Property for Industry Limited logo

PFI Announces Interim Results

Half Year Results21 August 2023PFIReal Estate

NZX and media
announcement


22 August | 2023



Page 1


PFI ANNOUNCES INTERIM RESULTS

The PFI management team will present the results via live webcast from 10am NZT on 22 August 2023.

To view and listen to the webcast, please visit https://edge.media-server.com/mmc/p/hvy9xwof. Anyone

wishing to participate in the webcast (for example, to ask a question) must pre-register for the conference

call at https://register.vevent.com/register/BI3097c5a81d33434cadaff6af14aa117f. Upon registering,

participants will be provided with participant dial-in numbers, a passcode and a unique registrant ID. In

the 10 minutes prior to the call start time, you will need to use the conference access information

provided in the email received at the point of registering, in addition to opening the webcast (using the

details above).


Highlights

▪ Interim result: Fair value losses on properties of $55.0 million or 5.3% contributing to a loss after

tax of $30.5 million. Funds From Operations (FFO)

1

down 4.0% from the prior interim period to 4.92

cents per share (cps), Adjusted Funds From Operations (AFFO) in line with the prior interim period

at 4.62 cps, interim cash dividends of 3.90 cps.

▪ Constrained supply driving rental growth: Auckland industrial vacancy remains at all-time lows,

driving rental growth. $32.8 million of contract rent reviewed during H1 2023 delivering an average

annualised uplift of 4.2%, 2.3% of contract rent leased during H1 2023 at an average of 14.7% above

previous contract rents. $2.1 billion industrial property portfolio ~16% under-rented.

▪ Green Star development pipeline progressed: Demolition complete across both active sites,

$140 million of committed spend, all buildings targeting Five Green Star ratings.

▪ Sustainability initiatives advanced: Refreshed sustainability strategy rolled out, in house facilities

management services now live, first solar installation complete, power metering installed at seven

properties.

▪ Balance sheet optimisation: BNZ facility upsized and extended, $199 million of available bank

liquidity and gearing comfortable at 29.2% at the end of the interim period. Green Finance

Framework launched, inaugural Green loan tranches established post interim balance-date.


Property for Industry Limited (PFI, the Company) today announced the Company’s interim result for the

six months ended 30 June 2023.


“Occupier market fundamentals remain robust, and our resilient, well-located portfolio continues to

capture further rental growth. Significant progress has been made across the Company’s Green Star

development pipeline, financed by PFI’s inaugural Green loan tranches, demonstrating our commitment

to long term sustainability initiatives” says PFI Chief Executive Officer, Simon Woodhams.


Interim result

PFI reported a loss after tax for the interim period of $30.5 million (loss of 6.08 cps), down from a profit

of $23.8 million (profit of 4.70 cps) in the prior interim period. A $55.0 million fair value loss on the

independent valuation of 37 investment properties, as compared to a $19.5 million fair value gain on the

independent valuation of 11 properties in the prior interim period, was the main contributor to this

reduction.


At an operating level, net rental income

2

of $47.4 million was down $0.3 million or 0.7% on the prior

interim period, with the commencement of the Company’s brownfield development projects and current

--------


1

Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) are non-GAAP financial information and are

common property investor metrics, which have been calculated in accordance with the guidelines issued by the Property Council

of Australia. Please refer to Appendix 1 for more detail as to how these measures were calculated.


2

Refer note 2.3 of the interim financial statements. Excludes service charge income recovered from tenants and management fee

income.

NZX and media
announcement


22 August | 2023



Page 2


and prior year divestment activity contributing $1.8 million to this decrease. Offsetting this, positive

leasing activity contributed to an increase in net rental income totalling $1.5 million.


Interest expense and bank fees increased by $3.2 million, the result of an increase in the Company’s

weighted average cost of debt to 5.34% from 4.07% as at the end of the prior interim period. Current

taxation of $3.3 million was down $2.7 million on the prior interim period, the change from the prior

interim period being largely due to an increase in deductible capital expenditure and tax deductions

associated with the Company’s brownfield redevelopment projects.


As a result, FFO earnings were down 4.0% from the prior interim period to 4.92 cps, whilst AFFO

earnings of 4.62 cps were in line with the prior interim period (4.64 cps).


That being the case, the PFI Board has resolved to pay a second quarter interim cash dividend of 1.95

cps. The dividend will have imputation credits of 0.36 cps attached and a supplementary dividend of

0.16 cps will be paid to non-resident shareholders. The record date for the dividend is 29 August 2023,

and the payment date is 7 September 2023. The dividend reinvestment scheme will not operate for this

dividend.


The second quarter dividend will take cash dividends for the interim period to 3.90 cps, resulting in an

FFO dividend pay-out ratio of 83% (2022: 79%) and an AFFO dividend pay-out ratio of 89% (2022: 92%,

refer Appendix 2).


Consistent with earlier guidance, the PFI Board expects to declare 2023 cash dividends of between 8.10

and 8.30 cps, an increase of up to 2.5% on 2022 dividends. PFI’s dividend policy is to distribute between

90% to 100% of AFFO on a rolling three-year historic average basis, and cash dividends of between

8.10 cps and 8.30 cps are anticipated to result in a dividend pay-out at the bottom of this dividend policy

range. Elevated interest rates have the potential to impact forecast earnings, and PFI’s guidance

assumes an average BKBM throughout the remainder of 2023 of around 5.70%, up from 5.25% when

PFI’s 2023 guidance was first issued. This guidance is also subject to upside risks from capturing sector

rental growth and portfolio under renting, with additional downside risk from matters that are outside the

Company’s control, including tenant failure.


Constrained supply driving rental growth

Portfolio snapshot as at 30 June 2023 31 December 2022

Book value $2,058.9m $2,117.2m

Number of properties 93 94

Number of tenants 128 132

Contract rent $94.4m $98.2m

Occupancy 100.0% 100.0%

Weighted Average Lease Term (WALT) 5.00 years 5.08 years

Auckland property 84.7% 83.2%


PFI’s portfolio again delivered strong levels of rental growth over the first half of 2023.


Rent reviews were completed on 61 leases during the first half of 2023, resulting in an average uplift of

4.7% on ~$32.8 million of contract rent. CBRE predict

3

industrial rental growth over the next five years

to average 3.4% per annum for prime properties and 2.9% per annum for secondary properties, following

growth of 17.4% and 13.8% in 2022, respectively.


--------


3

CBRE “Auckland Property Market Outlook”, July 2023

NZX and media
announcement


22 August | 2023



Page 3


Around 36,000 square metres (sqm), $4.4 million or 4.6% of PFI’s portfolio by rent, was leased during

the interim period to eight existing tenants for an average increase in term of 4.7 years, with average

incentives of 0.1 months per year of term negotiated across these leasing transactions. Rents were

agreed on $2.2 million of contract rent, achieving a positive re-leasing spread of around 15% on annual

passing rents. The remaining $2.2 million of contract rent secured during the first half of 2023 will be

subject to market reviews on renewal (all uncapped), with those leases ~9% under-rented at June 2023.


Combined, over 39% of contract rent was reviewed, varied, or leased during the first half of 2023.


At the end of the interim period, the Company’s portfolio was fully occupied and just 3.2% of contract

rent is due to expire in the second half of 2023, with ~75% of remaining 2023 expiries either secured, or

in advanced stages of negotiation, since the end of the interim period. The occupier market for industrial

property remains robust, with vacancy at record low levels. CBRE reports

3

almost no Auckland industrial

vacancy for prime properties and just 0.1% for secondary properties.


Post interim balance date, PFI has secured leases at benchmark portfolio rents across wider Auckland.

On the Rosebank Road peninsula, a warehouse rate of $190 psm has been agreed on a 2,750 sqm

warehouse, representing a 46% uplift on the previous warehouse rate, and a 54% uplift on the previous

passing rent for the facility. At East Tamaki, heads of terms have been signed at a warehouse rate of

$183 psm on a 5,000 sqm manufacturing warehouse, which is a 43% uplift on the previous warehouse

rate, and a 51% uplift on the previous passing rent for the facility. In addition, on a psm basis, these

warehouse rates are 27% and 22% ahead of June 2023 valuer estimates of market rent. With the next

leasing event for 21% of PFI’s properties being an expiry of market rent review, PFI is well positioned to

capture these benchmark rents across the portfolio.


37 properties, representing around half of PFI’s portfolio by value, were revalued at the end of the interim

period, resulting in a fair value loss on those properties of $55.0 million or an average decrease of 5.3%.

These decreases were driven by ~43bps of market capitalisation rate expansion, somewhat offset by

rental growth. A significant factor in the decrease of individual property values was the lack of access to

market rents in the near-term, particularly for assets with longer lease terms. We note these assets will

naturally achieve reversion to market rents as time moves forward, through PFI’s ongoing asset

management activities. As a result of portfolio and valuation activity, PFI’s passing yield softened from

4.50% to 4.73%

4

. An independent market rental assessment of the entire portfolio was completed as

part of the valuation process, this assessment estimates that PFI’s portfolio is around 16% under-rented.


Net tangible assets (NTA) per share decreased by 10.6 cps from 298.8 cps as at the end of 2022 to

288.2 cps as at the end of the interim period.


Green Star development pipeline progressed

The Company has around $232 million or 11% of the portfolio held in properties where there is an

opportunity for redevelopment, and these properties are referred to as brownfield opportunities. During

the interim period, the PFI team made significant progress at the Company’s committed brownfield

development sites, 30-32 Bowden Road in Mount Wellington and 78 Springs Road in East Tamaki.

Demolition is now complete across both sites, with civil and foundational works underway.


At the Company’s 3.9 hectare 30-32 Bowden Road property, ~40% of the development has been pre-

leased to Tokyo Food for a lease term of 12 years. PFI is developing the remainder of the site without

tenant commitment and expects to complete the project in Q3 2024. The estimated incremental cost of

~$65 million remains unchanged. Both buildings will target a Five Green Star rating, creating PFI’s first

fully Green Star rated industrial estate, with close to 24,000 sqm of covered workable area once

--------


4

Both current and prior period exclude committed brownfield development properties (30-32 Bowden Road and 78 Springs

Road)

NZX and media
announcement


22 August | 2023



Page 4


complete.


At 78 Springs Road, the Company is developing a 25,500 sqm warehouse for existing tenant Fisher &

Paykel Appliances, with an option to expand the warehouse to 30,000 sqm. Stage 1 of the project is

expected to complete in Q1 2025 and has an estimated total incremental cost of ~$76 million, with

contract pricing showing signs of construction costs easing. PFI is continuing to work through the

configuration of future stages, with 5.3 hectares of land available across the balance of the site. Future

stages will be committed to on an individual basis, taking into consideration their ability to meet hurdle

rates of return, market conditions and availability of capital, and all significant buildings will target Five

Green Star ratings.


Sustainability initiatives advanced

Further progress has been made across a variety of areas in the Company’s sustainability programme,

including; rolling out a refreshed sustainability strategy to investors, team and key suppliers; embedding

in-house facilities management; completing the Company’s first solar installation; and installing power

metering at seven PFI properties.


As mentioned above, PFI continues to work towards achieving Five Green Star

5

ratings on all buildings

at the Company’s current brownfield development sites, with these projects now backed by Green loans

(see below).


Balance sheet optimisation

PFI’s balance sheet remains conservative with gearing as at 30 June 2023 of 29.2% (covenant: 50%)

and an interest cover ratio for the year then ended of 2.8 times (covenant: 2.0 times). Interest rate

hedging provides for an average of ~61% of the Company’s debt to be hedged at an average fixed rate

of ~2.35% for the remainder of 2023, offering some protection from floating interest rates.


During the interim period, PFI refinanced its $100 million loan facility from the BNZ, extending the facility

expiry date by two years to 31 March 2025 and increasing the facility from $100 million to $175 million,

providing initial funding certainty through to the estimated completion of the Company’s committed

Green Star developments at 30-32 Bowden Road and 78 Springs Road.


Post interim balance date, PFI launched its Green Finance Framework (the Framework), recognising

the Company’s commitment to invest in long-term sustainability initiatives, and concurrently established

its inaugural $150 million Green loan tranches, in accordance with the Framework. The Green loan

facilities were provided by PFI’s long-term banking partners ANZ, BNZ, CBA and Westpac.


Upon establishment of the Green loan facilities, PFI reduced the short-term BNZ facility by $50 million

to $125 million. Following this activity, the weighted average term to expiry of PFI’s bonds and bank

facilities increased to 2.7 years

6

and the Company added $125 million of additional liquidity to the $199

million of available liquidity as at the end of the interim period.


Closing

“Our diligent approach to capital management over the first half of the year will facilitate the execution

of the Company’s Green Star development pipeline, as we work towards the completion of our Bowden

Road and Springs Road projects in 2024 and 2025, respectively” notes PFI Chairman, Anthony

Beverley. “Concurrently, we will continue to extract value from our $2.1 billion industrial property

portfolio, supported by a robust occupier market and record low vacancy in Auckland. Looking ahead,

the Company is well placed to perform against a softer economic backdrop, and indeed capitalise on

any opportunities that arise.”

--------


5

Refer to slide 25 of the interim results presentation for further detail on Green Star ratings

6

As at 20 July 2023

NZX and media
announcement


22 August | 2023



Page 5


ENDS


ABOUT PFI & CONTACT


PFI is an NZX listed property vehicle specialising in industrial property. PFI’s nationwide portfolio of 93 properties is leased to

128 tenants.


For further information please contact:


SIMON WOODHAMS

Chief Executive Officer

----

Phone: +64 21 749 770

Email: woodhams@pfi.co.nz

CRAIG PEIRCE

Chief Finance and Operating Officer

----

Phone: +64 21 248 6301

Email: peirce@pfi.co.nz

----

Property for Industry Limited

Level 4, Hayman Kronfeld Building, 15 Galway Street,

Auckland 1010

PO Box 1147, Shortland Street, Auckland 1140

www.propertyforindustry.co.nz



Attachments

NZX Form – Results Announcement

NZX Form – Distribution Notice

Interim Results Presentation

Interim Financial Statements


NZX and media
announcement


22 August | 2023



Page 6


Appendices

Appendix 1 – FFO and AFFO Calculations

Funds / Adjusted Funds From Operations For the six

months ended

For the six

months ended

(unaudited, $000, unless noted) 30 June 2023 30 June 2022

Profit and total comprehensive income after income

tax attributable to the shareholders of the Company

(30,527) 23,780

Adjusted for:

Fair value loss / (gain) on investment properties and AHFS 55,046 (19,451)

Material damage insurance income (140) -

Loss on disposal of investment properties and AHFS 931 131

Fair value (gain) / loss on derivative financial instruments 2,210 (14,293)

Amortisation of tenant incentives 1,330 1,441

Straight lining of fixed rental increases (323) (681)

Deferred taxation (4,080) 5,934

Goodwill impairment - 29,086

Other 279 (3)

Funds From Operations (FFO) 24,726 25,944

FFO per share (cents) 4.92 5.13

Maintenance capex (1,366) (1,051)

Incentives and leasing fees given for the period (242) (1,556)

Other (incl. reversal of accounting entries for COVID-19 abatement

and deferral deals)

77 129

Adjusted Funds From Operations (AFFO) 23,195 23,466

AFFO per share (cents) 4.62 4.64


Appendix 2 – FFO and AFFO Dividend Pay-out Ratios

2023 2022

Full year dividends per share

(cents, 2023 = mid-point of guidance, 2022 = actuals)

8.20 8.10

Pro-rata share of full year dividends per share

(cents, 2022 = 50% of guidance, 2022 = 50% of actuals)

4.10


4.05

FFO dividend pay-out ratio (%) 83% 79%

AFFO dividend pay-out ratio (%) 89% 92%

---

Results announcement
(for Equity Security issuer/Equity and Debt Security

issuer)

Updated as at June 2023



Results for announcement to the market

Name of issuer Property for Industry Limited (PFI)

Reporting Period 6 months to 30 June 2023

Previous Reporting Period 6 months to 30 June 2022

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$46,411 0.2%

Total Revenue $46,411 0.2%

Net profit/(loss) from

continuing operations

$(30,527) (228.4)%

Total net profit/(loss) $(30,527) (228.4)%

Interim Dividend

Amount per Quoted Equity

Security

$0.01950000

Imputed amount per Quoted

Equity Security

$0.00357915

Record Date 29 August 2023

Dividend Payment Date 7 September 2023

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$2.882 $3.096

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This dividend is fully credited with imputation credits to the

extent permitted by the imputation credit rules and to the extent

that the directors of PFI determine were available.

This announcement is extracted from PFI’s unaudited interim

financial statements as at and for the six months ended 30 June

2023. PFI has rearranged the presentation of the information

disclosed in the Consolidated Statement of Comprehensive

Income in the reporting period ended 30 June 2023 and to the

comparative figures for the six months ended 30 June 2022.

Rearrangements have been made to align with the reporting of

other entities in the same industry as PFI and to provide more

relevant and comparable information to the users of the financial

statements. A copy of these unaudited interim financial

statements accompany this announcement.

Authority for this announcement

Name of person


authorised

to make this announcement

Craig Peirce

Contact person for this

announcement

Craig Peirce

Contact phone number +64 21 248 6301
Contact email address peirce@pfi.co.nz

Date of release through MAP


22 August 2023


Unaudited interim financial statements accompany this announcement.

---

Distribution Notice

Updated as at June 2023





Section 1: Issuer information

Name of issuer Property for Industry Limited

Financial product name/description Property for Industry Limited Shares

NZX ticker code PFI

ISIN (If unknown, check on NZX

website)

NZPFIE0001S5

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 29 August 2023

Ex-Date (one business day before the

Record Date)

28 August 2023

Payment date (and allotment date for

DRP)

7 September 2023

Total monies associated with the

distribution

$9,791,522

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution $0.02307915

Gross taxable amount $0.01278268

Total cash distribution $0.01950000

Excluded amount (applicable to listed

PIEs)

$0.01029647

Supplementary distribution amount $0.00162415

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed X

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

28%

Imputation tax credits per financial

product

$0.00357915

Resident Withholding Tax per

financial product

N/A

Section 4: Distribution re-investment plan (if applicable)
DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Craig Peirce

Contact person for this

announcement

Craig Peirce

Contact phone number +64 21 248 6301

Contact email address peirce@pfi.co.nz

Date of release through MAP


22 August 2023

---

SUSTAINABILITY INITIATIVES ADVANCED:
Refreshedsustainabilitystrategyrolledout,inhousefacilities

managementservicesnowlive,firstsolarinstallationcomplete,power

meteringinstalledatsevenproperties.

GREEN STAR DEVELOPMENT PIPELINE PROGRESSED:

Demolitioncompleteacrossbothactivesites,$140millionof

committedspend,allbuildingstargetingFiveGreenStarratings.

Highlights

Interim

Results

Briefing

2023

4

INTERIM RESULT:

Fairvaluelossesonpropertiesof$55.0millionor5.3%contributingtoaloss

aftertaxof$30.5million.FundsFromOperations(FFO)down4.0%fromthe

priorinterimperiodto4.92centspershare(cps),AdjustedFundsFrom

Operations(AFFO)inlinewiththepriorinterimperiodat4.62cps,interimcash

dividendsof3.90cps.

30-32 BOWDEN ROAD

BALANCE SHEET OPTIMISATION:

BNZfacilityupsizedandextended,$199millionofavailablebank

liquidityandgearingcomfortableat29.2%attheendoftheinterim

period.GreenFinanceFrameworklaunched,inauguralGreenloan

tranchesestablishedpostinterimbalance-date.

CONSTRAINED SUPPLY DRIVING RENTAL GROWTH:

Aucklandindustrialvacancyremainsatall-timelows,drivingrental

growth.$32.8millionofcontractrentreviewedduringH12023

deliveringanaverageannualisedupliftof4.2%,2.3%ofcontractrent

leasedduringH12023atanaverageof14.7%aboveprevious

contractrents.

$2.1billionindustrialpropertyportfolio~16%under-rented.

1
2

4

78

1

1

2

3

INCLUDING

BROWNFIELD

LEASES

1

JUNE 2023DECEMBER 2022

BOOK VALUE

$2,058.9m$2,117.2m

NUMBER OF PROPERTIES

9394

NUMBER OF TENANTS

129 (▲1)128132

CONTRACT RENT

$100.3m (▲$5.9m)$94.4m$98.2m

OCCUPANCY

97.0% (▼3.0%)100.0%100.0%

WEIGHTED AVERAGE LEASE TERM

(W ALT)

5.78 years (▲0.78 years)5.00 years5.08 years

AUCKLAND PROPERTY

84.7%83.2%

Portfolio

Snapshot

▪PFI's portfolio is diversified across 93 properties

and 128 tenants, with 100.0% occupancy and a

weighted average lease term of 5.00 years,

weighted towards Auckland

Interim

Results

Briefing

2023

1

6

1

Includes impact of Fisher & Paykel Appliances lease at 78 Springs Road, Tokyo Food lease at 30-32 Bowden Road, and 30-32 Bowden Road spec build

7
1

For those 37 properties

1

▪Rents agreed on $2.2 million of contract
rent secured during H1 2023

▪Rents were settled 14.7% above previous

contract rents

Interim

Results

Briefing

2023

Leasing

eighted

verage

ease

erm

W

A

L

T

across H1 2023

leasing transactions

▪Remaining $2.2 million of contract rent

secured during H1 2023 all subject to

uncapped market reviews on renewal

▪Those renewals ~9% under rented at June

2023

▪Weighted average review date of December

2023

8

▪Total of $4.4 million of contract rent secured

during H1 2023

0.0%
3.2%

15.1%

11.0%

7.6%

11.6%

18.9%

4.2%

3.8%

8.3%

16.2%

0%

5%

10%

15%

20%

25%

Vacant202320242025202620272028202920302031Onwards

Total ExpiriesBrownfield Opportunities

H2 2023

Lease

Expiries

▪Portfolio is 100.0% occupied (0.0% vacancy) and 3.2% of contract rent

is due to expire in H2 2023 (graph below), largest single expiry 22.1% of

that (0.7% of contract rent) (chart on right)

▪Leasing demand remains robust, ~75% of H2 2023 expiries either

secured, or in advanced stages of negotiation, since the end of the

interim period

▪Excluding brownfield developments, FY24 expiries are 9.7% of contract

rent (bottom graph), in line with prior periods

▪Vacancy remains at historically low levels: CBRE reports

1

Auckland

prime industrial vacancy at 0.0%, secondary industrial vacancy at 0.1%

1

CBRE “Auckland Property Market Outlook” July 2023

Interim

Results

Briefing

2023

9

Fixed35.5%
CPI6.1%

Market1.0%

Expiries3.2%

0%

5%

10%

15%

20%

25%

30%

35%

40%

45%

50%



Rent

Reviews

1

CBRE “Auckland Property Market Outlook” July 2023 –includes 2023 rental growth

Interim

Results

Briefing

2023

10

▪61 rent reviews delivered an increase of 4.7% on ~$32.8 million of

contract rent (~4.2% annualised, up from 4.0% in 2022)

−36 fixed reviews delivered an increase of 3.2% on ~$17.9 million

of contract rent (~1.7% annualised)

−Six market rent reviews delivered an increase of 15.7% on $2.0

million of contract rent (annualised increase of 5.9% over an

average review period of 2.7 years), reviews settled at average

of ~12.7% above December 2022 market rental assessment

▪H2 2023 expiries and market reviews (4.2% of contract rent) ~18%

under-rented at June 2023 after factoring in review caps

CBRE five year average rental growth estimates

1

for Auckland:

Presentatio
n title

11

47.4
+0.9

+0.6

+0.1

+0.1

-1.0

-0.8

-0.3

-0.0

47.8

$46m

$47m

$48m

$49m

$50m

H1 2022 net

rental income

Rent reviews &

adjustments

New leases &

renewals

AcquisitionsCOVID-19

support

DevelopmentsDisposalsOtherVacancyH1 2023 net

rental income

Net Rental

Income

▪Net rental income (excluding

service charges) of $47.4 million

down $0.3 million or 0.7% on the

prior interim period ($47.8

million), growth on stabilised

portion of the portfolio of 1.5%

▪Positive leasing activity

contributed to an increase

totalling +$1.5 million

▪Prior year acquisitions resulted

in an increase of +$0.1 million

▪Decreases due to development

projects commencing (-$1.0

million), current and prior year

disposal activity (-$0.8 million)

and other (-$0.3 million)

Interim

Results

Briefing

2023

13

+0.03
+0.54

+0.44

-0.64

-0.31

-0.06

-0.02

4.64

4.62

1.0

2.0

3.0

4.0

5.0

6.0

H1 2022 AFFORebase for

shares

purchased

Current taxationNet rental

income

Interest expense

and bank fees

Administrative

expenses /

Other

Maintenance

capex

Non-recoverable

property costs

H1 2023 AFFO

Adjusted

Funds From

Operations

(cps)

▪AFFO of 4.62 cps in line with prior

interim period

▪Effective tax rate of 12.3% down

7.0% on the prior interim period

following commencement of

brownfield developments

▪Net rental income (including AFFO

adjustments) up $2.2 million or

0.44 cps on the interim period

▪Interest expense and bank fees up

$3.2 million or 0.64 cps on the

prior interim period

▪Admin expenses increased due to

continued investment in key

projects, team and systems (see

next slide)

▪Maintenance capex up $0.3 million

on the prior interim period to 13

basis points

Interim

Results

Briefing

2023

14

Administrative
Expenses

▪Admin expenses up $1,341K or 34% on H1 2022, $739K or 16% on H2 2022

▪Transition to in-house facilities management a key driver of the increase

−H1 2023 and H2 2022 includes facilities management project and team costs (H1 2023: $439K, H2 2022: $329K)

−Existing facilities management contract cost ~$425K p.a. of base fees (captured in “property costs”) and ~$175K p.a. of project related fees (captured as part

of capital expenditure), these fees continued to be incurred during the transition phase (H2 2022, H1 2023)

−Looking forward, facilities management project costs of up to $300K will be incurred in Q3 2023 to finalise the transition

−From Q4 2023 onwards, PFI’s facilities management team will be the only costs incurred, and these are expected to be in line with the existing facilities

management contract cost

▪Other increases in admin expenses are associated with:

−Development projects: development team now ~1.5 FTE, plus costs associated with development systems and processes

−Office move: increased running costs, including depreciation, from move to new corporate office

−Broad based cost pressures: including employee remuneration, audit and other professional fees

Interim

Results

Briefing

2023

15

6.50
6.70

6.90

7.10

7.30

7.50

7.70

7.90

8.10

8.30

8.50

20192020202120222023

DPS (cps)DPS (cps) - Guidance Range

Earnings,

Dividends,

Guidance

▪H1 2023 cash dividends total 3.90 cps,

dividend payments reprofiled in 2023

▪2023 dividend guidance of 8.10 to 8.30 cps, an

increase of up to 0.20 cps or 2.5% on 2022

dividends

▪Dividend policy to distribute between 90% to

100% of AFFO on a rolling three-year historic

average basis

▪2023 cash dividends of 8.10 to 8.30 cps

anticipated to result in a dividend pay-out at

the bottom of this dividend policy range

▪Guidance subject to no material adverse

changes in conditions or unforeseen events,

including no material tenant failures

EARNINGSH1 2023 CPSH1 2022 CPSCHANGE

FUNDS FROM OPERATIONS

4.925.13-0.21 cps or -4.0%

ADJUSTED FUNDS FROM OPERATIONS

4.624.64-0.02 cps or -0.5%

Interim

Results

Briefing

2023

16

2,058.9
+18.6

-55.0

-21.0

-0.9

2,117.2

$1,500m

$1,600m

$1,700m

$1,800m

$1,900m

$2,000m

$2,100m

$2,200m

December 2022

investment properties &

AHFS

Fair value lossDisposalsMovement in lease

incentives, fees and

fixed rental income

Capitalised expenditure

& interest

June 2023 investment

properties

Investment

Properties

▪Portfolio value of $2.059 billion

▪Full valuations of 37 properties

resulted in write-down of $55.0

million or 5.0%

▪8A & 8B Canada Crescent,

Christchurch, disposal settled

March 2023

▪Capex at 30-32 Bowden Road

and 78 Springs Road (Green

Star developments), 28 Paraite

Road (yard works), 314 Neilson

Street (warehouse extension)

and 3-5 Niall Burgess Road

(sustainable refurbishment)

Interim

Results

Briefing

2023

17

298.8
288.2

+0.8

-11.0

-0.4

240

250

260

270

280

290

300

310

December 2022 NTAFair value loss on investment

properties

Fair value loss on derivative

financial instruments

Retained earningsJune 2023 NTA

▪Net tangible assets (NTA) per

share decreased by 10.6 cps or

3.5%

▪Change in NTA per share driven

by the decrease in the fair value

of investment properties

(-11.0 cps), a decrease in the

net fair value asset for

derivative financial instruments

(-0.4 cps) and retained earnings

(+0.8 cps)

Net Tangible

Assets

(cps)

Interim

Results

Briefing

2023

18

Funding,
Covenants,

Interest Rates

▪BNZ facility increased to $175 million and extended by

two years to 31 March 2025, subsequently reduced to

$125 million on establishment of the new Green loan

tranches (post interim balance date)

▪Green Finance Framework launched, inaugural $150

million Green loan tranches established post balance

date (see next slide)

▪Post balance date activity has resulted in an additional

$125.0 million of liquidity and an increase in PFI’s

weighted average term to expiry of 0.2 years

▪USPP facility with Pricoaremains undrawn, providing

access to long-term funding should market conditions

suit

▪PFI owns a number of highly ‘liquid’ assets, including

smaller individual holdings, PFI is considering divesting

~$30 –40 million of these assets and recycling this

capital

▪Notwithstanding, PFI’s comfortable gearing, sufficient

hedging and ample bank liquidity combine to provide

certainty on committed brownfield developments

JUNE 2023DECEMBER 2022

FUNDING

BANK FACILITIES DRAWN

$401.3m$403.7m

BANK FACILITIES LIMIT

$600.0m$525.0m

BANK FACILITIES HEADROOM

$198.7m$121.3m

FIXED RATE BONDS

$200.0m$200.0m

FUNDING TERM (AVERAGE)

2.5 years3.0 years

BANKS

ANZ, BNZ, CBA,

Westpac

ANZ, BNZ, CBA,

Westpac

COVENANTS

LOAN-TO-VALUE RATIO (COVENANT: <50%)

29.2%28.5%

INTEREST COVER RATIO (COVENANT: >2.0X)

2.8 times3.4 times

INTEREST RATES

WEIGHTEDAVERAGE COST OF DEBT

5.34%4.77%

INTERESTRATE HEDGING (EXCL. FORWARD

STARTING)

$380m/ 2.34% / 2.8 years$390m/ 2.44% / 3.1 years

FORWARD STARTING INTEREST RATE

$120m / 3.42% / 4.8 years$60m / 2.75% / 4.3 years

Interim

Results

Briefing

2023

20

100.0 100.0
150.0

150.0

125.0

50.0

75.0

25.0

125.0

$m

$50m

$100m

$150m

$200m

$250m

$300m

$350m

$400m

FY23FY24FY25FY26FY27FY28

CBA Term Loan

BNZ 4-yr Green Term Loan

Westpac 4-yr Green Loan

ANZ & CBA 3-yr Green Loan

BNZ Bank Facility

Syndicated Bank Facilities

Bonds

1.5%

1.9%

2.3%

2.7%

3.1%

3.5%

3.9%

$0m

$50m

$100m

$150m

$200m

$250m

$300m

$350m

$400m

Jun-23Dec-23Jun-24Dec-24Jun-25Dec-25Jun-26Dec-26Jun-27Dec-27

Cover (lhs)Interest Rate (rhs)

Debt Facility

Maturity Profile,

Hedging

▪Post establishment of the Green

loan tranches, PFI’s bank facilities

and bonds have an average term

to expiry of ~2.7 years

1

(top graph),

with significant unutilised bank

facility capacity

▪Fixed rate payer hedging profile

(bottom graph) provides for an

average of ~61% of debt to be

hedged at an average fixed rate of

~2.35% during H2 2023, offering

some protection from floating

interest rates

Interim

Results

Briefing

2023

21

1

As at 20 July 2023

Presentatio
n title

23

Presentatio
n title

24

Use of engineered wood products (to meet best practice
formaldehyde limits –target 95% compliance), FSC timber

products and recycled products where available

Cleaning and future irrigation systems to reduce natural

resource consumption

Low flow water fixtures throughout the buildings

Solar Installation and future proofing roof structure for potential

panel increases

30% reduction in peak electricity demand

1

Reduction in ‘Up-front’ and ‘Whole-of-life’ carbon

1

(within our

control)

Dedicated parking for fuel efficient and electric vehicles (with

charging infrastructure)

Sustainability

–Green Star

Inclusions

Interim

Results

Briefing

2023

25

1

Compared to standard industrial reference building

-5%
0%

5%

10%

15%

20232024202520262027

CBRE - Primary Industrial ForecastCBRE - Secondary Industrial Forecast

Market Update

▪Auckland industrial vacancy remains at all-time lows

▪CBRE is forecasting rental growth of ~11% in 2023,

with growth moderating in 2024 and 2025, before

returning to more ‘normal’ levels (~3-5%) in 2026

and 2027 (top graph)

▪PFI’s ~16% portfolio under-renting provides platform

for further rental growth

▪RBNZ raised its interest rate track modestly

following its August meeting, indicating the central

bank now believes there is a greater chance of a

rate hike in the year ahead than a cut, highlighting

the risk that interest rates remain higher for longer

▪Looking forward, PFI’s strong balance sheet and

defensive, well-located portfolio allows the Company

to execute on its Green Star development pipeline

while continuing to extract value from its core assets

CBREAUCKLAND MARKET OUTLOOK

1

JUNE2023

5-YEAR

FORECAST:

JUNE 2023

5-YEAR

FORECAST:

DECEMBER 2022

PRIME INDUSTRIAL –VACANCY0.0%1.3%▲1.2%

–RENTS$196+3.4% (p.a.)▼+5.5% (p.a.)

–YIELDS5.57%5.32%▲4.92%

SECONDARY INDUSTRIAL –VACANCY0.1%0.8%▼2.0%

–RENTS$149+2.9% (p.a.)▼+3.5% (p.a.)

–YIELDS6.14%5.75%▼6.03%

1

CBRE “Auckland Property Market Outlook” July 2023 and “Auckland Rent & Yield Update” July 2023, please note that the yields forecast are cap rates representing initial yields on market rents

Interim

Results

Briefing

2023

27

▪Rental growth momentum has
continued in 2023, with CBRE now

forecasting growth in the range of

~9-12%

1

for both prime and

secondary properties, following

growth of 17.4% and 13.8% in

2022, respectively

▪PFI continues to extract value from

its core property portfolio, post

interim balance date, PFI has

secured leases at benchmark

portfolio rents across wider-

Auckland, as detailed to the right

▪With ~85% of the portfolio located

in Auckland, PFI is well positioned

to capture further rental growth,

with entire portfolio assessed at

~16% under-rented at June 2023

TOTAL RENT

WAREHOUSE

$ / SQM RATE

PREVIOUS PASSING RENT$778K$128

JUNE 2023 MARKET RENT$1,054K$149

NEWLY AGREED PASSING RENT$1,171K$183

UPLIFT VS PREVIOUS PASSING RENT▲$393K (▲51%)▲$54 (▲43%)

UPLIFT VS JUNE 2023 MARKET RENT▲$117K (▲11%)▲$33 (▲22%)

Rental Growth

Interim

Results

Briefing

2023

▪Improvements comprise an office and

warehouse constructed in the late 1990’s,

~2,750 sqm warehouse with a stud-height

of 9.5m at the knee

▪New tenant to commence five-year lease

from September 2024

▪PFI’s Rosebank peninsula industrial estate

combines for $6.2M of contract rent at an

average warehouse rate of $117/sqm

▪~5,000 sqm manufacturing warehouse

with a stud-height of 8.5m at the knee,

zoned heavy industrial

▪Existing tenant to renew for 10-years from

September 2024

▪Lease includes $682K of solar and canopy

works at a return on cost of 8%

1

CBRE “Auckland Property Market Outlook” July 2023, range reflects pessimistic, base, and optimistic views

TOTAL RENT

WAREHOUSE

$ / SQM RATE

PREVIOUS PASSING RENT$587K$130

JUNE 2023 MARKET RENT$696K$150

NEWLY AGREED PASSING RENT$905K$190

UPLIFT VS PREVIOUS PASSING RENT▲$318K (▲54%)▲$60 (▲46%)

UPLIFT VS JUNE 2023 MARKET RENT▲$208K (▲30%)▲$40 (▲27%)

28

Our Portfolio
(Target & Current)

Interim

Results

Briefing

2023

30

Brownfield
Opportunities

▪~$232 million or 11% of the portfolio held in

brownfield opportunities, providing a growing

pipeline of near-term development opportunities

▪30-32 Bowden Road and Stage 1 of 78 Springs

Road redevelopments well progressed, right-of-

renewal being discussed with sitting tenant at 170

Swanson Road

▪Early-stage concepts in place across other key

brownfield opportunities, 304/318 Neilson and 92-

98 Harris Road

▪Additional sites under consideration for medium-

term redevelopment, 9 NesdaleAvenue and 686 /

670 Rosebank Road

▪Redevelopment of obsolete sites to a Green Star

standard is a key part of PFI’s transition to a low-

carbon, climate-resilient portfolio

▪All projects subject to meeting hurdle rates of

return, market conditions and availability of capital

PROPERTYJUNE 2023

VALUE

LETTABLE

AREA(SQM)

SITE

COVERAGE

% OF

CONTRACT

RENT

LEASE

EXPIRY

30-32 BOWDEN ROAD$39.0m

N/A

N/A 0.0%N/A

170 SWANSON ROAD$33.5m

5,183

12%1.2%31-Jan-24

78 SPRINGS ROAD$106.3m

24,510

23%4.2%8-Oct-24

304 NEILSON STREET$20.3m

4,538

22%0.8%30-Jun-27

318 NEILSON STREET$6.1m

59012%0.2%30-Jun-27

92-98 HARRIS ROAD$26.7m

7,194

27%1.5%3-Nov-28

TOTAL$232m

42,015

8.0%

Interim

Results

Briefing

2023

31

Brownfield
Opportunities

30-32 BOWDEN ROAD

▪~40% of development pre-leased to Tokyo Food for a

lease term of 12-years, balance of site being developed

on a speculative basis, estimated completion Q3 2024

▪Estimated project cost unchanged at ~$65 million

▪Both buildings will target a Five Green Star rating,

creating PFI’s first fully Green Star rated industrial

estate, with close to 24,000 sqm of covered workable

area once complete

Interim

Results

Briefing

2023

33

▪PFI to develop a 25,500 sqm warehouse for existing
tenant Fisher & Paykel Appliances, with an option to

expand the warehouse to 30,000 sqm

▪Stage 1 of the project has an estimated total

incremental cost of ~$76 million, contract pricing

shows signs of construction costs easing

▪The facility will target a Five Green Star rating,

estimated completion Q1 2025

▪PFI continuing to work through configuration of future

stages, ~5.3 hectares of available land

Brownfield

Opportunities

.

78 SPRINGS ROAD: STAGE 1 –FISHER & PAYKEL

Interim

Results

Briefing

2023

35

Brownfield
Opportunities

(Near-term)

Interim

Results

Briefing

2023

▪Current lease expiry June 2027

▪318 Neilson Street, purchased in March 2022, provides the

opportunity to enable ‘drive round’ access to 304 Neilson Street,

improving leasing appeal on redevelopment

▪Combined site provides for ~15,000 sqm of workable area

▪Current lease expiry November 2028

▪2.6 ha site currently benefits from site coverage of just 25%

▪Early build concept results in ~19,000 sqm of workable area

36

Brownfield
Opportunities

(Medium-term)

Interim

Results

Briefing

2023

▪Part of PFI’s wider holdings at Rosebank and

Patiki Roads

▪Current lease expiry March 2028, PFI could

gain possession of the site earlier

▪Early concepts provide for ~6,750 sqm of

workable area

▪Purchased in January 2021 and adjacent to

PFI’s wider holdings at Rosebank and Patiki

Roads

▪Located on a 2.8 ha site, 250 metres from

North Western motorway

▪Initial plans allow for ~11,000 sqm of workable

area

▪16,500 sqm site with good access to both

Southern and Northern motorways, proximity

to the airport

▪Site coverage of just 18%

▪PFI envisions ~11,300 sqm of workable area,

with multiple configuration options

37

Review &
Questions

Questions?

CLOSING:

▪Our diligent approach to capital management

over the first half of the year will facilitate the

execution of the Company’s Green Star

development pipeline, as we work towards the

completion of our Bowden Road and Springs

Road projects in 2024 and 2025, respectively.

Concurrently, we will continue to extract value

from our $2.1 billion industrial property portfolio,

supported by a robust occupier market and

record low vacancy in Auckland. Looking

ahead, the Company is well placed to perform

against a softer economic backdrop, and

indeed capitalise on any opportunities that

arise.

HIGHLIGHTS:

▪Interim result

▪Constrained supply driving rental growth

▪Green Star development pipeline progressed

▪Sustainability initiatives advanced

▪Balance sheet optimisation

Interim

Results

Briefing

2023

39

Disclaimer
The information included in this presentation is provided as at 22 August 2023 and should be read in conjunction with the interim financial statements, NZX results announcement,

NZX Form –Results Announcement and NZX Form –Distribution Notice issued on that same day.

Property for Industry Limited (PFI) does not guarantee the repayment of capital or the performance referred to in this presentation.

Past performance is not a reliable indicator of future performance.

The presentation includes a number of forward looking statements. Forward looking statements, by their nature, involve inherent risks and uncertainties. Many of those risks and

uncertainties are matters which are beyond PFI’s control and could cause actual results to differ from those predicted. Variations could either be materially positive or materially

negative.

Our results are reported under NZ IFRS. This presentation includes non-GAAP financial measures which are not prepared in accordance with NZ IFRS. The non-GAAP financial

measures used in this presentation include Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO). The calculation of FFO and AFFO is set in Appendix 1

of PFI’s interim results announcement to which this presentation is attached.

FFO and AFFO are common property investor metrics and therefore we believe they provide useful information to readers to assist in the understanding of our financial

performance, financial position and returns. They should not, however, be viewed in isolation, nor considered as a substitute for measures reported in accordance with NZ IFRS.

Non-GAAP financial measures may not be comparable to similarly titled measures reported by other entities.

While every care has been taken in the preparation of this presentation, PFI makes no representation or warranty as to the accuracy or completeness of any statement in it

including, without limitation, any forecasts.

This presentation has been prepared for the purpose of providing general information, without taking account of any particular investor’s objectives, financial situation or needs. An

investor should, before making any investment decisions, consider the appropriateness of the information in this presentation, and seek professional advice, having regard to the

investor’s objectives, financial situation and needs.

This presentation is solely for the use of the party to whom it is provided.

Interim

Results

Briefing

2023

40

---

Interim
Financial

Statements

30 June

OUR

POSITION

OF

STRENGTH

PROPERTY FOR INDUSTRY LIMITED

20

23

STATEMENTS

FINANCIAL

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2023

The accompanying notes form part of these interim financial statements.

ALL VALUES IN $000SNOTE

UNAUDITEDUNAUDITED

6 months ended

30 June 2023

6 months ended

30 June 2022

Rental and management fee income2.355,37854,681

Business interruption insurance proceeds2.6635–

Property costs2.4(9,602)(8,377)

Net property income46,41146,304

Administrative expenses5.1(5,294)(3,953)

Profit before finance income/(expenses), other gains/(losses) and income tax41,11742,351

Finance income/(expenses)

Interest expense and bank fees(14,430)(11,134)

Fair value (loss)/gain on derivative financial instruments3.2(2,210)14,293

Interest income563

(16,584)3,162

Other gains/(losses)

Fair value (loss)/gain on investment properties and non-current assets classified as held for sale2.1, 2.2(55,046)19,451

Loss on disposal of investment properties and non-current assets classified as held for sale(22)(131)

Increase in costs relating to post settlement obligation of disposed property5.6(909)–

Material damage insurance proceeds2.6140–

Goodwill impairment5.3–(29,086)

(55,837)(9,766)

(Loss)/profit before income tax(31,304)35,747

Income tax benefit/(expense)5.2777(11,967)

(Loss)/profit and total comprehensive income after income tax attributable

to the shareholders of the Company4.1(30,527)23,780

Basic earnings per share (cents)4.1(6.08)4.70

Diluted earnings per share (cents)4.1(6.08)4.70

The Group has rearranged the presentation of the information disclosed in the Consolidated Statement of Comprehensive Income in the reporting

period ended 30 June 2023 and to the comparative figures for the six months ended 30 June 2022. The rearrangements have been made to align

with the reporting of other entities in the same industry as the Group and to provide more relevant and comparable information to the users of the

financial statements.

2

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

INTERIM FINANCIALS 2023

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2023

The accompanying notes form part of these interim financial statements.

Cents

per Share

(cents)

No. of

Shares

(#)

Ordinary

Shares

($000s)

Share-Based

Payments

Reserve

($000s)

Retained

Earnings

($000s)

Total

Equity

($000s)

Balance as at 1 January 2022 (audited)–505,493,668580,995751980,9161,562,662

Total comprehensive income––––23,78023,780

Dividends and reinvestment

Q4 2021 final dividend - 9/3/20222.45–––(12,388)(12,388)

Q1 2022 interim dividend - 24/5/20221.80–––(9,100)(9,100)

Share buyback (724,527)(1,763)––(1,763)

Long-term incentive plan111,564300(317)–(17)

Balance as at 30 June 2022 (unaudited)–504,880,705579,532434983,2081,563,174

Balance as at 1 January 2023 (audited)–502,050,524572,637615927,0861,500,338

Total comprehensive income––––(30,527)(30,527)

Dividends

Q4 2022 final dividend - 8/3/20232.65–––(13,306)(13,306)

Q1 2023 interim dividend - 23/5/20231.95–––(9,793)(9,793)

Long-term incentive plan78,789266(73)193

Balance as at 30 June 2023 (unaudited)–502,129,313572,903542873,4601,446,905

3

UNAUDITEDAUDITED
ALL VALUES IN $000SNOTE30 June 202331 December 2022

CURRENT ASSETS

Cash at bank1,6961,332

Derivative financial instruments3.21,175287

Accounts receivable, prepayments and other assets4,2274,918

Total current assets7,0986,537

NON-CURRENT ASSETS

Investment properties2.12,058,9112,096,200

Property, plant and equipment3,6103,695

Derivative financial instruments3.230,86535,355

Total non-current assets2,093,3862,135,250

Non-current assets classified as held for sale2.2–21,000

Total assets2,100,4842,162,787

CURRENT LIABILITIES

Accounts payable, accruals and other liabilities2.715,26013,727

Taxation payable3713,002

Total current liabilities15,63116,729

NON-CURRENT LIABILITIES

Borrowings3.1599,386601,523

Derivative financial instruments3.29,40910,801

Deferred tax liabilities5.227,18431,284

Lease liabilities5.51,9692,112

Total non-current liabilities637,948645,720

Total liabilities653,579662,449

Net assets4.21,446,9051,500,338

EQUITY

Share capital572,903572,637

Share-based payments reserve542615

Retained earnings873,460927,086

Total equity 1,446,9051,500,338

These interim financial statements are signed on behalf of Property for Industry Limited and were authorised for issue on 22 August 2023.

Anthony Beverley Carolyn Steele

Chair, Board of Directors Chair, Audit and Risk Committee

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2023

The accompanying notes form part of these interim financial statements.

4

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

INTERIM FINANCIALS 2023

The accompanying notes form part of these interim financial statements.
CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2023

UNAUDITEDUNAUDITED

ALL VALUES IN $000SNOTE

6 months ended

30 June 2023

6 months ended

30 June 2022

CASH FLOWS FROM OPERATING ACTIVITIES

Property and management fee income received55,86257,708

Business interruption insurance income2.6628–

Net goods and services tax paid(797)(144)

Interest received563

Interest and other finance costs paid(13,904)(10,566)

Payments to suppliers and employees(15,301)(13,399)

Income tax paid(5,934)(7,356)

Net cash flows from operating activities20,61026,246

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of investment properties and non-current assets classified as held for sale20,0699,869

Acquisition of investment properties2.1–(6,843)

Acquisition of property, plant and equipment(213)(10)

Expenditure on investment properties(14,017)(7,137)

Capitalisation of interest on development properties2.1(671)(248)

Material damage insurance income2.6140–

Net cash flows/(outflows) from investing activities5,308(4,369)

CASH FLOWS FROM FINANCING ACTIVITIES

Net (repayment of)/proceeds from syndicated bank facility(2,398)1,423

Principal elements of finance lease payments(57)(57)

Dividends paid to shareholders(23,099)(21,488)

Share buyback costs–(1,763)

Net cash flows from financing activities(25,554)(21,885)

Net increase/(decrease) in cash and cash equivalents364(7)

Cash and cash equivalents at beginning of period1,3321,103

Cash and cash equivalents at end of period1,6961,096

5

NOTES 2023
1. GENERAL INFORMATION7

1.1 Reporting entity7

1.2 Basis of preparation7

1.3 Critical judgements, estimates and assumptions7

1.4 Accounting policies7

1.5 Significant events and transactions7

2. PROPERTY8

2.1 Investment properties8

2.2 Non-current assets classified as held for sale9

2.3 Rental and management fee income10

2.4 Property costs10

2.5 Net rental income11

2.6 Insurance income11

2.7 Accounts payable, accruals and other liabilities11

3. FUNDING12

3.1 Borrowings12

3.2 Derivative financial instruments13

4. INVESTOR RETURNS AND INVESTMENT METRICS15

4.1 Earnings per share15

4.2 Net tangible assets per share15

5. OTHER16

5.1 Administrative expenses16

5.2 Taxation17

5.3 Goodwill18

5.4 Related party transactions19

5.5 Leases19

5.6 Post settlement obligation of disposed property20

5.7 Operating segments20

5.8 Capital commitments21

5.9 Subsequent events21

6

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2023

1. GENERAL INFORMATION
IN THIS SECTION

This section sets out the basis upon which the Group’s Interim Financial Statements are prepared.

1.1. Reporting entity

These unaudited consolidated interim financial statements (the interim financial statements) are for Property for Industry Limited (the Company) and its

subsidiary P.F.I. Property No. 1 Limited (PFI No. 1) (together, the Group). The Company is a limited liability company incorporated in New Zealand and is

registered under the New Zealand Companies Act 1993. The Company is a FMC reporting entity under Part 7 of the Financial Markets Conduct Act 2013

and the Financial Reporting Act 2013 and these interim financial statements have been prepared in accordance with the requirements of the NZX Listing

Rules. The Company is listed on the NZX Main Board (NZX: PFI).

The Group’s principal activity is property investment and management in New Zealand.

1.2. Basis of preparation

These interim financial statements have been prepared in accordance with New Zealand Generally Accepted Accounting Practice (NZ GAAP). They

comply with New Zealand Equivalent to International Accounting Standard 34 ‘Interim Financial Reporting’ (NZ IAS 34) and International Accounting

Standard 34 ‘Interim Financial Reporting’ (IAS 34).

These interim financial statements have been prepared on the historical cost basis except where otherwise identified. All financial information is

presented in New Zealand dollars and has been rounded to the nearest thousand.

These interim financial statements should be read in conjunction with the Annual Report for the year ended 31 December 2022 which may be

downloaded from the Company’s website (www.propertyforindustry.co.nz/investor-centre/reports-and-presentations).

1.3. Critical judgements, estimates and assumptions

In applying the Group’s accounting policies, the Board and Management regularly evaluate judgements, estimates and assumptions that may have an

impact on the Group. The significant judgements, estimates and assumptions made in the preparation of these interim financial statements were the

same as those applied to the consolidated financial statements as at and for the year ended 31 December 2022.

1.4. Accounting policies

The accounting policies adopted are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31

December 2022.

1.5. Significant events and transactions

The financial position and performance of the Group was affected by the following events and transactions that occurred during the reporting period:

Investment property disposal

On 31 March 2023, the Group settled the disposal of a non-current asset classified as held for sale located at 8a & 8b Canada Crescent, Christchurch for

a gross sale price of $21,000,000.

BNZ Facility

On 28 March 2023, the Group announced that it had extended and increased its loan facility with the Bank of New Zealand (also known as Syndicated

Bank Facility C). The facility expiry was extended to 31 March 2025 and the facility was increased to $175 million.

7

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

NOTES 2023
2. PROPERTY

IN THIS SECTION

This section shows the real estate assets used to generate the Group’s trading performance which are considered to be the most relevant to the

operations of the Group.

2.1. Investment properties

ALL VALUES IN $000S

UNAUDITEDAUDITED

6 months ended

30 June 2023

12 months ended

31 December 2022

Opening balance2,096,2002,158,940

Capital movements:

Additions–6,843

Disposals–(11,125)

Transfer to non-current assets classified as held for sale–(21,000)

Capital expenditure17,94918,014

Capitalised interest67113

Movement in lease incentives, fees and fixed rental income(863)1,250

17,757(6,005)

Unrealised fair value loss (i)(55,046)(56,735)

Closing balance2,058,9112,096,200

(i) Valuation

All investment properties were valued as at 31 December 2022. The Board determined that a desktop review of the property portfolio should be

undertaken by Bayleys, CB Richard Ellis (CBRE), Colliers International (Colliers), Jones Lang LaSalle (JLL) or Savills as at 30 June 2023 to ensure

that investment properties continue to be held at fair value. In addition to this desktop review, the following 37 investment properties were subject

to independent valuations due to a change of plus or minus 5% of the market value assessed in the asset valuation as compared to the prior year end,

or the Board determining that a full valuation was appropriate due to other considerations, such as significant capital expenditure or leasing activity

undertaken during the period:

ALL VALUES IN $000SValuerValuation

314 Neilson Street, PenroseJLL21,250

124 Hewletts Road, Mt MaunganuiJLL70,850

312 Neilson Street, PenroseJLL9,000

124a Hewletts Road, Mt MaunganuiJLL25,200

2-4 Argus Place, HillcrestColliers11,000

3 Hocking Street, Mt MaunganuiJLL3,550

51 Arrenway Drive, RosedaleCBRE9,200

78 Springs Road, East TamakiJLL106,250

92-98 Harris Road, East TamakiColliers26,700

558 Te Rapa Road, HamiltonColliers9,500

124b Hewletts Road, Mt MaunganuiJLL20,800

143 Hutt Park Road, WellingtonCBRE22,100

322 Rosedale Road, RosedaleCBRE23,300

61-69 Patiki Road, AvondaleSavills25,500

8

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

ALL VALUES IN $000SValuerValuation
16 Hugo Johnston Drive, PenroseCBRE8,975

7 Vestey Drive, Mt WellingtonJLL16,750

511 Mt Wellington Highway, Mt WellingtonColliers11,100

212 Cavendish Drive, ManukauJLL54,150

54 Carbine Road & 6a Donnor Place, Mt WellingtonSavills45,750

47 Arrenway Drive, RosedaleColliers5,300

41 William Pickering Drive, RosedaleJLL10,550

36 Neales Road, East TamakiJLL36,400

17 Allens Road, East TamakiJLL30,000

4-6 Mt Richmond Drive, Mt WellingtonJLL25,300

3-5 Niall Burgess Road, Mt WellingtonColliers30,500

30-32 Bowden Road, Mt WellingtonSavills39,000

61 McLaughlins Road, ManukauColliers27,900

28 Paraite Road, New PlymouthCBRE17,475

15 Artillery Place, NelsonCBRE9,650

306 Neilson Street, PenroseJLL18,800

528-558 Rosebank Road, AvondaleSavills63,250

44 Noel Burnside Road, ManukauBayleys78,500

47A Dalgety Drive, ManukauSavills13,250

32 Honan Place, AvondaleJLL2,860

22 Whakatu Road, HastingsBayleys69,750

520 Rosebank Road, AvondaleSavills4,200

318 Neilson Street, PenroseJLL6,100

Total1,009,710

As a result of the independent valuations of the 37 properties above, the unrealised net decrease in the value of investment properties for the six months

ended 30 June 2023 was $55,046,000 (six months ended 30 June 2022: gain of $19,451,000). The portfolio will next be revalued by independent valuers

as at 31 December 2023.

2.2. Non-current assets classified as held for sale

ALL VALUES IN $000S

UNAUDITEDAUDITED

30 June 202331 December 2022

8a & 8b Canada Crescent, Christchurch

1

–21,000

Total non-current assets classified as held for sale–21,000

1 A revaluation gain of $1,211,767 was recorded in the financial year ended 31 December 2022 when revaluing 8a & 8b Canada Crescent based on the actual contracted sales price

of $21,000,000.

2. PROPERTY (continued)

2.1. Investment properties (continued)

9

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

NOTES 2023
2. PROPERTY (continued)

2.3. Rental and management fee income

ALL VALUES IN $000S

UNAUDITEDUNAUDITED

6 months ended

30 June 2023

6 months ended

30 June 2022

Gross rental receipts47,94147,520

Service charge income recovered from tenants7,5646,556

Fixed rental income adjustments322681

Capitalised lease incentive adjustments(757)(457)

Impact of rental income deferred and abated due to the COVID-19 pandemic(78)20

Management fee income386361

Total rental and management fee income55,37854,681

2.4. Property costs

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2023

6 months ended

30 June 2022

Service charge expenses(7,880)(6,753)

Bad and doubtful debts expense–(225)

Other non-recoverable property costs(1,722)(1,399)

Total property costs(9,602)(8,377)

Other non-recoverable costs represents property costs not recoverable from tenants, property valuation fees and property leasing costs.

10

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

2.5. Net rental income
UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2023

6 months ended

30 June 2022

Gross rental receipts47,94147,520

Service charge income recovered from tenants7,5646,556

Fixed rental income adjustments322681

Capitalised lease incentive adjustments(757)(457)

Impact of rental income deferred and abated due to the COVID-19 pandemic(78)20

less: Service charge expenses(7,880)(6,753)

Net rental income47,11247,567

2.6. Insurance income

A small number of the Group’s properties suffered damage in the extreme weather events earlier in the year. As a result, the Group has made insurance

claims for business interruption (loss of rent claims) and material damage on affected properties. The insurance income relating to business interruption

and to material damage is presented in the Consolidated Statement of Comprehensive Income.

2.7. Accounts payable, accruals and other liabilities

ALL VALUES IN $000S

UNAUDITEDAUDITED

30 June 202331 December 2022

Trade creditors and retentions3,1683,780

Accruals10,1646,837

Deposits and bonds from tenants1,2471,723

Other6811,387

Total accounts payable, accruals and other liabilities15,26013,727

2. PROPERTY (continued)

11

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

NOTES 2023
3. FUNDING

IN THIS SECTION

This section outlines how the Group manages its capital structure, financing costs and exposure to interest rate risk.

3.1. Borrowings

(i) Net borrowings

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 202331 December 2022

Bilateral CBA bank facility drawn down - non-current125,000125,000

Syndicated bank facility drawn down - non-current276,307278,704

Fixed rate bonds - non-current200,000200,000

Unamortised borrowings establishment costs(1,921)(2,181)

Net borrowings599,386601,523

Weighted average interest rate for drawn debt (inclusive of current interest rate swaps, margins and line fees)5.34%4.77%

Weighted average term to maturity (years)2.533.01

(ii) Composition of borrowings

UNAUDITED

ALL VALUES IN $000S

AS AT 30 JUNE 2023

Issue DateMaturity DateInterest Rate

Facility drawn /

amount

Undrawn

facilityFair Value

PFI01028–Nov–1728–Nov–244.59%100,000–97,095

Syndicated Bank Facility C–31–Mar–25Floating175,000–175,000

Syndicated Bank Facility A–2–Jul–25Floating101,30748,693101,307

PFI0201–Oct–181–Oct–254.25%100,000–96,139

Syndicated Bank Facility B–2–Jul–26Floating–150,000–

Bilateral CBA Bank Facility–16–Apr–28Floating125,000–125,000

Total borrowings601,307198,693594,541

AUDITED

ALL VALUES IN $000S

AS AT 31 DECEMBER 2022

Issue DateMaturity DateInterest Rate

Facility drawn /

amount

Undrawn

facilityFair Value

Syndicated Bank Facility C–2–Jul–24Floating100,000100,000

PFI01028–Nov–1728–Nov–244.59%100,000–97,354

Syndicated Bank Facility A–2–Jul–25Floating150,000–150,000

PFI0201–Oct–181–Oct–254.25%100,000–96,395

Syndicated Bank Facility B–2–Jul–26Floating28,705121,29528,705

Bilateral CBA Bank Facility–16–Apr–28Floating125,000–125,000

Total borrowings603,705121,295597,454

The Group has long-term revolving facilities (A and B) with a banking syndicate comprising ANZ Bank New Zealand Limited (ANZ), Bank of New Zealand

(BNZ), Commonwealth Bank of Australia (CBA) and Westpac New Zealand Limited (Westpac) (each providing $75,000,000), for $300,000,000. BNZ

provided the Group with a further $175,000,000 facility (C). Finally, the Group has a long-term bilateral facility with CBA, providing $125,000,000.

The carrying values of the bank facilities approximate the fair value of the facilities because the loans have floating rates of interest that reset every

30-90 days. Refer to note 5.9 for changes to the Group’s financing facilities subsequent to the reporting period ended 30 June 2023.

12

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

The fair value of the fixed rate bonds is based on their quoted market prices at balance date and is classified as Level 1 in the fair value hierarchy
(2022: Level 1). Interest on the PFI010 Bonds is payable quarterly in February, May, August and November in equal instalments, while interest on

the PFI020 Bonds is payable quarterly in January, April, July and October; also in equal instalments. Both bonds are quoted on the NZX Debt Market.

(iii) Security

The Group’s bank facilities and fixed rate bonds are secured by way of a security trust deed and registered mortgage security which is required

to be provided over Group properties with current valuations of at least $1,600,000,000 as at the end of the reporting period (31 December 2022:

$1,450,000,000). In addition to this, the bank facility agreements and the fixed rate bond terms also contain a negative pledge. The Company and

PFI No. 1 are guarantors to the bank facilities and the fixed rate bonds.

Refer to note 5.9 for changes to the Group’s security structure subsequent to the reporting period ended 30 June 2023.

3.2. Derivative financial instruments

(i) Fair values

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 202331 December 2022

Current assets1,175287

Non-current assets30,86535,355

Current liabilities––

Non-current liabilities(9,409)(10,801)

Total22,63124,841

(ii) Notional values, maturities and interest rates

UNAUDITEDAUDITED

30 June 202331 December 2022

Notional value of interest rate swaps – fixed rate payer – start dates commenced ($000s)380,000390,000

Notional value of interest rate swaps – fixed rate receiver¹ – start dates commenced ($000s)200,000200,000

Notional value of interest rate swaps – fixed rate payer – forward starting ($000s)120,00060,000

Total ($000s)700,000650,000

Percentage of borrowings fixed (%)63%65%

Fixed rate payer swaps:

Average period to expiry – start dates commenced (years)2.803.06

Average period to expiry – forward starting (years from commencement)4.844.33

Average (years)3.293.40

Fixed rate payer swaps:

Average interest rate² – start dates commenced (%)2.34%2.44%

Average interest rate² – forward starting (% during effective period)3.42%2.75%

Average (%)2.60%2.48%

1 The Group has $200 million fixed rate receiver swaps for the duration of the two $100 million fixed rate bonds, the effect of the fixed rate receiver swaps is to convert the two

$100 million fixed rate bonds to floating interest rates.

2 Excluding margin and fees.

3. FUNDING (continued)

3.1. Borrowings (continued)

13

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

NOTES 2023
(iii) Movement in fair value of derivative financial instruments

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2023

6 months ended

30 June 2022

Interest rate swaps(2,210)14,293

Total movement in fair value of derivative financial instruments(2,210)14,293

Key estimates and assumptions: Derivative financial instruments

The fair value of derivative financial instruments is determined from valuations prepared by independent treasury advisers using Level 2 valuation

techniques (31 December 2022: Level 2). These are based on the present value of estimated future cash flows accounting for the terms and maturity

of each contract and the current market interest rates at reporting date. Fair values also reflect the current creditworthiness of the derivative

counterparty. These values are verified against valuations prepared by the respective counterparties. The valuations were based on market rates at

30 June 2023 of between 5.71% for the 90 day BKBM (31 December 2022: 4.65%) and 4.49% for the 10 year swap rate (31 December 2022: 4.80%).

There were no changes to these valuation techniques during the reporting period.

3. FUNDING (continued)

3.2. Derivative financial instruments (continued)

14

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

4. INVESTOR RETURNS AND INVESTMENT METRICS
IN THIS SECTION

This section summarises the earnings per share and net tangible assets per share, which are common investment metrics.

4.1. Earnings per share

(i) Basic earnings per share

UNAUDITEDUNAUDITED

6 months ended

30 June 2023

6 months ended

30 June 2022

Total comprehensive income for the period attributable to the shareholders of the Company ($000s) (30,527)23,780

Weighted average number of ordinary shares (shares) 502,107,548505,504,676

Basic earnings per share (cents) (6.08)4.70

(ii) Diluted earnings per share

The calculation of diluted earnings per share has been based on the profit attributable to ordinary shareholders and weighted-average number of

ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares. Weighted average number of shares for the

purpose of diluted earnings per share has been adjusted for 23,629 (30 June 2022: 69,024) rights issued under the Group’s LTI Plan as at 30 June 2023.

This adjustment has been calculated using the treasury share method.

UNAUDITEDUNAUDITED

6 months ended

30 June 2023

6 months ended

30 June 2022

Total comprehensive income for the period attributable to the shareholders of the Company ($000s) (30,527)23,780

Weighted average number of shares for purpose of diluted earnings per share (shares) 502,131,177505,573,700

Diluted earnings per share (cents) (6.08)4.70

4.2. Net tangible assets per share

UNAUDITEDAUDITEDUNAUDITED

30 June 202331 December 202230 June 2022

Net assets ($000s) 1,446,9051,500,3381,563,174

Net tangible assets ($000s) 1,446,9051,500,3381,563,174

Closing shares on issue (shares) 502,129,313502,050,524504,880,705

Net tangible assets per share (cents) 288299310

The Group has no intangible assets.

15

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

NOTES 2023
5. OTHER

IN THIS SECTION

This section includes additional information that is considered less significant in the understanding of the financial performance and position of the

Group, but is disclosed to comply with NZ IAS 34 ‘Interim Financial Reporting’ and IAS 34 ‘Interim Financial Reporting’.

5.1. Administrative expenses

ALL VALUES IN $000S

UNAUDITEDUNAUDITED

6 months ended

30 June 2023

6 months ended

30 June 2022

Audit fees and other fees paid to auditors12581

Employee expense2,7602,233

Directors' fees322284

Office expenses661416

IT - licence fees and support12889

IT - implementation costs18172

Depreciation29775

Other expenses629582

Sustainability5321

Facilities management project301–

Total administrative expenses5,2943,953

16

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

5. OTHER (continued)
5.2. Taxation

(i) Reconciliation of accounting profit before income tax to income tax expense

ALL VALUES IN $000S

UNAUDITEDUNAUDITED

6 months ended

30 June 2023

6 months ended

30 June 2022

(Loss)/profit before income tax(31,304)35,747

Prima facie income tax calculated at 28%8,765(10,009)

Adjusted for:

Non-tax deductible revenue and expenses(8)(13)

Fair value (loss)/gain on investment properties(15,413)5,446

Loss on disposal of investment properties(261)(37)

Goodwill impairment–(8,144)

Depreciation2,7312,925

Disposal of depreciable assets527(263)

Deductible capital expenditure1,039237

Lease incentives, fees and fixed rental income121109

Derivative financial instruments(615)4,002

Impairment allowance–(63)

Current tax prior period adjustment(47)(203)

Other(142)(20)

Current taxation expense(3,303)(6,033)

Depreciation3,603(1,680)

Lease incentives, fees and fixed rental income(131)(141)

Derivative financial instruments615(4,002)

Impairment allowance–63

Other(7)(174)

Deferred taxation benefit/(expense)4,080(5,934)

Total taxation reported in Consolidated Statement of Comprehensive Income777(11,967)

17

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

NOTES 2023
5. OTHER (continued)

5.2. Taxation (continued)

(ii) Deferred tax

ALL VALUES IN $000S

AUDITEDUNAUDITEDUNAUDITED

31 December 2022

As at

6 months ended

30 June 2023

Recognised in

(loss)/profit

30 June 2023

As at

Deferred tax assets

Other(172)(13)(185)

Gross deferred tax assets(172)(13)(185)

Deferred tax liabilities

Investment properties24,543(3,472)21,071

Derivative financial instruments 6,913(615)6,298

Gross deferred tax liabilities31,456(4,087)27,369

Share-based payment reserve–20–

Net deferred tax liability31,284(4,080)27,184

5.3. Goodwill

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 202331 December 2022

Opening balance–29,086

Impairment loss–(29,086)

Goodwill––

On 30 June 2022, the market value of the Group, based on the quoted market price, was below the value of the net assets of the Group. PFI, with the

assistance of an independent expert, assessed whether objective evidence of impairment of goodwill exists, the outcome of which was that an

impairment test has been performed. PFI estimated the recoverable amount by performing fair value less costs of disposal (FVLCOD) and value in use

valuation approaches. PFI estimated the recoverable amount of the Property for Industry Limited CGU using FVLCOD (as the higher of the two valuation

approaches), resulting in an impairment loss of $29.086 million against the carrying amount of goodwill. Once goodwill is impaired, it cannot be reversed.

As at 31 December 2022, the market value of the Group had further declined with the market price reported at $2.30 per share.

18

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

5. OTHER (continued)
5.4. Related party transactions

The Group has a related party relationship with the following party:

Related partyAbbreviationNature of relationship(s)

The Board of DirectorsDirectorsThe Board of Directors.

Bayleys Valuation LimitedBayleysAngela Bull, appointed as a member of the Board of Directors on 20 February 2023, is also a

Non-executive Director of Bayley Corporation Limited. Bayleys Valuation Limited is a wholly owned

subsidiary of Bayley Corporation Limited and an independent valuer used by the Group for investment

property valuations.

The following transactions with related parties took place:

ALL VALUES IN $000SRelated party

UNAUDITEDUNAUDITED

6 months ended

30 June 2023

6 months ended

30 June 2022

Directors’ fees – portion of annual fees paidDirectors 322 284

Valuation fees owing¹Bayleys 16 –

1 Amount owing as at 30 June 2023 is included in the line item ‘Accounts Payable, accruals and other liabilities’ in the Consolidated Statement of Financial Position.

UNAUDITEDAUDITED

NUMBERRelated party30 June 202331 December 2022

Shares held beneficially in the company (number)Directors195,708214,367

No related party debts have been written off or forgiven during the year (2022: NIL).

5.5 Leases

(i) Amounts recognised in the Consolidated Statement of Financial Position

The Consolidated Statement of Financial Position shows the following amounts relating to leases:

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 202331 December 2022

Right-of-use assets²

Properties1,9582,136

Total right-of-use assets1,9582,136

2 Included in the line item ‘Property, plant and equipment’ in the Consolidated Statement of Financial Position.

Additions to the right-of-use assets for the six months ended 30 June 2023 were $NIL (year ending 31 December 2022: $2,111,619).

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 202331 December 2022

Lease liabilities

Current³14353

Non-current⁴1,9692,112

Total lease liabilities2,1122,165

3 Included in the line item ‘Accounts payable, accruals and other liabilities’ in the Consolidated Statement of Financial Position.

4 Included in the line item ‘Lease liabilities’ in the Consolidated Statement of Financial Position.

19

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

NOTES 2023
(ii) Amounts recognised in the Consolidated Statement of Comprehensive Income

The Consolidated Statement of Comprehensive Income shows the following amounts relating to leases:

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2023

6 months ended

30 June 2022

Depreciation charge of right-of-use assets

5

Properties(179)(47)

Total depreciation charge of right-of-use assets(179)(47)

5 Included in the line item ‘Administrative expenses’ in the Consolidated Statement of Comprehensive Income.

UNAUDITEDUNAUDITED

ALL VALUES IN $000S

6 months ended

30 June 2023

6 months ended

30 June 2022

Interest cost

6

(4)(8)

6 Included in the line item ‘Interest expense and bank fees’ in the Consolidated Statement of Comprehensive Income.

The total cash outflow for leases for the six months ended 30 June 2023 was $57,000 (2022: $57,000).

5.6. Post settlement obligation of disposed property

The Group settled on the sale of the Carlaw Park properties in November 2021 with a post settlement obligation to carry out the seismic works on the

carpark building at the site. A reassessment of the seismic works was carried out during this reporting period, which resulted in seismic costs being

higher than initially estimated at the date of sale. The additional estimated seismic costs of $909,000 from the reassessment is presented in the

Consolidated Statement of Comprehensive Income.

5.7. Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating

decision-maker has been identified as the Board of Directors. The Group is internally reported as a single operating segment to the chief operating

decision-maker.

5. OTHER (continued)

5.5. Leases (continued)

20

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

5. OTHER (continued)
5.8. Capital commitments

As at 30 June 2023, the Group had capital commitments totalling $146,566,000 (31 December 2022: $145,581,000) as follows:

UNAUDITEDAUDITED

ALL VALUES IN $000S30 June 202331 December 2022

AddressProject

3-5 Niall Burgess RoadRefurbishment–504

314 Neilson StreetWarehouse extension–1,383

54 Carbine & 6a Donnor PlaceOffice & amenities refurbishment and fire system upgrade174–

28 Paraite RoadYard works496–

212 Cavendish Drive Roof replacement893–

30-32 Bowden RoadDesign and build (Green Star development)62,33167,884

78 Springs RoadDesign and build (Green Star development)82,67275,810

Total capital commitments146,566145,581

5.9. Subsequent events

On 20 July 2023, the Group announced the establishment of its $150 million Green Loan tranches provided by ANZ, BNZ, CBA and Westpac to fund the

Group’s committed development projects. Following this establishment, the BNZ facility (also known as Syndicated Bank Facility C) expiring on 31 March

2025 has decreased from $175 million to $125 million. A General Security Deed in relation to the Group’s bank facilities and fixed rate bonds was also

entered into on the same day.

On 22 August 2023, the Directors of the Company approved the payment of a net dividend of 1.950000 cents per share to be paid on 7 September 2023.

The gross dividend (2.307915 cents per share) carries imputation credits of 0.357915 cents per share. The payment of this dividend will not have any

tax consequences for the Group and no liability has been recognised in the Consolidated Statement of Financial Position as at 30 June 2023 in respect

of this dividend.

21

NOTES TO THE INTERIM FINANCIAL STATEMENTS

(

continued

)

FOR THE SIX MONTHS ENDED 30 JUNE 2023

Report on the interim financial statements
Our conclusion

We have reviewed the interim financial statements of Property for Industry Limited (the Company) and its controlled entity (the Group), which

comprise the consolidated statement of financial position as at 30 June 2023, and the consolidated statement of comprehensive income, the

consolidated statement of changes in equity and the consolidated statement of cash flows for the six months ended on that date, and notes to the

interim financial statements, which include significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements of the Group do

not present fairly, in all material respects, the financial position of the Group as at 30 June 2023, and its financial performance and cash flows for the

six months then ended, in accordance with International Accounting Standard 34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent

to International Accounting Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s

responsibilities for the review of the interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating to the audit of the annual financial

statements, and we have fulfilled our other ethical responsibilities in accordance with these ethical requirements. Other than in our capacity as

auditor we have no relationship with, or interests in, the Group.

Responsibilities of the Directors for the interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and fair presentation of these interim financial

statements in accordance with IAS 34 and NZ IAS 34 and for such internal control as the Directors determine is necessary to enable the preparation

and fair presentation of the interim financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us to believe that the interim financial statements, taken as a whole, are not

prepared in all material respects, in accordance with IAS 34 and NZ IAS 34.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform procedures,

primarily consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other

review procedures. The procedures performed in a review are substantially less than those performed in an audit conducted in accordance with

International Standards on Auditing and International Standards on Auditing (New Zealand) and consequently does not enable us to obtain

assurance that we might identify in an audit. Accordingly, we do not express an audit opinion on these interim financial statements.

Who we report to

This report is made solely to the Company’s Shareholders, as a body. Our review work has been undertaken so that we might state those matters

which we are required to state to them in our review report and for no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the Shareholders, as a body, for our review procedures, for this report, or for the conclusion we have

formed.

The engagement partner on the review resulting in this independent auditor’s review report is Indumin Senaratne (Indy Sena).

For and on behalf of:

Chartered Accountants Auckland

22 August 2023

Independent auditor’s review report

To the shareholders of Property for Industry Limited

PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142 New Zealand

T: +64 9 355 8000, www.pwc.co.nz

22

PROPERTY FOR INDUSTRY LIMITED INTERIM FINANCIAL STATEMENTS — 2023

INTERIM FINANCIALS 2023

www.propertyforindustry.co.nz
YOUR

INDUSTRIAL

PROPERTY

EXPERTS

Property for Industry Limited

Level 4, Hayman Kronfeld Building

15 Galway Street,

Auckland 1010

PO Box 1147,

Shortland Street,

Auckland 1140

T 09 303 9450

E info@propertyforindustry.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.