Vista Group International Limited logo

Vista Group Announces Continued ARR Growth

Annual Report28 February 2023VGLInformation Technology

Vista Group
Annual Report

2022

This report is dated 28 February 2023 and signed
on behalf of Vista Group International Limited

by Susan Peterson and James Miller.

Susan Peterson


Chair

Bring more people together

to experience the magic of

movies and cinema by creating

the platform that connects

the industry and powers the

moviegoer experience

Our purpose

Contents

James Miller

Chair Audit and Risk Committee

Letter from the chair 5

Group overview 8

Key strategies for 2023 12

Sustainability 42

Group trading overview 58

Remuneration report 64

Corporate governance 78

Financial statements 110

Dear Shareholder,
Welcome to Vista Group’s Annual Report for 2022.

Over the course of the year, our team has been working

hard to successfully execute our platform strategy, and

we are delighted to be able to share these results with you.

Supporting our clients’ success

Supporting our clients to be more successful

sits at the heart of every decision we make

at Vista Group. The operating environment

across the world has continued to evolve

over the past year and, positioned at the

intersection of technology and the moviegoing

experience, Vista Group is ideally placed to

support our clients to successfully adapt to

these changes.

Our industry leading Vista Cloud SaaS

platform delivers innovation to our clients

more quickly and provides confidence that

their systems give their customers the best

possible experience. At an operational level,

our platform reduces our clients’ workload

and, as a result, provides confidence to

our clients that they have the best systems

available at the lowest possible cost.

Our Vista Cloud platform has ignited strong

interest from cinemas who are excited about

a SaaS future. In 2022, we welcomed the

Australian circuit Wallis Cinema as our first

client to go live on the platform. Since then,

Cineplex (a major Canadian cinema circuit),

and others have committed to transition to

Vista Cloud. As we provide business critical

infrastructure for cinemas, we implement each

transition carefully. This approach, supported

by our great relationships and a clear

understanding by our clients of the value that

we bring to their business, ensures that we are

successfully maintaining these relationships

throughout the platform transition.

As a key part of the platform, we were

delighted to launch Movio Cinema EQ in

November. EQ offers a smarter, faster and

more streamlined solution for cinemas to

improve the way they market movies to

moviegoers. This launch also cemented

the powerful partnership of EQ and Vista

Digital. In the post-pandemic era, there has

been a swing to purchasing tickets, food and

beverage through digital channels. EQ and

Vista Digital provide our exhibitors with new

and innovative ways to serve moviegoers

via web, social, mobile and kiosk. We have

included in this report stories from our clients

who are experiencing the benefits that our

platform has brought to their business.

Letter from the Chair • 54

to sustain the productivity that our clients
demand, and our regular monthly team

surveys have consistently highlighted the

positive working culture that this initiative

has created. We have also invested in a new

learning management platform which will be

rolled out to our team in early 2023.

We have continued to focus on encouraging

a happy and inclusive work environment where

diversity is embraced. This year, we have

welcomed two more female members to the

Executive Leadership Team; Sarah Lewthwaite

(CEO, Movio), and Anna Ferguson (Chief

People Officer, Vista Group). We have also

now commenced reporting to understand

our gender pay gap and what steps we might

take to bring transparency around any areas

of opportunity.

We are also measuring our carbon footprint

and we intend to publish our first voluntary

carbon statement in 2023, using the standards

of TCFD reporting. We are excited that our

Vista Cloud strategy will also assist our clients

to reduce their carbon footprint.

Executive changes

In June 2022, Murray Holdaway, Vista’s

co-founder, stepped down from his role of

Chief Product Officer. Murray remains as a

director on our Board and so we will continue

to benefit from his deep understanding of the

business and the industry.

In December 2022, Kimbal Riley announced

his retirement after five years as Group CEO

and nearly a decade at the company overall.

On behalf of our Board and management

team, I would like to warmly thank Kimbal

for all that he has contributed during his

time at Vista. Kimbal’s leadership through

the challenges that the pandemic presented

the film industry and driving Vista Group’s

strategically important SaaS platform future

have been standout highlights. Kimbal is a

wonderful colleague, mentor and friend for

many and will be greatly missed.

We are delighted that Stuart Dickinson will

commence as our Group CEO in April 2023.

Stuart is an experienced global technology

executive, with more than 25 years of

technology leadership experience, most

recently as APAC applications practice leader

and New Zealand Country Manager of NYSE

listed DXC Technology (NYSE:DXC). Stuart

has led significant transformation programmes

in solutions and systems integration

internationally and we extend a very warm

welcome to him.

We are looking forward to a tremendously

exciting 2023. Our team works passionately

and tirelessly to fulfil our purpose to power

the moviegoer experience, and to help more

of our clients to be more successful. I’d like

to personally thank each and every one

of our team members for their dedicated

contribution throughout the year.

Thank you for the trust you place in Vista

Group and we hope that you and your loved

ones remain safe and well.

Ngā mihi nui.

Susan Peterson

Chair

Our performance

At our October Investor Day, we talked

in greater detail about how our platform

enables us to significantly increase our total

addressable market. We remain on track to

reach Annual Recurring Revenue of $175-205

million and deliver positive free cash flow

in 2025.

It is pleasing to see our revenue ahead of

updated guidance at $135.1 million, together

with a solid EBITDA of $10.6 million and our

cash result being consistent with forecast.

These results reflect our key financial and

operating strengths which include our

long-term client relationships, our leading

position in the global film industry, our

strong annuity-based revenue and sustained

profitability. Moving forward, we will maintain

our careful financial discipline so we can

realise the operating leverage generated

through our platform.

It has been pleasing to see that cinema

attendance across the globe continues to be

strong, which is demonstrated by a number

of box office highlights. Two of the most

recognisable names in the business – Tom

Cruise and James Cameron – marked their

return to cinema in 2022 and, in doing so,

shattered records. With titles like Avatar:

The Way of Water, Top Gun: Maverick and

Black Panther: Wakanda Forever bringing

in record numbers in 2022, we expect to

see large audiences enjoying a diverse film

slate in 2023 that once again includes highly

anticipated blockbusters.

Looking ahead

In 2023, we will expand our capabilities to

further support our clients’ ongoing success.

An example of this is Vista Oneview, a mobile

app that enables our cinema executives to

keep their finger on the pulse of their

business in real-time. The first phase of

our next-generation business intelligence

and decision support tools for the exhibition

industry, it combines theatre, movie and

moviegoer data from Vista, Numero and

Movio.

Madex, from Movio, is the audience exchange

platform connecting film distributors and

cinema exhibitors with the ideal moviegoers

for each film. After an initial limited release,

we’re excited to be expanding the reach and

capabilities of Madex in 2023. This enables

cinemas to better understand where their

moviegoers are spending their time digitally

so that they can look to connect with them in

the most relevant way. This gives our clients

confidence that they are optimising their

marketing investment.

Sustainability journey

We have our part to play in making a

difference to the world in which we operate.

We call that ngā mea pai me ngā tangata pai -

doing good things with good people.

We are pleased to share our first sustainability

report, outlining our approach and progress

thus far. Our forward-looking sustainability

framework is built around three pillars:

• People: Caring for our people and

communities

• Trust: Building greater trust

• Environment: Impactful innovation and

consuming responsibly.

Due to the success of ‘R&R Friday’s’, the

4.5-day work week trial that we undertook

in 2021, we were delighted to make this

a permanent initiative as we continue to

encourage balance for our people. We found

that our dedicated team have been able

Letter from the Chair • 76

Group overview
Our purpose is to bring more people

together to experience the magic of

movies and cinema by creating the

platform that connects the industry

and powers the moviegoer experience.

This purpose serves as the driving force

behind the Vista Cloud SaaS platform,

bringing intention to our innovation and

delivering value to our clients’ customers - the

moviegoer.

Our platform serves the full value chain of the

film industry, from production and distribution

to cinema exhibition and the moviegoer. The

graphic on the opposite page illustrates how

Vista Group views its vertical market and the

fit of its solutions.

Our solutions follow the film from its creation

through to screenings by cinemas for the

moviegoer - the tracking of all the data,

interrelationships and information that is

needed by each party for the duration of

that journey. We report on the box office

performance of the movie - back through the

cinema exhibition channels - to the entity that

made and invested in the film at the start.

Our businesses

Full value chain of the film industry

ProductionDistributionExhibitionMoviegoer

Movio

Powster

Flicks

Numero • Maccs

Vista Cinema

Group overview • 98

A year of continued Annualised Recurring Revenue growth
as industry-leading SaaS platform gains momentum

$135.1m 38%

Total revenue

$135m

$98m

2022

2021

2020$88m

$112.3m 38%

Recurring revenue

1

2022

2021

2020

$112m

$81m

$66m

$38.4m 38%

SaaS revenue

2

2022

2021

2020

$38m

$28m

$24m

$118m 22%

ARR

3

2022

2021

2020

$118m

$97m

$87m

$10.6m 63%

EBITDA

4

2022

2021

2020

$11m

$7m

-$11m

$12.4m 10%

Operating cashflow

2022

2021

2020

$12m

$11m

$3m

-$20.9m -111%

Net profit after tax

2022

2021

2020

-$10m

-$57m

1 Recurring revenue is the portion of revenues that are expected to give rise to recurring cash receipts that will continue until the service is cancelled.

2 SaaS revenues are those derived from subscription-based cloud-hosted software, with the software located on externally provided servers.

3 ARR is Annualised Recurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.

4 EBITDA is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of the

financial statements) and share of equity accounted results from associates.

-$21m

Group overview • 1110

Key strategies for 2023
Support our clients to

rebuild their business

Create and invest in

new opportunities

Our purpose-driven strategy is to build a sustainable

platform that will connect the industry and power the

moviegoer experience. The strategy means we can

accelerate our innovation, empowering our clients to

give moviegoers the fullest possible experience and

motivate people to see movies more often. There are

three key parts to our strategy:

Expand our core

platform that

delivers value to

our clients and

connects moviegoers

Key strategies for 2023 • 1312

Support our clients to
rebuild their business

Key Strategies for 2023

Key strategies for 2023 • 1514

Building momentum
While there is further ground to make up,

research proves that the most avid streamers

are also the most enthusiastic cinemagoers

3

.

The major studios have renewed their love

affair with cinema, and analysis demonstrates

that almost 100% of a major movie’s box

office is achieved well within the new 45-day

theatrical window standard.

Studio executives are seeing the strengths of

cinema and streaming providers co-existing,

with the theatrical experience serving as a

key part of the economic model of content

development. Originally slated to have a

streaming release, Magic Mike’s Last Dance

shifted to a theatrical release, and Amazon’s

upcoming sports drama, Air, will have a

global theatrical release before premiering

on Amazon Prime Video.

“I’ve seen the data... A movie that

opens in theaters performs five

times as well as when it goes directly

to streaming.”

David Zaslav

President and CEO of Warner Bros. Discovery

“Theatrical still has the greatest

impact. That sort of theatrical release,

45 days later to streaming, that’s

working beautifully. The bigger the hit

in theatres, the greater the impact in

streaming. The path to monetization

now is greater.”

Brian Robbins

President and CEO of Paramount Pictures

“We’re back to the theatres. Around

the world, people are going back to

theatres ... we’re seeing, as a society,

we need this. We need to go to movie

theatres and have that experience.”

James Cameron

Director-Producer Avatar: The Way of Water

Domestic

1

box office records Dec 2021 – Dec 2022

Two of the top 5 highest grossing movies of all time were released post pandemic:

Spider-Man: No Way Home

Released December 2021

$814M USD (#3)

Top Gun: Maverick

Released May 2022

$718M USD (#5)

Post pandemic records also set:

Biggest 4th July opening weekend:

Minions: The Rise of Gru - Released July 2022 | $123M USD

Biggest Memorial Day opening weekend:

Top Gun: Maverick - Released May 2022 | $160M USD

Biggest November opening weekend ever:

Black Panther: Wakanda Forever - Released November 2022 | $181M USD

The 6th movie to ever cross $2 billion USD worldwide:

Avatar: The Way of Water - Released December 2022 | $2.2B USD

2022 demonstrated cinema exhibition’s resilience. Global

box office was up 22% on prior year

1

, with North America

– the highest grossing region - up 64% on 2021 and earning

more than the prior two years combined.

2

1 Source: Omdia

2 Source: BMO

3 Source: Morning Consult

1. Domestic refers to box office reporting for the United States and Canada

Key strategies for 2023 • 1716

Moviegoing desire is strong
A 2022 survey conducted by BFI IMAX in the UK of 2,000 adults found that:

• 56% feel more immersed and connected to a blockbuster film if they watch it in a cinema

• 41% of adults regretted watching a blockbuster at home

• 71% think the big screen experience is the main draw to watching a film at the cinema

• 48% wish they went to the cinema more often.

Global box office (US$m)

2015 - 2025

5,00010,00015,00020,00025,00030,00035,00040,000

North America

Western Europe

Eastern Europe

Middle East & Africa

Latin America & The Caribbean

Asia & Oceania (Ex China, India)

Grand Total

45,000

0

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

Source: Omdia

Forecast

Actual

Key strategies for 2023 • 1918

*Correct at time of printing
Battle of the blockbusters

There is a wealth of content to look forward to in 2023 and beyond. Blockbusters are once again

competing for the prime release dates but there is also the return of variety of genres to appeal to a

variety of moviegoers. Horror, comedy, rom-coms and awards friendly titles are all back in cinemas.

Key strategies for 2023 • 2120

Curzon Cinema reopens
with an enhanced user

experience powered by

Vista Digital.

Curzon Cinemas is an independent cinema

group based in the UK with 55 screens.

Following the closure of their cinema

doors in March 2020, Curzon didn’t want

to merely survive the pandemic, but to

bring about expansion once live screening

commenced again.

Partnering with Vista Digital for design

services, web development, custom

integrations, and loyalty reorganisation,

Curzon aimed to unify its digital presence

and offer consistent moviegoer experiences.

Omnia, Vista’s in-house digital agency

which leverages Vista Cloud technology to

build digital experiences, led the redesign.

Omnia’s skilled designers, developers, testers,

and all-round digital experts put together

a completely tailor-made digital design

seamlessly integrating home and in-theatre

cinema to support Curzon’s business goals

and meet their vision.

Curzon’s ambitious redesign required a depth

of technical customisation only possible

with Omnia and SaaS technology. It included

cloud-hosting, an embedded payment

connector, automation of film media content

through MX Film and CDN, and a feature-

rich membership section—with custom

Loyalty and Subscriptions integrations into

the video on demand (VOD) platform - as

well as an innovative e-ticket, Living Ticket,

which reflects live booking details and

places moviegoers in control of their cinema

experience.

“In a very short time, we got

what we needed from the

Vista team: shared payments,

revenue expansion, consolidated

memberships, and a single user

experience and brand,” said Leo

Brend, Director of Technology at

Curzon. “The process for booking

tickets has never been smoother.

The number of paid subscribers

is growing fast.”

As a result, engaging with their members is

easier than ever, and allows moviegoers to

take full advantage of their incredible cinema

and VOD offering. Looking ahead, Curzon’s

website means the fundamentals of their

business are now easily scalable, creating a

smooth pathway for effective expansion both

within the UK and internationally. Curzon’s

partnership with Vista will continue to

support and advance their overall mission

of transforming the moviegoer experience.

From our clients

Curzon | Vista Digital

22

Expand our core
platform that delivers

value to our clients and

connects moviegoers

Key Strategies for 2023

Key strategies for 2023 • 2524

A platform to power
the global industry

The future of cinema management

VIS TA CLO UD

Enhanced experience, measurable impact

By delivering rapid innovation, a scalable

and secure platform, and efficient client

support experiences, the technical tasks

of managing an on-premise software stack

are largely removed for cinemas, meaning

they can spend more time focusing on the

moviegoer experience.

The platform's simple software solutions

fosters productivity, provides efficiencies

to drive both attendance and spend, while

taking the guesswork out of targeted

marketing. In a world where cinemas are

data-rich and time poor, and with a broad

entertainment landscape from TikTok to

streaming, delivering targeted content is

the proven way for cinemas to cut through

the noise and deliver a unique, immersive

experience, free of distraction. Here, EQ

improves the way cinemas market movies

to their audiences.

The platform-based strategy enables us to

significantly increase our total addressable

market, drive operating leverage, see

reduced working capital, and align revenue

with client success. We’re on track with our

platform progress and in 2023 we are looking

forward to building on the momentum of its

development. Client interest is strong and

our value proposition is clear. As we amplify

the opportunity for our organisation we will

continue to provide technology that makes

a measurable difference for our clients and

powers a better moviegoer experience.

Delivering the best digital experience for moviegoers

VISTA DIGITAL

As the industry and box office continues its

positive trajectory, we have continued accelerating

our platform strategy to empower the cinema of

the future and enhance the moviegoer experience.

Connecting every moviegoer to their ideal movie

MOVIO CINEMA EQ

Our platform is transforming cinema operations for our

exhibitor clients. From simple and serverless innovation

with Vista Cloud, to rich digital experiences for moviegoers

with Vista Digital, and streamlined marketing solutions

with Movio Cinema EQ, our platform will power the

industry globally.

Key strategies for 2023 • 2726

Movio Cinema EQ
Movio launched their latest innovative SaaS product, Movio Cinema EQ, in November 2022.

Building on Movio’s previous products, EQ offers a smarter, faster and more streamlined

solution for cinemas to improve the way they market movies to moviegoers. The new solution

harnesses more than a decade of movie marketing expertise, empowering cinemas to enhance

their connection with moviegoers, drive guest engagement, and increase attendance and spend.

EQ improves the experience for marketers and moviegoers, creating impactful marketing

campaigns that draw from moviegoers’ habits and motivations, to reach cinemas’ target audiences

with the right message at the optimal time.

Turn to page 32 to hear Cineplexx Greece’s experience as an EQ client.

Vista Digital

Vista Digital is responding to the needs of moviegoers, offering a flexible and modern solution

without compromising on security or reliability. With a focus on enhancing the moviegoer

experience, Vista Digital enables clients to thrive in a digital-first environment, where we

frequently see more than 70% of moviegoers choosing to transact, and with the expectation

of a seamless digital experience.

The self-service tools provide an overall richer experience and we’re bringing modern solutions to

clients with Vista Digital, including Lumos, Vista’s sleek and configurable out-of-the box solution

for websites, apps and kiosk; and Omnia, delivering a bespoke digital experience, tailored to a

cinemas desired user interface and user experience.

Hear more about Vista Digital from Vista Cinema’s Chief Revenue Officer, Mischa Kay, on page 35.

Vista Cloud

Vista Cloud is the future of cinema management. Its innovation maximises efficiency for clients in

their everyday operations, providing a comprehensive, reliable, and secure solution that powers

all areas of their business. In 2022 we welcomed our first clients to Vista Cloud, providing simple

and serverless innovation that helps them ensure moviegoers enjoy the fullest possible experience.

As the core of the platform, Vista Cloud sees a transfer of responsibility from the on-premise

model of Vista Cinema to the SaaS world of cloud, which requires less maintenance, direct

operation from clients and a simpler fee system. Vista Cloud today has outcome parity, ensuring

broad market-fit and ease of adoption. It is a highly functional and reliable platform to build upon.

Turn to page 30 to see the platform journey.

The platform

Key strategies for 2023 • 2928

The platform journey
Significant progress has been made on the Vista Cloud SaaS

platform, and early adopters are getting the first experience

of the best technology the market has to offer.

• 2022 target of seven Movio Cinema clients

migrated to EQ achieved

• Learnings from Alpha and early Beta clients

incorporated into next round of client

onboarding

• Additional Movio Cinema features delivered

for EQ: Journeys and enhanced reporting

• 15+ EQ clients confirmed for migration in

next round of Beta

• Strong offer – focus on Vista Digital

technology roadmap delivering client

value at scale

• Lumos Mobile – live with first US client

• Platform readiness – stability and

manageability improvements made across

the platform

• Completing the suite – cloud identity,

networking and security now integrated

across entire product portfolio

• EQ delivering full feature suite from Movio Cinema legacy platform

• Additional EQ features: non-loyalty member targeting and multi-channel campaigns/Journeys,

and additional marketing channels

• Continuing to evolve AI segmentation and content creation to establish deeper

& wider data profile of movie-going public

• Complete migration of all remaining Movio Cinema clients to EQ and depreciate

Movio Cinema legacy platform

• Business development to onboard new Movio clients direct to EQ

• Lumos Kiosk – live with first clients. Web and mobile channels actively displacing

legacy products

• Next-gen Digital – industry-leading moviegoer experiences and personalisation

features to capture market share.

• Onboarding readiness for scale – significant reduction in deployment time and effort

to enable onboarding and updating the platform at scale to target adoption rates

• Platform capability and maturity – essential modernisation of business critical services

and offline capabilities to improve performance, reliability, manageability and cost to serve

• Marketplace – initial commercial marketplace iteration, live and learning

• Cloud benefits – enhanced user experience, productivity and decision support features

to deliver continuous value for Cloud clients and motivate late adopters

Where are we nowWhat’s coming in 2023 and beyond

Movio Cinema EQ

Vista Digital

Vista Cloud

Key strategies for 2023 • 3130

From our clients
Cineplexx Greece | Movio Cinema EQ

A Movio client since 2019, and a Movio

Cinema EQ client since October 2022,

Cineplexx International were one of Movio’s

early adopters of EQ. Cineplexx International

is one of Europe’s most expansive chains,

with over 60 cinemas in 12 European

countries. As one of their first territories to

transition to EQ, Cineplexx Greece has been

enjoying both the business and operational

benefits that the new product provides.

Cineplexx Greece strives to enhance

the moviegoing experience before the

moviegoer steps foot into the cinema. As a

comprehensive campaign management and

targeted marketing solution, EQ has provided

Cineplexx Greece with an improved toolkit

for building and implementing highly

personalised campaigns.

EQ’s unique AI functionality allows Cineplexx

Greece to benefit from a smarter, data-driven

approach to their targeting. While in the past,

Cineplexx Greece has relied on moviegoer

lists based on age, gender, or genre, EQ's

propensity algorithm finds and targets the

most relevant audience based on their past

movie-watching behaviour. This takes the

guesswork out of their targeted marketing

and is particularly valuable for the regular

email newsletters Cineplexx Greece send to

their customers, enabling them to dynamically

automate personalised content that entices

more people to go to the movies. With EQ

enabling a laser focus on the moviegoer

experience and a new approach to their

marketing, Cineplexx Greece are now able

to increase engagement, and get a clearer

picture of how their campaigns are positively

impacting moviegoer spend and behaviour.

For Cineplexx Greece and many other

cinema circuits around the world, automated

communications via EQ offer a new and

improved level of efficiency and the ability

to remain in consistent, positive contact

with moviegoers. EQ’s new Journeys feature

provides ultra-personalised campaigns to help

cinemas regularly and effectively engage with

moviegoers. With access to pre-configured

Journey templates, along with options to

formulate their own, Cineplexx Greece can

leverage creative journeys such as Moviegoer’s

Birthday, New Member, and Last Transacted

to drive business results while minimising

configuration time by their team.

As Cineplexx Greece builds more campaigns

to engage and connect with their moviegoers,

they look forward to the continued efficiency

EQ provides.

“Our mission is to provide a premium

moviegoing experience for our customers,

which builds a long-term relationship between

us. That starts with relevant and personalised

communications that maximise customer

engagement and drive visitation. With EQ, the

process to achieve this has been significantly

streamlined, as has our ability to understand

who is visiting and why. We’re looking forward

to many more successful campaigns with EQ,

reaching more moviegoers and connecting

them with their ideal movies.”

Mag. Christof Papousek

Managing Partner – CINEPLEXX International

32

What is your vision for Movio
Cinema EQ?

EQ will reshape how cinemas market to

moviegoers. We've taken all that we've learnt

and built over the past decade, and have

reinvented Movio to be a faster, simpler and

smarter platform. With Movio's revolutionary

data science capabilities at its core, and a

newly imagined user experience, EQ will

automatically help cinema marketers to

surface and connect with the right audience

segment no matter what the film, stage of

release cycle, or KPI they are focused on.

What impact will EQ have for clients

and the wider industry?

EQ will help marketers who may be

increasingly stretched for time and resources

deliver impactful marketing campaigns at

all digital touchpoints, with ease. We've

What is your vision for Cloud

and Digital?

For Vista Cloud it is as simple as empowering

cinema teams to focus on operating the best

possible exhibition business they can. Vista

Cloud is the cinema management product

we’ve always wanted to provide – rapid

innovation cycles, fully managed upgrades,

and enhanced support capabilities wrapped

up in a secure, reliable service.

Vista Digital goes a step further by not only

providing the best digital tools for cinema, but

also focusing in on the moviegoer experience;

how we build digital channels that encourage

repeat behaviour, reduce abandoned

transactions, and create upsell opportunities

is at the forefront of our thinking behind

Vista Digital.

What impact will these solutions have

for clients and the wider industry?

We believe that the products we build

empower cinemas to be their very best as

they can focus on the business of the movies

and we take care of the rest. We can do much

of the heavy lifting in the background while

our clients and the wider industry focuses on

recovering the box office.

How does Movio Cinema EQ

complement Vista Digital?

Movio Cinema EQ and Vista Digital were

made for each other, the perfect partnership

delivering moviegoer insights and experiences

through data and technology. By combining

Sarah Lewthwaite | CEO, MovioMischa Kay | Chief Revenue Officer, Vista Cinema

From our leaders

proven that Movio's data science and

dynamic marketing tools deliver incremental

attendance and spend. With EQ, we will make

this even easier for our clients, taking the

guesswork out of their targeted marketing,

ensuring that moviegoers enjoy the most

personalised experience, and that our clients

are delivering the most value back to their

bottom line.

Discuss the strength of EQ within the

context of the platform.

The Vista Group platform is an unbeatable

combination of products that will enable

cinemas to deliver integrated digital

experiences to their guests. While EQ

empowers cinemas to deliver highly targeted,

data-driven campaigns across several digital

marketing channels, the partnership with Vista

Cloud and Vista Digital will take that strategy

one step further. Cinemas will be able to begin

personalising their sales channels, such as

their website and kiosk, with Movio-driven

recommendations and targeted offers. This

push and pull of data, campaigns and offers

in near-real time across the products within

the platform, will ensure that the guest

experience is enriched at all touchpoints.

This is only possible for our clients that

implement EQ as part of their strategy.

What movie are you most excited to

see in cinema this year?

The Little Mermaid: I just hope cinemas offer

a singalong version!

these two products we are able to provide

solutions to cinemas and moviegoers alike

that no other software can come even close

to achieving. I am particularly excited to see

what’s possible as these product offers evolve.

What movie are you most excited to

see in cinema this year?

There are so many great films coming out this

year. First place in terms of my excitement

goes to the second instalment of Dune,

but I am looking forward to Beau is Afraid,

Oppenheimer, Mission Impossible: Dead

Reckoning, Indiana Jones, John Wick 4, and

Scream 6. Oh, and unashamedly, Barbie –

the teaser trailer is a play on 2001: A Space

Odyssey, so I have to assume we are in for a

wild ride on that one.

Key strategies for 2023 • 3534

Create and invest in
new opportunities

Key strategies for 2023

Key strategies for 2023 • 3736

Innovation for the
future of cinema

We’re excited to be delivering innovation to our clients and

the industry in 2023. The new capabilities we have to offer

support the mission of our core platform and strengthen

our purpose.

Vista Oneview

Vista Oneview is the home of clarity for

executive cinema leaders. A mobile app that

enables leaders to keep their finger on the

pulse of their business in real-time. Oneview

harnesses the best of Vista Group, uniting

theatre, movie and moviegoer data from Vista,

Movio and Numero in a contextually relevant

way. Users will be able to easily absorb

insights, effortlessly trigger actions to rapidly

drive performance and remain connected to

their cinemas. This app marks the first phase

of our next-generation business intelligence

and decision support tools for the exhibition

industry and we are excited to get it into the

hands of our cinema clients in 2023.

Madex

Madex is an audience exchange platform

connecting film distributors and cinemas with

the ideal moviegoers for each film. After an

initial limited release, we’re excited to be

expanding the reach and capabilities of Madex

in 2023. The platform enables distributors to

access and build highly-targeted audiences

for every theatrical release – sourced from

cinema loyalty programmes – with AI-driven

propensity tied to similar movies people

have seen. An added benefit, cinemas can

now connect with moviegoers where they are

spending more of their time digitally, including

YouTube, Facebook, Instagram, Snapchat, and

Twitter, while maintaining a highly targeted

audience to maximise their digital spend.

Vista Oneview

Madex

Key strategies for 2023 • 3938

How do you see the cinema industry
evolving this year and beyond?

We must consider two drivers: are people

willing to return to the cinema, and is there

a large and diverse slate of movies to watch

when they do? In 2022, Top Gun: Maverick,

Avatar: The Way of Water, Minions: The

Rise of Gru, Elvis, The Lost City, Smile, and

Everything Everywhere All At Once proved that

various segments will return. The movie slate

for 2023 already looks substantially better

with more movies still to be scheduled. So, the

building blocks are there for a really exciting

year for the industry and moviegoers alike.

How will the role of data evolve for

the industry this year?

Our industry has primarily used data for

marketing: to identify audience segments

and connect them to their ideal movies. I see

this expanding in two ways. First, harnessing

What Movio innovations is Madex

leveraging to increase its effectiveness

and user experience?

Movio's propensity algorithm sits at the

heart of Madex's targeting and segmentation

functionality. The algorithm uses moviegoer

past behaviour to determine the likelihood

to watch a given film, and ranks the potential

audience accordingly. This innovation has

delivered great conversions for Movio's

cinema partners for some time, and it keeps

getting smarter. It also unlocks behavioural-

based insights and tactics for studios, helping

them market more effectively and more

efficiently.

How is Madex benefitting studios,

cinemas and, in turn, moviegoers?

Connecting to moviegoers where they are

is essential. Madex has direct integrations

with all the major social and digital platforms

which enables cinemas and studios to put the

right message, in the right format in front of

the right moviegoer. Moviegoers expect this

level of personalisation when it comes to the

marketing messages they receive and with

tools like Madex, cinemas and studios can

ensure their marketing budgets are well spent.

What role does data play in powering

the moviegoer experience and

encouraging people to see movies

more frequently?

It all starts with the data. We are fortunate

that being in a leisure industry, the value

data to make operations more efficient and

effective in these cost-constrained times. And

second, to measure, monitor and enhance the

experience exhibitors deliver to their guests.

How is Vista Oneview showcasing

Vista Group’s innovation for our

clients’ benefit?

Oneview is the first Vista Group product

developed specifically for cinema CEOs

and their executives. A mobile app, it allows

these leaders to keep their finger on the

pulse of their moviegoer, theatre and movie

performance in real time and on the go by

combining Vista, Numero and Movio data

in one platform for the first time.

What areas of innovation will most

benefit our cinema clients and

moviegoers?

Delivering an ‘experience’ has never been

more critical for cinema, and that experience

must address how the movie is shown, the

theatre itself and the people operating it. Our

technological innovations must enable our

clients to identify and attract moviegoers,

streamline transactional workflows and

empower lean front-line teams to consistently

deliver outstanding service within amazing

facilities.

What movie are you most excited to

see in cinema this year?

Without doubt, Indiana Jones and the Dial of

Destiny.

exchange for moviegoers sharing their data

is quite straightforward. Cinemas collect

only the necessary data points that will help

them deliver a premium level of personalised

service that moviegoers have come to expect.

By understanding how people spend their

time and money at the cinema, which touch

points they use and when, cinemas are able to

influence attendance and drive that movie-

going habit.

What movie are you most excited to

see in cinema this year?

I love a Mission Impossible film so I'm excited

about the next one, and I can't wait for Dune

later in the year. The film I'm most excited

about is Oppenheimer from Christopher

Nolan. He is a genius filmmaker, and the

prospect of something so cinematic AND

original is what I cannot wait for.

From our leaders

Matthew Liebmann | Chief Innovation Officer, Vista Group

Gabriel Swartland | SVP, Client Services, Movio

Key strategies for 2023 • 4140

Sustainability
Sustainability • 4342

Our sustainability approach
As the world continues to face big challenges,

we recognise that we have our part to play in

making a difference to the world we connect

with. We call that ngā mea pai me ngā

tangata pai - doing good things with good

people.

During 2022, we decided to put a fresh focus

on sustainability topics likely to affect Vista

Group in our efforts towards a sustainable

future. We began developing a sustainability

strategy that initially complements, then

will be embedded into the Vista Group

strategy. We are excited to provide our first

sustainability report, which outlines the

topics that are most important to us now, our

progress in 2022 and our future ambitions.

In September 2022, we engaged an

independent consultant to guide us in

developing our sustainability strategy and

framework. This process involved a series of

workshops where members of our executive

and senior leadership teams analysed key

material topics for the technology industry

and considered day to day feedback from our

stakeholders. This allowed us to articulate the

topics we value as critical to Vista Group and

our stakeholders and refine our aspirations.

Our framework will evolve as we continue

the conversation with our stakeholders,

which will enable us to enhance initiatives

where we have the greatest potential to

make a positive impact.

Vista Group’s Board of Directors has

overarching responsibility for sustainability.

They provide strategic direction and

guidance for our pathway and have adopted

our framework. Oversight on the delivery

of our approach is delegated to the Audit

and Risk Committee and Nominations and

Remuneration Committee, who focus on

specific areas of sustainability, including

climate change, and make recommendations

to the Board for consideration.

The framework is core to our approach. The

focus areas assist our Executive Leadership

Team to inform and guide how we manage our

business, and the targets hold us to account

and drive us to deliver the positive impact

we make on society and the planet. Our

forward-looking framework is built around

the following three pillars that supports our

purpose-driven strategy to build a sustainable

platform that will connect the industry and

power the moviegoer experience:

• People: Caring for our people and

communities

• Trust: Building greater trust

• Environment: Impactful innovation and

consuming responsibly.

Sustainability

Sustainability Journey

Looking ahead to 2023 our focus will continue to be on building our foundations.

Consuming responsibly & impactful innovation

• Verification of baseline year greenhouse gas emissions by Toitū

• Publish first voluntary climate-related financial disclosure statement

• Undertake climate change scenario analysis

• Continue to implement process improvement for greenhouse gas

data capture

Building greater trust

• ISAE (NZ) 3000 / SAE 3150 assurance review finalised – Vista Cinema

• Board Governance roadshow

Caring for our people and communities

• Report and take action to minimise the gender pay gap

Sustainability • 4544

Priorities Caring for our people
and communities

Building greater trustConsuming responsibly

& impactful innovation

Focus areas

• Health, safety and wellbeing is an

integral part of our everyday business

and culture

• Provide an engaging employment

experience where our people can grow

and excel

• Diversity that reflects our communities

• Safe, supportive and inclusive culture

• Consistent and equitable approach in

measuring performance and potential

• Improved & highly reliable cinema

- branded digital channels

• Maintaining an effective governance and

decision-making structure

• Continuous improvement to safeguard

critical systems and protecting data

• Responsible business conduct and

ethics

• Maintaining an adequate and effective

risk management and internal control

system

• Understand, measure and reduce Vista

Group’s carbon footprint

• Through innovation assist our clients to

reduce their carbon footprint

• Develop responsible procurement

practices

Target s

• Aspire to 40/40/20 gender diversity (all

employees) by 2030

• An eNPS score ≥45

• A wellbeing score >50

• Expand leadership development and

mentoring programmes to all regions

• Report and take action to minimise the

gender pay gap

• ISAE (NZ) 3000 / SAE 3150 controls

assurance report for Vista Cinema (NZ

equivalent to SOC 2 report)

• No notifiable privacy breaches or critical

security incidents

• Maintain annual Board governance

roadshows

• 1600 – 2400 client sites on the platform

by December 2025

• Publish first voluntary climate-related

financial disclosures for FY22

• Integrate environmental expectations

into Supplier Code of Conduct

United Nations

Sustainable

Development Goals

Sustainability framework

Sustainability • 4746

Caring for our people
and communities

Our people are at the heart of our ongoing

success, and we take care to ensure they

engage meaningfully with their work, connect

with our purpose and have opportunities for

growth and development. We take pride in the

positive culture we have fostered and in the

level of commitment and engagement of our

people. Vista Group has continued to increase

our high employee engagement, with an

employee net promoter score (eNPS) of +49,

up from 42 in 2021, which is now in the top

quartile in the technology industry.

While we continue to offer flexibility through

our Work Well programme, it has also been

great to see our people returning to the office

again to connect and collaborate. Across all

our locations, there have been a range of

activities to welcome our people back to the

office - from group wide meetings, strategy

sessions, development workshops, team

events and social activities. In late 2022, the

global Executive Leadership Team also had the

opportunity to meet together in person again

for the first time since the borders opened.

The ethnic diversity of our people was

highlighted through the course of the year with

local events throughout the year. Highlights

included Diwali, the Hindu festival of light,

in Auckland and Día de los Muertos, also

known as Day of the Dead, in our Mexico

City and Los Angeles offices. Celebrations

such as these are led by our employees for

their colleagues, with a focus on building a

shared understanding of culturally significant

occasions and fostering inclusion.

Following an initial trial of a 4.5 day working

week, we are pleased to now have made this

a permanent benefit to our people. It has

proved to have a significant positive impact

on general wellbeing while maintaining a high

level of productivity.

As inflation rates steadily increase across

the globe and with energy prices soaring in

Europe, the cost of living has been a real

concern to our people. To address this,

Vista Group paid a cost-of living bonus to our

most impacted employees to help alleviate

some of that cost. The bonus was paid in

additional to the annual salary review.

Despite these external challenges, Vista Group

has maintained great people experience by

looking after and growing our people while

trying to secure additional talent to deliver our

strategic goals.

We have increased the investment in the

growth and development of our people,

introducing new learning and development

initiatives, from leadership development and

coaching through to wellbeing workshops.

We have also invested in a new learning

management platform which will be rolled

out to our employees in early 2023, with an

initial focus on a best practice onboarding

experience for our new joiners.

It is important to us as a company and as

individuals to contribute to our communities.

In 2022, Vista Group donated $85,000 to

the Vista Foundation. The Vista Foundation

undertakes initiatives to nurture the continued

growth and success of the New Zealand film

industry and is the naming sponsor of the

48Hours film festival.

Together with our people, we contributed

$8,200 to support the humanitarian response

in Ukraine, $4,800 by participating in Sweat

with Pride, and provided both financial and

competition preparedness support to the

Lynfield College robotics team.

2022 was a great year,

with a clear strategy

and direction and more

of our people returning

to the office again, we

built momentum towards

achieving our goal of

becoming a cloud-based

company.

Sustainability • 4948

From our
people

What are the values of Vista that

resonated with you when you started?

Like many New Zealand technical writers, I

came into the field purely by chance. Eleven

years ago, after deciding to pursue a career in

technical writing, I joined Vista in one of their

few technical writer roles.

The recruiter had spoken highly of Vista, the

family vibe, and the people-focused culture.

Those attributes were important to me and

still are.

Since then, Vista’s family has grown

immensely. However, the culture and feeling

of being family have survived, along with

my sense of satisfaction at working for a

successful company. For me, feeling I am part

of something significant is essential.

What is it that still excites you

about Vista?

I have seen Vista go from being privately

owned to being a publicly-listed group of

companies. We found our way through the

global pandemic and have moved from being

an on-premise solution to a cloud offering.

There has been a lot of change, and I

recognise that further change is required to

see the platform grow into a mature cloud

software solution. Being part of a New

Zealand headquartered company determined

What aspects of the company drew you to

Vista Group?

What charmed me the most was the different

ways Vista Group has an impact on the client

journey. At every step of the way, Vista takes

into account everyone who is involved in

the cinema experience - from the software

powering the day to day management of

cinemas, to the moviegoers' experience of

watching a movie.

What parts of your role at Movio excite

you?

What I like about working at Movio are the

points of contact with moviegoers, the way

the platform takes care of loyalty information,

and email communications (or Facebook

campaign, SMS), and how we put it all

together into reports, graphics, and numbers,

and more.

As a graphic designer, I am into the behind-

the-scenes of email development: coding. I

also love movie posters, and Movio allows

me to explore more design skills such as

animation.

What is a project in LATAM that you’ve

been proud to work on at Movio?

If I had to choose a project, it would be

the development of the digital layout for

to make the change to further develop the

company’s global presence is exciting to me.

What is a project you’ve been proud to

work on at Vista?

There is always a sense of drive and

commitment from our people across our

strategic and objective projects. However,

I felt an incredible sense of pride in being

part of the collaborative effort across the

organisation to develop the Covid-19 Cinema

Reopening Kit. All aspects of the business

were considered and included, ensuring we

supported our clients to recover from the

impact of the pandemic.

What are you looking forward to in 2023?

The importance of well-constructed

documentation is often overlooked. However,

Vista is fortunate to have a team of highly-

skilled technical writers in our Knowledge

Services team. I’m looking forward to seeing

their work showcased in our Vista Cloud

and Veezi Help Centres. Providing good

publicly accessible documentation, delivered

as a modern, pleasant reading experience,

improves client satisfaction and enhances

Vista’s marketing efforts. It also allows for

feedback and data analytics and reduces

pressure on our customer support teams by

deflecting customer service calls.

Cinemark. We created the concept, the look

and feel, and the graphics and put them all

together into a mail layout. It was a great

experience.

What are you most looking forward to

working on in 2023?

I am thrilled about working on Movio Cinema

EQ and discovering this new phase. I am

also excited to keep learning about Movio

templates and how they are used in other

countries. In short, I want to keep learning,

improving, and growing.

Vicki Parry

Documentation Manager

Galina Vidrio Uribe

Graphic Designer

Sustainability • 5150

Demographics
1. James Ogden retired from the Board at the 2022 ASM

2. The composition of the senior leadership team has been adjusted from 7 to 8 individuals in line with the change in our business.

However, we have continued to have 3 females in that cohort.

Female representation

Our people

202232% (252)

2021

101

91

92

4

33

81

371

6

30% (192)

Our board

1

202233% (2)

202129% (2)

Executive leadership team

202227% (3)

202122% (2)

Senior leadership team

2

202237% (3)

202143% (3)

Regional distribution

United States

Mexico

United Kingdom

Malaysia

South Africa

Europe

New Zealand

Australia

Gender pay gap

Vista Group has an established process to

ensure that men and women are paid the

same amount for the same work undertaken.

This includes reviewing and adjusting,

where needed, pay decisions at the point

of recruitment, remuneration reviews and

promotions, to ensure that pay is fair and

equitable.

In addition, a comprehensive gender pay gap

analysis was completed in 2022 across all

permanent and fixed term employees globally,

which compared the median hourly rates and

variable pay of men and women.

Based on a weighted average of the size of

each location, Vista Group’s global gender

pay gap is 10.1%. The detailed analysis of

the gender gap by location, pay quartile and

job level has been reviewed to assess root

causes as well as actions and initiatives to

lower the gap.

10.1%

Languages spoken

Countries our

people reside in

33

16

20 - 28 192 (25%)

29 - 37 294 (38%)

38 - 46 191 (24%)

47 - 55 70 (9%)

56 - 64 29 (4%)

65 - 73 3 (0%)

Age distribution

Sustainability • 53

Building greater trust
We know that a key to success for everything we do is trust. We strive

to do the right thing in everything that we do. Being transparent is

fundamental to building trust. During 2022 we delivered an Investor Day

to provide investors and stakeholders with an overview of key corporate

governance developments, an update on our strategy and industry

outlook, and an opportunity to ask questions and interact with our

Board and Executive Leadership Team.

Data security

Companies are facing a growing threat

landscape, making information and data

security a top priority. With Vista Cloud,

responsibility for data security increases,

so it’s even more important we deliver a

reliable and secure environment to meet

the expectations of our clients and retain

their trust.

Vista Cinema has engaged an independent

qualified auditor to provide an assurance

opinion on its information security

management in accordance with the

requirements of ISAE (NZ) 3150 – Assurance

Engagements on Controls. This is a voluntary

assurance review that focuses on the systems

and controls we have in place to meet the

Trust Services Criteria: security, availability,

and confidentiality. The report will provide

assurance to our clients, regulators and

other stakeholders on the management

of our security standards. This report will

also provide us with insight on areas for

improvement so we can continue to strengthen

our practices.

Strengthening our risk practises

Effective management of risk is fundamental

to achieving our strategic objectives. In late

2021, we engaged a third-party specialist

to provide guidance on Vista Group’s risk

management framework and policies. This

engagement continued into 2022 and resulted

in a refreshed risk appetite statement and risk

management policy approved by the Vista

Group Board in May.

To support the continuous improvement of

our risk management practices, we introduced

two newly created Group risk roles to lead the

implementation of our refreshed policy, and to

provide guidance and support to the business

on security compliance.

In addition, we assessed our risk management

platform for suitability, and members of

our executive and senior leadership teams

participated in a series of risk and control

assessment workshops.

Turn to page 93 to hear more about our risk

management and key risks.

54

Consuming responsibly
and impactful innovation

At Vista Group, we embrace our responsibility

to operate sustainably and reduce the climate

impact of our business. Our environmental

footprint is relatively small and is largely made

up by office energy consumption, third party

data centres, business travel, technology

consumables and shipping. We are working

towards reducing our footprint even further.

Our commitment extends to developing

solutions that help our clients reduce the

environmental impact of their businesses.

Empowering our cinema clients

Our platform is transforming cinema

operations for our clients, encouraging

sustainability-focused behaviours, through

opportunities to reduce their carbon footprint

by being more energy and resource efficient.

The serverless innovation of Vista Cloud and

Movio Cinema EQ removes the need and

costs for our cinema clients to house on-site

servers. On-site servers require a constant

power supply, a cooling system to avoid

overheating, investment to maintain and

upgrade and ongoing e-waste disposal when

the equipment lifecycle ends. This empowers

clients to invest more in other aspects of their

business while also reducing their carbon

footprint.

Our target is to have 1600-2400 cinema

client sites on our SaaS platform by 2025.

As we upscale our data storage loads, we

anticipate our carbon emissions will increase

for a period. To support us to reduce our

carbon footprint, Vista Group have partnered

Paperless ticketing has multiple advantages

for our cloud hosted clients. Not only does

Living Ticket lessen environmental damage,

it provides saving costs, and going paperless

frees cinema managers and floor staff from

low-value tasks like stocking paper, replacing

paper rolls, and printer troubleshooting.

Living Ticket -Paperless ticketing has multiple advantages for our cloud

hosted clients.

Our carbon footprint

In 2022 we established our emissions

baseline year for measuring our carbon

footprint. During the year we’ve been

working with Toitū Envirocare (Toitū) and

an independent consultant to better

understand our value chain and our ability

to capture data to measure our greenhouse

gas emissions (GHGs).

Our footprint covers GHGs from each of our

entities around the world within our financial

control. Measuring and reporting on our

footprint will allow us to be transparent with

our stakeholders, and enable us to make

informed decisions and impactful progress

on managing our GHGs reduction.

To ensure the integrity of our GHGs, we

have engaged Toitū to certify our 2022

baseline year emissions. The certification is

in accordance with ISO 14064-1 guidelines

and will be independently verified annually to

maintain our certification.

We intend to publish our first voluntary carbon

statement in 2023. The External Reporting

Board published the Aotearoa New Zealand

Climate Reporting Standards on 14 December

2022. These standards will be mandatory for

Vista Group to report against from the 2023

reporting period.

In next year’s sustainability report, we will

report on our carbon emissions and climate

risks and opportunities in accordance with

these climate reporting standards.

with Microsoft Azure for hosting our cloud-

based platforms. Microsoft Azure have been

carbon neutral since 2012 and have made a

commitment to be carbon negative by 2030.

Microsoft Azure provides us with the capability

to measure and monitor the carbon emissions

produced from our data centre usage.

Innovation for the future of our

planet with living ticket

The environmental impact of one movie

ticket may not seem much but consider: if all

1.244 billion admissions reported in the USA

and Canada in 2019 were printed on regular

tickets

1

and connected end-to-end, it would

stretch more than half the distance between

Earth and the Moon. Besides the costs to

cinemas for acquiring the paper, printers,

and energy needed to print, it also puts the

environment at risk through deforestation and

inefficient waste management.

Ticketing has moved through several phases,

from tickets purchased at the box office and

PDFs printed at home, to online bookings

with counter/kiosk pick up, but electronic

ticketing is gaining popularity. The upward

trend in moviegoer preference for remote

sales channels can be attributed to this.

With more and more moviegoers booking

in advance either via web or cinema apps

to avoid queues at the counter and prevent

physical contact, the use of electronic tickets

throughout the entire cinema trip is becoming

increasingly common.

1 Ticket size considered 2" x 5.25"

Sustainability • 5756

Group trading overview
Vista Group continues

to be the global leader in

delivering software and

data analytics solutions

to the film industry with

core group companies,

Vista Cinema and Movio,

both number one globally

in their respective market

segments.

Vista Group recorded strong revenue growth

of 38% to $135.1m and corresponding

improvements in EBITDA.

Total Revenue

$135.1m 38%

SaaS Revenue

2

$38.4m 38%

EDITDA

4


$10.6m 63%

Operating Cashflow

$12.4m 10%

Net profit after tax

-$20.9m -111%

Recurring Revenue

1


$112.3m 38%

ARR

3

$118m $22m

The trading performance for 2022 was strong

and the industry and Vista Group have seen a

significant improvement in market conditions

over 2021, with the more regular release of

blockbusters and global box office hitting

$29b.

Vista Group revenue of $135.1m was up 38%

on 2021 with recurring revenue and SaaS

revenue also up 38%. ARR closed at $118m

up 22% on 2021. Non-recurring revenue,

primarily new on-premise licences and

hardware sales in Vista Cinema, was up 37%

to $23m. A sizeable portion of the hardware

sales were driven by a one-off requirement

for upgrading client technology around the

Retriever acquisition.

EBITDA of $10.6m was up 63% on 2021,

and up 131% after adjusting for expected

credit loss provisions and foreign exchange.

This result underlines the key financial

and operating strengths of Vista Group:

• Consistent strong client relationships

• Strong annuity revenue

• Sustained underlined profitability

• Leading global position in the film industry

Vista Group continues to deliver new

innovation across each of its operating

segments, particularly in respect of Movio

Cinema EQ, Vista Digital and Vista Cloud.

Revenue

NZD millions

2020

$ 8 7. 5

2019$144.5

2018$130.7

2017$106.6

2016$88.6

2021

2022

$98.1

$135.1

1 Recurring revenue is the portion of revenues that are expected to give rise to recurring cash receipts that will continue until the service is canceled.

2 SaaS revenues are those derived from subscription-based cloud-hosted software, with the software located on externally provided servers.

3 ARR is Annualised Recurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.

4 EBITDA is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses”

(see section 2.3 of the financial statements) and share of equity accounted results from associates.

Group trading overview • 5958

Vista Cinema
Vista Cinema is the largest segment within

Vista Group and represents over two thirds

of Vista Group's total revenue. It provides

more than 50% of the world’s cinemas

(outside China and India) with the technology

platform to run multi-site, multi-screen

and increasingly, multi-territory cinema

businesses.

Much like 2021 ending on a high with

Spider-Man: No Way Home, 2022 closed

with Avatar: The Way of Water breaking

new box office expectations globally. With

box office in key markets between 70-80%,

Vista Cinema client activity was returning to

pre-pandemic levels and supported strong

revenue growth. The overall health of the

client base has been improving, and although

it may still take a while before the industry

passes 2019 box office levels, receivables

and cash management remain a key focus. In

Decemeber 2022, Vista Group signed trade

agreements with key client Cineworld as part

of its chapter 11 process in the United States,

under which Cineworld committed to continue

to use Vista Group Solutions.

The Vista Cloud SaaS platform celebrated its

first full year of successful operations. Two

large client contracts were signed during 2022

and represent 10% of Vista Cinema’s total site

count. Significant technology progress has

been made on the SaaS platform, particularly

with Vista Digital tools, allowing clients new

robust ways to engage their moviegoers. Spend

on the platform now represents the majority of

Vista Group’s innovation investment.

For Vista Cinema, revenue was up 41% on

prior year to $93.5m, with recurring revenue

up 42%.

Movio

Movio is the second largest segment within

Vista Group. A pure play SaaS business,

it represents about 15% of Vista Group's

total revenue. Movio’s purpose is to ‘connect

everyone with their ideal movie’ and it

achieves this through a range of campaign,

analytics and research products for cinema

exhibitors, studios and distributors.

In 2022, there was a steady increase in the

use of Movio Cinema, which allows cinema

circuits to connect more effectively with their

moviegoers, with connections of 4.2b by the

year end, significantly up from a busy 2021.

Movio Cinema EQ, the replacement for

Movio Cinema, was successfully launched

late in the year and live with seven clients

by the end of 2022. EQ greatly increases the

breadth and depth of the moviegoer analytics

and extensively automates the moviegoer

engagement process, saving clients time

and money in an area where they are

resource and expertise constrained.

Movio Research, which studios and

distributors use to assess potential

audiences, continues to be used widely

as studio and distributor clients search

for their perfect audience.

Movio Media, which helps studios and

distributors access their potential digital

audiences, remains subdued early in the year,

but increased with the wider range of movies

released later in the second half of 2022.

For Movio, revenue was up 32% on 2021,

with recurring revenue up 27%.

Additional

Group Companies

The Additional Group Companies segment

comprises the businesses of two studio and

distributor focused businesses - Numero

and Maccs - and two moviegoer focused

businesses - Powster and Flicks.

Numero • Maccs

Numero and Maccs performed well in 2022,

with recurring revenue up 22% and total

revenue up 24%. Maccs 10, the latest version

of the on premise theatrical distribution

system, is being rolled out across the client

base and Mica, the SaaS platform for studios

and distributors to streamline their global

cinema releases, continues to expand,

particularly in North America. Numero

continues to add global clients and extend

its geographical coverage.

Powster

Revenue for Powster was up 42% on the

previous year, driven by strong showtimes

platform revenue based on the increased

range of movies released to the market.

Creative content also improved by 31%

as studio marketing budgets matched the

improved box office.

Flicks

Revenue for Flicks was up 22% for the

full year driven by good growth in both

New Zealand and the United Kingdom,

with a consistent performance in the

Australian market.

Group trading overview • 6160

Cinema market share
7,033 / 7,408

95% Central America

15,074 / 30,362

50% USA

9,199 / 21,499

43% Europe

2,986 / 13,548

22% Asia

2,385 / 5,675

42% South America

2,142 / 2,348

91% Canada

652 / 803

81% Africa

2,034 / 3,044

67% Middle East

1,799 / 1,997

90% Australasia

Vista Cinema percentage of the world market for Cinema Exhibition Companies with 20+ screens.

Worldwideexcl. China

33%51%

Source derived from management estimates

Group trading overview • 6362

Remuneration report
Letter from the Chair of the NRC

As Chair of the Nominations and Remuneration

Committee (NRC), it is my pleasure to present

Vista Group’s Remuneration Report for the year

ended 31 December 2022.

The report outlines Vista Group’s remuneration

strategy and approach, with a particular focus

on the remuneration framework for the Group

CEO and the Executive Leadership Team (ELT).

Vista Group’s Board continues to be committed

to a remuneration framework that is aligned to

reward for achieving targeted performance and

the culture and leadership of looking after our

people and our clients. The rewards are aligned

to both short-term and medium-term goals to

achieve key objectives and deliver sustainable

value for shareholders. The Board is committed

to demonstrating an increased level of

transparency in its remuneration policies,

practices and reporting.

The NRC and the Board are supported by

the People and Culture team who have been

influential in supporting the business and

employees globally especially given the varied

economic and industry impacts.

Vista Group operates in a very competitive

global and local market for skills and

capabilities. It is a Board priority to ensure

the retention of key employees and the

attraction of new talent is reflected in the

remuneration and employee benefits that form

part of the value proposition and is aligned

to the remuneration strategy. The approach

is aimed at reward for achieving financial and

non-financial performance that are aligned to

shareholder value.

Regards,

Cris Nicolli

Chair of the Nominations and

Remuneration Committee

Vista Group International Limited

Renumeration report • 6564

Executive appointment and remuneration
Vista Group’s remuneration policy for the CEO

and Executive Leadership Team is based on the

principles that the remuneration framework will:

• be simple, clear and understandable

by all stakeholders

• be fair, equitable and flexible

• support Vista Group attracting, retaining

and engaging employees

• reward targeted performance – financial and

non-financial

• create alignment with Vista Group’s

values, culture and corporate strategy

• appropriately reflect market conditions

and the organisational context

• align with creating and increasing

shareholder value.

The NRC reviews Vista Group’s remuneration policy

and principles on a regular basis.

Total remuneration consists of fixed remuneration,

short-term incentives (STI), and long-term

incentives (LTI). STI and LTI are ‘at risk’ as

outcomes are determined based on the achievement

or otherwise of financial and non-financial

performance based targets and conditions set by

the Board on the recommendation of the NRC.

All Vista Group employees based in New Zealand,

the United Kingdom and the USA (other than the

CEO and ELT) in March 2022 were also eligible to

participate in the Vista Group Recognition Scheme

– a share rights scheme with vesting conditional

only on continued tenure until April 2023.

The remuneration package of the CEO is approved

by the Board, on the recommendation of the NRC.

The remuneration packages of the ELT (other than

the CEO), including fixed remuneration, STI and LTI

objectives and achievement, are regularly reviewed

by the NRC. The remuneration packages of the CEO

and ELT are benchmarked to market remuneration

data to ensure competitiveness relative to

comparable market peers.

In 2022 Vista Group and a third party specialist

firm conducted a comprehensive and robust

Chief Executive search process in line with the

Nomination and Remuneration Committee Charter,

leading to the appointment of incoming Chief

Executive, Stuart Dickinson.

Employee remuneration

The following table shows the number of employees

whose remuneration and benefits for the year ended

31 December 2022 were within the specified bands

above $100,000. The remuneration figures shown

in the table include all monetary payments actually

paid during the year ended 31 December 2022,

including 2021 STI payments. The table does not

include amounts paid post 31 December 2022

that related to the year ended 31 December 2022,

such as STI bonuses.

SALARY BAND (NZ$)TOTAL GROUP EMPLOYEES

100,000-109,99944

110,000-119,99954

120,000-129,99953

130,000-139,99935

140,000-149,99931

150,000-159,99919

160,000-169,99915

170,000-179,99917

180,000-189,99910

190,000-199,9997

200,000-209,99911

210,000-219,9993

220,000-229,9995

230,000-239,9993

240,000-249,9994

250,000-259,9991

260,000-269,9991

270,000-279,9991

280,000-289,9991

290,000-299,9991

310,000-319,9992

340,000-349,9991

370,000-379,9993

400,000-409,9991

410,000-419,9991

420,000-429,9991

430,000-439,9991

450,000-459,9991

480,000-489,9992

510,000-519,9991

640,000-649,9991

980,000-989,9991

1,060,000-1,069,9991

To t a l336

Renumeration report • 6766

Fixed remuneration
Fixed remuneration consists of base salary and benefits. While flexibility exists where specific circumstances

require it, base salaries are typically reviewed annually. Vista Group provides a range of benefits to its

employees specific to the country in which the employee works:

COUNTRYBENEFITS

South Africa• Private medical health coverage for employee and their family + dental

and eye care contributions

• 24 hour Employee Assistance Programme services

• Perkbox with free perks each month, plus access to range of high street discounts


and rewards

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

• Volunteer day

Mexico• Medical insurance

• Food coupons

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

• Volunteer day

Malaysia• Medical claims – reimbursement for medical bills

• Mobile phone allowance

• Parking allowance

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

• Volunteer day

Romania• Private medical services

• Half reimbursement for glasses and contact lenses (up to 450 RON)

• Half reimbursement of a monthly gym membership (up to 100 RON)

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

• Volunteer day

COUNTRYBENEFITS

New Zealand • Kiwisaver contribution up to 3%

• Health insurance

• Life insurance

• Vista Group Recognition Scheme

• Long service benefits

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

• Volunteer day

United States • 401k contribution up to 2%

• Health insurance (including dental and vision)

• Life & accidental death & dismemberment insurance

• Vista Group Recognition Scheme

• Long-term disability insurance

• On site paid gym membership

• Flexible spending accounts (employee sponsored)

• Volunteer day

• Employee Assistance Programme (w/24 hr. mental health crisis support)

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

United Kingdom • Royal London Pension up to 4%

• Private medical health coverage for employee and their family


+ dental and eye care contributions

• Vista Group Recognition Scheme

• 24 hour Employee Assistance Program services

• Perkbox, with free perks each month, plus access to range of high street discounts


and rewards

• Discounted gym memberships

• Access to salary sacrifice scheme

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

• Volunteer Day

Netherlands • Perkbox with free perks each month, plus access to range of high street discounts


and rewards

• Cost of Living Bonus for those on lower incomes

• 4.5 day working week

• Volunteer day

The provision of fixed remuneration (comprising of a base salary and country specific benefits) is consistent

across all employees in Vista Group, including the CEO and ELT.

Renumeration report • 6968

Short-term incentives
The STI are at-risk incentives that may be

offered to an employee in respect of a specific

year. The STI is set within a range as a fixed

percentage of the participating employee’s base

salary. The STI outcomes are determined based

on the achievement of financial and non-financial

performance based targets applicable to the

relevant employee. STI, once achieved, are paid

in cash.

The key targets, percentages and terms of the

2022 STI are set out in the table below:

TARGETS % OF STI HURDLE

Recurring

revenue/


total revenue

50% Results of between 95% to 110%

of the target equates to STI

achievement of between 95% and

120%. No STI is achieved below

95%, nor are any stretch elements

available above 120% achievement.

Vista Group

EBITDA

20% Results of between 90% to 110%

of the target equates to STI

achievement of between 90% and

120%. No STI is achieved below

90%, nor are any stretch elements

available above 120% achievement.

Customer

net promoter

score

15% If achieved, then 100% of the

applicable STI is payable.

Employee

net promoter

score

15% If achieved, then 100% of the

applicable STI is payable.


In 2022, the CEO’s STI was set by the Board at 48%

of his base salary, and for ELT members the STI

was set within a range of 20%– 40% of the relevant

ELT member’s base salary.

Long-term Incentive Scheme

Vista Group’s LTI is a share scheme offered at the

discretion of the Board on the recommendation of

the NRC. The LTI is set as a fixed percentage of the

participating employee’s base salary. The number

of rights granted to a participating employee is

determined based on the participation value divided

by the volume weighted average sale price of Vista

Group’s shares over a specified period before the

grant date. The share rights granted under the LTI

are eligible to vest and convert into Vista Group

shares based on the achievement or otherwise of

certain targets and satisfaction of certain conditions

over a specified number of years.

Under the terms of the 2021 and 2022 LTI schemes,

half of the rights are classified as ‘share rights’, with

the other half classified as ‘performance rights’.

One third of these share rights and performance

rights are eligible to vest each year of the three year

term of the scheme based on:

• Share Rights: continued tenure with Vista Group,

with rights vesting annually when the condition

has been satisfied (annually representing one sixth

of the total LTI).

• Performance Rights: achievement of Vista Group

recurring revenue targets set by the Board,

with vesting annually on achievement of the

target, assuming also continued tenure (annually

representing one sixth of the total LTI).

Under the 2022 LTI scheme, the CEO’s LTI was set

by the Board at 48% of his base salary, and for ELT

members the LTI was set within a range of 20%-66%

of the relevant ELT member’s base salary.

Retention Schemes

The CEO also participates in a Group CEO

Retention Scheme. Under the terms of this scheme,

the CEO is granted a specified number of rights

that are eligible to vest annually based on continued

tenure with Vista Group. In April 2022, 100,000

share rights were vested, comprising the first

tranche of the share rights granted in 2020 under

the Group CEO Retention Scheme. Subject to the

continued tenure of the CEO, 400,000 share rights

are due to vest in April 2023.

Certain employees also participate in a Senior

Management & Executive Retention Scheme. Under

the terms of this scheme, the relevant participants

are granted a specified number of rights that are

eligible to vest each year of the term of the scheme

based on continued tenure with Vista Group. In

2022, 300,000 share rights were granted under

this scheme. Subject to continued tenure of each

participant, 100,000 of those share rights are due to

vest in April 2024 with the remaining 200,000 share

rights due to vest in April 2025.

Recognition Scheme

The 2022 Vista Group Recognition Scheme (VGRS)

is a board discretionary share scheme that was

offered in 2022 to all Vista Group employees based

in New Zealand, the United Kingdom and the United

States (excluding the CEO) to encourage retention

and to recognise the performance of employees.

VGRS participation was set at the greater of 7.5%

of base salary, or NZ$7,500. The number of rights

granted to a participating employee was determined

based on participation value divided by the volume

weighted average sale price of Vista Group’s shares

over a specified period before the grant date. The

rights granted under the VGRS are eligible to vest

in April 2023 based on the continued tenure of the

participating employees.

Renumeration report • 7170

Breakdown of CEO pay for performance (2022)
The table below represents the pay for performance remuneration received, or expected to be received

by the CEO relating to the 2022 financial year. Settlement of parts of this table are anticipated to be

settled in 2023.

DESCRIPTIONPERFORMANCE MEASURES% ACHIEVED

AMOUNT ACHIEVED

NZ$

STI50% of

base salary

50% weighting of Vista Group recurring revenue. Results

of between 95% to 110% of the target equates to STI

achievement of between 95% and 120%. No STI is achieved

below 95%, nor are any stretch elements available above

120% of the target.


20% weighting of Vista Group EBITDA. Results of between

90% to 110% of the target equates to STI achievement of

between 90% and 120%. No STI is achieved below 90%, nor

are any stretch elements available above 120% of the target.

15% weighting on customer net promoter score. If achieved,

then 100% of applicable STI payable. If not achieved, no STI

is payable.


15% weighting on employee net promoter score. If achieved,

then 100% of applicable STI payable. If not achieved, no STI

is payable.


TOTAL STI 91.0% $273,000

LTI & other

rights

2020 Group

CEO Retention

Scheme

1

100% weighting on continued tenure. An allocation of

400,000 of rights are due to vest in April 2023.

2021


LTI Plan

1

50% weighting on Vista Group recurring revenue in 2021,

2022 and 2023. The threshold to achieve is 90% with pro-

rata payment through to 100%.

50% weighting on continued tenure in 2021, 2022


and 2023.

2022


LTI Scheme

1

50% weighting on Vista Group recurring revenue in 2022,

2023 and 2024. The threshold to achieve is 90% with pro-

rata payment through to 100%.

50% weighting on continued tenure in 2022, 2023 and 2024.

TOTAL LTI &

OTHER RIGHTS

100.0%$773,583

TOTAL STI, LTI & OTHER RIGHTS97.5%$1,046,582

1 These rights convert to shares in April 2023. A share price at 31 December 2022 has been used for calculating the value of the shares expected to be issued under the

share schemes.

CEO remuneration

The total remuneration received by the CEO between 1 January 2022 and 31 December 2022

(including the comparative period) is as follows:

YEAR

BASE

SALARY¹

TAXABLE

BENEFITS

FIXED

REMUNERATION STI²

LTI & OTHER

RIGHTS²

TOTAL

REMUNERATION

2022633,97928,595662,575172,656261,2501,096,481

2021425,00022,556447,556107,525464,0001,019,081

1 The 2022 base salary of the CEO is $625,000. The value included in this table represents additional amounts required to be paid under New Zealand legislation when an

employee takes annual leave.

2 The STI, LTI & Other Rights represented in this table relate to amounts / rights settled in the relevant financial year (for example, the 2021 STI is reflected in 2022,

being the year it was settled).

The employment agreements of the CEO and ELT do not include the ability to be paid a transaction bonus in

the event of a takeover of Vista Group.

Renumeration report • 7372

Share-based schemes
Share schemes in 2022

In the year ended 31 December 2022, Vista Group granted rights under the following employee

share-based schemes:

2022 LTI Scheme: Vista Group granted 1,268,112

rights to ELT and other selected senior management

under this scheme during 2022. Half of the rights

are classified as ‘share rights’, with the other half

classified as ‘performance rights’. One third of these

share rights and performance rights are eligible to

vest each year of the three year term of the scheme

based on:

• Share Rights: continued tenure with Vista Group,

with rights vesting annually when the condition

has been satisfied (annually representing one sixth

of the total LTI).

• Performance Rights: achievement of Vista Group

recurring revenue or total revenue targets set by

the Board, with vesting annually on achievement

of the target, assuming also continued tenure

(annually representing one sixth of the total LTI).

Performance rights that do not vest are eligible to

vest of the scheme.

2022 Senior Management & Executive Retention

Scheme: Vista Group granted 300,000 rights to

selected employees under this scheme during

2022. Of these, 100,000 will vest in April 2024, and

200,000 will vest in April 2025, conditional on the

continued tenure of the participants at the relevant

vesting date.

2022 Vista Group Recognition Scheme: Vista Group

granted 2,110,769 share rights to all Vista Group

employees based in New Zealand, the United

Kingdom and the United States (excluding the

CEO) to encourage retention and to recognise the

performance of employees. These share rights will

vest in April 2023, conditional on the continued

tenure of the participants at the relevant vesting

date.

Share-based schemes with conditions met

The following share-based schemes met the

required performance targets resulting in rights

vesting in the year ended 31 December 2022:

• 2021 LTI Scheme: Vista Group granted 1,237,668

rights to ELT and other selected senior

management under this scheme in 2021. Half of

the rights are classified as 'share rights', with the

other half classified as 'performance rights'. One

third of these share rights and performance rights

are eligible to vest each year of the three-year

term of the scheme based on:

• Share Rights: continued tenure with Vista

Group, with rights vesting annually when

the condition has been satisfied (annually

representing one sixth of the total LTI).

• Performance Rights: achievement of Vista

Group recurring revenue or total revenue

targets set by the Board, with vesting annually

on achievement of the target, assuming also

continued tenure (annually representing one

sixth of the total LTI). Performance rights that

do not vest are eligible to vest of the scheme.

In April 2022, 336,611 Vista Group shares were

issued to participating ELT following the vesting

of 194,871 share rights and 141,740 performance

rights under the scheme.

• 2020 Group CEO Retention Scheme: In 2020,

the CEO was granted 500,000 share rights under

the Group CEO Retention Scheme with vesting

conditional on the CEO’s continued tenure. In

April 2022, 100,000 Vista Group shares were

issued to the CEO following the vesting of 100,000

share rights under the scheme, and 400,000 share

rights will vest in April 2023 conditional on the

continued tenure of the CEO.

Performance rights outstanding

The total number of outstanding rights granted to Vista Group employees (less known leavers) at

31 December 2022 are detailed in the following table:

GRANT YEAR PLAN TYPE 2023 2024 2025

OUTSTANDING

RIGHTS

2020 Group CEO Retention Scheme 400,000- - 400,000

2021 LTI Scheme382,591336,692-719,283

2022 LTI Scheme 417,296417,296417,2961,251,888

2022 Vista Group Recognition Scheme1,863,113--1,863,113

2022 Senior Management & Executive

Retention Scheme

-100,000200,000300,000

Total outstanding rights 3,063,000853,988617,2964,534,284

The table above does not include the Group CEO Retention Scheme for the incoming CEO, as the grant is contingent on commencement of employment.

Renumeration report • 7574

2022 director remuneration
Director remuneration is paid from the total directors’ fee pool of $725,000 approved by Vista Group’s

shareholders at the ASM held on 26 May 2021. No increase to the fee pool is proposed for 2023.

Directors’ fees are calculated as set out below:

POSITION HELDNZ$

Chair $180,000

Director $85,000

ARC Chair $15,000

ARC member $10,000

NRC Chair $15,000

NRC member $10,000

The details of the total remuneration of, and the value of other benefits received by, each director

of Vista Group during the year ended 31 December 2022 are set out in the table below:

DIRECTOR FURTHER DETAILS

BOARD

FEES

ARC

FEES

NRC

FEES

TOTAL

DIRECTOR

FEES

1

EXECUTIVE

REM

TOTAL

DIRECTOR

COST

Susan Peterson Chair 180,000 - - 180,000 - 180,000

Claudia Batten 85,000 - 10,000 95,000 - 95,000

Murray Holdaway

2

Retired as Chief Product

Officer in June 2022

42,500- - 42,500181,430223,930

James Miller Appointed ARC Chair


in May 2022

85,00012,997- 97,997- 97,997

Cris Nicolli NRC Chair 85,000 10,000 15,000 110,000 - 110,000

James Ogden Retired in May 202234,2746,0484,03244,355- 44,355

Kirk Senior 85,00010,000 -95,000- 95,000

To t a l 596,774 39,04629,032664,852181,430846,282

1 Total director fees of $664,852 is within the $725,000 directors’ fee pool approved

2 Murray Holdaway retired from his executive role as Chief Product Officer in June 2022. He remained as a director of Vista Group from that date.

Directors are reimbursed for all reasonable and properly documented expenses incurred in performing

their duties as Vista Group directors. With the exception of Murray Holdaway in his previous position of

Chief Product Officer until his retirement from that role in June 2022, no additional payments or benefits

were received by directors during 2022.

In his position of Chief Product Officer, Murray Holdaway was entitled to taxable benefits, including 3%

employer KiwiSaver contributions on base salary, employer sponsored Southern Cross health insurance,

and employer sponsored life insurance.

Renumeration report • 7776

Corporate governance
This Corporate Governance statement has been prepared in

accordance with NZX Listing Rule 3.8.1(a) and was approved

by the Board of Vista Group on 28 February 2023. The

information contained in this statement is current as at that

date, unless otherwise noted.

Vista Group is committed to high standards

of governance.

Vista Group’s key governance documents

are available in the Investor Centre section

of Vista Group’s website at www.vistagroup.

co.nz/investor-centre - these include

Vista Group’s constitution, the Corporate

Governance Code (including the Code of

Ethics, Audit and Risk Committee Charter

and Nominations and Remuneration

Committee Charter), Risk and Compliance

Framework Summary, Continuous Disclosure

Policy, Diversity and Inclusion Policy, Share

Trading Policy, Modern Slavery Statement

and Modern Slavery Policy. The core of

Vista Group’s governance framework is its

commitment to protect and enhance the

interests of its shareholders through high

standards of governance, business behaviour

and transparency.

Vista Group’s governance framework ensures

Board accountability to our shareholders and

provides for an appropriate delegation of

responsibilities to our CEO and our Executive

Leadership Team (ELT).

The Board reviews Vista Group’s governance

policies and practices regularly to ensure

compliance with NZX and ASX standards

(Vista Group is an ASX Foreign Exempt

Listed company) and reflects the governance

expectations of its shareholders in New

Zealand and Australia.

As at the date of this Annual Report,

Vista Group’s governance practices over

the reporting period were in compliance with

the NZX Corporate Governance Code and,

whilst not required due to our ASX foreign-

exempt listing status, the ASX Corporate

Governance Principles and Recommendations

(fourth edition).

Corporate governance • 7978

Vista Group’s Board
The directors of Vista Group as at the date of this Annual Report are as follows:

Susan Peterson

BCom, LLB

Independent Chair

Kirk Senior

BCom, CA

Non-Independent

Non-Executive Director

Claudia Batten

BCom, LLB (Hons)

Independent Director

James Miller

BCom, FCA

Independent Director

Cristiano (Cris) Nicolli

BMS, FAICD

Independent Director

Murray Holdaway

BSc, BCom

Executive Director

During 2022, the Board continued

to implement its succession plan

to achieve greater independent

governance. This involved:

• Independent Director, James Ogden retiring from

the Board after 8 years of service – with effect

from 26 May 2022; and

• Murray Holdaway retiring as a Vista Group

executive, but continuing on the Board as an

Executive Director – with effect from June 2022.

A brief profile, including the relevant qualifications

and experience, of each director can be found at

www.vistagroup.co.nz/board-management.

Vista Group’s constitution does not allow the

appointment of a director by a single shareholder

pursuant to NZX Listing Rule 2.4.

Structure

The Board is structured to ensure that as a

collective group it has the skills, experience,

knowledge, diversity and perspective to fulfil

its purpose and responsibilities. The Board’s

responsibilities are set out in Vista Group’s

Corporate Governance Code which is available

in the Investor Centre section of Vista Group’s

website at www.vistagroup.co.nz/investor-centre.

Board composition and characteristics

Six board members

Independent

Non-Executive Directors (male)

Independent


Non-Executive Directors (female)

Executive Directors (male)

Non-Independent

Non-Executive Directors (male)

Corporate governance • 8180

The Board focuses on ensuring it takes advantage of, and benefits from,
the diversity of skills, backgrounds and experiences of the individual

directors and that its culture reflects Vista Group’s values.

During the reporting period, the Nominations and

Remuneration Committee (NRC) has assessed the

skills of the Board and reviewed and updated the

Board skills matrix. A summary of the Board skills

matrix is set out on the opposite page.

The refreshed skills matrix enables an assessment

of skills and experience of individual directors, and

how the directors work together as a whole.

It is considered that addressing the level of skills

and experience collectively is a better indicator

of Board capability overall. Accordingly, the level

of skills and experience is assessed collectively.

The key skills and experience which individual

directors contribute to the Vista Group’s Board

can be found at www.vistagroup.co.nz/board-

management.

Board skills matrix

9. Depth of experience in the film industry, including in film exhibition

and/or distribution

9. Film Industry

10. Deep understanding of the environmental, social and governance

considerations in a strategic and operational context and the applicable

legislative framework, including the TCFD

10. Sustainability

1. Expertise and experience in the development and delivery of software

and digital solutions through on-premise, managed services, cloud and/or

online platforms

1. Software, Cloud, Online and Operating Platforms

2. Expertise and experience in digital product marketing and management,

including an understanding of technology trends and implications and the

software and technology value chain

2. Digital product management and marketing

3. Expertise in the collection, processing, and commercialisation of data

and marketing applications, including the use of AI and experience with

data protection legislation in Vista Group's key international markets

3. Data

4. Expertise in corporate strategy and the developing early stage businesses,

including strategic reviews, M&A and strategic partnerships

4. Strategy and development

5. Deep customer insight and advocacy. Go-to-market expertise including direct

sales, internet sales, new markets, and/or specific customer channel experience

in the technology, cinema, film, studio or media sectors in Vista Group's key

international markets (North America, South America, EMEA, APAC)

5. Go-to-market in international markets

6. Financial expertise with significant public company experience in finance,

accounting, capital markets, credit markets, banking and investor relations.

6. Financial Expertise

7. Depth of expertise on listed company boards, including experience in

governance, compliance and risk management and health and safety

7. Listed company

8. Remuneration, retention, workforce planning, talent, culture and diversity

and inclusion

8. People and culture

Capability description

Capabilities

Proficiency guide:

Low Medium High

Six board members

Corporate governance • 8382

Independence and conflicts
Four of Vista Group’s six directors (Susan Peterson (Chair), Claudia Batten,

James Miller and Cris Nicolli) are considered by the Board to be Independent Directors.

This determination is made on the basis that these directors are Non-Executive Directors

who are not substantial shareholders and who are free of any interest, business or

other relationship that would materially interfere with, or could reasonably be seen

to materially interfere with, the independent exercise of their judgement. None of the

Independent Directors have been employed or retained, within the last three years,

to provide material professional services to Vista Group.

Two of Vista Group’s six directors (Kirk Senior

and Murray Holdaway) are not considered to be

Independent Directors. Kirk Senior held the position

of Executive Chair until he resigned as Chair and

as a member of the ELT with effect from 1 January

2021. Based on his previous ELT position, the

Board has determined that Kirk Senior is not an

Independent Director. Murray Holdaway is the

co-founder of Vista Group, holds 2.91% of Vista

Group’s ordinary shares, and was a member of the

ELT as Vista Group’s Chief Product Officer until he

resigned as a member of the ELT in 2022. Based

on these factors, the Board has determined that

Murray Holdaway is not an Independent Director.

Within the last 12 months, none of the directors

were a partner, director, senior executive or

material shareholder of a firm that provided

material professional services to Vista Group or

any of its subsidiaries. None of the directors is a

current or past senior employee or partner of Vista

Group’s auditors PricewaterhouseCoopers. None of

the directors has been, within the last three years,

a material supplier to Vista Group or has any other

material contractual relationship with Vista Group

or any of its subsidiaries other than as a director of

Vista Group or, in respect of Kirk Senior and Murray

Holdaway only, as an employee of Vista Group

or one of its subsidiaries. None of the directors

receives performance-based remuneration from,

or participates in, Vista Group’s employee share

schemes. No director controls, or is an executive

or other representative of an entity which controls,

5% or more of Vista Group’s voting securities.

The Board considers that the roles of the Chair

and the CEO must be separate. The CEO is

not a director of Vista Group and the Chair is

independent of the CEO.

Responsibilities

The Board is responsible for Vista Group’s strategic

direction and operation and has delegated certain

responsibilities to the CEO and the ELT. Vista

Group’s Board is committed to creating long-term

value for shareholders and safeguarding the highest

standards of governance, corporate behaviour

and accountability.

The Board’s responsibilities are set out in Vista

Group’s Corporate Governance Code, and include:

Strategy and Planning

• selecting and, if necessary, replacing the CEO

• ensuring that Vista Group has adequate

management to achieve its objectives and to

support the CEO so that a satisfactory plan for

management succession is in place

• reviewing and approving the strategic, business

and financial plans prepared by the ELT

• reviewing and approving certain material

transactions, and making certain investment and

divestment decisions

• approving and overseeing the administration of

Vista Group’s technology development strategy

Financial Performance and Integrity

• monitoring Vista Group’s performance against its

approved strategic, business and financial plans

and overseeing Vista Group’s operating results

Code of Ethics

• ensuring Vista Group, the Board and the ELT’s

behaviour is consistent with the Code of Ethics,

including compliance with the constitution, any

applicable laws and regulations, NZX Listing

Rules, and any relevant auditing and accounting

principles

• implementing, and from time to time reviewing,

the Code of Ethics, to foster high standards of

ethical conduct and personal behaviour, and hold

accountable those directors, managers or other

employees who engage in unethical behaviour

Risk and Audit

• ensuring the quality and independence of Vista

Group’s external audit process

The terms of the delegation by the Board to the

CEO and ELT are documented in Vista Group’s

Corporate Governance Code and Delegated

Financial Authority Manual. The CEO and ELT

are responsible for:

• developing and making recommendations to the

Board on Vista Group strategies and associated

initiatives;

• managing and implementing strategies approved

by the Board;

• formulating and implementing policies and

reporting procedures for management;

• decision making compatible with Vista Group’s

Delegated Financial Authority Manual;

• managing business risk and implementing the

Board approved risk management framework and

ensuring compliance; and

• the day-to-day leadership and management of

Vista Group.

The CEO and ELT have appropriate employment

agreements setting out their roles and conditions

of employment.

The CEO’s performance is reviewed by the

NRC regularly against objectives and measures

set by the Board. The CEO’s performance was

evaluated during the reporting period on this basis.

The NRC is also responsible for overseeing the

CEO’s evaluation of the ELT. Further details are

contained in the Remuneration Report on page 64.

Directors’ remuneration

Full details regarding Vista Group’s remuneration of

its directors are set out in the Remuneration Report

on page 64.

Corporate governance • 8584

Selection, nomination and appointment
Vista Group undertakes appropriate checks before

appointing a director or putting forward any

candidate for election as a director in accordance

with Vista Group’s governance processes.

All directors are elected by Vista Group’s

shareholders (other than directors appointed

by the Board to fill casual vacancies, who must

retire and stand for election at the next meeting

of shareholders) with rotation and retirement

determined in accordance with the NZX Listing

Rules. The Board is responsible for considering and

appointing directors to the Board after candidates

have been identified by the NRC.

Vista Group has a written agreement with each

director set out in a standard form letter of

appointment containing the terms and conditions

of their appointment. In addition, Vista Group has

also entered into a deed of indemnity and insurance

which applies to each director, under which

Vista Group indemnifies, and provides insurance

to, directors in accordance with Vista Group’s

constitution and the Companies Act 1993.

Governance at Vista Group

Induction and development

All new directors participate in an induction

programme and receive significant induction

materials so as to familiarise them with Vista

Group’s businesses and the international film

industry in which those businesses operate.

The Board receives regular briefings from

management on Vista Group’s business operations,

changes to the operating environment, and health

and safety and wellness matters. Board strategy

days are held during the year to consider matters

of strategic importance to Vista Group.

Vista Group provides regular development

opportunities for directors through Director

Education Sessions. During 2022, Vista Group

hosted two Director Education Sessions where

external experts presented on the topics of building

high performance cultures and cybersecurity trends

and practices. Outside of the Director Education

Sessions, the directors undertake appropriate

training to remain current on how to best perform

their duties as directors of an issuer by attending

relevant courses, conferences and briefings.

It is fundamental to the Board that directors have

and are committing sufficient time to perform their

duties properly and effectively. The Board has

considered this issue during the reporting period

and is satisfied that, taking into account all of their

commitments, each director had sufficient time to

perform their Vista Group duties.

1 James Ogden retired from the Board on 26 May 2022

2 James Miller appointed to Chair of the ARC on 26 May 2022

3 Kirk Senior appointed as committee member of the NRC on 26 May 2022

Each Committee Charter provides that employees and Executive Directors can only attend Committee

meetings at the invitation of the Chair of the relevant Committee.

2022 governance calendar and attendance

Vista Group’s 2022 governance calendar recording the meetings of the Board, Board Sub-Committee,

Audit and Risk Committee (ARC), Nominations and Remuneration Committee (NRC), Disclosure Committee,

and the Annual Meeting of Shareholders (ASM) is set out in the table below:

MEETINGSJANFEBMARAPRM AYJUNJULAUGSEPOCTNOVDEC

Board


Board Sub-Committee

Disclosure Committee

ARC


NRC

ASM

All directors attended the 2022 ASM. Details regarding the directors’ attendance of the meetings of

the Board, Board Sub-Committee, the ARC and the NRC during 2022 is set out in the table below:

Board or Committee Member present Non-Committee Member present

MEETINGSBOARD ATTENDANCEBOARDBOARD SUBARCNRC

Susan Peterson100%

Claudia Batten100%

Murray Holdaway100%

James Miller

2

100%

Cris Nicolli100%

James Ogden

1

100%

Kirk Senior

3

100%

Corporate governance • 8786

Reviewing performance
The performance of the directors (individually and collectively), and the effectiveness of Board processes

and committees, are regularly evaluated using a variety of methods, including questionnaires, Board

discussion, and an evaluation at the end of each Board meeting. A performance review led by the Chair

was carried out during the reporting period. The next review will be carried out during 2023.

Tenure

Vista Group notifies shareholders each year of their right to nominate a candidate for election as a director.

Where any director election or re-election is to occur at a shareholder meeting, the Notice of Meeting

includes all information on candidates for director election or re-election that the Board considers may

be useful for shareholders to receive.

As required by the NZX Listing Rules, directors must retire every three years and, if desired, seek

re-election. In accordance with NZX Corporate Governance Code recommendation, the Board

takes director tenure into account in considering whether a director is an Independent Director.

The date of appointment and tenure of each director is set out in the table below:

Although Murray Holdaway has served as a director since 2003, as a co-founder of Vista Group, Murray’s

deep understanding of Vista Group’s businesses and the film industry is considered a valuable addition to

the Board’s skills matrix.

DIRECTOR | APPOINTED2003 (CO-FOUNDER)2014 (IPO)20152016201720182019202020212022TENURE

Murray Holdaway

06 Aug 2003

19–20 yrs (co-founder)

Kirk Senior


03 Jun 2014

8–9 yrs (since IPO)

Susan Peterson


03 Jun 2014

8–9 yrs (since IPO)

Cris Nicolli


17 Feb 2017

5–6 yrs

Claudia Batten


01 Jan 2021

2 yrs

James Miller


31 Aug 2021

18 months

Board committees

The Board has two standing committees: the ARC

and the NRC. The members of those committees

are set out in the tables below:


ARC

DirectorIndependence

James Miller (Chair)Independent

Cris NicolliIndependent

Kirk SeniorNon-Independent

NRC

DirectorIndependence

Cris Nicolli (Chair)Independent

Claudia BattenIndependent

Kirk SeniorNon-Independent

Vista Group does not have a separate Nominations

Committee, or a separate Remuneration Committee.

Rather, the NRC fulfils the functions of both those

committees. The role and responsibilities of the ARC

and NRC are set out in the Committee Charters that

form part of Vista Group’s Corporate Governance

Code which is available at www.vistagroup.co.nz/

investor-centre.

The Disclosure Committee was constituted in 2020

under Vista Group’s Continuous Disclosure Policy

and is comprised of Cris Nicolli (Independent

Director), the CEO, the CFO and the General

Counsel and Company Secretary. The Disclosure

Committee convene each month in which a Board

meeting does not occur in order to monitor Vista

Group’s compliance with its continuous disclosure

obligations under the NZX Listing Rules and the

Financial Markets Conduct Act 2013.

Each committee focuses on specific areas of

governance. Together, the committees strengthen

the Board’s oversight of Vista Group. Committee

meetings are scheduled to coordinate with the

Board meeting cycle. Each committee reports to the

Board at the subsequent Board meeting and makes

recommendations to the Board for consideration

and approval as appropriate.

Vista Group assesses on a regular basis whether

additional standing or ad hoc committees are

required. Additional temporary committees are

established from time to time, including as required

to provide governance oversight on short-term

projects. As at the date of this statement, Vista

Group has determined that no other standing

committees are required.

Committee charters

Each standing committee operates in accordance

with a written charter approved by the Board and

reviewed as required at least every two years. The

committee charters form part of Vista Group’s

Corporate Governance Code which is available at

www.vistagroup.co.nz/investor-centre.

Directors’ Vista Group shareholdings

The Board encourages the alignment of directors’

interests with those of shareholders and with Vista

Group’s strategic aims. To improve this alignment,

the Board encourages directors to hold shares

in Vista Group, with final determination left to

individual director’s personal circumstances.

Further details of directors’ shareholdings in

Vista Group are set out in Directors’ Disclosures

on page 100.

Access to advice and general counsel and

company secretary

Directors may access such information and seek

such independent advice as they consider necessary

or desirable, individually or collectively, to fulfil

their responsibilities and permit independent

judgement in decision making. They are entitled

to have access to internal and external auditors

without management present and, with the Chair’s

consent, seek independent professional advice at

Vista Group’s expense.

All directors have access to the advice and services

of the General Counsel and Company Secretary for

the purposes of the Board’s affairs. The General

Counsel and Company Secretary was appointed

on the joint approval of the CEO and the Chair.

The General Counsel and Company Secretary is

accountable to the Board, through the Chair, on all

governance matters.

Corporate governance • 8988

Audit plan and role of the external auditor
PricewaterhouseCoopers is Vista Group’s

current external auditor and has served since its

appointment in April 2015. The NZX Listing Rules

require rotation of the key audit partner at least

every five years. Vista Group last rotated its key

audit partner in January 2020 and, assuming that

PricewaterhouseCoopers continue as Vista Group’s

auditor, the next rotation is expected to occur in

January 2025. Vista Group’s audit partner (Troy

Florence) attended Vista Group’s 2022 Annual

Meeting of Shareholders (ASM) and was available

to Vista Group’s shareholders to answer questions

relevant to PricewaterhouseCoopers’ audit.

Details of the work (both audit and non-

audit) undertaken by, and fees paid to,

PricewaterhouseCoopers during 2022 are included

in section 2.3 of the Financial Statements.

The Board considers that due to the nature

and quantum of the non-audit services work,

the independence of PricewaterhouseCoopers is

not compromised.

External audit policy

The Board’s framework for Vista Group’s

relationship with its external auditor is in the

External Audit Policy set out in the Corporate

Governance Code which is available at

www.vistagroup.co.nz/investor-centre. The

External Audit Policy covers matters relating to

the appointment of the auditor, the independence

of the auditor, transparent dialogue with the

auditor, rotation of the audit partner, reporting

on audit fees and non-audit work. The ARC assists

the Board in fulfilling its responsibility to ensure the

quality and independence of Vista Group’s external

audit process. Pursuant to the ARC Charter, the

Board has delegated the ARC the responsibility

of monitoring all aspects of the external audit of

Vista Group’s affairs including:

• considering the appointment of the auditor, audit

fees and any issues on an auditor’s resignation

or dismissal;

• ensuring the independence, objectivity and

effectiveness of the auditor;

• reviewing the audit plan, nature and scope of the

audit before commencement;

• reviewing Vista Group’s letter of representation to

the auditor; and

• discussion with the auditor of any problems,

reservations or issues arising from the audit and

referring matters of a material or serious nature

to the Board.

Assurance and managing risk

Audit conflict safeguard and

resolution process

It is the responsibility of the ARC to ensure

audit independence. The committee ensures this

by requiring the audit engagement partner to

discuss any non-audit services provided by the

external audit firm with the ARC Chair prior to the

commencement of any non-audit services. The

non- audit services will only be provided if both the

audit engagement partner and ARC Chair agree that

there are no reasonable threats to independence.

As part of the external auditor’s reporting to the

ARC, the external auditor is required to submit

an annual independence report confirming that

PricewaterhouseCoopers remains independent

of Vista Group. This annual independence report

documents any risks to independence and

safeguards related to non-audit services. The ARC

reviews this report, with any concerns raised with

the Chair of the Board and Disclosure Committee

(see page 89) to determine whether any market

announcement is required.

The external auditor’s report to shareholders

discloses all non-audit services and any other

relevant independence considerations.

Corporate governance • 9190

Timely and balanced disclosure
Shareholders and markets

Vista Group is committed to maintaining a fully

informed market through effective communication

with the NZX and ASX, our shareholders and

investors, analysts, media and other interested

parties. Vista Group provides all stakeholders with

equal and timely access to material information that

is accurate, balanced, meaningful and consistent.

Where Vista Group provides a new and substantive

investor or analyst presentation, it ensures the

presentation materials are released to the NZX

and ASX announcement platforms ahead of

the presentation.

Vista Group’s Continuous Disclosure Policy is

designed to ensure material information is released

to the NZX and ASX announcement platforms

in compliance with Vista Group’s continuous

disclosure obligations under the NZX Listing Rules

and the Financial Markets Conduct Act 2013. The

Continuous Disclosure Policy is available at

www.vistagroup.co.nz/investor-centre.

The Disclosure Committee is responsible for

administering the Continuous Disclosure Policy

and ensuring that Vista Group complies with its

continuous disclosure obligations. The Disclosure

Committee comprises one Independent Director

(Cris Nicolli), the CEO, the CFO, and the General

Counsel and Company Secretary.

The CEO, ELT and management are responsible

for ensuring that all material information relating

to their areas of responsibility is reported to the

Disclosure Committee promptly and without delay.

The Disclosure Committee is responsible for

determining whether information received from

the CEO, ELT or management requires disclosure

on the NZX and ASX announcement platforms.

The Disclosure Committee is required to refer

information regarding matters of fundamental

significance to Vista Group, including financial

results, earning guidance, dividend policy

determinations, transformational transactions,

and significant resignations, to the Board (or where

the Board is not available, an Approval Committee)

for its determination.

Disclosures relating to the annual and interim

financial statements must be reviewed by the

ARC before being approved by the Board. Once

approved for disclosure, the CFO or General

Counsel and Company Secretary is responsible

for releasing material information on the NZX

and ASX announcement platforms. Directors

consider at each Board meeting whether there is

any material information which should be disclosed

to the market.

Integrity of reporting

The CEO and the CFO are required each full year

to provide a letter of representation to the Board

confirming that the financial statements have been

prepared in accordance with legal requirements,

comply with generally accepted accounting practice

and present fairly, in all material respects, the

financial position of Vista Group and the results of

its operations and its cash flows.

A letter of representation confirming those matters

was received by the Board with respect to Vista

Group’s 2022 financial statements.

Risk management is an integral part of Vista Group’s businesses.

The Board has established a Risk Management Framework which

is designed to identify material financial and non-financial risks

that may impact our ability to achieve our strategic objectives.


The ARC is responsible for overseeing, reviewing,

and providing advice to the Board on areas of focus.

The ELT is responsible for ensuring compliance

with the risk management framework and

promoting a culture of good risk practices.

All Vista employees have a responsibility to apply

good risk management practices in their day-to-day

work, by following business parameters set through

policies, procedures, systems and controls. The

Board seeks regular independent assurance and

advice on the effectiveness of the framework and

risk and control management.

Key risks

Risk assessments are carried out by our ELT and

senior leadership teams annually in accordance

with Vista Group’s Risk Management Policy. A risk

assessment includes identification of material risks,

assessment of the consequences and likelihood of

the risk and development of controls to achieve a

level of residual risk that is within Board defined

tolerances based on the Board approved risk

appetite statement.

The following table outlines some of Vista Group’s

key business risks following the latest refresh of

its risk register and the mitigation strategies and

activities for each risk.

Risk management

Corporate governance • 9392

Key RisksMitigation strategies and activities
Health, safety and wellbeing

Protecting our employee’s health, safety and

wellbeing as the risk of physical illness and

mental health effects from Covid-19 remain,

combined with the workforce impacts of

delivering to our Cloud strategy.

• Board oversight through monthly health, safety and

wellbeing report.

• Dedicated Work Well programme to support

employee wellbeing.

• A global network of volunteer Wellness Advocates

that support their peers and lead wellbeing

initiatives.

• Flexible work arrangements including 4.5-day work

week.

Regulatory compliance

Ability to identify and manage new, changed

or reinterpreted laws and regulations, as our

global operations increases the complexity of

compliance. Instances of non-compliance could

result in brand and reputational loss, along with

litigation, fines and financial loss.

• Policies and procedures covering key regulatory and

compliance areas.

• Global legal team provides input on emerging

changes and potential business impacts.

Attract and retain talent

Ability to attract, develop and retain skilled

employees in a highly competitive industry to

be able to deliver on our strategy.

• Succession planning for senior leadership and

critical roles.

• Leadership development and mentoring programme.

• Focus on employee value proposition through

proactive communication strategy internally and

externally.

Access to capital and capital management

Our ability to raise capital when required and to

appropriately allocate capital as we invest and

transition to the platform.

• Maintain a strong relationship with our investors and

banking partners.

• Oversight of capital allocation and budgeting by the

Board.

• Rigorous Capital Allocation Policy approved by the

Board.

• Long-term forecasting through the financial strategic

plan.

Data privacy

Vista Group’s global footprint exposes us to

various global data privacy laws and regulations.

Failure to comply with the applicable laws

and regulations and protect personal data,

through how Vista collects, uses and processes

personal data and information, could result in

financial penalties, regulatory intervention and

reputational damage.

• Multi-jurisdictional Data Protection Officer provides

support and independent assurance.

• Staff awareness training on data privacy and

security.

• Relevant Group policies relating to data protection,

data retention and IT and information security.

• Roadmap to enhance data governance practices.

Key RisksMitigation strategies and activities

Platform stability and data security

Failure to maintain security controls and

processes which expose the Group to

cyber-attacks, a loss of service or unplanned

outages of applications, disrupting clients’

businesses leading to client churn and/or

reputational damage.

• External parties for independent testing

• Continuous monitoring of platforms

• Incident management and response process

• Data hosted in Microsoft Azure & Amazon Web

Services data centres.

• Enterprise grade security tools and applications.

• ISAE(NZ)3000/SAE 3150 assurance report

(equivalent to SOC 2 Type I) in progress for Vista

Cinema.

Strategy execution

Inability to execute our strategic initiatives

that leads to reputational impacts and reduced

revenue growth.

• Executive sponsorship and accountability for

strategic initiatives.

• Program review for improving operational alignment

to strategic initiatives.

• Board approved strategy and oversight from regular

reporting on progress and challenges.

Adverse global events

Vista Group’s global footprint in 100+ countries

exposes us to a variety of global economic

and political headwinds, such as pandemics,

geopolitical instability, and changes in regulatory

policy. This could disrupt operations, change

consumer behaviours, potentially threaten

the safety of our people and adversely impact

revenue and our underlying profitability.

• Maintaining sufficient capital reserves

• Regular financial oversight and monitoring across

our markets

• External advisors provide insights and guidance on

jurisdictional and market activity.

• Regular liaison with clients on emerging industry

and regional trends

Environmental (including climate)

Failure to support or transition to a lower carbon

economy could lead to regulatory impacts and

reputational damage.

• Development of a sustainability programme

• Enhanced Risk Management framework

• Carbon emissions measurement and assurance

programme

• Review and oversight of climate initiatives by the

Audit and Risk Committee.

Corporate governance • 9594

Engaging with investors
Investor relations

Vista Group is committed to open and effective

communication with its shareholders by providing

comprehensive relevant information.

Vista Group communicates with its investors

across a number of forums, including the Investor

Centre section of Vista Group’s website, regular

information disclosures via the NZX and ASX

announcement platforms, at the ASM, Investor

Day and Governance Roadshows, in its Annual

Reports and Interim Reports, and investor and

analyst briefings.

Vista Group aims to provide clear communication

of its strategic direction, including articulating its

strategic priorities.

Investor Centre

Vista Group’s website has a dedicated Investor

Centre. Vista Group’s Investor Centre includes a

comprehensive set of investor-related information

and data including releases on the NZX and ASX

announcement platforms, Annual Reports and

Interim Reports, investor presentations, and

shareholder meeting materials.

Shareholders can direct any questions and

comments they may have to Vista Group by

contacting Vista Group’s CFO.

Annual Shareholders’ Meetings

Vista Group encourages shareholders to attend its

ASMs and to ask questions of the Chair, Board, ELT

and auditor, including as follows:

• Vista Group takes into consideration the

geographical spread of its shareholders, Vista

Group carefully plans the timing and format of

its ASM to allow as many shareholders as possible

to attend and participate;

• shareholders are notified at least 20 working

days prior to the ASM in accordance with NZX

Corporate Governance Code recommendation;

and

• shareholder voting is conducted via a poll, and

shareholders may vote in person, electronically

or by proxy.

Vista Group’s 2022 ASM was held on 26 May 2022

and took place in a hybrid format (in person and

online). The Notice of Meeting for the 2022 ASM

was released on the NZX and ASX announcement

platforms and posted on Vista Group’s website

at least 20 working days prior to the ASM in

accordance with NZX Corporate Governance Code

recommendation.

Vista Group’s 2023 ASM will be held on 25 May

2023 and is again expected to take place in a hybrid

format.

Electronic communications

We encourage all shareholders to provide email

addresses to Vista Group’s share registrar, Link

Market Services Limited, to enable them to

receive shareholder communications and reports

electronically. Communicating electronically

is faster, more cost-effective and more

environmentally sustainable. Most of Vista Group’s

shareholders receive information electronically.

However, we understand that this does not suit

everyone and so we also provide hard copy reports

to shareholders who request to receive them.

Electronic versions of Vista Group’s shareholder

communications and reports are released on the

NZX and ASX announcement platforms and are

available at www.vistagroup.co.nz/investor-centre.

The Vista Group Code of Ethics

The Code of Ethics, which was adopted and is

regularly reviewed by the Board, plays a key role in

establishing the framework by which directors and

employees are expected to conduct themselves.

The Code of Ethics is not intended to prescribe an

exhaustive list of acceptable and non-acceptable

behaviour, but rather to facilitate decisions that are

consistent with Vista Group’s values, business goals

and legal and policy obligations, thereby enhancing

performance outcomes. Directors and employees

are required to familiarise themselves with Vista

Group’s values, as they govern their behaviour while

they are engaged or employed by Vista Group.

The Code of Ethics sets out:

• the practices necessary to maintain confidence in

Vista Group’s integrity;

• the practices necessary to take into account

Vista Group’s legal obligations and the reasonable

expectations of its stakeholders; and

• the responsibility and accountability of individuals

to report and investigate unethical practices.

Directors and the ELT are expected to lead Vista

Group according to the Code of Ethics and to

ensure that the standards set out in the Code of

Ethics are communicated to the people who report

to them.

Any person who becomes aware of a breach or

suspected breach of the Code of Ethics is required

to report it immediately in accordance with the

policy. The Code of Ethics is provided to new

employees as part of their induction materials and

the current version is maintained on Vista Group’s

internal web portal for access by employees.

The Code of Ethics outlines the Board’s policy on

conflicts of interest. Where conflicts of interest do

exist, directors excuse themselves from discussions

and do not exercise their right to vote in respect of

such matters. Except as provided in the NZX Listing

Rules, interested directors do not vote on any Board

resolution for, and are not counted in a quorum

for the consideration of, any matter in which that

director is interested.

Corporate governance • 9796

Diversity and inclusion
Diversity and inclusion policy

Vista Group values and respects the contributions, ideas and experiences of people from all backgrounds

and is proud of its diversity, with employees from all around the world. Vista Group prohibits and will not

tolerate discrimination on the grounds of personal characteristics such as age, ethnic origin, marital status,

religion, gender identity, sexual orientation or social origin. Vista Group has a formal Diversity and Inclusion

Policy, which is available at www.vistagroup.co.nz/investor-centre. The Diversity and Inclusion Policy sets

out Vista Group’s commitment to achieving diversity in the attributes and experiences of the Board, the ELT

and employees.

Vista Group set the following diversity objectives for the year ended 31 December 2022:

OBJECTIVE OUTCOME

Ensuring there is a minimum

of two females on the Board

at all times

Vista Group has maintained a gender balance on its Board, with Susan

Peterson as Chair and Claudia Batten as an Independent Non-Executive

Director.

Implementing a target of

40:40:20

1

across all roles

and programmes

(e.g. leadership training,

recruitment shortlists etc.)

As of 31 December 2022, women made up 30% of the Executive

Leadership Team and 37% of the Senior Leadership Team.

Women have made up 40% of all new hires in 2022, an improvement on

38% in 2021, and 29% of all promotions have been appointed to women. In

addition, of those participating in leadership development programmes,

38% have been women in 2022.

This outcome shows a movement towards achieving the 40:40:20 split

across our leadership teams and programmes.

Gender Pay Gap analysis A comprehensive Gender Pay Gap analysis has been completed across

all permanent and fixed term employees globally, which compared the

median hourly rates and variable pay of men and women.

Based on a weighted average of the size of each location, Vista Group’s

global gender pay gap is 10.1%. The detailed analysis of the gender gap

by location, pay quartile and job level has been reviewed to assess root

causes as well as actions and initiatives to lower the gap.

To build our Māori

cultural competency in

our New Zealand leaders

and employees. Proactively

work to increase the

representation of Māori

and Pasifika in technology

careers

We have continued to build on partnerships with organisations, such

as Tupu Toa, to assist us in increasing cultural awareness as well as to

increase access to technology careers for Māori and Pasifika peoples.

Working with Tupu Toa, we have an intern join Vista in the 2022 cohort

and look forward to continuing to support those wishing to pursue a tech

pathway.

2023 Diversity and inclusion objectives

Vista Group has placed a high priority on improving its diversity and ensuring it has an inclusive culture.

Vista Group’s key diversity objectives in 2023 are to:

• ensure there is a minimum of two females on the Board at all times;

• progress towards our aspiration of 40:40:20 gender diversity (across all employees) by 2030;

• report on a full Gender Pay Gap Analysis annually and actions undertaking to minimise the gap;

• develop framework and commence collecting data to enable reporting on Ethnic Pay Gap; and

• continue to create and maintain an inclusive culture and work environment with a focus on ensuring

women, ethnic minorities and those who identify as LGBTQ+ feel safe and able to bring their whole

self to work.

OBJECTIVE OUTCOME

Continuing to create and

maintain an inclusive culture

and work environment with

a focus on women, ethnic

minorities and those who

identify as LGBTQ+

We actively work with our local leaders and affiliation groups to promote

and support inclusive work practices and embrace the diversity of our

people across Vista Group. This has included: celebrating key cultural

events such as international Womens Day, Pride Month, Matariki, Diwali,

Día de los Muertos (Day of the Dead). A key element of many of our events

is to provide education and raise awareness across the organisation.

We continue to be an accredited Rainbow Tick organisation as well as a

Global Women partner and a member of Champions for Change.

1 40:40:20 reflects a 40% male/female split with the remaining unspecified to recognise that gender is non-binary and to ensure flexibility across other diversity areas of focus.

See page 53 for disclosure regarding the gender diversity as at 31 December 2022.

Corporate governance • 9998

Disclosure of directors’ interests
Section 140(1) of the Companies Act 1993 requires a director of a company to disclose certain interests.

Under subsection (2) a director can make disclosure by giving a general notice in writing to the Company of

a position held by a director in another named company or entity. The particulars included in the Company’s

Interests Register as at 31 December 2022 are set out in the table below:

NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE

Susan Peterson Arvida Group Limited (NZX : ARV)Non-Executive Director

Mercury NZ Limited (NZX & ASX:MCY)Non-Executive Director

Property for Industry Limited (NZX:PFI)

1

Non-Executive Director, Chair of Audit and Risk

Committee, and member of Remuneration Committee

Xero Limited (ASX : XRO)Non-Executive Director, Chair of People and

Remuneration Committee and member of the

Nominations Committee

Craigs Investment PartnersNon-Executive Director, member of the


Audit and Risk Committee, Chair of People

and Remuneration Committee

Global WomenTrustee

Peterson Mellsop Family TrustTrustee and Beneficiary

Claudia Batten Air New Zealand Limited (NZX:AIR)Non-Executive Director, member of Audit and


Risk Committee

Serko Limited (NZX : SKO)Non-Executive Chair

Wonderful Investments LimitedDirector and Shareholder

Murray Holdaway

Kaha Software LimitedDirector and Beneficial Shareholder

Lido Cinema LimitedBeneficial Shareholder

Auckland United Football ClubChair

The Awhero Nui TrustTrustee

Holdaway and Geary TrustTrustee

Directors’ disclosures

NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE

James MillerChannel Infrastructure NZ Limited (NZX: CHI)Non-Executive Chair

NZX Limited (NZX:NZX)Non-Executive Chair

Mercury NZ Limited (NZX & ASX:MCY)Non-Executive Director

Cris NicolliPlayside Studios Limited (ASX: PLY)Non-Executive Chair

ReadCloud Limited (ASX: RCL) Non-Executive Chair

Kadasig Aid & Development (Not For Profit Charity)Treasurer

Nicolli Holdings Pty Ltd (Family Investment)Director

Nicolli Family Superannuation FundTrustee

Kirk Senior Outpost Central Ltd (trading as Wildeye)Consultant

Kirk Senior Pty LimitedDirector and Shareholder

Senior Family Super Fund Pty LimitedDirector and Shareholder

Honey For Life Pty Ltd Shareholder

Kirk Senior Family TrustTrustee

1 Susan Peterson retired from the Board of Property for Industry Limited on 15 December 2022.

Corporate governance • 101100

Directors’ and officers’ indemnities
and insurance

In accordance with section 162 of the Companies

Act 1993 and the constitution, Vista Group

indemnifies the directors in relation to potential

liabilities and costs they may incur for acts or

omissions in their capacity as directors. Vista Group

also maintains directors’ and officers’ liability

insurance that covers risks normally covered by

such policies arising out of acts or omissions

of directors and employees in their capacity as

directors. Certain actions are specifically excluded,

for example, the incurring of penalties and fines

which may be imposed in respect of breaches of

the law.

Directors’ Vista Group shareholdings

The number of Vista Group shares in respect of

which each director had an interest as at 31 January

2023 is set out in the table below:

DIRECTOR

NUMBER OF VISTA

GROUP SHARES

% OF SHARES

ON ISSUE

Susan Peterson 122,271 0.0524%

Claudia Batten – –

Murray Holdaway 6,786,000 2.91%

James Miller 74,500 0.0319%

Cris Nicolli 87,152 0.0374%

Kirk Senior 861,936 0.37%

Directors’ Vista Group share dealings

During 2022, there were no disclosures required

to be made in accordance with section 148 of

the Companies Act 1993 and section 304 of the

Financial Markets Conduct Act 2013.

Subsidiary companies

The directors of subsidiaries of Vista Group at 31 December 2022 are listed in the table below:

COMPANY NAME DIRECTORSFURTHER INFORMATION

Flicks LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Maccs International B.V.Netherlands100%Vista Entertainment Solutions (NL) B.V.No changes

MovieXchange LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Movio (IP) LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Movio LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Movio, Inc.United States100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Numero LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Numero (Aust) Pty LtdAustralia100%Matthew Cawte, Kelvin Preston, Kimbal Riley,

Kirk Senior

No changes

Powster, Inc.United States50%Kirk Senior, Steven ThompsonNo changes

Powster LtdUnited Kingdom50%Kimbal Riley, Steven ThompsonDirector resignations: Nicholas Patsides,

Kirk Senior

S.C. Share Dimension S.R.L.Romania100%Share Dimension B.V.No changes

Senda DO Brasil Serviços de Tecnológia LTDA.Brazil60%Armando Mejias, Gustavo OrtegaNo changes

Share Dimension B.V.Netherlands100%Vista Entertainment Solutions (NL) B.V.No changes

Vista (IP) LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Entertainment Solutions LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Entertainment Solutions (Asia) Sdn. Bhd.Malaysia100%Matthew Cawte, Kelvin Preston, Kimbal Riley,

Huang Swee Lin

No changes

Vista Entertainment Solutions (Canada) LimitedCanada100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Entertainment Solutions (NL) B.V.Netherlands100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Entertainment Solutions (Spain), S.L.U.Spain100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Entertainment Solutions (UK) LimitedUnited Kingdom100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Entertainment Solutions (USA), Inc.United States100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Group LimitedNew Zealand100%Kelvin PrestonNo changes

Vista International Entertainment Solutions

South Africa (Pty) Ltd

South Africa100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes

Vista Latin America, S.A. de C.V.Mexico60%Murray Holdaway, Kimbal Riley, Brian

Cadzow, Armando Mejias, Gustavo Ortega

No changes

Company disclosuresDirectors’ disclosures

Corporate governance • 103102

Twenty largest shareholders
Vista Group’s 20 largest shareholders and their shareholdings at 31 January 2023 are set out in the

table below:

RANKREGISTERNAME OF TOP 20 SHAREHOLDERS

NUMBER OF

SHARES

% OF

ISSUED

SHARES

1NZLTea Custodians Limited

1

38,842,987 16.66%

2AUSJ P Morgan Nominees Australia Pty Limited 18,256,6167.83%

3AUSCiticorp Nominees Pty Limited16,837,7217.22%

4NZLBnp Paribas Nominees NZ Limited Bpss401

1

11,823,5095.07%

5NZLAccident Compensation Corporation

1

11,806,4945.06%

6AUSHSBC Custody Nominees (Australia) Limited9,744,457 4.18%

7NZLNational Nominees New Zealand Limited

1

9,201,525 3.95%

8NZLNew Zealand Superannuation Fund Nominees Limited

1

7,414,6613.18%

9NZLBrian John Cadzow & Julie Ann Cadzow & Peter Allen Lewis 7,049,0653.02%

10NZLMurray Lawrence Holdaway & Helen Rachel Geary & Stephen John Mcdonald 6,786,0002.91%

11NZLCustodial Services Limited 6,731,917 2.89%

12AUSBnp Paribas Noms Pty Ltd 6,528,418 2.80%

13NZLHSBC Nominees (New Zealand) Limited

1

6,184,9712.65%

14NZLNew Zealand Depository Nominee5,975,983 2.56%

15NZLJPMORGAN Chase Bank

1

4,924,383 2.11%

16NZLHobson Wealth Custodian Limited4,377,3181.88%

17NZLBruce Alexander Wighton & Marianne Bachler & Peter John Clark3,668,995 1.57%

18NZLPT Booster Investments Nominees Limited3,136,9491.35%

19AUSNational Nominees Limited2,845,2401.22%

20NZLGregory James Trounson & Donald Mackenzie Gibson & Kathryn Mary Lee Trounson 2,763,883 1.19%

Total of top 20 shareholders 184,901,09279.29%

Total shares on issue 233,192,093 100.00%

1 Held through New Zealand Central Securities Depository Limited (NZCSD). NZCSD provides a custodial service that allows electronic trading of securities by its members.

Shareholder information

Analysis of shareholdings as at 31 January 2022

SIZE OF HOLDING NUMBER OF HOLDERS NUMBER OF SHARES HOLDING QUANTITY %

1 to 1,000 1,119 567,5370.24%

1,001 to 5,000 1,501 4,000,7261.72%

5,001 to 10,000 481 3,527,9061.51%

10,001 to 50,000 4519,486,4224.07%

50,001 to 100,000 64 4,379,0291.88%

> 100,000 80211,230,47390.58%

To t a l 3,696 233,192,093100.00%

Substantial Product Holdings

According to notices given under the Financial Markets Conduct Act 2013, the following persons were

Substantial Product Holders in Vista Group ordinary shares as at 31 December 2022 in respect of the

number of voting securities set opposite their names:

NAME OF SUBSTANTIAL PRODUCT HOLDERNUMBER OF SHARES

Fisher Funds Management Limited34,805,332

FIL Limited 21,163,635

Spheria Asset Management Pty Ltd 32,466,361

On 25 January 2023, Accident Compensation Corporation announced that it had commenced having a

substantial product holding in Vista Group, holding 11,781,494 ordinary shares.

Corporate governance • 105104

Other disclosures
Stock exchange listings

Vista Group’s ordinary shares are listed and quoted

on the NZX and on the ASX (as an ASX Foreign

Exempt Listing).

Waivers from NZX or ASX

Vista Group did not apply for, was not granted, and

did not rely on, any waivers from the NZX or ASX

during the year ended 31 December 2022.

Exercise of NZX powers

The NZX did not exercise any of its powers under

NZX Listing Rule 9.9.3 in relation to Vista Group

during the year ended 31 December 2022.

Registration as a foreign company

Vista Group has registered with the Australian

Securities and Investments Commission as a foreign

company and has been issued with the Australian

Registered Body Number of 600 417 203.

ASX disclosures

Vista Group holds a foreign exempt listing on the

ASX. As a requirement of admission Vista Group

must make the following disclosures:

• Vista Group’s place of incorporation is

New Zealand.

• Vista Group is not subject to Chapters 6, 6A, 6B

and 6C of the Australian Corporations Act 2001

dealing with the acquisition of shares (including

substantial holdings and takeovers).

Takeover offer protocol

Vista Group’s Board has adopted a Takeover

Response Manual that provides a comprehensive

framework to be followed in the event that Vista

Group receives, or anticipates receiving, a takeover

offer. Vista Group has established relationships with

appropriate professional advisers to support Vista

Group and the Board through any takeover offer

process. The Takeover Response Manual provides

for the establishment of a response committee to

take all necessary actions in respect of a takeover

offer. The response committee is comprised of

Independent Directors, excluding any director

that has a direct or indirect relationship, including

with the bidder or any significant shareholder in

Vista Group, that could reasonably influence the

director’s decision making in respect of the

takeover offer.

Dividends

As stated in the 2022 Investor Day, Vista Group is

currently investing in the cloud-based platform with

free cash flows for either investment or dividends

only expected from 2025.

Credit rating

As at the date of this Annual Report, Vista Group

does not have a credit rating.

Net tangible assets

Vista Group’s net tangible assets per share

(excluding treasury stock) as at 31 December 2022

was $0.08662386, compared with $0.21883400 at

31 December 2021.

Donations and lobbying

Vista Group made donations of $135,000 during

the 2022 financial year (2021: $127,000), including

$85,000 to the Vista Foundation.

Vista Group does not make donations to political

parties and did not make any donations to a

political party during the year ended 31 December

2022.

Vista Group does not make any expenditures

for lobbying purposes and did not make any

expenditures for lobbying purposes during the year

ended 31 December 2022.

Modern slavery and human trafficking

statement

Vista Group has published a joint statement (on

behalf of itself and Vista Entertainment Solutions

Limited and Vista Entertainment Solutions (UK)

Limited) setting out the steps it has taken during

the 2022 financial year, and the actions it will

take during the 2023 financial year, to identify

and mitigate potential modern slavery and human

trafficking risks related to its business and in its

supply chains. The statement is available at

www.vistagroup.co.nz/investor-centre.

Corporate governance • 107106

Rights and privileges
Under Vista Group’s constitution and the

Companies Act 1993, each Vista Group share gives

the holder a right to:

• attend and vote at a meeting of shareholders,

including the right to cast one vote per share on a

poll on any resolution, such as a resolution to:

–appoint or remove a director;

–adopt, revoke or alter the constitution;

–approve a major transaction (as that term is defined


in the Companies Act 1993);

–approve the amalgamation of Vista Group under


section 221 of the Companies Act 1993; or

–place Vista Group into liquidation;

• receive an equal share in any distribution,

including dividends, if any, authorised by the

Board and declared and paid by Vista Group in

respect of that share;

• receive an equal share with other shareholders

in the distribution of surplus assets in any

liquidation of Vista Group;

• be sent certain information, including notices

of meeting and Vista Group reports sent to

shareholders generally; and

• exercise the other rights conferred upon

a shareholder by the constitution and the

Companies Act 1993.

Information about Vista Group ordinary shares

This statement sets out information about the rights and privileges that attach

to Vista Group ordinary shares.

Share cancellation

In certain circumstances, Vista Group shares could

be cancelled by the Company through a reduction

of capital, share buy-back or other form of capital

reconstruction approved by the Board and, where

applicable, the shareholders.

Sale of less than a Minimum Holding

Vista Group may, at any time, give notice to a

shareholder holding less than a Minimum Holding

of shares (as that term is defined in the NZX Listing

Rules) that if, at the end of three months after the

date the notice is given, shares then registered in

the name of the holder are less than a Minimum

Holding, Vista Group may sell those shares on

market (including through a broker acting on Vista

Group’s behalf), and the holder is deemed to have

authorised Vista Group to act on behalf of the

holder and to sign all necessary documents relating

to the sale.

Shareholder enquiries

Shareholders can view their investment portfolio,

change their address, supply their email, update

their details or payment instructions by contacting

Vista Group’s share registrar Link Market Services

Limited (see Directory for contact details) with their

CSN and FIN numbers.

Investor information

Vista Group’s website at www.vistagroup.co.nz

provides information regarding Vista Group, its

Board, CEO, ELT and businesses. The Investor

Centre section of Vista Group’s website includes

all regular investor communications and reports,

information on Vista Group’s latest operating and

financial results, dividend payments, news and

share price.

Electronic shareholder communication

Shareholders that would like to receive Vista Group

communications and reports electronically can do

this by updating their details with Vista Group’s

share registrar, Link Market Services Limited.

Shareholders can contact Link Market Services

using the contact details included in the Directory.

Information for shareholders

Corporate governance • 109108

Directors’ report
The Board of Directors present the financial

statements of Vista Group for the year ended

31 December 2022 and the independent

auditor’s report thereon.

The Directors are responsible, on behalf of the

Company, for presenting these consolidated

financial statements in accordance with

applicable New Zealand legislation and

Generally Acceptable Accounting Practices

(NZ GAAP) in New Zealand in order to present

consolidated financial statements that present

fairly, in all material respects, the financial

position of Vista Group as at 31 December

2022 and the results of Vista Group’s

operations and cash flows for the year then

ended.

For and on behalf of the Board of Directors

who approved these financial statements for

issue on 28 February 2023.

James Miller

Chair, Audit and Risk Committee

Susan Peterson

Chair

Financial statements

Financial statements • 111110

Statement of other comprehensive income
For the year ended 31 December 2022


20222021

SECTIONNZ$mNZ$m

Items that may be reclassified subsequently to the income statement

1


Translation of foreign operations2.3 2.3

Items that will not be reclassified to the income statement

Excess income tax (expense) / benefit on share-based payments7.1(0.4)0.6

Total other comprehensive income 1.9 2.9

Loss for the year(20.9)(9.9)

Total comprehensive loss for the year (19.0)(7.0)

Total comprehensive loss for the year is attributable to:

Owners of the parent(19.7)(7.0)

Non-controlling interests0.7 -

Total comprehensive loss for the year (19.0)(7.0)

1 Items of other comprehensive income will be reclassified to the income statement when specific conditions are met.

The above statement should be read in conjunction with the accompanying notes.The above statement should be read in conjunction with the accompanying notes.

Income statement

For the year ended 31 December 2022


20222021

CONTINUING OPERATIONSSECTIONNZ$mNZ$m

Total revenue2.1, 2.2135.1 98.1

Cost to serve2.3(50.6)(36.4)

Gross profit84.5 61.7

Sales and marketing costs2.3(14.3)(9.3)

Research and development costs2.3(27.6)(22.3)

General and administration costs2.3(32.6)(23.1)

Foreign currency gains / (losses)2.30.6 (0.5)

Total operating expenses(73.9)(55.2)

EBITDA

1

2.210.6 6.5

Amortisation5.5(11.5)(7.8)

Depreciation5.2, 5.7(5.7)(6.1)

Finance costs(2.1)(2.0)

Finance income0.8 0.5

Share of equity accounted loss from associate5.3(2.7)(2.0)

Other gains and losses2.3(11.9)(1.4)

Loss before tax (22.5)(12.3)

Taxation benefit6.11.6 2.4

Loss for the year (20.9)(9.9)

Loss for the year is attributable to:

Owners of the parent(21.4)(9.8)

Non-controlling interests0.5 (0.1)

Loss for the year (20.9)(9.9)

 

Basic and diluted earnings per share (cents)7.2($0.09)($0.04)

1 EBITDA is a non-GAAP measure which is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3) and share

of equity accounted results from associates.

Financial statements • 113112

Statement of financial position
As at 31 December 2022


20222021

SECTIONNZ$mNZ$m

CURRENT ASSETS

Cash46.060.4

Trade and other receivables5.136.431.9

Contract assets5.14.94.6

Net investment in sublease5.8-0.5

Income tax receivable 1.32.2

Total current assets 88.699.6

NON-CURRENT ASSETS 

Contract assets5.10.4-

Property, plant and equipment5.24.74.0

Lease assets5.712.315.6

Net investment in sublease5.81.22.2

Investment in associate5.3-11.6

Goodwill5.457.155.7

Other intangible assets5.553.039.8

Deferred tax asset6.217.814.6

Total non-current assets 146.5143.5

Total assets 235.1243.1

CURRENT LIABILITIES 

Borrowings - related parties4.20.50.6

Trade and other payables5.623.618.7

Lease liabilities5.75.34.8

Deferred revenue5.922.320.5

Contingent consideration31.4-

Provisions5.100.62.8

Income tax payable0.40.2

Total current liabilities 54.147.6

NON-CURRENT LIABILITIES 

Borrowings - external4.217.616.2

Lease liabilities5.713.317.8

Deferred revenue5.90.40.4

Contingent consideration31.5-

Provisions5.100.10.4

Deferred tax liability6.20.10.9

Total non-current liabilities 33.035.7

Total liabilities87.183.3

Net assets 148.0159.8

EQUITY 

Contributed equity7.1135.0131.3

Retained earnings1.923.3

Foreign currency reserve7.43.81.7

Share-based payment reserve7.55.31.7

Total equity attributable to owners of the parent146.0158.0

Non-controlling interests2.01.8

Total equity 148.0159.8

For, and on behalf of, the Board who approved these financial


statements for issue on 28 February 2023.

The above statement should be read in conjunction with the accompanying notes.

Susan Peterson

Chair

James Miller


Chair, Audit and Risk Committee

The above statement should be read in conjunction with the accompanying notes.

Statement of changes in equity

For the year ended 31 December 2022

2022SECTION

CONTRIBUTED

EQUITY

$NZm

RETAINED

EARNINGS

$NZm

FOREIGN

CURRENCY

RESERVE

NZ$m

SHARE-

BASED

PAYMENT

RESERVE

NZ$m

TOTAL EQUITY

ATTRIBUTABLE

TO OWNERS

NZ$m

NON-

CONTROLLING

INTERESTS

NZ$m

TOTAL

EQUITY

NZ$m

Balance at 1 January 2022131.3 23.3 1.7 1.7 158.0 1.8 159.8

Total comprehensive income movement:

Loss for the year-(21.4)--(21.4)0.5 (20.9)

Other comprehensive (loss) / income

1

(0.4)-2.1 -1.7 0.2 1.9

Total comprehensive (loss) / income(0.4)(21.4)2.1 -(19.7)0.7 (19.0)

Transactions with owners:


Retriever acquisition33.2 ---3.2 -3.2

Share-based payments7.1, 7.50.9 --3.6 4.5 -4.5

Dividends paid-----(0.5)(0.5)

Balance at 31 December 2022135.0 1.9 3.8 5.3 146.0 2.0 148.0

2021

Balance at 1 January 2021126.0 33.1 (0.5)1.3 159.9 1.9 161.8

Total comprehensive income movement:

Loss for the year-(9.8)--(9.8)(0.1)(9.9)

Other comprehensive

income

1

0.6 -2.2 -2.8 0.1 2.9

Total comprehensive income / (loss)0.6 (9.8)2.2 -(7.0)-(7.0)

Transactions with owners:


Share-based payments7.1, 7.54.7 --0.4 5.1 -5.1

Distribution on wind-up of subsidiary-----(0.1)(0.1)

Balance at 31 December 2021131.3 23.3 1.7 1.7 158.0 1.8 159.8

1 Items of other comprehensive income will be reclassified to the income statement when specific conditions are met.

114

Notes to the financial statements
1. Basis of preparation

General information

The notes are consolidated into nine sections. Each section contains an introduction which is indicated by the symbol on the

left. The first section outlines general information about Vista Group International Limited (the Company and its subsidiaries,

collectively Vista Group) and guidance on how to navigate through this document.

Accounting policies

The principal accounting policies adopted in the preparation of these financial statements are detailed throughout the document,

where applicable. These policies have been consistently applied to all years presented, unless otherwise stated. Accounting

policies are identified by the symbol above.

Significant accounting judgements and sources of estimation uncertainty

Significant accounting judgements are those judgements that Vista Group makes when applying its accounting policies that may

have a significant effect on amounts that are recognised in these financial statements.

Significant sources of estimation uncertainty relate to assumptions and estimates made at the end of the current reporting year

that have a risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

In applying its accounting policies, Vista Group continually evaluates judgements and estimates based on experience and other

factors, including expectations of future events that may have an impact on Vista Group. All judgements and estimates made are

believed to be reasonable, based on the most current set of circumstances available to Vista Group. Actual results may differ from

the judgements and estimates applied.

Significant accounting judgements and estimates made by Vista Group in the preparation of these financial statements are

outlined within the following financial statement notes:

Section 5.1 Revenue and expected credit loss (ECL) provisioning

Section 5.3 Impairment testing of associate companies

Section 5.4 Impairment testing of goodwill

Section 5.5 Capitalisation of development costs

Section 5.8 Carrying amount of net investment in sublease

Section 6.2 Recognition of deferred tax assets

Recognition of Government grants is no longer classified as a significant source of estimation uncertainty. Most areas of

uncertainty in prior years have been settled in full, with judgement only now required for the 2022 New Zealand Research &

Development Tax Incentive (RDTI). No accrual has been made for the RDTI scheme due to Vista Group not yet having reasonable

assurance that it will be received. Any amount received is highly likely to be capitalised in full as an intangible asset.

1.1 General information

These financial statements are for Vista Group which is a company incorporated and domiciled in New Zealand, and whose

shares are publicly traded on the NZX Main Board (NZX) and the Australian Securities Exchange (ASX).

The Company is registered under the Companies Act 1993 and is an FMC reporting entity under Part 7 of the Financial Markets

Conduct Act 2013. The financial statements of Vista Group have been prepared in accordance with the requirements of Part 7 of

the Financial Markets Conduct Act 2013 and the NZX Main Board Listing Rules.

In accordance with the Financial Markets Conduct Act 2013, separate financial statements for the Company are not presented

because group financial statements are prepared and presented for the Company and its subsidiaries.

The principal activity of Vista Group is the sale, support and associated development of software for the film industry. These

financial statements were approved by the Board on 28 February 2023.

Statement of cashflows

For the year ended 31 December 2022

20222021


SECTIONNZ$mNZ$m

CASHFLOWS FROM OPERATING ACTIVITIES 

Receipts from clients131.5105.7

Payments to suppliers and employees(117.6)(92.2)

Pandemic related wage subsidies-3.1

Pandemic related tax deferrals-(2.2)

Taxes received / (paid)0.4(1.6)

Interest paid(1.9)(1.5)

Net cash inflow from operating activities4.112.411.3

CASHFLOWS FROM INVESTING ACTIVITIES 

Purchase of property, plant and equipment5.2(2.1)(0.9)

Purchase of internally generated software and other intangibles5.5(16.8)(11.9)

Interest received0.40.2

Payment of contingent consideration-(0.3)

Retriever acquisition, net of cash acquired3, 5.5(3.3)-

Net cash applied to investing activities (21.8)(12.9)

CASHFLOWS FROM FINANCING ACTIVITIES 

Lease payments - principal elements5.7(5.1)(3.0)

Loan repayment - HSBC PPP4.2-(2.8)

Loan drawdown - related parties4.2-0.6

Loan repayment - related parties4.2(0.1)-

Dividends / liquidation proceeds paid to non-controlling interests(0.5)(0.1)

Net cash applied to financing activities (5.7)(5.3)

Net decrease in cash (15.1)(6.9)

Cash at beginning of year60.467.1

Foreign exchange differences0.70.2

Cash at year end 46.060.4

The above statement should be read in conjunction with the accompanying notes.

Notes to the financial statements • 117116

2. Financial performance
This section outlines further details of Vista Group’s financial performance by building on information presented in the income

statement.

2.1 Revenue

Vista Group recognises revenue when performance obligations have been settled. A performance obligation is settled when the

client has received all the benefits associated with the performance obligation.

Revenue by category

20222021

NZ$m%NZ$m%

SaaS revenue38.4 27.8

Non-SaaS revenue73.9 53.6

Recurring revenue112.3 83%81.4 83%

Perpetual software6.3 5.4

Hardware6.2 1.5

Services & development - one off10.0 9.5

Other revenue0.3 0.3

Non-recurring revenue22.8 17%16.7 17%

Total revenue

1

135.1 100%98.1 100%

1 No individual client exceeded 10% of revenue in either the current or prior comparative year.

Non-GAAP financial measures

Recurring and non-recurring revenues are non-GAAP financial measures that the Chief Operating Decision Maker (CODM) uses to

help evaluate the financial performance of Vista Group and its operating segments. Recurring revenue is the portion of revenues

that are expected to give rise to recurring cash receipts that will continue until the service is cancelled. Unlike non-recurring

revenues, these revenues are predictable, stable and can be expected to occur at regular intervals going forward with a relatively

high degree of certainty. This categorisation of revenue is also expected to help investors understand the nature of Vista Group’s

revenue.

SaaS revenues are those derived from subscription-based cloud-hosted software, with the software located on externally

provided servers.

Non-SaaS revenues are those derived from recurring revenue streams that are not cloud-hosted software.

Non-GAAP financial information does not have a standardised meaning prescribed by NZ GAAP and therefore may not be

comparable to similar financial information presented by other entities.

1.2 Summary of significant accounting policies

Basis of preparation

The financial statements of Vista Group have been prepared in accordance with Generally Accepted Accounting Practice in

New Zealand (NZ GAAP). Vista Group is a for-profit entity for the purposes of complying with NZ GAAP. The financial statements

comply with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS), other New Zealand financial

reporting standards and authoritative notices that are applicable to entities that apply NZ IFRS. The financial statements also

comply with International Financial Reporting Standards (IFRS) and interpretations issued by the IFRS Interpretations Committee

(IFRS IC) applicable to companies reporting under IFRS.

The financial statements have been prepared at historical cost, except for contingent consideration which is measured at


fair value.

Basis of consolidation

Vista Group’s financial statements consolidate those of the Company and its subsidiaries as at 31 December 2022. A subsidiary is

an entity over which Vista Group has control. Control is achieved when Vista Group is exposed, or has rights, to variable returns

from its involvement with the investee and has the ability to affect those returns through its power to direct the activities of the

investee.

Consolidation of a subsidiary begins when Vista Group obtains control over the subsidiary and ceases when Vista Group loses

control of the subsidiary. Income and expenses of a subsidiary acquired or disposed of during the year are included within the

income statement from the date Vista Group gains control until the date Vista Group ceases to control the subsidiary.

All subsidiaries have a reporting date of 31 December. In preparing the financial statements, all inter-entity balances and

transactions, and unrealised profits and losses, arising within the consolidated entity have been eliminated in full. A change in the

ownership interest of a subsidiary without a loss of control is accounted for as an equity transaction.

Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s profit or loss and net assets that is

not held by Vista Group. Vista Group attributes total comprehensive income to the Company and the non-controlling interests

based on their ownership interests.

Vista Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with equity

owners of the group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling and

non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of the adjustment

to non-controlling interests and any consideration paid or received is recognised in a separate reserve within equity attributable

to the owners of the Company.

New accounting standards

There are no new or amended standards and interpretations which have been adopted in the year ended 31 December 2022 that

have a material impact on Vista Group.

Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2022

reporting year and have not been early adopted by Vista Group. These standards are not expected to have a material impact on

Vista Group in the current or future reporting years, or on foreseeable future transactions.

Notes to the financial statements • 119118

REVENUE
CATEGORYREVENUE TYPESEGMENTDESCRIPTION

TIMING OF REVENUE

RECOGNITION

Non-SaaS

revenue

Recurring

revenue

On-premise


subscription fees

Vista Cinema A subscription for

the right to access

on-premise software

(i.e. not hosted on the

Cloud). This service

includes the right to

basic support and

any enhancements

or upgrades in the

software.

Over time - Benefits are

simultaneously received

and consumed; revenue

is recognised over the

subscription term.

MaintenanceVista Cinema /


AGC (Maccs & Numero)

Basic support and

any enhancements or

upgrade to the software.

Over time - Benefits are

simultaneously received

and consumed; revenue

is recognised over the

maintenance term.

Services & development


- recurring

Vista Cinema / Movio /

AGC (Maccs)

Annually committed

bespoke development

of software.

Over time - Recognised

when the service

or development is

complete or on a stage of

completion basis.

Showtimes platform AGC (Powster)Website and marketing

platform for feature

films, incorporating

Showtimes data.

Point in time - Recognised

when the platform is

made available to the

customer.

Non-recurring

revenue

Perpetual softwareVista Cinema /


AGC (Maccs)

Perpetual ERP software

license targeted at larger

cinema circuits.

Point in time - Recognised

at the point in time

when the software goes

live, which is when the

customer can benefit

from using the software.

Movio Media


– targeted campaigns

Movio Targeted marketing

campaigns, digital

advertising and reports.

Point in time - Revenue

is recognised when the

campaigns and reports

are completed.

Website developmentAGC (Powster)Creation of websites for

new films about to be

released.

Point in time - Recognised

when the website has

been delivered to the

client.

Services & development

– one off

Vista Cinema / Movio /

AGC (Maccs)

Fees charged for one

off value-add services,

implementation

services and bespoke

development of

software.

Over time - Recognised

when the service

or development is

complete or on a stage of

completion basis.

HardwareVista CinemaRevenue from the one-

off sale of hardware.

Point in time - Recognised

at a point in time when

delivery has been made.

Revenue process and policy

The following details Vista Group’s approach to categorising revenue:

REVENUE

CATEGORYREVENUE TYPESEGMENTDESCRIPTION

TIMING OF REVENUE

RECOGNITION

SaaS revenue

Recurring

revenue

Vista recurring

subscriptions


– annual fee

Vista CinemaA subscription for the

right to access the Vista

Cinema cloud-hosted

software.

Over time - Benefits are

simultaneously received

and consumed; revenue

is recognised over the

contract term.

Vista recurring

subscriptions


– variable fee

Vista CinemaVariable revenue based

on the number of tickets

sold.

Point in time - Variable

fees recognised at the

end of each month once

usage-based quantities

are known.

Movio Cinema


– annual fee

MovioMovio Cinema

cloud-hosted data,

marketing and analytics

platform. Clients are

charged an annual

access fee to the

platform plus a variable

component (see below).

Over time - Platform

access is recognised

over time as benefits are

simultaneously received

and consumed.

Movio Cinema


– variable fee

MovioVariable revenue based

on the number of active

members managed

and the number of

promotional messages

sent during a given

period.

Point in time - Variable

license revenue is

recognised at the end

of each month once

usage-based quantities

are known.

Movio Research


– platform fee

MovioMovio Research

cloud-hosted data,

marketing and analytics

platform.

Over time - Platform

access is recognised

over time as benefits are

simultaneously received

and consumed.

Maccs platforms


– annual fee

AGC (Maccs)A subscription for

the right to access

the Maccs platforms,

including Maccs Box,

DCHub and Theatrical

Distribution Services.

Over time - Platform

access is recognised

over time as benefits are

simultaneously received

and consumed.

Maccs platforms


– variable fee

AGC (Maccs)Variable revenue based

on the use of Maccs

platforms, including

Maccs Box, DCHub and

Theatrical Distribution

Services.

Point in time - Variable

license revenue is

recognised at the end

of each month once

usage-based quantities

are known.

Numero platformAGC (Numero)A subscription for the

right to access cloud-

hosted regular box office

reporting.

Over time - Platform

access is recognised

over time as benefits are

simultaneously received

and consumed.

Notes to the financial statements • 121120

Operating segment performance
1

2022

CINEMAMOVIOAGCCORPORATETOTAL

% OF

REVENUENZ$mNZ$mNZ$mNZ$mNZ$m

SaaS revenue14.2 17.5 6.7 -38.4

Non-SaaS revenue61.6 0.8 11.5 -73.9

Recurring revenue75.8 18.3 18.2 -112.3

Non-recurring revenue17.7 1.6 3.5 -22.8

Total revenue93.5 19.9 21.7 -135.1

Cost to serve(36.2)(6.9)(7.5)-(50.6)

37%

Gross profit57.3 13.0 14.2 -84.5


Gross profit %

2

61%65%65% 63%

Sales and marketing costs(9.0)(2.9)(2.2)(0.2)(14.3)

11%

Research and development costs(19.7)(3.7)(4.2)-(27.6)

20%

General and administration costs(10.2)(1.9)(6.0)(15.5)(33.6)

25%

ECL benefit1.0 ---1.0

Foreign currency (losses) / gains(0.1)0.4 0.3 -0.6

EBITDA

2

19.3 4.9 2.1 (15.7)10.6

EBITDA margin

2

21%25%10%


8%

2021

SaaS revenue8.9 14.0 4.9 -27.8

Non-SaaS revenue44.3 0.4 8.9 -53.6

Recurring revenue53.2 14.4 13.8 -81.4

Non-recurring revenue13.3 0.7 2.7 -16.7

Total revenue66.5 15.1 16.5 -98.1

Cost to serve(25.5)(5.1)(5.8)-(36.4)

37%

Gross profit41.0 10.0 10.7 -61.7

Gross profit %

2

62%66%65% 63%

Sales and marketing costs(5.2)(2.7)(1.4)-(9.3)

9%

Research and development costs(15.7)(3.3)(3.3)-(22.3)

23%

General and administration costs(8.4)(2.3)(4.8)(10.7)(26.2)

27%

ECL benefit2.8 0.2 0.1 -3.1

Foreign currency (losses) / gains (0.7)0.1 -0.1 (0.5)

EBITDA

2

13.8 2.0 1.3 (10.6)6.5

EBITDA margin

2

21%13%8%


7%

1 The CODM does not regularly review assets and liabilities for each reportable segment.

2 EBITDA is defined in the non-GAAP financial measures section below. Gross profit % and EBITDA margin are calculated as gross margin over total revenue and

EBITDA over total revenue, respectively.

Non-GAAP financial measures

EBITDA is a non-GAAP financial measure that the CODM uses to evaluate the financial performance of Vista Group and its

operating segments, because it closely correlates to operating cashflows, and therefore is considered useful to investors. It is

defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3)

and share of equity accounted results from associates. A reconciliation is provided on the income statement.

Non-GAAP financial information does not have a standardised meaning prescribed by NZ GAAP and therefore may not be

comparable to similar financial information presented by other entities.

2.2 Operating segments

Vista Group operates in the vertical cinema/film market via the following three reportable segments and a corporate segment.

• Cinema segment: Software associated with cinema management via the Vista software suite of products, plus the cloud-

based Veezi product for smaller scale cinemas. This segment also includes the recently acquired Retriever client contracts,

movieXchange and Share Dimension products, and maintenance revenues from Vista China (an associate company).

• Movio segment: Includes the Movio Cinema and Movio Media products, both of which provide data analytics and campaign

management.

• Additional Group Companies segment (AGC): An aggregation of Maccs, Powster, Flicks and Numero. None of these businesses

individually exceed the 10% threshold for segment revenue or profitability that would require separate disclosure under NZ

IFRS 8 Operating Segments.

• Corporate segment: The shared services functions associated with Vista Group, being legal, finance, people and culture,

marketing and Vista Group Chief Executive.

The Chief Executive and Board of Vista Group are collectively considered to be the CODM in terms of NZ IFRS 8. These segments

have been defined based on the reports regularly reviewed by the CODM to make strategic decisions.

Revenue by domicile of entity

Vista Group recognises revenue within entities across several jurisdictions. Revenue is allocated to geographical regions based on

where the sale is recorded by each operating entity within Vista Group. Independent resellers are used to promote Vista Group’s

products in multiple jurisdictions. The revenues recognised via these independent resellers are not allocated geographically,

rather they are shown within the New Zealand and United Kingdom jurisdictions based on the location of the transacting Vista

Group entity.

20222021

SECTIONNZ$mNZ$m

New Zealand27.6 17.7

United States50.8 32.6

United Kingdom34.2 29.0

Mexico10.9 9.3

Other

1

11.6 9.5

Total revenue2.1135.198.1

1 The other category includes entities in Australia, Brazil, Germany, Malaysia, Netherlands, Romania and South Africa.

Non-current assets by domicile of entity

Non-current operating assets

2

by location of the reporting entity are presented in the following table.

20222021

NZ$mNZ$m

New Zealand65.3 62.1

United States26.4 18.2

United Kingdom10.2 11.6

Mexico12.4 11.5

Other

1

14.4 13.9

Non-current assets

2

128.7 117.3

1 The other category includes entities in Australia, Brazil, Germany, Malaysia, Netherlands, Romania and South Africa.

2 As required by NZ IFRS 8, non-current operating assets in the table above excludes deferred tax assets and investments in associates.

Notes to the financial statements • 123122

Personnel costs
Accruals for personnel costs, including non-monetary benefits, commissions and annual leave expected to be settled within 12

months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the

amounts expected to be paid using the remuneration rate expected to apply at the time of settlement, on an undiscounted basis.

Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

Vista Group has pension obligations in respect of various defined contribution plans. Vista Group pays contributions to publicly

or privately administered pension insurance plans on a mandatory or contractual basis. Vista Group has no further payment

obligations once the contributions have been paid. The contributions are recognised as an employee entitlement expense when

they are due.

Other gains and losses

‘Other gains and losses’ are excluded from operating expenses and EBITDA because they result from non-cash activities, or are

not derived in the ordinary course of business. They have been disclosed separately in order to improve a reader’s understanding

of the financial statements.

20222021

SECTIONNZ$mNZ$m

Acquisition expenses (0.2)-

Impairment charges - Vista China investment5.3(8.9)-

Impairment charges - Vista China intangibles5.5(1.3)-

Impairment charges - Sublease asset5.7, 5.8(1.5)(0.7)

Sales tax expense5.10-(0.7)

Total other gains and losses(11.9)(1.4)

• Impairment charges - Sublease asset: The impairment charge in 2022 relates to the Vista Cinema subleased premises in Los

Angeles, where the subtenant vacated the premises with 4 years of the sublease term remaining.


Impairment charges in 2021 relate to the Vista Cinema leased premises in Los Angeles, where Vista Group agreed to sublease a

portion of the lease at an amount which was less than the cost negotiated prior to the pandemic.

• Sales tax expense: Vista Group completed a US sales tax economic nexus study in 2021 which revealed sales taxes should have

been charged to US-based clients. The associated cost was considered one-off and exceptional in nature, as it would not have

been incurred if Vista Group collected the taxes from the clients.

Auditor’s remuneration included in administration costs

20222021

NZ$mNZ$m

Audit and review of financial statements - PwC0.50.5

Total fees paid to the auditor of Vista Group0.5 0.5

Vista Group engaged PwC to perform non-audit services relating to:

• Advisory services: Workshop facilitation in relation to sustainability and climate change strategy and reporting $33k


(2021: $nil). Tax advisory relating to long-term employee incentive schemes and CEO benchmarking $nil (2021: $22k).

Fees paid to other audit firms for the audit of local subsidiary financial statements was less than $0.1m (2021: less than $0.1m).

The non-audit services provided by these firms totalled $0.6m, and were all provided to Vista Group entities not audited by these

firms (2021: $0.4m).

2.3 Expenses and other income

Classification of expenses on the income statement

Costs to serve are the incremental direct cash costs incurred in deriving Vista Group’s revenue. Examples of such costs include

hosting, technical staff, transaction fees and the cost of hardware.

Sales and marketing costs are those costs incurred by Vista Group in directly selling or marketing its products, including

associated personnel costs, sales commissions, trade shows and client conferences.

Research and development costs include staffing and supplier costs directly associated with the researching, developing and

maintaining Vista Group’s software platforms. These costs are net of development costs which meet the criteria of being

capitalised as an intangible asset.

General and administration costs are the overhead costs incurred by Vista Group that are not directly associated with costs to

serve, sales and marketing costs, or research and development costs. Amortisation and depreciation are separated from this

category as they are non-cash costs, and it also allows Vista Group’s non-GAAP financial measure, EBITDA (as defined in section

2.2) to be presented clearly on the income statement.

Total cost to serve and operating expenses

The table below provides a breakdown of the various types of expenditure incurred within ‘cost to serve’ and ‘operating

expenses’.

20222021

SECTIONNZ$mNZ$m

Direct cost of sales (excl. hardware and personnel) 15.8 11.2

Hardware cost of sales

1

4.7 1.3

Personnel costs81.8 68.0

Share-based payment expense7.54.5 5.2

Defined contribution plans and employee insurances8.2 6.7

Capitalised development5.5(15.9)(12.6)

Government grants2.3(0.2)(5.2)

Computer equipment and software5.2 3.2

Marketing costs2.1 1.1

Travel related costs3.3 1.1

ECL benefit5.1(1.0)(3.1)

Bad debt expense5.10.6 0.7

Foreign currency (gains) / losses(0.6)0.5

Auditor's remuneration2.30.5 0.5

Other operating expenses15.5 13.0

Total cost to serve and operating expenses124.5 91.6

1 Hardware cost of sales solely relate to the Cinema segment.

Notes to the financial statements • 125124

Government grants
Government grants are recognised when there is reasonable assurance that the grant will be received and all attached conditions

will be complied with. Government grants are recognised in the income statement within operating expenses on a systematic basis

over the periods in which Vista Group recognises the related costs that the grants are intended to compensate. Grants relating to

capitalised development are included within the cost of the developed intangible asset recognised.

Total Government grants recognised in the income statement during the year were $0.2m (2021: $5.2m). The cash amount of

grants received during the year was $2.3m (2021: $3.1m). Details of these grants are as follows:

• Wage subsidies: Vista Group received $0.2m (2021: $0.3m) of wage subsidies during the year from various governments which

has been fully recognised in the income statement in the year received.

• HSBC PPP loan: Forgiveness of the US Government paycheck protection program (PPP) loan was obtained in 2021, with the

$2.8m loan being de-recognised in 2021 with the associated credit being classified as a Government grant within other income.

See page 96 of the Vista Group 2021 Annual Report for more details.

• Research & development grants: Vista Group enrolled to receive the RDTI in 2021 and applied judgement by accruing $2.1m in

the prior year as a Government grant on the income statement. The cash for this grant was received in 2022.

At 31 December 2022, Vista Group was working with external experts to prepare general approvals to make a claim under

the 2022 RDTI grant. Vista Group determined that reasonable assurance for this grant could not be obtained until the general

approvals were accepted. Any amount received under this scheme is highly likely to be capitalised as an intangible asset.

3. Retriever acquisition

On 16 February 2022, Vista Group announced it had acquired the assets of US entertainment software company Retriever

Software Inc. (‘Retriever’). Vista Cinema acquired Retriever’s software and client relationships, with an offer of employment to

all current Retriever employees. This transaction resulted in Vista Cinema adding over 100 new clients – further strengthening its

market share in the US and cementing its position as the leading cinema software provider in the US market.

Using the concentration test approach the transaction was classified as an asset acquisition, rather than a business combination,

because substantially all of the value in the transaction related to a single asset, being the acquired client contracts.

The fair value of the net assets acquired, along with the components that form consideration, are as follows:

SECTIONNZ$m

Fair value of the net assets acquired

Client contracts5.59.6

Net assets acquired9.6

Total consideration satisfied by:

Cash consideration3.3

VGL share consideration7.13.2

Contingent cash consideration3.1

Total consideration 9.6

On the date of acquisition, 1,529,987 shares in Vista Group were issued to the vendors of Retriever.

Contingent cash consideration of $3.1m is assumed to be 100% earned and is comprised of the following two earn-outs.

• Between US$0.5m and US$1.0m contingent cash consideration payable before 30 April 2023, based on specific post-

completion revenue targets; and

• Up to US$1.125m contingent cash consideration payable based on the retention and integration of key clients over the 24

month period post completion.

At 31 December 2022, the contingent consideration liability had reduced to $2.9m due to movements in the USD exchange rate

and due to elements of the earnouts no longer considered likely to be achieved.

Acquisition costs in this transaction were $0.2m, which have been included on the income statement within other gains and losses

(see section 2.3).

The carrying value and financial performance of the Retriever client contracts are recognised within the Cinema segment


(see section 2.2).

4. Cash flows and borrowings

This section outlines further details of Vista Group’s cash flows and liquidity.

4.1 Cash flows

Reconciliation of net profit to operating cash flows


20222021

SECTIONNZ$mNZ$m

Loss for the year (20.9)(9.9)

Non-cash items:

Amortisation 5.511.5 7.8

Depreciation5.2, 5.75.7 6.1

Impairment charges2.311.7 0.7

Share-based payment expense7.54.5 5.2

Deferred tax expense6.1(4.4)(3.9)

Non-cash finance charges0.2 -

Share of equity accounted loss from associate5.32.7 2.0

Unrealised foreign currency (losses) / gains(1.8)1.5

ECL benefit5.1(1.0)(3.1)

Movement in revenue provision - concession discounts5.1(0.6)(4.1)

Movement in revenue provision - credit risk5.1(3.8)2.7

Movement in other provisions5.10(0.4)(0.7)

Net non-cash items 24.3 14.2

Movements in working capital:

(Decrease) / increase in related party trade and other payables(0.8)0.5

(Increase) / decrease in related party trade and other receivables(1.5)1.8

Increase / (decrease) in trade and other payables (including contingent consideration)8.2 (0.9)

Decrease in trade and other receivables, net of deferred revenue2.0 7.2

Decrease / (increase) in net taxation receivable1.1 (1.6)

Net change in working capital 9.0 7.0

Net cash inflow from operating activities 12.4 11.3

Notes to the financial statements • 127126

4.2 Borrowings
Borrowings are initially recognised at fair value less directly attributable transaction costs and subsequently measured at

amortised cost using the effective interest method. Borrowing costs are expensed as incurred.

Carrying amount of borrowings

20222021

 NZ$mNZ$m

Balance at 1 January16.8 18.1

Repayments during the year(0.1)-

Drawdowns during the year-0.6

PPP loan forgiveness during the year-(2.8)

Movement in foreign exchange1.4 0.9

Total borrowings at year end18.1 16.8

 

Represented by:

Borrowings - external

17.6 16.2

Borrowings - related parties0.5 0.6

Total borrowings at year end18.1 16.8

Summary of debt facilities

EXPIRY DATE

CURRENT

LIMIT

NZ$m

INTEREST RATEDEBT DRAWN (NZ$m)

FACILITY PROVIDERREASON FOR LOAN2022202120222021

ASB - revolving creditGeneral commercial /

Future acquisitions

Jan 202640.06.96%1.57%17.6 16.2

ASB - overdraftWorking capitalOn demand2.08.73%4.78%--

Related partiesWorking capitalOn demand0.54.00%4.00%0.5 0.6

Total borrowings at year end 42.5 18.116.8

A line fee of 1.45% is also paid on the credit limit of the ASB revolving credit facility.

With the ASB revolving credit facility due for maturity in January 2023, Vista Group agreed to new terms in June 2022. The

facility has been extended by three years with a reduced credit limit of $42.0m (including the overdraft facility). Details are

provided in the table above.

ASB facilities are secured by an interest in Vista Group's tangible assets. Agreed covenants include:

• Gearing ratio of not greater than 2.5 times.

• Interest cover of equal or greater than 3.0 times.

• A rolling 12 month normalised EBITDA of the charging group not being less than 80% of Vista Group.

Vista Group has been compliant with all ASB covenants for both the current and prior reporting years. Vista Group has no reason

to believe that it will not be compliant with these covenants for at least the next 12 months.

The related party loan has been provided by the co-shareholder of Powster. This is unsecured, incurs interest at 4% per annum

and is repayable on demand.

5. Assets and liabilities

This section outlines further details of Vista Group’s financial performance by building on information presented in the statement

of financial position.

5.1 Trade and other receivables

Carrying amount of trade and other receivables

  20222021

 NZ$mNZ$m

Trade receivables 41.4 38.9

Revenue provision - concession discount (0.8)(1.4)

Revenue provision - credit risk (5.1)(8.9)

ECL provision (4.4)(4.6)

Sundry receivables 1.2 4.2

Prepayments 3.6 3.3

Vista China acquisition deposit 0.5 0.4

Total trade and other receivables 36.4 31.9

Trade receivables

Included within trade receivables is a receivable from Vista China of $1.4m (31 December 2021: $nil), with the full amount fully

provisioned within the credit risk revenue provision.

Contract assets

Contract assets primarily relate to Vista Group’s rights to consideration for performance obligations completed but not billed

at the reporting date. Vista Group also recognises contract assets for ‘costs to fulfil a contract’ (i.e. Vista Cloud implementation

costs), where direct costs are incurred with the performance obligations being settled over time.

The movement in contract assets during the year was as follows:

20222021

NZ$mNZ$m

Balance at 1 January4.65.9

Amounts included in opening balance released in the current year(4.5)(5.0)

Additional contract assets recognised during the year4.93.5

Exchange movements0.30.2

Contract assets at year end5.34.6

Notes to the financial statements • 129128

Revenue provisioning (significant judgement / estimate)
Vista Group has assessed receivables for revenue related provisions as follows:

• Credit risk provision: During the initial impact of the pandemic, Vista Group was required to apply ‘variable consideration’

rules when recognising revenue from each of its clients. This was because NZ IFRS 15 Revenue from Contracts with Customers

only permits revenue to be recognised when it is probable that Vista Group will collect the consideration. These variable

consideration rules meant only the estimated consideration that will be received was permitted to be recognised as revenue.

Such revenue provisioning estimates require significant judgement, with any under / over estimation in the consideration

received being recognised as an adjustment to revenue in a subsequent reporting period. In doing this, Vista Group assess

each of its clients for any known risk that may impact the ability to collect the associated consideration and their ability to

pay the amounts invoiced. Where these facts are known, judgement has been applied to assess the amount that is likely to be

collected.

Judgement was applied in determining the period that the variable consideration rules were appropriate. This period was

deemed to be between 1 March 2020 (the month the pandemic forced worldwide cinema closures) and 30 June 2021 (the

date Vista Group determined the health of the industry had sufficiently improved, with the risk of worldwide closures being

considered less likely). Any receivables where the revenue relates to 1 July 2021 onwards are assessed for an expected credit

loss (ECL) provision.

All receivables relating to revenue earned between 1 March 2020 to 30 June 2021, but still on balance sheet at 31 December

2022 have incurred a 100% revenue provision. An exception is made for any clients which have agreed and are adhering to

a payment plan, or if recovery of the debt is considered highly probable. These balances have not been written off as Vista

Group continues to seek recovery of these amounts owed.

• Concession discounts: To ensure timely payment from clients, or to facilitate support to clients during the pandemic, Vista

Group granted concessions to payment terms or discounts to recurring fees. Concession discounts are recognised as a

reduction to revenue when they have been agreed, or where the client has a reasonable expectation of being entitled to a

discount.

Such discounts were less common in the current year with a provision of $0.8m being recognised as a provision at 31


December 2022.

ECL provisioning (significant judgement / estimate)

For trade receivables and contract assets, Vista Group applies the simplified approach permitted by NZ IFRS 9 Financial

Instruments, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that there is

no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with Vista

Group and a failure to make contractual payments for a period of greater than 180 days past due.

To measure ECL, trade receivables and contract assets have been grouped and reviewed based on the number of days past due.

The ECL has been calculated by considering the impact of the following characteristics:

• The baseline characteristic considers the age of each invoice and applies an increasing ECL estimate as the trade receivable

ages.

• The aging and write off characteristics consider the history of write off related to the specific client and the relative size of aged

debt to current debt. If the trade receivable aged over 180 days makes up more than 45% of the total trade receivable for a

specific client, a further provision for ECL is added.

• The country, client and market characteristics consider the relative risk related to the country and / or region within which the

client resides and assesses the financial strength of the client and the market position that Vista Group has achieved within that

market.

To avoid double counting, the specific and general ECL provisions are calculated after deducting the associated amount

recognised as a revenue provision.

Due to clients still recovering from the pandemic, Vista Group applied additional judgement in determining the ECL provision at

31 December 2022.

• Specific provision: All client invoices and contract assets have been reviewed with a specific provision made for clients that

are known to have liquidity / solvency issues, or where the debt is older than 180 days. Vista Group takes into account any

forward-looking information (such as macro-economic variables) when applying the provision to each specific client.

At 31 December 2022, Vista Group applied judgement by including a 10% (2021: 10%) insolvency risk for all Cinema or Movio

segment clients.

• General provision: Vista Group applies an ECL matrix to its trade receivables and contract assets revenues to determine its

general ECL provision. This matrix was prepared using historical loss rates, updated to also include both the current and future

economic environment (both of which are largely unknown).

The movement in the ECL provision during the year was as follows:

20222021

NZ$mNZ$m

Balance at 1 January4.6 7.7

Bad debts written off(0.6)(0.7)

Change in provision(0.4)(2.4)

Exchange differences0.8 -

ECL provision at year end4.4 4.6

The table below illustrates how the carrying value of the ECL has been derived:

2022

0-90

DAYS

NZ$m

91-180

DAYS

NZ$m

181-270

DAYS

NZ$m

271-360

DAYS

NZ$m

361+

DAYS

NZ$m

TOTAL

NZ$m

Net trade receivables and contract assets

1

30.4 4.1 3.1 2.0 1.7 41.3

Baseline0.4 0.1 0.1 --0.6

Aging, write offs and collection--0.1 -0.1 0.2

Country, client and market0.1 ----0.1

ECL - general provision0.5 0.1 0.2 -0.1 0.9

ECL - specific provision1.5 0.5 0.5 0.1 0.9 3.5

Total ECL provision2.0 0.6 0.7 0.1 1.0 4.4

General provision effective rate1.6%2.4%6.5%0.0%5.9%2.2%

2021

Net trade receivables and contract assets

1

25.44.01.31.11.833.6

Baseline0.50.10.10.1-0.8

Aging, write offs and collection----0.10.1

Country, client and market0.1----0.1

ECL - general provision0.60.10.10.10.11.0

ECL - specific provision1.90.50.1-1.13.6

Total ECL provision2.50.60.20.11.24.6

General provision effective rate2.4%2.5%7.7%9.1%5.6%3.0%

1 Net trade receivables and contract assets have been adjusted for the impact of concession discounts and credit risk provisioning.

Notes to the financial statements • 131130

Total revenue and ECL provisioning
The below table highlights the proportion of total provisioning made against trade receivables and contract assets. Vista Group

believes that cumulative ECL and revenue provisions of 21.8% was a reasonable level to provide against trade receivables and

contract assets.

20222021

NZ$mNZ$m

Trade receivables and contract assets47.243.5

Revenue provision - concession discounts0.8 1.4

Revenue provision - credit risk5.1 8.9

ECL provision4.4 4.6

Total provisioning10.3 14.9

Total provisioning effective rate21.8%34.3%

A key judgement was that 10% of core business receivables may not be collectible. The following illustrates the sensitivity of


this judgement.

2022

5% JUDGEMENT10% JUDGEMENT15% JUDGEMENT

NZ$mNZ$mNZ$m

Revenue provision - concession discount0.8 0.8 0.8

Revenue provision - credit risk4.9 5.1 5.2

ECL provision3.8 4.4 5.0

Total provisioning 9.5 10.3 11.0

Total provisioning effective rate20.1%21.8%23.3%

5.2 Property, plant and equipment

Property, plant and equipment are measured at cost less accumulated depreciation and impairment charges. Cost includes

expenditure that is directly attributable to the acquisition of the asset.

Depreciation on assets is charged on a straight-line basis to allocate the differences between their original cost and the residual

values over their estimated useful lives, as follows:

• Fixtures and fittings 3 to 14 years, or the term of any associated property lease

• Computer equipment 1.5 to 5 years

The residual values and useful lives of assets are reviewed and adjusted if appropriate. If an asset’s carrying amount is greater

than its estimated recoverable amount, the carrying amount is immediately written down to its recoverable amount.

Carrying amount of property, plant and equipment

FIXTURES

& FITTINGS

COMPUTER

EQUIPMENT TOTAL

2022NZ$mNZ$mNZ$m

Gross carrying amount

Balance at 1 January 5.3 2.3 7.6

Additions-2.1 2.1

Disposals(0.5)(1.2)(1.7)

Exchange differences0.2 0.2 0.4

Balance at year end5.0 3.4 8.4

Accumulated depreciation

Balance at 1 January (2.3)(1.3)(3.6)

Current year depreciation(0.5)(1.2)(1.7)

Disposals0.5 1.1 1.6

Exchange differences(0.1)0.1 -

Balance at year end(2.4)(1.3)(3.7)

Property, plant and equipment at 31 December 20222.6 2.1 4.7

2021

Gross carrying amount

Balance at 1 January 6.4 4.3 10.7

Additions0.1 0.8 0.9

Disposals(1.4)(3.1)(4.5)

Exchange differences0.2 0.3 0.5

Balance at year end5.3 2.3 7.6

Accumulated depreciation

Balance at 1 January (2.9)(3.0)(5.9)

Current year depreciation(0.8)(1.1)(1.9)

Disposals1.4 3.0 4.4

Exchange differences-(0.2)(0.2)

Balance at year end(2.3)(1.3)(3.6)

Property, plant and equipment at 31 December 20213.0 1.0 4.0

Notes to the financial statements • 133132

5.3 Investment in associates
Associates are entities which Vista Group has significant influence but not control or joint control. This is generally where Vista

Group holds between 20% and 50% of the voting rights.

Investments in associates utilise the equity method of accounting, after initially being recognised at cost. Equity accounted

results continue to reflect depreciation based on the original cost of the assets. When Vista Group’s share of losses in an equity-

accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, Vista

Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the other entity.

The carrying amount of equity-accounted investments is tested for impairment in accordance with NZ IAS 28 Investments in

Associates and Joint Ventures, where an impairment review is completed at the end of any reporting period if (and only if) there is

objective evidence of impairment. Paragraph 41A of the standard defines the loss events that would trigger an impairment review

in any reporting period.

Impairment losses on equity-accounted investments may be reversed if there is objective evidence that investment has a value

greater than the carrying amount.

The financial statements of associates are prepared for the same reporting period as Vista Group. When necessary, adjustments

are made to bring the accounting policies in line with those of Vista Group.

Holdings in associates

Vista Group has one associate company which has share capital consisting of ordinary shares.

NAME OF ENTITY INVESTMENT TYPE

COUNTRY OF

REGISTRATIONCOUNTRY OF BUSINESS

HOLDING PERCENTAGE

20222021

Vista Entertainment Solutions

(Shanghai) Limited

AssociateChinaChina47.5%47.5%

Carrying value of associates

20222021

NZ$mNZ$m

Opening net assets 10.714.9

Loss for the year

1

(5.7)(4.2)

Closing net assets5.010.7

Vista Group weighted average shareholding47.5%47.5%

Share of closing net assets2.4 5.1

Goodwill20.2 20.2

Opening accumulated impairment charges(13.7)(13.7)

Impairment charges during the year(8.9)-

Carrying value of associates at year end-11.6

Share of equity accounted losses

20222021

NZ$mNZ$m

Loss for the year

1

(5.7)(4.2)

Vista Group weighted average shareholding47.5%47.5%

Vista Group share of equity accounted losses(2.7)(2.0)

1 Due to the carrying value of Vista China being nil at 30 June 2022, only losses up to 30 June 2022 are equity accounted. Subsequent losses after this date are neither reported

above, nor equity accounted.

2022 impairment testing of Vista China (significant judgement / estimate)

The Chinese Government's continued 'zero-covid' public health response, including broad based lockdowns across many major

cities, has negatively impacted the cinema industry and box office in China in 2022. The majority of Vista China's revenue is

directly related to box office performance, and as a result revenue was significantly impacted in 2022. At the beginning of June

2022 lockdowns were eased with the box office in China showing early signs of recovery. However, the situation in China remains

uncertain and, based on the forecast box office through to the end of 2023, Vista China is expected to continue to face significant

challenges going forward.

At 30 June 2022, Vista Group reviewed its investment in Vista China for objective evidence of impairment. In accordance with NZ

IAS 28, Vista Group has concluded that this definition was met due to there being a 'significant financial difficulty of the associate'

(subsection 41A(a)).

Based on the information available and the continued uncertainty in the market in China, Vista Group has estimated the

recoverable amount of its investment in Vista China at this time to be nil (using both the value in use and fair value less cost of

disposal approaches). The key assumptions in determining the recoverable amount are the forecast cash flows that are expected

on the assumption that there are no significant increases in cinema attendance for the remainder of 2022 and that in 2023 the

business activity returned to the 2021 level, which lead to an expectation of the net cash outflows over this period eroding the

value of the investment. An impairment charge of $8.9m has been recognised on the income statement (see section 2.3). There

have been no subsequent indicators of a reversal of this impairment.

2021 impairment testing of Vista China

At 31 December 2021, Vista Group reviewed its net investment in Vista China for objective evidence of impairment and concluded

this definition was not met. In accordance with NZ IAS 28, no impairment review was performed at 31 December 2021.

Notes to the financial statements • 135134

5.4 Goodwill
The amount of goodwill initially recognised is a function of the allocated purchase price to the fair value of the identifiable net

assets acquired. The determination of the net assets fair value, particularly intangible assets, is to a considerable extent based on

management judgement.

Goodwill is not amortised and is tested for impairment annually irrespective of whether there is any indication of impairment. If

any such indication exists, the asset’s recoverable amount is estimated. After initial recognition, goodwill is measured at cost less

any accumulated impairment charges.

Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not

be recoverable.

An impairment charge is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment charges are

recognised in the income statement.

The recoverable amount of an asset is the greater of its value in use (VIU) and its fair value less costs to dispose (FVLCD). In

accordance with NZ IAS 36 Impairment of Assets, FVLCD is only determined where the VIU would result in an impairment charge.

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash

inflows which are largely independent of the cash inflows from other assets or groups of assets (i.e. Cash Generating Units, or

CGUs). The allocation is made to those CGUs that are expected to benefit from the business combination in which goodwill arose.

In assessing VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects

current market assessments of the time value of money and the risks specific to the asset.

Carrying amount of goodwill

20222021

NZ$mNZ$m

Gross carrying amount

Balance at 1 January 70.9 69.9

Exchange differences 1.4 1.0

Gross carrying amount at year end 72.3 70.9

  

Accumulated impairment  

Balance at 1 January (15.2)(15.2)

Accumulated impairment at year end(15.2)(15.2)

Goodwill at year end 57.1 55.7

Goodwill by CGU

20222021

NZ$mNZ$m

Vista Entertainment Solutions Limited (VESL)27.6 26.0

Movio Limited (Movio)17.0 17.0

Maccs International BV (Maccs)5.6 5.5

Powster Ltd (Powster)6.1 6.4

Flicks Limited (Flicks)0.2 0.2

Numero Limited (Numero)0.6 0.6

Goodwill at year end57.1 55.7

The above CGUs are business operations at their lowest level where goodwill is monitored for internal management reporting

purposes.

2022 impairment testing of goodwill (significant judgement / estimate)

Vista Group completed its annual impairment review of goodwill under a VIU method at 31 August 2022, as the review is required

to be completed at the same time each year. The review concluded there was no impairment of goodwill or other assets during the

year.

Key inputs into the VIU models include:

• Cash flows projected based on management approved 5-year business models for each CGU.

• Discount rate determined by an independent adviser using the Capital Asset Pricing Model (CAPM) methodology


of determining the weighted average cost of capital (WACC), using market specific inputs.

• Long-term growth rate (LTGR) determined by an independent adviser.

• Terminal growth being calculated at 2027 applying the LTGR.

The key assumptions used for the VIU calculation are as follows:

CGU

5-YEAR REVENUE CAGRPRE-TAX WACCLONG-TERM GROWTH RATE

2022 VIU2021 VIU2022 VIU2021 VIU2022 VIU2021 VIU

VESL24.8%20.4%18.4%14.4%2.0%2.0%

Movio18.6%18.5%15.9%15.4%2.0%2.0%

Flicks49.0%44.7%19.5%19.0%2.0%2.0%

Maccs17.0%14.4%16.7%14.4%2.0%2.2%

Powster24.0%15.7%16.8%14.1%2.0%1.7%

Numero34.4%29.8%17.8%18.6%2.0%1.8%

Both the Flicks and Numero revenue growth is considered riskier than other CGUs, as they include growth from a Board approved

expansion into new markets (Flicks), or a reliance on obtaining cinema data from a key cinema chain (Numero). Accordingly, an

additional premium has been applied to the WACC of these CGUs.

Based on previous experience, Vista Group applied judgement in determining a reasonably possible change in the key

assumptions in the VIU models. Specifically pertaining to the reduced revenue CAGR, prudence has been applied in the VIU

models as neither expenditure (direct or indirect) nor capital expenditure are reduced, which would likely occur if revenues did

not grow at anticipated growth levels. The CGUs that would result in a potential impairment scenario are as follows:

CGU

AMOUNT THE VIU EXCEEDS

THE CARRYING VALUE

NZ$m 

INPUT REQUIRED FOR THE VIU TO EQUATE TO THE CARRYING VALUE

REVENUE CAGRWACCGROWTH RATE

VESL67.822.6%Not sensitiveNot sensitive

Movio37.114.5%Not sensitiveNot sensitive

Flicks7.344.0%Not sensitiveNot sensitive

Maccs4.016.4%Not sensitiveNot sensitive

Powster11.422.5%Not sensitiveNot sensitive

Numero6.831.9%Not sensitiveNot sensitive

The 5-year revenue CAGR is a function of the management approved 5-year business models prepared for each CGU. When

calculating the reduced revenue CAGR required for an impairment scenario to exist, there have been no adjustments to the costs

included in the 5-year business models – despite this being a probable reaction to help address profitability.

Notes to the financial statements • 137136

5.5 Other intangible assets
Intangible assets

Intangible assets are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is

their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated

amortisation and accumulated impairment charges.

Intangible assets with finite lives are amortised over their useful economic life. The amortisation period and the amortisation

method for an intangible asset with a finite life are reviewed at least annually.

Development costs and internally generated software

Maintenance: Costs associated with maintaining computer software programmes are recognised as an expense within the income

statement as incurred.

Development – capitalised: Internally developed software is capitalised as an intangible asset when they meet the recognition

criteria of NZ IAS 38 Intangible Assets (see below).

Development – other: Other development expenditures that do not meet the recognition criteria are classified as operating

expenses as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent

period.

Other intangible assets

Intangible assets are amortised on a straight-line basis over the following useful economic lives:

• Intellectual property 4 to 15 years

• Client relationships 2.5 to 15 years

• Software licenses 2 to 10 years

• Internally generated software 2.5 to 5 years based on their estimated useful life.

Capitalisation of development costs (significant judgement / estimate)

Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled

by Vista Group are only recognised as intangible assets when all the following criteria are met:

• it is technically feasible to complete the software product so that it will be available for use;

• management intends to complete the software product and use or sell it;

• there is an ability to use or sell the software product;

• it can be demonstrated how the software product will generate probable future economic benefits;

• adequate technical, financial and other resources to complete the development and to use or sell the software product


are available; and

• the expenditure attributable to the software product during its development can be reliably measured.

2022 impairment testing of internally generated software

Vista Group reviewed the carrying value of its internally generated software assets for indicators of impairment at 30 June

2022 and determined all intangible assets owned by Vista Group relating to Vista China specific software was fully impaired. An

impairment charge of $1.3m has been recognised on the income statement during the year (see section 2.3).

Vista Group also reviewed the carrying value of its internally generated software assets for indicators of impairment at 31

December 2022 and no other indicators of impairment were noted. In accordance with NZ IAS 36, no impairment review was

performed at 31 December 2022.

Carrying amount of intangible assets

2022

INTERNALLY

GENERATED

SOFTWARE

NZ$m

SOFTWARE

LICENSES

NZ$m

INTELLECTUAL

PROPERTY

NZ$m

CLIENT

RELATIONSHIPS

NZ$m

TOTAL

NZ$m

Gross carrying amount

Balance at 1 January50.6 4.6 2.6 6.0 63.8

Additions15.9 --9.6 25.5

Disposals(1.3)(0.1)--(1.4)

Impairment charges (0.5)---(0.5)

Exchange differences---0.6 0.6

Balance at year end64.7 4.5 2.6 16.2 88.0

Accumulated amortisation

Balance at 1 January(15.7)(2.4)(1.8)(4.1)(24.0)

Current year amortisation(8.9)(0.6)(0.2)(1.8)(11.5)

Disposals1.3 0.1 --1.4

Impairment charges(0.8)---(0.8)

Exchange differences--0.1 (0.2)(0.1)

Balance at year end(24.1)(2.9)(1.9)(6.1)(35.0)

Intangible assets at 31 December 202240.6 1.6 0.7 10.1 53.0

2021

Gross carrying amount

Balance at 1 January38.1 4.9 2.7 6.8 52.5

Additions12.6 ---12.6

Disposals (0.1)(0.1)(0.1)(0.8)(1.1)

Exchange differences-(0.2)--(0.2)

Balance at year end50.6 4.6 2.6 6.0 63.8

Accumulated amortisation

Balance at 1 January(9.4)(2.1)(1.7)(4.2)(17.4)

Current year amortisation(6.4)(0.5)(0.2)(0.7)(7.8)

Disposals 0.1 0.1 0.1 0.8 1.1

Exchange differences-0.1 --0.1

Balance at year end(15.7)(2.4)(1.8)(4.1)(24.0)

Intangible assets at 31 December 202134.9 2.2 0.8 1.9 39.8

Cash additions for the year were $16.8m for internally generated software (inclusive of a $0.9m 2021 trade payable) and $3.3m

for the Retriever client relationships (remaining $6.3m was settled with Vista Group shares, or relates to contingent consideration,

see section 3).

Cash additions for the year ended 31 December 2021 were $11.9m, with $0.9m being a trade payable at 31 December 2021, and

$0.2m being accrued as a receivable for the RDTI.

Notes to the financial statements • 139138

5.6 Trade and other payables
Carrying amount of trade and other payables

20222021

NZ$mNZ$m

Trade payables7.7 2.1

Sundry accruals5.4 7.0

Employee benefits10.5 9.6

Total trade and other payables23.6 18.7

Included in trade payables is a balance of $0.4m (2021: $1.2m) payable to the associate company Vista China, see section 9.1 for

further details of Vista China related party transactions.

5.7 Lease assets and lease liabilities

Vista Group predominantly leases property for fixed periods of 1-7 years, but these leases often have extension options.

These extension options are usually at the discretion of Vista Group and are included in the measurement of the lease asset if

management is reasonably certain the extension will be exercised.

The lease term is reassessed if an option is actually exercised (or not exercised) or if Vista Group becomes obliged to exercise

(or not exercise) it. The assessment of reasonable certainty is only revised if a significant event or a significant change in

circumstances occurs, which affects this assessment, and that is within the control of the lessee.

Leases are recognised as a right of use asset (lease asset) and a corresponding lease liability at the date at which the leased asset

is available for use by Vista Group. Each lease payment is allocated between the liability and finance cost. The finance cost is

charged to profit or loss over the lease period. The lease asset is depreciated over the shorter of the asset’s useful life and the

lease term on a straight-line basis.

Vista Group applies NZ IFRS 16 Leases to all short-term leases.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present

value of the following lease payments:

• fixed payments (including in-substance fixed payments), less any lease incentives receivable; and

• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.

The lease payments are discounted using the lessee’s incremental borrowing rate, being the rate that the lessee would have to

pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and

conditions.

Lease assets are measured at cost comprising the following:

• the amount of the initial measurement of lease liability;

• any lease payments made at or before the commencement date less any lease incentives received;

• any initial direct costs; and

• restoration costs.

Lease assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.


If Vista Group is reasonably certain to exercise a purchase option, the lease asset is depreciated over the underlying asset’s

useful life.

Carrying amount of lease assets

20222021

NZ$mNZ$m

Balance at 1 January15.6 20.8

Additions during the year1.8 2.4

Adjustments in respect of assumed lease term(1.5)(0.5)

Current year depreciation(4.0)(4.2)

Amounts derecognised due to sublease-(2.6)

Impairment charges-(0.7)

Exchange differences0.4 0.4

Lease assets at year end12.3 15.6

Lease assets at year end also include the property that was formerly subleased, as discussed in note 5.8. Following termination

of this sublease the net investment in the sublease balance now represents a right of use asset of Vista Group. This has not been

included in the table above as the circumstances of this lease asset are distinct from the other lease assets.

Carrying amount of lease liabilities

20222021

NZ$mNZ$m

Balance at 1 January22.6 23.0

Additions during the year1.8 2.4

Adjustments in respect of assumed lease term(1.5)(0.5)

Interest expense relating to lease liabilities0.8 0.8

Repayment of lease liabilities (including interest)(5.9)(3.8)

Exchange differences0.8 0.7

Lease liabilities at year end18.6 22.6

Maturity of lease liabilities

 20222021

NZ$mNZ$m

Less than one year5.3 4.8

One to five years13.3 17.8

More than five years--

Lease liabilities at year end18.6 22.6

Notes to the financial statements • 141140

5.8 Net investment in sublease asset
When Vista Group acts as a sublessor, it determines at the inception of the contract whether the lease is a finance lease (where

the lease transfers substantially all the risks and rewards incidental to ownership of the underlying asset) or an operating lease

(any lease that does not fit the criteria of a finance lease).

A sublease that fits the finance lease criteria is recognised as an asset by present valuing all future lease payments. The sublease

asset reduces on receipt of future lease payments. Unwinding of the present valued subleased asset is recognised on the income

statement as finance income. At the end of each reporting period, the subleased asset is tested for impairment.

A gain or loss is recognised at the start of the sublease where there is a difference between the value of the sublease and the

amount of the existing lease asset that is derecognised.

A sublease that fits the criteria as an operating lease is not recognised as an asset, instead it is recognised as other income on the

income statement when the receipt is contractually due.

Carrying amount of net investment in sublease asset (significant judgement / estimate)

20222021

NZ$mNZ$m

Balance at 1 January2.7 -

Additions during the year-2.7

Impairment charges(1.5)-

Lease payments received (including interest)(0.1)(0.1)

Exchange differences0.1 0.1

Net investment in sublease at year end1.2 2.7

Represented by:

Current portion-0.5

Non-current portion1.2 2.2

Net investment in sublease at year end1.2 2.7

In 2021, Vista Group subleased part of its leased premised in Los Angeles and recognised the net investment in sublease asset.

In 2022, the subtenant vacated these premises with 4 years of the sublease term remaining. Prior to the end of 2022 the sublease

was terminated.

Vista Group reviewed the sublease asset for impairment at 30 June 2022 and again at 31 December 2022 following the subtenant

vacating the premises. As a result, an impairment of $0.9m was recognised at 30 June 2022. A further impairment of $0.6m was

recognised at 31 December 2022 due to a reassessment of the recoverable amount.

Vista Group has rights under the sublease agreement, which it intends to vigorously pursue, including the ability to enforce

continued payment of rent until a new subtenant is found and recovery of associated costs.

The recoverable amount under this sublease was calculated using a probability-weighted evaluation of the most probable

outcomes. The recoverable amount is sensitive to the length of time it may take to find a replacement subtenant, along with the

rental amount per square foot achieved. The range of impairment charges that could be recognised under all likely scenarios was

$nil to $1.8m, meaning any delta from the $1.5m impairment charge recognised not anticipated to be material.

Following termination, the sublease asset reverted to being a lease asset of Vista Group. This balance continues to be presented

separately from other lease assets as the circumstances of this lease asset are distinct from the other lease assets.

Maturity of net investment in sublease asset

20222021

NZ$mNZ$m

Less than one year-0.6

One to five years1.5 2.3

Total undiscounted lease payments receivable1.5 2.9

Unearned finance income(0.3)(0.2)

Net investment in sublease at year end1.2 2.7

5.9 Deferred revenues

Deferred revenues are contract liabilities related to revenue that are recognised on client contracts where Vista Group’s

performance obligations have not been fully satisfied.

The following table represents the revenues recognised during the year relating to carried forward deferred revenue, as well as

the additional deferred revenues recognised at year end where the performance obligations are yet to be satisfied.

20222021

NZ$mNZ$m

Balance at 1 January20.9 19.5

Revenue recognised from performance obligations satisfied in the year(20.3)(17.7)

Additional deferred revenues from unsatisfied performance obligations21.7 18.9

Exchange movements0.4 0.2

Deferred revenues at year end22.7 20.9

Represented by:

Current portion22.3 20.5

Non-current portion0.4 0.4

Deferred revenues at year end22.7 20.9

Notes to the financial statements • 143142

5.10 Provisions
A provision is a liability of uncertain timing or amount and is recognised when:

• Vista Group has a present obligation (legal or constructive) as a result of a past event;

• it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and

• a reliable estimate can be made of the amount of the obligation.

Carrying amount of provisions


20222021

NZ$mNZ$m

US sales taxes0.3 2.8

Lease dilapidations0.4 0.4

Total provisions at year end0.7 3.2

Represented by: 

Current0.6 2.8

Non-current0.1 0.4

Total provisions at year end0.7 3.2

Movement in provisions


20222021

NZ$mNZ$m

Balance at 1 January3.2 3.9

US sales taxes(2.5)0.8

Organisation restructuring-(0.1)

Movement in lease dilapidations-(0.1)

Onerous contracts-(0.8)

Other -(0.5)

Total provisions at year end0.7 3.2

US sales tax provision

One of the primary markets for Vista Group’s products is the United States. Sales tax obligations in the United States can arise

in individual states where Vista Group is deemed to have a sales tax nexus. With the assistance of external US sales tax experts,

Vista Group completed an economic nexus study during the second half of 2021. This involved a full review of all sales in each

state from the end of 2018 (the date when states were able to first legislate nexus testing) to determine if an economic sales tax

nexus was triggered.

The result of the economic nexus review was that Vista Group had an obligation to register and collect sales tax in some states.

The total obligation was estimated in the prior year to be $2.8m (of which $1.3m related to 2019, $0.7m related to 2020 and

$0.8m related to 2021) with $2.1m being settled in cash in the current year and $0.4m being released to the income statement.

6. Taxation

This section outlines details of the income tax expense incurred by Vista Group and the deferred taxes recognised on the

statement of financial position.

6.1 Income tax expense

The income tax expense for the year comprises current and deferred tax. Taxation is recognised in the income statement,

except when it relates to items recognised directly in equity (in which case the income tax is recognised in the statement of other

comprehensive income). Income tax expense is based on tax rates and regulation enacted, or substantively enacted at the balance

date, in the jurisdiction in which the respective entity operates.

Composition of income tax expense

20222021

SECTIONNZ$mNZ$m

Current tax expense2.8 1.5

Deferred tax expense 6.2(4.4)(3.9)

Total tax benefit (1.6)(2.4)

Reconciliation of income tax expense

The relationship between the expected tax expense based on the domestic effective tax rate of the Company at 28% (2021: 28%)

and the reported tax expense in the income statement can be reconciled as follows:

20222021

NZ$mNZ$m

Loss before tax (22.5)(12.3)

Domestic tax rate for Vista Group International Limited28%28%

Expected tax benefit(6.3)(3.4)

Foreign subsidiary company tax(0.1)-

Non-assessable income / non-deductible expenses5.7 0.2

Prior year adjustments(0.5)0.1

Other(0.4)0.7

Total tax benefit

(1.6)(2.4)

Effective tax rate

7%20%

At 31 December 2022, Vista Group had $11.2m (2021: $11.5m) of imputation credits available for use in subsequent reporting

years. Vista Group also had $1.1m (2021: $0.7m) of unused tax losses for which no deferred tax asset has been recognised, as they

did not meet the recognition criteria.

Notes to the financial statements • 145144

6.2 Deferred tax assets and liabilities
Deferred tax is recognised for temporary differences between the carrying amounts of assets and liabilities for financial reporting

purposes and the amounts used for taxation purposes. The amount of deferred tax is based on the expected manner of realisation

of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the end of the year. A deferred

tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can

be utilised.

Recognition of deferred tax assets (significant judgement / estimate)

Deferred tax at year end includes temporary timing differences and income tax losses available to carry forward against future

profits. A deferred tax asset is recognised on losses, only when it is considered probable that sufficient taxable profits will be

available to utilise the losses in the near future. Vista Group applies judgement when reviewing current business plans and

forecasts to ascertain the likelihood of future taxable profits. The financial forecasts used in this assessment are the same as those

used in the impairment review of goodwill and other assets in section 5.4.

Deferred taxes can be summarised as follows:

2022

OPENING

BALANCE

NZ$m

RECOGNISED

IN OTHER

COMPREHENSIVE

INCOME

NZ$m

RECOGNISED

IN INCOME

STATEMENT

NZ$m

CLOSING

BALANCE

NZ$m

Trade and other receivables3.5 -(0.9)2.6

Property, plant and equipment(2.0)-(0.2)(2.2)

Lease assets (3.8)-1.1(2.7)

Intangible assets(1.6)-0.6(1.0)

Employee benefits2.2 (0.4)1.43.2

Lease liabilities5.6 -(1.8)3.8

Unused tax losses9.9 -4.013.9

Other(0.1)-0.20.1

Deferred tax net asset at 31 December 202213.7 (0.4)4.417.7

2021    

Trade and other receivables4.8 -(1.3)3.5

Property, plant and equipment(0.9)-(1.1)(2.0)

Lease assets (4.9)-1.1 (3.8)

Intangible assets(1.9)-0.3 (1.6)

Employee benefits1.5 0.6 0.1 2.2

Lease liabilities5.5 -0.1 5.6

Unused tax losses4.6 -5.3 9.9

Other0.5 -(0.6)(0.1)

Deferred tax net asset at 31 December 20219.2 0.6 3.9 13.7

Deferred tax net asset is represented by:

20222021

NZ$mNZ$m

Deferred tax asset17.8 14.6

Deferred tax liability(0.1)(0.9)

Deferred tax net asset17.7 13.7

7. Capital structure

This section outlines Vista Group’s capital structure, earnings per share and share-based employee incentives which have an

impact on Vista Group’s equity.

Components of equity

Contributed equity: The value of shares that have been issued. Incremental costs directly attributable to the issue of ordinary

shares are recognised as a deduction from equity. All transactions with owners of the parent are recorded separately within share

capital. All shares are ordinary, authorised, issued and fully paid shares. They all have equal voting rights and share equally in

dividends and any surplus on winding up. The shares have no par value.

Retained earnings: All current and prior year retained profits and losses.

Dividend payments: Dividends payable to equity shareholders are included in trade and other payables when the dividends have

been approved by the Board on or before the end of the reporting year but not yet distributed.

Foreign currency reserve: This reserve is used to record cumulative translation differences on the assets and liabilities of foreign

operations. The cumulative translation differences are recycled to the income statement on disposal of the foreign operation.

Share-based payment reserve: This reserve is used to record any equity share-based incentives. The reserve value represents the

difference between the value at the time of allocation and the cash incentives received, plus the equity component of contingent

consideration payable.

7.1 Contributed equity

At 31 December 2022, there were 233,192,093 shares in issue (2021: 231,225,495). The following reflects where these shares were

allocated:

MILLIONS OF SHARESNZ$m

2022202120222021

Shares issued and fully paid:  

Balance at 1 January231.2 228.6 131.3 126.0

  

Ordinary shares issued during the year:  

Shares issued as part of Retriever asset acquisition1.5 -3.2 -

Employee incentives0.5 2.6 0.9 4.7

Tax (expense) / benefit on share-based payments--(0.4)0.6

Total contributed equity at year end233.2 231.2 135.0 131.3

Vista Group issued 1,529,987 shares on 16 February 2022 which formed part of the consideration transferred for the Retriever

asset acquisition (see section 3).

Notes to the financial statements • 147146

7.2 Earnings per share
Vista Group presents basic and diluted earnings per share (EPS) data for its ordinary shares.

Basic EPS is calculated by dividing the profit or loss attributable to owners of the parent by the weighted average number of

ordinary shares in issue during the year.

Diluted EPS is determined by adjusting the profit or loss attributable to owners of the parent and the weighted average number

of ordinary shares in issue during the year for the effects of all dilutive potential ordinary shares, which for Vista Group comprise

share rights and performance rights. Potential ordinary shares are treated as dilutive when their conversion to ordinary shares

would decrease EPS or increase the loss per share.

Earnings per share calculation

NUMBER OF SHARES (MILLIONS)

 

2022

2021

Weighted average ordinary shares for basic EPS (millions)232.9 229.0

Effect of dilution:

Share options and awards (millions)4.5 1.7

Weighted average ordinary shares adjusted for the effect of dilution237.4 230.7


Loss for the year attributable to owners of the parent (NZ$m)(21.4)(9.8)

Basic and diluted EPS (cents)($0.09)($0.04)

7.3 Dividends

No dividends were paid during the year (2021: $nil).

7.4 Foreign currency reserve

Items included in the financial statements of each of Vista Group’s entities are measured using the currency of the primary

economic environment in which the entity operates (the Functional Currency). The financial statements are presented in New

Zealand Dollars (NZD), which is Vista Group’s presentation currency. All financial information has been presented rounded as

millions of dollars (NZ$m).

Foreign currency transactions are translated into the Functional Currency using the exchange rates prevailing at the dates of

the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation,

at year end exchange rates, of monetary assets and liabilities denominated in foreign currencies, are recognised in the income

statement.

7.5 Share-based payments

Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date.

The fair value includes the effect of market based vesting conditions.

The fair value determined at the grant date of the equity-settled share-based payments is expensed evenly over the vesting

period within total operating expenses, based on Vista Group’s estimate of equity instruments that will eventually vest. At each

balance date, Vista Group revises the estimated number of equity instruments expected to vest as a result of the non-market

based vesting conditions. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the

cumulative expense reflects the revised estimate, with a corresponding adjustment to the share-based payment reserve.

The share-based payment reserve is used to record any equity share-based incentives.

Share-based payment expense

The share-based payment expense relating to each scheme is as follows:

20222021

NZ$mNZ$m

Vista Group Recognition Scheme (VGRS)2.5 3.8

Group CEO Retention Scheme (Group CEO)0.3 0.5

Senior Management & Executive Retention Scheme (Exec Retention)0.2 -

LTI Scheme - Share Rights (LTI - Share Rights)0.8 0.6

LTI Scheme - Performance Rights (LTI - Perf Rights)0.7 0.6

LTI Scheme - Movio CEO (LTI - Movio CEO)-(0.3)

Total share-based payment expense4.5 5.2

Summary of performance rights

The movement in the number of performance rights outstanding is summarised in the following table:

RETENTION SCHEMESPERFORMANCE SCHEMES

NUMBER OF RIGHTS (MILLIONS)VGRSGROUP CEO

EXEC

RETENTION

LTI - SHARE

RIGHTS

LTI - PERF

RIGHTS

LTI - MOVIO

CEOTOTAL

At 1 January 20212.9 0.7 --0.2 0.1 3.9

Granted---0.6 0.7 -1.3

Lapsed(0.5)--(0.1)(0.2)(0.1)(0.9)

Exercised(2.4)(0.2)----(2.6)

At 31 December 2021-0.5 -0.5 0.7 -1.7

Granted2.1 -0.3 0.6 0.6 -3.6

Lapsed(0.2)---(0.1)-(0.3)

Exercised-(0.1)-(0.2)(0.2)-(0.5)

At 31 December 20221.9 0.4 0.3 0.9 1.0 -4.5

The share price of awards on the date of vesting in 2022 was $1.87 for the Group CEO scheme, and $1.86 for the LTI - Share

Rights / LTI - Perf Rights schemes. The share price of awards on the date of vesting in 2021 was $2.59 for the VGRS and $2.32 for

the Group CEO scheme.

No shares under these schemes are ‘exercisable’, as all rights convert into shares on the vesting date. As all rights are granted at

nil cost, the weighted average exercise price of all rights is $nil.

The weighted average contractual life of the outstanding performance rights is 0.7 years (2021: 1.2 years).

Notes to the financial statements • 149148

Fair value assumptions
When using the Black-Scholes pricing model to determine the fair value of rights granted, the following assumptions were

applied:

• As all rights are granted at nil cost, the exercise price is always $nil and therefore no volatility or risk-free rates are required.

• For schemes granted in 2022, the expected dividend yield was assumed to be $nil (2021: $nil) and are assumed to be 100%

achieved (2021: 100%).

Retention schemes

At 31 December 2022, Vista Group was operating the following retention schemes:

20222021

ASSUMPTIONVGRSEXEC RETENTIONLTI - SHARE RIGHTSLTI - SHARE RIGHTS

Share price on grant date (NZ$)$1.83$1.80$1.86$2.12

Vesting period (months)1325-3713-3715-39

• VGRS: The Board approved awards to be issued under this scheme in 2022 to permanent staff based in New Zealand, United

Kingdom and United States. These rights vest in full after a 13 month period.

• Exec Retention: The Board approved awards to be issued under this scheme in 2022 to select senior management. Subject to

continued tenure of each participant, 100,000 of those share rights are due to vest in April 2024 with the remaining 200,000

share rights due to vest in April 2025.

• LTI - Share Rights: The Board approved awards to be issued under this scheme in both 2022 and 2021 to eligible senior

management. The share rights are split into three tranches and vest annually over a three-year period.

• Group CEO (current): The Board approved awards to be issued under this scheme in 2020 to the Vista Group CEO. The share

rights vest on an annual basis with 400,000 due to vest to the current Group CEO in April 2023.

• Group CEO (incoming): On 9 December 2022, Vista Group announced the appointment of Stuart Dickinson as Vista Group’s

new Chief Executive Officer with effect from 11 April 2023. As part of the employment agreement, the Board agreed to terms on

a retention scheme with 200,000 share rights, with 50% vesting in April 2024 and 50% in April 2025. This grant is not included

in the summary of performance rights until employment commences in April 2023.

Awards under each of these schemes are designed to promote alignment with shareholder’s interests and ensure continued

retention. Share rights are granted for no consideration and carry no dividend or voting rights until vested. These awards are

contingent on continued tenure, with no further performance obligations.

The fair value of interests awarded was determined using the Black-Scholes option pricing model.

Performance schemes

At 31 December 2022, Vista Group was operating the following performance schemes:

• LTI - Perf Rights: The Board approved awards to be issued under this scheme in both 2021 and 2022 to eligible senior

management. The scheme requires achievement of recurring revenue targets set by the Board with vesting annually over

three years, on achievement of the target and continued tenure. The fair value of interests awarded under this scheme was

determined using the Black-Scholes option pricing model, with the share price on grant date and vesting periods aligning to

those of the LTI – Share Rights scheme.

Awards under performance schemes are designed to ensure continued retention, incentivise sustained performance over the

long-term and to promote alignment with shareholders’ interests. These schemes allow the carry forward of any performance

rights that do not vest in each vesting period to be eligible to vest in future vesting periods. Rights are granted for no

consideration and carry no dividend or voting rights until vested. The awards are also contingent on continued tenure.

8. Financial risk management

Vista Group is exposed to three main types of risk in relation to financial instruments, which are market (foreign currency risk and

interest rate risk), credit and liquidity.

Vista Group’s risk management framework is set by the Board and implemented by management. The framework focus includes

actively monitoring and securing Vista Group’s short to medium-term cash flows by minimising the exposure to financial markets.

The most significant financial risks to which Vista Group is exposed are described below.

8.1 Capital management

The following table summarises the capital of Vista Group:

20222021

NZ$mNZ$m

Borrowings – external17.6 16.2

Borrowings – related parties0.5 0.6

Equity148.0 159.8

Total capital166.1 176.6

Vista Group’s policy is to use a mixture of capital raised on the NZX / ASX exchanges and borrowing facilities to meet anticipated

funding requirements. These borrowings together with cash generated from operations, are loaned internally, or contributed as

equity to certain subsidiaries.

8.2 Foreign currency risk

Vista Group operates internationally and is exposed to foreign exchange risk in US Dollars (USD), Pounds Sterling (GBP),

Euros (EUR), Chinese Yuan Renminbi (CNY) and Australian Dollars (AUD). Foreign exchange risk arises from future commercial

transactions and recognised assets and liabilities denominated in a currency that is not the functional currency of the relevant

group entity.

To mitigate exposure to foreign currency risk, foreign currency cash flows are monitored in accordance with Vista Group’s risk

management policies. Vista Group’s risk management policies include treasury management and foreign exchange policies, the

implementation of which is set and reviewed regularly by the Board. Vista Group’s risk management procedures distinguish short-

term foreign currency cash flows (due within 6 months) from longer-term cash flows (due after 6 months). Where the amounts to

be paid and received in a specific currency are expected to largely offset one another, no further hedging activity is undertaken.

The foreign exchange policy allows for the use of hedging activity, and although Vista Group uses its debt facilities as a natural

hedge, no other financial instruments have been used (i.e. derivatives).

Foreign currency denominated financial assets and liabilities which expose Vista Group to currency risk are disclosed in the

following table. The amounts shown are those reported to key management translated into NZD at the closing rate.

USDGBPEURCNYAUD

2022

NZ$mNZ$mNZ$mNZ$mNZ$m

Financial assets

Cash 11.3 3.0 1.4 -0.5

Trade receivables 26.2 5.6 5.6 1.4 1.3

Sundry receivables0.5 0.5 ---

Net investment in sublease1.2 ----

Financial liabilities

Borrowings(17.6)(0.5)---

Trade payables (5.5)(0.1)(0.1)(0.4)(0.3)

Sundry payables(1.3)(0.6)(0.3)-(0.1)

Lease liabilities(10.2)(2.9)(0.4)--

Contingent consideration(2.9)----

Net foreign currency risk1.7 5.0 6.2 1.0 1.4

Notes to the financial statements • 151150

USDGBPEURCNYAUD
2021

NZ$mNZ$mNZ$mNZ$mNZ$m

Financial assets

Cash 15.7 3.3 3.4 -1.1

Trade receivables 26.3 5.8 4.0 -2.3

Sundry receivables0.3 0.5 0.2 --

Net investment in sublease2.7 ----

Financial liabilities

Borrowings(16.2)(0.6)---

Trade payables (1.4)(1.6)1.0 --

Sundry payables(2.2)(0.3)(0.5)--

Lease liabilities(11.3)(4.1)(0.6)--

Net foreign currency risk13.9 3.0 7.5 -3.4

Although the net foreign currency risk for USD financial assets of $1.7m are naturally hedged by the $17.6m USD denominated

ASB loan (with exchange gains or losses being recognised in the income statement), components of the exchange movements in

the USD denominated financial assets are recognised in the:

• Foreign currency reserve: where the assets are held in a USD functional currency entity; or

• Income statement: where the assets are held in a non-USD functional currency entity.

The following table illustrates the sensitivity of profit or loss and equity in regard to Vista Group’s financial assets and liabilities

affected by exchange rates with ‘all other things being equal’. It assumes a +/- 10% change of the NZD to currency exchange rate

for each year presented. The sensitivity analysis is based on Vista Group’s foreign currency financial instruments held at each

reporting date.

2022

USD

NZ$m

GBP

NZ$m

EUR

NZ$m

CNY

NZ$m

AUD

NZ$m

10% strengthening in NZD(0.2)(0.5)(0.6)(0.1)(0.1)

10% weakening in NZD0.2 0.6 0.7 0.10.2

2021

10% strengthening in NZD(1.3)(0.3)(0.7)-(0.3)

10% weakening in NZD1.5 0.3 0.8 -0.4

Exposure to foreign exchange rates varies during the year depending on the volume of overseas transactions. Nonetheless,


the analysis above is considered to be representative of Vista Group’s exposure to market risk.

8.3 Interest rate risk

Vista Group’s interest rate risk primarily arises from long-term borrowing, lease liabilities and cash. Borrowings and deposits at

variable rates expose Vista Group to cash flow interest rate risk. Borrowings and deposits at fixed rates expose Vista Group to fair

value interest rate risk.

The following tables set out the interest rate repricing profile and current interest rate of the interest-bearing financial assets and

liabilities:

2022

EFFECTIVE

INTEREST

RATE

FLOATING

NZ$m

FIXED UP TO 3

MONTHS

NZ$m

FIXED UP TO 6

MONTHS

NZ$m

FIXED UP TO 5

YEARS

NZ$m

TOTAL

NZ$m

Financial assets

Cash2.3%22.0 11.0 5.0 8.0 46.0

Net investment in sublease6.3%---1.2 1.2

Financial liabilities

Borrowings - external7.0%---(17.6)(17.6)

Borrowings - related party4.0%---(0.5)(0.5)

Lease liabilities4.0%---(18.6)(18.6)

Net interest risk 22.0 11.0 5.0 (27.5)10.5

2021

Financial assets

Cash0.6%35.4 7.0 6.5 11.5 60.4

Net investment in sublease3.5%---2.7 2.7

Financial liabilities

Borrowings - external1.6%---(16.2)(16.2)

Borrowings - related party4.0%---(0.6)(0.6)

Lease liabilities4.0%---(22.6)(22.6)

Net interest risk 35.4 7.0 6.5 (25.2)23.7

Profit or loss is sensitive to higher / lower interest income / expense from cash as a result of changes in interest rates.

2022

EFFECTIVE INTEREST

RATE +1%

NZ$m

EFFECTIVE INTEREST

RATE -1%

NZ$m

Cash0.5 (0.5)

Net investment in sublease--

Borrowings - external(0.2)0.2

Borrowings - related party--

Lease liabilities(0.2)0.2

Sensitised net interest risk0.1 (0.1)

Notes to the financial statements • 153152

8.4 Credit risk
Credit risk is the risk that a counterparty fails to discharge an obligation to Vista Group. Vista Group is predominantly exposed

to this risk for trade receivables and contract assets. The maximum exposure to credit risk is limited to the carrying amount of

financial assets recognised at 31 December, as summarised in section 8.6.

Vista Group continuously monitors defaults of clients and other counterparties, identified either individually or by Vista Group,

and incorporates this information into its credit risk controls.

At 31 December 2022, Vista Group has certain trade receivables and contract assets that have not been settled by the contractual

due date but are not considered to be impaired because of the nature of contracts and / or the longevity of ongoing client

relationships. At balance date, the overdue trade receivables, net of all provisioning (concession discounts, credit risk provisions

and ECL), are below.

20222021

NZ$mNZ$m

Not more than 6 months3.5 3.4

Between 6 months and 9 months2.4 1.1

Over 9 months2.6 1.6

Overdue trade receivables and contract assets (net of provisioning)8.56.1

Trade receivables consist of many clients in various industries and geographical areas.

Judgement has been applied to the recoverability of all trade receivables and contract assets, with Vista Group determining that

the net balances receivable are recoverable and not impaired. See section 5.1 for more detail of how judgement has been applied,

including a sensitivity analysis of the key judgement where 10% of core business receivables may not be collectable.

Vista Group has financial assets classified and measured at amortised cost that are subject to the ECL model requirements of NZ

IFRS 9. See section 5.1 for details on how ECL has been recognised on trade receivables and contract asset balances. The credit

risk for cash is considered negligible since the counterparties are reputable banks with high quality external credit ratings.

8.5 Liquidity Risk

Liquidity risk is the risk that Vista Group might be unable to meet its obligations when they fall due. Vista Group’s objective is to

maintain a balance between continuity of funding and flexibility through monitoring of cash and the use of bank overdrafts and

loans. Vista Group’s policy is that not more than 25% of borrowings should mature within the next 12-month period.

Vista Group assessed the concentration of risk with respect to refinancing its debt as being low.

At 31 December 2022, Vista Group had cash balances totalling $46.0m, along with $24.4m undrawn on its ASB revolving credit

facility. Forecasts show that this level of cash and undrawn loans will be sufficient for Vista Group to continue operations for at

least the next 12 months (representing the minimum requirement for going concern purposes).

The table below summarises the maturity profile of Vista Group’s non-derivative financial liabilities based on contractual

undiscounted payments.

2022

LESS THAN 3

MONTHS

NZ$m

3 TO 12 MONTHS

NZ$m

1 TO 5 YEARS

NZ$m

> 5 YEARS

NZ$m

TOTAL

NZ$m

Trade payables7.7---7.7

Sundry payables4.9---4.9

Borrowings - external--17.6-17.6

Borrowings - related parties-0.5--0.5

Interest on borrowings0.41.13.0-4.5

Lease liabilities1.34.013.3-18.6

Contingent consideration-1.41.5-2.9

Total liquidity risk14.37.035.4-56.7

2021

Trade payables2.1---2.1

Sundry payables5.9---5.9

Borrowings - external--16.2-16.2

Borrowings - related parties-0.6--0.6

Interest on borrowings0.10.30.1-0.5

Lease liabilities1.23.617.8-22.6

Total liquidity risk9.34.534.1-47.9

8.6 Financial instruments

Fair value of financial assets and liabilities

Vista Group carried out a fair value assessment of its financial assets and liabilities at 31 December 2022 in accordance with

NZ IFRS 9. Accordingly, financial instruments are classified as either measured at amortised cost, fair value through other

comprehensive income or fair value through profit or loss.

Vista Group’s financial instruments that are measured after initial recognition at fair value are grouped into levels based on the

degree to which the fair value is observable:

Level 1 Fair value measurements derived from quoted prices in active markets for identical assets.

Level 2 Fair value measurements derived from inputs other than quoted prices included within level 1 that are observable

for the asset or liability, either directly or indirectly.

Level 3 Fair value measurements derived from valuation techniques that include inputs for the asset or liability which are

not based on observable market data.

Vista Group’s policy is that no speculative trading in financial instruments may be undertaken.

Notes to the financial statements • 155154

Financial instruments by category
2022

FINANCIAL ASSETS AT

AMORTISED COST

NZ$m

FINANCIAL INSTRUMENTS

AT FAIR VALUE THROUGH

P&L

NZ$m

FINANCIAL LIABILITIES AT

AMORTISED COST

NZ$m

TOTAL

NZ$m

Cash46.0 - -46.0

Trade receivables31.6 - -31.6

Sundry receivables1.2 - -1.2

Net investment in sublease1.2 - -1.2

Total financial assets80.0 - -80.0

     

Borrowings - external - -17.6 17.6

Borrowings - related parties - -0.5 0.5

Trade payables - -7.7 7.7

Sundry payables - -4.9 4.9

Lease liabilities - -18.6 18.6

Contingent consideration -1.4 -1.4

Total financial liabilities -1.4 49.3 50.7

     

2021    

Cash60.4 - -60.4

Trade receivables24.0 - -24.0

Sundry receivables4.2 - -4.2

Net investment in sublease2.7 - -2.7

Total financial assets91.3 - -91.3

     

Borrowings - external - -16.2 16.2

Borrowings - related parties - -0.6 0.6

Trade payables - -2.1 2.1

Sundry payables - -5.9 5.9

Lease liabilities - -22.6 22.6

Total financial liabilities - -47.4 47.4

Vista Group’s financial assets and liabilities by category are summarised as follows:

• Cash: Held at carrying value which also equates to fair value.

• Trade, related party and other receivables: Assets that are generally short-term in nature and are reviewed for impairment.


The carrying value approximates their fair value.

• Net investment in sublease: A receivable from a sublessee that is initially measured on a present value basis using the

underlying lease’s incremental borrowing rate, and subsequently held at amortised cost. This asset is impairment tested and

the carrying value approximates the fair value.

• Borrowings: Initially are held at fair value but adjusted to amortised cost by any borrowing costs. Interest rates are generally

fixed.

• Trade, related party and other payables: Liabilities that are generally short-term in nature with the carrying value approximating

their fair value.

• Lease liabilities: Liabilities arising from a lease are initially measured on a present value basis using the lessee’s incremental

borrowing rate.

• Contingent consideration: These liabilities typically arise from a business combination or a reacquired right. Fair value of

elements greater than 12 months are determined on a present value basis using the Vista Group’s incremental borrowing rate.

9. Other information

9.1 Related parties

Vista Group has various types of transactions with related parties. Section 4.2 contains details of related party borrowings, with

other related party transactions detailed below.

Key management personnel transactions

Key management personnel include Vista Group’s Board (executive and non-executive) and the Executive Team (defined as

personnel that report directly to the Vista Group’s Chief Executive). Key management personnel at 31 December 2022 include 17

individuals (6 Directors and 11 Executive Team members) (2021: 17 individuals, being 7 Directors and 10 Executive Team members).

2022

NZ$m

2021

NZ$m

Salaries including bonuses5.5 3.9

Share-based payments0.5 0.5

Director fees0.7 0.6

Total key management personnel transactions6.7 5.0

No dividends were paid to key management personnel on their Vista Group shareholdings during the year (2021: $nil).

Other related party transactions

The following table represents amounts due to and from related parties, excluding key management personnel.

AMOUNTS OWED BY RELATED PARTIESAMOUNTS OWED TO RELATED PARTIES

2022202120222021

 

NZ$m

NZ$mNZ$mNZ$m

Associate company1.4-(0.4)(1.2)

Vista Group’s associate company related party transactions were as follows:

20222021

 

NZ$mNZ$m

Receiving of services(0.2)(2.5)

Rendering of services2.4 2.9

Total related party transactions2.2 0.4

Details of significant related party transactions of Vista Group

Vista Cinema recognised $0.9m of maintenance revenue from Vista China during the year (2021: $2.2m).

Notes to the financial statements • 157156

9.2 Group companies
The results and financial position of all Vista Group entities (none of which has the currency of a hyper-inflationary economy) that

have a functional currency different from the presentation currency (NZD) are translated into the presentation currency as follows.

• assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that

statement of financial position.

• income and expenses for each of the income statement and statement of other comprehensive income, are translated at

average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing

on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions).

• all resulting exchange differences are recognised in other comprehensive income.

• goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the

foreign entity and translated at the closing rate. Exchange differences arising are recognised in other comprehensive income.

Foreign exchange gains and losses are presented in the income statement on a net basis within other expenses.

Group information

These financial statements consolidate the following subsidiaries of the Company:

NAMEPRINCIPAL ACTIVITY

COUNTRY OF

INCORPORATION

SHAREHOLDING

20222021

Flicks LimitedAdvertising salesNew Zealand100%100%

Maccs International B.V.Software development & licensingNetherlands100%100%

MovieXchange LimitedWeb platform licensingNew Zealand100%100%

Movio (IP) LimitedDistributor of intellectual propertyNew Zealand100%100%

Movio LimitedData analytics & marketingNew Zealand100%100%

Movio, Inc.Data analytics & marketingUnited States100%100%

Numero LimitedHolding companyNew Zealand100%100%

Numero (Aust) Pty LtdSoftware development & licensingAustralia100%100%

Powster, Inc.Marketing & creative solutionsUnited States50%50%

Powster LtdMarketing & creative solutionsUnited Kingdom50%50%

S.C. Share Dimension S.R.L.Software developmentRomania100%100%

Senda DO Brasil Serviços de Tecnológia LTDA.Software licensingBrazil60%60%

Share Dimension B.V.Software development & licensingNetherlands100%100%

Vista (IP) LimitedDistributor of intellectual propertyNew Zealand100%100%

Vista Entertainment Solutions LimitedSoftware development & licensingNew Zealand100%100%

Vista Entertainment Solutions (Asia) Sdn. Bhd.Software licensingMalaysia100%100%

Vista Entertainment Solutions (Canada) LimitedInactiveCanada100%100%

Vista Entertainment Solutions (NL) B.V.Software licensingNetherlands100%100%

Vista Entertainment Solutions (Spain), S.L.U.InactiveSpain100%100%

Vista Entertainment Solutions (UK) LimitedSoftware licensingUnited Kingdom100%100%

Vista Entertainment Solutions (USA), Inc.Software licensingUnited States100%100%

Vista Group LimitedInactiveNew Zealand100%100%

Vista International Entertainment Solutions

South Africa (Pty) Ltd

Software licensingSouth Africa100%100%

Vista Latin America, S.A. de C.V.Software licensingMexico60%60%

VPF Hub GmbHInactiveGermany0%90%

9.3 Going concern

These financial statements have been prepared on a going concern basis, which requires the Board to have reasonable grounds

to believe that Vista Group will be able to pay their debts as and when they become due. The minimum requirement by NZ IAS 1

Presentation of Financial Statements being at least, but not limited to, twelve months from the end of the reporting period.

Vista Group has prepared cash flow projections factoring in the current market, covering a period of at least twelve months after

these financial statements have been authorised for issue. This takes into account forecast revenue, operating cash flows, forecast

capital expenditure and Vista Group’s liquidity position.

At 31 December 2022, Vista Group had $70.4m in liquidity, with $46.0m in cash and $24.4m of undrawn ASB revolving credit and

overdraft facilities. In addition to this, Vista Group’s EBITDA and operating cash flows for the year have remained positive. The

ASB facilities have also been renewed and are now due to mature in January 2026.

Due to the above, the Board determined that the going concern basis of accounting is appropriate in the preparation of these

financial statements.

9.4 Capital commitments

There were no capital commitments for Vista Group at 31 December 2022 (31 December 2021: $nil).

9.5 Events after balance date

Subsequent to balance date, Vista Group obtained confirmation from the Inland Revenue that key RDTI general approval

applications had been approved. At the date of these financial statements being released, the resulting claims available to Vista

Group on 2022 costs were still being calculated, but were expected to be up to $1.0m. It is highly likely the finalised claim will be

capitalised as an offset to capitalised development costs (intangible assets).

There were no other significant events between balance date and the date these financial statements were authorised for issue.

Notes to the financial statements • 159158



PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142 New Zealand

T: +64 9 355 8000, www.pwc.co.nz

Independent auditor’s report

To the shareholders of Vista Group International Limited

Our opinion

In our opinion, the accompanying financial statements of Vista Group International Limited (the

Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial

position of the Group as at 31 December 2022, its financial performance and its cash flows for the

year then ended in accordance with New Zealand Equivalents to International Financial Reporting

Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).

What we have audited

The Group's financial statements comprise:

● the statement of financial position as at 31 December 2022;

● the income statement for the year then ended;

● the statement of other comprehensive income for the year then ended;

● the statement of changes in equity for the year then ended;

● the statement of cashflows for the year then ended; and

● the notes to the financial statements, which include significant accounting policies and other

explanatory information.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs

(NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are

further described in the Auditor’s responsibilities for the audit of the financial statements section of our

report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis

for our opinion.

Independence

We are independent of the Group in accordance with Professional and Ethical Standard 1 International

Code of Ethics for Assurance Practitioners (including International Independence Standards) (New

Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the

International Code of Ethics for Professional Accountants (including International Independence

Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), and we

have fulfilled our other ethical responsibilities in accordance with these requirements.

Our firm carries out other services for the Group in the area of workshop facilitation in relation to

sustainability and climate change strategy and reporting. The provision of this other service has not

impaired our independence as auditor of the Group.





PwC 161

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in

our audit of the financial statements of the current year. These matters were addressed in the context

of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not

provide a separate opinion on these matters.

Description of the key audit matter How our audit addressed the key audit matter

Impairment testing of goodwill

Section 5.4 of the financial statements

provides details of the goodwill balance of

$57.1 million as at 31 December 2022,

which comprised balances in six cash

generating units (CGUs).

The impairment tests were performed as

at 31 August 2022, which is the

established time for the annual

impairment tests for Vista Group.

Management utilised a value in use (VIU)

methodology to determine the recoverable

amount of each CGU, using discounted

cash flow models. These VIUs were then

compared to the carrying amount of the

associated net assets, including goodwill,

of each CGU as at 31 August 2022. The

estimated cash flows used in the VIU

models were based on the management

approved five year business plans.

While the current year saw a recovery

from the impacts of the COVID-19

pandemic, the valuations continue to

involve the application of significant

judgement in forecasting future business

performance and determining certain key

assumptions and estimates, in particular:

● Revenue growth rates for the five year

forecast period;

● The long term growth rates for cash

flows beyond the five year forecast

period; and

● The appropriate discount rate for each

CGU.

A further assessment of indicators of

impairment was made as at 31 December

2022. No impairments were recognised.

Our audit focused on this area as a key

audit matter due to the value of the

goodwill balance, and the level of

judgement involved in assessing the

recoverable amount of each CGU.


Our audit procedures in relation to management’s

impairment testing of goodwill at 31 August 2022

included the following:

● We gained an understanding of the business

processes and controls applied by management in

performing the impairment tests;

● We tested the calculations of the VIU models,

including the inputs and mathematical accuracy

and compared the resulting balances to the

relevant net assets of each CGU;

● We assessed the key estimates and assumptions

made by management in the CGUs’ VIU models

by performing the following procedures:

- Obtained an understanding of how

management prepared its plans and forecasts,

and the associated review and approval

processes;

- Assessed management’s ability to accurately

forecast by comparing historical forecasts to

actual results;

- Assessed the growth rates used over the five

year forecast period;

- Held discussions with management for each

CGU to gain an understanding of the business

strategies, forecast assumptions and risks for

the CGUs;

- Obtained and evaluated management’s

sensitivity analysis to ascertain the impact of

reasonably possible changes in key

assumptions; and

- Engaged our own expert to evaluate the long

term growth rates and discount rates used in

the VIU models by comparing with those of

similar market participants, and to evaluate the

reasonableness of the implied valuation

multiples; and

● We assessed the adequacy of disclosures in the

financial statements.

We also obtained and assessed management’s

assessment of impairment indicators at year-end.

Independent auditor's report • 161160




PwC 162

Description of the key audit matter How our audit addressed the key audit matter

Revenue and expected credit loss

provisioning

Section 5.1 of the financial statements

provides details of various provisions

totalling $10.3 million at 31 December

2022 that are recognised in relation to

Vista Group’s trade receivables and

contract asset balances.

There is significant estimation uncertainty

regarding the amount that may be

collected for Vista Group’s products and

services, particularly due to the quantum

of the gross trade receivables, contract

assets and provisions, and the ageing of

the receivables and the residual impact of

the COVID-19 pandemic.

Management assessed the recoverability

of trade receivables and contract assets,

which involved judgements in relation to

assessing the credit risk of the associated

customers and expected future cash flows

based on payment history, age of the

debt, agreed and proposed payment plans

and concessions, whether the customer is

in a form of insolvency, and other

information from communications with the

customers.

Given the level of uncertainty and

judgement in this area, the amounts finally

collected for the trade receivables and

contract assets may be materially different

to the net balances recognised.

Our audit focused on this area as a key

audit matter due to the value of the net

trade and other receivables and contract

assets balances and the provisions within

those balances, the significant estimation

uncertainty as a result of the residual

impact of the COVID-19 pandemic on the

cinema industry and the level of

judgement involved in determining the

appropriate provisions.



Our audit procedures in relation to the provisions

against trade receivables and contract assets included

the following:

● We gained an understanding of management’s

approach to developing the assumptions and

provisioning method, and the business processes

and controls applied by management in relation to

revenue concessions, revenue credit risk and

expected credit loss provisioning;

● We obtained the calculation performed by

management which includes key assumptions and

estimates used by management for revenue

concessions, revenue credit risk and expected

credit loss provisioning;

● We tested on a sample basis the accuracy of the

provisioning model, including the inputs, the

mathematical accuracy of the calculations, and

consistency with management’s intended

methodology;

● We obtained assessments from account

managers at the local entity level to gain an

understanding of selected customers’ financial

condition, ability to make payments, and recent

payment history;

● We assessed the reasonableness of the total

provisions by performing an analysis of the ageing

profile of the gross and net trade receivable

balances as at 31 December 2022 and comparing

to the 31 December 2021;

● We considered the projected time to settle the

outstanding net balance based on the recent

average monthly cash collections;

● We performed lookback procedures on the

provisions for the 31 December 2021 balances of

a sample of customers, which were estimated

using a similar approach to the current provisions,

and assessed the accuracy of those provisions

based on subsequent cash collections or write-

offs;

● We considered the possible impact of events after

year-end, including cash collections and new

information regarding the financial condition of

customers on a sample basis; and

● We assessed the adequacy of disclosures in the

financial statements, including the description of

significant assumptions and the possibility of

collections being different to those assumptions.





PwC 163

Our audit approach

Overview


Overall group materiality: $1.01 million, which represents approximately

0.75% of total revenues.

We chose total revenues as the benchmark because, in our view, it is a

key financial statement metric used in assessing the performance and

growth of the Group and it is a generally accepted benchmark.

In recent years our approach to determining materiality has been to use

an adjusted three year weighted average profit/loss before tax measure

as the benchmark. We have changed our approach this year because

this would have resulted in a materiality level that is below the level we

consider would affect economic decisions of users of the financial

statements. Using revenue as the benchmark this year results in a

similar overall materiality level to previous years, which we consider is

appropriate.

We selected transactions and balances to audit based on their

materiality to Vista Group, rather than determining the scope of

procedures to perform by auditing only specific subsidiaries or

locations.

As reported above, we have two key audit matters, being:

● Impairment testing of goodwill

● Revenue and expected credit loss provisioning

As part of designing our audit, we determined materiality and assessed the risks of material

misstatement in the financial statements. In particular, we considered where management made

subjective judgements; for example, in respect of significant accounting estimates that involved

making assumptions and considering future events that are inherently uncertain. As in all of our audits,

we also addressed the risk of management override of internal controls, including among other

matters, consideration of whether there was evidence of bias that represented a risk of material

misstatement due to fraud.

Materiality

The scope of our audit was influenced by our application of materiality. An audit is designed to obtain

reasonable assurance about whether the financial statements are free from material misstatement.

Misstatements may arise due to fraud or error. They are considered material if, individually or in

aggregate, they could reasonably be expected to influence the economic decisions of users taken on

the basis of the financial statements.

Based on our professional judgement, we determined certain quantitative thresholds for materiality,

including the overall Group materiality for the financial statements as a whole as set out above. These,

together with qualitative considerations, helped us to determine the scope of our audit, the nature,

timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually

and in aggregate, on the financial statements as a whole.

How we tailored our group audit scope

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion

on the financial statements as a whole, taking into account the structure of the Group, the accounting

processes and controls, and the industry in which the Group operates.


Independent auditor's report • 163162




PwC 164

Other information

The Directors are responsible for the other information. The other information comprises the

information included in the annual report, but does not include the financial statements and our

auditor's report thereon.

Our opinion on the financial statements does not cover the other information and we do not express

any form of audit opinion or assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent with the

financial statements or our knowledge obtained in the audit, or otherwise appears to be materially

misstated. If, based on the work we have performed on the other information that we obtained prior to

the date of this auditor’s report, we conclude that there is a material misstatement of this other

information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Directors for the financial statements

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of

the financial statements in accordance with NZ IFRS and IFRS, and for such internal control as the

Directors determine is necessary to enable the preparation of financial statements that are free from

material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to

continue as a going concern, disclosing, as applicable, matters related to going concern and using the

going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease

operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole,

are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that

includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that

an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a material misstatement

when it exists. Misstatements can arise from fraud or error and are considered material if, individually

or in the aggregate, they could reasonably be expected to influence the economic decisions of users

taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the

External Reporting Board’s website at:

https://www.xrb.govt.nz/assurance-standards/auditors-responsibilities/audit-report-1/

This description forms part of our auditor’s report.




PwC 165

Who we report to

This report is made solely to the Company’s shareholders, as a body. Our audit work has been

undertaken so that we might state those matters which we are required to state to them in an auditor’s

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our

audit work, for this report or for the opinions we have formed.


The engagement partner on the audit resulting in this independent auditor’s report is Troy Florence.



For and on behalf of:







Chartered Accountants

28 February 2023

Auckland


Independent auditor's report • 165164

Directory
Directors Susan Peterson • Chair

Claudia Batten

Murray Holdaway

James Miller

Cris Nicolli

Kirk Senior

Registered office Shed 12, City Works Depot

90 Wellesley St West

Auckland 1010

New Zealand

Phone +64 9 984 4570

Nature of business

Company number

ARBN

Provision of management solutions for the film industry

1353402

600 417 203

AuditorPricewaterhouseCoopers

Level 27, PwC Tower

15 Customs Street West

Auckland 1010

Solicitors New Zealand

Chapman Tripp

Level 34, PwC Tower

15 Customs Street West

Auckland 1010

Hudson Gavin Martin

Level 16


45 Queen Street

Auckland 1010

Share registryNew Zealand

Link Market Services Ltd

Level 30, PwC Tower

15 Customs Street West

Auckland 1010

Australia

Link Market Services Ltd

Level 12, 680 George St

Sydney

NSW 2000

BankersNew Zealand

ASB Bank Limited

ASB North Wharf

12 Jellicoe St

Auckland 1010


HSBC

188 Quay St

Auckland 1010

166 • Corporate information

Vista Group International Limited
Shed 12, City Works Depot


90 Wellesley St West

Auckland 1010

New Zealand

+64 9 984 4570


info@vistagroup.co.nz

vistagroup.co

---

Vista Group
International

Limited

2022

Annual Results

1 March 2023

Important notice
This presentation has been prepared by Vista Group International Limited and its

related companies(collectively referred to as Vista Group). This notice applies to

this presentation and the verbal or written comments of any persons presenting it.

Information in this presentation:

•is provided for general information purposes only, does not purport to

becomplete or comprehensive, and is not an offer or invitation or

subscriptionor purchase of, or solicitation of an offer to buy or subscribe for,

financialproducts in Vista Group;

•does not constitute a recommendation or investment or any other typeof advice

and may not be relied upon in connection with any purchaseor sale of financial

products in Vista Group.The presentation is not intended as investment, legal,

tax, financial advice or recommendation to any person.Independent professional

advice should be obtained prior to making any investment or financial decisions;

•should be read in conjunction with, and is subject to, Vista Group’sfinancial

statements, market releases and

informationavailableonVistaGroup’swebsite(www.vistagroup.co.nz) and on

NZX Limited’s website (www.nzx.com) under ticker code VGL;

•may contain forward-looking statements about Vista Groupand the

environments in which it operates.Forward-looking statements can include

words such as “expect”, “intend”, “believe”, “continue” or similar words in

connection with discussions of future operating or financial performance or

conditions.Such forward-looking statements are based on significant

assumptions andsubjective judgements which are inherently subject to risks,

uncertaintiesand contingencies outside of Vista Group’s control.

•Although VistaGroup’smanagement may indicate and believe theassumptions

underlying the forward-looking statements are reasonable,any assumptions

could prove inaccurate or incorrect and, therefore, therecan be no assurance

that the results contemplated in the forward-looking

statements will be realised. Vista Group’s actual results or performancemay

differ materially from any such forward looking statements; and

•may include statements relating tothepast performanceofVista Group,

whichare not, andshould not be regarded as,a reliable indicatoroffuture

performance.

While all reasonable care has been taken in compiling this presentation, Vista

Group, and their respective directors, employees,agents and advisers accept no

responsibility for any errorsor omissions. Neither Vista Group or any of its

respective directors, employees, agents or advisers makes any representation or

warranty, express or implied, as to the accuracy or completeness of the

information in this presentation or as to the existence, substance or materiality of

any information omitted from this presentation.No person is under any obligation

to update this presentation at any time after its release.

Unless otherwise stated, all information in this presentation is expressed at the

date of this presentation and all currency amounts are in NZ dollars.

Agenda
01

Vista Group summary

Kimbal Riley, Group Chief Executive

02

Financial results

Matt Cawte, Chief Financial Officer

03

Operational highlights

Kimbal Riley, Group Chief Executive

04

Outlook

05

Questions

Vista Group’s purposeis to bring more
people together

to experience the

magicof movies and cinema by creating

the platform that connects the industry

and powers the moviegoer experience

Vista Group – 2022
5

Continued ARR growth as SaaS platform gains momentum

•Strong financial performance highlighted by 38% revenue growth

and $118.0m ARR

•Significant platform signing with Cineplex (top 5 North American

circuit) committing to the platform - Digital and Cloud

•Platform now live for over a year sustaining industry leading

reliability

•Blockbusters remain staple of moviegoer diet -Avatar: The Way of

Waterbecame the third highest grossing movie of all time globally

($2.2b)

"We're back to theaters. Around the

world, people are going back to

theaters...We need to go to movie

theaters and have that experience."

James Cameron, January 2023

Financial results

Financials
Total Revenue

$135.1m +38%

Recurring Revenue

1

$112.3m +38%

SaaS Revenue

1

$38.4m +38%

EBITDA

3

$10.6m+63%

Operating Cashflow

$12.4m +10%

1. For definitions of Recurring Revenue and SaaS Revenue, refer to section 2.1 of the 2022 Annual Report.

2. ARR is AnnualisedRecurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.

3. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of the Financial Statements in the 2022 Annual Report) and share

of equity accounted results from associates.

7

ARR

2

$118.0m+22%

Trading performance
•Revenue ahead of guidance, with box

office improvements supporting

clientrecovery

•EBITDA

2

improvement of 63%, or 131%

after adjusting for ECL

1

& FX

•Cost growth contained, despite

inflation and wage pressure

•Loss before tax includes a one-off

write down and equity accounted loss

related to Vista China of $12.9m

1. ECL is the non-cash Expected Credit Loss provision, see section 5.1 of the Financial Statements in the 2022 Annual Report.

2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of

the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.

NZ$m20222021% Change

Revenue135.198.1+38%

Expenses(126.1)(94.2)+34%

ECL

1

benefit1.03.1

Foreign exchange (FX) gains/losses0.6(0.5)

EBITDA

2

10.66.5+63%

EBITDA

2

excl ECL

1

& FX

9.03.9+131%

Depreciation and amortisation(17.2)(13.9)+24%

Net finance costs(1.3)(1.5)

Other (incl. impairment, share of

associates)

(14.6)(3.4)

Loss before tax(22.5)(12.3)-83%

Net lossattributable to VGL shareholders(21.4)(9.8)-118%

8

Six monthly breakdown
•Six monthly recurring revenue

1

growth

of 10%, or 33% year on year

•Favourableimpacts of Retriever,

hardware and foreign exchange

•ARR

4

of $118m as at Dec 2022 (up

from $97m in Dec 2021)

1. For definitions of Recurring Revenue and SaaS Revenue, refer to section 2.1 of the 2022 Annual Report.

2. ECL is the non-cash Expected Credit Loss provision, see section 5.1 of the Financial Statements in the 2022 Annual Report.

3. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of

the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.

4. ARR is AnnualisedRecurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.

NZ$m

(Six months – unaudited)

1H202H201H212H211H222H22

Recurring Revenue

1

32.932.637.344.153.558.8

Non-Recurring Revenue

1

11.910.17.69.18.913.9

Total revenue44.842.744.953.262.472.7

Cost to serve19.018.516.819.624.026.6

Gross profit25.824.228.133.638.446.1

Sales and marketing5.14.74.25.16.87.5

Research and development9.69.210.312.012.615.0

General and administration13.213.511.015.215.817.8

ECL

2

expense/(benefit)5.81.1(3.7)0.6(0.1)(0.9)

Foreign exchange (gains)/losses(1.4)0.6(0.1)0.60.2(0.8)

EBITDA

3

(6.5)(4.9)6.40.13.17.5

EBITDA

3

excl ECL

2

& FX(2.1)(3.2)2.61.33.25.8

9

Operating segments
•All segments showed strong revenue

growth supported by strengthening

box office

•Sustained EBITDA margins

2

across

Cinema and Movio

•Corporate costs include centralised

shared services and increases in in-

market and corporateactivity

(marketing, tradeshows, ESG,

insurance)

2022

NZ$mCinemaMovioAGC

1

CorporateTotal

Revenue93.519.921.7-135.1

EBITDA

2

19.34.92.1(15.7)10.6

EBITDA % of revenue21%25%10%8%

2021

NZ$mCinemaMovioAGC

1

CorporateTotal

Revenue66.515.116.5-98.1

EBITDA

2

13.82.01.3(10.6)6.5

EBITDA % of revenue21%13%8%7%

Revenue growth41%32%32%38%

1.AGC is the Additional Group Companies operating segment, as reported in section 2.2 of the 2022 Annual Report. It is an aggregation of Vista Group’s portfolio

companies, being Maccs, Numero, Flicks and Powster.

2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3

of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.EBITDA margin is calculated as EBITDA over total

revenue.

10

Financial position
•Strong balance sheet maintained

andcash position of $46.0m

($28.4m net of ASB borrowings)

•Updated bank facilities to 2026

•Cash and undrawn facilities of

$70.4m

•Improving aged receivables, long-

term aged balances remain key

focus area

•Trade agreements signed with

Cineworld/Regal through its US

Chapter 11 process

•2022 net assets include the write

down of Vista China

NZ$m20222021% Change

Cash46.060.4-24%

Receivables and other current assets42.639.2+9%

Non-current assets146.5143.5+2%

Current liabilities(54.1)(47.6)-14%

Non-current liabilities(33.0)(35.7)+8%

Net assets / total equity148.0159.8-7%

11

Cashflow
•Positive operating cash

•Capitaliseddevelopment up with

increased investment in SaaS platform

•Average monthly cash usage

1

of

$0.8m in 2022 as platform

development continues

•On target for positive free cash flow

(FCF) in 2025

NZ$m20222021% Change

Receipts from clients131.5105.7+24%

Payments to suppliers & employees(115.5)(92.2)+25%

Settlement of US sales tax provisions(2.1)-

Tax & interest(1.5)(3.1)

Pandemic related subsidies / tax deferrals-0.9

Cash flow from operating activities12.411.3+10%

Retriever acquisition(3.3)-

Capitalised development

2

(16.8)(11.9)+41%

Other investing activities(1.7)(1.0)

Pandemic related support (US PPP loan)-(2.8)

Other financing activities(5.7)(2.5)

Net movement in cash held(15.1)(6.9)

Opening cash60.467.1

Foreign exchange differences0.70.2

Closing cash46.060.4-24%

12

1. Cash usage is the movement in cash for the period, less the investment in Retriever and settling of US sales tax provisions.

2. Current year capitaliseddevelopment includes $0.9m cash outflow for a 2021 accounts payable.

Operational highlights

Vista Group Strategy
Support our

clients to rebuild

their business

Expand our core platform

that delivers value

to our clients and

connects moviegoers

Create and

invest in new

opportunities

14

Vista Cinema
•Strong recurring revenue

1

growth

continues

•Transition of perpetual license clients to

subscription progresses

•Early platform adopters experiencing

the best technology the market has to

offer

•Cineplex, commits to the platform

strategy

•Retriever products end of life

announced – accelerating transition

to Cloud and Veezi

•Veezirevenue ahead of 2019

•Organisational changes to support

shift to cloud continue

•Market share and recurring

revenue

1

growth in EMEA

Revenue

$93.5m

+41% vs 2021

EBITDA

2

Vista Cinema provides cinema management software

to the world’s largest cinemas

15

1. For a definition of Recurring Revenue, refer to section 2.1 of the 2022 Annual Report.

2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3

of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.

$19.3m

+40% vs 2021

Vista Cinema site count
1

(compared to 30 June 2022)

Enterprise Market Share

2

51%

1. Management estimate - market data is less available post-pandemic. New sites, closures and losses for India and China are aggregated.

2. Global market share excluding China.

MarketChannel

30 JunNewClosures31 Dec

2022Sites

1

/ Losses

1

2022

Enterprise

Direct5,058139(213)4,984

India1,60671,613

China430(75)355

Total Enterprise7,094146(288)6,952

Independent

Veezi97455(73)956

VeeziChina147147

TOTAL8,215201(361)8,055

16

Movio
MovioCinema EQ

•Recordconnections of 4.2b, up from 3.2b

in 2021

•2022 target for Movio

CinemaEQmigration achieved

•Additional MovioCinemaEQ features,

Journeys and Enhanced Reporting,

completed and live

•15 additional clients confirmed for the next

wave of migration

MovioResearch

•Research Console 3.0 launched in the US and

UK

•Campaign measurement deal renewed with

TikTok

MovioMedia / Madex

•Increased momentum with 4 MovioMedia

campaigns in last quarter

•3 campaign Studio trial of Madex underway

Revenue

$19.9m

+32% vs 2021

EBITDA

2

Global leader in data-driven marketing, providing products and

services to exhibitors, studios and film advertising specialists

1.NPS is the client net promoter score and is calculated as a percentage of client promoters less the percentage of client detractors.

2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation,amortisation, “other gains and losses”

(see section 2.3 of the Financial Statements in the 2022 Annual Report) and share of equity accountedresults from associates.

17

$4.9m

+145% vs 2021

The platform journey
Significant progress has been made on the SaaS platform,

and early adopters are getting the first experience of the

best technology the market has to offer.

Additional Group Companies
(AGC

1

)

Numero• Maccs

Box office reporting and world leading

theatrical distribution software

•Good revenue and EBITDA

2

growth,

especially in Numero

•Mica growth continues to trend

upwards with 28 clients live and two

deploying

•International market expansion

continues for both companies

Flicks

Movie and cinema review and

showtime guide

•App launched, and won Bronze at Best

Design Awards (NZ)

•Good user growth in NZ, Australia and UK

Powster

World leading film marketing products

•Showtimes improvement driven by improved

number of releases

•Creative revenue driven by increased studio

budgets to attract moviegoers

Revenue

$21.7m

+32% vs 2021

EBITDA

2

19

1. AGC is the Additional Group Companies operating segment, as reported in section 2.2 of the 2022 Annual Report. It is an aggregation of Vista Group’s

portfolio companies, being Maccs, Numero, Flicks and Powster.

2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses”

(see section 2.3 of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.

$2.1m

+62% vs 2021

Outlook

Industry outlook
•Global cinema industry continues to

build momentum, with blockbusters

jostling for release dates again

•Studio pipeline of more diverse

content announced for 2023

•Cinema and streaming models

settling down to co-exist

•2023 box office growth forecasts in

range of 10-20%, continuing steady

improvement

21

Upcoming Blockbusters

Vista Group Outlook
•2023 revenue forecast in the range of $142m – $147m

•Aspirations from the October 2022 Investor Day reaffirmed

•Larger clients showing strong interest in Digital andMovioCinema EQ led cloud strategy

•EQ migration expected to be completed by end 2023

•Engineering focus on efficiency of deployment and management

•Focus on operational efficiency

23

Questions

---

For immediate release


Vista Group announces continued ARR growth as industry-leading SaaS

platform gains momentum



Auckland, New Zealand, 1 March 2023 – Vista Group (VGL) reported its full year results for the

period ending 31 December 2022 today, showing a strong operational year with overall revenue up

38% over 2021, and ARR of $118 million.


Kimbal Riley, Vista Group Chief Executive, commented: “We’re very pleased with our 2022

performance, with the highlights being strong growth and disciplined financial management. Vista

Group has outperformed on almost every financial metric, despite the global box office only

reaching about 60% of 2019. Importantly, we continue to invest in our transformation into a SaaS

platform business, whilst retaining our dominant market share and delivering a sustainable high

value recurring revenue stream.”


“Our value proposition is clear, and our platform strategy has ignited strong client interest from

cinemas who are excited about a SaaS future. We were delighted to welcome our first clients to

Vista Cloud in 2022, rounding out a year of excellent progress with major Canadian cinema circuit,

Cineplex, committing to transition to Vista Cloud and Vista Digital. By continuing to drive innovation,

our strategy will increase both our relevance and value to our cinema clients. We're on track to hit

our targets and to make a deeply positive contribution to the future of the film industry.”



Financial Highlights

• Total revenue of $135.1m and Recurring Revenue

1

of $112.3m, both up 38% on 2021

• ARR

2

of $118.0m at 31 December 2022, up 22% on 31 December 2021

• EBITDA

3

of $10.6m (up 63% on 2021) and positive operating cashflow of $12.4m (up 10% on

2021)

• Capex investment across the SaaS platform continues with capitalised development of

$15.9m for 2022


Operational Highlights

• Cineplex (top 5 North American circuit) signed to Vista Cloud and is expected to go live on

Vista Digital in 2023

• Movio Cinema EQ launched, offering a smarter, faster and more streamlined solution for

cinemas to improve the way they market movies to their moviegoers

• Maintained 51% market share

4

of the estimated global enterprise market (20+ screens),

excluding China




Industry Highlights
• Global cinema industry continues to build momentum, with strong North American and

European markets

• Avatar: The Way of Water is now the third highest grossing movie of all time worldwide

($2.2b)

• The battle of blockbusters is back as studios announce more diverse movies and clamour for

best cinema release dates

• Cinemas excited for new digital channels to support greater engagement with their

moviegoers


As the global leader in delivering software and data analytics solutions to the film industry, Vista

Group’s trading performance for 2022 was strong as the industry saw a significant improvement in

market conditions, with the more regular release of blockbusters and the global box office hitting

$26b. The year ended with the highlight of Avatar: The Way of Water becoming the third highest

grossing movie of all time worldwide, joining Top Gun: Maverick and Spider-Man: No Way Home for

2022 box office records.


Vista Group’s reported revenue of $135.1m was up 38% on 2021 and just ahead of guidance, with

recurring revenue

1

and SaaS revenue

1

also up 38%. ARR

2

closed at $118.0m up 22% on 2021.

EBITDA

3

of $10.6m was up 63% on 2021, and up 131% after adjusting for expected credit loss

provisions and foreign exchange movements.


Vista Cinema, Vista Group’s largest business, reported revenue up 41% to $93.5m, with recurring

revenue

1

up 42% and non-recurring up 33%. Vista Cinema’s EBITDA

3

of $19.3m was up from $13.8m

in 2021. Vista Cinema is estimated to have retained a 51% share of the global enterprise market (20+

screens), excluding China.


Vista Cloud celebrated its first full year of successful operations and ended 2022 with the highlight of

major Canadian cinema circuit, Cineplex, joining Vista Cloud and Vista Digital. Significant technology

progress has been made on the SaaS platform, particularly with Vista Digital tools, allowing clients

new robust ways to engage with their moviegoers. Spend on the development of the platform now

represents the majority of Vista Group’s innovation investment.


Movio, the global leader in data analytics and campaign management solutions for the cinema

industry, reported revenue up 32% to $19.9m against 2021, as variable fees increased with the

strengthening global box office. Movio’s EBITDA

3

of $4.9m was up 145% on 2021. Movio Cinema EQ

was successfully launched in Q4 of 2022 and is already improving our client engagement with

moviegoers in real time. EQ is one of the centrepieces of the platform strategy.


Box office reporting platform, Numero, and film distribution software business, Maccs, reported

revenue up 24%. Both Maccs and Numero continue to expand their geographic coverage, with

improving box office driving increased transactional and data demands.


Creative studio Powster’s revenue was up 42% after seeing an increasing demand for their

Showtimes platform and creative services. The forward pipeline of activity is also growing off the

back of a stronger, more diverse slate in 2023.


Cinema and streaming discovery platform, Flicks, reported revenue up 22% with improved

advertising conditions and good growth in New Zealand and the United Kingdom and consistent

performance in the Australian market. In March 2022 Flicks released the Flicks app, which won an

award at the Best Design Awards.


Vista Group’s balance sheet remains strong with cash of $46.0m (or $28.4m net of external

borrowings). The Group renewed its existing ASB borrowing facilities during the year and has $24.4m

of undrawn capacity available. Collections performance has continued to improve during the year

and Vista Group concluded trade agreements with Cineworld/Regal, a key client, as part of its

chapter 11 process in December 2022. Investing cashflow increased as planned during 2022, with

the asset acquisition of Retriever and accelerated development of the SaaS platform.


Outlook

Vista Group expects 2023 total revenue to be in the range of $142m - $147m and reaffirms its

aspirations from the October 2022 Investor Day of a 15%+ EBITDA margin

3

, ARR

2

of between $175m

- $205m and positive free cash flow, in each case by the end 2025.


Executive changes

In December 2022, Kimbal Riley announced his retirement after five years as Group CEO and nearly a

decade at the company overall. Stuart Dickinson will commence as Group CEO in April 2023. Stuart is

an experienced global technology executive, with more than 25 years of technology leadership

experience, leading significant transformation programmes in solutions and systems integration

internationally.


Susan Peterson, Vista Group’s Chair, said: “On behalf of our Board and management team, I would

like to warmly thank Kimbal for all that he has contributed during his time at Vista. Kimbal is a

wonderful colleague, mentor and friend for many and will be greatly missed.”

Peterson continued “We’re delighted that Stuart will be joining as our Group CEO this year, his

experience and passion will be invaluable as we continue to accelerate our industry-leading SaaS

platform.”



--ENDS--



For further information please contact:


Kate Ford

Communications Manager

Vista Group International Limited

Contact: +64 28 4300 866



1

Recurring revenue and SaaS revenue are defined in section 2.1 of the 2022 Annual Report. 

2

ARR is Annualised Recurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.

3

EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and

losses” (see section 2.3 of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates. EBITDA

margin is EBITDA divided by total revenue.


4

Market share is calculated using management estimates.

---

Vista Group International Limited
Results Announcement



Results for announcement to the market

Name of issuer Vista Group International Limited (NZX & ASX: VGL)

Reporting Period 12 months to 31 December 2022

Previous Reporting Period 12 months to 31 December 2021

Currency New Zealand Dollars

Amount (000s) Percentage change

Revenue from continuing

operations

$135,100 37.7%

Total Revenue $135,100 37.7%

Net profit/(loss) from

continuing operations

($20,900) (111.1%)

Total net profit/(loss) ($20,900) (111.1%)

Final Dividend

Amount per Quoted Equity

Security

No final dividend will be paid

Imputed amount per Quoted

Equity Security

Not applicable

Record Date Not applicable

Dividend Payment Date Not applicable

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.08662386 $0.21883400

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This announcement should be read in conjunction with the 2022

Annual Report that accompanies this announcement.

Authority for this announcement

Name of person authorised

to make this announcement

Matt Cawte – Chief Financial Officer

Contact person for this

announcement

Matt Cawte – Chief Financial Officer

Contact phone number 09 984 4570

Contact email address matt.cawte@vista.co

Date of release through MAP 1 March 2023


Audited financial statements accompany this announcement.

---

____________________________________________________________________________________________
Vista Group International Ltd, Shed 12, City Works Depot, 90 Wellesley St West, Auckland 1010, NZ

Kelvin Preston

General Counsel & Company Secretary

Vista Group International Limited

1 March 2023

Company Announcement Office

Exchange Centre

Level 6, 20 Bridge Street

Sydney, NSW 2000

Australia

To whom it

may concern,

Vista Group International Limited (ASX & NZX:VGL) – ASX Listing Rule 1.15.3

This letter is

to confirm that for the purposes of ASX Listing Rule 1.15.3, Vista Group

International Limited (ASX & NZX:VGL) has complied with, and continues to comply with, the

NZX Listing Rules.

Yours faithfully,

KKKKKKKKKKKKelelelelelelelelelelelvin Preston

General Counsel &Company S

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.