Fonterra Co-operative Group Limited logo

Fonterra profit up 50% in FY23 Interim Results

Half Year Results15 March 2023FCGConsumer Staples

Fonterra Co-operative Group Limited


Fonterra Co-operative Group Page 1


Results for Announcement to the Market

Results for announcement to the market

Name of issuer

Fonterra Co-operative Group Limited

Reporting Period 6 months to 31 January 2023

Previous Reporting Period 6 months to 31 January 2022

Currency NZD


Amount (000s) Percentage change

Revenue from continuing operations $12,333,000 22%

Total Revenue $13,249,000 23%

Net profit from continuing operations $544,000 55%

Total net profit $546,000 50%

Interim Dividend

Amount per Quoted Equity Security $0.10

Imputed amount per Quoted Equity Security Not Applicable

Record Date 23 March 2023

Dividend Payment Date 14 April 2023

Current period Prior comparable period

Net tangible assets per Quoted Equity

Security

$3.64 $2.72

A brief explanation of any of the figures

above necessary to enable the figures to be

understood

Please refer to the unaudited interim financial statements

for further explanation.

Authority for this announcement

Name of person authorised to make this

announcement

Anya Wicks

Contact person for this announcement Anya Wicks

Contact phone number (09) 374 9341

Contact email address anya.wicks@fonterra.com

Date of release through MAP 16 March 2023

Unaudited interim financial statements accompany this announcement.

---

16 March 2023

Fonterra profit up 50% in FY23 Interim Results


• Profit After Tax: NZ$546 million, up 50%  

• Earnings per share: 33 cents per share  

• Interim Dividend: 10 cents per share  

• Return on Capital: 8.6%, up from 6.1% 

• Forecast milk collections: 1,465 million kgMS, down 1%   

• Forecast Farmgate Milk Price range: NZ$8.20 - $8.80 per kgMS  

• Proposed capital return: approximately 50 cents per share and unit 

• Upgraded full year forecast normalised earnings from 50-70 cents per share to 55-75 cents per share 


Fonterra Co-operative Group Ltd today released its 2023 Interim Results which show the Co-op has

delivered a half year Profit After Tax of $546 million, an earnings per share of 33 cents, and a decision to

pay an interim dividend of 10 cents per share alongside a forecast Farmgate Milk Price range of $8.20 -

$8.80 per kgMS. 


The Co-op also upgraded its full year forecast normalised earnings from 50-70 cents per share to 55-75

cents per share and announced a proposed tax free capital return to farmer owners and unit holders of

around 50 cents per share, subject to completion of the sale of its Chilean Soprole business.  


Fonterra CEO Miles Hurrell says the results for the first half of the year show the Co-op is performing well,

with profit up 50 per cent, against a backdrop of ongoing market volatility.  


“Our Co-op’s scale and diversification across channels and markets has enabled us to navigate through

disruption and make the most of favourable market conditions in a number of areas.  


“While milk powder prices have softened recently, impacting our forecast Farmgate Milk Price range,

protein prices have been high, and this is reflected in the lift in earnings we’re reporting today. 



“Our improved earnings and strong balance sheet have enabled us to pay an interim dividend of 10 cents

per share which is positive news for our farmer owners and unit holders. We also expect to be able to pay

a strong full year dividend, in addition to our proposed capital return. 


“The outlook for high quality sustainable New Zealand dairy remains positive. We have a clear strategy

and are well-positioned to take advantage of this demand,” says Mr Hurrell.  


Strong performance and sales  


The Co-op has delivered a Profit After Tax of $546 million, up $182 million compared to the same time last

year, and a Return on Capital for the last 12 months of 8.6%, up from 6.1% in the comparable period.  


“This lift in earnings is thanks to our Co-op’s scale and ability to move our farmer owners’ milk into

products and markets where we’re seeing favourable prices.  

Fonterra Co-operative Group
Page 2



“With whole milk powder prices down, we moved more milk into skim milk powder and cream products to

optimise our Farmgate Milk Price.  


“We also made the most of favourable margins in our cheese and protein portfolios, by moving a higher

proportion of current season milk into these products which has benefited our earnings. 


“Our ability to capture these higher margins is reflected in our Ingredients channel performance, with

normalised EBIT up $494 million, or 118%, on the same time last year to $911 million.

  


“Our Consumer and Foodservice channels benefited from improved in-market prices, with Foodservice

normalised EBIT up $81 million, or 95%, to $166 million. However, higher input costs and ongoing

pressure on margins have impacted overall Consumer channel performance.  


“Our domestic consumer business, Fonterra Brands New Zealand (FBNZ), has been under margin

pressure for some time and is not improving as fast as planned. Performance of our Asia consumer

brands has been impacted by weakening currency in the markets they operate, higher interest rates and a

declining economic environment in some South East Asian markets. 


“For these reasons, we have revised down the valuation of FBNZ by $92 million and our Asia consumer

brands Anlene, Chesdale and Anmum by $70 million. 


“As a result of market conditions and the impact of impairments, our overall Consumer channel normalised

EBIT is down $177 million to a loss of $94 million.  


“This year our reportable segments have been updated to reflect an organisational change to better

support our strategy. Group Operations is shown as a separate segment and the previous results of the

AMENA and Asia Pacific segments are now combined into the new Global Markets segment.  


“Group Operations represents the business activities that collect and process New Zealand milk through to

selling the products to our customer-facing regional business units, Global Markets and Greater China. 


“Group Operations normalised EBIT increased $412 million to $501 million, due to higher Ingredient

prices, in particular proteins and cheese, relative to the products portfolio that informs the Farmgate Milk

Price. 


“Looking at our customer-facing regional business units, Global Markets normalised EBIT was down 4% to

$267 million. Global Markets’ Ingredients channel in-market earnings increased by $145 million, mainly

due to higher sales volumes and improved pricing. However, this was offset by the impairments and

increased operating costs in its Consumer channel. 


“Greater China normalised EBIT decreased 1% to $215 million, with the Foodservice channel showing

resilience to market disruption from COVID-19. However, this was offset by the Consumer channel, which

included a proportion of the Anlene brand impairment. 


“We continue to exercise financial discipline with a focus on delivering returns, while managing higher

costs and ongoing market disruption. 


“Our Total Group normalised operating expenses are up from $1.1 billion to $1.4 billion due to the New

Zealand consumer business and Asia brands impairments, increased costs including inflation and foreign

exchange, and last year having a one-off favourable item.  


“Since year end we have improved our net debt and working capital position through improved earnings

and clearing the higher year-end inventory. 


“Severe storms and flooding across the North Island in January and February temporarily delayed some

product getting onto ships. We remain focussed on inventory management, which seasonally peaks

through February and March.  

Fonterra Co-operative Group
Page 3


“Our improved earnings and strong balance sheet put us in a position to pay an interim dividend of 10

cents per share,” says Mr Hurrell.  


Capital returns 


“We’re pleased to be providing an update on the proposed capital return to our farmer owners and unit

holders. 


“We have previously stated an intention to return around NZ$1 billion to shareholders by FY24, subject to

the outcome of reviews of our ownership of Fonterra Australia and our Chilean Soprole business. We have

subsequently made the decision to retain full ownership of Fonterra Australia. 


“Following completion of the sale of Soprole, we intend to reduce debt and return around 50 cents per

share and unit, which is approximately $800 million. 


“We are aiming for a record date for the proposed tax free capital return in late September 2023, with cash

to be received by our farmer owners and unit holders the following month.   



“Implementation of the capital return will require a Scheme of Arrangement to be voted on by

shareholders, and approval by the High Court, which is a common process for this type of transaction. 


“More information on this process will be provided to our farmer owners and unit holders in due course. 


“Fonterra remains committed to a strong balance sheet as well as an “A” band credit rating. 


“The sale of Soprole remains subject to satisfaction of conditions previously announced, including

commencement of an irrevocable public tender offer process in Chile for the outstanding shares in Soprole

not already owned by Fonterra,” says Mr Hurrell.  


Progress towards 2030 targets 


Mr Hurrell says Fonterra has continued to make strong progress towards its 2030 targets through our

strategic choices to focus on New Zealand milk, be a leader in sustainability and be a leader in dairy

innovation and science. 


Focus on New Zealand milk 


“A sustainable supply of New Zealand milk is fundamental to achieving our 2030 goals. Our new Flexible

Shareholding capital structure supports a sustainable milk supply and a stable balance sheet, while

protecting farmer ownership and control.  


“Fonterra has been working with the Government to make relevant changes to the Dairy Industry

Restructuring Act (DIRA) to support the new structure. These legislative changes were passed by

Parliament in November 2022 and the transition to our new capital structure will occur on 28 March

2023.” 


“As previously announced, Fonterra has allocated up to $300 million for a package of measures aimed at

supporting liquidity as farmers transition to Flexible Shareholding. This includes new market maker

arrangements that are designed to support liquidity over the long term.   


“We also recognise that during the transition phase, further liquidity support may be appropriate, and we

have approved an on-market share buyback that will commence on 28 March 2023 and is expected to

continue until 9 June 2023.  


“The Transitional Buyback will be structured in a way that gives the Co-operative capacity to buy back

shares throughout the entire 11-week period. This involves having capacity to buy shares in each week as

well as additional flexibility to accommodate different levels of liquidity across the period. Fonterra can buy

up to a maximum of 75 million co-operative shares as part of this buyback,” says Mr Hurrell.  


Be a leader in sustainability  

Fonterra Co-operative Group
Page 4



“Our Co-op is continuing to make sustainability improvements both on-farm and off-farm to retain our

competitive edge. 



“At last year’s Annual Meeting, we signalled to farmers that the Co-op will announce a target for our on-

farm (scope 3) emissions.  


“Having a target will help us secure and retain high value customers and enable the Co-op and our farmer

owners to meet regulatory requirements and access finance.  


“We acknowledge making change on-farm is not easy. Over the coming months, we will be talking with our

farmer owners about how collectively we’d achieve a target.    


“At the same time, we’re continuing to invest in R&D and new technologies to help reduce emissions on-

farm. We currently have 18 methane reduction projects underway and 30 active trials of potential

solutions.  


“This includes a new private-public partnership joint venture announced in November through which

Government and partners from across the food and fibre sectors will work together to reduce methane

emissions.  


“We’re also making progress in our work to transition our manufacturing sites out of coal by 2037. At our

Waitoa site we’re converting one of our boilers to wood biomass. Scheduled to be operating later this year,

the new boiler will reduce the site’s annual emissions by 48,000 tonnes of CO

2e

, the equivalent of taking

20,000 cars off New Zealand’s roads,” says Mr Hurrell.  


Be a leader in dairy innovation and science  


“We have portfolios of innovation projects underway to help achieve the value targets set out in our 2030

strategy.  


“These are in the areas of improving product performance, exploring science backed nutritional solutions,

transforming customer experience, and sustainable value change transformation.  


“Recent progress includes our partnership with PolyJoule, a Massachusetts Institute of Technology (MIT)

spin-off, to trial the world’s first industrial scale organic battery. It has been installed at our Waitoa

manufacturing site to improve energy security. 


“We’ve also established a new start-up company with Royal DSM to accelerate the development and

commercialisation of fermentation-derived proteins with dairy-like properties,” says Mr Hurrell. 


FY23 Outlook  


Fonterra has a forecast Farmgate Milk Price Range of $8.20 - $8.80 per kgMS and Mr Hurrell says the Co-

op will continue to watch changes in the market closely.  


“The outlook for dairy remains positive with high demand for New Zealand’s quality, sustainable dairy

nutrition, and global milk supply likely to continue be constrained. We’ll be out in May with our opening

forecast Farmgate Milk Price for the 2023/24 season.  


“We have full year forecast normalised earnings of 55 – 75 cents per share, with a mid point of 65 cents

per share,” says Mr Hurrell.  


“There are a number of risks we continue to watch, including the impact of recent weather events in New

Zealand on supply chain and milk production.  


“Our Co-op’s scale, diversity and strong balance sheet positions us well to manage these challenges and

we will continue to prioritise higher value products and channels to deliver sustainable returns for farmer

owners and unitholders.”     


Fonterra Co-operative Group
Page 5


ENDS


Non-GAAP financial information

Fonterra uses several non-GAAP measures when discussing financial performance. Non-GAAP measures

are not defined or specified by NZ IFRS.


Management believes that these measures provide useful information as they provide valuable insight on

the underlying performance of the business. They may be used internally to evaluate the underlying

performance of business units and to analyse trends. These measures are not uniformly defined or utilised

by all companies. Accordingly, these measures may not be comparable with similarly titled measures used

by other companies. Non-GAAP financial measures should not be viewed in isolation nor considered as a

substitute for measures reported in accordance with NZ IFRS. Non-GAAP measures are not subject to

audit unless they are included in Fonterra’s audited annual financial statements.


Please refer to the non-GAAP measures section in Fonterra’s 2023 Interim Report for reconciliation of NZ

IFRS to non-GAAP measures, and the Glossary for definitions of non-GAAP measures referred to by

Fonterra.




For further information contact:

Philippa Norman

Fonterra Communications

24-hour media line

Phone: +64 21 507 072

---

Interim Report
2023

Our three strategic choices
are guiding everything we do...

Focus on New Zealand milk

We believe New Zealand milk is the most valuable

in the world. With demand for sustainable dairy

nutrition growing at a pace that will outstrip

supply, we are creating more value for our farmer

owners and unit holders by further differentiating

our milk in the global market.

Be a leader in sustainability

Globally, people want to know where their food

comes from and the impact it leaves. New Zealand

milk is amongst the most carbon-efficient in the

world, produced by a proven pasture-based model

and underpinned with strong animal wellbeing

standards. By leading in sustainability, we can

respond to changing demands from customers,

capital providers and regulators.

Be a leader in dairy

innovation and science


Our Co-op has a long and proud heritage of dairy

innovation. We are building on this expertise

by continuously developing new dairy nutrition

solutions and partnerships which help people live

healthier and longer lives.

Cover: Penelope, Blair, Joe & Billie, Norsewood

Piratheepan, Palmerston NorthAndrew & Henry, RakaiaIsabella & Henry, Rakaia

FONTERRA INTERIM REPORT 2023

02

CONTENTS

Fonterra uses several non-GAAP measures when discussing financial performance.
Non-GAAP measures are not defined or specified by NZ IFRS.

Management believes that these measures provide useful information as they

provide valuable insight on the underlying performance of the business. They may

be used internally to evaluate the underlying performance of business units and to

analyse trends. These measures are not uniformly defined or utilised by all companies.

Accordingly, these measures may not be comparable with similarly titled measures

used by other companies. Non-GAAP financial measures should not be viewed in

isolation nor considered as a substitute for measures reported in accordance with

NZ IFRS. Non-GAAP measures are not subject to audit unless they are included in

Fonterra’s audited annual Financial Statements.

Please refer to the Non-GAAP Measures section for reconciliations of NZ IFRS

to non-GAAP measures, and the Glossary for definitions of non-GAAP measures

referred to by Fonterra.

Contents

MESSAGE FROM OUR CHAIR AND CEO 04

OUR PROGRESS07

BUSINESS PERFORMANCE 14

INTERIM FINANCIAL RESULTS49

Financial Statements50

Notes to the Financial Statements56

INDEPENDENT REVIEW REPORT69

NON-GAAP MEASURES70

GLOSSARY72

DIRECTORY75

Drysdale Farm, Norsewood

FONTERRA INTERIM REPORT 2023

03

Message from our
Chair and CEO

Kia ora

We’ve had a strong first half to our financial year and the Co-op is

performing well against a backdrop of ongoing market volatility.

Our scale and diversification across channels and markets has enabled us

to navigate through disruption and make the most of favourable market

conditions in a number of areas.

We revised the forecast Farmgate Milk Price range down in February as

a reflection of reduced demand for whole milk powder, particularly from

Greater China, at a time of balanced global milk supply.

Recent increased buying behaviour from China is encouraging and it

gives us confidence to hold our current forecast.

Meanwhile, protein prices have been high, and this is reflected in our lift

in earnings. We’ve upgraded our full year forecast normalised earnings

from 50-70 cents per share to 55-75 cents per share.

Coupled with our strong balance sheet, we are pleased to be in the

position to pay an interim dividend of 10 cents per share. We also expect

to be able to pay a strong full year dividend, in addition to our proposed

capital return.

Capital Returns

We’re pleased to be providing an update on the proposed capital return

to our farmer owners and unit holders.

Miles Hurrell

– Chief Executive Officer

Peter McBride

– Chairman

As we transform our Co-op for tomorrow,

we continue to perform today

We have previously stated an intention to return around NZ$1 billion

to shareholders by FY24, subject to the outcome of reviews of our

ownership of Fonterra Australia and our Chilean Soprole business.

We have subsequently made the decision to retain full ownership

of Fonterra Australia.

Following completion of the sale of Soprole, we intend to return around

50 cents per share and unit, which is approximately $800 million.

We are aiming for a record date for the proposed tax free capital return

in late September 2023, with cash to be received by our farmer owners

and unit holders the following month.

Implementation of the capital return will require a Scheme of

Arrangement to be voted on by shareholders, and approval by the High

Court, which is a common process for this type of transaction.

More information on this process will be provided to our farmer owners

and unit holders in due course.

04

CONTENTS

FONTERRA INTERIM REPORT 2023

MESSAGE FROM OUR CHAIR AND CEO

Fonterra remains committed to a strong balance sheet as well as an “A”
band credit rating.

The sale of Soprole remains subject to satisfaction of conditions

previously announced, including commencement of an irrevocable public

tender offer process in Chile for the outstanding shares in Soprole not

already owned by Fonterra.

First half of FY23

The Co-op has delivered a Profit After Tax of NZ$546 million, up

$182 million compared to the same time last year, and a Return on Capital

for the last 12 months of 8.6%, up from 6.1% in the comparable period.

This lift in earnings is thanks to our Co-op’s scale and ability to move

our farmer owners’ milk into products and markets where we’re seeing

favourable prices.

With whole milk powder prices down, we moved more milk into skim

milk powder and cream products to optimise our Farmgate Milk Price.

We also made the most of favourable margins in our protein and cheese

portfolios, by moving a higher portion of current season milk into these

products which has benefited our earnings.

This has enabled us to maximise overall total returns to our farmer

owners and unit holders.

While our Ingredients channel (normalised EBIT up $494 million) is

performing well and our Foodservice channel (normalised EBIT up

$81 million) is showing resilience to market volatility with improved

in-market pricing, our Consumer channel (normalised EBIT down

$177 million) has felt the impact of higher input costs and ongoing

pressure on margins.

In particular, these market conditions have impacted our performance

expectations of our Asia consumer brands Anlene™, Chesdale™ and

Anmum™ and our domestic consumer business Fonterra Brands

New Zealand.

As a result, we impaired our Asia consumer brands by $70 million to

reflect the impact of weakening currency in the markets they operate,

higher interest rates and a declining economic environment in some

South East Asian markets, and Fonterra Brands New Zealand by

$92 million to reflect ongoing domestic margin pressure and a lower

than expected base for growth.

Despite these challenges, we continue to exercise financial discipline

with a focus on delivering returns, while managing higher costs and

ongoing market disruption.

We have made progress on improving our year-end net debt and working

capital position. We have had strong cash flows from higher earnings,

and the inventory held at the end of FY22 has been managed and cleared

as planned. Our strong balance sheet provides the strength to weather

volatile markets.

Severe storms and flooding across the North Island in January

and February impacted many farmers, in particular in Northland,

Coromandel, Gisborne and the Hawke’s Bay, and also delayed some

of our product getting onto ships, with road and port closures and

rail disruptions slowing down an already strained national network.

We are supporting impacted farmer owners with their recovery and have

donated product to local communities. We also remain focused on

minimising the impact on the business and we expect the supply chain

disruptions as a result of these weather conditions to be resolved.

Earnings per share

33 cents

per share

Forecast Farmgate Milk Price range

NZ$8.20-$8.80

per kgMS

Profit After Tax

NZ$546m

up 50%

Interim dividend

10 cents

per share

Return on Capital

8.6%

up from 6.1%

Our lift in earnings is

thanks to our Co-op’s

scale and ability to move

our farmer owners’

milk into products and

markets where we see

favourable prices.

Alan, Te Kaihou & Kiri, Bay of Plenty

05

CONTENTS

FONTERRA INTERIM REPORT 2023

MESSAGE FROM OUR CHAIR AND CEO

Outlook for remainder of FY23
We have a forecast Farmgate Milk Price range of $8.20 - $8.80 per kgMS

and full year forecast normalised earnings of 55-75 cents per share.

The outlook for dairy remains positive with strong demand for

New Zealand’s high quality and sustainable dairy and global milk supply

likely to continue to be constrained.

There are a number of risks we continue to watch, including the impact of

recent weather events in New Zealand on supply chain and milk production.

Cyclone Gabrielle and dry conditions in the South Island have already

impacted the Co-op’s full season expectations.

This is why in late February we revised our forecast milk collections for the

2022/23 season to 1,465 million kgMS, down from 1,480 million kgMS.

Our Co-op’s scale, diversity and strong balance sheet positions us

well to manage these challenges and we will continue to prioritise higher

value products and channels to deliver sustainable returns for farmer

owners and unitholders.

Progress towards 2030

We have continued to make strong progress towards our 2030 targets

through our strategic choices to focus on New Zealand milk, be a leader

in sustainability and be a leader in dairy innovation and science.

Performance is always our first priority, and with COVID-19 restrictions

now largely behind us, we are shifting our focus back to our global

markets and the future opportunities there.

Understanding the needs of our customers and the end consumer is

central to our strategy. We know that connecting what we do on-farm

with what global consumers want can create real value for our Co-op.

Our New Zealand provenance resonates with customers, but we

need to keep innovating to stay ahead of their changing requirements

and preferences.

We have portfolios of innovation projects underway to help achieve

the value targets set out in our 2030 strategy.

These are in the areas of improving product performance,

exploring science backed nutritional solutions, transforming

customer experience, and sustainable value change transformation.

Recent progress includes our partnership with PolyJoule, a

Massachusetts Institute of Technology (MIT) spin-off, to trial the world’s

first industrial scale organic battery. It has been installed at our Waitoa

manufacturing site to improve energy security.

The outlook for dairy

remains positive with

strong demand for

New Zealand’s high

quality and sustainable

dairy and global milk

supply likely to continue

to be constrained.

We’ve also established a new start-up company with Royal DSM

to accelerate the development and commercialisation of fermentation-

derived proteins with dairy-like properties.

It’s still early days, but these examples give you an idea of the initiatives

we are looking into as we work towards our ambition to be a leader in

dairy innovation and science.

Here at home, two key pieces of work for the remainder of the year are

the transition to our new Flexible Shareholding capital structure and our

on-farm emissions approach, both of which are enablers of value creation

for our Co-op.

Our new Flexible Shareholding capital structure is critical in helping

us maintain a sustainable New Zealand milk supply in an increasingly

competitive environment. Following recent legislative approvals, we are

transitioning to our new Flexible Shareholding capital structure from

28 March.

As part of our ambition to be a leader in sustainability, we are continuing

to make sustainability improvements both on-farm and off-farm to retain

our competitive edge.

We have signalled to our farmer owners the Co-op will announce a

target for on-farm (Scope 3) emissions. Having a target will help secure

high value customers, enable the Co-op and our farmer owners to meet

ongoing regulations as well as secure future finance.

We acknowledge making change on-farm is not easy, which is why we

currently have 18 methane reduction projects underway and 30 active

trials of potential solutions.

These activities support us in building a stronger Co-op for the future,

and we’ll be out talking about these topics over the coming months.

As we’ve said earlier, we’re well positioned to navigate the challenges

we’re currently seeing while also looking out to the needs of our

customers and consumers in the years ahead.

This long-term view determines the steps we need to take today

to ensure we continue to be a dairy provider of choice and strong Co-op

for generations to come.


Peter

Peter McBride Miles Hurrell

Chairman Chief Executive Officer

06

CONTENTS

FONTERRA INTERIM REPORT 2023

MESSAGE FROM OUR CHAIR AND CEO

As we transform our Co-op
for tomorrow, we continue to

perform today

Creating

goodness:

Our

progress

so far

Transitioning to our new capital structure

A sustainable supply of New Zealand milk is fundamental to achieving

our 2030 goals.

Having the right capital structure is an important part of this and that’s

why we are looking forward to moving to our new Flexible Shareholding

model in late March.

Flexible Shareholding makes it easier for new farmers to join the Co-op

and for existing farmers to remain, by allowing greater flexibility in the

level of investment required.

This supports Fonterra’s strategy by helping to maintain a sustainable

milk supply, protecting farmer ownership and control, and supporting

a stable balance sheet.

Flexible Shareholding received a strong farmer mandate back in

December 2021. Following that, Fonterra worked with the Government

to make relevant changes to the Dairy Industry Restructuring Act (DIRA)

to support the new structure. These were passed by Parliament in

November 2022.

With the legislative changes in place, and the Board satisfied that our

Co-operative is well prepared for the transition, the implementation date

for Flexible Shareholding has been set for Tuesday 28 March.

We have been working closely with our farmers to help them understand

what their options are under the new arrangements and we will continue

to do so.

Focus on

New Zealand milk

Lana & Kiri, Bay of Plenty

Isabella, Rakaia

07

CONTENTS

FONTERRA INTERIM REPORT 2023

OUR PROGRESS

Growing our Foodservice business
Anchor™ Food Professionals (AFP) struck a deal with Walmart in

January this year to supply more than 400 of its stores across China.

The products are a New Year cream cake, Basque cheesecake and

a Swiss roll in two flavours – coconut and chocolate.

It’s the first time our Foodservice business has partnered with

an international supermarket chain to provide ingredients and

solutions for baking products.

The signing of the agreement came shortly after China relaxed

its COVID-19 restrictions, indicating a return to normal for food

retailers across the country.

The Walmart deal is a result of our focus on developing innovative

products for our customers.

To support our Foodservice business in China, we upgraded

our local application centres in Shanghai and Beijing in 2022.

We have since launched four new products and more than 230

new product applications.

Chile and Brazil divestments

As part of our decision to focus on our New Zealand farmers’ milk, we’ve

made progress on the divestments of our operations in Chile and Brazil.

Chile

In November, we announced the sale of our Chilean Soprole business to

Gloria Foods – JORB S.A. (Gloria Foods). Soprole is a very good business

but does not rely on New Zealand milk or expertise.

The divestment comprises a number of transactions that result in

aggregate consideration of 591.07 billion Chilean Pesos (approximately

NZ$1 billion subject to closing transaction adjustments).

Gloria Foods is a consumer dairy market leader in Peru, with

operations in Bolivia, Puerto Rico, Argentina, Colombia and Uruguay.

Fonterra and Gloria Foods have a long-standing commercial relationship

in South America.

The divestment is subject to a number of conditions.

Brazil

In December, together with our joint venture partner Nestlé, we

agreed the sale of Dairy Partners Americas (DPA) Brazil to French dairy

company Lactalis for BRL 700m (approximately NZ$210m subject to

closing transaction adjustments). Fonterra’s 51% share of these sale

proceeds will be used to repay debt related to that business. Given the

asset has been held for sale since 2020 there will be little cash impact on

our earnings.

DPA Brazil had reached maturity as an investment for us, and the sale

allows us to prioritise our resources to the businesses that are core to

our strategy.

The deal is expected to be completed by mid-2023, subject to regulatory

authority approvals.

08

CONTENTS

FONTERRA INTERIM REPORT 2023

OUR PROGRESS

On-farm emissions (Scope 3)
At last year’s Annual Meeting we signalled to farmers the Co-op’s

intent to announce a target for our Scope 3 emissions – which are our

on-farm emissions.

Having a target will help us remain competitive, secure high value

customers, enable the Co-op and our farmer owners to meet ongoing

regulations as well as secure future finance.

We already have targets for Scope 1 and Scope 2 emissions, which are

primarily our emissions from our site and transport operations. These

targets are backed by science and use the same accreditation used by

many of our customers.

Scope 3 emissions are defined as indirect emissions occurring because

of the activities of an organisation but generated from sources not

owned or controlled by that organisation. In Fonterra’s case, 90% of

our Scope 3 emissions are those arising from the on-farm emissions of

supplying farms. For some of our largest customers the most significant

component of their Scope 3 emissions are those coming from Fonterra.

Over the coming months, we will be talking with farmers about the

opportunities, challenges and ideas on the Co-op’s role in helping to

navigate these changes.

Methane partnership

We’re investing in R&D and new technologies to help reduce emissions

on-farm. We currently have 18 methane reduction projects underway

and 30 active trials of potential solutions. We’re also partnering with

industry and Government to find solutions. Over the next four years

Fonterra will contribute up to $50 million in a public-private partnership

joint venture that’s working to find a solution to biogenic methane.

Formally launched at National Fieldays, the joint venture includes our

Co-op, the Government and partners from across the food and fibre

sector – ANZCO, Rabobank, Ravensdown, Silver Fern Farms and Synlait.

Together the partners will contribute around $35 million a year until

2025 with the Government matching this contribution, resulting in at

least $170 million invested over this time.

This will enable the Co-op to accelerate some of the methane mitigation

work it already has underway and look across the industry to see what

else we can do to provide the tools our farmers need to ensure the

enduring future of their businesses and that we meet our net zero

ambitions.

Fonterra + Nestlé

Fonterra is partnering with Nestlé to develop a New Zealand first – a

commercially viable net zero carbon emissions dairy farm.

Over five years, the farm, run by co-partner Dairy Trust Taranaki, will

examine all aspects of farm operations to reduce carbon with the aim

of cutting emissions by 30% by mid-2027 and a 10-year ambition of

reaching net zero carbon emissions.

Lessons learned and on-farm activities will be shared through open days

with farmers, who can then adopt the techniques and technologies most

appropriate for their farms.

The partnership also includes a greenhouse gas farmer support

programme. The multi-year project will see Fonterra farmers who are

part of the programme get additional support to implement changes

aimed at lowering their on-farm emissions, which could include solutions

such as improved management of feed and pasture and enhanced milk

production efficiency.

Be a leader in sustainability

Being a leader in sustainability is about building resilience in the

Co-operative to ensure we continue to meet our customers’ needs

now and into the future. This positions us for long-term success

from one generation to the next.

Andrew & Henry, Rakaia

09

CONTENTS

FONTERRA INTERIM REPORT 2023

OUR PROGRESS

Decarbonisation
The Co-operative continues to make progress in its work to get out of

coal at its manufacturing sites by 2037. The majority of this work will be

done by 2030 and it is expected by the end of the year only 6 out of 29

sites will be using coal.

Currently we have conversions to wood biomass underway at our Stirling

and Waitoa sites. Once complete the Stirling site will be our first site

running on 100% renewable thermal energy.

We have also entered a new strategic partnership with MAN Energy

Solutions to reduce CO

2

emissions in dairy production using climate-

friendly heat pump technology for steam generation.

The German based company is a world leading provider of engines and

turbomachinery solutions and together we will trial the design and

implementation of an industrial-scale heat pump technology to replace

non-renewable energy in raising steam.

More Farm Environment Plans

The Co-operative Difference is our way of connecting farmers with

customers to ensure our milk is backed by the sustainability credentials

consumers want.

Farm Environment Plans (FEP) are a key component in The Co-operative

Difference, helping farmers to assess how their farm is performing

relative to good practice, and providing practical actions to improve

their environmental performance and reduce risks. They also provide

assurance to our customers and support our sustainability claims.

Our farmer owners are making great progress, with 77% of Fonterra

farms having an FEP, to reach our strategic target of 100% by 2025.

This puts our farmers in a strong position to meet the upcoming

regulatory expectations with the introduction of freshwater farm plans

through the RMA framework later this year.

Expanding Farm Insight Reports

Farm Insights Reports give farmers information on milk quality,

sustainability and animal health as well as their performance under

The Co-operative Difference programme.

Following their introduction last year, we have continued to evolve and

enhance the use of farmers’ information to provide further benchmarks

and insights specific to their farm systems.

In addition to previous measures, this season the Insights Reports

included farm-level Scope 3 emissions (emissions not produced on the

farm) and nitrogen fertiliser conversion efficiency that enabled farmers

to benchmark performance with their 100 closest neighbours.

The reports highlight opportunities for improvement, and our field teams

utilise this information to work alongside our farmer owners to suggest

changes to help improve performance, reduce risks and potentially save

time and costs.

Harepaora & Lana, Bay of PlentyJonathan & Kevin, Te Awamutu

Himiona Farm, Bay of Plenty

10

CONTENTS

FONTERRA INTERIM REPORT 2023

OUR PROGRESS

Growing Active Living
As part of our long-term strategy, we set an aspiration to grow operating

profit by 40-50% from FY21 base by 2030.

One of the ways we will do this is by shifting more of our Ingredients

portfolio towards higher-value ingredients and solutions through our

Active Living business.

Our Active Living business addresses the three dimensions of wellbeing

(physical, mental and inner) and the health needs of a medical patient

right through to those taking a proactive approach to their health and

wellbeing.

The global health and wellness market is valued at US$66 billion, growing

at 6.1% per year. Medical Nutrition is valued at US$50 billion globally

and growing at 5% per year.

Fonterra is already well positioned to take a slice of these markets.

We have expertise in:

–Protein to help people maintain muscle mass for better quality of life

–Lipids that support mood management

–Probiotics to support immunity and digestion

Through our nutritionally dense and scientifically backed portfolio, we’re

able to claim our products have health benefits relating to muscle health

and sarcopenia (age related loss of muscle mass), mobility, malnutrition

(especially related to oncology & peri-operative care), immunity and

digestive health.

In addition to this, we see benefits emerging in skin health and mental

wellbeing, especially stress and mood. We are investing in clinical

research to build evidence to substantiate these benefits, collaborating

with industry partners such as commercial brands and universities

to accelerate progress. This research is enabling us to break into the

burgeoning areas of beauty ingestibles and nootropics, particularly

targeting the supplements category.

The USA is a key target market due to its interest in health and wellness

and its wealth of innovative companies at the forefront of this trend. We

are also focusing on Japan, China and South Korea with the team scoping

Indonesia, Thailand and Vietnam for future potential.

As part of our long-term strategy, we have ambitions to grow the margins

and value of our Active Living business, with good progress made

through FY23.

In September we launched our new wellbeing solution brand, Nutiani™,

which supports the ambitions outlined above, whilst also creating

flexibility for the business to go beyond traditional dairy.

For example, Nutiani™ has partnered with the Chinese customer Vital

Nova Health Group to launch new products via their Leli brand. These

use our clinically backed probiotics (Nutiani HN001TM and HN019 TM)

as their hero strains to target gut health

Be a leader in dairy

innovation and science

Piratheepan, Palmerston North

11

CONTENTS

FONTERRA INTERIM REPORT 2023

OUR PROGRESS

Doing good together with our people,
farmers and communities

Our People and

Communities

Flood relief in NZ and Australia

New Zealand

In response to the devastating flooding which hit the North Island of

New Zealand in January, our community team provided support to key

community groups on the front-line giving assistance to affected Kiwis.

We expedited our quarterly product donation of Anchor™ Milk Powder

to the NZ Food Network and sent extra product to key food banks,

maraes and community hubs in the region.

It was a collaborative effort between our senior leaders, community

partners, customer services, logistics and warehouse teams – to ensure

we could dispatch much needed dairy products to impacted families

immediately.

Altogether, the Co-op will be contributing over a million serves of dairy to

impacted communities. These items include butter, yoghurt, cheese and

a variety of UHT milks.

To support impacted farmers, Fonterra worked closely with local industry

bodies and representatives to coordinate support on the ground where

needed, as we always do when weather events like this affect our

shareholder farmers. Our local Farm Source™ teams proactively reached

out to farmers to check in, and also remind them that they can call our

24/7 Farmer Support Team to get any support they may need.

We also offered additional leave for our people whose homes were

impacted by flooding, as well as for employees who wanted to participate

in Fonterra-organised volunteer assistance.

Australia

Our farmer suppliers in Victoria, Australia were impacted by floods in

October, which cut power and damaged feed. Most farmers continued

milking despite the challenging conditions and our Farm Source™ team

were there, providing support even when their own properties had been

impacted or were at risk.

Post-event recovery, our Farm Source™ team worked closely with flood-

impacted farmers – providing advice and solutions, particularly with

regard to monitoring animal health, paddock management and securing

alternative feed sources.

Cyclone Gabrielle

In February, Cyclone Gabrielle hit communities across the North

Island hard, in particular Northland, Coromandel, Gisborne and the

Hawke’s Bay.

Many farms in these regions were impacted by flooding, road

closures and infrastructure damage which will take time to

recover from.

As part of our initial response, transport teams worked around the

clock to re-establish access so milk collections could resume.

Many farms remained without power for some time, and our

transport team helped coordinate moving generators from farms

that had power to others that did not.

Farmers across the Hawke’s Bay and Gisborne regions were among

the hardest hit, with some communities cut off and isolated.

Fonterra accessed these areas via helicopter to assess the damage,

understand farmers’ needs, and provide provisional supplies and

veterinary support.

To help provide ongoing support, we set up an easy way for our

farmers, employees and Farm Source™ customers to support

the Rural Support Trust or Hawke’s Bay Disaster Relief fund by

donating either cash or Farm Source™ Rewards Dollars through our

Farm Source stores.

Auckland Flood Donations – Fred Te Moananui

& Mose Vaiouga from the NZFN.

Our teams coordinated moving generators from

farms with power to others without.

12

CONTENTS

FONTERRA INTERIM REPORT 2023

OUR PEOPLE AND COMMUNITIES

Earthquake in Java
In Indonesia, a 5.6 magnitude earthquake shook its most populated

island Cianjur, West Java. Fonterra’s Indonesia team joined hands

with NGO Jabar Bergerak to contribute more than 6,000 products

including Anlene™, Anmum™ and Anchor™ Boneeto, to help the

local community meet their nutritional needs.

Nestlé Australia project

The past 12 months have been exceptionally challenging for people

in need. Demand for food relief has gone up as people face financial

pressures from COVID-19, recent floods as well as the Australian

bushfires last year.

Fonterra Australia has supported Nestlé and Foodbank to create

the first ever designed-for-Foodbank custom product – a MAGGI

Hearty One Pot Casserole base, which includes milk powder made

by Fonterra. Rolled out to Foodbanks across Australia and New

Zealand, there are more than 1.2 million serves being made to help

support people in need.

The Big Feed

Aotearoa’s first rural live-streamed telethon, The Big Feed, took

place in December. Organised by Meat the Need, the event

connected farmer produced donations with the Kiwi families who

needed them most over Christmas.

Group Director for Farm Source™ Anne Douglas joined Matt

Chisholm and Meat the Need founder Wayne Langford for part

of the 12-hour telethon. Anne encouraged our farming families to

get involved, pledging to match every donation made by Fonterra

farmers, up to the value of $20k.

The telethon aimed to raise 1 million ‘meals’ to fill food banks and

community organisations for an entire year. A total of 1.2 million

‘meals’ were raised by the end of the event.

Delivering Fonterra goodness to the Darfield

community

In the lead up to Christmas, around 25 employees from the Darfield

maintenance team packed 60 food boxes with items for an early

Christmas meal, as well as some extra non-perishable food items, which

they distributed into the community.

The behind the scenes team of The Big Feed, with Matt Chisholm

and Wayne Langford (co-hosts), supported by Meat the Need

Champions (volunteers).

The Big Feed telethon set.

Java earthquake relief.

The Darfield Maintenance & Hapori Programme teams packed

and delivered Christmas food boxes to elderly people living alone

in their community.

Fonterra supported the Kindness Collective’s Christmas Joy Store

by hosting a ‘Gifting Tree’ on-site at Fanshawe Street, Home

Straight and London Street, for staff to contribute unwrapped toys.

The KickStart Breakfast programme was a finalist in the

Sustainable Business Network Awards, in the category of

Outstanding Collaboration.

13

CONTENTS

FONTERRA INTERIM REPORT 2023

OUR PEOPLE AND COMMUNITIES

Profit
after tax


$

546

m

Global Markets

EBIT

3

$

267

m

from $279m

Greater China

EBIT

3

$

215

m

from $217m

Group Operations

EBIT

3

$

501

m

from $89m

Ingredients

EBIT

3

Foodservice

EBIT

3

Consumer

EBIT

3

$

911

m

$

166

m

$

(94)

m

from $ 417mfrom $85mfrom $83m

from $364m

Earnings

per share

33

c

from 22c

1 Total Group includes

continuing and

discontinued operations.

2 Refer to the Glossary

for definition.

3 Prepared on a normalised

continuing operations basis.

Comparative information

has been restated and re-

presented for consistency

with the current period.

4 Return on capital is calculated

for the 12-months ended

31 January.

Business

Performance

Dashboard

New Zealand season to date

milk collections

1,016

m

kgMS

from 1,033m

Interim

dividend

per share

10

c

from 5c

To t a l G r o u p

normalised EBIT

1

$

940

m

from $607m

Return on capital

2,4

8.6

%

from 6.1%

Free cash

flow

2

$

(30)

m

from $(849)m

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

14

CONTENTS

Our reported profit after tax is up 50%,
from $364 million to $546 million for the

first six months of the 2023 financial year,

and we have confirmed an interim dividend

of 10 cents per share.

Total Group Performance

Our performance for the first six months reflects favourable margins in

our Ingredients channel driven mainly by demand for protein and cheese

products across multiple markets at a time of constrained supply.

Our Foodservice channel earnings have also improved as our in-market

product prices adjust to reflect the higher cost of milk. However,

our Consumer channel earnings are down due to challenging market

conditions and recognising impairments of our New Zealand consumer

business and our Asia brands – Anlene™, Anmum™ and Chesdale™.

The global operating environment remains challenging with heightened

market volatility, inflationary pressures, higher interest rates, as well as

weather events impacting the global supply chain.

Our free cash flow for the first six months is more favourable relative to

the same time last year, reflecting increased earnings and the sell down

of additional inventory held at the end of the 2022 financial year.

Our increased earnings combined with the strength of our balance sheet

has enabled us to pay an interim dividend of 10 cents per share.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

15

CONTENTS

Our normalised profit after tax increased
68%, or $247 million, to $611 million,

driven by an increase in gross profit.

We have normalised $61 million of foreign exchange movements on

derivatives related to hedging sale proceeds from Soprole and $4 million

related to an impairment of our Hangu China farm.

Our Total Group gross profit increased

43%, or $691 million, due to:

–higher product prices in our Ingredients channel, particularly for

protein and cheese products

–increased sales volumes due to the sell down of additional inventory

held at 2022 financial year-end

The improvement in Total Group gross

profit was partially offset by an increase in

operating expenses, including:

–the impairment of our New Zealand consumer business and our

Asia brands (Anlene™, Anmum™ and Chesdale™), of $92 million

and $70 million, respectively. See page 39.

–inflationary pressure felt across the business

–impact of foreign exchange translation

Normalised Profit After Tax

1

HY23TaxFinance costsOther itemsOperating expensesGross profitHY22

364

691

611

(315)

(39)

(47)

(43)

1 Normalised profit after tax includes amounts attributable to non-controlling interests.

Increased due to favourable

margins, particularly for

protein and cheese products

Increased due to impairments of our

New Zealand consumer business and

Asia brands, of $90 million and $72 million,

respectively, as well as the impact

of inflationary pressures and foreign

exchange translation

Increased mainly

due to higher global

interest rates

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

16

CONTENTS

Total Group Normalised EBIT
1

($ million)Dividend Per Share (cents)

20232022202120202019

72

293

418

364

611


Normalised Profit After Tax

1,2

($ million)

Breakdown of Total Group Performance

FOR THE SIX MONTHS ENDED 31 JANUARY 202231 JANUARY 2023

NORMALISED BASIS

NZD MILLION

CONTINUING

OPERATIONS

1

DISCONTINUED

OPERATIONS

1

TOTAL GROUP

CONTINUING

OPERATIONS

1

DISCONTINUED

OPERATIONS

1

TOTAL GROUP

Sales volume ('000 MT) 1,6232981,9211,6992951,994

Revenue10,08571210,79712,33391613,249

Cost of goods sold(8,696)(494)(9,190)(10,287)(664)(10,951)

Gross profit1,3892181,6072,0462522,298

Gross margin (%)13.8%30.6%14.9%16.6%27. 5 %17. 3 %

Operating expenses(909)(153)(1,062)(1,200)(177)(1,377)

Other

2

63(1)6218119

Normalised EBIT5436460786476940

Normalisations

3

––––(82)(82)

EBIT54364607864(6)858

1 Refer to Note 1a and 2b of the 2023 Interim Financial Statements. Comparative information has been restated and re-presented for consistency with the current period.

2 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

3 Refer to the Non-GAAP Measures section.

1 Figures are for the six months ended 31 January.

2 Includes amounts attributable to non-controlling interests.

20232022202120202019

312

584

684

607

940


20232022202120202019


5

5

55

10

1515

2020


Interim

Final

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

17

CONTENTS

Consistent with our strategy to focus on our New Zealand milk,
we’ve made progress divesting our operations in Chile and Brazil.

In November 2022, we announced the agreement to sell Soprole to

Gloria Foods – JORB S.A – a consumer dairy market leader in Peru.

The divestment of Soprole comprises a number of transactions that

result in an aggregate consideration of 591.07 billion Chilean Pesos,

which translated to approximately NZ$1.055 billion in November.

The aggregate consideration, which includes the receipt of dividends

to 31 January 2023 from Soprole and the repayment of intercompany

debt owing to Fonterra, is now expected to be approximately

NZ$1.0 billion. Proceeds received by Fonterra at completion will be

subject to relevant adjustments. On 23 February 2023, we announced

that the sale had received approval from the competition authority in

Chile. Completion of the sale remains subject to satisfaction of other

conditions previously announced.

In December 2022, Fonterra and Nestlé agreed the sale of DPA Brazil

to French dairy company Lactalis for BRL 700 million, which translated

to approximately NZ$210 million in December, or NZ$212 million

at 31 January 2023 foreign exchange rates. The proceeds at completion

will be subject to closing transaction adjustments.

Fonterra’s 51% share of the DPA Brazil sale proceeds will be used to

repay debt related to that business and given the asset has been held

for sale since 2020 there will be little cash impact on our earnings.

The DPA Brazil deal is expected to be completed by mid-2023, subject

to regulatory authority approvals.

From 31 October 2022, due to the progress made on the divestment,

Soprole meets the conditions to be classified as held for sale and

the definition of a discontinued operation. In the prior period, our

discontinued operations comprised DPA Brazil and our Hangu China

farm. The comparative figures have been re-presented to include Soprole

as a discontinued operation.

Fonterra’s reportable segments are Group Operations and the two

customer-facing regional business units, Global Markets and Greater

China. Previously, the reportable segments were Asia Pacific; Africa,

Middle East, Europe, North Asia and Americas (AMENA); and Greater

China with the income statement of Group Operations attributed

between the three regional business units. The reportable segments

have been updated to reflect an organisational change to better support

our strategy, with the previous results of the AMENA and Asia Pacific

segments now combined into the new Global Markets segment and

Group Operations is shown as a separate segment.

Group Operations represents the business activities that collect and

process New Zealand milk through to selling the products to our

customer-facing regional business units, Global Markets and Greater

China. When products are sold from Group Operations to the regional

business units, the internal transfer prices used are largely determined by

market-based commodity reference prices (e.g., GDT and other external

benchmarks) and include charges, where appropriate, to reflect the

additional costs of producing non-commodity products.

The performance of Group Operations reflects the efficiency of our milk

collection, manufacturing and supply chain operations, our ability to

optimise our product mix, the impact of our price risk management tools

as well as a significant portion of our business’s volatility. This includes

the impact of price relativities between reference products that inform

the Farmgate Milk Price and non-reference products.

Our Greater China business unit includes the Ingredients, Foodservice

and Consumer channels in Greater China, and Global Markets includes

our Ingredients, Foodservice and Consumer channels outside of

Greater China.

The performance of the regional business units reflects the in-market

value added after purchasing the products from Group Operations at

the transfer price.

Kerry & Scott, Oxford

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

18

CONTENTS

The table to the left shows our reportable segments on a
normalised continuing operations basis. The sum of the individual

segment EBITs (or product channel EBITs) in the table totals

$983 million. After deducting unallocated costs and eliminations

of $119 million, this results in an EBIT from continuing operations

of $864 million.

For the first six months of 2023

financial year:

–Group Operations normalised EBIT increased $412 million

to $501 million, due to favourable margins in the Ingredients

channel. This was driven by higher pricing of the non-reference

product portfolio, particularly casein and caseinate in our

protein portfolio as well as cheese products, relative to

the reference products portfolio that informs the Farmgate

Milk Price

–Global Markets normalised EBIT decreased $12 million to

$267 million. Global Markets’ Ingredients channel in-market

earnings increased by $145 million mainly due to higher sales

volumes and improved pricing. However, this was offset

by impairments in Global Markets’ Consumer channel of

our New Zealand Consumer business and our Asia brands

(Anmum™, Anlene™ and Chesdale™), of $92 million and

$46 million, respectively. See page 39.

–Greater China normalised EBIT decreased $2 million to

$215 million. Greater China’s Foodservice channel in-market

earnings increased by $25 million as prices adjusted for the

higher cost of milk. However, this was offset by an impairment

in Greater China’s Consumer channel of $24 million to our

Anlene™ brand. See page 39.

EBIT contribution

(before unallocated costs

& eliminations)

Ingredients

External sales volume

(’000 MT)

Foodservice

Consumer

Totals

$

911

m

$494m

1,699

5%

$

166

m

$81m

$

(94)

m

$177m

To t a l

Greater

China

$

86

m

$3m

455

20%

$

151

m

$25m

$

(22)

m

$30m

$

215

m

$2m

Global

Markets

$

332

m

$145m

1,244

18%

$

21

m

$16m

$

(86)

m

$173m

$

267

m

$12m

Group

Operations

$

493

m

$346m

$

(6)

m

$40m

$

14

m

$26m

$

501

m

$412m

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

19

CONTENTS

Operating Expenses
1


FOR THE YEAR ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLION20222023

Costs allocated to business units

Selling & marketing266292

Distribution & storage225253

Administration286308

Research & development4045

Other4846

Impairments –162

Total allocated operating expenses8651,106

Unallocated costs4494

Operating expenses from continuing operations9091,200

Operating expenses from discontinued operations153177

Total Group operating expenses1,0621,377

1 Comparative information has been restated and re-presented for consistency with the current period.

Operating expenses are up due to consumer brand impairments,

inflationary pressures, foreign exchange translation and the release

of a provision in the prior period.

We recognised an impairment of our New Zealand consumer

business and of our Asia brands (Anmum™, Anlene™ and Chesdale™),

of $92 million and $70 million, respectively. See page 39.

Inflationary pressures have been felt across the business in the majority

of the operating expense categories.

Relative to the comparable period the New Zealand dollar is weaker.

Therefore, the foreign exchange translation of offshore operating

expenses to New Zealand dollars contributes to the reported increase

in operating expenses.

Unallocated costs increased due to the prior period including the release

of a provision held at Group following a final judicial interpretation on

the application of the Holidays Act 2003 in New Zealand to certain

discretionary incentive payments.

Financial Discipline

Total Group normalised operating expenses are $1,377 million, up $315 million on the prior period.

Te Awamutu

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

20

CONTENTS

HY23PayablesInventoryReceivablesHY22
7.4

0.8

(0.1)

(0.2)

7.9

As at 31 January 2023, our working capital increased $0.5 billion

reflecting higher receivables due to higher product prices and sales

phasing, partially offset by:

–lower value of inventory due to both a reduction in volume and the

lower milk cost

–higher payables due to increased operating costs

These figures are before taking into account Suppliers Payable, the

amount owing to farmer suppliers. Suppliers Payable were $3.7 billion

as at 31 January 2023, reducing net working capital to $4.2 billion.

Working capital days have decreased by one day relative to the prior

year. The increase in the average working capital dollar amount has been

offset by higher product prices increasing the average daily sales value.

We remain committed to a strong balance sheet, providing resilience at a time of heightened global volatility and capacity to progress our strategy.

Net Working Capital as at 31 January ($ billion)Working Capital Days

1

as at 31 January

20232022202120202019

8686

92

97

96

1 Refer to the Glossary for definition. Working capital days are presented on a 12-month

rolling average basis. The prior periods have been re-presented for consistency with the

current period. Previously they were presented on a year-to-date basis.

Note: Includes amounts attributable to disposal groups held for sale.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

21

CONTENTS

Te Awamutu

Our free cash flow for the first six months is typically an outflow
reflecting the seasonal nature of the business.

For the six months ending 31 January 2023 free cash flow was a

$30 million outflow, which is $819 million favourable to last year

and reflects:

–increased cash earnings

–favourable working capital movements due to shipping the

additional inventory held at the 2022 financial year-end

Free Cash Flow

1

5-Year Trend ($ million)Movements in Free Cash Flow ($ million)

20232022202120202019

(782)

369

(632)

(849)

(30)


2023Capex

and other

Net working

capital

2

Earnings2022

(849)

223

670

(74)

(30)

Note: Figures are for the six months ended 31 January.

1 Refer to the Glossary for definition.

2 Includes amounts owing to suppliers.

Scott, Fortrose

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

22

CONTENTS

Our net debt has steadily decreased from 2019 to 2022 half year
through increased financial discipline and an integrated approach

to capital management. The key drivers have been proceeds from

divestments as we aligned our asset portfolio with our strategy, reduced

capital investments, and improved underlying operating performance.

The increase in year-end net debt last year was mainly due to the

decisions regarding sales phasing and the impact of shipping delays

that resulted in higher inventory at year-end, which has been sold in

the current financial year.

At 31 January 2023, our net debt increased by $0.2 billion relative to the

same time last year, due to higher working capital requirements, which

were largely offset by increased earnings.

Our total capital invested in the first six months of the 2023 financial

year was in line with our expectations and with our planned increase in

total capital invested for the full year.

The majority of our capital expenditure is weighted to the second half of

the year. This is due to the shape of the New Zealand milk supply curve

and allows the bulk of the work on the manufacturing and distribution

assets to be undertaken during the winter period.

We have increased our capital expenditure year-on-year to improve

factory water processing, respond to regulatory requirements, reduce

emissions and maintain the integrity and reliability across the network

of processing, distribution and technology assets.

Other capital invested increased due to the renewal of a lease on

consumer manufacturing assets.

Currently, our key capital projects include:

–the conversion of a coal boiler at our Waitoa site to a 30MW

biomass boiler that uses renewable wood biomass energy.

This is expected to be completed in the 2024 financial year

and reduce emissions by 48,000 tCO

2

-e per year. We also

expect to complete the conversion of a coal boiler at our

Stirling site to an 11MW biomass boiler this year which is

expected to reduce emissions by 18,500 tCO

2

-e per year

–responding to wastewater regulatory requirements at our

Tirau site by upgrading our river discharge process to align

with our resource consent

–progress on our annual truck and trailer replacement

and on-farm milk vat replacement programmes across

New Zealand to drive operating efficiencies

Net Debt

1

($ billion)Capital Invested

1

($ million)

20232022202120202019

316

122

438

112

63

175

147

112

316

37

184

180

15

195

245

85

330


Capital expenditureOther capital invested

1 Refer to the Glossary for definition.Note: Figures are for the six months ended 31 January.

20232022202120202019

7.6

6.0

6.4

5.2

6.1

4.3

5.6

5.3

5.8

Half yearFull year

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

23

CONTENTS

Fonterra’s reportable segments are Group
Operations and our two customer-facing

regional business units, Global Markets

and Greater China, as presented below.


Group Operations represents the business activities that collect and

process New Zealand milk through to selling products to our customer-

facing regional business units, Global Markets and Greater China. When

products are sold from Group Operations to the regional business units,

the internal transfer prices used are largely determined by market-based

commodity reference prices (e.g. GDT and other external benchmarks)

and include charges, where appropriate, to reflect the additional costs

of producing non-commodity products.

The performance of Group Operations reflects the efficiency of our milk

collection, manufacturing and supply chain operations, our ability to

optimise our product mix, the impact of our price risk management tools

as well as a significant portion of our business’s volatility, including the

impact of price relativities between reference products that inform the

Farmgate Milk Price and non-reference products.

Our Greater China business unit includes the Ingredients, Foodservice

and Consumer channels in Greater China, and our Global Markets

business unit includes our Ingredients, Foodservice and Consumer

channels outside of Greater China.

The performance of the regional business units reflects the in-market

value added after purchasing the products from Group Operations at

the transfer price.

Reportable Segments

Reportable Segments

1

FOR THE SIX MONTHS

ENDED 31 JANUARY GROUP OPERATIONSGLOBAL MARKETSGREATER CHINA

UNALLOCATED COSTS

AND ELIMINATIONSTOTAL

NORMALISED BASIS

NZD MILLION2022202320222023202220232022202320222023

Sales volume ('000 MT)

2

1,2641,3451,0751,272566455(1,282)(1,373)1,6231,699

Revenue7, 70 59,6916,5459,4243,4993,496( 7, 6 6 4)(10,278)10,08512,333

Cost of goods sold( 7, 3 6 3)(8,855)(5,831)(8,546)(3,154)(3,134)7, 65210,248(8,696)(10,287)

Gross profit 342836714878345362(12)(30)1,3892,046

Operating expenses(286)(336)(450)(624)(129)(146)(44)(94)(909)(1,200)

Other

3

33115131(1)1456318

EBIT89501279267217215(42)(119)543864

Gross margin4.4%8.6%10.9%9.3%9.9%10.4%13.8%16.6%

EBIT margin1.2%5.2%4.3%2.8%6.2%6.1%5.4%7. 0 %

1 Performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Includes sales to other segments.

3 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

24

CONTENTS

Our previous reportable segments were Asia Pacific; Africa, Middle East,
Europe, North Asia and Americas (AMENA); and Greater China with the

income statement of Group Operations attributed between the three

regional business units.

In June 2022, we announced changes to our organisational structure to

better support our strategy, following the strategy refresh announced

in September 2021. Effective from 1 October 2022, our Asia Pacific and

AMENA business units were merged into a combined Global Markets

business unit. The reportable segments have been updated to reflect the

changes and include Group Operations as a reportable segment.

Additionally, from 31 October 2022, Soprole meets the conditions to be

classified as held for sale and the definition of a discontinued operation

and is excluded from the reportable segment figures. The comparative

information has been restated and re-presented to reflect the change

in the Group’s reportable segments.

The table to the right reflects the performance of our regional business

units, Global Markets and Greater China, with Group Operations

attributed between them. This presentation provides an end-to-end

view of performance for the two customer-facing regional business

units, consistent with how the segments were reported in the last

two financial years.

End-to-End Regional Business Unit Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY GLOBAL MARKETSGREATER CHINA

UNALLOCATED COSTS

AND ELIMINATIONSTOTAL

NORMALISED BASIS

NZD MILLION

20222023202220232022202320222023

Sales volume ('000 MT)1,0551,244568455 – –1,6231,699

Revenue6,6469,1063,4393,227––10,08512,333

Cost of goods sold(5,709)( 7, 62 3)(2,985)(2,641)(2)(23)(8,696)(10,287)

Gross profit 9371,483454586(2)(23)1,3892,046

Operating expenses(629)(858)(234)(243)(46)(99)(909)(1,200)

Other

2

422115(6)636318

EBIT

3

350646235337(42)(119)543864

Includes Group Operations attribution

4

7137918122––––

Gross margin14.1%16.3%13.2%18.2%––13.8%16.6%

EBIT margin5.3%7. 1%6.8%10.4%––5.4%7. 0 %

1 Performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

3 Includes Group Operations attribution.

4 This is included in Global Markets and Greater China’s EBIT.

HY23 EBITUnallocated and

eliminations

Greater ChinaGlobal MarketsGroup

Operations

HY22 EBIT

543

412

(12)

(2)

(77)

864

Within the region

1 Prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

EBIT Contribution by Segment

1

Normalised EBIT ($ million)

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

25

CONTENTS

Group Operations represents the business
activities from collecting and processing

New Zealand milk, through to selling

products to our customer-facing regional

business units, Global Markets and

Greater China.

It is comprised of three functions;

– Chief Operating Office (COO), which

includes New Zealand milk collection

and processing operations, supply chain,

Group IT, Safety and Food Safety

– Fonterra Farm Source™ retail stores

– Strategy and Optimisation (S&O). This

includes optimising the New Zealand

milk pool, product pricing support for

the regions, managing Fonterra’s dairy

and non-dairy price risk and providing

price risk management tools to both our

customers and farmers.

Our New Zealand milk collections from 1 June 2022 to 31 January 2023

were 1,016 million kgMS, down 1.6%, or 17 million kgMS on last season.

Challenging wet weather conditions throughout the North Island

combined with dry conditions in the South Island have reduced milk

production this season compared to the prior season. Our full season

forecast has been revised to 1,465 million kgMS, down from our previous

forecast of 1,480 million kgMS.

We use three key milk collection transport metrics to monitor the

efficiency of our milk transport – milk collection costs, timeliness

of collecting milk, and fuel efficiency of collecting milk.

The rise in global diesel prices has meant the cost of collecting milk

is tracking ahead of last year, despite the first six months of this year

benefiting from the New Zealand Government’s temporary Road User

Charges reduction scheme.

Late delivery of milk collection trucks from Australia has slightly elevated

maintenance and fuel costs on the older fleet. The higher fuel costs

have been offset by further improvements in fuel burn efficiency,

which continues to track favourably.

Our New Zealand milk collection team continues to use new technology

and processes to improve fleet size and efficiency. On-farm milk vat

monitoring technology continues to deliver efficiencies and has allowed

us to reduce our total New Zealand fleet size by ten tankers in the

2022/23 season, with further reductions planned next season.

Group Operations

kgMS (million/day)

JulAugSepOctNovDecJanFebMarAprMayJun


1

2

3

4

5

6

7

8

9

10

Milk Supply and Collection

Fonterra’s New Zealand Milk Production

SeasonMilk Solids Produced (full season)

2020/211,539m kgMS

2021/221,478m kgMS

2022/231,465m kgMS

1

1 Current full season forecast

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

26

CONTENTS

Manufacturing
Within our New Zealand manufacturing operations, we have optimised

our product mix by allocating a higher proportion of this season’s milk

solids to protein and cheese products and less to whole milk powder.

Milk utilisation (the proportion of milk solids made into products) has

been impacted by the shift to a more complex product mix as greater

processing losses occur, but on a net basis provide greater earnings

to the Co-operative and represent the greatest overall return for our

milk solids.

To continue to improve milk utilisation, as our product mix shifts to

more complex products, we are investing in optimising the composition

of these products. For example, at our Hautapu and Maungatoroto sites,

we have worked on stabilising the composition of rennet casein across

the season to ensure consistency of our final product as well as improve

product yield.

Our other two key manufacturing metrics, Cost of Quality and Product

made ‘right first time’ are both tracking favourably.

A key driver of our strategy and earnings growth is shifting our

New Zealand milk into higher margin products, particularly in

our Active Living portfolio and Foodservice channels.

This year, due to the sell down of the additional 2022 financial year

Core Ingredients inventory and in-market challenges, we are selling

a higher proportion of our milk solids through our Core Ingredients

channel and a lower proportion through our higher margin channels.

Our Active Living portfolio was impacted by lower demand from USA

resulting from customers’ current manufacturing constraints and high

in-market inventory.

Our Foodservice channel experienced softer volume demand from our

Greater China region.

Our Consumer channel experienced lower sales volume to Sri Lanka due

to the economic crisis limiting repatriation of USD currency.

On a regional basis, Global Markets sales teams secured new contracts

and tenders taking a higher proportion of milk solids, which offset the

softer demand in Greater China.

Sale of Product Channel

(% of milk solids)

Sale by Region

(% of milk solids)

71.5

74.7

5.6

4.8

14.5

13.4

8.4

7.1

HY22HY23

Core Ingredients

Ingredients

Active LivingFoodserviceConsumer

Greater ChinaGlobal Markets

61.5

70.6

38.5

29.4

HY22

HY23

Allocation of milk solids

We continue to focus on allocating milk into the products that generate

the best overall returns for Fonterra, our farmer owners and unit holders.

Neil & Adriana, Te Rapa

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

27

CONTENTS

Group Operations Performance
1

FOR THE SIX MONTHS

ENDED 31 JANUARY TOTALINGREDIENTSFOODSERVICECONSUMER

NORMALISED BASIS

NZD MILLION20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

Sales volume ('000 MT)

3

1,264 1,345 6%963 1,049 9%199 171 (14)%102 125 23%

Revenue7, 70 5 9,691 26%6,238 7, 9 0 0 27%864 1,033 20%603 758 26%

Cost of goods sold( 7, 3 6 3) (8,855) (20)%(5,890) ( 7, 1 3 6 ) (21)%(875) (1,002) (15)%(598) (717) (20)%

Gross profit 342 836 144 %348 764 120%(11) 31 –5 41 720%

Operating expenses(286) (336) (17)%(225) (274) (22)%(41) (36) 12%(20) (26) (30)%

Other

4

33 1 (97)%24 3 (88)%6 (1) –3 (1) –

EBIT89 501 463%147 493 235%(46) (6) 87%(12) 14 –

Gross margin4.4%8.6%5.6%9.7%(1.3)%3.0%0.8%5.4%

EBIT margin1.2%5.2%2.4%6.2%(5.3%)(0.6)%(2.0)%1.8%

1 Group Operations performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

Group Operations performance

Group Operations revenue is derived from selling products to our

two in-market selling regions, Global Markets and Greater China.

When products are sold from Group Operations to our in-market

regions, the internal transfer prices are largely determined by market-

based reference prices (e.g. GDT and other external benchmarks) and

include charges, where appropriate, to reflect the additional specification

costs to make the product. The internal pricing is reviewed weekly for

Ingredients products and either monthly or quarterly for Consumer and

Foodservice products.

Global Supply Chain

Our global supply chain continues to be impacted in several areas

including port congestion, and weather events contributing to

landside supply chain issues. Shipping schedule integrity remains

below 40%, compared to a long-term average of 80%, with high

volumes of sales and shipping orders requiring rescheduling and

excessive manual intervention.

During the first half of 2023 financial year, we have leveraged our

strategic relationships with our logistics partners to secure additional

shipping capacity to sell down the additional inventory we held at the

2022 financial year-end. We expect the global supply chain environment

to remain challenging.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

28

CONTENTS

2017201820192020202120222023
Non-reference (cheese) product shipment price

1,3

Reference product shipment price

1,2

2,000

3,000

4,000

5,000

6,000

7,000

US$/MT

FY22

H1

FY23

H1

Group Operations EBIT was $501 million,

an increase of $412 million, or 463%, on the

prior comparable period.

A key driver of EBIT in Group Operations is the relative price difference

between product prices that inform the Farmgate Milk Price, referred to

as reference products, and the product prices of non-reference products.

The graph to the left illustrates these prices relativities. The graph uses

cheddar cheese as a proxy for non-reference products. Price relativities

for other proteins, such as casein and caseinates, have been even more

favourable than cheddar.

The favourable price relativities, particularly in our protein and cheese

portfolios, have driven the improved gross margin from 4.4% to 8.6%.

The increase in gross profit has been partially offset by higher operating

expenditure. Our supply chain costs have increased due to inflationary

pressures, supply chain disruption and incurring additional storage

costs due to the impact of holding higher inventory at the start of the

2023 financial year.

‘Other’ is down $32 million, to $1 million, reflecting foreign exchange

movements in our net receivables due to timing differences between

the processing and hedging of invoices.

Reference and Non-Reference Price Relativities

1 The shipment price is a weighted average price of GlobalDairyTrade contracts struck 1 to 5 months prior to the agreed shipment month. Shipment month is the month in which the sale

would be deemed for financial reporting purposes to have been completed, and will normally be the month in which the sale is invoiced and the product is shipped.

2 Reference product shipment price is represented by a weighted average of the whole milk powder, skim milk powder, anhydrous milk fat and butter prices achieved on GlobalDairyTrade.

3 Non-reference product shipment price is represented by the cheddar prices achieved on GlobalDairyTrade.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

29

CONTENTS

The performance of the regional business
units reflects the in-market value added

after purchasing the products from Group

Operations at the transfer price.

Global Markets

Our Global Markets business covers our sales regions outside of the

Greater China region, which includes Middle East, Africa, Europe, North

Asia, Americas, New Zealand, Australia, Pacific Islands, South East Asia

and South Asia.

Global Markets’ normalised EBIT decreased $12 million to $267 million.

Global Markets’ Ingredients channel earnings increased, mainly due

to higher sales volumes and improved product pricing. However, this

was offset by impairments of our New Zealand consumer business

and our Asia brands (Anmum™, Anlene™ and Chesdale™) which have

been recognised as an operating expense in the Consumer channel.

See page 39.

On an end-to-end basis (including Group Operations’ attribution), Global

Markets’ EBIT increased 85%, or $296 million to $646 million, driven by

Group Operations attribution, reflecting favourable price relativities in

the Ingredients channel, particularly in our protein and cheese portfolios.

Regional performance

Global Markets Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALINGREDIENTSFOODSERVICECONSUMER

NORMALISED BASIS

NZD MILLION20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

Sales volume ('000 MT)

3

1,075 1,272 18%651 848 30%132 141 7%292 283 (3)%

Revenue6,545 9,424 44%4,498 6,960 55%696 941 35%1,351 1,523 13%

Cost of goods sold(5,831) (8,546) (47)%(4,179) (6,480) (55)%(605) (840) (39)%(1,047) (1,226) (17)%

Gross profit 714 878 23%319 480 50%91 101 11%304 297 (2)%

Operating expenses(450) (624) (39)%(144) (158) (10)%(87) (79) 9%(219) (387) (77)%

Other

4

15 13 (13)%12 10 (17)%1 (1) –2 4 100%

EBIT279 267 (4)%187 332 78%5 21 320%87 (86) –

Gross margin10.9%9.3% 7. 1%6.9% 13.1%10.7%22.5%19.5%

EBIT margin4.3%2.8% 4.2%4.8% 0.7%2.2%6.4%(5.6)%

1 Global Markets performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

30

CONTENTS

Global Markets – End-to-End Performance
1

FOR THE SIX MONTHS

ENDED 31 JANUARY TOTALINGREDIENTSFOODSERVICECONSUMER

NORMALISED BASIS

NZD MILLION20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

Sales volume ('000 MT)1,055 1,244 18%635 827 30%130 137 5%290 280 (3)%

Revenue6,646 9,106 37%4,611 6 ,743 46%683 891 30%1,352 1,472 9%

Cost of goods sold(5,709) ( 7, 62 3) (34)%(4 , 074) (5,694) (40)%(595) (793) (33)%(1,040)(1,136) (9)%

Gross profit 937 1,483 58%537 1,049 95%8898 11%312 336 8%

Operating expenses(629) (858) (36)%(299) (370) (24)%(94) (87) 7%(236) (401) (70)%

Other

3

42 21 (50)%35 19 (46)%2 – (100)%5 2 (60)%

EBIT

4

350 646 85%273 698 156%(4) 11 –81 (63) –

EBIT attribution from

Group Operations

5

71379434%

Gross margin14.1%16.3%11.6%15.6%12.9%11.0%23.1%22.8%

EBIT margin5.3%7. 1%5.9%10.4%(0.6)%1.2%6.0%(4.3)%

1 Global Markets’ performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

4 Includes Group Operations attribution.

5 This is included in Global Markets’ EBIT.

Australia

Our Australia business is part of the Global Markets region.

Australia Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLION 20222023CHANGE

2

Milk collection (million kgMS)6866(2)%

Sales volume ('000 MT)

3

1721815%

Revenue9161,25337%

Cost of goods sold(779)(1,082)(39)%

Gross profit 13717125%

Operating expenses(79)(97)(23)%

Other

3

1––

EBIT 597425%

Gross margin15.0%13.6%

1 Australia’s performance is prepared on a continuing operations basis.

2 Percentages as shown in the table may not align to calculations of percentages based on

numbers in the table due to rounding of figures.

3 Consists of other operating income and net foreign exchange gains/(losses).

Fonterra’s milk collections in Australia are down 2% relative to the prior

season as a result of unseasonably wet spring conditions impacting peak

milk production.

Our Australian business’ normalised EBIT increased $15 million to

$74 million. The first half performance was driven by the Ingredients

channel’s ability to capture favourable global pricing, particularly

in cheese and proteins products, offsetting the rising cost of milk.

Robust demand continues to drive performance in the Consumer and

Foodservice channels, however, margins have been negatively impacted

due to our in-market price increases lagging the rising cost of milk.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

31

CONTENTS

Greater China
The Greater China business covers our Greater China sales region.

Greater China’s normalised EBIT decreased $2 million to $215 million.

Greater China’s Foodservice channel earnings increased as in-market

prices continue to adjust for the higher cost of milk. However, this was

offset by an impairment in Greater China’s Consumer channel of our

Anlene™ brand. See page 39.

On an end-to-end basis (including Group Operations attribution),

Greater China’s EBIT increased 43%, or $102 million to $337 million,

reflecting favourable price relativities in the Ingredients channel,

particularly in our protein and cheese portfolios.

Greater China Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

Sales volume ('000 MT)566 455 (20)%377 279 (26)%146 137 (6)%43 39 (9)%

Revenue3,499 3,496 –2,284 2,153 (6)%1,004 1,127 12%211 216 2%

Cost of goods sold(3,154) (3,134) 1%(2,181) (2,044) 6%(823) (923) (12)%(150) (167) (11)%

Gross profit 345 362 5%103 109 6%181 204 13%61 49 (20)%

Operating expenses(129) (146) (13)%(21) (22) (5)%(55) (53) 4%(53) (71) (34)%

Other

3

1 (1) –1 (1) –– – –– – –

EBIT


217 215 (1)%83 86 4%126 151 20%8 (22) –

Gross margin9.9%10.4% 4.5%5.1% 18.0%18.1% 28.9%22.7%

EBIT margin6.2%6.1%3.6%4.0%12.5%13.4%3.8%(10.2)%

1 Greater China performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

Greater China – End-to-End Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY

NORMALISED BASIS

NZD MILLIONTOTALINGREDIENTSFOODSERVICECONSUMER

20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

20222023CHANGE

2

Sales volume ('000 MT)568 455 (20)%378 279 (26)%146 137 (6)%44 39 (11)%

Revenue3,439 3,227 (6)%2,237 1,992 (11)%991 1,037 5%211 198 (6)%

Cost of goods sold(2,985) (2,641) 12%(2,014) (1,694) 16%(818) (800) 2%(153) (147) 4%

Gross profit 454 586 29%223 298 34%173 237 37%58 51 (12)%

Operating expenses(234) (243) (4)%(89) (82) 8%(89) (81) 9%(56) (80) (43)%

Other

3

15 (6) –10 (3) –5 (1) –– (2) –

EBIT

4

235 337 43%144 213 48%89 155 74%2 (31) –

EBIT attribution from

Group Operations

5

18122578%

Gross margin13.2%18.2%10.0%15.0%17. 5 %22.9%27. 5 %25.8%

EBIT margin6.8%10.4%6.4%10.7%9.0%14.9%0.9%(15.7)%

1 Greater China performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

4 Includes Group Operations attribution.

5 This is included in Greater China’s EBIT.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

32

CONTENTS

Ingredients
Our Ingredients channel EBIT increased

$494 million, or 118%, to $911 million, due

to continued favourable margins in our

protein and cheese portfolio, as well as

higher sales volumes.

Ingredients Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALGROUP OPERATIONSGLOBAL MARKETSGREATER CHINAELIMINATIONS

NORMALISED BASIS

NZD MILLION20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023

Sales volume ('000 MT)

3

1,013 1,106 9%963 1,049 9%651 848 30%377 279 (26)%(978) (1,070)

Revenue6,848 8,735 28%6,238 7, 9 0 0 27%4,498 6,960 55%2,284 2,153 (6)%(6,172) (8,278)

Cost of goods sold(6,088) ( 7, 3 8 8) (21)%(5,890) ( 7, 1 3 6 ) (21)%(4,179) (6,480) (55)%(2,181) (2,044) 6%6,162 8,272

Gross profit 760 1,347 77%348 764 120%319 480 50%103 109 6%(10) (6)

Operating expenses(388) (452) (16)%(225) (274) (22)%(144) (158) (10)%(21) (22) (5)%2 2

Other

4

45 16 (64)%24 3 (88)%12 10 (17)%1 (1) –8 4

EBIT417 911 118%147 493 235%187 332 78%83 86 4%––

Gross margin11.1%15.4%5.6%9.7%7. 1%6.9%4.5%5.1%

EBIT margin6.1%10.4%2.4%6.2%4.2%4.8%3.6%4.0%

1 Ingredients performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

33

CONTENTS

The higher sales volumes reflect the sell down of additional inventory
held at 2022 financial year-end.

The Global Markets sales teams secured new contracts and tenders

in both the Asia Pacific and Africa regions to support the sell down

of additional inventory held at 2022 year-end and offset the softer

demand in the Greater China region. Additionally, sales volumes in

our cream portfolio to European customers increased as the price of

New Zealand cream products traded below European cream products.

Global Markets Ingredients sales volumes increased 30%, relative to the

comparable period.

Greater China’s sales volumes of Ingredients decreased relative to the

comparative period, due to demand for dairy products being impacted

by COVID-19. This resulted in local milk processors converting excess

liquid milk into whole milk powder (WMP), reducing the demand for

i m p o r t e d W M P.

Gross profit has increased in Group Operations and in both regions

mainly due to favourable margins in our protein and cheese portfolios.

HY23 EBITOperating

expenses

and other

MarginVolumeGroup

Operations

HY22 EBIT

417

346

41

126

(19)

911

Within the region

1 Ingredients performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

Ingredients: Key Performance Drivers

1

Normalised EBIT ($ million)

Increased margins in Group

Operations due to higher

product prices, particularly for

protein and cheese products

Higher sales volumes

reflect additional

inventory held at

FY22 year-end

Increased margins due to

higher in-market sales prices

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

34

CONTENTS

The average non-reference product sale price per metric tonne has
increased 31%, with significant price increases across most products

compared to the same period last year. Prices for casein, milk protein

concentrate (MPC) and whey protein concentrate (WPC) have all

increased over 40% as product price increases that occurred over the

last six months of the 2022 financial year have carried through into the

first six months of the 2023 financial year.

The milk cost allocated to our products is derived from the fat and

protein values within the Farmgate Milk Price. Within the reference

products that inform the Farmgate Milk Price, weakness in the WMP

price and the strength of butter and anhydrous milk fat (fat-based

products) prices has resulted in the protein based dairy components

getting a lower allocation of milk cost, relative to fat dairy components.

Therefore, while the cost of milk has gone up for all products, the rate of

the increase was less in our protein portfolio.

The price increases in protein products, such as casein, MPC, and

cheese, coupled with the lower increase in milk costs relative to

reference products, has meant higher margins for our non-reference

products. This is the main driver behind the increased EBIT derived from

our New Zealand milk.

In addition, our price risk management service offerings to our

customers and farmers provides them with increased certainty. This has

helped provide margin stability as milk costs decreased over the year.

Our casein portfolio gross margin growth has been supported by

improved pricing in rennet casein – an ingredient used in processed

cheese. Due to COVID-19 related regulations, the cost and complexity

to import cheese into China increased, and customers in China shifted

from imported processed cheese to locally manufactured processed

cheese, driving up the demand for rennet casein.

Our sales teams have also captured the improved margins of caseinate

and its precursor acid casein by continuing to deliver sales volume

growth for caseinate into beverages and non-dairy creamer applications

(i.e., substitutes for milk or cream) where caseinate is a preferred choice

as an emulsifier. Greater China, and to a lesser extent South East Asia,

has seen strong growth in the non-dairy creamer and beverage sector for

use of caseinate in products such as milk tea and coconut juice.

Our cheese portfolio has also contributed to the improved earnings

in our Ingredients channel. The price of cheese increased in the second

half of the 2022 financial year in response to constrained European milk

supply. As customers looked to secure volume due to the uncertainty

of European supply, our sales teams were able to use long contracts to

secure good pricing across additional volume.

Active Living Performance

FOR THE SIX MONTHS ENDED

31 JANUARY

NORMALISED BASIS

NZD MILLION 20222023CHANGE

1

Sales volume ('000 MT)5250(3)%

Revenue73787919%

1 Percentages as shown in the table may not align to calculations of percentages based on

numbers in the table due to rounding of figures.

Our Active Living portfolio is part of our Ingredients channel and

represents the ingredients and solutions sold to businesses who cater to

consumers’ health and wellness needs. It addresses three dimensions of

wellbeing (Physical, Mental and Inner), to meet the nutritional needs of

medical patients through to everyday people pursuing active lifestyles.

This portfolio includes proteins, specialty ingredients such as probiotics,

lactoferrin & lipids, and patented formulations.

Our Active Living sales volumes into Europe have improved due to strong

demand for our proteins. However, overall sales volumes are down due

to high in-market inventory in some markets, and lower demand from the

USA as a result of some customers’ current manufacturing constraints.

However, revenue has increased 19% relative to the comparable period

due to the Active Living channel benefiting from the increased pricing of

protein products.

New Zealand sourced Ingredients’ product mix

1

FOR THE SIX MONTHS ENDED

31 JANUARY 20222023CHANGE

2

Sales Volume (‘000 MT)

Reference products7938578%

Non-reference products 4154304%

Revenue

Reference products ($ billion) 4.75.619%

Non-reference products ($ billion) 2.63.535%

Reference products ($ per MT) 5,9166,58411%

Non-reference products ($ per MT) 6,2218,14631%

Cost of Milk

Reference products ($ billion) 3.74.316%

Non-reference products ($ billion) 1.71.86%

Reference products ($ per MT) 4,7025,0427%

Non-reference products ($ per MT) 4,1444,2563%

1 Table includes Ingredient products that are on-sold to the Foodservice and Consumer

channels and excludes bulk liquid milk. Bulk liquid milk for 2023 was 35,000 MT of kgMS

equivalent (for the comparative period it was 34,000 MT of kgMS equivalent). Milk solids

used in the reference products sold were 482 million kgMS and 220 million kgMS in the

non-reference products (for the comparative period 441 million kgMS in reference products

and 207 million kgMS in non-reference products).

2 Percentages as shown in the table may not align to calculations of percentages based on

numbers in the table due to rounding of figures.

A key driver of the favourable margins in our protein and cheese

portfolio is the relative price difference between product prices that

inform the Farmgate Milk Price, referred to as reference products,

and product prices of non-reference products.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

35

CONTENTS

Foodservice
Foodservice Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALGROUP OPERATIONSGLOBAL MARKETSGREATER CHINAELIMINATIONS

NORMALISED BASIS

NZD MILLION20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023

Sales volume ('000 MT)

3

276 274 (1)%199 171 (14)%132 141 7%146 137 (6)%(201) (175)

Revenue1 , 674 1,928 15%864 1,033 20%696 941 35%1,004 1,127 12%(890) (1,173)

Cost of goods sold(1,413) (1,593) (13)%(875) (1,002) (15)%(605) (840) (39)%(823) (923) (12)%890 1,172

Gross profit 261 335 28%(11) 31 –91 101 11%181 204 13%– (1)

Operating expenses(183) (168) 8%(41) (36) 12%(87) (79) 9%(55) (53) 4%– –

Other

4

7 (1) –6 (1) –1 (1) –– – ––1

EBIT85 166 95%(46) (6) 87%5 21 320%126 151 20%– –

Gross margin15.6%17. 4%(1.3)%3.0%13.1%10.7%18.0%18.1%

EBIT margin5.1%8.6%(5.3)%(0.6)%0.7%2.2%12.5%13.4%

1 Foodservice performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

Our Foodservice channel EBIT increased

$81 million, or 95%, to $166 million, as our

in-market product prices continue to

adjust for the higher cost of milk.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

36

CONTENTS

HY23 EBITOperating
expenses

and other

MarginVolumeGroup

Operations

HY22 EBIT

85

40


33

8

166

Within the regions

1 Foodservice performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

Foodservice: Key Performance Drivers

1

Normalised EBIT ($ million)

Increased due to the benefit

of price relativities between

reference and non-reference

product prices

Increased due to in-market prices

adjusting for higher cost of milk

as well as a benefit from changes

to the NZ-China FTA

Foodservice channel gross profit improved $74 million, or 28%, driven by

both Group Operations and the regions.

As shown in the Key Performance Drivers bridge, the benefit of the

price relativity between reference and non-reference product prices

is captured in the Group Operations’ transfer price to our regional

business units.

The transfer price is largely derived from market-based reference prices

plus any additional specification costs to make the product.

In the Greater China region, our in-market product prices continue to

adjust to offset the higher cost of milk. This is reflected in the improved

gross profit despite lower sales volumes. Additionally, the Greater China

region has benefited from changes to the New Zealand-China Free Trade

Agreement, which took effect 1 January 2022.

Global Markets’ in-market sales prices have increased in the current

period relative to the comparative period, but the ability to fully adjust

prices for the higher cost of milk is limited due to competitor pricing.

The increase in gross profit has been predominately driven by sales

volumes growth and improved pricing in our Australian business.

The Global Markets sales team achieved volume growth in its Quick

Service Restaurant portfolio with existing customers and winning new

customers through a focus on customer relationships supported by price

risk management offerings.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

37

CONTENTS

Consumer
Consumer Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALGROUP OPERATIONSGLOBAL MARKETSGREATER CHINAELIMINATIONS

NORMALISED BASIS

NZD MILLION20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023

Sales volume ('000 MT)

3

334 319 (4)%102 125 23 %292 283 (3)%43 39 (9)%(103) (128)

Revenue1,563 1,670 7%603 758 26 %1,351 1,523 13%211 216 2 %(602) (827)

Cost of goods sold(1,193) (1,283) (8)%(598) (717) (20) %(1,047) (1,226) (17)%(150) (167) (11) %602 827

Gross profit 370 387 5%5 41 720 %304 297 (2)%61 49 (20) %– –

Operating expenses(292) (481) (65)%(20) (26) 30 %(219) (387) (77)%(53) (71) (34) %– 3

Other

4

5 –(100)%3 (1) –2 4 100%–––– (3)

EBIT83 (94) –(12) 14 –87 (86) –8 (22) –– –

Gross margin23.7 %23.2% 0.8%5.4% 22.5%19.5% 28.9%22.7%

EBIT margin5.3%(5.6)% (2.0) %1.8 % 6.4%(5.6)% 3.8%(10.2)%

1 Consumer performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

Our Consumer channel EBIT decreased

$177 million to a loss of $94 million

primarily due to impairments of

our domestic New Zealand consumer

business and our Asia brands.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

38

CONTENTS

Consumer channel gross profit improved $17 million, or 5%, due to the
increase in non-reference product prices, particularly cheese, relative to

reference products that inform the cost of milk.

As shown in the Key Performance Drivers bridge, the benefit of the price

relativity between reference and non-reference product prices is captured

in the Group Operations’ transfer price to our regional business units.

The transfer price is largely derived from market-based reference prices

plus any additional specification costs to make the product.

Our regional in-market teams on-sell the product to our customers,

and focus on achieving price premiums in addition to the transfer price.

For the first six months of the 2023 financial year, our sales teams have

continued to adjust in-market prices, but not enough to offset the higher

cost of milk and lower sales volumes.

Operating expenses have increased predominately due to the recognition

of impairments of both our domestic New Zealand consumer business

and our Asia brands.

Our domestic consumer business has experienced challenging market

conditions, including higher input costs and inflationary pressures. The

New Zealand domestic dairy market is highly competitive, and this

has impacted the sales team’s ability to fully recover the higher input

costs through product price increases. Additionally, rising interest rates

have also put pressure on our New Zealand consumer business. This

has resulted in a $92 million goodwill impairment of the business, and

the carrying value of the business is now at $669 million.

We also recognised an impairment of $70 million on our Asia brands –

Anmum™ ($23 million), Anlene™ ($45 million) and Chesdale™ ($2 million),

due to a reduction in forecast sales growth for Anmum™ and Anlene™,

and changes in discount rates and foreign exchange rates to all three

brands, with the carrying value of these brands now at $272 million.

The impairments were recognised as operating expenses in both Global

Markets ($138 million) and Greater China ($24 million).

Our business in Sri Lanka was impacted by the country’s economic

challenges in the second half of the 2022 financial year. Despite the

ongoing challenging conditions, performance has improved year-on-

year, and for the first half of the 2023 financial year the business saw

improvements through the performance of the milk powder portfolio on

the back of product price increases. Our sales volumes into Sri Lanka are

down on last year as we limit sales volumes into the country while the

ability to access US dollars remains constrained.

HY23 EBITOperating

expenses

and other

MarginVolumeGroup

Operations

HY22 EBIT

(4)

(94)

83

26

(15)

(184)

Within the regions

1 Consumer performance is prepared on a continuing operations basis. Comparative information has been restated and re-presented for consistency with the current period.

Consumer: Key Performance Drivers

1

Normalised EBIT ($ million)

Increased due to the benefit

of price relativities between

reference and non-reference

product prices

Lower sales volume,

mainly in Sri Lanka

Unfavourable due to the impairments

of our New Zealand consumer business

and our Asia brands, of $92 million and

$70 million, respectively

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

39

CONTENTS

New Zealand Milk
New Zealand and Non-New Zealand Sourced Milk

1

FOR THE SIX MONTHS ENDED

31 JANUARY TOTALNEW ZEALAND MILKNON-NEW ZEALAND MILK

NORMALISED BASIS

NZD MILLION

20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

Sales volume ('000 MT)1,6231,6995%1,4061,4805%2172191%

Revenue10,08512,33322%9,00410,93921%1,0811,39429%

Cost of goods sold(8,696)(10,287)(18)%( 7, 761)(9,092)(17)%(935)(1,195)(28)%

Gross profit 1,3892,04647%1,2431,84749%14619936%

Operating expenses(909)(1,200)(32)%(832)(1,114)(34)%(77)(86)(12)%

Other

3

6318(71)%6114(77)%24100%

EBIT54386459%47274758%7111765%

Gross margin13.8%16.6%13.8%16.9%13.5%14.3%

EBIT margin5.4%7. 0 %5.2%6.8%6.6%8.4%

1 New Zealand and Non-New Zealand sourced milk is prepared on a continuing operations basis and includes unallocated costs. Comparative information has been restated and re-presented

for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

Billie, Norsewood

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

40

CONTENTS

New Zealand Milk – Ingredients Performance
1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALGROUP OPERATIONSGLOBAL MARKETSGREATER CHINAELIMINATIONS

NORMALISED BASIS

NZD MILLION

20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023

Allocation of milk solids (% of kgMS)

4

77.1%79.5%

Sales volume ('000 MT)

3

9181,01210%9631,0499%56476636%369267(28)%(978)(1,070)

Revenue6,3188,06928%6,2387, 9 0 027%3,9996,36459%2,2532,083(8)%(6,172)(8,278)

Cost of goods sold(5,622)(6,860)(22)%(5,890)( 7, 1 3 6 )(21)%(3,742)(6,020)(61)%(2,152)(1,976)9%6,1628,272

Gross profit 6961,20974%348764120%25734434%1011076%(10)(6)

Operating expenses(358)(425)(19)%(225)(274)(22)%(114)(132)(16)%(21)(21)–22

Other

5

4312(72)%243(88)%106(40)%1(1)–84

EBIT381796109%147493235%15321842%81855%––

Gross margin11.0%15.0%5.6%9.7%6.4%5.4%4.5%5.1%

EBIT margin6.0%9.9%2.4%6.2%3.8%3.4%3.6%4.1%

1 Ingredients’ performance is prepared on a continuing operations basis. The performance of the three product channels does not equal to total New Zealand milk performance due to not including unallocated costs.

Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Includes Core Ingredients allocation of 71.5% and 74.7% for 2022 and 2023, respectively. As well as Active Living of 5.6% and 4.8% for 2022 and 2023, respectively.

5 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

41

CONTENTS

New Zealand Milk – Foodservice Performance
1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALGROUP OPERATIONSGLOBAL MARKETSGREATER CHINAELIMINATIONS

NORMALISED BASIS

NZD MILLION

20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023

Allocation of milk solids (% of kgMS)14.5%13.4%

Sales volume ('000 MT)

3

255248(3)%199171(14)%1151193%142133(6)%(201)(175)

Revenue1,5251,69311%8641,03320%56573330%9861,10012%(890)(1,173)

Cost of goods sold(1,278)(1,377)(8)%(875)(1,002)(15)%(492)(651)(32)%(801)(896)(12)%8901,172

Gross profit 24731628%(11)31–738212%18520410%–(1)

Operating expenses(172)(154)10%(41)(36)12%(76)(66)13%(55)(52)5%––

Other

4

7(1)–6(1)–1(1)–––––1

EBIT8216196%(46)(6)87%(2)15–13015217%––

Gross margin16.2%18.7%(1.3)%3.0%12.9%11.2%18.8%18.5%

EBIT margin5.4%9.5%(5.3)%(0.6)%(0.4)%2.0%13.2%13.8%

1 Foodservice performance is prepared on a continuing operations basis. The performance of the three product channels does not equal to total New Zealand milk performance due to not including unallocated costs.

Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

42

CONTENTS

New Zealand Milk – Consumer Performance
1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALGROUP OPERATIONSGLOBAL MARKETSGREATER CHINAELIMINATIONS

NORMALISED BASIS

NZD MILLION

20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023

Allocation of milk solids (% of kgMS)8.4%7. 1%

Sales volume ('000 MT)

3

233220(6)%10212523%194186(4)%4037(8)%(103)(128)

NZD million

Revenue1,1611,1792%60375826%9551,0399%2052092%(602)(827)

Cost of goods sold(873)(851)3%(598)(717)(20)%(734)(799)(9)%(143)(162)(13)%602827

Gross profit 28832814%541720%2212409%6247(24)%––

Operating expenses(257)(437)(70)%(20)(26)(30)%(184)(342)(86)%(53)(72)(36)%–3

Other

4

5–(100)%3(1)–24100%––––(3)

EBIT36(109)–(12)14–39(98)–9(25)–––

Gross margin24.8%27. 8 %0.8%5.4%23.1%23.1%30.2%22.5%

EBIT margin3.1%(9.2)%(2.0)%1.8%4.1%(9.4)%4.4%(12.0)%

1 Consumer performance is prepared on a continuing operations basis. The performance of the three product channels does not equal to total New Zealand milk performance due to not including unallocated costs.

Comparative information has been restated and re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Includes sales to other segments.

4 Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

43

CONTENTS

Discontinued Operations
Discontinued Operations Performance

1

FOR THE SIX MONTHS ENDED 31 JANUARY TOTALHANGU CHINA FARMDPA BRAZILSOPROLE

NORMALISED BASIS

NZD MILLION20222023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

2022 2023 CHANGE

2

Sales volume ('000 MT)297295(1)%11–1041128%192182(5)%

Revenue71291629%1311(15)%19629148%50361422%

Cost of goods sold(494)(664)(34)%(15)(18)(20)%(136)(200)(47)%(343)(446)(30)%

Gross profit 21825216%(2)(7)(250)%609152%1601685%

Operating expenses(153)(177)(16)%(6)(1)83%(45)(62)(38)%(102)(114)(12)%

Other

3

(1)1––(1)–(1)–100%–2–

EBIT

4

647619%(8)(9)(13)%1429107%5856(3)%

Gross margin30.6%27. 5 %(15.4%)(63.6)%30.6%31.3%31.8%27.4%

1 Comparative information has been re-presented for consistency with the current period.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table due to rounding of figures.

3 Consists of other operating income and net foreign exchange gains/(losses).

4 Depreciation is not recognised in discontinued operations from the date at which the operations became held for sale.

Discontinued operations represent the

financial effect of business units that

are classified as held for sale and are

a separate major line of business or

geographical area of operations.

They are presented separately to

the Group’s continuing operations in

the income statement and excluded

from segment reporting within the

Financial Statements.

We have three discontinued operations that are

progressing through sale processes.

Hangu China Farm

For the first six months of the 2023 financial year, Hangu China farm’s

EBIT was relatively stable year-on-year, down $1 million. The lower price

of milk and higher feed costs were partially offset by favourable fair value

movements of livestock, recognised in operating expenses.

The sale process has been delayed due to market conditions related to

COVID-19, including the effect of lockdowns in China.

We continue to actively market the Hangu China farm and expect the

sale to be completed within one year.

Dairy Partners Americas (DPA) Brazil

For the first six months of the 2023 financial year, DPA Brazil’s EBIT

increased $15 million due to higher product prices and increased sales

volumes. This was partially offset by the higher cost of milk and operating

expenses, which have increased due to inflationary pressure and foreign

exchange translation.

In December 2022, Fonterra and Nestle agreed to sell DPA Brazil

to French dairy company Lactalis for BRL 700 million, which translated

to approximately NZ$210 million in December, or NZ$212 million at 31

January 2023 foreign exchange rates. The proceeds at completion will be

subject to closing transaction adjustments.

Our 51% share of these sale proceeds will be used to repay debt related

to that business and given the asset has been held for sale since 2020

there will be little cash impact on our earnings.

The deal is expected to be completed by mid-2023, subject to regulatory

authority approvals.

Soprole

For the first six months of the 2023 financial year, Soprole’s EBIT

decreased $2 million relative to the comparative period. The increases

in sales prices were offset by higher cost of goods sold and increased

operating expenses mainly due to inflationary pressures.

In November 2022, we announced the agreement to sell Soprole to

Gloria Foods – JORB S.A – a consumer dairy market leader in Peru. The

divestment of Soprole comprises a number of transactions that result

in an aggregate consideration of 591.07 billion Chilean Pesos, which

translated to approximately NZ$1.055 billion in November. The aggregate

consideration, which includes the receipt of dividends to 31 January 2023

from Soprole and the repayment of intercompany debt owing to Fonterra,

is now expected to be approximately NZ$1.0 billion. Proceeds received by

Fonterra at completion will be subject to relevant adjustments.

On 23 February 2023, we announced that the sale had received approval

from the competition authority in Chile. Completion of the sale remains

subject to satisfaction of other conditions previously announced.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

44

CONTENTS

Historical Summary
Total Group Overview (continuing and discontinued operations)

JAN 2019JAN 2020JAN 2021JAN 2022JAN 2023

Income Statement Measures

Sales volumes (‘000 MT)2,0752,0371,9961,9211,994

Normalised revenue ($ million)9,74510,4239,91510,79713,249

Normalised EBITDA ($ million)

1

5969071,0049211,253

Normalised EBIT ($ million)

1

312584684607940

Normalised profit after tax attributable to

equity holders of the Co-operative ($ million)

68283399348595

Reported earnings per share0.040.320.230.220.33

Normalised earnings per share0.040.180.250.220.37

Revenue Margin Analysis

EBITDA margin (%)

1

6.1%8.7%10.1%8.5%9.5%

EBIT margin (%)

1

3.2%5.6%6.9%5.6%7. 1%

Profit after tax margin (%)

1

0.7%2.7%4.0%3.2%4.5%

Cash Flow ($ million)

Operating cash flow(612)(124)(544)(617)276

Free cash flow

1

(782)369(632)(849)(30)

Net working capital

1

5,3966,1356,1887, 43 47, 9 0 0

Capital Measures

Equity excluding hedge reserve ($ million)6,6076,4926,8077, 0 937, 6 07

Net debt ($ million)

1

7, 61 16,1016,1085,6075,811

Gearing ratio (%)

1

53.5%49.8%47. 3 %4 4.1%43.3%

Capital expenditure ($ million)

1

316112147180245

Capital invested ($ million)

1

438175184195330


Group Operations

2,3,4


JAN 2021JAN 2022JAN 2023

Ingredients

Sales volume (‘000 MT)

5

1,0429631,049

Normalised revenue ($ million)5,4946,2387, 9 0 0

Normalised gross profit ($ million)286348764

Normalised gross margin (%)

1

5.2%5.6%9.7%

Normalised EBIT ($ million)102147493

Normalised EBIT margin (%)

1

1.9%2.4%6.2%

Foodservice

Sales volume (‘000 MT)

5

181199171

Normalised revenue ($ million)6638641,033

Normalised gross profit ($ million)51(11)31

Normalised gross margin (%)

1

7. 7 %(1.3)%3.0%

Normalised EBIT ($ million)17(46)(6)

Normalised EBIT margin (%)

1

2.6%(5.3)%(0.6)%

Consumer

Sales volume (‘000 MT)

5

131102125

Normalised revenue ($ million)600603758

Normalised gross profit ($ million)16541

Normalised gross margin (%)

1

2.7%0.8%5.4%

Normalised EBIT ($ million)(24)(12)14

Normalised EBIT margin (%)

1

(4.0)%(2.0)%1.8%

Total

Sales volume (‘000 MT)

5

1,3541,2641,345

Normalised revenue ($ million)6,7577, 70 59,691

Normalised gross profit ($ million)353342836

Normalised gross margin (%)

1

5.2%4.4%8.6%

Normalised EBIT ($ million)9589501

Normalised EBIT margin (%)

1

1.4%1.2%5.2%

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

45

CONTENTS

Global Markets
2,3,4,5


JAN 2021JAN 2022JAN 2023

Ingredients

Sales volume (‘000 MT)

5

684651848

Normalised revenue ($ million)3,7244,4986,960

Normalised gross profit ($ million)265319480

Normalised gross margin (%)

1

7. 1%7. 1%6.9%

Normalised EBIT ($ million)139187332

Normalised EBIT margin (%)

1

3.7%4.2%4.8%

Foodservice

Sales volume (‘000 MT)

5

99132 141

Normalised revenue ($ million)597696 941

Normalised gross profit ($ million)11891 101

Normalised gross margin (%)

1

19.8%13.1%10.7%

Normalised EBIT ($ million)555 21

Normalised EBIT margin (%)

1

9.2%0.7%2.2%

Consumer

Sales volume (‘000 MT)

5

330292 283

Normalised revenue ($ million)1,4191,351 1,523

Normalised gross profit ($ million)368304 297

Normalised gross margin (%)

1

25.9%22.5% 19.5%

Normalised EBIT ($ million)14087 (86)

Normalised EBIT margin (%)

1

9.9%6.4%(5.6)%

Total

Sales volume (‘000 MT)

5

1,1131,0751,272

Normalised revenue ($ million)5,74 06,5459,424

Normalised gross profit ($ million)751714878

Normalised gross margin (%)

1

13.1%10.9%9.3%

Normalised EBIT ($ million)334279267

Normalised EBIT margin (%)

1

5.8%4.3%2.8%

Global Market – Australia

2,3


JAN 2021JAN 2022JAN 2023

Total

Milk collection (millions kgMS)69 68 66

Sales volume (‘000 MT)174 172 181

Normalised revenue ($ million)899 916 1,253

Normalised gross profit ($ million)103 137 171

Normalised gross margin (%)

1

11.5%15.0%13.6%

Normalised EBIT ($ million)32 59 74

Normalised EBIT margin (%)

1

3.6%6.4%5.9%

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

46

CONTENTS

Greater China
2,3,4


JAN 2021JAN 2022JAN 2023

Ingredients

Sales volume (‘000 MT)399377279

Normalised revenue ($ million)1,8442,2842,153

Normalised gross profit ($ million)87103109

Normalised gross margin (%)

1

4.7%4.5%5.1%

Normalised EBIT ($ million)668386

Normalised EBIT margin (%)

1

3.6%3.6%4.0%

Foodservice

Sales volume (‘000 MT)148146137

Normalised revenue ($ million)9261,0041,127

Normalised gross profit ($ million)220181204

Normalised gross margin (%)

1

23.8%18.0%18.1%

Normalised EBIT ($ million)182126151

Normalised EBIT margin (%)

1

19.7%12.5%13.4%

Consumer

Sales volume (‘000 MT)464339

Normalised revenue ($ million)218211216

Normalised gross profit ($ million)746149

Normalised gross margin (%)

1

33.9%28.9%22.7%

Normalised EBIT ($ million)208(22)

Normalised EBIT margin (%)

1

9.2%3.8%(10.2)%

Total

Sales volume (‘000 MT)593566455

Normalised revenue ($ million)2,9883,4993,496

Normalised gross profit ($ million)381345362

Normalised gross margin (%)

1

12.8%9.9%10.4%

Normalised EBIT ($ million)268217215

Normalised EBIT margin (%)

1

9.0%6.2%6.1%

Product Channels

2,3,4


JAN 2021JAN 2022JAN 2023

Ingredients

Sales volume (‘000 MT)1,0881,0131,106

Normalised revenue ($ million)5,9856,8488,735

Normalised gross profit ($ million)6387601,347

Normalised gross margin (%)

1

10.7%11.1%15.4%

Normalised EBIT ($ million)306417911

Normalised EBIT margin (%)

1

5.1%6.1%10.4%

Foodservice

Sales volume (‘000 MT)247276 274

Normalised revenue ($ million)1,5371 , 674 1,928

Normalised gross profit ($ million)389261 335

Normalised gross margin (%)

1

25.3%15.6%17. 4%

Normalised EBIT ($ million)25485 166

Normalised EBIT margin (%)

1

16.5%5.1%8.6%

Consumer

Sales volume (‘000 MT)376334 319

Normalised revenue ($ million)1,6461,563 1,670

Normalised gross profit ($ million)458370 387

Normalised gross margin (%)

1

27. 8 %23.7%23.2%

Normalised EBIT ($ million)13683 (94)

Normalised EBIT margin (%)

1

8.3%5.3%(5.6)%

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

47

CONTENTS

New Zealand and Non-New Zealand Milk
2,3,4


JAN 2021JAN 2022JAN 2023

New Zealand Milk

Sales volume (‘000 MT)1,4801,4061,480

Normalised revenue ($ million)8,1449,00410,939

Normalised gross profit ($ million)1,3991,2431,847

Normalised gross margin (%)

1

17. 2 %13.8%16.9%

Normalised EBIT ($ million)582472747

Normalised EBIT margin (%)

1

7. 1 %5.2%6.8%

Non-New Zealand Milk

Sales volume (‘000 MT)214217219

Normalised revenue ($ million)9641,0811,394

Normalised gross profit ($ million)114146199

Normalised gross margin (%)

1

11.8%13.5 %14.3%

Normalised EBIT ($ million)3171117

Normalised EBIT margin (%)

1

3.2%6.6%8.4%

Total

Sales volume (‘000 MT)1,6941,6231,699

Normalised revenue ($ million)9,10810,08512,333

Normalised gross profit ($ million)1,5131,3892,046

Normalised gross margin (%)

1

16.6%13.8%16.6%

Normalised EBIT ($ million)613543864

Normalised EBIT margin (%)

1

6.7%5.4%7. 0 %

Discontinued Operations

2,6


JAN 2021JAN 2022JAN 2023

China Farms

Sales volume (‘000 MT)111 1

Normalised revenue ($ million)13513 11

Normalised gross profit ($ million)22(2) (7)

Normalised gross margin (%)

1

16.3%(15.4)%(63.6)%

Normalised EBIT ($ million)20(8) (9)

DPA Brazil

Sales volume (‘000 MT)110104 112

Normalised revenue ($ million)183196 291

Normalised gross profit ($ million)4960 91

Normalised gross margin (%)

1

26.8%30.6%31.3%

Normalised EBIT ($ million)1214 29

Soprole

Sales volume (‘000 MT)181192 182

Normalised revenue ($ million)489503 614

Normalised gross profit ($ million)138160 168

Normalised gross margin (%)

1

28.2%31.8%27.4%

Normalised EBIT ($ million)3958 56

Notes to the Historical Summary

1 Refer to the Glossary for definition.

2 Percentages as shown in the table may not align to calculations of percentages based on numbers in the table

due to rounding of figures.

3 Prepared on a continuing operations basis and includes normalisation adjustments.

4 Comparative information has been restated and re-presented for consistency with the current period.

5 Includes sales to other segments.

6 The China Farms business, DPA Brazil consumer and foodservice businesses and Soprole meet the definition

of a discontinued operation. The Group’s China Farms business comprises our wholly-owned Hangu China

farm and, up to the date of sale on 1 April 2021, its two-wholly owned farming hubs in Ying and Yutian.

FONTERRA INTERIM REPORT 2023

BUSINESS PERFORMANCE

48

CONTENTS

Contents
INCOME STATEMENT50

STATEMENT OF COMPREHENSIVE INCOME51

STATEMENT OF FINANCIAL POSITION52

STATEMENT OF CHANGES IN EQUITY53

CASH FLOW STATEMENT54

BASIS OF PREPARATION55

NOTES TO THE INTERIM FINANCIAL STATEMENTS56

INDEPENDENT REVIEW REPORT69

Interim

Financial Results

FOR THE SIX MONTHS ENDED 31 JANUARY 2023

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

49

CONTENTS

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

Income Statement
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

NOTES

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

1

31 JUL 2022

AUDITED

RE-PRESENTED

1

Continuing operations

Revenue from sale of goods312,33310,08521,901

Cost of goods sold4(10,287)(8,696)(18,992)

Gross profit2,0461,3892,909

Other operating income2950141

Selling and marketing expenses(254)(247)(532)

Distribution expenses(211)(195)(404)

Administrative expenses(429)(333)(784)

Other operating expenses(325)(127)(394)

Share of profit of equity accounted investees8610

Profit before net finance costs and tax from

continuing operations864543946

Finance income12410

Finance costs(134)(94)(204)

Net finance costs(122)(90)(194)

Profit before tax from continuing

operations742453752

Tax exp ense(198)(101)(131)

Profit after tax from continuing operations544352621

Discontinued operations

Profit/(loss) after tax from discontinued

operations2212(38)

Profit after tax546364583

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

1

31 JUL 2022

AUDITED

RE-PRESENTED

1

Profit after tax is attributable to:

Profit attributable to equity holders of

the Co-operative530348584

Profit/(loss) attributable to non-controlling interests1616(1)

Profit after tax546364583

GROUP $

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

31 JUL 2022

AUDITED

RE-PRESENTED

Earnings per share:

Basic and diluted earnings per share from

continuing operations0.330.210.36

Basic and diluted earnings per share from

discontinued operations–0.01–

Basic and diluted earnings per share0.330.220.36

1 Comparative information has been re-presented for consistency with the current period. Refer to Note 12 Re-presentations for further details.

50

CONTENTS

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

Statement of Comprehensive Income
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

31 JUL 2022

AUDITED

RE-PRESENTED

Profit after tax546364583

Items that may be reclassified subsequently to the Income Statement:

Cash flow hedges and other costs of hedging, net of tax668(366)(320)

Net investment hedges and translation of foreign operations, net of tax1689103

Foreign currency translation reserve gains transferred to the Income Statement–(1)(1)

Other movements in reserves4124

Total items that may be reclassified subsequently to the Income Statement688(266)(214)

Items that will not be reclassified subsequently to the Income Statement:

Net fair value gains/(losses) on investments in shares13(3)16

Foreign currency translation gains/(losses) attributable to non-controlling interests–4(8)

Other movements in reserves–616

Total items that will not be reclassified subsequently to the Income Statement13724

Total other comprehensive income/(expense)701(259)(190)

Total comprehensive income1,247105393

Total comprehensive income is attributable to:

Equity holders of the Co-operative 1,23179394

Non-controlling interests1626(1)

Total comprehensive income1,247105393

Total comprehensive income arises from:

Continuing operations

1

1,23394478

Discontinued operations

1

1411(85)

Total comprehensive income1,247105393

1 Comparative information has been re-presented for consistency with the current period. Refer to Note 12 Re-presentations for further details.

51

CONTENTS

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

Statement of Financial Position
AS AT 31 JANUARY 2023

NOTES

GROUP $ MILLION

AS AT

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

LIABILITIES

Current liabilities

Bank overdraft578431

Borrowings72,063596356

Trade and other payables 2,2132,2202,403

Owing to suppliers3,6934,0642,119

Tax payable102161107

Derivative financial instruments570729733

Provisions674570

Other current liabilities785871

Liabilities held for sale2972545628

Total current liabilities 9,8158,5026,518

Non-current liabilities

Borrowings73,4265,1524,900

Derivative financial instruments 65333313

Provisions578379

Deferred tax liabilities893050

Other non-current liabilities101515

Total non-current liabilities 3,6475,6135,357

Total liabilities13,46214,11511,875

Net assets7, 9 2 96,7016,906

EQUITY

Subscribed equity55,8825,8925,891

Retained earnings1,8991,4561,611

Foreign currency translation reserve(237)(267)(253)

Hedge reserves322(392)(346)

Other reserves471130

Total equity attributable to equity holders

of the Co-operative7, 9 1 36,7006,933

Non-controlling interests161(27)

Total equity7, 9 2 96,7016,906

NOTES

GROUP $ MILLION

AS AT

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

ASSETS

Current assets

Cash and cash equivalents319479288

Trade and other receivables 2,8702,1832,482

Inventories6,8447, 2435,007

Intangible assets886478

Tax receivable525664

Derivative financial instruments 527229230

Other current assets 15793107

Assets held for sale21,289475473

Total current assets12,14610,8228,729

Non-current assets

Property, plant and equipment5,8825,9136,067

Right-of-use assets380446398

Equity accounted investments

12299113

Intangible assets1,9832,2502,216

Deferred tax assets178562551

Derivative financial instruments428466434

Long-term advances146161154

Other non-current assets 12697119

Total non-current assets9,2459,99410,052

Total assets21,39120,81618,781

The Board approved and authorised for issue these Interim Financial Statements on 15 March 2023.

For and on behalf of the Board:


PETER MCBRIDE BRUCE HASSALL

Chairman Director

52

CONTENTS

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

Statement of Changes in Equity
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

GROUP $ MILLION

ATTRIBUTABLE TO EQUITY HOLDERS OF THE CO-OPERATIVE

NON-

CONTROLLING

INTERESTSTOTAL EQUITY

SUBSCRIBED

EQUITY

RETAINED

EARNINGS

FOREIGN

CURRENCY

TRANSLATION

RESERVEHEDGE RESERVESOTHER RESERVESTOTAL

As at 1 August 20225,8911,611(253)(346)306,933(27)6,906

Profit after tax–530–––53016546

Other comprehensive income––1666817701–701

Total comprehensive income–53016668171,231161,247

Transactions with equity holders in their capacity as equity holders:

Dividends paid to equity holders of the Co-operative (refer to Note 6)–(242)–––(242)–(242)

Equity instruments issued––––––4444

Share buyback (refer to Note 5)(9)––––(9)–(9)

Dividends paid to non-controlling interests––––––(17)(17)

As at 31 January 2023 (unaudited)5,8821,899(237)322477, 9 1 3167, 9 2 9

As at 1 August 20215,8921,350(355)(26)26,86366,869

Profit after tax–348–––34816364

Other comprehensive income/(expense)––88(366)9(269)10(259)

Total comprehensive income/(expense) –34888(366)97926105

Transactions with equity holders in their capacity as equity holders:

Dividends paid to equity holders of the Co-operative (refer to Note 6)–(242)–––(242)–(242)

Dividends paid to non-controlling interests––––––(31)(31)

As at 31 January 2022 (unaudited)5,8921,456(267)(392)116,70016,701

As at 1 August 20215,8921,350(355)(26)26,86366,869

Profit/(loss) after tax–584–––584(1)583

Other comprehensive income/(expense)––102(320)28(190)–(190)

Total comprehensive income/(expense)–584102(320)28394(1)393

Transactions with equity holders in their capacity as equity holders:

Dividends paid to equity holders of the Co-operative (refer to Note 6) –(323)–––(323)–(323)

Share buyback (refer to Note 5)(1)––––(1)–(1)

Dividends paid to non-controlling interests––––––(32)(32)

As at 31 July 2022 (audited)5,8911,611(253)(346)306,933(27)6,906

53

CONTENTS

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

Cash Flow Statement
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

The Cash Flow Statement presents total Group cash flows from continuing and discontinued operations.

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

31 JUL 2022

AUDITED

RE-PRESENTED

Cash flows from operating activities

Profit before net finance costs and tax from

continuing operations864543946

(Loss)/profit before net finance costs and tax from

discontinued operations(6)6430

Total Group profit before net finance costs and tax858607976

Adjustments for:

– Depreciation and amortisation313314635

– Foreign exchange (gains)/losses(81)81309

– Gain on sale of Global Dairy Trade––(42)

– Brazil consumer and foodservice business impairment––57

– New Zealand consumer and foodservice

business impairment92––

– Asia brands impairment70–34

– Other (24)(1)(41)

Total adjustments370394952

(Increase)/decrease in working capital:

– Trade and other receivables(353)(308)(821)

– Inventories(2,118)(3,514)(1,222)

– Trade and other payables4847201

– Owing to suppliers1 , 5742,238293

– Other movements (56)(38)(49)

Total increase in working capital(905)(1,575)(1,598)

Net cash flows from operations323(574)330

Net taxes paid(47)(43)(137)

Net cash flows from operating activities276(617)193

Cash flows from investing activities

Cash was provided from:

– Proceeds from sale of businesses–126

– Proceeds from disposal of property, plant

and equipment2317

– Proceeds from sale of livestock112

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

31 JUL 2022

AUDITED

RE-PRESENTED

Cash was applied to:

– Acquisition of property, plant and equipment (256)(194)(480)

– Acquisition of livestock (including rearing costs)(1)(2)(4)

– Acquisition of intangible assets(42)(40)(72)

– Acquisition of investments(10)––

– Other cash outflows–(1)(6)

Net cash flows from investing activities(306)(232)(517)

Cash flows from financing activities

Cash was provided from:

– Proceeds from borrowings2,3462,5453,919

– Interest received18715

– Capital contribution from non-controlling interests44––

Cash was applied to:

– Interest paid(189)(155)(297)

– Repayment of borrowings(1,893)(1,866)(3,634)

– Dividends paid to equity holders of the Co-operative(242)(242)(323)

– Dividends paid to non-controlling interests(17)(31)(32)

– Share buyback(9)–(1)

Net cash flows from financing activities58258(353)

Net increase/(decrease) in cash28(591)(677)

Opening cash281982982

Effect of exchange rate changes(1)15(24)

Closing cash308406281

Reconciliation of closing cash to the

Statement of Financial Position

Cash and cash equivalents319479288

Bank overdraft(57)(84)(31)

Cash balances included in assets and liabilities

held for sale461124

Closing cash308406281

54

CONTENTS

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

Basis of Preparation
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

a) General information

Fonterra Co-operative Group Limited (Fonterra, the Company or the Co-operative) is a multinational dairy

co-operative. Fonterra is primarily involved in the collection, manufacture and sale of milk and milk-derived

products through its Ingredients, Consumer and Foodservice channels.

Fonterra is incorporated and domiciled in New Zealand. Fonterra is registered under the Companies Act 1993

and the Co-operative Companies Act 1996, and is an FMC Reporting Entity under the Financial Markets Conduct

Act 2013. Fonterra is also required to comply with the Dairy Industry Restructuring Act 2001 (DIRA).

b) Basis of preparation

These Interim Financial Statements comprise Fonterra and its subsidiaries (together referred to as the Group)

and the Group’s interests in its equity accounted investments.

These unaudited Interim Financial Statements:

–comply with International Accounting Standard 34 Interim Financial Reporting;

–comply with New Zealand Equivalent to International Accounting Standard 34 Interim Financial Reporting;

–have been prepared in accordance with Generally Accepted Accounting Practice (GAAP) applicable to for-profit

entities;

–are presented in New Zealand dollars ($ or NZD), which is Fonterra’s functional currency, and rounded to the

nearest million, except where otherwise stated; and

–do not include all the information and disclosures required in the Annual Financial Statements, and should be

read in conjunction with the Group’s Financial Statements for the year ended 31 July 2022.

The Group’s operations are seasonal due to the profile of milk production in New Zealand. Milk production, and

therefore the Group’s milk collections and production volumes are higher in the New Zealand Spring (October

and November). Consequently, the amount owing to suppliers, inventory balances and borrowings are higher at

the 31 January interim reporting dates compared to the 31 July year-end reporting dates. This reflects the higher

cash outflows required to support the business operations in the first six months of the financial year. Due to the

seasonality of the Group’s operations additional comparative information has been presented in these Interim

Financial Statements.

Re-presentations

Discontinued operations

As at 31 January 2023 the Chilean Soprole business is classified as a disposal group held for sale and considered

to be a discontinued operation.

–Discontinued operations are presented in a single line item in the Income Statement in both the current and

comparative reporting periods. Comparative period information in the Income Statement has been re-presented to

reflect the classification of the Chilean Soprole business as a discontinued operation. Refer to Note 2 Divestments

and Note 12 Re-presentations for further information on this re-presentation.

–Assets of disposal groups held for sale are presented in a single line item within Current assets, and liabilities

of disposal groups held for sale are presented in a single line item within Current liabilities. Comparative period

information in the Statement of Financial Position has not been re-presented.

–The Statement of Changes in Equity and Cash Flow Statement have not been adjusted to separately present

discontinued operations.

Cash Flow Statement

Certain comparative period information has been re-presented for consistency with the current period.

Re-presentations have had no impact on the totals or sub-totals presented in the Cash Flow Statement.

c) Material accounting policies

The accounting policies applied in the preparation of these Interim Financial Statements are consistent with those

applied in the Group’s Financial Statements for the year ended 31 July 2022.

d) Significant judgements and estimates

In the process of applying the Group’s accounting policies and the application of accounting standards, a number

of judgements and estimates have been made. Sources of significant judgement and estimation uncertainty

in preparing these Interim Financial Statements were consistent with those disclosed in the Group’s Financial

Statements for the year ended 31 July 2022.

Market capitalisation

At 31 July 2022, the Group’s market capitalisation was below the carrying amount of net assets. At

31 January 2023 the share price has declined further and this remains an indicator of impairment. The Group has

maintained the view that the current share price does not provide an accurate reflection of the fair value of the

net assets, due to factors outlined in the Group’s Financial Statements for the year ended 31 July 2022.

The Group has undertaken an impairment test and obtained an updated independent valuation to determine the

recoverable amount of its net assets. The independent valuation was used to determine the Group’s recoverable

amount on a fair value less costs of disposal basis. The valuation uses a sustainable EBIT based on normalised

earnings in line with the Group’s long-term aspirations and an appropriate range of earnings multiples based on

benchmarking against peers.

The estimate of the recoverable amount exceeded the carrying amount and as such, no impairment has

been identified.

Forecast Farmgate Milk Price

The Farmgate Milk Price is the average price paid by Fonterra in a season, which is the 12 months ending 31 May,

for each kilogram of milk solids (kgMS) supplied by farmer shareholders under Fonterra’s standard terms of supply.

The Farmgate Milk Price for a season is finalised after the end of that milk season. Global dairy commodity prices

that inform the Farmgate Milk Price revenue are the most significant driver of the level of each season’s Farmgate

Milk Price.

Within the forecast Farmgate Milk Price, the majority of the milk sourced up until 31 January 2023 is contracted

for sale at hedged NZD/USD exchange rates. This means that the Farmgate Milk Price revenue that would be

earned from the milk sourced during the six months ended 31 January 2023 is largely known.

The full season forecast Farmgate Milk Price remains uncertain. This is because the Farmgate Milk Price revenue

that will be earned from milk supplied during the remainder of the milk season ending 31 May 2023 is impacted

by future global dairy commodity prices. Future global dairy commodity prices in USD are uncertain as they

are influenced by global supply and demand dynamics, and their conversion to NZD is uncertain because the

conversion of these USD selling prices to NZD depends on the NZD/USD exchange rate and associated hedging.

55

CONTENTS

FONTERRA INTERIM REPORT 2023

INTERIM FINANCIAL RESULTS

Notes to the Interim Financial Statements
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

NOTEFS PAGE

Performance

1 Segment reporting57

2 Divestments60

3 Revenue from sale of goods62

4 Cost of goods sold62

Debt and Equity

5 Subscribed equity instruments63

6 Dividends63

7 Borrowings64

Other

8 Intangible assets65

9 Contingent liabilities, provisions and commitments66

10 Fair value measurement66

11 Net tangible assets per quoted equity security68

12 Re-presentations68

56

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

Performance

1 SEGMENT REPORTING

Segment information provided in this note reflects the Group’s performance from continuing operations only.

The Chilean Soprole business, China Farms and Brazil consumer and foodservice businesses are considered

discontinued operations and have been excluded from the disclosures in this note. Please see Note 2 Divestments

for further details about the Group’s discontinued operations.

a) Reportable segments

Operating segments reflect the way financial information is regularly reviewed by the Fonterra Management Team

(FMT). The FMT is considered to be the Chief Operating Decision Maker (CODM). The FMT consists of the Group’s

Chief Executive Officer (CEO), Chief Financial Officer, Chief Operating Officer, the CEO Global Markets, the CEO

Greater China, the Chief Innovation and Brand Officer, the Managing Director Strategy and Optimisation, the

Managing Director People and Culture and the Managing Director Co-operative Affairs.

The measure of profit or loss used by the FMT to evaluate the underlying performance of operating segments is

normalised earnings before interest and tax (normalised EBIT).

On 23 June 2022 Fonterra announced changes to its organisational structure to better align with the long-term

aspirations of the Co-operative, following its strategy refresh announced in September 2021. Two new FMT roles

were created effective 1 August, the Chief Innovation and Brand Officer and the Managing Director Strategy

and Optimisation. In addition to this, effective from 1 October 2022 the Group’s Asia Pacific and Africa, Middle

East, Europe, North Asia and Americas (AMENA) business units were merged into a combined Global Markets

business unit.

The Group’s operating model and the way financial information is presented to the FMT has been updated to align

to this new organisational structure. This is now based around the two customer-facing regional business units,

Global Markets and Greater China, and Group Operations which comprises:

–the functions under the Chief Operating Office (COO) which includes New Zealand milk collection and processing

operations, supply chain, Group IT and sustainability;

–Strategy and Optimisation (S&O), which includes the Group’s Central Portfolio Management and Strategy functions;

and

–Fonterra Farm Source™ retail stores.

The operating model forms the basis for the Group’s operating segments.

The Group has identified its reportable segments based on a number of factors, including how the CODM makes

decisions about resource allocations and assesses performance. The Group has determined that its reportable

segments are Global Markets, Greater China and Group Operations. Comparative information within this note

has been restated to reflect the change in the Group’s reportable segments.

REPORTABLE SEGMENTSDESCRIPTION

Global MarketsRepresents the global Ingredients, Foodservice and Consumer channels outside of

Greater China.

Greater ChinaRepresents the Ingredients, Foodservice and Consumer channels in Greater China.

Group OperationsRepresents COO, S&O and Fonterra Farm Source™ retail stores.

The performance of large multinational customers are reported within the reportable segment that they are

managed by. This can differ from the geographical region of the destination of goods sold.

The performance of the Group’s reporting segments includes transactions between the regional business units

and Group Operations for the purchase and sale of goods, which are eliminated at the total Group level.

Innovation and Brand is attributed to the reportable segments and follows underlying business rules. Unallocated

costs represent corporate costs including Co-operative Affairs and other Group Functions.

Eliminations and unallocated costs are disclosed in aggregate, with substantially all of the revenue and cost of

goods sold balances being eliminations.

57

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

1 SEGMENT REPORTING (CONTINUED)

a) Reportable segments (continued)

GROUP $ MILLION

SIX MONTHS ENDED 31 JANUARY 2023 (UNAUDITED)

CONTINUING OPERATIONS

GLOBAL

MARKETS

GREATER

CHINA

GROUP

OPERATIONS

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

Sales volume (metric tonnes,

thousands)1,2724551,345(1,373)1,699

Revenue from sale of goods9,4243,4969,691(10,278)12,333

Cost of goods sold(8,546)(3,134)(8,855)10,248(10,287)

Normalised gross profit/(loss)878362836(30)2,046

Operating expenses(624)(146)(336)(94)(1,200)

Other

1

13(1)1518

Normalised EBIT267215501(119)864

Profit/(loss) before net finance

costs and tax267215501(119)864

Other segment information:

–Inter-segment revenue1682210,088(10,278)–

–Depreciation and amortisation(67)(5)(220)(13)(305)

–Share of profit of equity

accounted investees6–118

1 Comprises other operating income, net foreign exchange gains/(losses) and share of profit/(loss) of equity accounted investees.

GROUP $ MILLION

SIX MONTHS ENDED 31 JANUARY 2022 (UNAUDITED AND RESTATED)

CONTINUING OPERATIONS

GLOBAL

MARKETS

GREATER

CHINA

GROUP

OPERATIONS

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

Sales volume (metric tonnes,

thousands)1,0755661,264(1,282)1,623

Revenue from sale of goods6,5453,4997, 70 5(7,664)10,085

Cost of goods sold(5,831)(3,154)( 7, 3 6 3)7,652(8,696)

Normalised gross profit/(loss)714345342(12)1,389

Operating expenses(450)(129)(286)(44)(909)

Other

1

151331463

Normalised EBIT27921789(42)543

Profit/(loss) before net finance

costs and tax27921789(42)543

Other segment information:

–Inter-segment revenue10747, 55 3(7,664)–

–Depreciation and amortisation(66)(5)(216)(12)(299)

–Share of profit of equity

accounted investees5–1–6

1 Comprises other operating income, net foreign exchange gains/(losses) and share of profit/(loss) of equity accounted investees.

58

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

1 SEGMENT REPORTING (CONTINUED)

a) Reportable segments (continued)

GROUP $ MILLION

YEAR ENDED 31 JULY 2022 (UNAUDITED AND RESTATED)

CONTINUING OPERATIONS

GLOBAL

MARKETS

GREATER

CHINA

GROUP

OPERATIONS

UNALLOCATED

COSTS AND

ELIMINATIONSTOTAL

Sales volume (metric tonnes,

thousands)2,3441,0282,554(2,608)3,318

Revenue from sale of goods15,3856 , 87417,026(17, 3 8 4)21,901

Cost of goods sold(13,846)(6,242)(16,243)17, 339(18,992)

Normalised gross profit/(loss)1,539632783(45)2,909

Operating expenses(992)(266)(610)(196)(2,064)

Other

1

(34)1563659

Normalised EBIT513367229(205)904

Normalisation adjustments:

–Gain on sale of Global Dairy Trade–––4242

Profit/(loss) before net finance

costs and tax513367229(163)946

Other segment information:

–Inter-segment revenue257717, 1 2 0(17, 3 8 4)–

–Depreciation and amortisation(133)(10)(433)(26)(602)

–Share of profit of equity

accounted investees8–1110

1 Comprises other operating income, net foreign exchange gains/(losses) and share of profit/(loss) of equity accounted investees.

b) Geographical analysis of revenue

Revenue is analysed by geography on the basis of the destination of the goods sold. Geographical groupings in the

following table are not aligned with the Group’s reportable segments.

GEOGRAPHICAL

EXTERNAL REVENUE

GROUP $ MILLION

NEW

ZEALANDAUSTRALIACHINA

REST

OF ASIA AMERICAS

REST OF

WORLDTOTAL

Six months ended 31 January

2023 (unaudited)1,2911,0883,0264,6051,2391,08412,333

Six months ended

31 January 2022

(unaudited and re-presented)9917843,2303,45184978010,085

Year ended 31 July 2022

(audited and re-presented)2,1401,7266,2448,0161,9981,77721,901

c) Geographical analysis of non-current assets

Geographical groupings in the following table are not aligned with the Group’s reportable segments.

GEOGRAPHICAL

NON-CURRENT ASSETS

GROUP $ MILLION

NEW

ZEALANDAUSTRALIACHINA

REST

OF ASIA AMERICAS

REST OF

WORLDTOTAL

As at 31 January 2023

(unaudited)6,58198123738792378,639

As at 31 January 2022

(unaudited)6,535961158223842498,966

As at 31 July 2022 (audited)6,6031,026207993782419,067

RECONCILIATION OF GEOGRAPHICAL NON-CURRENT ASSETS

TO TOTAL NON-CURRENT ASSETS

GROUP $ MILLION

AS AT

31 JAN 2023

UNAUDITED

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JUL 2022

AUDITED

Geographical non-current assets 8,6398,9669,067

Deferred tax assets178562551

Derivative financial instruments 428466434

Total non-current assets9,2459,99410,052

59

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

2 DIVESTMENTS

This note provides information about the Group’s disposal groups held for sale and discontinued operations for

the six months ended 31 January 2023.

At 31 January 2023, the Hangu China farm and the Brazil consumer and foodservice business continued to meet

the definition of held for sale and are discontinued operations.

During the period, the Group’s divestment of the Chilean Soprole business has advanced to the point that the

business met the requirements to be classified as held for sale at 31 January 2023. The business also meets

the definition of a discontinued operation.

a) Disposal groups held for sale

The major classes of assets and liabilities held for sale are presented in the following table.

ASSETS AND LIABILITIES HELD FOR SALE

$ MILLION

AS AT 31 JAN 2023

UNAUDITED

AS AT 31 JAN 2022

UNAUDITED

AS AT 31 JUL 2022

AUDITED

Cash and cash equivalents461124

Trade receivables2044658

Inventory2793332

Property, plant and equipment2488179

Livestock212321

Intangible assets230127111

Other assets261154148

Total assets held for sale1,289475473

Borrowings481310333

Trade and other payables376146209

Provisions684142

Other liabilities474844

Total liabilities held for sale972545628

Net assets/(liabilities) held for sale317(70)(155)

Hangu China farm

As at 31 January 2023 the Hangu China farm continued to meet the requirements to be classified as held for sale

(31 January 2022 and 31 July 2022: held for sale).

The sale process has been delayed due to market conditions related to COVID-19, including the effect of

lockdowns in China. At 31 January 2023 the Group remains committed to the sale and the farm continues to be

actively marketed. The Group expects the sale to be completed within one year of the reporting date. The Group

reassessed the fair value less costs to sell of the Hangu China farm and recognised a write-down of $4 million

(31 January 2022 and 31 July 2022: nil).

The foreign currency translation reserve balance at 31 January 2023 attributable to the Hangu China farm was a

debit balance of $1 million (31 January 2022: debit balance of $4 million, 31 July 2022: debit balance of $3 million).

Brazil consumer and foodservice business

As at 31 January 2023 the Brazil consumer and foodservice business continued to meet the requirements to be

classified as held for sale (31 January 2022 and 31 July 2022: held for sale).

On 13 December 2022 the Group announced the sale of the Brazil consumer and foodservice business, subject

to a number of conditions including receipt of regulatory approvals from competition authorities.

In September 2022 the equity holders each contributed their proportionate share of $93 million to repay

borrowings of the business, which reduced the net liabilities held for sale.

The Group reassessed the fair value less costs to sell at 31 January 2023, and no adjustment has been recognised

(31 January 2022: nil, 31 July 2022: a write-down of $57 million ($50 million after tax)).

The foreign currency translation reserve balance at 31 January 2023 attributable to the Brazil consumer

and foodservice business was a debit balance of $67 million (31 January 2022: debit balance of $62 million,

31 July 2022: debit balance of $67 million).

Chilean Soprole business

During the period, the Group’s divestment of the Chilean Soprole business has advanced to the point that the

business meets the requirements to be classified as held for sale at 31 January 2023. The divestment of the

business also meets the definition of a discontinued operation as it is a separate major geographical area of

operation. The Group expects the sale to be completed within one year of the reporting date.

The divestment is comprised of a number of transactions that result in aggregate consideration of 591 billion

Chilean Pesos. The divestment is subject to a number of conditions, including receipt of regulatory approvals and

commencement of an irrevocable public tender offer process in Chile for the outstanding shares in Soprole not

already owned by the Group.

On classification as held for sale, the net assets are required to be measured at the lower of carrying value or

fair value less costs to sell. The fair value less costs to sell exceeds the carrying value and no adjustment has

been recognised.

The foreign currency translation reserve balance at 31 January 2023 attributable to the Chilean Soprole business

was a debit balance of $185 million, and the hedge reserve was a debit balance of $13 million.

60

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

2 DIVESTMENTS (CONTINUED)

b) Discontinued operations

The China Farms business, Brazil consumer and foodservice business and Chilean Soprole business all meet the

definition of a discontinued operation.

The summarised financial performance of the China Farms business, Brazil consumer and foodservice business,

and Chilean Soprole business, recognised in profit/(loss) after tax from discontinued operations in the Income

Statement, total comprehensive income/(expense) from discontinued operations, and net cash generated by the

discontinued operations, is presented in the following table.

DISCONTINUED OPERATIONS

$ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

1

31 JUL 2022

AUDITED

RE-PRESENTED

1

Revenue from sale of goods9167121,524

Cost of goods sold(664)(494)(1,093)

Gross profit252218431

Other operating expenses(258)(154)(344)

Brazil consumer and foodservice impairment––(57)

(Loss)/profit before net finance costs and tax(6)6430

Net finance costs(35)(13)(37)

(Loss)/profit before tax(41)51(7)

Tax credit/(expense)43(39)(31)

Profit/(loss) after tax from discontinued operations212(38)

Share of loss attributable to non-controlling interests–136

Profit/(loss) after tax attributable to equity holders213(2)

Cash flow hedges and other costs of hedging, net of tax(13)––

Movement in exchange differences on translation of

discontinued operations23(15)(55)

Foreign currency translation reserve gains transferred

to the Income Statement––(1)

Other reserve movements2149

Total comprehensive income/(expense) from

discontinued operations1411(85)

Net cash inflow/(outflow) from operating activities52(2)18

Net cash outflow from investing activities(12)(9)(24)

Net cash outflow from financing activities(137)(1)(6)

Net decrease in cash generated by the

discontinued operations(97)(12)(12)

1 Comparative information has been re-presented for consistency with the current period. Refer to Note 12 Re-presentations for further details.

61

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

3 REVENUE FROM SALE OF GOODS

External revenue is disaggregated by Ingredients, Foodservice and Consumer channels across the Group’s

reportable segments in the following table.

Group Operations includes external revenue together with adjustments to reflect that it acts as an agent for other

segments, and the volatility associated with the Group’s sales hedging activities.

GROUP $ MILLION

GLOBAL MARKETSGREATER CHINA

GROUP

OPERATIONSTOTAL

For the six months ended

31 January 2023 (unaudited)

Ingredients channel revenue6,8362,147(248)8,735

Foodservice channel revenue9141,111(97)1,928

Consumer channel revenue1,506216(52)1,670

Revenue from sale of goods9,2563, 474(397)12,333

For the six months

ended 31 January 2022

(unaudited and restated)

1

Ingredients channel revenue4,4172,2841476,848

Foodservice channel revenue6871,000(13) 1 , 674

Consumer channel revenue1,334211181,563

Revenue from sale of goods6,4383,49515210,085

For the year ended 31 July 2022

(audited and restated)

1

Ingredients channel revenue10,9404,648(53)15,535

Foodservice channel revenue1,5151,850(63)3,302

Consumer channel revenue2,673369223,064

Revenue from sale of goods15,1286,867(94)21,901

1 Comparative information has been restated and re-presented for consistency with the current period. Refer to Note 12 Re-presentations

for further details.

Revenue is disaggregated by geography on the basis of the destination of the goods sold in Note 1

Segment reporting.

4 COST OF GOODS SOLD

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

31 JUL 2022

AUDITED

RE-PRESENTED

Opening inventory5,0073,7663,766

Cost of milk:

–New Zealand-sourced8,3778,82913,722

–Non-New Zealand-sourced633459843

Other costs3,1142,8855,668

Closing inventory(6,844)( 7, 243)(5,007)

Total cost of goods sold10,2878,69618,992

Other costs include purchases of other products, raw materials, packaging, direct labour costs, depreciation and

other costs directly incurred to bring inventory to its final point of sale location.

During the period, the Group increased its provision for impairment of raw materials and finished goods by

$71 million (31 January 2022: $15 million, 31 July 2022: $26 million).

62

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

Debt and equity

5 SUBSCRIBED EQUITY INSTRUMENTS

a) Co-operative shares, including shares held within the Group

Co-operative shares may currently only be held by a shareholder supplying milk to Fonterra (farmer shareholder),

by former farmer shareholders for a reduction period after cessation of milk supply, or by Fonterra Farmer

Custodian Limited (the Custodian). Voting rights in Fonterra are dependent on milk supply supported by

Co-operative shares.

The rights attaching to Co-operative shares are set out in Fonterra’s Constitution, available in the

‘Our Co-operative/Governance and Management’ section of Fonterra’s website.

At 31 January 2023 there were 1,609,294,669 Co-operative shares on issue (31 January 2022: 1,613,357,879 shares,

31 July 2022: 1,612,825,585 shares).

During the six months ended 31 January 2023, Fonterra bought back 3,530,916 shares at a total cost of $9 million

(31 January 2022: no shares, 31 July 2022: 532,294 shares at a total cost of $1 million). The shares bought back

were cancelled on acquisition.

Co-operative shares can be traded between farmer shareholders on the Fonterra Shareholders’ Market

(a private market operated by NZX Limited).

At a Special Meeting held on 9 December 2021, Fonterra shareholders voted in favour of capital structure related

amendments to Fonterra’s Constitution that would give effect to the new Flexible Shareholding capital structure

(Flexible Shareholding). The legislative changes required to enable Flexible Shareholding have been approved

by Parliament and Fonterra has announced that Flexible Shareholding will be implemented in late March 2023.

Share compliance obligations will remain on hold for all shareholders holding a minimum of 1,000 shares and

exiting suppliers that are selling shares over three seasons in accordance with Fonterra’s Constitution, until at

least six months after Flexible Shareholding comes into effect. Fonterra has announced a Compliance Date of 1

December 2023 for the 2023/24 Season. The current cap on the Fund remains, so Fonterra shares are not able to

be exchanged into units in the Fund on a day-to-day basis. A capped Fund is a feature of Flexible Shareholding.

Information about the Group’s capital structure is available in the ‘Investors/Capital Structure’ section of

Fonterra’s website.

b) Units in the Fonterra Shareholders’ Fund (the Fund)

The Custodian holds legal title of Co-operative shares of which the Economic Rights have been sold to the Fund

on trust for the benefit of the Fund. As at 31 January 2023 107,410,984 Co-operative shares (31 January 2022:

107,417,322, 31 July 2022: 107,417,322) were legally owned by the Custodian, on trust for the benefit of the Fund.

During the six months ended 31 January 2023, the Fund issued no units (31 January 2022: no units, 31 July 2022:

no units) and redeemed 6,338 units (31 January 2022: 2,840 units, 31 July 2022: 2,840 units).

Under the capital structure related amendments to Fonterra’s Constitution the overall limit on the Fund size

reduces from 20% to 10%. The current cap on the Fund remains, so Fonterra shares are not able to be exchanged

into units in the Fund on a day-to-day basis. The Fonterra share buyback programme has not had a material impact

on the Fund size as a percentage of the total number of Fonterra shares on issue.

The rights attaching to units are set out in the Fonterra Shareholders’ Fund 2022 Annual Report, available in the

‘Investors/Fonterra Shareholders’ Fund’ section of Fonterra’s website.

6 DIVIDENDS

$ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

DIVIDENDS

2022 Final dividend – 15 cents per share¹242––

2022 Interim dividend – 5 cents per share²––81

2021 Final dividend – 15 cents per share³–242242

1 Declared on 21 September 2022 and paid on 14 October 2022 to all Co-operative shares on issue at 29 September 2022. The Dividend

Reinvestment Plan did not apply to this dividend.

2 Declared on 16 March 2022 and paid on 14 April 2022 to all Co-operative shares on issue at 24 March 2022. The Dividend Reinvestment Plan did

not apply to this dividend.

3 Declared on 22 September 2021 and paid on 15 October 2021 to all Co-operative shares on issue at 30 September 2021. The Dividend

Reinvestment Plan did not apply to this dividend.

Dividend declared after the reporting period

On 15 March 2023, the Board declared an interim dividend of 10 cents per share, to be paid on 14 April 2023 to all

holders of Co-operative shares on issue at 23 March 2023.

The Dividend Reinvestment Plan does not apply to this dividend.

63

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

7 BORROWINGS

a) Total borrowings

GROUP $ MILLION

AS AT

31 JAN 2023

UNAUDITED

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JUL 2022

AUDITED

Total current borrowings2,063596356

Total non-current borrowings3,4265,1524,900

Total borrowings

1

5,4895,7485,256

1 Borrowings of $481 million attributable to disposal groups held for sale are not included in the table above (31 January 2022: $310 million,

31 July 2022: $333 million).

A breakdown of total borrowings is presented in the following table.

GROUP $ MILLION

AS AT

31 JAN 2023

UNAUDITED

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JUL 2022

AUDITED

Commercial paper52221598

Bank loans984963999

Lease liabilities408482438

Capital notes¹353535

NZX-listed bonds250250250

Medium-term notes3,2903,8033,436

Total borrowings²5,4895,7485,256

1 Capital notes are unsecured subordinated borrowings.

2 All borrowings other than lease liabilities and capital notes are both unsecured and unsubordinated.

b) Adjusted net debt

The Group uses adjusted net debt, a non-GAAP debt measure in monitoring its net debt position and in

calculating the Group’s debt to EBITDA ratio, gearing ratio, and return on capital.

Adjusted net debt is total borrowings, plus bank overdraft, less cash and cash equivalents, plus borrowings

attributable to disposal groups held for sale, less cash and cash equivalents attributable to disposal groups held

for sale, plus a cash adjustment for 25% of cash and cash equivalents held by the Group’s subsidiaries (including

cash and cash equivalents attributable to disposal groups held for sale), less derivatives used to manage changes

in hedged risks on debt instruments.

The Group believes that adjusted net debt provides useful information as it is aligned with how certain rating

agencies calculate the Group’s debt to EBITDA and gearing ratios.

GROUP $ MILLION

AS AT

31 JAN 2023

UNAUDITED

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JUL 2022

AUDITED

Total borrowings 5,4895,7485,256

Plus: Bank overdraft578431

Less: Cash and cash equivalents(319)(479)(288)

Plus: Borrowings attributable to disposal groups held

for sale481310333

Less: Cash and cash equivalents attributable to disposal

groups held for sale(46)(11)(24)

Plus: Cash adjustment for cash held by subsidiaries6812277

Less: Carrying value of derivatives used to manage

changes in hedged risks on debt instruments81(167)(46)

Adjusted net debt5,8115,6075,339

64

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

Other

8 INTANGIBLE ASSETS

At 31 January 2023 the Group assessed whether there were any indicators that its cash-generating units

(CGUs) with goodwill or indefinite life intangibles could be impaired. It was determined that indicators did exist

for the New Zealand consumer and foodservice CGU and the Anlene™, Anmum™ and Chesdale™ Asia brands

(no indicators identified at 31 January 2022).

The Group has tested these assets for impairment and recognised an impairment of $162 million within other

operating expenses in the Income Statement (31 January 2022: nil, 31 July 2022: $34 million).

a) New Zealand consumer and foodservice CGU

This CGU represents a business which sells dairy products in the consumer and foodservice channels,

in New Zealand and selected export markets.

At 31 July 2022, the recoverable amount of the business was determined on a value in use basis using a discounted

cash flow methodology, with the recoverable amount exceeding its carrying amount by $66 million. As presented

in the Group’s Financial Statements for the year ended 31 July 2022, it was determined a reasonably possible

change in certain key assumptions used to determine the value in use would result in an impairment.

During the period margins and volumes were lower than forecast and costs were higher than forecast, which

combined with an increase in the discount rate resulted in the value in use being below the carrying value of

the business.

The Group has obtained an external valuation to determine the fair value less costs of disposal of the business

under a market approach. The valuation uses a sustainable EBITDA based on expected future maintainable

earnings and an appropriate range of earnings multiples based on benchmarking against peers. This valuation

uses unobservable inputs, which would be categorised under Level 3 of the fair value hierarchy.

The fair value less costs of disposal is higher than the value in use at 31 January 2023 and has been used to

determine the recoverable amount of the business.

The recoverable amount of the business was assessed to be $669 million. This was lower than the carrying value

of the business, resulting in an impairment of goodwill of $92 million (31 January 2022: nil, 31 July 2022: nil)

recognised in the Group’s Global Markets reportable segment. Goodwill allocated to the CGU is $137 million as

at 31 January 2023 (31 January 2022: $229 million, 31 July 2022: $229 million).

If the business is unable to achieve the sustainable EBITDA used in the external valuation or the value of the

CGU’s net assets significantly increases, a further impairment may be possible.

b) Asia brands

Asia brands represent the Group’s trademarks and other intellectual property in territories outside of New

Zealand and Australia, relating to the Anchor™, Anmum™, Anlene™ and Chesdale™ brands.

The relief from royalty method is used to calculate the recoverable amounts of the brands. The relief from royalty

methodology is a value in use calculation which determines the recoverable amount by calculating the present

value of what a licensee would theoretically pay as a royalty to use the brands.

The key assumption used in the relief from royalty method is forecast sales growth. The value attributed to

this assumption is based on five-year cash flow forecasts, which utilise updated forecasts for the year ending

31 July 2023 and business plans approved by the Board, updated where applicable for the purposes of impairment

testing. Cash flows for years four and five have been prepared based on growth expectations for the brands.

The royalty rates applied in the calculation are determined based on comparable market data, and range from

3% to 7% (31 July 2022: 3% to 7%).

The carrying amount for the Anchor™, Anlene™ and Anmum™ brands and cash flow forecasts for each region are

in local currency and converted to NZD.

The total impairment recognised across the Asia brands is $70 million (31 January 2022: nil, 31 July 2022:

$34 million). Of this impairment, $46 million is attributed to the Global Markets reportable segment and

$24 million to the Greater China reportable segment (31 January 2022: nil, 31 July 2022: $33 million to the Asia

Pacific reportable segment (restated to be within Global Markets in Note 1 Segment reporting) and $1 million to

the Greater China reportable segment). Refer below for further information specific to each brand impaired.

Anlene™ brand

The recoverable amount of the Anlene™ brand was assessed to be $153 million. This was lower than the carrying

value of the brand, resulting in an impairment of $45 million (31 January 2022: nil, 31 July 2022: $22 million).

The impairment recognised is primarily due to a reduction in forecast sales growth for the brand, with changes in

discount rates and foreign exchange rates also contributing to the impairment recognised.

As the brand is sold across a number of markets, all with different characteristics, the range of post-tax discount

rates applied was 9.3% to 27.5% (31 July 2022: 9.2% to 31.5%). The range of pre-tax discount rates was 11.2% to

35.3% (31 July 2022: 11.1% to 41.4%).

The long-term growth rates applied range from 1.4% to 6.2% (31 July 2022: 1.6% to 7.4%).

Anmum™ brand

The recoverable amount of the Anmum™ brand was assessed to be $93 million. This was lower than the carrying

value of the brand, resulting in an impairment of $23 million (31 January 2022: nil, 31 July 2022: $11 million). The

impairment recognised is primarily due to a reduction in forecast sales growth for the brand in the Southeast Asia

region, with changes in discount rates and foreign exchange rates also contributing to the impairment recognised.

As the brand is sold across a number of markets, all with different characteristics, the range of post-tax discount

rates applied was 9.3% to 16.1% (31 July 2022: 9.2% to 15.8%). The range of pre-tax discount rates was 11.2% to

20.1% (31 July 2022: 11.1% to 19.8%).

The long-term growth rates applied range from 1.4% to 3.6% (31 July 2022: 1.6% to 3.8%).

Chesdale™ brand

The recoverable amount of the Chesdale™ brand was assessed to be $26 million. This was lower than the carrying

value of the brand, resulting in an impairment of $2 million (31 January 2022: nil, 31 July 2022: $1 million). The

impairment recognised was a result of changes in discount rates and foreign exchange rates.

As the brand is sold across a number of markets, all with different characteristics, the range of post-tax discount

rates applied was 9.3% to 25.1% (31 July 2022: 8.8% to 31.5%). The range of pre-tax discount rates was 11.2% to

33.0% (31 July 2022: 11.1% to 41.4%).

The long-term growth rates applied range from 1.4% to 3.6% (31 July 2022: 1.6% to 3.8%).

65

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

9 CONTINGENT LIABILITIES, PROVISIONS AND COMMITMENTS

In the normal course of business, the Group is exposed to claims and legal proceedings that may in some cases

result in costs.

In June 2020 a class action was filed in the Supreme Court of Victoria against Fonterra Australia Pty. Ltd.,

Fonterra Milk Australia Pty. Ltd., and Fonterra Brands (Australia) Pty. Ltd. (collectively, Fonterra Australia) by

Geoffrey and Lynden Iddles on behalf of farmers who supplied milk to Fonterra Australia during the 2015/2016

season. The class action relates to actions taken by Fonterra Australia in connection with its milk price in the

2015/2016 season including the manner in which Fonterra Australia set its opening milk price and forecast closing

milk price at the outset of that season, its communications with suppliers about the milk price throughout the

season and its reduction of the milk price in May 2016. The plaintiffs are alleging that Fonterra Australia breached

its contracts with suppliers, engaged in misleading and deceptive conduct and engaged in unconscionable

conduct in connection with these matters. In November 2022, Fonterra Australia reached an agreement to settle

these proceedings. The settlement, which is made without any admission of liability, is subject to Court approval.

The settlement sum of AUD25 million inclusive of interest and all costs was fully provided for in the year ended

31 July 2022.

At 31 January 2023 the Group was committed to future capital expenditure for:

GROUP $ MILLION

AS AT

31 JAN 2023

UNAUDITED

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JUL 2022

AUDITED

Buildings172620

Plant, vehicles and equipment169170192

Software11913

Total commitments197205225

10 FAIR VALUE MEASUREMENT

The fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly

transaction between market participants at the measurement date.

The fair values of financial assets and liabilities are calculated by reference to quoted market prices where that

is possible. A market is regarded as active if quoted prices are readily and regularly available from an exchange,

dealer, broker, industry group, pricing service or regulatory agency, and those prices represent actual and regularly

occurring market transactions on an arm’s length basis.

If quoted market prices are not available, the methodology used to calculate the fair values of financial assets and

liabilities is to identify the expected cash flows under the terms of each specific contract and then discount these

values back to the present value. These models use as their basis independently sourced market data where it is

available and rely as little as possible on entity-specific estimates.

The calculation of the fair value of financial instruments reflects the impact of credit risk where applicable.

Specific valuation techniques used to value financial instruments include:

–the fair value of foreign exchange contracts is determined using observable currency exchange rates, option

volatilities and interest rate yield curves;

–the fair value of interest rate contracts is calculated as the present value of the estimated future cash flows

based on observable interest rate yield curves;

–the fair value of commodity contracts that are not exchange traded is determined by calculating the present

value of estimated future cash flows based on observable quoted prices for similar instruments;

–the fair value on the hedged risks of borrowings and long-term advances that are not exchange traded is

calculated as the present value of the estimated future cash flows based on observable currency exchange rates

and interest rate yield curves; and

–the fair value of net assets/(liabilities) held for sale is disclosed in Note 2 Divestments.

Fair value hierarchy

The fair value hierarchy described below is used to provide an indication of the level of estimation or judgement

required in determining fair value.

–Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

–Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability

either directly (i.e. as prices) or indirectly (i.e. derived from prices).

–Level 3: Inputs for the assets or liabilities that are not based on observable market data (unobservable inputs).

The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during

which the change occurred.

66

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

10 FAIR VALUE MEASUREMENT (CONTINUED)

The fair value hierarchy for assets and liabilities measured at fair value are presented in the following table.

GROUP $ MILLION

LEVEL 1 AS ATLEVEL 2 AS ATLEVEL 3 AS AT

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

Measured at fair value on a recurring basis

Derivative assets

–Commodity derivatives57214211347–––

–Foreign exchange derivatives–––5895064–––

–Interest rate derivatives¹–––306427382–––

Derivative liabilities

–Commodity derivatives(124)(17)(40)(6)(1)(3)–––

–Foreign exchange derivatives–––(254)(809)(760)–––

–Interest rate derivatives¹–––(251)(235)(243)–––

Emissions units held for trading363739––––––

Long-term advances––––––3––

Investments in shares242124181718532236

Measured at fair value on a non-recurring basis

Net liabilities held for sale––––––(65)(70)(155)

Fair value(7)255234405(547)(535)(9)(48)(119)

1 Includes cross-currency interest rate swaps.

The fair value hierarchy for each class of financial asset and liability where the carrying amount differs from the fair value is presented in the following table.

GROUP $ MILLION

FAIR VALUE

CARRYING AMOUNT AS ATLEVEL 1 AS ATLEVEL 2 AS AT

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

31 JUL 2022

AUDITED

Financial assets

Long-term advances143161154–––143172153

Financial liabilities

Borrowings

–NZX-listed bonds(250)(250)(250)(243)(253)(246)–––

–Capital notes(35)(35)(35)(33)(35)(34)–––

–Medium-term notes(3,290)(3,803)(3,436)–––(3,361)(3,919)(3,511)

67

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

Notes to the Interim Financial Statements (CONTINUED)
FOR THE SIX MONTHS ENDED 31 JANUARY 2023

11 NET TANGIBLE ASSETS PER QUOTED EQUITY SECURITY

Net tangible assets is calculated as net assets less intangible assets.

GROUP

AS AT

31 JAN 2023

UNAUDITED

AS AT

31 JAN 2022

UNAUDITED

AS AT

31 JUL 2022

AUDITED

Net tangible assets per security

$ per equity instrument on issue3.642.722.86

Equity instruments on issue (million)1,6091,6131,613

12 RE-PRESENTATIONS

The following table shows the financial effect on the Group’s Income Statement and Total comprehensive income from the re-presentation of the Chilean Soprole business from continuing operations into discontinued operations.

Discontinued operations presented below incorporates both the performance of the Chilean Soprole business (excluding intercompany interest) and revaluation of derivatives relating to the sale transaction.

$ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2022

CONTINUING

OPERATIONS

UNAUDITED

DISCONTINUED

OPERATIONS

31 JAN 2022

CONTINUING

OPERATIONS

RE-PRESENTED

31 JUL 2022

CONTINUING

OPERATIONS

AUDITED

DISCONTINUED

OPERATIONS

31 JUL 2022

CONTINUING

OPERATIONS

RE-PRESENTED

Revenue from sale of goods10,58850310,08522,9531,05221,901

Cost of goods sold(9,039)(343)(8,696)(19,737)( 745)(18,992)

Gross profit1,5491601,3893,2163072,909

Expenses and other items including finance costs(1,038)(102)(936)(2,386)(229)(2,157)

Profit before tax5115845383078752

Tax exp ense(140)(39)(101)(169)(38)(131)

Profit after tax3711935266140621

Total comprehensive income from continuing operations92(2)94461(17)478

68

CONTENTS

FONTERRA INTERIM REPORT 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

To the shareholders of Fonterra Co-operative Group Limited
REPORT ON THE INTERIM FINANCIAL STATEMENTS

Conclusion

We have completed a review of the accompanying interim financial statements which comprise:

–the statement of financial position as at 31 January 2023;

–the income statement, statements of comprehensive income, changes in equity and cash flows for the

six month period then ended; and

–notes, including a summary of significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the interim financial

statements on pages 50 to 68 do not:

i. present fairly, in all material respects the Group’s financial position as at 31 January 2023 and its financial

performance and cash flows for the six month period ended on that date; and

ii. comply with NZ IAS 34 Interim Financial Reporting (NZ IAS 34) and IAS 34 Interim Financial Reporting (IAS 34).

Basis for conclusion

A review of interim financial statements in accordance with NZ SRE 2410 Review of Financial Statements Performed

by the Independent Auditor of the Entity (“NZ SRE 2410”) is a limited assurance engagement. The auditor performs

procedures, consisting of making enquiries, primarily of persons responsible for financial and accounting matters,

and applying analytical and other review procedures.

As the auditor of Fonterra Co-operative Group Limited, NZ SRE 2410 requires that we comply with the

ethical requirements relevant to the audit of the annual financial statements.

Other than in our capacity as auditor, we have no relationship with, or interests in, the Group.

Use of this Independent Review Report

This report is made solely to the shareholders as a body. Our review work has been undertaken so that we might

state to the shareholders those matters we are required to state to them in the Independent Review Report and

for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone

other than the shareholders as a body for our review work, this report, or any of the opinions we have formed.

Responsibilities of the Directors for the interim financial statements

The Directors, on behalf of the company, are responsible for:

–the preparation and fair presentation of the interim financial statements in accordance with NZ IAS 34

and IAS 34;

–implementing necessary internal control to enable the preparation of interim financial statements that are

fairly presented and free from material misstatement, whether due to fraud or error; and

–assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related

to going concern and using the going concern basis of accounting unless they either intend to liquidate or

to cease operations or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. We

conducted our review in accordance with NZ SRE 2410. NZ SRE 2410 requires us to conclude whether anything

has come to our attention that causes us to believe that the interim financial statements are not prepared, in all

material respects, in accordance with NZ IAS 34 and IAS 34.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly, we do not express an audit

opinion on these interim financial statements.

This description forms part of our Independent Review Report.

KPMG

Auckland

15 March 2023

Independent

Review Report

69

CONTENTS

FONTERRA INTERIM REPORT 2023

INDEPENDENT REVIEW REPORT

Fonterra uses several non-GAAP measures when discussing financial performance. Non-GAAP measures are
not defined or specified by NZ IFRS.

Management believes that these measures provide useful information as they provide valuable insight on the

underlying performance of the business. They may be used internally to evaluate the underlying performance

of business units and to analyse trends. These measures are not uniformly defined or utilised by all companies.

Accordingly, these measures may not be comparable with similarly titled measures used by other companies.

Non-GAAP financial measures should not be viewed in isolation nor considered as a substitute for measures

reported in accordance with NZ IFRS.

Non-GAAP measures are not subject to audit unless they are included in Fonterra’s audited annual financial

statements.

Please refer to the following tables for reconciliations of NZ IFRS to non-GAAP measures, and the Glossary for

definitions of non-GAAP measures referred to by Fonterra.

Reconciliation from profit after tax to total Group normalised EBITDA

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

1

31 JUL 2022

AUDITED

RE-PRESENTED

1

Profit after tax546364583

Net finance costs from continuing operations12290194

Net finance costs from discontinued operations351337

Tax expense from continuing operations198101131

Tax (credit)/expense from discontinued

operations(43)3931

Depreciation and amortisation from continuing

operations305299602

Depreciation and amortisation from

discontinued operations81533

Total Group EBITDA 1,1719211,611

Hangu China Farm impairment4––

Fair value movements on derivatives hedging

sale of Soprole78––

Gain on sale of Global Dairy Trade––(42)

Brazil consumer and foodservice business

impairment––57

Total normalisation adjustments82–15

Total Group normalised EBITDA1,2539211,626

Non-GA AP

Measures

1 Comparative information has been re-presented for consistency with the current period. Refer to Note 12 Re-presentations for further details.

70

CONTENTS

FONTERRA INTERIM REPORT 2023

NON-GAAP MEASURES

Non-GAAP Measures (CONTINUED)
Reconciliation from profit after tax to total Group normalised EBIT

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

1

31 JUL 2022

AUDITED

RE-PRESENTED

1


Profit after tax546364583

Net finance costs from continuing operations12290194

Net finance costs from discontinued operations351337

Tax expense from continuing operations198101131

Tax (credit)/expense from discontinued

operations(43)3931

Total Group EBIT858607976

Normalisation adjustments82–15

Total Group normalised EBIT940607991

Reconciliation from profit after tax to normalised profit after tax and normalised earnings per share

GROUP $ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2023

UNAUDITED

31 JAN 2022

UNAUDITED

RE-PRESENTED

1

31 JUL 2022

AUDITED

RE-PRESENTED

1

Profit after tax 546364583

Normalisation adjustments82–15

Normalisation adjustments to net finance costs7––

Tax on normalisation adjustments(24)–(7)

Normalised profit after tax611364591

(Profit)/loss attributable to non-controlling

interests(16)(16)1

Normalisation adjustments attributable to

non-controlling interests––(24)

Normalised profit after tax attributable to

equity holders of the Co-operative595348568

Weighted average number of Co-operative

shares (thousands of shares)1,612,2911,613,3581,613,353

Normalised earnings per share ($)0.370.220.35

1 Comparative information has been re-presented for consistency with the current period. Refer to the Notes to the Financial Statements section –

Note 12 Re-presentations for further details.

71

CONTENTS

FONTERRA INTERIM REPORT 2023

NON-GAAP MEASURES

TermsDefinitions
Active Livingrepresents ingredients and solutions sold to businesses who cater to

consumers’ health and wellness needs. It addresses three dimensions of

wellbeing (Physical, Mental, Inner), extending to meet the nutrition needs of

medical patients through to everyday people pursuing active lifestyles. This

portfolio includes proteins, specialty ingredients such as probiotics,

lactoferrin and lipids, and patented formulations.

Adjusted net debtis calculated as total borrowings, plus bank overdraft, less cash and cash

equivalents, plus a cash adjustment for 25% of cash and cash equivalents

held by the Group’s subsidiaries, adjusted for derivatives used to manage

changes in hedged risks on debt instruments. Amounts relating to disposal

groups held for sale are included in the calculation.

Aggregate minimum

shareholding requirement

means the total amount of shares required to be held by farmer shareholders

to meet the Share Standard.

Attributable to equity holders

of the Co-operative

is used to indicate that a measure or sub-total excludes amounts attributable

to non-controlling interests.

Average capital employedis a 13-month rolling average of capital employed.

Bulk liquidsmeans bulk raw milk that has not been processed and bulk separated cream.

Business growth capital

expenditure

covers investments to drive business expansion or improvement toward our

strategy, and generate incremental revenue.

Capital employedis adjusted net debt less the cash adjustment (used in calculating adjusted

net debt), plus cash and cash equivalents held by subsidiaries for working

capital purposes, plus equity excluding hedge reserves and net deferred

tax assets.

TermsDefinitions

Capital expenditurecomprises purchases of property (less specific disposals where there is

an obligation to repurchase), plant and equipment and intangible assets

(excluding purchases of emissions units), net purchases of livestock, and

includes amounts relating to disposal groups held for sale.

Capital investedcomprises capital expenditure plus right-of-use asset additions and business

acquisitions, including equity contributions, long-term advances, and

investments.

Consumerthe channel of branded consumer products, such as powders, yoghurts, milk,

butter and cheese.

Continuing operationsmeans operations of the Group that are not discontinued operations.

Custodianmeans the Fonterra Farmer Custodian, which is the legal holder of the shares

in respect of which economic rights are held for the Fund.

Debt to EBITDAis adjusted net debt divided by Total Group normalised earnings before

interest, tax, depreciation and amortisation (Total Group normalised

EBITDA) excluding share of profit/loss of equity accounted investees and net

foreign exchange gains/losses.

DIRAmeans the Dairy Industry Restructuring Act 2001, which authorised

Fonterra’s formation and regulates its activities, subsequent amendments to

the Act, and the Dairy Industry Restructuring (Raw Milk) Regulations 2012.

Discontinued operationsmeans a component of the Group that is classified as held for sale (or has

been sold) and represents, or is part of a single co-ordinated plan to dispose

of, a separate major line of business or geographical area of operations, or is

a subsidiary acquired exclusively with a view to resale.

Glossary

72

CONTENTS

FONTERRA INTERIM REPORT 2023

GLOSSARY

Glossary (CONTINUED)
TermsDefinitions

Dividend yieldis dividends (per share) divided by volume weighted average share price for

the period 1 August to 31 July.

Earnings before interest and

tax (EBIT)

is profit before net finance costs and tax.

Earnings before interest, tax,

depreciation and amortisation

(EBITDA)

is profit before net finance costs, tax, depreciation and amortisation.

Earnings per share (EPS)is profit after tax attributable to equity holders of the Co-operative divided

by the weighted average number of shares on issue for the period.

EBIT marginis EBIT divided by revenue from sale of goods.

EBITDA marginis EBITDA divided by revenue from sale of goods.

Economic rightsmeans the rights to receive dividends and other economic benefits derived

from a share, as well as other rights derived from owning a share.

Essential capital expenditurecovers investments to maintain the capability of our existing assets from

risk management, legislation/regulation commitments, business continuity

and capital replacement, as well as projects that drive the Co-operative

sustainability targets.

Farmgate Milk Pricemeans the average price paid by Fonterra for each kilogram of milk solids

(kgMS) supplied by Fonterra’s farmer shareholders under Fonterra’s standard

terms of supply. The season refers to the 12-month milk season of 1 June

to 31 May. The Farmgate Milk Price is set by the Board, based on the

recommendation of the Milk Price Panel. In making that recommendation,

the Panel provides assurance to the Board that the Farmgate Milk Price has

been calculated in accordance with the Farmgate Milk Price Manual.

Fonterra's average NZD/USD

conversion rate

is the rate that Fonterra has converted net United States Dollar receipts into

New Zealand Dollars including hedge cover in place.

Foodservicerepresents the channel selling to businesses that cater for out-of-home

consumption; restaurants, hotels, cafés, airports, catering companies etc.

The focus is on customers such as; bakeries, cafés, Italian restaurants, and

global quick-service restaurant chains. High performance dairy ingredients

including whipping creams, mozzarella, cream cheese and butter sheets,

are sold in alongside our business solutions under the Anchor™ Food

Professionals™ brand.

Free cash flowis the total of net cash flows from operating activities and net cash flows

from investing activities.

TermsDefinitions

Gearing ratio (adjusted net

debt)

is adjusted net debt divided by total capital. Total capital is equity excluding

hedge reserves, plus adjusted net debt.

Global accountsmeans large scale, multi-national/multi-region customers.

Global Dairy Trade (GDT)means the electronic auction platform that is used to sell commodity dairy

products.

Global Markets represents the Ingredients, Foodservice and Consumer channels outside of

Greater China.

Greater Chinarepresents the Ingredients, Foodservice and Consumer channels in

Greater China.

Gross marginis gross profit divided by revenue from sale of goods.

Group Operationscomprises core operating functions including New Zealand milk collection

and processing operations and assets, supply chain, Group IT and

sustainability; Fonterra Farm Source™ retail stores; and the Strategy and

Optimisation function.

Held for salean asset or disposal group is classified as held for sale if it is available for

immediate sale in its present condition and its sale is highly probable. A

disposal group is a group of assets and liabilities to be disposed of (by sale or

otherwise) in a single transaction.

Ingredientsrepresents the channel comprising bulk and specialty dairy products such as

milk powders, dairy fats, cheese and proteins manufactured in New Zealand,

Australia, Europe and Latin America, or sourced through our global network,

and sold to food producers and distributors.

kgMSmeans kilograms of milk solids, the measure of the amount of fat and protein

in the milk supplied to Fonterra.

Net debtmeans adjusted net debt.

Net tangible assets per securityis net tangible assets divided by the number of equity instruments on issue.

Net tangible assets is calculated as net assets less intangible assets.

Net working capitalis total trade and other receivables plus inventories, less trade and

other payables. It excludes amounts owing to suppliers and employee

entitlements. Includes amounts relating to disposal groups held for sale.

Non-reference productsmeans all dairy products, except for reference commodity products

manufactured in New Zealand.

Non-shareholding farmmeans a farm where the owning entity is not entitled to hold shares in the

Co-operative. As an example, farms supplying MyMilk.

73

CONTENTS

FONTERRA INTERIM REPORT 2023

GLOSSARY

TermsDefinitions
Normalisation adjustmentsmeans adjustments made for certain transactions that meet the

requirements of the Group’s Normalisation Policy. These transactions are

typically unusual in size and nature. Normalisation adjustments are made to

assist users in forming a view of the underlying performance of the business.

Normalisation adjustments are set out in the Non-GAAP Measures section.

Normalised is used to indicate that a measure or sub-total has been adjusted

for the impacts of normalisation adjustments. E.g. ‘Normalised EBIT’.

Product channelFonterra has three product channels, Ingredients, Foodservice

and Consumer.

Profit after tax marginis profit after tax attributable to equity holders of the Co-operative, divided

by revenue from sale of goods.

Reference commodity products

(also referred to as reference

products)

means the commodity products used to calculate the Farmgate Milk Price,

comprising whole milk powder, skim milk powder, butter milk powder,

anhydrous milk fat and butter.

Reportedis used to indicate a sub-total or total is reported in the Group’s Financial

Statements before normalisation adjustments. E.g. ‘Reported profit after tax’.

Retentionsmeans earnings per share, less dividend per share. Retentions are reported as

nil where Fonterra has reported a net loss after tax.

Return on capitalis Total Group normalised EBIT including finance income on long-term

advances less a notional tax charge, divided by average capital employed.

SeasonNew Zealand: A period of 12 months from 1 June to 31 May.

Australia: A period of 12 months from 1 July to 30 June.

Chile: A period of 12 months from 1 August to 31 July.

Shareholding farmmeans a farm where the owning entity of the farm has a minimum required

shareholding of at least 1,000 shares in the Co-operative. This includes farms

where the owning entity is in the process of sharing up on a Share Up Over

Time contract.

Share Standardmeans the number of shares a farmer shareholder is required from time to

time to hold as determined in accordance with the Constitution, currently

being one share for each kilogram of milk solids obtainable from milk

supplied (excluding milk supplied on contract supply) to Fonterra. For these

purposes, milk supplied is based on a three season rolling average of a farm’s

production.

TermsDefinitions

Total Groupis used to indicate that a measure or sub-total comprises continuing

operations, discontinued operations and non-controlling interests. E.g. ‘Total

Group EBIT’.

Total pay-outmeans the total cash payment per milk solid that is backed by a share, being

the sum of the Farmgate Milk Price per kgMS and the dividend per share.

Tradeable shares represents shares on issue that are in excess of Aggregate minimum

shareholding.

Unallocated costs and

eliminations

represents corporate costs including Co-operative Affairs and Group

Functions; and any other costs that are not directly associated to the

reporting segments; and eliminations of inter-segment transactions.

Vouchermeans a voucher provided to a farmer shareholder who transferred the

economic rights of a wet share to the Fund, and which can be used to count

towards a farmer shareholder's Share Standard.

WACCmeans weighted average cost of capital.

Weighted average share pricerepresents the average price Fonterra Co-operative Group Limited shares

traded at, weighted against the trading volume at each price over the

reporting period.

Working capital daysis calculated as 12-month rolling average working capital divided by revenue

from the sale of goods (excluding impact of derivative financial instruments)

multiplied by the number of days in the period. The working capital days

calculation excludes other receivables, prepayments, other payables and

includes working capital classified as held for sale.

Glossary (CONTINUED)

74

CONTENTS

FONTERRA INTERIM REPORT 2023

GLOSSARY

FONTERRA BOARD
OF DIRECTORS

Peter McBride

Clinton Dines

Brent Goldsack

Leonie Guiney

Bruce Hassall

Holly Kramer

Andy Macfarlane

John Nicholls

Cathy Quinn

Scott St John

Alison Watters

FONTERRA

MANAGEMENT TEAM

Miles Hurrell

Neil Beaumont

Teh-han Chow

Mike Cronin

Kate Daly

Komal Mistry-Mehta

Emma Parsons

Judith Swales

Fraser Whineray

REGISTERED OFFICE

Fonterra Co-operative

Group Limited

Private Bag 92032

Auckland 1142

New Zealand

109 Fanshawe Street

Auckland Central 1010

New Zealand

Phone +64 9 374 9000

AUDITOR

KPMG

18 Viaduct Harbour Avenue

Auckland 1010

New Zealand

FARMER SHAREHOLDER

AND SUPPLIER SERVICES

Freephone 0800 65 65 68

FONTERRA SHARES AND

FSF UNITS REGISTRY

Computershare Investor

Services Limited

Private Bag 92119

Auckland 1142

New Zealand

Level 2, 159 Hurstmere Road

Takapuna

Auckland 0622

New Zealand

CAPITAL NOTES

REGISTRY

Link Market Services Limited

PO Box 91976

Auckland 1142

New Zealand

Level 30, PwC Tower

15 Customs Street West

Auckland 1010

New Zealand

INVESTOR RELATIONS

ENQUIRIES

Phone +64 9 374 9000

investor.relations@fonterra.com

www.fonterra.com

Directory

75

CONTENTS

FONTERRA INTERIM REPORT 2023

DIRECTORY

insight

creative.co.nz

FONTERRA108

fonterra.com

---

•Profit after tax up $182 million, or 50%, to $546 million due to higher
margins in protein and cheese products

•Interim dividend of 10 cents per share, up from 5 cents per share

•Full year forecast normalisedearnings increased to 55-75 cents per share

•Intended capital return to shareholders and unit holders of 50 cents per

share in October following completion of the sale of Soprole

•Revised 2022/23 season forecast Farmgate Milk Price of $8.20 to$8.80 per

kgMSdue to softer demand for whole milk powder

•Transitioning to Flexible Shareholding capital structure on 28 March 2023

INTERIM RESULTS 20232©FONTERRA

©FONTERRA
from $(849)m

from 6.1%

from 5c

from 22c

from 1,033m

from $364m

1.Return on capital is calculated for the 12-months ended 31 January. Refer to Glossary for the definition

INTERIM RESULTS 20233©FONTERRA

©FONTERRAINTERIM RESULTS 2023
4

•Production from the four key regions isdown 0.4% and

imports from the other four regions are down 1.0%

•Lower milk production in New Zealand and Australia,

primarily due to adverse weather

•Decrease in China imports driven mainly by lower

imports of fluid milk products and whole milk powder

•Increase in Latin America, and Middle East and Africa

imports primarily due to increased cheese and skim

milk powder

Production

Imports

2

16.9%

2

0.2%

2

9.5%

2

6.1%

1

6.8%

1

3.0%

1

0.4%

1

0.2%

©FONTERRA

Source: Fonterra Global Dairy Update

1.12 month production. US, NZ (Feb 2022 to Jan 2023), EU (Dec 2021 to Nov

2022), AU (Jan 2022 to Dec 2022)

2.12 month imports. LATAM, Asia, Middle East & Africa (Dec 2021 to Nov

2022), China (Jan 2022 to Dec 2022)

©FONTERRAINTERIM RESULTS 20235
•Softening of whole milk powder prices, mainly due to

lower demand in China

•Higher prices for protein products, in particular

casein and caseinate, driven by strong demand

combined with constrained manufacturing capacity

Note: Whole milk powder, skim milk powder and cheddar prices are sourced from GlobalDairyTradeand casein prices are sourced from USDA

-

4,000

8,000

12,000

16,000

Whole milk powderSkim milk powderCheddarCasein

FY21FY22HY23

©FONTERRA
Source: GlobalDairyTrade

1.The shipment price is a weighted average price of GlobalDairyTradecontracts struck 1 to 5 months prior to the agreed shipment month. Shipment month is the month in which the sale would be deemedfor financial reporting

purposes to have been completed, and will normally be the month in which the sale is invoicedand the product is shipped

2.Reference product shipment price is represented by a weighted average of the whole milk powder, skim milk powder, anhydrous milkfat and butter prices achieved on GlobalDairyTrade

3.Non-reference product shipment price is represented by the cheddar prices achieved on GlobalDairyTrade. Non-reference includes other products such as casein and whey protein concentrate

INTERIM RESULTS 20236

US$/MT

1,3

1,2

FY23 H1FY22 H1

2,000

4,000

6,000

2017201820192020202120222023

Reference product shipment price

Non-reference (cheese) product shipment price

©FONTERRAINTERIM RESULTS 20237
•Lower milk collections for current season,

down 1.6% as at 31 January

•Produced less whole milk powder and

increased proportions in the higher returning

product streams

-

200

400

600

800

1,000

1,200

Whole milk powderSkim milk powderCreamCheeseOther proteins

20192020202120222023






1. Production for the first six months of the financial year

©FONTERRAINTERIM RESULTS 20238
•Severe storms and flooding across the

North Island in January and February

exacerbated national supply chain

constraints anddelayedsome product

getting onto ships

•We are working with ourstrategic partners,

Kotahi and Coda, to ship inventory and get

product to our global customers

•The installation of this biomass boileris

expected to reduce carbon emissions by

48,000 tonnesof CO

2

-e per year, equivalent

to taking 20,000 cars off the roads

•Completed automation of our Crawford

Street cool store distribution centreto

improve site efficiency, reduce energy

consumption, and enhance product integrity

©FONTERRAINTERIM RESULTS 20239
•Thetransition to our new capital structure will

occur on 28 March 2023

•We‘ve allocated up to $300 million for:

–a transitional buyback of shares

(operating from 28 March to 9 June)

–market maker arrangements

•We are progressing the sales of our

businesses in Chile and Brazil

–in February, we received approval from

the competition authority, Fiscalía

Nacional Económica(FNE) for the sale of

our Chile business

–Brazil sale expected to be completed in

mid-2023, subject to regulatory approval

•Last year we signalled to farmers that the

Co-op will set a target for our on-farm

(scope 3) emissions

•Over the coming months, we will be talking

with our farmer owners about what a target

will look like and how we’ll get there

©FONTERRAINTERIM RESULTS 202310
Record date intended to

be in late September, with

cash received

in October

Structured so there is no

change in the number of

shares or units held (or

voting rights)

Will apply equally to

shareholders and unit

holders

Intend to return around

50cents per share, which

is approximately

$800 million

Tax-free

return

©FONTERRA
INTERIM RESULTS 202311

from 14.9%

from $607mfrom $1.1b

from $10.8b

©FONTERRA

Note: Figures are Total Group. This includes continuing and discontinued operations

©FONTERRAINTERIM RESULTS 202312
•Higher sales volumes reflect sell down of additional FY22

year-end inventory

•Increased sales volumes in Global Markets while sales

volumes in Greater China are lower due to softer demand

•Gross margin and gross profit are up due to strong

product prices in our Ingredients channel, partially offset

by higher milk costs

•Operating expenses up, reflecting inflationary pressures, a

$92 million and $70 million impairment of our New Zealand

consumer business and our Asia brands, respectively and

foreign exchange translation


Sales volume (‘000 MT)1,9211,994

4%

Revenue ($)10,79713,249

23%

Cost of goods sold ($)(9,190)(10,951)

(19)%

Gross profit ($)1,6072,298

43%

Gross margin (%)14.9%17.3%

Operating expenses ($)(1,062)(1,377)

(30)%

Other

1

($)6219

(69)%

Normalised EBIT ($)607940

55%

Net finance costs(103)(150)

(46)%

Tax expense(140)(179)

(28)%

Normalised profit after tax($)364611

68%

Normalisations

2

($)-(65)

-

Reported profit after tax($)364546

50%

Reported EPS (cents) 2233

50%

Note: Total Group figures. This includes continuing and discontinued operations and are on a normalised basis unless otherwise stated

1.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees

2.Normalisationsinclude $61 million of fair value revaluations related to hedging sale proceeds from our Chile business, and $4 million relatedto an impairment of our HanguChina farm

©FONTERRA13
(‘000 MT)











(before unallocated costs & eliminations)

Note: Prepared on a normalised continuing operations basis. Normalised EBIT contributions in the above table sum to $983 million, and do not align to reported continuing operations of $864 million due to excluding $119 million of

unallocated costs and eliminations

INTERIM RESULTS 2023

©FONTERRA
(‘000 MT)











INTERIM RESULTS 202314

(before unallocated costs & eliminations)

Note: Prepared on a normalisedcontinuing operations basis. NormalisedEBIT contributions in the above table sum to $983 million, and do not align to reported continuing operations of $864 milliondue to excluding $119 million of

unallocated costs and eliminations

129

288

238

258

313

598

28

57

42

23

46

120

37

46

(46)

9

33

(127)

©FONTERRAINTERIM RESULTS 202315
1.Working capital days are presented on a 12-month rolling average

basis. The prior periods have been re-presented for consistency with

current period. Previously presented on a year-to-date basis

7.6

6.4

6.1

5.6

5.8

6.0

5.2

4.3

5.3

20192020202120222023

Half YearFull Year

•Net debt and gearing are typically higher at half

year due to the seasonal profile of working capital

•Net debt in-line with expectations with higher

earnings and unwind of higher FY22 year-end

inventory

•Gearing is favourableto the prior half year due to

strong earnings increasing equity

•Working capital days includes the impact of

higher inventory during FY22

53.5

49.8

47.3

44.1

43.3

49.5

44.2

38.5

42.4

20192020202120222023

Half YearFull Year

8686

92

97

96

20192020202120222023

S&P Global Ratings A-Stable outlook

Fitch RatingsAStable outlook

©FONTERRA
•Free cash flow for the first six months is typically an outflow reflecting the

seasonal nature of the business

INTERIM RESULTS 202316

(782)

369

(632)

(849)

(30)

2022EarningsNet

working

capital

1

Capex and

other

2023

•Improved free cash flow reflects higher earnings and improved working capital

due to the sell down of additional FY22 year-end inventory

20192020202120222023

1. Includes amounts owing to suppliers

©FONTERRAINTERIMRESULTS 202317
Cost allocated to segments

Selling & marketing 266292

Distribution & storage 225253

Administration286308

Research & development 4045

Other4846

Impairments-162

Total allocated operating expenses8651,106

Unallocated costs 4494

Operating expenses from continuing operations 9091,200

Operating expenses from discontinued operations 153177

Total Group operating expenses1,0621,377

•Total Group normalisedoperating expenses

increased $315 million due to:

–impairment of our New Zealand consumer

business and our Asia brands, for $92 million

and $70 million, respectively

–inflationary pressures and unfavourableforeign

exchange translation felt across the business

–increased distribution and storage costs mainly

due to higher levels of opening inventory

•Unallocated costs increased due to the prior period

including the release of a favourableprovision held

at Group level

Note: Prepared on a normalisedbasis

©FONTERRAINTERIM RESULTS 202318
The range reflects:

•softer demand for whole milk powder,

particularly from Greater China

•balanced milk supply with recent production

increases from US and EU, offset by lower

production in New Zealand and Australia

Source: GlobalDairyTrade. Data is up to GlobalDairyTradeevent 324 on 17 January 2023

1.The shipment price is a weighted average price of GlobalDairyTradecontracts struck 1 to 5 months prior to the agreed shipment month. Shipment month is the month in which the sale would be deemed for financial reporting

purposes to have been completed, and will normally be the month in which the sale is invoicedand the product is shipped

2.Reference product shipment price is represented by a weighted average of the whole milk powder, skim milk powder, anhydrous milk fat and butter prices

per kgMS

Jan-23

2022/23

Season Forecast

2021/22

Season

2020/21

Season

$7.54

$9.30

$8.50

Reference product shipment price

1,2

Average reference product shipment price for the season

2,000

3,000

4,000

5,000

May-20May-21May-22

USD/MT

©FONTERRAINTERIM RESULTS 202319
FY22 H2FY22 H1FY23 H1FY23 Q3

Source: GlobalDairyTrade. Data is up to GlobalDairyTradeevent 327 on 7 March 2023

1.The shipment price is a weighted average price of GlobalDairyTradecontracts struck 1 to 5 months prior to the agreed shipment month. Shipment month is the month in which the sale would be deemed for financial reporting

purposes to have been completed, and will normally be the month in which the sale is invoicedand the product is shipped

2.The contracted shipment price is the weighted average shipment price of GlobalDairyTradecontracts won 1 to 5 months prior on the GlobalDairyTradeplatform. These contracts are yet to be shipped or invoiced and the

weighted average price will change closer to the actual shipment date as new contracts are written

3.Reference product shipment price is represented by a weighted average of the whole milk powder, skim milk powder, anhydrous milk fatand butter prices achieved on GlobalDairyTrade

4.Non-reference product shipment price is represented by the cheddar prices achieved on GlobalDairyTrade

per share

Apr-23

The increased earnings range reflects:

•strong margins in protein and cheese portfolio

have continued longer than initially forecasted

•contract rate in line with expectations

•continued heightened market volatility

,

,

,

,

2,000

3,000

4,000

5,000

6,000

Jul-21Jan-22Jul-22Jan-23

Non-reference product shipment price¹ ⁴

Reference product shipment price¹ ³

Non-reference product contract shipment price² ⁴

Reference product contract shipment price² ³

USD/MT

20

©FONTERRA
1,232

1,092

1,055

1,062

1,377

20192020202120222023

($ million)

¹

INTERIM RESULTS 202321

1.Total Group figures for the six months ended 31 January. This includes continuing and discontinued operations, and are on a normalisedbasis unless otherwise stated

2,075

2,037

1,996

1,921

1,994

20192020202120222023

('000 MT)

9.7

10.4

9.9

10.8

13.2

20192020202120222023

($ billion)

1,489

1,668

1,722

1,607

2,298

20192020202120222023

($ million)

312

584

684

607

940

20192020202120222023

($ million)

312

806

657

607

858

20192020202120222023

($ million)

©FONTERRA
86 86

92

97

96

20192020202120222023

(Days)

53.5

49.8

47.3

44.1

43.3

20192020202120222023

(%)

¹

INTERIM RESULTS 202322

1.Total Group figures for the six months ended 31 January. This includes continuing and discontinued operations, and is on a normalised basis unless otherwise stated

2.Refer to the Glossary for definition

3.Working capital days are presented on a 12-month rolling average basis. The prior periods have been re-presented for consistency with current period. Previously presented on a year-to-date basis

72

293

418

364

611

20192020202120222023

($ million)

72

501

391

364

546

20192020202120222023

($ million)

438

175

184

195

330

20192020202120222023

($ million)

(782)

369

(632)

(849)

(30)

20192020202120222023

($ million)

©FONTERRAINTERIM RESULTS 202323
1.Current full season forecast

-

10

20

30

40

50

60

70

80

90

JunJulAugSepOctNovDecJanFebMarAprMay

2020/21

2021/22

2022/23

2020/21

1,539m (up 1.5%)83m litres

2021/221,478m (down 4.0%)

80m litres

2022/231,465m (down 0.9%)¹

78m litres

•Fonterra’s New Zealand milk collections for

the period 1 June to 31 January was 1,016

million kgMS, down 1.6% on last season

•Challenging wet weather conditions

throughout the North Island combined with a

reduction in the number of cows has

reduced peak production

•Milk volume began tracking above last

season in January

•The full season forecast was revised down

to 1,465 million kgMS from 1,480 million

kgMS due to the recent challenging

conditions

©FONTERRAINTERIM RESULTS 202324
364

691(315)

(43)

(47)

(39)

611

FY22Gross profitOperating expensesOther itemsFinance costsTaxFY23

•Increased due to

favourable margins,

particularly for protein

and cheese products

•Increased due to impairments of our New

Zealand consumer business and Asia brands, of

$90 million and $72 million, respectively, as well

as the impact of inflationary pressures and

foreign exchange translation

•Increased mainly due

to higher global

interest rates

©FONTERRAINTERIM RESULTS 202325
1.Refer to Note 1a and 2b of the FY23 Interim Financial Statements. Comparative information has been re-presented for consistency with the current period

2.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees

¹¹¹¹

Revenue

10,085712 10,797 12,333 91613,249

Cost of goods sold

(8,696)(494)(9,190)(10,287)(664)(10,951)

Gross profit

1,389 218 1,607 2,406 252 2,298

Gross margin

13.8%30.6%14.9%16.6%27.5%17.3%

Operating expenses

(909)(153)(1,062)(1,200)(177)(1,377)

Other²

63 (1)62 181 19

Normalised EBIT

543 64 607 864 76 940

Normalisations

----(82)(82)

Reported EBIT

543 64 607 864 (6) 858

©FONTERRAINTERIM RESULTS 202326
Foreign exchange movements on derivatives

(78)-(78)

Impairment

-(4)(4)

EBIT

(78)(4)(82)

Net finance costs and tax

17-17

Profit after tax

(61)(4)(65)

Profit attributable to non-controlling interests

---

Profit after tax attributable to equity holders of

the Co-operative

(61)(4)(65)

©FONTERRA
1

INTERIM RESULTS 202327

2

Farmer services2122

Sustainability & community45

Fonterra Board & Co-operative Council33

Governance support 16

19

Group finance, property & support 2122

People & culture811

Other(29)12

Total4494

1.Refer to the Glossary for the definition

2.Normalised basis. Comparative information has been restated and re-presented for consistency with the current period

•Unallocated costs have increased $50 million mainly

due to a $41 million increasein ‘Other’ costs

•The increase in ‘Other’ costs was due to the prior period

including the release of a $44 million provision following

a final judicial interpretation on the application of the

Holidays Act 2003 in New Zealand relating to certain

discretionary incentive payments

©FONTERRAINTERIM RESULTS 202328
364546

Less: Profit attributable to non-controlling interests(16)(16)

Reported profit after tax attributable to equity holders of the Co-operative348530

2233

364611

Less: Profit attributable to non-controlling interests(16)(16)

Normalised profit after tax attributable to equity holders of the Co-operative348595

2237

1,613,3581,612,291

©FONTERRA
29

Total Group normalised EBIT8751,324

Finance income on long-term advances713

Notional tax charge(142)(215)

Total Group normalised EBIT plus finance income on

long-term advances less notional tax charge

740

1,122

Capital employed at 31 January12,25513,434

Impact of seasonal capital employed (114)(429)

Average capital employed 12,14113,005

Return on capital (%)6.1%8.6%

INTERIM RESULTS 2023

29

©FONTERRA
¹

1.As at31 January 2023 and excludes amounts attributable to disposal groups held for sale

2.Includes undrawn facilities and commercialpaper. DCM is debt capital markets

3.Excludes commercial paper

4.Weighted average term to maturity (WATM)

INTERIM RESULTS 202330

EUR/GBP

DCM 13%

AUD DCM

8%

CNY DCM

2%

NZD DCM

10%

USD DCM

13%

Bank

Facilities

54%

Undrawn

Facilities

$3.8bn

79%

Drawn Facilities

$1.0bn

21%

0.01.02.03.0

FY23

FY24

FY25

FY26

FY27

FY28

FY29

FY30

FY31

$ billion

WATM

4

: 2.4 years

Maturity Profile

0.01.02.03.0

FY23

FY24

FY25

FY26

FY27

FY28

FY29

FY30

FY31

$ billion

WATM

4

: 3.1 years

Maturity Profile

©FONTERRAINTERIM RESULTS 202331
Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalisedcontinuing operations basis and excludes unallocated costs and eliminations. Comparative information has been restated

for consistency with the current period

760

417

1,347

911

Gross ProfitEBIT

20222023

261

85

335

166

Gross ProfitEBIT

370

83

387

(94)

Gross ProfitEBIT

$ million

©FONTERRAINTERIM RESULTS 2023
Note: Figures are for the six months ended 31 January and are on a normalisedcontinuing

operations basis. Comparative information has been restated and re-presented for consistency

with the current period.

1.Percentages as shown in table may not align to the calculation of percentages based on

numbers in the table due to rounding of figures

2.Consists of other operating income, net foreign exchange gains/(losses) and share profit

or loss on of equity accounted investees

∆¹

Sales volume (‘000 MT)1,013 1,106 9%

Revenue ($)

6,848 8,735 28%

Cost of goods sold(6,088) (7,388) (21)%

Gross profit ($)

760 1,347 77%

Gross margin (%)11.1%15.4%

Operating expenses ($)

(388) (452) (16)%

Other² ($)

45 16 (64)%

Normalised EBIT ($)417 911 118%

129

288

238

258

313

598

Q1Q2Q3Q4

2022

2023

•Higher sales volumes reflect the sell down of additional inventory

held at 2022 financial year-end

•Gross profit improved 77% due to continued favourable margins in

our protein and cheese portfolios, as well as higher sales volumes

•Operating expenses are up 16%, reflecting increased supply chain

costs due to additional inventory and inflationary pressures

32

©FONTERRAINTERIM RESULTS 2023
Note: Figures are for the six months ended 31 January and are on a normalisedcontinuing

operations basis. Comparative information has been restated and re-presented for consistency

with the current period.

1.Percentages as shown in table may not align to the calculation of percentages based on

numbers in the table due to rounding of figures

2.Consists of other operating income, net foreign exchange gains/(losses) and share profit

or loss on of equity accounted investees

∆¹

Sales volume (‘000 MT)

276 274 (1)%

Revenue ($)

1,674 1,928 15%

Cost of goods sold(1,413) (1,593) (13)%

Gross profit ($)

261 335 28%

Gross margin (%)15.6 %17.4%

Operating expenses ($)

(183) (168) 8%

Other² ($)

7 (1) -

Normalised EBIT ($)

85 166 95%

•Gross profit increased 28% mainly due to Greater China product

prices adjusting for the higher cost of milk and reduced tariffs from the

changes to the New Zealand-China Free Trade Agreement

•Operating expenses improved, particularly in Group Operations

28

57

42

23

46

120

Q1Q2Q3Q4

2022

2023

33

©FONTERRAINTERIM RESULTS 2023
Note: Figures are for the six months ended 31 January and are on a normalisedcontinuing

operations basis. Comparative information has been restated and re-presented for consistency

with the current period.

1.Percentages as shown in table may not align to the calculation of percentages based on

numbers in the table due to rounding of figures

2.Consists of other operating income, net foreign exchange gains/(losses) and share profit

or loss on of equity accounted investees

∆¹

Sales volume (‘000 MT)

334 319 (4)%

Revenue ($)1,563 1,670 7%

Cost of goods sold

(1,193) (1,283) (8)%

Gross profit ($)370 387 5%

Gross margin (%)

23.7%23.2%

Operating expenses ($)

(292) (481) (65)%

Other² ($)5 -(100)%

Normalised EBIT ($)

83 (94) -

•Gross profit improved 5% due to non-reference price products,

particularly cheese, increasing relative to reference products that

informs the cost of milk

•Operating expenses increased mainly due to an impairment to our

New Zealand consumer business and our Asia brands (Anmum,

Anleneand Chesdale), of $90 million and $72 million, respectively

37

46

(46)

9

33

(127)

Q1Q2Q3Q4

2022

2023

34

©FONTERRAINTERIM RESULTS 202335
Note: Table includes Ingredient’s products that are on-sold to the Foodservice and Consumer channels and excludes bulk liquid milk. Bulk liquid milk for 2023 was 35,000MT of kgMSequivalent (for the comparative period it was

34,000 MT of kgMSequivalent). Milk solids used in the reference products sold were 482million kgMSand 220million kgMSin the non-reference products (for the comparative period 441 million kgMSin reference products and

207 million kgMSinnon-reference products)

•The average product price per metric

tonne increased:

–11% for reference products

–31% for non-reference products

•Cost of milk increased for reference products

and non-reference products by 16% and 6%,

respectively

–the difference between the cost of milk for

the reference and non-reference product

portfolios is due to their different fat and

protein compositions

•The price increases in protein products

coupled with the lower increase in milk costs

relative to reference products, has meant

higher margins for our non-reference portfolio

¹

Reference products793857

Non-reference products415430

¹

Reference products4.75,9165.66,584

Non-reference products2.66,2213.58,146

Reference products3.74,7024.35,042

Non-reference products1.74,1441.84,256

©FONTERRAINTERIM RESULTS 202336
342

89

836

501

Gross ProfitEBIT

20222023

714

279

878

267

Gross ProfitEBIT

345

217

362

215

Gross ProfitEBIT

1.Figures are for the six months ended 31 January. Does not add to total group as shown on a normalisedcontinuing operations basis and excludes unallocated costs and eliminations. Comparative information has been

restated and re-presented for consistency with the current period

$ million

©FONTERRAINTERIM RESULTS 2023
Note: Figures are for the six months ended 31 January and are on a normalisedcontinuing

operations basis. Comparative information has been restated and re-presented for consistency

with the current period.

1.Percentages as shown in table may not align to the calculation of percentages based on

numbers in the table due to rounding of figures

2.Includes sales to other segments

3.Consists of other operating income, net foreign exchange gains/(losses) and share profit

or loss on of equity accounted investees

∆¹

Sales volume² (‘000 MT)

1,264 1,345 6%

Revenue ($)

7,705 9,691 26%

Cost of goods sold

(7,363) (8,855) (20)%

Gross profit ($)

342 836 144%

Gross margin (%)

4.4%8.6%

Operating expenses ($)

(286) (336) (17)%

Other³ ($)

33 1 (97)%

Normalised EBIT ($)

89 501 463%

(16)

105

38

102

93

408

Q1Q2Q3Q4

2022

2023

•Higher sales volumes reflect the sell down of additional inventory

held at2022 financial year-end

•Gross profit up $494 million due to favourable price relativities

between reference and non-reference products, particularly in our

protein and cheese non-reference products

•Operating expenses up $50 million reflecting inflationary pressures,

supply chain disruption, and additional storage costs due to holding

higher inventory at the start of the 2023 financial year

•‘Other’ is down $32 million, to $1 million, reflecting unfavourable

foreign exchange movements in our net receivables due to timing

differences between the processing and hedging of invoices

37

©FONTERRAINTERIM RESULTS 202338
348

147

764

493

Gross ProfitEBIT

20222023

(11)

(46)

31

(6)

Gross ProfitEBIT

Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalisedcontinuing operations basis and excludes unallocated costs and eliminations. Comparative information has been

restated for consistency with the current period

5

(12)

41

14

Gross ProfitEBIT

$ million

©FONTERRAINTERIM RESULTS 2023
Note: Figures are for the six months ended 31 January and are on a normalisedcontinuing

operations basis. Comparative information has been restated and re-presented for consistency

with the current period.

1.Percentages as shown in table may not align to the calculation of percentages based on

numbers in the table due to rounding of figures

2.Includes sales to other segments

3.Consists of other operating income, net foreign exchange gains/(losses) and share profit

or loss on of equity accounted investees

∆¹

Sales volume² (‘000 MT)

1,075

1,272

18%

Revenue ($)

6,545

9,424

44%

Cost of goods sold(5,831) (8,546) (47)%

Gross profit ($)

714

878

23%

Gross margin (%)

10.9%9.3%

Operating expenses ($)

(450)(624)(39)%

Other³ ($)

1513(13)%

Normalised EBIT ($)

279267(4)%

128

151

109

125

204

63

Q1Q2Q3Q4

2022

2023

•Higher sales volumes reflect the sell down of additional inventory

held at 2022 financial year-end

•Normalised EBIT down $12 million, due to:

–Consumer channel down $173 million, impacted by lower gross

margins and impairments of our New Zealand consumer business

and our Asia brands (Anmum, Anleneand Chesdale), partially

offset by;

–improved Ingredients channel EBIT, up $145 million, due to higher

sales volumes and improved product pricing

39

©FONTERRAINTERIM RESULTS 202340
319

187

480

332

Gross ProfitEBIT

20222023

91

5

101

21

Gross ProfitEBIT

Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalisedcontinuing operations basis and excludes unallocated costs and eliminations. Comparative information has been

restated for consistency with the current period

304

87

297

(86)

Gross ProfitEBIT

$ million

©FONTERRAINTERIM RESULTS 202341
∆¹

Milk collections (kgMS)

6866(2)%

Sales volume (‘000 MT)

1721815%

Revenue ($)

9161,25337%

Cost of good sold ($)

(779)(1,082)(39)%

Gross profit ($)

13717125%

Gross margin (%)

15.0%13.6%

Operating expenses ($)

(79)(97)(23)%

Other²($)

1--

Normalised EBIT ($)

597425%

Note: Figures are for the six months ended 31 January and are on a normalisedcontinuing operations basis.

1.Percentages as shown in table may not align to the calculation of percentages based on numbers in the table due to rounding of figures

2.Consists of other operating income and net foreign exchange gains/(losses)

•Lower milk collections due to unseasonably wet spring

conditions impacting peak milk production

•Gross profit and EBIT increased due to:

–Ingredients channel ability to capture favourable global pricing,

particularly in cheese and proteins products, partially offset by;

–lower margins in the Consumer channel due to in-market

prices not adjusting at the same rate as the rising cost of milk

©FONTERRAINTERIM RESULTS 2023
Note: Figures are for the six months ended 31 January and are on a normalisedcontinuing

operations basis. Comparative information has been restated and re-presented for consistency

with the current period.

1.Percentages as shown in table may not align to the calculation of percentages based on

numbers in the table due to rounding of figures

2.Consists of other operating income, net foreign exchange gains/(losses) and share profit

or loss on of equity accounted investees

∆¹

Sales volume (‘000 MT)

566

455 (20)%

Revenue ($)

3,499

3,496 -

Cost of goods sold

(3,154) (3,134) 1%

Gross profit ($)

345

362

5%

Gross margin (%)

9.9%10.4%-

Operating expenses ($)

(129)(146)(13)%

Other² ($)

1(1) -

Normalised EBIT ($)

217215(1)%

82

135

87

63

95

120

Q1Q2Q3Q4

2022

2023

•Lower sales volumes, particularly WMP, due to softer demand

•Gross profit increased $17 million, mainly driven by improved

performance in the Foodservice channel, reflecting:

–in-market product prices adjusting for the higher cost of milk

–reduced tariffs from changes to the New Zealand-China Free

Trade Agreement, which took effect 1 January 2022

•Operating expenses increased due to an impairment in the

Consumer channel to our Anlenebrand

42

©FONTERRAINTERIM RESULTS 202343
103

83

109

86

Gross ProfitEBIT

20222023

181

126

204

151

Gross ProfitEBIT

61

8

49

(22)

Gross ProfitEBIT

Note: Figures are for the six months ended 31 January. Does not add to Total Group as shown on a normalisedcontinuing operations basis and excludes unallocated costs and eliminations. Comparative information has been

restated for consistency with the current period

$ million

©FONTERRAINTERIM RESULTS 202344
•The higher allocation to GDT and Core

Ingredients mainly reflects the sell down

of additional inventory held at

2022 year-end

•Less milk solids allocated to the:

•Active Living portfolio was impacted

by lower demand from USA due to

customers’ current manufacturing

constraintsandhigh

in-market inventory

•Foodservice channel due to softer

demand from Greater China

•Consumer channel mainly due to

lower sales volume into Sri Lanka as

the economic crisis limited repatriation

of USD currency

22.3%

49.2%

5.6%

14.5%

8.4%

24.2%

50.5%

4.8%

13.4%

7.1%

GDTCoreActive LivingFoodserviceConsumer

2022

2023

Ingredients

1

1.Around 6% of the total milk solids for the first six months of FY23 relate to the additional inventory at FY22 year-end and mainly comprised of GDT and Core Ingredients products

©FONTERRAINTERIM RESULTS 202345
1.Figures are for the six months ended 31 January and are prepared on a normalisedcontinuing operations basis. Comparative information has been restated for consistency with the current period

2.Consists of other operating income, net foreign exchange gains/(losses) and share of profit or loss on equity accounted investees

Revenue9,0041,08110,085

10,939 1,394 12,333

Cost of goods sold(7,761)(935)(8,696)

(9,092)(1,195)(10,287)

Gross profit1,2431461,389

1,847 1992,046

Gross margin13.8%13.5%13.8%

16.9%14.3%16.6%

Operating expenses(832)(77)(909)

(1,114)(86)(1,200)

Other²61263

14418

Normalised EBIT47271543

747117 864

Normalised EBIT margin5.2%6.6%5.4%

6.8%8.4%7.0%

©FONTERRAINTERIM RESULTS 202346
1.Normalised basis. Comparative information has been re-presented for consistency with the current period

2.Consists of other operating income and net foreign exchange gains/(losses).

¹

Revenue

1319650311291614

Cost of goods sold

(15)(136)(343)(18)(200)(446)

Gross profit

(2)60160(7)91168

Gross margin

(15.4)%30.6%31.8%(63.6)%31.3%27.4%

Operating expenses

(6)(45)(102)(1)(62)(114)

Other²

-(1)-(1)-2

Normalised EBIT

(8)1458(9)2956

©FONTERRA
Providing a safe, healthy and inclusive place to work.

Able to attract and retain the best talent in the world.

Continuously developing people’s skills for meaningful careers within

the ever-changing nature of work.

Leading the transition to net-zero GHG emissions for dairy nutrition.

Demonstrating that dairy can be a net-positive contributor to nature.

(Farmers, customers, NewZealand, consumer, governmentetc.)

Strong relationships with customers and consumers through the

provision of high-quality, innovative products and services and

sustainability credentials.

Processor of choice for farmers through competitive returns on their

investment and value-adding support and services.

Trusted relationships with stakeholders, playing our part for positive

social, environmental and economic outcomes that are recognised by

NewZealanders.

(What we know)

Leveraging our IP to deliver extra value for the Co-op.

(How we do dairy)

Operational assets are resilient and can efficiently deliver our most

valuable portfolio of products and services, with an ever-decreasing

environmentalfootprint.

(Our Performance)

Consistently attractive for farmers to be members of the Co-op, both

as suppliers and shareholders.

1.Relative to FY18 Baseline. Long-term will include Scope 3 but for now Scope 1&2 including farms

under our operational control.

2.12-month rolling share of collections.

3.Reflects EBIT fromConsumerand Foodservice, contributionfromActive Living. Excludes Brazil,

Australia and Chile.

INTERIM RESULTS 202347

Key MetricsFY21FY22FY23 ScorecardFY23 H1 YTD

Serious harm9853

Gender diversity

(Band 12+)

36.3%37.6%38.8%38.2%

GHG emissions

(Scope 1,2)¹

(6.6)%(11.2)%(10.6)%(14.1)%

FEP adoption

(New Zealand)

53%71%84%On track

Water Improvement Plans in place––37.5% (18 sites)37.5% (FYF)

Share of NewZealand milkcollected79.0%79.1%79.0%79.0%²

EBIT from NewZealand value-add

businesses ($ million)³

616307388On track

Cost of quality

(% of cost of goods sold)

0.45%0.44%0.35%0.32%

Return on capital6.6%6.8%7.0% to 7.5%Ahead⁴

Farmgate Milk Price$7.54$9.30$9.50$8.20-$8.80⁵

4.Reflects full year forecast position.

5.Latest announced Forecast Farmgate Milk Price range

with a mid-point of $8.50 per kgMS(24 February 2023).

©FONTERRAINTERIM RESULTS 202348
Represents ingredients & solutions sold to businesses who cater to

consumers’ health and wellness needs. It addresses three dimensions of

wellbeing (Physical, Mental, Inner), extending to meet the nutrition needs of

medical patients through to everyday people pursuing active lifestyles. This

portfolio includes proteins, specialty ingredients such as probiotics,

lactoferrin & lipids, and patented formulations

Capital expenditure comprises purchases of property (lessspecific disposals

where there is an obligation to repurchase), plant and equipment and

intangible assets (excluding purchases of emissions units), net purchases of

livestock, and includes amounts relating to disposal groups held for sale

For the relevant period comprises capital expenditure plus right-of-use asset

additions and business acquisitions, including equity contributions, long-term

advances, and investments

Represents the channel of branded consumer products, such as powders,

yoghurts, milk, butter, and cheese

Is adjusted net debt divided by Total Group normalisedearnings before

interest, tax, depreciation and amortisation(Total Group normalised

EBITDA) excluding share of profit/loss of equity accounted investees and

net foreign exchange gains/losses.

Is profit before net finance costs and tax

Meansthe average price paid by Fonterra for each kilogram of milk solids

(kgMS) supplied by Fonterra’s farmer shareholders under Fonterra’s

standard terms of supply. The season refers to the 12-month milk season of

1 June to 31 May. The Farmgate Milk Price is set by the Board, based on

the recommendation of the Milk Price Panel. In making that

recommendation, the Panel provides assurance to the Board that the

Farmgate Milk Price has been calculated in accordance with the Farmgate

Milk Price Manual

Represents the channel selling to businesses that cater for out-of-home

consumption; restaurants, hotels, cafés, airports, catering companies etc.

The focus is on customers such as; bakeries, cafés, Italian restaurants, and

global quick-service restaurant chains. High performance dairy ingredients

including whipping creams, mozzarella, cream cheese and butter sheets,

are sold in alongside our business solutions under the Anchor Food

Professionals brand

Is the total of net cash flows from operating activities and net cash flows

from investing activities

©FONTERRAINTERIM RESULTS 202349
Is adjusted net debt divided by total capital. Total capital is equity excluding

hedge reserves, plus adjusted net debt

Represents the Ingredients, Foodservice and Consumer channels outside of

Greater China

Represents the Ingredients, Foodservice and Consumer channels in Greater

China

Comprises core operating functions including New Zealand milk collection

and processing operations and assets, supply chain, Group IT and

Sustainability; Fonterra Farm Source™retail stores; and the Strategy and

Optimisation function

Represents the channel comprising bulk and specialty dairy products such

as milk powders, dairy fats, cheese and proteins manufactured in New

Zealand, Australia, Europe and Latin America, or sourced through our global

network, and sold to food producers and distributors

Means kilograms of milk solids, the measure of the amount of fat and

protein in the milk supplied to Fonterra

Is calculated as total borrowings, plus bank overdraft, less cash and cash

equivalents, plus a cash adjustment for 25% of cash and cash equivalents

held by the Group’s subsidiaries, adjusted for derivatives used to manage

changes in hedged risks on debt instruments. Amounts relating to disposal

groups held for sale are included in the calculation

Is calculated as normalised profit after tax attributed to equity holders of the

Co-operative divided by the weighted average number of shares on issue for

the period

Is Total Group normalisedEBIT including finance income on long-term

advances less a notional tax charge, divided by average capital employed.

New Zealand: A period of 12 months from 1 June to 31 May

Australia: A period of 12 months from 1 July to 30 June

Chile: A period of 12 months from 1 August to 31 July

Represents corporate costs including Co-operative Affairs and Group

Functions; and any other costs that are not directly associated to the

reporting segments; and eliminations of inter-segment transactions

©FONTERRAINTERIM RESULTS 202350
This presentation may contain forward-looking statements, financial targets and ambitions (“Forward Statements”), each of which is based on a range of

assumptions, including (in the case of our 2030 strategy) the assumptions noted in the Appendix of the booklet titled Our Path to 2030 which is available on our

website.None of the Forward Statements is intended as a forecast, estimate or projection of the outcome that will, or is likely to, eventuate.They should not be

taken as forecasts or a guarantee of returns to shareholders.

There can be no certainty of outcome in relation to the matters to which the Forward Statements relate. Our ability to achieve the outcomes described in the

Forward Statements is subject to a number of assumptions, each of which could cause the actual outcomes to be materially different from the events or results

expressed or implied by such Forward Statements.

The Forward Statements also involve known and unknown risks, uncertainties and other important factors that could cause the actual outcomes to be materially

different from the events or results expressed or implied by such Forward Statements.Those risks, uncertainties, assumptions and other important factors are not

all within the control of Fonterra Co-operative Group Limited (“Fonterra”) and its subsidiaries (the “Fonterra Group”) and cannot be predicted by the Fonterra Group.

The Forward Statements in this presentation reflect views held only at the date of this presentation.

While all reasonable care has been taken in the preparation of this presentation, none of Fonterra, the Fonterra Group, or any of their respective subsidiaries,

affiliates and associated companies (or any of their respective officers, employees or agents) (together “Relevant Persons”) makes any representation or gives any

assurance or guarantee as to the accuracy or completeness of any information in this presentation or the likelihood of fulfilment of any Forward Statement or any

outcomes expressed or implied in any Forward Statement.Accordingly, to the maximum extent permitted by law, none of the Relevant Persons accepts any liability

whether direct or indirect, express or implied, contractual, tortious, statutory or otherwise, in respect of any Forward Statements or for any loss, howsoever arising,

from the use of this presentation.

Statements about past performance are not necessarily indicative of future performance.

Except to the extent (if any) as required by applicable law or any applicable Listing Rules (including the Fonterra Shareholders’ Market Rules), the Relevant Persons

disclaim any obligation or undertaking to update any information in this presentation.

This presentation does not constitute investment advice or opinions, or an inducement, recommendation or offer to buy or sellany securities in Fonterra or the

Fonterra Shareholders’ Fund.

©FONTERRAINTERIM RESULTS 202351
Fonterra uses several non-GAAP measures when discussing financial performance. Non-GAAP measures are not defined or specified byNZ IFRS.

Management believes that these measures provide useful information as they provide valuable insight on the underlying performance of the business. They may be

used internally to evaluate the underlying performance of business units and to analyse trends. These measures are not uniformlydefined or utilisedby all

companies. Accordingly, these measures may not be comparable with similarly titled measures used by other companies. Non-GAAP financial measures should not

be viewed in isolation nor considered as a substitute for measures reported in accordance with NZ IFRS. Non-GAAP measures are not subject to audit unless they

are included in Fonterra’s audited annual financial statements.

Please refer to the non-GAAP measures section in Fonterra’s 2023 Interim Report for reconciliation of NZ IFRS to non-GAAP measures, and the Glossary for

definitions of non-GAAP measures referred to by Fonterra.

---

Interim Results
2023

16 March 2023

Agenda
Interim Results

Focus topic – Flexible Shareholding

Focus topic – On-farm Emissions

Q & A

Local Site update

©FONTERRA

INTERIM RESULTS 20232

Cyclone Gabrielle
Our Transport

teams in action

Supporting

Cut-Off Farms

The fundraising

power of the Co-op

Getting product

to impacted

Communities

©FONTERRA

INTERIM RESULTS 20233

For many of our farmers and communities in the North Island of New Zealand,

the impact of Cyclone Gabrielle has been significant and widespread.

Interim
Results

©FONTERRA

INTERIM RESULTS 20234

2023 Interim Results
©FONTERRA

INTERIM RESULTS 20235

Free cash

flow

$

(30)

million

from $(849)m

2022/23 forecast

Farmgate Milk Price per kgMS

$

8.20-

$

8.80

Return

on capital

8.6

%

from 6.1%

Interim dividend

per share

10

c

from 5c

Earnings

per share

33

c

from 22c

NZ milk

collections (kgMS)

1,016m

from 1,033m

Profit

after tax

$

546

million

from $364m

©FONTERRA

Constrained milk
supply and

variable demand

•Global milk supply remains

constrained

•Key import markets are

experiencing variable demand

•Production from the four key

regions are down 0.4% and

imports from the other four

regions are down 1.0%

©FONTERRA

INTERIM RESULTS 20236

Production

Imports

China

16.9%

Asia (excl China)

0.2%

Latin

America

9.5%

Middle East

& Africa

6.1%

Australia

6.8%

New

Zealand

3.0%

US

0.4%

EU

0.2%

Favourable price relativities continue
©FONTERRA

INTERIM RESULTS 20237

FY22 H1FY23 H1

2,000

4,000

6,000

2017201820192020202120222023

Non-reference (cheese) product shipment priceReference product shipment price

US$/MT

Diversified across markets and products
Group OperationsGlobal MarketsGreater ChinaTotals

External sales volume

(‘000 MT)

1,244

18% 

455

20% 

1,699

5% 

EBIT contribution

(before unallocated costs &

eliminations)

EBIT by Quarter

Ingredients

$

493m

$346m 

$

332m

$145m 

$

86m

$3m 

$

911m

$494m 

Foodservice

$

(6)m

$40m 

$

21m

$16m 

$

151m

$25m 

$

166m

$81m 

Consumer

$

14m

$26m 

$

(86)m

$173m 

$

(22)m

$30m 

$

(94)m

$177m 

Total

$

501m

$412m 

$

267m

$12m 

$

215m

$2m 

©FONTERRA

INTERIM RESULTS 20238

37

46

(46)

9

33

(127)

129

288

238

258

313

598

28

57

42

23

46

120

FY22

FY23

Q1 Q2 Q3 Q4Q1 Q2

Change in product mix in response to the market
Fonterra New ZealandProduction (000’ MT)

0

200

400

600

800

1000

1200

Whole Milk PowderSkim Milk PowderCreamCheeseOther proteins

20192020202120222023






©FONTERRA

INTERIM RESULTS 20239

Balance sheet strength remains a key priority
Net Debt($ billion)

6.4

6.1

5.6

5.8

5.2

4.3

5.3

2020202120222023

Half YearFull Year

Gearing Ratio (%)

Working Capital Days

49.8

47.3

44.1

43.3

44.2

38.5

42.4

2020202120222023

Half YearFull Year

8686

92

97

96

20192020202120222023

©FONTERRA

INTERIM RESULTS 202310

Credit Rating

S&P Global Ratings A-Stable outlook

Fitch RatingsAStable outlook

Good progress on strategy
Focus on

New Zealand milk

Be a leader in

sustainability

Be a leader in dairy

innovation & science

Divestment

- Chile and Brazil

Flexible Shareholding

MAN Energy Solutions MOU

LaunchedNutiani

New customer partnerships

– nutrition & well-being

products

Farmer engagement

(scope 3) emissions

Methane research

partnerships

MAN Energy Solutions MOU

(

Memorandum of Understanding)

©FONTERRA

INTERIM RESULTS 202311

Proposed capital return on track
©FONTERRA

INTERIM RESULTS 2023

Record date

intended to be in

late September,

with cash received

in October

Structured so

there is no change

in the number of

shares or units

held (or voting

rights)

Will apply equally

to shareholders

and unit holders

Intend to return

around

50cents per share,

which is

approximately

$800 million

Tax-free

return

Supporting On-farm
Our scale creates

costs savings

Tools and advice to

help make on-farm

decisions

We’re collaborating

on solutions to

industry challenges

©FONTERRA

INTERIM RESULTS 202313

•Farm Source

Certainty campaign

•Product availability

•$10.8 million rewards earned

•Farm Insights Reports

•Farm Environment plans

(FEPs)- 77% of farms

•ZincCheck

•Nestle partnership

- Carbon Zero farm

•Kowbucha trials in the South

Island

Executive remuneration changes
Long-term incentives are linked to

on-farm profitability and share

value.

©FONTERRA

INTERIM RESULTS 202314

Short term incentives are linked to

progress against LTA.

Resilient and sustainable New Zealand Operations
Responded to severe

weather events

which disrupted

milk collections and

caused supply chain

congestion.

Completed

automation of our

Crawford Street cool

store distribution

centre.

Converting coal

boiler at our Waitoa

site

Local SiteUpdate

Site:

Speaker:

©FONTERRA

INTERIM RESULTS 202315

2,000
3,000

4,000

5,000

May-20May-21May-22

Jan-23

$7.54

$9.30

$8.50

Reference product shipment price

Average reference product shipment price for the season

Looking forward

2023 Forecast earnings per share

55-75

C

2022/23 Forecast Farmgate

Milk Price per kgMS

$

8.20-

$

8.80

Interim dividend (cents per share)

paid 14 April

10c

FY22 H2FY22 H1FY23 H1

FY23 Q3

Apr-23

Non-reference product shipment price

Reference product shipment price

Non-reference product contract shipment price

Reference product contract shipment price

©FONTERRA

INTERIM RESULTS 2023

2021/22 Season2020/21 Season

2022/23 Season

Forecast

2,000

3,000

4,000

5,000

6,000

Jul-21Jan-22Jul-22Jan-23

Reference Product Prices (USD/MT)

Reference and Non-reference Product Prices (USD/MT)

Flexible
Shareholding

©FONTERRA

INTERIM RESULTS 202317

Preparations on track to transition
to our new capital structure

With the legislative changes in place, and the Board satisfied that

our Co-op is well prepared to transition, the implementation date

for Flexible Shareholding has been set for Tuesday 28 March

May

2021

Our capital structure

consultation began

September

2021

Flexible Shareholding

proposal put forward

November

2022

The necessary

legislative changes to

DIRA were passed

December

2021

Farmer Vote

Late March

2023

First Measurement

Statement

2022

2023

28 March 2023

Implementation

©FONTERRA

INTERIM RESULTS 202318

More types of
farmers can be

part of our Co-op

More types of

farmers can be

part of our Co-op

Entry and exit

provisions

extended

Greater flexibility

in shareholding

levels

A recap on the key features

of Flexible Shareholding

Why this is

important for us

Farmer

Ownership

Sustainable

Milk Supply

Financial

Sustainability

©FONTERRA

INTERIM RESULTS 202319

We’ve also allocated up to NZD300m for a
package of liquidity measures, including:

Supporting liquidity in

a farmer-only market

Greater flexibility in shareholding

levels with new Maximum Holding

and new Minimum Holding.

Shares continue to receive any

dividends and capital returns

declared by the Board.

Balancing flexibility

and Co-op alignment

©FONTERRA

INTERIM RESULTS 202320

Voting rights stay the same,

based on milk supply backed by

shares.

Market maker

arrangements

(long-term liquidity support)

A transitional buyback of

shares

(short-term liquidity support)

•Increased flexibility to trade shares

(increased maximum, decreased minimum)

•New types of shareholders

•Extended exit periods

Where to from here
For more info:

•Call us on 0800 65 65 68

•Talk to your Area Manager

•Or visit us online to learn more

about the structure and your

trading options

https://www.fonterra.com/nz/en/fl

exible-shareholding.html

©FONTERRA

INTERIM RESULTS 202321

Existing farmer shareholders

•There is nothing you need to do before implementation,

but if you’re interested in trading after we transition to

Flexible Shareholding then make sure you’re set up to do so.

Sharemilkers, contract milkers, farm lessors

•You may be eligible to hold shares under the new structure

as an Associated Shareholder and/or Secondary Shareholder.

•Application forms available online.

Farmer shareholders exiting the Co-op

•You may be able to transfer shares to a related party

(called Permitted Transferees under the new structure).

•Application forms available online.

As always, if you need any financial advice, talk to your

financial advisor, accountant, lawyer, or other professional.

On-farm
Emissions

©FONTERRA

INTERIM RESULTS 202322

What are emissions scopes
©FONTERRA

INTERIM RESULTS 202323

Fonterra

Scope 2

Scope 1

Scope 3

Customer

Scope 2

Scope 1

Scope 3

On-farm

Scope 2

Scope 1

Scope 3

As one company’s Scope 3 emissions are another

company’s Scope 1 emissions – it needs

collaboration in the supply chain for all parties to

reduce their emissions

Every business has

3 different emissions scopes;

•Scope 1 - Direct Emissions

•Scope 2 – Purchased Energy

•Scope 3 – Downstream emissions

from purchased goods

Access to markets
and customers

Access to

future funding

Key drivers of our on-farm emissions approach

Our strategic

choice to lead in

sustainability

Increased legal

and reporting

obligations

©FONTERRA

INTERIM RESULTS 202324

Customer view
©FONTERRA

INTERIM RESULTS 202325

What we’ve been doing
Webinars What we’ve

been hearing

More than 40

meetings around

the country with

our team of

experts

More to come

©FONTERRA

INTERIM RESULTS 202326

Local Site
update

©FONTERRA

INTERIM RESULTS 202327

Thanks.
Any questions?

©FONTERRA

INTERIM RESULTS 202328

---

Fonterra Co-operative Group Limited


Page 1


Distribution Notice

Section 1: Issuer information

Name of issuer

Fonterra Co-operative Group Limited

Financial product name/description Fonterra Co-operative Group Limited Shares

NZX ticker code FCG

ISIN (If unknown, check on NZX website) NZFCGE0001S7

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 23/03/2023

Ex-Date (one business day before the

Record Date)

22/03/2023

Payment date (and allotment date for DRP) 14/04/2023

Total monies associated with the

distribution

1


$160,929,467

Source of distribution (for example, retained

earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.10000000

Gross taxable amount

3

$0.10000000

Total cash distribution

4

$0.10000000

Excluded amount (applicable to listed PIEs) Not Applicable

Supplementary distribution amount Not Applicable


1

Based on the number of units on issue at the date of the form.

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of Resident

Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include

any excluded amounts, where applicable to listed PIEs.


Fonterra Co-operative Group

Page 2


Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please state

imputation rate as % applied

6


Not Applicable

Imputation tax credits per financial product Not Applicable

Resident Withholding Tax per financial

product

0.03300000

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any) Not Applicable

Start date and end date for determining

market price for DRP

Not Applicable Not Applicable

Date strike price to be announced (if not

available at this time)

Not Applicable

Specify source of financial products to be

issued under DRP programme (new issue

or to be bought on market)

Not Applicable

DRP strike price per financial product Not Applicable

Last date to submit a participation notice for

this distribution in accordance with DRP

participation terms

Not Applicable

Section 5: Authority for this announcement

Name of person authorised to make this

announcement

Anya Wicks

Contact person for this announcement Anya Wicks

Contact phone number (09) 374 9341

Contact email address Anya.wicks@fonterra.com

Date of release through MAP 16/03/2023




5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT

needs to be withheld.


6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.