Accordant Group Limited logo

Accordant Group Half Year Financial Performance

Half Year Results26 October 2022AGLUtilities

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer Accordant Group Limited

Reporting Period 6 months to 30 September 2022

Previous Reporting Period 6 months to 30 September 2021

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$122,994 11.4%

Total Revenue $122,994 11.4%

Net profit/(loss) from

continuing operations

$2,094 37.2%

Total net profit/(loss) $2,094 37.2%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.09027778

Imputed amount per Quoted

Equity Security

$0.06500000

Record Date 18 November 2022

Dividend Payment Date 1 December 2022

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

-0.32480235 -0.32758274

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to financial statements.

Authority for this announcement

Name of person


authorised

to make this announcement

Patrick McCann

Contact person for this

announcement

Patrick McCann

Contact phone number 09 526 8775

Contact email address patrick.mccann@accordant.nz

Date of release through MAP


26 October 2022


Unaudited financial statements accompany this announcement.

---

Accordant Group Limited
Level 6, 51 Shortland Street, Auckland

PO Box 105 675, Auckland 1143


Tel 09 526 8770

accordant.nz

MEDIA RELEASE

26 October 2022

Accordant Group posts strong first half, looks forward to open borders in second half

• Revenue $123 million, up $12.5 million

• Net profit up 37% to $2.1 million

• Interim dividend 6.5cps (H1 FY22, 6.5cps)


Recruitment company Accordant Group lifted net profit after tax for the six months to 30 September by

37% to $2.1 million compared to H1 FY22.

Group revenue rose by $12.5 million (11.4%) to $123 million. Revenue and profitability lifted strongly at

the white-collar division comprising Madison, Absolute IT and JacksonStone & Partners, while blue-

collar business AWF recorded a small decline.

The group repaid $3 million of term debt, reducing net debt to $12.5 million.

A 6.5 cents per share interim dividend will be paid on 1 December 2022 to shareholders on the register

as of 18 November 2022.

CEO Jason Cherrington said the first skilled migrants were expected to arrive in New Zealand in early

November, boosting the group’s prospects, especially for AWF, which has been without inflow for

several years.

Amid skill shortages, unprecedented client demand and an anticipated increase in activity in

manufacturing and civil construction, Accordant has a bright outlook for the full year to March 2023,

Cherrington said.

Madison has a strong pipeline of growth for the remainder of the year and increased temporary staff

numbers by 40% compared to H1 FY22.

JacksonStone & Partners, core permanent staffing business was slightly ahead of its record year in

FY22, and its contracting arm continued to grow.

Absolute IT started building momentum again, with a shortage of IT skills the main factor holding back

organisations looking for a step change in their digital capability.

Cherrington said the Group’s enhanced ability to engage more deeply with clients’ plans gave cautious

optimism for Absolute IT for the second half of this year.

AWF – the business unit most challenged by lockdown border restrictions – would reach “a significant

milestone” with the resumption of inflows of skilled migrant labour.

Cherrington said Accordant had a continued appetite for growth by acquisition.



Accordant Group Limited

Level 6, 51 Shortland Street, Auckland

PO Box 105 675, Auckland 1143


Tel 09 526 8770

accordant.nz


While it had been “complex” identifying and progressing suitable opportunities in the last two years, the

Group was assessing “some interesting and attractive prospects.”

Cherrington also saw opportunity in the recent trend of workers “pushing the boundaries of traditional

employment” in terms of flexibility of time, place and types of work.

He noted the unemployment rate of 3.3% masked an under-utilisation rate of 9.2%, and that there is

still “a large body of people still finding it difficult to access the employment market”, which remains a

key focus for The Work Collective business.


Ends




Jason Cherrington For the Board:

Accordant Group Chief Executive Simon Bennett, Chairman


For further information, contact Jason Cherrington, Chief Executive:

021 781 389

---

Interim Report
for the six months ended

30 September 2022

CEO’S REPORT – JASON CHERRINGTON 3
FINANCIAL STATEMENTS 7

DIRECTORY 22

Contents

Accordant continues to

grow its market presence

and strengthen its

authoritative voice for

industry, which has never

been more important.

Jason Cherrington, Group CEO

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

2

ACCORDANT GROUP INTERIM REPORT FY23

In many ways the broad macroeconomic
forces at play create an ambiguity and

uncertainty that both organisations and

individuals are faced with.

Demand for our services and expertise

however remains at an all time high.

It therefore remains key to resourcefully

navigate all these challenges and deliver

impactful solutions for our clients, whilst

also supporting the aspirations of our

employees and candidates.

Whilst we are committed to ensuring all our

employees get the type of work they want,

work that is fulfilling and fairly paid, concerns

remain over proposed legislative changes

that create greater costs for employers with

little beneficial gain to the employee. By

way of example, the workers unemployment

insurance currently being proposed would

only benefit one type of worker, yet premiums

would have to be paid by all. We continue

to raise these concerns through various

industry and government engagement forums

to ensure they are fully understood and the

consequential impact well known.

As reported at our Annual General Meeting

in August this year, the labour market

continues to see unprecedented client

demand. Our respective business units are

drawing upon our Group’s resources and

initiatives to add to their unique strengths

in order to meet this demand with greater

efficiency. Accordant’s progress in data

Accordant continues to

grow its market presence and

strengthen its authoritative

voice for industry, which

has never been more

important. At a time when

labour shortages are at an

all-time high, wage pressure

continues to rise along with

the costs of employment,

our advocacy is imperative.

CEO’s Report

Jason Cherrington,

Group CEO

3

CEO’S REPORTACCORDANT GROUP INTERIM REPORT FY23

literacy, digitisation and automation is
positive, as is the strength of our recruitment

marketing and sourcing nous. The ability to

support our delivery teams and managers with

learning and development opportunities to

operate with innovation and agility has also

progressed.

Capitalising on this market demand has been

realised mostly in our white-collar businesses.

Madison has focused on resourcing and

delivery innovation, resulting in continued

volume project work across the private and

public sectors, underpinning its performance.

Despite the worker shortage we have

increased our temporary employee numbers

by 40% on the same period last year. Madison

looks to the remainder of the year with a

strong pipeline for growth.

JacksonStone & Partners continues to

perform well and is beginning to be rewarded

for recent investment in our growing Maori

Practice. Our contracting arm also continues

to grow with overall performance slightly

ahead of what was a record year last year.

After a stalling in growth, Absolute IT is

building momentum again. The focus on

talent management and emphasis on building

contractors is showing promising signs.

Our management team has been bolstered,

and our newer Consultants are well

embedded and delivering wins across their

portfolio. We continue to make progress on

our ability to gain deeper engagement with

our clients’ digital transformation plans,

and the opportunities that affords. With IT

talent skills recognised as being the main

stalling factor for many organisations looking

for a step change in their digital plans,

we are cautiously optimistic about the

coming six months.

The market for AWF has continued to be

challenging. AWF has the most reliance on

a temporary workforce, which has been

affected by prolonged worker shortages.

Across a number of our talent pools we

rely on both travellers on working holiday

visas as well as skilled migrants.

So, whilst our worker retention has been

high and in fact is improving year upon year,

the inflow is not at the levels we need.

As has been widely reported, the flow of

travellers into New Zealand has been slow

to build and our sense is that there is still a

net decline in this area. We prepared well

by gaining the new Immigration Accredited

Employer status earlier in the year, however

the practical delivery of the new framework

has resulted in a delay of our skilled migrants

landing in the country. We expect the first

of them will arrive early November. This will

be a significant milestone for the AWF

business after many years without any flow

of skilled migrants.

As a group, Accordant has been focused

on understanding the drivers of our internal

employee engagement, to both optimise

Accordant’s progress in

data literacy, digitisation

and automation is positive,

as is the strength of our

recruitment marketing

and sourcing nous.

4

CEO’S REPORTACCORDANT GROUP INTERIM REPORT FY23

our capacity and capability for growth. Whilst
increased movement across the labour market

has gained a lot of attention in the media,

our overall staff retention has been good

especially when considering the demand for

experienced recruiters. Additionally, we are

pleased with both the number and quality of

our new hires. Our people have incredible

levels of pride in what they do and as we head

into the second half (H2) of this financial year

we have workstreams to deliver more impact

for our people’s continued engagement.

We have an appetite for acquisition as

previously indicated. Whilst it has been

complex identifying and progressing with

suitable targets in the past couple of years,

we have been assessing some interesting

and attractive prospects. The opportunity

for sustainable growth via acquisition

therefore continues to appeal.

Whilst our first half (H1) growth is slower

than we were expecting, it is ahead of the

prior year like for like, and a good result from

which to continue our commitment to pay

dividends to our shareholders. The surprise

cost of a September public holiday took

the gloss off this result, however a one-off

impact. With AWF ramping up for the busy

civil and construction period and increased

manufacturing demands, their contribution

we believe will have a greater impact to

performance over the coming months.

In terms of our earnings, revenue for H1 was

up over 11.4% to $123 million compared

with $110 million for H1 in the prior year.

We paid down $3 million of our term loan to

$15 million (from $18 million) and our net debt

was reduced to $12.5 million. Our rolling

12 months leverage ratio (Net Bank Debt

over EBITDA), which we consider important

to our borrowing capacity for acquisition,

was at 1.5, comparing well to historical levels

nearer to 3.0 times.

I recall my commentary this time last year

and prospects from the suggested border

reopening timelines. With hindsight this

seemed overly ambitious, but perhaps

frames the thinking of the times. A period

of unknowns and uncertainty. Albeit a year

later it feels good to be able to ‘pull some

levers’ and make the call on our appetite

for skilled migrant labour and to once again

recruit offshore.

As you would expect, we are being

cautious and ensuring we share the risk

appropriately with our clients with respect

to ongoing client need, with generally

a three-year commitment to our migrant

workers.

It is fair to assume the increasing number

of professional contractors has been led

by the candidates themselves, rather than

by employers wanting lower FTE headcount

(although this is a factor in government

organisations).

As a group, Accordant

has been focused on

understanding the drivers

of our internal employee

engagement, to both

optimise our capacity and

capability for growth.

5

CEO’S REPORTACCORDANT GROUP INTERIM REPORT FY23

Workers continue to push the boundaries
of traditional employment, seeking flexibility

of time and place of work, along with type

of work. Our recently published Future of

Work research, which was delivered with

support from the Westpac NZ Government

Innovation Fund, found that the desire for

non-permanent work exceeded availability.

There is a great opportunity to work more

closely with employers to design work in new,

innovative and flexible ways. The increase

in non-permanent work will provide more

opportunities that culminates in income

security and is a way for organisations to

access more workers in an incredibly tight

talent market.

The unemployment rate is low at 3.3% for

the June 2022 quarter, yet there remains

a large body of people who are finding it

difficult to access the employment market.

The underutilisation rate currently stands

at 9.2% for the same period.

Whilst numerically small, our achievements

in The Work Collective to help those facing

barriers to employment are significant.

We are proud of this work and are starting

to make a real impact.

We are therefore pleased to be able to

announce an interim dividend of 6.5 cents

per share.

I would like to thank the team for their

significant efforts and commend the

progress made in the first half of the year.

The doubling down on our activities to

ensure continued momentum indicates a

bright outlook for the full year.

Jason Cherrington,

CEO

Workers continue to

push the boundaries of

traditional employment,

seeking flexibility of time

and place of work, along

with type of work.

6

CEO’S REPORTACCORDANT GROUP INTERIM REPORT FY23

Financial
Statements.

FINANCIAL STATEMENTS

7

ACCORDANT GROUP INTERIM REPORT FY23

Accordant Group Limited
Condensed consolidated statement of comprehensive income

For the six month period 30 September 2022 (unaudited)

GROUP

6 months to

30 September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

(restated)

$’000$’000

Revenue from contracts with customers

122,994110,447

Investment revenue

12–

Direct costs

(1,029)(1,273)

Employee benefits expense

(64,079)(58,171)

Contractor costs

(47,427)(40,849)

Depreciation and amortisation expense

(2,287)(2,473)

Other operating expenses

(4,556)(4,077)

Finance costs

(651)(549)

Fair value loss on contingent consideration

–(585)

Profit before tax

2,9772,470

Income tax expense

(883)(944)

Profit for the period

2,0941,526

Other comprehensive income for the period

––

Total comprehensive income for the period

2,0941,526

Profit for the period income is attributable to equity holders of the Group

2,0941,526

Total comprehensive income is attributable to equity holders of the Group

2,0941,526

Earnings per share

Total basic earnings per share (cents/share)

6.24.5

Total diluted earnings per share (cents/share)

6.24.5

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

8

Accordant Group Limited
Condensed consolidated statement of financial position

As at 30 September 2022 (unaudited)

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

GROUP

30 September

2022

(unaudited)

30 September

2021

(unaudited)

(restated)

31 March 2022

(Audited)

$’000$’000$’000

Assets

Non-current assets

Property, plant and equipment2,6003,2882,907

Right of use assets5,9788,1507,020

Intangible assets – goodwill38,06838,06838,068

Intangible assets – other11,83913,17012,487

Total non-current assets58,48562,67660,482

Current assets

Cash and cash equivalents2,5174,9894,972

Trade and other receivables24,92523,13525,868

Contract assets19217097

Total current assets27,63428,29430,937

Total assets86,11990,97091,419

Equity and liabilities

Non-current liabilities

Deferred tax liabilities1,3082,0161,651

Borrowings15,00018,00018,000

Lease liabilities4,5146,6055,525

Total non-current liabilities20,82226,62125,176

Current liabilities

Trade and other payables24,39822,38124,382

Contract liabilities345247285

Taxation payable1,0354952,250

Provisions437400400

Lease liabilities2,1802,2772,231

Contingent consideration–1,134–

Total current liabilities28,39526,93429,548

Total liabilities49,21753,55554,724

Net assets36,90237,41536,695

Capital and reserves

Share capital30,86830,86830,868

Treasury shares(804)(804)(804)

Group share scheme reserve325225282

Retained earnings6,5137,1266,349

Total equity36,90237,41536,695

For and on behalf of the Board who authorise the issue of the financial statements on 26 October 2022:

SIMON BENNETT, Chair LAURISSA COONEY, Chair, Audit & Risk Committee

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

9

Accordant Group Limited
Condensed consolidated statement of changes in equity

For the six month period 30 September 2022 (unaudited)

GROUP

Share

capital

Treasury

shares

Group share

scheme

reserve

Retained

earnings

(restated)

Total

equity

$’000$’000$’000$’000$’000

Period ended 30 September 2021

Balance at 31 March 2021 (Reported)

30,868–2048,93740,009

Restatement due to IFRS Interpretations

Committee’s April 2021 agenda decision

of Software-as-a-Service (SaaS)

arrangements

–––(472)(472)

Balance at 1 April 2021 (Restated)

30,868–2048,46539,537

Comprehensive income

Profit for the period

–––1,5261,526

Other comprehensive income

–––––

Total comprehensive income

–––1,5261,526

Transactions with shareholders

Dividends paid

–––(2,865)(2,865)

Treasury shares acquired

–(804)––(804)

Share based payments

––21–21

Total transactions with shareholders

–(804)21(2,865)(3,648)

Balance at 30 September 2021

30,868(804)2257,12637,415

Period ended 30 September 2022

Balance at 1 April 2022

30,868(804)2826,34936,695

Comprehensive income

Profit for the period

–––2,0942,094

Other comprehensive income

–––––

Total comprehensive income

–––2,0942,094

Transactions with shareholders

Dividends paid

–––(1,987)(1,987)

Restricted shares redeemed

––(57)57–

Share based payments

––100–100

Total transactions with shareholders

––43(1,930)(1,887)

Balance at 30 September 2022

30,868(804)3256,51336,902

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

10

Accordant Group Limited
Condensed consolidated statement of cashflows

For the six month period ended 30 September 2022 (unaudited)

GROUP

6 months to

30 September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

(restated)

$’000$’000

Cashflows from operating activities

Receipts from customers

124,370110,693

Payments to suppliers and employees

(117,843)(103,956)

Net cash generated from operations

6,5276,737

Net receipts from government grants

4171,729

Interest paid on bank overdrafts and loans

(469)(318)

Interest paid on lease liabilities

(170)(218)

Income taxes paid

(2,441)(2,498)

Net cash from operating activities

3,8645,432

Cashflows from investing activities

Purchase of property, plant and equipment

(185)(398)

Net cash (used in)/from investing activities

(185)(398)

Cashflows from financing activities

Repurchase of issued share capital

–(804)

Dividends paid to shareholders

(1,987)(2,865)

Proceeds from borrowings

–3,000

Repayment of borrowings

(3,000)–

Payment of principal on lease liabilities

(1,147)(1,171)

Net cash from/(used in) financing activities

(6,134)(1,840)

Net increase/(decrease) in cash held

(2,455)3,194

Cash and cash equivalents at start of the period

4,9721,795

Net cash and cash equivalents at end of the period

2,5174,989

The notes to the interim condensed consolidated financial statements form an integral part of these financial statements

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

11

Accordant Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

REPORTING ENTITY

Accordant Group Limited is a Company limited by

shares, incorporated and domiciled in New Zealand

and registered under the Companies Act 1993 and

listed on the NZX. The address of its registered

office and principal place of business is disclosed

in the directory to the interim report. The principal

services of the Group are the supply of temporary

staff, contractor resource and recruitment of

permanent staff.

BASIS OF PREPARATION

The interim condensed consolidated financial

statements are for Accordant Group Limited (‘the

Company’) and its subsidiaries (collectively referred

to as ‘the Group’) and have been prepared:

• in accordance with IAS 34 Interim Financial

Reporting and NZ IAS 34 Interim Financial

Reporting;

• in accordance with the requirements of

the Financial Market Conduct Act 2013, the

Companies Act 1993, and the NZX listing rules;

• on the basis of historical cost, on the basis of

historical cost, as modified by revaluations to fair

value for certain classes of assets and liabilities as

described in the accounting policies; and

• on a going concern basis, which contemplates

continuity of normal business activities, the

realisation of assets, and the settlement of

liabilities in the ordinary course of business; and

• in New Zealand dollars (which is the Group’s

functional and presentation currency), with

values rounded to thousands ($000) unless

otherwise stated.

The interim condensed financial statements

were authorised for issue by the directors on

26 October 2022.

The interim condensed consolidated financial

statements do not include all the information

and disclosures required in the annual financial

statements, and should be read in conjunction with

the Group’s annual financial statements for the year

ended 31 March 2022.

The accounting policies used in preparation of these

interim condensed consolidated financial statements

are consistent with those used in the Group’s annual

financial statements for the year ended 31 March

2022, except for the adoption of any new standards

effective as of 1 April 2022, and the early adoption of

any other standard, interpretation or amendment

that has been issued but is not yet effective.

All mandatory new standards and amendments and

interpretations to existing standards that came into

effect during the current accounting period have

been adopted in the current year.

There are a number of new standards and

amendments to standards and interpretations

that are not yet effective for the year beginning

interpretations that are not yet effective for the year

beginning 1 April 2022.

None of these new and amendments to standards

and interpretations have been early adopted by the

Group in preparing these financial statements or been

identified as having a material effect on the Group’s

financial statements in future.

In the Group’s annual financial statements for

the year ended 31 March 2022, the IFRIC agenda

decision on configuration and customisation costs

for Software-as-a-Service (SaaS) arrangements

(described next), resulted in a retrospective

restatement of comparative financial information as

at 1 April 2020 and for the year ended 31 March 2021.

A similar retrospective restatement of comparative

financial information has been made in these interim

condensed financial statements as at 1 April 2021 and

for the six month period ended 30 September 2021.

IFRIC agenda decision on configuration and

customisation costs for Software-as-a-Service

(SaaS) arrangements

In April 2021, the IFRS Interpretations Committee

(IFRIC), which is responsible for interpreting the

application of IFRS, published another agenda

decision clarifying how arrangements in respect of

a specific part of cloud technology, Software-as-a-

Service (SaaS), should be accounted for. This agenda

decision deals with specific circumstances in relation

to configuration and customisation costs incurred

in implementing SaaS.

The agenda decision sets out that only in limited

circumstances, certain configuration and

customisation activities undertaken in implementing

SaaS arrangements may give rise to a separate

asset where the customer controls the intellectual

property of the underlying software code. In all other

instances, configuration and customisation costs

will be an operating expense. They are generally

recognised in profit or loss as the customisation and

configuration services are performed or, in certain

circumstances, over the SaaS contract term when

access to the cloud application software is provided.

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

12

Accordant Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

Where a change in accounting policy is required,

comparative financial information is required to be

retrospectively restated to derecognise previously

capitalised costs, where material, in accordance with

NZ IAS 8 Accounting Policies, Changes in Accounting

Estimates and Errors.

The clarification required careful consideration of

the nature of costs that are incurred in implementing

SaaS arrangements. Over several years, the Group has

made certain judgements about most costs related

to SaaS arrangements. The Group has reviewed

these accounting judgements and made adjustments

retrospectively as a change in accounting policy (refer

to note ‘change in accounting policies’).

GLOBAL PANDEMIC OF CORONAVIRUS

DISEASE 2019

The Group continues to monitor developments

and initiate plans to mitigate adverse impacts and

maximise opportunities.

These interim condensed consolidated financial

statements have been prepared based upon

conditions existing at the end of the reporting period,

30 September 2022, and considering those events

occurring subsequent to that date, up to the date of

the signing of these interim financial statements, that

provide evidence of conditions that existed at the

end of the reporting period. All reasonably known and

available information with respect to the COVID-19

pandemic, has been taken into consideration and

all reasonably determinable adjustments have

been made in preparing these interim condensed

consolidated financial statements.

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

13

Accordant Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

SEGMENT INFORMATION

The Chief Operating decision maker is the Group

Chief Executive.

The Group has two defined Reporting Segments:

• AWF – Contingent Blue Collar Labour Hire

associated with infrastructure, logistics,

manufacturing, technical and construction.

• Madison Recruitment, Absolute IT and

JacksonStone & Partners – White Collar

Contingent temporary employees and contractors

together with Permanent Recruitment associated

with professional and managerial positions

including technology and digital business sectors.

Within the White-Collar Reporting Segment are

three (3) operating segments:

• Madison Recruitment

• Absolute IT

• JacksonStone & Partners

These operating segments have been aggregated

on the basis that they have similar economic

characteristics; the nature of services offered, the

processes and customers are substantially the same,

and strategic decisions are made in conformity over

all three brands.

The Group’s reportable segments have been

identified as follows:

• AWF

• Madison, Absolute IT and JacksonStone &

Partners

The Corporate office function reported as ‘Central

administration costs and director fees’ provides

governance, compliance, audit, public accountability,

Group Funding, accounting, information technology,

human resources, and marketing expertise. Revenue

derived is incidental to the Group activities. The

Corporate office function is not an operating segment

and is not part of one of the reportable segments.

These segments have been determined on the

basis, of the trading brands that operate under each;

that discrete financial information is available for

these segments; and that their operating results are

regularly reviewed by the Group’s chief operating

decision maker.

AWF

The ‘AWF’ segment operates branches under the

brand names AWF (throughout New Zealand) and

Select (Dunedin). These brands primarily derive their

revenues from temporary staffing services to industry.

Madison, Absolute IT and JacksonStone & Partners

The ‘Madison, Absolute IT and JacksonStone &

Partners’ segment operates branches under the

brand names Madison Recruitment, Madison Force,

Absolute IT and JacksonStone & Partners (from June

2019) in major cities throughout New Zealand.

These brands derive their revenues from temporary,

contract and permanent staff services to commerce.

All revenues from external customers, and

non-current assets other than financial instruments,

deferred tax assets, post-employment benefit assets,

and rights arising under insurance contracts are

attributed to the Group’s country of domicile.

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

14

Accordant Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

Segment revenueSegment profit

6 months

to 30

September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

(restated)

6 months to

30 September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

(restated)

SEGMENT REVENUE AND RESULTS$’000$’000$’000$’000

Continuing operations

AWF38,50139,688328505

Madison, Absolute IT and JacksonStone

& Partners84,49370,7594,5613,629

Total for continuing operations122,994110,4474,8894,134

Investment revenue12–

Central administration costs and directors fees(1,273)(1,115)

Finance costs(651)(549)

Profit/(loss) before tax2,9772,470

Income tax expense(883)(944)

Profit for the year2,0941,526

Revenue reported above represents revenue generated from external customers. Inter-segment sales in the

year were $56,000 (2021: $146,000) and have been eliminated from the above table.

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

15

Accordant Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

The accounting policies of the reportable segments are the same as the Group’s accounting policies

described in this report. Segment profit represents the profit earned by each segment without allocation of

central administration costs and directors’ fees, investment revenue, finance costs, and income tax expense.

This is the same measure reported to the chief operating decision maker for the purpose of resource

allocation and assessment of segment performance.

30 September

2022

(unaudited)

30 September

2021

(unaudited)

(restated)

31 March

2022

(Audited)

SEGMENT ASSETS

$’000$’000$’000

AWF

24,43125,28525,947

Madison, Absolute IT and JacksonStone & Partners

60,87362,76362,511

Total segment assets

85,30488,04888,458

Unallocated assets

8152,9222,961

Total assets

86,11990,97091,419

For the purposes of monitoring segment performance and allocating resources between segments,

the chief operating decision maker monitors the tangible, intangible and financial assets attributable to

each segment. All assets are allocated to reportable segments other than cash, cash equivalents and

tax assets of the parent.

30 September

2022

(unaudited)

30 September

2021

(unaudited)

(restated)

31 March

2022

(Audited)

SEGMENT LIABILITIES$’000$’000$’000

AWF8,2839,0849,175

Madison, Absolute IT and JacksonStone & Partners25,02020,69521,551

Total segment liabilities33,30329,77930,726

Unallocated liabilities15,91423,77623,998

Total liabilities49,21753,55554,724

For the purposes of monitoring segment performance and allocating resources between segments,

the chief operating decision maker monitors the liabilities attributable to each segment. All liabilities are

allocated to reportable segments other than bank loans and tax liabilities of the parent.

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

16

6 months to
30 September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

(restated)

6 months to

30 September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

(restated)

OTHER SEGMENT INFORMATION$’000$’000$’000$’000

Depreciation

and amortisationImpairment

AWF

708865––

Madison, Absolute IT and JacksonStone

& Partners

1,5791,608––

Unallocated

––––

Total

2,2872,473––

Non-current

assets

Net additions to

non-current assets

AWF

14,92316,243851,153

Madison, Absolute IT and JacksonStone

& Partners

43,56246,43315535

Unallocated

––––

Total

58,48562,6762401,188

Employee

benefits

Contractor

costs

AWF

34,44435,4967214

Madison, Absolute IT and JacksonStone

& Partners

28,11621,26347,35540,835

Unallocated

1,5191,412––

Total

64,07958,17147,42740,849

Accordant Group Limited

Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY22

17

GROUP
6 months to

30 September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

REVENUE FROM CONTRACTS WITH CUSTOMERS

$’000$’000

Revenue earned on temporary placements

– AWF

37,05338,824

– Madison, Absolute IT and JacksonStone & Partners

65,24952,158

Total revenue earned on temporary placements

102,30290,982

Revenue earned on permanent placements

– AWF

854677

– Madison, Absolute IT and JacksonStone & Partners

6,0535,953

Total revenue earned on permanent placements

6,9076,630

Revenue earned on a retained basis

– Madison, Absolute IT and JacksonStone & Partners

2,8962,706

Total revenue earned on a retained basis

2,8962,706

Other service revenue

– AWF

593105

– Madison, Absolute IT and JacksonStone & Partners

10,29610,024

Total other service revenue

10,88910,129

Total revenue

122,994110,447

GEOGRAPHICAL INFORMATION

The Group operates in one geographical area,

New Zealand (country of domicile). All revenues from

external customers, and non-current assets other

than financial instruments, deferred tax assets and

post-employment benefit assets are attributable to

the Group’s country of domicile.

INFORMATION ABOUT CUSTOMERS

No one customer accounts for more than 10.0% of

the Group’s revenue and therefore the Group does

not have a reliance on its major customers (for the

six month period ended 30 September 2021, no one

customer accounted for more than 10.0% of the

Group’s revenue and therefore the Group does not

have a reliance on its major customers)

Accordant Group Limited

Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY22

18

Accordant Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

GROUP

RECONCILIATION OF NET PROFIT AFTER TAX TO CASH FLOWS

FROM OPERATING ACTIVITIES

6 months to

30 September

2022

(unaudited)

6 months to

30 September

2021

(unaudited)

(restated)

$’000$’000

Net profit after income tax

2,0941,526

Adjustments for operating activities non-cash items:

Depreciation and amortisation

2,2862,473

Loss/(Gain) on disposal of property, plant and equipment

(5)2

Movement in doubtful debts provision plus bad debt write off

in current year

(1)45

Movement in deferred tax

(342)(220)

Equity-settled share-based payments

10021

Interest on contingent consideration to the vendor of JacksonStone

& Partners

–13

Fair value loss on contingent consideration

–585

Total non-cash items

2,0382,919

Movements in working capital

(Increase)/decrease in trade and other receivables, and contract assets

849116

Increase/(decrease) in trade and other payables, contract liabilities

and provisions

982,201

Increase/(decrease) in taxation payable

(1,215)(1,330)

Total movement in working capital

(268)987

Cash flow from operating activities

3,8645,432

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

19

Accordant Group Limited
Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

DIVIDENDS

On 26 October 2022 the directors resolved to declare

a fully imputed interim dividend for the year ended

31 March 2023 of 6.5 cents per share (total dividend

$2,321,686) to be paid on 1 December 2022 to all

shareholders registered on 18 November 2022.

The dividend reinvestment plain is not offered on

this distribution.

On 25 May 2022 the directors approved the payment

of a fully imputed final dividend for the year ended

31 March 2022 of 5.6 cents per share (total dividend

of $1,987,062) to be paid on 30 June 2022 to all

shareholder registered on 17 June 2022. The dividend

reinvestment plan was not offered on this distribution.

On 27 October 2021 the directors approved the

payment of a fully imputed interim dividend for

the year ended 31 March 2022 of 6.5 cents per

share (total dividend of $2,306,412) to be paid on

1 December 2021 to all shareholder registered on

19 November 2021. The dividend reinvestment plan

was not offered on this distribution.

FINANCIAL INSTRUMENTS

The carrying amounts of financial instruments at

balance date approximate the fair value at that date.

CONTINGENT LIABILITIES

The Bank has issued five guarantees on behalf of

the Group totaling $534,000 in support of property

leases (4) and a surety bond to the NZX.

There were no other contingent liabilities as at

30 September 2022 or 30 September 2021.

CHANGES IN ACCOUNTING POLICIES

Software as a Service arrangements

In April 2021, the IFRS Interpretations Committee

(IFRIC), which is responsible for interpreting

the application of IFRS, published another

agenda decision clarifying how arrangements in

respect of a specific part of cloud technology,

Software-as-a-Service (SaaS), should be accounted

for. This agenda decision deals with specific

circumstances in relation to configuration and

customisation costs incurred in implementing SaaS.

The agenda decision sets out that only in limited

circumstances, certain configuration and

customisation activities undertaken in implementing

SaaS arrangements may give rise to a separate

asset where the customer controls the intellectual

property of the underlying software code. In all other

instances, configuration and customisation costs

will be an operating expense. They are generally

recognised in profit or loss as the customisation and

configuration services are performed or, in certain

circumstances, over the SaaS contract term when

access to the cloud application software is provided.

Where a change in accounting policy is required,

comparative financial information is required to be

retrospectively restated to derecognise previously

capitalised costs, where material, in accordance with

IAS 8 Accounting Policies, Changes in Accounting

Estimates and Errors.

Management undertook an assessment of whether

its previously recognised computer software assets

included SaaS arrangements, and concluded that

there were several items of computer software assets

that were SaaS arrangements. As a result, a prior

period retrospective restatement of comparative

financial information as at 1 April 2021, for the period

ended and as at 30 September 2021 was required.

In accordance with the disclosure requirements of IAS

8, the change in accounting policy has been applied

by restating comparative amounts for each of the

affected financial statement lines for prior periods as

it is considered material. The following summarises

the impacts on the Group’s financial statements. In

addition to the impact on the prior years Statement of

Financial Position and Statement of Comprehensive

Income, the adjustments have impacted Statement

of Cash Flows, Reconciliation of Net Profit after

Tax to Cash Flows from Operating Activities and

Segment Performance.

Statement of statement of comprehensive

income for the period ended 30 September 2021

• Amortisation of intangible assets – computer

software (included in Depreciation and

amortisation expense) had been overstated

by $100k; and Computer software expenses

(included in Other operating expenses) had been

understated by $237k.

Statement of financial position as at

30 September 2021

• Closing retained earnings was overstated

by $609k; Computer softwware (included in

Intangable assets – other) was overstated by

$749k; Fixtures and equipment (included in

Property, plant and equipment) was overstated

by $43k; Taxation payable was overstated by

4k; and Deferred tax assets (included in in net

Deferred tax liabilities) were understated by $179k.

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY23

20

Statement of cash flows for the period ended
30 September 2021

• Payments to suppliers and employees (included

in Cashflows from operating activities) had been

understated by $222k; Purchases of property,

plant and equipment had been overstated

by $114k; and Purchases of intangible assets

(included in Cashflows from investing activities)

had been overstated by $108k.

Reconciliation of net profit after tax to cash

flows from operating activities for the period

ended 30 September 2021

• Adjustments for operating activities non-cash

items:

– Depreciation and amortisation had been

overstated by $100k.

– Movement in deferred tax had been

overstated by $4k.

• Movements in working capital:

– Decrease in trade and other receivables, and

contract assets had been understated by $15k.

– Decrease in trade and other payables, and

contract liabilities had been overstated by $4k.

EVENTS SUBSEQUENT TO REPORTING DATE

Interim dividend

On 26 October 2022 the directors approved

the payment of a fully imputed interim dividend

of $2.322 million (6.5 cents per share) to be paid

on 1 December 2022.

Other

There were no other material events subsequent

to reporting date.

Accordant Group Limited

Notes to the interim condensed consolidated financial statements

For the six month period ended 30 September 2022 (unaudited)

FINANCIAL STATEMENTSACCORDANT GROUP INTERIM REPORT FY22

21

Directors
Simon Bennett (Chairperson and

Non-independent Director)

Simon Hull (Non-independent Director)

Wynnis Armour (Independent Director)

Nicholas Simcock (Independent Director)

Laurissa Cooney (Independent Director)

Richard Stone (Non-independent Director)

Auditor

Deloitte Limited

Deloitte Centre

80 Queen Street

PO Box 33

Auckland

Phone: +64 9 309 4944

Fax: +64 9 309 4947

ACCORDANT GROUP INTERIM REPORT FY23

Solicitors

Minter Ellison Rudd Watts

PwC Tower

15 Customs Street West

PO Box 105 249, Auckland 1143

New Zealand

DX CP24061

Phone: +64 9 353 9700

Fax: +64 9 353 9701

Share Registry

Link Market Services

Level 30, PwC Tower

15 Customs Street West

Auckland

New Zealand

PO Box 91976

Phone: +64 9 375 5998

or: 0800 377 388

Registered Office

Level 6, 51 Shortland Street

PO Box 105 675

Auckland City

Ph: +64 9 526 8770

22

Directory.

Registered Office of
Accordant Group Limited

Level 6, 51 Shortland St

PO Box 105 675

Auckland 1143

Ph: 09 526 8770

accordant.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • APL — Asset Plus: Result for the six months ended 30 September 2022
    2022-11-28

    Restriction on use of our report This report on the interim condensed consolidated financial statements is made solely to the shareholders, as a body. Our limited assurance work has been undertaken so that we might state to the shareholders, as a body those matters which we are…”

  • TGG — T&G Global Limited: Half Year Results 2022
    2022-08-04

    Template Results announcement (for Equity Security issuer/Equity and Debt Security issuer) Updated as at 17 October 2019 Results for announcement to the market Name of issuer T&G Global Limited and subsidiary companies Reporting Period 6 months to 30 June 2022 Previous Rep…”

  • BAI — Being AI: Half Year results
    2022-11-28

    1 Ascension Capital Limited Ascension Capital Limited (NZX: ACE) The Board of Ascension Capital Limited (NZX: ACE) has today announced the unaudited half-year financial results of the business for the six months ended 30 September 2022. Half year results announcement f…”