Radius Residential Care Limited logo

Radius Care Interim 2023 Results

Half Year Results24 November 2022RADHealthcare

RADIUS RESIDENTIAL CARE LIMITED
Level 4, 56 Parnell Road, Parnell, Auckland, New Zealand

Phone 09 304 1670 www.radiuscare.co.nz

Caring is our calling

25 November 2022

Radius Care Delivers Strong Performance and Executes Growth Strategy

Radius Residential Care Limited (NZX: RAD) today announced its results for the six months

ended 30 September 2022, the first half of the FY23 year.

Highlights:

•Net Profit After Tax of $1.7m, up 29.2% on comparative period.

•Pre-NZ IFRS 16 Underlying EBITDA of $7.0m

1

, 36.7% up on comparative period.

•AFFO of $2.5m, 7.1% up on comparative period.

•Total Assets of $350.2m, up $60.1m from 31 March 2022.

•Acquisition of land and buildings for four facilities previously leased and one new

facility.

•Available beds increased in period by 81 to 1,865 and retirement villages units by 46

to 147.

•Occupancy at 91.9% at period end vs industry average of 85.3% for the September

2022 quarter.

•Commitment and compassion of our exceptional people through significant COVID

outbreaks.

•Excellent progress made on international registered nurse recruitment resulting in

an additional 120 nurses starting early in 2023 filling all current vacancies.

•Fully imputed gross dividend of 0.70 cps, in line with last year’s interim dividend of

0.696 cps.

Radius Residential Care Limited (NZX: RAD) has delivered Net Profit After Tax of $1.7m for

the six months ended 30 September 2022, an increase of 29.2% on the $1.3m achieved in

the FY22 corresponding period. Pre-NZ IFRS 16 Underlying EBITDA was $7.0m an increase

of 36.7% on the prior comparative period. Revenue increased 7.6% on the prior period to

$69.9m and AFFO was up on the prior comparative period at $2.5m.

“We are a specialist care provider and our business has produced excellent results,

particularly given the widely-known challenging conditions faced by the sector. Our

business is increasingly demonstrating its resilience and has once again executed on our

growth strategy and achieved a strong financial performance. These results are a

testament to our exceptional people who have continued to deliver exceptional care to our

residents in challenging circumstances for the industry including widespread COVID

outbreaks and staffing shortages” said Andrew Peskett, Radius Care’s CEO.

1

Underlying EBITDA is a non-GAAP (unaudited) financial measure. A reconciliation is included within

the Investor Interim Report and the Investor Presentation.

Business performance
Radius Care’s business has delivered growth across its key metrics.

There were 1,865 available beds as at 30 September, an increase of 81 since 31 March.

Occupancy levels have remained strong and well above industry averages. Occupancy for

September was an average of 91.9%, compared with 92.0% recorded for March 2022.

Radius Care’s development bank increased to 299 care beds and 124 units at the end of

the period.

“We were delighted to be able to add an exceptional new operation, Matamata Country

Lodge, to our portfolio in late September. It’s a very high-quality facility with high

occupancy and often has a waiting list. With nearly fifty retirement village units, it provides

further evidence of execution of our growth strategy” said Mr Brien Cree, Radius Care’s

Executive Chair.

“In May we settled the acquisition of the land and buildings of four facilities we previously

leased. At the end of September, Radius Care’s portfolio had grown to 24 facilities of which

13 are owned and 11 leased. The last six months demonstrate that Radius Care continues

to go from strength to strength. We’re continuing to position our asset base in line with

Radius Care’s strategy and to deliver positive results for shareholders”.

People

“I want to give immense thanks to our staff for the way they’ve continued to offer the very

best of care every day to our residents. Radius Care has a strong offering in the care sector

of the market and it continues to perform well. The results we’ve achieved point to our

operational capability as well as the resilience of our staff. The last six months have again

been particularly challenging with COVID-19 continuing to put immense pressure in any

number of ways on our people”.

Radius Care has intensified its efforts overseas to recruit nurses and has received a steady

stream of applications from IQNs (Internationally Qualified Nurses). These nurses are

required to complete the New Zealand training programme, allowing them to work as

Registered Nurses as quickly as possible. The company has well in excess of 100 new IQNs

starting shortly which is likely to give it a competitive advantage over more poorly-staffed

competitors.

The company has also introduced virtual nurses to our offering which allows a wide array

of different nurses to assist in resident care and alleviate current staffing pressures.

The senior leadership team was strengthened with the commencement during the period

of Wendy Jenkins and Richard Callander.

Financial performance

Revenue increased 7.6% on the prior period to $69.9m excluding other income.

Radius Care’s key performance measure, pre-NZ IFRS16 Underlying EBITDA was $7.0m

compared to $5.1m achieved for the comparative period. In part this was driven by direct

private revenue paid by residents for non-government funded services and amenities

increasing to $7.2m, up 34.2% from $5.4m in the prior comparable period.

Caring is our calling

Caring is our calling
Overall operating costs were $70.8m, a 9.5% increase on the prior year.

Underlying EBITDA of $11.3m was achieved, up 0.6% on the comparative period.

AFFO of $2.5m was earned, up on the $2.3m earned in the comparative period.

Radius Care recently confirmed the bridge facilities put in place on 6 May 2022 had been

extended for six months to be repaid on 6 April 2023.

Dividend

A gross dividend of 0.70 cents per share has been declared for the half year to be paid on

13 January 2023. The dividend is based on a 58% pay out which is in line with the policy to

target a pay out ratio of 50% to 70% of AFFO. The dividend will carry full imputation

credits. A dividend reinvestment plan has recently been approved and will apply for this

interim dividend. The dividend will be paid on 13 January 2023 to allow investors time to

participate in the DRP.

Development update

The building program is progressing well with projects that are in train being on time and

on budget. The second half of FY23 will see the completion of developments at Thornleigh

Park, adding an additional 24 care beds to the available pool. Construction work is targeted

to start in early 2023 at Taupaki Gables, delivering an additional 20 care beds in the last

quarter of the FY24 year. Two further developments are targeted to start in 2023 with

phasing subject to the economic climate.

Outlook

The company is expecting a second half result that is likely to exceed the pre-NZ IFRS16

Underlying EBITDA achieved in the first half.

ENDS

Media and Investor Contacts:

Andrew Peskett Wendy Jenkins

Chief Executive Chief Financial Officer

Ph 021 747 363 Ph 027 471 2377

About Radius Care

Radius Residential Care Ltd was founded in 2003 and operates in the New Zealand aged care and

retirement village sectors. It is a nationwide provider offering the full range of accommodation and

care options giving residents the ability to "age in place". Today, Radius Care operates 24 aged care

facilities, of which it owns 13 and leases 11. Four owned facilities also include retirement villages

and Radius Care’s online shop sells specialist assisted-living products. The company employs over

1,700 people, including highly qualified healthcare staff who are committed to providing the very

best in nursing care. Radius Care listed on the NZX in December 2020. For more information visit

radiuscare.co.nz or check out our Facebook page @RadiusCareNZ.

---

INTERIM FINANCIAL STATEMENTS
Radius Residential Care Ltd | www.radiuscare.co.nz

Interim

Report 2023

Radius Residential Care Ltd | www.radiuscare.co.nz

Caring is our calling

INTERIM FINANCIAL STATEMENTS

Contents
Consolidated Statement of Comprehensive Income 3

Consolidated Statement of Changes in Equity 4

Consolidated Statement of Financial Position 5

Consolidated Statement of Cash Flows 6

Notes to the Consolidated Interim Financial Statements8

Independent Auditor's Review Report 32

For the six months ended 30 September 2022

Contents

2

Radius Residential Care Interim Financial Statements 2023

The accompanying notes form an integral part of these consolidated interim financial statements.
Consolidated Statement of Comprehensive Income

For the six months ended 30 September 2022

$’000NOTES

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

REVENUE

Revenue from contracts with customers69,10164,458

Deferred management fees768449

Total revenue69,86964,907

Fair value movement of investment properties2.1175(65)

Government subsidy received 154—

Interest income5032

Gain on acquisition of leased property assets2.41,7811,403

Gain on business acquisition4.4927—

Total revenue and other income72,95666,277

EXPENSES

Employee costs (44,341)(39,292)

Depreciation expense(4,986)(5,746)

Finance costs(5,344)(4,590)

Other expenses(16,097)(14,987)

Total expenses(70,768)(64,615)

Profit before income tax 2,1881,662

Income tax expense4.1(464)(328)

Profit for the period1,7241,334

OTHER COMPREHENSIVE INCOME FOR THE PERIOD

Other comprehensive income

——

Total comprehensive income1,7241,334

Basic and diluted earnings per share (cents per share)3.2 0.64 0.64

3

Radius Residential Care Interim Financial Statements 2023

$’000NOTES
Contributed

equity

Asset

revaluation

reserve

Other

reserve

Retained

earningsTotal

Balance as at 1 April 2021

1

5,932 6,812 — 11,349 24,093

Profit for the period — — — 1,334 1,334

Other comprehensive income — — — — —

Total comprehensive income — — — 1,334 1,334

Transactions with owners

Net proceeds from issue of shares3.1 45,825 — — — 45,825

Dividends paid3.1 — — — (1,128)(1,128)

Total transactions with owners 45,825 — — (1,128) 44,697

Balance as at 30 September 2021

2

51,757 6,812 — 11,555 70,124

Balance as at 1 April 2022

1

51,732 6,812 — 11,544 70,088

Profit for the period — — — 1,724 1,724

Share based payments reserve4.3 — — 9 — 9

Other comprehensive income — — — — —

Total comprehensive income ——9 1,724 1,733

Transactions with owners

Net proceeds from issue of shares3.1 5,000 — — — 5,000

Dividends paid3.1 — — — (1,481)(1,481)

Total transactions with owners 5,000 — — (1,481)3,519

Balance as at 30 September 2022

2

56,732 6,812 9 11,787 75,340

The accompanying notes form an integral part of these consolidated interim financial statements.

1

Audited

2

Unaudited

Consolidated Statement of Changes in Equity

For the six months ended 30 September 2022

4

Radius Residential Care Interim Financial Statements 2023

$’000NOTES
Unaudited

30-Sep-22

Audited

31-Mar-22

ASSETS

Cash and cash equivalents 128 2,088

Trade and other receivables 14,232 9,882

Inventories 761 768

Current tax assets 59 —

Investment properties2.1 69,597 46,014

Property, plant and equipment2.2 131,238 73,839

Right-of-use assets2.4 110,998 133,912

Intangible assets 19,757 19,757

Deferred tax assets4.1 3,434 3,885

Total assets 350,204 290,145

LIABILITIES

Trade and other payables 18,392 16,901

Current tax liabilities— 444

Borrowings3.3 95,538 30,000

Deferred management fee2.3 3,387 1,553

Refundable occupation right agreements2.3 38,527 28,616

Lease liabilities2.4 119,020 142,543

Total liabilities 274,864 220,057

NET ASSETS 75,340 70,088

EQUITY

Share capital3.1 56,732 51,732

Asset revaluation reserve3.1 6,812 6,812

Other reserve3.1 9 —

Retained earnings 11,787 11,544

Total equity 75,340 70,088

The Board of Directors of the Company authorised these consolidated interim financial statements for issue on 25

November 2022.

For and on behalf of the Board.

Hamish Stevens - Chair, Audit and Risk Committee

Brien Cree - Chair, Board of Directors

The accompanying notes form an integral part of these consolidated interim financial statements.

Consolidated Statement of Financial Position

As at 30 September 2022

5

Radius Residential Care Interim Financial Statements 2023

The accompanying notes form an integral part of these consolidated interim financial statements.
Consolidated Statement of Cash Flows

For the six months ended 30 September 2022

$’000

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from residents for care fees and village fees

65,856

62,670

Payments to suppliers and employees

(60,039)

(54,899)

Proceeds from the sale of Refundable Occupation Right Agreements

1,335

1,610

Settlement of Refundable Occupation Right Agreements

(855)


Interest received

50

32

Interest paid - borrowings

(2,286)

(421)

Interest paid - lease liabilities

(3,046)

(4,169)

Income tax paid

(615)

(1,268)

Net cash provided by operating activities

400

3,555

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from the sale of property, plant and equipment747

Payments for the purchase of property, plant and equipment

(53,032)

(33,771)

Payments for village developments

(97)

(98)

Payment for acquisition of businesses

(500)


Net cash used in investing activities

(53,622)

(33,822)

CASH FLOWS FROM FINANCING ACTIVITIES

Net proceeds from issue of shares — 48,229

Proceeds from borrowings

54,020


Repayment of bank borrowings — (8,500)

Principal payment of lease liabilities

(1,277)

(1,950)

Share issue costs — (2,404)

Dividends paid

(1,481)

(1,128)

Net cash provided by financing activities

51,262

34,247

RECONCILIATION OF CASH AND CASH EQUIVALENTS

Cash and cash equivalents at beginning of the period

2,088

2,761

Net increase/(decrease) in cash and cash equivalents held

(1,960)

3,980

Cash and cash equivalents at end of the period

128

6,741

6

Radius Residential Care Interim Financial Statements 2023

Consolidated Statement of Cash Flows continued
$’000

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

RECONCILIATION OF PROFIT FOR THE PERIOD TO NET CASH

PROVIDED BY OPERATING ACTIVITIES

Profit for the period 1,724 1,334

ADJUSTMENTS FOR NON-CASH ITEMS

Depreciation 4,988 5,746

Net loss/(gain) on disposal of property, plant and equipment13174

Gain on acquisition of leased property assets(1,781)(1,403)

Fair value adjustment to investment properties(175)65

Movement in deferred tax351(1)

Share based payments9 —

Gain on business acquisition(927) —

CHANGES IN OPERATING ASSETS AND LIABILITIES

- Trade and other receivables and other assets(4,347)(2,819)

- Inventories6(81)

- Trade and other payables and other liabilities 1,467 316

- Current tax liabilities(502)(939)

- Refundable Occupation Rights Agreements(426) 1,163

Net cash provided by operating activities 400 3,555

For the six months ended 30 September 2022

The accompanying notes form an integral part of these consolidated interim financial statements.

7

Radius Residential Care Interim Financial Statements 2023

Notes to the Consolidated Interim Financial Statements
For the six months ended 30 September 2022

1. GENERAL INFORMATION

1.1. Basis of Preparation

Reporting Entity

The consolidated interim financial statements are for Radius Residential Care Limited (‘the Company’) and its subsidiaries

(together ‘the Group’).

The Group provides rest home and hospital care for the elderly along with development and operation of integrated

retirement villages in New Zealand.

Statutory Basis and Statement of Compliance

Radius Residential Care Limited is a limited liability company, incorporated and domiciled in New Zealand. It is registered

under the Companies Act 1993 and is a FMC Reporting Entity in terms of Part 7 of the Financial Markets Conduct Act 2013.

The Company is listed on the NZX Main Board (“NZX”). The consolidated interim financial statements have been prepared in

accordance with the requirements of the NZX, and Part 7 of the Financial Markets Conduct Act 2013.

These consolidated interim financial statements have been prepared in accordance with Generally Accepted Accounting

Practice in New Zealand (‘NZ GAAP’), They comply with New Zealand equivalents to International Accounting Standard 34

Interim Financial reporting (‘NZ IAS 34’) and International Accounting Standard 34 Interim Financial Reporting (‘IAS 34’).

The Group is a Tier 1 for-profit entity in accordance with XRB A1 Application of the Accounting Standards Framework.

The accounting policies that materially affect the measurement of the Consolidated Statement of Comprehensive Income,

Consolidated Statement of Financial Position and the Consolidated Cash Flow Statement have been applied on a basis

consistent with those used in the audited consolidated financial statements for the year ended 31 March 2022. All new

standards, amendments and interpretations to existing standards that came into effect during the current accounting period

have been adopted in the current year. None of these have had a material impact on the Group.

The consolidated interim financial statements do not include all the notes of the type normally included in the consolidated

annual financial statements. Accordingly, these consolidated interim financial statements are to be read in conjunction

with the consolidated annual financial statements for the year ended 31 March 2022, prepared in accordance with

New Zealand Equivalents to the International Financial Reporting Standard (‘NZ IFRS’) and International Financial

Reporting Standards (‘IFRS’).

The consolidated interim financial statements for the six month period ended 30 September 2022 and comparatives for the

six month period ended 30 September 2021 are unaudited, but reviewed. The consolidated annual financial statements for

the year ended 31 March 2022 were audited and form the basis for the 31 March 2022 comparative figures for that period in

these statements.

The consolidated interim financial statements have been prepared on a going concern basis, which contemplates continuity

of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

The balance sheet for the Group is presented on the liquidity basis where the assets and liabilities are presented in the order

of their liquidity. The Group has adopted the liquidity basis presentation to be consistent with its listed retirement village and

aged care peers.

Functional and Presentation Currency

The consolidated interim financial statements are presented in New Zealand dollars which is the Group’s functional currency.

All amounts have been rounded to the nearest thousand, unless otherwise indicated.

Measurement Basis

These consolidated interim financial statements have been prepared under the historical cost convention, with the exception

of investment properties (note 2.1) and land and buildings included within property, plant and equipment (note 2.2).

Key Estimates and Judgements

The preparation of the consolidated interim financial statements in conformity with IAS 34 and NZ IAS 34 requires the use of

certain critical accounting estimates. It also requires the Board of Directors and Management to exercise their judgement in

the process of applying the Group’s accounting policies.

8

Radius Residential Care Interim Financial Statements 2023

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised
in the period in which the estimate is revised and in any future periods affected.

The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to

the consolidated interim financial statements are described in the following notes:

• Valuation of investment properties (note 2.1)

• Valuation of land and buildings (note 2.2)

• Lease extension and termination options & incremental borrowing rates (note 2.4)

• Impairment testing of goodwill:

The recoverability of the carrying value of goodwill is assessed at least annually to ensure that it is not impaired.

Performing this assessment generally requires management to estimate future cash flows to be generated by the cash-

generating unit, which entails making judgements, including the expected rate of growth of revenues based on budgeted

projections of occupancy levels, margins expected to be achieved, the level of future capital expenditure required to

support these outcomes and the appropriate discount rate to apply when valuing future cash flows.

• Impairment testing of right-of-use assets (note 2.4)

• Recognition of deferred tax assets (note 4.1)

Following on from the disclosures in the Group’s annual financial statements for the year ended 31 March 2022 regarding the

ongoing COVID-19 pandemic, the New Zealand Government continued to maintain a range of public health and economic

measures to mitigate the impact of the COVID-19 pandemic. These measures have gradually been removed during the period

with the COVID-19 Protection Framework officially ending on 12 September 2022 and vaccine mandates being removed

on 26 September 2022. The pandemic and subsequent health measures imposed have lowered overall economic activity

across New Zealand. The Group’s revenue has not been significantly impacted, but the COVID-19 pandemic has increased

the Group’s expenditures since the outbreak began. In addition to the ongoing COVID-19 pandemic, unfavourable macro

and micro economic conditions and adverse global events, which include rapidly rising interest rates and inflation, skill

shortages and the flow on effects from the conflict between Ukraine and Russia is having a significant impact on energy and

financial markets across the globe is also further impacting Group’s expenditures. The Directors have assessed and taken

into consideration the impact of the ongoing COVID-19 pandemic, unfavourable macro and micro economic conditions and

adverse global events on these key estimates and judgements.

It is not possible to estimate the short and long-term effects of the above matters will have on operations.

As at the date of these interim financial statements, all reasonably known and available information with respect to the

COVID-19 pandemic has been taken into consideration and all reasonably determinable adjustments have been made in

preparing these consolidated interim financial statements.

Segment Reporting

An operating segment is a component of an entity that engages in business activities which earn revenue and incur

expenses and where the chief operating decision maker reviews the operating results on a regular basis and makes decisions

on resource allocation.

The Group operates in one operating segment being the provision of aged care in New Zealand. The chief operating decision

maker, the Board of Directors, reviews the operating results on a regular basis and makes decisions on resource allocation

based on the review of Group results and cash flows as a whole. The nature of the services provided and the type and

class of residents have similar characteristics within the operating segment. The Ministry of Health is a significant customer

of the Group, as the Group derives care fee revenue in respect of eligible Government subsidised aged care residents. No

other customers individually contribute a significant proportion of the Group’s revenue. All revenue earned and assets held

are in New Zealand.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

9

Radius Residential Care Interim Financial Statements 2023

$’000NOTES
Unaudited

30-Sep-22

Audited

31-Mar-22

INVESTMENT PROPERTIES

Opening carrying amount 46,014 31,675

Acquisition of Matamata Retirement Village & Clare House

Retirement Village Limited

1

4.4 23,311 12,840

Development expenditure — —

Net fair value gain175 1,088

Occupation Right Agreements settled(1,160)(2,420)

Occupation Right Agreements entered 1,160 4,490

Purchases 9767

Unsold units included in opening carrying amount — (1,610)

Other adjustments — (116)

Closing carrying amount69,59746,014

A reconciliation between the valuation and the amount recognised on the

Consolidated Statement of Financial Position as investment properties is as follows:

Valuation of operator's interest 21,218 15,450

Refundable Occupation Right Agreements2.3 38,527 28,616

Deferred management fee2.3 3,387 1,553

Unsold units 3,715395

Residential properties2,750 —

69,597 46,014

2. PROPERTY ASSETS

2.1. Investment Properties

Accounting policy

Investment properties include freehold land and buildings (completed and under development), comprising retirement

villages including common facilities, provided for use by residents under the terms of a Refundable Occupation Right

Agreement (ORA). Investment properties are held for long term yields and to generate rental income.

Investment properties are initially recognised at cost. After initial recognition, investment properties are measured at fair

value. Gains or losses arising from a change in the fair value of investment properties is recognised in profit or loss.

Land acquired with the intention of constructing investment properties are classified as investment properties from

the date of acquisition.

Rental income from investment properties is accounted for as deferred management fees as described in note 2.3.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

Valuation process and key inputs

The Group’s investment properties are valued on an annual basis by CBRE Limited (CBRE) and Colliers, independent valuers.

CBRE and Colliers are registered with the Property Institute of New Zealand, employ registered valuers and have appropriate

recognised professional qualifications and recent experience in the location and category of properties being valued.

Fair value as determined by CBRE and Colliers are adjusted for assets and liabilities already recognised in the Statement

of Financial Position which are also reflected in the discounted cash flow model. The valuation of investment properties is

then grossed up for cash flows relating to refundable Occupation Right Agreements, which are recognised separately in the

Statement of Financial Position (refer also note 2.3).

1. On 29 September 2022, the Group acquired investment properties as part of the Matamata Retirement Village business combination, refer to note

4.4. On 1 November 2021, the Group acquired investment properties as part of the Clare House business combination, refer to note 5.6 of the Group’s

audited consolidated financial statements for the year ended 31 March 2022.

10

Radius Residential Care Interim Financial Statements 2023

Retirement villages under development
The cost of retirement villages includes directly attributable construction costs and other costs necessary to bring the

retirement villages to working condition for their intended use. These other costs include professional fees and consents,

borrowing costs during the build period and head office costs directly related to the construction of the retirement villages.

Where costs are apportioned across more than one asset, the apportionment methodology is determined by considering the

nature of the cost. The borrowing costs capitalised during the period was $nil (31 March 2022: $nil). The related borrowing

costs were solely for the villages under development.

If the fair value of investment properties under development and construction cannot be reliably determined but it is

expected the fair value of the property can be reliably determined when construction is complete, then investment

properties under construction will be measured as cost less any impairment, until either its fair value can be reliably

determined or construction is complete. Impairment is determined by considering the value of work in progress and

Management’s estimate of the value of the investment properties on completion.

Unsold units

Any developed but not yet sold units (unsold units) are valued based on recent comparable transactions, adjusted for

disposal costs, holding costs and an allowance for profit and risk. This represents the fair value of the Group’s interest in

unsold units at reporting date.

Key accounting estimates and judgements

As the fair value of investment properties is determined using inputs that are significant and unobservable, the

Group has categorised investment properties as Level 3 under the fair value hierarchy in accordance with NZ IFRS 13

Fair Value Measurement.

Valuation uncertainty

As at the 30 September 2022 valuation date,

• The valuers of two investment properties, CBRE have included an uncertainty clause in their valuation that the direct

impacts of COVID on the wider property market are diminishing as a result of the Omicron outbreak peaking, high

vaccination rates, the re-opening of New Zealand’s international borders and an end to New Zealand’s COVID-19

Protection Framework from 12 September 2022. The most pressing issues now facing the property market both nationally

and globally are the high cost of living with rising inflation, surging oil prices and wider economic fallout from the current

geopolitical crisis stemming from events in Ukraine. They note their valuations are based on data and market sentiment

as at the date of valuation (being 30 September 2022). Past experience has shown that consumer and investor behaviour

can rapidly change during periods of volatility, with the possibility of a softening in values. Given the current economic

uncertainty, they have recommended the Group review their valuations periodically.

• The valuer of one investment property, Colliers, have included a clause in their valuation that in light of the prevailing

ongoing COVID-19 pandemic, current adverse macro and micro economic conditions and adverse global events, they

recommend their report be kept under frequent review as valuation advice is likely to become outdated significantly

quicker than is normally the case. Per the accepted definition, the market value has been concluded “as at the valuation

date” (being 30 September 2022) and is based on events and evidence up to that date. It reflects sentiment at that point

in time and the value on the day.

• The valuer of one investment property, Jones Lang LaSalle (JLL), have included a clause that their valuation is relevant

at the date of preparation (being 20 October 2021, for which the valuer has provided an update confirming the carrying

amount does not differ materially from that which would be determined using fair value as at 30 September 2022) and

to the circumstances prevailing at that time. However, within a changing economic environment experiencing fluctuations

in interest rates, inflation levels, rents and global economic circumstances, acceptable returns on investment may, as a

consequence, be susceptible to future variation. They therefore recommend that before any action is taken involving an

acquisition, disposal or other transaction more than 90 days after the date of their valuation, the Group consult JLL.

Refer to note 3.1 of the Group’s audited consolidated financial statements for the year ended 31 March 2022 for the valuation

uncertainty as at that date.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

11

Radius Residential Care Interim Financial Statements 2023

Significant unobservable inputs
The significant unobservable input used in the fair value measurement of the Group’s development land is the value

per square meter assumption. Increases in the value per square meter rate result in the corresponding increases

in the total valuation.

The significant unobservable inputs used in the fair value measurement of the Group’s portfolio of completed investment

properties are the discount rate and the property growth rate.

The stabilised occupancy is a key driver of the valuations. A significant increase/(decrease) in the occupancy period would

result in a significant lower/(higher) fair value measurement.

Current ingoing price, for subsequent resales of ORAs, is a key driver of the valuations. A significant increase/

(decrease) in the ingoing price (as driven by the property growth rates) would result in a significantly higher/(lower) fair

value measurement.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

Radius Glaisdale

12

Radius Residential Care Interim Financial Statements 2023

CategoryUseful Life Range
Buildings50 years

Motor vehicles5 years

Furniture, fixtures and fittings5 - 10 years

Information technology4 years

Medical equipment 7 years

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

2.2. Property, Plant and Equipment

Accounting policy

Property, plant and equipment is measured at cost or fair value less, where applicable, any accumulated depreciation and

any accumulated impairment losses.

Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self constructed assets

includes the cost of materials and direct labour and any other costs directly attributable to bringing the asset to a working

condition for its intended use. Purchased software that is integral to the functionality of the related equipment is capitalised

as part of that equipment.

Subsequent costs are added to the carrying amount of an item of plant and equipment when that cost is incurred if it is

probable that the future economic benefits embodied with the item will flow to the Group and the cost of the item can be

measured reliably. All other costs are recognised in the profit or loss as an expense as incurred. The costs of the day to day

servicing of property, plant and equipment are recognised in profit or loss as incurred.

Freehold land and buildings are measured at revalued amounts, being the fair value at the date of the revaluation, less any

subsequent accumulated depreciation and any accumulated impairment losses. At each reporting date the carrying amount

of each asset is reviewed to ensure that it does not differ materially from the asset’s fair value at reporting date. Where

necessary, the asset is revalued to reflect its fair value.

Increases in the carrying amounts arising on revaluation of land and buildings are recognised in other comprehensive income

and accumulated in equity. To the extent that the increase reverses a decrease of the same asset previously recognised

in profit or loss, the increase is recognised in profit or loss. Decreases that offset previous increases of the same asset are

recognised in other comprehensive income; all other decreases are recognised in profit or loss.

Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful

lives of the improvements.

Land is not depreciated. The depreciable amount of all other property, plant and equipment is depreciated using the straight

line method over their estimated useful lives commencing from the time the asset is held available for use, consistent with

the estimated consumption of the economic benefits embodied in the asset.

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance date. No depreciation is

charged in the year of sale for all assets other than buildings in which case depreciation is charged to the earlier of the date

of classification to be held for sale or the date of sale.

Assets are assessed for impairment whenever events or circumstances arise that indicate the asset may be impaired. An

asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than

its estimated recoverable amount. Impairment losses in respect of individual assets are recognised immediately in profit

or loss unless the asset is measured at a revalued amount, in which case the impairment loss is treated as a revaluation

decrease and is recognised in other comprehensive income to the extent that it does not exceed the amount in the

revaluation surplus for the same asset.

Gains and losses on disposals are determined by comparing the net disposal proceeds with the carrying amount of the asset.

These are included in the profit or loss.

13

Radius Residential Care Interim Financial Statements 2023

$’000
Land and

Buildings

Motor

vehicles

Furniture,

fixtures and

fittings

Information

technology

Medical

equipment

Work in

progressTotal

UNAUDITED - SIX

MONTHS ENDED 30

SEPTEMBER 2022

Opening net book value 56,06629310,9992,1202894,07273,839

Additions

1

52,563 73 2,439168794,63059,951

Transfers2,079 — (1,299) — — (780) —

Disposals — (6)(7) — — — (13)

Depreciation(620)(62)(1,368)(437)(51) — (2,539)

Closing net book value 110,087 298 10,764 1,851 316 7,922 131,238

UNAUDITED - SIX

MONTHS ENDED 30

SEPTEMBER 2022

Cost (Land at valuation)111,1531,33634,5266,3388617,922162,135

Accumulated Depreciation(1,066)(1,038)(23,762)(4,487)(544) — (30,897)

Net book value 110,08729810,7641,8513167,922131,238

$’000

Land and

Buildings

Motor

vehicles

Furniture,

fixtures and

fittings

Information

technology

Medical

equipment

Work in

progressTotal

AUDITED - YEAR ENDED

31 MARCH 2022

Opening net book value18,32636111,3361,4732561,70733,459

Additions

1

37,641653,4041,1151343,12245,481

Transfers531


(516) 290


(757)(452)

Disposals

— —

(222) —

— —

(222)

Depreciation(432)(133)(3,003)(758)(101)


(4,427)

Closing net book value56,06629310,9992,1202894,07273,839

AUDITED - YEAR ENDED

31 MARCH 2022

Cost

2

56,5121,27734,6566,1707824,072103,469

Accumulated Depreciation(446)(984)(23,657)(4,050)(493)


(29,630)

Net book value56,06629310,9992,1202894,07273,839


1. On 5 August 2021, the Group acquired four properties previously leased from Ohaupo Holdings Limited for consideration of $31.4m. The

purchase was funded from the fully underwritten placement and issue of share capital to Ohaupo Holdings Limited, refer to note 3.1. Subsequently

on 1 November 2021, the Group acquired another property, a part of the Clare House business combination, refer to note 5.6 of the Group’s audited

consolidated financial statements for the year ended 31 March 2022. On 6 May 2022, the Group acquired four properties, previously leased from

UCG Investments Limited for consideration of $46.7m. The purchase was funded from bank borrowings, refer to note 3.3. Subsequently on 29

September 2022, the Group acquired another property as part of the Matamata business combination, refer to note 4.4.

2.Refer to next page for commentary on valuations as at 30 September 2022 and 31 March 2022 for land and buildings.



Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

14

Radius Residential Care Interim Financial Statements 2023

Valuations
Management assessed that freehold land and buildings had not experienced any significant and volatile changes in fair

value necessitating a revaluation as at 30 September 2022 (including the consideration of the impact of the COVID-19

pandemic). This assessment was informed by advice provided by the Group’s land and buildings Valuer, LVC Limited (LVC)

(who provides valuation services to the Group) who provided a valuation update letter confirming that the carrying amounts

of these freehold land and buildings did not differ materially from that which would be determined using fair value as at 31

March 2022 and 30 September 2022.

During the period ending 30 September 2022, a further five properties carried at $52,234k were purchased (four during

May 2022 and one during September 2022). The purchase prices paid were also informed by independent external

valuation reports from Colliers (four properties purchased during May 2022), and JLL (one property purchased during

September 2022).

As at the respective valuation dates:

• Colliers, included a clause that in light of the prevailing ongoing COVID-19 pandemic, current adverse macro and

micro economic conditions and adverse global events, they recommend their valuation be kept under frequent review

as valuation advice is likely to become outdated significantly quicker than is normally the case. Per the accepted

definition, the market value is concluded “”as at the valuation date”” and is based on events and evidence up to that

date. It reflects sentiment at that point in time and the value on the day; and

• JLL, have included a clause that their valuation is relevant at the date of preparation (being 20 October 2021, for

which the valuer has provided an update confirming the carrying amount does not differ materially from that which

would be determined using fair value as at 30 September 2022) and to the circumstances prevailing at that time.

However, within a changing economic environment experiencing fluctuations in interest rates, inflation levels, rents

and global economic circumstances, acceptable returns on investment may, as a consequence, be susceptible to

future variation.

Refer to note 3.2 of the Groups audited financial statements for the year ended 31 March 2022 for the valuation

uncertainty as at that date.

Key accounting estimates and judgements

Property measurements are categorised as Level 3 (31 March 2022: Level 3) of the fair value measurement hierarchy as the

fair value is determined using inputs that are unobservable.

Significant unobservable inputs

The significant unobservable input used in the fair value measurement of the Group’s land and buildings is the capitalisation

rate applied to earnings. A significant decrease/(increase) in the capitalisation rate would result in significantly higher/

(lower) fair value measurement.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

15

Radius Residential Care Interim Financial Statements 2023

2.3. Refundable Occupation Right Agreements
Accounting policy

Refundable Occupation Right Agreements (ORAs) confer the right to occupy a retirement unit and are considered leases

under NZ IFRS 16 Leases.

A new resident is charged a refundable security deposit, on being issued the right to occupy one of the Group’s units, which

is refunded to the resident subject to a new ORA for the unit being issued to an incoming resident, net of any amount owing

to the Group. The Group has a legal right to set off any amounts owing to the Group by a resident against that resident’s

security deposit. Such amounts include management fees, rest home and hospital fees, service fees and village fees. As the

refundable occupation right is repayable to the resident upon vacating the unit (subject to a new ORA for the unit being

issued to an incoming resident), the fair value is equal to the face value, being the amount that can be refunded.

The right of residents to occupy the investment properties of the Group is protected by the Statutory Supervisor restricting

the ability of the Group to fully control these assets without undergoing a consultation process with all affected parties.

A resident is charged a village contribution fee in consideration for the right to occupy one of the Group’s units:

• for Windsor Lifestyle Estate Limited, to a maximum of 30% of the entry payment;

• for Elloughton Grange Village Limited, to a maximum of 30% of the entry payment;

• for Clare House Village Limited, to a maximum of 30% of the entry payment;

• for Matamata Retirement Village Limited, to a maximum of 25% of the entry payment.

The village contribution is payable by the resident on termination of the ORA. Village contribution is recognised as deferred

management fees. The management fee receivable is recognised in accordance with the terms of the resident’s ORA.

The deferred management fee represents the difference between the management fees receivable under the ORA and the

portion of the management fee accrued which is recognised on a straight-line basis over the longer of the term specified in

a resident’s ORA or the average expected occupancy for the relevant accommodation i.e., 8 years for villas and 3 to 4 years

for serviced apartments and villas (2022: 8 years for villas and 3 years for serviced apartments).

The management fee recognised in the Consolidated Statement of Comprehensive Income represents income earned in line

with the average expected occupancy.

As a refundable occupation license payment is repayable to the resident upon termination (subject to a new ORA being

issued to an incoming resident), the fair value is equal to the face value, being the amount that can be demanded.

The expected maturity of the refundable obligations to residents is beyond 12 months.

$’000NOTES

Unaudited

30-Sep-22

Audited

31-Mar-22

REFUNDABLE OCCUPATION RIGHT AGREEMENTS

Refundable occupation license payments44,82934,316

Less: Management fee receivable (per contract)

(6,302)(5,700)

38,52728,616

RECONCILIATION OF MANAGEMENT FEES RECOGNISED

UNDER NZ IFRS AND PER ORA

Management fee receivable (per contract)(6,302)(5,700)

Deferred management fee2.13,3871,553

Management fee receivable (per NZ IFRS)(2,915)(4,147)

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

16

Radius Residential Care Interim Financial Statements 2023

2.4. Leases
Accounting policy

At the commencement date of a lease (other than leases of 12-months or less and leases of low value assets), the Group

recognises a lease asset representing its right to use the underlying asset and a lease liability representing its obligation to

make lease payments.

Right-of-use assets

Right-of-use assets are initially recognised at cost, comprising the amount of the initial measurement of the lease liability,

any lease payments made at or before the commencement date of the lease, less any lease incentives received, any initial

direct costs incurred by the Group, and an estimate of costs to be incurred by the Group in dismantling and removing the

underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the

terms and conditions of the lease.

Subsequent to initial recognition, lease assets are measured at cost (adjusted for any remeasurement of the associated

lease liability), less accumulated depreciation and any accumulated impairment loss. Right-of-use assets are assessed

for impairment whenever events or circumstances arise that indicate the asset may be impaired. An asset’s carrying

amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its

estimated recoverable amount.

Right-of-use assets are depreciated over the shorter of the lease term and the estimated useful life of the underlying asset,

consistent with the estimated consumption of the economic benefits embodied in the underlying asset.

Lease liabilities

Lease liabilities are initially recognised at the present value of the future lease payments (i.e., the lease payments that are

unpaid at the commencement date of the lease). These lease payments are discounted using the interest rate implicit in the

lease, if that rate can be readily determined, or otherwise using the Group’s incremental borrowing rate.

Subsequent to initial recognition, the lease liability is measured at amortised cost using the effective interest rate

method. Interest expense on lease liabilities is recognised in profit or loss (as a component of finance costs). Lease

liabilities are remeasured to reflect changes to lease terms, changes to lease payments and any lease modifications not

accounted for as separate leases.

Variable lease payments not included in the measurement of lease liabilities are recognised as an expense when incurred.

Leases of 12-months or less and leases of low value assets

Lease payments made in relation to leases of 12-months or less and leases of low value assets (for which a lease asset and a

lease liability has not been recognised) are recognised as an expense on a straight line basis over the lease term.

Key accounting estimates and judgements

Extension and termination options are included in a number of leases across the Group. These terms are used to maximise

the operational flexibility of contracts. The majority of extension and termination options are exercisable only by the Group

and not by the respective lessor. In determining the lease term management considers all facts and circumstances that

lead to an economic incentive to exercise an extension option or not exercise a termination option. Extension options or

periods after termination options are only included in the lease term if the lease is reasonably certain to be exercised. This

assessment is reviewed if a significant event or significant change in circumstances occurs which affects this assessment and

that is within the Group’s control. All extension options have been assumed for the calculations of the Group’s lease liabilities.

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined,

which is generally the case for leases in the Group, the lessee’s incremental borrowing rate is used, being the rate that the

individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use

asset in a similar economic environment with similar terms, security and conditions. The weighted average incremental

borrowing rates applied by the Group is 5% (31 March 2022: 5%). No new leases were entered into during the period (31

March 2022: none) and four leases were cancelled as these properties were acquired by the Group during the period (31

March 2022: four leases were cancelled).

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

17

Radius Residential Care Interim Financial Statements 2023

Notes to the Consolidated Interim Financial Statements
For the six months ended 30 September 2022

$’000

Unaudited

30-Sep-22

Audited

31-Mar-22

(A) RIGHT-OF-USE ASSETS

Land and Buildings under lease126,763152,980

Accumulated depreciation(15,765)(19,068)

Total carrying amount of right-of-use assets110,998133,912

RECONCILIATIONS

Reconciliation of the carrying amount of lease assets at the beginning and end of

the financial year/period:

Land and Buildings

Opening carrying amount133,912 177,170

Depreciation(2,449)(6,767)

Remeasurements 6,623 794

Disposals(27,088)(37,285)

Closing carrying amount110,998 133,912

On 6 May 2022, the Group acquired four properties, previously leased from UCG Investments Limited, refer notes 2.2 and

3.1. On acquisition, the disposal of the related right-of-use assets and lease liabilities resulted in a gain on modification of

$1.781k being recognised upon the cancelling lease and derecognition of the related Lease liability and Right of Use asset,

(31 March 2022: a gain on modification of $1.403k relating to aquistion of four properties previously leased from Ohaupo

Holding Limited that were purchased on 5 August 2021, refer notes 2.2 and 3.1).

(B) LEASE LIABILITIES

Current

Land and Buildings 2,4274,023

Non-current

Land and Buildings

116,593138,520

119,020142,543

$’000

Unaudited

six months

30-Sep-22

Unaudited

six months

30-Sep-21

(C) LEASE EXPENSES AND CASH FLOWS

Interest expense on lease liabilities3,046 4,169

Depreciation expense on right-of-use assets2,449 3,546

Cash outflow in relation to leases4,290 6,118

Gain on acquisition of leased property assets1,781 1,403

$’000

Unaudited

30-Sep-22

Audited

31-Mar-22

(D) MATURITY ANALYSIS - CONTRACTUAL UNDISCOUNTED CASH FLOWS

- Not later than 1 year8,25210,872

- Later than 1 year and not later than 5 years33,14043,620

- Later than 5 years

185,484203,395

226,876257,887

18

Radius Residential Care Interim Financial Statements 2023

3. SHAREHOLDER EQUITY AND FUNDING
3.1. Shareholder Equity and Reserves

Accounting policy

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity

as a deduction, net of tax.

The grant date fair value of equity settled share-based payment arrangements granted to employees is recognised as an

expense, with a corresponding increase in equity.

Shares issued to Main Family Trust

On 28 September 2022, allotment of 15,328,019 ordinary shares at $0.33 per to the trustees of the Main Family Trust No. 2 as

part consideration for the purchase price payable for the acquisition of Matamata Country Lodge business combination as

described in note 4.4.

The share issue was authorised in accordance with the Directors’ resolution dated 30 August 2022.

Ohaupo Holdings Limited

On 5 August 2021, allotment of 19,230,768 ordinary shares at $0.52 to Ohaupo Holdings Limited’s nominees as part

consideration for the purchase price payable for the acquisition of land and buildings from Ohaupo Holdings Limited as

described in note 2.2.

The share issue was authorised in accordance with the Shareholders’ resolution dated 23 July 2021.

Fully underwritten placement

No shares were issued under placement during the period to 30 September 2022.

On 27 July 2021 and 3 August 2021, 34,062,037 and 23,630,270 ordinary shares were issued under a placement, at a final

price of $0.52 per share (being $0.02 above the underwritten floor price of $0.50).

The share issue was authorised in accordance with the Shareholders’ resolution dated 23 July 2021.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

NOTES

Unaudited

30-Sep-22

Audited

31-Mar-22

Shares$’000Shares$’000

SHARE CAPITAL

Authorised, issued and fully paid up capital284,571,10856,732269,243,08951,732

Total contributed equity284,571,10856,732269,243,08951,732

MOVEMENTS

Opening balance of ordinary shares issued269,243,08951,732176,495,0005,932

Shares issued to Main Family Trust

4.4

15,328,0195,000 —


Fully underwritten placement

— —

57,692,307 30,000

Shares issued to Ohaupo Holdings Limited

— —

19,230,768 10,000

Retail offer

— —

15,825,014 8,229

Share issuance costs

— — —

(2,429)

Closing balance of ordinary shares issued284,571,10856,732269,243,08951,732

All ordinary shares are authorised and rank equally with one vote attached to each fully paid ordinary share. The shares have

no par value. The Group has not incurred any additional transaction costs in issuing shares during the period. (31 March 2022:

$2.4m of transaction costs were incurred when issuing shares).

19

Radius Residential Care Interim Financial Statements 2023

Retail offer
On 13 August 2021, allotment of 15,825,014 ordinary shares at $0.52 under a retail offer.

The share issue was authorised in accordance with the Shareholders’ resolution dated 23 July 2021.

Dividends

Dividend distributions to shareholders are recognised as a liability in the period in which dividends are declared. On 30

May 2022 a gross dividend of 0.76 cents per share (fully imputed) was declared and was paid on 22 June 2022. On 25

November 2022 a gross dividend of 0.70 cents per share (fully imputed) was declared and will be paid on 13 January

2023. (2022: On 29 November 2021 a gross dividend of 0.70 cents per share (fully imputed) was declared and was paid on

23 December 2021.)

Asset Revaluation Reserve

The asset revaluation reserve is used to record the revaluation of freehold land and buildings.

Other reserve

Other reserve is used to record the reserves arising in relation to share based payments by the Group (refer note 4.3).

3.2. Earnings per share

Basic and diluted

Basic earnings per share is calculated by dividing the profit after tax of the Group by the weighted average number

of ordinary shares outstanding during the period. Diluted earnings per share is calculated by adjusting the weighted

average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. As at 30

September 2022, there were no shares with a dilutive effect (2022: none) and therefore basic and diluted earnings per share

were the same.

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

Profit after tax (‘000)1,7241,334

Weighted average number of ordinary shares outstanding ('000s)269,411207,025

Cents per share 0.64 0.64

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

Radius Matamata Country Lodge

20

Radius Residential Care Interim Financial Statements 2023

3.3. Borrowings
Accounting policy

Borrowings are initially recognised at fair value, including transaction costs incurred. Borrowings are subsequently measured

at amortised cost. Any difference between the proceeds (net of transaction costs) and the repayment amount is recognised in

the Consolidated Statement of Comprehensive Income over the period of the borrowings, using the effective interest method.

Specific borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are

assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost

of those assets, until such a time as the assets are substantially ready for their intended use. Other borrowing costs are

recognised in the Consolidated Statement of Comprehensive Income in the period in which they are incurred. The borrowing

costs capitalised during the period was $nil (31 March 2022: $nil).

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

NOTES

Unaudited

30-Sep-22

Audited

31-Mar-22

SECURED LIABILITIES

Current

Bank Loans 23,000 —

Vendor Loan4.2 11,518 —

Non-current

Bank Loans

61,02030,000

95,53830,000

Terms and conditions and assets pledged as security

Current

$’000

Non-current

$’000

Facility Limit

$’000

Effective

Interest rate

%Expiry date

UNAUDITED AS AT

30 SEPTEMBER 2022

Committed Money Market - A—20,00020,0004.63%1 November 2026

Committed Money Market - B

1

15,000 —15,0004.27%6 April 2023

Committed Money Market - B—2,8455,0004.27%1 November 2026

Committed Money Market - C—14,50020,0003.98%1 November 2026

Committed Money Market - D—23,67523,6805.68%6 May 2027

Committed Money Market - E

1

8,000—8,0005.68%6 April 2023

Vendor Loan

11,518


11,518

8%28 March 2023

34,51861,020103,198

1. Subsequent to reporting date, on 6 October 2022, the expiry date was extended by a further six month period to 6 April 2023. On the same date, the E facility’s

expiry date was also extended by a further six month period to 6 April 2023.

AUDITED AS AT 31 MARCH 2022

Committed Money Market - A


15,50020,0003.30%1 November 2026

Committed Money Market - B


14,50020,0002.80%1 November 2026

Committed Money Market - C

——

20,000

1 November 2026


30,00060,000

21

Radius Residential Care Interim Financial Statements 2023

Vendor Loan
The vendor loan is deferred consideration payable to the Main Family Trust as a result of the Matamata business

acquisition (refer note 4.4). The amount represents a payable of $11,518k bearing interest at 8% per annum. The maturity

date is 31 March 2023.

Security

The bank loans of the Group are guaranteed by certain Group entities and secured by mortgages over the Group’s care

centre freehold land and buildings and rank second behind the Statutory Supervisors when the land and buildings are

classified as investment property and investment property under development.

As at 30 September 2022 the balance of the bank loans over which the properties are held as security is $84,020k

(31 March 2022: $30,000k).

Other

The Group has a Corporate Banking Overdraft Facility Agreement with ASB Bank Limited for $2,000k (31 March 2022:

$2,000k) that has an expiry date on 31 March 2049. This facility bears interest at an effective interest rate of 6.24% (31 March

2022: 4.24%) and is secured over the assets of the Group and guaranteed by certain Group entities. At reporting date this

overdraft facility was not drawn (31 March 2022: $nil).

Financing arrangements

Under the Group’s bank loan arrangements with ASB Bank Limited, the Group must comply with externally imposed banking

covenants. These covenants are tested and reported to the ASB each quarter. During the six months ended 30 September

2022, the Group complied with all externally imposed banking covenant requirements to which it is subject (31 March 2022:

complied with all). The Group has agreed with its banks that the calculation of Adjusted EBITDA (Earnings Before Interest,

Tax, Depreciation and Amortisation) and Net Interest, for the purposes of the financial covenants, shall continue to be based

on the accounting treatment in use before the introduction and adoption of NZ IFRS 16 Leases.

On 29 October 2021 the Group entered into a new $62 million 5 year senior facility agreement with its banking partner

ASB. The agreement is structured to provide:

• a $20 million facility to fund existing developments and for general corporate purposes;

• a $20 million development finance facility to support new and existing developments; and

• a $20 million acquisition funding facility to support new acquisitions.

On 29 March 2022 the Group extended the facility by $31.6 million, 5 year senior facility agreement with its banking partner

ASB. The agreement is structured to provide:

• a $23.675 million acquisition funding facility to support new acquisitions; and

• an $8 million acquisition bridging funding facility to support new acquisitions.

Subsequent to reporting date, on 6 October 2022, a six month extension was granted by ASB relating to $23m of finance

facilities (being the current portions of the Committed Money Market B and E facilities above) that were originally put in

place to enable settlement of the four previously leased land and buildings property assets from UCG Investments Limited

(refer to note 2.2 and 2.4). These finance facilities now need to be repaid on or before 6 April 2023.


Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

22

Radius Residential Care Interim Financial Statements 2023

4. OTHER DISCLOSURE
4.1. Income Tax

Accounting policy

Current income tax expense or credit is the tax payable on the current period’s taxable income based on the applicable

income tax rate adjusted by changes in deferred tax assets and liabilities.

Deferred tax assets and liabilities are recognised for temporary differences at the applicable tax rates when the assets are

expected to be recovered or liabilities are settled. Deferred tax liabilities are not recognised if they arise from the initial

recognition of goodwill. Deferred income tax is also not recognised if it arises from the initial recognition of an asset or

liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor

taxable profit or loss.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that

future taxable amounts will be available to utilise those temporary differences and losses.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised

directly in equity.

Key accounting estimates and judgements

Deferred tax on Investment Property

Deferred tax on investment property is assessed on the basis that the asset value will be realised through use

(“Held for Use”).

An initial recognition exemption has been applied to newly developed village sites in accordance with NZ IAS 12

Income Taxes.

The Group’s Refundable ORAs comprise two distinct cash flows (being an ORA deposit upon entering the unit and the

refund of this deposit upon exit). In determining the tax base of investment property, the Group considered whether taxable

cash flows are received at the end of the ORA period (i.e., upon refund of the ORA deposit by way of set off on exit by a

resident) or at the beginning of the ORA period (i.e., at time of the receipt of the ORA deposit). The Group has carefully

evaluated all the available information and considers it appropriate to recognise and measure the tax base and associated

deferred tax based on the taxable cash flows being receivable at the end of the ORA period as this best represents the

Group’s contractual entitlement.

In calculating deferred tax under the Held for Use methodology, the Group has made significant judgements to determine

taxable temporary differences. The carrying value of the Group’s investment property is determined on a discounted cash

flow basis and includes cash flows that are both taxable and non-taxable in the future. The Group has recognised deferred

tax on the cash flows with a future tax consequence being DMF as provided by the valuers, to the extent that it arises from

depreciable components (i.e., buildings) of the investment property. The Group uses the valuers’ valuations to estimate the

apportionment of cash flows arising from the depreciable (i.e., buildings) and non-depreciable components (i.e., land).

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

Radius St Helenas

23

Radius Residential Care Interim Financial Statements 2023

$’000
Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

(A) COMPONENTS OF TAX EXPENSE

Current tax113329

Deferred tax

351(1)

464328

(B) INCOME TAX RECONCILIATION

The prima facie tax payable on profit before tax is reconciled to the income tax

expense as follows:

Prima facie income tax payable on profit before tax at 28.0%613465

Permanent differences(217)180

Over provision for income tax in prior year

3—

Other65(317)

Income tax expense attributable to profit464328

$’000

Unaudited

30-Sep-22

Audited

31-Mar-22

(C) DEFERRED TAX

Deferred tax relates to the following:

Non-current asset

Deferred tax assets

The balance comprises:

Lease liabilities33,32639,912

Provisions2,1702,444

Deferred management fee income

1,3331,025

36,82943,381

Deferred tax liabilities

The balance comprises:

Property, plant and equipment2,3162,000

Right-of-use assets

31,07937,496

33,39539,496

Net deferred tax assets3,4343,885

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

24

Radius Residential Care Interim Financial Statements 2023

$’000
Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

(D) DEFERRED INCOME TAX REVENUE COMPRISES:

Through profit / (loss) included in income tax expense

Decrease/ (Increase) in deferred tax assets6,55211,240

Decrease in deferred tax liabilities(6,101)(11,241)

Increase in deferred tax liabilities as a result of acquistion

(100) —

351(1)

Through other comprehensive income

Increase in deferred tax liabilities

— —

Through other comprehensive income included in revaluation of

property, plant and equipment



Decrease / (Increase) in deferred tax liabilities351(1)

Deferred tax assets are recognised for deductible temporary differences as

Management considers that it is probable that future taxable profits will be available

to utilise those temporary differences.

$’000

Unaudited

30-Sep-22

Audited

31-Mar-22

(E) IMPUTATION CREDITS AVAILABLE FOR USE IN SUBSEQUENT PERIODS

Balance at the beginning of the year / period 6,735 5,549

Dividends paid(576)(963)

New Zealand tax payments, net of refunds 612 2149

Other debits — —

Balance at the end of the year / period 6,771 6,735

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

Radius Fulton

25

Radius Residential Care Interim Financial Statements 2023

Ownership interests and voting rights
Name of EntityPrincipal Activities

Unaudited

30-Sep-22

Audited

31-Mar-22

Class of

Shares

Radius Arran Court

Limited

Lessee entity for Radius Arran

Court facility

100%100%Ordinary

Windsor Lifestyle Estate

Limited

Operating entity for Windsor

retirement village

100%100%Ordinary

Radius Care Limited

(non-trading)

Dormant100%100%Ordinary

Elloughton Grange Village

Limited

Operating entity for Elloughton

retirement village

100%100%Ordinary

Radius Care Holdings

Limited

Property owning entity for St

Helenas, Thornleigh Park, Lexham

Park, Elloughton Gardens,

Heatherlea, Windsor Court, Taupaki

Gables, Peppertree, Arran Court, St

Joans and Fulton facilities

100%100%Ordinary

Clare House Retirement

Village Limited

Operating entity for Clare House

Retirement Village and property

owning entity for the Clare House

Care facility

100%100%Ordinary

Clare House Care Limited

Operating entity for Clare House

Care

100%100%Ordinary

Matamata Retirement

Village Limited

Operating entity for Matamata

retirement village

100%NilOrdinary

Radius SPV Limited

Property owning entity for

Matamata Country Lodge and

Matamata Retirement Village.

100%NilOrdinary

All subsidiaries are incorporated in New Zealand and have a balance date of 31 March.

Matamata Retirement Village Limited and Radius SPV Limited were incorporated by the Group during the period.


4.2. Related Party Transactions

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable

returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent

accounting policies. Adjustments are made to bring into line any dissimilar accounting policies which may exist.

All intercompany transactions and balances are eliminated. The subsidiaries are consolidated from the date the Group gains

control until the date on which control ceases.

Subsidiaries

The following are the Group’s subsidiaries

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

26

Radius Residential Care Interim Financial Statements 2023

Key Management Personnel Compensation and Other Related Parties
Key management personnel are all executives with the authority for the strategic direction and

management of the Group.

Related PartyRelationship

Brien CreeDirector and Ultimate Shareholder (via Wave Rider Holdings Limited)

Duncan CookDirector and Shareholder

Bret JacksonDirector and Ultimate Shareholder (via Takatimu Investments Limited)

Timothy SumnerDirector (until 25 February 2022) and Shareholder

Mary Gardiner

Director

Hamish Stevens

Director and Shareholder

Wave Rider Holdings LimitedShareholder

Takatimu Investments LimitedShareholder

Cibus Catering Limited

Common Director (Brien Cree)

Valhalla Capital LimitedCommon Director (Brien Cree)

Tom WilsonShareholder

Time Capital NZ LimitedDirector (Tom Wilson)

Ohaupo Holdings LimitedCommon Shareholder - (Neil Foster)

Neil FosterShareholder

Warehouse Storage LimitedCommon Shareholder - (Neil Foster)

Main Family TrustShareholder

$’000

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

Directors' remuneration and expenses208 251

Dividends to director related entities559 806

Key Management personnel salaries and other short term employee benefits1,232 1,209

Key Management personnel dividends

6 5

2,005 2,271

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

27

Radius Residential Care Interim Financial Statements 2023

Other related parties
$’000NOTES

Unaudited

30-Sep-22

Audited

31-Mar-22

Trade creditors

- Cibus Catering Limited

58654

58654

Trade debtors

- Cibus Catering Limited

1014

1014

Borrowings

- Main Family Trust3.311,518—

Related party receivables and payables are unsecured, non-interest bearing and repayable within 30 days of invoice

date. Terms and conditions of the related party borrowings are described in note 3.3.

$’000

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

Catering services

- Cibus Catering Limited 3,418 2,763

Consulting fees

- Time Capital NZ Limited 51 50

- Tim Sumner — 27

- Duncan Cook 395 150

Personal Guarantee fees

- Brien Cree 83 85

Rent Paid

- Warehouse Storage Limited 395 —

- Ohaupo Holdings Limited— 770

Purchase of property, plant and equipment

- Ohaupo Holdings Limited— 31,400

- Additional fees paid to directors associated with issue of shares— 60

Business acquisition

- Main Family Trust4.4 17,018 —

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

28

Radius Residential Care Interim Financial Statements 2023

Assignment of an agreement for the purchase of land from a Director
Brien Cree (Director) and the Group are party to an agreement (“the Assignment Agreement”), whereby Brien Cree has

agreed to assign to the Group his rights under an agreement for sale and purchase of real estate (“Land SPA”), to acquire

a circa 4.3 hectare development property at Main North Road, Belfast, Christchurch (‘the development property’) from an

unrelated third party.

The purchase price under the Land SPA is $5.8m, of which a non-refundable deposit of $300k had already been paid by

Brien Cree during the 2021 financial year. On the date of settlement, being 16 April 2021, the Group paid the remaining

consideration of $400k, net of the non-refundable deposit paid during the 2021 financial year, to Brien Cree, consistent with

the Assignment Agreement. To date the Group has incurred $3,191k of development costs in regards to this project .

A condition of the Assignment Agreement was approval of the transaction by the Board of the Group by 2 April 2021.

On 2 April 2021 the Board (excluding Brien Cree as an interested director) exercised its right to approve the Assignment

Agreement and the Group now holds the rights to acquire the development property.

The Board approved the Assignment Agreement on 2 April 2021 on the basis the Group had obtained:

• resource consent and funding for the development of an integrated aged care facility and retirement village on the

property; and

• an independent valuation had confirmed that the property’s fair value after resource consent exceeded the purchase price

of the property (including the additional $400k consideration payable to Brien Cree).

The balance of the purchase price under the land sale and purchase agreement amounting to $5.5m is payable to the third

party vendor on settlement, which will be completed when the title of the property is issued. It is currently expected that

title will be issued in late 2023.

4.3. Long Term Incentive (LTI) Plan

On 18 July 2022 the Board approved a new Long Term Incentive Scheme for its senior executives (“LTI Scheme”).

The LTI Scheme has been established to:

• provide an incentive to key executives to commit to Radius for the long term; and

• align these executives’ interests with the interests of Radius’ shareholders.

Participants in the Scheme will be granted Performance Share Rights (“PSRs”) from time to time which will, on vesting,

convert into an entitlement to receive ordinary shares. Vesting will depend on achievement of certain conditions relating to

Radius share price.

PSRs become exercisable if the holder remains employed on the vesting date and conditions are met over the period from

the commencement date to the measurement date, and in certain other exceptional circumstances.

On becoming exercisable, each PSR will entitle the holder to receive one fully paid ordinary share in Radius Care Limited, less

an adjustment for tax paid on the holder’s behalf for the benefit received under the Scheme.

The Share Rights have a nil exercise price.

Performance Hurdles

All PSRs will vest into ordinary shares in Radius if the 10-day volume weighted average price (“VWAP”), for the 10

trading days immediately prior to (and not including) 18 July 2025, is equal to or greater than $1.081. This is three times

the 10-day VWAP of 18 July 2022 (“Base Price”).

If the 10-day VWAP is between $1.027 and $1.081 (being 95% and 100% of three times the Base Price), the Radius Board

has discretion to scale the number of a Participant’s PSRs that will vest.

Recognition and Measurement

• On 18 July 2022, 4,164,844 share rights were issued for nil consideration and a nil exercise price in

relation to the LTI Scheme.

• On 15 August 2022, 1,109,824 share rights were issued for nil consideration and a nil exercise price in

relation to the LTI Scheme.

There were no share rights that were forfeited, exercised or expired during the period. The fair value of the share rights were

determined using the Monte Carlo valuation approach.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

29

Radius Residential Care Interim Financial Statements 2023

4.4. Matamata Acquisition
a) Summary of acquisition

On 29 September 2022 the Company acquired 100% of the assets and liabilities of Matamata Country Lodge Limited and

Matamata Retirement Village Limited, provider of rest home and hospital care for the elderly and a retirement village.

Since the acquisition was one day before reporting date, the initial accounting for the business combination is yet to be

finalised and the amounts reported are provisional. The following are the provisional details of the purchase consideration,

the net assets acquired and gain on business acquisition:

$’000

30-Sep-22

Fair Values

Purchase consideration (refer to (b) below):

Cash Paid500

Deferred consideration - vendor loan11,518

Ordinary share capital 15,328,019 share at 32.62 cents per share 5,000

Total17,018

The assets and liabilities recognised as a result of the acquisition are as follows:

Property, plant and equipment 6,926

Investment properties 23,311

Deferred tax asset / (liability)(100)

Provisions(82)

Refundable Occupation Rights Agreements(10,337)

Deferred management fee(1,773)

Total 17,945

Gain on business acquisition(927)

There were no acquisitions in the six months ended 30 September 2021.

Revenue and profit contribution

The acquired business contributed revenues of $30k and profit before tax of $0k to the group for the period from 29

September 2022 to 30 September 2022.

If the acquisition had occurred on 1 April 2022, consolidated pro-forma revenue and profit before tax for the six months

ended 30 September 2022 would have been $3.6m and $0.27m respectively. These amounts have been calculated using

the subsidiaries’ results and adjusting them for:

• differences in the accounting policies between the group and the subsidiaries, and

• the additional depreciation and amortisation that would have been charged assuming the fair value adjustments to

property, plant and equipment had applied from 1 April 2022, together with the consequential tax effects.

b) Purchase consideration – cash outflow

$’000

Six Months

30-Sep-22

Fair Values

Outflow of cash to acquire subsidiaries:

Cash500

Net outflow of cash – investing activities500

The business combination resulted in a gain on business acquisition as the fair value of assets acquired and liabilities

assumed exceeded the total of the fair value of consideration paid.

Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

30

Radius Residential Care Interim Financial Statements 2023

4.5. Contingent Liabilities
There has been no change to contingent liabilities disclosed in the 2022 annual financial statements.

4.6. Commitments

As at 30 September 2022 there were Capital Commitments of $2,029k relating to construction contracts (31 March 2022:

$4m relating to construction contacts).

There are no significant unrecognised contractual obligations entered into for future repairs and maintenance at

reporting date.

4.7. Events subsequent to reporting date

Interim Dividend

See note 3.1.

Extension of banking arrangements

On 6 October 2022, a six month extension was granted by ASB relating to $23m of bridging finance facilities (refer note 3.3)

that were originally put in place to enable settlement of the land and building acquisitions from UCG Investments Limited

(refer to note 2.2). These finance facilities now need to be repaid on or before 6 April 2023.

Other

There has been no other matter or circumstance which has arisen since 30 September 2022 that has significantly affected or

may significantly affect:

a. the operations, in financial years subsequent to 30 September 2022, of the Group or

b. the results of those operations or

c. the state of affairs, in financial years subsequent to 30 September 2022, of the Group.


Notes to the Consolidated Interim Financial Statements

For the six months ended 30 September 2022

31

Radius Residential Care Interim Financial Statements 2023



32

Level 9, 45 Queen Street, Auckland 1010

PO Box 3899, Auckland 1140

New Zealand

T:+64 9 309 0463

F:+64 9 309 4544

E:auckland@bakertillysr.nz

W:www.bakertillysr.nz

INDEPENDENT AUDITOR’S REVIEW REPORT

To the Shareholders of Radius Residential Care Limited

Report on the review of the condensed consolidated interim financial statements

Conclusion


We have reviewed the condensed consolidated interim financial statements of Radius Residential Care Limited and

its subsidiaries (together "the Group") on pages 3 to 31, which comprise the condensed consolidated interim

statement of financial position at 30 September 2022, the condensed consolidated interim statement of

comprehensive income, condensed consolidated interim statement of changes in equity and condensed

consolidated interim statement of cash flows for the period then ended, and the notes to the condensed consolidated

interim financial statements that include a summary of significant accounting policies and other explanatory

information.


Based on our review, nothing has come to our attention that causes us to believe that these condensed consolidated

interim financial statements of the Group do not present fairly, in all material respects, the financial position of the

Group as at 30 September 2022, and of its financial performance and its cash flows for the six-months ended on that

date, in accordance with in accordance with New Zealand Equivalent to International Accounting Standard 34: Interim

Financial Reporting (‘NZ IAS 34’) and International Accounting Standard 34: Interim Financial Reporting (‘IAS 34’).


This report is made solely to the Shareholders of Radius Residential Care Limited. Our review work has been

undertaken so that we might state those matters which we are required to state to them in our review report and for

no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other

than Radius Residential Care Limited and the Shareholders of Radius Residential Care Limited, for our review

procedures, for this report, or for the conclusions we have formed.



Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed

by the Independent Auditor of the Entity. As the auditor of the Group, NZ SRE 2410 (Revised) requires that we

comply with the ethical requirements relevant to the audit of the annual financial statements and we have

fulfilled our other ethical responsibilities in accordance with these ethical requirements.


Other than in our capacity as auditorand provider of other assurance services, our firm carries out other

assignments for the Group in the area of taxation compliance services. The firm has no other interest in the

Group. The provision of these services has not impaired our independence as auditors of the Group.




32

Level 9, 45 Queen Street, Auckland 1010

PO Box 3899, Auckland 1140

New Zealand

T:+64 9 309 0463

F:+64 9 309 4544

E:auckland@bakertillysr.nz

W:www.bakertillysr.nz

INDEPENDENT AUDITOR’S REVIEW REPORT

To the Shareholders of Radius Residential Care Limited

Report on the review of the condensed consolidated interim financial statements

Conclusion


We have reviewed the condensed consolidated interim financial statements of Radius Residential Care Limited and

its subsidiaries (together "the Group") on pages 3 to 31, which comprise the condensed consolidated interim

statement of financial position at 30 September 2022, the condensed consolidated interim statement of

comprehensive income, condensed consolidated interim statement of changes in equity and condensed

consolidated interim statement of cash flows for the period then ended, and the notes to the condensed consolidated

interim financial statements that include a summary of significant accounting policies and other explanatory

information.


Based on our review, nothing has come to our attention that causes us to believe that these condensed consolidated

interim financial statements of the Group do not present fairly, in all material respects, the financial position of the

Group as at 30 September 2022, and of its financial performance and its cash flows for the six-months ended on that

date, in accordance with in accordance with New Zealand Equivalent to International Accounting Standard 34: Interim

Financial Reporting (‘NZ IAS 34’) and International Accounting Standard 34: Interim Financial Reporting (‘IAS 34’).


This report is made solely to the Shareholders of Radius Residential Care Limited. Our review work has been

undertaken so that we might state those matters which we are required to state to them in our review report and for

no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other

than Radius Residential Care Limited and the Shareholders of Radius Residential Care Limited, for our review

procedures, for this report, or for the conclusions we have formed.



Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed

by the Independent Auditor of the Entity. As the auditor of the Group, NZ SRE 2410 (Revised) requires that we

comply with the ethical requirements relevant to the audit of the annual financial statements and we have

fulfilled our other ethical responsibilities in accordance with these ethical requirements.


Other than in our capacity as auditorand provider of other assurance services, our firm carries out other

assignments for the Group in the area of taxation compliance services. The firm has no other interest in the

Group. The provision of these services has not impaired our independence as auditors of the Group.



33

Emphasis of Matter – Valuation of Investment Properties and Freehold Land and Buildings

We draw attention to Note 2.1 and 2.2 of the condensed consolidated interim financial statements, which describes

the Group’s independent external property valuers have included a valuation uncertainty clause in their reports as a

result of the ongoing COVID-19 pandemic, unfavourable macro and micro economic conditions and adverse global

events as at valuation date. These included rapidly rising interest rates and inflation, skill shortages and the flow on

effects from the conflict between Ukraine and Russia which is having a significant impact on energy and financial

markets across the globe. Therefore, less certainty and a higher degree of caution, should be attached to the point

estimate valuation. This represents an increase in the significant estimation uncertainty in the valuation of investment

properties and freehold land and buildings. Our conclusion is not modified in respect of this matter.


Directors’ Responsibilities


The Directors are responsible, on behalf of the Group, for the preparation of these condensed consolidated interim

financial statements in accordance with generally accepted accounting practice in New Zealand that give a fair

presentation of the matters to which they relate, and for such internal control as the Directors determine is necessary

to enable the preparation of condensed consolidated interim financial statements that are free from material

misstatement, whether due to fraud or error.


Auditor's Responsibilities

Our responsibility is to express a conclusion on the condensed consolidated interim financial statements based on

our review. NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that causes

us to believe that the interim financial statements, taken as a whole, are not prepared in all material respects, in

accordance with NZ IAS 34 and IAS 34.


A review of condensed consolidated interim financial statements in accordance with NZ SRE 2410 (Revised) is a

limited assurance engagement. The auditor performs procedures, consisting of making enquiries, primarily of

persons responsible for financial and accounting matters, and applying analytical and other review procedures.


The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand) and consequently does not enable us to obtain

assurance that we might identify in an audit. Accordingly, we do not express an audit opinion on the condensed

consolidated interim financial statements.


Matters Relating to the Electronic Presentation of the Condensed Consolidated Interim Financial

Statements

This review report relates to the condensed consolidated interim financial statements of the Group for the six-

month period ended 30 September 2022 included on the Group’s website. The Directors of the Group are

responsible for the maintenance and integrity of the Group’s website. We have not been engaged to report on

the integrity of the Group’s website. We accept no responsibility for any changes that may have occurred to the

condensed consolidated interim financial statements since they were initially presented on the website.

34
The review report refers only to the condensed consolidated interim financial statements named above. It does

not provide a conclusion on any other information which may have been hyper linked to / from these condensed

consolidated interim financial statements. If readers of this report are concerned with the inherent risks arising

from electronic data communication, they should refer to the published hard copy of the review condensed

consolidated interim financial statements and related auditor’s review report dated 25 November 2022 to

confirm the information included in the reviewed condensed consolidated interim financial statements

presented on this website.


Legislation in New Zealand governing the preparation and dissemination of condensed consolidated interim

financial statements may differ from legislation in other jurisdictions.


The engagement partner on the review resulting in this independent auditor’s review report S Patel.





BAKER TILLY STAPLES RODWAY AUCKLAND

Auckland, New Zealand


25 November 2022

Radius Residential Care
ADDRESS

Level 4, 56 Parnell Road, Parnell, Auckland

PHONE

+64 9 304 1670

EMAIL

investor@radiuscare.co.nz

Caring is our calling

34

The review report refers only to the condensed consolidated interim financial statements named above. It does

not provide a conclusion on any other information which may have been hyper linked to / from these condensed

consolidated interim financial statements. If readers of this report are concerned with the inherent risks arising

from electronic data communication, they should refer to the published hard copy of the review condensed

consolidated interim financial statements and related auditor’s review report dated 25 November 2022 to

confirm the information included in the reviewed condensed consolidated interim financial statements

presented on this website.


Legislation in New Zealand governing the preparation and dissemination of condensed consolidated interim

financial statements may differ from legislation in other jurisdictions.


The engagement partner on the review resulting in this independent auditor’s review report S Patel.





BAKER TILLY STAPLES RODWAY AUCKLAND

Auckland, New Zealand


25 November 2022

---

Half Year Result
F O R 6 M O N T H S T O 3 0 S E P T E M B E R 2 0 2 2

Radius Care
2

1HY23

Presenting

Today

Andrew Peskett

Chief Executive Officer

BA (Hons)

Appointed Chief Executive Officer

in February 2022

Previously at Metlifecarefor over

14 years

Extensive aged care senior

executive experience including

MetlifecareActing CEO, GM

Corporate Services and Acting

GM Operations

WendyJenkins

Chief Financial Officer

BCom, CA, MBA

Appointed Chief Financial

Officerin July 2022

Previously GM Management

Information at ASB Bank and

previously held GM roles at

Genesis Energy across its

corporate finance, investor

relations, retail and technology &

digital operations

Radius Care
3

1HY23

Agenda

Radius Glaisdale

OVERVIEW OF 1HY23 PERFORMANCE

Continued execution of growth strategy

ANALYSIS OF RESULT

Continuation of strong track record

POSITIONING RADIUS CARE

Strategy update

APPENDICES

−Key operational and financial metrics

−Summary Profit and Loss, Balance

Sheet and Cash Flow

Radius Potter Home
Overview of

1HY23

Performance

C O N T I N U E D E X E C U T I O N O F

G R O W T H S T R A T E G Y

Radius Care
5

1HY23

1HY23

Business

Highlights

and Key

Events

BusinessResilience

Resilience of the business and people to ongoing Covid impacts with

occupancy remaining well above industry averages.

Increased Property Ownership

Settlement of UCG acquisition consisting of four strategic leased sites

in Auckland, Hamilton, Palmerston North and Dunedin with an option

to buy a fifth leased site in Hamilton.

Strategic Acquisitions

Acquisition of Matamata Country Lodge, an integrated care home

and retirement village with 81 care beds and 46 ORA units.

Growth of Development Pipeline

339 care beds and 126independent living units in development

pipeline.

Radius Care
6

1HY23

1HY23

Financial

Highlights

Financial Performance

•Reported Net Profit After Tax up 29.2% to $1.7m

•Pre-NZ IFRS 16 Underlying EBITDA up 36.7% to $7.0m

•AFFO up 7.1% to $2.5m

•Underlying EBITDA per care bed up 2.3% to $10.6k

•Accommodation supplements increased 16.9% to $3.7m

•Maintenance of cents per share dividend at the same level

as last year’s dividend payment

Balance Sheet Position

•Total assets of $350.2m

•Investment properties of $69.6m, up $23.6m from FY22

•Property, plant and equipment of $131.2m, up $57.4m from

FY22

•Lease liabilities of $119.0m, down from $142.5m in FY22

Radius Care
7

1HY23

Our People

Showed incredible resilienceto continue the best of care

despite challenging conditions with COVID-19

Intensified efforts to recruit overseas nurses with a

steadystream of applications resulting in 120 IQNs starting

shortly filling all current vacancies

Introduction of virtual nurses to our offering

Aligning with post pandemic best practice in staff

well-being, resilience, and sustainability

In the second half of FY23 Radius will issue $1,000 of shares

to each eligible employee who has been with the

company for more than 10 years

Radius Care
8

1HY23

Radius Potter Home

9
Analysis of

Result

C O N T I N U A T I O N

O F S T R O N G

T R A C K R E C O R D

Radius St Helenas

Radius Care
10

1HY23

Financial PerformanceOverview

Steady revenue and EBITDA growth despite challenging market conditions

Total Revenue

1

1HY23 Revenue of $69.9m up 7.6% vs pcp

$m

Pre-NZ IFRS 16 Underlying EBITDA

1HY23 Pre-NZ IFRS 16 Underlying EBITDA of $7.0m, up

36.7% vs pcp

$m

1 Total rev enue excludes other income

6.0

5.1

7.0

0.0

1.0

2.0

3.0

4.0

5.0

6.0

7.0

8.0

1HY211HY221HY23

59.9

64.9

69.9

0.0

10.0

20.0

30.0

40.0

50.0

60.0

70.0

80.0

1HY211HY221HY23

Radius Care
11

1HY23

Occupancy

1 Source: Industry Information based on NZACA Occupancy –TAS Aged Residential Care Quarterly Reporting Surv ey as at 30 September 2022. Includes ORA ARRC-certified beds and their residents

Strong occupancy settling at 91.9% versus the industry average

1

of 85.3% for the September 2022 quarter

90.1%

89.6%

90.4%

91.6%

91.0%

92.7%

93.7%

93.4%

93.1%

92.0%

92.3%

92.0%

91.4%

91.9%

87.2%

87.2%

86.5%

87.1%

86.8%

88.0%

87.8%

87.2%

87.3%

86.1%

86.2%

85.8%

85.2%

85.3%

84

85

86

87

88

89

90

91

92

93

94

95

Jun-19Sep-19Dec-19Mar-20Jun-20Sep-20Dec-20Mar-21Jun-21Sep-21Dec-21Mar-22Jun-22Sep-22

Occupancy rate %

Radius Care (monthly) Industry average (quarterly)

Radius Care
12

1HY23

1HY23

1HY22

1HY23

1HY22

34.0%

32.0%

42.3%

13.5%

12.7%

44.9%

47.3%

48.8%

50.5%

42.6%

23.3%

22.5%

11.1%

10.9%

13.3%

12.3%

11.0%

5.7%

5.8%

1.8%

5.2%

5.6%

0.5%

0.8%

0.8%

0.9%

Rest HomeSwingHospitalDementiaPsychogeriatric & Other Non ORAPhysical and intellectual

Beds certified for high acuity and specialist care are 87% of the portfolio with significant flexibility of care

1 Source: CBRE analysis, October 2022

CareBed

Type

Care

Bed Use

Industry

average

1

Radius Care

operates a

significant number

of swing beds which

are able to provide

Rest Home or

Hospital level care

depending on

residents needs

BedMix

~87% of Radius Care Beds are certified for high acuity

~87% of Radius Care Beds are certified for high acuity

~58% high acuity and specialist

~68% of Radius Care Beds are used for high acuity, vs industry of ~53%

~66% of Radius Care Beds are used for high acuity, vs industry of ~58%

Radius Care
13

1HY23

ContinuedGrowth inUnderlying EBITDA per Care Bed

Underlying EBITDA per care bed

1

($000)

Significantly greater than the industry average. Continuing

growth in this key metric is expected.

1 Underlying EBITDA for aged care segment div ided by the av erage number of care beds occupied during the period

10.7

10.3

10.6

5.0

6.0

7.0

8.0

9.0

10.0

11.0

1HY211HY221HY23

Radius Care
14

1HY23

Cash Flow and Dividends

The pay out rate is 58% of AFFO

Dividends

Interim Dividend

•Interim dividend of 0.70 cents per share

including full imputation credits of 0.20 cents

per share.

•Ex-dividend date –19 December 2022

•Record date –20 December 2022

•Payment date –13 January 2023

DRP

•A Dividend Reinvestment Plan (DRP) will be in

place for the interim dividend. Eligible

investors wishing to take up the DRP will need

to register to take part.

AFFO

-1HY23 AFFO of $2.5m

$m

2.4

2.3

2.5

0.0

1.0

2.0

3.0

1HY211HY221HY23

Radius Care
15

1HY23

UCG Transaction

Disclosure Amendment

UCG Expense Savings

-Radius Care identified that the accounting

treatment outlined in the Special Notice of

Meeting (NoM) dated 14 April 2022 contained a

presentation error in respect of the information on

the impact of the transaction on Net Profit Before

Tax (pages11 and 12 of the NoM).

-The pro forma expense savings from the

acquisition were therefore overstated by

approximately $235k per month on a post-IFRS16

basis.

-Despite this, and based on the totality of the

information in the NoM, the acquisition of four

strategically important sites has been of benefit to

Radius Care, as further outlined in the NoM.

16
Strategy

Update

Radius Glaisdale

Radius Care
17

1HY23

StrategyUpdate

Significant strategy-driven property transactions undertaken

Brownfield

development

2008

The

Beginning

Launched in

2003

Beds = 1,431

ORAs = 118

2013

2018

2020

2022

2023

Solidify

1 care home

business purchased

Purchased land for

ElloughtonVillage

Purchased land of

2 leased care

homes

2 care homes sold

1 care home

closed due to

Christchurch

earthquake

Steady

Growth

3 more care

home

businesses

purchased

NZX Listed

Purchased land

of 1 leased care

home in Katikati

Continue to

grow

Land and

Buildings

Strategy

Purchased land

of 8 leased care

homes

Purchased care

home and RV

operation in

Invercargill

Purchased

Matamata

Country Lodge

Greenfield

development

Acquisition of

strategically

important facilities

already operated by

Radius Care

Opportunistic

acquisitions

Since it first launched in 2003, Radius Care has successfully executed its growth strategy...

... which is informed by its

four strategic pillars

Radius Care
18

1HY23

Opportunistic acquisitions -Matamata Country Lodge

The strategic acquisition of a high-quality asset with premium facilities...

•The acquisition of Matamata Country Lodge and its three neighbouring

properties is a further example of Radius Care being a natural acquirer of

disparate facilities where it can leverage its operating model to increase

earnings at those facilities

•Radius Care will continue to explore further opportunities to add sites to its

portfolio where they are value accretive and provide growth opportunities

81 care beds

46 retirement village units

18 villa development pipeline

...providing an opportunity to realise cost/scale efficiencies and further growth

✓Further increases portfolio scale and provides cost efficiencies through

greater spreading of corporate overheads and more efficient rostering

✓Offers residents a continuum of care

✓Increases the number of retirement village units utilising ORA structure

✓High occupancy and a four-year certification from the Ministry of Health

✓Located in an area with high latent demand due to limited competition

✓Significant development potential with a concept design for 18 new villas

already having been completed

Example of the Company’s strategy to opportunistically acquire facilities which complement the existing portfolio while

leveraging Radius capabilities to realise efficiencies and add value

Radius Care
19

1HY23

Radius Care

has acquired

8 strategically

important

facilities since

it listed...

•Since its listing in December 2020, Radius Care has

acquired eight facilities for $78.1mit previously leased

•The purchase of these facilities aligns with Radius

Care’s strategy by providing greater control over

strategic sites, allowing value enhancing initiatives to

be implemented

...which has

reshaped the

composition

of its

portfolio...

...and

provides a

number of

benefits

including

increased

control over

sites

✓Enables greater control over site and development

opportunities

✓Allows for future Care Suite and ILU development

✓Better control over cost base

✓Lease expense savings

✓Creates better integration across sites

✓Ability to implement ORA structure

Leased

79%

Owned

21%

Acquisition of strategically important leased facilities

(1)By number of sit es

Listing Profile

1

As at October 2022

1

TaupakiGables

Auckland

60 care beds

Arran Court

Auckland

102 care beds

Windsor Court

Ohaupo

76 care beds

Heatherlea

New Plymouth

55 care beds

Elloughton

Gardens

Timaru

86 care beds

St Joans

Hamilton

82 care beds

Peppertree

Palmerston North

62 care beds

Fulton

Auckland

93 care beds

UCG acquisition sites

(May-22)

Ohaupo acquisition sites

(Aug-21)

Leased

46%

Owned

54%

Leased facilities purchased since Radius Care listed

Overview and benefits of the ownership model

Radius Care
20

1HY23

Developments

LexhamPark

KATIKATI

Targeted September 2023

41

Care Suites

TaupakiGables

AUCKLAND

Targeted early 2023

20

Care Beds

ThornleighPark

NEW PLYMOUTH

Completing December 2022

24

Care Beds

Northwood

CHRISTCHURCH

Targeted late 2023

67

Villas

27

Apartments

70

Care Beds

30

Care Suites

Radius Care
21

1HY23

Care beds

RV units

Future PortfolioDevelopments

Continuation of strategy will result in increased scale and portfolio diversity

✓Strong focus on care

offering retained

✓Increased portfolio scale

and cost efficiencies

✓Larger facilities

✓Enhanced continuum of

care service offering

✓Increased income

diversity

✓Premiumisation of care

offering through care

suites

Care beds

Care

suites

RV units

1 Indicativ e only and assuming all planned dev elopments (including those currently still in the concept stage) are completed

~2,010

units / beds

Current portfolio

Future portfolio

1

~2,430

units / beds

Radius Care
22

1HY23

FY23Outlook

Improved second half performance building on recent

acquisitions

Embed Matamata Country Lodge into portfolio and drive

performance improvement and unit sales

Development of 24 Care Beds at ThornleighPark in New

Plymouth on track to be completed next month

Construction targeted to start at TaupakiGables and

LexhamPark in 2023

Establish sustainability programme and prepare for

climate-related disclosure reporting

Radius Clare House

Radius Care
23

1HY23

Radius St Helenas

24
Appendices

Radius Matamata Country Lodge

Radius Care
25

1HY23

1.0

0.5

0.5

0.2

0.8

RadiusOceaniaArvidaSummersetRyman

The Radius Care growth pipeline provides unique exposure to a high acuity, specialised care provider that remains

committed to and focused on delivering compassionate and outstanding clinical care outcomes.

1.

Demand

2. Portfolio

3.

Systematic

Approach

4. Growing

Non-

Government

Revenues

5. Growth

Pathway

6. Strong

Founder

Backed

Team

Key Investment Highlights

1

Demand underpinned by population demographics

1

2

Portfolio oriented to high acuity and specialist care

2

Systematic approach to provision of care

1)Centralised head-office systems and support

2)High level of audit Continuous Improvement awards

3)Immigration accreditation and nursing innovation

4)Early engagement through Radius Online Shop

3

Growing direct non-Government revenues

3

4

5

Clear growth pathway via

1)Purchase of strategically important

facilities’ land and buildings

2)Brownfield and greenfield

development with ownership of land

and buildings

3)Opportunistic acquisitions

Strong founder backed team

Brien Cree

Founder and Executive

Chair

Andrew Peskett

Chief Executive

Officer

6

1 Source: Statistics New Zealand

2 Source: Ministry of Health audit reports as disclosed on Ministry of Health website –https://www.health.govt.nz/your-health/certified-providers/aged-care/based on data as at 20 October 2022

3 Includes accommodation supplements, retirement v illage units, Radius Online Shop and other priv ately paid rev enues

AP P E N D I X 1

Average additional offerings (Psychogeriatric, Physical, Intellectual,

Dementia) per facility

0.0%

2.0%

4.0%

6.0%

8.0%

2003200820132018202320282033

Rolling 5

-

year pop

CAGR (%)

65 - 85 5-yr CAGR85+ 5-yr CAGR

3.4%

10.3%

0%

5%

10%

15%

FY13FY14FY15FY16FY17FY18FY19FY20FY21FY221HY23

Proportion of

total rev enue (%)

Radius Care
26

1HY23

At a Glance

1,860+

Beds

1,700+

Employees

92.7%

Care Beds

7.3%

ILUs

National aged care focused portfolio with strong regional presence,

owing 13 and leasing 11 of the 24 sites nationwide

ILUs are Independent

Living Units

AP P E N D I X 2

Radius Care
27

1HY23

Underlying EBITDA Split

$m1HY231HY221HY211HY20

Aged Care

17.016.316.612.8

Retirement Village

0.80.40.40.5

Group support

(6.5)(5.5)(4.6)(4.0)

Underlying EBITDA

11.311.212.49.3

Key operational and financial metrics

Operating Metrics

1HY231HY221HY211HY20

Number of Care Beds (period end)

1

1,8651,7151,7141,704

Average Care Bed Occupancy

2

91.5%93.0%91.6%89.7%

Underlying EBITDA per Care Bed

3

(000s)$10.6$10.3$10.7$8.4

Number of Units (period end)

4

147767668

Number of new Unit sales-425

Number of existing Unit resales3-1-

Realised gains on resales (m)$0.2---

Realiseddevelopment margins (m)-$0.1$0.2$0.3

Cash DMF realised uponresale (000s)$140-$15-

Average resale price (000s)$445-$300-

Average new unit saleprice (000s)-$403$425$400

1 Comprises Care Beds occupied, av ailable to be occupied or unav ailable due to refurbishment

2 Total occupied Care Bed days div ided by total Care Bed days av ailable during the period

Accommodation Supplements

1HY231HY221HY211HY20

Accommodation Supplements Revenue

$3.7m$3.1m$2.7m$2.4m

Number of Care Beds (period end)

1

1,8651,7151,7141,704

Number of Available Care Beds with

Accommodation Supplements

1,2651,1471,1461,138

Percentage of Care Beds with

Accommodation Supplements

67.8%66.9%66.9%66.8%

Revenue Split

$m1HY231HY221HY211HY20

Aged Care

68.163.859.155.5

Retirement Village

1.20.70.60.6

Group support

0.60.40.20.2

Total revenue

5

69.964.959.956.3

•30% over three years

•average resident tenure: 3.9 years

3 Pro forma Underlying EBITDA for aged care (as set out in the lower right table) div ided by the av erage number of Care Beds occupied during the period

4 Comprises Units occupied, available to be occupied or unav ailable due to refurbishment

5 Total rev enue excludes Other income

DMF terms for Retirement Village units

AP P E N D I X 3

Radius Care
28

1HY23

($000)1HY231HY221HY21

Revenue

Revenue from contracts with customers69,10164,45859,471

Deferred management fees768449389

Total revenue69,86964,90759,860

Fair value movement of investment properties175(65)716

Government subsidy received154-794

Interest income503230

Gain on acquisition of leased property assets1,7811,403-

Gain on business acquisition927--

Total revenue and other income72,95666,27761,400

Expenses

Employee costs(44,341)(39,292)(35,645)

Depreciation expense(4,986)(5,746)(5,728)

Finance costs(5,344)(4,590)(4,998)

Other expenses(16,097)(14,987)(12,406)

Total expenses(70,768)(64,615)(58,777)

Profit before income tax2,1881,6622,623

Income tax expense(464)(328)(558)

Profitfor the period

1,724

1,3342,065

OTHER COMPREHENSIVE INCOME FOR THE PERIOD

Other comprehensive income---

Total comprehensive income1,7241,3342,065

•Reported Net Profit After

Tax up 29.2% to $1.7m

•Pre-NZ IFRS 16 Underlying

EBITDA up 36.7% to $7.0m

•Underlying EBITDA per

Care Bed up 2.3% to

$10.6k

Financials

Statement of

Comprehensive Income

AP P E N D I X 4

Radius Care
29

1HY23

($000)1HY23FY22FY21

Assets

Cash and cash equivalents1282,0882,761

Trade and other receivables14,2329,8827,181

Inventories761768548

Current tax assets59--

Investment properties69,59746,01431,675

Property, plant and equipment131,23873,83933,459

Right-of-use assets110,998133,912177,170

Intangible assets19,75719,75716,996

Deferred tax assets3,4343,8853,635

Total assets350,204290,145273,425

Liabilities

Trade and other payables18,39216,90114,911

Current tax liabilities-4441,135

Borrowings95,53830,00027,212

Deferred management fee3,3871,5531,178

Refundable occupation right agreements38,52728,61620,591

Lease liabilities119,020142,543184,305

Total liabilities274,864220,057249,332

Net assets75,34070,08824,093

Equity

Share capital56,73251,7325,932

Asset revaluation reserve6,8126,8126,812

Other reserve9--

Retained earnings11,78711,54411,349

Total equity75,34070,08824,093

•Investment properties of

$69.6m, up $23.6m from FY22

•Property, plant and

equipment of $131.2m, up

$57.4m from FY22

•Lease liabilities of $119.0m,

down from $142.5m in FY22

Financials

Statement of

Financial Position

AP P E N D I X 5

Radius Care
30

1HY23

Financials

Statement of Cash Flows

($000)1HY231HY221HY21

Cash flows from operating activities

Receipts from residents for care fees and village fees65,85662,67060,788

Receipts of Government subsidy--353

Payments to suppliers and employees(60,039)(54,899)(48,875)

Proceeds from the sale of Refundable Occupation Right

Agreements

1,3351,6101,656

Settlement ofRefundable Occupation Right Agreements(855)-(290)

Interest received503230

Interest paid –borrowings(2,286)(421)(468)

Interest paid –lease liabilities(3,046)(4,169)(4,530)

Income tax paid(615)(1,268)(1,351)

Net cash provided by operating activities

400

3,5557,313

Cash flows from investing activities

Proceeds from the sale of property, plant and equipment747-

Payments for the purchase of property, plant and equipment(53,032)(33,771)(1,451)

Payments for village developments(97)(98)(841)

Payment for acquisition of business(500)--

Net cash used in investing activities

(53,622)

(33,822)(2,292)

Cash flows from financing activities

Net proceeds from issue of shares-48,229-

Proceeds fromborrowings54,020--

Repayment of bank borrowings-(8,500)(839)

Principal payment of lease liabilities(1,277)(1,950)(1,871)

Share issue costs-(2,404)-

Dividends paid(1,481)(1,128)-

Net cash provided by/(used in) financing activities51,26234,247(2,710)

Reconciliation of cash and cash equivalents

Cash and cash equivalents at beginning of the period2,0882,7612,317

Net increase/(decrease) in cash and cash equivalents held(1,960)3,9802,311

Cash and cash equivalents at end of period

128

6,7414,628

AP P E N D I X 6

Radius Care
31

1HY23

($000)1HY231HY221HY21

Profitfor the period1,7241,3342,065

Adjustments

Non-recurring or infrequent items

Remove: COVID-19 related expenses1,267331653

Remove: Government COVID-19 Subsidy--(857)

Remove: One-off costs273174-

Structural changes and other

Include: Listed & other company costs--(553)

Remove: Historical governance costs--341

Remove: Gain on acquisition ofproperty assets(2,708)(1,403)-

Include: Income tax impact from adjustments(431)(141)116

Underlying adjustments

Remove: Change in fair value of investment properties(175)65(716)

Include: Realiseddevelopment margins-90190

Include: Realisedgains on resales175-10

Remove: Deferred tax expense351(1)(1,143)

Underlying Net profit before tax476449106

Remove: Depreciation4,9885,7465,728

Remove: Net interest expense5,2824,5584,968

Remove: Current tax expense1133291,701

Remove: Income tax impact from adjustments431141(116)

Underlying EBITDA11,29011,22312,387

Include: Pre-NZ IFRS 16 operating lease expense(4,309)(6,118)(6,400)

Pre-NZ IFRS 16 Underlying EBITDA6,9815,1055,987

Include: Depreciation and amortisation (Pre-NZ IFRS 16)(2,539)(2,200)(2,094)

Include: Net interest expense (Pre-NZ IFRS 16)(2,236)(389)(438)

Include: Current tax expense(113)(329)(1,701)

Include: Income tax impact from adjustments(431)(141)116

Pre-NZ IFRS 16 Underlying Net profit after tax1,6622,0461,870

Remove: Depreciation and amortisation (Pre-NZ IFRS 16)2,5392,2002,094

Include: Maintenance capital expenditure(1,735)(1,944)(1,613)

AFFO2,4662,3022,351

Financials

Reconciliation of NZ

GAAP financial

measures to non-

GAAP financial

measures

AP P E N D I X 7

Radius Care
32

1HY23

LEASED

FACILITYLOCATIONCARE BEDSUNITS

CURRENT LEASE

TERM

TIME TO NEXT

RENEWAL

RIGHTS OF RENEWAL

TIME TO FINAL

EXPIRY

LANDLORD

KensingtonHamilton96-10 yrs1.6 yrs2 x 10 yrs11.6 yrsA

Potter HomeWhangarei55-20 yrs7.1 yrs2x 15 yrs37.1 yrsB

Rimu ParkWhangarei55-20 yrs7.1 yrs2x 15 yrs37.1 yrsB

WaipunaAuckland86-30 yrs24.3 yrs-24.3 yrsC

Hampton CourtNapier45-10 yrs6.4 yrs-6.4 yrsD

BaycareNorthland45-12 yrs3.5 yrs3x 12 yrs39.5 yrsE

MatuaTauranga149-30 yrs20.1 yrs-20.1 yrsF

AlthorpTauranga117-15 yrs5.9 yrs3x 10 yrs35.9 yrsG

Millstream

1

Ashburton80-35 yrs28.8 yrs-28.8 yrsH

Millstream Apartments

1

Ashburton19-5 yrs1.9 yrs2x 5 yrs11.9 yrsH

GlaisdaleHamilton80-15 yrs9.7 yrs2x 15 yrs39.7 yrsI

HawthorneChristchurch94-10 yrs7.6 yrs2x 10 yrs17.6 yrsJ

Total leased921-n/an/an/an/a

Average leased77-17.7 yrs10.3 yrsn/a25.9 yrs

Directoryoffacilities

AP P E N D I X 8

1 Millstream and Millstream Apartments are one facility but Millstream Apartments has a separate lease to the main facility.

Radius Care
33

1HY23

Directoryoffacilities

AP P E N D I X 9

OWNED

FACILITYLOCATION

CARE

BEDS

UNITS

St HelenasChristchurch52-

Thornleigh ParkNew Plymouth63-

LexhamParkKatikati63-

HeatherleaNew Plymouth55-

Taupaki GablesKumeu60-

Windsor CourtOhaupo76-

ElloughtonGardensTimaru86-

Clare House Invercargill69-

Clare House VillageInvercargill-25

Arran CourtAuckland102-

PeppertreePalmerston North62-

St JoansHamilton82-

Fulton HomeDunedin93-

Windsor Court VillageOhaupo-22

ElloughtonGrange VillageTimaru-54

Matamata Country LodgeMatamata81-

Matamata Retirement VillageMatamata-46

Total owned944147

Average owned7337

TOTAL

FACILITYCARE BEDSUNITS

Leased921-

Owned 944147

TOTAL

1,865147

Radius Care
34

1HY23

Important

Notice and

Disclaimer

ThispresentationhasbeenpreparedbyRadiusResidentialCareLimited(“RadiusCare”),forinformationalpurposes.This

disclaimerappliestothisdocumentandtheverbalorwrittencommentsofanypersonpresentingit.

ThispresentationsetsoutinformationrelatingtoRadiusCare’shalfyearresultfortheperiodto30September2022.As

such,itshouldbereadinconjunctionwiththeauditedconsolidatedfinancialstatementsforRadiusCareandits

subsidiariesfortheperiodended30September2022(“FinancialStatements”)andothermaterialthatRadiusCarehas

releasedtoNZXalongwiththispresentation.Thatmaterialisalsoavailableatwww.radiuscare.co.nz.

Incertainsectionsofthispresentation,RadiusCarehaschosentopresentcertainfinancialinformationexclusiveofthe

impactofsignificantitems.Anumberofnon-GAAPfinancialmeasuresareusedinthispresentationwhichareusedby

managementtoassesstheperformanceofthebusinessandhavebeenderivedfromtheFinancialStatements.You

shouldnotconsideranyofthesefinancialmeasuresinisolationfrom,orasasubstitutefortheinformationprovidedinthe

FinancialStatements.

Thispresentationmaycontainforward-lookingstatementsandprojections.Suchforward-lookingstatementsarebased

oncurrentexpectations,estimatesandassumptionsandaresubjecttoanumberofrisksanduncertainties,including

materialadverseevents,significantone-offexpensesandotherunforeseeablecircumstances.Thereisnoassurance

thatresultscontemplatedinanyoftheseprojectionsandforward-lookingstatementswillberealised.Actualresultsmay

differmateriallyfromthoseprojected.Exceptasrequiredbylaw,ortheNZXListingRules,nopersonisunderany

obligationtoupdatethispresentationatanytimeafteritsreleaseortoprovidefurtherinformationaboutRadiusCare.

TheinformationinthispresentationhasbeenpreparedingoodfaithbyRadiusCare.NeitherRadiusCarenoranyofits

directors,employees,shareholdersnoranyotherpersongiveanyrepresentationsorwarranties(eitherexpressorimplied)

astotheaccuracyorcompletenessoftheinformationinthispresentationandtothemaximumextentpermittedbylaw,

nosuchpersonshallhaveanyliabilitywhatsoevertoanypersonforanyloss(including,withoutlimitation,arisingfrom

anyfaultornegligence)arisingfromthispresentationoranyinformationsuppliedinconnectionwithit.

Thispresentationisnotaproductdisclosurestatementorotherdisclosuredocument,oranofferofsharesfor

subscription,orsale,inanyjurisdiction.Theinformationinthispresentationdoesnotconstitutefinancialproduct,legal,

financial,investment,taxoranyotheradviceorarecommendation.

Radius Care
35

1HY23

Thank You

---

Investor
Letter

Radius Residential Care Ltd | www.radiuscare.co.nz

Caring is our calling

HALF YEAR REPORT 2023

Operational and Strategic Highlights3
Financial Overview5

Message from Executive Chair & CEO 6

At a Glance 11

Consolidated Statement of Comprehensive Income 13

Consolidated Statement of Financial Position 14

Consolidated Statement of Cash Flows 15

Contents

2

Operational and
Strategic Highlights

+81 from 31 March 2022

Care Beds

1,865

+46 from 31 March 2022

Independent

Living Units

147

Industry leader

in Specialist Care

Offerings

Occupancy

outperforms

Industry

Senior

Leadership team

strengthened

PORTFOLIO ACQUISITIONS

Acquisition of the land

and buildings of four

facilities previously

under long-term lease

arrangements.

Granted an option to buy Radius Kensington at

Maeroa, Hamilton.

Announced Matamata

Country Lodge

acquisition - adding 81

care beds, 46 ILUs.

Richard

Callander

Wendy

Jenkins

3

Investor Letter for 2023 First Half

Operational and
Strategic Highlights continued

DEVELOPMENT

PIPELINE

Development bank

of 299 beds and

124 independent

living units at

30 September.

STRATEGIC LEASEHOLD

ACQUISITIONS

An exciting new

initiative. Creating a

pool of virtual nurses

who provide additional

clinical support to

the facilities.

PORTFOLIO DEVELOPMENTS

Continuation of building works at Thornleigh Park,

New Plymouth, due to complete December 2022.

VIRTUAL NURSES

$46.7m

Settlement of UCG

acquisition consisting

of four strategic leased

sites in Auckland,

Hamilton, Palmerston

North and Dunedin.

4

Investor Letter for 2023 First HalfRadius Residential Care

Financial Overview
Up from

$1.3m in 1HY22

Reported Profit

After Tax

$1.7m

Up from

$11.2m in 1HY22

Underlying

EBITDA

$11.3m

Up from

$5.1m in 1HY22

Pre-NZ IFRS 16

Underlying EBITDA

$ 7.0 m

Up 20.7% from

31 March 2022

Total Assets

$350.2m

Down from $142.5m

at 31 March 2022

Lease Liabilities

$119.0m

Up from 10.3% at

31 March 2022

Debt/Total Assets

27.3%

Up from

8.3% in 1HY22

Direct Private

Revenue

(non-government)

10.3%

Up from

$10.3k in 1HY22

Underlying EBITDA

per Care Bed

$10.6k

Up from

$3.1m in 1HY22

Accommodation

Supplements

$3.7m

Up from

$2.3m in 1HY22

Available Funds

from Operations

$2.5m

In line with

0.70 cps at FY22

Gross Interim

Dividend

0.70 cps

Up from

$64.9m in 1HY22

Reported

Revenue

$69.9m

5

Investor Letter for 2023 First HalfRadius Residential Care

Dear shareholder
We are delighted to provide you with this update on

Radius Care’s business for the first six months of the 2023

financial year.

Like many businesses in New Zealand we’re finding the

operating and economic environment is presenting a number

of challenges. Unlike many businesses however we are finding

the deep commitment of our staff and our many years of

operational experience in a specialised area of the care sector

is offering Radius Care a comforting level of resilience. The

business is well positioned to ride through an operating

environment that to some looks fragile but to us looks

exciting and full of opportunity.

Looking back over the six months to 30 September there

were some very clear highlights:

• Amazing commitment, care and resilience of our

exceptional people during a time of significant COVID-19

impacts.

• Continued execution of our growth strategy.

• Industry-leading international channels successfully

sourced for nurse recruitment.

• Industry-leading EBITDA metrics, ahead of

prior comparable period despite COVID and

industry-funding headwinds.

• Facility redevelopment programme tracking on time and

on budget.

Brien Cree & Andrew Peskett

Delivering a strong

performance and executing

growth strategy

EXECUTIVE CHAIR & CHIEF EXECUTIVE

MESSAGE FROM

6

Investor Letter for 2023 First HalfRadius Residential Care

Brien Cree & Andrew Peskett
MESSAGE FROM

Property portfolio

Reshaping Radius Care’s property portfolio

continues to be a key driver of strategy.

In early May, shareholder approval was granted

at a special meeting for the purchase from UCG

Properties of the land and buildings of four

facilities over which we had long term-leases.

On settlement of the $46.7m acquisition, Radius

was able to deliver $0.8m in annual savings from

lease costs being replaced by interest costs and

depreciation. The purchase of these facilities

directly aligns with one of the four pillars of Radius

Care’s strategy by providing greater control over

strategic sites, allowing for future developments

to be planned.

A fifth facility from the UCG portfolio, Radius

Kensington in Maeroa, Hamilton, was sold to a third

party who has granted Radius Care an option to

purchase the property.

At the end of August, we

announced the purchase of

Matamata Country Lodge together

with three neighbouring properties.

This beautiful property provides us

with an additional 46 independent

living units and 81 care beds. There

is also development potential with

an additional 18 villas planned

on the adjacent sites. Again,

this acquisition aligns with the

opportunistic acquisition pillar of

our strategy.

“We were delighted to be

able to add an exceptional

new operation, Matamata

Country Lodge, to our

portfolio in late September.

It’s a very high-quality

facility with high occupancy

and often has a waiting list.

With nearly fifty retirement

village units, it provides

further evidence of execution

of our growth strategy.”

Brien Cree

7

Investor Letter for 2023 First HalfRadius Residential Care

Staffing and recruitment
Radius Care’s values statement is Exceptional

People, Exceptional Care. This has certainly

proven to be the case in the past six months as

COVID-19 continues to make its presence known.

I want to give immense thanks to our staff for

the way they’ve continued to offer the very best

of care every day to our residents and deep

commitment to their colleagues and to Radius

Care despite the challenges of being a front-line

health care worker.

Radius Care has been a market leader for many

years with its offering in the care sector of the

market. This is one of the characteristics that has

created a level of resilience in our business and

enabled it to continue to perform well despite

the mixed performance of the economy.

During the six months we have intensified our

overseas nurse recruitment programme and

successfully added additional channels that

have driven a steady stream of applications from

Internationally Qualified Nurses to fill all current

vacancies. These nurses are required to complete

the seven-week training programme to achieve

New Zealand accreditation as a Registered

Nurse. It is our expectation that over the next

few months we will see an increase in staff

numbers and this will deliver a welcome range of

benefits including staff being able to take leave

through the summer, reduced reliance on bureau

nurses and staff again being able to

undertake further training.

We have also introduced an innovative

virtual nurse programme to many of our

offerings. This enables us to leverage

the capabilities of highly qualified

nurses who want to work from home to

support our front-line staff.

In the second half of the FY23 year

we are re-activating our 10-year

share scheme which rewards eligible

employees who have worked

continuously for Radius Care for 10

years with a one-off issue of Radius

Care shares to the value of $1,000

each. We are delighted to be able to

recognise this group’s exceptional

commitment to Radius Care.

The senior leadership team was

strengthened with the commencement

during the period of Wendy Jenkins

and Richard Callander. A short-term

incentive and long-term incentive

programme has been put in place

for the senior leadership team. The

long-term plan is a target share

price-based scheme, ensuring

executive incentives are aligned with

shareholders’ interests.

Lexham Park Development

Artist Rendering

8

Thornleigh Park New Plymouth
24 care beds

Completion: December 2022

Taupaki Gables Auckland

20 care beds

Targeted start: Early 2023

Lexham Park Katikati

41 care suites

Targeted start: September 2023

Northwood Christchurch

70 care beds, 30 care suites,

67 villas, 27 apartments

Targeted start: Late 2023

Taupaki Gables

Lexham Park

Thornleigh

Park

Northwood

Facility redevelopment programme

Radius Care’s planned redevelopment programme

will see an additional 299 beds and 124 retirement

village units added over the next five years. This

expansion has, in part, been able to be achieved

through the purchase of strategically important

facilities already operated (but not owned) by Radius

Care, providing greater control to undertake value

enhancing initiatives.

As at 30 September the development bank stood

at an estimated 106 care beds, 193 care suites, 97

villas and 27 apartments. Those facilities for which

building programmes are under way or planned over

the next 18 months are set out in the image above,

phasing subject to current economic conditions. The

capital cost of this programme is around $134m with

Thornleigh Park due to be completed in December

2022, on time and budget and Taupaki Gables to

commence early in 2023.

Dividend

A gross dividend of 0.70 cents per share has been

declared for the half year. The fully imputed dividend

will be paid on 13 January 2023.

The dividend payout for the first half is consistent

with the policy to target a pay-out ratio of 50% to

70% of AFFO, with each dividend

comprising approximately half of

the expected full year dividend.

Directors have put a dividend

reinvestment plan in place. This

will enable shareholders to take

their dividend in shares rather than

cash. The price at which the shares

will be issued will be the weighted

average market price of the shares

in the five trading days from the

date the shares go “ex” dividend.

Shareholders can join the dividend

reinvestment scheme, or alter their

participation, at any time. Eligible

shareholders for the scheme will be

able to elect either:

• all of their shares

• a fixed number of their shares or

• a fixed proportion of

their shares.

The scheme documents are to be

sent to shareholders. Shareholders

will be able to elect to participate,

change their participation or

withdraw from the scheme online by

visiting Computershare’s website.

9

Capital Strategy
During the half year Radius Care has continued

to execute on the four strategic pillars of its

growth strategy: to acquire facilities on an

opportunistic basis; to acquire strategically

important facilities it already operates; to

undertake brownfield developments; and to

undertake greenfield developments.

It is important that the company is well

positioned to take advantage of opportunities

that emerge that align with the growth strategy.

Our new CFO, Wendy Jenkins, has been leading

a capital strategy project to ensure Radius

Care has optimal balance sheet flexibility. Two

elements of the strategy are now in place. The

ASB short term facility has been extended out to

April 2023 and a dividend reinvestment plan has

been introduced and will be operative for the

FY23 interim dividend. Several further elements

are in planning and will be announced as and

when they are implemented.

FY23 Second half initiatives

In the second half of the year we will welcome

Internationally Qualified Nurses arriving from

the Philippines, Singapore, the Middle East, India

and the Pacific Islands. Radius Care will support

these nurses as they undertake the programme

to gain New Zealand registration.

These additional staff are likely to enable the

business to improve the service and efficiency

by improving key metrics such as occupancy

and bed mix.

We will continue with our programme of

preparing for the introduction of climate change

reporting for our FY24 year. A working group

that brings together people with the requisite

skills to deliver on this important project is

making good progress.

Outlook

The company is expecting a second

half result that is likely to exceed

the pre-NZ IFRS16 Underlying

EBITDA achieved in the first half.

Brien Cree

Executive Chair

Andrew Peskett

Chief Executive

10

Investor Letter for 2023 First HalfRadius Residential Care

At a Glance
Our

Presence

Auckland

Northland

Bay of Plenty

Waikato

Taranaki

Hawkes Bay

Manawatu

Canterbury

Southland

Otago

13/11

FACILITIES

OWNED/LEASED

147

INDEPENDENT

LIVING UNITS

1,860+

BEDS

1,700+

EMPLOYEES

11

Investor Letter for 2023 First HalfRadius Residential Care

$M
1HY23

UNAUDITED

1HY22

UNAUDITED

Total revenue69.964.9

Net profit after tax1.71.3

Underlying EBITDA11.311.2

Pre-NZ IFRS 16 Underlying EBITDA 7.05.1

Pre-NZ IFRS 16 Underlying NPAT 1.72.0

AFFO2.52.3

Total assets350.2271.6

Financial Highlights

Underlying EBITDA to AFFO Reconciliation

$M

1HY23

UNAUDITED

1HY22

UNAUDITED

Underlying EBITDA11,29011,223

Include: Pre-NZ IFRS 16 operating lease expense(4,309)(6,118)

Pre-NZ IFRS 16 Underlying EBITDA6,9815,105

Include: Depreciation and amortisation (Pre-NZ IFRS 16)(2,539)(2,200)

Include: Net interest expense (Pre-NZ IFRS 16)(2,236)(389)

Include: Current tax expense(113)(329)

Include: Income tax impact from adjustments(431)(141)

Pre-NZ IFRS 16 Underlying NPAT1,6622,046

Remove: Depreciation and amortisation (Pre-NZ IFRS 16)2,5392,200

Include: Maintenance capital expenditure(1,735)(1,944)

AFFO2,4662,302

12

Investor Letter for 2023 First HalfRadius Residential Care

Consolidated Statement of Comprehensive Income
For the six months ended 30 September 2022

$’000

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

REVENUE

Revenue from contracts with customers69,10164,458

Deferred management fees768449

Total revenue69,86964,907

Fair value movement of investment properties175(65)

Government subsidy received 154—

Interest income5032

Gain on acquisition of leased property assets1,7811,403

Gain on business acquisition927—

Total revenue and other income72,95666,277

EXPENSES

Employee costs (44,341)(39,292)

Depreciation expense(4,986)(5,746)

Finance costs(5,344)(4,590)

Other expenses(16,097)(14,987)

Total expenses(70,768)(64,615)

Profit before income tax 2,1881,662

Income tax expense(464)(328)

Profit for the period1,7241,334

OTHER COMPREHENSIVE INCOME FOR THE PERIOD

Other comprehensive income

——

Total comprehensive income1,7241,334

Basic and diluted earnings per share (cents per share) 0.64 0.64

13

Investor Letter for 2023 First HalfRadius Residential Care

Consolidated Statement of Financial Position
As at 30 September 2022

$’000

Unaudited

30-Sep-22

Audited

31-Mar-22

ASSETS

Cash and cash equivalents 128 2,088

Trade and other receivables 14,232 9,882

Inventories 761 768

Current tax assets 59 —

Investment properties 69,597 46,014

Property, plant and equipment 131,238 73,839

Right-of-use assets 110,998 133,912

Intangible assets 19,757 19,757

Deferred tax assets 3,434 3,885

Total assets 350,204 290,145

LIABILITIES

Trade and other payables 18,392 16,901

Current tax liabilities— 444

Borrowings 95,538 30,000

Deferred management fee 3,387 1,553

Refundable occupation right agreements 38,527 28,616

Lease liabilities 119,020 142,543

Total liabilities 274,864 220,057

NET ASSETS 75,340 70,088

EQUITY

Share capital 56,732 51,732

Asset revaluation reserve 6,812 6,812

Other reserve 9 —

Retained earnings 11,787 11,544

Total equity 75,340 70,088

14

Investor Letter for 2023 First HalfRadius Residential Care

Consolidated Statement of Cash Flows
For the six months ended 30 September 2022

The unaudited financial statements for Radius Residential Care Limited for the six months to 30

September 2022 are available at Results and Reports on radiuscare.co.nz/investors-centre/

$’000

Unaudited

Six Months

30-Sep-22

Unaudited

Six Months

30-Sep-21

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from residents for care fees and village fees

65,856

62,670

Payments to suppliers and employees

(60,039)

(54,899)

Proceeds from the sale of Refundable Occupation Right Agreements

1,335

1,610

Settlement of Refundable Occupation Right Agreements

(855)


Interest received

50

32

Interest paid - borrowings

(2,286)

(421)

Interest paid - lease liabilities

(3,046)

(4,169)

Income tax paid

(615)

(1,268)

Net cash provided by operating activities

400

3,555

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from the sale of property, plant and equipment747

Payments for the purchase of property, plant and equipment

(53,032)

(33,771)

Payments for village developments

(97)

(98)

Payment for acquisition of businesses

(500)


Net cash used in investing activities

(53,622)

(33,822)

CASH FLOWS FROM FINANCING ACTIVITIES

Net proceeds from issue of shares — 48,229

Proceeds from borrowings

54,020


Repayment of bank borrowings — (8,500)

Principal payment of lease liabilities

(1,277)

(1,950)

Share issue costs — (2,404)

Dividends paid

(1,481)

(1,128)

Net cash provided by financing activities

51,262

34,247

RECONCILIATION OF CASH AND CASH EQUIVALENTS

Cash and cash equivalents at beginning of the period

2,088

2,761

Net increase/(decrease) in cash and cash equivalents held

(1,960)

3,980

Cash and cash equivalents at end of the period

128

6,741

15

Investor Letter for 2023 First HalfRadius Residential Care

Radius Care
Radius Residential Care Limited

ADDRESS

Level 4, 56 Parnell Road, Parnell, Auckland

PHONE

0800 737 2273

EMAIL

investor@radiuscare.co.nz

Share Register

Computershare Investor Services Limited

ADDRESS

Private Bag 92119, Victoria Street West, Auckland 1142

Level 2, 159 Hurstmere Road, Takapuna, Auckland 0622

PHONE

+64 9 488 8777

EMAIL

drp@computershare.co.nz

Caring is our calling

---

Radius Residential Care Limited
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer Radius Residential Care Limited

Reporting Period 6 months to 30 September 2022

Previous Reporting Period 6 months to 30 September 2021

Currency NZD

Amount (000s) Percentage change

Revenue from continuing operations $69,869 7.6%

Total Revenue and other income $72,956 10.1%

Net profit from continuing operations $1,724 29.2%

Underlying EBITDA (non-GAAP) – see

explanation below

$11,290 0.6%

AFFO (Available Funds from

Operations)

$2,466 7.1%

Interim Dividend

Amount per Quoted Equity Security $0.00700372

Imputed amount per Quoted Equity

Security

$0.00196104

Record Date 20/12/2022

Dividend Payment Date 13/01/2023

Current period Prior comparable

period

Net tangible assets (000s)

$52,090 $49,492

Net tangible assets per Quoted Equity

Security

$0.18 $0.18

A brief explanation of any of the figures

above necessary to enable the figures

to be understood

Underlying EBITDA and AFFO are non-GAAP (non-

Generally Accepted Accounting Practice) measures

differ from NZ IFRS and IFRS Net Profit after

Tax and Net cash provided by Operating Activities,

respectively. Underlying EBITDA and AFFO do not

have a standardised meaning prescribed by NZ

GAAP (Generally Accepted Accounting Practice in

New Zealand) and so may not be comparable to

similar financial information presented by other

entities. The Group uses Underlying EBITDA and

AFFO, with other measures, to monitor financial

performance and for shareholder dividend

determination considerations. The Group uses these

measures consistently across reporting periods.
AFFO is a non-GAAP measure of available cash

used by the Group to indicate the level of

shareholder dividend it may pay.

Authority for this announcement

Name of person


authorised to make this

announcement

Wendy Jenkins

Contact person for this announcement Wendy Jenkins

Contact phone number 027 471 2377

Contact email address Wendy.jenkins@radiuscare.co.nz

Date of release through MAP


25 November 2022


Unaudited financial statements accompany this announcement.

---

Radius Residential Care Limited
Distribution Notice





Please note: all cash amounts in this form should be provided to 8 decimal places, including zeros (ie 0.01001000)


Section 1: Issuer information

Name of issuer Radius Residential Care Limited

Financial product name/description Ordinary Shares

NZX ticker code RAD

ISIN (If unknown, check on NZX

website)

NZRADE0005S4

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies X

Record date 20/12/2022

Ex-Date (one business day before the

Record Date)

19/12/2022

Payment date (and allotment date for

DRP)

13/01/2023

Total monies associated with the

distribution

1


$1,435,000

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency New Zealand dollars

Section 2: Distribution amounts per financial product

Gross distribution

2

$ 0.00700372

Gross taxable amount

3

$ 0.00700372

Total cash distribution

4

$ 0.00504268

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount N/A

Section 3: Imputation credits and Resident Withholding Tax

5



1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.



Is the distribution imputed Fully imputed
If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.00196104

Resident Withholding Tax per

financial product

$0.00035019

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

No discount

Start date and end date for

determining market price for DRP

19/12/2022 23/12/2022

Date strike price to be announced (if

not available at this time)

28/12/2022

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New issue

DRP strike price per financial product

Determined in accordance with the Dividend

Reinvestment Plan

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

21/12/202

Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Wendy Jenkins

Contact person for this

announcement

Wendy Jenkins

Contact phone number 027 471 2377

Contact email address wendy.jenkins@radiuscare.co.nz

Date of release through MAP


25/11/2022







6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.