Cooks Coffee Company Limited logo

AGM Presentation

AGM27 September 2022CCCConsumer Staples

Investor
Presentation

2
CooksCoffee

Company is the

fourth largest coffee

focused café chain

(behind Starbucks,

Costa and Café

Nero) and the largest

solely franchisor

focused café chain in

the UK & Ireland.

Cooksowns the

international IP and

master franchising

rights to the Esquires

Coffee brand globally*

and owns the UK-

based Triple Two

business one of the

fastest-growing coffee

focused brands in the

UK market.

The Cooksfranchise

model promotes individual

entrepreneurship and local

community engagement.

Cooksis building a

business of ethical coffee

brands with community

spirit.

Cooksgrowing estate

currently comprises 111

stores including UK and

Ireland and 7 other countries.

The strategy of the business

is to build further scale through

organic growth and synergistic

acquisitions that will build scale.

Cooksis currently

listed on the NZX

(NZX: CCC) and will

raise capital and list on

the AquisExchange in

London in Oct 2022

Cooks Coffee Company Introduction

* (excluding Australia

and New Zealand)

4th

111

stores

N ̊

3
The company is building a group of ethical coffee chains with community spirit.

The very specific USP’s within this include but are not limited to:

Ethical Practices

Certified Coffee, Fairtrade, Organic and Rainforest Alliance plus

direct to farmer purchases.

Focus on using and increasing the use of ethical and renewable

packaging & design materials.

Localisedcommunity spirit

Franchisees are local and own their own business.

Bespokeofferings at individual outlets to meet local needs.

Specialty coffee & delicious food locally sourced where practical.

The Directors believe Cooksprovides a unique offering in the UK & Ireland.

Cooks Positioning

4
Resilient

Performance

April -August 2022

ESQUIRES COFFEE UK

performing well April-August

FY22 v FY19 (Pre-Covid)

Café sales were up 46.9%, & LFL stores

were up 2.4% v 2019 pre Covidlevels.

Store sales were up 25.9% v 2021 & LFL

sales were up 20.6%.

50 cafésin operation at31

st

August 2022.

ESQUIRES COFFEE IRELAND

now back to pre-Covid

trading patterns

Longer periods of restriction in Ireland,

normal trading resumed in mid-February

2022.

Sales for April –August were up 135.4%

of 2021 and 0.6% of 2019, LFL sales

were up 135.9% & LFL stores were up

5.0% on 2019.

15 cafésin operation atMarch 2022.

TRIPLE TWO expanding rapidly

Triple Two business was acquired in June

2020.

Store sales for the period in 2022 were up

77.3% on 2021 and LFL sales were up

29.2%.

The brand has grown from from 9 cafés

as at1 April 2021 to 20 cafésat31

st

August 2022 and plan on ending FY23

with 30 cafés.

Esquires Coffee has 91 cafés across
Western Europe with 50 in the UK,

15 in Ireland, 1 in Portugal and 25 in

Middle East as at31

st

September 2022.

The brand is positioned as premium

mainstream and has a strong

reputation for its organic coffee,

contemporary food offering and its

local franchisee ownership.

Its certified carbon neutral roastery

has direct links to coffee farmers.

Delivery partnerships have been

recently established with Just Eat,

Deliveroo & Uber Eats.

5

91

cafes

6
Triple Two has seen rapid expansion since being

founded in 2016, starting with a kiosk in the

Brunel Centre, Swindon.

Triple Two brand is positioned as a premium

boutique coffee provider that offers a high quality

of food offering.

Delivery partnerships with Deliveroo, Uber Eats,

Just Eat and Too Good To Go.

Triple Two has rapid expansion plans,

with a number of new locations identified.

In June 2020, Triple Two was acquired by

Cooks. There were 20 franchised-operated

Triple Twocafés as at 31

st

August 2022.

UK & Ireland Locations
7

As at the end of September 2022, Cooks’ brands collectively had 111 cafés

across the UK, Europe, the Middle East and South Asia and the company

forecasts the number of cafés to grow to 211 by FY25.

Cookshad a total of 70 cafés in the UK making it the fourth largest coffee

focused brand by number of cafés based on Allegra data.

Esquires Coffee has 15 cafes in Ireland

Triple Twohas 20 cafés currently which has doubled in the last 12 months.

IREL A ND

Franchised Regions
Saudi Arabia has 12 cafes and within the last 3 months

has opened its second Drive Thru outlet, and in a

prestigious location in the new airport terminal at the

Jeddah Airport (pictured).

Kuwait3 cafes

Bahrain5 cafes

Jordan1 cafe in Amman.

Pakistan 5 cafes in Pakistan, based in Karachi.

Portugal1 cafe in Oporto

Indonesia1 cafe

Cooks has 26 cafes operated by its Master

Franchise partners in 7 countries. The strategy

is to support the existing Master Franchise

partners as they build their networks.

9
Expansion Opportunities

Considerable opportunities for expansion of brand formats and channels via organic

development of existing real estate footprint and via acquisitions of businesses already

operating in channels currently not represented in the network.

BRAND FORMAT OPTIONS

FUTURE OPTIONS FOR PARTNERS & CHANNELS

Café / Coffee Shop

Express

Kiosk

Mobile Drive/Thru

Traditional F&BHotel / Destination

RetailConvenience & Travel

Small OfficeOffice / Catering

CareEducation

>>

>>

10
Working from home is driving

growing demand outside of

city centres.

More, bigger,

& better cafes.

Growth Plans

There is a significant opportunity to expand

the cafe footprint under the existing brands

•Triple Twois rapidly expanding and has

been identified by IGD in its coffee

sector report of June 2021 as being one

of the 7 “Rising Stars” of the UK Café

market. The brand has doubled its

footprint in the last year and has a strong

pipeline of new cafes.

•Increasing pace of net openings of as

the property market offers greater

availability as the industry emerges from

the pandemic.

•Cooksexisting 70 cafes in the UK

represents less than 1% of the branded

café market & the opportunity to grow

share is significant. In Ireland, the share

of 654 branded outlets is 2.3% currently.

•Acquisition and rebranding of existing

independent cafes.

Grow existing outlets via additional

transactions & spend

•Extended trading into the evening

using existing cafe base and extending

the food & alcohol offerings.

•Continue to build the food offering to

support additional dayparts sales grow

the overall sales.

•Build delivery service and click & collect

throughout the network.

•Expand APP loyalty membership and

develop a more personalised approach

to marketing.

•Build the digital channels including

delivery and click & collect.

11
Cooks will list on the

AQUIS market based

in London

High quality advisers

are assisting.

UK Dual listing

▪Link Market Services will provide the registry and

are establishing a “Depository Interest” Register to

mirror the NZ register.

▪VSA Capital is an international investment banking

and broking firm, with offices in London &

Shanghai, providing corporate finance, advisory

and capital markets services to private and public

growth companies.

▪IFC Advisory are advising on the investor

relations activity. IFC are London based and

provide combination of skills covering corporate

finance and financial PR coupled with investor

access at the institutional, and high net-worth and

retail level

▪DAC Beachcroft providing legal advice for the

dual listing. They are an international firm with

offices around the world & have more than 2,500

staff and over 1,100 lawyers. In NZ they have an

alliance with Wotton & Kearney

The AQUIS Market (AQSE)

▪AQSE is home tonearly 90 primary market

securitiesas well as over 600 stocks registered

for trading on its secondary market (AQSE

Trading).

▪Its parent company Aquis Exchange is the

seventh-largest stock exchange group by traded

value in Europe and trades over 1,800 securities

in 14 markets.

12
Historical

Financial Results

In FY22 the business has recovered well post

Covid lockdowns.

Positive EBITDA shows recovery to the

pre-Covid improving trend following

period of restructuring & simplification

of the business.

Capital raised during FY22 has been used

to reduce debt, and reduce interest cost.

Debtors, creditors and deferred revenue initially

increased following the addition of

the Triple Twobusiness in FY21.

FY22 reflects a more normal structure as

one off integration factors were concluded.

Current Liabilities for FY21 included the

provision for earn-out consideration as part

of the acquisition of Triple Two.

This has now been concluded and the balance

written back with greater certainty

as the earn out period is almost completed.

There was a consequential revision of the

Goodwill provision.

Significant increase in Net Assets from FY20

onward are due to the impact of changes

in the IFRS 15 & 16 accounting standards

relating to the treatment of leases.

As at 31 MarchFY2019FY2020FY2021FY2022

NZ$'000sActualActualActualActual

Debtors296 951 4,615 1,244

Lease Receivables- 1,670 2,085 2,755

Other Current Assets 980 1,083 1,303 606

Creditors(4,565)(3,996)(5,401)(4,518)

Current Deferred Revenue- (211)(5,196)(1,119)

Other Current Liabilities(185)- (7,073)(627)

Net Working Capital(3,474)(503)(9,667)(1,659)

Intangible Assets2,842 2,840 19,064 12,719

Fixed Assets 787 2,613 793 1,792

Lease Receivables- 16,653 16,198 16,488

Other Non Current Assets2,703 15 15 15

Total Non Current Assets6,332 22,121 36,070 31,014

Total Non Current Liabilties1,146 1,192 3,066 3,084

Total Net Operating Assets

1,712 20,426 23,337 26,271

Total Capital Employed

Overdraft/(Cash)(302)(255)(886)(1,156)

Debt5,713 5,522 6,865 3,883

Lease Liabilities- 20,870 19,079 21,146

Net Debt5,411 26,137 25,058 23,873

Equity(3,699)(5,711)(1,721)2,398

Total Capital Employed

1,712 20,426 23,337 26,271

Summary Statement of Financial Position

FYE 31 March

FY2019

FY2020

FY2021

FY2022

NZ$'000s

Actual

Actual

Actual

Actual

Revenue - Continuing Op's

6,039



4,202



2,727



7,821



EBITDA

(3,393)

480



(909)

814



EBITDA Margin

(56.2%)

11.4%

(33.3%)

10.4%

EBIT

(3,657)

(222)

(1,728)

233



EBIT Margin

(60.6%)

(5.3%)

(63.4%)

3.0%

Finance Costs

Finance Costs

753



687



892



881



Impairment of Investment in Associate

-



2,520



-



5,893



Share of Net Loss of Associate

399



168



-



Reduction of Contingent Consideration

Payable

(6,431)

NPBT for Continuing Op's

(4,809)

(3,597)

(2,620)

(200)

Tax Expense / (Credit)

4



(7)

(80)

(110)

NPAT for Continuing Op's

(4,813)

(3,590)

(2,540)

(90)

NPAT for Discontinued Op's

-



(1,593)

(7)

(348)

Other Income/(Loss)

725



(99)

58



(120)

Net Profit/(Loss) After Tax

(4,088)

(5,282)

(2,489)

(558)

NPAT %

(67.7%)

(125.7%)

(91.3%)

(7.1%)

Summary Statement of Financial Performance

13
Business Operations

The Key sources of Revenue for Cooks are:

Recurring Operational Revenues:

Royalties

Marketing Fees that are used

to support the brand

Supplier incentives

Capital Revenues:

Sale of café franchises

Sale of regions in the UK (ECUK)

Property Search

Project Management Fees

Design Fees

Construction & Fit Out Fees

The above chart illustrates the trends between recurring revenue growing as

the café numbers increase and the proportion of one-off revenue reducing a

10 year period at various sales levels per store per annum

8.5%

5.9%

4.5%

91.5%

94.1%

95.5%

0.0%

20.0%

40.0%

60.0%

80.0%

100.0%

120.0%

200k

300k

400k

Income Split from 100 stores at different sales p.a.

Capital Revenues %

Operational Revenues %

14
Aiden Keegan

ManagingDirector,

Great Britain

David Hodgetts

Managing Director,

Triple Two Coffee

Tony McVerry

Managing Director,

Ireland and Europe

Keith Jackson

Executive Chairman

Craig Brown

Chief FinancialOfficer

Company

Management

15
Summary

4th

N ̊

Cooks Coffee is the fourth largest coffee focused

chain and the largest solely franchisor focused café

chain in the UK & Ireland.

Expanding the footprint of the Esquiresand

Triple Twobusiness with major focus on the

core business of building the store network in

the UK and Ireland.

Cooksis building a business of “ethical coffee

chains with community spirit” –based around the

current Esquiresand Triple Twobrands, with

further complementary acquisitions planned.

Recovering from the Covid-19 period and benefitting

from the increasing trend to working from home.

Expanding revenue streams within existing café estate

to include click and collect,greater loyalty use with the

branded APPS, delivery options and new product

offerings.

Capital raising to complete near term acquisitions, build the

existing network and enhance digital functionality and growth.

Dual listing on the AquisExchange in Q4 2022

alongside existing listing in New Zealand.

that Paul Elliott, who retires in
accordance with NZX Listing Rule 2.7.1,

and being eligible for re-election, be re-

elected as a director of the Company.

Re-election of Paul Elliott

16

Resolutions

that PeihuanWang, who retires in

accordance with NZX Listing Rule 2.7.1,

and being eligible for re-election, be re-

elected as a director of the Company.

Re-election of PeihuanWang

that QiangKui, who retires in accordance

with NZX Listing Rule 2.7.1, and being

eligible for re-election, be re-elected as a

director of the Company.

Re-election of QiangKui

that the appointment of Michael Ambrose

as a director of the Company by

unanimous resolution of the Board be

confirmed in accordance with clause 17.5

of the Company’s Constitution.

Confirm appointment of Michael

Ambrose

that the Board is authorisedto fix the

auditor’s remuneration.

Auditors

123

45

17
Proxies

FORAGAINSTDISCRETIONARY

ResolutionsVotesPercentageVotesPercentageVotesPercentage

1

31,645,80688.47%3,7160.01%4,120,39711.52%

2

31,299,23087.50%6,0160.02%4,465,39712.48%

3

11,087,50331.00%20,217,48956.52%4,465,39712.48%

4

31,515,89588.93%1,1540.00%3,920,39711.06%

5

31,648,91588.48%9010.00%4,120,39711.52%

Contact Details:

IMPORTANT NOTE ANDDISCLAIMER
19

Someoftheinformationcontainedhereinhasnotbeenindependently

auditedorreviewedbyanyindependentthirdparty.

Thispresentationmaycontainforwardlookingstatementsandforecasts.

Allstatementscontainedinthispresentationthatarenotclearly

historicalinnatureorthatnecessarilydependonfutureeventsare

forward-looking,andthewords“forecast”,“anticipate”,“believe”,“expect”,

“potential”,“opportunity”,“estimate”,“plan”,andsimilarexpressionsare

generallyintendedtoidentifyforward-lookingstatements.Forward-

lookingstatementsaresubjecttovariousrisksanduncertainties.

Nothinginthispresentationisapromiseorrepresentationastothe

future.Statements,estimates,projectionsandforecastsinthis

presentationastofuturemattersmayprovetobeincorrect,andthe

recipientiscautionednottoplaceunduerelianceonforwardlooking

statements.Recipientsshouldconducttheirowninvestigations,

verificationsandassessmentsofthemeritsoftheopportunity,identify

theinformationthattheyrequireandengagetheirownprofessional

advisers.

Circumstancesmaychangeandthecontentsofthispresentationmaybecome

outdatedasaresult.Cooksundertakesnoobligationtoupdateforwardlooking

statementsifcircumstancesorestimatesoropinionsshouldchange(exceptas

requiredbyapplicablesecuritieslaw).

Exceptinsofarasliabilityunderanylawcannotbeexcluded,neitherCooksnor

anyofCooks’directors,employees,shareholders,subsidiaries,agents,advisers,or

anyotherpersonwhomakesanyrepresentationorwarrantyshallhaveno

responsibilityorliabilityarisinginrespectofanyinformationcontainedinthis

presentationforerrorsoromissionsorfailuretocorrectorupdateany

informationinthepresentation(includingresponsibilitytoanypersonbyreason

ofnegligence).

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.