments169144

Total trade and other receivables1,199418

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Allowance for expected credit losses

--

NZ$000

CurrentLess than 30

days past due

30 to 60 days

past due

More than 60

days past due

Total

30 June 2022

Trade receivables

736872367913

Loss allowance

-----

31 March 2021

Trade receivables

218---218

Loss allowance

-----

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



20

close working relationships with these customers. The Group does not hold any collateral over these

balances.

The Group determines the expected credit losses on receivables by using a provision matrix, estimated

based on historical credit loss experience based on the past due status of the debtors, adjusted as

appropriate to reflect current conditions and estimates of future economic conditions.

13. Inventories


No inventory was written off to profit and loss in the period (2021: $79,657). Inventory expensed in the

period was $4,899,517 (2021: $541,543).

14. Assets held for sale





The Board has decided to downsize its beekeeping operations. As part of this restructure, the Group is

planning to sell approximately 3,650 hives and 2,300 nucs. These hives and nucs have been classified as

assets held for sale and measured at their fair value which is their anticipated sales price.


30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Raw materials13,069-

Finished goods3,119647

Packaging materials605287

16,793934

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Property, plant and equipment450-

Biological assets613-

1,063 -

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Balance at 1 April- -

Reclassified from property, plant & equipment:

- cost744 -

- accumulated depreciation(104) -

Write down of assets held for sale(190) -

Net book value reclassified from property, plant & equipment450 -

Reclassified from biological assets965 -

Write down of assets held for sale(352) -

Net book value reclassified from biological assets613 -

Balance at reporting date

1,063 -

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



21

15. Biological work in progress



16. Biological assets


The bees biological assets consist of hives and nucs.



The Group is exposed to some risks related to owning bees, primarily the risk of damage from climatic

changes and diseases. The Group has processes in place aimed at monitoring and mitigating those risks,

through hiring of experienced beekeepers, the intensive maintenance of beehives and disease prevention

programmes.


30 Jun 2022 31 Mar 2021

NZ$000NZ$000

As at 1 April

--

Acquisition of subsidiaries

1,437-

Current period beekeeping costs

7,239-

Fair value loss on harvested honey

(1,724)-

Honey recognised as inventory on harvest

(6,952)-

Beekeeping costs related to next harvest698 -

As at reporting date

698-

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Bees:

At 1 April- -

Acquisition of subsidiaries3,283-

Reclassified to assets held for sale (note 14)(965) -

Fair value loss on biological assets(720) -

Balance at reporting date

1,598 -

30 Jun 2022 31 Mar 2021

number ofnumber of

Hives:

At 1 April-

-

Acquisition of subsidiaries15,595

-

Reduction in operational hives

(2,995)-

Hives classified as assets held for sale (note 14)

(3,650)-

Hives included in biological assets at reporting date8,950 -

Nucleus colonies (Nucs):

At 1 April-

-

Acquisition of subsidiaries3,660

-

Reduction in operational nucs

(1,360)-

Nucs classified as assets held for sale (note 14)

(2,300)-

Nucs included in biological assets at reporting date- -

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



22

Fair value hierarchy

The Group’s bees are level 3 on the fair value hierarchy, being calculations for which inputs are not based

on observable market data (unobservable inputs).

The Group has valued the biological assets based on market sales price information and the Group’s own

sales of hives. The fair value per hive is $179 (2021: n/a).

17. Property, plant and equipment



NZ$000NZ$000NZ$000NZ$000NZ$000

Cost:

At 1 April 202010 - 28 - 38

Additions- - 67 31 98

Disposals- - - -

At 31 March 202110 - 95 31 136

Additions81 208 37 1 327

Acquisition of subsidiaries3,731 968 62 335 5,096

Transferred to assets held for sale(406) (338) - - (744)

Disposals(2) (133) - - (135)

At 30 June 2022

3,414 705 194 367 4,680

Accumulated depreciation:

At 1 April 2020(2) - (13) - (15)

Depreciation expense(2) - (22) (6) (30)

At 31 March 2021(4) - (35) (6) (45)

Depreciation expense(660) (210) (68) (48) (986)

Transferred to assets held for sale104 - - - 104

Disposals- 35 - - 35

At 30 June 2022

(560) (175) (103) (54) (892)

Carrying Amount:

At 30 June 20222,854 530 91 313 3,788

At 31 March 20216 - 60 25 91

At 1 April 20208 - 15 - 23

Plant &

equipment

Office

equipment

& furniture

Leasehold

improvements Total Vehicles

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



23

18. Leases

18.1. Right-of-use asset

The Group leases warehouse and administration premises, and land used for hive placements.


* Lease modifications – the Group has reassessed the likely period of renewal of leases impacted by the

Board’s decision to downsize its beekeeping operations and adjusted the related right-of-use assets and

lease liabilities accordingly.


18.2. Lease liability



Premises

Hive

placements

Total

NZ$000

NZ$000

NZ$000

Cost:

At 1 April 2020

-



-



-



Additions

226



-



226



At 31 March 2021

226



-



226



Additions

296



313



609



Acquisition of subsidiaries

934



1,071



2,005



Lease modifications *

(82)



(626)



(708)



At 30 June 2022

1,374



758



2,132



Accumulated amortisation:

At 1 April 2020

-



-



-



Depreciation expense

(50)



-



(50)



At 31 March 2021

(50)



-



(50)



Depreciation expense

(371)



(324)



(695)



At 30 June 2022

(421)



(324)



(745)



Carrying Amount:

At 30 June 2022

953



434



1,387



At 31 March 2021

176



-



176



At 1 April 2020

-



-



-



30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Maturity analysis - contractual undiscounted cash flows

Up to one year38186

One to two years52688

Two to five years49229

More than five years77-

Total undiscounted lease liabilities at period end1,476203

Lease liabilities included in the Consolidated Statement of Financial Position at reporting date

Current31679

Non-current1,041114

1,357193

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



24

At the reporting date the Group had 8 property leases with an average remaining term of 3.75 years

(2021: 2.1 years). The Group also had 25 land access leases with an average remaining term of 0.75

years (2021: nil).

The average IBR rate is 3.63% (2021: 4.5%).

Short term lease expenses included in operating loss were $1,122,000 (2021: $nil).

As at 30 June 2022, potential future cash outflows of $181,000 (undiscounted) relating to a two year right

of renewal of its lease for premises, have not been included in the lease liability because it is not

reasonably certain that the Group will extend the lease (2021: $181,000).

19. Goodwill


The goodwill relates to expected synergies, and the capability and expertise developed within the acquired

business.


19.1. Impairment testing for cash-generating units containing goodwill and the customer

relationship asset

For the purpose of impairment testing, goodwill (note 19) and the customer relationship asset (note 20)

are allocated to the Group’s cash generating units (‘CGUs’) which represent the lowest level within the

Group at which the goodwill is monitored for internal management purposes. All goodwill and the

customer relationship asset are currently allocated to the Honey segment.

Given the underperformance of the Bee+ brand distribution channel, the Board undertook a value in use

impairment test at 31 March 2022 and reviewed sensitivity analysis relating to the carrying value of the

goodwill and the customer relationship asset.

The Group has considered the future cash flows arising out of the sale of Manuka Honey through the

Honey segment. As a result of the completion of discounted cashflow modelling at 31 March 2022 the

Board has assessed the value of the Honey CGU as $29.0 million and has concluded that it is appropriate

for the Group to recognise the following impairments in value in the goodwill and the customer relationship

asset arising from the King Honey acquisition:



30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Cost:

Balance at 1 April--

Recognised on acquisition of subsidiary (note 20)9,120-

Balance at reporting date9,120-

Accumulated impairment losses:

Balance at 1 April--

Impairment losses for the period(9,120)-

Balance at reporting date(9,120)-

Carrying amount

--

30 Jun 2022

NZ$000

Impairment losses:

Impairment of goodwill (note 19)(9,120)

Impairment of customer relationship asset (note 20)(780)

(9,900)

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



25

Value in use was determined by discounting the future cash flows generated from the continuing use of

the CGU and were based on the following key assumptions:


Cash flows were projected on actual operating results, the 12-month budget, multi-year forecasts and

business plan.

The discount rate selected reflects the level of uncertainty in relation to the future sales through the Bee+

distribution channel.

The growth rate applied in years 2027-2032 (years 5 to 10 in the model) to revenue is 3% and to costs is

2-3%. These rates reflect the long-term growth rates of the markets in which the revenues are earned and

the costs expended. These years have been included in the calculation to forecast a tax outflow in the

terminal year where the terminal value has been derived, as existing tax losses in early years are

expected to be utilised against taxable profits in earlier years.

At 30 June 2022, management has concluded that there were no indicators of impairment in relation to the

Group's customer relationship asset.

20. Other intangible assets



Anticipated annual revenue growth included in the cash

flow projections for the years 2023 to 2027

26% - 39%

Pre-tax discount rate16.5%

Terminal growth rate3%

Customer

relationship Website

Trademarks

& domains Total

NZ$000NZ$000NZ$000NZ$000

Cost:

At 1 April 2020- 26 40 66

Additions- - 21 21

At 31 March 2021

- 26 61 87

Additions

- - 23 23

Acquisition of subsidiaries (note 29.1)

9,300 - - 9,300

At 30 June 2022

9,300 26 84 9,410

Accumulated amortisation:

At 1 April 2020

- (4) -

(4)

Amortisation expense

- (10) -

(10)

At 31 March 2021

- (14) - (14)

Amortisation expense

(1,084) (7) -

(1,091)

Impairment of intangibles asset (note 19.1)

(780) - -

(780)

At 30 June 2022

(1,864) (21) - (1,885)

Carrying Amount:

At 30 June 20227,436 5 84 7,525

At 31 March 2021- 12 61 73

At 1 April 2020- 22 40 62

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



26

21. Trade and other payables


22. Borrowings


The Group has two bank loans from the Bank of New Zealand. A customised average rate loan facility

(CARL) of $3,015,980 (31 March 2021: $nil) and a fixed rate loan of $4,286,125 (31 March 2021: $nil).

The loans were taken out on 30 June 2021 and are for five years, ending 29 June 2026. The loans are

secured over all property of Me Today Manuka Honey Limited, the parent company of King Honey Limited

and a subsidiary of Me Today Limited.

The CARL facility monthly repayments consist of a fixed principal repayment plus interest based on a

floating rate that is adjusted monthly. The average interest on the CARL facility rate during the reporting

period was 3.91%. Interest on the fixed rate loan is fixed at 2.51% and the loan is repaid by 60 monthly

instalments over the term of the loan.

The Group has a 6 month repayment holiday from June 2022 to November 2022. Subsequent to the

reporting date, the bank has provided an additional repayment holiday through to 31 August 2023. As this

was not in place at the reporting date it is not reflected in the Consolidated Statement of Financial Position

classification at 30 June 2022.

The bank has agreed to continue its suspension of earnings related covenants until 31 August 2023 at

which stage covenants will be re-assessed in line with the FY24 budget. The Group was compliant with

applicable covenants at 30 June 2022.

Under the terms of the sale and purchase agreement for the acquisition of King Honey it was agreed that

$5,000,000 of the purchase price would be left payable to the vendors as a subordinated note (refer note

29.1). The subordinated loan is repayable in three years from the acquisition date of 30 June 2021 with

interest of 4% payable annually in arrears. The note is secured over all property of Me Today Manuka

Honey Limited. This security interested ranks behind any security interest in favour of the Bank of New

Zealand pursuant to the bank loan agreements noted above, but ahead of any other indebtedness of Me

Today Manuka Honey Limited.


30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Trade payables482183

Accruals626385

Other payables65861

1,766629

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Banks loans7,034-

Subordinated note5,200-

12,234-

Current942-

Non-current11,292-

12,234-

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



27

23. Share capital



On 14 June 2021 the Company issued 809,074 fully paid ordinary shares in the favour of BB Promotions

Limited, Sarah Walker and independent directors. Shares issued to BB Promotions Limited and Sarah

Walker are in accordance with the terms of the relevant agreements for promotional services.

On 29 June 2021 Me Today issued 178,977,270 fully paid ordinary shares under a wholesale and retail

share offer to part fund the purchase of King Honey.

On 29 June 2021 a further 765,356 fully paid ordinary shares were issued in favour of BB Promotions

Limited, Sarah Walker and independent directors.

On 30 June 2021 Me Today issued 113,636,364 fully paid ordinary shares to the vendors as part

consideration for the acquisition of King Honey (refer note 29.1).

On 14 September 2021 the company bought back shares held in parcel sizes of less than 1,000 shares.

The total number of shares acquired and cancelled were 34,414 from 1,302 shareholders.

On 22 March 2022 the Company issued 42,613,636 fully paid ordinary shares to MTL Securities Limited

and 25,568,182 fully paid ordinary shares to the trustees of TW Jarvis (No. 1) Trust for $6 million.

On 30 May 2022 the Company issued a further 1,571,168 fully paid ordinary shares in the favour of BB

Promotions Limited, Sarah Walker and independent directors.

On 29 June the Company issued 674,598,811 for $6.75 million. Contemporaneously to this share issue,

the Company agreed with MTL Securities Limited (refer note 31) to reclassify 287,086,206 of its quoted

shares held by MTL Securities Limited, as non-voting shares to ensure compliance with the takeovers

code. The non-voting shares have the same rights as ordinary shares, except the right to vote at meetings

of Me Today Limited shareholders. The non-voting shares may be reclassified as quoted ordinary shares

by notice in writing by the holder (MTL Securities Limited) to the Company.

All voting ordinary shares on issue are fully paid and rank equally with one vote attached to each share.

All non-voting ordinary shares are fully paid.


31 Mar 2021

Voting

ordinary

shares

Non-voting

ordinary

shares

Voting

ordinary

shares

'000'000'000

Number of ordinary shares:

Ordinary shares as at 1 April412,278-1,824,550

Share consolidation--(1,459,640)

Issue of shares as settlement of purchase price113,636--

Ordinary shares issued during the period924,903-47,368

Ordinary shares reclassified as non-voting(287,086)287,086-

Share buy back and cancellation(34)--

Ordinary shares as at reporting date1,163,697287,086412,278

30 Jun 2022

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



28

24. Share based payments reserve


The Group has entered into two Ambassador Agreements for the provision of promotional services. A

portion of the consideration payable for the promotional services will be settled by the issue of shares. For

one ambassador, who is a related party, shares will be issued twice yearly with a total of 1,244,444

ordinary shares to be issued each year at an issue price of $0.09 per share. 1,111,111 shares are to be

issued annually under an agreement with a three-year term. For the other ambassador 133,333 shares

are to be issued annually under an agreement with a two-year term.

All share based payments were included in promotional expenses.

25. Share options

At 30 June 2022 BB Promotions Limited, a related party to the Group (refer note 31), held options on

1,000,000 ordinary shares of the Company (31 March 2021: 3,000,000). Each option coverts into one

ordinary share of the Company on exercise. No amounts are paid or payable by BB Promotions Limited

on receipt of the options. The options carry no rights to dividends and no voting rights. Options may be

exercised at any time from the date of vesting to the date of their expiry.



At reporting date, 1,000,000 of the share options granted had not yet vested. These share options will vest

over the period to 30 June 2023 as detailed in the table below.




30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Balance as at 1 April110-

Share options granted (refer note 25)3021

Share options expired(26)-

Share based payments for promotional services14089

Shares issued in period(177)-

Balance at reporting date

77110

Balance as at 1 April3,000,000$0.09--

Granted during the period--3,000,000$0.09

Exercised during the period----

Expired during the period(2,000,000)$0.09--

Balance at reporting date

1,000,000$0.093,000,000$0.09

30 Jun 2022 31 Mar 2021

Number of

Options

Weighted

average

exercise price

Number of

Options

Weighted

average

exercise price

Option seriesVesting dateExpiry dateExercise priceFair value at

30 Jun 2022 31 Mar 2021 grant date

Granted 15 June 2020

2021 options-1,000,0001 June 202130 June 2021$0.09 $0.011

2022 options-1,000,0001 June 202230 June 2022$0.09 $0.015

2023 options1,000,0001,000,0001 June 202330 June 2023$0.09 $0.019

Balance at reporting date1,000,0003,000,000

Number

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



29



26. Reconciliation of loss after taxation with cash flow from operating activities




30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Share based payments are included in:

Promotional costs3021

15 mths ended12 mths ended

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Net loss after taxation(19,544)(2,860)

Adjustments for:

Depreciation and amortisation2,77190

Interest on lease liabilities626

Interest on borrowings579-

Impairment of goodwill9,270-

Impairment of customer relationship asset629-

Acquisition costs368-

Fair value loss on biological assets720-

Write down of assets held for sale543-

Share-based payments242110

Interest accrued on term deposits-(4)

Income tax benefit(2,604)-

Movements in working capital

(Increase) / decrease in trade and other receivables(778)(170)

(Increase) / decrease in inventory(15,859)(593)

(Increase) / decrease in biological work in progress(698)-

Decrease / (increase) in taxation receivable(12)99

Increase / (decrease) in trade and other payables1,139(12)

Movement in working capital on acquisition of subsidiaries11,446-

Net cash outflows from operating activities(11,726)(3,334)

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



30

27. Reconciliation of liabilities arising from financing activities





30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Borrowings:

At 1 April

--

Cash:

Proceeds from bank borrowings8,500-

Payment of principal on borrowings(1,466)-

Interest paid on borrowings(379)-

Non-cash:

On acquisition of subsidiaries

5,000-

Interest on borrowings579-

At reporting date

12,234-

30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Lease liabilities:

At 1 April

193-

Cash:

Payment of lease liabilities(742)(33)

Interest paid on lease liabilities(62)-

Non-cash:

Lease liabilities recognised609226

On acquisition of subsidiaries2,005-

Lease modifications(708)-

Interest on lease liabilities62-

At reporting date

1,357193

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



31

28. Subsidiaries and other investments




All subsidiaries are domiciled in New Zealand, with the exception of Me Today EU Limited which is

domiciled in Ireland, Me Today UK Group Limited which is domiciled in England and Me Today Pty which

is domiciled in Australia. All subsidiaries have a reporting date of 30 June.


NamePrincipal activity

30 Jun 2022 31 Mar 2021

Subsidiaries:

The Good Brand Company LimitedSale of health & wellbeing

products

100%100%

Me Today NZ LimitedProduction & sale of health &

wellbeing products

100%100%

Today LimitedNon-trading entity100%100%

Me Today EU LimitedSale of health & wellbeing

products

100%100%

Me Today UK Group LimitedSale of health & wellbeing

products

100%-

Me Today Manuka Honey LimitedInvestment in King Honey

Limited

100%-

King Honey LimitedSale of manuka honey

products

100%-

Me Today AU Pty LimitedNon-trading entity100%-

Manuka Wellness LimitedNon-trading entity100%-

King Honey Health Products LimitedNon-trading entity100%-

Pure Manuka NZ LimitedNon-trading entity100%-

Bee Plus Manuka NZ LimitedNon-trading entity100%-

Me Today USA Inc.Sale of health, wellbeing and

honey products

100%-

Other investments:

Bee Plus New Zealand LimitedBrand ownership. Non trading15%-

Equity holding

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



32

29. Acquisition of subsidiaries

On 30 June 2021 Me Today Manuka Honey Limited, a subsidiary of Me Today Limited, acquired 100% of

the issued share capital of King Honey Limited (‘King Honey’) thereby obtaining control of King Honey and

its subsidiaries, Pure Manuka NZ Limited, Bee Plus Manuka NZ Limited, Manuka Wellness Limited and

King Honey Health Products Limited. King Honey is one of New Zealand’s premium Manuka Honey

producers. Its subsidiaries are all non-trading. The King Honey business complements the Me Today

brand and the acquisition enables Me Today to expand its existing lifestyle, health and wellness

businesses.

29.1. Assets acquired and liabilities assumed at the date of acquisition

The amounts recognised in respect of the identifiable assets acquired and liabilities assumed as at the

date of acquisition are as set out in the table below.





The fair value of the 113,636,364 ordinary shares issued at $0.088 per share as part of the consideration

paid for King Honey ($10 million) was determined on the basis of the agreement between the parties

supported by an independent appraisal. The issue price of $0.088 per share is in line with the volume-

weighted average price (VWAP) of the Me Today shares prior to the announcement of the King Honey

acquisition.

30 Jun 2021

NZ$000

Net assets / (liabilities) acquired at fair value:

Cash209

Receivables and prepayments179

Inventory11,594

Taxation receivable95

Deferred tax liability(2,604)

Biological work in progress1,437

Biological assets3,283

Property, plant and equipment5,096

Right of use assets2,005

Customer relationship asset9,300

Trade and other payables(1,709)

Lease liabilities(2,005)

Net assets acquired26,880

Goodwill9,120

Total consideration

36,000

Satisfied by:

Cash21,000

Issue of shares (113,636,364 ordinary shares of Me Today Limited)10,000

Subordinated loan5,000

Total consideration transferred

36,000

30 Jun 2021

NZ$000

Net cash outflows on acquisition:

Cash consideration

21,000

Less: cash balances acquired

(209)

20,791

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



33

Acquisition related costs amounted to $0.37 million.

29.2. Previous provisional interim accounting for the acquisition

The accounting for the acquisition of King Honey has now been finalised.

Since the Group’s previous provisional interim acquisition reporting as at 31 March 2022, the Group has

received further information about the identifiable intangibles acquired, including undertaking an

independent valuation of customer relationships.

The acquisition balances have been updated accordingly with a corresponding adjustment to goodwill, as

set out below:

• A $9.3 million customer relationship asset has been recognised as part of the acquisition balances.

The ABM customer relationship has been determined by Me Today to be the only material intangible

asset of King Honey that meets the criteria for separate recognition at acquisition. The ABM customer

relationship is formalised in a Distribution Partnering Agreement dated 8 May 2019 and varied on 31

December 2020 (the ABM Agreement), whereby King Honey appointed ABM to be its sole and

exclusive importer and distributor of King Honey Mānuka Honey BEE+ branded products in China,

Taiwan, Hong Kong and Macau (Territory 1) and the USA and Canada (Territory 2). The ABM

Agreement has an initial term of 10 years from 1 April 2019 to 31 March 2029, which, subject to

agreement, shall renew for a further 5 years and thereafter, subject to agreement, automatically

renew for 1 year on a rolling basis. The ABM Agreement sets annual minimum purchase

requirements in each Territory.

The customer relationship asset was valued using an income approach commonly referred to as the

multi-period excess earnings method.

• A deferred tax liability of $2.6 million in relation to the $9.3 million intangible asset noted above, has

been recognised as part of the acquisition balances.

The above adjustments resulted in a corresponding $6.7 million reduction in the initial goodwill arising on

acquisition (prior to the assessment of impairment) compared to the goodwill recognised in the 31 March

2022 interim consolidated financial statements.

29.3. Trading transactions

During the period, and prior to acquisition, the Group had no transactions with King Honey. Following the

acquisition of King Honey, transactions and balances due between companies in the Group have been

eliminated on consolidation.

29.4. Impact of acquisition on the results of the Group

King Honey contributed $4.6 million revenue and $14.3 million to the Group’s loss for the period between

the date of acquisition and the reporting date.

30. Financial instruments

The Group’s activities expose it to a variety of financial risks: market risk (including currency risk and

interest rate risk), credit and liquidity risk. The Group’s overall risk management programme focuses on

the unpredictability of financial markets and seeks to minimise potential adverse effects on its financial

performance.

Risk management is carried out under policies approved by the Board of Directors. The Board provides

written principles for overall risk management as well as policies covering specific areas such as interest

rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments.

The Group has entered into a number of non-derivative financial instruments all of which are classified as

financial assets and liabilities at amortised cost. The carrying values of these items approximate their fair

value and represent the maximum exposures for each type of financial instrument. They are listed as

follows:

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



34


The fair value of trade receivables, trade payables, cash and cash equivalents and short-term deposits are

determined to be equivalent to their carrying value due to the short-term nature of these balances.



The Group does not have any derivative financial instruments (2021: nil).

30.1. Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will

affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk

management is to manage and control the market risk exposures within acceptable parameters, while

optimising the return on risk. There is minimal market risk.

30.2. Cash flow and fair value interest rate risk

The Group’s interest rate risk arises from interest on borrowings at variable rates. The Group has no

interest-bearing cash and cash equivalent bank accounts.

The fixed rate bank loan and the subordinated note (see note 22) have interest rates that are fixed for the

life of the loan. The BNZ CARL is the only borrowing with a variable interest rate (see note 22). The

Group’s exposure to a change in interest rates is therefore currently limited to the borrowings under the

BNZ CARL facility. The table below shows the impact of a 1% movement in the current interest rate on the

BNZ CARL facility.


30.3. Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument

fails to meet its contractual obligations and arises from cash and cash equivalents, deposits with banks

and the Group’s receivables from customers. The Group’s maximum credit risk is represented by the

carrying value of these financial assets. The credit risk associated with cash transactions and deposits is

managed through the Group’s policies that limit the use of counterparties to high credit quality financial

institutions.


Note30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Financial assets at amortised cost

Cash and cash equivalents105,3701,195

Short term deposits11-3,804

Trade receivables12913218

Total financial assets6,2835,217

Note30 Jun 2022 31 Mar 2021

NZ$000NZ$000

Financial liabilities at amortised cost

Trade payables and other liabilities211,766629

Lease liabilities - current18.231679

Lease liabilities - non current18.21,041114

Borrowings - current22942-

Borrowings - non current2211,292-

Total financial liabilities15,357822

30 Jun 2022 Rate (+/-1%)

NZ$000NZ$000

BNZ CARL facility2,92129/(29)

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



35

30.4. Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as and when the fall

due. The Group’s liquidity risk management includes maintaining sufficient cash reserves to meet future

commitments. Refer to notes 4.1 and 4.2 in relation to the impact of COVID-19 and going concern.

The following table provides a maturity analysis of the Group’s remaining contractual cash flows relating to

financial liabilities. Contractual cash flows include contractual undiscounted principal and interest

payments.




30.5. Capital risk management

The Group’s objectives when managing capital are to safeguard their ability to continue as a going

concern, so that they can continue to provide returns to shareholders and benefits for other stakeholders

and to maintain an optimal capital structure that reduces the cost of capital.

31. Related parties

31.1. Directors

The names of persons who are directors of the Company are; Grant Baker (Chairman), Hannah Barrett,

Roger Gower, Michael Kerr, Richard Pearson, Stephen Sinclair, and Antony Vriens.

31.2. Key management personnel compensation

Key management personnel compensation is set out below. The key management personnel are all the

directors of the Company.

Directors were paid directors’ fees of $538,000 (2021: $329,000). $14,062 was payable to directors at

30 June 2022 (2021: $15,322). This amount is payable to the independent directors and is intended to be

settled by the issue of shares in the Company. In the period to 30 June 2022 $71,572 of the remuneration

due to the independent directors was settled by the issue of 1,312,266 shares in the Company (31 March

2021: $29,384).

At 30 June 2022 $7,000 was payable to Mei Mei Limited, a company owned by Richard Pearson, for

directors fees (2021: nil).

Michael Kerr received total remuneration of $281,000 in the 15 months to 30 June 2022 in his role as CEO

(2021: $212,500).

A company owned by Stephen Sinclair received $156,250 in consulting fees (2021: $114,000).

NZ$000NZ$000NZ$000NZ$000NZ$000NZ$000

Non-derivative financial liabilities

As at 30 June 2022

Trade and other payables1,766 1,766 1,766 - - -

Borrowings12,234 13,291 270 926 7,417 4,677

Lease liability1,357 1,389 386 166 421 416

15,357 16,445 2,422 1,092 7,838 5,093

As at 31 March 2021

Trade and other payables629 629 629 - - -

Lease liability193 203 43 43 88 29

822 832 672 43 88 29

Payable

2-5 years

Carrying

amount

Contractual

cash flows

Payable

0-6 months

Payable

6-12 months

Payable

1-2 years

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



36

31.3. Related entities

MTL Securities Limited is an entity owned and controlled by M & N Kerr Holdings, of which Michael Kerr is

a director, and Velocity Capital, of which Grant Baker and Stephen Sinclair are directors. MTL Securities

Limited holds 34.16% of the voting ordinary shares, and 47.19% of the total voting and non-voting ordinary

shares in Me Today Limited.

31.4. Related party transactions

In the 15 months to 30 June 2022, the Company issued 965,613 ordinary shares to Antony Vriens,

Hannah Barrett and Roger Gower in part settlement of their directors’ remuneration.

The Company issued 712,575 ordinary shares to Roger Gower and 3,411,778 ordinary shares to Antony

Vriens as part of the retail offer to investors on 29 June 2022 for $7,126 and $34,118 respectively.

The Company issued 354,282 ordinary shares to Antony Vriens as part of the retail offer to investors on

19 July 2020 for $33,657.

On 15 June 2020 the Company entered into an Ambassador Agreement with BB Promotions Limited for a

term of three years. BB Promotions Limited is a related party to the Group, as the shareholder and director

of BB Promotions Limited, B Barrett, is married to H Barrett, a director of the Company. Under the terms of

the agreement, BB Promotions Limited agreed to provide promotional services to the Company in

exchange for the payment of $50,000 per annum, the issue by the Company of ordinary shares to BB

Promotions Limited to the value of $100,000 per annum, and the granting of 3,000,000 options to

purchase ordinary shares in the Company (as detailed in notes 25). Share based payments for promotion

services shown in note 25 includes $62,500 in relation to the Ambassador Agreement with BB Promotions

Limited.

On 1 April 2021 Hannah Barrett entered into a marketing services agreement, renewed annually, to

provide promotional services to the value of $15,000 per annum.

31.5. Share placement subscription agreement

On 26 November 2021, Me Today, the TW Jarvis (No. 1) Family Trust (“Jarvis Trust”) and MTL Securities

Limited (“MTL”) entered into a share placement subscription agreement under which the Jarvis Trust and

MTL agreed to invest additional cash of $6 million through a share placement, conditional upon

shareholder approval. The shares were issued at 8.8 cents per share, the same issue price for capital

raised as part of the King Honey acquisition and reflecting their respective shareholdings. MTL Securities

agreed to contribute $3.75 million and Jarvis Trust $2.25 million. Shareholders approved the share

placement on 18 March 2022.

On 22 March 2022 the Company issued 42,613,636 fully paid ordinary shares to MTL Securities Limited

and 25,568,182 fully paid ordinary shares to the trustees of TW Jarvis (No. 1) Trust.

Jarvis Trust is a substantial security holder in Me Today and is the previous vendor of King Honey Limited.

MTL is a substantial security holder, and the largest shareholder, in Me Today. MTL is an entity owned

and controlled by M & N Kerr Holdings, of which Michael Kerr is a director, and Velocity Capital, of which

Grant Baker and Stephen Sinclair are directors.

32. Contingent liabilities

There are no contingent liabilities as at 30 June 2022 (2021: nil).

33. Commitments

The Company had no commitments for future capital expenditure as at 30 June 2022 (2021: nil).

Me Today Limited
Notes to the Consolidated Financial Statements

For the fifteen months ended 30 June 2022



37

34. Events subsequent to reporting date

On 6 July 2022 the Company issued a further 75,264,609 fully paid ordinary shares for $752,646 as a part

placement of the shortfall from its rights issue undertaken in June 2022. The Company has agreed with

MTL Securities Limited to contemporaneously reclassify 39,051,043 of its non-voting shares as quoted

shares to preserve MTL Securities Limited’s holding and control of voting rights at 34.16%. The new

shares issued have consequentially reduced MTL Securities Limited’s economic rights to 44.86%.

On 24 August 2022 the Group’s bank confirmed its continuance of existing facilities subject to further

review no later than 31 August 2023 in conjunction with the FY23 audited financial statements and FY24

budget. Facilities will remain on an interest only basis until 31 August 2023. The requirement for an

amortisation programme will be considered at that time in conjunction with the FY24 budget. The bank

also confirmed covenant requirements were amended to extend the suspension of earnings related

covenants until 31 August 2023 at which stage the covenants will be aligned with the FY24 budget.

Subsequent to the reporting date the Board has decided to further reduce beekeeping operations with a

view to reducing total hive numbers to approximately 4,000.


BDO Auckland


38


INDEPENDENT AUDITOR’S REPORT

TO THE SHAREHOLDERS OF ME TODAY LIMITED


Opinion

We have audited the consolidated financial statements of Me Today Limited (“the Company”) and its subsidiaries

(together, “the Group”), which comprise the consolidated statement of financial position as at 30 June 2022, and the

consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in

equity and consolidated statement of cash flows for the 15 month period (“the period”) then ended, and notes to the

consolidated financial statements, including a summary of significant accounting policies.


In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the

consolidated financial position of the Group as at 30 June 2022, and its consolidated financial performance and its

consolidated cash flows for the period then ended in accordance with New Zealand equivalents to International

Financial Reporting Standards (“NZ IFRS”).


Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (“ISAs (NZ)”). Our

responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the

Consolidated Financial Statements section of our report. We are independent of the Group in accordance with

Professional and Ethical Standard 1 International Code of Ethics for Assurance Practitioners (including International

Independence Standards) (New Zealand) issued by the New Zealand Auditing and Assurance Standards Board, and we

have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit

evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


In addition to audit services, our firm provided other services in the areas of taxation compliance and advisory

services. BDO partners and staff also transact with the Group on normal trading terms throughout the year. These

engagements and trading transactions have not impaired our independence as auditor of the Group. We have no

other relationship with, or interests in, the Company or its subsidiaries.


Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of

the consolidated financial statements of the current period. These matters were addressed in the context of our

audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide

a separate opinion on these matters.



Acquisition of subsidiaries, including recognition of customer relationship intangible asset



Key Audit Matter How The Matter Was Addressed in Our Audit

On 30 June 2021 Me Today Manuka Honey Limited, a

subsidiary of Me Today Limited, acquired 100% of the

issued share capital of King Honey Limited (‘King Honey’)

thereby obtaining control of King Honey and its

subsidiaries.


The financial reporting of the acquisition involves

assessing the fair value accounting for assets acquired

and liabilities assumed, as well as the identification of

separate intangible assets. This has resulted in the

recognition of a customer relationship intangible asset of

$9.3m. In addition, goodwill of $9.12m was recorded but

subsequently impaired during the period.


We consider there to be a significant level of

management judgement required in determining if

separately identifiable intangible assets were acquired

as part of the business combination, and in determining

fair values of assets and liabilities.


See note 29 to the financial statements.

Fair value accounting for assets acquired and liabilities

assumed as part of the business combination:

• We obtained management’s assessment of the King

Honey transaction as a business combination under

NZ IFRS 3. We compared the assessment to

requirements of the accounting standard and final

signed sale and purchase agreement. We

confirmed the acquirer, acquisition date,

consideration, the warranties/indemnities, book

value of assets and liabilities, and commitments

and contingencies taken over, which may impact

the accounting for the business combination.

• We performed audit procedures on management’s

fair value adjustments to assets and liabilities at

acquisition date. This included fair value

adjustments to inventories, biological assets,

biological work in progress, and leases recognition

(see separate Key Audit Matters on the recognition

of these assets).

• We performed audit procedures on the book value

of other assets and liabilities at acquisition date.

• We performed cut off procedures for debtors and

creditors transactions around the acquisition date

to ensure transactions were recorded in the

correct period.


BDO Auckland


39


• We attended the King Honey stocktake on the date

of acquisition to inspect physical inventories and

property, plant and equipment on hand.


Intangible asset acquired as part of the business

combination:

• We obtained management’s fair value calculation

for the customer relationship intangible asset,

prepared by an external valuation expert.

• We assessed the competence and objectivity of

management’s external valuation expert and

challenged the expert as to findings and

conclusions of their work.

• We reviewed the key assumptions/inputs to the

fair value calculations to supporting

documentation.

• We engaged our internal valuation expert to

review the valuation methodology used and the

discount rate applied.



Goodwill impairment



Key Audit Matter How The Matter Was Addressed in Our Audit

The Group recognised goodwill of $9.12m arising from

the King Honey acquisition. The annual impairment

testing was completed at 31 March 2022 and this

determined that the recoverable amount of the Group's

goodwill was $nil. An impairment charge was recognised

to profit or loss.


The recoverable amount of the King Honey goodwill is

derived from a value in use calculation. This calculation

is subject to key inputs and assumptions, such as

discount rate and future cash flows, which inherently

include a degree of estimation uncertainty.


See note 19 to the financial statements.

• We obtained management's value in use

calculation prepared at 31 March 2022, and

critically evaluated the key inputs and

assumptions. The key inputs included forecast

revenue, gross margin, costs, working capital

assumptions and discount rate.

• We obtained management’s discount rate

calculation, prepared by an external valuation

expert. We challenged the expert as to the

findings and conclusions of their work.

• We engaged our internal valuation expert to

review the mechanics of the value in use

calculation against valuation industry techniques

and the discount rate used.

• We compared the carrying value of the assets to

the recoverable amount determined by the

impairment test that calculated the impairment

charge of $9.9m applied to goodwill and other

assets.

• As the goodwill balance was fully impaired at 30

June 2022, we considered management’s

assessment of impairment for the remaining non-

financial assets, including the customer

relationship intangible asset.




BDO Auckland


40



Fair value of biological work in progress and biological assets



Key Audit Matter How The Matter Was Addressed in Our Audit

The Group has recognised biological work in progress

(unharvested honey) and biological assets consisting of

bees (including hives and nucs) on acquisition of the King

Honey business.


The determination of fair value involves significant

judgement and estimation. Also, management has made

a significant judgement that the fair value of

unharvested honey cannot be reliably measured.


See notes 15 and 16 to the financial statements. The

Group's accounting policies are disclosed in notes 3.8 and

3.9 to the financial statements.

Biological work in progress:

• We obtained management’s assessment of the fair

value of the unharvested honey biological work in

progress at the acquisition date and period end.

• We challenged the determination that the fair

value of unharvested honey cannot be reliably

measured against the requirements of the

accounting standard, industry norms and other

available information.

• We agreed a sample of costs recognised to

supporting invoices and ensured the transactions

related to the harvest.

• We reviewed the disclosures in the financial

statements to the requirements of the accounting

standards.

Biological assets (bees)

• We obtained management’s assessment of the fair

value of the biological assets relating to the bees

and compared to the requirements of the

accounting standard.

• We obtained management’s fair value calculations

at the acquisition date and at the reporting date

for the bees biological assets. We agreed the key

inputs to supporting documentation, and critically

evaluated judgements and assumptions made by

management in the calculations. This included the

number of hives and value per hive.

• We considered the movement in the fair values

between date of acquisition and the reporting

date, including the fair value gains or losses in

profit or loss and items held for sale.

• We reviewed the disclosures in the financial

statements to the requirements of the accounting

standards.



Cost of inventories on harvest



Key Audit Matter How The Matter Was Addressed in Our Audit

Agricultural produce (honey) from biological assets is

transferred to inventory at fair value, by reference to

market prices for honey less estimated point-of-sale

costs, at the date of harvest. This initial measurement

becomes the cost of the inventory when applying NZ IAS

2 Inventories. Management has determined a fair value

on harvest of $6.52m during the period.


Management has considered if the inventories are

carried at the lower of cost or net realisable value.


The determination of fair value involves significant

judgement and estimation. There is also judgement

involved to ensure the inventories is carried at the lower

of cost or net realisable value at the reporting date.


See note 15 to the financial statements. The Group's

accounting policy is disclosed in note 3.9 to the financial

statements.

• We obtained management’s assessment of the cost

of harvested honey inventories at the harvest date.

We agreed the key inputs to supporting

documentation, and critically evaluated the

judgements and assumptions made by management

in the calculations. This included harvest data,

market prices, historical sales data, honey

laboratory testing results, physical honey on hand

and any capitalised costs to sell.

• We obtained management’s calculation of the

required net realisable value provision against the

carrying value of inventories and considered the

forecast excess inventory, realisable values and

provisioning rates used against inventory

quantities, management agreed sales forecasts and

sales prices expected.




BDO Auckland


41



Leases accounting



Key Audit Matter How The Matter Was Addressed in Our Audit

The Group has recognised right of use assets and lease

liabilities in relation to warehouse and administration

premises and land used for hive placements on

acquisition of the King Honey business.


The recognition of any leases requires various estimates

and judgements to be made both initially and on an

ongoing basis.


See note 18 to the financial statements. The Group's

accounting policy is disclosed in note 3.10 to the

financial statements.

• We obtained management’s assessment of key

estimates and judgements involved in the land

lease recognition. This included how the apiary

land use agreements met the definition of a lease,

the treatment of any variable price components of

the lease, the “reasonably certain” lease terms,

the basis for the short term (less than 12 months)

lease exemption taken up and the incremental

borrowing rates utilised to discount the future

lease payments.

• Management also recognised lease liabilities and

right of use assets for King Honey’s premises. We

considered the key estimates and judgements

involved in the premises lease recognition, namely

the reasonably certain lease term.

• We obtained management’s acquisition date and

period-end lease calculations and reconciled to the

general ledger for the right of use assets, lease

liability, depreciation charge, effective interest

expense and rent payments.

• We re-performed the calculations for a sample of

leases based on the underlying agreements and

requirements of the new standard.

• We reviewed the disclosures to the financial

statements.



Other Information

The directors are responsible for the other information. The other information comprises the Market Announcement

on the Me Today results for the fifteen months ended 30 June 2022 (but does not include the consolidated financial

statements and our auditor’s report thereon), which we obtained prior to the date of this auditor’s report, and the

Annual Report, which is expected to be made available to us after that date.


Our opinion on the consolidated financial statements does not cover the other information and we do not and will not

express any form of audit opinion or assurance conclusion thereon.


In connection with our audit of the consolidated financial statements, our responsibility is to read the other

information identified above and, in doing so, consider whether the other information is materially inconsistent with

the consolidated financial statements or our knowledge obtained in the audit, or otherwise appears to be materially

misstated.


If, based on the work we have performed on the other information that we obtained prior to the date of this

auditor’s report, we conclude that there is a material misstatement of this other information, we are required to

report that fact. We have nothing to report in this regard.


When we read the Annual Report, if we conclude that there is a material misstatement therein, we are required to

communicate the matter to the directors.


Directors’ Responsibilities for the Consolidated Financial Statements

The directors are responsible on behalf of the Group for the preparation and fair presentation of the consolidated

financial statements in accordance with NZ IFRS, and for such internal control as the directors determine is necessary

to enable the preparation of consolidated financial statements that are free from material misstatement, whether

due to fraud or error.


In preparing the consolidated financial statements, the directors are responsible on behalf of the Group for assessing

the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and

using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease

operations, or have no realistic alternative but to do so.


Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole

are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes


BDO Auckland


42


our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in

accordance with ISAs (NZ) will always detect a material misstatement when it exists. Misstatements can arise from

fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to

influence the decisions of users taken on the basis of these consolidated financial statements.


A further description of our responsibility for the audit of the financial statements is located on the External

Reporting Board’s website at:


https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-report-1.


This description forms part of our auditor’s report.


Who we Report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken so that we

might state those matters which we are required to state to them in an auditor’s report and for no other purpose. To

the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company

and the Company’s shareholders, as a body, for our audit work, for this report or for the opinions we have formed.


The engagement partner on the audit resulting in this independent auditor’s report is Chris Neves.





BDO Auckland

Auckland

New Zealand

29 August 2022

---

1

29 August 2022


Me Today results for the fifteen months ended 30 June

Me Today Limited (NZX: MEE) has released its audited Group results for the fifteen months ended 30

June 2022.

The result includes twelve months trading of the King Honey business since acquisition on 30 June

2021, together with fifteen months trading for the other members of Me Today Group. The Group

recently changed its balance date to 30 June.

The result for the Group records net revenue of $8.27m and a loss after tax of $19.544m. Included

within the loss after tax are one off and amortisation items which total $14.47m. These items are

explained further below and include a $9.9m impairment recognised on the goodwill and intangible

assets of the King Honey business. This impairment is consistent with the amount recognised in the

interim financial statements for the period to 31 March 2022.

Capital Raise and Restructuring

During June and July 2022, the Company undertook a capital raise through a rights issue and

shortfall placement to existing and new shareholders. In total the Group raised $7.5m at the rights

issue price of 1 cent per share.

The purpose of the Capital Raise Funds was to;

• enable continued investment in brands

• take advantage of international opportunities

• lessen cashflow pressure

• meet additional working capital requirements

Since announcing the interim result on 30 May 2022 the Group has continued to implement plans to

reduce costs within the King Honey operation.

With the significant volume of honey stocks, the Group made the decision to downsize its

beekeeping operations and reduce the cashflow draw created by the next season's harvest. As

advised on 30 May 2022 the decision had been made to close the Kaitaia, Kerikeri and Blenheim

beekeeping operations. In addition, the Group is reviewing the remaining operations in the

Wairarapa and Central Plateau with a view of reducing total hive numbers to approximately 4,000.

The business proposes to continue to operate reduced beekeeping operations in these areas to

provide a geographical spread to help mitigate the impact of weather on the harvest. The changes

made to take physical hive numbers from 15,595 to 4,000 will reduce the cost of the harvest by

approximately $5m per annum.

At 30 June 2022 the Group has 630 tonnes of Mānuka honey. The Group’s strategy is to sell down

honey stocks in a managed way through investment in brand creating increased demand for jar

honey sales, together with sales of drum honey on the wholesale market as appropriate

opportunities arise.

The Group will continue to optimise its Beekeeping operation and its production and storage facility

in Taupō.


2



Given the recent capital raise, the restructuring and the sales pipeline, the Group believes it has

sufficient funding to meet operational requirements while it focusses on strong sales growth

through FY23.

Strategy and opportunities within the 2023 Financial Year

The Group now operates in 3 clear health and wellness categories:

1. Mānuka Honey

2. Supplements

3. Skincare

The focus for FY23 and beyond remains to grow brands locally and internationally within the Health

and Wellness spaces. The Group will expand this strategy through three brands, Me Today,

SuperLife, and BEE+.

Investment in brand and international opportunities will continue through FY23 meaning that the

brands and the Group will continue to be loss making. The investment will provide revenue growth

and growth in the value of brands.

Further explanation of the opportunities and strategy by brand are explained further below.

Me Today

Me Today continues to expand internationally with Me Today products now available in New

Zealand, Australia, Japan, Ireland (and other selected EU countries), and the United Kingdom.


• In New Zealand Me Today continues to grow its retail footprint and is now available in

selected Unichem and Life Pharmacy stores, independent pharmacy stores, Chemist

Warehouse and Bargain Chemist. Fourteen Me Today supplements have been ranged in 190

Countdown stores New Zealand-wide and five Me Today Womens Daily Skincare products

have also been accepted into the Countdown range.


• In Australia Me Today launched nine TGA approved supplements and eleven skincare

products into Adore Beauty’s Australian and New Zealand websites late 2021. Four more

online retailers have also accepted the Me Today brand.


• The UK and Irish markets continue to show interest in the Me Today brand with Me Today

supplements and skincare now in John Bell & Croydon alongside SuperLife Mānuka honey.

Me Today is now in approximately to 200 retail stores in Ireland including selected pharmacy

outlets, online and through Chemist Warehouse Ireland stores. Me Today launched into

Dunne’s stores in April 2022. 12 skincare SKUs have been launched into Tesco supermarkets

and Tesco have accepted a range of Me Today supplements that will be in stores from

September 2022.


• Me Today has launched a range of Me Today skincare into Mash Beauty’s Biople stores

across Japan in partnership with Mash Beauty Co Lab. Mash Beauty introduced the brand at

its Biople Fes in October 2021 to media and influencers with the brand being well received.

Mash has also accepted Me Today skincare products into its Cosme Kitchen stores meaning


3


that the brand is now available in approximately 80 premium stores in Japan. A pipeline of

New Products are being developed for the Japanese market across all key categories.

• Me Today has signed an agreement with a distributor and launched a range of skincare into

retail and online in Romania and Hungary. The distributor has also agreed to distribute the

SuperLife brand.


• In other parts of Europe, the Group is progressing discussions around distribution of Me

Today and SuperLife products in Sweden, Finland, Italy, Austria, France and Poland.


• The Group also sees the US market as an opportunity with a strategic focus to drive branded

presence through online and retail sales across supplements, skincare and Mānuka honey.

The Group has employed a senior sales manager and engaged a broker to work directly with

potential key partners in market. A pipeline of product has been through initial regulatory

review with launch into market late 2022/ early 2023.


The brand also continues to expand its product offering. The Me Today brand now includes an

extensive skincare and supplement range, with a new Mānuka Active skincare range launching in

August 2022 as well as three new Mānuka honey products launching in September 2022. New

product development continues to be a core part of the growth strategy for the brand. In the second

half of the 2022 calendar year Me Today expects to launch nine new supplements, further

expanding its presence in the growing supplement category.


SuperLife


• SuperLife is available in selected SuperDrug stores in the UK and on SuperDrug online.

• SuperLife launched in New Zealand into selected Pharmacy and Pak n Save stores and is now

also available in several other stores around New Zealand.

• SuperLife is available through SuperLifeManuka.co.nz and SuperLifeManuka.co.uk and on

Amazon.co.uk.

• Purchase orders have been received from the company’s German distributor. Airfreight and

Sea Freight orders will depart NZ in September 2022.

• The UK and Irish markets continue to show interest in the SuperLife brand with the product

now available in John Bell & Croydon in London.

• The brand is about to be launched in Romania and Hungary through its distribution

partnership in both countries.

• In Switzerland the Group has signed an agreement with a partner to distribute Me Today

supplements and skincare as well as SuperLife Mānuka honey.

• The Group has secured a relationship with a US Grocery chain and a purchase order has

been received for a select honey product. The order is the initial pipe fill order however, the

Group is expecting additional sell through orders on an ongoing basis.


BEE +

The largest opportunity the Group has is with Bee+ through Access Corporate Group (ACG) & its

brand management division Access Brand Management (ABM). ABM and the Me Today Group

jointly own the Bee+ Mānuka Honey brand. ABM continues to sell through its high levels of BEE+

inventory and the Group continues to closely work with ABM to maximize the opportunities that

their network offers. Discussions are ongoing with ACG in respect to sales plans and market

opportunities into 2023 and beyond. Sales are expected to resume on a regular basis to ABM

through the later part of the 2022 calendar year and into 2023. The opening of borders has enabled


4


in-market promotional activity to occur. King Honey hosted 50 members of the ABM sales team in

Auckland and Taupō during June 2022. ABM have also started to promote the brand outside of China

in markets such as Canada and South East Asia and are also looking at opportunities for Bee+ on

other e-commerce platforms.


As borders continue to open, the Group expects to see more interest in its products from global

travellers. The opening up of the Duty-Free channel and the Tourism channel will bring revived

demand from an area of retail that was strong for King Honey prior to the COVID-19 pandemic. The

opportunity now exists across all Group brands; Me Today, SuperLife and BEE+.


At Me Today our Group mission is “To produce world leading products that support people to

manage their overall health and wellness”. We believe we will do this “by formulating,

manufacturing and marketing desirable consumer products that help people to live better lives

daily”.


The key aspects of the Group’s consolidated financial statements for the 15 months to 30 June

2022 are explained further below:

• Total revenue for the Group for the period is $8.81m less marketing services provided by

customer of $0.54m resulting in net revenue of $8.27m

o Gross revenue for the Me Today sale of goods and agency services segments was

$3.79m an increase of 160% on revenue of $1.46m in the twelve months to 31

March 2021.

o Gross revenue for King Honey segment was $5.02m for the 12 months from

acquisition to 30 June 2022.


• The operating EBITDA loss for the Group was $5.65m, split between the business divisions as

follows.

o The Me Today sale of goods and agency services segment operating EBITDA loss was

$2.22m compared to an EBITDA loss of $1.86m for the 12 months ended 31 March

2021.

o The King Honey segment operating EBITDA loss was $1.88m.

o The listed company and shared services operating costs were $1.55m compared to

$982k for the 12 months ended 31 March 2021.


• The Group incurred one off and amortisation items of $14.47m. Further explanation of these

are provided below.


o Goodwill and intangible asset impairment and amortisation of customer contract.

The Group has considered the future cash flows arising out of the sale of Mānuka

Honey through the King Honey division. As at 31 March 2022, the result of the

completion of discounted cashflow modelling performed by the Group has

determined that the carrying value of goodwill and the customer relationship

intangible asset, should be impaired by $9.9m. The Group completed a valuation of

intangibles acquired at acquisition. The ABM contract was separately identified and

has been valued at $9.3m at acquisition date. The Group has determined 8 years as

the appropriate useful life for this asset. An amortisation charge of $1.08m has been

included in these consolidated financial statements.


5


o Fair value loss on the 2022 season harvest.

The accounting policies of the Group require honey to be valued at fair value at

harvest date. The Group has made an assessment of the fair value of honey taking

into account the value of the Unique Mānuka Factor (UMF) rating of the new

harvest. The value of the honey at harvest on 30 June 2022 has been determined at

$6.95m. The total cost to produce the 380 tonnes of honey in the year to 30 June

2022 was $8.67m. As a result, a fair value loss of $1.72m has been recorded as in the

consolidated financial statements. The harvested honey will increase in value over

time as its chemical markers improve and any financial benefit of that increase in

value will be recorded in gross margin as the honey is sold.

o Closure of beekeeping branches.

As a result of the decision to close the three Beekeeping branches, the following

costs have been incurred:

• The reduction in hive numbers has resulted in a biological asset fair value

loss of $0.72m.

• Property, plant and equipment and biological assets with a combined

carrying value of $1.063m have been identified as assets held for sale. These

have been assessed at fair value resulting in a write down of $0.54m.

• Restructuring costs of $0.49m have been incurred in relation to closing

beekeeping branches.



For further information, please contact:


Grant Baker

Chairman, Me Today Limited

021 729 800



Michael Kerr

Chief Executive Officer, Me Today Limited

021 836 451

michael@metoday.com

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.