NZME Limited/Announcement
NZME Limited logo

NZME 2023 Half Year Results

Half Year Results24 August 2023NZMCommunication Services

NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.
1

MARKET ANNOUNCEMENT

NZME 2023 Half Year Results


Please refer to the following documents in relation to the NZME Half Year Results to 30 June 2023:


1. NZME 2023 Half Year Results NZX Form

2. NZME 2023 Half Year Results Announcement

3. NZME 2023 Half Year Results Investor Presentation

4. NZME 2023 Consolidated Interim Financial Statements

5. Distribution Notice - NZX Form


Chief Executive Officer Michael Boggs, and Chief Financial Officer David Mackrell, will discuss the HY23

results by webcast at 10.00am New Zealand time today.


The webcast will be available later today at www.nzme.co.nz/investor-relations/webcasts


To register to attend please CLICK HERE


ENDS


Authorised by Michael Boggs, Chief Executive Officer.


For further information:


For Investors


For Media

David Mackrell

Chief Financial Officer

T: +64 21 311 911

Email: david.mackrell@nzme.co.nz


Kelly Gunn

GM Communications

+64 27 213 5625

kelly.gunn@nzme.co.nz







25 August 2023

FOR IMMEDIATE RELEASE

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)





Results for announcement to the market

Name of issuer NZME Limited

Reporting Period 6 months to 30 June 2023

Previous Reporting Period 6 months to 30 June 2022

Currency NZD

Amount (NZ$000s) Percentage change

Revenue from continuing

operations

$166,221

-6%

Total Revenue

$166,221

-6%

Net profit/(loss) from

continuing operations

$1,978

-76%

Total net profit/(loss) $1,978 -76%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.03000000

Imputed amount per Quoted

Equity Security

$0.01166667

Record Date 15 September 2023

Dividend Payment Date 27 September 2023

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$(0.08) $(0.03)

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to attached NZX results announcement commentary, the

2023 Consolidated Interim Financial Statements and the 2023

Half Year Results Presentation for full commentary on the

results.

Authority for this announcement

Name of person


authorised

to make this announcement

Michael Boggs, CEO

Contact person for this

announcement

David Mackrell, Chief Financial Officer

Contact phone number 021 311 911

Contact email address david.mackrell@nzme.co.nz

Date of release through MAP


25/08/2023


Unaudited financial statements accompany this announcement.

---

NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.
MARKET ANNOUNCEMENT





NZME expects a stronger second half and maintains dividend


AUCKLAND, 25 August 2023: NZME Limited (NZX: NZM, ASX: NZM) (“NZME”) has today announced its

financial results for the half year ended 30 June 2023, reporting Statutory Net Profit After Tax (NPAT)

1

of $2

million. Operating Revenue was $166 million for the first half of the year - down 6 percent against the first

half of 2022, which was largely reflective of a difficult economic environment.


NZME also reported Operating Earnings before Interest, Tax, Depreciation and Amortisation (EBITDA) of

$21.3 million compared to $28.1 million in the previous corresponding period.


Michael Boggs, NZME Chief Executive Officer, says although the first half of the year has been challenging

and the economic recession has had a significant impact on the first six months of results, the second half

of the year is already starting to show positive signs of growth.


“With New Zealand in economic recession for the first time in a decade, the impacts of inflationary pressures,

weak consumer and business confidence, and a depressed real estate market have all contributed to lower

revenue for NZME in the first half of 2023. However, we have fared well through having an effective, clear

strategy and being committed to our digital transformation objectives while remaining as efficient as possible

to offset inflationary cost pressures,” says Boggs.


NZME’s overall advertising revenue was 7 percent lower at $116.4 million compared to H1 2022.

Advertising revenues were impacted by reductions in real estate, government and retail advertising, as

well as travel advertising not yet returning to pre-COVID levels. Advertising revenue across our Audio

business was largely flat, year on year, but with a pleasing 28 percent growth in digital audio revenues.


“Despite the challenges we’ve continued to diversify the content on offer across our digital platforms – be

that through audio, publishing or OneRoof, so we can grow audiences and continue to deliver results,” says

Boggs.


Key highlights:


• NZME achieved growth in its overall subscriptions from 209,000 at the end of 2022 to 218,000, with

123,000 of these being digital only subscriptions.

• Strong growth in digital audio revenue continued - up 28 percent in the first half of 2023 compared to the

previous corresponding period.

• Radio revenue market share grew to 42.4 percent – up 1 percent compared to 2022 and the highest

share it has achieved since measurement commenced in 2016.

• Despite a deflated Real Estate market and fewer property listings, OneRoof achieved a 64 percent

increase in visits to its for-sale listings and a 25 percent increase in enquiries on listings year on year.

• NZME’s digital audio platform – iHeartRadio continues to grow, averaging more than 6.3 million hours

2

of listening on a monthly basis.

• The NZME podcast network remains the top podcast network in the country, with 1 million monthly

3


listeners delivering more than 44 million downloads

4

for the first half of this year.


Capital management


Barbara Chapman, NZME Chairman says: “NZME is making good progress towards our strategic targets,

broadening our portfolio of platforms and content, and making further gains in digital transformation. This is

despite the current economic climate having a negative impact on company performance.


“Given the uncertain environment, the Board continues to have a desire to operate at the lower end of the

target leverage ratio and will continue to review its capital management options,” says Chapman.

25 August 2023


NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.

2

MARKET ANNOUNCEMENT

NZME expects to see a release of working capital in the second half of 2023 and based on the expected

financial performance, net debt is forecast to reduce by the end of the year resulting in net debt below the

lower end of the target leverage ratio.


The NZME Board has today declared a fully imputed interim dividend of 3.0 cents per share.

Outlook

Boggs says there are signs of recovery in overall business confidence, and interest rates are peaking. In

positive signs for OneRoof, real estate sentiment is also improving, and we therefore look forward to

capitalising on the audience and performance gains we have made during the downturn.

“Quarter four is typically our largest quarter. 2023 will be influenced by many things, especially the New

Zealand election, the Rugby World Cup and the partial recovery of the real estate market,” says Boggs.

Based on current performance, NZME confirms that it expects to be at the lower end of the EBITDA range

previously issued of $59-$64 million for 2023.

“NZME has a clear and effective strategy, and we continue to deliver on the key elements of that strategy.

I’d like to thank our our commercial partners, our valued investors and our audiences for their continued

support, as well as our fantastic team at NZME for their hard work, perseverance and commitment to growing

our business every day,” he says.

The full suite of 2023 Interim Results material can be found here.

ENDS

Source:

1

Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16,

however exclude exceptional items to allow for like for like comparison between the 2023 and 2022

financial periods.

2

Adswizz AudioMetrix, NZME Network Stations, Monthly Average, Jan-Jun 2023.

3

Triton

NZ Podranker as at June 2023.

4

Triton NZ Podranker Jan – June 2023.


For further information:

Investors Media

David Mackrell

Chief Financial Officer

+64 21 311 911

Email: david.mackrell@nzme.co.nz


Kelly Gunn

GM Communications

+64 27 213 5625

kelly.gunn@nzme.co.nz

---

FOR THE HALFYEAR ENDING 30 JUNE 2023

3
3

AGENDA

Introduction

4

Results Summary

5

Business Confidence & Advertising Revenue

6

Interest Rates & Real Estate Listings

7

Strategic Priorities and Market Performance

8

2023 Half Year Financial Results

12

Divisional Performance and Strategy

18

Outlook

31

Q&A

32

Supplementary Information

33

4
4

INTRODUCTION

FIRST HALF OPERATING ENVIRONMENT

•The market has continued to be challenging following the significant decline

in businessconfidence that was experienced in the last quarter of 2022.

•Extremely low consumer confidence,linked to higher interest rates, has

seen the property market stall, with new listings coming to market down

20% year on year (25% in Auckland).

•NZME's revenue declined by $10.7m, predominantly from the Real Estate

industry $4.1m, Government $2.7m and Retail customers down

$2.2m.Travel revenue remains $3m below 2019 levels for the half.

•Cost efficiencies offset this reduction by$3.9m.

SECOND HALF IMPROVEMENT

•Business confidence, while still negative, has been recovering and interest

rates are peaking.Real estate sentiment is improving. However, the

economic environment remains uncertain.

•The second half of 2023 has commenced well.Revenue performance is

improving, with August and September bookings currently tracking to be

3% higher than the corresponding months in 2022.

•Given current performance, NZME confirms that it expects to be at the

lower end of the EBITDA range previously provided of $59-$64 million for

2023.

•Basedonthe above, a working capital reduction of around $10 million is

expected by end of year, leaving net debt forecast to be below the lower

end of the target leverage ratio.

5
5

RESULTS

SUMMARY

1.6 cps

Operating EPS

1

H1 20224.6cps 65%

$2.0m

Statutory NPAT

H1 2022$8.5m 76%

$166.0m

Operating Revenue

1

H1 2022$176.7m6%

$21.3m

Operating EBITDA

1

H1 2022$28.1m24%

$2.9m

Operating NPAT

1

H1 2022$9.0m68%

$31.6m

Net Debt

Increased by$14.1m

3.0cps

Interim Dividend

Payable on 27 Sep 2023

•Strong delivery against strategic objectives despite uncertain

economic environment.

•Operating revenue was 6% lower reflecting reduced business

confidence and weak real estate market, however:

•Radio market revenue share reached 42.4%

2

, the

highest since 2016.

•Publishing subscriptions reached 218,000, including

123,000 digital only subscriptions.

•OneRoofdigital listings revenue grew 13% year on year,

despite 20% reduction in new residential real estate

listings coming to market.

•Operating expenses reduced by 3%, reflecting cost disciplines

during challenging market.

•Operating EBITDA

1

of $21.3 million down 24% on H1 2022.

•Statutory Net Profit After Tax of $2.0 million for half, 76% lower

than H1 2022.

•Operating Earnings Per Share

1

was 1.6 cents per share.

•Fully imputed interim dividend declared of 3.0 cents per share.

•Net debt increase reflects payment of dividends of $11 million

and increase in working capital of $8.2 million.

For the half year ending 30 June 2023

1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however,

exclude exceptional items to allow for a like for like comparison between 2022 and 2023 financial years.

Please refer to pages 36-37 of this results presentation for a detailed reconciliation.

2.Radio Broadcasters Association Radio Market Report, rolling 12-month average to 30 June 2023. Note:

excludes independent broadcasters, contra revenue, and digital audio.

6
(15%)

(10%)

(5%)

-

5%

10%

15%

20%

25%

30%

35%

Jan-22

Feb-22

Mar-22

Apr-22

May-22

Jun-22

Jul-22

Aug-22Sep-22

Oct-22

Nov-22Dec-22

Jan-23

Feb-23

Mar-23

Apr-23

May-23

Jun-23

Jul-23

Aug-23Sep-23

NZME Advertising Revenue Variance

3

YoY actualYoY forecastv 2019

1.ANZ Business Confidence; Net Index (% negative survey responses less % positive survey responses).

2.SMI Agency Market Revenue, YoY % change Jul 2022 –Jun 2023

3.NZME Analysis.

Growth on prior year

given lockdown

•Lower Business Confidence is reflected in total market revenue

decline across all platforms.

•NZME has seen improvement in advertising revenue trend in

recent months, in line with change in confidence levels.

DAMPENED MOOD DURING CHALLENGING TIMES

BUT CAUTIOUS OPTIMISM FOR THE FUTURE

Current

Tracking

(80)

(60)

(40)

(20)

-

20

40

60

Mar-15

Jun-15

Sep-15Dec-15

Mar-16

Jun-16

Sep-16Dec-16

Mar-17

Jun-17

Sep-17Dec-17

Mar-18

Jun-18

Sep-18Dec-18

Mar-19

Jun-19

Sep-19Dec-19

Mar-20

Jun-20

Sep-20Dec-20

Mar-21

Jun-21

Sep-21Dec-21

Mar-22

Jun-22

Sep-22Dec-22

Mar-23

Jun-23

ANZ Business Confidence

1

(3%)

12%

13%

(0%)

2%

(9%)

(8%)

(5%)

(8%)

(13%)

(11%)

(13%)

JulAugSepOctNovDecJanFebMarAprMayJun

Agency Market Advertising Revenue YoY variance

2

7
(30%)

(25%)

(20%)

(15%)

(10%)

(5%)

-

5%

10%

15%

20%

JanFebMarAprMayJunJulAugSepOctNovDec

Residential real estate market listings year on year variance

2

20222023

WITH INTEREST RATES PEAKING, IMPROVED

REAL ESTATE ENVIRONMENT ANTICIPATED

-

1%

2%

3%

4%

5%

6%

Jun-20

Aug-20

Oct-20

Dec-20

Feb-21

Apr-21

Jun-21

Aug-21

Oct-21

Dec-21

Feb-22

Apr-22

Jun-22

Aug-22

Oct-22

Dec-22

Feb-23

Apr-23

Jun-23

Official Cash Rate (OCR)

1.ANZ-Roy Morgan Consumer Confidence; Net Index (% negative survey responses less % positive survey responses).

2.Real Estate Institute of New Zealand (REINZ)

Growth on prior year

given lockdown

•OCR has risen from 0.75% to 5.5%, median house prices

2

reduced

16% from Nov 21 peaks. H1 2023 listings down 20% year on year.

•Total new listings down 20% for half year, with Auckland down 25%.

•Market consensus for house price growth in H2 2023 and interest

rate reductions in 2024.

60

70

80

90

100

110

120

Jun-20

Aug-20

Oct-20

Dec-20

Feb-21

Apr-21

Jun-21

Aug-21

Oct-21

Dec-21

Feb-22

Apr-22

Jun-22

Aug-22

Oct-22

Dec-22

Feb-23

Apr-23

Jun-23

ANZ-Roy Morgan Consumer Confidence

1

8
8

9
NEW ZEALAND’S

LEADING AUDIO

COMPANY

Create New Zealand’s best

local audio content

Grow broadcast and

digital reach

Grow market revenue

share and digital revenue

The #1 News brand for

all New Zealanders

Subscriber

first

Be a safe, scalable

destination for

advertisers

NEW ZEALAND’S

HERALD

Strengthen core residential

listings business

Be indispensable

to agents

Expand the

portfolio

YOUR COMPLETE

PROPERTY

DESTINATION

OUR THREE STRATEGIC PRIORITIES WERE SET

WITH TARGETS FOR 2023

10
Digital

Advertising

Print

Advertising

Print

Circulation

Radio

Advertising

Digital Radio

Other

5%

15%

17%

15%

4%

3%

3%

30%

2%

6%

H1 2023 TOTAL

OPERATING

REVENUE

$166.0M

5

20232022

6

NZME Print readership market share

1

56.3%56.3%

NZME Print revenue market share

2

46.9%47.5%

1.Nielsen Consumer Media Insights Service (CMI),Q2 22 –Q1 23 Online Fused May2023 People 15+. OneRoofreach of property visitors (property visitors=unduplicated audience of oneroof.co.nz, trademe.co.nz/property, homes.co.nz & realestate.co.nz).

2.PwC NPA quarterly performance comparison report, rolling 4-quarter average. Print Includes Publishing and OneRoofprint advertising revenue. OneRoofis Property only.

3.GfK Commercial RAM, NZME excl. Partners, Share %, M-S 12mn-12mn, Total NZ, S4 2022 & S1 2023. AP10+.

4.Radio Broadcasters Association Radio Market Report, rolling 12-month average to 30 June 2023. Note: excludes independent broadcasters, contra revenue, and digital audio.

5.NZME Consolidated Interim Financial Statements for the six months ended 30 June 2023.

6.2022 figures shown are as presented in the 2022 Full Year Results presentation for the year ended 31 December 2022

20232022

6

NZME Radio audience market share

3

38.1%37.7%

NZME Radio revenue market share

4

42.4%41.4%

20232022

6

Digital property audience reach

1

49.0%47.4%

Print revenue market share

2

50.9%51.7%

GREATER EXPOSURE TO AUCKLAND MARKET

IMPACTS PRINT MARKET SHARE

11
-

1

2

3

4

5

6

7

2020202120222023

Revenue ($m)

H1H2

DIGITAL AUDIO

REVENUE

DIGITAL PUBLISHING

REVENUE

DIGITAL ONEROOF

REVENUE

Source: NZME Analysis.

+116%

+44%

+28%

-

10

20

30

40

50

60

70

80

2020202120222023

Revenue $m)

H1H2

+44%

+19%

-10%

-

2

4

6

8

10

12

2020202120222023

Revenue ($m)

H1H2

+145%

+53%

-3%

STRONG DIGITAL AUDIO GROWTH AS OTHER

PILLARS FACE MARKET HEADWINDS

12
12

13
•Operating revenue was down 6% compared to

the first half of last year.

•Reader revenue declined by 5% as a result of

the abnormal decline in print circulation

revenues due to Cyclone Gabrielle.

•Advertising revenue was 7% lower driven by

lower Publishing and OneRoof advertising

revenues, with Audio largely flat year on year.

•Other revenue growth is primarily due to higher

third-party print & distribution and events

revenue.

•Strong cost management across the business

more than offset inflationary cost pressures.

•Operating EBITDA was 24% lower, delivering

an Operating NPAT

1

68% lower at $2.9 million

for the half.

•Operating Earnings Per Share reduced to 1.6

cents per share due to reduced earnings,

despite reduced number of shares on issue.

For the half year ended 30 June 2023

Difficult market reflected in temporary

reduction in revenue and profitability

OPERATING

RESULTS

$ million

H1 2023H1 2022

1

% change

Reader revenue

39.841.8(5%)

Advertising revenue

116.4125.8(7%)

Other revenue

7.15.823%

Operating Revenue

2

163.3173.3(6%)

Other income

2.73.4(21%)

Operating Revenue and Other Income

2

166.0176.7(6%)

Operating expenses

2

(144.7)(148.6)(3%)

Operating EBITDA

2

21.328.1(24%)

Depreciation and amortisation on owned assets

(8.0)(7.7)5%

Depreciation on leased assets

(5.8)(5.3)9%

Interest income

0.20.216%

Finance cost

(3.7)(2.9)29%

Operating NPBT

2

4.012.5(68%)

Taxation expense

(1.1)(3.4)(67%)

Operating NPAT

2

2.99.0(68%)

Operating Earnings per Share (cents)

2

1.6 4.6 (65%)

1.H1 2022 operating results presented reflect reclassification adjustments that differ when compared with operating results as reported for the half year ended 30 June 2022. Please refer to page 38of this results presentation for a reconciliation.

2.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison between 2022 and 2023 financial years. Please refer to pages 36-37 of this results

presentation for a detailed reconciliation.

14
EXPENSES

•People costs down 2% reflects efficiencies

achieved across the business, offsetting

inflationary pressure.

•Print and Distribution costs were similar year on

year with increased paper and distribution costs

offset by lower volumes.

•Agency commission and marketing costs were

11% lower largely due to the lower revenues.

•Overall other expenses were 3% higher with

lower IT and Communications costs offset by

higher other costs including fulfilment costs

relating to the resale of digital marketing

products.

•Non-recurring expenses relate primarily to

restructuring in response to weaker revenue in

the period.

For the half year ended 30 June 2023

Disciplined cost management more than

offsets inflationary pressure

$ million

H1 2023H1 2022

1

% change

People73.074.8(2%)

Print and distribution​25.025.6(2%)

Agency commission and marketing18.220.5(11%)

Content9.49.13%

Other expenses:​

Property3.63.6(1%)

IT and communications5.46.2(12%)

Third party fulfilment4.34.08%

Other5.84.918%

Total other expenses​19.118.63%

Total operating expenses

2

144.7148.6(3%)

Total non-recurring expenses

1.00.7

1.H1 2022 operating results presented reflect reclassification adjustments that differ when compared with operating results as reported for the half year ended 30 June 2022. Please refer to page 38of this results presentation for a reconciliation.

2.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison between 2022 and 2023 financial years. Please refer to pages 36-37 of this results

presentation for a detailed reconciliation.

15
•Net working capital excluding cash was

$8.2 million higher than December 2022, driven by

•seasonally lower payables and accruals

•seasonal increase in tax receivable of $4.6 million

•Working capital reduction of around $10 million is

expected by end of year, based on lower inventory

levels and seasonality of tax payments.

•Net debt increased by $14.1 million to $31.6 million as at

30 June 2023 largely as a result of the payment of the final

2022 dividend in March 2023 and increase in working capital.

For the half year ended 30 June 2023

BALANCE

SHEET

$ million

30 June

2023

31 December

2022

Trade and other receivables

45.248.8

Inventories

5.95.6

Trade and other payables

(45.5)(52.5)

Current tax receivable / (payable)

2.9(1.7)

Net working capital excluding cash

8.40.2

Plant property & equipment, intangibles

and other non-current assets

170.8174.1

Right-of-use assets (NZ IFRS 16)

59.863.7

Lease liabilities (NZ IFRS 16)

(86.9)(91.2)

Finance lease receivable (NZ IFRS 16)

4.24.4

Net Debt

(31.6)(17.5)

Deferred tax

4.04.0

Net Assets

128.7137.8

16
$ millionH1 2023H1 2022

Operating EBITDA

1

21.328.1

Interest paid on bank facilities​

(1.1)(0.5)

Interest paid on leases

(2.4)(2.4)

Interest received on leases

0.10.2

Dividends and interest received

0.20.1

Exceptional items​

(0.7)(0.4)

Tax paid​

(5.5)(8.0)

Working capital movement​ (excluding tax)

(3.6)(3.9)

Other (non-cash)

0.5(1.4)

Cash flow from operations

8.811.9

Capital expenditure​

(5.4)(4.1)

Lease principal repayment​

(6.3)(5.7)

Operating free cash flow

(2.9)2.0

BusinessDesk and Radio Wanaka purchases

-(3.6)

Distribution to shareholders

Final dividend paid

(11.0)(9.9)

Share buy-back

-(5.3)

Cash movement in Net Debt

(13.9)(16.7)

Other movements​

(0.2)0.2

Movement in Net Debt

(14.1)(16.4)

•Cash flow from operations for the half was

$8.8 million, which is lower than H1 2022 due to

reduced operating earnings.

•Tax paid in the half was lower due to higher tax

paid in H1 2022 related to supplementary dividend

payments that are treated as a tax credit.

•Tax paid is higher than tax expense as first half

earnings lower and tax is paid evenly through the

year.

•Capital expenditure for the first half is in line with

expected full year of around $10.0 million.

•2022 Final Dividend of 6.0 cents per share was

paid 22 March 2023.

•Expect working capital movement to reverse by

the end of the 2023 year.

For the half year ended 30 June 2023

CASH

FLOWS

1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison between 2022 and 2023 financial years. Please refer to pages 36-37 of this results

presentation for a detailed reconciliation.

17
•Net debt position of $31.6 million as at

30 June 2023 is $14.1 million higher than

at the end of 2022.

•Leverage ratio has increased in the first

half of this year but remains within target

range 0f 0.5 to 1.0 times EBITDA

1

(pre

IFRS 16).

•Fully imputed interim dividend declared of

3.0 cents per share, payable on 27

September 2023.

For the half year ended 30 June 2023

CAPITAL

MANAGEMENT

Dividend Policy

NZME intends to pay dividends of 50-80% of Free Cash

Flow subject to being within its target leverage ratio and

having regard to NZME's capital requirements, operating

performance and financial position.

Target Leverage Ratio of 0.5 to 1.0 times rolling 12

month EBITDA

1

(pre NZ IFRS 16).

Full dividend policy is available at

www.nzme.co.nz/investor-relations/dividends/

30 June

2023

31 December

2022

12-months Operating EBITDA (pre NZ IFRS 16)

1

41.248.7

Interest Expense

1.71.5

Net interest cover (Operating EBITDA (pre NZ IFRS 16)

1

/

Interest Expense)

24.946.5

Net Debt ($ million)

31.617.5

Leverage Ratio (Net debt / 12-month Operating EBITDA

(pre NZ IFRS 16)

1

)

0.8 0.4

$98.3m $74.7m $33.8m

($13.5m)

$17.5m $31.6m

1.8

1.5

0.6

0.4

0.8

20182019202020212022H1 2023

Net Debt / (Cash)Leverage Ratio

1.Operating results presented are non-GAAP measures that exclude exceptional items to allow for a like for like comparison between2022 and 2023 financial years. Please refer to pages 36-37 of this results presentation for a detailed reconciliation.

18
18

19
1.GfK Commercial RAM, NZME excl. Partners, Cumulative Audience 000, M-S 12mn-12mn, Total NZ, S1 2019-S1 2023. AP10+.

2.GfK Commercial RAM, NZME excl. Partners (doesn’t include BBC Auckland), Market Share %, M-S 12mn-12mn, S1 2019-S1 2023, AP10+. Note: Radio Sport closed prior to S3 2020.

3.Adswizz AudioMetrix, NZME Network stations, All countries, Monthly TLH plus Triton NZ Podranker, Monthly downloaded hours Jan2022 -Jun 2023

-

1.0

2.0

3.0

4.0

5.0

6.0

7.0

8.0

9.0

Jan-22

Feb-22Mar-22

Apr-22

May-22

Jun-22

Jul-22

Aug-22Sep-22

Oct-22

Nov-22Dec-22

Jan-23

Feb-23Mar-23

Apr-23

May-23

Jun-23

Monthly Listening hours (millions)

Digital Audio Total Listening Hours

3

-

500

1,000

1,500

2,000

S1/2020S3/2020S4/2020S1/2021S2/2021S3/2021S4/2021S1/2022S2/2022S3/2022S4/2022S1/2023

Weekly Listeners (000’s)

NZME Radio weekly listeners

(Total NZ All 10+ Cume)

1

-

5.0

10.0

15.0

20.0

25.0

30.0

35.0

40.0

S3/ 2019S4/ 2019

S1/2020S3/2020S4/2020S1/2021S2/2021S3/2021S4/2021S1/2022S2/2022S3/2022S4/2022S1/2023

Market Share (%)

NZME Radio Share

(Total NZ All 10+ Share)

2

NZME Music Market ShareNZME Talk Market Share

AUDIO LISTENERS AND MARKET SHARE

20
$ millionH1 2023H1 2022

1

% Change

Digital audio advertising

3.82.928%

Radio advertising

50.151.1(2%)

Other

0.60.8(23%)

Audio revenue

54.654.8(1%)

People

(27.7)(27.9)(0%)

Agency Commission & Marketing

(6.7)(7.7)(13%)

Content

(3.7)(3.3)12%

Other

(5.9)(6.2)(5%)

Audio expenses

(44.1)(45.1)(2%)

Audio EBITDA

2

(incl. NZ IFRS 16)

10.59.78%

NZ IFRS 16 Adjustment

(3.9)(3.5)13%

Audio EBITDA

2

(pre NZ IFRS 16)

6.66.35%

EBITDA

2

Margin (pre NZ IFRS 16)

12%11%1 ppt

1.H1 2022 operating results presented reflect reclassification adjustments that differ when compared with operating results as reported for the half year ended 30 June 2022. Please refer to page 38of this results presentation for a reconciliation.

2.EBITDA is a non-GAAP measure and excludes exceptional items.

3.Radio Broadcasters Association Monthly Radio Market Report, rolling 12-month average to 30 June 2023 vs 12 months to 31 December2022. Note: report excludes independent broadcasters, contra revenue, and digital audio.

•Digital audio revenue grew 28% compared to the

comparative period with continuing momentum.

•Overall Audio revenue was 1% lower than the first half of

last year.

•Radio market share to 42.4%, up 1 percentage point

compared to 2022

3

.

•People costs were lower in the half through initiatives to

manage costs to offset wage inflationary pressure.

•Agency Commission & Marketing costs were 13% lower,

reflecting lower agency revenues and reduced marketing

during the half.

•EBITDA

1

margin improved 1 percentage point, despite

difficult environment.

AUDIO

For the half year ending 30 June 2023

Digital revenues continue strong growth, contributing to

improved profitability year on year

21
1.GfK Commercial RAM, NZME excl. Partners, Total NZ, M-S 12mn-12mn, Market Share %, S4 2020 –S1 2023, AP10+

2.Radio Broadcasters Association Monthly Radio Market Report, rolling 12-month average to 31 December (2020 –2022) and 12-month average to 30 June 2023 (H1 2023). Note: report excludes independent broadcasters, contra revenue, and digital audio.

3.EBITDA is a non-GAAP measure and excludes exceptional items.

4.Includes Covid-19 government wage subsidy received in 2020. Excluding the impact of the government wage subsidy received in 2020, the EBITDA margin was 10.5%.

5.AdswizzAudioMetrix, NZME Network stations, All countries, Average Monthly TLH Jan-Jun 2023

6.Triton NZ Podrankeras at June 2023 *Triton NZ PodrankerJan –June 2023

Metric

2023

Target set

in 2020

2020

Achievement

2021

Achievement

2022

Achievement

H1 2023

Achievement

2023 Initiatives -Progress Update

NZME share of

total audience

> 1% share

point

growth per

annum

35.6%

1

37.4%

1

37.7%

1

38.1%

1

•Maintained strength of ZB and ZM in key demographics and

delivered further audience share growth.

•Digital Radio total Listening Hours have grown 12% to 38 million for

the half

5

.

•NZME Podcast network continues to lead the market with 1.0million

monthly listeners

6

who have downloaded over 44 million podcasts in

the first half of this year.

Radio Revenue

Share

> 1% share

point

growth per

annum

40.4%

2

40.9%

2

41.4%

2

42.4%

2

•Industry-wide audio advocacy programme launched to drive total

radio market growth, with continued development over the remainder

of 2023.

•While the NZ advertising market remains challenged, NZME’s audio

revenue is now 5% ahead of 2019.

•NZME’s digital audio revenues are excluded from radio share

metrics and deliver incremental revenue and share gains.

Digital audio

revenue as a %

of total audio

revenue

5%2.4%3.4%5.1%7.0%

•Increased customer enquiry being generated across NZME

customer base.

•Commenced exclusive commercial representation for the second

and third largest podcast networks in NZ (Audioboomand Sirius).

•New iHeart features ready for launch allowing personalisation of

content.

EBITDA

3

Margin Target

(pre NZIFRS16)

15 –17%14%

4

12%13%12%

NEW ZEALAND’S LEADING

AUDIO COMPANY

22
22

23
1.Print subscribervolume drives revenue and represents the count of individual paid papers delivered including the NZ Herald, Herald on Sunday and Regionals. Subscriber yield includes promotional volumes.

2.Digital subscription volumes, quarterly average.

-

50,000

100,000

150,000

200,000

250,000

Jul-20

Sep-20Nov-20

Jan-21

Mar-21

May-21

Jul-21

Sep-21Nov-21

Jan-22

Mar-22

May-22

Jul-22

Sep-22Nov-22

Jan-23

Mar-23

May-23

# of subscriptions

Subscriptions Mix

Print onlyDigital entitledDigital only

-

0.25

0.50

0.75

1.00

1.25

1.50

1.75

2.00

-

2.0

4.0

6.0

8.0

10.0

12.0

14.0

Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022Q4 2022Q1 2023Q2 2023

Yield ($)

Subscriber volume (millions)

Print Subscriber volume and yield

1

Subscriber VolumeYield

Cyclone Gabrielle impacts

-reduced acquisition

-deferred yield management

-temporary cancellations

May split

between

individual and

corporate

-

20

40

60

80

100

120

140

160

180

200

-

10,000

20,000

30,000

40,000

50,000

60,000

70,000

80,000

90,000

100,000

Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022Q4 2022Q1 2023Q2 2023

Annual yield per subscriber ($)

# of subscriptions

Digital subscription volume

2

and yield

Corporate subsIndividual subs

Corporate yieldIndividual yield

BusinessDesk

acquisition

INCREASING DIGITAL SUBSCRIPTIONS

24
$ millionH1 2023H1 2022

1

% Change

Digital subscriptions​8.17.92%

Print subscriptions​

25.126.9

(7%)

Retail outlet sales​6.5

7.0

(6%)

Total reader revenue39.841.8(5%)

Digital advertising25.629.3(12%)

Print advertising​27.530.7(10%)

Total advertising revenue53.159.9(11%)

Other​8.67.99%

Publishing revenue101.4109.6(7%)

People(40.3)(41.4)(3%)

Print & Distribution(22.6)(22.3)1%

Agency Commission & Marketing(7.7)(9.4)(18%)

Content

(4.9)(4.8)3%

Other

(11.0)(10.7)3%

Publishing expenses

(86.5)(88.6)(2%)

Publishing EBITDA

2

(incl. NZ IFRS 16)

14.921.0(29%)

NZ IFRS 16 Adjustment

(4.1)(3.8)6%

Publishing EBITDA

2

(pre NZ IFRS 16)

10.817.1(37%)

EBITDA

2

Margin (pre NZ IFRS 16)​

11%16%-5 ppt

•Total reader revenue decreased 5% half-on-half, with the

decline in print reader revenue and retail outlet sales

offsetting revenue growth in digital subscriptions.

•Print subscription decline represents significant disruption

from Cyclone Gabrielle, resulting in temporary

cancellations, reduced acquisition and deferred yield

enhancements.

•Total advertising revenue declined 11%, with digital

advertising revenue declines slightly more than Print

advertising revenue.

•Other revenue increase represents additional external

print & distribution revenue.

•Lower People costs through initiatives to manage costs in

response to lower revenue more than offsetting the wage

inflationary pressure.

•Agency Commission & Marketing costs were 18% lower,

reflecting lower revenue from Agency clients and reduced

marketing spend in the half.

PUBLISHING

For the half year ending 30 June 2023

Difficult economic environment impacts reader and

advertising revenues

1.H1 2022 operating results presented reflect reclassification adjustments that differ when compared with operating results as reported for the half year ended 30 June 2022. Please refer to page 38of this results presentation for a reconciliation.

2.EBITDA is a non-GAAP measure and excludes exceptional items.

25
1.Includes the impact of the BusinessDeskacquisition.

2.Stats.govt.nz Dwelling and household estimates: June 2023 quarter.

3.EBITDA is a non-GAAP measure and excludes exceptional items.

4.Includes Covid-19 government wage subsidy received in 2020. Excluding the impact of the government wage subsidy received in 2020, the EBITDA margin was 17.0%.

5.Adjusted from 19-20% to reflect the change in accounting policy on SaaS arrangements. Capital expenditure is expected to reduce by a similar amount.

Metric

2023 Target

set in 2020

2020

Achievement

2021

Achievement

2022

Achievement

H1 2023

Achievement

2023 Initiatives -Progress Update

Subscription

Volume Target

More than

210,000 by

2023year-end

169,000191,000209,000

1

218,000

1

•Strong growth in Corporate employee activations and bundled

customer growth has led to lower yields.

•Launched new Listener partner subscription vertical.

•Herald Premium and BusinessDesk price increase

implemented to lift yield on individual subscriber base.

•Expanded personalisation on homepage with enhanced data

models to increase audience engagement and conversion.

•‘What The Actual’, Gen Z audience proposition launched.

•Delivered biggest audience ever during Cyclone Gabrielle and

raised $14 million for relief efforts.

•BusinessDesk partnered with global business publication, Wall

Street Journal

Subscription

Volume Mix

Digital Only >

Print

32% / 68%43% / 57%54% / 46%56% / 44%

% Households

Subscribing

> 12% by

year-end

9%

2

10%

2

11%

2

11%

2

Advertising

Revenue Mix

> 45% Digital42% Digital46% Digital48% Digital48% Digital

•Increased adoption of Audience Connect NZME's 1st

partydata portfolio to lift yields and campaign effectiveness​.

•New Live Shopping product launched.

•New Driven Car Guide site launched to reposition

asindependent car advice site.

•Digital ‘Advertising As A Service’ services launched; SEO, off

network audience extensions.

EBITDA

3

Margin Target

(pre NZ IFRS16)

18-19%

5

19%

4

18%18%11%

NEW ZEALAND’SHERALD

26
26

27
1.OneRoof’slistings as a percentage of residential for-sale real estate listings on trademe.co.nz. Note: From June 2021 onwards lifestyle properties and sections were added to the OneRoofcount.

2.Nielsen Online Ratings -Domestic Unique Audience, Dec 2021 -Jun2023(does not include exclusive mobile app audience).

3.NZME Analysis

-

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

35.0%

40.0%

45.0%

JanFebMarAprMayJunJulAugSepOctNovDec

OneRoof Digital Residential for-sale

Listings Upgrade %

3

Auckland 2022

Auckland 2023

Rest of NZ 2022

Rest of NZ 2023

-

20.0%

40.0%

60.0%

80.0%

100.0%

120.0%

Jun-20

Aug-20

Oct-20

Dec-20

Feb-21

Apr-21

Jun-21

Aug-21

Oct-21

Dec-21

Feb-22

Apr-22

Jun-22

Aug-22

Oct-22

Dec-22

Feb-23

Apr-23

Jun-23

OneRoof Auckland and National

Residential For-sale Listings as a % of

Trade Me

1

Auckland %National %

-

100

200

300

400

500

600

700

800

900

1,000

Dec-21

Jan-22

Feb-22Mar-22

Apr-22

May-22

Jun-22

Jul-22

Aug-22Sep-22

Oct-22

Nov-22Dec-22

Jan-23

Feb-23Mar-23

Apr-23

May-23

Jun-23

OneRoof Monthly Online Audience

compared with TradeMe Property (000’s)

2

OneRoofTradeMe Property

ONEROOF AUDIENCE & LISTINGS

28
$ millionH1 2023H1 2022

1

% Change

Digital​5.05.1(1%)

Print​4.46.8(36%)

Other0.20.4(38%)

OneRoofrevenue9.612.2(21%)

People(3.4)(4.0)(14%)

Print & Distribution(2.4)(3.2)(26%)

Agency Commission & Marketing(3.8)(3.4)12%

Content

(0.8)(0.9)(9%)

Other

(0.5)(0.6)(2%)

OneRoofexpenses

(10.9)(12.0)(9%)

OneRoof EBITDA

2

(incl. NZ IFRS 16)

(1.3)0.2(660%)

NZ IFRS 16 Adjustment​

(0.3)(0.3)(11%)

OneRoof EBITDA

2

(pre NZ IFRS 16)

(1.6)(0.1)n/a

EBITDA

2

Margin (pre NZ IFRS 16)​

(17%)(1%)-16 ppt

•Print advertising decline reflects skews of products to

higher impacted real estate markets(e.g., Auckland new

listings down 25% vs. rest of NZ down 17%).

•People costs lower through initiatives to manage costs in

response to lower revenue more than offsetting the wage

inflationary pressure.

•Print and Distributions costs were lower with fewer and

smaller publications given reduced demand.

•Marketing costs increased as OneRoof continued to focus

on growing the brand and conversion rates nationwide.

•Lower overall revenue resulted in a reduction in EBITDA,

although an improvement on H2 2022 despite market

conditions.

•Exercised option to acquire remaining 20% of shares from

joint venture partner to bring shareholding in OneRoof

Limited to 100%.

ONEROOF

For the halfyear ending 30 June 2023

Increased OneRoof upgrades offsets 20% decline in

new listings coming to market and reduced advertising

on site

1.H1 2022 operating results presented reflect reclassification adjustments that differ when compared with operating results as reported for the half year ended 30 June 2022. Please refer to page 38of this results presentation for a reconciliation.

2.EBITDA is a non-GAAP measure and excludes exceptional items.

29
1.OneRoof’s listings as a percentage of residential for-sale real estate listings on trademe.co.nz. June 2023 average. 2020 -2022 figures as previously stated in 2022 Full Year results presentation.

2.Nielsen Online Ratings -Domestic Unique Audience(does not include exclusive mobile app audience), monthly average for Q2 2023.2020 -2022 figures as previously stated in 2022 Full Year results presentation.

3.EBITDA is a non-GAAP measure and excludes exceptional items.

4.Includes Covid-19 government wage subsidy received in 2020. Excluding the impact of the government wage subsidy received in 2020, the EBITDA margin was 4.7%.

5.As at Q4 for 2020 –2022 and as at June for H1 2023. Updated methodology used from 2022 (multiple upgrade packages for single listings now counted as single upgrade and other categories are more clearly defined).

Metric

2023 Target

set in 2020

2020

Achievement

2021

Achievement

2022

Achievement

H1 2023

Achievement

2023 Initiatives –Progress Update

Residential

Listings

96% of listings

(100% of non-private)

89%

1

91%

1

89%

1

90%

1

•Strengthened industry and agent engagement has enabled

OneRoof to achieve strong listings levels (excluding private

and small independent agent listings), and now equals

realestate.co.nz listing levels.

AudienceReduce gap to #1

459k,

gap to #1 of

250k

2

497k,

gap to #1 of

396k

2

564k,

gap to #1 of

152k

2

518k,

gap to #1 of

139k

2

•Gap continues to close, despite subdued market, through

growing brand awareness and content optimisation, focussed

on personalisation, localised communications and in-depth

category insights.

•Share of audience reach continues to grow, with increased

online listing views and enquiries at low marginal cost.

Listings

Upgrade %

5

50% of Auckland

residentiallisting

22% of regional

residentiallistings

17.6%

Auckland

3.9%

Regional

23.5%

Auckland

5.4%

Regional

38.4%

Auckland

14.8%

Regional

42.6%

Auckland

16.8%

Regional

•NZME’s multi platform capabilities and reach delivering

benefits with 2023 listing views up 64% and enquiries up

35% year on year.

•Strengthened relationships with regional agents through

increased engagement and support.

•Multi-year product and pricing strategy in development.

RevenueDigital > Print24% / 76%38% / 62%46% / 54%53% / 47%

•Recent addition of publications in Queenstown and Taupo

shows commitment to print where it remains relevant for

certain real estate markets, enabling an improved customer

offering.

EBITDA

3

Margin Target

(pre NZ IFRS16)

15 -25%8%

4

7%(9%)(17%)

•With continued focus and investment in growth initiatives,

OneRoof is well positioned to deliver EBITDA targets as the

real estate market recovers from the current downturn.

YOUR COMPLETE

PROPERTY DESTINATION

30
•Events business activity in the first half

resulted in higher revenue and costs for the

half compared to the first half of 2022 when no

events were run.

For the half year ended 30 June 2023

CORPORATE

& OTHER

$ millionH1 2023H1 2022

1

% Change

Revenue​0.40.1223%

People(1.5)(1.6)(5%)

Other(1.7)(1.3)30%

Corporate & other expenses(3.2)(2.9)11%

Corporate & other EBITDA

2

(incl. NZ IFRS 16)(2.8)(2.8)(1%)

NZ IFRS 16 Adjustment​(0.0)(0.0)-

Corporate & other EBITDA

2

(pre NZ IFRS 16)(2.8)(2.8)(1%)

1.H1 2022 operating results presented reflect reclassification adjustments that differ when compared with operating results as reported for the half year ended 30 June 2022. Please refer to page 38of this results presentation for a reconciliation.

2.EBITDA is a non-GAAP measure and excludes exceptional items.

31
31

OUTLOOK

FINANCIAL PERFORMANCE

•Business confidence, while still negative, has been recovering and

interest rates are peaking.Real estate sentiment is improving. However,

the economic environment remains uncertain.

•The second half of 2023 has commenced well.Revenue performance

isimproving, with August and September bookings currently tracking to

be 3% higher than the corresponding months in 2022.

•The fourth quarter is typically NZME’s largest quarter. 2023 will be

influenced by many things, especially the New Zealand election, Rugby

World Cup and the partial recovery of the real estate market.

•Based on current performance, NZME confirms that it expects to be atthe

lower end of the EBITDA range previously issued of $59-$64 million

for2023.

CAPITAL MANAGEMENT

•We are pleased to have declared an interim dividend for 2023 at the same

level as last year.

•We expectto see a release of working capital in the second half of 2023.

•Based onthe expected financial performance,net debt isforecast to

reduce by the end of the year, resulting in net debt below the lower end of

the target leverage ratio.

•Given the uncertain environment, the Board continues to have a desire to

operate at thelower end of the target leverage ratio and will review its

capital management options together with the full year results.

32
32

33

34
NZME is committed to protecting the craft

of journalism and broadcasting to keep

Kiwis in the know.

We report on 27 sustainability objectives

each year in our Annual Report and we

have implemented numerous initiatives to

ensure we have meaningful, sustainable

practices for the wider community, the

wellbeing of our people and the

environment.

We have engaged an external

consultancyto review and assist with our

preparation for climate-related disclosures

required as part of new government

legislation to be introduced in 2024.

The following is a snapshot of our activity

so far for 2023.

RESPONSIBLE REPORTING AND

BROADCASTING

NZME takes its responsibility to provide a

balanced reporting platform very

seriously, as well as keeping Kiwis in the

know on matters that might impact them.

In February 2023 New Zealand’s North

Island was subject to extreme weather

events, which had a huge impact on

people, homes, businesses and

infrastructure. NZME kept impacted

communities in the know through

continual news updates and the

distribution of a free special edition

Hawke’s Bay Today containing vital Civil

Defence and public health information.

CONNECTING COMMUNITIES

W e continue to connect our communities

and offer diverse storytelling including

through Talanoa, Voices of the Pacific

and Kahu –home of Māori news.

Recently we welcomed the second intake

of the TeRitojournalism cadetship ahead

of their year of study and learnings on the

job.This follows the first successful

intake, which saw many cadets secure

jobs through the media industry

partnership, which aims to inject the

industry with voices that better reflect our

diverse communities.

SHARING OUR PLATFORMS

NZME partners with a number of

organisations to champion charitable

causes. This included helping raise $13

million through the NZ Red Cross Disaster

Relief Fund following flooding events in

the North Island.

EQUIPPING OUR PEOPLE

NZME launched a new leadership

programme “Develop Me” to create

vibrant and exceptional leadership

across NZME. The first intake for the

programme is underway, with the second

intake due to start in Feb 2024.

CHAMPIONING THE CRAFT

NZME has been recognised with a

number of industry awards already in

2023 including:Voyager Media Awards,

NZ Radio Awards, The International

News Media Association (INMA)Awards,

Pride in Print Awards and Best Media

Business at the Beacon Awards.

RECYCLING

NZME’s print operations at Ellerslie

have been awarded the Toitu

enviromarkgold certification –

illustrating our focus on reducing

waste, operating efficiently, and

minimisingharm to the environment.

BEST PRACTICE

NZME continues to work with our

suppliers and partners to ensure our

operations are best practice.

NZME introduced a Responsible

Sourcing Policy, which sets out the

minimum standards that all suppliers,

direct or indirect, and

approved sub-contractors, are

expected to comply with to do

business with us.

NZME has developed and issued a

Modern Slavery Statement, which

explains how weproactivelymanage

and mitigate the risk of modern

slavery, including forced labour and

other severe worker exploitation..

RESPONSIBILITY

The NZ Herald and NZME’s other

news platforms continue to cover

environmental and climate change

related issues. The NZ Herald online

has a dedicated section online for

environmental news.

PROMOTING A HEALTHY,

DIVERSE AND SAFE WORKPLACE

NZME is committed to being an employer

of choice. In 2022, NZMEfinished the

year with an Employee Net Promoter

Score that was within the top 25 percent,

and approaching the top 10%, of

consumer media businesses globally.

Through the work of NZME’s Diversity and

Inclusion Committee, NZME continues to

support and celebrate a calendar of

events including Chinese New Year,

Auckland Pride Parade and Matariki.

OUR SUSTAINABILITY COMMITMENT

35
For the half year ended 30 June 2023

$ million

Audio

PublishingOneRoofOtherH1 23 TotalH1 22 Total% Change

Reader Revenue:

-Digital-8.1--8.17.92%

-Print -31.7--31.733.8(6%)

Reader Revenue-39.8--39.841.8(5%)

Advertising Revenue:

-Digital3.825.65.0-34.437.3(8%)

-Radio50.1---50.151.1(2%)

-Print-27.54.4-31.837.4(15%)

Advertising Revenue53.953.19.4-116.4125.8(7%)

Other Revenue0.68.60.20.49.89.27%

Total Revenue54.6101.49.60.4166.0176.7(6%)

People(27.7)(40.3)(3.4)(1.5)(73.0)(74.8)(2%)

Print & Distribution-(22.6)(2.4)-(25.0)(25.6)(2%)

Agency Commission & Marketing(6.7)(7.7)(3.8)-(18.2)(20.5)(11%)

Content(3.7)(4.9)(0.8)(0.0)(9.4)(9.1)3%

Other(5.9)(11.0)(0.5)(1.7)(19.2)(18.6)3%

Total Costs(44.1)(86.5)(10.9)(3.2)(144.7)(148.6)(3%)

Operating EBITDA

1

10.514.9(1.3)(2.8)21.328.1(24%)

NZ IFRS 16 Adjustments(3.9)(4.1)(0.3)(0.0)(8.3)(7.7)8%

EBITDA (pre NZ IFRS 16)

2

6.610.8(1.6)(2.8)13.020.5(37%)

EBITDA (pre NZ IFRS 16)

2

Margin %12%11%(17%)-8%12%-4 ppt

1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison between 2022 and 2023 financial

years. Please refer to pages 36-37 of this results presentation for a detailed reconciliation.

2.EBITDA (pre IFRS 16) is a non-GAAP measure equivalent to Operating EBITDA but excluding the impact of NZ IFRS 16.

Cost pools that relate to

multiple divisions have been

allocated based on revenue,

geography and headcount.

2023 DIVISIONAL PERFORMANCE

36
6 MONTHS ENDED 30 JUNE 2023

$ million

Operating Results

excl. NZ IFRS 16

NZ IFRS 16

Adjustments

Operating Results

incl. NZ IFRS 16

Reclass of items

Exceptional and Other

Items

Per Financial

Statements

Reader revenue39.8-39.8--39.8

Advertising revenue116.4-116.4--116.4

Other revenue7.1-7.1--7.1

Operating revenue163.3-163.3--163.3

Other income3.1(0.4)2.70.2-2.9

Operating revenueand other income166.4(0.4)166.00.2-166.2

Expenses(153.4)8.7(144.7)-(1.0)(145.7)

EBITDA13.08.321.30.2(1.0)20.5

Depreciation and amortisation(8.0)(5.8)(13.8)--(13.8)

EBIT5.02.57.50.2(1.0)6.7

Share of loss of JV's----(0.2)(0.2)

Net interest expense(1.2)(2.2)(3.5)(0.2)-(3.7)

Net profit/(loss) before tax3.80.34.0-(1.2)2.9

Tax(1.1)(1.1)-0.2(0.9)

Net profit/(loss) after tax2.60.32.9-(0.9)2.0

RECONCILIATION OF OPERATING RESULTS TO

FINANCIAL STATEMENTS

37
6 MONTHS ENDED 30 JUNE 2022

$ million

Operating Results

excl. NZ IFRS 16

NZ IFRS 16

Adjustments

Operating Results

incl. NZ IFRS 16

Reclass of items

Exceptional and Other

Items

Per Financial

Statements

Reader revenue41.8-41.8--41.8

Advertising revenue125.8-125.8--125.8

Other revenue5.8-5.8--5.8

Operating revenue173.3-173.3--173.3

Other income3.8(0.4)3.40.2-3.6

Operating revenueand other income177.2(0.4)176.70.2-176.9

Expenses(156.7)8.1(148.6)-(0.7)(149.3)

EBITDA20.57.728.10.2(0.7)27.6

Depreciation and amortisation(7.7)(5.3)(13.0)--(13.0)

EBIT12.82.315.10.2(0.7)14.6

Share of gain of JV's----0.00.0

Net interest expense(0.4)(2.3)(2.7)(0.2)-(2.9)

Net profit/(loss) before tax12.5-12.5-(0.7)11.8

Tax--(3.4)-0.1(3.3)

Net profit/(loss) after tax12.5-9.0-(0.6)8.5

RECONCILIATION OF OPERATING RESULTS TO

FINANCIAL STATEMENTS

38
RESTATED

1

H1 2022 OPERATING RESULTS

$ millionAs reportedAdjustmentsRestated

AudioPublishingOneRoofOtherTotalAudioPublishingOneRoofOtherTotalAudioPublishingOneRoofOtherTotal

Reader Revenue:

-Digital

-7.9--7.9------7.9--7.9

-Print

-33.8--33.8------33.8--33.8

Reader Revenue

-41.8--41.8------41.8--41.8

Advertising Revenue:

-Digital

2.529.35.40.537.70.4(0.1)(0.3)(0.5)(0.4)2.929.35.1-37.3

-Radio

51.1---51.1-----51.1---51.1

-Print

-30.76.8-37.4------30.76.8-37.4

Advertising Revenue

53.660.012.20.5126.20.4(0.1)(0.3)(0.5)(0.4)54.059.911.9-125.8

Other Revenue

0.87.8-0.18.8-0.10.3-0.40.87.90.40.19.2

Total Revenue

54.4109.512.20.6176.70.4--(0.4)-54.8109.612.20.1176.7

People

(28.1)(44.1)(4.2)(1.8)(78.3)0.22.70.20.33.4(27.9)(41.4)(4.0)(1.6)(74.8)

Print & Distribution

(22.6)(3.2)(25.8)0.2--0.2-(22.3)(3.2)-(25.6)

Agency Commission & Marketing

(8.1)(9.7)(3.4)(0.1)(21.4)0.40.4-0.10.9(7.7)(9.4)(3.4)-(20.5)

Content

(3.3)(4.8)(0.7)(0.2)(8.9)--(0.2)0.2-(3.3)(4.8)(0.9)-(8.9)

Other

(5.5)(6.9)(0.5)(1.3)(14.2)(0.7)(3.8)--(4.5)(6.2)(10.7)(0.6)(1.3)(18.8)

Total Costs

(45.0)(88.1)(12.0)(3.5)(148.6)(0.1)(0.5)-0.6-(45.1)(88.6)(12.0)(2.9)(148.6)

Operating EBITDA

2

9.421.50.2(2.9)28.10.4(0.5)-0.1-9.721.00.2(2.8)28.1

NZ IFRS 16 Adjustments

(3.5)(3.8)(0.3)-(7.7)-----(3.5)(3.8)(0.3)-(7.7)

EBITDA (pre NZ IFRS 16)

3

5.917.6(0.1)(2.9)20.50.4(0.5)-0.1-6.317.1(0.1)(2.8)20.5

EBITDA (pre NZ IFRS 16)

3

Margin %

11%16%(1%)12%11%12%(1%)12%

1.Various expense classifications have been changed in order to more appropriately group costs. The impact of these changes on thecomparative reported results are outlined in the table shown.

2.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison between 2022 and 2023 financial years. Please refer to pages 36-37 of this results presentation

for a detailed reconciliation.

3.EBITDA (pre NZ IFRS 16) is a non-GAAP measure equivalent to Operating EBITDA but excluding the impact of NZ IFRS 16.

For the half year ended 30 June 2022

39
RESTATED

1

2022 OPERATING RESULTS

For the full year ended 31 December 2022

$ millionAs reportedAdjustmentsRestated

AudioPublishingOneRoofOtherTotalAudioPublishingOneRoofOtherTotalAudioPublishingOneRoofOtherTotal

Reader Revenue:

-Digital-16.1--16.1------16.1--16.1

-Print-67.5--67.5------67.5--67.5

Reader Revenue-83.7--83.7------83.7--83.7

Advertising Revenue:---------------

-Digital6.859.510.5-76.9--(0.3)-(0.3)6.859.510.2-76.5

-Radio105.6---105.6-----105.6---105.6

-Print-63.812.3-76.1------63.812.3-76.1

Advertising Revenue112.4123.322.8-258.5--(0.3)-(0.3)112.4123.322.5-258.2

Other Revenue1.518.5-2.522.5--0.3-0.31.518.50.42.522.8

Total Revenue113.9225.422.92.5364.6-----113.9225.422.92.5364.6

People(56.2)(88.7)(8.3)(2.9)(156.0)0.56.20.4-7.2(55.6)(82.4)(7.9)(2.9)(148.9)

Print & Distribution-(45.8)(6.0)-(51.9)-0.4--0.4-(45.4)(6.0)-(51.5)

Agency Commission & Marketing(17.0)(19.0)(7.4)-(43.4)0.91.2--2.2(16.1)(17.7)(7.4)-(41.2)

Content(6.8)(10.2)(1.4)-(18.4)(0.4)0.3(0.3)-(0.5)(7.2)(9.9)(1.7)-(18.9)

Other(11.2)(14.3)(1.1)(3.6)(30.2)(1.0)(8.2)(0.1)-(9.3)(12.2)(22.5)(1.2)(3.6)(39.5)

Total Costs(91.2)(178.0)(24.3)(6.5)(299.9)-----(91.2)(178.0)(24.3)(6.5)(299.9)

Operating EBITDA

2

22.847.4(1.4)(4.1)64.7-----22.847.4(1.4)(4.1)64.7

NZ IFRS 16 Adjustments(7.5)(7.7)(0.8)(0.1)(16.0)-----(7.5)(7.7)(0.8)(0.1)(16.0)

EBITDA (pre NZ IFRS 16)

3

15.239.7(2.2)(4.1)48.7-----15.239.7(2.2)(4.1)48.7

EBITDA (pre NZ IFRS 16)

3

Margin %13%18%(9%)13%13%18%(9%)13%

1.Various expense classifications have been changed in order to more appropriately group costs. The impact of these changes on thecomparative reported results are outlined in the table shown.

2.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison across financial years.

3.EBITDA (pre NZ IFRS 16) is a non-GAAP measure equivalent to Operating EBITDA but excluding the impact of NZ IFRS 16.

40
RESTATED

1

2021 OPERATING RESULTS

For the full year ended 31 December 2021

$ millionAs reportedAdjustmentsRestated

AudioPublishingOneRoofOtherTotalAudioPublishingOneRoofOtherTotalAudioPublishingOneRoofOtherTotal

Reader Revenue:

-Digital-11.6--11.6------11.6--11.6

-Print-70.3--70.3------70.3--70.3

Reader Revenue-81.9--81.9------81.9--81.9

Advertising Revenue:---------------

-Digital3.656.18.10.868.70.8-(0.3)(0.8)(0.3)4.556.17.8-68.3

-Radio101.0---101.0-----101.0---101.0

-Print-65.013.2-78.3------65.013.2-78.3

Advertising Revenue104.6121.121.40.8247.90.8-(0.3)(0.8)(0.3)105.4121.121.1-247.6

Other Revenue1.18.90.12.312.4--0.3-0.31.18.90.42.212.7

Total Revenue105.7212.021.53.0342.20.8--(0.8)0.0106.5211.921.52.2342.2

People(52.3)(79.6)(6.4)(4.5)(142.7)0.34.40.41.46.4(52.0)(75.2)(6.0)(3.1)(136.4)

Print & Distribution-(45.2)(6.5)-(51.8)-0.5--0.5-(44.8)(6.5)-(51.3)

Agency Commission & Marketing(17.6)(20.4)(4.4)(0.2)(42.6)0.91.10.10.22.3(16.7)(19.3)(4.3)-(40.3)

Content(6.7)(7.7)(1.2)(0.6)(16.2)(0.4)-(0.4)0.6(0.2)(7.1)(7.7)(1.6)-(16.4)

Other(9.2)(12.5)(0.7)(4.0)(26.4)(1.0)(8.0)(0.1)0.1(9.0)(10.2)(20.5)(0.8)(3.9)(35.4)

Total Costs(85.7)(165.5)(19.3)(9.3)(279.8)(0.3)(2.0)-2.3-(85.9)(167.5)(19.4)(7.0)(279.8)

Operating EBITDA

2

20.046.52.1(6.7)62.40.6(2.1)-1.6-20.644.52.1(4.7)62.4

NZ IFRS 16 Adjustments(7.0)(7.7)(0.6)(0.3)(15.6)(0.1)(0.1)-0.2-(7.1)(7.9)(0.6)(0.1)(15.6)

EBITDA (pre NZ IFRS 16)

3

13.038.81.6(7.0)46.80.5(2.2)(0.1)1.8-13.536.61.5(4.8)46.8

EBITDA (pre NZ IFRS 16)

3

Margin %13%18%(9%)13%13%17%7%-14%

1.Various expense classifications have been changed in order to more appropriately group costs. The impact of these changes on thecomparative reported results are outlined in the table shown.

2.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude exceptional items to allow for a like for like comparison across financial years.

3.EBITDA (pre NZ IFRS 16) is a non-GAAP measure equivalent to Operating EBITDA but excluding the impact of NZ IFRS 16.

41
41

DISCLAIMER

The information in this presentation is of a general nature and does not constitute

financial product advice, investment advice, legal, financial, tax or any other

recommendation or advice. This presentation constitutes summary information

only, and you should not rely on it in isolation from the full detail set out in NZME’s

Consolidated Financial Statements for the half year ended 30 June 2023.

This presentation may contain projections or forward-looking statements regarding

a variety of items. Such projections or forward-looking statements are based on

current expectations, estimates and assumptions and are subject to a number of

risks and uncertainties. There is no assurance that results contemplated in any

projections or forward-looking statements in this presentation will be realised.

Actual results may differ materially from those projected in this presentation. No

person is under any obligation to update this presentation at any time after its

release to you or to provide you with further information about NZME Limited.

The Group adopted NZ IFRS 16 Leases on 1 January 2019 and IFRS

Interpretations Committee’s (IFRIC’s) agenda decision on configuration and

customisation costs in relation to Software as a Service (SaaS) arrangements in

2021. Operating results as stated throughout this presentation refer to results

including the adjustments for the adoption of NZ IFRS 16, and prior to exceptional

items. Please refer to pages 36-37 of this presentation for detailed reconciliation of

these results to the statutory results. As stated in note 1.2.1 of the consolidated

interim financial statements for the six months ended 30 June 2023, certain prior

period information has been re-presented to ensure consistency with current year

disclosures and to provide more meaningful comparison.

While reasonable care has been taken in compiling this presentation, none of

NZME Limited nor its subsidiaries, directors, employees, agents or advisers (to the

maximum extent permitted by law) give any warranty or representation (express or

implied) as to the accuracy, completeness or reliability of the information

contained in it nor take any responsibility for it. The information in this presentation

has not been, and will not be, independently verified or audited.

---

KEEPING KIWIS
IN THE KNOW

CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 30 JUNE 2023

2 NEW ZEALAND MEDIA AND ENTERTAINMENT

04
Chairman and Chief Executive Officer's Report

08

Directors' Statement

09

Consolidated Interim Income Statement

10

Consolidated Interim Statement of Comprehensive Income

11

Consolidated Interim Balance Sheet

12

Consolidated Interim Statement of Changes in Equity

13

Consolidated Interim Statement of Cash Flows

Notes to the Consolidated Interim Financial Statements*

14

Basis of Preparation

16

Group Performance

21

Operating Assets and Liabilities

27

Capital Management

33

Group Structure and Investments in Other Entities

35

Other Notes

36

Independent Auditor's Review Report

* In an attempt to make these financial statements easier to read, the notes to the

financial statements have been grouped into six sections; aimed at grouping items

of a similar nature together. The Basis of Preparation section presents a summary

of material information and general accounting policies that are necessary to

understand the basis on which these consolidated interim financial statements

have been prepared. A summary of the significant accounting estimates and

judgements is also included under the Basis of Preparation section on page 15.

CONTENTS

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 3

CHAIRMAN
AND CHIEF

EXECUTIVE

REPORT

Kia ora. The six months to 30 June 2023 have seen New Zealand Media and

Entertainment (NZME) continue to embrace a strong programme of digital


transformation, in line with the bold objectives set out in our three-year strategy.

Despite operating in a very challenging global and domestic

economic environment, NZME has continued its strong focus

on its three strategic pillars – Audio, Publishing and OneRoof,

and we remain committed to growing our business, delivering

value for shareholders, and meeting the changing needs of

our customers and our audiences.

With New Zealand in economic recession for the first time in

a decade, the impacts of inflationary pressures, weak business

and consumer confidence and a depressed real estate market

have all contributed to a lower revenue result for NZME in

the first half of 2023. However, NZME has fared well through

having an effective, clear strategy and being committed

to our digital transformation objectives while remaining as

efficient as possible to offset inflationary cost pressures.

Despite the challenges, we remain focused on broadening

the content on offer across our digital platforms – be that

through Audio, Publishing or OneRoof, ensuring we can grow

audiences and continue to deliver results for shareholders.

NZME has continued to carefully manage costs across

the business, finding some immediate cost savings and

efficiencies without impacting significantly on business

performance, or needing to make large scale people changes.

Financial results

NZME’s Operating Revenue1 was $166.0 million for the first

half of the year - down 6% against the first half of 2022.

This was largely reflective of the aforementioned difficult

economic environment.

NZME’s Operating Earnings Before Interest, Tax, Depreciation

and Amortisation (EBITDA) was $21.3 million for the half,

compared to $28.1 million in the previous corresponding

period.

NZME’s Statutory Net Profit After Tax (NPAT) was $2.0 million,

down on the $8.5 million for the first half of 2022.

NZME’s overall advertising revenue was 7% lower at

$116.4 million compared to H1 2022. Advertising revenues

were impacted by reductions in real estate, government

and retail advertising, as well as travel advertising not yet

returning to pre-COVID levels.

OneRoof continued to grow its audience and enquiry level.

Despite achieving an increased percentage of property

listing upgrades, OneRoof’s advertising revenue was

impacted by the nationwide downturn in the real estate

market and fewer new listings coming to market. This

resulted in digital revenue being 1% lower than the same

period in 2022. Advertising revenue across our Audio

business was largely flat, year on year, but with a pleasing

28% growth in digital audio revenues.

We are seeing some pleasing signs of recovery in several

key areas leading into the next six months.

Publishing

NZME reaches more than 2.8 million2 people across our

publishing print and digital platforms. With tough economic

conditions impacting publishing revenue, NZME was pleased

to note growth in its overall subscriptions from 209,000 to

218,000 in the six months from 31 December 2022,

with 123,000 of these being digital only subscriptions

– up from 113,000.

We have been focused on accelerating corporate digital

subscriptions, targeting key industry groups with BusinessDesk

and Herald Premium bundles. Furthermore, the introduction

of digital subscription offerings for Viva Premium and

The New Zealand Listener, have seen us reach a range of

different audiences who are willing to pay for new, high-

quality, targeted content that meets their unique interests

and needs.

The NZ Herald launched a large-scale marketing campaign,

‘News worth knowing’ across television, radio and digital

platforms, which was complemented by a renewed focus

on quality and trust across our journalism. This was further

supported by enhanced data insights and new tools to

enhance storytelling and personalise content delivered

to readers.

NZME was recognised at the International News Media

Association (INMA) Awards, held in New York, winning Best

Innovation in Newsroom Transformation as well as taking

out second and third place in other categories. NZME was

Source:

1

Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however exclude

exceptional items to allow for like for like comparison between the 2023 and 2022 financial periods. 2 Nielsen CMI Q2 22

– Q1 23 May 2023 Fused AP15+. Monthly coverage for Daily & Community titles, Weekly coverage for Newspaper Inserted

Magazines, Monthly UA for Digital, Weekly Reach for Radio (GfK RAM S3 22). Note: Fused data has potential for duplication.

3 GfK RAM, Commercial Radio, Total NZ 1/2023, M-S 12mn-12mn, Cume, AP10+. 4 Adswizz AudioMetrix, NZME Network

Stations, Monthly Average, Jan-Jun 2023. 5 Triton NZ Podranker as at June 2023. 6 Triton NZ Podranker Jan – June 2023.

4 NEW ZEALAND MEDIA AND ENTERTAINMENT

also successful at the 2023 Voyager Media Awards, winning
Website of the Year for a record fourth straight year, the

NZ Herald winning Metropolitan Newspaper of the Year

and New Zealand’s overall Newspaper of the Year, alongside

a range of awards for individual journalists.

Audio

NZME continues to reach more than 2.0 million3 people

across our radio and digital audio platforms.

Our digital audio platform iHeartRadio continues to grow,

averaging more than 6.3 million hours of listening on a

monthly basis4.

The NZME Podcast Network remains the top podcast

network in the country, with 1.0 million monthly listeners5

delivering more than 44.0 million downloads for the first

half of this year6.

Our podcast network has grown exponentially, and remains

an area of strategic focus, given its position as one of the

fastest growing digital media platforms in the world. Be it

through our independently produced podcasts, or those

of our partners and external providers via our iHeartRadio

platform, our breadth of content caters to a diverse

audience which shows the strength of NZME’s network.

NZME celebrated big wins at the NZ Radio Awards 2023,

winning six of the eight premier awards, with Newstalk ZB

winning Network Station of the Year, Mike Hosking named

as Sir Paul Holmes Broadcaster of the Year and winning

Best Talk Presenter - Breakfast or Drive, and ZM’s Fletch,

Vaughan & Hayley once again winning Best Music Network

Breakfast Show.

NZME is pleased to have achieved radio revenue market

share of 42.4%, the highest share it has achieved since

measurement commenced in 2016.

OneRoof

The nationwide downturn in the real estate market has

impacted on OneRoof’s revenue, with significantly fewer

property listings across the country. However, OneRoof’s

strength is in its multi-faceted offering, with editorial content

also a large part of the platform. Pleasingly, despite a

decrease in new listings, we have seen a 64% increase in

visits to for-sale listings and a 35% increase in enquiries

on listings year on year.

Audience engagement in real estate editorial content

remains high. In line with our strategic target around

increasing conversion rates of listings, we’ve seen an

increase in the number of listing conversions, with

Auckland now achieving 42.6% of all listings being

upgraded (up from 38.4%) and the rest of the country

now at 16.8% (up from 14.8%).

Capital Management

We are making good progress towards our strategic targets

and diversifying our portfolio of platforms and content,

making further gains in digital transformation. This is

despite the current economic climate having a significant

impact on company performance.

The Board is pleased to declare a fully imputed interim

dividend of 3.0 cents per share, the same level as last year.

NZME expects to see a release of working capital in the

second half of 2023 and based on the expected financial

performance, net debt is forecast to reduce by the end of

the year resulting in net debt below the lower end of the

target leverage ratio.

Given the uncertain environment, the Board continues

to have a desire to operate at the lower end of the target

leverage ratio and will review its capital management

position options together with the full year results.

Outlook

Business confidence, while still negative, has been

recovering in the first half of the year and interest rates

are peaking. In positive signs for our OneRoof business,

real estate sentiment is improving. However, the economic

environment remains uncertain.

The second half of 2023 has commenced well. Revenue

performance is improving with August and September

bookings currently tracking to be 3% higher than the

corresponding months in 2022.

Quarter four is typically our largest quarter. 2023 will be

influenced by many things, especially the New Zealand

election, the Rugby World Cup and the partial recovery

of the real estate market.

Based on current performance, NZME confirms that

it expects to be at the lower end of the EBITDA range

previously issued of $59-$64 million for 2023.

NZME has a clear and effective strategy, and we continue

to deliver on the key elements of our strategy. As we head

into the final months of our three-year strategy, we look

forward to updating shareholders in November on our

strategic direction for the next three years.

We would like to acknowledge our shareholders for your

valued support of NZME – we are committed to delivering

value for you all, and we thank you for your continued

commitment in investing in NZME as we transform the

business to deliver on our targets and aspirations.

We’d also like to say a big thank you to everyone at NZME

– thank you for working hard to grow our business and for

your commitment and enthusiasm in your roles. We look

forward to a strong finish to 2023 and further momentum

as we refresh our strategy for 2024 and beyond.

Ngā mihi nui,

Michael Boggs

Chief Executive Officer

Barbara Chapman


Chairman

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 5

CONSOLIDATED
INTERIM

FINANCIAL

STATEMENTS

NZME LIMITED

FOR THE SIX MONTHS ENDED 30 JUNE 2023

6 NEW ZEALAND MEDIA AND ENTERTAINMENT

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 7

The Directors are pleased to present the consolidated interim financial
statements of NZME Limited (the "Company") and its subsidiaries

(together the "Group") for the six months ended 30 June 2023,

incorporating the consolidated interim financial statements and

the independent auditor's review report.

The Directors are responsible, on behalf of the Company, for presenting

these consolidated interim financial statements in accordance with

applicable New Zealand legislation and New Zealand equivalent to

International Accounting Standard 34:

Interim Financial Reporting

and International Accounting Standard 34: Interim Financial Reporting

and the NZX Listing Rules.

The consolidated interim financial statements for the Group

as presented on pages 9 to 35 are signed on behalf of the Board

of Directors, and are authorised for issue on the date below.

For and on behalf of the Board of Directors

Barbara Chapman Carol Campbell

Chairman Director



Date: 24 August 2023

DIRECTORS’

STATEMENT

8 NEW ZEALAND MEDIA AND ENTERTAINMENT

Note
June 2023

$’000

June 2022

$’000

Revenue2.1

163,296

173,342

Finance and other income2.1

2,925

3,594

Total revenue and other income

2.1

166,221

176,936

Expenses from operations before finance costs,

depreciation and amortisation

(145,697)

(149,294)

Depreciation and amortisation2.3.3

(13,809)

(12,998)

Finance costs2.3.3

(3,697)

(2,874)

Share of joint ventures and associates net

(loss) / profit after tax

5.2.2

(153)

13

Profit before income tax expense2,865

11,783

Income tax expense

(887)

(3,326)

Net profit after tax1,978

8,457

Profit for the period is attributable to:

Owners of the Company

2,455

8,735

Non-controlling interests

(477)

(278)

Cents

Cents

Earnings per share attributable to the ordinary

shareholders of the Company

Basic earnings per share (cents per share)2.2

1.33

4.44

Diluted earnings per share (cents per share)2.2

1.28

4.27

The above Consolidated Interim Income Statement should be read in conjunction with the accompanying notes.

CONSOLIDATED INTERIM

INCOME STATEMENT

FOR THE SIX MONTHS ENDED 30 JUNE 2023 (UNAUDITED)

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 9

CONSOLIDATED INTERIM
STATEMENT OF

COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 JUNE 2023 (UNAUDITED)

June 2023

$’000

June 2022

$’000

Net profit after tax1,978

8,457

Other comprehensive income

Items that may be reclassified to profit or loss

Effective gain on hedging instruments

9

110

Hedging reclassification to profit or loss

(216)

(23)

Net (loss) / gain on hedging instruments(207)

87

Net exchange differences on translation of foreign operations

4

3

Other comprehensive income net of taxation(203)

90

Total comprehensive income1,775

8,547

Total comprehensive income attributable to:

Owners of the Company

2,252

8,825

Non-controlling interests

(477)

(278)

10 NEW ZEALAND MEDIA AND ENTERTAINMENT

Note
June 2023

(unaudited)

$’000

December 2022

(audited)

$’000

Current assets

Cash and cash equivalents4.2

5,746

5,670

Trade and other receivables3.5

45,156

48,751

Inventories3.6

5,900

5,644

Derivative financial instruments

59

279

Income tax receivable

2,913

-

Total current assets59,7 74

60,344

Non-current assets

Intangible assets3.1

140,141

141,487

Property, plant and equipment3.2

21,231

23,095

Right-of-use assets3.3

59,789

63,657

Capital work in progress3.4

4,404

3,795

Other financial assets

815

815

Equity accounted investments5.2.2

3,243

3,443

Other receivables and prepayments3.5

5,091

5,642

Deferred tax assets

3,999

3,959

Total non-current assets238,713

245,893

Total assets298,487

306,237

Current liabilities

Trade and other payables

45,538

52,477

Current lease liabilities4.2.2

11,835

11,596

Income tax payable

-

1,674

Total current liabilities57,373

65,747

Non-current liabilities

Non-current lease liabilities4.2.2

75,024

79,578

Interest bearing liabilities4.2.1

37,371

23,134

Total non-current liabilities112,395

102,712

Total liabilities169,768

168,459

Net assets128,719

137,7 78

Equity

Share capital

344,473

344,473

Reserves

5,279

5,282

Retained earnings

(219,767)

(211,188)

Total Company interest129,985

138,567

Non-controlling interests(1,266)

(789)

Total equity128,719

137,7 78

The above Consolidated Interim Balance Sheet should be read in conjunction with the accompanying notes.

CONSOLIDATED INTERIM

BALANCE SHEET

AS AT 30 JUNE 2023

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 11

CONSOLIDATED INTERIM
STATEMENT OF CHANGES

IN EQUITY

FOR THE SIX MONTHS ENDED 30 JUNE 2023 (UNAUDITED)

Attributable to owners of the Company

Note

Share

capital

$’000

Reserves

$’000

Retained

earnings

$’000

Tot a l

$’000

Non-

controlling

interests

$’000

Tot a l

equity

$’000

Balance at 1 January 2022

361,7584,920(209,478)

1 57, 2 0 0

(86)

1 57,114

Profit / (loss) for

the period

--8,735

8,735

(278)

8,457

Other comprehensive

income

-90-

90

-

90

Total comprehensive

income / (loss)

-908,735

8,825

(278)

8,547

Dividends paid or declared4.1.1--(19,556)

(19,556)

-

(19,556)

Supplementary dividends

paid or declared

4.1.1--(2,354)

(2,354)

-

(2,354)

Tax credit on

supplementary dividends

--2,354

2,354

-

2,354

Repurchase of shares(5,259)--

(5,259)

-

(5,259)

Transfer of associates

revaluation reserve

-(259)259

-

-

-

Share based payments-375-

375

-

375

Balance at 30 June 2022

356,4995,126(220,040)

141,585

(364)

141,221

Balance at 1 January 2023

344,4735,282(211,188)

138,567

(789)

1 37,7 78

Profit / (loss) for the period--2,455

2,455

(477)

1,978

Other comprehensive loss-(203)-

(203)

-

(203)

Total comprehensive

(loss) / income

-(203)2,455

2,252

(477)

1,775

Dividends paid or declared4.1.1--(11,034)

(11,034)

-

(11,034)

Supplementary dividends

paid or declared

4.1.1--(1,514)

(1,514)

-

(1,514)

Tax credit on

supplementary dividends

--1,514

1,514

-

1,514

Share based payments-200-

200

-

200

Balance at 30 June 2023

344,4735,279(219,767)

129,985

(1,266)

128,719

The above Consolidated Interim Statement of Changes in Equity should be read in conjunction with the

accompanying notes.

12 NEW ZEALAND MEDIA AND ENTERTAINMENT

CONSOLIDATED INTERIM
STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 JUNE 2023 (UNAUDITED)

Note

June 2023

$’000

June 2022

$’000

Cash flows from operating activities

Receipts from customers

166,696

168,133

Payments to suppliers and employees

(150,873)

(147,78 9)

Government grants

1,695

2,095

Dividends received

47

47

Interest received on bank facilities

108

47

Interest received on leases

3.5.1

121

151

Interest paid on bank facilities

(1,080)

(475)

Interest paid on leases

4.2.2

(2,362)

(2,393)

Income taxes paid

(5,511)

( 7,9 59)

Net cash inflows from operating activities

4.3

8,841

11,857

Cash flows from investing activities

Payments for property, plant and equipment

and intangible assets (including work in progress)

(5,431)

(4,109)

Acquisition of BusinessDesk

3.8

-

(2,717)

Acquisition of Radio Wanaka assets

-

(892)

Proceeds from sale of property, plant and equipment

30

8

Net cash outflows from investing activities(5,401)

( 7,7 10)

Cash flows from financing activities

Proceeds from borrowings

63,000

17,000

Repayments of borrowings

(49,000)

(7,000)

Repurchase of shares

-

(5,259)

Dividends paid to Company's shareholders

4.1.1

(11,034)

(9,878)

Payments for lease liability principal

4.2.2

(6,330)

(5,701)

Net cash outflows from financing activities(3,364)

(10,838)

Net increase / (decrease) in cash and cash equivalents

4.2.1

76

(6,691)

Cash and cash equivalents at beginning of the period

5,670

13,538

Cash and cash equivalents at end of the period5,746

6,847

The above Consolidated Interim Statement of Cash Flows should be read in conjunction with the accompanying notes.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 13

NOTES TO THE CONSOLIDATED
INTERIM FINANCIAL

STATEMENTS (UNAUDITED)

1.0 BASIS OF PREPARATION

1.1 REPORTING ENTITY AND STATUTORY BASE

NZME Limited (NZX:NZM, ASX:NZM) is a for-

profit company limited by ordinary shares which

are publicly traded on the NZX Main Board and

the Australian Securities Exchange as a Foreign

Exempt Listing. NZME Limited is incorporated and

domiciled in New Zealand. It is registered under

the Companies Act 1993 and is a FMC reporting

entity under Part 7 of the Financial Markets

Conduct Act 2013. The entity’s registered office

is 2 Graham Street, Auckland, 1010, New Zealand.

NZME Limited (the "Company" or "Parent")

and its subsidiaries' (together the "Group")

principal activity during the financial period

was the operation of an integrated media

and entertainment business.

1.2 GENERAL ACCOUNTING POLICIES

These consolidated interim financial statements

have been prepared in accordance with New

Zealand equivalent to International Accounting

Standard 34:

Interim Financial Reporting,

International Accounting Standard 34:

Interim

Financial Reporting

and the NZX Listing Rules.

The consolidated interim financial statements do

not include all notes of the type normally included

in the annual consolidated financial statements.

Accordingly, these consolidated interim financial

statements should be read in conjunction with the

audited consolidated financial statements for the

year ended 31 December 2022. These consolidated

interim financial statements are presented for

the Group.

The material accounting policies used in the

preparation of these consolidated interim

financial statements are generally consistent

with those used in the audited consolidated

financial statements for the year ended

31 December 2022. Where there have been

changes to accounting policies or the Directors

consider it necessary to disclose an accounting

policy in these consolidated interim financial

statements, accounting policies have been

included in the relevant note.

These consolidated interim financial statements

are presented in New Zealand dollars, which is the

Company's functional and the Group's presentation

currency, and rounded to the nearest thousand,

except where otherwise stated. These consolidated

interim financial statements were approved for

issue by the Board of Directors on 24 August 2023.

These consolidated interim financial statements

have not been audited, but have been reviewed

in accordance with New Zealand Standard on

Review Engagement 2410:

Review of Financial

Statements Performed by the Independent Auditor

of the Entity

. The 30 June 2023 and 30 June 2022

figures and narrative are unaudited while those

for 31 December 2022 are audited figures

and narrative.

1.2.1 Comparatives

Certain prior period information has been re-

presented to ensure consistency with current

year disclosures and to provide more meaningful

comparison.

The disaggregation of revenue and other income

note (2.1) and the operating revenue and results

note (2.3.2) have been restated to reflect the

change in segment reporting that was adopted

in the consolidated financial statements for the

year ended 31 December 2022.

14 NEW ZEALAND MEDIA AND ENTERTAINMENT

1.3 SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGMENTS
The preparation of the consolidated interim

financial statements requires the use of certain

significant judgments, accounting estimates and

assumptions, including judgments, estimates

and assumptions concerning the future. The

estimates and assumptions are based on historical

experiences and other factors that are considered

to be relevant. The resulting accounting estimates

will by definition, seldom equal the related actual

results and are reviewed on an ongoing basis.

Significant areas of estimation and judgment in

these consolidated interim financial statements

are consistent with those disclosed in the audited

consolidated financial statements for the year

ended 31 December 2022 and are as follows:

Areas of significant accounting

estimates or judgements

Note

Determination of the number of

reportable segments

2.3.1

Assumptions and judgments used in

the impairment review of indefinite

life intangible assets

3.1.1

1.4 NEW STANDARDS AND INTERPRETATIONS

There have been no changes to accounting policies

or new standards adopted during the period.

The External Reporting Board (XRB) of New Zealand

has issued three Climate Standards that set

requirements for the Climate-related Disclosures

(Aotearoa New Zealand Climate Standard 1

(NZ CS 1)); Adoption of Aotearoa New Zealand

Climate Standards (NZ CS 2); and the General

Requirements for Climate-related Disclosures

(NZ CS 3). The Climate Standards are effective from

1 January 2023, with mandatory assurance required

on the Greenhouse Gas emissions included in the

Climate Statements for the 2024 Annual Report.

The Company will adopt the Climate Standards

for the year ending 31 December 2023.

1.5 CYCLONE GABRIELLE

Cyclone Gabrielle caused extensive damage

across New Zealand in February 2023 with its

impacts continuing to affect several regions of

New Zealand. Numerous road closures across the

country prevented the delivery of newspapers to

Northland, Coromandel and Hawke’s Bay, while the

strong winds and rain destroyed a transmission

tower and equipment. The financial impact on

the Group’s half year result was approximately

$0.9 million. Some of this impact will be mitigated

by an insurance claim yet to be finalised.

1.6 WORKING CAPITAL

As at 30 June 2023 the Group had working capital

of $2.4 million compared to negative $5.4 million

as at 31 December 2022. The Group traditionally

has negative working capital primarily due to

deferred revenue of $17.8 million (31 December 2022:

$16.3 million) however at 30 June 2023 the

deferred revenue is offset by income tax assets

and lower accruals compared to prior periods.

The Directors are satisfied that there will be

adequate cash flows generated from operating

and financing activities to meet the obligations

of the Group for at least the next 12 months.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 15

2.0 GROUP PERFORMANCE
2.1 DISAGGREGATION OF REVENUE AND OTHER INCOME

Audio

$'000

Publishing

$'000

OneRoof

$'000

Other

$'000

Tot a l

$'000

For the six months ended

30 June 2023

Advertising53,91753,0809,403-

116,400

Circulation & subscription-39,761--

39,761

External printing & distribution-3,193--

3,193

Other3422,938211-

3,491

Segment revenue from

integrated media and

entertainment activities

54,259 98,9729,614- 162,845

Shared services centre43798-

130

Events---321

321

Total revenue from

external customers

54,302 99,051 9,622 321 163,296

Other income

A

248 2,378 - 70

2,696

Finance income- - - 229

229

Total finance and

other income

248 2,378 - 299 2,925

Total revenue and

other income

54,550 101,429 9,622 620 166,221

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

16 NEW ZEALAND MEDIA AND ENTERTAINMENT

Audio
Reclassified

$'000

Publishing

Reclassified

$'000

OneRoof

Reclassified

$'000

Other

Reclassified

$'000

Tot a l

$'000

For the six months ended

30 June 2022

Advertising54,016 59,908 11,863 -

125,787

Circulation & subscription- 41,777 - -

41,777

External printing & distribution- 2,257 - -

2,257

Other481 2,327 323 18

3,149

Segment revenue from

integrated media and

entertainment activities

54,497 106,26912 ,18618172,970

Shared services centre116 225 30 1

372

Total revenue from

external customers

54,613 106,494 12,216 19 173,342

Other income

A

228 3,066 - 102

3,396

Finance income- - - 198

198

Total finance and

other income

228 3,066 - 300 3,594

Total revenue and

other income

54,841 109,560 12,216 319 176,936

A

Other income includes Government grants of $1,694,649 (2022: $2,094,530) received from the Ministry of

Culture and New Zealand On Air for the production of content, journalism training & creating greater cultural

awareness. There are no unfulfilled conditions or contingencies attaching to these grants. The Group did not

benefit directly from any other forms of Government assistance.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 17

2.2 EARNINGS PER SHARE
June 2023

$’000

June 2022

$’000

Reconciliation of earnings used in calculating

basic / diluted earnings per share (EPS)

Profit attributable to owners of the parent entity

2,455

8,735

June 2023

Number

June 2022

Number

Weighted average number of shares

Weighted average number of shares for calculating basic EPS

183,913,614

196,698,866

Adjusted for calculation of diluted EPS

7, 2 74 ,14 6

7,716,996

Weighted average number of shares in the denominator

in calculating diluted EPS

1 9 1 ,1 87,76 0

204,415,862

June 2023

Cents

June 2022

Cents

Basic / diluted earnings per share

Basic earnings per share (cents per share)

1.33

4.44

Diluted earnings per share (cents per share)

1.28

4.27

2.3 SEGMENT INFORMATION

2.3.1 Determination and description of segments

Significant judgement: The Group has three operating segments – being "Audio", "Publishing"

and "OneRoof". All significant operating decisions are based upon analysis of NZME as three

operating segments. The Executive Team and the Board of Directors have been identified as the

Chief Operating Decision Maker. The Group’s major products and services are split into the three

segments with revenue, income, direct and allocated costs reported to the Chief Operating Decision

Maker on this basis. Although the Group operates in many different markets within New Zealand,

for management reporting purposes the Group operates in one principal geographical area

being New Zealand as a whole.

The Group operates an integrated media and entertainment business that incorporates the sale of

advertising, goods and services generated from the audiences attached to the Group's media platforms.

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

18 NEW ZEALAND MEDIA AND ENTERTAINMENT

The operating segments for the Group are:
• Audio - terrestrial radio stations, digital

iHeartRadio, podcasts and Radio brand

websites.

• Publishing - print publications (excluding

dedicated real estate publications) and digital

news websites including nzherald.co.nz. and

BusinessDesk.

• OneRoof - comprises oneroof.co.nz and

dedicated real estate print publications.

Operating expenses comprise those costs that are

directly attributable to each segment and allocated

costs that are allocated based on different criteria

depending on the expense type.

Revenue and expenses that are not included

in one of the three operating segments are

grouped together in Other. This grouping includes

corporate costs.

2.3.2 Operating revenues and results

The operating information provided to the Directors and the Executive Team, based on the reporting

segments for six months ended 30 June 2023 is as follows:

Audio

$'000

Publishing

$'000

OneRoof

$'000

Other

$'000

Tot a l

$'000

For the six months ended

30 June 2023

Revenue54,302 99,051 9,622 321

163,296

Other income

A

248 2,378 - 70

2,696

Operating expenses(44,051)(86,518)(10,909)(3,213)

(144,691)

Total operating adjusted

EBITDA

B

10,499 14,911 (1,287)(2,822)21,301

Audio

Reclassified

$'000

Publishing

Reclassified

$'000

OneRoof

Reclassified

$'000

Other

Reclassified

$'000

Tot a l

$'000

For the six months ended

30 June 2022

Revenue54,613 106,494 12,216 19

173,342

Other income

A

228 3,066 - 102

3,396

Operating expenses(45,130)(88,583)(11,986)(2,904)

(148,603)

Total operating adjusted

EBITDA

B

9,711 20,977 230 (2,783)28,135

A

Other income includes rental income of $70,011 relating to operating sub-leases on right-of-use assets

(2022: $102,361). See note 3.5.1 for the income received from the finance sub-leases on right-of-use assets.

B

Adjusted Earnings before Interest, Tax, Depreciation and Amortisation (Adjusted EBITDA) from continuing operations

which excludes exceptional items, is a non-GAAP measure that represents the Group’s total segment result which is

regularly monitored by the Chief Operating Decision Maker. Exceptional items are those gains, losses, income and

expense items that are not directly related to the primary business activities of the Group which are determined in

accordance with the NZME Exceptional Items Recognition Framework adopted by the Board. Exceptional items

include redundancies, impairment, one-off projects and the disposal of properties or businesses. These items are

excluded from the segment result that is regularly reviewed by the Chief Operating Decision Maker.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 19

2.3.3 Reconciliation of operating adjusted EBITDA to net profit before
income tax expense

Note

June 2023

$’000

June 2022

$’000

For the six months ended 30 June 2023

Operating adjusted EBITDA2.3.2

21,301

28,135

Finance income

229

198

Depreciation and amortisation

(13,809)

(12,998)

Finance costs

(3,697)

(2,874)

Share of joint ventures and associates net

(loss) / profit after tax

5.2.2

(153)

13

Exceptional items:

Other lease adjustments

(71)

(29)

Redundancies and associated costs

A

(740)

(146)

Costs in relation to one-off projects

B

(195)

(516)

Net profit before income tax expense2,865

11,783

A

The redundancies and associated costs relate to the restructuring of the Group's operations.

B

The 2023 costs primarily relate to the BusinessDesk earn-out-provision while the 2022 costs primarily relate

to the sub-lease of Graham Street and the disposal of assets in relation to the Wellington office space.

See note 3.9 for the segment assets and liabilities of the Group.

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

20 NEW ZEALAND MEDIA AND ENTERTAINMENT

3.0 OPERATING ASSETS AND LIABILITIES
3.1 INTANGIBLE ASSETS

Goodwill

$’000

Software

$’000

Masthead

brands

$’000

Radio

licences

$’000

Brands

$’000

Tot a l

$’000

As at 31 December 2022

Cost2,69353,844146,97679,94855,249

338,710

Accumulated amortisation

and impairment

-(43,911)(74,336)(53,499)(25,477)

(197,223)

Net book value2,6939,93372,64026,44929,772141,487

For the period ended

30 June 2023

Opening net book value2,6939,93372,64026,44929,772

141,487

Additions---291-

291

Amortisation-(2,578)-(1,611)-

(4,189)

Adjustment and transfers-(6)---

(6)

Transfers from capitalised

work in progress

-2,558---

2,558

Net book value2,6939,90772,6402 5,12 929,772140,141

As at 30 June 2023

Cost2,69356,396146,97680,23955,249

341,553

Accumulated amortisation

and impairment

-(46,489)(74,336)(55,110)(25,477)

(201,412)

Net book value2,6939,90772,6402 5,12 929,772140,141

3.1.1 Half year impairment review

Significant judgement: As disclosed in note 2.3.1 the Directors have determined that the Group

has three reportable segments – being "Audio", "Publishing" and "OneRoof". The Directors have

also determined that there are three cash generating units (CGU) for impairment testing because

these are the lowest level for which there are separately identifiable cash inflows which are largely

independent of the cash inflows from other assets or groups of assets. Note 3.9 contains the allocation

of the Group's assets and liabilities across the CGUs except for financing and equity accounted

investments. Those assets and liabilities that do not relate to one of the three CGUs are grouped as

"Other". In the consolidated financial statements for the year ended 31 December 2022 it was stated

by Management that there were no reasonably possible changes to key assumptions which could

result in impairment. Management has conducted a review of possible impairment indicators as at

30 June 2023 and concluded that there are no such indicators which would require a full impairment

assessment to be performed. Specifically, Management has considered the trading performance of

the Group compared to forecasts used in the impairment assessment at 31 December 2022 as well as

the market capitalisation of the Group at 30 June 2023.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 21

3.2 PROPERTY, PLANT AND EQUIPMENT
Freehold

land

$’000

Buildings

$’000

Leasehold

improvements

$’000

Plant and

equipment

$’000

Tot a l

$’000

As at 31 December 2022

Cost or fair value2656714,425254,804

269,561

Accumulated depreciation

and impairment

-(11)(11,004)(235,451)

(246,466)

Net book value265563,42119,35323,095

For the period ended 30 June 2023

Opening net book value265563,42119,353

23,095

Additions---11

11

Disposals---(30)

(30)

Depreciation--(486)(3,326)

(3,812)

Transfers and other

adjustments

-(1)-6

5

Transfers from capitalised

work in progress

--3511,611

1,962

Net book value265553,28617,6 2 521,231

As at 30 June 2023

Cost or fair value2656714,776249,755

264,863

Accumulated depreciation

and impairment

-(12)(11,490)(232,130)

(243,632)

Net book value265553,28617,6 2 521,231

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

22 NEW ZEALAND MEDIA AND ENTERTAINMENT

3.3 RIGHT-OF-USE ASSETS
Buildings

$’000

Transmission

$’000

Vehicles

$’000

Other

$’000

Tot a l

$’000

As at 31 December 2022

Net book value39,41023,2699344463,657

For the period ended 30 June 2023

Additions--249-

249

Depreciation(3,685)(1,826)(292)(5)

(5,808)

Transfer to lease receivables(4)---

(4)

Changes in lease payments

or lease terms

1,687-8-

1,695

Net book value37,40821,4438993959,789

3.4 CAPITAL WORK IN PROGRESS

$’000

As at 31 December 20223,795

Additions

5,12 9

Transfers to property, plant and equipment

(1,962)

Transfers to intangible assets

(2,558)

As at 30 June 20234,404

Capital work in progress is transferred to the relevant asset category once the project is completed.

Capitalised work in progress is not depreciated or amortised prior to being transferred to the relevant

asset category.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 23

3.5 TRADE AND OTHER RECEIVABLES
The following table details the Group’s current and non-current trade and other receivables

at 30 June 2023.

Note

June 2023

$’000

December 2022

$’000

Trade receivables net of provisions

39,356

42,018

Amounts due from related companies6.1

125

65

Finance lease receivables3.5.1

552

528

Other receivables and prepayments

5,123

6,140

Total current trade and other receivables45,156

48,751

Other receivables and prepayments

935

1,207

Finance lease receivables3.5.1

4,156

4,435

Total non-current other receivables and prepayments5,091

5,642

3.5.1 Finance lease receivables

$’000

As at 31 December 2022

Current assets

528

Non-current assets

4,435

Net investment in lease receivables at 31 December 20224,963

Interest on lease receivables

121

Transfer from right-of-use assets

4

Total lease receivables before cash payments5,088

Interest received

(121)

Principal received

(259)

Net investment in lease receivables at 30 June 20234,708

Current assets

552

Non-current assets

4,156

Net investment in lease receivables at 30 June 20234,708

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

24 NEW ZEALAND MEDIA AND ENTERTAINMENT

3.6 INVENTORIES
Inventories is predominantly the stock of newsprint held at the Ellerslie print plant and is valued at cost.

The stock of newsprint held is, on average nineteen weeks supply. The longevity of the commodity,

and the short period of time that stock is on hand, reduces the Group's risk of holding obsolete stock.

3.7 NET TANGIBLE ASSETS AND LIABILITIES

Net tangible assets per share is a non-GAAP measure that is required to be disclosed by the NZX

Listing Rules. The calculation of the Group's net tangible assets per share and its reconciliation

to the consolidated balance sheet is presented below:

June 2023

$’000

December 2022

$’000

Total assets

298,487

306,237

Deferred tax asset

(3,999)

(3,959)

Intangible assets

(140,141)

(141,487)

Total liabilities

(169,768)

(168,459)

Net tangible liabilities(15,421)

( 7,6 6 8)

Minority interest

1,266

789

Net tangible liabilities for the owners of the company(14,155)

(6,879)

Number of shares issued (in thousands)

183,914

183,914

Net tangible liabilities per share (in $)($0.08)

($0.04)

3.8 BUSINESSDESK ACQUISITION

In January 2022 the Group acquired the assets,

certain liabilities and the business of BusinessDesk

from Content Limited. The 30 June 2022 consolidated

interim financial statements contained the provisional

purchase transaction which was finalised by

31 December 2022. Note 3.10 of the audited

consolidated financial statements for the year

ended 31 December 2022 contains the finalised

details of the purchase transaction.

3.9 SEGMENT ASSETS AND LIABILITIES

The segment assets and liabilities of the Group

are shown in the following table. The segment

assets and liabilities are measured in the same

way as in the consolidated financial statements.

The "Other" grouping includes the deferred tax

assets and the current tax provision of the Group

as well as the assets and liabilities of the Group

that are not directly attributable to the segments

or allocated to them.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 25

Audio
$'000

Publishing

$'000

OneRoof

$'000

Other

$'000

Tot a l

$'000

As at 30 June 2023

Goodwill- 2,693 - -

2,693

Masthead brands- 72,640 - -

72,640

Brands29,169 603 - -

29,772

Non-amortising

intangible assets

29,169 75,936 - - 105,105

Other assets88,19486,0479,231 9,910

193,382

Total assets117,3 6 3161,9839,231 9,910298,487

Total liabilities64,42395,7455,673 3,927

169,768

Net assets52,94066,2383,558 5,983128,719

Audio

$'000

Publishing

$'000

OneRoof

$'000

Other

$'000

Tot a l

$'000

As at 31 December 2022

Goodwill- 2,693 - -

2,693

Masthead brands- 72,640 - -

72,640

Brands29,169 603 - -

29,772

Non-amortising

intangible assets

29,169 75,936 - - 105,105

Other assets91,749 91,779 10,543 7,0 6 1

201,132

Total assets120,918 1 6 7,7 1 5 10,543 7,0 61 306,237

Total liabilities60,948 96,483 7,03 9 3,989

168,459

Net assets59,970 71,232 3,504 3,072 1 37,7 78

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

26 NEW ZEALAND MEDIA AND ENTERTAINMENT

4.0 CAPITAL MANAGEMENT
4.1 DIVIDENDS

4.1.1 Dividends paid and declared

Amounts recognised as distributions to equity holders during the six months ended 30 June 2023:

June 2023

Cents per

Share

June 2022

Cents per

Share

June 2023


$’000

June 2022

$’000

Final dividend declared 21 February 2023,

paid 22 March 2023

A

6.0

5.0

11,034

9,878

Special dividend, declared 20 June 2022,

paid 12 July 2022

B

-

5.0

-

9,678

Total dividends declared during the period11,034

19,556

Supplementary final dividend for 2022

paid 22 March 2023

1.06

0.88

1,514

1,166

Supplementary special dividend

paid 12 July 2022

-

0.88

-

1,188

Total supplementary dividends

declared during the period

1,514

2,354

Proposed interim dividend for the year

ended 31 December 2023

3.03.0 5,517

5,795

A

The final dividend for 2022 was not franked while the 2021 final dividend was fully franked.

B

Dividend was partially franked.

Supplementary dividends were paid to registered shareholders who were not tax residents in New Zealand

and who held less than 10% of the shares in the Company at the record date for the related distribution.

The proposed dividend, declared by the Board of Directors on 24 August 2023, is to be paid

on 27 September 2023 to registered shareholders as at 15 September 2023.

The dividends declared and paid were approved by the Directors to be paid out of profits from NZME

Limited, as a standalone legal entity, which had been specifically earmarked as being available for the

declaration of the dividend and had not been appropriated or earmarked for other purposes.

4.1.2 Imputation credits

June 2023

$'000

December 2022

$’000

Imputation credits available for subsequent reporting periods

based on the New Zealand 28% tax rate for the Group

NZ$ 23,752

NZ$ 24,211

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 27

4.2 INTEREST BEARING LIABILITIES
The following table details the Group’s combined

net debt at 30 June 2023.

The movements in these balances during the year

are provided in notes 4.2.1 Secured bank loans

and note 4.2.2 Lease liabilities.

$’000

Bank loans

37,371

Cash and cash equivalents

(5,746)

Net bank debt 31,625

Lease liabilities

86,859

Net debt at 30 June 2023118,484

4.2.1 Secured bank loans

$’000

Bank loans

As at 31 December 2022

23,134

Net cash flows

14,000

Gain on loan modification release

188

Amortisation of borrowing costs

49

As at 30 June 202337,371

Cash and cash equivalents

As at 31 December 2022

(5,670)

Net cash flows

(76)

Net bank debt at 30 June 202331,625

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

28 NEW ZEALAND MEDIA AND ENTERTAINMENT

Capitalised borrowing costs of $253,304
(31 December 2022:$302,331) are included in

the secured bank loans balance at 30 June 2023.

Capitalised borrowing costs are the costs incurred

on acquiring the loan less accumulated amortisation

to 30 June 2023 with the costs being amortised

over the period of the loan.

The Group is funded from a combination of its own

cash reserves and NZ$50 million bilateral bank loan

facilities, which NZME refinanced on 21 November

2018, 22 July 2020 and 9 December 2022, of which

$38.0 million (31 December 2022: $24.0 million)

is drawn and $12.0 million (31 December 2022:

$26.0 million) is undrawn as at 30 June 2023.

This facility expires on 31 January 2026.

The interest rate for the drawn facility is the

BKBM plus credit margin.

The NZME bilateral facilities contain undertakings

which are customary for facilities of this nature

including, but not limited to, provision of information,

negative pledge and restrictions on priority

indebtedness and disposals of assets.

The assets of the Group are collateral for

the interest bearing liability.

In addition, the Group must comply with financial

covenants (a net debt to EBITDA ratio and an

EBITDA to net interest expense ratio) for each

12 month period ending on 31 March, 30 June,

30 September and 31 December. The Group has

complied with these covenants throughout the

reporting period.


4.2.2 Lease liabilities

$’000

As at 31 December 2022

Current lease liabilities

11,596

Non-current lease liabilities

79,578

Total lease liabilities at 31 December 202291,174

Interest on lease liabilities

2,362

New leases

249

Changes in scope, lease terms and other adjustments

1,766

Total lease liabilities before cash payments95,551

Interest paid on leases

(2,362)

Principal payments

(6,330)

Total cash payments(8,692)

Total lease liabilities at 30 June 202386,859

Current lease liabilities

11,835

Non-current lease liabilities

75,024

Total lease liabilities at 30 June 202386,859

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 29

4.3 CASH FLOW INFORMATION
June 2023

$’000

June 2022

$’000

Reconciliation of net cash inflows / (outflows)

from operating activities to profit for the period:

Profit for the period

1,978

8,457

Depreciation and amortisation expense

13,809

12,998

Borrowing cost amortisation

49

124

Fair value movement on over hedged swaps

13

(59)

Gain on loan modification unwinding

188

-

Net loss on sale of non-current assets

-

230

Change in current / deferred tax payable

(4,623)

(4,633)

Lease adjustments

71

29

BusinessDesk earn-out-provision

235

-

Group's share of retained losses in joint ventures

and associates net of distributions received

200

34

Share based payment expense

200

375

Changes in assets and liabilities:

Trade and other receivables

2,784

(5,827)

Inventories

(257)

686

Prepayments

1,367

340

Trade and other payables and employee benefits

( 7,173)

(897)

Net cash inflows from operating activities8,841

11,857

4.4 FAIR VALUE MEASUREMENT

The Group measures and recognises the following

assets and liabilities at fair value on a recurring

basis:

• Financial assets at fair value through

profit or loss (FVTPL);

• Land and buildings (excluding

leasehold improvements).

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

30 NEW ZEALAND MEDIA AND ENTERTAINMENT

4.4.1 Fair value hierarchy
NZ IFRS 13 requires disclosure of fair value

measurements by level of the following fair

value measurement hierarchy:

• Level 1: quoted prices (unadjusted) in active

markets for identical assets or liabilities;

• Level 2: inputs other than quoted prices included

within level 1 that are observable for the asset

or liability, either directly or indirectly, and

• Level 3: inputs for the asset or liability that

are not based on observable market data

(unobservable inputs).

4.4.2 Recognised fair value measurements

June 2023

$’000

December 2022

$’000

Recurring fair value measurements

Financial assets (Level 2)

Derivative financial instruments current assets

59

279

Financial assets (Level 3)

There are no financial assets carried at fair value.

Other financial assets of $815,000

A

(31 December 2022:

$815,000) are measured at amortised cost and therefore

have been excluded from this table.

Total financial assets59

279

Non-financial assets (Level 3)

Freehold land and buildings

Freehold land

265

265

Buildings (excluding leasehold improvements)

55

56

Total non-financial assets320

321

A

Other financial assets comprise of a loan to Event Finda NZ Ltd. The loan is interest bearing and is repayable

under certain conditions.

All fair value measurements referred to above are either level 2 or level 3 of the fair value hierarchy

and there were no transfers between levels.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 31

4.4.3 Disclosed fair values
The Group also has a number of assets and

liabilities which are not measured at fair value but

for which fair values are disclosed in these notes.

The carrying amounts of trade receivables and

payables are assumed to approximate their fair

values due to their short-term nature.

The fair value of the non-current trade

receivables are assumed to approximate their

carrying values as the balances comprise of

prepayments in relation to cash already received

by the Group and lease receivables where the

carrying value has been calculated based on

net present values of future cash inflows.

The fair value of interest bearing liabilities

disclosed in note 4.2 is estimated by discounting

the future contractual cash flows at the current

market interest rates that are available to the

Group for similar financial instruments. For the

period ending 30 June 2023, the borrowing rates

were determined to be between 6.5% and 7.9%

(31 December 2022: between 3.8% and 7.2%),

depending on the type of borrowing. The fair

value of borrowings approximates the carrying

amount, as the impact of discounting is not

significant (level 2).

4.4.4 Valuation techniques used to derive at level 2 and 3 fair values

Recurring fair value measurements

The fair value of financial instruments that are

not traded in an active market is determined

using valuation techniques. These valuation

techniques maximise the use of observable

market data where it is available and rely as

little as possible on entity specific estimates.

If all significant inputs required to fair value

an instrument are observable, the instrument

is included in level 2.

If one or more of the significant inputs is not

based on observable market data, the instrument

is included in level 3.

The Group uses Director's valuation, based on

the independent valuation performed in 2015,

for its freehold land and buildings less subsequent

depreciation for buildings to ensure that the carrying

value of the assets is materially consistent with their

fair value. The land and buildings owned by the

Group are transmission sites and associated

buildings, and as such are specialised and have

limited saleability. The best evidence of fair value

is current prices in an active market for similar

properties; however, these are not readily available

for such specialised sites in such locations.

The Directors believe that the current carrying

value of the assets equates to their fair value

given the nature and location of the assets.

All resulting fair value estimates for properties

are included as level 3.

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

32 NEW ZEALAND MEDIA AND ENTERTAINMENT

5.0 GROUP STRUCTURE AND INVESTMENTS IN OTHER ENTITIES
5.1 CONTROLLED ENTITIES

The consolidated interim financial statements

incorporate the assets, liabilities and results of the

subsidiaries listed below. Unless otherwise stated,

they have share capital consisting solely of ordinary

shares that are held directly by the Group, and the

proportion of ownership interest held equals the

voting rights held by the Group. All entities are

incorporated in, and operate in, New Zealand unless

otherwise stated. There were no changes in control

during the period ended 30 June 2023.

June 2023

Ownership

Interest

December 2022

Ownership

Interest

Name of entity

NZME Advisory Limited

100%

100%

NZME Australia Pty Limited

A

100%

100%

NZME Educational Media Limited

100%

100%

NZME Holdings Limited

100%

100%

NZME Investments Limited

100%

100%

NZME Print Limited

100%

100%

NZME Publishing Limited

100%

100%

NZME Radio Investments Limited

100%

100%

NZME Radio Limited

B

100%

100%

NZME Specialist Limited

100%

100%

The Hive Online Limited

100%

100%

New Zealand Radio Network Limited

100%

100%

The Radio Bureau Limited

100%

100%

OneRoof Limited

C

80%

80%

A

Incorporated in, and operates in, Australia.

B

One "Kiwi Share" held by the Minister of Finance. The rights and obligations are set out

in the NZME Radio constitution.

C

Refer to note 6.3 regarding the Group exercising its option to acquire the remaining 20 percent

of the shares in OneRoof Limited.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 33

5.2 INTERESTS IN OTHER ENTITIES
5.2.1 Associates, joint ventures and joint operations

The Group has the following associates, joint ventures and joint operations:

June 2023

Ownership

Interest

December 2022

Ownership

Interest

Eveve New Zealand Limited

A

40%

40%

New Zealand Press Association Limited

A

38.82%

38.82%

Restaurant Hub Limited

A

38%

38%

The Beacon Printing & Publishing Company Limited

A

21%

21%

The Gisborne Herald Company Limited

A

49%

49%

The Wairoa Star Limited

A

40.41%

40.41%

The Radio Bureau

B

50%

50%

A

These entities are classified as joint ventures or associates and are accounted for using the equity method

in these consolidated interim financial statements.

B

The Radio Bureau is classified as a joint operation and the Group has included its direct right to the assets,

liabilities, revenues and expenses of joint operations and its share of any jointly held or incurred assets,

liabilities, revenues and expenses in these consolidated interim financial statements.

5.2.2 Equity accounted investments

$’000

As at 31 December 20223,443

Share of losses in joint ventures and associates

(153)

Dividends received

(47)

As at 30 June 20233,243

The equity accounted investments are not considered to be material to the Group's operations or

results and therefore no disclosures of the summarised financial information for these investments

have been made.

NOTES TO THE CONSOLIDATED INTERIM

FINANCIAL STATEMENTS (UNAUDITED)

CONTINUED

34 NEW ZEALAND MEDIA AND ENTERTAINMENT

6.0 OTHER NOTES
6.1 RELATED PARTIES

The following table details the period end balances between the Group and its associates.

June 2023

$’000

December 2022

$’000

Balances with associates

Receivables

125

65

The following table details the transactions between the Group and its associates during the six months

ended 30 June 2023.

June 2023

$’000

June 2022

$’000

Transactions with associates

Advertising revenue earned

18

6

Services provided by the Group

67

48

Paper usage reimbursed

110

46

Services received by the Group

(1)

(1)

6.2 COMMITMENTS AND CONTINGENT LIABILITIES

The Group is subject to litigation incidental to the business, none of which is expected to be material.

No provision has been made in the consolidated financial statements in relation to its current litigation

and the directors believe that such litigation will not have a significant effect on the Group's financial

position, results of operations or cash flows.

6.3 SUBSEQUENT EVENTS

On 11 August 2023 the Group exercised its option to acquire the remaining 20 percent of shares in

OneRoof Limited ("OneRoof") for $2.1 million from our joint venture partner, Hougarden.com.Limited.

The Group now holds 100 percent of the shares in OneRoof. The purchase price is payable in a series

of instalments through to July 2026. The acquisition was completed on 18 August 2023 and is not

considered to be a material purchase for the Group.

The Directors are not aware of any other material events subsequent to the reporting date.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 35

Independent auditor’s review report
To the shareholders of NZME Limited

Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements of NZME Limited (the Company) and

its subsidiaries (the Group), which comprise the consolidated interim statement of financial position as

at 30 June 2023, and the consolidated interim income statement, the consolidated interim statement of

comprehensive income, the consolidated interim statement of changes in equity and the consolidated

interim statement of cash flows for the six months ended on that date, and significant accounting

policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying consolidated interim financial statements of the Group do not present fairly , in all

material respects, the financial position of the Group as at 30 June 2023, and its financial performance

and cash flows for the six months then ended, in accordance with International Accounting Standard

34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting

Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand

Standard on Review Engagements

2410 (Revised) Review of Financial Statements Performed by the Independent Auditor of the Entity

(NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s responsibilities for

the review of the

consolidated interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New

Zealand relating to the audit of the annual fina ncial statements, and we have fulfilled our other ethical

responsibilities in accordance with these ethical requirements. In addition to our role as auditor, our

firm carried out other services for the Group in the areas of agreed upon procedures relating to the

benchmarking of market revenue data. In addition, our firm, its partners and employees may deal with

the Group on normal terms within the ordinary course of trading activities of the Group. The provision

of these other services has not impaired our independence.

Responsibilities of Directors for the consolidated interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and fair

presentation of these consolidated interim financial statements in accordance with IAS 34 and NZ IAS


34 and for such internal control as the Directors determine is necessary to enable the preparation and

fair presentation of the consolidated interim financial statements that are free from material

misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the consolidated interim financial statements

Our responsibility is to express a conclusion on the consolidated interim financial statements based on

our review. NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our

attention that causes us to believe that the consolidated interim financial statements, taken as a whole,

are not prepared in all material respects, in accordance with IAS 34 and NZ IAS 34.

A review of consolidated interim financial statements in accordance with NZ SRE 2410 (Revised) is a

limited assurance engagement. We perform procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and other

review procedures. The procedures performed in a review are substantially less than those performed

in an audit conducted in accordance with International Standards on Auditing and International

Standards on Auditing (New Zealand) and consequently does not enable us to

obtain assurance that

we might identify in an audit. Accordingly, we do not express an audit opinion on these consolidated

interim financial statements

PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142 New Zealand

T: +64 9 355 8000, www.pwc.co.nz

Independent auditor’s review report

To the shareholders of NZME Limited

Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements of NZME Limited (the Company) and

its subsidiaries (the Group), which comprise the consolidated interim statement of financial position as

at 30 June 2023, and the consolidated interim income statement, the consolidated interim statement of

comprehensive income, the consolidated interim statement of changes in equity and the consolidated

interim statement of cash flows for the six months ended on that date, and significant accounting

policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying consolidated interim financial statements of the Group do not present fairly , in all

material respects, the financial position of the Group as at 30 June 2023, and its financial performance

and cash flows for the six months then ended, in accordance with International Accounting Standard

34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to International Accounting

Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand

Standard on Review Engagements

2410 (Revised) Review of Financial Statements Performed by the Independent Auditor of the Entity

(NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s responsibilities for

the review of the

consolidated interim financial statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in New

Zealand relating to the audit of the annual fina ncial statements, and we have fulfilled our other ethical

responsibilities in accordance with these ethical requirements. In addition to our role as auditor, our

firm carried out other services for the Group in the areas of agreed upon procedures relating to the

benchmarking of market revenue data. In addition, our firm, its partners and employees may deal with

the Group on normal terms within the ordinary course of trading activities of the Group. The provision

of these other services has not impaired our independence.

Responsibilities of Directors for the consolidated interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and fair

presentation of these consolidated interim financial statements in accordance with IAS 34 and NZ IAS


34 and for such internal control as the Directors determine is necessary to enable the preparation and

fair presentation of the consolidated interim financial statements that are free from material

misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the consolidated interim financial statements

Our responsibility is to express a conclusion on the consolidated interim financial statements based on

our review. NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our

attention that causes us to believe that the consolidated interim financial statements, taken as a whole,

are not prepared in all material respects, in accordance with IAS 34 and NZ IAS 34.

A review of consolidated interim financial statements in accordance with NZ SRE 2410 (Revised) is a

limited assurance engagement. We perform procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and other

review procedures. The procedures performed in a review are substantially less than those performed

in an audit conducted in accordance with International Standards on Auditing and International

Standards on Auditing (New Zealand) and consequently does not enable us to

obtain assurance that

we might identify in an audit. Accordingly, we do not express an audit opinion on these consolidated

interim financial statements

PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142 New Zealand

T: +64 9 355 8000, www.pwc.co.nz

36 NEW ZEALAND MEDIA AND ENTERTAINMENT

Whowereportto
This report is made solely to the Company’s shareholders, as a body. Our review work has been

undertaken so that we might state those matters which we are required to state to them in our review

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders, as a body, for our review procedures, for this

report, or for the conclusion we have formed.

The engagement partner on the review resulting in this independent auditor’s review report is Lisa

Crooke.

For and on behalf of:

Auckland

Chartered Accountants

24 August 2023

PwC2

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 37

Registered Address
NZME Limited

2 Graham St

Auckland 1010

New Zealand

Registred Office

Contact Details

Postal Address:

Private Bag 92198

Victoria St West

Auckland 1142

New Zealand

Phone:

+64 9 379 5050

Website:

www.nzme.co.nz

Email:

Investor_Relations@nzme.co.nz

Auditors

PricewaterhouseCoopers

Principal Bankers

Westpac

Principal Solicitors

Bell Gully

Share Registry

Link Market Services

Share Registry

Contact Details


Postal Address:

PO Box 91976

Auckland 1142

Street Address:

Level 30 PwC Tower

15 Customs Street West

Auckland

Phone:

+64 9 375 5998

Website:

www.linkmarketservices.co.nz

Email:

enquiries@linkmarketservices.co.nz

DIRECTORY

38 NEW ZEALAND MEDIA AND ENTERTAINMENT

CONSOLIDATED INTERIM FINANCIAL STATEMENTS 2023 39

TUKUTUKU KŌRERO
Education Gazette

NEW ZEALAND

---

Distribution Notice




Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer NZME Limited

Financial product name/description Ordinary shares

NZX ticker code NZM

ISIN (If unknown, check on NZX

website)

NZNZME0001S0

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 15/09/2023

Ex-Date (one business day before the

Record Date)

14/09/2023

Payment date (and allotment date for

DRP)

27/09/2023

Total monies associated with the

distribution

1


$5,517,408.42000000

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.04166667

Gross taxable amount

3

$0.04166667

Total cash distribution

4

$0.03000000

Excluded amount (applicable to listed

PIEs)

$

Supplementary distribution amount $0.00529412

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed X

Partial imputation

No imputation


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.01166667

Resident Withholding Tax per

financial product

$0.00208333

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

%

Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product

$

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Michael Boggs

Contact person for this

announcement

Allison Whitney

Contact phone number 027 479 0697

Contact email address allison.whitney@nzme.co.nz

Date of release through MAP


25/08/2023






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.