Black Pearl Group Limited logo

NZX Listing Profile

Listing Change1 December 2022BPGInformation Technology

15835544_1


2 December 2022


NZX Announcement - Blackpearl Group Listing Profile


Black Pearl Group Limited (NZX: BPG) is pleased to provide its Listing Profile to the market to support

listing on the NZX Main Board today.


BPG released a version of the Listing Profile on its website, https://www.blackpearl.com/investor-

centre/, on 29 November 2022.


There have since been three amendments made to the Listing Profile since it was first published:


1. Page 68: The cash consideration figure for the acquisition of the NewOldStamp business was

amended from NZD$784,100 to NZD$783,800. This difference is due to an updated USD to

NZD exchange rate being applied to these amounts.


2. Page 74: The “Total assets” for the year ended 31 March 2021 in the Selected Financial

Information table was amended from $7,567 to $7,587 to correct a typographical error in the

Listing Profile.


3. Page 74: The “Net cash flows from Operating Activities” for the half year ended 30 September

2022 in the Selected Financial Information table was amended from $2,752 to ($2,752) to

correct a typographical error in the Listing Profile.


ENDS


Further Information


Nick Lissette

Chief Executive Officer

Blackpearl Group

nick.lissette@blackpearlmail.com

027 440 0517

---

1
BLACK PEARL GROUP LIMITED

29 November 2022

Prepared in connection with the initial quotation of ordinary shares in

Black Pearl Group Limited on the NZX Main Board.

Prepared pursuant to NZX Listing Rule 7.3.1(b).

NZX Listing Profile

1
Key Information

Summary

2

3
What is this?

This profile document (Profile) has been prepared in accordance with the NZX Listing

Rules, to support the initial quotation of ordinary shares (Shares) in Black Pearl Group

Limited (Blackpearl Group or the Company) on the NZX Main Board (Listing). Unless

stated otherwise, the information in this Profile is provided in relation to the Company

as at the proposed date of listing 2 December 2022.

No Shares are being offered as part of the Listing. However, Shares may be traded on

the market after Listing. Shares give you a stake in the ownership of Blackpearl Group.

You may receive a return if Blackpearl Group increases in value and you are able to sell

your Shares at a higher price than you paid for them.

If Blackpearl Group runs into financial difficulties and is wound up, you will be paid only

after all creditors and holders of preference shares, if any, have been paid. You may

lose some or all of your investment.

About Blackpearl Group

Founded in 2012, Blackpearl Group is a technology company that builds, acquires and

markets data driven cloud-based services, consisting of a suite of productivity and

digital marketing applications for small-to-medium sized businesses (SMBs).

It has become increasingly expensive for SMBs to acquire and manage customers,

and SMBs may be forced to rely on expensive digital advertising networks for growth.

To help address this issue, Blackpearl Group leveraged its extensive cloud computing

experience to create the core of Blackpearl Group’s technology - a private and

proprietary technology platform called the “Pearl Engine”. The Pearl Engine supports

the companies in the Blackpearl Group and their cloud-based, Software as a Service

(SaaS) applications. The current applications in the Blackpearl Group improve the

effectiveness of how businesses communicate via email.

Blackpearl Group envisions that the Pearl Engine can be used to support other

commonly used digital communication services, with a vision to transform

communication services into marketing tools.

Blackpearl Group has two wholly owned subsidiary companies, Black Pearl Mail, Inc.,

incorporated in Arizona, United States of America (USA), and NewOldStamp Limited,

incorporated in New Zealand. Blackpearl Group owns the Pearl Engine. Blackpearl

Group also owns and operates the Black Pearl Mail solution and its applications, which

are available through http://blackpearlmail.com. NewOldStamp Limited owns and

operates the NewOldStamp solution and its applications, which are available through

http://newoldstamp.com.

4
The Black Pearl Mail and NewOldStamp solutions each provide affordable SaaS

applications which are either fully, or in part, able to be purchased and implemented

online in a self-service fashion. These applications improve the effectiveness of how

businesses communicate via email. Features include the ability to transform email into

a demand generation tool, the provision of a centralised email signature management

system and real-time analytics.

On the back of a 244% organic revenue growth in FY2022 from FY2021, Blackpearl

Group is now focused on increasing the number and type of applications in the group,

aiming to replicate the success of Blackpearl Group’s acquisition of the NewOldStamp

business from NewOldStamp Inc (further information on the acquisition of the

NewOldStamp business can be found on page 37 of the Profile under the heading

“Acquisition of NewOldStamp”).

As at the date that the NewOldStamp business commenced trading as part of

Blackpearl Group (1 November 2022), Blackpearl Group has Annual Recurring Revenue

of NZ $2.8 million (Annual Recurring Revenue means a non-GAAP financial measure

which shows the value of contracted recurring revenue of Blackpearl Group’s term

subscriptions normalised to a one-year period).

Blackpearl Group has attracted an array of notable shareholders. At the time of this

Profile, significant investors include Tim Crown (founder and chairman of the NASDAQ-

listed Fortune 500 company Insight Enterprises (NASDAQ:NSIT)), other high profile

individuals and an institutional investor.

For more information on Blackpearl Group, its applications and the Pearl Engine, see

Section 2: Blackpearl Group and what it does.

Purpose of Listing on the NZX

Listing on the NZX is aligned with Blackpearl Group’s growth strategy as it will provide

the opportunity to enhance the Company’s profile and reputation as a trusted cloud

services provider for businesses both domestically and internationally.

In addition, Blackpearl Group employs subject matter experts across marketing and

technical disciplines. The brand awareness and status that comes from being a

publicly listed company will help in attracting and retaining the best available talent.

Blackpearl Group is not raising capital in conjunction with the Listing on the NZX.

Notwithstanding this, Blackpearl Group may raise capital in the future and may issue

shares as consideration for future acquisitions (as described under the heading

“Acquisition Strategy” on pages 34-35). Shares of a public company can be traded

providing Blackpearl Group with a pathway to liquidity.

5
About Blackpearl Group’s Shares

Following completion of the Listing, Blackpearl Group will have 37,637,864 equity

securities on issue. These include 34,753,864 Shares, all of which will be quoted on

the NZX Main Board. The remaining equity securities are 384,000 Restricted Shares,

briefly described below and in further detail under the heading “Other equity

securities of Blackpearl Group – Restricted Shares” on page 51 and 2,500,000 Warrants

also described in further detail under the heading “Other equity securities of

Blackpearl Group – Warrants” on page 51.

Each Share gives the holder the right to:

• attend and vote at a meeting of the Company, including the right to cast one vote

per Share on a poll (subject to any voting prohibitions that may apply under the NZX

Listing Rules);

• an equal share with all other Shares in any dividends authorised by the Company;

• an equal share with all other Shares in the distribution of surplus assets of the

Company in any liquidation of the Company;

• receive certain information from the Company (including its financial statements

and annual report); and

• other rights as a shareholder conferred by the Companies Act 1993 and the

Company’s constitution.

The Restricted Shares have been issued to the non-executive directors in office

as at the date of this Profile. The Restricted Shares have an issue price of NZ$1.25

per Restricted Share but are issued to the relevant directors as fully paid for nil

consideration. The Restricted Shares have the same rights as Shares except that

the Restricted Shares:

• are not transferable;

• may be redeemed by Blackpearl Group if the director to whom the Restricted Shares

has been issued ceases to hold office before a specified date; and

• will automatically convert into Shares on specified dates.

For more information on the Restricted Shares, see Section 2: Blackpearl Group

and what it does under the heading “Other equity securities of Blackpearl Group –

Restricted Shares” on page 51.

6
On 24 November 2022, Blackpearl Group issued 2,500,000 Warrants to Crown BP

Holdings, LLC, an entity associated with the Chairman of Blackpearl Group, Tim Crown.

Each Warrant entitles the holder to receive a Share for an exercise price of $0.01 per

Share. The Warrants cannot be exercised for six months following their date of issue

and can then be exercised at the discretion of the holder at any time in the following

five year period.

The Warrants were issued as consideration for Crown BP Holdings, LLC advancing a

NZ$2.4 million loan to Blackpearl under a promissory note as described on page 61.

The advance under the promissory note was sought to increase Blackpearl Group’s

cash reserves at listing at a low servicing cost to Blackpearl (a 1% per annum interest

rate is payable) to support Blackpearl Group’s cashflows over the 26-month term of the

advance. The advance is secured over all present and after acquired personal property

of Blackpearl Group under a general security agreement granted in favour of Crown BP

Holdings, LLC.

The Warrants represent 7.19% of all Shares currently on issue in Blackpearl Group and

will, on exercise, cause dilution to other Blackpearl Group shareholders. The Warrants

are described in further detail under the heading

“Other equity securities of Blackpearl

Group – Warrants” on page 51.

As described in further detail in Section 2 (Blackpearl Group and what it does),

Blackpearl Group has also granted the following rights to Shares:

(a) Provided that any applicable vesting conditions are met, Blackpearl Group has

granted up to 2,167,718 share rights in the Company to current and former employees

and independent contractors under Blackpearl Group’s existing employee share

rights scheme. Each share right is a right to one Share. The share rights may vest

immediately or on specified vesting dates. Once vested, the share rights are held

in trust until the relevant employee, independent contractor or director requests in

writing that the Share is issued or transferred to them, or Blackpearl Group notifies

the relevant employee, independent contractor or director in writing that the Share

will be issued or transferred to them. Each Share issued in connection with the

share right has a specified issued price but the Share is issued to the recipient as

fully paid for nil consideration. For further information on the share rights scheme,

see Section 2: Blackpearl Group and what it does under the heading “Employee

incentives - Pre-listing Share Rights Scheme”

on page 58.

(b) Provided that the applicable conditions to issue Shares are met, Blackpearl Group

has agreed to issue Shares to NewOldStamp Inc. or its nominees in part payment of

the purchase price under the acquisition of the NewOldStamp business. For further

information on the Share issues connected with the acquisition of the NewOldStamp

business, see Section 2: Blackpearl Group and what it does under the heading

“Acquisition of NewOldStamp” on page 37.

7
(c) Provided that the applicable conditions to issue Shares are met, Blackpearl Group

has agreed to issue Shares to specified independent contractors to Blackpearl

Group’s wholly owned subsidiary NewOldStamp Limited under Agreements to

Provide Services. For further information on the Share issues connected with the

engagement of independent contractors to NewOldStamp Limited, see Section 2:

Blackpearl Group and what it does under the heading “Employee incentives - Other

employee or independent contractor incentives” on page 60).

Following Listing, Blackpearl Group will establish a new short term incentive plan for

senior executives and a new employee incentive scheme that are appropriate for a

listed issuer.

Listing statistics and key dates

Total number of Shares on issue at Listing34,753,864

Financial year end31 March

Expected Listing and quotation date2 December 2022 under NZX code “BPG”

How you can get your money out

Blackpearl Group intends to quote its Shares on the NZX Main Board. This means you

may be able to sell them on the NZX Main Board if there are interested buyers. You may

get less than you invested. The price will depend on the demand for the Shares.

The only way in which a holder of Shares can realise their investment is to sell their

Shares. If you sell your Shares, you may be required to pay brokerage or other sale

expenses. You may also be liable for tax on the sale of your Shares. You should seek

your own tax advice in relation to your Shares.

Key drivers of returns

Blackpearl Group considers that the following current and future aspects of Blackpearl

Group’s business have, or may have, the most impact on the financial performance of

the business.

8
Customer base

The number of customers using the Blackpearl Group’s solutions and applications.

Key strategies and plans:

• Investment in sales and marketing activities that drive increased traffic to Black

Pearl Mail’s and NewOldStamp’s websites and may increase conversion of website

visits to paying customers.

• Maximise each of Black Pearl Mail and NewOldStamp’s website traffic and

existing customer bases through cross-selling and up-selling promotions between

the solutions.

• Drive product-led growth through enabling existing and new applications to access

select elements or entire components of the Pearl Engine at near zero marginal cost

to the application.

Strategic acquisitions

Accelerating growth through the acquisition of incumbent software businesses with

long term customers, unique capabilities and stable recurring revenues.

Key strategies and plans:

• Buy into market positions that would otherwise take years to build using an organic

sales process.

• Attain talent from acquisitions of businesses which provide immediate access to

industry experts.

• Increase utilisation of an acquired business’ resources through access to Blackpearl

Group’s talent and the Pearl Engine technology.

• Improve revenue-to-cost ratio through leveraging existing resources and accessing

economies of scale.

9
Pearl Engine platform research and development

(R&D)

Enhancing functionality of the Pearl Engine to increase the features and functionality of

Blackpearl Group’s solutions and applications.

Key strategies and plans:

• Merge elements of acquired technologies, including the NewOldStamp solution and

applications, into the Pearl Engine platform.

• Increase each application’s utilisation of Pearl Engine assets.

• Enrich datasets with third party data sources in the Pearl Engine data cycle (as

described in further detail under the heading “Technology - Data enrichment to

value creation (Data-to-Value Cycle)” on page 19).

• Investment in data analysis to improve analytics and build new features, including

applied artificial intelligence.

Application led growth

Accelerating growth by increasing revenue for each application.

Key strategies and plans:

• Execution of standard practice SaaS marketing and sales endeavours.

• Maximising the marketing and customer-base assets of Blackpearl Group’s

applications through cross-selling and upselling.

• Invest in development of new features in the applications. Informed by Pearl Engine

data cycles and agile development practices, Blackpearl Group will continue

application level R&D to unlock new market segments and increase average revenue

per customer.

• Evaluate and enhance user experiences to increase website-visit-to-paid-customer

conversion rates.

You should read this summary in conjunction with Section 2: Blackpearl Group and

what it does and Section 4: Blackpearl Group’s financial information.

10
Key risks affecting this investment

Investments in shares are risky. You should consider if the degree of uncertainty about

Blackpearl Group’s future performance and returns is suitable for you. The price of these

Shares should reflect the potential returns and the particular risks of these Shares.

Blackpearl Group considers that the most significant risk factors that could affect the

value of the Shares are:

Risk FactorsDescription

Dependence on

third party service

providers such

as Google and

Microsoft

Blackpearl Group’s Black Pearl Mail and NewOldStamp SaaS

solutions and applications integrate with third party service

provider’s platforms, including Google and Microsoft email.

These third party service providers could update or change

their platforms and systems in a way that materially impacts

on the features, functionality and quality of service for one

or both of the Black Pearl Mail or NewOldStamp SaaS solutions.

Other more minor or day-to-day updates or outages by

third party service providers could affect the smooth running

of Blackpearl Group’s Pearl Engine or SaaS solutions

and applications.

Security breaches

and unauthorised

access to

customer data

Blackpearl Group’s applications involve the processing,

cloud hosting and storage of customers’ information, including

email addresses and information regarding the customer’s

organisational structure. There is a risk that unauthorised

access or security breaches to the applications could result

in the leak of information or temporary inability to access the

application’s features. There is a risk that security breaches

and incidents could result in potential enforcement action

and monetary fines from data protection authorities, litigation

by customers, termination of customer contracts, potential

indemnity obligations, and potential remediation costs.

11
Risk FactorsDescription

Strategic

Acquisition Risk

While Blackpearl Group will be growing organically, the

Company will seek strategic acquisition opportunities in order

to build a customer base at a lower cost than using an organic

sales process. Blackpearl Group will integrate acquisitions

into the Blackpearl Group and look to cross-sell and up-sell to

the acquired customer base. There is a risk that acquisitions

do not produce the forecasted revenue benefits or cost

synergies. Blackpearl Group’s performance is dependent on

the efficient allocation of capital into initiatives that generate

positive returns. The allocation of capital to a non-performing

acquisition is at the opportunity cost of investing in organic

sales initiatives, marketing campaigns, or research and

development projects. A non-performing acquisition may result

in the partial or complete write-off of the capital invested.

This summary does not cover all of the risks of investing in Shares. You should also read

Section 5: Risks to Blackpearl Group’s business and plans.

Where you can find Blackpearl Group’s financial

information

The financial position and performance of Blackpearl Group are essential to an

assessment of this investment. You should also read Section 4: Blackpearl Group’s

financial information.

Capitalisation Table

Capitalisation table

Number of shares on issue at Listing 34,753,864

Listing price$1.25

Implied market capitalisation$43.4million

Net cash$4.3million

Implied enterprise value$39.2million

12
Contents

2Key information summary

1

15Blackpearl Group and

what it does

2

Key features of the shares

3

64

Blackpearl Group’s

financial information

4

66

Risks to Blackpearl Group’s

business and plans

5

79

Ta x

6

89

Where can I find more

information

7

91

Contact information

8

93

13
Letter from the Chairperson

of the Company’s Board

Dear Investor,

On behalf of the Blackpearl

Group board, I’m delighted to

bring Blackpearl Group

to the NZX.

Blackpearl Group is an innovative technology company that builds, acquires and

markets data driven cloud-based services. Recent economic conditions have made it

increasingly expensive for small to medium sized businesses to acquire and manage

customers. We often hear businesses lamenting at the high cost of pay-to-play

platforms. Blackpearl Group’s mission is to empower companies with the technology,

data and talent to accelerate their growth. This applies equally to our customers and

the businesses we acquire.

The Company’s core technology is the Pearl Engine - a private and proprietary platform

that supports Blackpearl Group’s solutions and applications and drives organic growth.

Time and money are a business’s scarcest resources. Applications in the Blackpearl

Group can access select elements or entire components of the Pearl Engine at near

zero marginal cost to the application. We consider that this can save millions of dollars

and years of time in R&D. That means faster and more affordable growth.

Blackpearl Group has attracted investment and support from high profile individuals

and an institutional investor. We believe it’s our ability to assemble world-class talent

that has placed us in such an advantageous position to accelerate growth.

Led by Founder and Chief Executive Nick Lissette, Blackpearl Group has an

accomplished and driven management team supported by a global team of industry

experts. The Blackpearl Group’s team is passionate and committed to fulfilling the

Company’s vision and goals. This results-focused attitude is in part responsible for our

rapid organic revenue growth in FY2022 – an impressive 244% from FY2021. This growth

has been further fuelled by the recent acquisition of the NewOldStamp business from

NewOldStamp Inc., a leading email signature provider.

14
Acquisition is a significant component of our growth strategy. Current economic

conditions have heavily restricted private companies’ access to capital. This has been

compounded by fast paced evolution of the technology industry which requires these

businesses to continually invest in R&D. Whilst this has created unprecedented buying

opportunities, at our heart we are a company built by entrepreneurs, for entrepreneurs.

Blackpearl Group offers technology founders a path to exit, however, our true value is

supporting them in realising their technology’s growth goals. Hence our vision – Better

growth, together.

We look forward to Blackpearl Group becoming a publicly listed company, and on

behalf of my fellow Directors I welcome your support of Blackpearl Group.

Yours sincerely,

Tim Crown

Chairman

2
Blackpearl Group and

what it does

15

16
Overview of the business

Blackpearl Group is a technology company that builds, acquires and markets data

driven cloud-based services.

The core of Blackpearl Group’s technology is the Pearl Engine. The Pearl Engine is a

private and proprietary platform where Blackpearl Group’s SaaS applications can

access technology components and data developed or acquired by Blackpearl Group.

Each company within the Blackpearl Group can access the Pearl Engine components for

their applications at a near zero marginal cost to the application. This reduces the time

and cost of research and development for each application, enabling faster and more

affordable product-led growth for those applications. The Pearl Engine drives Blackpearl

Group’s organic growth and acquisition strategies.

Blackpearl Group owns and operates two SaaS solutions marketed to SMBs. They are:

• the Black Pearl Mail solution and its applications, owned and operated by Blackpearl

Group and available through http://blackpearlmail.com.

• the NewOldStamp solution and its applications, owned and operated by

NewOldStamp Limited (Blackpearl Group’s wholly owned subsidiary company) and

available through http://newoldstamp.com. The NewOldStamp business was recently

acquired by NewOldStamp Limited and has not yet accessed components of the

Pearl Engine. Blackpearl Group intends to facilitate the access to the Pearl Engine’s

components for NewOldStamp’s SaaS solution and applications in the short term.

(Above: The Pearl Engine and application structure)

The Black Pearl Mail and NewOldStamp applications improve the effectiveness of
how companies communicate via email. Features include the ability to transform

email into a demand generation tool, centralised email signature management

and real-time analytics.

The SaaS model enables Blackpearl Group’s customers to purchase and implement

the applications online in a self-service fashion, either fully or in part on a subscription

basis, with the software being located on external cloud-based servers rather

than located in-house or as a downloadable product. As at the date of this Profile,

Blackpearl Group serves over 4,000 customers across multiple geographies through

the Black Pearl Mail and NewOldStamp solutions.

Blackpearl Group’s Pearl Engine is engineered to support a wide variety of digital

technologies and communication services. As such, Blackpearl Group intends

to continue to build and acquire new companies and applications to support

growth ambitions.

The Blackpearl Group Company Structure

Blackpearl Group has two wholly owned subsidiaries, NewOldStamp Limited and

Black Pearl Mail, Inc.

17

18
Company history

Blackpearl Group was founded in 2012 when New Zealand technology entrepreneur Nick

Lissette (a founder of Blackpearl Group) felt it was becoming increasingly expensive

for businesses to acquire new customers in the digital world. Several years were spent

building the Black Pearl Mail solution and applications to assist with market validation

and data collation.

In 2016, the Company secured backing from Tim Crown, founder and chairman of the

NASDAQ-listed Fortune 500 company, Insight Enterprises (NASDAQ:NSIT).

Subsequently the Company has attracted investment from high profile individuals and

an institutional investor.

Before the COVID-19 pandemic, the Company operated a strategy that focused on

sales through partner networks. At that time, Cherryl Pressley was Chief Executive

Officer of Blackpearl Group’s wholly owned subsidiary Black Pearl Mail, Inc., given

Cherryl’s extensive experience operating partner networks through Cherryl’s previous

role as Head of Scaled Partnerships at Google.

In 2020, COVID-19 impacted the Company’s growth initiatives, with the partner network

strategy proving not to be feasible in the pandemic environment. This resulted in the

Company retrenching its headquarters from Arizona, USA back to New Zealand and

changing the direction and development of the Company strategy from a focus on

sales through partner networks to direct sales to customers. Through this transition,

Blackpearl Group took the opportunity to further develop the Pearl Engine, with a view

to enhancing its data capabilities to mirror the Company’s direction and strategy.

Nick Lissette led Blackpearl Group as Chief Executive Officer in the development and

implementation of this strategy. Blackpearl Group re-engaged in the market in 2021 and

achieved 244% revenue growth for FY2022 from FY2021.

On 1 November 2022, Blackpearl Group acquired the NewOldStamp business from

NewOldStamp Inc. – a leading email signature provider. Further information on the

acquisition of the NewOldStamp business can be found under the heading “Acquisition

of NewOldStamp” on page 37 of the Profile.

19
Technology

The Pearl Engine

The Blackpearl Group’s private and proprietary platform, the Pearl Engine, is an

important driver of organic growth for both built and acquired applications.

Blackpearl Group’s SaaS applications can be informed and enhanced by technology

components developed or acquired by Blackpearl Group and by data flowing through

the relevant application and the Pearl Engine platform itself. Each company within

the Blackpearl Group can access the Pearl Engine components for their applications

at a near zero marginal cost to the application. This reduces the time and cost of R&D

for each application, enabling faster and more affordable product-led growth for

those applications.

As at the date of the Profile, Blackpearl Group’s Black Pearl Mail SaaS solution

and applications utilises components from the Pearl Engine. The NewOldStamp

business was acquired on 1 November 2022 and the NewOldStamp SaaS solution and

applications have not yet accessed components of the Pearl Engine. Blackpearl Group

intends to facilitate the access to the Pearl Engine’s components for NewOldStamp’s

SaaS solution and applications in the short term.

Data enrichment to value creation (Data-to-Value Cycle)

At the Pearl Engine’s core is a full life-cycle data enrichment process covering the

capture, cleansing, transformation, analysis and visualisation of data, including

customer data and email metadata. This cycle can integrate with the companies

in the Blackpearl Group and the applications they offer, enriching the feature set

and benefits for customers. This will in turn attract more customers and, of equal

significance, creates a new layer of interactions and data which will feed into the next

data cycle and unlock a deeper understanding. Within Blackpearl Group, this life-cycle

is viewed as the Data-to-Value Cycle.

20
(above: the Pearl Engine Data-to-Value Cycle)

Integrations

21
The Data-to-Value Cycle can be broken down into five stages:

1. Integrations

The first stage refers to the integration of applications with the Pearl Engine.

Blackpearl Group’s SaaS applications can integrate with the Pearl Engine

components at a near zero marginal cost to the application. This allows Blackpearl

Group to build (or acquire) a component once and deploy it to many applications,

reaching more customers. The integration of data into the Pearl Engine platform from

Blackpearl Group’s SaaS applications enables the later steps of the Data-to-Value

Cycle and the return of enriched data and features.

2. Data Capture stage

The data capture stage is focused on collecting useful data points collected in user

interactions with Blackpearl Group’s Black Pearl Mail solution and applications. The

Black Pearl Mail solution’s privacy policy enables the Pearl Engine to capture over

40 variables from a single interaction with any email. This builds the historical and

real time data set for subsequent value creation. The Black Pearl Mail solution and

applications and the Pearl Engine do not examine or store the email contents, nor

does it store personal information except in accordance with the Black Pearl Mail

solution’s privacy policy and applicable laws.

3. Data cleanse

Within digital communication, leading email service providers are increasing their

implementation of internet bots. In the context of email, internet bots are automated

software applications geared towards ensuring the legitimacy of interactions with

applications by mimicking elements of the behaviour of real user interaction, such as

automated link clicking and automatic caching of certain emails upon receipt.

These interactions can introduce significant noise in and distortion to what

applications record as end-user interactions. This creates challenges to producing

data that meets data quality goals of accuracy, completeness, consistency,

timeliness, validity and uniqueness.

To address this Blackpearl Group has engineered proprietary algorithms to identify

false interactions and remove them before they are reported to customers.

22
4. Data transformation

The raw data collected by Blackpearl Group is then transformed into structures and

formats that allow analysis, interpretation and additional machine learning.

In addition to customer-facing features, data transformation unlocks deeper

understanding of the data and interactions across the SaaS applications, creating

additional opportunities for new features and efficiencies in the future.

5. Data analysis

The Pearl Engine platform and the integrated SaaS applications produce a breadth

and depth of data, which is the foundation for providing valuable insights to

Blackpearl Group’s customers. Through the data, Blackpearl Group seeks to provide

customers with the ability to act on reliable and verifiable information about human

interaction with communication services.

The data also creates valuable insights for the Blackpearl Group, enabling the

Blackpearl Group to build additional features; and so, the cycle continues.

23
The Pearl Engine Platform

(above: Assets in the Pearl Engine)

The Pearl Engine platform itself is a unique array of technology, algorithms, systems and

code all built and refined by data. Through APIs, companies in Blackpearl Group’s group

and the applications offered by the Blackpearl Group can access feature sets, code or

data pools.

The Pearl Engine components that companies in the Blackpearl Group and the

applications offered by the Blackpearl Group can utilise can be broadly categorised

into the following assets:

• UX Assets: UX assets refers to components related to front-end code and user

experience (UX) flows, enabling applications to access proven UX flows for

conversion optimisation and front-end code which is multi-platform tested.

• Microservices: Microservices are often referred to as ‘back-end’ code, but are more

specifically combinations of code which service functional purchases such as

security, efficiency or operating systems.

• Data: Blackpearl Group has collated a breadth and depth of organisation

structure data, customer data and metadata, including from the delivery, receipt

and interaction with email. This data can be used to enrich existing data sets for

application level reporting or for individual analysis through the Data-to-Value Cycle.

24
• Tracking: Tracking refers to incorporating elements into digital communication

applications that can be interacted with and reported on. This technology can be

used to enrich the functionality and analytics provided by applications.

• MTA Asset Serving: MTA Asset Serving is a purpose built ‘Mail Transfer Agent’

designed for the secure and efficient processing and delivery of business email.

• Artificial Intelligence and Machine Learning: Artificial intelligence and machine

learning systems are used to analyse data and uncover trends or outcomes. An

example of this is the Pearl Engine bot identification abilities is Blackpearl Group’s

proprietary machine learning algorithms engineered to remove false interactions.

Current results from internal data analysis show that over 60% of email interactions

are bot generated, up from 43% in 2021.

25
Email without Black Pearl MailEmail with Black Pearl Mail

Blackpearl Group’s SaaS solutions and their

applications

Black Pearl Mail

Black Pearl Mail is Blackpearl Group’s self-built SaaS solution available through the

Black Pearl Mail website www.blackpearlmail.com. Black Pearl Mail enables SMBs to

centrally manage their email branding and transform their daily business email into a

marketing tool.

Through the Black Pearl Mail applications, businesses can apply enhanced branding,

incorporate trackable elements into emails and use the vacant ‘real-estate’ under the

email signature for banner messaging (typically used for cross-selling, references and

promotions). The Black Pearl Mail applications enable businesses to transform daily

email to a demand generation tool that drives revenue through cross-selling, up-

selling, promotion and referrals. This is underpinned by analytics, including reporting

and real-time notifications on how and when recipients are engaging with their email.

26
Black Pearl Mail’s real time engagement dashboard

Black Pearl Mail’s customer base is geographically diverse, representing the global

nature of business email. The largest geographic area is the USA, accounting for 62%

of customers. The average number of users per customer is 26.

Black Pearl Mail is used by a broad range of industries, including professional services,

real-estate, brokers and marketing agencies.

Black Pearl Mail is a month-to-month service of tiered pricing, with the average

length of a customer’s subscription period (average lifetime usage) being 47 months.

The service’s average monthly recurring revenue per customer is NZ$168 (calculated

based on the average monthly recurring revenue per customer for the 12 months

immediately preceding 31 October 2022). This creates an average lifetime revenue of

NZ$7,896 per customer.

In March 2022, Blackpearl Group launched an innovative digital marketing campaign

for Black Pearl Mail, which was supported by an outbound sales force. The target was

SMB businesses in the USA, Canada, UK, Australia and New Zealand. The Black Pearl

Mail product experienced explosive revenue growth in FY2022 of 244% from FY2021.

27
NewOldStamp

On 1 November 2022, Blackpearl Group acquired the NewOldStamp business from

NewOldStamp Inc., an email signature management company based in the USA, with

contractors in the USA and Europe (including Eastern Europe). This is the first example

of an acquisition under Blackpearl Group’s Acquisition Strategy, outlined under the

heading “Acquisition of NewOldStamp” on page 37.

NewOldStamp is an in-market SaaS solution that enables businesses to centrally

manage their email signatures.

NewOldStamp has created over 5,000,000 business email signatures for professionals.

NewOldStamp’s website, www.newoldstamp.com, receives over 1 million organic

site visits annually. The acquisition of the NewOldStamp business, together with

its broadened lead utilisation from the number of organic site visits, provides

opportunities for Blackpearl Group to cross-sell, up-sell and increase conversion

opportunities across its Black Pearl Mail and NewOldStamp applications.

NewOldStamp has quarterly and annual pricing plans, with some legacy monthly

pricing plans in place. The average length of a customer’s subscription period (average

lifetime usage) is 42 months. The service’s average monthly recurring revenue per

customer is NZ$27 (calculated based on the average monthly recurring revenue per

customer for the 12 months immediately preceding 31 October 2022). This creates an

average lifetime revenue of NZ$1,161 per customer.

NewOldStamp is operated through Blackpearl Group’s wholly owned New Zealand

subsidiary, NewOldStamp Limited.

28
Competitive landscape and industry overview

Blackpearl Group operates in two different competitive landscapes, being:

• Blackpearl Group as an acquirer of SaaS technology companies and/or

applications; and

• Blackpearl Group as a company that creates and develops the Pearl Engine and

SaaS applications.

Blackpearl Group as an acquirer of SaaS technology companies and/or applications:

As an acquirer of SaaS technology companies and/or applications who service the

SMB market, Blackpearl Group is competing with businesses or entities that also

acquire those types of companies. This can include private equity firms, Special

Purpose Acquisition Companies and any acquisition-focused business.

Blackpearl Group’s initial targets for acquisitions include first generation email

signature and email tracking companies. Recent examples of entities that have

acquired such companies include vCita (a small business management app that

acquired email signature company WiseStamp in August 2019) and eKomi (a review

service that acquired email signature company Crossware in approximately

October 2021).

Blackpearl Group’s core technology, the Pearl Engine, provides a competitive

advantage in this market. The Pearl Engine is likely to provide acquired businesses and/

or applications with a source of organic growth post-acquisition, which in turn may

maximise any agreed earn-out packages for the sellers.

Blackpearl Group as a company that creates and develops the Pearl Engine

and applications:

The Black Pearl Mail and NewOldStamp solutions and applications compete in the

fragmented global market of email and email management.

Email itself is not a fixed entity, but a loosely agreed set of protocols which are

interpreted differently by different providers. The specific subset of email which the

Blackpearl Group’s current applications operate in is business email - typically defined

as the email sent by businesses and their employees to customers, colleagues, vendors

and suppliers via services such as Google Workspace and Microsoft 365.

29
The Black Pearl Mail and NewOldStamp applications integrate with Google Workspace

and Microsoft 365 and provide additional features and benefits.

The Black Pearl Mail applications combine centralised email branding, signature

management and real-time analytics reporting and notifications. This places the Black

Pearl Mail business at the intersection of three markets - email signature management,

digital marketing and email tracking. Black Pearl Mail, therefore, is more than just an

email signature provider. Potential customers may evaluate Black Pearl Mail alongside

more advanced email branding companies such as Code2 and Exclaimer that provide

similar experiences and analytics.

The NewOldStamp applications have historically competed at a basic email signature

level, for which primary competition include Wisestamp and Letsignit. With the

NewOldStamp applications now part of the Blackpearl Group, the NewOldStamp

applications can access technology components of the Pearl Engine, such as data

and analytics. In time, this will provide a significant differentiation from the current

competitors to the NewOldStamp applications (which do not offer a similar level

of data and analytics) and bring the NewOldStamp solution closer to the services

provided by the Black Pearl Mail solution.

blackpearl

Applications

Customer

relationship

management

Customer

analytics

Data

analytics

Marketing

automation

Email

marketing

Pedictive

analytics

Email

signatures

(above: the competitive landscape and industry of Blackpearl Group’s applications)

30
Security and infrastructure

The Blackpearl Group applications and the Pearl Engine are hosted in AWS, Azure,

Digital Ocean and Google Cloud.

Blackpearl Group’s Azure cloud environments are configured for high availability

and are geographically dispersed across multiple regions including Microsoft's East,

Central and West USA.

All the data centres are manned 24x7, and have strict controls and procedures around

access to any physical infrastructure. All data centre facilities are ISO 27001 and SOC II

certified - both global compliance standards for service organisations.

Research and Development (R&D)

Blackpearl Group’s R&D occurs both in the Pearl Engine platform and for

each application.

Pearl Engine Platform R&D

The Data-to-Value Cycle of the Pearl Engine is where new features and product

iterations can be assessed, developed and released to encourage organic growth

and to enhance up-sell and cross-sell opportunities between applications and in

anticipation of acquisition opportunities.

The key areas of R&D for the Pearl Engine will be focused on:

• increasing the breadth and depth of the data points captured in the Data-to-Value

Cycle so that it can be used in a wide variety of applications through increasing

third party data points, internal development and acquisitions;

• maintaining and improving the data cleanse stage in the Data-to-Value Cycle

to ensure that the Pearl Engine keeps up to date with ever-evolving bots and

technologies that may interfere with and distort data collection; and

• creating new products, features and iterations that would target broader markets

and consumers, and therefore, increasing Blackpearl Group’s revenue and value.

Further information on the Pearl Engine Data-to-Value Cycle can be found under the

heading “Technology - Data enrichment to value creation (Data-to-Value Cycle)” on

page 19 of the Profile.

31
R&D for Blackpearl Group applications

Blackpearl Group intends to continue to create a pipeline of applications with new

features and functionality to cross-sell or up-sell to existing customers and seek to

increase the number of website visits that convert into paying customers. Blackpearl

Group will also invest in the development of new features in existing applications or

use its Acquisition Strategy to target the acquisition of businesses that will provide new

applications, in order to help unlock new market segments to create opportunities to

increase the average revenue per customer.

As R&D is an expensive endeavour both in terms of time and capital, one of Blackpearl

Group’s strategic advantages is the ability for an existing or newly acquired application

to access select elements or entire components of the Pearl Engine at a near zero

marginal cost to the application, through leveraging pre-built and market proven

Pearl Engine components. This is because the components in the Pearl Engine can be

quickly added to an application in the Blackpearl Group via APIs. In practical terms, this

enables an application to add existing Pearl Engine features for less cost and R&D time

than if they had to develop those components themselves.

Blackpearl Group will also evaluate user experiences to determine opportunities for

enhancement to increase website-visit-to-paid-customer conversion rates.

32
Business model

Blackpearl Group’s business model is focused on building dependable recurring

revenue streams from a geographically and industry diverse customer base. Blackpearl

Group considers a customer base that has an average lifetime usage of 42 to 47 months

to be a dependable recurring revenue stream. Blackpearl Group intends to further grow

a dependable recurring revenue stream through acquiring customer bases and organic

revenue growth.

Blackpearl Group applications operate SaaS business models where monthly, quarterly

or annual fees (as applicable to the relevant SaaS application) are paid by customers in

exchange for access to the applications. The type of software licence varies depending

on product, customer size and the existence of legacy customer agreements.

The primary revenue success metric for Blackpearl Group is monthly and annual

recurring revenue. Customer retention is key to building dependable recurring revenue

streams. As at the date that the NewOldStamp business commenced trading as part

of Blackpearl Group (1 November 2022), Blackpearl Group has Annual Recurring Revenue

of NZ $2.8 million (Annual Recurring Revenue means a non-GAAP financial measure

which shows the value of contracted recurring revenue of Blackpearl Group’s term

subscriptions normalised to a one-year period).

The average monthly SaaS churn rate, being the average percentage of customers that

have terminated their licences in the 12 months immediately preceding 31 October 2022,

was 2.13% for the Black Pearl Mail solution and 2.35% for the NewOldStamp solution. SaaS

companies targeting SMBs typically have a monthly churn rate between 3 to 7%.

To ensure that Blackpearl Group is up to date with the market and consumer demands

within the ever-changing and fast-developing world of technology, Blackpearl Group

aims to provide regular software upgrades and enhancements as well as offering upsell

and cross-sell opportunities to its existing customer base.

33
A summary of how the Black Pearl Mail solution and the NewOldStamp solution generate

revenue is provided below:

SolutionRevenue

Type

Proportion

of FY2022

revenue

(%)

FY2022

revenue

Revenue

model

Revenue

recognition

policy

Description

Black Pearl

Mail

Subscription

revenue

100%NZ$726,526Recurring

monthly

or annual

fee

Over time

as the

services are

delivered

to the

customer

Customers pay

a subscription

fee to access

the service.

Amount of

fee varies

depending on

the number

of users of

the service.

Customers are

invoiced on

a monthly or

annual basis

throughout

the term of the

contract.

New

OldStamp

Subscription

revenue

100%NZ$916,089Recurring

quarterly

or annual

fee

Over time

as the

services are

delivered

to the

customer

Customers pay

a subscription

fee to access

the service.

Amount of

fee varies

depending on

the number

of users of

the service.

Customers are

invoiced on a,

quarterly or

annual basis

throughout

the term of the

contract with

some legacy

monthly pricing

plans in place.

34
Growth strategy

Blackpearl Group’s growth strategy can be broken into two areas:

• growth of the Blackpearl Group, through acquisitions; and

• growth at an application level, through sales and marketing initiatives.

Growth Strategy: Blackpearl Group Level

Acquisition strategy

Blackpearl Group will look to buy existing businesses or applications to consolidate

market share and/or build capability, including key talent (Acquisition Strategy).

Strategic acquisitions can provide an opportunity to buy into a market position

that would otherwise take years to build, as well as providing cross-sell and up-sell

opportunities to both new and existing customers. Blackpearl Group’s acquisition

strategy is aimed at long term growth in the Company through access to key talent,

new marketing assets and a stable customer base.

Blackpearl Group’s Acquisition Strategy can be broken down to three phases:

1. Phase one: Blackpearl Group intends to integrate companies that offer

first-generation email tracking and/or simple email signature to grow Blackpearl

Group’s consumer base and reach and build the foundation for future growth

and development. As an established email branding company, this approach will

allow Blackpearl Group to mitigate some risk in these initial acquisitions.

Companies that Blackpearl Group has identified as high return and minimal risk for

the purposes of phase one, include:

• first generation email tracking companies;

• simple email signature companies; and

• directly and indirectly adjacent companies with no clear path forward as a

stand-alone company.

The acquisition of the NewOldStamp business (described under the heading

“Acquisition of NewOldStamp” on page 37) is an example of an acquisition in

this phase.

35
2. Phase two: Phase two of Blackpearl Group’s Acquisition Strategy aims to solidify the

Company’s customer base and key talent while broadening business focus through

acquisitions of companies that have existing assets and revenue that are adjacent

to Blackpearl Group’s current technologies.

Companies that Blackpearl Group have identified as targets include:

• Business-to-Business companies that lack scale, capital for growth and

access to customers;

• USA ‘orphan tech’ companies in the communications space;

• inbound/outbound email technology companies; and

• directly adjacent technologies to current Blackpearl Group technologies.

3. Phase three: Phase three outlines Blackpearl Group’s future goals and possibilities

for the long term, which aims to focus on expanding and developing Business-to-

Business communications technology.

Once listed, Blackpearl Group will be required to comply with the NZX Listing Rules

in relation to continuous disclosure (including with respect to material information

relating to acquisitions), and major and related party transactions would require

shareholder approval.

Phase

One

• Ist generation email tracking

companies

• Simple email signature

companies

• Directly and indirectly

adjacent companies with

no clear path forward as a

stand-alone company

Phase

Two

• B to B companies with lack of

scale, capital for growth,

access to customers.

• US orphan tech companies in

the communications space.

• Inbound/outbound email

technology companies.

• Directly adjacent technologies

to current Black Pearl

technologies.

Phase

Three

• Looking forward into the long

term (5+ years) Black Pearl

will expand into new

possibilities primarily

focused on B-to-B and

communications.

36
Blackpearl Group’s Due Diligence Process

Blackpearl Group has a comprehensive technical, financial and legal due diligence

process that applies to all future and potential acquisitions. As part of the due

diligence process, Blackpearl Group considers six integration factors:

1. General operations with a focus on the target’s annual recurring revenue (ARR).

2. Technical due diligence with a focus on the target’s code ownership, type and

quality of code, work practices, security protocols, data management,

IT infrastructure, backlog of bugs and errors and investigation into any third

party reliance.

3. Any cultural implications such as language considerations and geographic

location, and the target’s management structure, including key person liability.

4. Sales/Marketing/Support, mainly focusing on organic traffic history and origins,

prospective customers, sales processes, paid campaigns and website code

and platform.

5. Financial information, which can be split into two focus points being:

a. The financial operations of the target, which involves reviewing financial

statements and audit accounts, forecasts and budgets of the target,

accounting and billing systems, existing and contingent liabilities and other

general financial due diligence; and

b. Financial integration with Blackpearl Group, with a focus on tax implications

and financial reporting requirements to align with the NZX Listing Rules and

Financial Markets Conduct Act 2013.

6. Legal due diligence appropriate to the nature of the transaction, which may include

a review of customer contracts, supplier contracts, employment or contractor

agreements, intellectual property registrations and protections and data

protection processes.

Some of the due diligence aspects may be outsourced and some aspects performed

internally by Blackpearl Group personnel. The nature of the due diligence process

undertaken, and the level of involvement of external experts, depends on the size of the

acquisition, the complexity of the application, the structure of the transaction and the

quality of the records kept.

37
Acquisition of NewOldStamp

The NewOldStamp business has operated for seven years, including materially

trading through the entity NewOldStamp Inc. (an entity registered in Delaware, USA)

since approximately December 2019. The NewOldStamp business has over 3,600

customers spanning multiple geographies and, as at 1 November 2022, its website

http://newoldstamp.com received over 1 million organic site visits annually.

On 28 October 2022, Blackpearl Group entered into an agreement for the purchase of

the NewOldStamp business from NewOldStamp Inc. Consideration was NZD$4,858,691

and USD$150,000, made up of:

• payments at completion of NZD$200,000 and USD$150,000;

• the issue at completion of NZD$999,729 of Shares at an issue price of NZD$1.25

per Share;

• payment to be made on 5 January 2023 of NZD$300,000;

• subject to certain conditions being met, the deferred issue of Shares on the date

that is 12 months following completion of the purchase, being up to:

• 719,659 Shares at an issue price per Share of NZD$1.25; and

• NZD$900,000 of Shares at an issue price per Share of the Average Market Price

(as defined in the NZX Listing Rules) where “Day A” is the date that is 12 months

following completion of the purchase; and

• subject to certain conditions being met, the deferred issue of Shares on the date

that is 24 months following completion of the purchase, being up to:

• 623,510 Shares at an issue price per Share of NZD$1.25; and

• NZD$780,000 of Shares at an issue price per share of the Average Market Price

(as defined in the NZX Listing Rules) where “Day A” is the date that is 24 months

following completion of the purchase.

The accounting treatment of the consideration for the purchase of the NewOldStamp

business is set out under the heading “Acquisition of NewOldStamp” on page 37.

Full completion of the acquisition occurred on 1 November 2022. The NewOldStamp

business was acquired by Blackpearl Group’s subsidiary NewOldStamp Limited

(New Zealand Company Number 8483340).

38
The acquisition of the NewOldStamp business provided Blackpearl Group with a

cost-effective way to broaden Blackpearl Group’s lead utilisation, create opportunities

to cross-sell, up-sell and increase conversion opportunities and access industry

leading technical expertise.

Blackpearl Group completed commercial, legal, financial and technical due diligence

on NewOldStamp Inc and the NewOldStamp business in line with the relevant elements

of the due diligence process outlined above. Blackpearl Group completed all elements

of the due diligence in-house. A competent service provider has performed an

assurance review of revenue of NewOldStamp Inc.

Blackpearl Group has an ongoing services agreement with NewOldStamp Inc. for the

provision of 27 contractors (whom Blackpearl Group can bring in-house by agreement

with each contractor).

In addition, Blackpearl Group’s subsidiary NewOldStamp Limited has entered into

Agreements to Provide Services directly with NewOldStamp Inc.’s shareholders

Volodymyr Zastavnyy, Valerii Androshchuk and Olga Zabalkanska, under which each

shareholder will provide services to Blackpearl Group.

NewOldStamp Inc.’s majority shareholder, Volodymyr Zastavnyy, owns the email

signature generator business “MySignature’’ conducted through the domain name

www.mysignature.io and has granted to Blackpearl Group an exclusivity period of

12 months from completion of the acquisition of the NewOldStamp business, during

which Volodymyr Zastavnyy will not enter into discussions, negotiations or contractual

arrangements to sell “MySignature” or its business and assets with any person or entity

other than Blackpearl Group. Blackpearl Group has not commenced any due diligence

into the MySignature business and assets and has no intention to acquire such

business or assets as at the date of this Profile.

39
Awareness

Lead

generation

Lead

nurture

Sales

Onboarding

Consideration

Intent

Evaluation

Purchase

• Website visit

• Case studies

• Marketing campaigns

• Consumer research

• Blogs

• Social media engagement

• Automated campaigns

• Retargeting media content

• Product demo

• Product trial

• Setup call with onboarding team

• Setup transaction is completed

(Above: the SaaS Sales and Marketing Funnel)

Website visits are converted to paying customers through partial or full self-servicing

setup and management processes. These processes are augmented with in-bound

and out-bound sales promotions to optimise conversion rates.

Growth Strategy: Applications

Blackpearl Group aims to grow its Black Pearl Mail and NewOldStamp solutions

through:

• Executing standard SaaS marketing and sales endeavours (described below).

• Maximising the marketing and customer-base assets of Blackpearl Group’s

applications through cross-selling and upselling.

• Enhancing and developing new features in the applications, to unlock new market

segments and create opportunities to increase average revenue per customer.

• Evaluating and enhancing user experience to improve website-visit-to-paid-

customer conversion rates.

As cloud-based SaaS applications, growth in Blackpearl Group’s applications is based

on building awareness through paid and/or organic digital marketing. Blackpearl

Group applications run campaigns to increase the quality and quantity of website

traffic generated. Data based analytics are used to measure the success of the

campaign and inform Blackpearl Group on areas for improvement.

40
Above: Black Pearl Mail - Sign-up example

In time, Blackpearl Group intends that the Black Pearl Mail solution and applications

and the NewOldStamp solution and applications will share customer bases and

potential leads to enable cross-selling and up-selling sales opportunities. Blackpearl

Group envisages that this could include:

• Passing Black Pearl Mail’s non-compatible prospects to NewOldStamp.

• Retargeting NewOldStamp organic site visits with Black Pearl Mail product

campaigns.

• Identifying NewOldStamp prospects and customers with higher marketing use

cases and upselling them to Black Pearl Mail.

• Repurposing paid marketing budgets between applications depending on current

campaign engagement and conversion levels.

41
Directors and Senior Leadership Team

Board of Directors

Tim Crown | Non-Executive Director and Chairman

Tim Crown is a co-founder and current Chairman of the

Insight Enterprises Board, a global IT solutions company listed

on the Fortune 500 and publicly trading on NASDAQ. Insight

Enterprises employs more than 10,000 professionals in 19

different countries, with over US $9.4 billion of net sales in 2021.

In addition to serving as Chairman of the Blackpearl Group

board, Tim also holds leadership roles at Redcatracing.

com, Stormwind.com, Nocira.com, Coplex.com, and the

Crown Foundation, a charitable organisation that provides

educational services for both children and adults in the USA.

Tim also instigated the establishment of the 501(c)3 Summit

School of Ahwatukee for Preschool through to eighth grade

in the year 2000. The school has received national and state

level awards, including the 2012-2013 Creative Achievement

Award from the Association of Collegiate Schools of

Architecture. Today, the Summit School serves close to

500 students.

Tim resides in Arizona, USA and joined the Blackpearl Group

board in January 2020 as Chairman. Tim is a member of the

Audit and Risk Committee and the Remuneration Committee.

The Board considers that Tim is not an independent director.

42
Nick Lissette | Executive Director and Chief Executive Officer

Nick Lissette is a founder and Chief Executive Officer of

Blackpearl Group.

Nick has over a decade of experience working with cloud

email providers. In 2006 Nick established Silver Cloud Mail

Company, an anti-spam SaaS service which was sold in 2012.

Nick went on to found Blackpearl Group where he managed

the initial capitalisation of the Company and oversaw the

building of the Pearl Engine and Black Pearl Mail technology.

Nick took on the role of Chief Technical Officer of Blackpearl

Group in 2019, where he led the technical team to build

the real-time analytics application, ‘Insights’, which won

bronze in the Business to Business Services category at the

American Business Awards®. Nick reverted to his role as Chief

Executive Officer in March 2021 and subsequently oversaw

a 244% revenue growth in FY2022 from FY2021, the pre-

listing capitalisation of the company and execution of the

Company’s acquisition of the NewOldStamp business.

Nick is a Member of the New Zealand Institute of Directors and

has a Bachelors degree from Victoria University of Wellington.

Nick is a founding director and shareholder of Blackpearl

Group. Nick resides in New Zealand. The Board considers that

Nick is not an independent director.

Mark Osborne | Non-Executive Director

Mark is a Chartered Accountant with over 25 years of private

sector, public sector and international experience. Mark has

specific expertise in financial policy and governance.

Mark Osborne resides in New Zealand and was appointed

in November 2022. The Board considers that Mark is as an

independent director. Mark will chair the Audit and Risk

Committee and is a member of the Remuneration Committee.

43
Cherryl Pressley | Non-Executive Director

Cherryl Pressley has over 25 years of business experience in

the technology industry.

Cherryl’s most recent role was as Head of Scaled Partnerships

at Google. Previously, Cherryl spent 14 years working at

Microsoft in senior leadership roles, including Senior Director

of Worldwide Distribution and Channels where she provided

leadership, go to market strategic planning, and direction to a

Global Microsoft team where she led the channel sales team

to exceed cloud revenue for FY2018 with triple digit growth,

achieving over $1B in revenue.

Additionally, Cherryl led Worldwide Engineering Support

for Microsoft’s global dynamics business in the Consumer

& Enterprise Support Business Unit within Customer Service

& Support. She helped transform the company’s customer

support experience from an in-person service to an internet-

based service.

Cherryl was appointed in November 2022. The Board considers

Cherryl to be an independent director. Cherryl has been a

member of Blackpearl Group's Advisory Board since 2016 and

was Chief Executive Officer of Black Pearl Mail, Inc. (Blackpearl

Group’s wholly owned US subsidiary) from approximately

February 2019 to September 2020, Cherryl has been a Board

Director for DRS Services USA, Inc. since 2015.

Cherryl resides in Arizona, USA. Cherryl is Chair of the

Remuneration Committee and a member of the Audit and

Risk Committee.

44
Senior Management Team

Nick Lissette | Chief Executive Officer

See biography in the section under the heading “Board of

Directors” on page 42.

Karen Cargill | Chief Financial Officer

Karen is a Fellow Chartered Accountant and member of the

Institute of Chartered Accountants of England and Wales

with over 20 years’ experience. Karen came to Blackpearl

Group after a decade of working in the United Kingdom for

companies such as Iron Mountain and Barclays Wealth.

In addition to her accounting qualifications Karen is a

Chartered Governance Professional and Chartered Secretary

and has a Bachelor of Commerce in Accounting and

Commercial Law from Victoria University of Wellington.

Karen joined Blackpearl Group in February 2015.

Sam Daish | Chief Technology Officer

Sam has worked with Xero, Kiwibank and Qrious in senior data

strategy and leadership roles, as well as consulting with the

Ministry of Social Development and Gender Equal NZ regarding

their data strategy. Sam’s roles as General Manager of Data

Innovation for Xero and Head of Artificial Intelligence and

Data Science with Qrious have given Sam over 20 years of

experience using technology to collect data for organisations

and individuals.

Sam joined Blackpearl Group in March 2022.

45
Volodymyr Zastavnyy | Chief Revenue Officer

Volodymyr has created and grown several SaaS businesses,

including mysignature.io and cheqmark.io.

Volodymyr founded NewOldStamp, a prominent email

signature management solution. As Chief Executive Officer,

Volodymyr used his experience in cloud-based services

marketing to help NewOldStamp generate millions of organic

site visits annually and drive ARR to an excess of 1m.

Volodymyr has a Masters degree of Marketing from Lviv

Polytechnic National University.

Volodymyr joined Blackpearl Group in November 2022.

Johnson Saju | Vice President of Operations

After completing a Bachelor of Management Studies,

Accounting at the University of Waikato, Johnson has gone

on to work in senior management roles for large New Zealand

companies such as ezyVet and Cin7.

Johnson has almost a decade of experience working for SaaS

companies, including as Head of Technical Customer Support

at Cin7, Global Head of Support at ezyVet and Global Head of

Customer Success at Blackpearl Group.

In addition to his University degree Johnson is fluent in English,

Hindi, Tamil and Malayalam.

Johnson joined Blackpearl Group in June 2020.

46
Substantial shareholders and relevant interests in

Blackpearl Group

As at the date of this Profile, the following persons have, and immediately after Listing

will have, a relevant interest in 5% or more of the Shares in Blackpearl Group.

Shares

Interest HolderLegal ownership or other

nature of the interest

Interest

Number of Shares % of Shares

VTPE Investments,

LLC

Registered holder and

beneficial owner

4,130,02811.88%

S Bruhns, G Bruhns,

M Thompson and

S Bruhns

Registered holder as

trustees of the Bruhns

Dixon Trust

2,781,3378.00%

Crown BP Holdings,

LLC

Registered holder and

beneficial owner

2,711,1057.80%

Sir Owen GlennRegistered holder and

beneficial owner

2,403,7206.92%

Nick Lissette and

Karen Cargill

Registered holder as

trustees of the Per Aspera

Ad Astra Trust

1,821,0005.24%

SpringCapital Club

Pty Ltd

Registered holder

as trustee for the

SpringCapital Black Pearl

Fund

1,787,4945.14%

47
As at the date of this Profile, the following persons have, and immediately after Listing

will have, a relevant interest in 5% or more of the Restricted Shares.

Restricted Shares

Interest HolderLegal ownership or other nature

of the interest

Interest

Number of

Restricted Shares

% of Restricted

Shares

Tim CrownRegistered holder and

beneficial owner

288,00075%

Cherryl PressleyRegistered holder and

beneficial owner

48,00012.5%

Mark OsborneRegistered holder and

beneficial owner

48,00012.5%

As at the date of this Profile, the following persons have, and immediately after Listing

will have, a relevant interest in 5% or more of the Warrants in Blackpearl Group.

Warrants

Interest HolderLegal ownership or other nature

of the interest

Interest

Number of

Warrants

% of Warrants

Crown BP

Holdings, LLC

Registered holder and

beneficial owner

2,500,000100

Further information on the Warrants can be found on the section

“Other equity securities

of Blackpearl Group” on page 51.

48
Shareholdings held by directors and senior managers

The table below sets out the equity securities in Blackpearl Group that the directors and

senior managers of Blackpearl Group have an interest in at the date of this Profile and

will likely have an interest in immediately after Listing.

Director /

Senior Manager

Legal ownership or other nature of

the interest

Interest

Number of

Shares, number

of Restricted

Shares and

number of

Warrants

% of Shares,

% of

Restricted

Shares and

% of Warrants

Tim CrownRegistered holder and beneficial

owner of 288,000 Restricted

Shares.

Has the power to control the

exercise of the rights attaching

to the Shares and Warrants

held by Crown BP Holdings,

LLC, by virtue of being a member

of Crown BP Holdings, LLC’s

manager Anchor Management,

LLC.

288,000

Restricted

Shares

2,711,105 Shares

2,500,000

Warrants

75% of

Restricted

Shares

7.80% of

Shares

100% of

Warrants

Nick Lissette

1

Has a relevant interest in the

Shares held by Nick Lissette

and Karen Cargill as trustees

of the Per Aspera Ad Astra Trust

(a family trust associated with

Nick Lissette), as Nick Lissette,

together with independent

trustee Karen Cargill, has the

power to control the exercise

of the rights attaching to

such Shares.

1,821,000 Shares5.24% of

Shares

Cherryl

Pressley

2


Registered holder and beneficial

owner of 48,000 Restricted

Shares.

Registered holder and beneficial

owner of 40,790 Shares.

48,000

Restricted

Shares

40,790 Shares

12.5% of

Restricted

Shares

0.12% of

Shares

49
Director /

Senior Manager

Legal ownership or other nature of

the interest

Interest

Number of

Shares, number

of Restricted

Shares and

number of

Warrants

% of Shares,

% of

Restricted

Shares and

% of Warrants

Mark OsborneRegistered holder and beneficial

owner.

48,000

Restricted

Shares

12.5% of

Restricted

Shares

Karen Cargill

3

Has a relevant interest in the

48,074 Shares held by Karen

Cargill, Ross Cargill and Duncan

Cotterill Trustee (Kinloch Laggan)

Limited as trustees of the Kinloch

Laggan Trust, as Karen Cargill,

together with the other trustees,

has the power to control the

exercise of the rights attaching

to such Shares.

Has a relevant interest in the

1,821,000 Shares held by Nick

Lissette and Karen Cargill as

trustees of the Per Aspera

Ad Astra Trust (a family trust

associated with Blackpearl

Group’s director Nick Lissette), as

Karen Cargill (as an independent

trustee), together with Nick

Lissette, has the power to

control the exercise of the rights

attaching to such Shares.

1,869,074 Shares5.38% of

Shares

Volodymyr

Zastavnyy

4

Registered holder and beneficial

owner

703,634 Shares2.02% of

Shares

Sam Daish

5

Johnson Saju

6

50
1

In addition, Nick Lissette, as trustee of the Per Aspera Ad Astra Trust (together with the

independent trustee Karen Cargill), has a relevant interest in rights to be issued a further 675,955

Shares through the share rights granted under the pre-listing employee share rights scheme (see

“Pre-Listing Share Rights Scheme” on page 58).

2

In addition, Cherryl Pressley has rights to be issued a further 627,861 Shares through the share

rights granted under the pre-listing employee share rights scheme (see

“Pre-Listing Share Rights

Scheme”

on page 58).

3

In addition, Karen Cargill has a relevant interest in rights to be issued further Shares through the

share rights granted under the pre-listing employee share rights scheme as follows:

(a) as trustee of the Kinloch Laggan Trust, together with the other trustees

Ross Cargill and Duncan Cotterill Trustee (Kinloch Laggan) Limited, rights to

be issued 189,384 Shares; and

(b) as independent trustee of the Per Aspera Ad Astra Trust (a family trust

associated with Blackpearl Group’s director Nick Lissette) together with the

other trustee Nick Lissette, rights to be issued 675,955 Shares.

(see

“Pre-Listing Share Rights Scheme” on page 58).

4

In addition, Volodymyr Zastavnyy may receive:

(a) provided the relevant conditions under the Agreement for the Sale and

Purchase of Business in relation to NewOldStamp are met, a relevant interest in

shares to be issued in accordance with such Agreement on the first anniversary

and second anniversary of completion of that Agreement (as described in


“Acquisition of NewOldStamp” on page 37); and

(b) provided the relevant conditions under the Agreement to Provide Services

between Volodymyr Zastavnyy and NewOldStamp Limited are met, a relevant

interest in shares to be issued in accordance with such Agreement on the

first anniversary and second anniversary of that Agreement (see

“Employee incentives -

Other employee or independent contractor incentives”

on page 60).

5

Sam Daish does not hold Shares as at the date of this Profile. Sam Daish has been granted up

to 65,556 share rights under the pre-listing employee share rights scheme (see

“Pre-Listing Share

Rights Scheme”

on page 58).

6

Johnson Saju does not hold Shares as at the date of this Profile. Johnson Saju has been

granted up to 58,272 share rights under the pre-listing employee share rights scheme

(see

“Pre-Listing Share Rights Scheme” on page 58).

51
Other equity securities of Blackpearl Group

Warrants

Crown BP Holdings, LLC entered into a promissory note with Blackpearl Group on

24 November 2022. Tim Crown is a director of Blackpearl Group and has a relevant

interest in Crown BP Holdings, LLC, as a manager (through his membership of Anchor

Management, LLC) and a member of Crown BP Holdings, LLC.

Under the promissory note, Crown BP Holdings, LLC advanced NZD$2.4 million to

Blackpearl Group for a period of 26 months. 2.5 million Warrants to purchase ordinary

Shares in Blackpearl Group were granted to Crown BP Holdings, LLC as the origination

fee for the promissory note. The promissory note is described in more detail under the

heading “Material interests in Blackpearl Group” on page 61 below.

Each Warrant entitles Crown BP Holdings, LLC the right to purchase one Share at an

exercise price of $0.01 per Warrant, being a total of 2.5 million Shares (or approximately

7.19% of all Shares currently on issue). The Warrants can be exercised from 24 May 2023

and will expire on 24 May 2028. Any Warrants held by Crown BP Holdings, LLC after

the expiry date will lapse and be of no further effect. To the extent that Warrants

are exercised, other shareholders in Blackpearl Group will have their shareholdings

correspondingly diluted.

Restricted Shares

On 29 November 2022 Blackpearl Group issued a separate class of equity securities to

the non-executive directors in office as at the date of this Profile (Restricted Shares).

Blackpearl Group has 384,000 Restricted Shares on issue. The Restricted Shares have

an issue price of NZ$1.25 per Restricted Share, but were issued to the relevant directors

as fully paid for nil consideration. Each Restricted Share has the same terms as the

Shares in the Company (and rank equally with Shares in respect of a liquidation of the

Company and the payment of dividends) except that the Restricted Shares:

• are not transferable;

• automatically convert into Shares in accordance with the following terms:

• 192,000 Restricted Shares convert to Shares on the one year anniversary date

of the Company’s listing and quotation on the NZX Main Board; and

• 192,000 Restricted Shares convert to Shares on the two year anniversary date

of the Company’s listing and quotation on the NZX Main Board; and

• can be redeemed by the Company for a total sum of NZ$1.00 in aggregate for all of

a director’s Restricted Shares then on issue if the relevant director ceases to stay in

office at any time before the two year anniversary date of the Company’s listing and

quotation on the NZX Main Board.

52
The number of Restricted Shares and timetable for conversion to Shares is as follows:

DirectorNumber of

Restricted

Shares

Number of Restricted

Shares that convert

to Shares on

2 December 2023

Number of Restricted

Shares that convert

to Shares on

2 December 2024

Tim Crown288,000144,000144,000

Cherryl Pressley

48,00024,00024,000

Mark Osborne

48,00024,00024,000

Pre-Listing Share Rights Scheme

Blackpearl Group has granted up to 2,024,952 rights to Shares under its existing

employee share rights scheme. See

“Pre-Listing Share Rights Scheme” on page 58 for

more information.

Issue of Shares and other equity securities

Under the Company’s constitution, the board may issue Shares or other equity

securities to any person and in any number it thinks fit. The issue of further Shares

that rank equally with, or in priority to, any existing Shares, whether as to voting rights,

distributions or otherwise, is deemed not to be an action affecting the rights attaching

to those existing Shares. However, the issue of new equity securities in Blackpearl Group

is governed by the NZX Listing Rules, which requires the approval by ordinary resolution

of the holders of the Shares to the issue of new equity securities, except in certain

circumstances set out in the NZX Listing Rules.

53
Director remuneration and benefits

The overall director fee pool (the total fees available for payment to directors in their

capacity as directors) has been fixed at a maximum of NZ$320,000 per annum.

The board may allocate the director fee pool among the directors as the board sees

fit from time to time. The allocation of the director fee pool will be recorded in the

Company’s annual report each year.

For the two years from 1 December 2022 (i.e. 1 December 2022 to 30 November 2024),

the board has resolved to allocate the director fee pool as follows:

• NZ$180,000 per annum to the role of Chair; and

• NZ$70,000 per annum to each other director (other than executive directors).

Executive directors are not remunerated in their capacity as a director. As at the date

of this Profile, Nick Lissette is the sole executive director.

However, in order to preserve cash in the Company and align (or further align) the

interests of the non-executive directors with the Company, the board and each

non-executive director have agreed that the Company will issue to the non-executive

directors Restricted Shares in part or full payment of director fees for the period from

1 December 2022 to 30 November 2024. The Restricted Shares were issued before

listing on 29 November 2022 and are described in further detail under the heading

“Other equity securities of Blackpearl Group - Restricted Shares” on page 51.

54
The following table sets out how the board expects each non-executive director in

office as at the date of this Profile will receive their allocation from the director fee pool

for the period from 1 December 2022 to 30 November 2024:

DirectorForm of director fees payable from 1 December to

30 November 2024

Tim CrownRestricted SharesBefore listing, Tim Crown has been issued

288,000 Restricted Shares at an issue price of

NZ$1.25 (with a total value of NZ$360,000) as

full prepayment of the director fees allocated

to him in the above period.

The Restricted Shares will convert to

Shares in accordance with the terms of issue

and timetable described under the heading

“Other equity securities of Blackpearl Group

Restricted Shares” on page 51.

CashTim Crown will not receive director fees in

cash for the above period.

Mark OsborneRestricted SharesBefore listing, Mark Osborne has been issued

48,000 Restricted Shares at an issue price

of NZ$1.25 (with a total value of NZ$60,000)

as part prepayment of the director fees

allocated to him in the above period.

The Restricted Shares will convert to Shares

in accordance with the terms of issue and

timetable described under the heading

“Other equity securities of Blackpearl Group

Restricted Shares” on page 51.

CashMark Osborne will receive director fees in

cash as follows:

• NZ$40,000 in the year from 1 December

2022 to 30 November 2023; and

• NZ$40,000 in the year from 1 December

2023 to 30 November 2024.

55
DirectorForm of director fees payable from 1 December to

30 November 2024

Cherryl PressleyRestricted SharesBefore listing, Cherryl Pressley has been

issued 48,000 Restricted Shares at an

issue price of NZ$1.25 (with a total value

of NZ$60,000) as part prepayment of the

director fees allocated to her in the

above period.

The Restricted Shares will convert to Shares

in accordance with the terms of issue and

timetable described under the heading

“Other equity securities of Blackpearl Group

Restricted Shares” on page 51.

CashCherryl Pressley will receive director fees in

cash as follows:

• NZ$40,000 in the year from 1 December

2022 to 30 November 2023; and

• NZ$40,000 in the year from 1 December

2023 to 30 November 2024.

The table below sets out the total of the remuneration and the value of other benefits

received by each director or proposed director of Blackpearl Group, in respect of

Blackpearl Group or any other member of Blackpearl Group’s group during FY2022 and

expected to be received in FY2023.

Director or proposed

director

Total remuneration and

value of other benefits

received in FY2022

Expected remuneration and value

of other benefits expected to be

received in FY2023

Tim CrownNZ$0NZ$360,000 (being the value of

the Restricted Shares issued to

Tim Crown in FY2023)

1

Nick LissetteNZ$330,464

2

NZ$290,378

3

Mark OsborneNZ$0NZ$83,333.33

4

Cherryl PressleyNZ$0NZ$83,333.33

5

56
1

On 29 November 2022, Tim Crown was issued 288,000 fully paid Restricted Shares for nil

consideration, with each Restricted Share having an issue price of NZ$1.25. The Restricted Shares

are issued instead of the director fees otherwise payable to Tim Crown from 1 December 2022 to

30 November 2024. The Company will not pay Tim Crown director fees in cash from 1 December

2022 to 30 November 2024.

2

NZ$270,880 of remuneration was paid to NJL Limited (in respect of which Nick Lissette is the

sole director and shareholder) for contracting services as CEO of Blackpearl Group. NZ$59,584

represents the value of share rights granted to Per Aspera Ad Astra Trust (a trust in respect of

which Nick Lissette is a trustee and beneficiary) in FY2022 (see “

Pre-Listing Share Rights Scheme”

on page 58 for a description of the nature of the share rights).

3

NZ$180,378 of remuneration was, or will be, paid to NJL Limited (in respect of which Nick Lissette

is the sole director and shareholder) for contracting services as CEO of Blackpearl Group

from 1 April 2022 to 30 November 2022. From 1 December 2022, Nick Lissette will be employed

by Blackpearl Group as CEO, with an annual base salary of NZ$330,000. The salary as CEO of

Blackpearl Group Nick Lissette will receive for the remainder of FY2023 is NZ$110,000.

4

The remuneration and value of other benefits that Mark Osborne is expected to receive in

FY2023 is made up of:

(a) the value of the Restricted Shares issued to Mark Osborne on 29 November 2022,

in part prepayment of the director fees allocated to Mark Osborne for the period from

1 December 2022 to 30 November 2024; and

(b) NZ$13,333.33 of director fees payable to Mark Osborne in cash for the period from

1 December 2022 to 31 March 2023 (being the remainder of FY2023), on the basis that

as at the date of this Profile, Mark Osborne will receive director fees in cash at a rate

of NZ$40,000 per annum.

5

The remuneration and value of other benefits that Cherryl Pressley is expected to receive in

FY2023 is made up of:

(a) the value of the Restricted Shares issued to Cherryl Pressley on 29 November 2022,

in part prepayment of the director fees allocated to Cherryl Pressley for the period

from 1 December 2022 to 30 November 2024; and

(b) NZ$13,333.33 of director fees payable to Cherryl Pressley in cash for the period from

1 December 2022 to 31 March 2023 (being the remainder of FY2023), on the basis that,

as at the date of this Profile, Cherryl Pressley will receive director fees in cash at a rate

of NZ$40,000 per annum.

The directors are entitled to be reimbursed for all reasonable travel, accommodation

and other expenses incurred by them in connection with their attendance at board or

shareholder meetings, or otherwise in connection with the Blackpearl Group business.

57
Employee remuneration and other benefits

The number of employees or former employees of Blackpearl Group who, not being

directors of Blackpearl Group, in FY2022 received remuneration and any other benefits

in their capacity as employees that was NZ$100,000 per annum or more are shown in

the table below.

Remuneration (NZ$)No. of Employees

$100,001 - $110,000

2

$130,001 - $140,000

1

$140,001 - $150,000

3

$160,001 - $170,000

1

$170,001 - $180,000

1

$210,001 - $220,000

1

$220,001 - $230,000

1

Blackpearl Group expects the remuneration and other benefits of its employees

during FY2023 to increase due to future growth and employment of new key talent.

The following table reflects the expected remuneration bands from NZ$100,000 per

annum for Blackpearl employees for FY2023:

Remuneration (NZ$)No. of Employees

$100,001 - $110,0003

$120,001 - $130,0003

$130,001 - $140,0001

$140,001 - $150,0002

$160,001 - $170,0001

$170,001 - $180,0001

$190,001 - $200,0001

58
Remuneration (NZ$)No. of Employees

$210,001 - $220,0002

$260,001 - $270,0001

$280,001 - $290,0001

Employee incentives

Pre-Listing Share Rights Scheme

Blackpearl Group has an existing employee share rights scheme (Pre-Listing Share

Rights Scheme), under which Blackpearl Group has granted current or former

employees and independent contractors rights to Shares. Under the Pre-Listing Share

Rights Scheme, current and former employees and independent contractors were

granted rights to Shares either:

(a) after completing specified periods of service (the period of time varies,

but typically the service length is two years and share rights vest in two

tranches, with 50% of share rights vesting after 12 months and the remaining

50% vesting after 24 months); or

(b) as recognition for performed services.

Once vested, the share rights are held in trust for the current or former employee,

director or independent contractor until the employee, director or independent

contractor requests in writing that the Share is issued or transferred to them or

Blackpearl Group notifies the employee, director or independent contractor in writing

that the Share will be issued or transferred to them. Once vested, each share right is

able to be exercised for one ordinary Share. The exercise price is nil per Share. The share

rights have no expiry date. Before notice is given by either party, the Shares are not

issued and the share rights carry no voting rights, no right to the payment of dividends

and no rights on liquidation of the Company.

59
These share rights are treated as treasury shares for accounting purposes and are

therefore not included in Blackpearl Group’s issued shares or in the calculations of

implied market capitalised or implied enterprise value in this Profile.

Blackpearl Group holds 1,850,136 share rights on trust for current and former employees,

directors and independent contractors. There are 174,816 unvested share rights as at

the date of this Profile. The number of unvested share rights and the relevant vesting

periods are set out in the table below:

Vesting PeriodNumber of share rights

FY 202365,556

FY 202465,556

FY 202543,704

No further share rights will be offered under the Pre-Listing Share Rights Scheme.

60
Other employee or independent contractor incentives

Under separate Agreements to Provide Services entered into with each of the following

independent contractors to NewOldStamp Limited, Blackpearl Group has offered

to issue the following Shares on the following issue dates. The Shares will be issued

provided that the relevant Agreement to Provide Services remains in effect and notice

to terminate has not been given by either party as at the relevant issue date. The

Shares have an issue price to be determined at the date of issue but will be issued as

fully paid for nil consideration.

Independent contractorNumber of Shares to be issued under relevant

Agreement to Provide Service

Volodymyr Zastavnyy364,200 Shares, with 182,100 to be issued on 1 November

2023 and 182,100 to be issued on 1 November 2024

(in each case provided the relevant conditions have

been met).

Valerii Androshchuk 87,408 Shares, with 43,704 to be issued on 1 November

2023 and 43,704 to be issued on 1 November 2024

(in each case provided the relevant conditions have

been met).

Olga Zabalkanska87,408 Shares, with 43,704 to be issued on 1 November

2023 and 43,704 to be issued on 1 November 2024

(in each case provided the relevant conditions have

been met).

New Short Term Incentive Plan for Senior Executives and New Employee Share Scheme

Following its Listing on the NZX Main Board, Blackpearl Group intends to establish a

new short term incentive plan, to incentivise and retain senior executives, and a new

employee share scheme, to incentivise and retain employees. No grants or issuances

under the new short term incentive plan or new employee share scheme have been

made as at the date of this Profile.

61
Material interests in Blackpearl Group

Crown BP Holdings, LLC entered into a promissory note (Promissory Note) and a

general security agreement (General Security Agreement) with Blackpearl Group on

24 November 2022. Tim Crown is a director of Blackpearl Group and has a relevant

interest in Crown BP Holdings, LLC, as a manager (through his membership of Anchor

Management, LLC) and a member of Crown BP Holdings, LLC. The Promissory Note

provides Blackpearl Group with additional working capital and was sought to increase

the cash reserves of Blackpearl Group from listing at a low interest servicing cost

to Blackpearl Group. One reason for Blackpearl Group undertaking this listing is to

increase its access to new capital and the Promissory Note gives Blackpearl Group

time, if necessary, to complete its listing, make progress against its business plan,

introduce its business to the investment community and then look to raise capital to

further support its growth and repay the Promissory Note. If market conditions are not

suitable for raising capital, Blackpearl Group would look to replace the Promissory

Note with another form of debt or look to agree with Crown BP Holdings, LLC to extend

or renegotiate the terms of the Promissory Note. Any variation to the terms of the

Promissory Note may be subject to the related party transactions restrictions in the NZX

Listing Rules. Any initial capital raisings by Blackpearl Group are likely to be in the form

of placements to wholesale investors as it looks to expand its shareholder base.

Under the Promissory Note, Crown BP Holdings, LLC has advanced NZD$2.4 million

to Blackpearl Group for a period of 26 months. Blackpearl Group has satisfied an

origination fee by way of an issue of 2.5 million Warrants to Crown BP Holdings, LLC,

with each Warrant having the right to purchase an ordinary Share for a strike price

of $0.01 per Warrant. The Warrants can be exercised 6 months after issue, being

24 May 2023, with an expiry date of 24 May 2028. Any Warrants held by Crown BP

Holdings, LLC after the expiry date will lapse and be of no further effect.

Blackpearl Group will pay interest on the unpaid balance under the Promissory Note

at a rate of one percent (1%) per annum, payable quarterly in arrears during the term of

the Promissory Note. Blackpearl Group must pay 50% of the principal amount by

23 December 2023 and must pay the remaining 50% in full by 23 January 2025.

Blackpearl Group can repay the Promissory Note at any time, without penalty. Under

the General Security Agreement, Blackpearl Group has granted to Crown BP Holdings,

LLC first-ranking security interest in respect of all of Blackpearl Group’s present

and after acquired personal property to secure the amount outstanding under the

Promissory Note.

62
Each of Blackpearl Group’s senior leadership team have entered into employment

agreements or independent contractor agreements with Black Pearl Group Limited or

NewOldStamp Limited (as applicable).

Volodymyr Zastavnyy entered into the Agreement for Sale and Purchase of Business

dated 28 October 2022 between Blackpearl Group Limited as purchaser, NewOldStamp

Inc. as vendor and Volodymyr Zastavnyy, Olga Zabalankska and Valerii Androshchuk

as covenantors dated 28 October 2022 for the purchase of the business and assets

of NewOldStamp (Agreement for Sale and Purchase). Volodymyr Zastavnyy is a

shareholder and the sole director of NewOldStamp Inc.

NewOldStamp Inc. entered into a Services Agreement with Blackpearl Group’s wholly

owned subsidiary, NewOldStamp Limited, for the provision of ongoing services in

relation to the NewOldStamp business, including 27 independent contractors and

related services. As stated above, Volodymyr Zastavnyy is a shareholder and the sole

director of NewOldStamp Inc.

Insight Enterprises (NZ) Limited has provided hosting services to Blackpearl Group

in FY2022, FY2021 and FY2020. Tim Crown is a director of Blackpearl Group Limited

and Insight Enterprise Inc. (a US entity), which is a related party of Insight Enterprises

(NZ) Limited.

Blackpearl Group has granted indemnities, as permitted by the Companies Act 1993,

in favour of each of its directors. Blackpearl Group maintains insurance for its directors

and officers.

63
Other material governance disclosures

On Listing, the board will have in place the following board policies and other

governance documents that are typical for a company listed on the NZX Main Board:

• Board Charter

• Audit and Risk Committee Charter

• Code of Ethics

• Continuous Disclosure Policy

• Diversity Policy

• Financial Product Trading Policy

• Remuneration Committee Charter

• Remuneration Policy

(Policy Documents)

The Policy Documents align with the NZX Corporate Governance Code with the

exception of:

• Recommendation 2.8: Blackpearl Group’s board does not have a majority of

independent directors, having two independent directors out of four directors.

• Recommendation 2.9: The Blackpearl Group Chairman (Tim Crown) is not an

independent director. However, the Chairman and the CEO are separate people in

accordance with that recommendation.

Following Listing, in accordance with the NZX Listing Rules and the constitution, the

board will have the power to appoint additional directors (including an executive

director) to the board from time to time, provided that any director appointed by the

board must retire and seek re-appointment at the next annual shareholders’ meeting

of Blackpearl Group.

64
3

Key features of

Blackpearl Group’s

Shares

65
Key features

All Shares quoted on Listing will be fully paid ordinary shares in Blackpearl Group which

will rank equally with each other and all other ordinary shares in Blackpearl Group on

issue. The key features of the Shares will not differ from those that apply to ordinary

shares in Blackpearl Group or a company generally.

Shareholders who wish to sell their Shares on the NZX Main Board after Listing must

contact a broker and have a Common Shareholder Number (CSN) and an authorisation

code (FIN).

Dividend Policy

The payment of a dividend by Blackpearl Group is at the discretion of the board

and will be a function of a number of factors, including the general business

environment, operating results, investment opportunities and financial condition of

Blackpearl Group.

While it is the aim of Blackpearl Group that, in the longer term, its financial performance

and position will enable the payment of dividends, at the date of this Profile, Blackpearl

Group does not intend, or expect, to declare or pay any dividends in the immediately

foreseeable future, given Blackpearl Group’s focus on long term growth.

What you need to do to sell your Shares

If you wish to sell your Shares on the NZX Main Board, after Listing, you must contact a

NZX Market Participant (Find a Participant - NZX, New Zealand’s Exchange) (NZX Firm)

and have a CSN and a FIN. Opening a new NZX Firm account can take a number of

days depending on the NZX Firm’s new client procedures. If you do not have a CSN,

you will:

• be assigned one when you set up an account with an NZX Firm; or

• receive one from the Share Registrar.

If you do not have a FIN it is expected that you will be sent one as a separate

communication by the Share Registrar. If you have a NZX Firm and have not received a

FIN by the date you want to trade your Shares, your NZX Firm can obtain one, but may

pass the cost for doing so on to you. In certain cases where NZX Firm is a bare trustee

structure to hold your Shares, you may not have a CSN or a FIN. Please contact your

NZX Firm to determine what you need to do to sell your Shares.

If you sell your Shares, you may be required to pay brokerage or other sale expenses.

You may also be liable for tax on the sale of your Shares. You should seek your own tax

advice in relation to your Shares.

66
4

Blackpearl Group’s

financial information

67
These tables provide key financial information about Blackpearl Group. Full financial

statements are available at www.blackpearl.com/investor-centre and at

www.nzx.com/companies/BPG/documents. If you do not understand this financial

information, you can seek advice from a financial advice provider or an accountant.

Financial information presented

The table of selected financial information contained in this profile is pro forma

historical financial information. Blackpearl Group considers that pro forma information

will assist investors by providing better comparability regarding the group financials for

future periods.

As a listed entity, Blackpearl Group will continue to prepare all its future financial

statements to NZ GAAP (Tier 1) standards.

Acquisition of NewOldStamp

On 1 November 2022 Blackpearl Group acquired the NewOldStamp business from

NewOldStamp Inc. NewOldStamp Inc’s financial information includes both information

relating to the NewOldStamp business, and the revenue, expenses, assets and liabilities

of the MySignature business. Blackpearl Group only acquired the business and certain

assets from the NewOldStamp business segment. Special purpose financial statements

were prepared for the purpose of “carving out” the business of NewOldStamp from

NewOldStamp Inc.’s other financial information (Carve Out Financial Statements).

The total consideration for the acquisition of the NewOldStamp business satisfied

or to be satisfied by Blackpearl Group is NZ$4,858,691 and USD$150,000. Blackpearl

Group outlines below the expected accounting treatment for the consideration, which

includes a completion payment, a contingent payment and a post-combination

remuneration payment. This provides an indication of how Blackpearl Group expects,

as at the date of this Profile, the consideration payable will appear in Blackpearl

Group’s group financial statements for FY2023.

68
Completion payment

Cash consideration of NZD$783,800.

Issue of NZD$999,729 of Shares at an issue price of NZ$1,821 per Share

1

Contingent consideration payments due to be paid in 12 months

Issue of Shares valued at NZD$1,180,899.

Contingent consideration payments due to be paid in 24 months

Issue of Shares valued at NZD$1,007,900.

1

The Shares have subsequently been subject to a share split at a ratio of 1456.8:1 outlined in

page 76 under the heading

“Capitalisation Table”

Payments to shareholders of NewOldStamp Inc.

As part of the transaction the shareholders of NewOldStamp Inc. are entitled to an

additional issue of Shares (above the consideration shown above) if they remain

contracted by NewOldStamp Limited (Blackpearl Group’s wholly owned New Zealand

subsidiary) for 12 and 24 months. These payments are considered to be post-

combination remuneration payments and are not included, for accounting purposes,

in the contingent consideration payments for the NewOldStamp business set out

above. Instead, these are accounted for as an expense in the future at the time they

are earned. The total expected value of Shares issued to shareholders of NewOldStamp

Inc. from the arrangement is NZD$1,119,648.

Further information regarding the accounting treatment of the acquisition of the

NewOldStamp business is available in the Supplementary Financial Information.

69
Pro forma historical financial information

The pro forma historical financial information presented in this section has been

derived from the historical information referred to below, adjusted to NZ GAAP for

Blackpearl Group for the year ended 31 March 2020 and adjusted for structural changes

from the acquisition of the NewOldStamp business and assets for the historical periods

from 1 April 2020 until 30 September 2022 (the relevant historical period).

Adjustments for structural changes in the business include:

• amalgamating the results of the NewOldStamp business and Blackpearl Group for

the relevant historical period;

• recognising intangible assets assumed to be recognised on completion of the

NewOldStamp business acquisition. For the purposes of pro forma information,

no adjustments for amortisation have been recognised in the relevant historical

period; and

• removing external borrowing and cash balances in NewOldStamp Inc, which were

not transferred as part of the NewOldStamp business acquisition.

For the purposes of the pro forma financial information, no other adjustments have

been made regarding listing costs, efficiencies or synergies or future changes in cost

structures.

Further details of these adjustments and NZ GAAP reconciliations are included in the

Supplementary Financial Information.

Historical financial information used in the preparation of the pro forma financial

information is outlined below.

70
Blackpearl Group

Historical financial information for Blackpearl Group comprises of the following:

• unaudited interim group financial statements for Blackpearl Group for the period

from 1 April 2022 to 30 September 2022 prepared in accordance with NZ IAS 34;

• audited Blackpearl Group financial statements for 31 March 2022, together with

the auditor’s report on those statements;

• audited special purpose financial statements (in accordance with the Special

Purpose Financial Reporting Framework for use by For-Profit Entities 2018 as issued

by Chartered Accountants Australia New Zealand) for Black Pearl Mail Limited

(NZ entity only) for 31 March 2021;

• unaudited special purpose financial statements (in accordance with the

requirements of the Tax Administration Act 1994 and the accounting policies

described in the notes to the financial statements) for Black Pearl Mail Limited

(NZ entity) and Black Pearl Mail, Inc. (US entity) for 31 March 2021; and

• unaudited special purpose financial statements (in accordance with the

requirements of the Tax Administration Act 1994 and the accounting policies

described in the notes to the financial statements) for Black Pearl Mail Limited

(NZ entity) and Black Pearl Mail, Inc. (US entity) for 31 March 2020.

71
NewOldStamp

Historical financial information for NewOldStamp comprises the following.

• Unaudited special purpose Carve Out Financial Statements (for the purposes of

enabling management to consider the performance of the NewOldStamp business

segment and consistent with the policies described in the financial statements)

for the “carved out” business for 31 March 2022, including comparative information

for 31 March 2021.

• Unaudited special purpose Carve Out Financial Statements (for the purposes of

enabling management to consider the performance of the NewOldStamp business

segment and consistent with the policies described in the financial statements)

for the “carved out” business for an interim accounting period from 1 April 2022 to

30 September 2022.

NewOldStamp Inc. was incorporated on 11 June 2019 but the NewOldStamp business

commenced trading materially through NewOldStamp Inc. in December 2019 (therefore

only materially trading for four months in the year ended 31 March 2020). As a result,

Blackpearl Group decided not to prepare Carve Out Financial Statements for the

NewOldStamp business within NewOldStamp Inc. for the year ended 31 March 2020.

As the 31 March 2021 financial information is available in the 31 March 2022 financial

statements, no 31 March 2021 financial statements have been prepared.

72
Carve out financial statements of NewOldStamp

To compile the Carve Out Financial Statements of the NewOldStamp business operating

within NewOldStamp Inc., Blackpearl Group relied on unaudited financial information

provided by NewOldStamp Inc., which was set out in the Agreement for Sale and

Purchase in relation to the acquisition of the NewOldStamp business. Blackpearl Group,

alongside NewOldStamp Inc., identified the revenue, expenses, assets and liabilities

related to the NewOldStamp business operating within NewOldStamp Inc. Under the

Agreement for Sale and Purchase in relation to the acquisition of the NewOldStamp

business, NewOldStamp Inc. and each shareholder of NewOldStamp Inc. (as

covenantors) gave warranties to Blackpearl Group that:

(a) NewOldStamp Inc. provided to Blackpearl Group all information in relation

to the accounts of the NewOldStamp business for the period from 1 April 2020

to 30 September 2022;

(b) all information provided was true, complete and accurate in all respects

and not misleading;

(c) NewOldStamp Inc. accurately notified Blackpearl Group of any income and

expenses within the information provided that was not income and expenses

of the NewOldStamp business or was partially income and expenses of

the NewOldStamp business (including the percentage attributable to the

NewOldStamp business); and

(d) the income and expenses within the information provided that was identified

as relating to the NewOldStamp business presented a true and fair view of

the income, expenses and financial performance of the NewOldStamp business,

were correct and accurate in all respects and were not affected by any

unusual or non-recurring item.

In addition, Blackpearl Group summarises below how it verified the information provided

in relation to the NewOldStamp business (and further details of that verification are

available in the notes to the NewOldStamp Business Carve Out Financial Statements for

the year ended 31 March 2022 and six months ended 30 September 2022):

• Revenue was identified via the billing system, which contains detailed information

of each subscription. This enabled clear identification of revenue for inclusion.

73
• Administration expenses were identified individually and included.

• Contractor expenses were identified by the time spent on each portion of the

business. This was done via estimation, with the majority of expenses allocated to

the NewOldStamp business and included in the Carve Out Financial Statements.

• Cash and bank balances and loans were identified directly, and minimal judgement

was required.

Blackpearl Group assessed the measurement of revenue, expenses, assets and

liabilities and considered the treatments materially aligned to NZ GAAP for the

purposes of inclusion in the pro forma information. Judgements applied are outlined

in NewOldStamp Business Carve Out Financial Statements for the year ended

31 March 2022 and six months ended 30 September 2022.

On that basis, Blackpearl Group prepared the standalone Carve Out Financial

Statements for the NewOldStamp business segment within NewOldStamp Inc.

Business combination

The acquisition of the NewOldStamp business constitutes a business combination for

accounting purposes. Blackpearl Group is still assessing the impact of the business

combination for the period. Blackpearl Group outlines the initial provisional treatment

in the Supplementary Financial Information.

Financial reporting standards:

Black Pearl has reviewed the accounting policies for NewOldStamp Inc. and

adjusted the management information for consistency with Blackpearl Group and

alignment with NZ GAAP. No material adjustments were required from the Carve Out

Financial Statements.

The financial information contained in this section has been prepared by Blackpearl

Group, is presented in New Zealand dollars, and is rounded to the nearest thousand,

which may result in some discrepancies between the sum of the components and

the totals within tables, and certain percentage calculations.

74
Selected financial information

Financial year

ended 31 March

Pro FormaPro FormaPro FormaPro Forma

NZD$’000Year ended

31 March 2021

Year ended

31 March 2022

Half year

ended

30 September

2021

Half year

ended

30 September

2022

Revenue

1,2081,8158931,163

EBITDA

(5,603)(4,407)(1,927)(3,033)

Net profit (loss) after

tax

(5,507)(4,373)(2,017)(3,121)

Dividends on all equity

securities of Black

Pearl

----

Total assets

7,5874,929N/A5,064

Cash and cash

equivalents

2,520117N/A423

Total liabilities

2,0442,252N/A2,367

Total debt

341368N/A378

Net cash flows from

Operating Activities

(4,692)(3,721)N/A(2,752)

Notes to table:

1. Pro forma financial information has been sourced from audited and unaudited

financial statements and management reports that are available on Blackpearl

Group’s website. Details for the pro forma adjustments can be found in the

Supplementary Financial Information.

2. EBITDA refers to earnings before interest, tax, depreciation and amortisation. EBITDA

and pro forma EBITDA are non-GAAP profit measures. No adjustments to EBITDA

have been made apart from amalgamating NewOldStamp and Blackpearl Group.

See the Supplementary Financial Information for a reconciliation.

75
3. Intangible assets consist of internally generated software in Blackpearl Group and

intangibles recognised on the acquisition of the NewOldStamp business. The split

of the intangible assets from the acquisition is still being determined by Blackpearl

Group. The balances displayed reflect the assumed values and are preliminary.

See the Supplementary Financial Information for a reconciliation.

4. The pro forma debt position excludes external debt in NewOldStamp that was

extinguished in the transaction. See the Supplementary Financial Information for a

reconciliation.

5. Pro forma information for the year ended 31 March 2020 is not included in the

Selected Financial Information table. Blackpearl Group does not consider this pro

forma information to be material or relevant information on the basis that:

a) NewOldStamp Inc. was incorporated in June 2019 but the NewOldStamp

business commenced trading materially through NewOldStamp Inc. in

December 2019 (therefore only materially trading for four months in the

year ended 31 March 2020). Its financial information from that period,

including its revenue in its start-up phase, is not material information.

b) The financial information in relation to Blackpearl Group for the year ended

31 March 2020 has not been converted to NZ GAAP, with material variations

in relation to lease adjustments, revenue and the depreciation and

amortisation of intangibles.

c) Blackpearl Group had a different business model during the year ended

31 March 2020. Prior to the COVID-19 pandemic, Blackpearl Group’s sales

strategy focused on sales through a partner network. This was disrupted by

the COVID-19 pandemic and the Blackpearl Group pivoted its sales

approach to sell to customers directly, and to invest in the ongoing development

of the Pearl Engine.

d) Overall, Blackpearl Group has decided not to include the pro forma

information for the year ended 31 March 2020 based on the nature of the

information and the change in Blackpearl Group’s business direction and

strategy since that time.

Blackpearl Group had made available its unaudited special purpose financial

statements for Black Pearl Mail Limited (NZ entity) and Black Pearl Mail, Inc.

(US entity) for 31 March 2020 at www.blackpearl.com/investor-centre.

As explained above, Blackpearl Group has not made available any financial

information in relation to the NewOldStamp business for the year ended

31 March 2020.

76
Capitalisation table

The board has ascribed a listing price of NZ$1.25 per Share (Listing Price) based on its

view of the equity value of Blackpearl Group.

In ascribing the Listing Price, the board considered the equity raising conducted by

Blackpearl Group in the 12 months immediately preceding the date of this Profile, where

Blackpearl Group raised NZ$6.2 million at a subscription price of NZ$1,821 per Share.

The new equity was raised from various investors including high profile individuals and

an institutional investor.

Before listing, Blackpearl Group undertook a share split at a ratio of 1456.8:1, to provide

a post-share split price of NZ$1.25 per Share.

At the time of Listing, Blackpearl Group will have 96 registered holders. None

have entered into escrow arrangements with Blackpearl Group in respect of

their shareholdings.

The Listing Price implies the valuation metric as set out in the table below. The price at

which Shares will be traded on the NZX Main Board following Listing will depend on the

demand for, and supply of, Shares and will be subject to change.

Capitalisation table

Number of shares on issue at Listing 34,753,864

Listing price$1.25

Implied market capitalisation$43.4million

Net cash$4.3million

Implied enterprise value$39.2million

Implied market capitalisation is the value of all of Blackpearl Group’s equity securities,

as implied by the Listing Price. It tells you what the Company is proposing as the value

of Blackpearl Group’s equity.

Implied enterprise value is a measure of the total value of the business of Blackpearl

Group, as implied by the Listing Price. Implied enterprise value is the amount that a

person would need to pay to acquire all of Blackpearl Group’s equity securities and

to settle all of Blackpearl Group’s borrowings. It is a measure of what the Company is

proposing the business of Blackpearl Group as a whole is worth.

77
Supplementary Financial Information

The following additional financial information is available at www.blackpearl.com/

investor-centre.

Blackpearl Group

• Unaudited interim group financial statements for Blackpearl Group for the period

from 1 April 2022 to 30 September 2022 prepared in accordance with NZ IAS 34.

• Audited Blackpearl Group financial statements for 31 March 2022, together with the

auditor’s report on those statements.

• Audited special purpose financial statements (in accordance with the Special

Purpose Financial Reporting Framework for use by For-Profit Entities 2018 as issued

by Chartered Accountants Australia New Zealand) for Black Pearl Mail Limited

(NZ entity only) for 31 March 2021.

• Unaudited special purpose financial statements (in accordance with the

requirements of the Tax Administration Act 1994 and the accounting policies

described in the notes to the financial statements) for Black Pearl Mail Limited

(NZ entity) and Black Pearl Mail, Inc. (US entity) for 31 March 2021.

• Unaudited special purpose financial statements (in accordance with the

requirements of the Tax Administration Act 1994 and the accounting policies

described in the notes to the financial statements) for Black Pearl Mail Limited

(NZ entity) and Black Pearl Mail, Inc. (US entity) for 31 March 2020.

NewOldStamp

Historical financial information for NewOldStamp comprises the following.

• Unaudited special purpose Carve Out Financial Statements (for the purposes of

enabling management to consider the performance of the segment and consistent

with the policies described in the financial statements) for the “carved out” business

for 31 March 2022, including comparative information for 31 March 2021.

• Unaudited special purpose Carve Out Financial Statements (for the purposes of

enabling management to consider the performance of the segment and consistent

with the policies described in the financial statements) for the “carved out” business

for an interim accounting period from 1 April 2022 to 30 September 2022.

78
Other items

The principal assumptions on which the pro forma historical information in this section

have been prepared include reconciliations between:

• Information prepared in accordance with NZ GAAP and the pro forma information

presented in the table headed Selected Financial Information above.

• EBITDA to NZ GAAP measures.

79
5

Risks to Blackpearl Group’s

business and plans

80
Introduction

This section describes the risks that Blackpearl Group is aware of that exist or are likely

to arise that significantly increase the risk to Blackpearl Group’s financial position,

financial performance or stated plans. We have outlined our assessment of the

likelihood, nature, and potential magnitude of circumstances if they were to occur.

This assessment is based on the knowledge of the board as at the date of this Profile.

There is no guarantee or assurance that the importance of each risk will not change

or that other risks will not emerge over time.

Dependence on third party service providers such as

Google and Microsoft

What is it?

Blackpearl Group’s Black Pearl Mail and NewOldStamp SaaS solutions and applications

integrate with third party service providers’ platforms, including Google and Microsoft

email. Leveraging off these third party service providers’ platforms, Blackpearl Group

is able to provide enhanced email and email analytics services for BlackPearl Group’s

customers. Third party providers such as Google or Microsoft could undertake updates

or changes to their platforms that materially impact the features, functionality and

quality of service ordinarily provided by Blackpearl Group’s SaaS solutions, such as, the

sudden inability to provide data insights. Other more minor or day-to-day updates or

outages by third party providers could affect the smooth running of Blackpearl Group’s

SaaS solutions and applications.

Why is it significant?

Certain major updates and system changes by third party service providers such as

Google and Microsoft may, depending on the system change, materially impact the

functionality and quality of the services provided by Blackpearl Group’s applications.

At the most extreme, there is a risk that a major update or system change could render

some of the services offered by Blackpearl Group ineffective or the third party service

provider could compete with Blackpearl Group’s services offering a similar service

themselves. If this occurred, there is a risk that this could result in the termination of

customer contracts. This would have a flow on effect on the reputation of Blackpearl

Group and its applications which may hinder the organic growth of the Company

and impact the value of Blackpearl Group’s name within its industry and competitive

landscape. Other minor or day-to-day updates or outages could affect the smooth

running of Blackpearl Group’s applications.

81
Our assessment of the likelihood, nature, and potential magnitude of any impact

Third-party platforms and service providers in the technology space regularly update

their products and services. Blackpearl Group has systems, processes and experts that

ensure the technology is keeping up to date with any changes or updates made by

these providers. Blackpearl Group considers that the likelihood of a significant or

long-term outage is low, with most outages resolving within a short duration of time.

While there is a risk of a major systemic change or disruption that materially impacts

on the features and functionality or quality of Blackpearl Group’s SaaS solutions and

applications, Blackpearl Group considers that the likelihood of a system change of this

size and nature occurring is low and would be of a magnitude that is likely to affect

other service providers that integrates with the third party platform, for example spam

filters, customer relationship management (CRM), marketing automation platforms and

calendar invitations.

Blackpearl Group seeks to mitigate the risk of updates, outages and major systemic

changes or disruptions through:

• having systems, processes and experts in place that ensure the Company’s

technology is up to date with changes or updates made by third party providers;

• the Black Pearl Mail and NewOldStamp SaaS solutions integrate with third party

service providers in different manners, diversifying the customer base that any

change or update may affect;

• undertaking R&D on the Pearl Engine platform and the Blackpearl Group’s SaaS

solutions and applications to improve features and functionality and develop new

features and functionality; and

• the Blackpearl Group’s Acquisition Strategy that provides the opportunity for the

Company to diversify the platforms that Blackpearl Group’s SaaS solutions and

applications use (for example, other communications technologies).

82
Security breaches and unauthorised access to

customer data

What is it?

Blackpearl Group’s applications involve the processing and the cloud hosting and

storage of customer’s information, including email addresses and information

regarding the customer’s organisational structure. There is a risk that unauthorised

access or security breaches to the applications could result in the leak of information

or the temporary inability to access the application’s features. There is a risk that

security breaches and incidents could result in potential enforcement action and

monetary fines from data protection authorities, litigation by customers, termination of

customer contracts, potential indemnity obligations, and potential remediation costs.

Why is it significant?

Security breaches and incidents could result in Blackpearl Group facing potential

enforcement action and monetary fines from data protection authorities, litigation

by customers, termination of customer contracts, potential indemnity obligations,

and potential remediation costs. Further, the occurrence of such security breaches

or incidents, or the perception that one has occurred, could also result in a loss of

customer confidence in the security of Blackpearl Group’s applications or damage the

Blackpearl Group brand and reputation, reducing demand for the Blackpearl Group’s

applications and disrupting normal business operations.

Our assessment of the likelihood, nature and potential magnitude of any impact

Blackpearl Group takes advantage of top-tier cloud technology services to ensure

optimal up-time, data privacy and end-user benefits. In relation to the data points

stored, Blackpearl Group utilises top-tier infrastructure services that are manned 24x7

and have strict controls and procedures around access to any physical infrastructure.

All data centre facilities are ISO 27001, and SOC II certified

The likelihood of a security breach or incident is different for each of Blackpearl Group’s

SaaS solutions.

The content of sender’s emails pass through the Black Pearl Mail SaaS solution’s cloud-

based servers for branding and data priming. The Black Pearl Mail SaaS solution

operates a ‘Tag and Release’ policy in regards to the content of emails passing through

its service. This means, by design, customer email messages through the Black Pearl

Mail SaaS solution and applications will only be held on Blackpearl Group’s cloud-

based servers for a few seconds or less. Once the email is delivered, no record of email

83
content is retained. The only data that is stored is email server metadata (e.g. sender,

recipient, datetime stamp, subject line etc.). Processing email via third party servers

(including Black Pearl Mail SaaS solution) can increase security risks including data

leaks and outages.

The NewOldStamp SaaS solution and applications do not have emails routing through

their cloud-based servers in the same way as the Black Pearl Mail SaaS solution and

applications. The NewOldStamp SaaS solution may have a lesser security risk than the

Black Pearl Mail SaaS solution.

In any case, Blackpearl Group considers that any potential leak of email data would

be rare.

Strategic acquisition risk

What is it?

While Blackpearl Group will be growing organically, the Blackpearl Group will seek

strategic acquisition opportunities in order to build a customer base at a lower cost

than using an organic sales process.

Blackpearl Group will integrate acquisitions into its group and look to cross-sell and

up-sell to the acquired customer base. There are a number of inherent risks with

strategic acquisitions, including the risk of acquired businesses not producing the

forecasted revenue or cost synergies, risks around integration of the acquired business

into the Blackpearl Group business and risks around transfer and legal ownership of

intellectual property of the acquired businesses.

Why is it significant?

Blackpearl Group’s performance against it’s Acquisition Strategy is dependent on

the efficient allocation of capital into initiatives that generate positive returns.

The allocation of capital to a non-performing acquisition or failed integration into

the Blackpearl Group is at the opportunity cost of investing in a different acquisition

opportunity, marketing campaign, or research and development project. A non-

performing acquisition or an incomplete or unsuccessful integration into the Blackpearl

Group may result in the partial or complete write-off of the capital invested. Blackpearl

Group’s ability to achieve revenue growth through strategic acquisitions is dependent

on identifying appropriate acquisition targets, negotiating appropriate terms with

them, and being able to source adequate capital to fund the acquisition.

84
Our assessment of the likelihood, nature, and potential magnitude of any impact

Blackpearl Group has a thorough technical, financial and legal due diligence process

and Acquisition Strategy to assist the Company to make deliberate and planned

steps alongside a business plan in support of each acquisition. To gain the support of

Blackpearl Group’s management and board, a business case needs to demonstrate

positive returns and/or strategic advantages underpinned by a consistent and

thorough due diligence process, albeit such processes are in each case dependent

on the quality of information provided by the target company. Blackpearl Group notes

that there are risks amounting from elements that are outside of Blackpearl Group’s

control that can impact the outcome and success of an acquisition, such as a

global pandemic.

Refinancing Risk

What is it?

Blackpearl Group owes NZ$2.4 million under the Promissory Note and is liable to repay

this amount in two instalments - $1.2 million on 23 December 2023 and $1.2 million on 23

January 2025.

Why is it significant?

Blackpearl Group is not currently profitable and, as it looks to grow its business over the

term of the Promissory Note, it is unlikely to be able to fund repayment of the Promissory

Note from its operating cashflows. It is likely that Blackpearl Group will need to fund

repayment of the Promissory Note through raising new capital.

Our assessment of the likelihood, nature and potential magnitude of any impact

Blackpearl Group will require new capital to fund a number of the growth strategies

outlined in this Profile. A key reason for seeking an NZX listing was to enhance

Blackpearl Group’s ability to raise capital. Blackpearl Group considers that if it can

deliver on its business strategies and build awareness of the business prospects for

Blackpearl Group in the investment community, it should be successful in securing

new capital to repay the Promissory Note and also to fund its growth plans. Blackpearl

Group is cautious that its ability to raise capital is subject to prevailing, general market

and economic conditions. The Promissory Note has been deliberately structured to be

repaid in two tranches, to give Blackpearl Group time and flexibility for raising funds for

full repayment.

85
The Promissory Note is secured over the assets of Blackpearl Group and a failure to

meet its repayment obligations (unless a variation was negotiated and agreed with

the lender) could result in the lender enforcing its security which could force Blackpearl

Group into receivership and/or liquidation. That would most likely cause a total loss of

investment for Blackpearl Group shareholders. Alternatively, if Blackpearl Group raises

insufficient capital to both repay the Promissory Note and fund its growth plans, it may

need to prioritise repayment of the Promissory Note over investment in growth.

Inability to protect intellectual property rights

What is it?

Blackpearl Group is a software business with a large proportion of the Company’s

assets being intellectual property including software code, business processes,

know-how, copyright and trade marks. Blackpearl Group relies on such intellectual

property rights and there is a risk that it may fail to adequately protect its rights

for a number of reasons. There is also a risk that certain intellectual property may

be obtained (or inappropriately used) by third parties, for example, through certain

breaches of agreements, fraud, or theft by third parties.

New competitors in the industries may enter the market in the future with similar

services and applications as Blackpearl Group, or existing competitors or major email

service providers, such as Microsoft and Google, may expand their service offerings

and enhance their existing services to be similar to Blackpearl Group’s applications

(including, for example, improving their data analytics and insights).

Why is it significant?

Blackpearl Group’s value to a large extent is attributed to its intellectual property

and protection of these rights are critical for maintaining the Company’s competitive

position, reputation, and future revenues. If intellectual property rights are not

adequately protected it may result in any of the following scenarios:

• certain intellectual property may be obtained (or inappropriately used) by third

parties, for example, through certain breaches of agreements, fraud or theft;

• intellectual property being misused or misappropriated, including unauthorised use,

disclosure, or reverse engineering of Blackpearl Group’s technology;

• employees or third-party counter-parties inappropriately disclosing confidential

information on its systems, policies, and procedures; and the value of Blackpearl

Group may be negatively impacted;

86
• competitors that have significantly more financial and operational resources

than Blackpearl Group may be able to develop products similar to Blackpearl

Group’s applications and gain a reputation in the market faster or may develop

broader distribution relationships with sales partners and customers than

Blackpearl Group; and

• increased competition could adversely impact Blackpearl Group’s ability to attract

and retain customers at the price at which it offers its products and services and

reduce Blackpearl Group's market share.

Our assessment of the likelihood, nature, and potential magnitude of any impact

Blackpearl Group’s key intellectual property is not in a registrable form, however,

Blackpearl Group will continue to ensure the terms and conditions of employment

contracts and contracts for independent contractors and consultants have no

challenges to intellectual property developed in the course of the relevant employee/

contractor’s engagement with Blackpearl Group. Listing on the NZX will also further

increase Blackpearl Group’s branding and recognition.

There is a risk that actions taken by Blackpearl Group, such as data encryption, access

controls, information classification and training and general awareness may not be

adequate in all circumstances and may not prevent the misuse or misappropriation

of intellectual property or deter the independent development of similar products by

others. Further, although Blackpearl Group endeavours to enter into non-disclosure

agreements with its employees, licensees and other third parties who may have access

to intellectual property and confidential and proprietary information, Blackpearl

Group cannot assure that these agreements or other steps the Company has taken will

prevent unauthorised use, disclosure, or reverse engineering of its technology.

Another element that underpins Blackpearl Group’s Acquisition Strategy is to buy

into a market position that would otherwise take years to build. Blackpearl Group will

aim to utilise any acquisitions to incorporate new and updated technologies, concepts

and systems to maintain a competitive place in the market, both as an acquirer of

SaaS technology companies and as a developer and provider of SaaS solutions

and applications.

87
Employee attraction and retention

What is it?

Blackpearl Group’s continued success is dependent upon its ability to attract

and retain skilled and qualified personnel both domestically and internationally,

in particular, members of the senior leadership team, software engineers,

and customer success and sales teams. The inability to attract and retain skilled

personnel could slow development and maintenance of the Pearl Engine and

Blackpearl Group’s applications.

Blackpearl Group considers that there are factors that are within Blackpearl Group’s

control that affect employee retention and attraction rates, such as company

culture and employee incentive packages. There are however, factors outside of

the Company’s control, such as staff shortages due to a global pandemic or a war,

noting that Blackpearl Group has staff located globally, such as in the USA and Europe

(including Eastern Europe).

Why is it significant?

Blackpearl Group may not be able to attract and retain adequately skilled and

experienced employees or be able to find effective replacements for individuals who

leave Blackpearl Group, including in particular, members of the senior leadership team.

Blackpearl Group relies on the technological expertise of its employees to maintain

and develop intellectual property. The loss of key personnel may lead to a loss

of operational knowledge, technology capabilities, key partner and customer

relationships and industry expertise, as well as delays in completing strategic

acquisitions and in the development of the Pearl Engine and new software features or

applications of Blackpearl Group’s products.

Our assessment of the likelihood, nature, and potential magnitude of any impact

One element that underpins Blackpearl Group’s Acquisition Strategy is the procurement

of talent and leading experts within the existing market, both domestically and

internationally, and to diversify Blackpearl Group’s presence globally. Blackpearl Group

will also ensure that upon recruitment, the retention of key personnel and technical

experts be a focus and priority for the smooth running of the business. This would

be achieved through a combination of earn-out elements in sales and purchase

agreements, competitive salary and employment packages and a focus on nurturing

a motivating working environment.

88
Real or perceived errors, failures, defects, or bugs

What is it?

Blackpearl Group’s products are constantly being developed and improved. There is a

risk that undetected errors, defects, failures, or bugs may occur in Blackpearl Group’s

applications, or certain IT architecture especially when updates or capabilities are first

introduced, or when new versions or updates are released, which may make solution

processing capacity or other use ineffective, corrupt or unsuitable for the designed

purpose, or incapable of scaling in line with customer expectations.

Why is it significant?

Errors or defects may make Blackpearl Group’s applications ineffective or unsuitable

for the designed purpose. The occurrence of such incidents may lead to customers

becoming dissatisfied and ceasing to use Blackpearl Group’s applications which

could be damaging to Blackpearl Group’s brand and reputation. Widespread or

systematic bugs and defects could result in a disruption of normal business operations,

requiring Blackpearl Group to spend resources to investigate or correct the errors

or malfunctions and provide additional support to customers to resolve any issues.

Blackpearl Group may be unable to retain customers or attract new customers, due to

a poor reputation for quality, performance, and reliability.

Our assessment of the likelihood, nature, and potential magnitude of any impact

Incidents of solution malfunction or errors are likely for a business that frequently

provides new features, updates, and add-ons to its software. Prior to commercial

release, Blackpearl Group’s solutions are put through several phases of testing

including working with a small group of customers, to conduct ‘real-world’ usability

testing. Once a solution has been commercially released, risk is further mitigated with

a continued focus to deliver comprehensive customer support in the event of product

failure, to minimise the negative impact on customers.

89
6

Ta x

90
Tax can have significant consequences for investments. If you have queries relating to

the tax consequences of investing in the Shares, you should obtain professional advice

on those consequences.

91
7

Where you can find more

information

92
Further information relating to Blackpearl Group (for example, Blackpearl Group’s

constitution and its financial statements) is available at www.blackpearl.com/investor-

centre.

Further information in relation to Blackpearl Group is available on the Companies Office

register of the Ministry of Business, Information and Employment. This information can

be accessed on the Companies Office website at www.business.govt.nz/companies.

Once listed, Blackpearl Group is required to make half-yearly and annual

announcements to NZX and such other announcements as required by the NZX Listing

Rules from time to time. You will be able to obtain this information free of charge from:

www.nzx.com/companies/BPG/documents.

93
8

Contact information

94
Contact information

Black Pearl Group LimitedAddress: Level 14, 22 Willeston Street,

Wellington Central, Wellington 6011,

New Zealand

Telephone number: +64 4 803 9390

Securities Registrar -

Link Market Services Limited

Address:

Level 30, PwC Tower 15 Customs Street

West, Auckland CBD, Auckland 1010, New Zealand

Telephone number: +64 9 375 5999

Legal Advisor – Duncan CotterillAddress: Level 2, 50 Customhouse Quay,

Wellington Central, Wellington 6011, New Zealand

Telephone number: +64 4 499 3280

Auditor – Baker Tilly Staples Rodway

Audit Limited

Address: Level 4, BNZ Building, 354 Victoria Street,

Hamilton 3204, New Zealand

Telephone number: +64 7 834 6800

95
Index

TermDefinition

Acquisitionmeans the acquisition of the business and certain assets

of NewOldStamp completed on 1 November 2022.

Acquisition Strategymeans the acquisition strategy described under the

heading “Acquisition Strategy” on pages 34-35 of the Profile.

Agreement for Sale

and Purchase

means the Agreement for Sale and Purchase of Business

dated 28 October 2022 between Blackpearl Group Limited

as purchaser, NewOldStamp Inc. as vendor and Volodymyr

Zastavnyy, Olga Zabalankska and Valerii Androshchuk as

covenantors and dated 28 October 2022 for the purchase

of the business and assets of NewOldStamp.

APImeans Application Programme Interface.

Blackpearl Group or

the Company

means Black Pearl Group Limited.

Carve Out Financial

Statements

Special purpose financial statements prepared for the

purpose of “carving out” the business of NewOldStamp that

operated within NewOldStamp Inc. from the remainder of

NewOldStamp Inc.’s financial information.

CSNmeans Common Shareholder Number.

Data-to-Value Cyclemeans the full life-cycle data enrichment process at the

core of the Pearl Engine covering the capture, cleansing,

transformation, analysis and visualisation of data,

including customer data and email metadata.

FINmeans Faster Identification Number.

GAAPmeans Generally Accepted Accounting Principles.

Listing Pricemeans NZ$1.25 per Share.

96
Index

NZ IASmeans New Zealand Equivalent to International

Accounting Standard.

NZXmeans NZX Limited.

NZX Firmmeans a NZX approved Market Participant.

Pearl Enginemeans the Blackpearl Group’s private and proprietary

platform, the Pearl Engine, described on page 19

of the Profile.

Pre-Listing Share

Rights Scheme

means the employee share rights scheme described in

the section

“Employee incentives” on page 58 of the Profile.

Profilemeans this listing profile dated 29 November 2022.

R&Dmeans research and development.

Restricted Sharesmeans the restricted shares in the capital of Black Pearl

Group Limited described in the section “Other equity

securities of Blackpearl Group” on page 51 of the Profile.

SaaSmeans Software as a Service.

Sharesmeans the ordinary shares in Black Pearl Group Limited.

SMBmeans small-to-medium sized businesses.

USAmeans the United States of America.

Warrantsmeans the 2,500,000 warrants issued by Blackpearl Group

to Crown BP Holdings, LLC described in the section

“Other equity securities of Blackpearl Group” on page 51

of the Profile.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.