AoFrio Limited/Announcement
AoFrio Limited logo

H1 FY23 Market Update and Guidance Update

Half Year Results23 August 2023AOFFinancials

1
AoFrio Ltd

AoFrio

Interim Report

2023

Interim Report 2023

2
AoFrio Ltd

AoFrio experienced softer demand than expected during H1 FY23. This was

as a result of customers over purchasing inventory in FY22 to protect against

supply chain disruption and the impact of macroeconomic conditions on

overall demand. While there is still uncertainty, we are expecting conditions

to moderately improve in H2 FY23. Against this backdrop we are focused on

navigating through FY23, looking to maintain a base level of EBITDA and an

adequate level of liquidity. We are confident we have maintained our market

share and have won new business that will enable us to grow revenue in

FY24 as these conditions further improve.

Financial performance

Revenue for H1 FY23 was $30.1 million, compared to $31.9 million for the

same period last year.

Earnings before interest, tax, depreciation, and amortisation (EBITDA) was

a loss of $0.7m compared to a $0.6m loss for the corresponding period last

year. The pre-tax result was a loss of $2.7 million compared to a pre-tax loss

of $1.9 million in H1 FY22.

Metric (NZ$m)H1 FY23H1 FY22Variance

Revenue30.131.9(1.8)

IoT Revenue17.116.30.8

Motors & Fans Revenue13.015.6(2.6)

Gross Margin %30.3%26.6%3.7pp

EBITDA(0.7)(0.6)(0.1)

Profit / (Loss)(2.6)(1.9)(0.7)

Revenue

Across our core business segments, we shipped 238,000 IoT devices and

338,000 motors in the period. This resulted in a change in revenue of 5.3% for

IoT and -16.9% for Motors compared to H1 FY22.

We continue to experience the impact of some customers over-purchasing

inventory in FY22 to protect their businesses from supply chain disruptions.

We expected this excess stock to be largely consumed during the first half

of FY23, but this is taking longer than expected and some customers are still

Letter from the CEO and Chair

Gottfried Pausch

Chairman

Chief Executive Officer

Greg Balla

3
Interim Report 2023

holding excess stock and have therefore reduced their

order rate.

Within the motors segment, demand for AoFrio’s

ECR 2 range was 15% lower than the first half of FY22.

This was largely due to North American customers

reducing orders due to overstocking and the challenging

macroeconomic conditions impacting overall demand. In

particular, one of the Company’s largest North American

motor customers reduced demand to near zero for the

first half of the year. We are pleased to see monthly

demand from this customer is now returning.

IoT equipment volumes held up well in the difficult

environment as customers continued to connect their

coolers to the AoFrio cloud. South America was the

stand-out regional performer, recording 30.4% year-

on-year revenue growth. This was driven by customer

wins for AoFrio’s market leading IoT solutions, including

volume won off a local competitor. We sold 65,000 IoT

devices in South America during H1 FY23 compared to

33,000 during H1 FY22.

EMEA volumes also held up reasonably well, with a

small year over year volume reduction, despite the

macroeconomic issues in Europe and in Turkey, mainly

caused by geopolitical uncertainty and natural disasters.

We invoiced $2.1 million for cloud data connection

and software development charges during H1 FY23

compared to $2.8 million for the same period last year.

This revenue is multi-year and is recognised in the

Income Statement over the duration of the contract.

At 30 June 2023, $11.6 million of revenue has been

deferred for recognition in subsequent periods.

(2022:$9.0 million).

Gross Margin

H1 FY23 gross margin was 30.3% compared to 26.6%

during the same period last year. This significant lift is

due to improved component supply, reduced shipping

costs, higher mix of IoT and the impact of pricing

changes late in 2022.

Across the first half of FY23, the margin for IoT products

was 41.8% and 15.2% for motors. This compares

to 41.0% and 11.7% for the same period last year,

demonstrating that the company managed to maintain its

product margins despite pressures in the market.

Operating expenses

Operating expenses for the six months ending 30

June 2023 were $10.5 million, 17% higher than for the

comparable period last year.

Staff costs of $8.3 million represent 80% of our total

operating expenses ($6.3 million - 71% in H1 FY22).

Revenue by geography:

Revenue (NZ$m)H1 FY23H1 FY22Change

North America19.221.8-11.8%

South America4.73.6+30.4%

EMEA3.33.4-2.9%

APAC2.93.1-7.1%

30.131.9-5.6%

4
AoFrio Ltd

The increase in staff costs was largely the result of new

roles added over the eighteen-month period in FY22 and

H1 FY23 and to salary increases required in what was

a challenging labour market. There were 86 staff at the

commencement of FY22, 98 in June 2022, 105 at 31

December 2022 and 115 at 30 June 2023. We recruited

ten new roles out of the forty planned for this year in H1

FY23 to support our business growth plan. This level

of staff hires was required to accelerate our long-term

strategy of growth, but we are managing our spending

and investments carefully in the short term given more

difficult than expected trading conditions. We will

continue to prudently manage AoFrio’s resource levels

through H2 FY23.

Capitalised development time increased from $0.5

million to $1.1 million in H1 FY23. Our engineering

and product teams are focused on new product

development to progress AoFrio’s strategies of

protecting and growing the bottle cooler market and

diversification into new markets. These developments

include completing development of a new higher power

motor (ECR 2+), a new variable speed compressor

solution, new higher margin software products and new

connected hardware for ice-cream and food service

customers. In H1 FY22 the teams were focussed on

component swap work to support our base business

which is non-capitalisable work.

Working Capital

Cash on 30 June 2023 was $2.5 million compared to

$2.8 million at 31 December 2022.

The $5 million BNZ Trade Finance facility was increased

to $8 million for a three-month term expiring 31 July 2023

to provide short-term working capital flexibility given

longer than expected customer payment cycles. The

facility was drawn to $7.7 million at 30 June 2023 and

has since been reduced to below the $5 million approved

limit in July 2023.

Net trade receivables at 30 June 2023 was $18.5 million

compared to $23.0 million at 31 December 2022. North

and South American customers typically have payment

terms of 90-120 days, although foreign currency controls

in Argentina mean payments from Argentinian customers

take 180 days.

Inventory at 30 June 2023 was $10.3 million, a $0.9

million decrease compared to 31 December 2022.

This inventory included components sourced in 2022

to ensure component supply issues didn’t continue to

impact in FY23.

Trade and other payables at 30 June 2023 was $16.7

million, a $8.4 million reduction compared to 31

December 2022.

H1 FY23 Operational Summary

The first half result was significantly impacted by

customers holding excess inventory and macroeconomic

issues.

We have increased AoFrio’s gross margin percentage

through reduced costs and pricing increases

implemented during FY22.

We have maintained our IoT market share on lower

volumes and have had some significant recent market

share wins that will positively impact FY24 revenue.

We continue to manage costs and cash tightly to

respond to the challenging market conditions.

Strategy update

Historically, we described our business as (a) Motors

and fans and (b) IoT. As we progressively broaden

the markets we serve, Motors and our IoT products

are being incorporated into our key vertical product

segments:

• Branded bottle coolers

• Food service and retail

• Ice cream

5
Interim Report 2023

Our top strategic initiatives are:

• Continuous Improvement

◦Margin Improvement. Cost down initiatives for

our ECR 2 motor and SCS controller products.

◦Cash Management: focussed on reducing

inventories held by AoFrio and its suppliers.

• Protecting and growing AoFrio’s existing bottle

cooler market

• Diversifying into the food service and retail markets

• Diversifying into the ice cream market

Protecting and growing AoFrio’s existing bottle

cooler market

Our market share of the approximately $300 million

serviceable and available bottle cooler market is strong.

We have approximately 25% market share of the new

build branded bottle cooler business.

AoFrio is the only company with its own fully integrated

hardware and software IoT solution in the bottle cooler

market. Having a single, integrated supplier is a

preference for many customers and a clear advantage

for us, as we expect the new-build bottle cooler market

size to double in value during the next five years as more

bottlers choose to add cellular devices for near real-time

monitoring of their fleet.

In anticipation of this, we have many proof-of-concept

trials underway across North America, South America,

Eastern Europe, Southeast Asia and Australia. During

H1 FY23 we completed a trial in South America which

enabled us to win the business of one of the biggest

bottlers in the region and which will result in new volume

in FY24.

At our May 2023 ASM we talked about the development

of our higher powered ECR 2+ motor. Since then, this

work programme has tracked well, and samples of this

new motor are with early adopter customers from

August 2023.

We have internally validated the results from our

variable speed compressor control trials in July and

are relaunching our complete energy saving value

proposition to customers. This solution involves

demonstrating the significant energy saving we can

produce, for an individual refrigerator, and further

sizeable savings for a cooler fleet, by leveraging our

complete ecosystem of a SCS controller with algorithms,

our variable speed ECR 2 motor, and our software

solution. This solution will be launched in September this

year when third party validation of energy savings

is complete.

To deliver against our strategy of protecting and growing

our existing bottle cooler market, we have advanced

our connected Network Pro solution to target the North

American and European markets. We updated investors

about this at our ASM and it remains on track for trials to

commence in Q1 FY24.

Diversifying into food service & retail

Our focus on expanding into food service & retail

markets is based on the opportunity to leverage and

build on our existing hardware and software product

investments.

Food retail and food service has a serviceable available

market of $4.5B and this space includes mid-size

supermarkets, convenience stores and micro

6
AoFrio Ltd

markets or food service companies such as

restaurants andfast-food chains.

We have three trials underway globally with food

service and retail customers, including with a New

Zealand quick service restaurant chain and a major

coffee chain in South Africa.

These trials will help us better understand our value

proposition and refine the optimal solution. Since

our ASM, we have demonstrated to customers that

our controllers can control hot food service devices

and have developed the initial firmware functionality

to support our South African trial partner.

These trials are currently tracking well. If successful

they will convert into revenue during FY24.

Diversifying into ice cream

The ice cream segment presents clear opportunity

for AoFrio, because it is similar to the branded bottle

cooler market in the way product is deployed by

large brands through their fleet of freezers at the

point of sale.

While it has taken us several years to get to where

we are with our IoT solutions in the branded bottle

coolers space, we anticipate it will be faster to

market for ice cream. We have existing in-region

relationships with customers that we can work with

closely, an existing product base to build on, and an

early adopter customer already willing to work with

us beyond MVP.

We have two key trials underway with ice cream

retailers, in Chile and Peru.

Governance and policy update

Following Gottfried Pausch announcing his intention

to step down as Board Chair and Director and

recently resigning effective August 31,2023, the

Board resolved to appoint John Scott as the new

Chair effective September 1,2023. The Board

has also implemented governance changes to

add new skills and experience. AoFrio welcomes

new directors Melissa Clark-Reynolds and Roz

7
Interim Report 2023

Buick, effective 21 August 2023 and 31 January 2024,

respectively. Both bring extensive expertise in global

markets, alongside deep software, strategic oversight,

innovation, and governance experience.


We have progressed our people and culture

workstreams in line with our FY23 plan. This includes

launching a whistleblower policy, a diversity and

inclusion policy, and conducting our first annual diversity

and inclusion survey. Pleasingly, this survey showed

80% of participants felt they belonged and were

respected at AoFrio. and we are working with the team to

develop an ongoing improvement plan.


During the first half of the year, we also advanced

our ESG strategy and before the end of FY23 will be

releasing our Sustainability Policy and a new Modern

Slavery Policy that governs supply chain and other

business relationships. AoFrio’s software and hardware

products support our customers carbon reduction goals

through reduced energy consumption, and from 2008 to

the end of June 2023 we have helped customers save

an estimated 7.4m tonnes of CO2 emissions.


Looking forward

The financial performance for the first half was a

reflection of the global economic uncertainty impacting

customers, including the residual effects from global

supply chain issues that have lasted longer than

expected and resulted in a number of AoFrio’s customers

still working through excess inventory from FY22.

AoFrio’s challenge is delivering the balance between

managing its financial position while continuing to invest

in the significant opportunities from new products and

adjacent markets.

Our markets remain more volatile than usual, making

short-term forecasting difficult. Our customers excess

inventories are taking longer than initially anticipated

to be consumed. Global beverage brands have also

adopted a more conservative stance due to market

uncertainty which has exacerbated the position for

AoFrio’s customers that supply those brands.


We are confident we have maintained market share in

our core motor and IoT markets, so we expect more

usual volumes to return as conditions normalise.

However, any meaningful improvement now seems

unlikely until Q4 FY23 and it is therefore appropriate to

update our FY23 guidance.

We now expect FY23 revenue to be similar to FY22

and for EBITDA to be around $2.5 million, which is

50% ahead of FY22 although down from prior guidance

of around $3.5 million. Some risk remains that the

improvement in market conditions may be delayed

beyond Q4 FY23 and the Company will update its

projections and guidance as it progresses further through

FY23.


We are increasingly measured in our approach to

managing the investment required for new product

and adjacent market growth, including cost controls,

and tighter criteria for investment in innovation. These

investments are nevertheless setting the groundwork for

FY24, which we expect to produce improved results.


We are focused on ensuring we can deliver sustainable

growth and shareholder value utilising the existing capital

and resources available to the business.

Thank you to the AoFrio team and our shareholders

as we continue our commitment to delivering the

AoFrio strategy.

Gottfried Pausch

Chairman

Greg Balla

Chief Executive Officer

8
AoFrio Ltd

Financial Statements

Consolidated and Condensed Interim Statement of Comprehensive Income

Six months ended

Unaudited

Year ended

Audited

Note

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Revenue2.1,2.330,10831,89274,324

Cost of sales(20,974)(23,397)(53,734)

Gross profit9,1348,49520,590

Foreign exchange gains / (losses)474(250)(133)

Other income2.414932202

Operating expenses2.5(10,464)(8,924)(19,114)

Gain on remeasurement of contingent consideration-6868

Earnings before interest, taxation, depreciation,

amortisation and impairment

(707)(579)1,613

Depreciation3.5(315)(283)(559)

Amortisation3.6(1,107)(908)(1,887)

Impairment3.6---

Loss before interest and taxation(2,129)(1,770)(833)

Finance income4.2334064

Finance expenses4.2(556)(136)(386)

Loss before income tax(2,652)(1,866)(1,155)

Income tax (expense) / credit 2.7(22)(1)4,415

(Loss) / profit for the period(2,674)(1,867)3,260

Other comprehensive income:

Items that may be reclassified subsequently to the profit

or loss:

Exchange differences on translation operations (306)886115

Other comprehensive income for the period

(306)886115

Total comprehensive (loss) / income for the period(2,980)(981)3,375

(Loss) / profit for the period attributable to the

Owners of the Company

(2,674)(1,867)3,260

Total comprehensive (loss) / income attributable to

the Owners of the Company

(2,980)(981)3,375

Basic earnings per share – cents2.6(0.62)(0.43)0.75

Diluted earnings per share – cents2.6 (0.62)(0.43)0.73


The above Consolidated and Condensed Interim Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

9
Interim Report 2023

Consolidated and Condensed Interim Statement of Movements in Equity




Note

Share

capital

$000s

Accumulated

losses

$000s

Other

reserves

$000s

Total

equity

$000s

Unaudited for the six months ended 30 June 2023

Balance on 1 January 2023135,578(108,207)(3,590)23,781

Comprehensive income

Loss for the period-(2,674)-(2,674)

Other comprehensive income

Exchange differences on translation

of foreign operations

--(306)(306)

Total comprehensive income

-(2,674)(306)(2,980)

Share options compensation expensed--3333

Contributions of equity, net of costs4.3--

Balance at 30 June 2023135,578(110,881)(3,863)20,834

Unaudited for the six months ended 30 June 2022


Note

Share

capital

$000s

Accumulated

losses

$000s

Other

reserves

$000s

Total

equity

$000s

Balance at 1 January 2022135,555(111,467)(3,800)20,288

Comprehensive income:

Loss for the period-(1,867)-(1,867)

Other comprehensive income

Exchange differences on translation

of foreign operations

--886886

Total comprehensive income

-(1,867)886(981)

Share options compensation expensed--4747

Part paid shares repayment(2)--(2)

Contributions of equity, net of costs4.3253--253

Balance at 30 June 2022135,806(113,334)(2,867)19,605

10
AoFrio Ltd

Consolidated and Condensed Interim Statement of Movements in Equity - continued

Audited for year ended 31 December 2022


Note

Share

capital

$000s

Accumulated

losses

$000s

Other

reserves

$000s

Total

equity

$000s

Balance at 1 January 2022135,555(111,467)(3,800)20,288

Comprehensive income

Profit for the year-3,260-3,260

Other comprehensive income

Exchange differences on translation of foreign

operations

--115115

Total comprehensive income

-3,2601153,375

Share options compensation expensed--9595

Contributions of equity, net of costs23--23

Balance at 31 December 2022135,578(108,207)(3,590)23,781

The above Consolidated and Condensed Interim Statement of Movements in Equity should be read in conjunction with the accompanying notes.

11
Interim Report 2023

Consolidated and Condensed Interim Statement of Financial Position

UnauditedAudited

Note

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Current Assets

Cash and cash equivalents2,5154,8392,839

Trade and other receivables3.119,81715,67724,281

Derivative financial instruments--140

Inventories3.210,3466,70311,272

Total current assets32,67827,21938,532

Non-Current Assets

Property, plant and equipment3.55,8531,8911,156

Deferred tax asset10,5386,05110,538

Intangible assets3.613,53913,27512,907

Total non-current assets29,93021,21724,601

Total assets62,60848,43663,133

Current Liabilities

Trade and other payables3.316,73517,17125,095

Contract liability2.32,2091,8742,008

Provisions3.4184225177

Derivative financial instruments56274-

Liabilities in respect of right-of-use assets5.36223383

Borrowings4.18,4617963,369

Total current liabilities

27,70720,57330,732

Non-Current Liabilities

Borrowings4.1

342513466

Liabilities in respect of right-of-use assets5.3

4,289645-

Contract liability2.3

9,4367,1008,154

Total non-current liabilities14,0678,2588,620

Total liabilities41,77428,83139,352

Net assets20,83419,60523,781

Equity

Contributed equity4.3135,578135,806135,578

Accumulated losses(110,881)(113,334)(108,207)

Other reserves(3,863)(2,867)(3,590)

Total equity20,83419,60523,781

The above Consolidated and Condensed Interim Statement of Financial Position should be read in conjunction with the accompanying notes.

12
AoFrio Ltd

Consolidated and Condensed Interim Cash Flow Statement

Six months ended

Unaudited

Year ended

Audited

Note

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Cash flows from operating activities

Receipts from customers exclusive of GST/VAT36,30037,06471,586

Payments to suppliers and employees exclusive

of GST/VAT

(39,432)(37,506)(75,874)

Foreign exchange gains / (losses)474(250)(133)

Other income1493253

Interest paid(503)(136)(344)

Interest received4.2334064

Taxation paid(89)(97)(225)

Net GST/VAT received245303509

Net cash outflow from operating activities(2,823)(550)(4,364)

Cash flows from investing activities

Payments for property, plant, and equipment3.5(655)(292)(415)

Proceeds from disposals of property, plant,

and equipment

552536

Payments for intangible assets3.6(1,265)(554)(1,431)

Net cash outflow from investing activities(1,865)(821)(1,810)

Cash flows from financing activities

Cash payment to acquire ordinary shares4.3--(230)

New loans and drawdowns4.112,3964226,945

Loan repayments

4.1(7,828)(189)(4,027)

Principal payments for lease liabilities4.1(77)(114)(232)

Net cash inflow from financing activities4,4911192,456

Net decrease in cash and cash

equivalents

(197)(1,252)(3,718)

Cash and cash equivalents at the beginning of the

financial period

2,8395,9535,953

Effect of exchange rate movements on cash

(127)138604

Cash and cash equivalents at end of period2,5154,8392,839


The above Consolidated and Condensed Interim Cash Flow Statement should be read in conjunction with the accompanying notes.

13
Interim Report 2023

Notes to the Financial Statements

for the six months ended 30 June 2023

1. Basis of preparation

1.1 General Information

AoFrio Limited (the “Company”) and its subsidiaries (together the “Group”) develop Internet of Things (IoT)

solutions and manufacture, market and sell energy saving, electronically commutated (EC) motors, connected

controllers and fans for worldwide use.

The Company is a limited liability incorporated and domiciled in New Zealand. The address of its registered office

is 78 Apollo Drive, Rosedale, Auckland 0632 New Zealand. The Company is registered under the Companies

Act 1993 and is an FMC reporting entity under Part 7 of the Financial Markets Conduct Act 2013. The financial

statements have been prepared in accordance with the requirements of Part 7 of the Financial Markets Conduct

Act 2013 and the NZX Main Board Listing Rules.

These interim financial statements do not include all the notes and disclosures set out in the annual report. As

a result, this report should be read in conjunction with the annual financial statements for the year ended 31

December 2022.

These consolidated and condensed financial statements have been approved for issue by the Board of Directors

on 23 August 2023 and have not been audited.

1.2 Summary of Significant Accounting Policies

(a). Basis of preparation

These consolidated and condensed financial statements of the Group have been prepared in accordance with

generally accepted accounting practice in New Zealand. The Group is a for-profit entity for the purposes of

financial reporting. The consolidated and condensed financial statements comply with New Zealand International

Accounting Standard 34: Interim Financial Reporting.

All significant accounting policies have been consistently applied to all the years presented, unless otherwise

stated.

Entities reporting

The financial statements are for the consolidated group which is the economic entity comprising of AoFrio Limited

and its subsidiaries.

Historical cost convention

These financial statements have been prepared under the historical cost convention except for derivative financial

information which is measured at fair value.

New standards, amendments, and interpretations not yet adopted

The following accounting standards, amendments and interpretations have not had a material impact on the

financial statements.

• NZ IFRS 17 - Insurance Contracts

• NZ IAS 1 - Disclosure of Accounting Policies

• NZ IAS 8 - Definition of Accounting Estimates

• NZ IAS 12 - Deferred Tax Related Assets and Liabilities from a Single Transaction

14
AoFrio Ltd

Going concern assumption

The Group reported a loss for the six months ended 30 June 2023 of $2,674,000 (2022: loss of $1,867,000) and

operating cash outflows of $2,823,000 (2022: outflows of $550,000). Cash at 30 June 2023 was $2,515,000

(2022: $4,839,000) and net debt (defined as cash balances net of borrowings) was $6,288,000 (2022: net cash

$3,530,000).

Revenue in the interim period was impacted by excess inventory in the global supply chain along with generally

lower demand due to macro-economic factors. Management has prepared forecasts for the period through to 31

December 2024 that show improved trading performance partly on the basis that global supply chain conditions

in particular, progressively normalise. The Board has reviewed these forecasts which show revenue growth,

improved profitability from increased revenues and positive cash flows. The Board is satisfied that if global supply

chain or macro-economic conditions continue to adversely impact demand or cause other issues for the Group,

the Group can and will manage its planned increases in operating and capital expenditure to ensure the Group

maintains adequate cash reserves.

Therefore, the Board has, at the time of approving the financial statements, assessed it is appropriate to continue

to adopt the going concern basis in preparing the financial statements.

(b). Significant accounting estimates and judgements

Estimates and judgments are continually evaluated and are based on historical experience and other factors,

including expectations of future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will,

by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk

of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are

detailed in the following notes to the financial statements:

Areas of estimation

• Going concern – forecasts – note 1.2

Areas of judgement

• Deferred tax asset – recognition – note 2.7

• Development costs – capitalisation of expenses and impairment testing – note 3.6

15
Interim Report 2023

2. Results for the period

2.1 Segment information

An operating segment is a component of an entity that engages in business activities from which it earns revenues

and incurs expenses, whose operating results are regularly reviewed by the chief operating decision maker and

for which discrete financial information is available.

The chief operating decision maker, who is responsible for allocating resources and assessing performance of the

operating segments, has been identified as the Chief Executive Officer supported by the management team who

report directly to the CEO.

(a). Reportable segments

The Group is organised on a global basis into two operating divisions – Motors and IoT. These divisions offer

different products and services and are managed separately because they require different technology and

marketing strategies. The Group’s chief executive officer reviews the financial performance of each division at

least monthly. Each division is a reportable segment.

There are varying levels of integration between the segments. There are engineering and sales staff that support

both segments as well as shared logistical and quality management services.

Information related to each reportable segment is set out below:

June 2023 (six months)

Motors

$000s

IoT

$000s

Unallocated

$000s

Total

$000s

Revenue12,97617,132-30,108

Cost of goods sold(11,001)(9,973)-(20,974)

Gross profit1,9757,159-9,134

Gross margin %15.2%41.8%-30.3%

Foreign exchange gains--474474

Other income-3146149

Operating expenses(1,954)(4,118)(4,392)(10,464)

EBITDA213,044(3,772)(707)

Depreciation(67)(16)(232)(315)

Amortisation(158)(877)(72)(1,107)

Profit / (loss) before interest and taxation(204)2,151(4,076)(2,129)

Finance income1-3233

Finance expense--(556)(556)

(Loss) / profit before income tax(203)2,151(4,600)(2,652)

Income tax expense--

(22)(22)

Profit / (loss) for the period(203)2,151(4,622)(2,674)

16
AoFrio Ltd

Non-current assets

Property, plant & equipment364755,4145,853

Deferred tax asset--10,53810,538

Goodwill-3,224-3,224

Intangible assets3,7875,88064810,315

Total4,1519,17916,60029,930


June 2022 (six months)

Motors

$000s

IoT

$000s

Unallocated

$000s

Total

$000s

Revenue15,61916,273-31,892

Cost of goods sold(13,797)(9,600)-(23,397)

Gross profit1,8226,673-8,495

Gross margin %11.7%41.0%-26.6%

Foreign exchange losses--(250)(250)

Other income632332

Operating expenses(1,497)(3,346)(4,081)(8,924)

Gain on remeasurement of

contingent consideration

-68-68

EBITDA3313,398(4,308)(579)

Depreciation(161)(87)(35)(283)

Amortisation(167)(739)(2)(908)

Profit / (loss) before interest & taxation32,572(4,345)(1,770)

Finance income--4040

Finance expense--(136)(136)

Profit / (loss) before income tax32,572(4,441)(1,866)

Income tax expense--

(1)(1)

Profit / (loss) for the period32,572(4,442)(1,867)

Non-current assets

Property, plant & equipment5541191,2181,891

Deferred tax asset--6,0516,051

Goodwill-3,254-3,254

Intangible assets3,7756,1479910,021

Total4,3299,5207,36821,217

17
Interim Report 2023

December 2022 (12 months)

Motors

$000s

IoT

$000s

Unallocated

$000s

Total

$000s

Revenue37,79836,526-74,324

Cost of goods sold(31,007)(22,727)-(53,734)

Gross profit6,79113,799-20,590

Gross profit %18.0%37.8%27.7%

Foreign exchange losses

--

(133)(133)

Other income(93)22273202

Operating expenses(3,903)(7,562)(7,649)(19,114)

Gain on remeasurement of

contingent consideration

-68-68

EBITDA2,7956,327(7,509)1,613

Depreciation(154)(35)(370)(559)

Amortisation(221)(1,001)(665)(1,887)

Impairment

----

Profit / (loss) before interest & taxation2,4205,291(8,544)(833)

Finance income--6464

Finance expense--(386)(386)

Profit / (loss) before income tax2,4205,291(8,866)(1,155)

Income tax credit(1)-

4,4164,415

Profit / (loss) for the year2,4195,291(4,450)3,260

Non-current assets

Property, plant & equipment338737451,156

Deferred tax asset--10,53810,538

Goodwill-3,151-3,151

Intangible assets3,6745,986969,756

Total non-current assets4,0129,21011,37924,601

18
AoFrio Ltd

(b). Geographical segments

The Group operates in three main geographical areas, although it is managed on a global basis.

Six months endedYear ended

Revenue from external customers by

geographic areas

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Americas23,88225,41658,042

Asia / Pacific (APAC)2,8793,0866,770

Europe / Middle East / Africa (EMEA)3,3473,3909,512

Total30,10831,89274,324

Revenue is allocated above based on the country in which the customer is located. APAC revenue includes

$1,382,000 (2022: $597,000) from New Zealand customers.

Total non-current assets

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Americas1,134321,134

Asia / Pacific – mainly in New Zealand28,79021,15923,455

Europe / Middle East / Africa62612

Total29,93021,21724,601

Total non-current assets are allocated based on where the assets are located.

2.2 Seasonality of operations

Revenues and operating profits are generally expected to be higher in the first six months of a calendar year,

lower in the 3

rd

quarter due to customers in the northern hemisphere shutting down for summer holidays and

increasing again in the 4

th

quarter.

This does not appear to be the case this year so far due to reduced demand in the 1

st

half year and current

forecasts show a higher 2

nd

half year.

Revenues and operating profits in the 4

th

and 1

st

quarters of a calendar year can be impacted by the timing of the

China New Year and Vietnam Tet holidays.

2.3 Revenue

Six months endedYear ended

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Sales of goods revenue28,98630,76472,128

Services revenue 1,1221,1282,196

Total30,10831,89274,324

19
Interim Report 2023

Revenue is measured at the fair value of the consideration received or receivable for the sale of goods

andservices, excluding GST / VAT, rebates and discounts and after eliminating sales within the Group. The Group

disaggregates revenues from contracts by geographical regions.

(a). Sale of Goods

The Group manufactures and sells a range of energy efficient motors and IoT hardware to the food and beverage

market. Sales are recognised when control has transferred to the buyer which is usually when delivery of the

goods to the buyer pursuant to the Incoterms that apply is fulfilled, and there is no unfulfilled obligation that could

affect the customer’s acceptance of the products. Delivery occurs when the products have been delivered in

accordance with the pre-agreed Incoterms between the Group and the buyer, the risks of obsolescence and loss

have been transferred to the buyer, and either the buyer has accepted the products in accordance with the sales

arrangement, the acceptance provisions have lapsed, or the Group has objective evidence that all criteria for

acceptance and performance obligations under the contract with the customer have been satisfied.

Some of the sales of goods are subject to CIF (Cost, Insurance and Freight) Incoterms. The Group considers

these freight and insurance services to be a distinct service. For these sales, the total sales price is allocated to

the separate performance obligations, being the product and the insurance and freight costs. Further, the Group

considers itself an agent only in the provision of the freight services. Revenue for the CIF element is recognised

only to the extent of the margin for providing the agent services. However, there are limited sales under CIF terms

and the impact on revenue is estimated to be minor.

The Group has in-market distributors in China and Brazil to supply goods to buyers in those markets who require

local delivery. These distributors transact as agents. The Group is the principal in these transactions. Sales of

product are recognised when these distributors deliver the product to buyers at which point control passes to

the buyer.

Products may be sold with retrospective volume rebates based on aggregate sales over a 12-month period.

Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume

rebates. Accumulated experience and customer knowledge are used to determine the rebate amounts using the

expected value method and revenue is only recognised to the extent that it is highly probable significant reversals

will not occur. The liability to pay volume rebates is recognised (included in trade and other payables) in respect of

sales made until the end of the reporting period.

No element of financing is deemed present as the sales are made with a credit term of 30 - 120 days which is

consistent with market practice. A receivable is recognised when the goods are delivered as this is the point of

time that the consideration is unconditional because only the passage of time is required before the payment

is due.

(b). Sale of services

Associated with the supply of IoT hardware, the Group supplies a range of data, and reporting services, all

installed on every AoFrio SCS, AoFrio Monitor and AoFrio Click sold and are distinct services from the sale of

goods. Revenue from the provision of such services is recognised when services are rendered to the buyer.

Contracts typically cover a period from hardware supply of anywhere from 1 to 10 years, dependent on customer

requirements. Contracts specify the price for the provision of the services. Revenue from such contracts is

recognised on a straight-line basis over the contract term because the customer receives and uses the benefits

simultaneously. As set out in note 2.3(a), no explicit element of financing is deemed present as the purpose of the

advance payment of revenue is for reasons other than financing.

The Group also provides software development services for customers. Revenue from these services is

recognised when the contracted development is completed according to the agreed scope of work.

20
AoFrio Ltd

Six months endedYear ended

Contract liabilities

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Carrying amount at start of period10,1626,7936,793

Invoiced in the period2,1452,7685,137

Recognised in revenue(1,122)(1,128)(2,196)

Exchange adjustment460541428

Carrying amount at end of period11,6458,97410,162

Current portion2,2091,8742,008

Non-current portion9,4367,1008,154

11,6458,97410,162

2.4 Other income

Six months endedYear ended

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Remeasurement of right-of-use liability--149

Other income1493253

Total14932202


2.5 Operating expenses include

Six months endedYear ended

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Wages and salaries and other

short-term benefits

8,0716,05912,673

Employer contributions to Kiwisaver

and 401K plans

268231459

Employee share options expense334795

Employee benefits8,3726,33713,227

Payments to contractors5288931,886

Capitalisation of labour and expenses

to intangible assets

(1,077)(526)(1,382)

21
Interim Report 2023

The amount disclosed above for wages and salaries is stated before capitalisation of labour to intangible assets.

Liability for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave

expected to be settled within twelve months of the reporting date are recognised in other payables in respect

of employees’ services up to the reporting date and are measured at the amounts expected to be paid when

the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and

measured at the rates paid or payable.

The Group recognises a liability and an expense for bonuses and creates a provision where contractually obliged

or where there is past practice that has created a constructive obligation.

2.6 Earnings per share

Earnings per share (‘EPS’) is the amount of post-tax profit attributable to each share.

Basic EPS of a loss of 0.62 cents (June 2022 – loss of 0.43 cents) is calculated by dividing the loss attributable to

equity holders of the Company of $2,674,000 (June 2022 – loss of $1,867,000) by the weighted average number

of ordinary shares in issue during the period of 431,853,006 (June 2022 – 432,229,459).

Diluted EPS for the six months ended 30 June 2023 of a loss of 0.62 cents (June 2022 - loss of 0.43 cents) is

calculated by dividing the loss attributable to equity holders of the Company of $2,674,000 (June 2022: - loss of

$1,867,000) by the weighted average number of shares in issue adjusted to reflect any commitments the Group

has to issue shares in future that would decrease EPS. The weighted average number of ordinary shares is

compared with the number of shares that would have been issued assuming the exercise of share options.

2.7 Income tax

Six months endedYear ended

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Current year income tax expense(22)(1)(72)

Deferred tax – recognition of deferred tax asset--4,487

Income tax (expense) / credit(22)(1)4,415

The income tax credit for the year can be reconciled to the result before tax as follows:

Six months endedYear ended

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Reported loss for the year before tax(2,652)(1,866)(1,155)

Tax at 28%(743)(522)(323)

Adjustment of prior periods--67

Effect of different tax rates of subsidiaries in other

jurisdictions

-

(7)(14)

Tax effect of non-deductible / non-assessable items(102)(40)(84)

Tax effect of utilisation of losses in current period823568(1,430)

Recognition of carried forward tax losses--6,199

Income tax (expense) / credit(22)(1)4,415

22
AoFrio Ltd

As it is probable that future taxable amounts will be available to utilise temporary differences and losses, a

deferred tax asset was recognised at 31 December 2022 for deductible temporary differences and for that portion

of the unused tax losses expected to be utilised in the five years 2023 through to 2027. No additional deferred tax

has been recognised in H1 FY23. The key judgements within the forecast taxable profit model include revenue

growth rates and gross margin. No deferred tax asset has been recognised in respect of the remaining tax losses

to carry forward due to uncertainty as to forecast taxable income after the five years.

Losses available to be carried forward are subject to the shareholder continuity requirements of the New Zealand

Income Tax Act 1994 and the countries in which the losses have arisen.

23
Interim Report 2023

3. Operating assets and liabilities

3.1 Trade and other receivables

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Trade receivables18,56614,28923,094

Provision for loss allowance(96)(47)(92)

Net trade receivables18,47014,24223,002

Prepayments530862620

VAT/GST refunds due9360166

Income tax refund due372310281

Other receivables352203212

19,81715,67724,281

The Group applies the simplified approach permitted by NZ IFRS 9 which requires lifetime expected credit losses

to be recognised from initial recognition of the trade receivable. Trade receivables are written off when there is no

reasonable expectation of recovery.

The Group takes out trade credit insurance to hedge against some of the credit risk.

3.2 Inventories

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Finished goods – at cost8,1654,6279,082

Raw materials – at cost2,5802,4772,572

Less inventory provisions(399)(401)(382)

Total inventories10,3466,70311,272


3.3 Trade and other payables

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Trade payables13,22413,87721,787

Employee entitlements1,4801,3651,668

VAT / GST payable416310394

Income tax payable24

--

Accrued expenses1,5911,6191,246

16,73517,17125,095

24
AoFrio Ltd

3.4 Provisions

Warranty provision

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Carrying amount at start of period177205205

Additional provisions recognised455629

Amounts used(45)(56)(74)

Exchange adjustment72017

Carrying amount at end of period184225177


3.5 Plant and equipment

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Net book amount at start of period1,1561,7241,724

Additions5,000292415

Depreciation(315)(283)(559)

Disposals(59)--

Remeasurement of right-of-use asset--(517)

Exchange adjustment7115893

Net book amount at end of period5,8531,8911,156

Additions comprise $ 4,404,000 of right-of-use assets, refer to note 5.3 for lease details, and $596,000 of property

plant and equipment.

Depreciation

Property15497191

Plant and equipment115124256

Office equipment, furniture & fittings4662112

315283559


Capital commitments

Capital commitments contracted at 30 June 2023 amounted to $326,000 (June 2022 $136,000)

25
Interim Report 2023

3.6 Intangible assets

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Net book amount at start of period12,90712,61912,619

Additions1,2655541,431

Amortisation(1,107)(908)(1,887)

Impairment---

Exchange adjustment4741,010744

Net book amount at end of period13,53913,27512,907

Analysis of net book amount

Internally generated development assets9,7219,4219,340

Patents248235218

Goodwill3,2243,2543,151

Other346365198

13,53913,27512,907

Additions in the six months to 30 June 2023 include $1,081,000 (2022: $526,000) for internally generated

development costs and $184,000 (2022: $28,000) for patents, trademarks and software. Payments for intangible

assets in the period amounting to $1,265,000 (2022: $554,000) are included in the Consolidated and Condensed

Interim Cash Flow Statement.

Internally generated development costs include $3,336,000 (2022: $4,256,000) for projects underway and not

complete at balance date. This cost is not yet being amortised.

Goodwill and intangible assets with indefinite lives

Goodwill acquired through business combinations with indefinite lives has been allocated to the IoT Cash

Generating Unit (CGU) which is also an operating and reportable segment for impairment testing. The Group

performed an impairment test at 30 June 2023. The recoverable amount of the IoT CGU at 30 June 2023 has

been determined based on a value in use calculation using cash flow projections from the latest forecast for

2023. The pre-tax discount rate applied to the cash flow projections is 16% (2022: 14%) and cash flows beyond

2023 using a 9.4% growth rate. The calculation of value in use is most sensitive to assumptions on gross

margins, completion and launch of new products and retaining volumes to current customer, growth rates used to

extrapolate cash flows beyond the forecast period and operating expense increases. Gross margins are based on

current pricing and product costs. The assumption is that operating expenses are maintained at the same ratio to

sales. As a result of this analysis, management did not identify an impairment for this CGU.

26
AoFrio Ltd

4. Capital and financing costs

4.1 Borrowings

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Current portion

Bank trade finance facility7,6771342,652

Bank loans516424436

Other borrowings268238281

8,4617963,369

Non-Current portion

Bank loans319311306

Other borrowings23202160

342513466

BNZ trade finance facility

The bank trade finance facility is $5 million. A temporary $3 million increase was in place for May to July 2023 and

has been repaid subsequent to balance date. The facility has no term, is repayable on demand and is secured.

The Company can finance invoices to certain customers over a maximum term of 120 days. Interest is payable on

repayment at a 3% margin above bank base lending rate.

Bank loans

The Company’s US subsidiary borrowed US$198,100 under the Small Business Act. The SBA loan has monthly

repayments over a 30-year term with repayments commencing in July 2021. Interest is payable at 3.75% pa.

The Company’s Mexican subsidiary borrowed 5 million Mexican Pesos from the Banco del Bajio ($481,000 at 30

June 2023). The loan is repayable after six months and interest is payable at 4% above the Tiee Rate.

27
Interim Report 2023

4.2 Finance income and expenses

Six months endedYear ended

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Finance income

Interest income334064

334064

Finance expenses

Interest expense – Bank loans239790

Other interest expense317129296

556136386

4.3 Contributed equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or

options are shown in equity as a deduction, net of tax, from the proceeds.

(a). Ordinary shares – fully paid

30 Jun 2023

Shares

30 Jun 2022

Shares

30 Jun 2023

$000s

30 Jun 2022

$000s

Opening balance of ordinary

shares on issue

431,853,006431,914,620135,578135,553

New shares issued

-1,574,196-253

Share issue costs----

Ordinary fully paid shares on

issue at period end

431,853,006433,488,816135,578135,806

All ordinary shares are authorised and have no par value. Ordinary shares entitle the holder to participate in

dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on

shares held.

28
AoFrio Ltd

5. Other information

5.1 Related party transactions

(a). Directors

The names of persons who are Directors of the Company are on page 33.

(b). Key management personnel and compensation

Key management personnel compensation is set out below. Key management personnel comprises the Directors,

the Chief Executive Officer (CEO) and all the senior executives that report directly to the CEO.

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Salaries, fees and other short-term benefits1,1131,4222,400

Share based remuneration333195

Directors’ remuneration168119281

Total1,3141,5722,776

(c). Employee share-based remuneration

In 2021,12,930,000 options were issued to the Chief Executive Officer. 8,620,000 options (Tranche One) will vest

on 1 October 2024 and 4,310,000 options (Tranche Two) will vest on 1 October 2025, if the CEO remains a

full-time employee on those dates. The exercise price of the Tranche One options is 9.1 cents and of the Tranche

Two options is 11.5 cents.

The fair value of the employee services received in exchange for the grant of options are recognised as an

expense over the vesting period. The proceeds received net of any directly attributable transaction costs are

credited to share capital when options are exercised.

5.2 Contingencies and commitments

There are no material contingent liabilities or assets (June 2022 - $nil).

5.3 Leases

The Consolidated and Condensed Interim Statement of Financial Position includes the following amounts related

to leases of right of use assets:

Right-of-use assets

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Properties4,283740114

Plant & equipment-123

Office equipment, furniture & fittings-42

Total4,283756119

29
Interim Report 2023

Liabilities in respect of right-of-use assets

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Current6223383

Non-current4,289645-

Total4,35187883

Liabilities in respect of right-of-use assets comprise leases of the premises at Apollo Drive Rosedale through

to final expiry in 2035 and Dallan Place Rosedale through to final expiry in 2032. The lease of the premises at

Arrenway Drive Rosedale terminated in March 2023.

Additions to right-of-use assets in the period

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Properties4,404--

Plant and equipment---

Office equipment, furniture and fittings---

4,404 --

The Consolidated and Condensed Interim Statement of Comprehensive Income shows the following amounts

related to leases of right-of-use assets:

Six months endedYear ended

Depreciation charge for right-of-use assets

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Properties11999193

Plant & equipment3918

Office equipment, furniture & fittings223

124110214

Interest expense on lease liabilities 1193147

Expense relating to short-term leases

(included in operating expenses)

502650

30
AoFrio Ltd

The Consolidated and Condensed Interim Cash Flow Statement shows the following amounts related to

right-of-use leases:

Six months endedYear ended

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Total principal payments for right-of-use assets 77114232

5.4 Financial instruments by category

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Assets per Statement of Financial Position

Financial assets measured

at amortised cost

Trade and other receivables18,82215,30723,214

Cash and cash equivalents2,5154,8392,839

Derivatives used for hedging at fair value

Derivative financial instruments-

-140

21,33720,14626,193

Liabilities per Statement of Financial

Position at amortised cost

Trade and other payables16,73517,17125,095

Borrowings13,1542,1873,918

Liabilities at fair value

Derivative financial instruments56

274-

29,945

19,63229,013

31
Interim Report 2023

Fair value estimation

The only financial instruments carried at fair value at 30 June 2023 are derivatives comprising forward foreign

exchange contracts.

The forward exchange contract has been classified as Level 2.

The different levels have been defined as follows:

• Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)

• Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either

directly (i.e. as prices) or indirectly (i.e. derived from prices) (Level 2)

• Inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs)

(Level 3)

The fair value of forward foreign exchange contracts is determined using forward exchange rates at the balance

sheet date, with the resulting value discounted back to present value.

5.5 Maturity analysis

The amounts disclosed are the contractual undiscounted cash flows.

30 June 2023

Trade and other

payables

$000s

Borrowings

$000s

Right-of-Use

asset

Liabilities

$000s

Total

$000s

Less than 6 months16,7358,319(5)25,049

7 to 12 months-14267209

2 to 5 years-3424,2894,631

16,7358,8034,35129,889

30 June 2022

Less than 6 months17,17167911717,967

7 to 12 months-117116233

2 to 5 years-5136451,158

17,1711,30987819,358

31 December 2022

Less than 6 months25,0953,2328328,410

7 to 12 months-137-137

2 to 5 years-466-466

25,0953,8358329,013

32
AoFrio Ltd

5.6 Reconciliation of profit for the period to net cash inflow from operating activities

Six months ended

Unaudited

Year ended

Audited

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

(Loss) / profit after taxation for the period(2,674)(1,867)3,260

Adjustments for:

Income tax (credit) / expense221(4,415)

Depreciation, amortisation & impairment1,4221,1912,446

Share based payments334795

Increase / (decrease) in Inventory provision17(46)(65)

Increase / (decrease) in loss allowance provision4(43)2

Increase / (decrease) in provision for warranty720(28)

Change in fair value of contingent consideration-(68)(68)

Net foreign exchange differences(146)(127)(1,845)

Decrease / (increase) in trade & other receivables4,4602,214(8,831)

Increase in contract liabilities1,4832,1813,369

Decrease / (increase) in inventories909(2,057)(4,212)

(Decrease) / increase in trade & other payables(8,360)(1,996)5,928

Net cash (outflow) / inflow from operating

activities

(2,823)(550)(4,364)

5.7 Net cash reconciliation

30 Jun 2023

$000s

30 Jun 2022

$000s

31 Dec 2022

$000s

Cash and cash equivalents2,5154,8392,839

Borrowings – repayable within one year(8,461)(796)(3,369)

Borrowings – repayable after one year(342)(513)(466)

Net cash(6,288)

3,530(996)

5.8 Events after reporting date

There are no events after reporting date requiring disclosure.

33
Interim Report 2023

Contacts

Directors

Gottfried Pausch, Chairman

John McMahon, Independent Director

John Scott, Independent Director

Keith Oliver, Independent Director

Greg Allen, Director

Melissa Clark - Reynolds, Independent Director

Executive Team

Greg Balla, CEO

Howard Milliner, CFO & Company Secretary

Laura Bocock, Transformation Lead

Angela Lewis, Chief People Officer

David Burden, Chief Customer Officer

Rami Elbeltagi, Vice President Engineering and IT

Genevieve Dawick, Vice President, Product

Marc Tinsel, Executive Vice President, Operations

Danielle Scott, Manager Executive Operations

and Sustainability

Phone/fax

Ph: 64-9-477 4500

Fax: 64-9-479 5540

Internet

Website: www.aofrio.com

Email: info@aofrio.com

Address and registered office

78 Apollo Drive,

Rosedale, Auckland 0632, New Zealand

PO Box 302-533, North Harbour,

Auckland 0751, New Zealand

Auditor

Deloitte Limited

80 Queen Street, Auckland CBD, Auckland 1010

Banker

Bank of New Zealand

Share registry

Computershare Investor Services Ltd,

Private Bag 92119, Auckland 1142,

New Zealand

34
AoFrio Ltd

www.aofrio.com

WT9798

AoFrio

Interim Report

2023

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer AoFrio Limited

Reporting Period 6 months to 30 June 2023

Previous Reporting Period 6 months to 30 June 2022

Currency New Zealand Dollar

Amount (000s) Percentage change

Revenue from continuing

operations

$30,108 -5.6%

Total Revenue $30,108 -5.6%

Net profit/(loss) from

continuing operations

($2,674) -43.2%

Total net profit/(loss) ($2,674) -43.2%

Interim/Final Dividend

Amount per Quoted Equity

Security

No dividend will be paid

Imputed amount per Quoted

Equity Security

n/a

Record Date n/a

Dividend Payment Date n/a

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.017 $0.015

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

NTA is calculated to exclude Intangible Assets but include

Deferred Tax.

Authority for this announcement

Name of person


authorised

to make this announcement

Howard Milliner

Contact person for this

announcement

Howard Milliner

Contact phone number 0275870455

Contact email address Howard.Milliner@aofrio.com

Date of release through MAP


24/08/2023


Unaudited financial statements accompany this announcement.

---

A: 78 Apollo Drive, Rosedale, Auckland 0632, New Zealand
PO Box: 302-533 North Harbour, Auckland 0751, New

Zealand


P: + 64 9 477 4500 E: info@aofrio.com

® is a registered Trademark of AoFrio Ltd.



24 August 2023


Market Announcement

For immediate release


H1 FY23 market update and guidance update


AoFrio today has released its Interim Report for the six months ended 30 June 2023. The report includes

financial statements for the period and a comprehensive commentary on the financial performance, strategy

update, governance changes and outlook.


Financial performance for H1 FY23 was broadly consistent with H1 FY22. It reflected the global economic

uncertainty impacting customers, including the residual effects from global supply chain issues that have lasted

longer than expected. Meaningful improvement in trading conditions now seems unlikely until Q4 FY23 and it

is therefore appropriate to update our FY23 guidance.

Metric (NZ$m) H1 FY23 H1 FY22 Variance

Revenue 30.1 31.9 (1.8)

IoT Revenue 17.1 16.3 0.8

Motors & Fans Revenue 13.0 15.6 (2.6)


Gross Margin % 30.3% 26.6% 3.7pp


EBITDA (0.7) (0.6) (0.1)


Profit / (Loss) (2.6) (1.9) (0.7)



We now expect FY23 revenue to be similar to FY22 and for EBITDA to be around $2.5 million, which is 50%

ahead of FY22, although down from prior guidance of around $3.5 million. Some risk remains that the

improvement in market conditions may be delayed until FY24 and the Company will update its projections and

guidance as it progresses further through FY23.

We will continue to exercise tight cost control and be measured in our approach to managing the investment

required for new product development and adjacent market growth.

These investments are nevertheless setting the groundwork for FY24, which we expect to produce improved

results.

Thank you to the AoFrio team and our shareholders as we continue our commitment to delivering the AoFrio

strategy.

*EBITDA (i.e., Earnings before interest, taxation, depreciation, amortisation, and impairment) is a non-GAAP earnings

figure that equity analysts tend to focus on for comparable company performance analysis. AoFrio considers it a valuable

financial indicator because it avoids the distortions caused by differences in amortisation and impairment policies


Contact


Greg Balla Howard Milliner

Chief Executive Officer Chief Financial Officer

Phone + 64 21 938 601 +64 27 587 0455

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.