TRUSCREEN GROUP LIMITED logo

TruScreen Half Year Results

Half Year Results28 November 2022TRUIndustrials

NZX/ASX Announcement
29 November 2022


TruScreen unaudited interim results for the half-year ended 30 September 2022


Highlights for Half Year ended 30 September 2022

• Revenue in line with prior year, in face of challenging market conditions

• Further growth potential in China on relaxation of COVID restrictions

• Developments in Vietnam, Saudi Arabia, Mexico, eastern Europe should produce

results in year ahead

• Appointment of CEO, Dr Beata Edling

Cervical cancer screening technology company, TruScreen Group Limited (NZX/ASX: TRU)

(‘TruScreen’ or ‘the Company), is pleased to provide its unaudited financial results for the six months

to 30 September 2022 (1H FY23), along with the following operational update. TruScreen reports

according to the New Zealand financial year, which runs from 1 April to 31 March.

The Company reported an operating loss of $1.22m (1H FY22: $1.26m, which included non-cash

amortisation of $0.3m). Revenue was consistent for the six months YOY at $0.74m with COVID Zero

lockdowns having a negative impact in China. The Ukraine war precluded any shipments to Russia

and slowed down TruScreen’s ability to further develop Eastern Europe.

SUS unit sales were in line with the previous year and device sales were up on the previous year with

sales of Made in China devices to China’s new private health check market.

Net operating cash outflow was $1.2m (1H FY22: $1.7m). The difference between the years being

the Australian research and development tax refund received during the current half year, but just

after the previous half year in the amount of $0.6m. Operating cash outflows were $1.2m (1H FY22:

$1.7m). The current period includes termination costs of personnel as the Company realigned its

operations to suit prevailing global market conditions.

The Company made a provision for all non-current assets in the prior year. The loss for the previous

six months 1H FY22 included a non-cash amortisation and depreciation charge of $0.30m.

As at 30 September 2022, the Company had cash and cash equivalents of $1.68m.

Half-Year Commentary

TruScreen has maintained its revenue base despite disruptive and challenging market conditions.

Market developments

China

TruScreen continues to support ongoing initiatives to expand its reach in China, its most established

market and the world’s largest addressable cervical cancer screening market (circa 404 million

women of screening age).

TruScreen has recently been added to the cervical cancer screening protocol in the largest medical

private check-up centre in China. The private health check-up centre within the PLA 301 General

Hospital, approved the use of TruScreen in its cervical cancer screening services with installation now





having commenced. The private health check-up project aims to screen 10,000 women across 10

centres in 3-6 months.

TruScreen’s China distributor Beijing Siweixiangtai Technology Company Ltd (SWXT) relaunched

distribution of TruScreen cervical cancer screening device to Xinjiang Uygur Autonomous Region,

during the period. The Xinjiang UAR has a population of 26 million spread over an area of 1.7 million

sq km. This vast area has numerous ethnic minority groups in remote locations with the Xinjiang UAR

government providing special funding for cancer screening programmes.

The TruScreen cervical cancer screening device is ideally suited for Xinjiang UAR and has significant

advantages in undertaking cervical cancer screening programmes in this vast area with many remote

locations. The ability to provide a real time result with a robust TruScreen cervical cancer screening

device, without the need for laboratory infrastructure, will support the UAR government’s programme

of improving the lives of women in ethnic minorities.

Latin America

A TruScreen-based cervical cancer screening centre was opened in Ciudad de Mexico (Mexico City),

operated by Mexpharm Medical Clinical, during the period.

Mexpharm Medical Clinical a leader in healthcare in Mexico, specialises in comprehensive medical

care focused on the needs of patients and clinicians. It provides state-of-the-art medical technologies

and doctors specialized in ophthalmology, endoscopy, gynaecology-oncology, internal medicine,

anaesthesiology, and general medicine. It delivers competitively priced, quality short-stay medical

care with high level of professional medical care.

The centre showcases TruScreen’s medical technology, acts as a training centre, and provides

screening services to local population.

Zimbabwe

The National Aids Council's (NAC) TruScreen Masvingo pilot project continues to make good

progress. In FY Q2, 16 devices were installed at local clinics and hospitals, and have screened over

4,000 women, averaging ~100 screenings per month per device. Recently NAC have further

strengthened their commitment to the project by allocating additional funds to increase awareness

and uptake of screening via a community outreach program that will travel to the 16 sites over the

next 3 months.

Vietnam

TruScreen see significant opportunity in Vietnam, despite intermittent COVID lockdown delays.

TruScreen recently received approvals for clinical use of its screening device in two top hospitals in

Southern Vietnam, with a further four evaluations by Ministry of Health (MoH) underway. A roll-out of

TruScreen into community medical centres is scheduled in 2H FY2023.

Medical Symposium

The Company successfully completed delivery of its first global virtual medical symposium to key

opinion leaders from 7 countries, on cervical cancer screening, during 1H FY2023.






The medical symposium was chaired by Professor Neville Hacker, one of the world leaders in

gynaecology-oncology and a Founder of first multidisciplinary Australian Gynaecological Cancer

Centre in Sydney in 1986. The speakers at the medical symposium included Associate Professor

Michael Campion, Head of the Pre-Invasive Clinic at the Gynaecological Cancer Centre of the Royal

Hospital for Women in Sydney, Professor Hextan Ngan from University of Hong Kong, Associate

Professor Fei Chen of Peking Union Medical College Hospital in China, Dr Bernard Madzima, the

CEO of the National AIDS Council in Zimbabwe and Dr Majed Alhudhud, the Director of Gynaecology

Oncology Services at the Aryan Hospital Medical Group, Riyadh, Saudi Arabia.

The medical symposium, titled “Place of advanced technologies in screening for cervical cancer” had

132 registrations from Key Opinion Leaders from China, Mexico, Russia, Poland, Vietnam, Zimbabwe

and Saudi Arabia. The medical symposium enabled professional discussions on TruScreen and its

current clinical data and presented the success in cervical cancer screening programs in several

countries.

Professor Fei Chan presented her report on the excellent results from the 3 years COGA (Chinese

Obstetricians & Gynaecologists Association) trial where 15,661 women were screened across 64

hospitals.

Regulatory Compliance

TruScreen is currently investing and transitioning its documentation and regulatory processes to

comply with the new Medical Device Regulation (MDR) which is mandatory in May 2024. During the

half year the Company was subjected to three external audits necessary to maintain compliance with

EC and ISO requirements and to determine MDR readiness. No non-conformances were identified.

Appointment of Chief Executive Officer

In recognition of the waning of the COVID 19 pandemic and the need for the Company to prepare

itself for the post-pandemic economic environment, the Company moved to appoint a permanent

Chief Executive Officer to provide leadership to the Company. Dr Beata Edling was appointed Chief

Executive Officer in early October 2022 having previously worked with TruScreen as the Medical

Affairs and Market Access Lead.

Dr. Edling, who joined TruScreen in October 2020, is an experienced executive who previously led

large and small Medical Affairs Teams and commercialised numerous medical products with global

pharmaceutical companies, Sanofi-Aventis, Shire, Eli Lily and Amgen for Australia and New Zealand.

Dr Edling was previously a Non-Executive Director of ASX listed Noxopharm Limited. Dr. Edling is

multi-lingual and speaks several European languages. In addition to her medical degrees and training,

Dr. Edling holds an MBA from Australian Graduate School of Management.







Outlook

TruScreen has managed to maintain its financial performance despite the disruptive and challenging

global market conditions. We have continued to support our distributors and invest in developing our

emerging new markets. We have invested heavily in transitioning our regulatory systems and

processes to the new MDR framework. Our Made In China devices for China has opened up new

market opportunities in China. We will continue to focus on manufacturing cost reductions to enhance

gross margin. As we come out on the other side of the COVID 19 pandemic, we expect that the many

initiatives of the past years will bear fruit in the years to come.



For more information, visit www.truscreen.com or contact:


Dr Beata Edling

Chief Executive Officer

beataedling@truscreen.com




Guy Robertson

Chief Financial Officer

guyrobertson@truscreen.com


Julia Maguire

Investor Relations

julia@thecapitalnetwork.com.au




About TruScreen:


TruScreen Group Limited (NZX/ASX: TRU) is a New Zealand-based medical device company that has

developed and manufactures an AI-enabled device for detecting abnormalities in the cervical tissue

in real-time via measurements of the low level of optical and electrical stimuli.

TruScreen’s cervical screening technology enables cervical screening, and it does not incur issues with

sampling and processing of biological tissues, including failed samples, missed follow-up, discomfort,

and the need for costly, specialised personnel and supporting laboratory infrastructure.

The TruScreen device, TruScreen ® Ultra, is registered as a primary screening tool for cervical cancer

screening.

The device is EC certified, ISO 13485 compliant and is registered for clinical use with the TGA

(Australia), MHRA (UK), NMPA (China), SFDA (Saudi Arabia), Roszdravnadzor (Russia), and COFEPRIS

(Mexico). It has Ministry of Health approval for use in Vietnam, Zimbabwe, Israel, Ukraine, and the

Philippines, among others and has active distribution agreements in 23 countries. It is also National

Medical Products Administration approved for sale in China. In 2021, TruScreen established a

manufacturing facility in China for devices marketed and sold in China.

To date, over 170000* examinations had been performed with TruScreen device and over 200

devices have been installed and used in China, Vietnam, Mexico, Zimbabwe, Russia, and Saudi

Arabia. TruScreen’s vision is” A world without the cervical cancer”.

To learn more, please visit: www.truscreen.com/.

*Based on Single Disposable Sheath sales.

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer Truscreen Group Limited

Reporting Period 6 months to 30 September 2022

Previous Reporting Period 6 months to 30 September 2021

Currency

Amount (000s) Percentage change

Revenue from continuing

operations

$740 -0.6%

Total Revenue $1,125 -20.7%

Net profit/(loss) from

continuing operations

($1,220) +3.1%

Total net profit/(loss) ($1,220) +3.1%

Interim/Final Dividend

Amount per Quoted Equity

Security

The Company does not propose to pay a dividend

Imputed amount per Quoted

Equity Security

N/A

Record Date N/A

Dividend Payment Date N/A

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.0064 $0.0141

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

For commentary on the results please refer to the commentary

on the related NZX Release.

Authority for this announcement

Name of person


authorised

to make this announcement

Guy Robertson (Chief Financial Officer)

Contact person for this

announcement

Guy Robertson (Chief Financial Officer)

Contact phone number +61 407 983 270

Contact email address guyrobertson@truscreen.com

Date of release through MAP


29 November 2022


Unaudited financial statements accompany this announcement.

---

TRUSCREEN GROUP LIMITED








TRUSCREEN GROUP LIMITED


Interim Unaudited Financial Statements


For the Six Months Ended 30 September 2022






TRUSCREEN GROUP LIMITED


Table of contents



Page



Review of Operations 1

Consolidated statement of profit or loss and other comprehensive income 6

Consolidated statement of financial position 7

Consolidated statement of changes in equity 8

Consolidated statement of cash flows 9

Notes to the interim unaudited condensed financial statements 10

TRUSCREEN GROUP LIMITED

3

REVIEW OF OPERATIONS


Highlights for Half Year ended 30 September 2022

• Revenue in line with prior year, in face of challenging market conditions

• Further growth potential in China on relaxation of COVID restrictions

• Developments in Vietnam, Saudi Arabia, Mexico, eastern Europe should produce results in

year ahead

• Appointment of CEO, Dr Beata Edling

Cervical cancer screening technology company, TruScreen Group Limited (NZX/ASX: TRU) (‘TruScreen’

or ‘the Company), is pleased to provide its unaudited financial results for the six months to 30 September

2022 (1H FY23), along with the following operational update. TruScreen reports according to the New

Zealand financial year, which runs from 1 April to 31 March.

The Company reported an operating loss of $1.22m (1H FY22: $1.26m, which included non-cash

amortisation of $0.3m). Revenue was consistent for the six months YOY at $0.74m with COVID Zero

lockdowns having a negative impact in China. The Ukraine war precluded any shipments to Russia and

slowed down TruScreen’s ability to further develop Eastern Europe.

SUS unit sales were in line with the previous year and device sales were up on the previous year with

sales of Made in China devices to China’s new private health check market.

Net operating cash outflow was $1.2m (1H FY22: $1.7m). The difference between the years being the

Australian research and development tax refund received during the current half year, but just after the

previous half year in the amount of $0.6m. Operating cash outflows were $1.2m (1H FY22: $1.7m). The

current period includes termination costs of personnel as the Company realigned its operations to suit

prevailing global market conditions.

The Company made a provision for all non-current assets in the prior year. The loss for the previous six

months 1H FY22 included a non-cash amortisation and depreciation charge of $0.30m.

As at 30 September 2022, the Company had cash and cash equivalents of $1.68m.


Half-Year Commentary

TruScreen has maintained its revenue base despite disruptive and challenging market conditions.

Market developments

China

TruScreen continues to support ongoing initiatives to expand its reach in China, its most established

market and the world’s largest addressable cervical cancer screening market (circa 404 million women of

screening age).

TruScreen has recently been added to the cervical cancer screening protocol in the largest medical private

check-up centre in China. The private health check-up centre within the PLA 301 General Hospital,

approved the use of TruScreen in its cervical cancer screening services with installation now having

commenced. The private health check-up project aims to screen 10,000 women across 10 centres in 3-6

months.


TRUSCREEN GROUP LIMITED

4


TruScreen’s China distributor Beijing Siweixiangtai Technology Company Ltd (SWXT) relaunched

distribution of TruScreen cervical cancer screening device to Xinjiang Uygur Autonomous Region, during

the period. The Xinjiang UAR has a population of 26 million spread over an area of 1.7 million sq km. This

vast area has numerous ethnic minority groups in remote locations with the Xinjiang UAR government

providing special funding for cancer screening programmes.

The TruScreen cervical cancer screening device is ideally suited for Xinjiang UAR and has significant

advantages in undertaking cervical cancer screening programmes in this vast area with many remote

locations. The ability to provide a real time result with a robust TruScreen cervical cancer screening device,

without the need for laboratory infrastructure, will support the UAR government’s programme of improving

the lives of women in ethnic minorities.

Latin America

A TruScreen-based cervical cancer screening centre was opened in Ciudad de Mexico (Mexico City),

operated by Mexpharm Medical Clinical, during the period.

Mexpharm Medical Clinical a leader in healthcare in Mexico, specialises in comprehensive medical care

focused on the needs of patients and clinicians. It provides state-of-the-art medical technologies and

doctors specialized in ophthalmology, endoscopy, gynaecology-oncology, internal medicine,

anaesthesiology, and general medicine. It delivers competitively priced, quality short-stay medical care

with high level of professional medical care.

The centre showcases TruScreen’s medical technology, acts as a training centre, and provides screening

services to local population.

Zimbabwe

The National Aids Council's (NAC) TruScreen Masvingo pilot project continues to make good progress. In

FY Q2, 16 devices were installed at local clinics and hospitals, and have screened over 4,000 women,

averaging ~100 screenings per month per device. Recently NAC have further strengthened their

commitment to the project by allocating additional funds to increase awareness and uptake of screening

via a community outreach program that will travel to the 16 sites over the next 3 months.

Vietnam

TruScreen see significant opportunity in Vietnam, despite intermittent COVID lockdown delays. TruScreen

recently received approvals for clinical use of its screening device in two top hospitals in Southern Vietnam,

with a further four evaluations by Ministry of Health (MoH) underway. A roll-out of TruScreen into

community medical centres is scheduled in 2H FY2023.

Medical Symposium

The Company successfully completed delivery of its first global virtual medical symposium to key opinion

leaders from 7 countries, on cervical cancer screening, during 1H FY2023.

The medical symposium was chaired by Professor Neville Hacker, one of the world leaders in

gynaecology-oncology and a Founder of first multidisciplinary Australian Gynaecological Cancer Centre in

Sydney in 1986. The speakers at the medical symposium included Associate Professor Michael Campion,

Head of the Pre-Invasive Clinic at the Gynaecological Cancer Centre of the Royal Hospital for Women in

Sydney, Professor Hextan Ngan from University of Hong Kong, Associate Professor Fei Chen of Peking

Union Medical College Hospital in China, Dr Bernard Madzima, the CEO of the National AIDS Council in

Zimbabwe and Dr Majed Alhudhud, the Director of Gynaecology Oncology Services at the Aryan Hospital

Medical Group, Riyadh, Saudi Arabia.

TRUSCREEN GROUP LIMITED

5


The medical symposium, titled “Place of advanced technologies in screening for cervical cancer” had 132

registrations from Key Opinion Leaders from China, Mexico, Russia, Poland, Vietnam, Zimbabwe and

Saudi Arabia. The medical symposium enabled professional discussions on TruScreen and its current

clinical data and presented the success in cervical cancer screening programs in several countries.

Professor Fei Chan presented her report on the excellent results from the 3 years COGA (Chinese

Obstetricians & Gynaecologists Association) trial where 15,661 women were screened across 64

hospitals.

Regulatory Compliance

TruScreen is currently investing and transitioning its documentation and regulatory processes to comply

with the new Medical Device Regulation (MDR) which is mandatory in May 2024. During the half year the

Company was subjected to three external audits necessary to maintain compliance with EC and ISO

requirements and to determine MDR readiness. No non-conformances were identified.

Appointment of Chief Executive Officer

In recognition of the waning of the COVID 19 pandemic and the need for the Company to prepare itself for

the post-pandemic economic environment, the Company moved to appoint a permanent Chief Executive

Officer to provide leadership to the Company. Dr Beata Edling was appointed Chief Executive Officer in

early October 2022 having previously worked with TruScreen as the Medical Affairs and Market Access

Lead.

Dr. Edling, who joined TruScreen in October 2020, is an experienced executive who previously led large

and small Medical Affairs Teams and commercialised numerous medical products with global

pharmaceutical companies, Sanofi-Aventis, Shire, Eli Lily and Amgen for Australia and New Zealand. Dr

Edling was previously a Non-Executive Director of ASX listed Noxopharm Limited. Dr. Edling is multi-

lingual and speaks several European languages. In addition to her medical degrees and training, Dr. Edling

holds an MBA from Australian Graduate School of Management.

Outlook

TruScreen has managed to maintain its financial performance despite the disruptive and challenging global

market conditions. We have continued to support our distributors and invest in developing our emerging

new markets. We have invested heavily in transitioning our regulatory systems and processes to the new

MDR framework. Our Made In China devices for China has opened up new market opportunities in China.

We will continue to focus on manufacturing cost reductions to enhance gross margin. As we come out on

the other side of the COVID 19 pandemic, we expect that the many initiatives of the past years will bear

fruit in the years to come.

I would like to take the opportunity to thank shareholders for their ongoing support and encourage you to

stay up to date with TruScreen news via the NZX/ASX announcements platforms as well as our website

and social media accounts.



Anthony Ho

Chairman

29 November 2022

TRUSCREEN GROUP LIMITED

6

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

AND OTHER COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2022



Unaudited

for the six

months

ended 30

September

2022

Unaudited

for the six

months

ended 30

September

2021


Audited

for the year

ended 31

March 2022

Note $ $ $

Revenue from the sale of goods 740,034 745,146 1,678,465

Other income 4 385,191 673,688 973,914

Inventories used (557,143) (519,378) (1,155,725)

Write off of obsolete inventory - - (181,217)

Employee benefit expenses and directors’

fees (490,076) (507,112) (991,911)

Administration (187,663) (170,971) (347,808)

Research and development expenses (495,204) (796,339) (1,498,629)

Rent (28,442) (27,263) (54,139)

Travel (17,969) (3,376) (4,969)

Regulatory compliance, consulting &

marketing (410,082) (197,479) (716,923)

Insurance (69,595) (57,146) (116,191)

Shareholder relations & services (89,378) (97,838) (117,877)

Amortisation & depreciation - (300,850) (592,715)

Provision for impairment plant and equipment - - (198,847)

Provision for impairment of intangible assets - - (4,423,287)

Share based payments - - (144,813)

Loss before income tax (1,220,326) (1,258,918) (7,892,672)

Income tax expense - - -

Loss for the period after income tax (1,220,326) (1,258,918) (7,892,672)

Other comprehensive income

Item that may be reclassified subsequently to

profit or loss

Exchange gain/(loss) on translating foreign

subsidiary operations 137,465 (394,945) (166,281)

Other comprehensive income/(loss) for the

period


137,465 (394,945) (166,281)

Total comprehensive loss for the period


(1,082,861) (1,653,863) (8,058,953)

Basic and diluted losses (cents per share) (0.34) (0.35) (2.18)

The accompanying notes form part of these financial statements.

TRUSCREEN GROUP LIMITED

7


CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2022



Unaudited

30

September

2022


Unaudited

30

September

2021


Audited

31 March

2022


Note $ $ $

CURRENT ASSETS



Cash and cash equivalents 1,677,547 3,673,500 2,797,004

Trade receivables 150,445 6,672 275,447

Other receivables 248,875 961,466 601,554

Goods and services taxes recoverable 29,161 33,902 36,782

Inventories 707,205 691,607 496,887

Other assets – prepayments 119,603 160,588 179,270

TOTAL CURRENT ASSETS 2,932,836 5,527,735 4,376,944


NON-CURRENT ASSETS

Plant and equipment - 266,078 -

Intangible assets - 4,546,722 -

TOTAL NON-CURRENT ASSETS - 4,812,800 -


TOTAL ASSETS 2,932,836 10,340,535 4,386,944


CURRENT LIABILITIES

Trade and other payables 463,541 556,238 807,374

Employee benefits 130,855 92,743 140,385

TOTAL CURRENT LIABILITIES 594,396 648,981

947,759


NON-CURRENT LIABILITIES


Employee benefits 26,250 36,226

44,134

TOTAL NON-CURRENT LIABILITIES 26,250 36,226

44,134


TOTAL LIABILITIES 620,646 685,207 991,893


NET ASSETS 2,312,190 9,655,328 3,395,051


EQUITY

Issued capital 7 34,550,048 34,550,048 34,550,048

Share option reserve 144,813 306,000 450,813

Foreign currency translation reserve (243,379) (609,508) (360,844)

Accumulated losses (32,139,292) (24,591,212) (31,224,966)

Total Equity 2,312,190 9,655,328 3,395,051

The accompanying notes form part of these financial statements.

TRUSCREEN GROUP LIMITED

8


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2022


Share

Capital

Accumulated

Losses

Foreign

Currency

Translation

Reserve

Option

Reserve Total

Note $ $ $ $ $

Balance at 31 March

2021 (Audited)


34,550,048 (23,332,294)

(214,563)

306,000 11,309,191

Comprehensive income





Loss for the period ended

30 September 2021


- (1,258,918) - - (1,258,917)

Exchange differences on

translation of foreign

subsidiary operations


- - (394,945) - (394,945)

Total comprehensive

loss for the period

(unaudited)


- (1,258,918) (394,945) - (1,653,862)

Balance at 30

September 2021

(Unaudited)


34,550,048


(24,591,212)


(609,508)


306,000


9,655,328

Balance at 31 March

2022 (Audited)


34,550,048 (31,224,966)

(380,844)

450,813 3,395,051

Comprehensive income





Loss for the period ended

30 September 2022


- (1,220,326) - - (1,220,326)

Exchange differences on

translation of foreign

subsidiary operations


- - 137,465 - 137,465

Total comprehensive

loss for the period

(unaudited)


- (1,220,326) 137,465 - (1,082,861)

Transfer from option

reserve


- 306,000 - (306,000) -

Balance at 30

September 2022

(Unaudited)


34,550,048


(32,139,292)


(243,379)


144,813


2,312,190




The accompanying notes form part of these financial statements.



TRUSCREEN GROUP LIMITED

9



CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2022


Unaudited

for the six

months

ended 30

September

2022


Unaudited

for the six

months

ended 30

September

2021



Audited for

the year

ended 31

March 2022

Note $


$ $

CASH FLOW FROM OPERATING

ACTIVITIES





Cash receipts from customers 918,401 763,087 1,434,264

Cash paid to suppliers and employees (2,719.056) (2,517,329) (4,586,932)

Cash received from research and

development tax offset


650,479


-


620,888

Government subsidies - 99,114

123,535

Short-term lease payments not included in

lease liability (66,363) (64,933)


(123,775)

Interest received 774 196 323

Net cash used in operating activities 8

(1,215,766) (1,719,865) (2,531,697)


CASH FLOW FROM INVESTING

ACTIVITIES







Purchase of plant and equipment - - (2,662)

Net cash used in investing activities - - (2,662)


CASH FLOW FROM FINANCING

ACTIVITIES






Cash flow from financing activities - - -


Net cash provided by financing activities


- - -


Net decrease in cash and cash

equivalents


(1,215,766) (1,719,865) (2,534,359)

Cash and cash equivalents at beginning of

period


2,797,004 5,255,074

5,255,074

Effect of foreign exchange adjustment on

cash balances


96,309 138,291


76,289

Cash and cash equivalents at end of

period 1,677,547 3,673,500 2,797,004

The accompanying notes form part of these financial statements.

TRUSCREEN GROUP LIMITED

10


1. REPORTING ENTITY

These consolidated unaudited interim condensed financial statements presented for the six

months ended 30 September 2022 are those of TruScreen Group Limited and its subsidiaries

(the “Group”). References to “TruScreen” are used to refer both to the Group and TruScreen

Group Limited (the “Company”).

The parent company, TruScreen Group Limited, is the ultimate legal parent company of the Group

and is a limited liability company incorporated and domiciled in New Zealand. It is registered under

the Companies Act 1993. TruScreen is listed on the NZX and on the ASX as an ASX Foreign

Exempt Listing.

TruScreen is a FMC reporting entity under Part 7 of the Financial Markets

Conduct Act 2013.

The Group’s principal activity relates to the research & development and manufacture of cancer

detection devices and systems.

These consolidated unaudited interim financial statements were authorised for issue by the Board

of Directors on 29 November 2022.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PREPARATION

These financial statements are unaudited and have been prepared in accordance with New

Zealand Generally Accepted Accounting Practice (“NZ GAAP”) and part 7 of the Financial Markets

Conduct Act 2013. The financial statements comply with NZ IAS 34: Interim Financial Reporting

and International Accounting Standards IAS 34: Interim Financial Reporting.

The consolidated unaudited interim financial statements have been prepared in New Zealand

dollars, which is the presentation currency, with the New Zealand dollar and the Australian dollar

being the functional currency of the New Zealand parent company and the Australian subsidiary

respectively. These financial statements do not include all the information required for full financial

statements and consequently should be read in conjunction with the Group’s financial statements

for the year ended 31 March 2022.

The same accounting policies have been followed in these financial statements as were applied

in the preparation of the Group’s audited financial statements for the year ended 31 March 2022.

The consolidated unaudited interim financial statements are prepared on the basis of historical

cost, except where otherwise identified.


Going Concern

The Group interim financial statements have been prepared on a going concern basis, which

contemplates the continuity of normal business activity and the realisation of assets and the

settlement of liabilities in the normal course of business.

As disclosed in the interim financial statements, the Group reported;

• a loss of $1,220,236 (2021: $1,258,918). The 2021 result is after provision for impairment

and amortisation of non-current assets of $300,850.

• net cash outflows from operating and investing activities of $1,215,766 (2021: $1,719,865)

• cash as at half year end of $1,677,547 (2021: $3,673,500)

The Directors have undertaken a detailed cash flow forecast for the twelve months following the

date of approval of report.


11

TRUSCREEN GROUP LIMITED

The Directors have determined that the Company will need to raise capital to support the further

development of its target markets to move the Company to profitability. Initial discussions with

brokers have been held and the Directors are confident that it will be able to raise sufficient funds

to support the Company in the twelve months following the date of this report.

The Board considers that supported by a capital raise, the projected twelve month cash flow

forecasts will be achievable and sufficient to provide cash to cover any operating deficit and

capital expenditure. The Board considers managing cash flow and working capital as critical in

executing the strategies of the Group.

If

the Group is unable to meet forecasts due to market uncertainties and is also unable to raise

additional capital, if and when required, there would be a material uncertainty as to the entities

ability to continue as a going conc

ern.

3.CRI

TICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

When preparing the interim financial statements, management is required to make judgements,

estimates and assumptions about carrying values of assets and liabilities that are not readily

apparent from other sources. The estimates and associated assumptions are based on

experience and other factors that are believed to be reasonable under the circumstances. Actual

results may differ from the estimates, judgements and assumptions made by management.

Estimates and underlying assumptions are reviewed on an on-going basis. Revisions to

accounting estimates are recognised in the period in which the estimate is revised and in any

future periods affected. Information about significant areas of estimation uncertainty and critical

judgements in applying accounting policies that have the most significant effect on the amounts

recognised in the financial statements can be found in the previous annual report.

IMPAIRMENT OF NON-CURRENT ASSETS

The Directors undertook a comprehensive Impairment Review (“Review”) of the intangible assets

of the Company as at the 31 March 2022 year end. This Review was undertaken in compliance

with NZ IAS 36 Impairment (‘IAS 36’) and its detailed specifications with the assistance of an

independent consultant.

In particular, the Directors assessed the risk of not meeting the projected device and SUS sales

and rollout in China and other countries as a result of COVID-19 pandemic. These risks were

considered in determining the budget for 2023 and the impact on sales revenue in subsequent

years.

The global uncertainties from geopolitical tensions in Ukraine and China’s zero COVID policy will

impact the markets that the Group are in. The Chinese border remains closed from its ongoing

COVID management while the war in Ukraine has potential implications for the Group’s business

in Russia. Given these uncertainties the Directors have resolved as at 31 March 2022 to create

a provision for the carrying cost of the remaining non current assets in the amount of $4.6 million.

In arriving at the decision, the Directors considered the impact of a potential prolonged covid

lockdowns in major cities in China, ability to do business with Russia, and rising inflation and

interest rates.

As at 30 September 2022, the Directors have determined that there are no indicators which would

warrant the Provision for impairment made as at 31 March 2022 should be reversed.

The Directors will continue to review available indicators as at each future half year reporting

balance date.

TRUSCREEN GROUP LIMITED

12


4. SIGNIFICANT TRANSACTIONS AFFECTING NET LOSS

Significant transactions affecting net loss

The following significant items affecting the unaudited loss for the period are highlighted below

because of their size:


Unaudited for

the six

months ended

30 September

2022


Unaudited for

the six months

ended 30

September 2021

Audited for

the year ended

31 March

2022


$ $ $

Other income


Research and development tax

refund/offset¹


- Current year

248,875 361,032 593,197

- Prior year adjustment

25,048 48,898 48,830


273,923 409,930 642,027

Interest

778 216 372

Government subsidies

- 99,114 228,167

Foreign exchange gains

110,490 164,428 103,348

Total other income

385,191 673,688 973,914


¹Ongoing Research & development is being conducted in the following areas:

• Clinical trials;

• Software & firmware improvements incorporated from feedback on devices to improve

usability;

• Manufacturing processes of the electrical and optical assembly;

• Changes and improvements to the electrical and optical assembly; and

• Further work on developing and testing the algorithm.


5. ADMINSTRATION AND OTHER OPERATING EXPENSES

The following commentary explains the movement in administration and operating expenses over

the previous half year:

Research and development costs: The decrease in these costs reflected the completion of the

research and development cybersecurity and self-calibration projects and limited further

development given that the product is now stable and market ready. Current projects include

improvement of the algorithm which will increase the accuracy of the TruScreen cervical cancer

screening device beyond other screening methods.

Regulatory, consulting and marketing costs: The increase in regulatory costs reflects work being

undertaken to ensure that that the Company meets the requirements of the new global Medical

Device Regulation (MDR) which takes effect for our products in May 2024.

TRUSCREEN GROUP LIMITED

13



6. OPERATING SEGMENTS

The Group operates in one operating segment. It owns the intellectual property and rights to the

TruScreen Cervical Cancer Screening System. The system comprises a medical device and

process designed to detect the presence in real time of precancerous and cancerous tissue on

the cervix.

The Group earns revenue largely from China, with developing markets in South East Asia, Russia,

Mexico, India, Africa and Eastern Europe. Revenues are from sales to the Company’s distributors

(indirect channel of distribution).

One major customer contributed more than 10% of the Group’s revenue in the six months to 30

September 2022 of $731,258 (98%) (2021: one customer of $647,839 87%).

No additional disclosure is required in the interim financial statements as the Group has one

reportable segment.


7. SHARE CAPITAL


No. $

Balance at 30 September 2021

362,866,253 34,550,048

Balance at 31 March 2022

362,866,253 34,550,048

Balance at 30 September 2022

362,866,253 34,550,048

TRUSCREEN GROUP LIMITED

14


8. RECONCILIATION OF CASH FLOW FROM OPERATING ACTIVITIES



Unaudited

for the six

months

ended 30

September

2022

Unaudited

for the six

months

ended 30

September

2021

Audited for

the year

ended 31

March 2022


$


$ $

Reconciliation of cash flow from operations

with loss after income tax






Loss for the period

(1,220,326)


(1,258,918)


(7,892,672)

Adjusted for:




Depreciation and amortisation

2,440 300,850


592,715

Impairment of non-current assets

- -


4,622,144

Share based payment expense

- -


144,813

Exchange difference arising from translating

loss items at the date of transaction and

translating cash balances at period end rates

40,918 (338,487)


(146,358)

Operating cash flows before working capital

changes

(1,176,968) (1,296,555)

(2,679,368)

Decrease/(increase) in trade receivables

125,003 (6,672) (275,447)

Decrease in goods and services taxes

recoverable

7,621


10,325


7,445

Decrease/(increase) in prepayments

61,871


(54,658)

(73,339)

(Increase)/decrease in inventory

(210,317)


40,967

235,687

Increase/(decrease) in research and

development refundable tax offset

352,680


(402,981)


(43,069)

Decrease/(increase) in trade and other

payables

(343,834)


103,745

354,881

Decrease in employee liabilities

(27,414)


(114,036)

(58,487)

Net cash outflow from operating activities

(1,211,358)


(1,719,865)


(2,531,697)


TRUSCREEN GROUP LIMITED

15


9. NET TANGIBLE ASSETS PER SHARE




Unaudited

as at

30 September

2022

Unaudited

as at

30 September

2021

Audited

as at

31 March

2022

Net tangible assets ($)


2,312,190 5,108,606 3,395,051

Shares on issue at the end of period


362,866,253


362,866,253


362,866,253

Net tangible assets per share (cents

per share)


0.64


1.41


0.94


10. CONTINGENT LIABILITIES

There are no contingent liabilities in this or the previous reporting period.


11. EVENTS SUBSEQUENT TO END OF THE INTERIM PERIOD

Other than as outlined in the Corporate section of the Half-Yearly Review of Operations, there

are no other events since 30 September 2022 which would have a material effect on the Group’s

unaudited interim financial statements for the six months ended 30 September 2022.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.