EBOS Group Limited/Announcement
EBOS Group Limited logo

Macquarie Australia Conference Presentation

Investor Presentation2 May 2023EBOHealthcare

EBOS Group Limited. NZBN 9429031998840
108 Wrights Road, Addington, Christchurch, New Zealand, 8024

Level 7, 737 Bourke Street, Docklands, Victoria, Australia, 3008

Phone: +61 3 9918 5555, Fax: +61 3 9918 5588.

www.ebosgroup.com



3 May 2023

NZX/ASX Code: EBO




Macquarie Australia Conference Presentation


Please see attached a copy of a presentation to be delivered at the Macquarie Australia Conference

today.



For further information please contact:

Martin Krauskopf

Executive General Manager, Strategy and M&A

+61 3 9918 5555


Authorised for lodgement with NZX and ASX by Janelle Cain, General Counsel, EBOS Group

Limited.




About EBOS Group

EBOS Group Limited NZBN 9429031998840 (NZX/ASX Code: EBO) is the largest and most diversified

Australasian marketer, wholesaler and distributor of healthcare, medical and pharmaceutical

products. It is also a leading Australasian animal care brand owner, product marketer and distributor.



INVESTOR
PRESENTATION

MACQUARIE AUSTRALIA

CONFERENCE

3 May 2023

DISCLAIMER
The information in this presentation was prepared by EBOS Group Limited (“EBOS” or the “Group”) with due care and attention. However, the information is

supplied in summary form and is therefore not necessarily complete, and, to the extent permitted by law, no representation ismade as to the accuracy,

completeness or reliability of the information. In addition, neither EBOS nor any of its subsidiaries, directors, employees, shareholders nor any other person

shall have liability whatsoever to any person for any loss (including, without limitation, arising from any fault or negligence)arising from this presentation or

any information supplied in connection with it.

This presentation may contain forward-looking statements and projections. These reflect EBOS’ current expectations, based on what it thinks are reasonable

assumptions. To the extent permitted by law, EBOS gives no warranty or representation as to its future financial performance or any future matter. Except as

required by law or NZX or ASX listing rules, EBOS is not obliged to update this presentation after its release, even if things change materially. This

presentation does not constitute financial advice. Further, this presentation is not and should not be construed as an offer to sell or a solicitation of an offer to

buy EBOS securities and may not be relied upon in connection with any purchase of EBOS securities.

This presentation contains a number of non-GAAP financial measures, including Gross Profit, Gross Operating Revenue, EBIT, EBITA, EBITDA, NPAT, Underlying

EBITDA, Underlying EBIT, Underlying NPAT, Underlying Earnings per Share, Free Cash Flow, Interest cover, Net Debt, UnderlyingNet Debt and Return on

Capital Employed. Because they are not defined by GAAP or IFRS, EBOS’ calculation of these measures may differ from similarlytitled measures presented by

other companies and they should not be considered in isolation from, or construed as an alternative to, other financial measuresdetermined in accordance

with GAAP. Although EBOS believes they provide useful information in measuring the financial performance and condition of EBOS' business, readers are

cautioned not to place undue reliance on these non-GAAP financial measures.

The information contained in this presentation should be considered in conjunction with the consolidated financial statementsfor the year ended 30 June

2022 and the consolidated financial statements for the half year ended 31 December 2022.

All currency amounts are in Australian dollars unless stated otherwise.

All amounts are presented inclusive of IFRS16 Leases, except for periods FY19 and prior, unless stated otherwise.

Underlying results exclude the impact of one-off items.

2

GROUP
OVERVIEW

3

Healthcare
87%

Animal Care

13%

EBOS SNAPSHOT

Snapshot:

4Notes: 1. Market capitalisation as at 31 March 2023. 2. As at 30 June 2022. 3. Sector split based on FY22 GOR and geography split based on FY22 Revenue.

Businesses:

EBOS Group is a leading diversified Healthcare and Animal Care group

Segments

3

:

~NZ$9bn

market capitalisation

Ranked ~5

th

/ ~65

th

on NZX / ASX

1

$10.7bn

FY22 revenue

~5,000

employees

2

109

locations across ANZ

and SEA

2

$437m

FY22 Underlying EBITDA

Community Pharmacy

(incl. TerryWhite Chemmart)

Institutional Healthcare

Contract Logistics

Pet Brands

Vet Wholesale

Pet Retail

Healthcare


Animal Care

Geographies

3

:

Australia

80%

NZ and other

20%

15.00
20.00

25.00

30.00

35.00

40.00

45.00

50.00

Mar-20Jun-20Sep-20Dec-20Mar-21Jun-21Sep-21Dec-21Mar-22Jun-22Sep-22Dec-22Mar-23

Share price NZ$

INDEX INCLUSION

5Source: Factset. Share price shown to 31 March 2023. 1. Average daily value traded calculated over the preceding 6 month period as at 31 March 2020 and 31 March 2023.

Over the last 3 years EBOS has grown significantly and is now included in key indices in Australia, New Zealand and globally

Market cap

(NZ$)

~$3.6bn~$8.9bn

ASX All OrdsNZX10ASX300MSCI World

Average daily value

1

increased ~3x over this period

INVESTMENT THEMES
6

EBOS has had a strong track record of growth, yield and shareholder returns

Defensive growth sectors

Scale and leading positions

Diversified group

Proven value creation strategy

Multiple growth drivers

Strong financial track record

OUR TRANS-TASMAN HISTORY
7

EBOS’ history stretches back 100+ years in New Zealand and 175+ years in Australia

1845

Francis Hardy Faulding

opened his first

pharmacy in Adelaide,

South Australia

1922

Early Brothers

Trading Co. is

founded

2011

EBOS expands into

Animal Care through the

acquisition of pet brands

business, Masterpet

EBOS acquires

Symbion and lists

on the ASX

2013

Early Bros Dental &

Surgical Supplies is

listed on NZX

1960

Australia

Symbion expands into

Animal Care through the

acquisition of veterinary

wholesaler, Lyppard

2011

2007

EBOS acquires

Pharmacy Retailing

New Zealand

2021

EBOS releases

its inaugural

Sustainability

Report

2022

EBOS expands in medical

devices through the acquisition

of LifeHealthcare

Symbion is formed via

the demerger of Mayne

Group into Mayne

Pharma and Symbion

2005

2022

EBOS officially opens its

new pet food

manufacturing facility in

Parkes, NSW

New Zealand

Australia

A DIVERSE GROUP
8Notes: 1. H1 FY23 GOR. 2. GOR CAGR represents FY19-FY22.

EBOS is the largest and most diversified Australasian marketer, wholesaler and distributor of healthcare, medical and

pharmaceutical products. It is also a leading marketer and distributor of recognised animal care brands

Primary

businesses

Pharmacy Wholesale

TerryWhiteChemmart

Other Pharmacy

Management Brands

Hospital Medicines Wholesale

Medical Consumables

Distribution

Hospital Pharmacy

Management

Contract LogisticsPet Brands

Vet Wholesale

Pet Retail

Medical Technology

Healthcare

Community Pharmacy

Institutional Healthcare

Contract Logistics

Animal Care

GOR

contribution

1

GOR CAGR

2

11% 22%24%12%

42%

37%

10%

12%

VALUE CREATION STRATEGY
9

Notes: 1. ~70% average payout ratio over FY14 to FY22. Dividend imputed to 25% in New Zealand and dividend fully franked in Australia. 2. EPS CAGR is underlying and is

measured over FY14-FY22. 3. DPS yield calculated as reported DPS divided by average LTM share price as at 31 December 2022; represents broad average depending on share

price fluctuations.

Our businesses generate organic growth and significant cash flow, which funds our strategy of investing for growth, as well as

dividends for shareholders

DIVIDENDS

ORGANIC GROWTH

AND DISCIPLINED CASH FLOW

MANAGEMENT

INVESTING FOR GROWTH

~2-3% DPS YIELD

3

~10.8% EPS CAGR

2

~70% PAYOUT RATIO

1

(IMPUTED / FRANKED)

MAXIMISING OPPORTUNITIES FROM

OUR LEADING BUSINESSES

GROWTH CAPEX AND ACQUISITIONS

MULTIPLE GROWTH DRIVERS
10

EBOS leverages multiple growth drivers across its businesses

Key growth drivers

Key growth businesses

TerryWhite Chemmart

Contract Logistics

Pharmacy Wholesale

Pet Brands

Medical Technology

Distribution

Medical Consumables

Distribution

Organic growth

Investing for growth

Industry

growth

Industry

share growth

Capex in

operational

infrastructure

M&ATotal growth

✓Targets: established, profitable, well managed and growing businesses
✓Size: bolt-on through to larger opportunities

✓Geography: Australia, New Zealand and increasingly Southeast Asia

✓Disciplined adherence to investment criteria

STRATEGIC ACQUISITIONS

~20 acquisitions since 2014

11Notes: 1. EBOS has a 44% interest in the management company of Good Price Pharmacy Warehouse.

Acquisition strategy

Acquisitions diversify and grow our earnings and are value accretive to shareholders

Key focus areas

Medical technology

distribution

Medical consumables

distribution

Animal Care brands

VET

Healthcare

Animal

Care

1

41
47

59

63

69

72

78

89

96

53

FY14FY15FY16FY17FY18FY19FY20FY21FY22H1

FY23

STRONG FINANCIAL TRACK RECORD

Underlying EBITDA

1

:

(A$m)

12

Notes: 1. Underlying earnings exclude the impact of one-off items. 2. CAGR calculation is inclusive of FY14-FY22. 3. ROCE for H1FY23 incorporates the ~$1,167m acquisition of

LifeHealthcare. 4. Total shareholder return calculated as at 31 March 2023 and includes dividends.

Underlying EPS

1

:

(A$ cents per share)

EBOS has delivered consistent financial performance through the cycle

Total shareholder returns

4

:

Return on capital employed:

(ROCE, %)

DPS:

(NZ$ cents per share)

15%

1 year

123%

3 year

560%

10 year

13.5% CAGR

2

11.2% CAGR

2

~70% avg. payout

57

66

77

86

90

94

101

115

129

75

FY14FY15FY16FY17FY18FY19FY20FY21FY22H1

FY23

12.9%

14.6%

16.7%

17.1%

16.3%

15.9%

17.1%

18.0%

18.6%

14.4%

FY14FY15FY16FY17FY18FY19FY20FY21FY22H1

FY23

3

159

182

208

228

250

262

336

367

437

289

FY14FY15FY16FY17FY18FY19FY20FY21FY22H1

FY23

10.8% CAGR

2

15% target

H1 FY23 SUMMARY RESULTS
13

EBOS achieved another record half year result, driven by organic growth and contribution from acquisitions

Notes: 1. Underlying earnings for the 31 December 2022 period exclude the amortisation (non-cash) expense attributable to the LifeHealthcareacquisition purchase price accounting

(PPA) of finite life intangible assets ($13.5m pre tax, $9.4m post tax). Underlying earnings for the 31 December 2021 period exclude transaction costs incurred on M&A ($7.8m pre tax,

$7.4m post tax).

2. Comparisons shown to prior corresponding period with exception of Net Debt : EBITDA, which is compared to June 2022.

$mUnderlying

1

VarStatutoryVar

2

Revenue6,145.717.0%6,145.717.0%

EBITDA289.239.3%289.244.7%

EBIT239.541.6%226.040.1%

NPAT141.629.6%132.229.8%

EPS (cents)74.512.0%69.613.3%

DPS (NZ cents)53.0 12.8%

EBITDA margin4.71%76bp

ROCE (%)14.4%(3.8%)

Net debt : EBITDA (x)1.76x0.18x

2

Strong organic earnings

growth

Substantial

contribution from FY22

acquisitions

Gearing reduced and

within target range

Increased dividends to

shareholders

Double-digit EPS

growth

ROCE in-line with

expectations after

LifeHealthcare

acquisition

MARGIN PRESERVATION IN INFLATIONARY ENVIRONMENT
14

EBOS successfully preserved and increased margins during the recent inflationary period

•Key cost line items are cost of goods sold,

labour, freight and rent

•We experienced increases in these key cost

items to varying degrees across our

businesses due to the effects of inflation

•Each business implemented various

strategies to mitigate these increases and

preserve margins

•The Group benefitted from operating

leverage and acquisitions of higher growth,

higher margin businesses

•In H1 FY23, EBITDA margins were steady in

the core business and expanded through

acquisitions

Commentary

Group Underlying EBITDA margin by half year period

3.8%

3.8%

4.0%

4.0%

4.0%

4.2%

4.7%

H1 FY20H2 FY20H1 FY21H2 FY21H1 FY22H2 FY22H1 FY23

SUSTAINABILITY SNAPSHOT
15

1

DIVISION
UPDATE

16

INDUSTRY TRENDS –HEALTHCARE
17

Notes: 1. Sourced from 2021 Intergenerational Report (Australia). 2. Sourced from Australian Institute of Health and Welfare,Medicines in the health system for 2020 -21.

3. Sourced from Australian Institute of Health and Welfare, Admitted patient care data for 2020-21.

The growing and ageing population continues to provide a structural tailwind

Projected Australian population by age (m)

1

21.4

23.1

25.4

27.9

29.9

4.3

5.6

6.8

7.7

8.8

25.7

28.7

32.2

35.6

38.7

20212031204120512061

Under 65Over 65

Prescription drug usage by age (years)

2

Hospital admission by age (years)

3

20%

37%

43%

0 - 3435 - 6465+

10%

36%

54%

0 - 3435 - 6465+

Over 65 age group

growing at ~2x the

rate of under 65

5.1
6.4

3.8

5.3

8.9

11.7

20192022

# of dogs# of cats

INDUSTRY TRENDS –ANIMAL CARE

18Source: Animal Medicines Australia

The industry has seen considerable growth, driven by increased pet ownership, humanisation of pets and product

premiumisation

Pet population in Australia has grown (millions)Proportion of pet owning households has increased

+25%

+42%

61%

69%

20192022

+32%

Alignment to large and fast growing pharmacy brands
and banner groups driving above-market growth

Strong service levels and competitive dynamics provided

opportunity for share wins over last ~12-18 months

Continual investment in distribution network to optimise

productivity

Growth of new high value specialty medicines

•Leading pharmaceutical wholesaler in Australia and New Zealand

•40%+ share in Australian ethical wholesaling segment

1

and 50%+ in

New Zealand

•Best-in-class distribution network across Australia and New Zealand

•Services 3,800+ pharmacies, including Chemist Warehouse and

TerryWhiteChemmart, among Australia’s largest and leading

pharmacy networks

COMMUNITY PHARMACY WHOLESALE

Business description:

19

Notes: 1. Based on PBS ethical products and excludes directs. 2. Reflects H1 FY23 results for the entire Community Pharmacy division (including TerryWhiteChemmart). 3. Growth

vs. prior corresponding period.

Drivers and dynamics:

H1 FY23 performance (all of Community Pharmacy

2

):

Pharmacy customers

3,800+

1

2

3

4

Revenue growth

3

+18.4%

GOR growth

3

+17.2%

Ongoing expansion of the TWC network
Launch of Care Clinics across the network for increased

scope of patient services (vaccinations and other)

Continued investment in marketing and technology

(myTWCApp, e-commerce) to deliver strong brand

recognition and customer engagement

Best-in-class support and training for pharmacists and

superior back office systems

•One of Australia’s leading community pharmacy networks

•Focus on health advice and differentiated service

•EBOS is the franchisor and wholesaler to the TWC network

TERRYWHITE CHEMMART

Business description:

20Notes: 1. Store numbers as at 31 December 2022. 2. TerryWhiteChemmartresults reported within the Community Pharmacy division. 3. Growth vs. prior corresponding period.

Drivers and dynamics:

H1 FY23 LFL sales

growth

3

+15.8%

Stores added over last

4 years

+130

TWC store network

1,2

:

540+ stores

1

2

3

4

120+

135+

100+

95+

60

20+

H1 FY23 performance (all of Institutional Healthcare
1

):

Exposure to specialty medicines, a higher growth market

Increase presence of own branded consumables

Expansion of facilities to support growth

Continued focus area for acquisition strategy given

fragmented market

•A leading distributor and wholesaler of hospital medicines and

medical consumables

•Trusted, long-term partner to hospitals, primary care and aged care

•Broad third-party product offering and growing own branded

medical consumables offering

•Superior scale and efficiencies from ability to utilise pharmacy

distribution network

•Substantial historic growth complemented by bolt-on acquisitions

INSTITUTIONAL HEALTHCARE (EX. MEDICAL TECHNOLOGY)

Business description:

21Notes: 1. Reflects H1 FY23 results for all of Institutional Healthcare division (including Medical Technology). 3. Growth vs.prior corresponding period.

Drivers and dynamics:

1

2

3

4

GOR margin

growth

3

560bp

Revenue growth

3

+19.4%

GOR growth

3

+81.3%

Reinforcing scale and leading positions in key
therapeutic channels across the region

Pent-up demand for surgeries post COVID-19

disruptions

Fragmented markets both in ANZ and Southeast Asia

provide bolt-on acquisition opportunities

Continued investment in allograft manufacturing

capability and new product development

•A leading independent distributor of medical devices, consumables

and equipment in Asia Pacific with significant presence in several

therapeutic areas

•Operations in Australia, New Zealand, Singapore, Indonesia,

Malaysia, Thailand, Hong Kong, Philippines and Vietnam

•Manufacturer and distributor of allograft tissue products in Australia

and New Zealand for use in a variety of surgical procedures

•Diverse and long tenured partnerships with major global OEMs and

mid-sized innovators

•Highly experienced sales team who typically have significant medical

experience

MEDICAL TECHNOLOGY

Business description:

22Note: Medical Technology results reported within the Institutional Healthcare division.

Drivers and dynamics:

1

2

3

4

Key therapeutic focus areas:

CARDIOLOGYOPTHALMOLOGYNUCLEAR THERAPYBLOOD MGMT

SPINEORTHOPAEDICSCEREBROVASCULARAESTHETICSALLOGRAFTS

Opportunity to grow share in Australia
Continued expansion of warehouse infrastructure

Government focus on improving the depth of medicines

inventory cover onshore resulting in pharmaceutical

manufacturers requirement to hold more stock in

country

Only pure-play healthcare provider of medicine logistics

across both Australia and New Zealand

•Specialised healthcare contract logistics provider in Australia and

New Zealand

•Trusted partner for pharmaceutical manufacturers

•World class facilities and systems with temperature control, vaults

and cold chain solutions

•Existing network of three distribution centres in NSW and New

Zealand with two new builds underway:

•Sydney and Auckland sites expected to be completed in 2023

CONTRACT LOGISTICS

Business description:

23Notes: 1. Growth vs. prior corresponding period.

Drivers and dynamics:

1

2

3

4

H1 FY23 performance:

Sites following completion

of current builds

5

GOR growth

1

+26.0%

Supportive market tailwinds of increased pet population,
humanisation of pets and product premiumisation

Expanding existing strong brands into new product

development opportunities

Continued investment in marketing to grow brand

awareness

Realising benefits of new pet food manufacturing facility

–supply chain advantage, efficiencies and new product

development

•Leading owner, marketer and distributor of animal care brands

•Provide quality nutrition and wellbeing for pets through:

•Pet brands: #1 premium pet food brand in the specialty channel

(Black Hawk) and #1 pet treats brand in grocery channel (Vitapet)

•Vet wholesale (Lyppard): partner of choice for vet clinics

•Pet retail: 50% joint venture in Animates, a leading pet retailer

and owner of vet clinics in New Zealand

•Invested ~$80m in owned manufacturing facility in Parkes, NSW

(completed in 2022)

ANIMAL CARE

Business description:

24Notes: 1. Growth vs. prior corresponding period.

Drivers and dynamics:

1

2

3

4

H1 FY23 performance:

Underlying EBITDA

margin growth

1

+340bp

Revenue growth

1

+6.3%

Underlying

EBITDAgrowth

1

+31.5%

CONCLUSION
25

EBOS has had a strong track record of growth, yield and shareholder returns

Defensive growth sectors

Scale and leading positions

Diversified group

Proven value creation strategy

Multiple growth drivers

Strong financial track record

Questions

APPENDIX
27

GLOSSARY OF TERMS AND MEASURES
Except where noted, common terms and measures used in this document are based upon the following definitions:

28

TermDefinition

RevenueRevenue from the sale of goods and the rendering of services.

Gross OperatingRevenue (GOR)Revenue less cost of sales and the write-down of inventory.

EBITDAEarnings before interest, tax, depreciation and amortisation.

Underlying EBITDAEarnings before interest, tax, depreciation, amortisationadjusted forone-off items.

EBITEarnings before interest and tax.

Underlying EBITEarnings before interestand tax and adjusted for one-off items and LifeHealthcarePPA amortisation (non-cash).

PBTProfit before tax.

Underlying PBTProfit before tax adjusted for one-off items and LifeHealthcarePPA amortisation (non-cash).

NPATNet Profit After Tax attributable to the owners of the company.

Underlying NPATNet Profit After Tax attributable to the owners of the companyadjusted for one-offitems and LifeHealthcarePPA amortisation (non-cash and after tax).

One-off itemsTransaction costs incurred on M&A activities.

Earnings per share (EPS)Net Profit after tax divided by the weighted average number of shares on issue during the periodin accordance with IAS 33 ‘Earnings per share’.

Underlying EPSUnderlying NPAT divided by the weighted average number of shares onissue during the period.

Net Debt

Consists of total borrowings and deferred consideration where payable based on current year earn-out requirements, less cash andcash equivalents and excludes IFRS16 lease

liabilities.

Net Debt : EBITDA

Ratio of net debt at period end to the last 12 months Underlying EBITDA, adjusting for pre acquisition earnings of acquisitions for the period. Calculation is applied as per the Group’s

banking covenants.

Return on Capital

Employed (ROCE)

Underlyingearnings before interest, tax and amortisationof finite life intangibles for 12 months (EBITA) divided by closing capital employed(excluding IFRS16 Leases and including a

pro-rata adjustmentforstrategicinvestments).

IFRSInternational FinancialReporting Standards.

PPAPurchase Price Accounting

www.ebosgroup.com

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • ERD — EROAD: Investor Day Presentation
    2023-03-19

    •Challenge #1 POSITIONED FOR MARKET GROWTH 32 The strategic shift to operate at scale positions EROAD well to translate momentum into durable growth for the long-term 33 KEY TRENDSEROAD FOCUS Demand for advanced workflow-based solutions 1 OEM offering built-in telematics 2…”

  • KFL — Kingfish Limited: KFL – June 2023 Quarterly Newsletter
    2023-07-24

    In the June quarter, Kingfish delivered a Gross Performance Return of 2.3% and an Adjusted NAV return of 1.9%, versus the 0.3% return of the S&P/NZX50 gross index. Quarterly performance was led by a recovery in the retirement village operators Ryman (+25% shareholder return in…”

  • FBU — Fletcher Building: Fletcher Building 2023 Macquarie Australia Conference
    2023-05-01

    We are a scale in-country manufacturer & distributor of building products, with complementary residential development & construction businesses Note: Key figures are for FY22. Rev is Gross Revenue; EBIT is EBIT before significant items, NZ includes corporate costs of $63m. NZ…”