Mainfreight Limited/Announcement
Mainfreight Limited logo

Mainfreight Full Year Results to 31 March 2023

Full Year Results24 May 2023MFTIndustrials

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)

Results for announcement to the market

Name of IssuerMainfreight Limited

Reporting Period12 months to 31 March 2023

Previous Reporting Period12 months to 31 March 2022

CurrencyNZD

Amount (000s)Percentage Change

Revenue from Continuing Operations$5,675,7098.8%

Total Revenue$5,675,7098.8%

Net Profit/(Loss) from Continuing Operations$426,47620.0%

Total Net Profit/(Loss)$426,47620.0%

Interim/Final Dividend

Amount per Quoted Equity Security$0.87000000

Imputed Amount per Quoted Equity Security$0.15352941

Record Date13/07/2023

Dividend Payment Date21/07/2023

Current Period

Prior Comparable Period

Net tangible assets per Quoted Equity Security

$14.2252$11.4616

A brief explanation of any of the figures above

necessary to enable the figures to be understood

Name of person authorised to make this

announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

25/05/2023

Unaudited financial statements accompany this announcement.

Authority for this Announcement

Tim Williams, Chief Financial Officer

Tim Williams

+64 9 259 5510

tim@mainfreight.com

MAINFREIGHT LIMITED
Preliminary Full Year Announcement

For the Full Year ended 31 March 2023

Income Statement

For the Full Year ended 31 March 2023

Year endedYear ended

31 March 202331 March 2022

Notesunauditedunaudited

$NZ000$NZ000

Total Revenue5,675,709 5,218,259

Transport Costs(3,444,287) (3,356,790)

Labour Expenses(1,023,106) (886,614)

Other Expenses(357,288) (263,818)

Earnings before Finance Costs, Tax, Depreciation and Amortisation

851,028 711,037

Depreciation of Right to Use Assets(155,359) (127,289)

Finance Costs Relating to Lease Liabilities(17,326) (15,731)

Other Depreciation & Amortisation Expenses(83,630) (73,324)

Other Finance Costs(7,315) (5,312)

Profit before Taxation for the Year587,398 489,381

Income Tax Expense(160,922) (133,984)

Net Profit for the Year426,476 355,397

Earnings per share

Basic and diluted earnings (cents per share)423.52352.93

Net Profit for the Period426,476355,397

Other Comprehensive Income for the Period, Net of Tax

Other comprehensive income to be reclassified to profit/(loss) in

subsequent periods

Exchange Differences on Translation of Foreign Operations41,514 (7,412)

Income Tax Effect1,420 (1,047)

Net Other Comprehensive income to be reclassified to profit/(loss)

in subsequent periods

42,934 (8,459)

Other comprehensive income not to be reclassified to profit/(loss) in

subsequent periods

Revaluation of Land including Foreign Exchange Movements1,625 82,659

Income Tax effect(411) (15,016)

Defined Benefit Pension Provision157 455

Income Tax effect(39) (114)

Net Other Comprehensive income not to be reclassified to

profit/(loss) in subsequent periods

1,332 67,984

Other Comprehensive Income for the Period, Net of Tax44,266 59,525

Total Comprehensive Income for the Period, Net of Tax470,742 414,922

The accompanying notes form part of these financial statements

Preliminary full year report on consolidated results (including the results for the previous corresponding full year).

The Listed Issuer has a formally constituted Audit Committee of the Board of Directors.

This report has been prepared in a manner which complies with generally accepted accounting practice and fairly

presents the matters to which the report relates and is based on unaudited financial statements.

For the Full Year ended 31 March 2023

Statement of Comprehensive Income

MAINFREIGHT LIMITED
Balance Sheet

As at 31 March 2023

31 March 202331 March 202231 March 202331 March 2022

unauditedauditedunauditedaudited

$NZ000$NZ000$NZ000$NZ000

Current AssetsCurrent Liabilities

Bank341,991 202,258 Trade Creditors & Accruals492,966 562,004

Trade Debtors619,470 805,568 Employee Entitlements147,311 152,305

Income Tax Receivable22,411 275 Provision for Taxation60,979 56,609

Properties Held for Sale7,748 - Lease Liability for Right of Use Assets155,626 121,136

Other Debtors66,295 48,563 Asset Finance Loans9,258 8,841

1,057,915 1,056,664 866,140 900,895

Non-current Tangible AssetsNon-current Liabilities

Property1,068,880 925,190 Bank Term Loan186,788 176,005

Plant & Equipment276,983 185,020 Employee Entitlements4,085 2,519

Right of Use Assets744,914 585,970 Lease Liability for Right of Use Assets625,478 490,099

Deferred Tax Liability10,613 10,684

Asset Finance Loans23,134 18,480

2,090,777 1,696,180 850,098 697,787

Total Liabilities1,716,238 1,598,682

Non-current Intangible & Deferred Tax AssetsShareholders' Equity

Software54,638 52,081 Share Capital85,821 85,821

Goodwill218,894 204,498 Retained Earnings1,405,355 1,152,081

Other Intangible Assets1,130 1,288 Revaluation Reserve209,951 208,737

Deferred Tax Asset19,693 17,240 Foreign Currency Translation Reserve25,815 (17,119)

Defined Benefit Pension Reserve(133) (251)

294,355 275,107 Total Equity1,726,809 1,429,269

Total Assets3,443,047 3,027,951 Total Liabilities & Equity3,443,047 3,027,951

The accompanying notes form part of these financial statements

MAINFREIGHT LIMITED
Statement of Changes in Equity

For the Full Year ended 31 March 2023

ForeignDefined

AssetCurrencyBenefit

OrdinaryRevaluationTranslationPensionRetainedTotal

SharesReserveReserveReserveEarningsEquity

$NZ000$NZ000$NZ000$NZ000$NZ000$NZ000

Twelve Months to 31 March 2023 (unaudited)

Balance at 1 April 202285,821 208,737 (17,119) (251) 1,152,081 1,429,269

Profit for the Period- - - - 426,476 426,476

Other Comprehensive Income- 1,214 42,934 118 - 44,266

Total Comprehensive Income for the Period- 1,214 42,934 118 426,476 470,742

Transactions with Owners in their Capacity

as Owners

Supplementary Dividends- - - - (6,964) (6,964)

Dividends Paid- - - - (173,202) (173,202)

Foreign Investor Tax Credit- - - - 6,964 6,964

Balance at 31 March 202385,821 209,951 25,815 (133) 1,405,355 1,726,809

Twelve Months to 31 March 2022 (audited)

Balance at 1 April 202185,821 141,094 (8,660) (592) 897,383 1,115,046

Profit for the Period- - - - 355,397 355,397

Other Comprehensive Income- 67,643 (8,459) 341 - 59,525

Total Comprehensive Income for the Period- 67,643 (8,459) 341 355,397 414,922

Transactions with Owners in their Capacity

as Owners

Supplementary Dividends- - - - (3,674) (3,674)

Dividends Paid- - - - (100,699) (100,699)

Foreign Investor Tax Credit- - - - 3,674 3,674

Balance at 31 March 202285,821 208,737 (17,119) (251) 1,152,081 1,429,269

The accompanying notes form part of these financial statements

MAINFREIGHT LIMITED
Cash Flow Statement

For the Full Year ended 31 March 2023

Year endedYear ended

31 March 202231 March 2021

unauditedaudited

$NZ000$NZ000

Cash Flows from Operating Activities

Receipts from Customers5,894,809 4,930,932

Interest Received2,767 341

Payments to Suppliers and Team Members(4,931,112) (4,289,186)

Finance Charge on NZ IFRS 16 Leases(17,326) (15,731)

Interest Paid(10,082) (5,312)

Income Taxes Paid(181,851) (117,247)

Net Cash Flows from Operating Activities757,205 503,797

Cash Flows from Investing Activities

Proceeds from Sale of Property, Plant & Equipment9,843 3,724

Proceeds from Sale of Software132 66

Purchase of Property, Plant & Equipment(303,491) (175,908)

Purchase of Software(20,396) (16,962)

Repayments from Team Members3 -

Net Cash Flows from Investing Activities(313,909) (189,080)

Cash Flows from Financing Activities

Proceeds of Long Term Loans197,925 74,792

Dividend Paid to Shareholders(173,202) (100,699)

Repayment of Loans(197,348) (104,724)

Lease Payments NZ IFRS 16 (146,734) (119,336)

Net Cash Flows from Financing Activities(319,359) (249,967)

Net Increase / (Decrease) in Cash and Cash Equivalents123,937 64,750

Net Foreign Exchange Differences15,796 (2,047)

Cash and Cash Equivalents at Beginning of Period202,258 139,555

Cash and Cash Equivalents at End of Period341,991 202,258

Comprised:

Bank and Short Term Deposits341,991 202,258

Bank Overdraft- -

341,991 202,258

The accompanying notes form part of these financial statements

MAINFREIGHT LIMITED
Notes to the Financial Statements

For the Full Year ended 31 March 2023

1Corporate Information

The preliminary full year report announcement of Mainfreight Limited ("the parent") and its

subsidiaries ("the Group") for the full year ended 31 March 2023 was authorised for issue in

accordance with a resolution of the Directors.

Mainfreight Limited is a company limited by shares incorporated in New Zealand whose shares

are publicly traded on the NZX Main Board (New Zealand Stock Exchange).

2Accounting Policies

Accounting policies remain consistent with the prior year ended 31 March 2022 financial statements.

3Required NZX DisclosuresParent

Year endedYear ended

31 March 202331 March 2022

unauditedaudited

SharesShares

Movements in Ordinary Shares on Issue

Closing balance100,698,548 100,698,548

Average balance during the period100,698,548 100,698,548

$NZ000$NZ000

Net Tangible Assets

Net Tangible Assets1,432,454 1,154,162

Net Tangible Assets per Security (cents per share)1,422.52 1,146.16

Dividends Paid and Proposed

Recognised Amounts

Declared and Paid during the Period to Parent Shareholders

Final Fully Imputed Dividend for 2022: 87.0 cents (2021: 45.0 cents)87,608 45,314

Interim Fully Imputed Dividend for 2023: 85.0 cents (2022: 55.0 cents)85,594 55,385

173,202 100,699

Unrecognised Amounts

Final Fully Imputed Dividend for 2023: 87.0 cents (2022: 87.0 cents)87,608 87,608

After the balance date, the above unrecognised dividends were approved by Directors' resolution dated 24 May 2023

4Annual Report and Annual Meeting

The annual report is expected to be available on 27 June 2023.

The Annual Meeting is to be held at 4.00pm on Thursday 28 July 2023; venue to be advised.

MAINFREIGHT LIMITED
Notes to the Financial Statements

For the Full Year ended 31 March 2023

5Segmental Reporting

An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses whose

operating results are regularly reviewed by the entity’s chief operating decision maker and for which discrete financial information is available.

The Group operates in the domestic supply chain (i.e. moving and storing freight within countries) and air and ocean freight industries

(i.e. moving freight between countries).

New Zealand, Australia, The Americas and Europe are each reported to management as one segment as the businesses there perform both

domestic and air and ocean services.

The segmental results from operations are disclosed below.

Geographical Segments

The following table represents revenue, margin and certain asset information regarding geographical segments for the years ended

31 March 2023 and 31 March 2022.

TheInter-

New ZealandAustraliaAmericasAsiaEuropeSegmentTotal

$NZ000$NZ000$NZ000$NZ000$NZ000$NZ000$NZ000

Year to 31 March 2023 (unaudited)

Operating Revenue

- Sales to Customers outside the Group1,284,860 1,555,064 1,538,575 244,885 1,052,325 - 5,675,709

- Intersegment Sales21,898 60,450 130,382 173,346 85,936 (472,012) -

Total Revenue1,306,758 1,615,514 1,668,957 418,231 1,138,261 (472,012) 5,675,709

PBT169,421 150,094 143,048 46,644 78,191 - 587,398

Net Interest Expense6,826 8,732 5,489 (6) 3,600 - 24,641

Depreciation & Amortisation63,271 58,272 50,988 5,128 61,330 - 238,989

Capital Expenditure101,795 137,732 41,830 2,074 40,456 - 323,887

Trade Debtors135,829 170,630 149,925 29,937 186,931 (53,782) 619,470

Non-current Assets844,224 688,847 382,986 20,721 448,354 - 2,385,132

Total Assets1,075,382 922,838 668,477 131,024 699,108 (53,782) 3,443,047

Total Liabilities409,252 454,866 409,898 71,963 424,041 (53,782) 1,716,238

Year to 31 March 2022 (audited)

Operating Revenue

- Sales to Customers outside the Group1,130,199 1,246,199 1,563,240 331,480 947,141 - 5,218,259

- Intersegment Sales14,455 43,509 78,267 398,875 66,062 (601,168) -

Total Revenue1,144,654 1,289,708 1,641,507 730,355 1,013,203 (601,168) 5,218,259

PBT136,479 114,007 144,685 41,401 52,809 - 489,381

Net Interest Expense6,578 6,273 4,999 132 2,720 - 20,702

Depreciation & Amortisation55,083 50,462 34,334 3,346 57,388 - 200,613

Capital Expenditure80,445 64,071 19,042 1,737 27,574 - 192,869

Trade Debtors141,749 197,252 286,019 68,461 178,275 (66,188) 805,568

Non-current Assets752,569 543,880 297,705 18,649 358,484 - 1,971,287

Total Assets920,087 777,168 650,161 160,758 585,965 (66,188) 3,027,951

Total Liabilities369,475 430,063 429,288 93,623 342,421 (66,188) 1,598,682

MAINFREIGHT LIMITED
Notes to the Financial Statements

For the Full Year ended 31 March 2023

5Segmental Reporting - continued

The

New ZealandAustraliaAmericasAsiaEuropeTotal

$NZ000$AU000$US000$US000€EU000$NZ000

Revenue Local Currency

Year Ended March 20231,284,860 1,417,285 959,917 152,784 630,658 5,675,709

Year Ended March 20221,130,199 1,175,041 1,089,422 231,008 567,906 5,218,259

Growth13.7%20.6%(11.9%)(33.9%)11.0%8.8%

Excluding FX Impact4.2%

PBT Local Currency

Year Ended March 2023169,421 136,796 89,248 29,101 46,860 587,398

Year Ended March 2022136,479 107,497 100,831 28,852 31,664 489,381

Growth24.1%27.3%(11.5%)0.9%48.0%20.0%

Excluding FX Impact14.9%

PBT to Revenue Margin - ROR

Year Ended March 202313.2%9.7%9.3%19.0%7.4%10.3%

Year Ended March 202212.1%9.1%9.3%12.5%5.6%9.4%

Division Segments

The following table represents revenue and PBT in respect of the three main types of services for the years ended

31 March 2023 and 31 March 2022.

Domestic

TransportWarehousingAir & OceanTotal

$NZ000$NZ000$NZ000$NZ000

Year Ended 31 March 2023

Revenue 2,242,769 750,179 2,682,761 5,675,709

PBT228,498 65,374 293,526 587,398

Year Ended 31 March 2022

Revenue 1,914,903 583,821 2,719,535 5,218,259

PBT183,861 55,262 250,258 489,381

31 March 202331 March 2022

unauditedaudited

$NZ000$NZ000

Reconciliation between non-GAAP and the Income Statement

Profit before Taxation for the Year587,398 489,381

Finance Costs Relating to Lease Liabilities17,326 15,731

Other Net Finance Costs7,315 4,971

EBITA612,039 510,083

Depreciation of Right of Use Assets155,359 127,289

Other Depreciation and Amortisation Expenses83,630 73,324

EBITDA (Adjusted)851,028 710,696

EBITDA (adjusted) is defined as earnings before net interest expense, tax, depreciation, amortisation, and royalties (segment only; not Group).

There are no customers in any segment that comprise more than 10% of that segment's revenue.

Bank term loan is allocated based on segment net assets excluding bank term loan.

The geographical segments are determined based on the location of the Group's assets.

---

M A I N F R E I G H T L I M I T E D

Mainfreight Lane | off Saleyards Road | Otahuhu 1062 | New Zealand

Tel +64 9 259 5500 | Fax +64 9 270 7400

PO Box 14-038 | Panmure | Auckland 1741 | New Zealand



Supporters of

MAINFREIGHT – GLOBAL LOGISTICS


MAINFREIGHT LIMITED


Financial result for the twelve months ended 31 March 2023 (Unaudited)


Commentary

Mainfreight is pleased to confirm our full-year financial results to 31 March 2023; a

satisfactory result driven by a strong first half of the year. Trading during our second half

fell short of expectations and against a very strong comparison period as international

freight congestion unravelled, which included a swift reduction in sea and airfreight rate

structures. This has provided much-needed space availability for our customers, but has

impacted our revenue growth. Our operations in the USA and Asia are the most affected.


Result Summary:

Revenue $5.68 billion Up $457 million or 8.8%

Profit before tax $587.4 million Up $98 million or 20.0%

Net profit $426.5 million Up $71 million or 20.0%


• Adjusted for foreign exchange impact, Group revenue is up 4.2%, and profit before

tax is up 14.9%.

• Second six-month period, whilst behind year prior, our third strongest six months ever.

Profit Before Tax NZ$286 million versus NZ$307 million.

• Profit Before Tax growth over the last three years:

2021 NZ$262 million; 2022 NZ$489 million; 2023 NZ$587 million.

• Operating cash flow improved from $504 million to $757 million.

• A final dividend of 87.0 cents per share has been authorised by the Board of Directors,

payable on 21 July 2023.

- 2 -
Whist a satisfactory result, the performance in our second half of the year has seen freight

volumes deteriorate due to slowing economic conditions, declining inventory activity, and

less international supply chain congestion.


Inflationary pressures have also increased our cost to serve. Recovery of these

increased costs is underway via freight rate increases across all regions and stronger

overhead cost management.


International Freight Volume Analysis – FY23 v FY22

Full year

Total Air freight kilos down 8%

Total Sea freight TEUS down 7%

Custom Clearances down 3%


Whilst short-term freight demand has eased, we expect that normalised trading levels will

resume over time. We will continue with our expansion of network and investment in land

and buildings in pursuit of long-term growth.


Group Operating Cash Flows

Operating cash flows were $757.2 million, up from $503.8 million in the prior year,

reflecting increased profitability, satisfactory cash collection, and working capital benefits

because of shipping line rate reductions across the group.


Current debt facilities total $510 million, of which $323 million remain undrawn. Net funds

at 31 March 2023, was $122.8 million compared to net debt of $1.1 million last year.

Gearing ratios continued to improve, at (7.7%) compared to 0.1% for the prior year.


Net capital expenditure totalled $313.9 million, with expenditure for land and buildings

accounting for $163.1 million, warehousing racking and fit-out costs of $70.4 million, plant

and equipment of $60.2 million, and information technology of $20.2 million.

- 3 -
Expected capital expenditure through to the end of 2025 will total $676 million, of which

property, racking, and fit-out costs will be $556 million. This is allocated between regions

as:

NZ $192 million

Australia $176 million

Americas $ 97 million

Europe and Asia $ 91 million


An additional 36 properties are expected to be leased as we increase our Warehousing

footprint, increase our domestic freight network, and replace aging facilities. During this

current year, our branch network has increased by 26 from 305 to 331 and we have

opened in Jakarta, Indonesia, taking the number of countries we are in to 26.


Dividend

The Directors have approved a final dividend of 87.0 cents per share fully imputed at the

28% company tax rate. With the record date on 13 July 2023, payment will be made on

21 July 2023. This brings the full dividend for the year to 172.0 cents per share, an

increase of 21.1% over the prior year, and reflects this year’s improved trading results.


Discretionary Bonus

We remain committed to sharing our profits with those who have earned them. In line

with the profit achieved, our discretionary profit bonus is $79.9 million; a decrease of

15.2% from $94.2 million for the year prior. This decrease reflects the declining rates of

improvement across some of our branch networks, particularly during our second half.


Divisional Performance (figures in local currencies)


New Zealand (NZ$)

Revenue NZ$1.28 billion Up NZ$154.7 million or 13.7%

Profit Before Tax NZ$169.4 million Up NZ$32.9 million or 24.1%


Our New Zealand businesses have provided satisfactory sales and profitability growth

during a year of contrasting and, at times, frustrating fortunes. Our first half included the

ongoing supply chain congestion and higher volumes. As slowing economic conditions

- 4 -
prevailed, so did freight volume across the network. Ongoing severe weather events

provided a challenging environment for freight delivery. This included the sub-standard

Transport infrastructure, including the Cook Strait ferry connections between the North

and South islands.


Despite this, we have continued to intensify our Transport network, opening branches in

West of Auckland and in Whakatane. This continues with branches to open in

Cambridge, Waikato, and an inland container port operation in Auckland during the year.


We will also open our largest Warehouse for New Zealand (43,000 sqm) in South

Auckland to meet the requirements of our ongoing growth in Warehousing Logistics.

This will also allow us to exit three short-term overflow warehouses.


We continue to win market share across imports and exports in our Air & Ocean

operations despite the slowdown in global shipping and air volumes.



Australia (AU$)

Revenue AU$1.42 billion Up AU$242.2 million or 20.6%

Profit Before Tax AU$136.8 million Up AU$29.3 million or 27.3%


Our Australia team continue to find satisfactory growth and improved profitability. Gaining

market share as industry consolidation of the pallet transport segment is providing

opportunity. During the year, we completed three new purpose-built sites; Adelaide,

South Melbourne and Gold Coast, Queensland. These have increased our capacity for

further growth.


New Transport facilities were opened in Mackay, Orange, and Dubbo, increasing

delivery capability via our network to 88% Australia wide.


Warehousing operations have further expanded, offering our increasing range of

customers alternative sites across all states, excluding the Northern Territories.

Unfortunately, profit performance has declined because of higher fixed costs, reduced

- 5 -
utilisation, and poor performance/one off costs in our Epping, Melbourne site. It is our

expectation that profitability will improve as these new sites become fully utilised.


Air & Ocean revenues and volumes have declined in line with lower demand and less

international supply chain congestion. North America now features as our largest trade

lane, reducing our exposure to imports from China. Long-haul trade development,

particularly with Europe, is a priority for our Australia Air & Ocean business.



The Americas (US$)

Revenue US$959.9 million Down US$129.5 million or 11.9%

Profit Before Tax US$89.25 million Down US$11.6 million or 11.5%


Our poorest performing business, where a lack of customer depth and quickly slowing

economic conditions reduced revenue and profitability. These conditions have exposed

our weaknesses and lack of maturity in this market. We have a shortage of customers

across market verticals that provide regular daily freight volumes.


Our USA business has undergone several changes to better improve our ability to deliver

meaningful and long-term growth. This includes a re-organisation of our senior leadership

team, including their relocation to Chicago where they will be together in a central location

with quicker ease of access to our branch network.


Construction is planned and underway for two new Transport cross-docks in Dallas,

Texas and Chicago, Illinois. Land acquisition is under review for a second site in Chicago.


Our status has changed in our Transport business to LTL Motor Carrier from general

freight forwarder classification. This will help attract larger LTL freight customers.


A dedicated Air Freight facility has been completed in Los Angeles which includes chiller

and cold storage for our global Air Freight perishable business. Air and Sea freight

volumes have declined in line with the industry downturn, although trading remains higher

than pre-pandemic levels.

- 6 -
CaroTrans has continued to perform satisfactorily, increasing the amount of LCL

consolidation from the year prior.


We have consolidated our Warehouses in Dallas and Chicago to provide much needed

efficiency and increased utilisation.


Strong sales activities are underway to improve our customer verticals across all three

divisions. However, we would expect our recovery to take time.



Europe (Euro €)

Revenue €630.7 million Up €62.8 million or 11.0%

Profit Before Tax €46.9 million Up €15.2 million or 48.0%


This is our strongest financial performance in Europe to date, with good improvement

across all three business units.


We now have good momentum outside of the Netherlands, with Belgium improving

markedly. The Dutch business is now contributing 63% of European profits, down from

73% the year prior. Our network has also increased, totaling 52 branches in 10 countries.


New branches have opened for Transport in Rotterdam and Tilburg in the Netherlands,

Katowice and Poznan in Poland, and Lyon in France. We expect to make our first

property investment in the Netherlands, since acquiring the business in 2011. This will

provide land for a new cross-dock for our Transport business.


New Warehousing branches are expected for the Netherlands and the UK as well as

increasing the size of our Warehouse in Romania.


Air & Ocean development will see a new branch open in Munich to complement the

opening of Madrid and Verona this year.


Our exposure to the Air & Ocean market is less than our other regions, therefore the

reduction of international shipping and air volumes has had less of an impact on revenue

- 7 -
and profitability. Transport volumes and Warehousing activity have slowed albeit less

than our other regions.



Asia (US$)

Revenue US$152.8 million Down US$78.2 million or 33.9%

Profit Before Tax US$ 29.1 million Up US$ 0.2 million or 0.9%


A disappointing financial year-end for our Asian operations.


Our reliance on Transpacific freight volume from China to the USA is high and it is this

trade that has been heavily impacted by slowing freight demand. Ocean freight rates

during the previous year reached extraordinarily high levels overly inflating revenues.


Nevertheless, our margins have continued to improve, as we focus on LCL growth and

higher yielding cargo.


We have further expanded our network into Jakarta, Indonesia – our tenth country

location in the region. It is our expectation that our first Indian Air & Ocean branch will

open by August 2023. Whilst not expecting India to outpace China in manufacturing

capability, we do expect India to be an important contributor and significant addition for

our global network expansion.


Southeast Asia progress continues at a satisfactory level.


Warehousing has also begun its development with six locations now operational. Whilst

still small, we are now attracting Asian import customers into these facilities, via our Air

& Ocean network. As with elsewhere in our network, Warehousing compliments our

domestic and Air & Ocean products and will be a welcome addition in Asia to offset the

reliance on Air & Ocean volume only.


As with our other regions, a strong sales response is in action to counter the global trade

reduction.

- 8 -
Outlook

This full year result is satisfactory. It does represent our 13th year of ever-increasing

revenue growth and profitability increases – not that we rest on our past achievements.


During this past year we have seen extraordinary levels of freight volume, particularly

during the first six months, a reflection of a difficult and over-heated logistics market. We

have taken the opportunities that were presented and have grown a bigger and better

business, including the continued expansion of our network and infrastructure investment

into better and larger facilities.


Macroeconomic conditions are expected to deteriorate further, reducing freight volumes

across all our logistics products. Increasing inflation will be a feature effecting our cost to

serve. We have been active re-pricing freight rates because of these inflationary

pressures, and our sales teams are actively increasing market share.


Our strong customer verticals of Food, Beverage, DIY, Pharma, Perishables and Retail

will serve to reduce our exposure to this downturn.


It is a privilege to have supportive customers and our investment in our network, facilities,

technology, and people, remain an integral part of our long-term strategy.


Prudent management of margins and overhead costs is key. Our decentralised approach

allowing branch leadership to take responsibility for their profit and loss accounts provides

the most appropriate approach. Consequently, recruitment has reduced significantly over

the past three months across all regions.


We have a disciplined approach to capital investment, with $676 million being invested

through until the end of 2025. Providing the right facilities for our immediate and future

growth, including property investment in the USA and Europe, where larger long-term

growth opportunities present themselves.


We are mindful of the current economic downturn and inflationary environment and

therefore, will look for improved returns from the network rather than expansion for the

sake of it.

- 9 -

Trading post result has continued to show a weakness in volumes and activity. Whilst

management of overhead cost structures and the implementation of freight rate reviews

have been successful, it is expected to be a challenging first six months of trading.


We remain confident of our medium to long term growth prospects.


Mainfreight will release its financial results for the first half of the 2024 financial year to

the market on 9 November 2023.



For further information, please contact Don Braid, Group Managing Director,

telephone +64 9 259 5503, +64 274 961 637 or email don@mainfreight.com.

---

Distribution Notice
(for Equity Security issuer/Equity and Debt Security issuer)

Section 1: Issuer Information

Name of Issuer

Financial product name/description

NZX ticker code

ISIN

Full YearxQuarterly

Half YearSpecial

DRP Applies

Record date

Ex-Date (one business day before the Record

Date)

Payment date (and allotment date for DRP)

Total monies associated with the distribution

Source of distribution (for example, retained

earnings)

Currency

Section 2: Distribution Amounts per Financial Product

Gross Distribution

Gross Taxable Amount

Total Cash Distribution

Excluded Amount (applicable to listed PIEs)

Supplementary Distribution Amount

If fully or partially imputed, please state

imputation rate as % applied

Imputation tax credits per financial product

Resident Withholding Tax per financial product

N/A

Authority for this Announcement

Name of person authorised to make this

announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

tim@mainfreight.com

25/05/2023

Tim Williams, Chief Financial Officer

Tim Williams

+64 9 259 5510

$0.33833333

$0.06041667

Section 4: Distribution Re-investment Plan (not applicable)

28.0%

$1.20833333

$1.20833333

$0.87000000

$0.15352941

Section 3: Imputation Credits and Resident Withholding Tax

Is the Distribution imputed?

Fully imputed

Partial imputation

No imputation

Type of distribution

(Please mark with an X in the

relevant box/es)

NZD

Mainfreight Limited

Ordinary Shares

MFT

NZMFTE0001S9

13/07/2023

12/07/2023

21/07/2023

$87,607,737

Retained Earnings

---

MAINFREIGHT LIMITED
FULL YEAR RESULT

TO 31 MARCH 2023

Page 2
Revenue is $5.68 billion

An increase of 8.8% or $457 million (excluding FX up 4.2%)

Offshore revenues are now $4.39 billion: 77.4%

Profit Before Tax is $587.4 million

Increase of 20.0% or $98.0 million (excluding FX up 14.9%)

Offshore PBT now $418.0 million: 71.2%

ROR 10.3% v 9.4%

Net profit up 20.0% to $426.5 million

No abnormalsin F23 or F22

Result Summary

REVENUE

PBT

NET PROFIT

Page 3
Full Year 2023 Overview

▪Satisfactory overall result despite slower second half:

▪our third strongest ever.

▪Disappointing US performance:

▪One-off costs of US$3m to year end.

▪Australia similarly affected by A$4m one-off costs.

▪Operating Cash Flow improvements $504m to $757m.

▪Expect slower first six-months as volumes decline across most

regions/products.

▪We still have plenty going on:

▪Network development –Increased from 305 to 331 branches.

▪Capital Investment -$676m through until 2025.

▪Sales activities/growth –Customer divisional trading increasing.

Page 4
Dividend

Directors have approved a final dividend of

87.0 cents per share

Books close 13 July 2023

Payment on 21 July 2023

Full dividend for year 172.0 cents per share,

21.1% increase over the previous year

DIVIDEND

Page 5
Discretionary Bonus

Payable at Board’s discretion to qualifying

team members

$79.9million, down from $94.20 million

last year, a reduction of 15.2%

Reduction in line with profit growth decline

across some branches/regions

BONUS

Page 6
Capital Management

NZ$ MILLIONTHIS YEARLAST YEAR

Operating cash flow$757.21$503.80

▪Net capital expenditure totalled $313.9 million for the period, including:

▪Land & Buildings$163.1 million

▪Racking & Fit-out Costs$70.4 million

▪Plant & Equipment$60.2 million

▪Information Technology$20.2 million

Page 7
Net debt reduction of $124 million to $123million in funds

Capital Management continued

NET FUNDS (DEBT) NZ$000THIS YEARLAST YEAR

Cash on Hand341,991202,258

Bank Term Loans(186,788)(176,005)

Asset Finance Loans(32,392)(27,321)

Net Funds (Debt)122,811(1,068)

Debt Facilities$510 million$494 million

Undrawn$323 million$318 million

Page 8
Full Year Analysis: Revenue

$000THIS YEARLAST YEARVARIANCE

NewZealand: NZ$1,284,8601,130,399

13.7%


Australia: AU$1,417,2851,175,041

20.6%


Europe: EU€

630,658567,906

11.0%


Americas: US$

959,9171,089,422

(11.9)%


Asia: US$

152,784231,008

(33.9)%


Total Group: NZ$5,675,7095,218,259

8.8%

(exclFX 4.2%)


Americas/Asia –Revenue decline driven by volume and rate reductions in Air & Ocean

Page 9
Full Year Analysis: Profit Before Tax

$000THIS YEARRORLAST YEARRORVARIANCE

NewZealand: NZ$169,42113.2%

136,47912.1%

24.1%


Australia: AU$136,7969.7%

107,4979.1%

27.3%


Europe: EU€

46,8607.4%

31,6645.6%

48.0%


Americas: US$

89,2489.3%

100,8319.3%

(11.5)%


Asia: US$

29,10119.0%

28,85212.5%

0.9%


Total Group: NZ$

587,39810.3%489,3819.4%

20.0%

(exclFX 14.9%)


Asia –has improved gross margins (including intercompany revenue ROR 10.8% v 5.5%)

Americas –A&O decline in trading volume. TPT –trading poor plus one-off costs of US$3m.

Page 10
2 Year Comparison

REVENUES

2023

$000

Variance

2022

$000

Variance

2021

$000

% Increase

Over 2 Yrs

Total Group First Half

3,003,33332.1%2,274,38641.4%1,608,86186.7%

Total Group Second Half

2,672,376-9.2%2,943,87352.1%1,934,97738.1%

Total Group Full Year

5,675,7098.8%5,218,25947.2%3,543,83860.2%

PBT

2023

$000

Variance

2022

$000

Variance

2021

$000

% Increase

Over 2 Yrs

Total Group First Half

301,71265.8%181,98678.0%102,265195.0%

Total Group Second Half

285,686-7.1%307,39592.0%160,14278.4%

Total Group Full Year

587,39820.0%489,38186.5%262,407123.8%

Page 11
Product Performance

NZ$000THIS YEARLAST YEARVARIANCE

TransportRevenue

2,242,7691,914,90217.1%


Profit Before Tax

228,498183,86124.3%


ROR

10.2%9.6%

WarehousingRevenue

750,179583,82128.5%


Profit Before Tax

65,37455,26218.3%


ROR

8.7%9.5%

Air & OceanRevenue

2,682,7612,719,535(1.4)%


Profit Before Tax

293,526250,25817.3%


ROR

10.9%9.4%

Page 12
Volume Analysis

NZ$000 THIS YEARLAST YEARVARIANCE

Air &OceanAirfreight kilos (000s)

126,941138,279(8.2)%


SeafreightTEU

392,979424,610(7.6)%


Fourth Quarter Air & Ocean volumes declined 4% & 17% respectively

TransportTonnes

7,321,4527,286,5720.5%


Consignments

9,302,3059,613,669(3.2)%


WarehousingFootprint (m

2

)*

1,041,016929,50212.0%


*Additional 263,955m

2

of Warehousing footprint due over next 24 months

Page 13
28%

35%

37%

31%

36%

33%

2022

2023

1 Division1 Division

2 Divisions2 Divisions

3 Divisions3 Divisions

Customer Trading

▪Top 500 Customers: Use of Mainfreight Divisions (Transport/Warehousing/Air & Ocean)

▪Top 500 Customers using us in two or more Regions increased to 66% from 64%

▪Top 500 Customers = 57% of total revenue (last year 56%)

▪Of the 128 customers new to the Top 500, 71 previously sat in the 501-1000 range,

39 sat in the 1001+ range, and 18 are new customers.

Page 14
New Zealand

▪Despite challenging infrastructure failings through weather

and ferry disruptions, good momentum maintained.

▪Network intensity increasing:

▪Whakatane / West Auckland

▪Cambridge / Auckland –2023

▪Nelson / Blenheim / Auckland –2024/25

▪Rotorua / Hastings –2025/26

▪FavonaWarehouse 43,000 sqm opens June 2023.

▪Air & Ocean still growing market share.

▪Rate Review effective 1 May 2023.

Revenue$1,284m 13.7% up

Profit Before Tax$ 169m24.1% up ROR 13.2% v 12.1%

Page 15
Australia

▪Reasonable momentum across all products:

▪However, Warehousing year-end disappointed –includes one-off

costs of AU$4m

▪Air & Ocean volumes remained consistent and, as with NZ, are

continuing to grow market share.

▪Transport volumes steady and market share opportunities being

taken.

▪Network intensified in Mackay, Orange, Dubbo. New sites

opened in South Melbourne/Adelaide/Gold Coast.

▪Warehousing increasing sites in Melbourne/Brisbane/Perth:

▪Utilisationreduction as new sites come online.

▪Rate Review effective 1 April 2023.

RevenueAU$1,417m 20.6% up

Profit Before Tax AU$ 137m 27.3% up ROR 9.7% v 9.1%

Page 16
Europe

RevenueEU€631m 11.0% up

Profit Before Tax EU€ 47m 48.0% up ROR 7.4% v 5.6%

▪Pleasing performance across all three divisions:

▪Good momentum outside of Netherlands –Belgium in particular.

▪Transport branch network increasing:

▪Rotterdam/Tilburg –Netherlands

▪Katowice/Poznan –Poland

▪Land acquisition for new cross-dock in ‘s-Heerenbergunder

negotiation.

▪Warehousing utilisationand pick activity reasonably

satisfactory:

▪New sites planned for Netherlands & UK, extension in Romania.

▪Air & Ocean –by region, our smallest operation:

▪Madrid and Verona to open increasing network to 18 branches.

▪Rate Reviews applied 1 January 2023.

Page 17
Asia

RevenueUS$153m (33.9)% down

Profit Before TaxUS$ 29m1.0 % up ROR 19.0% v 12.5%

▪Whilst PBT reasonably inline:

▪Revenue reduction as volumes and rates reduce dramatically

▪Large exposure to TPEB trade –China to USA

▪Airfreight reduction as air volume finds itself back in sea freight

▪Margin improvement:

▪LCL freight growth

▪Pre-shipment activity increase

▪Freehand cargo growth –In-country customer decisions

▪Network growth via:

▪New Country -Indonesia

▪New branches in Penang and Johor, Malaysia

▪Sales branches in Nanning and Dongguan, China

▪Warehouses in Malaysia, Thailand and Japan

▪India due to open August 2023

Page 18
The Americas

RevenueUS$960m 11.9% down

Profit Before Tax US$ 89m11.5% down ROR 9.3% v 9.3%

▪Our poorest performing region:

▪One-off costs across Transport –US$3m

▪Lack of customer depth in Transport has seen volumes

deteriorate due to slowing economic conditions

▪Declining volumes and revenues in Air & Ocean

▪Airfreight declining as sea freight capacity becomes available

▪Transport re-classification from Freight Forwarder to

LTL Motor Carrier status.

▪Two new cross-docks under construction:

▪Dallas –due late 2024

▪Chicago –due mid 2024

▪Land acquisition in Chicago undergoing due diligence process.

Page 19
The Americas

▪Rate review effective 1 April 2023.

▪Warehouse property consolidation / increase in capacity.

▪Air & Ocean:

▪Airfreight division now separated

▪LA stand-alone facility with chillers to be operational July

▪CaroTransincreasing LCL consolidations and margins

▪Leadership changes across:

▪Air & Ocean –Matt Gustafson

▪Warehousing –Andrew Coulton

▪Financial Controller –tba

▪Senior team now located in Chicago.

Page 20
Sustainability

“It matters to us”

▪Gross carbon emissions (direct and indirect) have

decreased 180,000 tonnes CO

2

-e largely tied to

reduction in Air & Ocean volumes.

▪Freight emissions intensity were mixed; air and road

factors marginally up 1.6% and 0.3%, ocean freight down

22.2%.

▪Doubling branch solar generation capacity over the next

2 years.

▪All new builds are incorporating rainwater capture and

purification to drinkable standard.

▪Sustainability Overview now available on our website.

Page 21
Future Capital Expenditure Update: F24-F25

NZ$ MILLIONF24

Planned Capital Expenditure$381

▪Property$237

▪Fit-out costs$84

▪Non-property capex$60

NZ$ MILLIONF25

Planned Capital Expenditure$295

▪Property$192

▪Fit-out costs$43

▪Non-property capex$60

PropertyandFit-outcostsF24-F25:

NZ$192million

Australia$176million

Americas$97million

Europe and Asia$ 91 million

$556 million

Page 22
Group Outlook ...

▪Expect a challenging six to twelve months against a strong PCP.

▪Macroeconomic environment affecting volumes across all three

products -Recalibration in inventory levels.

▪Inflationary pressures impacting:

▪Cost management underway by branch

▪Hiring freeze in place

▪Wage and salary review applied across all regions April 1st

▪Continuing to invest in network and infrastructure:

▪Strong balance sheet –net funds of $123m

▪April/May results impacted by short trading weeks and weather

events in New Zealand.

Page 23
Group Outlook ...

▪Strong sales activities underway in each region:

▪Market share focus

▪Increasing our range of services to all customers

▪Take advantage of the current environment to further

improve our network and service levels.

▪Remain confident of our medium to long term growth

prospects.

Page 24
Financial Calendar F24

DATE

Annual Meeting of Shareholders27 July 2023

F24 –6 months ended 30 September 20239 November 2023

F24 –12 months ended 31 March 202429 May 2024

Page 25
We cannot direct

the wind, but we can

adjust the sails

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • BGP — Briscoe Group Limited: Full Year Results to 29 January 2023
    2023-03-14

    Results announcement Results for announcement to the market Name of issuer BRISCOE GROUP LIMITED Reporting Period Full Year (52 weeks) – 31 January 2022 to 29 January 2023 Previous Reporting Period Full Year (52 weeks) – 1 February 2021 to 30 January 2022 Currency…”

  • FWL — Foley Wines Limited: Foley Wines Limited Half Yearly Report to 31 December 2022
    2023-02-23

    Results announcement Results for announcement to the market Name of issuer Foley Wines Limited Reporting Period 6 months to 31 December 2022 (Unaudited) Previous Reporting Period 6 months to 31 December 2021 (Unaudited) Currency NZD Amount (000s) Percentage change Revenu…”

  • KFL — Kingfish Limited: Challenging year for Kingfish
    2023-05-22

    Kingfish Limited results announcement Results for announcement to the market Name of issuer Kingfish Limited Reporting Period 12 months to 31 March 2023 Previous Reporting Period 12 months to 31 March 2022 Currency NZ$ Amount (000s) Percentage change Loss from contin…”