AFT Pharmaceuticals Limited logo

AFT extends growth investment as sales surge

Half Year Results23 November 2022AFTHealthcare

AFT Pharmaceuticals Limited,
Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com






24 NOVEMBER 2022

FINANCIAL RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2022

AFT extends growth investment as sales surge

HIGHLIGHTS

• Half-year operating revenue up 18.4% to $65.8 million, lifted by a 30% growth in

product sales and royalties; growth rate was diluted by lower licensing income

• Gross profit increased by 7% to $28.7 million, with gross profit from product sales

and royalties up 31% to $28.6 million.

• Operating profit down to $3.5 million from $5.5 million in the prior year due to

lower licensing income and increased Australasian investment to capitalise on

growth opportunities.

• Net profit after tax decreased to $1.5 million from $4.2 million

• Net debt at $29.4 million in line with $29.3 million at the end of March 2022

• Targeting near term annual revenue of $200 million, underpinned by strong

ongoing demand, product launches and the ongoing Maxigesic

commercialisation programme

• Near term growth target supported by $10 million incremental investment in

selling and distribution in the Australasian markets.

• New guidance for the FY23 operating profit of $18 million to $23 million down

from May guidance of $27 million to $32 million, due to growth investments and

deferred license income due to the delay in Maxigesic IV US registration.

• AFT continues to expect to declare a dividend for the year to the end of March

2023

AFT Pharmaceuticals (NZX: AFT, ASX:AFP) today reports financial results for the six

months to the end of September 2023 showing the company benefitting from growing

demand for its portfolio of medicines, the easing of COVID pressures in most markets

and new product launches.

The company also announces it is increasing its investment in growth as it drives

towards an annual revenue target of $200 million in the near future. This investment,

an incremental $10 million selling and distribution spend in the current financial year,

will be used to support new product launches in Australia and New Zealand and a

new sales force focused on Australian General Practitioners.

As a direct result of this investment and the delay to the US commercialisation of

Maxigesic IV, the intravenous form of the company’s pain relief medicine, AFT is today

updating its earnings guidance.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com


AFT now expects operating profits for the year to 31 March 2023 to range between

$18 million to $23 million, lower than the $27 million to $32 million flagged at the start

of the financial year.

The sale of existing products, the launch of new products and product royalties are

expected to contribute $17.5 million and $21.0 million to this result, while the less

predictable and lumpy licensing income is now expected to contribute between $0.5

million and $2.0 million.

AFT Pharmaceuticals Chair David Flacks said: “We are seeing strong growth in

demand for our products and we have a broad range of opportunities to extend our

portfolio in Australasian markets.

“Faced with these opportunities we believe it is appropriate to accelerate our growth

with new investment. In the short term this comes at the expense of earnings, but in

the longer term we believe shareholders will benefit.”

AFT Pharmaceuticals Managing Director Dr Hartley Atkinson said: “Over the last six

months we have continued to build on the momentum achieved in the second half

of the prior financial year.

“With the easing of COVID pressures in most geographies and the launch of new

products we have seen strong organic growth in our business, particularly in our broad

portfolio of over-the-counter medicines. The time is right to accelerate our growth

plans.”

Financial results

Revenue for the six months to the end of September rose to $65.8 million, a strong 18%

improvement on the $55.5 million posted in the same period a year ago. Revenue

from product sales and royalty income was up 30%, or nearly $15 million, but growth

was diluted by lower and traditionally lumpy licensing income

The Australasian business made the biggest contribution to growth, adding $12.3

million in incremental revenue. The combined markets, presently AFT’s largest, grew

revenue by 27.4% to $57.4 million, further demonstrating their strength and ongoing

growth potential.

The international business – which is currently focused on the commercialisation of the

Maxigesic family of pain relief medicines – grew strongly with revenue from product

sales and royalties rising 68% from $2.8 million to $4.7 million. Total international revenue

was down on the prior year’s $7.6 million, which was boosted by $4.8 million of

licensing revenue.

Dose forms of Maxigesic are now sold in 51 countries up from 46 at the end of March

2022 and 43 at the same time last year and the company continues to advance the

commercialisation of line extensions.

The Asian business meanwhile has seen strong growth in the OTC business as the new

partnership with the ASX-listed McPherson’s to distribute our products in Singapore

delivers on its promise.


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com


It also benefited from strong sales of Maxigesic in Malaysia and Hong Kong. The newly

launched OTC products on our T-Mall site have started to contribute, but this is

presently hampered by ongoing COVID restrictions in Mainland China.

Gross profit grew 7% to $28.7 million from $26.7 million. The gross profit margin decline

of 4.5 percentage points to 43.6% is due to the lower license income.

Gross profit from product sales and royalties grew 31% to $28.6 million from $21.9

million. The margin improved by 0.5 percentage points to 43.6%, despite incurring the

additional expense of airfreighting product in order to expedite product launches.

Selling and distribution expenses rose to $17.3 million from $14.2 million, at 26% of

operating revenue. This increase arises from the marketing spend behind the new

product launches and the move to a dedicated Australian GP sales force.

Operating profit decreased to $3.5 million from $5.5 million due to lower license

income. Operating profit excluding the licensing income increased to $3.4 million from

$0.7 million. Net Profit after tax decreased to $1.5 million from $4.2 million, again due

to lower licensing income.

Further detail on the performance of AFT’s individual markets is contained in our

interim report also released to the NZX and ASX today and available at the following

link: https://investors.aftpharm.com/Investors/

Research and development

Research and development expenditure in the half year period was $2.8 million,

largely flat on the $2.8 million in the same period of the prior year and it remains in line

with guidance for full year.

Constraints on the availability of growth capital that have emerged from the shift in

global capital market sentiment has played into the hands of cash generative

companies such as AFT.

Competition for medicine development projects has eased considerably and

consequently AFT has seized this opportunity to secure rights to medicines that offer

promising long-term potential for the business.

New product development pipeline

AFT has a full portfolio of product launches for our Australasian business. Since the end

of March 2022, the company has launched 5 OTC products including Maxigesic hot

drink sachets, and 6 hospital products.

“In the second half of the year, we are launching a further 14 OTC and 1 Prescription

products. By the end of FY2025 we expect to have launched a total of 76 products

since the start of FY2023,” Dr Atkinson said.

“Of these, we expect 51% will be launched into the OTC channel, 37% in the hospital

channel and the remaining 12% in the prescription channel, with the intellectual

property coming from either in-licensing or our own drug development programs.”


AFT Pharmaceuticals Limited,

Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com


Balance sheet

AFT remains well funded. Net debt at the end of the half year was $29.4 million in line

with the $29.3 million at the end of March 2022.

“Inventory levels remain higher than normal as a buffer against disruptions in global

supply chains. There has been some easing in global transportation, particularly on

the main routes and we expect this to slowly filter through to Australia and New

Zealand,” Dr Atkinson said.

Outlook

Dr Atkinson said the company expected a stronger second half.

“If anything, we expect the result for the full year to be even more skewed to the

second half than normal, due to the high number of planned launches.

“Strong growth in all existing markets will continue to drive overall sales and we expect

our in-licensing and research and development pipeline to make a growing

contribution to revenue and earnings over time.

“We also continue to expect to declare a maiden dividend for the 2023 financial year.

We look forward to providing a further update in the New Year.”

For and on behalf of AFT Pharmaceuticals Limited by Malcolm Tubby, Chief Financial

Officer.

For more information:

Investors Media

Dr Hartley Atkinson Richard Inder

Managing Director The Project

AFT Pharmaceuticals Tel: +64 21 645 643

Tel: +64 9488 0232


About AFT Pharmaceuticals

AFT is a growing multinational pharmaceutical company that develops, markets, and

distributes a broad portfolio of pharmaceutical products across a wide range of

therapeutic categories which are distributed across all major pharmaceutical

distribution channels: over the counter (OTC), prescription and hospital. Our product

portfolio comprises both proprietary and in-licensed products, and includes patented,

branded, and generic drugs. Our business model is to develop and in-license products

for sale by our own dedicated sales teams in our home markets of Australia and New

Zealand and to out-license / distribute our products to local licensees and distributors

to over 125 countries around the world. For more information about the company, visit

our website: www.aftpharm.com.

---

Results for announcement to the market
AFT Pharmaceuticals Limited

Reporting Period 6 months to September 30 2022

Previous Reporting Period 6 months to September 30 2021

Currency NZ$

Amount (000s) Percentage change

Revenue from continuing

operations

$65,750 Up 18%

Total Revenue $65,750 Up 18%

Net operating profit/(loss) from

continuing operations

$3,457 Down 37%

Total operating net profit/(loss) $3,457 Down 37%

Interim/Final Dividend

Quoted Equity Securities:

Amount per Quoted Equity

Security

No dividends have been paid on ordinary shares and it is

currently not proposed to pay dividends.

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date Not Applicable

Dividend Payment Date Not Applicable

Unquoted Equity Securities:

Amount per Unquoted

Redeemable Preference Share

Not Applicable

Imputed Amount per Unquoted

Redeemable Preference Share

Not Applicable

Record Dates Not Applicable

Dividend Payment Dates Not Applicable

Current period Prior comparable period

Net tangible assets per Quoted

Equity Security

$0.15 $0.05

A brief explanation of any of the

figures above necessary to

enable the figures to be

understood

Accompanying this announcement are the Group’s unaudited

consolidated financial statements for the six months ended

30 September 2022. These financial statements and the half

year results commentary dated 24 November 2022 provide

the balance of information requirements in accordance with

NZX Listing Rule 3.5 and Appendix 2.

Pursuant to ASX listing rule 1.15.3 AFT Pharmaceuticals

Limited confirms that it continues to comply with the rules of

its home exchange (NZX Main Board).

AFT Pharmaceuticals Limited, Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand
Incorporated in New Zealand ARBN:

ARBN 609 017 969



Authority for this announcement

Name of person


authorised to

make this announcement

Malcolm Tubby

Contact person for this

announcement

Malcolm Tubby, Chief Financial Officer,

AFT Pharmaceuticals Ltd

Contact phone number +64 9 488 0232

Contact email address malcolm@aftpharm.com

Date of release through MAP


24 November 2022


Unaudited financial statements accompany this announcement.

---

2023
INTERIM

REPORT

Results for the half year

to 30 September 2022

Contents
At a Glance 2-3

Chairman and CEO’s Report 4-6

Regional Performance Detail 7-11

Financial Statements 13-33

Directory 34

This report provides a summary review of AFT’s

operational and financial performance for the six

months to 30 September 2022 and should be read

in conjunction with the company’s financial

statements on pages 16 to 33 of this report.

The information provided in this report has been

compiled in accordance with relevant law, rules and

corporate governance recommendations for investor

reporting. Financial information has been prepared

in accordance with appropriate accounting standards

and has been reviewed by Deloitte Limited.

Throughout this report we have focused on what

we believe matters most to our stakeholders and

our business. We have endeavoured to ensure

all information is accurate through internal

verification and other approval processes.

AFT is a growing multinational
pharmaceutical company that develops,

markets and distributes a broad portfolio

of pharmaceutical products across a

wide range of therapeutic categories

around the world.


Delivering Strong Organic Growth

1H FY2023 Highlights

$3.5 million

Operating profits down from $5.5

million due to lower licensing income

$1.5 million

Net profit after tax was down

from $4.2 million

$65.8 million

Half-year operating revenue grew

by 18.4% from $55.5 million

$29.4 million

In line with March 2022

net debt of $29.3 million

Strong growth outlook supported

by a full pipeline of product launches

WORKING TO IMPROVE YOUR HEALTH

2


AT A GLANCE

Regional Performance. A Global Presence.

AUSTRALIA

Sales $36.1 million

GROWTH 24%

Operating profit

$3.1 million down

from $3.6 million

Key drivers:

Organic growth and new

product launches

NEW ZEALAND

Sales $21.3 million

GROWTH 34.7%

Operating profit

1


$0.1 million up

from ($1.8) million

Key drivers:

Organic growth

ASIA

Sales $3.7 million

GROWTH 26.1%

Operating profit

$0.5 million up

from $0.4 million

Key drivers:

Sales partnership with

McPherson’s, and Maxigesic

sales growth

INTERNATIONAL

Sales $4.7 million

GROWTH -37.8%

Operating profit

($0.3) million down

from $3.3 million

Key drivers:

Organic growth offset

by lower licence income

FY22H1 Operating RevenueFY23H1 Operating Revenue

Australia 53%

New Zealand 28%

Rest of world 14%

Asia 5%

Australia 55%

New Zealand 32%

Rest of world 7%

Asia 6%

A Consistent Record of Growth

1 Excluding head office costs

All comparisons are against the same half year period in the prior year.

$140

$120

$100

$80

$60

$40

$20

$-

NZ$ MILLION

AFT Operating Revenue

2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 1H2023

FINANCIAL YEAR (


1H)

$12

$8

$66

$17

$80

$69

$64

$56

$49

$40

$34

$33

$28

$26

$23

$106

$85

$130

$113

AFT PHARMACEUTICALS INTERIM REPORT 2023

3

Dear shareholders,
AFT Pharmaceuticals over the last six months

has continued to build on the momentum

achieved in the second half of the prior financial

year. Trading has benefited from the easing

of COVID pressures in most geographies, while

the launch of new products has bolstered

the already strong growth in demand for

the company’s portfolio of medicines.

WORKING TO IMPROVE YOUR HEALTH

4

Innovation

Driving Growth

We expect the result for the full

year to be even more skewed to the

second half than normal, due to the

high number of planned launches.

Financial Results

Revenue for the six months to the end of

September rose to $65.8 million, a strong 18%

improvement on the $55.5 million posted in the

same period a year ago. Revenue from product

sales and royalty income was up 30%, or nearly

$15 million, but growth was diluted by lower

and traditionally lumpy licensing income.

Our Australasian business made the biggest

contribution to growth, adding $12.3 million in

incremental revenue. The combined markets,

presently our largest, grew revenue by 27.4%

to $57.4 million, further demonstrating their

strength and ongoing growth potential.

Our international business – which is currently focused

on the commercialisation of the Maxigesic family of

pain relief medicines – grew strongly with revenue

from product sales and royalties rising 68% from

$2.8 million to $4.7 million. Total international revenue

was down on the prior year’s $7.6 million, which

was boosted by $4.8 million of licensing revenue.

Dose forms of Maxigesic are now sold in 51 countries

up from 46 at the end of March 2022 and 43 at the

same time last year and we continue to advance

the commercialisation of line extensions.

Our Asian business meanwhile has seen strong

growth in the OTC business as the new partnership

with the ASX-listed McPherson’s to distribute our

products in Singapore delivers on its promise. It also

benefited from strong sales of Maxigesic in Malaysia

and Hong Kong. The newly launched OTC products

on our T-Mall site have started to contribute, but

this is presently hampered by ongoing COVID

restrictions in Mainland China.

Gross profit grew 7% to $28.7 million from $26.7 million.

The gross profit margin decline of 4.5 percentage

points to 43.6% is due to the lower license income.

Gross profit from product sales and royalties grew 31%

to $28.6 million from $21.9million. The margin improved

by 0.5 percentage points to 43.6%. This is in spite

of incurring the additional expense of airfreighting

product in order to expedite product launches.

Selling and distribution expenses rose to $17.3

million from $14.2 million, at 26% of operating

revenue. This increase arises from the marketing

spend behind the new product launches and the

move to a dedicated GP sales force, both of which

we expect to drive additional sales.

Operating profit decreased to $3.5 million from

$5.5 million due to lower license income. Operating

profit excluding the licensing income increased to

$3.4 million from $0.7 million. Net Profit after tax

decreased to $1.5 million from $4.2 million, again

due to the lower licensing income.

CHAIRMAN AND CEO’S REPORT
Researchers at the Gillies McIndoe Research Institute

AFT PHARMACEUTICALS INTERIM REPORT 2023

5

New Product Development Pipeline

We have a full portfolio of product launches for

our Australasian business. During 1HFY23 we have

launched five OTC products including Maxigesic

hot drink sachets, and six hospital products.

In the second half of the year, we are launching

a further 14 OTC products, and 1 prescription product.

By the end of FY2025 we expect to have launched

a total of 76 products since the start of FY2023.

Of these, we expect 51% will be launched into

the OTC channel, 37% in the hospital channel

and the remaining 12% in the prescription channel,

with the intellectual property coming from either

in-licensing or our own drug development programs.

We are investing an additional $10 million in sales

and distribution in the current financial year to

support new product launches in Australia and

New Zealand and to support a sales force focused

on Australian General Practitioners.

Year1H FY232H FY231H FY242H FY24FY25

Planned

Launches

1115161123

Balance Sheet

AFT remains well funded. Net debt at the end of

the half year was $29.4 million in line with the $29.3

million at the end of March 2022 and lower than the

$32.6 million at the same time a year ago.

We have continued to retain higher than normal

inventory levels as a buffer against disruptions in

global supply chains. There has been some easing

in global transportation, particularly on the main

routes and we expect this to slowly filter through

to Australia and New Zealand.

The current BNZ facility matures in April next year

and we have signed an agreed term sheet which will

renew this through to April 2026 on similar terms.

Research and Development

Constraints on the availability of growth capital

that have emerged from the shift in global

capital market sentiment has played into the

hands of cash generative companies such as AFT.

Competition for medicine development projects has

eased considerably and consequently we have seized

this opportunity to secure rights to medicines that

offer promising long-term potential for the business.

As highlighted in early September we have teamed up

with the Gillies McIndoe Research Institute and Massey

Ventures to develop a topical treatment for strawberry

birthmarks (infantile haemangiomas) in children.

This medicine seeks to combine two well-known

blood pressure medicines (beta blockers and

angiotensin-converting enzyme inhibitors)

with AFT’s expertise in stabilising medicines

in a topical treatment.

Footnote 1. Actual Launch

If the development is successful, it has the

potential to open up a significant global market.

It is a project that is emblematic of the company’s

medicine development portfolio, which in total

has the potential to open up significant new

markets over the long term.

Research and development expenditure in the half

year period was $2.8 million, largely flat on the

$2.8 million in the same period of the prior year

and it remains well in line with our guidance for full

year spend (expensed and capitalised) of $12 million.

.|
“Our Australasian business made

the biggest contribution to

growth, adding $12.3 million

in incremental revenue.”

WORKING TO IMPROVE YOUR HEALTH

6

Outlook

We see a stronger second half. If anything,

we expect the result for the full year to be even

more skewed to the second half than normal,

due to the high number of planned launches.

Strong growth in all existing markets will

continue to drive overall sales and we expect

our in-licensing and research and development

pipeline to make a growing contribution to

revenue and earnings over time.

We now expect to generate an operating profit

for the year to 31 March 2023 of $18 million

to $23 million.

Product sales and royalties are expected to

contribute $17.5 million to $21 million to operating

profit, while licensing income is expected to

contribute between $0.5 million and $2.0 million

This result is lower than the guidance given in

May 2022 and reflects increased investment in

sales and distribution to capitalise on the growth

opportunities we see and lower than expected

licensing income following ongoing delays to the

commercialisation of Maxigesic IV in the US.

Our target is to exceed $200 million of annual

sales in the near future.

We remain confident of securing previously

budgeted licensing revenue, seeing it as delayed

by regulatory process.

We also continue to expect to declare a maiden

dividend for the 2023 financial year after we

release our results at the end of May 2023.

We look forward to providing a further update

in the New Year.

David Flacks Dr Hartley Atkinson

Chair Managing Director

Sales in Australia accelerated to $36.1 million
rising 24% from the $29.2 million in the same

period in the prior year. The OTC channel was

the standout performer growing 36.9% to

$23.6 million with the hospital and prescription

channels delivering steady single digit growth.

Sales benefited from the normalisation of trading

to pre-COVID levels and 11 product launches.

Our Maxigesic hot drink sachets - a product that

we plan to roll out across our global markets -

performed particularly well.

We expect momentum to accelerate in the second

half of the year lifted by a number of significant

new product launches that occurred late in the

six-month period and the 14 new products planned

to launch in the second half of the year.

Revenue also benefitted from price increases as

the company was able to pass on increasing supply

and operating costs to customers.

Operating profit declined slightly to $3.1 million

from $3.6 million in the prior year, as we increased

investment in total selling and distribution by

$3.3 million. However, given the significant number

of new launches, we consider this investment

to be important in order to secure successful

product launches.

1H FY23 AUSTRALASIA SNAPSHOT

DISTRIBUTION

6,800

PHARMACIES

PRODUCTS

150+

across seven therapeutic areas:

pain, eyecare, medicated vitamins,

allergy, gastrointestinal health,

dermatology, and hospital

AUSTRALIAN REVENUE

$36.1m

Momentum Building

New Zealand Sees Broad

Based Growth

Revenue in New Zealand grew across all channels

rising to $21.3 million, a 35% increase on the

$15.8 million in the prior year.

The New Zealand OTC business grew sales

by 28.5% or $2.4 million to $11.0 million lifted

by strong post Covid organic product growth

and a strong contribution from the allergy

and pain-relief categories.

We also saw strong growth in the prescription

and hospital business of 56.9% and 16.5%

respectively. Operating profits (excluding

Head Office costs) rose from $2.0 million

to $4.9 million as we were able to hold total

selling and distribution expenses steady.

REGIONAL PERFORMANCE DETAIL

NEW ZEALAND REVENUE

$21.3m

AFT PHARMACEUTICALS INTERIM REPORT 2023

7

McPherson’s lifts Asian Sales
Sales in Asia rose to $3.7 million up 26.1%

from the $2.9 million achieved in the same

period in the prior year.

The result was lifted by a more than doubling

(115%) of sales in the OTC business, a direct result

of the agreement struck with the ASX-listed

McPherson’s to drive OTC sales in Singapore.

McPherson’s is distributing and marketing the

tablet form of Maxigesic, our premium Liposomal

Nutritional Supplements as well as a number

of other pharmaceuticals.

We saw strong growth in sales of Maxigesic in

Malaysia and Hong Kong.

Meanwhile, OTC sales through our new Tmall Global

site, ‘Kiwi Health’ directly into China under the Cross

Border E-Commerce regime, are still in their infancy,

but we continue to see strong potential for direct

sales into the Chinese mainland with the site.

1H FY23 ASIA SNAPSHOT

DISTRIBUTION

Direct, agreements

McPherson’s and online

via T-Mall

REVENUE

$3.7m

The launch of Maxigesic IV in Panama, where it is branded Combofusiv.

.|

Our Asian hospital business also grew strongly

(44.1%) building on the momentum of the second

half of the prior financial year. Operating profits

improved from $0.4 million to $0.5 million.

WORKING TO IMPROVE YOUR HEALTH

8

Strong Organic International Growth
International sales fell by 37.8% to $4.7 million from $7.6 million at the same time a year ago due mainly

to the absence of licensing income, which by its nature is lumpy and unpredictable. Revenue from

product sales and royalties meanwhile grew by a very strong 67.5% to $4.6 million from $2.8 million.

We continued to progress the commercialisation

of our family of Maxigesic pain relief medicines.

A version of the medicine is now sold in 51 countries,

up from 46 at the end of March and we remain on

track to have launched the medicine in 63 countries

by the end of this financial year.

Over the last half year period, the intravenous form of

Maxigesic IV was licensed in Canada, Iraq, Kurdistan,

Columbia, Peru, and Chile and registered in Pakistan.

It was meanwhile launched in Ireland, Germany, and

Indonesia and Panama. The new Maxigesic hot-drink

sachet, a unique product, has been launched in

Australia in two strengths.

These gains were offset by the disappointment of

delays to the registration of Maxigesic IV in the US.

As we announced in July, the US Food and Drug

administration has requested more information on

the packaging of the product, and this has delayed

the receipt of expected licensing income in the

current year.

Product

Maxigesic

Tablet

Maxigesic IV

Maxigesic

Oral Solution

Maxigesic

Hot Drink

Territories

30 Sept

2022

31 March

2022

30 Sept

2022

31 March

2022

30 Sept

2022

31 March

2022

30 Sept

2022

31 March

2022

Licensed100+100+100+100+100+100+100+100+

Registered635241372221

Sold in47461070011

We expect a slower than anticipated roll out of

Maxigesic in all its dose forms in FY24 due to our

withdrawal from Russia and related regulatory

delays in other regions in the trading block and

a slower roll out in Africa. We are now targeting

to be selling the medicine in 73 countries, down

from our earlier target of 90.

1H FY23 INTERNATIONAL SNAPSHOT

100+

REVENUE

$4.7m

51

COUNTRIES WHERE OUR

PRODUCTS ARE SOLD

COUNTRIES WITH

DISTRIBUTION AGREEMENTS

REGIONAL PERFORMANCE DETAIL

AFT PHARMACEUTICALS INTERIM REPORT 2023

9

Belgium & Luxembourg - Tablets re-launching 2022
IV licensed

France - Tablets launching 2022

IV licensed

Spain & Portugal - Tablets launched 2019

IV licensed

EasternEurope&Balkans -

Tablets launched

Eastern Europe - IV licensed

Iraq & Kurdistan - Tablets launched

IV licensed

Australia-No.#1Para-IbuCombo.

Growing market share

-Maxigesic IVlaunched

United Arab Emirates -

Tablet sales strong

Maxigesic IV launched

Italy - Tablet sales growing

IV licensed

Greece - Tablets launched 2021

IV licensed

Germany - Tablets launched 2020

IV launched

Switzerland - Tablets launched 2021

Brazil - licensing

negotiations underway

Columbia, Peru & Chile -

distributor appointed Orals

IV licensed

Mexico - Tablets launched 2021

IV licensed

CACM - Tablets launched

IV launched

USA - IV licensed

Canada -

Tablets launched 2021

IV licensed

Singapore & Brunei - Tablets launched

Russia -

on hold

China - licensing negotiations underway

Taiwan - Tablets licensed

Korea - IV launched 2022

Japan-licensing

discussions

areunderway

Indonesia - IV launched

Pakistan -

IV registered

Malaysia - Tablets launched

Phillipines - AFT to sell post

registration via distributor

Vietnam - distributor appointed for IV and Orals

Thailand - IV licensed

Austria - IV licensed and launched 2021

Netherlands - IV licensed

United Kingdom - Tablets launched

IV licensed

Nordics - Tablets launched

IV licensed

Ireland - Tablets launched

IV launched

Poland - IV and Orals licensed

NZ - Maxigesic, Maxigesic PE,

Maxigesic IV launched

Maxigesic Hot Drink launched 2022

Launched

Launch Pending

Available

Maxigesic Reaching for US$59.5 Billion Market

5


5Source: www.expertmarketresearch.com/reports/analgesics-market

WORKING TO IMPROVE YOUR HEALTH

10

Belgium & Luxembourg - Tablets re-launching 2022
IV licensed

France - Tablets launching 2022

IV licensed

Spain & Portugal - Tablets launched 2019

IV licensed

EasternEurope&Balkans -

Tablets launched

Eastern Europe - IV licensed

Iraq & Kurdistan - Tablets launched

Australia-No.#1Para-IbuCombo.

Growing market share

-Maxigesic IVlaunched

United Arab Emirates -

Tablet sales strong

Maxigesic IV launched

Italy - Tablet sales growing

IV licensed

Greece - Tablets launched 2021

IV licensed

Germany - Tablets launched 2020

IV licensed

Switzerland - Tablets launched 2021

Brazil - licensing

negotiations underway

Columbia, Peru & Chile -

distributor appointed Orals

Mexico - Tablets launched 2021

IV licensed

CACM - Tablets launched

IV launched

USA - IV licensed

Canada - Tablets launched 2021

Singapore & Brunei - Tablets launched

Russia -

on hold

China - licensing negotiations underway

Taiwan - Tablets licensed

Korea - IV launched 2022

Japan-licensing

discussions

areunderway

Indonesia - IV registered

Pakistan -

distributor

appointed

for IV

Malaysia - Tablets launched

Phillipines - AFT to sell post

registration via distributor

Vietnam - distributor appointed for IV and Orals

Thailand - IV licensed

Austria - IV licensed and launched 2021

Netherlands - IV licensed

United Kingdom - Tablets launched

IV licensed

Nordics - Tablets launched

IV licensed

Ireland - Tablets launched

IV licensed

Poland - IV and Orals licensed

NZ - Maxigesic, Maxigesic PE,

Maxigesic IV launched

Maxigesic Hot Drink launched 2022

Launched

Launch Pending

Available

Belgium & Luxembourg - Tablets re-launching 2022

IV licensed

France - Tablets launching 2022

IV licensed

Spain & Portugal - Tablets launched 2019

IV licensed

EasternEurope&Balkans -

Tablets launched

Eastern Europe - IV licensed

Iraq & Kurdistan - Tablets launched

IV licensed

Australia-No.#1Para-IbuCombo.

Growing market share

-Maxigesic IVlaunched

United Arab Emirates -

Tablet sales strong

Maxigesic IV launched

Italy - Tablet sales growing

IV licensed

Greece - Tablets launched 2021

IV licensed

Germany - Tablets launched 2020

IV launched

Switzerland - Tablets launched 2021

Brazil - licensing

negotiations underway

Columbia, Peru & Chile -

distributor appointed Orals

IV licensed

Mexico - Tablets launched 2021

IV licensed

CACM - Tablets launched

IV launched

USA - IV licensed

Canada -

Tablets launched 2021

IV licensed

Singapore & Brunei - Tablets launched

Russia -

on hold

China - licensing negotiations underway

Taiwan - Tablets licensed

Korea - IV launched 2022

Japan-licensing

discussions

areunderway

Indonesia - IV launched

Pakistan -

IV registered

Malaysia - Tablets launched

Phillipines - AFT to sell post

registration via distributor

Vietnam - distributor appointed for IV and Orals

Thailand - IV licensed

Austria - IV licensed and launched 2021

Netherlands - IV licensed

United Kingdom - Tablets launched

IV licensed

Nordics - Tablets launched

IV licensed

Ireland - Tablets launched

IV launched

Poland - IV and Orals licensed

NZ - Maxigesic, Maxigesic PE,

Maxigesic IV launched

Maxigesic Hot Drink launched 2022

Launched

Launch Pending

Available

AFT PHARMACEUTICALS INTERIM REPORT 2023

11

AFT Pharmaceuticals Limited
Condensed Consolidated Interim

Financial Statements

For the Six Months Ended 30 September 2022

Financial Statements Contents

Independent Auditor’s Report 14-15

Consolidated Income Statement 16

Consolidated Statement

of Comprehensive Income 17

Consolidated Statement

of Changes in Equity 18

Consolidated Balance Sheet 19

Consolidated Statement of Cash Flows 20

Reconciliation of Profit After Tax With

Net Cash Flow From Operating Activities 21

Notes to the Financial Statements 22-33

Conclusion
We have reviewed the condensed consolidated interim financial statements (‘interim

financial statements’) of AFT Pharmaceuticals Limited and its subsidiaries (‘the Group’)

which comprise the consolidated balance sheet as at 30 September 2022, the consolidated

income statement, consolidated statement of comprehensive income, consolidated

statement of changes in equity and consolidated statement of cash flows for the six months

ended on that date, and a summary of significant accounting policies and other explanatory

information on pages 16 to 33.

Based on our review, nothing has come to our attention that causes us to believe that

the interim financial statements of the Group do not present fairly, in all material respects,

the financial position of the Group as at 30 September 2022 and its financial performance

and cash flows for the six months ended on that date in accordance with NZ IAS 34

Interim Financial Reporting and IAS 34 Interim Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial

Statements Performed by the Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’).

Our responsibilities are further described in the Auditor’s Responsibilities for the Review

of the Interim Financial Statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements

in New Zealand relating to the audit of the annual financial statements, and we have

fulfilled our other ethical responsibilities in accordance with these requirements.

Other than in our capacity as auditor and the provision of taxation advice, we have no

relationship with or interests in AFT Pharmaceuticals Limited or its subsidiaries. These

services have not impaired our independence as auditor of the Company and Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Group for the preparation and fair

presentation of the interim financial statements in accordance with NZ IAS 34 Interim

Financial Reporting and IAS 34 Interim Financial Reporting and for such internal control

as the directors determine is necessary to enable the preparation and fair presentation

of the interim financial statements that are free from material misstatement, whether

due to fraud or error.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based

on our review. NZ SRE 2410 (Revised) requires us to conclude whether anything has come

to our attention that causes us to believe that the interim financial statements, taken as

a whole, are not prepared, in all material respects, in accordance with NZ IAS 34

Interim Financial Reporting and IAS 34 Interim Financial Reporting.

Independent Auditor’s Review Report

To the Shareholders of AFT Pharmaceuticals Limited

WORKING TO IMPROVE YOUR HEALTH

14

WORKING TO IMPROVE YOUR HEALTH

14

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised)
is a limited assurance engagement. We perform procedures, primarily consisting of making

enquiries, primarily of persons responsible for financial and accounting matters, and

applying analytical and other review procedures. The procedures performed in a review

are substantially less than those performed in an audit conducted in accordance with

International Standards on Auditing (New Zealand) and consequently do not enable

us to obtain assurance that we might identify in an audit. Accordingly we do not express

an audit opinion on the interim financial statements.

Restriction on use

This report is made solely to the company’s shareholders, as a body. Our review has been

undertaken so that we might state to the company’s shareholders those matters we

are required to state to them in a review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than

the company’s shareholders as a body, for our engagement, for this report, or for the

conclusions we have formed.

Bryce Henderson, Partner

for Deloitte Limited

Auckland, New Zealand

24 November 2022

This review report relates to the unaudited condensed consolidated interim financial statements of AFT Pharmaceuticals

Limited for the six months ended 30 September 2022 included on AFT Pharmaceuticals Limited’s website. The Board

of Directors is responsible for the maintenance and integrity of AFT Pharmaceuticals Limited’s website. We have not

been engaged to report on the integrity of AFT Pharmaceuticals Limited’s website. We accept no responsibility for

any changes that may have occurred to the unaudited condensed consolidated interim financial statements since they

were initially presented on the website. The review report refers only to the unaudited condensed consolidated interim

financial statements named above. It does not provide an opinion on any other information which may have been

hyperlinked to/from these unaudited condensed consolidated interim financial statements. If readers of this report

are concerned with the inherent risks arising from electronic data communication they should refer to the published

hard copy of the unaudited condensed consolidated interim financial statements and related review report dated

24 November 2022 to confirm the information included in the unaudited condensed consolidated interim financial

statements presented on this website. Legislation in New Zealand governing the preparation and dissemination

of financial statements may differ from legislation in other jurisdictions.

AFT PHARMACEUTICALS INTERIM REPORT 2022

15

AFT PHARMACEUTICALS INTERIM REPORT 2023

15

INDEPENDENT AUDITOR’S REPORT

Consolidated Income Statement
For the Six Months Ended 30 September 2022

Unaudited

6 Months

Ended

30 Sep 2022

$'000

Unaudited

6 Months

Ended

30 Sep 2021

$'000

 

Note

Revenue 465,75055,513

Cost of sales(37,071)(28,808)

Gross profit 28,67926,705


Other Income -123

Selling and distribution expenses(17,312)(14,237)

General and administrative expenses(5,127)(4,269)

Research and development expenses(2,783)(2,831)

Operating profit 3,4575,491


Finance income14

Interest costs(1,395)(1,240)

Other finance gain59177

Profit before tax 2,1224,432


Income tax expense(670)(189)

Profit after tax attributable to owners of the parent 1,4524,243



Earnings per share

Basic and diluted earnings per share ($) $0.01$0.04

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

WORKING TO IMPROVE YOUR HEALTH

16

WORKING TO IMPROVE YOUR HEALTH

16

Consolidated Statement of Comprehensive Income
For the Six Months Ended 30 September 2022

Unaudited

6 Months

Ended

30 Sep 2022

$'000

Unaudited

6 Months

Ended

30 Sep 2021

$'000Note

Profit after tax 1,4524,243


Other comprehensive income

Items that may be subsequently reclassified to profit and loss:

Foreign exchange difference on translation of foreign operations(283)(34)

Other comprehensive loss for the year, net of tax (283)(34)


Total comprehensive income 1,1694,209

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

AFT PHARMACEUTICALS INTERIM REPORT 2022

17

AFT PHARMACEUTICALS INTERIM REPORT 2023

17

INTERIM FINANCIAL STATEMENTS 2023

Consolidated Statement of Changes in Equity
For the Six Months Ended 30 September 2022

Note

Share

capital

$'000

Share


options


reserve

$'000

Foreign


currency


translation


reserve

$’000

Retained


earnings

$'000

Total

equity

$'000

Balance 31 March 2021 77,197 274381 (41,264)36,588


Unaudited

Six months to 30 September 2021

Profit after tax - --4,2434,243

Other comprehensive income - -(34) -(34)

Total comprehensive income - -(34)4,2434,209

Issue of share capital294 ---294

Capital raising expenses(2) ---(2)

Movement in share options reserve - 7--7

Balance 30 September 2021 77,489281347 (37,021)41,096


Audited

Year ended 31 March 2022

Profit after tax - - -19,84819,848

Other comprehensive income - -13 -13

Total comprehensive income - -1319,84819,861

Issue of share capital8409(113) - -296

Movement in share options reserve -(1) - -(1)

Balance 31 March 2022 77,606160394 (21,416)56,744


Unaudited

Six months to 30 September 2022

Profit after tax - - -1,4521,452

Other comprehensive income - -(283) -(283)

Total comprehensive income - -(283)1,4521,169

Issue of share capital8634(161) - -473

Movement in share options reserve -1 -3435

Balance 30 September 2022 78,240 -111(19,930)58,421

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

WORKING TO IMPROVE YOUR HEALTH

18

WORKING TO IMPROVE YOUR HEALTH

18

Consolidated Balance Sheet
As at 30 September 2022

Note 

Unaudited

as at

30 Sep 2022

$'000

Audited

as at

31 Mar 2022

$'000

Unaudited

as at

30 Sep 2021

$’000

 

ASSETS

Current assets

Inventories 39,70733,50034,129

Trade and other receivables 28,18036,00225,705

Cash and cash equivalents 8,7957,9405,907

Derivative assets 471100446

Total current assets 77,15377,54266,187


Non-current assets

Property, plant and equipment518484463

Intangible assets42,23638,09335,235

Right of use assets2,6412,8763,173

Deferred income tax assets 3,7552,765650

Total non-current assets49,15044,21839,521

Total assets 126,303121,760105,708


LIABILITIES

Current liabilities

Trade and other payables20,77119,16016,431

Provisions2,8064,1435,972

Lease liabilities7514542578

Current income tax liability2,318844101

Derivative liabilities1368136141

Interest bearing liabilities733,2004,0002,299

Total current liabilities60,29029,05025,422


Non-current liabilities

Lease liabilities72,5922,7662,990

Interest bearing liabilities75,00033,20036,200

Total non-current liabilities7, 5 9 235,96639,190

Total liabilities 67,88265,01664,612


EQUITY

Share capital8 78,24077,60677,489

Retained earnings/(losses)(19,930) (21,416) (37,021)

Share options reserve8 -160281

Foreign currency translation reserve111394347

Total equity 58,42156,74441,096

Total liabilities and equity 126,303121,760105,708

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.


On behalf of the Board on 24 November 2022

David Flacks Dr Hartley Atkinson

Chair Founder and Chief Executive Officer

AFT PHARMACEUTICALS INTERIM REPORT 2022

19

AFT PHARMACEUTICALS INTERIM REPORT 2023

19

INTERIM FINANCIAL STATEMENTS 2023

Consolidated Statement of Cash Flows
For the Six Months Ended 30 September 2022


Unaudited

6 Months

Ended

30 Sep 2022

$’000

Restated*

Unaudited

6 Months

Ended

30 Sep 2021

$’000

  

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers74,08166,764

Payments to suppliers and employees (67,850) (59,741)

Interest received14

Tax paid (249) (201)

Net cash generated from operating activities


5,9836,826


CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of property, plant and equipment (115) (220)

Purchase of intangible assets (4,738) (2,550)

Net cash used in investing activities


(4,853) (2,770)


CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of share capital473262

Payment for lease liabilities (302) (321)

New borrowings -6,000

Borrowings repaid (2,000) (4,500)

Interest paid on lease liabilities (116) (140)

Interest costs paid on borrowings (1,104) (1,288)

Net cash used in financing activities (3,049)13


Net increase in cash(1,919)4,069

Impact of foreign exchange on cash and cash equivalents (226)(9)

Opening cash and cash equivalents7,9401,548

Closing cash and cash equivalents 5,7955,608

*The Group has determined that, for the purposes of the Statement of Cash Flows, the bank overdraft

should be classified as cash and cash equivalents because it forms an integral part of the Group’s cash

management. Movements in the bank overdraft will therefore not be shown as a financing cashflows.

The prior period has been restated to conform with this presentation. As a result, net cashflows from

financing activities for the six months ended 30 September 2021 have increased by $1,339k.

Cash and cash equivalents comprise of cash at bank, net of outstanding bank overdrafts

(30 Sept 2022: $3,000k, 30 Sept 2021: $299k).

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

WORKING TO IMPROVE YOUR HEALTH

20

WORKING TO IMPROVE YOUR HEALTH

20

Reconciliation of Profit After Tax With Net Cash Flow
From Operating Activities

For the Six Months Ended 30 September 2022

Unaudited

6 Months

Ended

30 Sep 2022

$'000


Unaudited

6 Months

Ended

30 Sep 2021

$'000

  

Profit after tax1,4524,243


Non-cash items and items classified as financing activities

Depreciation 8062

Depreciation ROU assets 344341

Amortisation 595152

Impact of foreign exchange on cash and cash equivalents (51) (32)

Share options expense -7

Interest on lease liabilities116140

Interest and finance expense1,1041,288

Unrealised (gain)/loss on foreign currency movements(165) (45)

Provision for tax670140

Interest received - -


Movement in working capital

(Increase) in inventories (6,207) (475)

Decrease in trade and other receivables and derivative assets 7,4514,888

Increase/(decrease) in trade and other payables,

provisions and derivative liabilities

594 (3,883)

Net cash generated from operating activities 5,9836,826

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

AFT PHARMACEUTICALS INTERIM REPORT 2022

21

AFT PHARMACEUTICALS INTERIM REPORT 2023

21

INTERIM FINANCIAL STATEMENTS 2023

1. REPORTING ENTITY
AFT Pharmaceuticals Ltd (the “Company” or “Parent”) together with its subsidiaries (the “Group”) is

a pharmaceutical distributor and developer of pharmaceutical intellectual property. The Company is

incorporated and domiciled in New Zealand, it is registered under the Companies Act 1993. The address

of the Company’s registered office is 129 Hurstmere Road, Takapuna, New Zealand.

The Company is an FMC reporting entity under the Financial Markets Conduct Act 2013 and is listed on

both the NZX and ASX.

These condensed consolidated interim financial statements were approved by the Directors on 24

November 2022 and are not audited but have been reviewed by Deloitte Limited in accordance with

the New Zealand Standard on Review Engagements 2410.

2. BASIS OF PREPARATION AND PRINCIPLES OF CONSOLIDATION

Statement of compliance

These general-purpose financial statements for the six months to 30 September 2022 have been

prepared in accordance with New Zealand Generally Accepted Accounting Practice (NZ GAAP).

They comply with NZ IAS 34 and IAS 34, Interim Financial Reporting. The Group is a for-profit

entity for the purposes of complying with NZ GAAP.

These condensed consolidated interim financial statements do not include all the notes normally

included in an annual financial report. Accordingly, this report should be read in conjunction with

the audited financial statements for the year ended 31 March 2022, which have been prepared

in accordance with the New Zealand equivalents to International Financial Reporting Standards

(NZ IFRS) and International Financial Reporting Standards (IFRS).

The same accounting policies and methods of computation are followed in the condensed

consolidated interim financial statements as compared to the audited financial statements

for the year ended 31 March 2022, as described in those annual financial statements.

Basis of accounting

These consolidated financial statements have been prepared under the historical cost convention,

as modified by the revaluation of financial assets and liabilities (including derivative instruments)

at fair value through profit or loss and/or other comprehensive income.

Functional and presentation currency

The consolidated financial statements are presented in New Zealand dollars (NZD), which is the

Company’s functional currency rounded to the nearest thousand dollars unless otherwise stated.

Items included in the financial statements of each of the subsidiaries are measured using the currency

of the primary economic environment in which the entity operates (the functional currency).

Foreign currency transactions and balances

The results and balance sheets of all foreign operations (none of which has the currency

of a hyperinflationary economy) that have a functional currency different from New Zealand

dollars are translated into the presentation currency as follows:

• Assets and liabilities for each balance sheet presented are translated at the closing rate

at the date of that balance sheet

• Income and expenses for each income statement and statement of comprehensive income

are translated at average exchange rates, unless this is not a reasonable approximation of the

cumulative effect of the rates prevailing on the transaction dates, in which case income and

expenses are translated at the dates of the transactions, and

• Exchange differences arising are recognised in other comprehensive income and accumulated in equity.

Notes to the Financial Statements

For the Six Months Ended 30 September 2022

WORKING TO IMPROVE YOUR HEALTH

22

WORKING TO IMPROVE YOUR HEALTH

22

Basis of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the

Group as at the balance date and the results of all subsidiaries for the six-month period then ended.

Intercompany transactions, balances and unrealised gains on transactions between subsidiary

companies are eliminated. Unrealised losses are also eliminated unless the transaction provides

evidence of the impairment of the asset transferred.

Critical accounting estimates and judgements

In applying the Group’s accounting policies, the directors are required to make judgements (other than

those involving estimations) that have a significant impact on the amounts recognised and to make

estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent

from other sources. The estimates and associated assumptions are based on historical experience and other

factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting

estimates are recognised in the period in which the estimate is revised if the revision affects only that period

or in the period of the revision and future periods if the revision affects both current and future periods.

Significant estimates are disclosed in each of the applicable notes to the financial statements and

are designated with an

E

symbol.

Significant accounting policies

Accounting policies are disclosed in each of the applicable notes to the financial statements and

are designated with an


AP

symbol.

All mandatory amendments have been adopted in the current year. None had a material impact on

these financial statements.

The accounting policies applied by the Group in the preparation of the condensed consolidated interim

financial statements are the same as those applied by the Group in the preparation of its consolidated

financial report for the year ended 31 March 2022. The accounting policies have been applied

consistently throughout the Group for the purposes of this interim report.

Goods and Services Tax (GST)

The income statement and the statement of comprehensive income have been prepared so that all

components are stated exclusive of GST. All items in the balance sheet are stated net of GST, with the

exception of accounts receivable and payable, which include GST invoiced. All components of the

statement of cash flows are stated exclusive of GST.

3. SIGNIFICANT TRANSACTIONS AND EVENTS IN THE CURRENT PERIOD

No significant transactions and events occurred during the current period.

4. REVENUE FROM OPERATIONS

Unaudited

6 Months

Ended 30 Sep

2022

$’000

Unaudited

6 Months

Ended 30 Sep

2021

$’000

 

Sale of goods

65,41950,481

Royalty income273225

Licensing Income584,807

Total revenue from operations65,75055,513

AFT PHARMACEUTICALS INTERIM REPORT 2022

23

AFT PHARMACEUTICALS INTERIM REPORT 2023

23

INTERIM FINANCIAL STATEMENTS 2023

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2022

Revenue is measured based on the consideration to which the Group expects to be entitled in a

contract with a customer and excludes amounts collected on behalf of third parties:

• The sale of goods, which are recognised when control of the product is transferred to the customer.

• Licensing income, the Group has entered into a number of out-licencing contracts whereby the

Group’s obligations are the provision of territorial rights to the company’s intellectual property

and the provision and support of the documentation required to enable registration of the product

in the territory. The Group typically receives an upfront fee, milestone payments for specific

registration and/or development-based outcomes, and sales-based milestones or royalties as

consideration for the license. Licenses coupled with other services, must be assessed to determine

if the license is distinct (that is, the customer must be able to benefit from the IP on its own or

together with other resources that are readily available to the customer, and the Group’s promise

to transfer the IP must be separately identifiable from other promises in the contract). If the license

is not distinct, then the license is combined with other goods or services into a single performance

obligation. Revenue is then recognised as the Group satisfies the combined performance obligation.

A license will either provide:

• A right to access the entity’s intellectual property throughout the license period, which results in

revenue that is recognised over time;

or

• A right to use the entity’s intellectual property as it exists at the point in time in which the license

is granted, which results in revenue that is recognised at a point in time. For sales- or usage-based

royalties that are attributable to a license of IP, the amount is recognized at the later of:

- when the subsequent sale or usage occurs; and

- the satisfaction or partial satisfaction of the performance obligation to which some

or all of the sales- or usage-based royalty has been allocated.

5. JOINT OPERATIONS

Hyloris Pharmaceuticals SA and AFT have been collaborating in the development of the Maxigesic

IV product. AFT has now licensed the product to a number of partners covering multiple countries.

Maxigesic IV is protected by several granted and pending patent applications. Under the terms

of the development collaboration agreement between Hyloris and AFT, Hyloris is eligible to receive

a share on any product related revenues, such as license fees, royalties, milestone payments, received

by AFT. The arrangement constitutes a joint operation whereby the Group recognises, in relation to

its interest in the joint operation, its share of assets and liabilities in the consolidated statement

of financial position and share of revenue earned and expenses incurred in the consolidated income

statement. The Group accounts for the assets, liabilities, revenues and expenses relating to its interest

in the joint operation in accordance with the NZ IFRS standards applicable to the particular assets,

liabilities, revenues and expenses.

Interests in joint operations:

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement

have rights to the assets and obligations for the liabilities relating to the arrangement. Joint control is

the contractually agreed sharing of control of an arrangement, which exists only when decisions about

the relevant activities require unanimous consent of the parties sharing control.

AP

AP

WORKING TO IMPROVE YOUR HEALTH

24

WORKING TO IMPROVE YOUR HEALTH

24

6. SEGMENT REPORTING
Operating Segments

 Australia

New

ZealandAsia

Rest of

WorldTotal

Unaudited 6 months to 

$'000$'000$'000$'000$'000

30 September 2022

Revenue - Sale of goods 36,068 21,295 3,664 4,392 65,419

Revenue - Royalties - - - 273 273

Revenue - Licensing - - - 58 58

Total revenue 36,068 21,295 3,664 4,723 65,750

Other income - - - - -

Depreciation - ROU assets 207 137 - - 344

Depreciation - Other 11 69 - - 80

Amortisation - 595 - - 595

Operating profit 3,101 142 532 (318) 3,457

Finance income - 1 - - 1

Interest expense - Loans - (1,279) - - (1,279)

Interest expense - Lease liabilities (25) (91) - - (116)

Other finance gains/(losses) (2) 61 - - 59

Profit / (loss) before tax 3,074 (1,166) 532 (318) 2,122

Total assets 41,11972,671 4 12,509126,303

ROU assets 505 2,136 - - 2,641

Property plant and equipment 51 466 1 - 518

Pascomer IP - - - 12,500 12,500

Other intangible assets - - - 29,736 29,736

Total liabilities1,97063,594 1,882 43667,882

Capital expenditure * 10 4,843 - - 4,853

* Capital expenditure includes both intangible and tangible asset additions.

AFT PHARMACEUTICALS INTERIM REPORT 2022

25

AFT PHARMACEUTICALS INTERIM REPORT 2023

25

INTERIM FINANCIAL STATEMENTS 2023

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2022

* Capital expenditure includes both intangible and tangible asset additions.

Operating Segments

 Australia

New

ZealandAsia

Rest of

WorldTotal

Unaudited 6 months to 

$'000$'000$'000$'000$'000

30 September 2021

Revenue - Sale of goods 29,201 15,815 2,905 2,560 50,481

Revenue - Royalties - - - 225 225

Revenue - Licensing - - - 4,807 4,807

Total revenue 29,201 15,815 2,905 7, 5 9 2 55,513

Other income - 130 - (7) 123

Depreciation - ROU assets 196 145 - - 341

Depreciation - Other 15 47 - - 62

Amortisation - 152 - - 152

Operating profit 3,620 (1,807) 416 3,2625,491

Finance income - 4 - - 4

Interest expense - Loans - (1,100) - - (1,100)

Interest expense - Lease liabilities (41) (99) - - (140)

Other finance gains/(losses) 238 (76) 15 - 177

Profit/(loss) before tax 3,817 (3,078) 431 3,262 4,432

Total assets 43,874 49,320 18 12,496 105,708

ROU assets 802 2,371 - - 3,173

Property plant and equipment 34 427 2 - 463

Pascomer IP - - - 12,500 12,500

Other intangible assets - - - 22,735 22,735

Total liabilities 4,667 58,136 1,809 - 64,612

Capital expenditure * 5 2,765 - - 2,770

Operating segments are reported in a manner consistent with the internal reporting provided to

the chief operating decision maker (CODM). For the purposes of NZ IFRS 8, the CODM is a group

comprising the Board of Directors, together with the Chief Executive Officer, the Chief of Staff,

the Chief Financial Officer and the Director of International Business Development. This has been

determined on the basis that it is this group that determines the allocation of the resources to

segments and assesses their performance.

The Group has four operating segments based on geographical locations reportable under NZ IFRS

8, as described below, which are the Group’s strategic groupings of business units. The following

summary describes the operations in each of the Group’s reporting segments:

• New Zealand – Includes the head office function for the Group, supplier relationships and

procurement of all stock for the Group, all regulatory activity, governance, all marketing activity and

all finance activity. The sales and distribution activity principally relate to the New Zealand market.

• Australia – Includes the sales and distribution activity relating to the Australian market.

• Asia – Includes the sales and distribution activity relating to the Asian market.

WORKING TO IMPROVE YOUR HEALTH

26

WORKING TO IMPROVE YOUR HEALTH

26

• Rest of World – Includes the out-licensing of IP developments to markets in which the Group
does not have a presence and the export of products to export markets. The costs of research and

development and new market development activity not specific to the other segments

are expensed to this segment.

• Major Customers – Revenues from one customer of the Australian segment (being a licensed

wholesaler) represents approximately NZ$15.9m (6 Months to 30 September 2021: NZ$13.0m)

and from one customer of the New Zealand segment (also being a licensed wholesaler) represents

approximately NZ$10.8m (6 months to 30 September 2021: NZ$8.1m) of the Group’s total revenues.

Finance income comprises interest income that is recognised on a time-proportion basis using the

effective interest method.

Other income comprises international growth grants and other income.

International growth grant:

International growth grant income is recognised when eligible international growth expenses are

incurred and conditions relating to the grant are satisfied.

7. INTEREST BEARING LIABILITIES

Unaudited

as at

30 Sep 2022

$'000

Audited

as at

31 Mar 2022

$'000

Unaudited

as at

30 Sep 2021

$’000

Current lease liabilities514542578

Non-current lease liabilities2,5922,7662,990

BNZ overdraft3,000 -299

BNZ Term loans current portion30,2004,0002,000

BNZ Term loans non-current portion5,00033,20036,200

Total41,30640,50842,067

Opening balance of BNZ loan37,20036,70036,700

BNZ loans drawn down-5,0001,000

BNZ business finance scheme loan drawn down- -5,000

Repayment of principal(2,000)(4,500)(4,500)

Closing balance35,20037,20038,200

AP

AFT PHARMACEUTICALS INTERIM REPORT 2022

27

AFT PHARMACEUTICALS INTERIM REPORT 2023

27

INTERIM FINANCIAL STATEMENTS 2023

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2022

The BNZ loans have a general security over the assets of the Group together with a Group guarantee.

The facility includes a progressive part reduction in principal over a three-year term.

Documentation for the renewal of the BNZ facility is in the process of being finalized and expected

to be fully executed during November 2022. The renewal facility retains the term loan, working capital

facility, overdraft and Business Finance Scheme Loan (BFS).

The maturity date for the new main facility is expected to be late April 2026 and the maturity date

for the $5m Business Finance Scheme Loan (BFS) remains at mid May 2026. The maturity date for

the existing facility is late April 2023 and the maturity date for the $5m Business Finance Scheme

Loan (BFS) mid May 2026.

All covenants relating to the BNZ facility have been complied with for the six months ending

30 September 2022.

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions

and other short-term investments with original maturities of three months or less that are readily

convertible to known amounts of cash and which are subject to an insignificant risk of changes

in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities

on the balance sheet.

8. SHARE CAPITAL

Ordinary shares are classified as equity.

AP

Unaudited

as at

30 Sep 2022

Shares

Audited

as at

31 Mar 2022

Shares

Unaudited

as at

30 Sep 2022

$’000

Audited

as at

31 Mar 2022

$’000

Ordinary share capital104,866,260104,697,260 81,406 80,770

Less capital raising costs - - (3,166) (3,164)

Total104,866,260104,697,260 78,240 77,606

Unaudited

6 months

ended

30 Sep 2022

Shares

Audited

12 months

ended

31 Mar 2022

Shares

Unaudited

6 months

ended

30 Sep 2022

$'000

Audited

12 months

ended

31 Mar 2022

$'000

Share capital at beginning of the year104,697,260104,583,87577,60677,197

Issue of ordinary shares for exercised share options169,000113,385634409

Total104,866,260104,697,26078,24077,606

WORKING TO IMPROVE YOUR HEALTH

28

WORKING TO IMPROVE YOUR HEALTH

28

Ordinary shares
169,000 exercised staff share options detailed below were the only shares issued during the current period.

Staff share options

Staff share options were exercisable at the price of $2.80 each, being the issue price of a share at the

time of the company’s initial listing on NZX and ASX. The vesting period was generally up to four years

from date of issue, however this varies according to various performance criteria. Other than in limited

circumstances options are forfeited if an employee leaves the Group before the options vest.

During the period 169,000 staff share options were exercised, raising $473k (In the six-month period

to 30 September 2021, 105,000 staff share options were exercised, raising $294k).

All remaining staff share options lapsed on 30 June 2022. No staff share options exist at the period end.

The Company has a share option plan for employees of the Group. In accordance with the terms

of the plan, as approved by the directors, employees at the time of the Company’s initial NZX

and ASX listing in December 2015 and again in June 2018, were granted share purchase options.

• Each employee share option converts into one ordinary share of the Company on exercise.

• No amounts are paid or payable by the recipient on receipt of the option.

• The options carry neither rights to dividends nor voting rights.

• Options may be exercised at any time from the date of vesting to the date of their expiry.

• The number of options granted is calculated in accordance with the performance-based

formula approved by the directors at previous Board meetings.

The formula rewards employees to the extent of the Group’s and the individual’s achievement

judged against both financial and non financial criteria including the following financial

and operational measures:

• Market share

• Net profit

• Target sales thresholds; and

• Product registration and licensing targets.

Staff share options are valued at fair value at the grant date as calculated using

the Black Scholes model.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on

a straight-line basis over the vesting period, based on the Group’s estimate of equity instruments that

eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group

revises its estimate of the number of equity instruments expected to vest. The impact of the revision

of the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects

the revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.

AP

9. DIVIDENDS PER SHARE

No dividends have been declared to the ordinary shareholders during the current or prior year.

10. CONTINGENT ASSET

In April 2022, the Australian High Court turned down the application by UK based Reckitt Benckiser

to appeal a judgement that found AFT was justified in making a series of claims in relation to the

efficiency of its pain relief tablets. AFT has costs orders in its favour. The costs are in the process of

being recovered. The inflow of economic benefits is probable, but not virtually certain and cannot be

quantified at this time.

AFT PHARMACEUTICALS INTERIM REPORT 2022

29

AFT PHARMACEUTICALS INTERIM REPORT 2023

29

INTERIM FINANCIAL STATEMENTS 2023

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2022

11. CONTINGENT LIABILITIES

In December 2019, the Company renewed its guarantee of AFT Pharmaceuticals (AU) Pty Limited

for its five-year lease extension contract with Investec Limited for the premises occupied in Sydney,

Australia. A deposit of AUD$84,000 is held with NAB bank as security for this lease.

The Group has provided a guarantee to Robt Jones Investment Holdings Ltd of $100,000 as security

over the leased office premises at 129 Hurstmere Road, Takapuna. Auckland.

The Group placed NZD$75,000 on term deposit with BNZ bank as security for a guarantee issued

by BNZ in favour of the NZX.

The Company is defending the High Court case brought by a former contractor in Southeast Asia,

which is currently in progress. The substance of the claim is that AFT Orphan Pharmaceuticals (of

which the former contractor is a 35% shareholder) rather than AFT, should have had the opportunity

to pursue the drug development opportunity in respect of Pascomer. See the NZX/ASX Release 5 June

2020. The Group’s lawyers advise that they consider that the claim lacks merit. No provision has been

made in these financial statements as the Group does not consider that there is any probable loss. The

Group is aware that there are inherent uncertainties in litigation. Given that the case is still in progress

the Group’s lawyers have advised that any public statements by the Group in addition to those already

provided, could seriously prejudice the Group’s position at this time. This is the basis for restricted

disclosure under “NZ IAS 37 Provisions, Contingent Liabilities and Contingent Assets”.

12. COMMITMENTS

Capital Commitments

The Group has no capital commitments at 30 September 2022 (31 March 2022: nil, 30 September 2021: nil).

13. FINANCIAL RISK MANAGEMENT

Managing financial risk

The Group’s activities expose it to various financial risks as detailed below.

• Market risk

Management is of the opinion that the Group’s exposure to market risk at balance date is defined as:

Risk factor descriptionDescriptionSensitivity

Currency riskExposure to changes in foreign exchange rates on

assets, liabilities, revenue and expenses

As below

Interest rate riskExposure to changes in interest rates on borrowingsAs below

Other price riskNo commodity securities are bought, sold or tradedNil

• Foreign exchange risk

The Group benefits from the use of derivative financial instruments to manage foreign currency exposures.

The fair value of forward exchange contracts is calculated by reference to current forward exchange rates

at year end and the contract exchange rates, considered level 2 of the fair value hierarchy.

The Group sells and purchases goods and services to and from overseas customers and suppliers in several

currencies, primarily AUD, USD, EUR and GBP which exposes the Group to foreign currency risk. The Group

manages foreign currency risk through use of derivative arrangements, in particular forward exchange

contracts. The exposure is monitored on a regular basis based on Group foreign exchange policies, which

allow for up to 50% forward cover out for twelve months. Future revenues from markets outside Australasia

will be denominated primarily in USD and EUR which will provide an increasing natural hedge against costs.

In the current period for the six months to 30 September 2022, net foreign exchange gains totalled

$58k (2021: $365k). The balance of gains/losses are derived from the restatement of monetary

balances at the spot rate on the period-end balance date of 30 September 2022 and settlement

of transactions throughout the period.

WORKING TO IMPROVE YOUR HEALTH

30

WORKING TO IMPROVE YOUR HEALTH

30

In total, the Group had financial assets and liabilities denominated in the following currencies:

Currency

unaudited 30 Sep 2022audited 31 Mar 2022unaudited 30 Sep 2021

Assets

NZD$’000

Liabilities

NZD$’000

Assets

NZD$’000

Liabilities

NZD$’000

Assets

NZD$’000

Liabilities

NZD$’000

AUD20,1964,65723,8014,74012,2642,138

USD6,9083,9932,3154,7875,5301,341

MYR591 -15123947

SGD8851063026633

EUR1,0944,5267872,7167773,688

GBP111611213024

HKD -1 - - - -

The following forward foreign exchange contracts were held at 30 Sep 2022:

Forward Foreign Exchange Contracts

Buy currencyBuy currency

amount ‘000

Sell amount

NZD$’000

Buy amount

NZD$’000

Fair value

NZD$’000

EUR5,0408,3958,717322

GBP4959589591

USD6009011,049148

Sell currencySell currency

amount $’000

Buy amount

NZD$’000

Sell amount

NZD$’000

Fair value

NZD$’000

AUD18,35020,17820,860(681)

Total asset as at 30 September 2022471

Total liability as at 30 September 2022 (681)


The following forward foreign exchange contracts were held at 31 Mar 2022:

Forward Foreign Exchange Contracts

Buy currencyBuy currency

amount ‘000

Sell amount

NZD$’000

Buy amount

NZD$’000

Fair value

NZD$’000

EUR6,75011,30810,981(327)

GBP500980946(34)

USD2,8003,9634,03370

Sell currencySell currency

amount $’000

Buy amount

NZD$’000

Sell amount

NZD$’000

Fair value

NZD$’000

AUD19,10020,71820,68830

Total asset as at 31 March 2022100

Total liability as at 31 March 2022(361)


The following forward foreign exchange contracts were held at 30 Sep 2021:

Forward Foreign Exchange Contracts

Buy currencyBuy currency

amount ‘000

Sell amount

NZD$’000

Buy amount

NZD$’000

Fair value

NZD$’000

EUR4,5757,7977,75 6(41)

GBP4298348406

USD4,2005,9346,117183

Sell currencySell currency

amount $’000

Buy amount

NZD$’000

Sell amount

NZD$’000

Fair value

NZD$’000

AUD7,9608,6048,347257

Total asset as at 30 September 2021446

Total liability as at 30 September 2021(41)

AFT PHARMACEUTICALS INTERIM REPORT 2022

31

AFT PHARMACEUTICALS INTERIM REPORT 2023

31

INTERIM FINANCIAL STATEMENTS 2023

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2022

• Interest rate risk

Borrowings are at a mixture of floating base rates plus a margin determined by the Group’s

performance against covenant adherence levels, which exposes the Group to cash flow

interest rate risk. There are no specific derivative arrangements to manage this risk.

• Credit risk

Financial instruments, which potentially subject the Group to credit risk, principally consist of accounts

receivable. Regular monitoring is undertaken to ensure that the credit exposure remains within the

Group’s normal terms of trade.

The Group has one significant concentration of credit risk at 30 September 2022, with the largest

debtor being AU$4.65m (31 March 2022: AU$17.02m). There has been no past experience of default

and no indications of default in relation to this debtor.

The Group’s cash and short-term deposits are placed with high credit quality financial institutions.

Accordingly, the Group has no significant concentration of credit risk other than bank deposits.

At balance date, bank deposits at each financial institution as a percentage of total assets were

as follows: Bank of New Zealand nil due to overdrawn position (31 March 2022: 2.72%), and 5.3%

at NAB Bank (31 March 2022: 3.5%). The carrying value of financial assets represents the maximum

exposure to credit risk.

• Liquidity risk

Liquidity risk is the risk that the Group may encounter difficulty in raising funds at short notice to meet

its commitments and arises from the need to borrow funds for working capital. The directors monitor

the risk on a regular basis and actively manage the cash available to ensure the net exposure to

liquidity risk is minimised.

The liquidity/maturity profile of the liabilities is as follows:


30 September 2022 (unaudited)

< 1 year

$’000

1-2 years

$’000

2-5 years

$’000

> 5 years

$’000

TOTAL

$’000

Trade and other payables(20,771) - - -(20,771)

Borrowings(35,253)(115)(5,172) -(40,541)

Lease liabilities(809)(654)(1,261)(1,620)(4,344)

Derivative instruments (outbound)(30,432) - - -(30,432)

Derivative instruments (inbound)30,222 - - -30,222

Total(57,043)(769)(6,433)(1,620)(65,866)

31 March 2022 (audited)$’000$’000$’000$’000$’000

Trade and other payables(19,160) - - -(19,160)

Borrowings(5,604)(28,758)(5,230)-(39,592)

Lease liabilities(803)(651)(1,339)(1,795)(4,588)

Derivative instruments (outbound)(36,969) - - -(36,969)

Derivative instruments (inbound) *36,708 - - -36,708

Total(25,828)(29,409)(6,569)(1,795)(63,601)

* the comparative information has been restated to align with current period presentation.

Fair Values

The carrying values of trade receivables, trade payables and borrowings approximate their fair values

because of their short terms to maturity or interest reset dates. Trade receivables are valued net of

provision and trade payables are valued at their original amounts by contract.


WORKING TO IMPROVE YOUR HEALTH

32

WORKING TO IMPROVE YOUR HEALTH

32

14. MANAGEMENT OF CAPITAL
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a

going concern so that it can continue to provide returns to its shareholders and to maintain a strong

capital base to support the development of its business. The Group meets these objectives through

a mix of equity capital and borrowings. The level and mix of capital are determined by the Group’s

internal Corporate Governance policies.

Under the BNZ facility, there is a covenant requirement that the facility, comprising an overdraft and

letter of credit facility, must not exceed the total of 70% of acceptable debtors plus 50% of acceptable

stock. Additional covenants include a requirement for a minimum principal and interest cover ratio, a

minimum net leverage ratio and a maximum capital expenditure (capex) and research and development

(R&D) ratio. Covenant reporting is required on a quarterly basis. The Group was compliant with all BNZ

covenants during the period.

15. SIGNIFICANT EVENTS AFTER BALANCE SHEET DATE

There were no significant events after balance sheet date

16. RELATED PARTIES

The Group had related party relationships with the following entities:

Related partyNature of relationship

Atkinson Family TrustAFT Chief Executive Officer, Hartley Atkinson, is a Trustee /

Discretionary Beneficiary of Atkinson Family Trust.

AFT Chief of Staff, Marree Atkinson, is a Discretionary Beneficiary

of Atkinson Family Trust

Unaudited

6 months ended

30 Sep 2022

Audited

12 months ended

31 Mar 2022

Unaudited

6 months ended

30 Sep 2021

Key management compensation$’000$’000$’000

Directors fees 254470295

Executive salaries7051,337676

Short term benefits221389389

Options expense -1477

Key management compensation1,1802,3431,367

Key management includes external directors, the Chief Executive Officer, the Chief of Staff, the Chief

Financial Officer and the Director of International Business Development. These positions are mainly

responsible for planning, controlling and directing the activities of the business.

AFT PHARMACEUTICALS INTERIM REPORT 2022

33

AFT PHARMACEUTICALS INTERIM REPORT 2023

33

INTERIM FINANCIAL STATEMENTS 2023

AFT Pharmaceuticals Directory
AFT is a company incorporated with limited liability under the New Zealand Companies Act 1993

(Companies Office registration number 873005).

Registered Offices

Level 1, 129 Hurstmere Road, Takapuna

Auckland 0622, New Zealand.

+64 9 488 0232

www.aftpharm.com

Mertons, Level 7, 330 Collins Street, Melbourne,

Victoria 3000, Australia.

+61 3 8689 999

Principal Administration Offices

Level 1, 129 Hurstmere Road, Takapuna

Auckland 0622, New Zealand.

+64 9 488 0232

www.aftpharm.com

113 Wicks Road, North Ryde NSW 2113, Australia.

+61 2 9420 0420

ARBN: 609 017 969

Directors

(As at date of this Interim Report)

David Flacks (Chair)

Dr Hartley Atkinson

Marree Atkinson

Anita Baldauf

Jon Lamb

Dr Ted Witek

Share Registrar

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road, Takapuna,

Auckland 0622, New Zealand

+64 9 488 8777

enquiry@computershare.co.nz

Computershare Investor Services Pty Limited,

Yarra Falls, 452 Johnston Street,

Abbotsford VIC 3001, Australia

+61 3 9415 4083

mailto: enquiry@computershare.co.nz

Auditor

Deloitte Limited, Deloitte Centre, 80 Queen Street,

Auckland 1140, New Zealand.

+64 9 303 0700

Legal Counsel

Harmos Horton Lusk

Level 33, Vero Centre, 48 Shortland St,

Auckland, 1140 New Zealand.

+64 9 921 4300

Financial Calendar

Financial year end

31 March 2023

Full year results announcement

May 2023

WORKING TO IMPROVE YOUR HEALTH

34

Level 1, 129 Hurstmere Road
Takapuna

Auckland 0622

New Zealand

+64 9 488 0232

www.aftpharm.com

---

INVESTOR
PRESENTATION

1H FY2023

24 NOVEMBER 2022

Important Notice
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH2

This presentation has been prepared by AFT Pharmaceuticals Limited (“AFT”), to provide a general overview of the performance of AFT for the half year to 30 September 2022. It is

not prepared for any other purpose and must not be provided to any person other than the intended recipient.

This presentation should be read in conjunction with AFT’s interim financial statements, market releases and other periodic and continuous disclosure announcements, which are

available at www.nzx.com and www.asx.com.au.

All amounts are disclosed in New Zealand dollars (NZ$) unless otherwise indicated.

All references to financial years appearing in this presentation are for the period ending 31 March, unless otherwise indicated.This presentation is not a recommendation, offer or

invitation to acquire AFT’s securities or other form of financial advice or disclosure document.

While reasonable care has been taken in compiling this presentation, none of AFT nor its subsidiaries, directors, employees, agents or advisers (to the maximum extent permitted by

law) gives any warranty or representation (express or implied) of the accuracy, completeness or reliability of the information contained in it nor takes any responsibility for it.

The information in this presentation has not been and will not be independently verified or audited. This presentation may contain certain forward-looking statements and comments

about future events, including with respect to the financial condition, results, operations and business of AFT.

These statements are based on management’s current expectations, which may involve significant elements of subjective judgement and assumptions as to future events which may

or may not be correct, and the actual events or results may differ materially and adversely from these statements. Past performance information given in this presentation is given for

illustrative purposes only and should not be relied upon (and is not) an indication of future performance.

Growing Globally From a Strong Australasian Core
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH3

Australasia:150+ products

across seven therapeutic areas

distributed via 6,800

pharmacies

Asia:A broad range of products

sold

Rest of the World: AFT

developed IP commercialised in

51 countries (including ANZ)

and agreements in more than

100 territories

In the first half of FY2023 AFT delivered revenue growth of 18% lifted by organic growth, the launch of 11 new products in

Australasia and continued international expansion with our patented family of Maxigesicpain relief medicines.

$8

$12

$17

$23

$26

$28

$33

$34

$40

$49

$56

$64

$69

$80

$66

$-

$20

$40

$60

$80

$100

$120

$140

FY2005FY2006FY2007FY2008FY2009FY2010FY2011FY2012FY2013FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY20221H 2023

$NZM

AFT OPERATING REVENUE

$85

$113

$130

$106

$5.5
$3.5

$6.1

$11.4

$10.8

$14.9

0

5

10

15

20

25

FY2019FY2020FY 2021FY2022FY2023

$M

$20.4

•Half-year operating revenue $65.8 million, up 18.4% from $55.5 million lifted by new products launches

and organic growth –with revenue from product sales and royalty income up 30%.

•Operating profits $3.5 million, down from $5.5 milliondue to lower licensing income.

•Net profit after tax $1.5 million,down from $4.2 million.

New ZealandAustraliaAsiaRest of world

1H FY2023 Highlights: Delivering Strong Organic Growth

AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH4

*

FY20 normalisedto exclude $9.8m gain on de-recognition of equity accounted investment and recognition of net assets acquired at fair value in a step acquisition

$2.9

$3.7

$7.6

$4.7

$15.8

$21.3

$29.2

$36.1

0

10

20

30

40

50

60

70

80

90

AsiaROWNew ZealandAustralia

$NZM

REVENUE BY REGION

53%

55%

28%

6%

32%

7%

14%

5%

REVENUE BY TERRITORY

AFT GROUP OPERATING PROFIT

1H FY22

1H FY23

*

$76.7

$35.1

$13.1

$5.5

1H FY22 2H FY22 1H FY23

Australia: Sales Accelerating Following Recent Product Launches
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH5

•Sales in Australia accelerated to $36.1 million, up 24%from $29.2 million, benefiting from normalisation of trading

to pre-COVID levels and 11 product launches.

•OTC channelthe standout performer, up 36.9%to $23.5 million; hospital and prescriptionchannels delivering

steady growth.

59%

12%

29%

66%

10%

24%

OTCPrescriptionHospital

$49.2

$50.3

$61.4

$68.3

$29.2

$36.1

$47.5

0

10

20

30

40

50

60

70

80

90

FY2018FY2019FY2020FY2021FY2022FY2023

$NZM

$76.7

AUSTRALIA CHANNEL

AUSTRALIAN REVENUE

1H FY22

1H FY23

New Zealand: Strong Organic Growth Across All Channels
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH6

•Revenue in New Zealand grew across all channels rising to $21.3 million, up 35% from $15.8 million.

•Revenue growth lifted by strong post Covid organic product growth, a 28.5% increase in the OTC business and a strong

contribution from the allergy and pain-relief categories.

$27.1

$26.8

$30.1

$30.5

$15.8

$21.3

$19.3

0

5

10

15

20

25

30

35

40

FY2018FY2019FY2020FY2021FY 2022FY2023

$NZM

$35.1

NEW ZEALAND REVENUE

54.2%

28.9%

16.9%

51.7%

33.7%

14.6%

OTCPrescriptionHospital

NEW ZEALAND CHANNEL

1H FY22

1H FY23

Driving Australasian Growth With New Products and Salesforce Investment
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH7

•Portfolio of product launches for our Australasian business.

•During1H FY23, 5 OTC products, including Maxigesic hot drink sachets, launched,

and 6 hospital products

•During 2H FY23, an additional 14 OTC products and 1 Rx product will be launched.

•By end of FY2025,expect to have launched a total of76 products since the start of FY2023.

•Investing an additional NZ$10 million (Forecast FY23 vs FY22 Actual) in sales and distribution

to support new product launches for AU-NZ and dedicated GP sales force for AU

Year1H FY232H FY231H FY242H FY24FY25

Planned launches1115161123

Australasian product launch pipeline

Asia: McPherson’s Distribution Partnership Lifts Asian Sales
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH8

•Sales in Asia rose to $3.7 million, up 26.1% from$2.9 million, driven by a more than doubling (115%) of

sales in the OTC business, a result of the agreement with ASX-listed McPherson's to drive OTC sales in

Singapore and strong Maxigesicsales growth in Malaysia and Hong Kong.

•Asian hospital business also grew strongly(44.1%) building on the momentum of the second halfof FY22.

8%

22%

70%

15%

6%

79%

OTCPrescriptionHospital

$1.3

$2.1

$4.9

$4.4

$2.9

$2.60

0

1

2

3

4

5

6

FY2018FY2019FY2020FY2021FY 2022FY2023

$NZM

ASIAN REVENUE ASIA CHANNEL

$5.5

1H FY22

1H FY23

$3.7

9
International: Strong Organic Growth Offset by Lower LicenceIncome

ProductMaxigesicTabletMaxigesicIVMaxigesicOralMaxigesicHot Drink

Territories

30Sept

2022

31 March

2022

30 Sept

2022

31 March

2022

30 Sept

2022

31 March

2022

30Sept

2022

31 March

2022

Licensed100+100+100+100+100+100+100+100+

Registered635241372221

Soldin47461070011

•Product sales and royalties of $4.6 million grew 68% (PY$2.8 million).

•As advised, Maxigesic IV in the US has been delayed as FDA seeks

more information on one item, delaying expected licensing income in

the current year.

•Slower anticipated rolloutof Maxigesic inall its dose forms in FY24

(targeting 73 countries, down from90) due to withdrawal from Russia

and related regulatorydelays and a slowerrollout in Africa.

$3.6

$5.9

$9.1

$9.9

$7.6

$4.7

$5.5

0

2

4

6

8

10

12

14

FY2018FY2019FY2020FY2021FY 2022FY2023

$NZM

INTERNATIONAL REVENUE

2

3

4

7

9

20

28

43

46

63

73

0

10

20

30

40

50

60

70

80

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024

COUNTRIES

COUNTRIES WHERE MAXIGESIC IS SOLD AND ORDERED

$13.1

10
Maxigesic Global Update

A US$59 billion market

1

1

www.expertmarketresearch.com/reports/analgesics- market

11
Investing in a Strong Research and Development Pipeline

NasoSURF

Ultrasonic nasal mesh nebuliserused for the

intranasal delivery of medication and treatment

of sinus conditions

•Pharmacokinetic proof of concept underway,

completiondue during FY23

•Addressable market, initial application ~

US$1 billion

1

PROJECT HS

Analgesicmedicine

•Dossier in preparation

•Addressable market US$30 million

1

PROJECT BT

Gastrointestinal medicine

•Dossier ready to be filed in ex-ANZ in FY23

•Addressable market US$200 million

1

STRAWBERRY BIRTHMARKS

•Agreement finalized with the Gillies McIndoe

Research Institute and Massey Ventures

•Topical treatment in development

1

Company estimate

PROJECT KW

Gastrointestinal medicine

•Developing two formulations

and AFT IP position

•First dossier targeted during FY24

•Addressable market in excess

of US$700 million

1

PROJECT SD

Dermatology medicine

•Looking to develop and license in new

territories

•Low development risk

•Dossier filed ex-ANZ end2022

•Addressable market US$200 million

1

MEDICINAL CBD

Application confidential

•Partner Setek

•Ongoing product development work

•Addressable market US$3 billion

1

AFT’s positive cashflows position the company well to undertake and secure

research and development projects either alone or in partnership with others.

•R&D expenditure in the half year period was $2.8 million, largely flat

on the $2.7 million in the same period of the prior year

•Remains well in line with our guidance for full year spend of $12

million.

NZ$'000's for the six months to 30 September2022
Revenue

%

2021

Revenue

%

Revenue65,75055,513

Gross profit28,67943.6%26,70548.1%

Operating expenses and other income(25,222)38.4%(21,214)38.2%

Operating profit3,4575,491

Finance expenses and other income(1,335)(1,059)

Ta x(670)(189)

Profit after tax1,4524,243

Revenue from product sales and royalties65,69250,706

Gross profit from product sales and royalties28,62143.6%21,89843.2%

Operating Profit Lower on Reduced License Income

AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH12

•Excluding licensing income, operating

profit increased to $3.4m from $0.7m.

•Gross profit margin decline of 4.5

percentage points to 43.6% is due to

lower licence income.

•Gross profit margin from product

sales and royalties steady

•Future additional sales expected from

increased sales and distribution

expenses to support new product

launches and dedicated GP sales

force

Cash Flow: AFT Remains Well Funded as Debt Reduction Continues
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH13

•High inventory day levels

maintained and new launch

inventory

•Ongoing investment on R&D and

Intellectual Property

•Cash balance maintained as debt

is repaid

NZ$'000's period ended 30 September

2022 2021

Net cash from operating activities

5,983 6,826

Net cash used in investing activities(4,853) (2,770)

Net cash (used) / generated from financing activities(3,049) 13

Net increase / (decrease) in cash(1,919) 4,069

Impact of foreign exchange on cash and cash equivalents

(226) (9)

Opening cash and cash equivalents7,940 1,548

Closing cash and cash equivalents5,795 5,608

Balance Sheet: Well Funded, Net Debt Within Range
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH14

•Net debt of $29.3m reduced from

$32.6m a year ago

•Net debt at half year ahead of 1X

EBITDA target but expect strong cash

generation during 2H FY23

•Higher than normal inventory levels

maintained as buffer against disruptions

in global supply chains.

•Easing in globaltransportation bottle-

necks, expect slow easingof this to

Australia and New Zealand.

NZ$'000's period ended 30 September2022 2021

Current assets68,358 60,280

Cash8,795 5,907

Non-current assets49,150 39,521

Total assets126,303 105,708

Current liabilities27,090 23,123

Current interest bearing liabilities33,200 2,299

Non-current liabilities2,592 2,990

Non-current interest bearing liabilities5,000 36,200

Total liabilities67,882 64,612

Total equity58,421 41,096

AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH15
Outlook: product launches to support continued growth

•We see a stronger second half. We expect the result for the full year to be even more skewed to the second half than

normal, due to the high number of planned launches in 2H FY23.

•Due to our higher investment in Sales & Distribution and delayed licensing income our May 2022 guidance for total

operating profit for the year to 31 March 2023 is lowered to $18 million to $23 million.

•For the FY2023 year we now expect the sale of existing products, the launch of new products and product royalties to

generate operating profits between $17.5 million and$21.0 million.

•Meanwhile, licensing income, which is by its nature less predictable and lumpy, is now expected to contribute between

$0.5 million and $2.0million to operating profit, with the final outcome linked to ongoing negotiations and the conclusion

of agreements in new territories.

•Our target is to exceed $200 million of annual sales in the near future.

•We remain confident of securing previously budgeted licensing revenue, seeing it as delayed by regulatory process.

•Wealso continue to expect to declare a maiden dividend for the 2023 financial year.

QUESTIONS

www.aftpharm.com

Appendix 1: Australasian Product Portfolio
AFT has the #1 selling product (Maxigesic) in the Australian para-ibu

1

combo pain relief. AFT’s portfolio includes a

combination of over 150 proprietary, branded and generic products which address the following therapeutic areas:

PainMaxigesic, ParaOsteo, ZoRub OA/HP, Fenpaed,

Combolieve Day/Night

EyecareHylo, Novatears, CromoFresh,

Opti-soothe Wipes/Mask, VitAPOS

VitaminsFerro-liquid, FerroTab, Ferro-F, Ferro-sachets,

Lipo VitC, Lipo VitD, CalciTab

AllergyLoraclear, Histaclear, Fexaclear, Levoclear,

Allersoothe, Lorapaed, Becloclear, Steroclear

GastrointestinalGastrosoothe/Forte, LaxTab, Micolette,

Nausicalm, DiaRelieve

DermatologyCrystaderm, Crystawash Hand Sanitizer, Crystasoothe,

ZoRub anti-chafing, Decazol, MycoNail

HospitalMaxigesic IV, Injectables

1

Paracetamol and Ibuprofen

Appendix 2: AFT Global Product Portfolio
AFT is building the global presence of its proprietary and patented products through its network of licensees and distributors.

It continues the development of its portfolio of repurposed medicines: Maxigesic

1

, Pascomer, NasoSURF, Crystawash Extend and Crystaderm

PainMaxigesic oral dose forms

-Tablets

-Solution

-Hot drink sachet

-Rapid

-Cold and Flu

HospitalMaxigesic IV (intravenous)

NasoSurf – nasal nebuliser drug delivery

DermatologyPascomer – Europe & ANZ

Crystawash extend – selected territories such as

Canada and Middle East

Crystaderm – selected territories

1

Paracetamol and Ibuprofen

AFT was founded 23 years ago by Dr Hartley and Marree Atkinson. Since then AFT has remained an Atkinson-family
controlled business and has grown organically into Australia and internationally

The 2015 IPO raised funds to pursue a more aggressive (and loss-making) R&D-led growth strategy.

AFT has now returned to profitability as intended, as the company was prior to IPO

Appendix 3: History of AFT Pharmaceuticals

19972004200520092013201420152020

AFT founded by

Dr Hartley and

Marree Atkinson

Development of

Maxigesic

commences

First sales into

Australia

Maxigesic registered

in New Zealand and

sales commence

Maxigesic

registered in

Australia

AFT launches the sale

of products into the

SE Asian market

$33m IPO to fund new

R&D development

programmes for

Maxigesic and other

proprietary products

2019

AFT returns to profitability

following a significant

investment period funded

by the 2015 IPO

In FY20 AFT delivers

over $100m of revenue

and operating profit

growth of 87%

Maxigesic sales

commence in

Australia

Appendix 4: ESG Focusing on What Matters
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH21

AFT is committed to

enhancing the health

and wellbeing of people

and communities in

the markets we serve

and operating a

sustainable business.

Our Mission:

Working to

Improve Your Health

www.aftpharm.com
FORMOREINFORMATION

DrHartleyAtkinson

ManagingDirector

Email: hartley@aftpharm.com

Malcolm Tubby

Chief Financial Officer

Email: malcolm@aftpharm.com

AFT Pharmaceuticals Limited

Level 1, 129 HurstmereRoad

Takapuna, Auckland 0622

New Zealand

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.