Vista Group Announces Continued ARR Growth
Vista Group
Annual Report
2022
This report is dated 28 February 2023 and signed
on behalf of Vista Group International Limited
by Susan Peterson and James Miller.
Susan Peterson
Chair
Bring more people together
to experience the magic of
movies and cinema by creating
the platform that connects
the industry and powers the
moviegoer experience
Our purpose
Contents
James Miller
Chair Audit and Risk Committee
Letter from the chair 5
Group overview 8
Key strategies for 2023 12
Sustainability 42
Group trading overview 58
Remuneration report 64
Corporate governance 78
Financial statements 110
Dear Shareholder,
Welcome to Vista Group’s Annual Report for 2022.
Over the course of the year, our team has been working
hard to successfully execute our platform strategy, and
we are delighted to be able to share these results with you.
Supporting our clients’ success
Supporting our clients to be more successful
sits at the heart of every decision we make
at Vista Group. The operating environment
across the world has continued to evolve
over the past year and, positioned at the
intersection of technology and the moviegoing
experience, Vista Group is ideally placed to
support our clients to successfully adapt to
these changes.
Our industry leading Vista Cloud SaaS
platform delivers innovation to our clients
more quickly and provides confidence that
their systems give their customers the best
possible experience. At an operational level,
our platform reduces our clients’ workload
and, as a result, provides confidence to
our clients that they have the best systems
available at the lowest possible cost.
Our Vista Cloud platform has ignited strong
interest from cinemas who are excited about
a SaaS future. In 2022, we welcomed the
Australian circuit Wallis Cinema as our first
client to go live on the platform. Since then,
Cineplex (a major Canadian cinema circuit),
and others have committed to transition to
Vista Cloud. As we provide business critical
infrastructure for cinemas, we implement each
transition carefully. This approach, supported
by our great relationships and a clear
understanding by our clients of the value that
we bring to their business, ensures that we are
successfully maintaining these relationships
throughout the platform transition.
As a key part of the platform, we were
delighted to launch Movio Cinema EQ in
November. EQ offers a smarter, faster and
more streamlined solution for cinemas to
improve the way they market movies to
moviegoers. This launch also cemented
the powerful partnership of EQ and Vista
Digital. In the post-pandemic era, there has
been a swing to purchasing tickets, food and
beverage through digital channels. EQ and
Vista Digital provide our exhibitors with new
and innovative ways to serve moviegoers
via web, social, mobile and kiosk. We have
included in this report stories from our clients
who are experiencing the benefits that our
platform has brought to their business.
Letter from the Chair • 54
to sustain the productivity that our clients
demand, and our regular monthly team
surveys have consistently highlighted the
positive working culture that this initiative
has created. We have also invested in a new
learning management platform which will be
rolled out to our team in early 2023.
We have continued to focus on encouraging
a happy and inclusive work environment where
diversity is embraced. This year, we have
welcomed two more female members to the
Executive Leadership Team; Sarah Lewthwaite
(CEO, Movio), and Anna Ferguson (Chief
People Officer, Vista Group). We have also
now commenced reporting to understand
our gender pay gap and what steps we might
take to bring transparency around any areas
of opportunity.
We are also measuring our carbon footprint
and we intend to publish our first voluntary
carbon statement in 2023, using the standards
of TCFD reporting. We are excited that our
Vista Cloud strategy will also assist our clients
to reduce their carbon footprint.
Executive changes
In June 2022, Murray Holdaway, Vista’s
co-founder, stepped down from his role of
Chief Product Officer. Murray remains as a
director on our Board and so we will continue
to benefit from his deep understanding of the
business and the industry.
In December 2022, Kimbal Riley announced
his retirement after five years as Group CEO
and nearly a decade at the company overall.
On behalf of our Board and management
team, I would like to warmly thank Kimbal
for all that he has contributed during his
time at Vista. Kimbal’s leadership through
the challenges that the pandemic presented
the film industry and driving Vista Group’s
strategically important SaaS platform future
have been standout highlights. Kimbal is a
wonderful colleague, mentor and friend for
many and will be greatly missed.
We are delighted that Stuart Dickinson will
commence as our Group CEO in April 2023.
Stuart is an experienced global technology
executive, with more than 25 years of
technology leadership experience, most
recently as APAC applications practice leader
and New Zealand Country Manager of NYSE
listed DXC Technology (NYSE:DXC). Stuart
has led significant transformation programmes
in solutions and systems integration
internationally and we extend a very warm
welcome to him.
We are looking forward to a tremendously
exciting 2023. Our team works passionately
and tirelessly to fulfil our purpose to power
the moviegoer experience, and to help more
of our clients to be more successful. I’d like
to personally thank each and every one
of our team members for their dedicated
contribution throughout the year.
Thank you for the trust you place in Vista
Group and we hope that you and your loved
ones remain safe and well.
Ngā mihi nui.
Susan Peterson
Chair
Our performance
At our October Investor Day, we talked
in greater detail about how our platform
enables us to significantly increase our total
addressable market. We remain on track to
reach Annual Recurring Revenue of $175-205
million and deliver positive free cash flow
in 2025.
It is pleasing to see our revenue ahead of
updated guidance at $135.1 million, together
with a solid EBITDA of $10.6 million and our
cash result being consistent with forecast.
These results reflect our key financial and
operating strengths which include our
long-term client relationships, our leading
position in the global film industry, our
strong annuity-based revenue and sustained
profitability. Moving forward, we will maintain
our careful financial discipline so we can
realise the operating leverage generated
through our platform.
It has been pleasing to see that cinema
attendance across the globe continues to be
strong, which is demonstrated by a number
of box office highlights. Two of the most
recognisable names in the business – Tom
Cruise and James Cameron – marked their
return to cinema in 2022 and, in doing so,
shattered records. With titles like Avatar:
The Way of Water, Top Gun: Maverick and
Black Panther: Wakanda Forever bringing
in record numbers in 2022, we expect to
see large audiences enjoying a diverse film
slate in 2023 that once again includes highly
anticipated blockbusters.
Looking ahead
In 2023, we will expand our capabilities to
further support our clients’ ongoing success.
An example of this is Vista Oneview, a mobile
app that enables our cinema executives to
keep their finger on the pulse of their
business in real-time. The first phase of
our next-generation business intelligence
and decision support tools for the exhibition
industry, it combines theatre, movie and
moviegoer data from Vista, Numero and
Movio.
Madex, from Movio, is the audience exchange
platform connecting film distributors and
cinema exhibitors with the ideal moviegoers
for each film. After an initial limited release,
we’re excited to be expanding the reach and
capabilities of Madex in 2023. This enables
cinemas to better understand where their
moviegoers are spending their time digitally
so that they can look to connect with them in
the most relevant way. This gives our clients
confidence that they are optimising their
marketing investment.
Sustainability journey
We have our part to play in making a
difference to the world in which we operate.
We call that ngā mea pai me ngā tangata pai -
doing good things with good people.
We are pleased to share our first sustainability
report, outlining our approach and progress
thus far. Our forward-looking sustainability
framework is built around three pillars:
• People: Caring for our people and
communities
• Trust: Building greater trust
• Environment: Impactful innovation and
consuming responsibly.
Due to the success of ‘R&R Friday’s’, the
4.5-day work week trial that we undertook
in 2021, we were delighted to make this
a permanent initiative as we continue to
encourage balance for our people. We found
that our dedicated team have been able
Letter from the Chair • 76
Group overview
Our purpose is to bring more people
together to experience the magic of
movies and cinema by creating the
platform that connects the industry
and powers the moviegoer experience.
This purpose serves as the driving force
behind the Vista Cloud SaaS platform,
bringing intention to our innovation and
delivering value to our clients’ customers - the
moviegoer.
Our platform serves the full value chain of the
film industry, from production and distribution
to cinema exhibition and the moviegoer. The
graphic on the opposite page illustrates how
Vista Group views its vertical market and the
fit of its solutions.
Our solutions follow the film from its creation
through to screenings by cinemas for the
moviegoer - the tracking of all the data,
interrelationships and information that is
needed by each party for the duration of
that journey. We report on the box office
performance of the movie - back through the
cinema exhibition channels - to the entity that
made and invested in the film at the start.
Our businesses
Full value chain of the film industry
ProductionDistributionExhibitionMoviegoer
Movio
Powster
Flicks
Numero • Maccs
Vista Cinema
Group overview • 98
A year of continued Annualised Recurring Revenue growth
as industry-leading SaaS platform gains momentum
$135.1m 38%
Total revenue
$135m
$98m
2022
2021
2020$88m
$112.3m 38%
Recurring revenue
1
2022
2021
2020
$112m
$81m
$66m
$38.4m 38%
SaaS revenue
2
2022
2021
2020
$38m
$28m
$24m
$118m 22%
ARR
3
2022
2021
2020
$118m
$97m
$87m
$10.6m 63%
EBITDA
4
2022
2021
2020
$11m
$7m
-$11m
$12.4m 10%
Operating cashflow
2022
2021
2020
$12m
$11m
$3m
-$20.9m -111%
Net profit after tax
2022
2021
2020
-$10m
-$57m
1 Recurring revenue is the portion of revenues that are expected to give rise to recurring cash receipts that will continue until the service is cancelled.
2 SaaS revenues are those derived from subscription-based cloud-hosted software, with the software located on externally provided servers.
3 ARR is Annualised Recurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.
4 EBITDA is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of the
financial statements) and share of equity accounted results from associates.
-$21m
Group overview • 1110
Key strategies for 2023
Support our clients to
rebuild their business
Create and invest in
new opportunities
Our purpose-driven strategy is to build a sustainable
platform that will connect the industry and power the
moviegoer experience. The strategy means we can
accelerate our innovation, empowering our clients to
give moviegoers the fullest possible experience and
motivate people to see movies more often. There are
three key parts to our strategy:
Expand our core
platform that
delivers value to
our clients and
connects moviegoers
Key strategies for 2023 • 1312
Support our clients to
rebuild their business
Key Strategies for 2023
Key strategies for 2023 • 1514
Building momentum
While there is further ground to make up,
research proves that the most avid streamers
are also the most enthusiastic cinemagoers
3
.
The major studios have renewed their love
affair with cinema, and analysis demonstrates
that almost 100% of a major movie’s box
office is achieved well within the new 45-day
theatrical window standard.
Studio executives are seeing the strengths of
cinema and streaming providers co-existing,
with the theatrical experience serving as a
key part of the economic model of content
development. Originally slated to have a
streaming release, Magic Mike’s Last Dance
shifted to a theatrical release, and Amazon’s
upcoming sports drama, Air, will have a
global theatrical release before premiering
on Amazon Prime Video.
“I’ve seen the data... A movie that
opens in theaters performs five
times as well as when it goes directly
to streaming.”
David Zaslav
President and CEO of Warner Bros. Discovery
“Theatrical still has the greatest
impact. That sort of theatrical release,
45 days later to streaming, that’s
working beautifully. The bigger the hit
in theatres, the greater the impact in
streaming. The path to monetization
now is greater.”
Brian Robbins
President and CEO of Paramount Pictures
“We’re back to the theatres. Around
the world, people are going back to
theatres ... we’re seeing, as a society,
we need this. We need to go to movie
theatres and have that experience.”
James Cameron
Director-Producer Avatar: The Way of Water
Domestic
1
box office records Dec 2021 – Dec 2022
Two of the top 5 highest grossing movies of all time were released post pandemic:
Spider-Man: No Way Home
Released December 2021
$814M USD (#3)
Top Gun: Maverick
Released May 2022
$718M USD (#5)
Post pandemic records also set:
Biggest 4th July opening weekend:
Minions: The Rise of Gru - Released July 2022 | $123M USD
Biggest Memorial Day opening weekend:
Top Gun: Maverick - Released May 2022 | $160M USD
Biggest November opening weekend ever:
Black Panther: Wakanda Forever - Released November 2022 | $181M USD
The 6th movie to ever cross $2 billion USD worldwide:
Avatar: The Way of Water - Released December 2022 | $2.2B USD
2022 demonstrated cinema exhibition’s resilience. Global
box office was up 22% on prior year
1
, with North America
– the highest grossing region - up 64% on 2021 and earning
more than the prior two years combined.
2
1 Source: Omdia
2 Source: BMO
3 Source: Morning Consult
1. Domestic refers to box office reporting for the United States and Canada
Key strategies for 2023 • 1716
Moviegoing desire is strong
A 2022 survey conducted by BFI IMAX in the UK of 2,000 adults found that:
• 56% feel more immersed and connected to a blockbuster film if they watch it in a cinema
• 41% of adults regretted watching a blockbuster at home
• 71% think the big screen experience is the main draw to watching a film at the cinema
• 48% wish they went to the cinema more often.
Global box office (US$m)
2015 - 2025
5,00010,00015,00020,00025,00030,00035,00040,000
North America
Western Europe
Eastern Europe
Middle East & Africa
Latin America & The Caribbean
Asia & Oceania (Ex China, India)
Grand Total
45,000
0
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Source: Omdia
Forecast
Actual
Key strategies for 2023 • 1918
*Correct at time of printing
Battle of the blockbusters
There is a wealth of content to look forward to in 2023 and beyond. Blockbusters are once again
competing for the prime release dates but there is also the return of variety of genres to appeal to a
variety of moviegoers. Horror, comedy, rom-coms and awards friendly titles are all back in cinemas.
Key strategies for 2023 • 2120
Curzon Cinema reopens
with an enhanced user
experience powered by
Vista Digital.
Curzon Cinemas is an independent cinema
group based in the UK with 55 screens.
Following the closure of their cinema
doors in March 2020, Curzon didn’t want
to merely survive the pandemic, but to
bring about expansion once live screening
commenced again.
Partnering with Vista Digital for design
services, web development, custom
integrations, and loyalty reorganisation,
Curzon aimed to unify its digital presence
and offer consistent moviegoer experiences.
Omnia, Vista’s in-house digital agency
which leverages Vista Cloud technology to
build digital experiences, led the redesign.
Omnia’s skilled designers, developers, testers,
and all-round digital experts put together
a completely tailor-made digital design
seamlessly integrating home and in-theatre
cinema to support Curzon’s business goals
and meet their vision.
Curzon’s ambitious redesign required a depth
of technical customisation only possible
with Omnia and SaaS technology. It included
cloud-hosting, an embedded payment
connector, automation of film media content
through MX Film and CDN, and a feature-
rich membership section—with custom
Loyalty and Subscriptions integrations into
the video on demand (VOD) platform - as
well as an innovative e-ticket, Living Ticket,
which reflects live booking details and
places moviegoers in control of their cinema
experience.
“In a very short time, we got
what we needed from the
Vista team: shared payments,
revenue expansion, consolidated
memberships, and a single user
experience and brand,” said Leo
Brend, Director of Technology at
Curzon. “The process for booking
tickets has never been smoother.
The number of paid subscribers
is growing fast.”
As a result, engaging with their members is
easier than ever, and allows moviegoers to
take full advantage of their incredible cinema
and VOD offering. Looking ahead, Curzon’s
website means the fundamentals of their
business are now easily scalable, creating a
smooth pathway for effective expansion both
within the UK and internationally. Curzon’s
partnership with Vista will continue to
support and advance their overall mission
of transforming the moviegoer experience.
From our clients
Curzon | Vista Digital
22
Expand our core
platform that delivers
value to our clients and
connects moviegoers
Key Strategies for 2023
Key strategies for 2023 • 2524
A platform to power
the global industry
The future of cinema management
VIS TA CLO UD
Enhanced experience, measurable impact
By delivering rapid innovation, a scalable
and secure platform, and efficient client
support experiences, the technical tasks
of managing an on-premise software stack
are largely removed for cinemas, meaning
they can spend more time focusing on the
moviegoer experience.
The platform's simple software solutions
fosters productivity, provides efficiencies
to drive both attendance and spend, while
taking the guesswork out of targeted
marketing. In a world where cinemas are
data-rich and time poor, and with a broad
entertainment landscape from TikTok to
streaming, delivering targeted content is
the proven way for cinemas to cut through
the noise and deliver a unique, immersive
experience, free of distraction. Here, EQ
improves the way cinemas market movies
to their audiences.
The platform-based strategy enables us to
significantly increase our total addressable
market, drive operating leverage, see
reduced working capital, and align revenue
with client success. We’re on track with our
platform progress and in 2023 we are looking
forward to building on the momentum of its
development. Client interest is strong and
our value proposition is clear. As we amplify
the opportunity for our organisation we will
continue to provide technology that makes
a measurable difference for our clients and
powers a better moviegoer experience.
Delivering the best digital experience for moviegoers
VISTA DIGITAL
As the industry and box office continues its
positive trajectory, we have continued accelerating
our platform strategy to empower the cinema of
the future and enhance the moviegoer experience.
Connecting every moviegoer to their ideal movie
MOVIO CINEMA EQ
Our platform is transforming cinema operations for our
exhibitor clients. From simple and serverless innovation
with Vista Cloud, to rich digital experiences for moviegoers
with Vista Digital, and streamlined marketing solutions
with Movio Cinema EQ, our platform will power the
industry globally.
Key strategies for 2023 • 2726
Movio Cinema EQ
Movio launched their latest innovative SaaS product, Movio Cinema EQ, in November 2022.
Building on Movio’s previous products, EQ offers a smarter, faster and more streamlined
solution for cinemas to improve the way they market movies to moviegoers. The new solution
harnesses more than a decade of movie marketing expertise, empowering cinemas to enhance
their connection with moviegoers, drive guest engagement, and increase attendance and spend.
EQ improves the experience for marketers and moviegoers, creating impactful marketing
campaigns that draw from moviegoers’ habits and motivations, to reach cinemas’ target audiences
with the right message at the optimal time.
Turn to page 32 to hear Cineplexx Greece’s experience as an EQ client.
Vista Digital
Vista Digital is responding to the needs of moviegoers, offering a flexible and modern solution
without compromising on security or reliability. With a focus on enhancing the moviegoer
experience, Vista Digital enables clients to thrive in a digital-first environment, where we
frequently see more than 70% of moviegoers choosing to transact, and with the expectation
of a seamless digital experience.
The self-service tools provide an overall richer experience and we’re bringing modern solutions to
clients with Vista Digital, including Lumos, Vista’s sleek and configurable out-of-the box solution
for websites, apps and kiosk; and Omnia, delivering a bespoke digital experience, tailored to a
cinemas desired user interface and user experience.
Hear more about Vista Digital from Vista Cinema’s Chief Revenue Officer, Mischa Kay, on page 35.
Vista Cloud
Vista Cloud is the future of cinema management. Its innovation maximises efficiency for clients in
their everyday operations, providing a comprehensive, reliable, and secure solution that powers
all areas of their business. In 2022 we welcomed our first clients to Vista Cloud, providing simple
and serverless innovation that helps them ensure moviegoers enjoy the fullest possible experience.
As the core of the platform, Vista Cloud sees a transfer of responsibility from the on-premise
model of Vista Cinema to the SaaS world of cloud, which requires less maintenance, direct
operation from clients and a simpler fee system. Vista Cloud today has outcome parity, ensuring
broad market-fit and ease of adoption. It is a highly functional and reliable platform to build upon.
Turn to page 30 to see the platform journey.
The platform
Key strategies for 2023 • 2928
The platform journey
Significant progress has been made on the Vista Cloud SaaS
platform, and early adopters are getting the first experience
of the best technology the market has to offer.
• 2022 target of seven Movio Cinema clients
migrated to EQ achieved
• Learnings from Alpha and early Beta clients
incorporated into next round of client
onboarding
• Additional Movio Cinema features delivered
for EQ: Journeys and enhanced reporting
• 15+ EQ clients confirmed for migration in
next round of Beta
• Strong offer – focus on Vista Digital
technology roadmap delivering client
value at scale
• Lumos Mobile – live with first US client
• Platform readiness – stability and
manageability improvements made across
the platform
• Completing the suite – cloud identity,
networking and security now integrated
across entire product portfolio
• EQ delivering full feature suite from Movio Cinema legacy platform
• Additional EQ features: non-loyalty member targeting and multi-channel campaigns/Journeys,
and additional marketing channels
• Continuing to evolve AI segmentation and content creation to establish deeper
& wider data profile of movie-going public
• Complete migration of all remaining Movio Cinema clients to EQ and depreciate
Movio Cinema legacy platform
• Business development to onboard new Movio clients direct to EQ
• Lumos Kiosk – live with first clients. Web and mobile channels actively displacing
legacy products
• Next-gen Digital – industry-leading moviegoer experiences and personalisation
features to capture market share.
• Onboarding readiness for scale – significant reduction in deployment time and effort
to enable onboarding and updating the platform at scale to target adoption rates
• Platform capability and maturity – essential modernisation of business critical services
and offline capabilities to improve performance, reliability, manageability and cost to serve
• Marketplace – initial commercial marketplace iteration, live and learning
• Cloud benefits – enhanced user experience, productivity and decision support features
to deliver continuous value for Cloud clients and motivate late adopters
Where are we nowWhat’s coming in 2023 and beyond
Movio Cinema EQ
Vista Digital
Vista Cloud
Key strategies for 2023 • 3130
From our clients
Cineplexx Greece | Movio Cinema EQ
A Movio client since 2019, and a Movio
Cinema EQ client since October 2022,
Cineplexx International were one of Movio’s
early adopters of EQ. Cineplexx International
is one of Europe’s most expansive chains,
with over 60 cinemas in 12 European
countries. As one of their first territories to
transition to EQ, Cineplexx Greece has been
enjoying both the business and operational
benefits that the new product provides.
Cineplexx Greece strives to enhance
the moviegoing experience before the
moviegoer steps foot into the cinema. As a
comprehensive campaign management and
targeted marketing solution, EQ has provided
Cineplexx Greece with an improved toolkit
for building and implementing highly
personalised campaigns.
EQ’s unique AI functionality allows Cineplexx
Greece to benefit from a smarter, data-driven
approach to their targeting. While in the past,
Cineplexx Greece has relied on moviegoer
lists based on age, gender, or genre, EQ's
propensity algorithm finds and targets the
most relevant audience based on their past
movie-watching behaviour. This takes the
guesswork out of their targeted marketing
and is particularly valuable for the regular
email newsletters Cineplexx Greece send to
their customers, enabling them to dynamically
automate personalised content that entices
more people to go to the movies. With EQ
enabling a laser focus on the moviegoer
experience and a new approach to their
marketing, Cineplexx Greece are now able
to increase engagement, and get a clearer
picture of how their campaigns are positively
impacting moviegoer spend and behaviour.
For Cineplexx Greece and many other
cinema circuits around the world, automated
communications via EQ offer a new and
improved level of efficiency and the ability
to remain in consistent, positive contact
with moviegoers. EQ’s new Journeys feature
provides ultra-personalised campaigns to help
cinemas regularly and effectively engage with
moviegoers. With access to pre-configured
Journey templates, along with options to
formulate their own, Cineplexx Greece can
leverage creative journeys such as Moviegoer’s
Birthday, New Member, and Last Transacted
to drive business results while minimising
configuration time by their team.
As Cineplexx Greece builds more campaigns
to engage and connect with their moviegoers,
they look forward to the continued efficiency
EQ provides.
“Our mission is to provide a premium
moviegoing experience for our customers,
which builds a long-term relationship between
us. That starts with relevant and personalised
communications that maximise customer
engagement and drive visitation. With EQ, the
process to achieve this has been significantly
streamlined, as has our ability to understand
who is visiting and why. We’re looking forward
to many more successful campaigns with EQ,
reaching more moviegoers and connecting
them with their ideal movies.”
Mag. Christof Papousek
Managing Partner – CINEPLEXX International
32
What is your vision for Movio
Cinema EQ?
EQ will reshape how cinemas market to
moviegoers. We've taken all that we've learnt
and built over the past decade, and have
reinvented Movio to be a faster, simpler and
smarter platform. With Movio's revolutionary
data science capabilities at its core, and a
newly imagined user experience, EQ will
automatically help cinema marketers to
surface and connect with the right audience
segment no matter what the film, stage of
release cycle, or KPI they are focused on.
What impact will EQ have for clients
and the wider industry?
EQ will help marketers who may be
increasingly stretched for time and resources
deliver impactful marketing campaigns at
all digital touchpoints, with ease. We've
What is your vision for Cloud
and Digital?
For Vista Cloud it is as simple as empowering
cinema teams to focus on operating the best
possible exhibition business they can. Vista
Cloud is the cinema management product
we’ve always wanted to provide – rapid
innovation cycles, fully managed upgrades,
and enhanced support capabilities wrapped
up in a secure, reliable service.
Vista Digital goes a step further by not only
providing the best digital tools for cinema, but
also focusing in on the moviegoer experience;
how we build digital channels that encourage
repeat behaviour, reduce abandoned
transactions, and create upsell opportunities
is at the forefront of our thinking behind
Vista Digital.
What impact will these solutions have
for clients and the wider industry?
We believe that the products we build
empower cinemas to be their very best as
they can focus on the business of the movies
and we take care of the rest. We can do much
of the heavy lifting in the background while
our clients and the wider industry focuses on
recovering the box office.
How does Movio Cinema EQ
complement Vista Digital?
Movio Cinema EQ and Vista Digital were
made for each other, the perfect partnership
delivering moviegoer insights and experiences
through data and technology. By combining
Sarah Lewthwaite | CEO, MovioMischa Kay | Chief Revenue Officer, Vista Cinema
From our leaders
proven that Movio's data science and
dynamic marketing tools deliver incremental
attendance and spend. With EQ, we will make
this even easier for our clients, taking the
guesswork out of their targeted marketing,
ensuring that moviegoers enjoy the most
personalised experience, and that our clients
are delivering the most value back to their
bottom line.
Discuss the strength of EQ within the
context of the platform.
The Vista Group platform is an unbeatable
combination of products that will enable
cinemas to deliver integrated digital
experiences to their guests. While EQ
empowers cinemas to deliver highly targeted,
data-driven campaigns across several digital
marketing channels, the partnership with Vista
Cloud and Vista Digital will take that strategy
one step further. Cinemas will be able to begin
personalising their sales channels, such as
their website and kiosk, with Movio-driven
recommendations and targeted offers. This
push and pull of data, campaigns and offers
in near-real time across the products within
the platform, will ensure that the guest
experience is enriched at all touchpoints.
This is only possible for our clients that
implement EQ as part of their strategy.
What movie are you most excited to
see in cinema this year?
The Little Mermaid: I just hope cinemas offer
a singalong version!
these two products we are able to provide
solutions to cinemas and moviegoers alike
that no other software can come even close
to achieving. I am particularly excited to see
what’s possible as these product offers evolve.
What movie are you most excited to
see in cinema this year?
There are so many great films coming out this
year. First place in terms of my excitement
goes to the second instalment of Dune,
but I am looking forward to Beau is Afraid,
Oppenheimer, Mission Impossible: Dead
Reckoning, Indiana Jones, John Wick 4, and
Scream 6. Oh, and unashamedly, Barbie –
the teaser trailer is a play on 2001: A Space
Odyssey, so I have to assume we are in for a
wild ride on that one.
Key strategies for 2023 • 3534
Create and invest in
new opportunities
Key strategies for 2023
Key strategies for 2023 • 3736
Innovation for the
future of cinema
We’re excited to be delivering innovation to our clients and
the industry in 2023. The new capabilities we have to offer
support the mission of our core platform and strengthen
our purpose.
Vista Oneview
Vista Oneview is the home of clarity for
executive cinema leaders. A mobile app that
enables leaders to keep their finger on the
pulse of their business in real-time. Oneview
harnesses the best of Vista Group, uniting
theatre, movie and moviegoer data from Vista,
Movio and Numero in a contextually relevant
way. Users will be able to easily absorb
insights, effortlessly trigger actions to rapidly
drive performance and remain connected to
their cinemas. This app marks the first phase
of our next-generation business intelligence
and decision support tools for the exhibition
industry and we are excited to get it into the
hands of our cinema clients in 2023.
Madex
Madex is an audience exchange platform
connecting film distributors and cinemas with
the ideal moviegoers for each film. After an
initial limited release, we’re excited to be
expanding the reach and capabilities of Madex
in 2023. The platform enables distributors to
access and build highly-targeted audiences
for every theatrical release – sourced from
cinema loyalty programmes – with AI-driven
propensity tied to similar movies people
have seen. An added benefit, cinemas can
now connect with moviegoers where they are
spending more of their time digitally, including
YouTube, Facebook, Instagram, Snapchat, and
Twitter, while maintaining a highly targeted
audience to maximise their digital spend.
Vista Oneview
Madex
Key strategies for 2023 • 3938
How do you see the cinema industry
evolving this year and beyond?
We must consider two drivers: are people
willing to return to the cinema, and is there
a large and diverse slate of movies to watch
when they do? In 2022, Top Gun: Maverick,
Avatar: The Way of Water, Minions: The
Rise of Gru, Elvis, The Lost City, Smile, and
Everything Everywhere All At Once proved that
various segments will return. The movie slate
for 2023 already looks substantially better
with more movies still to be scheduled. So, the
building blocks are there for a really exciting
year for the industry and moviegoers alike.
How will the role of data evolve for
the industry this year?
Our industry has primarily used data for
marketing: to identify audience segments
and connect them to their ideal movies. I see
this expanding in two ways. First, harnessing
What Movio innovations is Madex
leveraging to increase its effectiveness
and user experience?
Movio's propensity algorithm sits at the
heart of Madex's targeting and segmentation
functionality. The algorithm uses moviegoer
past behaviour to determine the likelihood
to watch a given film, and ranks the potential
audience accordingly. This innovation has
delivered great conversions for Movio's
cinema partners for some time, and it keeps
getting smarter. It also unlocks behavioural-
based insights and tactics for studios, helping
them market more effectively and more
efficiently.
How is Madex benefitting studios,
cinemas and, in turn, moviegoers?
Connecting to moviegoers where they are
is essential. Madex has direct integrations
with all the major social and digital platforms
which enables cinemas and studios to put the
right message, in the right format in front of
the right moviegoer. Moviegoers expect this
level of personalisation when it comes to the
marketing messages they receive and with
tools like Madex, cinemas and studios can
ensure their marketing budgets are well spent.
What role does data play in powering
the moviegoer experience and
encouraging people to see movies
more frequently?
It all starts with the data. We are fortunate
that being in a leisure industry, the value
data to make operations more efficient and
effective in these cost-constrained times. And
second, to measure, monitor and enhance the
experience exhibitors deliver to their guests.
How is Vista Oneview showcasing
Vista Group’s innovation for our
clients’ benefit?
Oneview is the first Vista Group product
developed specifically for cinema CEOs
and their executives. A mobile app, it allows
these leaders to keep their finger on the
pulse of their moviegoer, theatre and movie
performance in real time and on the go by
combining Vista, Numero and Movio data
in one platform for the first time.
What areas of innovation will most
benefit our cinema clients and
moviegoers?
Delivering an ‘experience’ has never been
more critical for cinema, and that experience
must address how the movie is shown, the
theatre itself and the people operating it. Our
technological innovations must enable our
clients to identify and attract moviegoers,
streamline transactional workflows and
empower lean front-line teams to consistently
deliver outstanding service within amazing
facilities.
What movie are you most excited to
see in cinema this year?
Without doubt, Indiana Jones and the Dial of
Destiny.
exchange for moviegoers sharing their data
is quite straightforward. Cinemas collect
only the necessary data points that will help
them deliver a premium level of personalised
service that moviegoers have come to expect.
By understanding how people spend their
time and money at the cinema, which touch
points they use and when, cinemas are able to
influence attendance and drive that movie-
going habit.
What movie are you most excited to
see in cinema this year?
I love a Mission Impossible film so I'm excited
about the next one, and I can't wait for Dune
later in the year. The film I'm most excited
about is Oppenheimer from Christopher
Nolan. He is a genius filmmaker, and the
prospect of something so cinematic AND
original is what I cannot wait for.
From our leaders
Matthew Liebmann | Chief Innovation Officer, Vista Group
Gabriel Swartland | SVP, Client Services, Movio
Key strategies for 2023 • 4140
Sustainability
Sustainability • 4342
Our sustainability approach
As the world continues to face big challenges,
we recognise that we have our part to play in
making a difference to the world we connect
with. We call that ngā mea pai me ngā
tangata pai - doing good things with good
people.
During 2022, we decided to put a fresh focus
on sustainability topics likely to affect Vista
Group in our efforts towards a sustainable
future. We began developing a sustainability
strategy that initially complements, then
will be embedded into the Vista Group
strategy. We are excited to provide our first
sustainability report, which outlines the
topics that are most important to us now, our
progress in 2022 and our future ambitions.
In September 2022, we engaged an
independent consultant to guide us in
developing our sustainability strategy and
framework. This process involved a series of
workshops where members of our executive
and senior leadership teams analysed key
material topics for the technology industry
and considered day to day feedback from our
stakeholders. This allowed us to articulate the
topics we value as critical to Vista Group and
our stakeholders and refine our aspirations.
Our framework will evolve as we continue
the conversation with our stakeholders,
which will enable us to enhance initiatives
where we have the greatest potential to
make a positive impact.
Vista Group’s Board of Directors has
overarching responsibility for sustainability.
They provide strategic direction and
guidance for our pathway and have adopted
our framework. Oversight on the delivery
of our approach is delegated to the Audit
and Risk Committee and Nominations and
Remuneration Committee, who focus on
specific areas of sustainability, including
climate change, and make recommendations
to the Board for consideration.
The framework is core to our approach. The
focus areas assist our Executive Leadership
Team to inform and guide how we manage our
business, and the targets hold us to account
and drive us to deliver the positive impact
we make on society and the planet. Our
forward-looking framework is built around
the following three pillars that supports our
purpose-driven strategy to build a sustainable
platform that will connect the industry and
power the moviegoer experience:
• People: Caring for our people and
communities
• Trust: Building greater trust
• Environment: Impactful innovation and
consuming responsibly.
Sustainability
Sustainability Journey
Looking ahead to 2023 our focus will continue to be on building our foundations.
Consuming responsibly & impactful innovation
• Verification of baseline year greenhouse gas emissions by Toitū
• Publish first voluntary climate-related financial disclosure statement
• Undertake climate change scenario analysis
• Continue to implement process improvement for greenhouse gas
data capture
Building greater trust
• ISAE (NZ) 3000 / SAE 3150 assurance review finalised – Vista Cinema
• Board Governance roadshow
Caring for our people and communities
• Report and take action to minimise the gender pay gap
Sustainability • 4544
Priorities Caring for our people
and communities
Building greater trustConsuming responsibly
& impactful innovation
Focus areas
• Health, safety and wellbeing is an
integral part of our everyday business
and culture
• Provide an engaging employment
experience where our people can grow
and excel
• Diversity that reflects our communities
• Safe, supportive and inclusive culture
• Consistent and equitable approach in
measuring performance and potential
• Improved & highly reliable cinema
- branded digital channels
• Maintaining an effective governance and
decision-making structure
• Continuous improvement to safeguard
critical systems and protecting data
• Responsible business conduct and
ethics
• Maintaining an adequate and effective
risk management and internal control
system
• Understand, measure and reduce Vista
Group’s carbon footprint
• Through innovation assist our clients to
reduce their carbon footprint
• Develop responsible procurement
practices
Target s
• Aspire to 40/40/20 gender diversity (all
employees) by 2030
• An eNPS score ≥45
• A wellbeing score >50
• Expand leadership development and
mentoring programmes to all regions
• Report and take action to minimise the
gender pay gap
• ISAE (NZ) 3000 / SAE 3150 controls
assurance report for Vista Cinema (NZ
equivalent to SOC 2 report)
• No notifiable privacy breaches or critical
security incidents
• Maintain annual Board governance
roadshows
• 1600 – 2400 client sites on the platform
by December 2025
• Publish first voluntary climate-related
financial disclosures for FY22
• Integrate environmental expectations
into Supplier Code of Conduct
United Nations
Sustainable
Development Goals
Sustainability framework
Sustainability • 4746
Caring for our people
and communities
Our people are at the heart of our ongoing
success, and we take care to ensure they
engage meaningfully with their work, connect
with our purpose and have opportunities for
growth and development. We take pride in the
positive culture we have fostered and in the
level of commitment and engagement of our
people. Vista Group has continued to increase
our high employee engagement, with an
employee net promoter score (eNPS) of +49,
up from 42 in 2021, which is now in the top
quartile in the technology industry.
While we continue to offer flexibility through
our Work Well programme, it has also been
great to see our people returning to the office
again to connect and collaborate. Across all
our locations, there have been a range of
activities to welcome our people back to the
office - from group wide meetings, strategy
sessions, development workshops, team
events and social activities. In late 2022, the
global Executive Leadership Team also had the
opportunity to meet together in person again
for the first time since the borders opened.
The ethnic diversity of our people was
highlighted through the course of the year with
local events throughout the year. Highlights
included Diwali, the Hindu festival of light,
in Auckland and Día de los Muertos, also
known as Day of the Dead, in our Mexico
City and Los Angeles offices. Celebrations
such as these are led by our employees for
their colleagues, with a focus on building a
shared understanding of culturally significant
occasions and fostering inclusion.
Following an initial trial of a 4.5 day working
week, we are pleased to now have made this
a permanent benefit to our people. It has
proved to have a significant positive impact
on general wellbeing while maintaining a high
level of productivity.
As inflation rates steadily increase across
the globe and with energy prices soaring in
Europe, the cost of living has been a real
concern to our people. To address this,
Vista Group paid a cost-of living bonus to our
most impacted employees to help alleviate
some of that cost. The bonus was paid in
additional to the annual salary review.
Despite these external challenges, Vista Group
has maintained great people experience by
looking after and growing our people while
trying to secure additional talent to deliver our
strategic goals.
We have increased the investment in the
growth and development of our people,
introducing new learning and development
initiatives, from leadership development and
coaching through to wellbeing workshops.
We have also invested in a new learning
management platform which will be rolled
out to our employees in early 2023, with an
initial focus on a best practice onboarding
experience for our new joiners.
It is important to us as a company and as
individuals to contribute to our communities.
In 2022, Vista Group donated $85,000 to
the Vista Foundation. The Vista Foundation
undertakes initiatives to nurture the continued
growth and success of the New Zealand film
industry and is the naming sponsor of the
48Hours film festival.
Together with our people, we contributed
$8,200 to support the humanitarian response
in Ukraine, $4,800 by participating in Sweat
with Pride, and provided both financial and
competition preparedness support to the
Lynfield College robotics team.
2022 was a great year,
with a clear strategy
and direction and more
of our people returning
to the office again, we
built momentum towards
achieving our goal of
becoming a cloud-based
company.
Sustainability • 4948
From our
people
What are the values of Vista that
resonated with you when you started?
Like many New Zealand technical writers, I
came into the field purely by chance. Eleven
years ago, after deciding to pursue a career in
technical writing, I joined Vista in one of their
few technical writer roles.
The recruiter had spoken highly of Vista, the
family vibe, and the people-focused culture.
Those attributes were important to me and
still are.
Since then, Vista’s family has grown
immensely. However, the culture and feeling
of being family have survived, along with
my sense of satisfaction at working for a
successful company. For me, feeling I am part
of something significant is essential.
What is it that still excites you
about Vista?
I have seen Vista go from being privately
owned to being a publicly-listed group of
companies. We found our way through the
global pandemic and have moved from being
an on-premise solution to a cloud offering.
There has been a lot of change, and I
recognise that further change is required to
see the platform grow into a mature cloud
software solution. Being part of a New
Zealand headquartered company determined
What aspects of the company drew you to
Vista Group?
What charmed me the most was the different
ways Vista Group has an impact on the client
journey. At every step of the way, Vista takes
into account everyone who is involved in
the cinema experience - from the software
powering the day to day management of
cinemas, to the moviegoers' experience of
watching a movie.
What parts of your role at Movio excite
you?
What I like about working at Movio are the
points of contact with moviegoers, the way
the platform takes care of loyalty information,
and email communications (or Facebook
campaign, SMS), and how we put it all
together into reports, graphics, and numbers,
and more.
As a graphic designer, I am into the behind-
the-scenes of email development: coding. I
also love movie posters, and Movio allows
me to explore more design skills such as
animation.
What is a project in LATAM that you’ve
been proud to work on at Movio?
If I had to choose a project, it would be
the development of the digital layout for
to make the change to further develop the
company’s global presence is exciting to me.
What is a project you’ve been proud to
work on at Vista?
There is always a sense of drive and
commitment from our people across our
strategic and objective projects. However,
I felt an incredible sense of pride in being
part of the collaborative effort across the
organisation to develop the Covid-19 Cinema
Reopening Kit. All aspects of the business
were considered and included, ensuring we
supported our clients to recover from the
impact of the pandemic.
What are you looking forward to in 2023?
The importance of well-constructed
documentation is often overlooked. However,
Vista is fortunate to have a team of highly-
skilled technical writers in our Knowledge
Services team. I’m looking forward to seeing
their work showcased in our Vista Cloud
and Veezi Help Centres. Providing good
publicly accessible documentation, delivered
as a modern, pleasant reading experience,
improves client satisfaction and enhances
Vista’s marketing efforts. It also allows for
feedback and data analytics and reduces
pressure on our customer support teams by
deflecting customer service calls.
Cinemark. We created the concept, the look
and feel, and the graphics and put them all
together into a mail layout. It was a great
experience.
What are you most looking forward to
working on in 2023?
I am thrilled about working on Movio Cinema
EQ and discovering this new phase. I am
also excited to keep learning about Movio
templates and how they are used in other
countries. In short, I want to keep learning,
improving, and growing.
Vicki Parry
Documentation Manager
Galina Vidrio Uribe
Graphic Designer
Sustainability • 5150
Demographics
1. James Ogden retired from the Board at the 2022 ASM
2. The composition of the senior leadership team has been adjusted from 7 to 8 individuals in line with the change in our business.
However, we have continued to have 3 females in that cohort.
Female representation
Our people
202232% (252)
2021
101
91
92
4
33
81
371
6
30% (192)
Our board
1
202233% (2)
202129% (2)
Executive leadership team
202227% (3)
202122% (2)
Senior leadership team
2
202237% (3)
202143% (3)
Regional distribution
United States
Mexico
United Kingdom
Malaysia
South Africa
Europe
New Zealand
Australia
Gender pay gap
Vista Group has an established process to
ensure that men and women are paid the
same amount for the same work undertaken.
This includes reviewing and adjusting,
where needed, pay decisions at the point
of recruitment, remuneration reviews and
promotions, to ensure that pay is fair and
equitable.
In addition, a comprehensive gender pay gap
analysis was completed in 2022 across all
permanent and fixed term employees globally,
which compared the median hourly rates and
variable pay of men and women.
Based on a weighted average of the size of
each location, Vista Group’s global gender
pay gap is 10.1%. The detailed analysis of
the gender gap by location, pay quartile and
job level has been reviewed to assess root
causes as well as actions and initiatives to
lower the gap.
10.1%
Languages spoken
Countries our
people reside in
33
16
20 - 28 192 (25%)
29 - 37 294 (38%)
38 - 46 191 (24%)
47 - 55 70 (9%)
56 - 64 29 (4%)
65 - 73 3 (0%)
Age distribution
Sustainability • 53
Building greater trust
We know that a key to success for everything we do is trust. We strive
to do the right thing in everything that we do. Being transparent is
fundamental to building trust. During 2022 we delivered an Investor Day
to provide investors and stakeholders with an overview of key corporate
governance developments, an update on our strategy and industry
outlook, and an opportunity to ask questions and interact with our
Board and Executive Leadership Team.
Data security
Companies are facing a growing threat
landscape, making information and data
security a top priority. With Vista Cloud,
responsibility for data security increases,
so it’s even more important we deliver a
reliable and secure environment to meet
the expectations of our clients and retain
their trust.
Vista Cinema has engaged an independent
qualified auditor to provide an assurance
opinion on its information security
management in accordance with the
requirements of ISAE (NZ) 3150 – Assurance
Engagements on Controls. This is a voluntary
assurance review that focuses on the systems
and controls we have in place to meet the
Trust Services Criteria: security, availability,
and confidentiality. The report will provide
assurance to our clients, regulators and
other stakeholders on the management
of our security standards. This report will
also provide us with insight on areas for
improvement so we can continue to strengthen
our practices.
Strengthening our risk practises
Effective management of risk is fundamental
to achieving our strategic objectives. In late
2021, we engaged a third-party specialist
to provide guidance on Vista Group’s risk
management framework and policies. This
engagement continued into 2022 and resulted
in a refreshed risk appetite statement and risk
management policy approved by the Vista
Group Board in May.
To support the continuous improvement of
our risk management practices, we introduced
two newly created Group risk roles to lead the
implementation of our refreshed policy, and to
provide guidance and support to the business
on security compliance.
In addition, we assessed our risk management
platform for suitability, and members of
our executive and senior leadership teams
participated in a series of risk and control
assessment workshops.
Turn to page 93 to hear more about our risk
management and key risks.
54
Consuming responsibly
and impactful innovation
At Vista Group, we embrace our responsibility
to operate sustainably and reduce the climate
impact of our business. Our environmental
footprint is relatively small and is largely made
up by office energy consumption, third party
data centres, business travel, technology
consumables and shipping. We are working
towards reducing our footprint even further.
Our commitment extends to developing
solutions that help our clients reduce the
environmental impact of their businesses.
Empowering our cinema clients
Our platform is transforming cinema
operations for our clients, encouraging
sustainability-focused behaviours, through
opportunities to reduce their carbon footprint
by being more energy and resource efficient.
The serverless innovation of Vista Cloud and
Movio Cinema EQ removes the need and
costs for our cinema clients to house on-site
servers. On-site servers require a constant
power supply, a cooling system to avoid
overheating, investment to maintain and
upgrade and ongoing e-waste disposal when
the equipment lifecycle ends. This empowers
clients to invest more in other aspects of their
business while also reducing their carbon
footprint.
Our target is to have 1600-2400 cinema
client sites on our SaaS platform by 2025.
As we upscale our data storage loads, we
anticipate our carbon emissions will increase
for a period. To support us to reduce our
carbon footprint, Vista Group have partnered
Paperless ticketing has multiple advantages
for our cloud hosted clients. Not only does
Living Ticket lessen environmental damage,
it provides saving costs, and going paperless
frees cinema managers and floor staff from
low-value tasks like stocking paper, replacing
paper rolls, and printer troubleshooting.
Living Ticket -Paperless ticketing has multiple advantages for our cloud
hosted clients.
Our carbon footprint
In 2022 we established our emissions
baseline year for measuring our carbon
footprint. During the year we’ve been
working with Toitū Envirocare (Toitū) and
an independent consultant to better
understand our value chain and our ability
to capture data to measure our greenhouse
gas emissions (GHGs).
Our footprint covers GHGs from each of our
entities around the world within our financial
control. Measuring and reporting on our
footprint will allow us to be transparent with
our stakeholders, and enable us to make
informed decisions and impactful progress
on managing our GHGs reduction.
To ensure the integrity of our GHGs, we
have engaged Toitū to certify our 2022
baseline year emissions. The certification is
in accordance with ISO 14064-1 guidelines
and will be independently verified annually to
maintain our certification.
We intend to publish our first voluntary carbon
statement in 2023. The External Reporting
Board published the Aotearoa New Zealand
Climate Reporting Standards on 14 December
2022. These standards will be mandatory for
Vista Group to report against from the 2023
reporting period.
In next year’s sustainability report, we will
report on our carbon emissions and climate
risks and opportunities in accordance with
these climate reporting standards.
with Microsoft Azure for hosting our cloud-
based platforms. Microsoft Azure have been
carbon neutral since 2012 and have made a
commitment to be carbon negative by 2030.
Microsoft Azure provides us with the capability
to measure and monitor the carbon emissions
produced from our data centre usage.
Innovation for the future of our
planet with living ticket
The environmental impact of one movie
ticket may not seem much but consider: if all
1.244 billion admissions reported in the USA
and Canada in 2019 were printed on regular
tickets
1
and connected end-to-end, it would
stretch more than half the distance between
Earth and the Moon. Besides the costs to
cinemas for acquiring the paper, printers,
and energy needed to print, it also puts the
environment at risk through deforestation and
inefficient waste management.
Ticketing has moved through several phases,
from tickets purchased at the box office and
PDFs printed at home, to online bookings
with counter/kiosk pick up, but electronic
ticketing is gaining popularity. The upward
trend in moviegoer preference for remote
sales channels can be attributed to this.
With more and more moviegoers booking
in advance either via web or cinema apps
to avoid queues at the counter and prevent
physical contact, the use of electronic tickets
throughout the entire cinema trip is becoming
increasingly common.
1 Ticket size considered 2" x 5.25"
Sustainability • 5756
Group trading overview
Vista Group continues
to be the global leader in
delivering software and
data analytics solutions
to the film industry with
core group companies,
Vista Cinema and Movio,
both number one globally
in their respective market
segments.
Vista Group recorded strong revenue growth
of 38% to $135.1m and corresponding
improvements in EBITDA.
Total Revenue
$135.1m 38%
SaaS Revenue
2
$38.4m 38%
EDITDA
4
$10.6m 63%
Operating Cashflow
$12.4m 10%
Net profit after tax
-$20.9m -111%
Recurring Revenue
1
$112.3m 38%
ARR
3
$118m $22m
The trading performance for 2022 was strong
and the industry and Vista Group have seen a
significant improvement in market conditions
over 2021, with the more regular release of
blockbusters and global box office hitting
$29b.
Vista Group revenue of $135.1m was up 38%
on 2021 with recurring revenue and SaaS
revenue also up 38%. ARR closed at $118m
up 22% on 2021. Non-recurring revenue,
primarily new on-premise licences and
hardware sales in Vista Cinema, was up 37%
to $23m. A sizeable portion of the hardware
sales were driven by a one-off requirement
for upgrading client technology around the
Retriever acquisition.
EBITDA of $10.6m was up 63% on 2021,
and up 131% after adjusting for expected
credit loss provisions and foreign exchange.
This result underlines the key financial
and operating strengths of Vista Group:
• Consistent strong client relationships
• Strong annuity revenue
• Sustained underlined profitability
• Leading global position in the film industry
Vista Group continues to deliver new
innovation across each of its operating
segments, particularly in respect of Movio
Cinema EQ, Vista Digital and Vista Cloud.
Revenue
NZD millions
2020
$ 8 7. 5
2019$144.5
2018$130.7
2017$106.6
2016$88.6
2021
2022
$98.1
$135.1
1 Recurring revenue is the portion of revenues that are expected to give rise to recurring cash receipts that will continue until the service is canceled.
2 SaaS revenues are those derived from subscription-based cloud-hosted software, with the software located on externally provided servers.
3 ARR is Annualised Recurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.
4 EBITDA is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses”
(see section 2.3 of the financial statements) and share of equity accounted results from associates.
Group trading overview • 5958
Vista Cinema
Vista Cinema is the largest segment within
Vista Group and represents over two thirds
of Vista Group's total revenue. It provides
more than 50% of the world’s cinemas
(outside China and India) with the technology
platform to run multi-site, multi-screen
and increasingly, multi-territory cinema
businesses.
Much like 2021 ending on a high with
Spider-Man: No Way Home, 2022 closed
with Avatar: The Way of Water breaking
new box office expectations globally. With
box office in key markets between 70-80%,
Vista Cinema client activity was returning to
pre-pandemic levels and supported strong
revenue growth. The overall health of the
client base has been improving, and although
it may still take a while before the industry
passes 2019 box office levels, receivables
and cash management remain a key focus. In
Decemeber 2022, Vista Group signed trade
agreements with key client Cineworld as part
of its chapter 11 process in the United States,
under which Cineworld committed to continue
to use Vista Group Solutions.
The Vista Cloud SaaS platform celebrated its
first full year of successful operations. Two
large client contracts were signed during 2022
and represent 10% of Vista Cinema’s total site
count. Significant technology progress has
been made on the SaaS platform, particularly
with Vista Digital tools, allowing clients new
robust ways to engage their moviegoers. Spend
on the platform now represents the majority of
Vista Group’s innovation investment.
For Vista Cinema, revenue was up 41% on
prior year to $93.5m, with recurring revenue
up 42%.
Movio
Movio is the second largest segment within
Vista Group. A pure play SaaS business,
it represents about 15% of Vista Group's
total revenue. Movio’s purpose is to ‘connect
everyone with their ideal movie’ and it
achieves this through a range of campaign,
analytics and research products for cinema
exhibitors, studios and distributors.
In 2022, there was a steady increase in the
use of Movio Cinema, which allows cinema
circuits to connect more effectively with their
moviegoers, with connections of 4.2b by the
year end, significantly up from a busy 2021.
Movio Cinema EQ, the replacement for
Movio Cinema, was successfully launched
late in the year and live with seven clients
by the end of 2022. EQ greatly increases the
breadth and depth of the moviegoer analytics
and extensively automates the moviegoer
engagement process, saving clients time
and money in an area where they are
resource and expertise constrained.
Movio Research, which studios and
distributors use to assess potential
audiences, continues to be used widely
as studio and distributor clients search
for their perfect audience.
Movio Media, which helps studios and
distributors access their potential digital
audiences, remains subdued early in the year,
but increased with the wider range of movies
released later in the second half of 2022.
For Movio, revenue was up 32% on 2021,
with recurring revenue up 27%.
Additional
Group Companies
The Additional Group Companies segment
comprises the businesses of two studio and
distributor focused businesses - Numero
and Maccs - and two moviegoer focused
businesses - Powster and Flicks.
Numero • Maccs
Numero and Maccs performed well in 2022,
with recurring revenue up 22% and total
revenue up 24%. Maccs 10, the latest version
of the on premise theatrical distribution
system, is being rolled out across the client
base and Mica, the SaaS platform for studios
and distributors to streamline their global
cinema releases, continues to expand,
particularly in North America. Numero
continues to add global clients and extend
its geographical coverage.
Powster
Revenue for Powster was up 42% on the
previous year, driven by strong showtimes
platform revenue based on the increased
range of movies released to the market.
Creative content also improved by 31%
as studio marketing budgets matched the
improved box office.
Flicks
Revenue for Flicks was up 22% for the
full year driven by good growth in both
New Zealand and the United Kingdom,
with a consistent performance in the
Australian market.
Group trading overview • 6160
Cinema market share
7,033 / 7,408
95% Central America
15,074 / 30,362
50% USA
9,199 / 21,499
43% Europe
2,986 / 13,548
22% Asia
2,385 / 5,675
42% South America
2,142 / 2,348
91% Canada
652 / 803
81% Africa
2,034 / 3,044
67% Middle East
1,799 / 1,997
90% Australasia
Vista Cinema percentage of the world market for Cinema Exhibition Companies with 20+ screens.
Worldwideexcl. China
33%51%
Source derived from management estimates
Group trading overview • 6362
Remuneration report
Letter from the Chair of the NRC
As Chair of the Nominations and Remuneration
Committee (NRC), it is my pleasure to present
Vista Group’s Remuneration Report for the year
ended 31 December 2022.
The report outlines Vista Group’s remuneration
strategy and approach, with a particular focus
on the remuneration framework for the Group
CEO and the Executive Leadership Team (ELT).
Vista Group’s Board continues to be committed
to a remuneration framework that is aligned to
reward for achieving targeted performance and
the culture and leadership of looking after our
people and our clients. The rewards are aligned
to both short-term and medium-term goals to
achieve key objectives and deliver sustainable
value for shareholders. The Board is committed
to demonstrating an increased level of
transparency in its remuneration policies,
practices and reporting.
The NRC and the Board are supported by
the People and Culture team who have been
influential in supporting the business and
employees globally especially given the varied
economic and industry impacts.
Vista Group operates in a very competitive
global and local market for skills and
capabilities. It is a Board priority to ensure
the retention of key employees and the
attraction of new talent is reflected in the
remuneration and employee benefits that form
part of the value proposition and is aligned
to the remuneration strategy. The approach
is aimed at reward for achieving financial and
non-financial performance that are aligned to
shareholder value.
Regards,
Cris Nicolli
Chair of the Nominations and
Remuneration Committee
Vista Group International Limited
Renumeration report • 6564
Executive appointment and remuneration
Vista Group’s remuneration policy for the CEO
and Executive Leadership Team is based on the
principles that the remuneration framework will:
• be simple, clear and understandable
by all stakeholders
• be fair, equitable and flexible
• support Vista Group attracting, retaining
and engaging employees
• reward targeted performance – financial and
non-financial
• create alignment with Vista Group’s
values, culture and corporate strategy
• appropriately reflect market conditions
and the organisational context
• align with creating and increasing
shareholder value.
The NRC reviews Vista Group’s remuneration policy
and principles on a regular basis.
Total remuneration consists of fixed remuneration,
short-term incentives (STI), and long-term
incentives (LTI). STI and LTI are ‘at risk’ as
outcomes are determined based on the achievement
or otherwise of financial and non-financial
performance based targets and conditions set by
the Board on the recommendation of the NRC.
All Vista Group employees based in New Zealand,
the United Kingdom and the USA (other than the
CEO and ELT) in March 2022 were also eligible to
participate in the Vista Group Recognition Scheme
– a share rights scheme with vesting conditional
only on continued tenure until April 2023.
The remuneration package of the CEO is approved
by the Board, on the recommendation of the NRC.
The remuneration packages of the ELT (other than
the CEO), including fixed remuneration, STI and LTI
objectives and achievement, are regularly reviewed
by the NRC. The remuneration packages of the CEO
and ELT are benchmarked to market remuneration
data to ensure competitiveness relative to
comparable market peers.
In 2022 Vista Group and a third party specialist
firm conducted a comprehensive and robust
Chief Executive search process in line with the
Nomination and Remuneration Committee Charter,
leading to the appointment of incoming Chief
Executive, Stuart Dickinson.
Employee remuneration
The following table shows the number of employees
whose remuneration and benefits for the year ended
31 December 2022 were within the specified bands
above $100,000. The remuneration figures shown
in the table include all monetary payments actually
paid during the year ended 31 December 2022,
including 2021 STI payments. The table does not
include amounts paid post 31 December 2022
that related to the year ended 31 December 2022,
such as STI bonuses.
SALARY BAND (NZ$)TOTAL GROUP EMPLOYEES
100,000-109,99944
110,000-119,99954
120,000-129,99953
130,000-139,99935
140,000-149,99931
150,000-159,99919
160,000-169,99915
170,000-179,99917
180,000-189,99910
190,000-199,9997
200,000-209,99911
210,000-219,9993
220,000-229,9995
230,000-239,9993
240,000-249,9994
250,000-259,9991
260,000-269,9991
270,000-279,9991
280,000-289,9991
290,000-299,9991
310,000-319,9992
340,000-349,9991
370,000-379,9993
400,000-409,9991
410,000-419,9991
420,000-429,9991
430,000-439,9991
450,000-459,9991
480,000-489,9992
510,000-519,9991
640,000-649,9991
980,000-989,9991
1,060,000-1,069,9991
To t a l336
Renumeration report • 6766
Fixed remuneration
Fixed remuneration consists of base salary and benefits. While flexibility exists where specific circumstances
require it, base salaries are typically reviewed annually. Vista Group provides a range of benefits to its
employees specific to the country in which the employee works:
COUNTRYBENEFITS
South Africa• Private medical health coverage for employee and their family + dental
and eye care contributions
• 24 hour Employee Assistance Programme services
• Perkbox with free perks each month, plus access to range of high street discounts
and rewards
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
• Volunteer day
Mexico• Medical insurance
• Food coupons
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
• Volunteer day
Malaysia• Medical claims – reimbursement for medical bills
• Mobile phone allowance
• Parking allowance
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
• Volunteer day
Romania• Private medical services
• Half reimbursement for glasses and contact lenses (up to 450 RON)
• Half reimbursement of a monthly gym membership (up to 100 RON)
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
• Volunteer day
COUNTRYBENEFITS
New Zealand • Kiwisaver contribution up to 3%
• Health insurance
• Life insurance
• Vista Group Recognition Scheme
• Long service benefits
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
• Volunteer day
United States • 401k contribution up to 2%
• Health insurance (including dental and vision)
• Life & accidental death & dismemberment insurance
• Vista Group Recognition Scheme
• Long-term disability insurance
• On site paid gym membership
• Flexible spending accounts (employee sponsored)
• Volunteer day
• Employee Assistance Programme (w/24 hr. mental health crisis support)
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
United Kingdom • Royal London Pension up to 4%
• Private medical health coverage for employee and their family
+ dental and eye care contributions
• Vista Group Recognition Scheme
• 24 hour Employee Assistance Program services
• Perkbox, with free perks each month, plus access to range of high street discounts
and rewards
• Discounted gym memberships
• Access to salary sacrifice scheme
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
• Volunteer Day
Netherlands • Perkbox with free perks each month, plus access to range of high street discounts
and rewards
• Cost of Living Bonus for those on lower incomes
• 4.5 day working week
• Volunteer day
The provision of fixed remuneration (comprising of a base salary and country specific benefits) is consistent
across all employees in Vista Group, including the CEO and ELT.
Renumeration report • 6968
Short-term incentives
The STI are at-risk incentives that may be
offered to an employee in respect of a specific
year. The STI is set within a range as a fixed
percentage of the participating employee’s base
salary. The STI outcomes are determined based
on the achievement of financial and non-financial
performance based targets applicable to the
relevant employee. STI, once achieved, are paid
in cash.
The key targets, percentages and terms of the
2022 STI are set out in the table below:
TARGETS % OF STI HURDLE
Recurring
revenue/
total revenue
50% Results of between 95% to 110%
of the target equates to STI
achievement of between 95% and
120%. No STI is achieved below
95%, nor are any stretch elements
available above 120% achievement.
Vista Group
EBITDA
20% Results of between 90% to 110%
of the target equates to STI
achievement of between 90% and
120%. No STI is achieved below
90%, nor are any stretch elements
available above 120% achievement.
Customer
net promoter
score
15% If achieved, then 100% of the
applicable STI is payable.
Employee
net promoter
score
15% If achieved, then 100% of the
applicable STI is payable.
In 2022, the CEO’s STI was set by the Board at 48%
of his base salary, and for ELT members the STI
was set within a range of 20%– 40% of the relevant
ELT member’s base salary.
Long-term Incentive Scheme
Vista Group’s LTI is a share scheme offered at the
discretion of the Board on the recommendation of
the NRC. The LTI is set as a fixed percentage of the
participating employee’s base salary. The number
of rights granted to a participating employee is
determined based on the participation value divided
by the volume weighted average sale price of Vista
Group’s shares over a specified period before the
grant date. The share rights granted under the LTI
are eligible to vest and convert into Vista Group
shares based on the achievement or otherwise of
certain targets and satisfaction of certain conditions
over a specified number of years.
Under the terms of the 2021 and 2022 LTI schemes,
half of the rights are classified as ‘share rights’, with
the other half classified as ‘performance rights’.
One third of these share rights and performance
rights are eligible to vest each year of the three year
term of the scheme based on:
• Share Rights: continued tenure with Vista Group,
with rights vesting annually when the condition
has been satisfied (annually representing one sixth
of the total LTI).
• Performance Rights: achievement of Vista Group
recurring revenue targets set by the Board,
with vesting annually on achievement of the
target, assuming also continued tenure (annually
representing one sixth of the total LTI).
Under the 2022 LTI scheme, the CEO’s LTI was set
by the Board at 48% of his base salary, and for ELT
members the LTI was set within a range of 20%-66%
of the relevant ELT member’s base salary.
Retention Schemes
The CEO also participates in a Group CEO
Retention Scheme. Under the terms of this scheme,
the CEO is granted a specified number of rights
that are eligible to vest annually based on continued
tenure with Vista Group. In April 2022, 100,000
share rights were vested, comprising the first
tranche of the share rights granted in 2020 under
the Group CEO Retention Scheme. Subject to the
continued tenure of the CEO, 400,000 share rights
are due to vest in April 2023.
Certain employees also participate in a Senior
Management & Executive Retention Scheme. Under
the terms of this scheme, the relevant participants
are granted a specified number of rights that are
eligible to vest each year of the term of the scheme
based on continued tenure with Vista Group. In
2022, 300,000 share rights were granted under
this scheme. Subject to continued tenure of each
participant, 100,000 of those share rights are due to
vest in April 2024 with the remaining 200,000 share
rights due to vest in April 2025.
Recognition Scheme
The 2022 Vista Group Recognition Scheme (VGRS)
is a board discretionary share scheme that was
offered in 2022 to all Vista Group employees based
in New Zealand, the United Kingdom and the United
States (excluding the CEO) to encourage retention
and to recognise the performance of employees.
VGRS participation was set at the greater of 7.5%
of base salary, or NZ$7,500. The number of rights
granted to a participating employee was determined
based on participation value divided by the volume
weighted average sale price of Vista Group’s shares
over a specified period before the grant date. The
rights granted under the VGRS are eligible to vest
in April 2023 based on the continued tenure of the
participating employees.
Renumeration report • 7170
Breakdown of CEO pay for performance (2022)
The table below represents the pay for performance remuneration received, or expected to be received
by the CEO relating to the 2022 financial year. Settlement of parts of this table are anticipated to be
settled in 2023.
DESCRIPTIONPERFORMANCE MEASURES% ACHIEVED
AMOUNT ACHIEVED
NZ$
STI50% of
base salary
50% weighting of Vista Group recurring revenue. Results
of between 95% to 110% of the target equates to STI
achievement of between 95% and 120%. No STI is achieved
below 95%, nor are any stretch elements available above
120% of the target.
20% weighting of Vista Group EBITDA. Results of between
90% to 110% of the target equates to STI achievement of
between 90% and 120%. No STI is achieved below 90%, nor
are any stretch elements available above 120% of the target.
15% weighting on customer net promoter score. If achieved,
then 100% of applicable STI payable. If not achieved, no STI
is payable.
15% weighting on employee net promoter score. If achieved,
then 100% of applicable STI payable. If not achieved, no STI
is payable.
TOTAL STI 91.0% $273,000
LTI & other
rights
2020 Group
CEO Retention
Scheme
1
100% weighting on continued tenure. An allocation of
400,000 of rights are due to vest in April 2023.
2021
LTI Plan
1
50% weighting on Vista Group recurring revenue in 2021,
2022 and 2023. The threshold to achieve is 90% with pro-
rata payment through to 100%.
50% weighting on continued tenure in 2021, 2022
and 2023.
2022
LTI Scheme
1
50% weighting on Vista Group recurring revenue in 2022,
2023 and 2024. The threshold to achieve is 90% with pro-
rata payment through to 100%.
50% weighting on continued tenure in 2022, 2023 and 2024.
TOTAL LTI &
OTHER RIGHTS
100.0%$773,583
TOTAL STI, LTI & OTHER RIGHTS97.5%$1,046,582
1 These rights convert to shares in April 2023. A share price at 31 December 2022 has been used for calculating the value of the shares expected to be issued under the
share schemes.
CEO remuneration
The total remuneration received by the CEO between 1 January 2022 and 31 December 2022
(including the comparative period) is as follows:
YEAR
BASE
SALARY¹
TAXABLE
BENEFITS
FIXED
REMUNERATION STI²
LTI & OTHER
RIGHTS²
TOTAL
REMUNERATION
2022633,97928,595662,575172,656261,2501,096,481
2021425,00022,556447,556107,525464,0001,019,081
1 The 2022 base salary of the CEO is $625,000. The value included in this table represents additional amounts required to be paid under New Zealand legislation when an
employee takes annual leave.
2 The STI, LTI & Other Rights represented in this table relate to amounts / rights settled in the relevant financial year (for example, the 2021 STI is reflected in 2022,
being the year it was settled).
The employment agreements of the CEO and ELT do not include the ability to be paid a transaction bonus in
the event of a takeover of Vista Group.
Renumeration report • 7372
Share-based schemes
Share schemes in 2022
In the year ended 31 December 2022, Vista Group granted rights under the following employee
share-based schemes:
2022 LTI Scheme: Vista Group granted 1,268,112
rights to ELT and other selected senior management
under this scheme during 2022. Half of the rights
are classified as ‘share rights’, with the other half
classified as ‘performance rights’. One third of these
share rights and performance rights are eligible to
vest each year of the three year term of the scheme
based on:
• Share Rights: continued tenure with Vista Group,
with rights vesting annually when the condition
has been satisfied (annually representing one sixth
of the total LTI).
• Performance Rights: achievement of Vista Group
recurring revenue or total revenue targets set by
the Board, with vesting annually on achievement
of the target, assuming also continued tenure
(annually representing one sixth of the total LTI).
Performance rights that do not vest are eligible to
vest of the scheme.
2022 Senior Management & Executive Retention
Scheme: Vista Group granted 300,000 rights to
selected employees under this scheme during
2022. Of these, 100,000 will vest in April 2024, and
200,000 will vest in April 2025, conditional on the
continued tenure of the participants at the relevant
vesting date.
2022 Vista Group Recognition Scheme: Vista Group
granted 2,110,769 share rights to all Vista Group
employees based in New Zealand, the United
Kingdom and the United States (excluding the
CEO) to encourage retention and to recognise the
performance of employees. These share rights will
vest in April 2023, conditional on the continued
tenure of the participants at the relevant vesting
date.
Share-based schemes with conditions met
The following share-based schemes met the
required performance targets resulting in rights
vesting in the year ended 31 December 2022:
• 2021 LTI Scheme: Vista Group granted 1,237,668
rights to ELT and other selected senior
management under this scheme in 2021. Half of
the rights are classified as 'share rights', with the
other half classified as 'performance rights'. One
third of these share rights and performance rights
are eligible to vest each year of the three-year
term of the scheme based on:
• Share Rights: continued tenure with Vista
Group, with rights vesting annually when
the condition has been satisfied (annually
representing one sixth of the total LTI).
• Performance Rights: achievement of Vista
Group recurring revenue or total revenue
targets set by the Board, with vesting annually
on achievement of the target, assuming also
continued tenure (annually representing one
sixth of the total LTI). Performance rights that
do not vest are eligible to vest of the scheme.
In April 2022, 336,611 Vista Group shares were
issued to participating ELT following the vesting
of 194,871 share rights and 141,740 performance
rights under the scheme.
• 2020 Group CEO Retention Scheme: In 2020,
the CEO was granted 500,000 share rights under
the Group CEO Retention Scheme with vesting
conditional on the CEO’s continued tenure. In
April 2022, 100,000 Vista Group shares were
issued to the CEO following the vesting of 100,000
share rights under the scheme, and 400,000 share
rights will vest in April 2023 conditional on the
continued tenure of the CEO.
Performance rights outstanding
The total number of outstanding rights granted to Vista Group employees (less known leavers) at
31 December 2022 are detailed in the following table:
GRANT YEAR PLAN TYPE 2023 2024 2025
OUTSTANDING
RIGHTS
2020 Group CEO Retention Scheme 400,000- - 400,000
2021 LTI Scheme382,591336,692-719,283
2022 LTI Scheme 417,296417,296417,2961,251,888
2022 Vista Group Recognition Scheme1,863,113--1,863,113
2022 Senior Management & Executive
Retention Scheme
-100,000200,000300,000
Total outstanding rights 3,063,000853,988617,2964,534,284
The table above does not include the Group CEO Retention Scheme for the incoming CEO, as the grant is contingent on commencement of employment.
Renumeration report • 7574
2022 director remuneration
Director remuneration is paid from the total directors’ fee pool of $725,000 approved by Vista Group’s
shareholders at the ASM held on 26 May 2021. No increase to the fee pool is proposed for 2023.
Directors’ fees are calculated as set out below:
POSITION HELDNZ$
Chair $180,000
Director $85,000
ARC Chair $15,000
ARC member $10,000
NRC Chair $15,000
NRC member $10,000
The details of the total remuneration of, and the value of other benefits received by, each director
of Vista Group during the year ended 31 December 2022 are set out in the table below:
DIRECTOR FURTHER DETAILS
BOARD
FEES
ARC
FEES
NRC
FEES
TOTAL
DIRECTOR
FEES
1
EXECUTIVE
REM
TOTAL
DIRECTOR
COST
Susan Peterson Chair 180,000 - - 180,000 - 180,000
Claudia Batten 85,000 - 10,000 95,000 - 95,000
Murray Holdaway
2
Retired as Chief Product
Officer in June 2022
42,500- - 42,500181,430223,930
James Miller Appointed ARC Chair
in May 2022
85,00012,997- 97,997- 97,997
Cris Nicolli NRC Chair 85,000 10,000 15,000 110,000 - 110,000
James Ogden Retired in May 202234,2746,0484,03244,355- 44,355
Kirk Senior 85,00010,000 -95,000- 95,000
To t a l 596,774 39,04629,032664,852181,430846,282
1 Total director fees of $664,852 is within the $725,000 directors’ fee pool approved
2 Murray Holdaway retired from his executive role as Chief Product Officer in June 2022. He remained as a director of Vista Group from that date.
Directors are reimbursed for all reasonable and properly documented expenses incurred in performing
their duties as Vista Group directors. With the exception of Murray Holdaway in his previous position of
Chief Product Officer until his retirement from that role in June 2022, no additional payments or benefits
were received by directors during 2022.
In his position of Chief Product Officer, Murray Holdaway was entitled to taxable benefits, including 3%
employer KiwiSaver contributions on base salary, employer sponsored Southern Cross health insurance,
and employer sponsored life insurance.
Renumeration report • 7776
Corporate governance
This Corporate Governance statement has been prepared in
accordance with NZX Listing Rule 3.8.1(a) and was approved
by the Board of Vista Group on 28 February 2023. The
information contained in this statement is current as at that
date, unless otherwise noted.
Vista Group is committed to high standards
of governance.
Vista Group’s key governance documents
are available in the Investor Centre section
of Vista Group’s website at www.vistagroup.
co.nz/investor-centre - these include
Vista Group’s constitution, the Corporate
Governance Code (including the Code of
Ethics, Audit and Risk Committee Charter
and Nominations and Remuneration
Committee Charter), Risk and Compliance
Framework Summary, Continuous Disclosure
Policy, Diversity and Inclusion Policy, Share
Trading Policy, Modern Slavery Statement
and Modern Slavery Policy. The core of
Vista Group’s governance framework is its
commitment to protect and enhance the
interests of its shareholders through high
standards of governance, business behaviour
and transparency.
Vista Group’s governance framework ensures
Board accountability to our shareholders and
provides for an appropriate delegation of
responsibilities to our CEO and our Executive
Leadership Team (ELT).
The Board reviews Vista Group’s governance
policies and practices regularly to ensure
compliance with NZX and ASX standards
(Vista Group is an ASX Foreign Exempt
Listed company) and reflects the governance
expectations of its shareholders in New
Zealand and Australia.
As at the date of this Annual Report,
Vista Group’s governance practices over
the reporting period were in compliance with
the NZX Corporate Governance Code and,
whilst not required due to our ASX foreign-
exempt listing status, the ASX Corporate
Governance Principles and Recommendations
(fourth edition).
Corporate governance • 7978
Vista Group’s Board
The directors of Vista Group as at the date of this Annual Report are as follows:
Susan Peterson
BCom, LLB
Independent Chair
Kirk Senior
BCom, CA
Non-Independent
Non-Executive Director
Claudia Batten
BCom, LLB (Hons)
Independent Director
James Miller
BCom, FCA
Independent Director
Cristiano (Cris) Nicolli
BMS, FAICD
Independent Director
Murray Holdaway
BSc, BCom
Executive Director
During 2022, the Board continued
to implement its succession plan
to achieve greater independent
governance. This involved:
• Independent Director, James Ogden retiring from
the Board after 8 years of service – with effect
from 26 May 2022; and
• Murray Holdaway retiring as a Vista Group
executive, but continuing on the Board as an
Executive Director – with effect from June 2022.
A brief profile, including the relevant qualifications
and experience, of each director can be found at
www.vistagroup.co.nz/board-management.
Vista Group’s constitution does not allow the
appointment of a director by a single shareholder
pursuant to NZX Listing Rule 2.4.
Structure
The Board is structured to ensure that as a
collective group it has the skills, experience,
knowledge, diversity and perspective to fulfil
its purpose and responsibilities. The Board’s
responsibilities are set out in Vista Group’s
Corporate Governance Code which is available
in the Investor Centre section of Vista Group’s
website at www.vistagroup.co.nz/investor-centre.
Board composition and characteristics
Six board members
Independent
Non-Executive Directors (male)
Independent
Non-Executive Directors (female)
Executive Directors (male)
Non-Independent
Non-Executive Directors (male)
Corporate governance • 8180
The Board focuses on ensuring it takes advantage of, and benefits from,
the diversity of skills, backgrounds and experiences of the individual
directors and that its culture reflects Vista Group’s values.
During the reporting period, the Nominations and
Remuneration Committee (NRC) has assessed the
skills of the Board and reviewed and updated the
Board skills matrix. A summary of the Board skills
matrix is set out on the opposite page.
The refreshed skills matrix enables an assessment
of skills and experience of individual directors, and
how the directors work together as a whole.
It is considered that addressing the level of skills
and experience collectively is a better indicator
of Board capability overall. Accordingly, the level
of skills and experience is assessed collectively.
The key skills and experience which individual
directors contribute to the Vista Group’s Board
can be found at www.vistagroup.co.nz/board-
management.
Board skills matrix
9. Depth of experience in the film industry, including in film exhibition
and/or distribution
9. Film Industry
10. Deep understanding of the environmental, social and governance
considerations in a strategic and operational context and the applicable
legislative framework, including the TCFD
10. Sustainability
1. Expertise and experience in the development and delivery of software
and digital solutions through on-premise, managed services, cloud and/or
online platforms
1. Software, Cloud, Online and Operating Platforms
2. Expertise and experience in digital product marketing and management,
including an understanding of technology trends and implications and the
software and technology value chain
2. Digital product management and marketing
3. Expertise in the collection, processing, and commercialisation of data
and marketing applications, including the use of AI and experience with
data protection legislation in Vista Group's key international markets
3. Data
4. Expertise in corporate strategy and the developing early stage businesses,
including strategic reviews, M&A and strategic partnerships
4. Strategy and development
5. Deep customer insight and advocacy. Go-to-market expertise including direct
sales, internet sales, new markets, and/or specific customer channel experience
in the technology, cinema, film, studio or media sectors in Vista Group's key
international markets (North America, South America, EMEA, APAC)
5. Go-to-market in international markets
6. Financial expertise with significant public company experience in finance,
accounting, capital markets, credit markets, banking and investor relations.
6. Financial Expertise
7. Depth of expertise on listed company boards, including experience in
governance, compliance and risk management and health and safety
7. Listed company
8. Remuneration, retention, workforce planning, talent, culture and diversity
and inclusion
8. People and culture
Capability description
Capabilities
Proficiency guide:
Low Medium High
Six board members
Corporate governance • 8382
Independence and conflicts
Four of Vista Group’s six directors (Susan Peterson (Chair), Claudia Batten,
James Miller and Cris Nicolli) are considered by the Board to be Independent Directors.
This determination is made on the basis that these directors are Non-Executive Directors
who are not substantial shareholders and who are free of any interest, business or
other relationship that would materially interfere with, or could reasonably be seen
to materially interfere with, the independent exercise of their judgement. None of the
Independent Directors have been employed or retained, within the last three years,
to provide material professional services to Vista Group.
Two of Vista Group’s six directors (Kirk Senior
and Murray Holdaway) are not considered to be
Independent Directors. Kirk Senior held the position
of Executive Chair until he resigned as Chair and
as a member of the ELT with effect from 1 January
2021. Based on his previous ELT position, the
Board has determined that Kirk Senior is not an
Independent Director. Murray Holdaway is the
co-founder of Vista Group, holds 2.91% of Vista
Group’s ordinary shares, and was a member of the
ELT as Vista Group’s Chief Product Officer until he
resigned as a member of the ELT in 2022. Based
on these factors, the Board has determined that
Murray Holdaway is not an Independent Director.
Within the last 12 months, none of the directors
were a partner, director, senior executive or
material shareholder of a firm that provided
material professional services to Vista Group or
any of its subsidiaries. None of the directors is a
current or past senior employee or partner of Vista
Group’s auditors PricewaterhouseCoopers. None of
the directors has been, within the last three years,
a material supplier to Vista Group or has any other
material contractual relationship with Vista Group
or any of its subsidiaries other than as a director of
Vista Group or, in respect of Kirk Senior and Murray
Holdaway only, as an employee of Vista Group
or one of its subsidiaries. None of the directors
receives performance-based remuneration from,
or participates in, Vista Group’s employee share
schemes. No director controls, or is an executive
or other representative of an entity which controls,
5% or more of Vista Group’s voting securities.
The Board considers that the roles of the Chair
and the CEO must be separate. The CEO is
not a director of Vista Group and the Chair is
independent of the CEO.
Responsibilities
The Board is responsible for Vista Group’s strategic
direction and operation and has delegated certain
responsibilities to the CEO and the ELT. Vista
Group’s Board is committed to creating long-term
value for shareholders and safeguarding the highest
standards of governance, corporate behaviour
and accountability.
The Board’s responsibilities are set out in Vista
Group’s Corporate Governance Code, and include:
Strategy and Planning
• selecting and, if necessary, replacing the CEO
• ensuring that Vista Group has adequate
management to achieve its objectives and to
support the CEO so that a satisfactory plan for
management succession is in place
• reviewing and approving the strategic, business
and financial plans prepared by the ELT
• reviewing and approving certain material
transactions, and making certain investment and
divestment decisions
• approving and overseeing the administration of
Vista Group’s technology development strategy
Financial Performance and Integrity
• monitoring Vista Group’s performance against its
approved strategic, business and financial plans
and overseeing Vista Group’s operating results
Code of Ethics
• ensuring Vista Group, the Board and the ELT’s
behaviour is consistent with the Code of Ethics,
including compliance with the constitution, any
applicable laws and regulations, NZX Listing
Rules, and any relevant auditing and accounting
principles
• implementing, and from time to time reviewing,
the Code of Ethics, to foster high standards of
ethical conduct and personal behaviour, and hold
accountable those directors, managers or other
employees who engage in unethical behaviour
Risk and Audit
• ensuring the quality and independence of Vista
Group’s external audit process
The terms of the delegation by the Board to the
CEO and ELT are documented in Vista Group’s
Corporate Governance Code and Delegated
Financial Authority Manual. The CEO and ELT
are responsible for:
• developing and making recommendations to the
Board on Vista Group strategies and associated
initiatives;
• managing and implementing strategies approved
by the Board;
• formulating and implementing policies and
reporting procedures for management;
• decision making compatible with Vista Group’s
Delegated Financial Authority Manual;
• managing business risk and implementing the
Board approved risk management framework and
ensuring compliance; and
• the day-to-day leadership and management of
Vista Group.
The CEO and ELT have appropriate employment
agreements setting out their roles and conditions
of employment.
The CEO’s performance is reviewed by the
NRC regularly against objectives and measures
set by the Board. The CEO’s performance was
evaluated during the reporting period on this basis.
The NRC is also responsible for overseeing the
CEO’s evaluation of the ELT. Further details are
contained in the Remuneration Report on page 64.
Directors’ remuneration
Full details regarding Vista Group’s remuneration of
its directors are set out in the Remuneration Report
on page 64.
Corporate governance • 8584
Selection, nomination and appointment
Vista Group undertakes appropriate checks before
appointing a director or putting forward any
candidate for election as a director in accordance
with Vista Group’s governance processes.
All directors are elected by Vista Group’s
shareholders (other than directors appointed
by the Board to fill casual vacancies, who must
retire and stand for election at the next meeting
of shareholders) with rotation and retirement
determined in accordance with the NZX Listing
Rules. The Board is responsible for considering and
appointing directors to the Board after candidates
have been identified by the NRC.
Vista Group has a written agreement with each
director set out in a standard form letter of
appointment containing the terms and conditions
of their appointment. In addition, Vista Group has
also entered into a deed of indemnity and insurance
which applies to each director, under which
Vista Group indemnifies, and provides insurance
to, directors in accordance with Vista Group’s
constitution and the Companies Act 1993.
Governance at Vista Group
Induction and development
All new directors participate in an induction
programme and receive significant induction
materials so as to familiarise them with Vista
Group’s businesses and the international film
industry in which those businesses operate.
The Board receives regular briefings from
management on Vista Group’s business operations,
changes to the operating environment, and health
and safety and wellness matters. Board strategy
days are held during the year to consider matters
of strategic importance to Vista Group.
Vista Group provides regular development
opportunities for directors through Director
Education Sessions. During 2022, Vista Group
hosted two Director Education Sessions where
external experts presented on the topics of building
high performance cultures and cybersecurity trends
and practices. Outside of the Director Education
Sessions, the directors undertake appropriate
training to remain current on how to best perform
their duties as directors of an issuer by attending
relevant courses, conferences and briefings.
It is fundamental to the Board that directors have
and are committing sufficient time to perform their
duties properly and effectively. The Board has
considered this issue during the reporting period
and is satisfied that, taking into account all of their
commitments, each director had sufficient time to
perform their Vista Group duties.
1 James Ogden retired from the Board on 26 May 2022
2 James Miller appointed to Chair of the ARC on 26 May 2022
3 Kirk Senior appointed as committee member of the NRC on 26 May 2022
Each Committee Charter provides that employees and Executive Directors can only attend Committee
meetings at the invitation of the Chair of the relevant Committee.
2022 governance calendar and attendance
Vista Group’s 2022 governance calendar recording the meetings of the Board, Board Sub-Committee,
Audit and Risk Committee (ARC), Nominations and Remuneration Committee (NRC), Disclosure Committee,
and the Annual Meeting of Shareholders (ASM) is set out in the table below:
MEETINGSJANFEBMARAPRM AYJUNJULAUGSEPOCTNOVDEC
Board
Board Sub-Committee
Disclosure Committee
ARC
NRC
ASM
All directors attended the 2022 ASM. Details regarding the directors’ attendance of the meetings of
the Board, Board Sub-Committee, the ARC and the NRC during 2022 is set out in the table below:
Board or Committee Member present Non-Committee Member present
MEETINGSBOARD ATTENDANCEBOARDBOARD SUBARCNRC
Susan Peterson100%
Claudia Batten100%
Murray Holdaway100%
James Miller
2
100%
Cris Nicolli100%
James Ogden
1
100%
Kirk Senior
3
100%
Corporate governance • 8786
Reviewing performance
The performance of the directors (individually and collectively), and the effectiveness of Board processes
and committees, are regularly evaluated using a variety of methods, including questionnaires, Board
discussion, and an evaluation at the end of each Board meeting. A performance review led by the Chair
was carried out during the reporting period. The next review will be carried out during 2023.
Tenure
Vista Group notifies shareholders each year of their right to nominate a candidate for election as a director.
Where any director election or re-election is to occur at a shareholder meeting, the Notice of Meeting
includes all information on candidates for director election or re-election that the Board considers may
be useful for shareholders to receive.
As required by the NZX Listing Rules, directors must retire every three years and, if desired, seek
re-election. In accordance with NZX Corporate Governance Code recommendation, the Board
takes director tenure into account in considering whether a director is an Independent Director.
The date of appointment and tenure of each director is set out in the table below:
Although Murray Holdaway has served as a director since 2003, as a co-founder of Vista Group, Murray’s
deep understanding of Vista Group’s businesses and the film industry is considered a valuable addition to
the Board’s skills matrix.
DIRECTOR | APPOINTED2003 (CO-FOUNDER)2014 (IPO)20152016201720182019202020212022TENURE
Murray Holdaway
06 Aug 2003
19–20 yrs (co-founder)
Kirk Senior
03 Jun 2014
8–9 yrs (since IPO)
Susan Peterson
03 Jun 2014
8–9 yrs (since IPO)
Cris Nicolli
17 Feb 2017
5–6 yrs
Claudia Batten
01 Jan 2021
2 yrs
James Miller
31 Aug 2021
18 months
Board committees
The Board has two standing committees: the ARC
and the NRC. The members of those committees
are set out in the tables below:
ARC
DirectorIndependence
James Miller (Chair)Independent
Cris NicolliIndependent
Kirk SeniorNon-Independent
NRC
DirectorIndependence
Cris Nicolli (Chair)Independent
Claudia BattenIndependent
Kirk SeniorNon-Independent
Vista Group does not have a separate Nominations
Committee, or a separate Remuneration Committee.
Rather, the NRC fulfils the functions of both those
committees. The role and responsibilities of the ARC
and NRC are set out in the Committee Charters that
form part of Vista Group’s Corporate Governance
Code which is available at www.vistagroup.co.nz/
investor-centre.
The Disclosure Committee was constituted in 2020
under Vista Group’s Continuous Disclosure Policy
and is comprised of Cris Nicolli (Independent
Director), the CEO, the CFO and the General
Counsel and Company Secretary. The Disclosure
Committee convene each month in which a Board
meeting does not occur in order to monitor Vista
Group’s compliance with its continuous disclosure
obligations under the NZX Listing Rules and the
Financial Markets Conduct Act 2013.
Each committee focuses on specific areas of
governance. Together, the committees strengthen
the Board’s oversight of Vista Group. Committee
meetings are scheduled to coordinate with the
Board meeting cycle. Each committee reports to the
Board at the subsequent Board meeting and makes
recommendations to the Board for consideration
and approval as appropriate.
Vista Group assesses on a regular basis whether
additional standing or ad hoc committees are
required. Additional temporary committees are
established from time to time, including as required
to provide governance oversight on short-term
projects. As at the date of this statement, Vista
Group has determined that no other standing
committees are required.
Committee charters
Each standing committee operates in accordance
with a written charter approved by the Board and
reviewed as required at least every two years. The
committee charters form part of Vista Group’s
Corporate Governance Code which is available at
www.vistagroup.co.nz/investor-centre.
Directors’ Vista Group shareholdings
The Board encourages the alignment of directors’
interests with those of shareholders and with Vista
Group’s strategic aims. To improve this alignment,
the Board encourages directors to hold shares
in Vista Group, with final determination left to
individual director’s personal circumstances.
Further details of directors’ shareholdings in
Vista Group are set out in Directors’ Disclosures
on page 100.
Access to advice and general counsel and
company secretary
Directors may access such information and seek
such independent advice as they consider necessary
or desirable, individually or collectively, to fulfil
their responsibilities and permit independent
judgement in decision making. They are entitled
to have access to internal and external auditors
without management present and, with the Chair’s
consent, seek independent professional advice at
Vista Group’s expense.
All directors have access to the advice and services
of the General Counsel and Company Secretary for
the purposes of the Board’s affairs. The General
Counsel and Company Secretary was appointed
on the joint approval of the CEO and the Chair.
The General Counsel and Company Secretary is
accountable to the Board, through the Chair, on all
governance matters.
Corporate governance • 8988
Audit plan and role of the external auditor
PricewaterhouseCoopers is Vista Group’s
current external auditor and has served since its
appointment in April 2015. The NZX Listing Rules
require rotation of the key audit partner at least
every five years. Vista Group last rotated its key
audit partner in January 2020 and, assuming that
PricewaterhouseCoopers continue as Vista Group’s
auditor, the next rotation is expected to occur in
January 2025. Vista Group’s audit partner (Troy
Florence) attended Vista Group’s 2022 Annual
Meeting of Shareholders (ASM) and was available
to Vista Group’s shareholders to answer questions
relevant to PricewaterhouseCoopers’ audit.
Details of the work (both audit and non-
audit) undertaken by, and fees paid to,
PricewaterhouseCoopers during 2022 are included
in section 2.3 of the Financial Statements.
The Board considers that due to the nature
and quantum of the non-audit services work,
the independence of PricewaterhouseCoopers is
not compromised.
External audit policy
The Board’s framework for Vista Group’s
relationship with its external auditor is in the
External Audit Policy set out in the Corporate
Governance Code which is available at
www.vistagroup.co.nz/investor-centre. The
External Audit Policy covers matters relating to
the appointment of the auditor, the independence
of the auditor, transparent dialogue with the
auditor, rotation of the audit partner, reporting
on audit fees and non-audit work. The ARC assists
the Board in fulfilling its responsibility to ensure the
quality and independence of Vista Group’s external
audit process. Pursuant to the ARC Charter, the
Board has delegated the ARC the responsibility
of monitoring all aspects of the external audit of
Vista Group’s affairs including:
• considering the appointment of the auditor, audit
fees and any issues on an auditor’s resignation
or dismissal;
• ensuring the independence, objectivity and
effectiveness of the auditor;
• reviewing the audit plan, nature and scope of the
audit before commencement;
• reviewing Vista Group’s letter of representation to
the auditor; and
• discussion with the auditor of any problems,
reservations or issues arising from the audit and
referring matters of a material or serious nature
to the Board.
Assurance and managing risk
Audit conflict safeguard and
resolution process
It is the responsibility of the ARC to ensure
audit independence. The committee ensures this
by requiring the audit engagement partner to
discuss any non-audit services provided by the
external audit firm with the ARC Chair prior to the
commencement of any non-audit services. The
non- audit services will only be provided if both the
audit engagement partner and ARC Chair agree that
there are no reasonable threats to independence.
As part of the external auditor’s reporting to the
ARC, the external auditor is required to submit
an annual independence report confirming that
PricewaterhouseCoopers remains independent
of Vista Group. This annual independence report
documents any risks to independence and
safeguards related to non-audit services. The ARC
reviews this report, with any concerns raised with
the Chair of the Board and Disclosure Committee
(see page 89) to determine whether any market
announcement is required.
The external auditor’s report to shareholders
discloses all non-audit services and any other
relevant independence considerations.
Corporate governance • 9190
Timely and balanced disclosure
Shareholders and markets
Vista Group is committed to maintaining a fully
informed market through effective communication
with the NZX and ASX, our shareholders and
investors, analysts, media and other interested
parties. Vista Group provides all stakeholders with
equal and timely access to material information that
is accurate, balanced, meaningful and consistent.
Where Vista Group provides a new and substantive
investor or analyst presentation, it ensures the
presentation materials are released to the NZX
and ASX announcement platforms ahead of
the presentation.
Vista Group’s Continuous Disclosure Policy is
designed to ensure material information is released
to the NZX and ASX announcement platforms
in compliance with Vista Group’s continuous
disclosure obligations under the NZX Listing Rules
and the Financial Markets Conduct Act 2013. The
Continuous Disclosure Policy is available at
www.vistagroup.co.nz/investor-centre.
The Disclosure Committee is responsible for
administering the Continuous Disclosure Policy
and ensuring that Vista Group complies with its
continuous disclosure obligations. The Disclosure
Committee comprises one Independent Director
(Cris Nicolli), the CEO, the CFO, and the General
Counsel and Company Secretary.
The CEO, ELT and management are responsible
for ensuring that all material information relating
to their areas of responsibility is reported to the
Disclosure Committee promptly and without delay.
The Disclosure Committee is responsible for
determining whether information received from
the CEO, ELT or management requires disclosure
on the NZX and ASX announcement platforms.
The Disclosure Committee is required to refer
information regarding matters of fundamental
significance to Vista Group, including financial
results, earning guidance, dividend policy
determinations, transformational transactions,
and significant resignations, to the Board (or where
the Board is not available, an Approval Committee)
for its determination.
Disclosures relating to the annual and interim
financial statements must be reviewed by the
ARC before being approved by the Board. Once
approved for disclosure, the CFO or General
Counsel and Company Secretary is responsible
for releasing material information on the NZX
and ASX announcement platforms. Directors
consider at each Board meeting whether there is
any material information which should be disclosed
to the market.
Integrity of reporting
The CEO and the CFO are required each full year
to provide a letter of representation to the Board
confirming that the financial statements have been
prepared in accordance with legal requirements,
comply with generally accepted accounting practice
and present fairly, in all material respects, the
financial position of Vista Group and the results of
its operations and its cash flows.
A letter of representation confirming those matters
was received by the Board with respect to Vista
Group’s 2022 financial statements.
Risk management is an integral part of Vista Group’s businesses.
The Board has established a Risk Management Framework which
is designed to identify material financial and non-financial risks
that may impact our ability to achieve our strategic objectives.
The ARC is responsible for overseeing, reviewing,
and providing advice to the Board on areas of focus.
The ELT is responsible for ensuring compliance
with the risk management framework and
promoting a culture of good risk practices.
All Vista employees have a responsibility to apply
good risk management practices in their day-to-day
work, by following business parameters set through
policies, procedures, systems and controls. The
Board seeks regular independent assurance and
advice on the effectiveness of the framework and
risk and control management.
Key risks
Risk assessments are carried out by our ELT and
senior leadership teams annually in accordance
with Vista Group’s Risk Management Policy. A risk
assessment includes identification of material risks,
assessment of the consequences and likelihood of
the risk and development of controls to achieve a
level of residual risk that is within Board defined
tolerances based on the Board approved risk
appetite statement.
The following table outlines some of Vista Group’s
key business risks following the latest refresh of
its risk register and the mitigation strategies and
activities for each risk.
Risk management
Corporate governance • 9392
Key RisksMitigation strategies and activities
Health, safety and wellbeing
Protecting our employee’s health, safety and
wellbeing as the risk of physical illness and
mental health effects from Covid-19 remain,
combined with the workforce impacts of
delivering to our Cloud strategy.
• Board oversight through monthly health, safety and
wellbeing report.
• Dedicated Work Well programme to support
employee wellbeing.
• A global network of volunteer Wellness Advocates
that support their peers and lead wellbeing
initiatives.
• Flexible work arrangements including 4.5-day work
week.
Regulatory compliance
Ability to identify and manage new, changed
or reinterpreted laws and regulations, as our
global operations increases the complexity of
compliance. Instances of non-compliance could
result in brand and reputational loss, along with
litigation, fines and financial loss.
• Policies and procedures covering key regulatory and
compliance areas.
• Global legal team provides input on emerging
changes and potential business impacts.
Attract and retain talent
Ability to attract, develop and retain skilled
employees in a highly competitive industry to
be able to deliver on our strategy.
• Succession planning for senior leadership and
critical roles.
• Leadership development and mentoring programme.
• Focus on employee value proposition through
proactive communication strategy internally and
externally.
Access to capital and capital management
Our ability to raise capital when required and to
appropriately allocate capital as we invest and
transition to the platform.
• Maintain a strong relationship with our investors and
banking partners.
• Oversight of capital allocation and budgeting by the
Board.
• Rigorous Capital Allocation Policy approved by the
Board.
• Long-term forecasting through the financial strategic
plan.
Data privacy
Vista Group’s global footprint exposes us to
various global data privacy laws and regulations.
Failure to comply with the applicable laws
and regulations and protect personal data,
through how Vista collects, uses and processes
personal data and information, could result in
financial penalties, regulatory intervention and
reputational damage.
• Multi-jurisdictional Data Protection Officer provides
support and independent assurance.
• Staff awareness training on data privacy and
security.
• Relevant Group policies relating to data protection,
data retention and IT and information security.
• Roadmap to enhance data governance practices.
Key RisksMitigation strategies and activities
Platform stability and data security
Failure to maintain security controls and
processes which expose the Group to
cyber-attacks, a loss of service or unplanned
outages of applications, disrupting clients’
businesses leading to client churn and/or
reputational damage.
• External parties for independent testing
• Continuous monitoring of platforms
• Incident management and response process
• Data hosted in Microsoft Azure & Amazon Web
Services data centres.
• Enterprise grade security tools and applications.
• ISAE(NZ)3000/SAE 3150 assurance report
(equivalent to SOC 2 Type I) in progress for Vista
Cinema.
Strategy execution
Inability to execute our strategic initiatives
that leads to reputational impacts and reduced
revenue growth.
• Executive sponsorship and accountability for
strategic initiatives.
• Program review for improving operational alignment
to strategic initiatives.
• Board approved strategy and oversight from regular
reporting on progress and challenges.
Adverse global events
Vista Group’s global footprint in 100+ countries
exposes us to a variety of global economic
and political headwinds, such as pandemics,
geopolitical instability, and changes in regulatory
policy. This could disrupt operations, change
consumer behaviours, potentially threaten
the safety of our people and adversely impact
revenue and our underlying profitability.
• Maintaining sufficient capital reserves
• Regular financial oversight and monitoring across
our markets
• External advisors provide insights and guidance on
jurisdictional and market activity.
• Regular liaison with clients on emerging industry
and regional trends
Environmental (including climate)
Failure to support or transition to a lower carbon
economy could lead to regulatory impacts and
reputational damage.
• Development of a sustainability programme
• Enhanced Risk Management framework
• Carbon emissions measurement and assurance
programme
• Review and oversight of climate initiatives by the
Audit and Risk Committee.
Corporate governance • 9594
Engaging with investors
Investor relations
Vista Group is committed to open and effective
communication with its shareholders by providing
comprehensive relevant information.
Vista Group communicates with its investors
across a number of forums, including the Investor
Centre section of Vista Group’s website, regular
information disclosures via the NZX and ASX
announcement platforms, at the ASM, Investor
Day and Governance Roadshows, in its Annual
Reports and Interim Reports, and investor and
analyst briefings.
Vista Group aims to provide clear communication
of its strategic direction, including articulating its
strategic priorities.
Investor Centre
Vista Group’s website has a dedicated Investor
Centre. Vista Group’s Investor Centre includes a
comprehensive set of investor-related information
and data including releases on the NZX and ASX
announcement platforms, Annual Reports and
Interim Reports, investor presentations, and
shareholder meeting materials.
Shareholders can direct any questions and
comments they may have to Vista Group by
contacting Vista Group’s CFO.
Annual Shareholders’ Meetings
Vista Group encourages shareholders to attend its
ASMs and to ask questions of the Chair, Board, ELT
and auditor, including as follows:
• Vista Group takes into consideration the
geographical spread of its shareholders, Vista
Group carefully plans the timing and format of
its ASM to allow as many shareholders as possible
to attend and participate;
• shareholders are notified at least 20 working
days prior to the ASM in accordance with NZX
Corporate Governance Code recommendation;
and
• shareholder voting is conducted via a poll, and
shareholders may vote in person, electronically
or by proxy.
Vista Group’s 2022 ASM was held on 26 May 2022
and took place in a hybrid format (in person and
online). The Notice of Meeting for the 2022 ASM
was released on the NZX and ASX announcement
platforms and posted on Vista Group’s website
at least 20 working days prior to the ASM in
accordance with NZX Corporate Governance Code
recommendation.
Vista Group’s 2023 ASM will be held on 25 May
2023 and is again expected to take place in a hybrid
format.
Electronic communications
We encourage all shareholders to provide email
addresses to Vista Group’s share registrar, Link
Market Services Limited, to enable them to
receive shareholder communications and reports
electronically. Communicating electronically
is faster, more cost-effective and more
environmentally sustainable. Most of Vista Group’s
shareholders receive information electronically.
However, we understand that this does not suit
everyone and so we also provide hard copy reports
to shareholders who request to receive them.
Electronic versions of Vista Group’s shareholder
communications and reports are released on the
NZX and ASX announcement platforms and are
available at www.vistagroup.co.nz/investor-centre.
The Vista Group Code of Ethics
The Code of Ethics, which was adopted and is
regularly reviewed by the Board, plays a key role in
establishing the framework by which directors and
employees are expected to conduct themselves.
The Code of Ethics is not intended to prescribe an
exhaustive list of acceptable and non-acceptable
behaviour, but rather to facilitate decisions that are
consistent with Vista Group’s values, business goals
and legal and policy obligations, thereby enhancing
performance outcomes. Directors and employees
are required to familiarise themselves with Vista
Group’s values, as they govern their behaviour while
they are engaged or employed by Vista Group.
The Code of Ethics sets out:
• the practices necessary to maintain confidence in
Vista Group’s integrity;
• the practices necessary to take into account
Vista Group’s legal obligations and the reasonable
expectations of its stakeholders; and
• the responsibility and accountability of individuals
to report and investigate unethical practices.
Directors and the ELT are expected to lead Vista
Group according to the Code of Ethics and to
ensure that the standards set out in the Code of
Ethics are communicated to the people who report
to them.
Any person who becomes aware of a breach or
suspected breach of the Code of Ethics is required
to report it immediately in accordance with the
policy. The Code of Ethics is provided to new
employees as part of their induction materials and
the current version is maintained on Vista Group’s
internal web portal for access by employees.
The Code of Ethics outlines the Board’s policy on
conflicts of interest. Where conflicts of interest do
exist, directors excuse themselves from discussions
and do not exercise their right to vote in respect of
such matters. Except as provided in the NZX Listing
Rules, interested directors do not vote on any Board
resolution for, and are not counted in a quorum
for the consideration of, any matter in which that
director is interested.
Corporate governance • 9796
Diversity and inclusion
Diversity and inclusion policy
Vista Group values and respects the contributions, ideas and experiences of people from all backgrounds
and is proud of its diversity, with employees from all around the world. Vista Group prohibits and will not
tolerate discrimination on the grounds of personal characteristics such as age, ethnic origin, marital status,
religion, gender identity, sexual orientation or social origin. Vista Group has a formal Diversity and Inclusion
Policy, which is available at www.vistagroup.co.nz/investor-centre. The Diversity and Inclusion Policy sets
out Vista Group’s commitment to achieving diversity in the attributes and experiences of the Board, the ELT
and employees.
Vista Group set the following diversity objectives for the year ended 31 December 2022:
OBJECTIVE OUTCOME
Ensuring there is a minimum
of two females on the Board
at all times
Vista Group has maintained a gender balance on its Board, with Susan
Peterson as Chair and Claudia Batten as an Independent Non-Executive
Director.
Implementing a target of
40:40:20
1
across all roles
and programmes
(e.g. leadership training,
recruitment shortlists etc.)
As of 31 December 2022, women made up 30% of the Executive
Leadership Team and 37% of the Senior Leadership Team.
Women have made up 40% of all new hires in 2022, an improvement on
38% in 2021, and 29% of all promotions have been appointed to women. In
addition, of those participating in leadership development programmes,
38% have been women in 2022.
This outcome shows a movement towards achieving the 40:40:20 split
across our leadership teams and programmes.
Gender Pay Gap analysis A comprehensive Gender Pay Gap analysis has been completed across
all permanent and fixed term employees globally, which compared the
median hourly rates and variable pay of men and women.
Based on a weighted average of the size of each location, Vista Group’s
global gender pay gap is 10.1%. The detailed analysis of the gender gap
by location, pay quartile and job level has been reviewed to assess root
causes as well as actions and initiatives to lower the gap.
To build our Māori
cultural competency in
our New Zealand leaders
and employees. Proactively
work to increase the
representation of Māori
and Pasifika in technology
careers
We have continued to build on partnerships with organisations, such
as Tupu Toa, to assist us in increasing cultural awareness as well as to
increase access to technology careers for Māori and Pasifika peoples.
Working with Tupu Toa, we have an intern join Vista in the 2022 cohort
and look forward to continuing to support those wishing to pursue a tech
pathway.
2023 Diversity and inclusion objectives
Vista Group has placed a high priority on improving its diversity and ensuring it has an inclusive culture.
Vista Group’s key diversity objectives in 2023 are to:
• ensure there is a minimum of two females on the Board at all times;
• progress towards our aspiration of 40:40:20 gender diversity (across all employees) by 2030;
• report on a full Gender Pay Gap Analysis annually and actions undertaking to minimise the gap;
• develop framework and commence collecting data to enable reporting on Ethnic Pay Gap; and
• continue to create and maintain an inclusive culture and work environment with a focus on ensuring
women, ethnic minorities and those who identify as LGBTQ+ feel safe and able to bring their whole
self to work.
OBJECTIVE OUTCOME
Continuing to create and
maintain an inclusive culture
and work environment with
a focus on women, ethnic
minorities and those who
identify as LGBTQ+
We actively work with our local leaders and affiliation groups to promote
and support inclusive work practices and embrace the diversity of our
people across Vista Group. This has included: celebrating key cultural
events such as international Womens Day, Pride Month, Matariki, Diwali,
Día de los Muertos (Day of the Dead). A key element of many of our events
is to provide education and raise awareness across the organisation.
We continue to be an accredited Rainbow Tick organisation as well as a
Global Women partner and a member of Champions for Change.
1 40:40:20 reflects a 40% male/female split with the remaining unspecified to recognise that gender is non-binary and to ensure flexibility across other diversity areas of focus.
See page 53 for disclosure regarding the gender diversity as at 31 December 2022.
Corporate governance • 9998
Disclosure of directors’ interests
Section 140(1) of the Companies Act 1993 requires a director of a company to disclose certain interests.
Under subsection (2) a director can make disclosure by giving a general notice in writing to the Company of
a position held by a director in another named company or entity. The particulars included in the Company’s
Interests Register as at 31 December 2022 are set out in the table below:
NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE
Susan Peterson Arvida Group Limited (NZX : ARV)Non-Executive Director
Mercury NZ Limited (NZX & ASX:MCY)Non-Executive Director
Property for Industry Limited (NZX:PFI)
1
Non-Executive Director, Chair of Audit and Risk
Committee, and member of Remuneration Committee
Xero Limited (ASX : XRO)Non-Executive Director, Chair of People and
Remuneration Committee and member of the
Nominations Committee
Craigs Investment PartnersNon-Executive Director, member of the
Audit and Risk Committee, Chair of People
and Remuneration Committee
Global WomenTrustee
Peterson Mellsop Family TrustTrustee and Beneficiary
Claudia Batten Air New Zealand Limited (NZX:AIR)Non-Executive Director, member of Audit and
Risk Committee
Serko Limited (NZX : SKO)Non-Executive Chair
Wonderful Investments LimitedDirector and Shareholder
Murray Holdaway
Kaha Software LimitedDirector and Beneficial Shareholder
Lido Cinema LimitedBeneficial Shareholder
Auckland United Football ClubChair
The Awhero Nui TrustTrustee
Holdaway and Geary TrustTrustee
Directors’ disclosures
NAME OF DIRECTORENTITYNATURE OF GENERAL DISCLOSURE
James MillerChannel Infrastructure NZ Limited (NZX: CHI)Non-Executive Chair
NZX Limited (NZX:NZX)Non-Executive Chair
Mercury NZ Limited (NZX & ASX:MCY)Non-Executive Director
Cris NicolliPlayside Studios Limited (ASX: PLY)Non-Executive Chair
ReadCloud Limited (ASX: RCL) Non-Executive Chair
Kadasig Aid & Development (Not For Profit Charity)Treasurer
Nicolli Holdings Pty Ltd (Family Investment)Director
Nicolli Family Superannuation FundTrustee
Kirk Senior Outpost Central Ltd (trading as Wildeye)Consultant
Kirk Senior Pty LimitedDirector and Shareholder
Senior Family Super Fund Pty LimitedDirector and Shareholder
Honey For Life Pty Ltd Shareholder
Kirk Senior Family TrustTrustee
1 Susan Peterson retired from the Board of Property for Industry Limited on 15 December 2022.
Corporate governance • 101100
Directors’ and officers’ indemnities
and insurance
In accordance with section 162 of the Companies
Act 1993 and the constitution, Vista Group
indemnifies the directors in relation to potential
liabilities and costs they may incur for acts or
omissions in their capacity as directors. Vista Group
also maintains directors’ and officers’ liability
insurance that covers risks normally covered by
such policies arising out of acts or omissions
of directors and employees in their capacity as
directors. Certain actions are specifically excluded,
for example, the incurring of penalties and fines
which may be imposed in respect of breaches of
the law.
Directors’ Vista Group shareholdings
The number of Vista Group shares in respect of
which each director had an interest as at 31 January
2023 is set out in the table below:
DIRECTOR
NUMBER OF VISTA
GROUP SHARES
% OF SHARES
ON ISSUE
Susan Peterson 122,271 0.0524%
Claudia Batten – –
Murray Holdaway 6,786,000 2.91%
James Miller 74,500 0.0319%
Cris Nicolli 87,152 0.0374%
Kirk Senior 861,936 0.37%
Directors’ Vista Group share dealings
During 2022, there were no disclosures required
to be made in accordance with section 148 of
the Companies Act 1993 and section 304 of the
Financial Markets Conduct Act 2013.
Subsidiary companies
The directors of subsidiaries of Vista Group at 31 December 2022 are listed in the table below:
COMPANY NAME DIRECTORSFURTHER INFORMATION
Flicks LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Maccs International B.V.Netherlands100%Vista Entertainment Solutions (NL) B.V.No changes
MovieXchange LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Movio (IP) LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Movio LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Movio, Inc.United States100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Numero LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Numero (Aust) Pty LtdAustralia100%Matthew Cawte, Kelvin Preston, Kimbal Riley,
Kirk Senior
No changes
Powster, Inc.United States50%Kirk Senior, Steven ThompsonNo changes
Powster LtdUnited Kingdom50%Kimbal Riley, Steven ThompsonDirector resignations: Nicholas Patsides,
Kirk Senior
S.C. Share Dimension S.R.L.Romania100%Share Dimension B.V.No changes
Senda DO Brasil Serviços de Tecnológia LTDA.Brazil60%Armando Mejias, Gustavo OrtegaNo changes
Share Dimension B.V.Netherlands100%Vista Entertainment Solutions (NL) B.V.No changes
Vista (IP) LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Entertainment Solutions LimitedNew Zealand100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Entertainment Solutions (Asia) Sdn. Bhd.Malaysia100%Matthew Cawte, Kelvin Preston, Kimbal Riley,
Huang Swee Lin
No changes
Vista Entertainment Solutions (Canada) LimitedCanada100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Entertainment Solutions (NL) B.V.Netherlands100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Entertainment Solutions (Spain), S.L.U.Spain100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Entertainment Solutions (UK) LimitedUnited Kingdom100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Entertainment Solutions (USA), Inc.United States100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Group LimitedNew Zealand100%Kelvin PrestonNo changes
Vista International Entertainment Solutions
South Africa (Pty) Ltd
South Africa100%Matthew Cawte, Kelvin Preston, Kimbal RileyNo changes
Vista Latin America, S.A. de C.V.Mexico60%Murray Holdaway, Kimbal Riley, Brian
Cadzow, Armando Mejias, Gustavo Ortega
No changes
Company disclosuresDirectors’ disclosures
Corporate governance • 103102
Twenty largest shareholders
Vista Group’s 20 largest shareholders and their shareholdings at 31 January 2023 are set out in the
table below:
RANKREGISTERNAME OF TOP 20 SHAREHOLDERS
NUMBER OF
SHARES
% OF
ISSUED
SHARES
1NZLTea Custodians Limited
1
38,842,987 16.66%
2AUSJ P Morgan Nominees Australia Pty Limited 18,256,6167.83%
3AUSCiticorp Nominees Pty Limited16,837,7217.22%
4NZLBnp Paribas Nominees NZ Limited Bpss401
1
11,823,5095.07%
5NZLAccident Compensation Corporation
1
11,806,4945.06%
6AUSHSBC Custody Nominees (Australia) Limited9,744,457 4.18%
7NZLNational Nominees New Zealand Limited
1
9,201,525 3.95%
8NZLNew Zealand Superannuation Fund Nominees Limited
1
7,414,6613.18%
9NZLBrian John Cadzow & Julie Ann Cadzow & Peter Allen Lewis 7,049,0653.02%
10NZLMurray Lawrence Holdaway & Helen Rachel Geary & Stephen John Mcdonald 6,786,0002.91%
11NZLCustodial Services Limited 6,731,917 2.89%
12AUSBnp Paribas Noms Pty Ltd 6,528,418 2.80%
13NZLHSBC Nominees (New Zealand) Limited
1
6,184,9712.65%
14NZLNew Zealand Depository Nominee5,975,983 2.56%
15NZLJPMORGAN Chase Bank
1
4,924,383 2.11%
16NZLHobson Wealth Custodian Limited4,377,3181.88%
17NZLBruce Alexander Wighton & Marianne Bachler & Peter John Clark3,668,995 1.57%
18NZLPT Booster Investments Nominees Limited3,136,9491.35%
19AUSNational Nominees Limited2,845,2401.22%
20NZLGregory James Trounson & Donald Mackenzie Gibson & Kathryn Mary Lee Trounson 2,763,883 1.19%
Total of top 20 shareholders 184,901,09279.29%
Total shares on issue 233,192,093 100.00%
1 Held through New Zealand Central Securities Depository Limited (NZCSD). NZCSD provides a custodial service that allows electronic trading of securities by its members.
Shareholder information
Analysis of shareholdings as at 31 January 2022
SIZE OF HOLDING NUMBER OF HOLDERS NUMBER OF SHARES HOLDING QUANTITY %
1 to 1,000 1,119 567,5370.24%
1,001 to 5,000 1,501 4,000,7261.72%
5,001 to 10,000 481 3,527,9061.51%
10,001 to 50,000 4519,486,4224.07%
50,001 to 100,000 64 4,379,0291.88%
> 100,000 80211,230,47390.58%
To t a l 3,696 233,192,093100.00%
Substantial Product Holdings
According to notices given under the Financial Markets Conduct Act 2013, the following persons were
Substantial Product Holders in Vista Group ordinary shares as at 31 December 2022 in respect of the
number of voting securities set opposite their names:
NAME OF SUBSTANTIAL PRODUCT HOLDERNUMBER OF SHARES
Fisher Funds Management Limited34,805,332
FIL Limited 21,163,635
Spheria Asset Management Pty Ltd 32,466,361
On 25 January 2023, Accident Compensation Corporation announced that it had commenced having a
substantial product holding in Vista Group, holding 11,781,494 ordinary shares.
Corporate governance • 105104
Other disclosures
Stock exchange listings
Vista Group’s ordinary shares are listed and quoted
on the NZX and on the ASX (as an ASX Foreign
Exempt Listing).
Waivers from NZX or ASX
Vista Group did not apply for, was not granted, and
did not rely on, any waivers from the NZX or ASX
during the year ended 31 December 2022.
Exercise of NZX powers
The NZX did not exercise any of its powers under
NZX Listing Rule 9.9.3 in relation to Vista Group
during the year ended 31 December 2022.
Registration as a foreign company
Vista Group has registered with the Australian
Securities and Investments Commission as a foreign
company and has been issued with the Australian
Registered Body Number of 600 417 203.
ASX disclosures
Vista Group holds a foreign exempt listing on the
ASX. As a requirement of admission Vista Group
must make the following disclosures:
• Vista Group’s place of incorporation is
New Zealand.
• Vista Group is not subject to Chapters 6, 6A, 6B
and 6C of the Australian Corporations Act 2001
dealing with the acquisition of shares (including
substantial holdings and takeovers).
Takeover offer protocol
Vista Group’s Board has adopted a Takeover
Response Manual that provides a comprehensive
framework to be followed in the event that Vista
Group receives, or anticipates receiving, a takeover
offer. Vista Group has established relationships with
appropriate professional advisers to support Vista
Group and the Board through any takeover offer
process. The Takeover Response Manual provides
for the establishment of a response committee to
take all necessary actions in respect of a takeover
offer. The response committee is comprised of
Independent Directors, excluding any director
that has a direct or indirect relationship, including
with the bidder or any significant shareholder in
Vista Group, that could reasonably influence the
director’s decision making in respect of the
takeover offer.
Dividends
As stated in the 2022 Investor Day, Vista Group is
currently investing in the cloud-based platform with
free cash flows for either investment or dividends
only expected from 2025.
Credit rating
As at the date of this Annual Report, Vista Group
does not have a credit rating.
Net tangible assets
Vista Group’s net tangible assets per share
(excluding treasury stock) as at 31 December 2022
was $0.08662386, compared with $0.21883400 at
31 December 2021.
Donations and lobbying
Vista Group made donations of $135,000 during
the 2022 financial year (2021: $127,000), including
$85,000 to the Vista Foundation.
Vista Group does not make donations to political
parties and did not make any donations to a
political party during the year ended 31 December
2022.
Vista Group does not make any expenditures
for lobbying purposes and did not make any
expenditures for lobbying purposes during the year
ended 31 December 2022.
Modern slavery and human trafficking
statement
Vista Group has published a joint statement (on
behalf of itself and Vista Entertainment Solutions
Limited and Vista Entertainment Solutions (UK)
Limited) setting out the steps it has taken during
the 2022 financial year, and the actions it will
take during the 2023 financial year, to identify
and mitigate potential modern slavery and human
trafficking risks related to its business and in its
supply chains. The statement is available at
www.vistagroup.co.nz/investor-centre.
Corporate governance • 107106
Rights and privileges
Under Vista Group’s constitution and the
Companies Act 1993, each Vista Group share gives
the holder a right to:
• attend and vote at a meeting of shareholders,
including the right to cast one vote per share on a
poll on any resolution, such as a resolution to:
–appoint or remove a director;
–adopt, revoke or alter the constitution;
–approve a major transaction (as that term is defined
in the Companies Act 1993);
–approve the amalgamation of Vista Group under
section 221 of the Companies Act 1993; or
–place Vista Group into liquidation;
• receive an equal share in any distribution,
including dividends, if any, authorised by the
Board and declared and paid by Vista Group in
respect of that share;
• receive an equal share with other shareholders
in the distribution of surplus assets in any
liquidation of Vista Group;
• be sent certain information, including notices
of meeting and Vista Group reports sent to
shareholders generally; and
• exercise the other rights conferred upon
a shareholder by the constitution and the
Companies Act 1993.
Information about Vista Group ordinary shares
This statement sets out information about the rights and privileges that attach
to Vista Group ordinary shares.
Share cancellation
In certain circumstances, Vista Group shares could
be cancelled by the Company through a reduction
of capital, share buy-back or other form of capital
reconstruction approved by the Board and, where
applicable, the shareholders.
Sale of less than a Minimum Holding
Vista Group may, at any time, give notice to a
shareholder holding less than a Minimum Holding
of shares (as that term is defined in the NZX Listing
Rules) that if, at the end of three months after the
date the notice is given, shares then registered in
the name of the holder are less than a Minimum
Holding, Vista Group may sell those shares on
market (including through a broker acting on Vista
Group’s behalf), and the holder is deemed to have
authorised Vista Group to act on behalf of the
holder and to sign all necessary documents relating
to the sale.
Shareholder enquiries
Shareholders can view their investment portfolio,
change their address, supply their email, update
their details or payment instructions by contacting
Vista Group’s share registrar Link Market Services
Limited (see Directory for contact details) with their
CSN and FIN numbers.
Investor information
Vista Group’s website at www.vistagroup.co.nz
provides information regarding Vista Group, its
Board, CEO, ELT and businesses. The Investor
Centre section of Vista Group’s website includes
all regular investor communications and reports,
information on Vista Group’s latest operating and
financial results, dividend payments, news and
share price.
Electronic shareholder communication
Shareholders that would like to receive Vista Group
communications and reports electronically can do
this by updating their details with Vista Group’s
share registrar, Link Market Services Limited.
Shareholders can contact Link Market Services
using the contact details included in the Directory.
Information for shareholders
Corporate governance • 109108
Directors’ report
The Board of Directors present the financial
statements of Vista Group for the year ended
31 December 2022 and the independent
auditor’s report thereon.
The Directors are responsible, on behalf of the
Company, for presenting these consolidated
financial statements in accordance with
applicable New Zealand legislation and
Generally Acceptable Accounting Practices
(NZ GAAP) in New Zealand in order to present
consolidated financial statements that present
fairly, in all material respects, the financial
position of Vista Group as at 31 December
2022 and the results of Vista Group’s
operations and cash flows for the year then
ended.
For and on behalf of the Board of Directors
who approved these financial statements for
issue on 28 February 2023.
James Miller
Chair, Audit and Risk Committee
Susan Peterson
Chair
Financial statements
Financial statements • 111110
Statement of other comprehensive income
For the year ended 31 December 2022
20222021
SECTIONNZ$mNZ$m
Items that may be reclassified subsequently to the income statement
1
Translation of foreign operations2.3 2.3
Items that will not be reclassified to the income statement
Excess income tax (expense) / benefit on share-based payments7.1(0.4)0.6
Total other comprehensive income 1.9 2.9
Loss for the year(20.9)(9.9)
Total comprehensive loss for the year (19.0)(7.0)
Total comprehensive loss for the year is attributable to:
Owners of the parent(19.7)(7.0)
Non-controlling interests0.7 -
Total comprehensive loss for the year (19.0)(7.0)
1 Items of other comprehensive income will be reclassified to the income statement when specific conditions are met.
The above statement should be read in conjunction with the accompanying notes.The above statement should be read in conjunction with the accompanying notes.
Income statement
For the year ended 31 December 2022
20222021
CONTINUING OPERATIONSSECTIONNZ$mNZ$m
Total revenue2.1, 2.2135.1 98.1
Cost to serve2.3(50.6)(36.4)
Gross profit84.5 61.7
Sales and marketing costs2.3(14.3)(9.3)
Research and development costs2.3(27.6)(22.3)
General and administration costs2.3(32.6)(23.1)
Foreign currency gains / (losses)2.30.6 (0.5)
Total operating expenses(73.9)(55.2)
EBITDA
1
2.210.6 6.5
Amortisation5.5(11.5)(7.8)
Depreciation5.2, 5.7(5.7)(6.1)
Finance costs(2.1)(2.0)
Finance income0.8 0.5
Share of equity accounted loss from associate5.3(2.7)(2.0)
Other gains and losses2.3(11.9)(1.4)
Loss before tax (22.5)(12.3)
Taxation benefit6.11.6 2.4
Loss for the year (20.9)(9.9)
Loss for the year is attributable to:
Owners of the parent(21.4)(9.8)
Non-controlling interests0.5 (0.1)
Loss for the year (20.9)(9.9)
Basic and diluted earnings per share (cents)7.2($0.09)($0.04)
1 EBITDA is a non-GAAP measure which is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3) and share
of equity accounted results from associates.
Financial statements • 113112
Statement of financial position
As at 31 December 2022
20222021
SECTIONNZ$mNZ$m
CURRENT ASSETS
Cash46.060.4
Trade and other receivables5.136.431.9
Contract assets5.14.94.6
Net investment in sublease5.8-0.5
Income tax receivable 1.32.2
Total current assets 88.699.6
NON-CURRENT ASSETS
Contract assets5.10.4-
Property, plant and equipment5.24.74.0
Lease assets5.712.315.6
Net investment in sublease5.81.22.2
Investment in associate5.3-11.6
Goodwill5.457.155.7
Other intangible assets5.553.039.8
Deferred tax asset6.217.814.6
Total non-current assets 146.5143.5
Total assets 235.1243.1
CURRENT LIABILITIES
Borrowings - related parties4.20.50.6
Trade and other payables5.623.618.7
Lease liabilities5.75.34.8
Deferred revenue5.922.320.5
Contingent consideration31.4-
Provisions5.100.62.8
Income tax payable0.40.2
Total current liabilities 54.147.6
NON-CURRENT LIABILITIES
Borrowings - external4.217.616.2
Lease liabilities5.713.317.8
Deferred revenue5.90.40.4
Contingent consideration31.5-
Provisions5.100.10.4
Deferred tax liability6.20.10.9
Total non-current liabilities 33.035.7
Total liabilities87.183.3
Net assets 148.0159.8
EQUITY
Contributed equity7.1135.0131.3
Retained earnings1.923.3
Foreign currency reserve7.43.81.7
Share-based payment reserve7.55.31.7
Total equity attributable to owners of the parent146.0158.0
Non-controlling interests2.01.8
Total equity 148.0159.8
For, and on behalf of, the Board who approved these financial
statements for issue on 28 February 2023.
The above statement should be read in conjunction with the accompanying notes.
Susan Peterson
Chair
James Miller
Chair, Audit and Risk Committee
The above statement should be read in conjunction with the accompanying notes.
Statement of changes in equity
For the year ended 31 December 2022
2022SECTION
CONTRIBUTED
EQUITY
$NZm
RETAINED
EARNINGS
$NZm
FOREIGN
CURRENCY
RESERVE
NZ$m
SHARE-
BASED
PAYMENT
RESERVE
NZ$m
TOTAL EQUITY
ATTRIBUTABLE
TO OWNERS
NZ$m
NON-
CONTROLLING
INTERESTS
NZ$m
TOTAL
EQUITY
NZ$m
Balance at 1 January 2022131.3 23.3 1.7 1.7 158.0 1.8 159.8
Total comprehensive income movement:
Loss for the year-(21.4)--(21.4)0.5 (20.9)
Other comprehensive (loss) / income
1
(0.4)-2.1 -1.7 0.2 1.9
Total comprehensive (loss) / income(0.4)(21.4)2.1 -(19.7)0.7 (19.0)
Transactions with owners:
Retriever acquisition33.2 ---3.2 -3.2
Share-based payments7.1, 7.50.9 --3.6 4.5 -4.5
Dividends paid-----(0.5)(0.5)
Balance at 31 December 2022135.0 1.9 3.8 5.3 146.0 2.0 148.0
2021
Balance at 1 January 2021126.0 33.1 (0.5)1.3 159.9 1.9 161.8
Total comprehensive income movement:
Loss for the year-(9.8)--(9.8)(0.1)(9.9)
Other comprehensive
income
1
0.6 -2.2 -2.8 0.1 2.9
Total comprehensive income / (loss)0.6 (9.8)2.2 -(7.0)-(7.0)
Transactions with owners:
Share-based payments7.1, 7.54.7 --0.4 5.1 -5.1
Distribution on wind-up of subsidiary-----(0.1)(0.1)
Balance at 31 December 2021131.3 23.3 1.7 1.7 158.0 1.8 159.8
1 Items of other comprehensive income will be reclassified to the income statement when specific conditions are met.
114
Notes to the financial statements
1. Basis of preparation
General information
The notes are consolidated into nine sections. Each section contains an introduction which is indicated by the symbol on the
left. The first section outlines general information about Vista Group International Limited (the Company and its subsidiaries,
collectively Vista Group) and guidance on how to navigate through this document.
Accounting policies
The principal accounting policies adopted in the preparation of these financial statements are detailed throughout the document,
where applicable. These policies have been consistently applied to all years presented, unless otherwise stated. Accounting
policies are identified by the symbol above.
Significant accounting judgements and sources of estimation uncertainty
Significant accounting judgements are those judgements that Vista Group makes when applying its accounting policies that may
have a significant effect on amounts that are recognised in these financial statements.
Significant sources of estimation uncertainty relate to assumptions and estimates made at the end of the current reporting year
that have a risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
In applying its accounting policies, Vista Group continually evaluates judgements and estimates based on experience and other
factors, including expectations of future events that may have an impact on Vista Group. All judgements and estimates made are
believed to be reasonable, based on the most current set of circumstances available to Vista Group. Actual results may differ from
the judgements and estimates applied.
Significant accounting judgements and estimates made by Vista Group in the preparation of these financial statements are
outlined within the following financial statement notes:
Section 5.1 Revenue and expected credit loss (ECL) provisioning
Section 5.3 Impairment testing of associate companies
Section 5.4 Impairment testing of goodwill
Section 5.5 Capitalisation of development costs
Section 5.8 Carrying amount of net investment in sublease
Section 6.2 Recognition of deferred tax assets
Recognition of Government grants is no longer classified as a significant source of estimation uncertainty. Most areas of
uncertainty in prior years have been settled in full, with judgement only now required for the 2022 New Zealand Research &
Development Tax Incentive (RDTI). No accrual has been made for the RDTI scheme due to Vista Group not yet having reasonable
assurance that it will be received. Any amount received is highly likely to be capitalised in full as an intangible asset.
1.1 General information
These financial statements are for Vista Group which is a company incorporated and domiciled in New Zealand, and whose
shares are publicly traded on the NZX Main Board (NZX) and the Australian Securities Exchange (ASX).
The Company is registered under the Companies Act 1993 and is an FMC reporting entity under Part 7 of the Financial Markets
Conduct Act 2013. The financial statements of Vista Group have been prepared in accordance with the requirements of Part 7 of
the Financial Markets Conduct Act 2013 and the NZX Main Board Listing Rules.
In accordance with the Financial Markets Conduct Act 2013, separate financial statements for the Company are not presented
because group financial statements are prepared and presented for the Company and its subsidiaries.
The principal activity of Vista Group is the sale, support and associated development of software for the film industry. These
financial statements were approved by the Board on 28 February 2023.
Statement of cashflows
For the year ended 31 December 2022
20222021
SECTIONNZ$mNZ$m
CASHFLOWS FROM OPERATING ACTIVITIES
Receipts from clients131.5105.7
Payments to suppliers and employees(117.6)(92.2)
Pandemic related wage subsidies-3.1
Pandemic related tax deferrals-(2.2)
Taxes received / (paid)0.4(1.6)
Interest paid(1.9)(1.5)
Net cash inflow from operating activities4.112.411.3
CASHFLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment5.2(2.1)(0.9)
Purchase of internally generated software and other intangibles5.5(16.8)(11.9)
Interest received0.40.2
Payment of contingent consideration-(0.3)
Retriever acquisition, net of cash acquired3, 5.5(3.3)-
Net cash applied to investing activities (21.8)(12.9)
CASHFLOWS FROM FINANCING ACTIVITIES
Lease payments - principal elements5.7(5.1)(3.0)
Loan repayment - HSBC PPP4.2-(2.8)
Loan drawdown - related parties4.2-0.6
Loan repayment - related parties4.2(0.1)-
Dividends / liquidation proceeds paid to non-controlling interests(0.5)(0.1)
Net cash applied to financing activities (5.7)(5.3)
Net decrease in cash (15.1)(6.9)
Cash at beginning of year60.467.1
Foreign exchange differences0.70.2
Cash at year end 46.060.4
The above statement should be read in conjunction with the accompanying notes.
Notes to the financial statements • 117116
2. Financial performance
This section outlines further details of Vista Group’s financial performance by building on information presented in the income
statement.
2.1 Revenue
Vista Group recognises revenue when performance obligations have been settled. A performance obligation is settled when the
client has received all the benefits associated with the performance obligation.
Revenue by category
20222021
NZ$m%NZ$m%
SaaS revenue38.4 27.8
Non-SaaS revenue73.9 53.6
Recurring revenue112.3 83%81.4 83%
Perpetual software6.3 5.4
Hardware6.2 1.5
Services & development - one off10.0 9.5
Other revenue0.3 0.3
Non-recurring revenue22.8 17%16.7 17%
Total revenue
1
135.1 100%98.1 100%
1 No individual client exceeded 10% of revenue in either the current or prior comparative year.
Non-GAAP financial measures
Recurring and non-recurring revenues are non-GAAP financial measures that the Chief Operating Decision Maker (CODM) uses to
help evaluate the financial performance of Vista Group and its operating segments. Recurring revenue is the portion of revenues
that are expected to give rise to recurring cash receipts that will continue until the service is cancelled. Unlike non-recurring
revenues, these revenues are predictable, stable and can be expected to occur at regular intervals going forward with a relatively
high degree of certainty. This categorisation of revenue is also expected to help investors understand the nature of Vista Group’s
revenue.
SaaS revenues are those derived from subscription-based cloud-hosted software, with the software located on externally
provided servers.
Non-SaaS revenues are those derived from recurring revenue streams that are not cloud-hosted software.
Non-GAAP financial information does not have a standardised meaning prescribed by NZ GAAP and therefore may not be
comparable to similar financial information presented by other entities.
1.2 Summary of significant accounting policies
Basis of preparation
The financial statements of Vista Group have been prepared in accordance with Generally Accepted Accounting Practice in
New Zealand (NZ GAAP). Vista Group is a for-profit entity for the purposes of complying with NZ GAAP. The financial statements
comply with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS), other New Zealand financial
reporting standards and authoritative notices that are applicable to entities that apply NZ IFRS. The financial statements also
comply with International Financial Reporting Standards (IFRS) and interpretations issued by the IFRS Interpretations Committee
(IFRS IC) applicable to companies reporting under IFRS.
The financial statements have been prepared at historical cost, except for contingent consideration which is measured at
fair value.
Basis of consolidation
Vista Group’s financial statements consolidate those of the Company and its subsidiaries as at 31 December 2022. A subsidiary is
an entity over which Vista Group has control. Control is achieved when Vista Group is exposed, or has rights, to variable returns
from its involvement with the investee and has the ability to affect those returns through its power to direct the activities of the
investee.
Consolidation of a subsidiary begins when Vista Group obtains control over the subsidiary and ceases when Vista Group loses
control of the subsidiary. Income and expenses of a subsidiary acquired or disposed of during the year are included within the
income statement from the date Vista Group gains control until the date Vista Group ceases to control the subsidiary.
All subsidiaries have a reporting date of 31 December. In preparing the financial statements, all inter-entity balances and
transactions, and unrealised profits and losses, arising within the consolidated entity have been eliminated in full. A change in the
ownership interest of a subsidiary without a loss of control is accounted for as an equity transaction.
Non-controlling interests, presented as part of equity, represent the portion of a subsidiary’s profit or loss and net assets that is
not held by Vista Group. Vista Group attributes total comprehensive income to the Company and the non-controlling interests
based on their ownership interests.
Vista Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with equity
owners of the group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling and
non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of the adjustment
to non-controlling interests and any consideration paid or received is recognised in a separate reserve within equity attributable
to the owners of the Company.
New accounting standards
There are no new or amended standards and interpretations which have been adopted in the year ended 31 December 2022 that
have a material impact on Vista Group.
Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2022
reporting year and have not been early adopted by Vista Group. These standards are not expected to have a material impact on
Vista Group in the current or future reporting years, or on foreseeable future transactions.
Notes to the financial statements • 119118
REVENUE
CATEGORYREVENUE TYPESEGMENTDESCRIPTION
TIMING OF REVENUE
RECOGNITION
Non-SaaS
revenue
Recurring
revenue
On-premise
subscription fees
Vista Cinema A subscription for
the right to access
on-premise software
(i.e. not hosted on the
Cloud). This service
includes the right to
basic support and
any enhancements
or upgrades in the
software.
Over time - Benefits are
simultaneously received
and consumed; revenue
is recognised over the
subscription term.
MaintenanceVista Cinema /
AGC (Maccs & Numero)
Basic support and
any enhancements or
upgrade to the software.
Over time - Benefits are
simultaneously received
and consumed; revenue
is recognised over the
maintenance term.
Services & development
- recurring
Vista Cinema / Movio /
AGC (Maccs)
Annually committed
bespoke development
of software.
Over time - Recognised
when the service
or development is
complete or on a stage of
completion basis.
Showtimes platform AGC (Powster)Website and marketing
platform for feature
films, incorporating
Showtimes data.
Point in time - Recognised
when the platform is
made available to the
customer.
Non-recurring
revenue
Perpetual softwareVista Cinema /
AGC (Maccs)
Perpetual ERP software
license targeted at larger
cinema circuits.
Point in time - Recognised
at the point in time
when the software goes
live, which is when the
customer can benefit
from using the software.
Movio Media
– targeted campaigns
Movio Targeted marketing
campaigns, digital
advertising and reports.
Point in time - Revenue
is recognised when the
campaigns and reports
are completed.
Website developmentAGC (Powster)Creation of websites for
new films about to be
released.
Point in time - Recognised
when the website has
been delivered to the
client.
Services & development
– one off
Vista Cinema / Movio /
AGC (Maccs)
Fees charged for one
off value-add services,
implementation
services and bespoke
development of
software.
Over time - Recognised
when the service
or development is
complete or on a stage of
completion basis.
HardwareVista CinemaRevenue from the one-
off sale of hardware.
Point in time - Recognised
at a point in time when
delivery has been made.
Revenue process and policy
The following details Vista Group’s approach to categorising revenue:
REVENUE
CATEGORYREVENUE TYPESEGMENTDESCRIPTION
TIMING OF REVENUE
RECOGNITION
SaaS revenue
Recurring
revenue
Vista recurring
subscriptions
– annual fee
Vista CinemaA subscription for the
right to access the Vista
Cinema cloud-hosted
software.
Over time - Benefits are
simultaneously received
and consumed; revenue
is recognised over the
contract term.
Vista recurring
subscriptions
– variable fee
Vista CinemaVariable revenue based
on the number of tickets
sold.
Point in time - Variable
fees recognised at the
end of each month once
usage-based quantities
are known.
Movio Cinema
– annual fee
MovioMovio Cinema
cloud-hosted data,
marketing and analytics
platform. Clients are
charged an annual
access fee to the
platform plus a variable
component (see below).
Over time - Platform
access is recognised
over time as benefits are
simultaneously received
and consumed.
Movio Cinema
– variable fee
MovioVariable revenue based
on the number of active
members managed
and the number of
promotional messages
sent during a given
period.
Point in time - Variable
license revenue is
recognised at the end
of each month once
usage-based quantities
are known.
Movio Research
– platform fee
MovioMovio Research
cloud-hosted data,
marketing and analytics
platform.
Over time - Platform
access is recognised
over time as benefits are
simultaneously received
and consumed.
Maccs platforms
– annual fee
AGC (Maccs)A subscription for
the right to access
the Maccs platforms,
including Maccs Box,
DCHub and Theatrical
Distribution Services.
Over time - Platform
access is recognised
over time as benefits are
simultaneously received
and consumed.
Maccs platforms
– variable fee
AGC (Maccs)Variable revenue based
on the use of Maccs
platforms, including
Maccs Box, DCHub and
Theatrical Distribution
Services.
Point in time - Variable
license revenue is
recognised at the end
of each month once
usage-based quantities
are known.
Numero platformAGC (Numero)A subscription for the
right to access cloud-
hosted regular box office
reporting.
Over time - Platform
access is recognised
over time as benefits are
simultaneously received
and consumed.
Notes to the financial statements • 121120
Operating segment performance
1
2022
CINEMAMOVIOAGCCORPORATETOTAL
% OF
REVENUENZ$mNZ$mNZ$mNZ$mNZ$m
SaaS revenue14.2 17.5 6.7 -38.4
Non-SaaS revenue61.6 0.8 11.5 -73.9
Recurring revenue75.8 18.3 18.2 -112.3
Non-recurring revenue17.7 1.6 3.5 -22.8
Total revenue93.5 19.9 21.7 -135.1
Cost to serve(36.2)(6.9)(7.5)-(50.6)
37%
Gross profit57.3 13.0 14.2 -84.5
Gross profit %
2
61%65%65% 63%
Sales and marketing costs(9.0)(2.9)(2.2)(0.2)(14.3)
11%
Research and development costs(19.7)(3.7)(4.2)-(27.6)
20%
General and administration costs(10.2)(1.9)(6.0)(15.5)(33.6)
25%
ECL benefit1.0 ---1.0
Foreign currency (losses) / gains(0.1)0.4 0.3 -0.6
EBITDA
2
19.3 4.9 2.1 (15.7)10.6
EBITDA margin
2
21%25%10%
8%
2021
SaaS revenue8.9 14.0 4.9 -27.8
Non-SaaS revenue44.3 0.4 8.9 -53.6
Recurring revenue53.2 14.4 13.8 -81.4
Non-recurring revenue13.3 0.7 2.7 -16.7
Total revenue66.5 15.1 16.5 -98.1
Cost to serve(25.5)(5.1)(5.8)-(36.4)
37%
Gross profit41.0 10.0 10.7 -61.7
Gross profit %
2
62%66%65% 63%
Sales and marketing costs(5.2)(2.7)(1.4)-(9.3)
9%
Research and development costs(15.7)(3.3)(3.3)-(22.3)
23%
General and administration costs(8.4)(2.3)(4.8)(10.7)(26.2)
27%
ECL benefit2.8 0.2 0.1 -3.1
Foreign currency (losses) / gains (0.7)0.1 -0.1 (0.5)
EBITDA
2
13.8 2.0 1.3 (10.6)6.5
EBITDA margin
2
21%13%8%
7%
1 The CODM does not regularly review assets and liabilities for each reportable segment.
2 EBITDA is defined in the non-GAAP financial measures section below. Gross profit % and EBITDA margin are calculated as gross margin over total revenue and
EBITDA over total revenue, respectively.
Non-GAAP financial measures
EBITDA is a non-GAAP financial measure that the CODM uses to evaluate the financial performance of Vista Group and its
operating segments, because it closely correlates to operating cashflows, and therefore is considered useful to investors. It is
defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3)
and share of equity accounted results from associates. A reconciliation is provided on the income statement.
Non-GAAP financial information does not have a standardised meaning prescribed by NZ GAAP and therefore may not be
comparable to similar financial information presented by other entities.
2.2 Operating segments
Vista Group operates in the vertical cinema/film market via the following three reportable segments and a corporate segment.
• Cinema segment: Software associated with cinema management via the Vista software suite of products, plus the cloud-
based Veezi product for smaller scale cinemas. This segment also includes the recently acquired Retriever client contracts,
movieXchange and Share Dimension products, and maintenance revenues from Vista China (an associate company).
• Movio segment: Includes the Movio Cinema and Movio Media products, both of which provide data analytics and campaign
management.
• Additional Group Companies segment (AGC): An aggregation of Maccs, Powster, Flicks and Numero. None of these businesses
individually exceed the 10% threshold for segment revenue or profitability that would require separate disclosure under NZ
IFRS 8 Operating Segments.
• Corporate segment: The shared services functions associated with Vista Group, being legal, finance, people and culture,
marketing and Vista Group Chief Executive.
The Chief Executive and Board of Vista Group are collectively considered to be the CODM in terms of NZ IFRS 8. These segments
have been defined based on the reports regularly reviewed by the CODM to make strategic decisions.
Revenue by domicile of entity
Vista Group recognises revenue within entities across several jurisdictions. Revenue is allocated to geographical regions based on
where the sale is recorded by each operating entity within Vista Group. Independent resellers are used to promote Vista Group’s
products in multiple jurisdictions. The revenues recognised via these independent resellers are not allocated geographically,
rather they are shown within the New Zealand and United Kingdom jurisdictions based on the location of the transacting Vista
Group entity.
20222021
SECTIONNZ$mNZ$m
New Zealand27.6 17.7
United States50.8 32.6
United Kingdom34.2 29.0
Mexico10.9 9.3
Other
1
11.6 9.5
Total revenue2.1135.198.1
1 The other category includes entities in Australia, Brazil, Germany, Malaysia, Netherlands, Romania and South Africa.
Non-current assets by domicile of entity
Non-current operating assets
2
by location of the reporting entity are presented in the following table.
20222021
NZ$mNZ$m
New Zealand65.3 62.1
United States26.4 18.2
United Kingdom10.2 11.6
Mexico12.4 11.5
Other
1
14.4 13.9
Non-current assets
2
128.7 117.3
1 The other category includes entities in Australia, Brazil, Germany, Malaysia, Netherlands, Romania and South Africa.
2 As required by NZ IFRS 8, non-current operating assets in the table above excludes deferred tax assets and investments in associates.
Notes to the financial statements • 123122
Personnel costs
Accruals for personnel costs, including non-monetary benefits, commissions and annual leave expected to be settled within 12
months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at the
amounts expected to be paid using the remuneration rate expected to apply at the time of settlement, on an undiscounted basis.
Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Vista Group has pension obligations in respect of various defined contribution plans. Vista Group pays contributions to publicly
or privately administered pension insurance plans on a mandatory or contractual basis. Vista Group has no further payment
obligations once the contributions have been paid. The contributions are recognised as an employee entitlement expense when
they are due.
Other gains and losses
‘Other gains and losses’ are excluded from operating expenses and EBITDA because they result from non-cash activities, or are
not derived in the ordinary course of business. They have been disclosed separately in order to improve a reader’s understanding
of the financial statements.
20222021
SECTIONNZ$mNZ$m
Acquisition expenses (0.2)-
Impairment charges - Vista China investment5.3(8.9)-
Impairment charges - Vista China intangibles5.5(1.3)-
Impairment charges - Sublease asset5.7, 5.8(1.5)(0.7)
Sales tax expense5.10-(0.7)
Total other gains and losses(11.9)(1.4)
• Impairment charges - Sublease asset: The impairment charge in 2022 relates to the Vista Cinema subleased premises in Los
Angeles, where the subtenant vacated the premises with 4 years of the sublease term remaining.
Impairment charges in 2021 relate to the Vista Cinema leased premises in Los Angeles, where Vista Group agreed to sublease a
portion of the lease at an amount which was less than the cost negotiated prior to the pandemic.
• Sales tax expense: Vista Group completed a US sales tax economic nexus study in 2021 which revealed sales taxes should have
been charged to US-based clients. The associated cost was considered one-off and exceptional in nature, as it would not have
been incurred if Vista Group collected the taxes from the clients.
Auditor’s remuneration included in administration costs
20222021
NZ$mNZ$m
Audit and review of financial statements - PwC0.50.5
Total fees paid to the auditor of Vista Group0.5 0.5
Vista Group engaged PwC to perform non-audit services relating to:
• Advisory services: Workshop facilitation in relation to sustainability and climate change strategy and reporting $33k
(2021: $nil). Tax advisory relating to long-term employee incentive schemes and CEO benchmarking $nil (2021: $22k).
Fees paid to other audit firms for the audit of local subsidiary financial statements was less than $0.1m (2021: less than $0.1m).
The non-audit services provided by these firms totalled $0.6m, and were all provided to Vista Group entities not audited by these
firms (2021: $0.4m).
2.3 Expenses and other income
Classification of expenses on the income statement
Costs to serve are the incremental direct cash costs incurred in deriving Vista Group’s revenue. Examples of such costs include
hosting, technical staff, transaction fees and the cost of hardware.
Sales and marketing costs are those costs incurred by Vista Group in directly selling or marketing its products, including
associated personnel costs, sales commissions, trade shows and client conferences.
Research and development costs include staffing and supplier costs directly associated with the researching, developing and
maintaining Vista Group’s software platforms. These costs are net of development costs which meet the criteria of being
capitalised as an intangible asset.
General and administration costs are the overhead costs incurred by Vista Group that are not directly associated with costs to
serve, sales and marketing costs, or research and development costs. Amortisation and depreciation are separated from this
category as they are non-cash costs, and it also allows Vista Group’s non-GAAP financial measure, EBITDA (as defined in section
2.2) to be presented clearly on the income statement.
Total cost to serve and operating expenses
The table below provides a breakdown of the various types of expenditure incurred within ‘cost to serve’ and ‘operating
expenses’.
20222021
SECTIONNZ$mNZ$m
Direct cost of sales (excl. hardware and personnel) 15.8 11.2
Hardware cost of sales
1
4.7 1.3
Personnel costs81.8 68.0
Share-based payment expense7.54.5 5.2
Defined contribution plans and employee insurances8.2 6.7
Capitalised development5.5(15.9)(12.6)
Government grants2.3(0.2)(5.2)
Computer equipment and software5.2 3.2
Marketing costs2.1 1.1
Travel related costs3.3 1.1
ECL benefit5.1(1.0)(3.1)
Bad debt expense5.10.6 0.7
Foreign currency (gains) / losses(0.6)0.5
Auditor's remuneration2.30.5 0.5
Other operating expenses15.5 13.0
Total cost to serve and operating expenses124.5 91.6
1 Hardware cost of sales solely relate to the Cinema segment.
Notes to the financial statements • 125124
Government grants
Government grants are recognised when there is reasonable assurance that the grant will be received and all attached conditions
will be complied with. Government grants are recognised in the income statement within operating expenses on a systematic basis
over the periods in which Vista Group recognises the related costs that the grants are intended to compensate. Grants relating to
capitalised development are included within the cost of the developed intangible asset recognised.
Total Government grants recognised in the income statement during the year were $0.2m (2021: $5.2m). The cash amount of
grants received during the year was $2.3m (2021: $3.1m). Details of these grants are as follows:
• Wage subsidies: Vista Group received $0.2m (2021: $0.3m) of wage subsidies during the year from various governments which
has been fully recognised in the income statement in the year received.
• HSBC PPP loan: Forgiveness of the US Government paycheck protection program (PPP) loan was obtained in 2021, with the
$2.8m loan being de-recognised in 2021 with the associated credit being classified as a Government grant within other income.
See page 96 of the Vista Group 2021 Annual Report for more details.
• Research & development grants: Vista Group enrolled to receive the RDTI in 2021 and applied judgement by accruing $2.1m in
the prior year as a Government grant on the income statement. The cash for this grant was received in 2022.
At 31 December 2022, Vista Group was working with external experts to prepare general approvals to make a claim under
the 2022 RDTI grant. Vista Group determined that reasonable assurance for this grant could not be obtained until the general
approvals were accepted. Any amount received under this scheme is highly likely to be capitalised as an intangible asset.
3. Retriever acquisition
On 16 February 2022, Vista Group announced it had acquired the assets of US entertainment software company Retriever
Software Inc. (‘Retriever’). Vista Cinema acquired Retriever’s software and client relationships, with an offer of employment to
all current Retriever employees. This transaction resulted in Vista Cinema adding over 100 new clients – further strengthening its
market share in the US and cementing its position as the leading cinema software provider in the US market.
Using the concentration test approach the transaction was classified as an asset acquisition, rather than a business combination,
because substantially all of the value in the transaction related to a single asset, being the acquired client contracts.
The fair value of the net assets acquired, along with the components that form consideration, are as follows:
SECTIONNZ$m
Fair value of the net assets acquired
Client contracts5.59.6
Net assets acquired9.6
Total consideration satisfied by:
Cash consideration3.3
VGL share consideration7.13.2
Contingent cash consideration3.1
Total consideration 9.6
On the date of acquisition, 1,529,987 shares in Vista Group were issued to the vendors of Retriever.
Contingent cash consideration of $3.1m is assumed to be 100% earned and is comprised of the following two earn-outs.
• Between US$0.5m and US$1.0m contingent cash consideration payable before 30 April 2023, based on specific post-
completion revenue targets; and
• Up to US$1.125m contingent cash consideration payable based on the retention and integration of key clients over the 24
month period post completion.
At 31 December 2022, the contingent consideration liability had reduced to $2.9m due to movements in the USD exchange rate
and due to elements of the earnouts no longer considered likely to be achieved.
Acquisition costs in this transaction were $0.2m, which have been included on the income statement within other gains and losses
(see section 2.3).
The carrying value and financial performance of the Retriever client contracts are recognised within the Cinema segment
(see section 2.2).
4. Cash flows and borrowings
This section outlines further details of Vista Group’s cash flows and liquidity.
4.1 Cash flows
Reconciliation of net profit to operating cash flows
20222021
SECTIONNZ$mNZ$m
Loss for the year (20.9)(9.9)
Non-cash items:
Amortisation 5.511.5 7.8
Depreciation5.2, 5.75.7 6.1
Impairment charges2.311.7 0.7
Share-based payment expense7.54.5 5.2
Deferred tax expense6.1(4.4)(3.9)
Non-cash finance charges0.2 -
Share of equity accounted loss from associate5.32.7 2.0
Unrealised foreign currency (losses) / gains(1.8)1.5
ECL benefit5.1(1.0)(3.1)
Movement in revenue provision - concession discounts5.1(0.6)(4.1)
Movement in revenue provision - credit risk5.1(3.8)2.7
Movement in other provisions5.10(0.4)(0.7)
Net non-cash items 24.3 14.2
Movements in working capital:
(Decrease) / increase in related party trade and other payables(0.8)0.5
(Increase) / decrease in related party trade and other receivables(1.5)1.8
Increase / (decrease) in trade and other payables (including contingent consideration)8.2 (0.9)
Decrease in trade and other receivables, net of deferred revenue2.0 7.2
Decrease / (increase) in net taxation receivable1.1 (1.6)
Net change in working capital 9.0 7.0
Net cash inflow from operating activities 12.4 11.3
Notes to the financial statements • 127126
4.2 Borrowings
Borrowings are initially recognised at fair value less directly attributable transaction costs and subsequently measured at
amortised cost using the effective interest method. Borrowing costs are expensed as incurred.
Carrying amount of borrowings
20222021
NZ$mNZ$m
Balance at 1 January16.8 18.1
Repayments during the year(0.1)-
Drawdowns during the year-0.6
PPP loan forgiveness during the year-(2.8)
Movement in foreign exchange1.4 0.9
Total borrowings at year end18.1 16.8
Represented by:
Borrowings - external
17.6 16.2
Borrowings - related parties0.5 0.6
Total borrowings at year end18.1 16.8
Summary of debt facilities
EXPIRY DATE
CURRENT
LIMIT
NZ$m
INTEREST RATEDEBT DRAWN (NZ$m)
FACILITY PROVIDERREASON FOR LOAN2022202120222021
ASB - revolving creditGeneral commercial /
Future acquisitions
Jan 202640.06.96%1.57%17.6 16.2
ASB - overdraftWorking capitalOn demand2.08.73%4.78%--
Related partiesWorking capitalOn demand0.54.00%4.00%0.5 0.6
Total borrowings at year end 42.5 18.116.8
A line fee of 1.45% is also paid on the credit limit of the ASB revolving credit facility.
With the ASB revolving credit facility due for maturity in January 2023, Vista Group agreed to new terms in June 2022. The
facility has been extended by three years with a reduced credit limit of $42.0m (including the overdraft facility). Details are
provided in the table above.
ASB facilities are secured by an interest in Vista Group's tangible assets. Agreed covenants include:
• Gearing ratio of not greater than 2.5 times.
• Interest cover of equal or greater than 3.0 times.
• A rolling 12 month normalised EBITDA of the charging group not being less than 80% of Vista Group.
Vista Group has been compliant with all ASB covenants for both the current and prior reporting years. Vista Group has no reason
to believe that it will not be compliant with these covenants for at least the next 12 months.
The related party loan has been provided by the co-shareholder of Powster. This is unsecured, incurs interest at 4% per annum
and is repayable on demand.
5. Assets and liabilities
This section outlines further details of Vista Group’s financial performance by building on information presented in the statement
of financial position.
5.1 Trade and other receivables
Carrying amount of trade and other receivables
20222021
NZ$mNZ$m
Trade receivables 41.4 38.9
Revenue provision - concession discount (0.8)(1.4)
Revenue provision - credit risk (5.1)(8.9)
ECL provision (4.4)(4.6)
Sundry receivables 1.2 4.2
Prepayments 3.6 3.3
Vista China acquisition deposit 0.5 0.4
Total trade and other receivables 36.4 31.9
Trade receivables
Included within trade receivables is a receivable from Vista China of $1.4m (31 December 2021: $nil), with the full amount fully
provisioned within the credit risk revenue provision.
Contract assets
Contract assets primarily relate to Vista Group’s rights to consideration for performance obligations completed but not billed
at the reporting date. Vista Group also recognises contract assets for ‘costs to fulfil a contract’ (i.e. Vista Cloud implementation
costs), where direct costs are incurred with the performance obligations being settled over time.
The movement in contract assets during the year was as follows:
20222021
NZ$mNZ$m
Balance at 1 January4.65.9
Amounts included in opening balance released in the current year(4.5)(5.0)
Additional contract assets recognised during the year4.93.5
Exchange movements0.30.2
Contract assets at year end5.34.6
Notes to the financial statements • 129128
Revenue provisioning (significant judgement / estimate)
Vista Group has assessed receivables for revenue related provisions as follows:
• Credit risk provision: During the initial impact of the pandemic, Vista Group was required to apply ‘variable consideration’
rules when recognising revenue from each of its clients. This was because NZ IFRS 15 Revenue from Contracts with Customers
only permits revenue to be recognised when it is probable that Vista Group will collect the consideration. These variable
consideration rules meant only the estimated consideration that will be received was permitted to be recognised as revenue.
Such revenue provisioning estimates require significant judgement, with any under / over estimation in the consideration
received being recognised as an adjustment to revenue in a subsequent reporting period. In doing this, Vista Group assess
each of its clients for any known risk that may impact the ability to collect the associated consideration and their ability to
pay the amounts invoiced. Where these facts are known, judgement has been applied to assess the amount that is likely to be
collected.
Judgement was applied in determining the period that the variable consideration rules were appropriate. This period was
deemed to be between 1 March 2020 (the month the pandemic forced worldwide cinema closures) and 30 June 2021 (the
date Vista Group determined the health of the industry had sufficiently improved, with the risk of worldwide closures being
considered less likely). Any receivables where the revenue relates to 1 July 2021 onwards are assessed for an expected credit
loss (ECL) provision.
All receivables relating to revenue earned between 1 March 2020 to 30 June 2021, but still on balance sheet at 31 December
2022 have incurred a 100% revenue provision. An exception is made for any clients which have agreed and are adhering to
a payment plan, or if recovery of the debt is considered highly probable. These balances have not been written off as Vista
Group continues to seek recovery of these amounts owed.
• Concession discounts: To ensure timely payment from clients, or to facilitate support to clients during the pandemic, Vista
Group granted concessions to payment terms or discounts to recurring fees. Concession discounts are recognised as a
reduction to revenue when they have been agreed, or where the client has a reasonable expectation of being entitled to a
discount.
Such discounts were less common in the current year with a provision of $0.8m being recognised as a provision at 31
December 2022.
ECL provisioning (significant judgement / estimate)
For trade receivables and contract assets, Vista Group applies the simplified approach permitted by NZ IFRS 9 Financial
Instruments, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that there is
no reasonable expectation of recovery include, amongst others, the failure of a debtor to engage in a repayment plan with Vista
Group and a failure to make contractual payments for a period of greater than 180 days past due.
To measure ECL, trade receivables and contract assets have been grouped and reviewed based on the number of days past due.
The ECL has been calculated by considering the impact of the following characteristics:
• The baseline characteristic considers the age of each invoice and applies an increasing ECL estimate as the trade receivable
ages.
• The aging and write off characteristics consider the history of write off related to the specific client and the relative size of aged
debt to current debt. If the trade receivable aged over 180 days makes up more than 45% of the total trade receivable for a
specific client, a further provision for ECL is added.
• The country, client and market characteristics consider the relative risk related to the country and / or region within which the
client resides and assesses the financial strength of the client and the market position that Vista Group has achieved within that
market.
To avoid double counting, the specific and general ECL provisions are calculated after deducting the associated amount
recognised as a revenue provision.
Due to clients still recovering from the pandemic, Vista Group applied additional judgement in determining the ECL provision at
31 December 2022.
• Specific provision: All client invoices and contract assets have been reviewed with a specific provision made for clients that
are known to have liquidity / solvency issues, or where the debt is older than 180 days. Vista Group takes into account any
forward-looking information (such as macro-economic variables) when applying the provision to each specific client.
At 31 December 2022, Vista Group applied judgement by including a 10% (2021: 10%) insolvency risk for all Cinema or Movio
segment clients.
• General provision: Vista Group applies an ECL matrix to its trade receivables and contract assets revenues to determine its
general ECL provision. This matrix was prepared using historical loss rates, updated to also include both the current and future
economic environment (both of which are largely unknown).
The movement in the ECL provision during the year was as follows:
20222021
NZ$mNZ$m
Balance at 1 January4.6 7.7
Bad debts written off(0.6)(0.7)
Change in provision(0.4)(2.4)
Exchange differences0.8 -
ECL provision at year end4.4 4.6
The table below illustrates how the carrying value of the ECL has been derived:
2022
0-90
DAYS
NZ$m
91-180
DAYS
NZ$m
181-270
DAYS
NZ$m
271-360
DAYS
NZ$m
361+
DAYS
NZ$m
TOTAL
NZ$m
Net trade receivables and contract assets
1
30.4 4.1 3.1 2.0 1.7 41.3
Baseline0.4 0.1 0.1 --0.6
Aging, write offs and collection--0.1 -0.1 0.2
Country, client and market0.1 ----0.1
ECL - general provision0.5 0.1 0.2 -0.1 0.9
ECL - specific provision1.5 0.5 0.5 0.1 0.9 3.5
Total ECL provision2.0 0.6 0.7 0.1 1.0 4.4
General provision effective rate1.6%2.4%6.5%0.0%5.9%2.2%
2021
Net trade receivables and contract assets
1
25.44.01.31.11.833.6
Baseline0.50.10.10.1-0.8
Aging, write offs and collection----0.10.1
Country, client and market0.1----0.1
ECL - general provision0.60.10.10.10.11.0
ECL - specific provision1.90.50.1-1.13.6
Total ECL provision2.50.60.20.11.24.6
General provision effective rate2.4%2.5%7.7%9.1%5.6%3.0%
1 Net trade receivables and contract assets have been adjusted for the impact of concession discounts and credit risk provisioning.
Notes to the financial statements • 131130
Total revenue and ECL provisioning
The below table highlights the proportion of total provisioning made against trade receivables and contract assets. Vista Group
believes that cumulative ECL and revenue provisions of 21.8% was a reasonable level to provide against trade receivables and
contract assets.
20222021
NZ$mNZ$m
Trade receivables and contract assets47.243.5
Revenue provision - concession discounts0.8 1.4
Revenue provision - credit risk5.1 8.9
ECL provision4.4 4.6
Total provisioning10.3 14.9
Total provisioning effective rate21.8%34.3%
A key judgement was that 10% of core business receivables may not be collectible. The following illustrates the sensitivity of
this judgement.
2022
5% JUDGEMENT10% JUDGEMENT15% JUDGEMENT
NZ$mNZ$mNZ$m
Revenue provision - concession discount0.8 0.8 0.8
Revenue provision - credit risk4.9 5.1 5.2
ECL provision3.8 4.4 5.0
Total provisioning 9.5 10.3 11.0
Total provisioning effective rate20.1%21.8%23.3%
5.2 Property, plant and equipment
Property, plant and equipment are measured at cost less accumulated depreciation and impairment charges. Cost includes
expenditure that is directly attributable to the acquisition of the asset.
Depreciation on assets is charged on a straight-line basis to allocate the differences between their original cost and the residual
values over their estimated useful lives, as follows:
• Fixtures and fittings 3 to 14 years, or the term of any associated property lease
• Computer equipment 1.5 to 5 years
The residual values and useful lives of assets are reviewed and adjusted if appropriate. If an asset’s carrying amount is greater
than its estimated recoverable amount, the carrying amount is immediately written down to its recoverable amount.
Carrying amount of property, plant and equipment
FIXTURES
& FITTINGS
COMPUTER
EQUIPMENT TOTAL
2022NZ$mNZ$mNZ$m
Gross carrying amount
Balance at 1 January 5.3 2.3 7.6
Additions-2.1 2.1
Disposals(0.5)(1.2)(1.7)
Exchange differences0.2 0.2 0.4
Balance at year end5.0 3.4 8.4
Accumulated depreciation
Balance at 1 January (2.3)(1.3)(3.6)
Current year depreciation(0.5)(1.2)(1.7)
Disposals0.5 1.1 1.6
Exchange differences(0.1)0.1 -
Balance at year end(2.4)(1.3)(3.7)
Property, plant and equipment at 31 December 20222.6 2.1 4.7
2021
Gross carrying amount
Balance at 1 January 6.4 4.3 10.7
Additions0.1 0.8 0.9
Disposals(1.4)(3.1)(4.5)
Exchange differences0.2 0.3 0.5
Balance at year end5.3 2.3 7.6
Accumulated depreciation
Balance at 1 January (2.9)(3.0)(5.9)
Current year depreciation(0.8)(1.1)(1.9)
Disposals1.4 3.0 4.4
Exchange differences-(0.2)(0.2)
Balance at year end(2.3)(1.3)(3.6)
Property, plant and equipment at 31 December 20213.0 1.0 4.0
Notes to the financial statements • 133132
5.3 Investment in associates
Associates are entities which Vista Group has significant influence but not control or joint control. This is generally where Vista
Group holds between 20% and 50% of the voting rights.
Investments in associates utilise the equity method of accounting, after initially being recognised at cost. Equity accounted
results continue to reflect depreciation based on the original cost of the assets. When Vista Group’s share of losses in an equity-
accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, Vista
Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the other entity.
The carrying amount of equity-accounted investments is tested for impairment in accordance with NZ IAS 28 Investments in
Associates and Joint Ventures, where an impairment review is completed at the end of any reporting period if (and only if) there is
objective evidence of impairment. Paragraph 41A of the standard defines the loss events that would trigger an impairment review
in any reporting period.
Impairment losses on equity-accounted investments may be reversed if there is objective evidence that investment has a value
greater than the carrying amount.
The financial statements of associates are prepared for the same reporting period as Vista Group. When necessary, adjustments
are made to bring the accounting policies in line with those of Vista Group.
Holdings in associates
Vista Group has one associate company which has share capital consisting of ordinary shares.
NAME OF ENTITY INVESTMENT TYPE
COUNTRY OF
REGISTRATIONCOUNTRY OF BUSINESS
HOLDING PERCENTAGE
20222021
Vista Entertainment Solutions
(Shanghai) Limited
AssociateChinaChina47.5%47.5%
Carrying value of associates
20222021
NZ$mNZ$m
Opening net assets 10.714.9
Loss for the year
1
(5.7)(4.2)
Closing net assets5.010.7
Vista Group weighted average shareholding47.5%47.5%
Share of closing net assets2.4 5.1
Goodwill20.2 20.2
Opening accumulated impairment charges(13.7)(13.7)
Impairment charges during the year(8.9)-
Carrying value of associates at year end-11.6
Share of equity accounted losses
20222021
NZ$mNZ$m
Loss for the year
1
(5.7)(4.2)
Vista Group weighted average shareholding47.5%47.5%
Vista Group share of equity accounted losses(2.7)(2.0)
1 Due to the carrying value of Vista China being nil at 30 June 2022, only losses up to 30 June 2022 are equity accounted. Subsequent losses after this date are neither reported
above, nor equity accounted.
2022 impairment testing of Vista China (significant judgement / estimate)
The Chinese Government's continued 'zero-covid' public health response, including broad based lockdowns across many major
cities, has negatively impacted the cinema industry and box office in China in 2022. The majority of Vista China's revenue is
directly related to box office performance, and as a result revenue was significantly impacted in 2022. At the beginning of June
2022 lockdowns were eased with the box office in China showing early signs of recovery. However, the situation in China remains
uncertain and, based on the forecast box office through to the end of 2023, Vista China is expected to continue to face significant
challenges going forward.
At 30 June 2022, Vista Group reviewed its investment in Vista China for objective evidence of impairment. In accordance with NZ
IAS 28, Vista Group has concluded that this definition was met due to there being a 'significant financial difficulty of the associate'
(subsection 41A(a)).
Based on the information available and the continued uncertainty in the market in China, Vista Group has estimated the
recoverable amount of its investment in Vista China at this time to be nil (using both the value in use and fair value less cost of
disposal approaches). The key assumptions in determining the recoverable amount are the forecast cash flows that are expected
on the assumption that there are no significant increases in cinema attendance for the remainder of 2022 and that in 2023 the
business activity returned to the 2021 level, which lead to an expectation of the net cash outflows over this period eroding the
value of the investment. An impairment charge of $8.9m has been recognised on the income statement (see section 2.3). There
have been no subsequent indicators of a reversal of this impairment.
2021 impairment testing of Vista China
At 31 December 2021, Vista Group reviewed its net investment in Vista China for objective evidence of impairment and concluded
this definition was not met. In accordance with NZ IAS 28, no impairment review was performed at 31 December 2021.
Notes to the financial statements • 135134
5.4 Goodwill
The amount of goodwill initially recognised is a function of the allocated purchase price to the fair value of the identifiable net
assets acquired. The determination of the net assets fair value, particularly intangible assets, is to a considerable extent based on
management judgement.
Goodwill is not amortised and is tested for impairment annually irrespective of whether there is any indication of impairment. If
any such indication exists, the asset’s recoverable amount is estimated. After initial recognition, goodwill is measured at cost less
any accumulated impairment charges.
Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not
be recoverable.
An impairment charge is recognised if the carrying amount of an asset exceeds its recoverable amount. Impairment charges are
recognised in the income statement.
The recoverable amount of an asset is the greater of its value in use (VIU) and its fair value less costs to dispose (FVLCD). In
accordance with NZ IAS 36 Impairment of Assets, FVLCD is only determined where the VIU would result in an impairment charge.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash
inflows which are largely independent of the cash inflows from other assets or groups of assets (i.e. Cash Generating Units, or
CGUs). The allocation is made to those CGUs that are expected to benefit from the business combination in which goodwill arose.
In assessing VIU, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks specific to the asset.
Carrying amount of goodwill
20222021
NZ$mNZ$m
Gross carrying amount
Balance at 1 January 70.9 69.9
Exchange differences 1.4 1.0
Gross carrying amount at year end 72.3 70.9
Accumulated impairment
Balance at 1 January (15.2)(15.2)
Accumulated impairment at year end(15.2)(15.2)
Goodwill at year end 57.1 55.7
Goodwill by CGU
20222021
NZ$mNZ$m
Vista Entertainment Solutions Limited (VESL)27.6 26.0
Movio Limited (Movio)17.0 17.0
Maccs International BV (Maccs)5.6 5.5
Powster Ltd (Powster)6.1 6.4
Flicks Limited (Flicks)0.2 0.2
Numero Limited (Numero)0.6 0.6
Goodwill at year end57.1 55.7
The above CGUs are business operations at their lowest level where goodwill is monitored for internal management reporting
purposes.
2022 impairment testing of goodwill (significant judgement / estimate)
Vista Group completed its annual impairment review of goodwill under a VIU method at 31 August 2022, as the review is required
to be completed at the same time each year. The review concluded there was no impairment of goodwill or other assets during the
year.
Key inputs into the VIU models include:
• Cash flows projected based on management approved 5-year business models for each CGU.
• Discount rate determined by an independent adviser using the Capital Asset Pricing Model (CAPM) methodology
of determining the weighted average cost of capital (WACC), using market specific inputs.
• Long-term growth rate (LTGR) determined by an independent adviser.
• Terminal growth being calculated at 2027 applying the LTGR.
The key assumptions used for the VIU calculation are as follows:
CGU
5-YEAR REVENUE CAGRPRE-TAX WACCLONG-TERM GROWTH RATE
2022 VIU2021 VIU2022 VIU2021 VIU2022 VIU2021 VIU
VESL24.8%20.4%18.4%14.4%2.0%2.0%
Movio18.6%18.5%15.9%15.4%2.0%2.0%
Flicks49.0%44.7%19.5%19.0%2.0%2.0%
Maccs17.0%14.4%16.7%14.4%2.0%2.2%
Powster24.0%15.7%16.8%14.1%2.0%1.7%
Numero34.4%29.8%17.8%18.6%2.0%1.8%
Both the Flicks and Numero revenue growth is considered riskier than other CGUs, as they include growth from a Board approved
expansion into new markets (Flicks), or a reliance on obtaining cinema data from a key cinema chain (Numero). Accordingly, an
additional premium has been applied to the WACC of these CGUs.
Based on previous experience, Vista Group applied judgement in determining a reasonably possible change in the key
assumptions in the VIU models. Specifically pertaining to the reduced revenue CAGR, prudence has been applied in the VIU
models as neither expenditure (direct or indirect) nor capital expenditure are reduced, which would likely occur if revenues did
not grow at anticipated growth levels. The CGUs that would result in a potential impairment scenario are as follows:
CGU
AMOUNT THE VIU EXCEEDS
THE CARRYING VALUE
NZ$m
INPUT REQUIRED FOR THE VIU TO EQUATE TO THE CARRYING VALUE
REVENUE CAGRWACCGROWTH RATE
VESL67.822.6%Not sensitiveNot sensitive
Movio37.114.5%Not sensitiveNot sensitive
Flicks7.344.0%Not sensitiveNot sensitive
Maccs4.016.4%Not sensitiveNot sensitive
Powster11.422.5%Not sensitiveNot sensitive
Numero6.831.9%Not sensitiveNot sensitive
The 5-year revenue CAGR is a function of the management approved 5-year business models prepared for each CGU. When
calculating the reduced revenue CAGR required for an impairment scenario to exist, there have been no adjustments to the costs
included in the 5-year business models – despite this being a probable reaction to help address profitability.
Notes to the financial statements • 137136
5.5 Other intangible assets
Intangible assets
Intangible assets are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is
their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated
amortisation and accumulated impairment charges.
Intangible assets with finite lives are amortised over their useful economic life. The amortisation period and the amortisation
method for an intangible asset with a finite life are reviewed at least annually.
Development costs and internally generated software
Maintenance: Costs associated with maintaining computer software programmes are recognised as an expense within the income
statement as incurred.
Development – capitalised: Internally developed software is capitalised as an intangible asset when they meet the recognition
criteria of NZ IAS 38 Intangible Assets (see below).
Development – other: Other development expenditures that do not meet the recognition criteria are classified as operating
expenses as incurred. Development costs previously recognised as an expense are not recognised as an asset in a subsequent
period.
Other intangible assets
Intangible assets are amortised on a straight-line basis over the following useful economic lives:
• Intellectual property 4 to 15 years
• Client relationships 2.5 to 15 years
• Software licenses 2 to 10 years
• Internally generated software 2.5 to 5 years based on their estimated useful life.
Capitalisation of development costs (significant judgement / estimate)
Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled
by Vista Group are only recognised as intangible assets when all the following criteria are met:
• it is technically feasible to complete the software product so that it will be available for use;
• management intends to complete the software product and use or sell it;
• there is an ability to use or sell the software product;
• it can be demonstrated how the software product will generate probable future economic benefits;
• adequate technical, financial and other resources to complete the development and to use or sell the software product
are available; and
• the expenditure attributable to the software product during its development can be reliably measured.
2022 impairment testing of internally generated software
Vista Group reviewed the carrying value of its internally generated software assets for indicators of impairment at 30 June
2022 and determined all intangible assets owned by Vista Group relating to Vista China specific software was fully impaired. An
impairment charge of $1.3m has been recognised on the income statement during the year (see section 2.3).
Vista Group also reviewed the carrying value of its internally generated software assets for indicators of impairment at 31
December 2022 and no other indicators of impairment were noted. In accordance with NZ IAS 36, no impairment review was
performed at 31 December 2022.
Carrying amount of intangible assets
2022
INTERNALLY
GENERATED
SOFTWARE
NZ$m
SOFTWARE
LICENSES
NZ$m
INTELLECTUAL
PROPERTY
NZ$m
CLIENT
RELATIONSHIPS
NZ$m
TOTAL
NZ$m
Gross carrying amount
Balance at 1 January50.6 4.6 2.6 6.0 63.8
Additions15.9 --9.6 25.5
Disposals(1.3)(0.1)--(1.4)
Impairment charges (0.5)---(0.5)
Exchange differences---0.6 0.6
Balance at year end64.7 4.5 2.6 16.2 88.0
Accumulated amortisation
Balance at 1 January(15.7)(2.4)(1.8)(4.1)(24.0)
Current year amortisation(8.9)(0.6)(0.2)(1.8)(11.5)
Disposals1.3 0.1 --1.4
Impairment charges(0.8)---(0.8)
Exchange differences--0.1 (0.2)(0.1)
Balance at year end(24.1)(2.9)(1.9)(6.1)(35.0)
Intangible assets at 31 December 202240.6 1.6 0.7 10.1 53.0
2021
Gross carrying amount
Balance at 1 January38.1 4.9 2.7 6.8 52.5
Additions12.6 ---12.6
Disposals (0.1)(0.1)(0.1)(0.8)(1.1)
Exchange differences-(0.2)--(0.2)
Balance at year end50.6 4.6 2.6 6.0 63.8
Accumulated amortisation
Balance at 1 January(9.4)(2.1)(1.7)(4.2)(17.4)
Current year amortisation(6.4)(0.5)(0.2)(0.7)(7.8)
Disposals 0.1 0.1 0.1 0.8 1.1
Exchange differences-0.1 --0.1
Balance at year end(15.7)(2.4)(1.8)(4.1)(24.0)
Intangible assets at 31 December 202134.9 2.2 0.8 1.9 39.8
Cash additions for the year were $16.8m for internally generated software (inclusive of a $0.9m 2021 trade payable) and $3.3m
for the Retriever client relationships (remaining $6.3m was settled with Vista Group shares, or relates to contingent consideration,
see section 3).
Cash additions for the year ended 31 December 2021 were $11.9m, with $0.9m being a trade payable at 31 December 2021, and
$0.2m being accrued as a receivable for the RDTI.
Notes to the financial statements • 139138
5.6 Trade and other payables
Carrying amount of trade and other payables
20222021
NZ$mNZ$m
Trade payables7.7 2.1
Sundry accruals5.4 7.0
Employee benefits10.5 9.6
Total trade and other payables23.6 18.7
Included in trade payables is a balance of $0.4m (2021: $1.2m) payable to the associate company Vista China, see section 9.1 for
further details of Vista China related party transactions.
5.7 Lease assets and lease liabilities
Vista Group predominantly leases property for fixed periods of 1-7 years, but these leases often have extension options.
These extension options are usually at the discretion of Vista Group and are included in the measurement of the lease asset if
management is reasonably certain the extension will be exercised.
The lease term is reassessed if an option is actually exercised (or not exercised) or if Vista Group becomes obliged to exercise
(or not exercise) it. The assessment of reasonable certainty is only revised if a significant event or a significant change in
circumstances occurs, which affects this assessment, and that is within the control of the lessee.
Leases are recognised as a right of use asset (lease asset) and a corresponding lease liability at the date at which the leased asset
is available for use by Vista Group. Each lease payment is allocated between the liability and finance cost. The finance cost is
charged to profit or loss over the lease period. The lease asset is depreciated over the shorter of the asset’s useful life and the
lease term on a straight-line basis.
Vista Group applies NZ IFRS 16 Leases to all short-term leases.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present
value of the following lease payments:
• fixed payments (including in-substance fixed payments), less any lease incentives receivable; and
• payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The lease payments are discounted using the lessee’s incremental borrowing rate, being the rate that the lessee would have to
pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and
conditions.
Lease assets are measured at cost comprising the following:
• the amount of the initial measurement of lease liability;
• any lease payments made at or before the commencement date less any lease incentives received;
• any initial direct costs; and
• restoration costs.
Lease assets are generally depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.
If Vista Group is reasonably certain to exercise a purchase option, the lease asset is depreciated over the underlying asset’s
useful life.
Carrying amount of lease assets
20222021
NZ$mNZ$m
Balance at 1 January15.6 20.8
Additions during the year1.8 2.4
Adjustments in respect of assumed lease term(1.5)(0.5)
Current year depreciation(4.0)(4.2)
Amounts derecognised due to sublease-(2.6)
Impairment charges-(0.7)
Exchange differences0.4 0.4
Lease assets at year end12.3 15.6
Lease assets at year end also include the property that was formerly subleased, as discussed in note 5.8. Following termination
of this sublease the net investment in the sublease balance now represents a right of use asset of Vista Group. This has not been
included in the table above as the circumstances of this lease asset are distinct from the other lease assets.
Carrying amount of lease liabilities
20222021
NZ$mNZ$m
Balance at 1 January22.6 23.0
Additions during the year1.8 2.4
Adjustments in respect of assumed lease term(1.5)(0.5)
Interest expense relating to lease liabilities0.8 0.8
Repayment of lease liabilities (including interest)(5.9)(3.8)
Exchange differences0.8 0.7
Lease liabilities at year end18.6 22.6
Maturity of lease liabilities
20222021
NZ$mNZ$m
Less than one year5.3 4.8
One to five years13.3 17.8
More than five years--
Lease liabilities at year end18.6 22.6
Notes to the financial statements • 141140
5.8 Net investment in sublease asset
When Vista Group acts as a sublessor, it determines at the inception of the contract whether the lease is a finance lease (where
the lease transfers substantially all the risks and rewards incidental to ownership of the underlying asset) or an operating lease
(any lease that does not fit the criteria of a finance lease).
A sublease that fits the finance lease criteria is recognised as an asset by present valuing all future lease payments. The sublease
asset reduces on receipt of future lease payments. Unwinding of the present valued subleased asset is recognised on the income
statement as finance income. At the end of each reporting period, the subleased asset is tested for impairment.
A gain or loss is recognised at the start of the sublease where there is a difference between the value of the sublease and the
amount of the existing lease asset that is derecognised.
A sublease that fits the criteria as an operating lease is not recognised as an asset, instead it is recognised as other income on the
income statement when the receipt is contractually due.
Carrying amount of net investment in sublease asset (significant judgement / estimate)
20222021
NZ$mNZ$m
Balance at 1 January2.7 -
Additions during the year-2.7
Impairment charges(1.5)-
Lease payments received (including interest)(0.1)(0.1)
Exchange differences0.1 0.1
Net investment in sublease at year end1.2 2.7
Represented by:
Current portion-0.5
Non-current portion1.2 2.2
Net investment in sublease at year end1.2 2.7
In 2021, Vista Group subleased part of its leased premised in Los Angeles and recognised the net investment in sublease asset.
In 2022, the subtenant vacated these premises with 4 years of the sublease term remaining. Prior to the end of 2022 the sublease
was terminated.
Vista Group reviewed the sublease asset for impairment at 30 June 2022 and again at 31 December 2022 following the subtenant
vacating the premises. As a result, an impairment of $0.9m was recognised at 30 June 2022. A further impairment of $0.6m was
recognised at 31 December 2022 due to a reassessment of the recoverable amount.
Vista Group has rights under the sublease agreement, which it intends to vigorously pursue, including the ability to enforce
continued payment of rent until a new subtenant is found and recovery of associated costs.
The recoverable amount under this sublease was calculated using a probability-weighted evaluation of the most probable
outcomes. The recoverable amount is sensitive to the length of time it may take to find a replacement subtenant, along with the
rental amount per square foot achieved. The range of impairment charges that could be recognised under all likely scenarios was
$nil to $1.8m, meaning any delta from the $1.5m impairment charge recognised not anticipated to be material.
Following termination, the sublease asset reverted to being a lease asset of Vista Group. This balance continues to be presented
separately from other lease assets as the circumstances of this lease asset are distinct from the other lease assets.
Maturity of net investment in sublease asset
20222021
NZ$mNZ$m
Less than one year-0.6
One to five years1.5 2.3
Total undiscounted lease payments receivable1.5 2.9
Unearned finance income(0.3)(0.2)
Net investment in sublease at year end1.2 2.7
5.9 Deferred revenues
Deferred revenues are contract liabilities related to revenue that are recognised on client contracts where Vista Group’s
performance obligations have not been fully satisfied.
The following table represents the revenues recognised during the year relating to carried forward deferred revenue, as well as
the additional deferred revenues recognised at year end where the performance obligations are yet to be satisfied.
20222021
NZ$mNZ$m
Balance at 1 January20.9 19.5
Revenue recognised from performance obligations satisfied in the year(20.3)(17.7)
Additional deferred revenues from unsatisfied performance obligations21.7 18.9
Exchange movements0.4 0.2
Deferred revenues at year end22.7 20.9
Represented by:
Current portion22.3 20.5
Non-current portion0.4 0.4
Deferred revenues at year end22.7 20.9
Notes to the financial statements • 143142
5.10 Provisions
A provision is a liability of uncertain timing or amount and is recognised when:
• Vista Group has a present obligation (legal or constructive) as a result of a past event;
• it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation; and
• a reliable estimate can be made of the amount of the obligation.
Carrying amount of provisions
20222021
NZ$mNZ$m
US sales taxes0.3 2.8
Lease dilapidations0.4 0.4
Total provisions at year end0.7 3.2
Represented by:
Current0.6 2.8
Non-current0.1 0.4
Total provisions at year end0.7 3.2
Movement in provisions
20222021
NZ$mNZ$m
Balance at 1 January3.2 3.9
US sales taxes(2.5)0.8
Organisation restructuring-(0.1)
Movement in lease dilapidations-(0.1)
Onerous contracts-(0.8)
Other -(0.5)
Total provisions at year end0.7 3.2
US sales tax provision
One of the primary markets for Vista Group’s products is the United States. Sales tax obligations in the United States can arise
in individual states where Vista Group is deemed to have a sales tax nexus. With the assistance of external US sales tax experts,
Vista Group completed an economic nexus study during the second half of 2021. This involved a full review of all sales in each
state from the end of 2018 (the date when states were able to first legislate nexus testing) to determine if an economic sales tax
nexus was triggered.
The result of the economic nexus review was that Vista Group had an obligation to register and collect sales tax in some states.
The total obligation was estimated in the prior year to be $2.8m (of which $1.3m related to 2019, $0.7m related to 2020 and
$0.8m related to 2021) with $2.1m being settled in cash in the current year and $0.4m being released to the income statement.
6. Taxation
This section outlines details of the income tax expense incurred by Vista Group and the deferred taxes recognised on the
statement of financial position.
6.1 Income tax expense
The income tax expense for the year comprises current and deferred tax. Taxation is recognised in the income statement,
except when it relates to items recognised directly in equity (in which case the income tax is recognised in the statement of other
comprehensive income). Income tax expense is based on tax rates and regulation enacted, or substantively enacted at the balance
date, in the jurisdiction in which the respective entity operates.
Composition of income tax expense
20222021
SECTIONNZ$mNZ$m
Current tax expense2.8 1.5
Deferred tax expense 6.2(4.4)(3.9)
Total tax benefit (1.6)(2.4)
Reconciliation of income tax expense
The relationship between the expected tax expense based on the domestic effective tax rate of the Company at 28% (2021: 28%)
and the reported tax expense in the income statement can be reconciled as follows:
20222021
NZ$mNZ$m
Loss before tax (22.5)(12.3)
Domestic tax rate for Vista Group International Limited28%28%
Expected tax benefit(6.3)(3.4)
Foreign subsidiary company tax(0.1)-
Non-assessable income / non-deductible expenses5.7 0.2
Prior year adjustments(0.5)0.1
Other(0.4)0.7
Total tax benefit
(1.6)(2.4)
Effective tax rate
7%20%
At 31 December 2022, Vista Group had $11.2m (2021: $11.5m) of imputation credits available for use in subsequent reporting
years. Vista Group also had $1.1m (2021: $0.7m) of unused tax losses for which no deferred tax asset has been recognised, as they
did not meet the recognition criteria.
Notes to the financial statements • 145144
6.2 Deferred tax assets and liabilities
Deferred tax is recognised for temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for taxation purposes. The amount of deferred tax is based on the expected manner of realisation
of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at the end of the year. A deferred
tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can
be utilised.
Recognition of deferred tax assets (significant judgement / estimate)
Deferred tax at year end includes temporary timing differences and income tax losses available to carry forward against future
profits. A deferred tax asset is recognised on losses, only when it is considered probable that sufficient taxable profits will be
available to utilise the losses in the near future. Vista Group applies judgement when reviewing current business plans and
forecasts to ascertain the likelihood of future taxable profits. The financial forecasts used in this assessment are the same as those
used in the impairment review of goodwill and other assets in section 5.4.
Deferred taxes can be summarised as follows:
2022
OPENING
BALANCE
NZ$m
RECOGNISED
IN OTHER
COMPREHENSIVE
INCOME
NZ$m
RECOGNISED
IN INCOME
STATEMENT
NZ$m
CLOSING
BALANCE
NZ$m
Trade and other receivables3.5 -(0.9)2.6
Property, plant and equipment(2.0)-(0.2)(2.2)
Lease assets (3.8)-1.1(2.7)
Intangible assets(1.6)-0.6(1.0)
Employee benefits2.2 (0.4)1.43.2
Lease liabilities5.6 -(1.8)3.8
Unused tax losses9.9 -4.013.9
Other(0.1)-0.20.1
Deferred tax net asset at 31 December 202213.7 (0.4)4.417.7
2021
Trade and other receivables4.8 -(1.3)3.5
Property, plant and equipment(0.9)-(1.1)(2.0)
Lease assets (4.9)-1.1 (3.8)
Intangible assets(1.9)-0.3 (1.6)
Employee benefits1.5 0.6 0.1 2.2
Lease liabilities5.5 -0.1 5.6
Unused tax losses4.6 -5.3 9.9
Other0.5 -(0.6)(0.1)
Deferred tax net asset at 31 December 20219.2 0.6 3.9 13.7
Deferred tax net asset is represented by:
20222021
NZ$mNZ$m
Deferred tax asset17.8 14.6
Deferred tax liability(0.1)(0.9)
Deferred tax net asset17.7 13.7
7. Capital structure
This section outlines Vista Group’s capital structure, earnings per share and share-based employee incentives which have an
impact on Vista Group’s equity.
Components of equity
Contributed equity: The value of shares that have been issued. Incremental costs directly attributable to the issue of ordinary
shares are recognised as a deduction from equity. All transactions with owners of the parent are recorded separately within share
capital. All shares are ordinary, authorised, issued and fully paid shares. They all have equal voting rights and share equally in
dividends and any surplus on winding up. The shares have no par value.
Retained earnings: All current and prior year retained profits and losses.
Dividend payments: Dividends payable to equity shareholders are included in trade and other payables when the dividends have
been approved by the Board on or before the end of the reporting year but not yet distributed.
Foreign currency reserve: This reserve is used to record cumulative translation differences on the assets and liabilities of foreign
operations. The cumulative translation differences are recycled to the income statement on disposal of the foreign operation.
Share-based payment reserve: This reserve is used to record any equity share-based incentives. The reserve value represents the
difference between the value at the time of allocation and the cash incentives received, plus the equity component of contingent
consideration payable.
7.1 Contributed equity
At 31 December 2022, there were 233,192,093 shares in issue (2021: 231,225,495). The following reflects where these shares were
allocated:
MILLIONS OF SHARESNZ$m
2022202120222021
Shares issued and fully paid:
Balance at 1 January231.2 228.6 131.3 126.0
Ordinary shares issued during the year:
Shares issued as part of Retriever asset acquisition1.5 -3.2 -
Employee incentives0.5 2.6 0.9 4.7
Tax (expense) / benefit on share-based payments--(0.4)0.6
Total contributed equity at year end233.2 231.2 135.0 131.3
Vista Group issued 1,529,987 shares on 16 February 2022 which formed part of the consideration transferred for the Retriever
asset acquisition (see section 3).
Notes to the financial statements • 147146
7.2 Earnings per share
Vista Group presents basic and diluted earnings per share (EPS) data for its ordinary shares.
Basic EPS is calculated by dividing the profit or loss attributable to owners of the parent by the weighted average number of
ordinary shares in issue during the year.
Diluted EPS is determined by adjusting the profit or loss attributable to owners of the parent and the weighted average number
of ordinary shares in issue during the year for the effects of all dilutive potential ordinary shares, which for Vista Group comprise
share rights and performance rights. Potential ordinary shares are treated as dilutive when their conversion to ordinary shares
would decrease EPS or increase the loss per share.
Earnings per share calculation
NUMBER OF SHARES (MILLIONS)
2022
2021
Weighted average ordinary shares for basic EPS (millions)232.9 229.0
Effect of dilution:
Share options and awards (millions)4.5 1.7
Weighted average ordinary shares adjusted for the effect of dilution237.4 230.7
Loss for the year attributable to owners of the parent (NZ$m)(21.4)(9.8)
Basic and diluted EPS (cents)($0.09)($0.04)
7.3 Dividends
No dividends were paid during the year (2021: $nil).
7.4 Foreign currency reserve
Items included in the financial statements of each of Vista Group’s entities are measured using the currency of the primary
economic environment in which the entity operates (the Functional Currency). The financial statements are presented in New
Zealand Dollars (NZD), which is Vista Group’s presentation currency. All financial information has been presented rounded as
millions of dollars (NZ$m).
Foreign currency transactions are translated into the Functional Currency using the exchange rates prevailing at the dates of
the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation,
at year end exchange rates, of monetary assets and liabilities denominated in foreign currencies, are recognised in the income
statement.
7.5 Share-based payments
Equity-settled share-based payments to employees are measured at the fair value of the equity instruments at the grant date.
The fair value includes the effect of market based vesting conditions.
The fair value determined at the grant date of the equity-settled share-based payments is expensed evenly over the vesting
period within total operating expenses, based on Vista Group’s estimate of equity instruments that will eventually vest. At each
balance date, Vista Group revises the estimated number of equity instruments expected to vest as a result of the non-market
based vesting conditions. The impact of the revision of the original estimates, if any, is recognised in profit or loss such that the
cumulative expense reflects the revised estimate, with a corresponding adjustment to the share-based payment reserve.
The share-based payment reserve is used to record any equity share-based incentives.
Share-based payment expense
The share-based payment expense relating to each scheme is as follows:
20222021
NZ$mNZ$m
Vista Group Recognition Scheme (VGRS)2.5 3.8
Group CEO Retention Scheme (Group CEO)0.3 0.5
Senior Management & Executive Retention Scheme (Exec Retention)0.2 -
LTI Scheme - Share Rights (LTI - Share Rights)0.8 0.6
LTI Scheme - Performance Rights (LTI - Perf Rights)0.7 0.6
LTI Scheme - Movio CEO (LTI - Movio CEO)-(0.3)
Total share-based payment expense4.5 5.2
Summary of performance rights
The movement in the number of performance rights outstanding is summarised in the following table:
RETENTION SCHEMESPERFORMANCE SCHEMES
NUMBER OF RIGHTS (MILLIONS)VGRSGROUP CEO
EXEC
RETENTION
LTI - SHARE
RIGHTS
LTI - PERF
RIGHTS
LTI - MOVIO
CEOTOTAL
At 1 January 20212.9 0.7 --0.2 0.1 3.9
Granted---0.6 0.7 -1.3
Lapsed(0.5)--(0.1)(0.2)(0.1)(0.9)
Exercised(2.4)(0.2)----(2.6)
At 31 December 2021-0.5 -0.5 0.7 -1.7
Granted2.1 -0.3 0.6 0.6 -3.6
Lapsed(0.2)---(0.1)-(0.3)
Exercised-(0.1)-(0.2)(0.2)-(0.5)
At 31 December 20221.9 0.4 0.3 0.9 1.0 -4.5
The share price of awards on the date of vesting in 2022 was $1.87 for the Group CEO scheme, and $1.86 for the LTI - Share
Rights / LTI - Perf Rights schemes. The share price of awards on the date of vesting in 2021 was $2.59 for the VGRS and $2.32 for
the Group CEO scheme.
No shares under these schemes are ‘exercisable’, as all rights convert into shares on the vesting date. As all rights are granted at
nil cost, the weighted average exercise price of all rights is $nil.
The weighted average contractual life of the outstanding performance rights is 0.7 years (2021: 1.2 years).
Notes to the financial statements • 149148
Fair value assumptions
When using the Black-Scholes pricing model to determine the fair value of rights granted, the following assumptions were
applied:
• As all rights are granted at nil cost, the exercise price is always $nil and therefore no volatility or risk-free rates are required.
• For schemes granted in 2022, the expected dividend yield was assumed to be $nil (2021: $nil) and are assumed to be 100%
achieved (2021: 100%).
Retention schemes
At 31 December 2022, Vista Group was operating the following retention schemes:
20222021
ASSUMPTIONVGRSEXEC RETENTIONLTI - SHARE RIGHTSLTI - SHARE RIGHTS
Share price on grant date (NZ$)$1.83$1.80$1.86$2.12
Vesting period (months)1325-3713-3715-39
• VGRS: The Board approved awards to be issued under this scheme in 2022 to permanent staff based in New Zealand, United
Kingdom and United States. These rights vest in full after a 13 month period.
• Exec Retention: The Board approved awards to be issued under this scheme in 2022 to select senior management. Subject to
continued tenure of each participant, 100,000 of those share rights are due to vest in April 2024 with the remaining 200,000
share rights due to vest in April 2025.
• LTI - Share Rights: The Board approved awards to be issued under this scheme in both 2022 and 2021 to eligible senior
management. The share rights are split into three tranches and vest annually over a three-year period.
• Group CEO (current): The Board approved awards to be issued under this scheme in 2020 to the Vista Group CEO. The share
rights vest on an annual basis with 400,000 due to vest to the current Group CEO in April 2023.
• Group CEO (incoming): On 9 December 2022, Vista Group announced the appointment of Stuart Dickinson as Vista Group’s
new Chief Executive Officer with effect from 11 April 2023. As part of the employment agreement, the Board agreed to terms on
a retention scheme with 200,000 share rights, with 50% vesting in April 2024 and 50% in April 2025. This grant is not included
in the summary of performance rights until employment commences in April 2023.
Awards under each of these schemes are designed to promote alignment with shareholder’s interests and ensure continued
retention. Share rights are granted for no consideration and carry no dividend or voting rights until vested. These awards are
contingent on continued tenure, with no further performance obligations.
The fair value of interests awarded was determined using the Black-Scholes option pricing model.
Performance schemes
At 31 December 2022, Vista Group was operating the following performance schemes:
• LTI - Perf Rights: The Board approved awards to be issued under this scheme in both 2021 and 2022 to eligible senior
management. The scheme requires achievement of recurring revenue targets set by the Board with vesting annually over
three years, on achievement of the target and continued tenure. The fair value of interests awarded under this scheme was
determined using the Black-Scholes option pricing model, with the share price on grant date and vesting periods aligning to
those of the LTI – Share Rights scheme.
Awards under performance schemes are designed to ensure continued retention, incentivise sustained performance over the
long-term and to promote alignment with shareholders’ interests. These schemes allow the carry forward of any performance
rights that do not vest in each vesting period to be eligible to vest in future vesting periods. Rights are granted for no
consideration and carry no dividend or voting rights until vested. The awards are also contingent on continued tenure.
8. Financial risk management
Vista Group is exposed to three main types of risk in relation to financial instruments, which are market (foreign currency risk and
interest rate risk), credit and liquidity.
Vista Group’s risk management framework is set by the Board and implemented by management. The framework focus includes
actively monitoring and securing Vista Group’s short to medium-term cash flows by minimising the exposure to financial markets.
The most significant financial risks to which Vista Group is exposed are described below.
8.1 Capital management
The following table summarises the capital of Vista Group:
20222021
NZ$mNZ$m
Borrowings – external17.6 16.2
Borrowings – related parties0.5 0.6
Equity148.0 159.8
Total capital166.1 176.6
Vista Group’s policy is to use a mixture of capital raised on the NZX / ASX exchanges and borrowing facilities to meet anticipated
funding requirements. These borrowings together with cash generated from operations, are loaned internally, or contributed as
equity to certain subsidiaries.
8.2 Foreign currency risk
Vista Group operates internationally and is exposed to foreign exchange risk in US Dollars (USD), Pounds Sterling (GBP),
Euros (EUR), Chinese Yuan Renminbi (CNY) and Australian Dollars (AUD). Foreign exchange risk arises from future commercial
transactions and recognised assets and liabilities denominated in a currency that is not the functional currency of the relevant
group entity.
To mitigate exposure to foreign currency risk, foreign currency cash flows are monitored in accordance with Vista Group’s risk
management policies. Vista Group’s risk management policies include treasury management and foreign exchange policies, the
implementation of which is set and reviewed regularly by the Board. Vista Group’s risk management procedures distinguish short-
term foreign currency cash flows (due within 6 months) from longer-term cash flows (due after 6 months). Where the amounts to
be paid and received in a specific currency are expected to largely offset one another, no further hedging activity is undertaken.
The foreign exchange policy allows for the use of hedging activity, and although Vista Group uses its debt facilities as a natural
hedge, no other financial instruments have been used (i.e. derivatives).
Foreign currency denominated financial assets and liabilities which expose Vista Group to currency risk are disclosed in the
following table. The amounts shown are those reported to key management translated into NZD at the closing rate.
USDGBPEURCNYAUD
2022
NZ$mNZ$mNZ$mNZ$mNZ$m
Financial assets
Cash 11.3 3.0 1.4 -0.5
Trade receivables 26.2 5.6 5.6 1.4 1.3
Sundry receivables0.5 0.5 ---
Net investment in sublease1.2 ----
Financial liabilities
Borrowings(17.6)(0.5)---
Trade payables (5.5)(0.1)(0.1)(0.4)(0.3)
Sundry payables(1.3)(0.6)(0.3)-(0.1)
Lease liabilities(10.2)(2.9)(0.4)--
Contingent consideration(2.9)----
Net foreign currency risk1.7 5.0 6.2 1.0 1.4
Notes to the financial statements • 151150
USDGBPEURCNYAUD
2021
NZ$mNZ$mNZ$mNZ$mNZ$m
Financial assets
Cash 15.7 3.3 3.4 -1.1
Trade receivables 26.3 5.8 4.0 -2.3
Sundry receivables0.3 0.5 0.2 --
Net investment in sublease2.7 ----
Financial liabilities
Borrowings(16.2)(0.6)---
Trade payables (1.4)(1.6)1.0 --
Sundry payables(2.2)(0.3)(0.5)--
Lease liabilities(11.3)(4.1)(0.6)--
Net foreign currency risk13.9 3.0 7.5 -3.4
Although the net foreign currency risk for USD financial assets of $1.7m are naturally hedged by the $17.6m USD denominated
ASB loan (with exchange gains or losses being recognised in the income statement), components of the exchange movements in
the USD denominated financial assets are recognised in the:
• Foreign currency reserve: where the assets are held in a USD functional currency entity; or
• Income statement: where the assets are held in a non-USD functional currency entity.
The following table illustrates the sensitivity of profit or loss and equity in regard to Vista Group’s financial assets and liabilities
affected by exchange rates with ‘all other things being equal’. It assumes a +/- 10% change of the NZD to currency exchange rate
for each year presented. The sensitivity analysis is based on Vista Group’s foreign currency financial instruments held at each
reporting date.
2022
USD
NZ$m
GBP
NZ$m
EUR
NZ$m
CNY
NZ$m
AUD
NZ$m
10% strengthening in NZD(0.2)(0.5)(0.6)(0.1)(0.1)
10% weakening in NZD0.2 0.6 0.7 0.10.2
2021
10% strengthening in NZD(1.3)(0.3)(0.7)-(0.3)
10% weakening in NZD1.5 0.3 0.8 -0.4
Exposure to foreign exchange rates varies during the year depending on the volume of overseas transactions. Nonetheless,
the analysis above is considered to be representative of Vista Group’s exposure to market risk.
8.3 Interest rate risk
Vista Group’s interest rate risk primarily arises from long-term borrowing, lease liabilities and cash. Borrowings and deposits at
variable rates expose Vista Group to cash flow interest rate risk. Borrowings and deposits at fixed rates expose Vista Group to fair
value interest rate risk.
The following tables set out the interest rate repricing profile and current interest rate of the interest-bearing financial assets and
liabilities:
2022
EFFECTIVE
INTEREST
RATE
FLOATING
NZ$m
FIXED UP TO 3
MONTHS
NZ$m
FIXED UP TO 6
MONTHS
NZ$m
FIXED UP TO 5
YEARS
NZ$m
TOTAL
NZ$m
Financial assets
Cash2.3%22.0 11.0 5.0 8.0 46.0
Net investment in sublease6.3%---1.2 1.2
Financial liabilities
Borrowings - external7.0%---(17.6)(17.6)
Borrowings - related party4.0%---(0.5)(0.5)
Lease liabilities4.0%---(18.6)(18.6)
Net interest risk 22.0 11.0 5.0 (27.5)10.5
2021
Financial assets
Cash0.6%35.4 7.0 6.5 11.5 60.4
Net investment in sublease3.5%---2.7 2.7
Financial liabilities
Borrowings - external1.6%---(16.2)(16.2)
Borrowings - related party4.0%---(0.6)(0.6)
Lease liabilities4.0%---(22.6)(22.6)
Net interest risk 35.4 7.0 6.5 (25.2)23.7
Profit or loss is sensitive to higher / lower interest income / expense from cash as a result of changes in interest rates.
2022
EFFECTIVE INTEREST
RATE +1%
NZ$m
EFFECTIVE INTEREST
RATE -1%
NZ$m
Cash0.5 (0.5)
Net investment in sublease--
Borrowings - external(0.2)0.2
Borrowings - related party--
Lease liabilities(0.2)0.2
Sensitised net interest risk0.1 (0.1)
Notes to the financial statements • 153152
8.4 Credit risk
Credit risk is the risk that a counterparty fails to discharge an obligation to Vista Group. Vista Group is predominantly exposed
to this risk for trade receivables and contract assets. The maximum exposure to credit risk is limited to the carrying amount of
financial assets recognised at 31 December, as summarised in section 8.6.
Vista Group continuously monitors defaults of clients and other counterparties, identified either individually or by Vista Group,
and incorporates this information into its credit risk controls.
At 31 December 2022, Vista Group has certain trade receivables and contract assets that have not been settled by the contractual
due date but are not considered to be impaired because of the nature of contracts and / or the longevity of ongoing client
relationships. At balance date, the overdue trade receivables, net of all provisioning (concession discounts, credit risk provisions
and ECL), are below.
20222021
NZ$mNZ$m
Not more than 6 months3.5 3.4
Between 6 months and 9 months2.4 1.1
Over 9 months2.6 1.6
Overdue trade receivables and contract assets (net of provisioning)8.56.1
Trade receivables consist of many clients in various industries and geographical areas.
Judgement has been applied to the recoverability of all trade receivables and contract assets, with Vista Group determining that
the net balances receivable are recoverable and not impaired. See section 5.1 for more detail of how judgement has been applied,
including a sensitivity analysis of the key judgement where 10% of core business receivables may not be collectable.
Vista Group has financial assets classified and measured at amortised cost that are subject to the ECL model requirements of NZ
IFRS 9. See section 5.1 for details on how ECL has been recognised on trade receivables and contract asset balances. The credit
risk for cash is considered negligible since the counterparties are reputable banks with high quality external credit ratings.
8.5 Liquidity Risk
Liquidity risk is the risk that Vista Group might be unable to meet its obligations when they fall due. Vista Group’s objective is to
maintain a balance between continuity of funding and flexibility through monitoring of cash and the use of bank overdrafts and
loans. Vista Group’s policy is that not more than 25% of borrowings should mature within the next 12-month period.
Vista Group assessed the concentration of risk with respect to refinancing its debt as being low.
At 31 December 2022, Vista Group had cash balances totalling $46.0m, along with $24.4m undrawn on its ASB revolving credit
facility. Forecasts show that this level of cash and undrawn loans will be sufficient for Vista Group to continue operations for at
least the next 12 months (representing the minimum requirement for going concern purposes).
The table below summarises the maturity profile of Vista Group’s non-derivative financial liabilities based on contractual
undiscounted payments.
2022
LESS THAN 3
MONTHS
NZ$m
3 TO 12 MONTHS
NZ$m
1 TO 5 YEARS
NZ$m
> 5 YEARS
NZ$m
TOTAL
NZ$m
Trade payables7.7---7.7
Sundry payables4.9---4.9
Borrowings - external--17.6-17.6
Borrowings - related parties-0.5--0.5
Interest on borrowings0.41.13.0-4.5
Lease liabilities1.34.013.3-18.6
Contingent consideration-1.41.5-2.9
Total liquidity risk14.37.035.4-56.7
2021
Trade payables2.1---2.1
Sundry payables5.9---5.9
Borrowings - external--16.2-16.2
Borrowings - related parties-0.6--0.6
Interest on borrowings0.10.30.1-0.5
Lease liabilities1.23.617.8-22.6
Total liquidity risk9.34.534.1-47.9
8.6 Financial instruments
Fair value of financial assets and liabilities
Vista Group carried out a fair value assessment of its financial assets and liabilities at 31 December 2022 in accordance with
NZ IFRS 9. Accordingly, financial instruments are classified as either measured at amortised cost, fair value through other
comprehensive income or fair value through profit or loss.
Vista Group’s financial instruments that are measured after initial recognition at fair value are grouped into levels based on the
degree to which the fair value is observable:
Level 1 Fair value measurements derived from quoted prices in active markets for identical assets.
Level 2 Fair value measurements derived from inputs other than quoted prices included within level 1 that are observable
for the asset or liability, either directly or indirectly.
Level 3 Fair value measurements derived from valuation techniques that include inputs for the asset or liability which are
not based on observable market data.
Vista Group’s policy is that no speculative trading in financial instruments may be undertaken.
Notes to the financial statements • 155154
Financial instruments by category
2022
FINANCIAL ASSETS AT
AMORTISED COST
NZ$m
FINANCIAL INSTRUMENTS
AT FAIR VALUE THROUGH
P&L
NZ$m
FINANCIAL LIABILITIES AT
AMORTISED COST
NZ$m
TOTAL
NZ$m
Cash46.0 - -46.0
Trade receivables31.6 - -31.6
Sundry receivables1.2 - -1.2
Net investment in sublease1.2 - -1.2
Total financial assets80.0 - -80.0
Borrowings - external - -17.6 17.6
Borrowings - related parties - -0.5 0.5
Trade payables - -7.7 7.7
Sundry payables - -4.9 4.9
Lease liabilities - -18.6 18.6
Contingent consideration -1.4 -1.4
Total financial liabilities -1.4 49.3 50.7
2021
Cash60.4 - -60.4
Trade receivables24.0 - -24.0
Sundry receivables4.2 - -4.2
Net investment in sublease2.7 - -2.7
Total financial assets91.3 - -91.3
Borrowings - external - -16.2 16.2
Borrowings - related parties - -0.6 0.6
Trade payables - -2.1 2.1
Sundry payables - -5.9 5.9
Lease liabilities - -22.6 22.6
Total financial liabilities - -47.4 47.4
Vista Group’s financial assets and liabilities by category are summarised as follows:
• Cash: Held at carrying value which also equates to fair value.
• Trade, related party and other receivables: Assets that are generally short-term in nature and are reviewed for impairment.
The carrying value approximates their fair value.
• Net investment in sublease: A receivable from a sublessee that is initially measured on a present value basis using the
underlying lease’s incremental borrowing rate, and subsequently held at amortised cost. This asset is impairment tested and
the carrying value approximates the fair value.
• Borrowings: Initially are held at fair value but adjusted to amortised cost by any borrowing costs. Interest rates are generally
fixed.
• Trade, related party and other payables: Liabilities that are generally short-term in nature with the carrying value approximating
their fair value.
• Lease liabilities: Liabilities arising from a lease are initially measured on a present value basis using the lessee’s incremental
borrowing rate.
• Contingent consideration: These liabilities typically arise from a business combination or a reacquired right. Fair value of
elements greater than 12 months are determined on a present value basis using the Vista Group’s incremental borrowing rate.
9. Other information
9.1 Related parties
Vista Group has various types of transactions with related parties. Section 4.2 contains details of related party borrowings, with
other related party transactions detailed below.
Key management personnel transactions
Key management personnel include Vista Group’s Board (executive and non-executive) and the Executive Team (defined as
personnel that report directly to the Vista Group’s Chief Executive). Key management personnel at 31 December 2022 include 17
individuals (6 Directors and 11 Executive Team members) (2021: 17 individuals, being 7 Directors and 10 Executive Team members).
2022
NZ$m
2021
NZ$m
Salaries including bonuses5.5 3.9
Share-based payments0.5 0.5
Director fees0.7 0.6
Total key management personnel transactions6.7 5.0
No dividends were paid to key management personnel on their Vista Group shareholdings during the year (2021: $nil).
Other related party transactions
The following table represents amounts due to and from related parties, excluding key management personnel.
AMOUNTS OWED BY RELATED PARTIESAMOUNTS OWED TO RELATED PARTIES
2022202120222021
NZ$m
NZ$mNZ$mNZ$m
Associate company1.4-(0.4)(1.2)
Vista Group’s associate company related party transactions were as follows:
20222021
NZ$mNZ$m
Receiving of services(0.2)(2.5)
Rendering of services2.4 2.9
Total related party transactions2.2 0.4
Details of significant related party transactions of Vista Group
Vista Cinema recognised $0.9m of maintenance revenue from Vista China during the year (2021: $2.2m).
Notes to the financial statements • 157156
9.2 Group companies
The results and financial position of all Vista Group entities (none of which has the currency of a hyper-inflationary economy) that
have a functional currency different from the presentation currency (NZD) are translated into the presentation currency as follows.
• assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that
statement of financial position.
• income and expenses for each of the income statement and statement of other comprehensive income, are translated at
average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing
on the transaction dates, in which case income and expenses are translated at the rate on the dates of the transactions).
• all resulting exchange differences are recognised in other comprehensive income.
• goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the
foreign entity and translated at the closing rate. Exchange differences arising are recognised in other comprehensive income.
Foreign exchange gains and losses are presented in the income statement on a net basis within other expenses.
Group information
These financial statements consolidate the following subsidiaries of the Company:
NAMEPRINCIPAL ACTIVITY
COUNTRY OF
INCORPORATION
SHAREHOLDING
20222021
Flicks LimitedAdvertising salesNew Zealand100%100%
Maccs International B.V.Software development & licensingNetherlands100%100%
MovieXchange LimitedWeb platform licensingNew Zealand100%100%
Movio (IP) LimitedDistributor of intellectual propertyNew Zealand100%100%
Movio LimitedData analytics & marketingNew Zealand100%100%
Movio, Inc.Data analytics & marketingUnited States100%100%
Numero LimitedHolding companyNew Zealand100%100%
Numero (Aust) Pty LtdSoftware development & licensingAustralia100%100%
Powster, Inc.Marketing & creative solutionsUnited States50%50%
Powster LtdMarketing & creative solutionsUnited Kingdom50%50%
S.C. Share Dimension S.R.L.Software developmentRomania100%100%
Senda DO Brasil Serviços de Tecnológia LTDA.Software licensingBrazil60%60%
Share Dimension B.V.Software development & licensingNetherlands100%100%
Vista (IP) LimitedDistributor of intellectual propertyNew Zealand100%100%
Vista Entertainment Solutions LimitedSoftware development & licensingNew Zealand100%100%
Vista Entertainment Solutions (Asia) Sdn. Bhd.Software licensingMalaysia100%100%
Vista Entertainment Solutions (Canada) LimitedInactiveCanada100%100%
Vista Entertainment Solutions (NL) B.V.Software licensingNetherlands100%100%
Vista Entertainment Solutions (Spain), S.L.U.InactiveSpain100%100%
Vista Entertainment Solutions (UK) LimitedSoftware licensingUnited Kingdom100%100%
Vista Entertainment Solutions (USA), Inc.Software licensingUnited States100%100%
Vista Group LimitedInactiveNew Zealand100%100%
Vista International Entertainment Solutions
South Africa (Pty) Ltd
Software licensingSouth Africa100%100%
Vista Latin America, S.A. de C.V.Software licensingMexico60%60%
VPF Hub GmbHInactiveGermany0%90%
9.3 Going concern
These financial statements have been prepared on a going concern basis, which requires the Board to have reasonable grounds
to believe that Vista Group will be able to pay their debts as and when they become due. The minimum requirement by NZ IAS 1
Presentation of Financial Statements being at least, but not limited to, twelve months from the end of the reporting period.
Vista Group has prepared cash flow projections factoring in the current market, covering a period of at least twelve months after
these financial statements have been authorised for issue. This takes into account forecast revenue, operating cash flows, forecast
capital expenditure and Vista Group’s liquidity position.
At 31 December 2022, Vista Group had $70.4m in liquidity, with $46.0m in cash and $24.4m of undrawn ASB revolving credit and
overdraft facilities. In addition to this, Vista Group’s EBITDA and operating cash flows for the year have remained positive. The
ASB facilities have also been renewed and are now due to mature in January 2026.
Due to the above, the Board determined that the going concern basis of accounting is appropriate in the preparation of these
financial statements.
9.4 Capital commitments
There were no capital commitments for Vista Group at 31 December 2022 (31 December 2021: $nil).
9.5 Events after balance date
Subsequent to balance date, Vista Group obtained confirmation from the Inland Revenue that key RDTI general approval
applications had been approved. At the date of these financial statements being released, the resulting claims available to Vista
Group on 2022 costs were still being calculated, but were expected to be up to $1.0m. It is highly likely the finalised claim will be
capitalised as an offset to capitalised development costs (intangible assets).
There were no other significant events between balance date and the date these financial statements were authorised for issue.
Notes to the financial statements • 159158
PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142 New Zealand
T: +64 9 355 8000, www.pwc.co.nz
Independent auditor’s report
To the shareholders of Vista Group International Limited
Our opinion
In our opinion, the accompanying financial statements of Vista Group International Limited (the
Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial
position of the Group as at 31 December 2022, its financial performance and its cash flows for the
year then ended in accordance with New Zealand Equivalents to International Financial Reporting
Standards (NZ IFRS) and International Financial Reporting Standards (IFRS).
What we have audited
The Group's financial statements comprise:
● the statement of financial position as at 31 December 2022;
● the income statement for the year then ended;
● the statement of other comprehensive income for the year then ended;
● the statement of changes in equity for the year then ended;
● the statement of cashflows for the year then ended; and
● the notes to the financial statements, which include significant accounting policies and other
explanatory information.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs
(NZ)) and International Standards on Auditing (ISAs). Our responsibilities under those standards are
further described in the Auditor’s responsibilities for the audit of the financial statements section of our
report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Independence
We are independent of the Group in accordance with Professional and Ethical Standard 1 International
Code of Ethics for Assurance Practitioners (including International Independence Standards) (New
Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the
International Code of Ethics for Professional Accountants (including International Independence
Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), and we
have fulfilled our other ethical responsibilities in accordance with these requirements.
Our firm carries out other services for the Group in the area of workshop facilitation in relation to
sustainability and climate change strategy and reporting. The provision of this other service has not
impaired our independence as auditor of the Group.
PwC 161
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial statements of the current year. These matters were addressed in the context
of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not
provide a separate opinion on these matters.
Description of the key audit matter How our audit addressed the key audit matter
Impairment testing of goodwill
Section 5.4 of the financial statements
provides details of the goodwill balance of
$57.1 million as at 31 December 2022,
which comprised balances in six cash
generating units (CGUs).
The impairment tests were performed as
at 31 August 2022, which is the
established time for the annual
impairment tests for Vista Group.
Management utilised a value in use (VIU)
methodology to determine the recoverable
amount of each CGU, using discounted
cash flow models. These VIUs were then
compared to the carrying amount of the
associated net assets, including goodwill,
of each CGU as at 31 August 2022. The
estimated cash flows used in the VIU
models were based on the management
approved five year business plans.
While the current year saw a recovery
from the impacts of the COVID-19
pandemic, the valuations continue to
involve the application of significant
judgement in forecasting future business
performance and determining certain key
assumptions and estimates, in particular:
● Revenue growth rates for the five year
forecast period;
● The long term growth rates for cash
flows beyond the five year forecast
period; and
● The appropriate discount rate for each
CGU.
A further assessment of indicators of
impairment was made as at 31 December
2022. No impairments were recognised.
Our audit focused on this area as a key
audit matter due to the value of the
goodwill balance, and the level of
judgement involved in assessing the
recoverable amount of each CGU.
Our audit procedures in relation to management’s
impairment testing of goodwill at 31 August 2022
included the following:
● We gained an understanding of the business
processes and controls applied by management in
performing the impairment tests;
● We tested the calculations of the VIU models,
including the inputs and mathematical accuracy
and compared the resulting balances to the
relevant net assets of each CGU;
● We assessed the key estimates and assumptions
made by management in the CGUs’ VIU models
by performing the following procedures:
- Obtained an understanding of how
management prepared its plans and forecasts,
and the associated review and approval
processes;
- Assessed management’s ability to accurately
forecast by comparing historical forecasts to
actual results;
- Assessed the growth rates used over the five
year forecast period;
- Held discussions with management for each
CGU to gain an understanding of the business
strategies, forecast assumptions and risks for
the CGUs;
- Obtained and evaluated management’s
sensitivity analysis to ascertain the impact of
reasonably possible changes in key
assumptions; and
- Engaged our own expert to evaluate the long
term growth rates and discount rates used in
the VIU models by comparing with those of
similar market participants, and to evaluate the
reasonableness of the implied valuation
multiples; and
● We assessed the adequacy of disclosures in the
financial statements.
We also obtained and assessed management’s
assessment of impairment indicators at year-end.
Independent auditor's report • 161160
PwC 162
Description of the key audit matter How our audit addressed the key audit matter
Revenue and expected credit loss
provisioning
Section 5.1 of the financial statements
provides details of various provisions
totalling $10.3 million at 31 December
2022 that are recognised in relation to
Vista Group’s trade receivables and
contract asset balances.
There is significant estimation uncertainty
regarding the amount that may be
collected for Vista Group’s products and
services, particularly due to the quantum
of the gross trade receivables, contract
assets and provisions, and the ageing of
the receivables and the residual impact of
the COVID-19 pandemic.
Management assessed the recoverability
of trade receivables and contract assets,
which involved judgements in relation to
assessing the credit risk of the associated
customers and expected future cash flows
based on payment history, age of the
debt, agreed and proposed payment plans
and concessions, whether the customer is
in a form of insolvency, and other
information from communications with the
customers.
Given the level of uncertainty and
judgement in this area, the amounts finally
collected for the trade receivables and
contract assets may be materially different
to the net balances recognised.
Our audit focused on this area as a key
audit matter due to the value of the net
trade and other receivables and contract
assets balances and the provisions within
those balances, the significant estimation
uncertainty as a result of the residual
impact of the COVID-19 pandemic on the
cinema industry and the level of
judgement involved in determining the
appropriate provisions.
Our audit procedures in relation to the provisions
against trade receivables and contract assets included
the following:
● We gained an understanding of management’s
approach to developing the assumptions and
provisioning method, and the business processes
and controls applied by management in relation to
revenue concessions, revenue credit risk and
expected credit loss provisioning;
● We obtained the calculation performed by
management which includes key assumptions and
estimates used by management for revenue
concessions, revenue credit risk and expected
credit loss provisioning;
● We tested on a sample basis the accuracy of the
provisioning model, including the inputs, the
mathematical accuracy of the calculations, and
consistency with management’s intended
methodology;
● We obtained assessments from account
managers at the local entity level to gain an
understanding of selected customers’ financial
condition, ability to make payments, and recent
payment history;
● We assessed the reasonableness of the total
provisions by performing an analysis of the ageing
profile of the gross and net trade receivable
balances as at 31 December 2022 and comparing
to the 31 December 2021;
● We considered the projected time to settle the
outstanding net balance based on the recent
average monthly cash collections;
● We performed lookback procedures on the
provisions for the 31 December 2021 balances of
a sample of customers, which were estimated
using a similar approach to the current provisions,
and assessed the accuracy of those provisions
based on subsequent cash collections or write-
offs;
● We considered the possible impact of events after
year-end, including cash collections and new
information regarding the financial condition of
customers on a sample basis; and
● We assessed the adequacy of disclosures in the
financial statements, including the description of
significant assumptions and the possibility of
collections being different to those assumptions.
PwC 163
Our audit approach
Overview
Overall group materiality: $1.01 million, which represents approximately
0.75% of total revenues.
We chose total revenues as the benchmark because, in our view, it is a
key financial statement metric used in assessing the performance and
growth of the Group and it is a generally accepted benchmark.
In recent years our approach to determining materiality has been to use
an adjusted three year weighted average profit/loss before tax measure
as the benchmark. We have changed our approach this year because
this would have resulted in a materiality level that is below the level we
consider would affect economic decisions of users of the financial
statements. Using revenue as the benchmark this year results in a
similar overall materiality level to previous years, which we consider is
appropriate.
We selected transactions and balances to audit based on their
materiality to Vista Group, rather than determining the scope of
procedures to perform by auditing only specific subsidiaries or
locations.
As reported above, we have two key audit matters, being:
● Impairment testing of goodwill
● Revenue and expected credit loss provisioning
As part of designing our audit, we determined materiality and assessed the risks of material
misstatement in the financial statements. In particular, we considered where management made
subjective judgements; for example, in respect of significant accounting estimates that involved
making assumptions and considering future events that are inherently uncertain. As in all of our audits,
we also addressed the risk of management override of internal controls, including among other
matters, consideration of whether there was evidence of bias that represented a risk of material
misstatement due to fraud.
Materiality
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain
reasonable assurance about whether the financial statements are free from material misstatement.
Misstatements may arise due to fraud or error. They are considered material if, individually or in
aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of the financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality,
including the overall Group materiality for the financial statements as a whole as set out above. These,
together with qualitative considerations, helped us to determine the scope of our audit, the nature,
timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually
and in aggregate, on the financial statements as a whole.
How we tailored our group audit scope
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion
on the financial statements as a whole, taking into account the structure of the Group, the accounting
processes and controls, and the industry in which the Group operates.
Independent auditor's report • 163162
PwC 164
Other information
The Directors are responsible for the other information. The other information comprises the
information included in the annual report, but does not include the financial statements and our
auditor's report thereon.
Our opinion on the financial statements does not cover the other information and we do not express
any form of audit opinion or assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit, or otherwise appears to be materially
misstated. If, based on the work we have performed on the other information that we obtained prior to
the date of this auditor’s report, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial statements
The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of
the financial statements in accordance with NZ IFRS and IFRS, and for such internal control as the
Directors determine is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the Directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole,
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located at the
External Reporting Board’s website at:
https://www.xrb.govt.nz/assurance-standards/auditors-responsibilities/audit-report-1/
This description forms part of our auditor’s report.
PwC 165
Who we report to
This report is made solely to the Company’s shareholders, as a body. Our audit work has been
undertaken so that we might state those matters which we are required to state to them in an auditor’s
report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our
audit work, for this report or for the opinions we have formed.
The engagement partner on the audit resulting in this independent auditor’s report is Troy Florence.
For and on behalf of:
Chartered Accountants
28 February 2023
Auckland
Independent auditor's report • 165164
Directory
Directors Susan Peterson • Chair
Claudia Batten
Murray Holdaway
James Miller
Cris Nicolli
Kirk Senior
Registered office Shed 12, City Works Depot
90 Wellesley St West
Auckland 1010
New Zealand
Phone +64 9 984 4570
Nature of business
Company number
ARBN
Provision of management solutions for the film industry
1353402
600 417 203
AuditorPricewaterhouseCoopers
Level 27, PwC Tower
15 Customs Street West
Auckland 1010
Solicitors New Zealand
Chapman Tripp
Level 34, PwC Tower
15 Customs Street West
Auckland 1010
Hudson Gavin Martin
Level 16
45 Queen Street
Auckland 1010
Share registryNew Zealand
Link Market Services Ltd
Level 30, PwC Tower
15 Customs Street West
Auckland 1010
Australia
Link Market Services Ltd
Level 12, 680 George St
Sydney
NSW 2000
BankersNew Zealand
ASB Bank Limited
ASB North Wharf
12 Jellicoe St
Auckland 1010
HSBC
188 Quay St
Auckland 1010
166 • Corporate information
Vista Group International Limited
Shed 12, City Works Depot
90 Wellesley St West
Auckland 1010
New Zealand
+64 9 984 4570
info@vistagroup.co.nz
vistagroup.co
---
Vista Group
International
Limited
2022
Annual Results
1 March 2023
Important notice
This presentation has been prepared by Vista Group International Limited and its
related companies(collectively referred to as Vista Group). This notice applies to
this presentation and the verbal or written comments of any persons presenting it.
Information in this presentation:
•is provided for general information purposes only, does not purport to
becomplete or comprehensive, and is not an offer or invitation or
subscriptionor purchase of, or solicitation of an offer to buy or subscribe for,
financialproducts in Vista Group;
•does not constitute a recommendation or investment or any other typeof advice
and may not be relied upon in connection with any purchaseor sale of financial
products in Vista Group.The presentation is not intended as investment, legal,
tax, financial advice or recommendation to any person.Independent professional
advice should be obtained prior to making any investment or financial decisions;
•should be read in conjunction with, and is subject to, Vista Group’sfinancial
statements, market releases and
informationavailableonVistaGroup’swebsite(www.vistagroup.co.nz) and on
NZX Limited’s website (www.nzx.com) under ticker code VGL;
•may contain forward-looking statements about Vista Groupand the
environments in which it operates.Forward-looking statements can include
words such as “expect”, “intend”, “believe”, “continue” or similar words in
connection with discussions of future operating or financial performance or
conditions.Such forward-looking statements are based on significant
assumptions andsubjective judgements which are inherently subject to risks,
uncertaintiesand contingencies outside of Vista Group’s control.
•Although VistaGroup’smanagement may indicate and believe theassumptions
underlying the forward-looking statements are reasonable,any assumptions
could prove inaccurate or incorrect and, therefore, therecan be no assurance
that the results contemplated in the forward-looking
statements will be realised. Vista Group’s actual results or performancemay
differ materially from any such forward looking statements; and
•may include statements relating tothepast performanceofVista Group,
whichare not, andshould not be regarded as,a reliable indicatoroffuture
performance.
While all reasonable care has been taken in compiling this presentation, Vista
Group, and their respective directors, employees,agents and advisers accept no
responsibility for any errorsor omissions. Neither Vista Group or any of its
respective directors, employees, agents or advisers makes any representation or
warranty, express or implied, as to the accuracy or completeness of the
information in this presentation or as to the existence, substance or materiality of
any information omitted from this presentation.No person is under any obligation
to update this presentation at any time after its release.
Unless otherwise stated, all information in this presentation is expressed at the
date of this presentation and all currency amounts are in NZ dollars.
Agenda
01
Vista Group summary
Kimbal Riley, Group Chief Executive
02
Financial results
Matt Cawte, Chief Financial Officer
03
Operational highlights
Kimbal Riley, Group Chief Executive
04
Outlook
05
Questions
Vista Group’s purposeis to bring more
people together
to experience the
magicof movies and cinema by creating
the platform that connects the industry
and powers the moviegoer experience
Vista Group – 2022
5
Continued ARR growth as SaaS platform gains momentum
•Strong financial performance highlighted by 38% revenue growth
and $118.0m ARR
•Significant platform signing with Cineplex (top 5 North American
circuit) committing to the platform - Digital and Cloud
•Platform now live for over a year sustaining industry leading
reliability
•Blockbusters remain staple of moviegoer diet -Avatar: The Way of
Waterbecame the third highest grossing movie of all time globally
($2.2b)
"We're back to theaters. Around the
world, people are going back to
theaters...We need to go to movie
theaters and have that experience."
James Cameron, January 2023
Financial results
Financials
Total Revenue
$135.1m +38%
Recurring Revenue
1
$112.3m +38%
SaaS Revenue
1
$38.4m +38%
EBITDA
3
$10.6m+63%
Operating Cashflow
$12.4m +10%
1. For definitions of Recurring Revenue and SaaS Revenue, refer to section 2.1 of the 2022 Annual Report.
2. ARR is AnnualisedRecurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.
3. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of the Financial Statements in the 2022 Annual Report) and share
of equity accounted results from associates.
7
ARR
2
$118.0m+22%
Trading performance
•Revenue ahead of guidance, with box
office improvements supporting
clientrecovery
•EBITDA
2
improvement of 63%, or 131%
after adjusting for ECL
1
& FX
•Cost growth contained, despite
inflation and wage pressure
•Loss before tax includes a one-off
write down and equity accounted loss
related to Vista China of $12.9m
1. ECL is the non-cash Expected Credit Loss provision, see section 5.1 of the Financial Statements in the 2022 Annual Report.
2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of
the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.
NZ$m20222021% Change
Revenue135.198.1+38%
Expenses(126.1)(94.2)+34%
ECL
1
benefit1.03.1
Foreign exchange (FX) gains/losses0.6(0.5)
EBITDA
2
10.66.5+63%
EBITDA
2
excl ECL
1
& FX
9.03.9+131%
Depreciation and amortisation(17.2)(13.9)+24%
Net finance costs(1.3)(1.5)
Other (incl. impairment, share of
associates)
(14.6)(3.4)
Loss before tax(22.5)(12.3)-83%
Net lossattributable to VGL shareholders(21.4)(9.8)-118%
8
Six monthly breakdown
•Six monthly recurring revenue
1
growth
of 10%, or 33% year on year
•Favourableimpacts of Retriever,
hardware and foreign exchange
•ARR
4
of $118m as at Dec 2022 (up
from $97m in Dec 2021)
1. For definitions of Recurring Revenue and SaaS Revenue, refer to section 2.1 of the 2022 Annual Report.
2. ECL is the non-cash Expected Credit Loss provision, see section 5.1 of the Financial Statements in the 2022 Annual Report.
3. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3 of
the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.
4. ARR is AnnualisedRecurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.
NZ$m
(Six months – unaudited)
1H202H201H212H211H222H22
Recurring Revenue
1
32.932.637.344.153.558.8
Non-Recurring Revenue
1
11.910.17.69.18.913.9
Total revenue44.842.744.953.262.472.7
Cost to serve19.018.516.819.624.026.6
Gross profit25.824.228.133.638.446.1
Sales and marketing5.14.74.25.16.87.5
Research and development9.69.210.312.012.615.0
General and administration13.213.511.015.215.817.8
ECL
2
expense/(benefit)5.81.1(3.7)0.6(0.1)(0.9)
Foreign exchange (gains)/losses(1.4)0.6(0.1)0.60.2(0.8)
EBITDA
3
(6.5)(4.9)6.40.13.17.5
EBITDA
3
excl ECL
2
& FX(2.1)(3.2)2.61.33.25.8
9
Operating segments
•All segments showed strong revenue
growth supported by strengthening
box office
•Sustained EBITDA margins
2
across
Cinema and Movio
•Corporate costs include centralised
shared services and increases in in-
market and corporateactivity
(marketing, tradeshows, ESG,
insurance)
2022
NZ$mCinemaMovioAGC
1
CorporateTotal
Revenue93.519.921.7-135.1
EBITDA
2
19.34.92.1(15.7)10.6
EBITDA % of revenue21%25%10%8%
2021
NZ$mCinemaMovioAGC
1
CorporateTotal
Revenue66.515.116.5-98.1
EBITDA
2
13.82.01.3(10.6)6.5
EBITDA % of revenue21%13%8%7%
Revenue growth41%32%32%38%
1.AGC is the Additional Group Companies operating segment, as reported in section 2.2 of the 2022 Annual Report. It is an aggregation of Vista Group’s portfolio
companies, being Maccs, Numero, Flicks and Powster.
2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3
of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.EBITDA margin is calculated as EBITDA over total
revenue.
10
Financial position
•Strong balance sheet maintained
andcash position of $46.0m
($28.4m net of ASB borrowings)
•Updated bank facilities to 2026
•Cash and undrawn facilities of
$70.4m
•Improving aged receivables, long-
term aged balances remain key
focus area
•Trade agreements signed with
Cineworld/Regal through its US
Chapter 11 process
•2022 net assets include the write
down of Vista China
NZ$m20222021% Change
Cash46.060.4-24%
Receivables and other current assets42.639.2+9%
Non-current assets146.5143.5+2%
Current liabilities(54.1)(47.6)-14%
Non-current liabilities(33.0)(35.7)+8%
Net assets / total equity148.0159.8-7%
11
Cashflow
•Positive operating cash
•Capitaliseddevelopment up with
increased investment in SaaS platform
•Average monthly cash usage
1
of
$0.8m in 2022 as platform
development continues
•On target for positive free cash flow
(FCF) in 2025
NZ$m20222021% Change
Receipts from clients131.5105.7+24%
Payments to suppliers & employees(115.5)(92.2)+25%
Settlement of US sales tax provisions(2.1)-
Tax & interest(1.5)(3.1)
Pandemic related subsidies / tax deferrals-0.9
Cash flow from operating activities12.411.3+10%
Retriever acquisition(3.3)-
Capitalised development
2
(16.8)(11.9)+41%
Other investing activities(1.7)(1.0)
Pandemic related support (US PPP loan)-(2.8)
Other financing activities(5.7)(2.5)
Net movement in cash held(15.1)(6.9)
Opening cash60.467.1
Foreign exchange differences0.70.2
Closing cash46.060.4-24%
12
1. Cash usage is the movement in cash for the period, less the investment in Retriever and settling of US sales tax provisions.
2. Current year capitaliseddevelopment includes $0.9m cash outflow for a 2021 accounts payable.
Operational highlights
Vista Group Strategy
Support our
clients to rebuild
their business
Expand our core platform
that delivers value
to our clients and
connects moviegoers
Create and
invest in new
opportunities
14
Vista Cinema
•Strong recurring revenue
1
growth
continues
•Transition of perpetual license clients to
subscription progresses
•Early platform adopters experiencing
the best technology the market has to
offer
•Cineplex, commits to the platform
strategy
•Retriever products end of life
announced – accelerating transition
to Cloud and Veezi
•Veezirevenue ahead of 2019
•Organisational changes to support
shift to cloud continue
•Market share and recurring
revenue
1
growth in EMEA
Revenue
$93.5m
+41% vs 2021
EBITDA
2
Vista Cinema provides cinema management software
to the world’s largest cinemas
15
1. For a definition of Recurring Revenue, refer to section 2.1 of the 2022 Annual Report.
2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses” (see section 2.3
of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.
$19.3m
+40% vs 2021
Vista Cinema site count
1
(compared to 30 June 2022)
Enterprise Market Share
2
51%
1. Management estimate - market data is less available post-pandemic. New sites, closures and losses for India and China are aggregated.
2. Global market share excluding China.
MarketChannel
30 JunNewClosures31 Dec
2022Sites
1
/ Losses
1
2022
Enterprise
Direct5,058139(213)4,984
India1,60671,613
China430(75)355
Total Enterprise7,094146(288)6,952
Independent
Veezi97455(73)956
VeeziChina147147
TOTAL8,215201(361)8,055
16
Movio
MovioCinema EQ
•Recordconnections of 4.2b, up from 3.2b
in 2021
•2022 target for Movio
CinemaEQmigration achieved
•Additional MovioCinemaEQ features,
Journeys and Enhanced Reporting,
completed and live
•15 additional clients confirmed for the next
wave of migration
MovioResearch
•Research Console 3.0 launched in the US and
UK
•Campaign measurement deal renewed with
TikTok
MovioMedia / Madex
•Increased momentum with 4 MovioMedia
campaigns in last quarter
•3 campaign Studio trial of Madex underway
Revenue
$19.9m
+32% vs 2021
EBITDA
2
Global leader in data-driven marketing, providing products and
services to exhibitors, studios and film advertising specialists
1.NPS is the client net promoter score and is calculated as a percentage of client promoters less the percentage of client detractors.
2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation,amortisation, “other gains and losses”
(see section 2.3 of the Financial Statements in the 2022 Annual Report) and share of equity accountedresults from associates.
17
$4.9m
+145% vs 2021
The platform journey
Significant progress has been made on the SaaS platform,
and early adopters are getting the first experience of the
best technology the market has to offer.
Additional Group Companies
(AGC
1
)
Numero• Maccs
Box office reporting and world leading
theatrical distribution software
•Good revenue and EBITDA
2
growth,
especially in Numero
•Mica growth continues to trend
upwards with 28 clients live and two
deploying
•International market expansion
continues for both companies
Flicks
Movie and cinema review and
showtime guide
•App launched, and won Bronze at Best
Design Awards (NZ)
•Good user growth in NZ, Australia and UK
Powster
World leading film marketing products
•Showtimes improvement driven by improved
number of releases
•Creative revenue driven by increased studio
budgets to attract moviegoers
Revenue
$21.7m
+32% vs 2021
EBITDA
2
19
1. AGC is the Additional Group Companies operating segment, as reported in section 2.2 of the 2022 Annual Report. It is an aggregation of Vista Group’s
portfolio companies, being Maccs, Numero, Flicks and Powster.
2. EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and losses”
(see section 2.3 of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates.
$2.1m
+62% vs 2021
Outlook
Industry outlook
•Global cinema industry continues to
build momentum, with blockbusters
jostling for release dates again
•Studio pipeline of more diverse
content announced for 2023
•Cinema and streaming models
settling down to co-exist
•2023 box office growth forecasts in
range of 10-20%, continuing steady
improvement
21
Upcoming Blockbusters
Vista Group Outlook
•2023 revenue forecast in the range of $142m – $147m
•Aspirations from the October 2022 Investor Day reaffirmed
•Larger clients showing strong interest in Digital andMovioCinema EQ led cloud strategy
•EQ migration expected to be completed by end 2023
•Engineering focus on efficiency of deployment and management
•Focus on operational efficiency
23
Questions
---
For immediate release
Vista Group announces continued ARR growth as industry-leading SaaS
platform gains momentum
Auckland, New Zealand, 1 March 2023 – Vista Group (VGL) reported its full year results for the
period ending 31 December 2022 today, showing a strong operational year with overall revenue up
38% over 2021, and ARR of $118 million.
Kimbal Riley, Vista Group Chief Executive, commented: “We’re very pleased with our 2022
performance, with the highlights being strong growth and disciplined financial management. Vista
Group has outperformed on almost every financial metric, despite the global box office only
reaching about 60% of 2019. Importantly, we continue to invest in our transformation into a SaaS
platform business, whilst retaining our dominant market share and delivering a sustainable high
value recurring revenue stream.”
“Our value proposition is clear, and our platform strategy has ignited strong client interest from
cinemas who are excited about a SaaS future. We were delighted to welcome our first clients to
Vista Cloud in 2022, rounding out a year of excellent progress with major Canadian cinema circuit,
Cineplex, committing to transition to Vista Cloud and Vista Digital. By continuing to drive innovation,
our strategy will increase both our relevance and value to our cinema clients. We're on track to hit
our targets and to make a deeply positive contribution to the future of the film industry.”
Financial Highlights
• Total revenue of $135.1m and Recurring Revenue
1
of $112.3m, both up 38% on 2021
• ARR
2
of $118.0m at 31 December 2022, up 22% on 31 December 2021
• EBITDA
3
of $10.6m (up 63% on 2021) and positive operating cashflow of $12.4m (up 10% on
2021)
• Capex investment across the SaaS platform continues with capitalised development of
$15.9m for 2022
Operational Highlights
• Cineplex (top 5 North American circuit) signed to Vista Cloud and is expected to go live on
Vista Digital in 2023
• Movio Cinema EQ launched, offering a smarter, faster and more streamlined solution for
cinemas to improve the way they market movies to their moviegoers
• Maintained 51% market share
4
of the estimated global enterprise market (20+ screens),
excluding China
Industry Highlights
• Global cinema industry continues to build momentum, with strong North American and
European markets
• Avatar: The Way of Water is now the third highest grossing movie of all time worldwide
($2.2b)
• The battle of blockbusters is back as studios announce more diverse movies and clamour for
best cinema release dates
• Cinemas excited for new digital channels to support greater engagement with their
moviegoers
As the global leader in delivering software and data analytics solutions to the film industry, Vista
Group’s trading performance for 2022 was strong as the industry saw a significant improvement in
market conditions, with the more regular release of blockbusters and the global box office hitting
$26b. The year ended with the highlight of Avatar: The Way of Water becoming the third highest
grossing movie of all time worldwide, joining Top Gun: Maverick and Spider-Man: No Way Home for
2022 box office records.
Vista Group’s reported revenue of $135.1m was up 38% on 2021 and just ahead of guidance, with
recurring revenue
1
and SaaS revenue
1
also up 38%. ARR
2
closed at $118.0m up 22% on 2021.
EBITDA
3
of $10.6m was up 63% on 2021, and up 131% after adjusting for expected credit loss
provisions and foreign exchange movements.
Vista Cinema, Vista Group’s largest business, reported revenue up 41% to $93.5m, with recurring
revenue
1
up 42% and non-recurring up 33%. Vista Cinema’s EBITDA
3
of $19.3m was up from $13.8m
in 2021. Vista Cinema is estimated to have retained a 51% share of the global enterprise market (20+
screens), excluding China.
Vista Cloud celebrated its first full year of successful operations and ended 2022 with the highlight of
major Canadian cinema circuit, Cineplex, joining Vista Cloud and Vista Digital. Significant technology
progress has been made on the SaaS platform, particularly with Vista Digital tools, allowing clients
new robust ways to engage with their moviegoers. Spend on the development of the platform now
represents the majority of Vista Group’s innovation investment.
Movio, the global leader in data analytics and campaign management solutions for the cinema
industry, reported revenue up 32% to $19.9m against 2021, as variable fees increased with the
strengthening global box office. Movio’s EBITDA
3
of $4.9m was up 145% on 2021. Movio Cinema EQ
was successfully launched in Q4 of 2022 and is already improving our client engagement with
moviegoers in real time. EQ is one of the centrepieces of the platform strategy.
Box office reporting platform, Numero, and film distribution software business, Maccs, reported
revenue up 24%. Both Maccs and Numero continue to expand their geographic coverage, with
improving box office driving increased transactional and data demands.
Creative studio Powster’s revenue was up 42% after seeing an increasing demand for their
Showtimes platform and creative services. The forward pipeline of activity is also growing off the
back of a stronger, more diverse slate in 2023.
Cinema and streaming discovery platform, Flicks, reported revenue up 22% with improved
advertising conditions and good growth in New Zealand and the United Kingdom and consistent
performance in the Australian market. In March 2022 Flicks released the Flicks app, which won an
award at the Best Design Awards.
Vista Group’s balance sheet remains strong with cash of $46.0m (or $28.4m net of external
borrowings). The Group renewed its existing ASB borrowing facilities during the year and has $24.4m
of undrawn capacity available. Collections performance has continued to improve during the year
and Vista Group concluded trade agreements with Cineworld/Regal, a key client, as part of its
chapter 11 process in December 2022. Investing cashflow increased as planned during 2022, with
the asset acquisition of Retriever and accelerated development of the SaaS platform.
Outlook
Vista Group expects 2023 total revenue to be in the range of $142m - $147m and reaffirms its
aspirations from the October 2022 Investor Day of a 15%+ EBITDA margin
3
, ARR
2
of between $175m
- $205m and positive free cash flow, in each case by the end 2025.
Executive changes
In December 2022, Kimbal Riley announced his retirement after five years as Group CEO and nearly a
decade at the company overall. Stuart Dickinson will commence as Group CEO in April 2023. Stuart is
an experienced global technology executive, with more than 25 years of technology leadership
experience, leading significant transformation programmes in solutions and systems integration
internationally.
Susan Peterson, Vista Group’s Chair, said: “On behalf of our Board and management team, I would
like to warmly thank Kimbal for all that he has contributed during his time at Vista. Kimbal is a
wonderful colleague, mentor and friend for many and will be greatly missed.”
Peterson continued “We’re delighted that Stuart will be joining as our Group CEO this year, his
experience and passion will be invaluable as we continue to accelerate our industry-leading SaaS
platform.”
--ENDS--
For further information please contact:
Kate Ford
Communications Manager
Vista Group International Limited
Contact: +64 28 4300 866
1
Recurring revenue and SaaS revenue are defined in section 2.1 of the 2022 Annual Report.
2
ARR is Annualised Recurring Revenue, calculated as trailing 3 month recurring revenue multiplied by four.
3
EBITDA is a non-GAAP measure and is defined as earnings before net finance costs, income tax, depreciation, amortisation, “other gains and
losses” (see section 2.3 of the Financial Statements in the 2022 Annual Report) and share of equity accounted results from associates. EBITDA
margin is EBITDA divided by total revenue.
4
Market share is calculated using management estimates.
---
Vista Group International Limited
Results Announcement
Results for announcement to the market
Name of issuer Vista Group International Limited (NZX & ASX: VGL)
Reporting Period 12 months to 31 December 2022
Previous Reporting Period 12 months to 31 December 2021
Currency New Zealand Dollars
Amount (000s) Percentage change
Revenue from continuing
operations
$135,100 37.7%
Total Revenue $135,100 37.7%
Net profit/(loss) from
continuing operations
($20,900) (111.1%)
Total net profit/(loss) ($20,900) (111.1%)
Final Dividend
Amount per Quoted Equity
Security
No final dividend will be paid
Imputed amount per Quoted
Equity Security
Not applicable
Record Date Not applicable
Dividend Payment Date Not applicable
Current period Prior comparable period
Net tangible assets per
Quoted Equity Security
$0.08662386 $0.21883400
A brief explanation of any of
the figures above necessary
to enable the figures to be
understood
This announcement should be read in conjunction with the 2022
Annual Report that accompanies this announcement.
Authority for this announcement
Name of person authorised
to make this announcement
Matt Cawte – Chief Financial Officer
Contact person for this
announcement
Matt Cawte – Chief Financial Officer
Contact phone number 09 984 4570
Contact email address matt.cawte@vista.co
Date of release through MAP 1 March 2023
Audited financial statements accompany this announcement.
---
____________________________________________________________________________________________
Vista Group International Ltd, Shed 12, City Works Depot, 90 Wellesley St West, Auckland 1010, NZ
Kelvin Preston
General Counsel & Company Secretary
Vista Group International Limited
1 March 2023
Company Announcement Office
Exchange Centre
Level 6, 20 Bridge Street
Sydney, NSW 2000
Australia
To whom it
may concern,
Vista Group International Limited (ASX & NZX:VGL) – ASX Listing Rule 1.15.3
This letter is
to confirm that for the purposes of ASX Listing Rule 1.15.3, Vista Group
International Limited (ASX & NZX:VGL) has complied with, and continues to comply with, the
NZX Listing Rules.
Yours faithfully,
KKKKKKKKKKKKelelelelelelelelelelelvin Preston
General Counsel &Company S
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.