AFT Pharmaceuticals Limited logo

AFT Pharma reports growth and global expansion

Half Year Results22 November 2023AFTHealthcare

AFT Pharmaceuticals Limited,
Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand

Incorporated in New Zealand ARBN:

ARBN 609 017 969 investor.relations@aftpharm.com






23 NOVEMBER 2023

FINANCIAL RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2023

AFT Pharma reports growth and global expansion

AFT Pharmaceuticals (NZX:AFT, ASX:AFP) today reports financial results for the six

months to the end of September 2023 showing continued strong growth led by sales

of over-the-counter medicines in Australasia and rising demand in International and

Asian markets.

HIGHLIGHTS

• Half-year operating revenue up 27% to $84 million, lifted by 24% growth in

product sales and royalties across all channels and territories and $2.0 million

of licensing income.

• Sales in International and Asian markets (excluding licensing income) rise 94%.

• Operating profit of $3.3 million down 6% following ongoing significant

investment in research and development and marketing; spend is weighted

toward 1H 24. EBITDA

1

of $4.1 million down 8%.

• Net profit after tax increases 17% to $1.8 million;

• Maxigesic

®

IV approved by the US FDA in October following on from the

approval of Maxigesic Rapid in March, setting the stage for launches into the

world’s largest healthcare market in the next calendar year.

• Approval in November of Crystaderm

®

for sale in China, the world’s second

largest healthcare market, setting the stage for a launch next calendar year.

• Near term rolling twelve-month stretch revenue target of $200 million in sight,

underpinned by strong ongoing demand, product launches and the Maxigesic

commercialisation programme.

• FY 24 guidance for operating profit of $22 million to $24 million unchanged.

(All comparisons are to 1H 23 unless otherwise stated)

FINANCIAL RESULTS

Revenue from the sale of existing products, new products and product royalties grew

by 24% to $82 million from $66 million, with the company’s family of Maxigesic pain

relief medicines and the Australian OTC business making the strongest contribution.

Total revenue, which includes licensing income of $2.0 million, rose 27% to $84 million

from $66 million.

Operating profit of $3.3 million was marginally down from $3.5 million, with investments

in new product in licencing and research and development (R&D), and the

marketing investment in new products in Australasia offsetting the impact of


1


EBITDA is non-GAAP measure of earnings before interest tax depreciation and amortisation. It is defined

and reconciled to GAAP measure of net profit after tax on page 14 of the company’s Interim Report and

page 25 of the investor presentation released to the NZX and ASX today.

2

increased revenue. The investment, which is planned to reduce in intensity in the

second half of the year, is c onsistent with AFT’s growth objectives and its opportunistic

move to increase its R&D pipeline to take advantage of new projects now being

available at attractive economics.

EBITDA of $4.1 million was 8% lower than the $4.5 million in the prior half year period,

while net profit after tax increased 17% to $1.8 million from $1.5 million.

Chair David Flacks said: “AFT has delivered another strong half year. The company

has significantly extended its presence in international markets, while continuing to

build on its strong record of consistent growth in its home markets of Australia and New

Zealand.

“With the US FDA approving for sale intravenous and rapid dissolving dose forms of our

patented Maxigesic pain relief medicine this year, we are well positioned to establish

a presence in the world’s largest healthcare market and a truly global footprint.”

Co-Founder and Managing Director Dr Hartley Atkinson said: “We are pleased with

our progress. We have delivered strong growth across all territories, but especially in

our International and Asian businesses, where the barriers present during the

pandemic have receded.

“Our Asian business’ operating revenue grew 50% supported by the strong uptake for

the intravenous form of our Maxigesic pain relief medicine. It was also supported by

growing demand for our portfolio of over-the-counter medicines through our China-

focused Cross Border E-Commerce (CBEC) sites.

“Pleasingly, as announced recently, we have also secured approval for the sale of

our Crystaderm antiseptic cream in China. We believe the local sales channels in

China offer more potential than the CBEC channel.

“We are seeing the expected momentum in our international business amid growing

demand for the Maxigesic family of medicines across a range of markets. We have

also significantly extended our growth plans with the establishment of sales hubs in

Singapore and Hong Kong and our 70%-owned AFT Pharmaceuticals UK business,

which is now in the midst of its first product launches.

“Growth has been supported with ongoing investment in product marketing. This

investment has been deliberately weighted to the first half of the financial year to

support newly launched products in Australasia. It has resulted in what we see as a

temporary dilution in operating profits. However, we believe these will normalise as

the brands grow in strength.”

Further detail on the performance of AFT’s individual markets is contained in our

interim report also released to the NZX and ASX today and available at the following

link: https://investors.aftpharm.com/Investors/


MAXIGESIC COMMERCIALISATION

AFT is determined to offer the world’s largest range of combination paracetamol and

ibuprofen products globally to maximise the potential of our intellectual property and

the value of our brands. We have a strong program of innovation and development

to achieve that goal.

3

Maxigesic is now sold or ordered in 66 countries up from 61 in March 2023 and 51

countries at the same time a year ago, with several launches planned in the

remaining four months of the financial year.

The tablet and intravenous dose forms are becoming well established in several major

markets, and we are seeing momentum building especially in markets such as Italy

and Germany where the product has been available for some time.

We have also been impressed with the traction the intravenous form has gained in

new markets such as Korea. It is important to appreciate that in-market growth is

expected to continue over a number of years, and it will be augmented by additional

launches.

The global roll out of the oral liquid, hot drink sachet, and Maxigesic Rapid forms is

now underway. We are meanwhile completing development for additional dose

forms such as the Maxigesic dry stick sachet and additional variants are also under

investigation.

Following the US FDA approval for sale of Maxigesic IV in October, our US licensee

Hikma Pharmaceuticals is targeting launch towards the end of this financial year or

the start of the new financial year.

The launch of the medicine will trigger the payment of a US$6 million license fee to be

shared 65:35 with our Maxigesic IV development partner Hyloris Pharmaceuticals.

AFT continues to finalise strategies for the US commercialisation of Maxigesic Rapid,

and advance plans for its launch in other markets.

RESEARCH AND DEVELOPMENT

Research and development expenditure in the half year period has increased to $7

million.

Recent additions to our pipeline include an eyedrop targeting antibiotic resistant

infections and our project to develop a topical treatment for strawberry birthmarks.

Our gastroenterology and dermatology development projects (projects KW, BT, and

SD) are proceeding broadly in line with our expectations. We are presently

undertaking a pilot dermatology study in Europe and completing additional

development work on our NasoSURF drug delivery system.

As signalled at the company’s annual meeting in August we are looking to extend our

product development pipeline with two projects currently under consideration.

AFT will meanwhile commence studies to demonstrate the safety and efficacy of

Maxigesic in children with a program of clinical studies that will continue through to

2026. These studies will be accommodated within the existing research and

development budget.

BALANCE SHEET

AFT remains well funded. Net debt at the end of the half year was $30.6 million largely

in line with the $29.9 million at the end of March 2023 and the $29.4 million at the same

time a year ago.

4

The company has deliberately invested for growth and maintained inventory at

elevated levels as a buffer against disruptions in global supply chains. We have started

to reduce inventory stock cover as global logistics have significantly improved.

However, given the length of product lead-times this will still take some time to

execute.

Expected licensing payments, regulatory fee reimbursements and inventory cover

reduction in the coming months will flow through into a reduction of net debt towards

our target of one-times EBITDA.

OUTLOOK

Dr Atkinson said the company is expecting growth for the year to the end of March

2024 to continue in the second half.

“The ongoing roll out of Maxigesic and its line extensions and the launch of new

products in Australasia, coupled with increasing rates of growth in other markets

around the world, position the company well for the remainder of the financial year

and beyond,” Dr Atkinson said.

“Our goal of $200 million in annual revenue on a moving annual total is in sight. We

continue to target operating profit to range between $22 million to $24 million.

“As we highlighted in August, however, this guidance is subject to the company

determining its strategy to commercialise Maxigesic Rapid in the US.

“Finally, Directors continue to expect to declare a dividend for the full year. We look

forward to providing an update to shareholders in the New Year.”

Released for and on behalf of AFT Pharmaceuticals Limited by Malcolm Tubby, Chief

Financial Officer.

For more information:

Investors Media

Dr Hartley Atkinson Richard Inder

Managing Director The Project

AFT Pharmaceuticals Tel: +64 21 645 643

Tel: +64 9488 0232


About AFT Pharmaceuticals

AFT is a growing multinational pharmaceutical company that develops, markets, and

distributes a broad portfolio of pharmaceutical products across a wide range of

therapeutic categories which are distributed across all major pharmaceutical

distribution channels: over the counter (OTC), prescription and hospital. Our product

portfolio comprises both proprietary and in-licensed products, and includes patented,

branded, and generic drugs. Our business model is to develop and in-license products

for sale by our own dedicated sales teams in our home markets of Australia and New

Zealand and to out-license / distribute our products to local licensees and distributors

to over 125 countries around the world. For more information about the company, visit

our website: www.aftpharm.com

.

---

2024
INTERIM

REPORT

Results for the half year

to 30 September 2023

Contents
At a Glance 2

Chairman and CEO’s Report 4

Regional Performance 8

EBITDA Reconciliation 14

Financial Statements 15

Company Directory 37

This report provides a summary review of AFT’s operational and

financial performance for the six months to 30 September 2023

and should be read in conjunction with the company’s financial

statements on pages 15 to 36 of this report.

The information provided in this report has been compiled in

accordance with relevant law, rules and corporate governance

recommendations for investor reporting. Financial information

has been prepared in accordance with appropriate accounting

standards and has been reviewed by Deloitte Limited.

Throughout this report we have focused on what we believe

matters most to our stakeholders and our business. We have

endeavoured to ensure all information is accurate through internal

verification and other approval processes.

AFT is a growing multinational
pharmaceutical company that develops,

markets and distributes a broad portfolio

of pharmaceutical products across

a wide range of therapeutic

categories around the world.

AFT PHARMACEUTICALS INTERIM REPORT 2024

1


$3.3 million

Operating profit down 6% following ongoing investment

in new products, research and development.

$1.8 million

Net profit after tax rises 17%.

$83.6 million

Total operating revenue up 27% on the prior first half

lifted by strong product sales and royalties across

all channels and $2 million of licensing income.

$30.6 million

In line with net debt of $29.9 million in March

2023 year end, with investments for growth

funded through strong operating cash flows.

Strong growth continues across

global operation

1H FY2024 Financial Highlights

2WORKING TO IMPROVE YOUR HEALTH


Growth investments deliver

1H FY2024 Operating Highlights

AUSTRALIA

Revenue:

$42.7 million,

UP 18%

Operating profit:

$0.5 million

Key drivers:

Organic and new product

growth, led by the OTC channel

Operating profit reflects

investments for growth

NEW ZEALAND

Revenue:

$22.7 million

UP 7%

Operating profit:

$2.6 million

1

Key drivers:

Growth led by the

hospital channel.

All channels benefit from

organic and new product growth

ASIA

Revenue:

$5.4 million

UP 50%

Operating profit:

$1.6 million

Key drivers:

Growth led by Maxigesic IV

in the hospital channel

Online via T-Mall supportive

INTERNATIONAL

Revenue:

$12.8 million

UP 172%

Operating profit:

$3.1 million

Key drivers:

Maxigesic drives strong product

and royalty income

$2 million of licensing

payments as sales grow.

1H FY2023 Revenue1H FY2024 Revenue

New Zealand $21.3

Australia $36.1

Asia $3.6

International $4.7

New Zealand $22.7

Australia $42.7

Asia $5.4

International $12.8

NZ$ MILLION

Operating Profit

2020* 2021 2022 2023 2024

FY 1H 2H

$0

$5

$10

$15

$20

$25

FINANCIAL YEAR

1


Excludes head office operating expenses.

* FY 2020 normalised for a non-cash gain on asset revaluation

$11.4 $10.8 $20.4 $16.2

$3.5 $3.3

$180

$160

$140

$120

$100

$80

$60

$40

$20

$-

NZ$ MILLION

Revenue

2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

$49

$64

$83.6

FINANCIAL YEAR

$90.8

$65.8

$56

$69

$80

$85

$113.1

$130.3

$106

$19.7

$156.6

FY 1H 2H

AFT PHARMACEUTICALS INTERIM REPORT 2024

3

AT A GLANCE

Dear shareholders,
AFT has delivered another strong half year. The company has significantly extended

its presence in international markets, while continuing to build on its strong record

of consistent growth in its home markets of Australia and New Zealand.

Growth consistent at home

and accelerates abroad

With the US FDA approving for sale intravenous

and rapid dissolving dose forms of our patented

Maxigesic pain relief medicine this year, we are

well positioned to establish a presence in the

world’s largest healthcare market and a truly

global footprint.

We are particularly pleased with the success

of our International and Asian businesses, where

the barriers present during the pandemic have

receded. Our Asian business’ operating revenue

grew by 50% supported by the strong uptake

for the intravenous form of our Maxigesic pain

relief medicine. It was also supported by growing

demand for our portfolio of over-the-counter

medicines through our China-focused Cross Border

E-Commerce (CBEC) sites.

Pleasingly, as announced earlier this month, we

have also secured approval for the sale of our

Crystaderm antiseptic cream in China. We believe

the local sales channels in China offer more

potential than the CBEC channel.

We are seeing the expected momentum in our

international business amid growing demand for

the Maxigesic family of medicines across a range

of markets. We have also significantly extended our

growth plans with the establishment of sales hubs

in Singapore and Hong Kong and our 70%-owned

AFT Pharmaceuticals UK business, which is now

in the midst of its first product launches.

Growth has been supported with ongoing

investment in product marketing. This investment

has resulted in what we see as a temporary dilution

in operating profits. However, we believe these will

normalise as the brands grow in strength.

Financial Results

Revenue from the sale of existing products,

new products and product royalties grew by 24%

to $82 million from $66 million, with the company’s

family of Maxigesic pain relief medicines and the

Australian OTC business making the strongest

contribution. Total revenue, which includes

licensing income of $2.0 million, rose 27%

to $84 million from $66 million.

Operating profit of $3.3 million was marginally

down from $3.5 million, with investments in new

products, and research and development (R&D)

and marketing investment in new products in

Australasia offsetting the impact of increased

revenue. The investment, which is planned to

reduce in intensity in the second half of the year,

is consistent with AFT’s growth objectives and its

opportunistic move to increase its R&D pipeline

to take advantage of new projects now being

available at attractive economics. EBITDA* of

$4.1 million was 8% lower than the prior half year

period’s $4.5 million, while net profit after

tax increased 17% to $1.8 million from $1.5 million.

Maxigesic Commercialisation

AFT is determined to offer the world’s largest

range of combination paracetamol and ibuprofen

products globally to maximise the potential of our

intellectual property and the value of our brands.

We have a strong program of innovation and

development to achieve that goal.

Maxigesic is now sold or ordered in 66 countries up

from 61 in March 2023 and 51 countries at the same

time a year ago, with several launches planned in

the remaining four months of the financial year.

The tablet and intravenous dose forms are

becoming well established in several major markets,

and we are seeing momentum building especially

in markets such as Italy and Germany where the

product has been available for some time.

*EBITDA is a non-GAAP measure of financial performance. It is defined and reconciled to AFT’s standard measure

prepared under New Zealand GAAP of net profit after tax on page 14 of this report.

4WORKING TO IMPROVE YOUR HEALTH

David Flacks, Chairman
Dr Hartley Atkinson, Co-Founder and Managing Director

AFT PHARMACEUTICALS INTERIM REPORT 2024

5

CHAIRMAN AND CEO’S REPORT

We have also been impressed with the traction
the intravenous form has gained in new markets

such as Korea. It is important to appreciate that

in-market growth is expected to continue over

a number of years, and it will be augmented by

additional launches.

The global roll out of the oral liquid, hot drink

sachet, and Maxigesic Rapid forms is now

underway. We are meanwhile completing

development for additional dose forms such

as the Maxigesic dry stick sachet and additional

variants are also under investigation.

Following the US FDA approval for sale of

Maxigesic IV in October, our US licensee Hikma

Pharmaceuticals is targeting launch towards the

end of this financial year or the start of the new

financial year. The launch of the medicine will

trigger the payment of a US$6 million milestone

license fee to be shared 65:35 with our Maxigesic

IV development partner Hyloris Pharmaceuticals.

AFT continues to finalise strategies for the US

commercialisation of Maxigesic Rapid, and advance

plans for its launch in other markets.

Research and Development

Research and development expenditure in the half

year period has increased to $7 million. Recent

additions to our pipeline include an eyedrop

targeting antibiotic resistant infections and

our project to develop a topical treatment for

strawberry birthmarks.

Our gastroenterology and dermatology

development projects (projects KW, BT, and

SD) are proceeding broadly in line with our

expectations. We are presently undertaking a pilot

dermatology study in Europe and completing

additional development work on our NasoSURF

drug delivery system.

As signalled at the company’s annual meeting

in August we are looking to extend our product

development pipeline with two projects currently

under consideration.

AFT will meanwhile commence studies to

demonstrate the safety and efficacy of Maxigesic

in children with a program of clinical studies that

will continue through to 2026. These studies will

be accommodated within the existing research

and development budget.

ASIA

FY2023FY2023FY2023FY2023FY2024FY2024FY2024FY2024

INTERNATIONALNEW ZEALANDAUSTRALIA

Revenue by Region

NZ$ MILLION

$100

$90

$80

$70

$60

$50

$40

$30

$20

$10

$-

$6.8

$5.4

$3.6

$3.2

$12.8

$22.7

$44.0

$94.1

$22.7

$58.0

$21.3$36.1$42.7

$7.0

$4.7

$11.7

“Our goal of $200 million in annual revenue

on a moving annual total is in sight.”

1H 2H

6WORKING TO IMPROVE YOUR HEALTH

Outlook
We are expecting growth for the year to the end

of March 2024 to continue in the second half.

The ongoing roll out of Maxigesic and its line

extensions and the launch of new products in

Australasia, coupled with increasing rates of growth

in other markets around the world, position the

company well for the remainder of the financial

year and beyond.

Our goal of $200 million in annual revenue on

a moving annual total is in sight. We continue

to target operating profit to range between

$22 million to $24 million. As we highlighted in

August, however, this guidance is subject to the

company determining its strategy to commercialise

Maxigesic Rapid in the US.

Finally, Directors continue to expect to declare

a dividend for the full year.

On behalf of shareholders we thank Directors

and the broader AFT team for their commitment

and dedication to the company. We wish you all

well for the festive season and look forward

to providing an update on our progress in the

New Year.

David Flacks Dr Hartley Atkinson

Chair Managing Director

Balance Sheet

AFT remains well funded. Net debt at the end

of the half year was $30.6 million largely in line

with the $29.9 million at the end of March 2023

and the $29.4 million at the same time a year ago.

The company has deliberately invested for growth

and maintained inventory at elevated levels as a

buffer against disruptions in global supply chains.

We have started to reduce inventory stock cover

as global logistics have significantly improved.

However, given the length of product lead-times

this will still take some time to execute. Expected

licensing payments, regulatory fee reimbursements

and inventory cover reduction in the coming

months will flow through into a reduction of debt

towards our target of one-times EBITDA.

Governance and Sustainability

We were delighted at the end of September to

welcome Andrew Lane as a new Independent

Non-Executive Director, who replaced long-serving

Independent Non-Executive Director Jon Lamb.

Andrew has more than 30 years’ experience of

leadership in the global pharmaceuticals industry

with expertise across a broad range of disciplines

and is well positioned to assist the company as we

grow and consolidate our position in Australasia

and build our presence internationally. On behalf

of shareholders we meanwhile thank Jon for his

contribution over his 11 years on the Board and

we wish him well for his retirement.

We are continuing to advance our sustainability

agenda. A key focus is the measurement of the

company’s carbon footprint and the refinement of

strategies to minimise our environmental footprint.

We are making good progress and will be in a

position to meet our obligations to report against

the new Aotearoa New Zealand Climate Standards

(NZ CS 1) for the current financial year.

AFT PHARMACEUTICALS INTERIM REPORT 2024

7

CHAIRMAN AND CEO’S REPORT

AFT’s operations globally are expanding
in scale and scope

NEW ZEALAND SNAPSHOT

DISTRIBUTION 900 PHARMACIES

PRODUCTS

150+

across seven therapeutic categories:

pain, eyecare, medicated vitamins,

allergy, gastrointestinal health,

dermatology, and hospital

REVENUE

$22.7m

UP 7%

ON THE PRIOR YEAR

New Zealand revenue is up 7% to $22.7 million

from $21.3 million. Growth was led by the hospital

channel, where revenue grew by 15% to $3.6 million.

The prescription and OTC channels grew by 2%

and 7% respectively.

In all three channels growth was led by demand

for the company’s existing products, although

new products also assisted.

Again, the easing of the pandemic saw reduced

demand for cold and flu medicines and vitamins.

Operating profit was $2.6 million compared

to $4.9 million² at the same time a year ago.

In part, as with Australia this reflects the increased

marketing spend associated with product launches.

In addition margins eased largely

reflecting a bigger contribution from

the lower-margin hospital business.

NEW ZEALAND – GROWTH LED BY THE HOSPITAL CHANNEL

New Zealand Channel

OTC

Prescription

Hospital

1H 23

1H 24

32.3%

33.7%15.8%

14.6%

51.9%

51.7%

2 Excludes head office operating expenses

8WORKING TO IMPROVE YOUR HEALTH

Revenue in Australia grew 18% led by a mixture
of organic and new product growth to $43 million

from $36 million.

Australian operating profit was down to $0.5 million

from $3.1 million. The result in part reflects the

increased marketing spend associated with product

launches although it is important to note that

this investment is skewed toward the first half

of the financial year.

Growth in the OTC channel was strongest at 24%

with the company seeing good demand across

all its seven therapeutic categories, although the

easing of pandemic pressures and public concern

about the virus saw an associated reduction

in demand for cold and flu medicines and

supplements such as liposomal vitamins.

The hospital channel and prescription channels

grew by 9%.

We have meanwhile expanded the product launch

pipeline by 5 to 73 from the start of the current

financial year to the end of the 2026 financial year.

AUSTRALIA – STRONG DEMAND ACROSS ALL CATEGORIES

AUSTRALIA SNAPSHOT

PRODUCTS

85+

ACROSS SEVEN

THERAPEUTIC

CATEGORIES

REVENUE

$42.7m

UP 18%

ON THE PRIOR YEAR

DISTRIBUTION 6,800 PHARMACIES

Australia Channel

OTC

Prescription

Hospital

1H 23

1H 24

8.1%

10.3%

23.5%

24.2%

68.4%

65.5%

AFT PHARMACEUTICALS INTERIM REPORT 2024

9

REGIONAL PERFORMANCE

Asian revenue grew by 50% to $5.4 million from
$3.6 million. Operating profit rose to $1.6 million

from $0.5 million.

Growth was driven primarily by the hospital

channel with the largest contribution coming from

strong demand for Maxigesic IV in the Korean

market. Our Asian OTC channel also saw strong

growth, although this is coming off a lower base.

It follows on our successful cross border

e-commerce (CBEC) initiatives.

As announced, we have also secured approval

for the sale of our Crystaderm antiseptic cream

in China. We believe the local sales channels

in China offer considerably more potential than

the CBEC channel.

ASIA SNAPSHOT

DISTRIBUTION

DISTRIBUTORS

AND ONLINE

REVENUE

$5.4m

UP 50%

ON THE PRIOR YEAR

ASIA – MAXIGESIC IV DRIVING GROWTH

Asia Channel

OTC

Prescription

Hospital

1H 23

1H 24

8.0%

18.5%

5.9%

14.6%

73.5%

79.5%

10WORKING TO IMPROVE YOUR HEALTH

Revenue from product sales and royalties
in the international business grew by 132%

to $10.9 million from $4.7 million, primarily

due to growing momentum in Maxigesic sales

(in various dose forms).

INTERNATIONAL – READYING FOR US LAUNCH

Total international operating revenue rose 172% to

$12.8 million from $4.7 million as we benefited from

$2.0 million of licensing income, most of which came

from a milestone payment from our licensee in Italy,

the market outside Australasia in which Maxigesic

has been available for the longest period of time.

Operating profit, including licensing income, grew

from a loss of $0.3 million to a profit of $3.1 million.

Outside of the planned US launches, we are

targeting launches of Maxigesic in several dose

forms in the second half of the financial year,

including South Africa (IV & tablets) Belgium

(Maxigesic IV & tablets).

Our new UK operation is now well established

with 4 staff members and an office in Whitechapel,

London and new launches are underway. The UK

business has identified a total of 40 of our own

and licensed products as suitable candidates for

that market. Changes in the UK market will also

assist speed to regulatory approval.

We are launching the local version of Maxigesic

tablets, Combogesic, in the Boots network of

pharmacies and we are progressing the launch

of Maxigesic IV. We expect the UK operation

to be loss making during its establishment phase.

INTERNATIONAL SNAPSHOT

100+

COUNTRIES

WITH MAXIGESIC

DISTRIBUTION

AGREEMENTS

66

REVENUE

$12.8m

UP 172%

ON THE PRIOR YEAR

COUNTRIES

WHERE MAXIGESIC IS SOLD

International Channel

OTC

Prescription

Hospital

1H 23

1H 24

93.4%

11.8%

88.2%

6.6%

AFT PHARMACEUTICALS INTERIM REPORT 2024

11

REGIONAL PERFORMANCE

Mozambique -
IV launched

Launched

Launch Pending

Available

Kenya -

IV launched

Belgium & Luxembourg - Tablets launched OTC

IV launched 2023

France - Tablets launching 2022

IV launched 2023

Spain & Portugal - Tablets launched 2019

IV licensed

Iraq & Kurdistan - Tablets launched

United Arab Emirates -

Tablets launched

Maxigesic IV launched

Oman - IV launched

Italy - Tablet sales growing

IV launched

Oral suspension launched 2023

Greece - Tablets launched 2021

IV licensed

Germany - Tablets launched 2020

IV launched

Switzerland - IV licensed

Brazil - licensing

negotiations underway

Argentina - IV licensed

Columbia, Peru & Chile -

distributor appointed Orals

IV licensed

Mexico - Tablets launched 2021

IV licensed

CACM - Tablets launched

IV launched

USA - IV and tablets registered

To launch IV and tablets 2024 Calendar Year

Canada - Tablets launched 2021

Singapore & Brunei - Tablets launched

IV launch underway

Russia -

on hold

China - licensing negotiations underway

Taiwan - Tablets licensed

-

Korea - IV launched 2022

Oral licensed

Indonesia - IV launched

Pakistan -

IV registered

Malaysia - Tablets launched

IV registered and launching soon

Phillipines - AFT to sell post

registration via distributor

Vietnam - distributor appointed for IV and Orals

Thailand - IV licensed

Austria - IV licensed and launched 2021

Netherlands - IV launched

United Kingdom - Tablets launched

IV licensed - to launch start 2024

Nordics - Tablets launched

IV launched

Ireland - Tablets launched

IV launched

Poland - IV and Orals licensed

NZ - Maxigesic, Maxigesic PE,

Maxigesic IV launched

Maxigesic Hot Drink

launched 2023

Japan - licensing

discussions are underway

Australia - No.#1 Para-Ibu Combo.

Growing market share

Maxigesic IV launched

Maxigesic Hot Drink launched 2022

Eastern Europe & Balkans - Tablets launched

Eastern Europe - IV licensed - to launch early 2024

A Global Footprint

Maxigesic is now available in 66 countries and will soon be launched

in the US the world’s largest healthcare market.

12WORKING TO IMPROVE YOUR HEALTH

Mozambique -
IV launched

Launched

Launch Pending

Available

Kenya -

IV launched

Belgium & Luxembourg - Tablets launched OTC

IV launched 2023

France - Tablets launching 2022

IV launched 2023

Spain & Portugal - Tablets launched 2019

IV licensed

Iraq & Kurdistan - Tablets launched

United Arab Emirates -

Tablets launched

Maxigesic IV launched

Oman - IV launched

Italy - Tablet sales growing

IV launched

Oral suspension launched 2023

Greece - Tablets launched 2021

IV licensed

Germany - Tablets launched 2020

IV launched

Switzerland - IV licensed

Brazil - licensing

negotiations underway

Argentina - IV licensed

Columbia, Peru & Chile -

distributor appointed Orals

IV licensed

Mexico - Tablets launched 2021

IV licensed

CACM - Tablets launched

IV launched

USA - IV and tablets registered

To launch IV and tablets 2024 Calendar Year

Canada - Tablets launched 2021

Singapore & Brunei - Tablets launched

IV launch underway

Russia -

on hold

China - licensing negotiations underway

Taiwan - Tablets licensed

-

Korea - IV launched 2022

Oral licensed

Indonesia - IV launched

Pakistan -

IV registered

Malaysia - Tablets launched

IV registered and launching soon

Phillipines - AFT to sell post

registration via distributor

Vietnam - distributor appointed for IV and Orals

Thailand - IV licensed

Austria - IV licensed and launched 2021

Netherlands - IV launched

United Kingdom - Tablets launched

IV licensed - to launch start 2024

Nordics - Tablets launched

IV launched

Ireland - Tablets launched

IV launched

Poland - IV and Orals licensed

NZ - Maxigesic, Maxigesic PE,

Maxigesic IV launched

Maxigesic Hot Drink

launched 2023

Japan - licensing

discussions are underway

Australia - No.#1 Para-Ibu Combo.

Growing market share

Maxigesic IV launched

Maxigesic Hot Drink launched 2022

Eastern Europe & Balkans - Tablets launched

Eastern Europe - IV licensed - to launch early 2024

AFT PHARMACEUTICALS INTERIM REPORT 2024

13

Reconciliation of EBITDA to GAAP
AFT’s standard profit measure prepared under New Zealand GAAP is net profit after tax.

AFT has used the non-GAAP profit measure of EBITDA when discussing financial

performance in this document. AFT directors and management believe that this measure

provides useful information as it is used internally to evaluate performance of business

units, to establish operational goals and to allocate resources. Non-GAAP profit measures

are not prepared in accordance with NZ IFRS (New Zealand International Financial

Reporting Standards) and are not uniformly defined, therefore the non-GAAP profit

measures reported in this document may not be comparable with those that other

companies report and should not be viewed in isolation or considered as a substitute

for measures reported by AFT in accordance with NZ IFRS.

GAAP to Non GAAP reconciliation

NZ$'000’s Six months ended 30 September

2024

$000

2023

$000

Net profit after tax attributable to owners of the parent$1,816$1,546

Less: Finance income($30)($1)

Add back: Interest costs$1,814$1,395

Add back: Other finance loss/(gain)($502)($59)

Add back: Depreciation$457$424

Add back: Amortisation$391$595

Add back: Income tax expense/(benefit)$152$576

EBITDA$4,098$4,476

14WORKING TO IMPROVE YOUR HEALTH

Financial Statements Contents
Independent Auditor’s Report 16

Consolidated Income Statement 18

Consolidated Statement

of Comprehensive Income 19

Consolidated Statement of Changes in Equity 20

Consolidated Balance Sheet 21

Consolidated Statement of Cash Flows 22

Reconciliation of Profit After Tax With

Net Cash Flow From Operating Activities 23

Notes to the Financial Statements 24

Company Directory 37

AFT Pharmaceuticals Limited

Condensed Consolidated Interim

Financial Statements

For the Six Months Ended 30 September 2023

Independent Auditor’s Report
To the Shareholders of AFT Pharmaceuticals Limited

Conclusion

We have reviewed the condensed consolidated interim financial statements (‘interim

financial statements’) of AFT Pharmaceuticals Limited and its subsidiaries (‘the Group’)

which comprise the consolidated balance sheet as at 30 September 2023, the consolidated

income statement, consolidated statement of comprehensive income, consolidated

statement of changes in equity and consolidated statement of cash flows for the six months

ended on that date, and a summary of significant accounting policies and other explanatory

information on pages 18 to 36.

Based on our review, nothing has come to our attention that causes us to believe that the

interim financial statements of the Group do not present fairly, in all material respects, the

financial position of the Group as at 30 September 2023 and its financial performance and

cash flows for the six months ended on that date in accordance with NZ IAS 34 Interim

Financial Reporting and IAS 34 Interim Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial

Statements Performed by the Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’).

Our responsibilities are further described in the Auditor’s Responsibilities for the Review

of the Interim Financial Statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in

New Zealand relating to the audit of the annual financial statements, and we have fulfilled

our other ethical responsibilities in accordance with these requirements.

Other than in our capacity as auditor, we have no relationship with or interests in

AFT Pharmaceuticals Limited or its subsidiaries as auditor of the Company and Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Group for the preparation and fair

presentation of the interim financial statements in accordance with NZ IAS 34 Interim

Financial Reporting and IAS 34 Interim Financial Reporting and for such internal control

as the directors determine is necessary to enable the preparation and fair presentation

of the interim financial statements that are free from material misstatement, whether due

to fraud or error.

16WORKING TO IMPROVE YOUR HEALTH

Auditor’s responsibilities for the review of the interim financial statements
Our responsibility is to express a conclusion on the interim financial statements based

on our review. NZ SRE 2410 (Revised) requires us to conclude whether anything has

come to our attention that causes us to believe that the interim financial statements,

taken as a whole, are not prepared, in all material respects, in accordance with NZ IAS

34 Interim Financial Reporting and IAS 34 Interim Financial Reporting.

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised)

is a limited assurance engagement. We perform procedures, primarily consisting of

making enquiries, primarily of persons responsible for financial and accounting matters,

and applying analytical and other review procedures. The procedures performed in a

review are substantially less than those performed in an audit conducted in accordance

with International Standards on Auditing (New Zealand) and consequently do not

enable us to obtain assurance that we might identify in an audit. Accordingly we do

not express an audit opinion on the interim financial statements.

Restriction on use

This report is made solely to the company’s shareholders, as a body. Our review has

been undertaken so that we might state to the company’s shareholders those matters

we are required to state to them in a review report and for no other purpose. To the

fullest extent permitted by law, we do not accept or assume responsibility to anyone

other than the company’s shareholders as a body, for our engagement, for this report,

or for the conclusions we have formed.

Bryce Henderson,

Partner for Deloitte Limited

Auckland, New Zealand

23 November 2023

AFT PHARMACEUTICALS INTERIM REPORT 2024

17

INDEPENDENT AUDITOR’S REPORT

Consolidated Income Statement
For the Six Months Ended 30 September 2023

Note

Unaudited

6 Months

Ended

30 Sep 2023

$’000

Restated

Unaudited

6 Months

Ended

30 Sep 2022

$’000

Revenue 483,61465,750

Cost of sales(47,678)(37,071)

Gross profit35,93628,679


Other Income85 -

Selling and distribution expenses(23,797)(17,312)

General and administrative expenses(5,468)(5,127)

Research and development expenses(3,506)(2,783)

Operating profit 3,2503,457


Finance income301

Interest costs(1,814)(1,395)

Other finance gain50259

Profit before tax1,9682,122


Income tax expense(152)(576)

Profit after tax attributable to owners of the parent 1,8161,546



Earnings per share

Basic and diluted earnings per share ($) $0.02$0.01

The accompanying Notes form an integral part of the condensed consolidated interim Financial Statements.

18WORKING TO IMPROVE YOUR HEALTH

Consolidated Statement of Comprehensive Income
For the Six Months Ended 30 September 2023

Note

Unaudited

6 Months

Ended

30 Sep 2023

$’000

Restated

Unaudited

6 Months

Ended

30 Sep 2022

$’000

Profit after tax 1,8161,546


Other comprehensive income

Items that may be subsequently reclassified to profit and loss:

Foreign exchange difference on translation of foreign operations(59)(283)

Other comprehensive loss for the year, net of tax (59)(283)


Total comprehensive income 1,7571,263

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

AFT PHARMACEUTICALS INTERIM REPORT 2024

19

INTERIM FINANCIAL STATEMENTS 2024

Consolidated Statement of Changes in Equity
For the Six Months Ended 30 September 2023

Note

Share

capital

$'000

Share

options

reserve

$'000

Foreign

currency

translation

reserve

$'000

Restated

Retained

earnings

$'000



Total

equity

$'000

Balance 31 March 2022 77,606160394(15,897)62,263


Unaudited (Restated)

Six months to 30 September 2022

Profit after tax - - -1,5461,546

Other comprehensive income - -(283) -(283)

Total comprehensive income - -(283)1,5461,263

Issue of share capital8634(161) - -473

Movement in share options reserve -1 -3435

Balance 30 September 2022 78,240 -111(14,317)64,034

Audited

Year ended 31 March 2023

Profit after tax - - -10,69910,699

Other comprehensive income - -(168) -(168)

Total comprehensive income - -(168)10,69910,531

Issue of share capital8634(161) - -473

Movement in share options reserve -1 - -1

Balance 31 March 2023 78,240 -226(5,198)73,268


Unaudited

Six months to 30 September 2023

Profit after tax - - -1,8161,816

Other comprehensive income - -(59) -(59)

Total comprehensive income - -(59)1,8161,757

Issue of share capital - - - - -

Movement in share options reserve -35 - -35

Dividends paid - - -(1,154)(1,154)

Balance 30 September 2023 78,24035167(4,536)73,906

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

20WORKING TO IMPROVE YOUR HEALTH

Consolidated Balance Sheet
As at 30 September 2023


Note


Unaudited

as at

30 Sep 2023

$’000

Audited

as at

31 Mar 2023

$’000

Restated

Unaudited

as at

30 Sep 2022

$’000

ASSETS

Current assets

Inventories54,64842,39739,707

Trade and other receivables33,41146,71828,180

Cash and cash equivalents6,1724,7498,795

Derivative assets 12893736471

Total current assets95,12494,60077,153


Non-current assets

Property, plant and equipment433450518

Intangible assets49,71745,62742,236

Right of use assets3,6652,9152,641

Deferred income tax assets 9,9334,4718,345

Total non-current assets63,74853,46353,740

Total assets 158,872148,063130,893


LIABILITIES

Current liabilities

Trade and other payables32,15131,65820,771

Provisions6,5404,1472,806

Lease liabilities7748571514

Current income tax liability5,3218341,295

Derivative liabilities12 -107681

Interest bearing liabilities 73,5852,45833,200

Total current liabilities48,34539,77559,267


Non-current liabilities

Lease liabilities73,4212,8202,592

Interest bearing liabilities7 33,20032,2005,000

Total non-current liabilities36,62135,0207, 5 9 2

Total liabilities 84,96674,79566,859


EQUITY

Share capital878,24078,24078,240

Retained earnings/(losses)(4,536)(5,198)(14,317)

Share options reserve835 - -

Foreign currency translation reserve167226111

Total equity 73,90673,26864,034

Total liabilities and equity 158,872148,063130,893

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

On behalf of the Board on 23 November 2023

David Flacks Dr Hartley Atkinson

Chair Founder and Chief Executive Officer

AFT PHARMACEUTICALS INTERIM REPORT 2024

21

INTERIM FINANCIAL STATEMENTS 2024

Consolidated Statement of Cash Flows
For the Six Months Ended 30 September 2023

Unaudited

6 Months

Ended

30 Sep 2023

$’000

Unaudited

6 Months

Ended

30 Sep 2022

$’000

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers102,31774,081

Payments to suppliers and employees(93,722)(67,850)

Tax paid(1,127)(249)

Net cash generated from operating activities7,4685,982


CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of property, plant and equipment(76)(115)

Purchase of intangible assets(4,769)(4,738)

Net cash used in investing activities(4,845)(4,853)


CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of share capital -473

Dividends paid(1,154) -

Payment for lease liabilities(331)(302)

New borrowings - -

Borrowings repaid -(2,000)

Interest received301

Interest paid on lease liabilities(145)(116)

Interest costs paid on borrowings(1,669)(1,104)

Net cash used in financing activities(3,269)(3,048)


Net increase/(decrease) in cash(646)(1,919)

Impact of foreign exchange on cash and cash equivalents(58)(226)

Opening cash and cash equivalents3,2917,940

Closing cash and cash equivalents2,5875,795


Made up of:

Cash and cash equivalents6,1728,795

BNZ overdraft(3,585)(3,000)

2,5875,795

The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

22WORKING TO IMPROVE YOUR HEALTH

Reconciliation of Profit After Tax With Net Cash Flow From Operating Activities
For the Six Months Ended 30 September 2023

Unaudited

6 Months

Ended

30 Sep 2023

$’000

Restated

6 Months

Ended

30 Sep 2022

$’000

Profit after tax1,8161,546


Non-cash items and items classified as financing activities

Depreciation9380

Depreciation ROU assets364344

Amortisation391595

Impact of foreign exchange on cash and cash equivalents -(51)

Interest on lease liabilities145116

Interest and finance expense1,6691,104

Unrealised (gain)/loss on foreign currency movements(239)(165)

Provision for tax expense(975)576

Interest received(30) -

Intangible asset disposals292 -


Movement in working capital

(Increase)/decrease in inventories(12,251)(6,207)

(Increase)/decrease in trade and other receivables13,3077,450

Increase/(decrease) in trade and other payables, provisions2,886594

Net cash generated from operating activities7,4685,982


The accompanying Notes form an integral part of the condensed consolidated interim financial statements.

AFT PHARMACEUTICALS INTERIM REPORT 2024

23

INTERIM FINANCIAL STATEMENTS 2024

Notes to the Financial Statements
For the Six Months Ended 30 September 2023

1. Reporting Entity

AFT Pharmaceuticals Ltd (the “Company” or “Parent”) together with its subsidiaries (the “Group”) is

a pharmaceutical distributor and developer of pharmaceutical intellectual property. The Company is

incorporated and domiciled in New Zealand, it is registered under the Companies Act 1993. The address

of the Company’s registered office is 129 Hurstmere Road, Takapuna, New Zealand.

The Company is an FMC reporting entity under the Financial Markets Conduct Act 2013 and is listed

on both the NZX and ASX.

These condensed consolidated interim financial statements were approved by the Directors on 23

November 2023 and are not audited but have been reviewed by Deloitte Limited in accordance with NZ

SRE 2410 (Revised) Review of Financial Statements Performed by the Independent Auditor of the Entity.

2. Basis of Preparation and Principles of Consolidation

Statement of compliance

These general-purpose financial statements for the six months to 30 September 2023 have been

prepared in accordance with New Zealand Generally Accepted Accounting Practice (NZ GAAP). They

comply with NZ IAS 34 and IAS 34, Interim Financial Reporting. The Group is a for-profit entity for the

purposes of complying with NZ GAAP.

These condensed consolidated interim financial statements do not include all the notes normally included

in an annual financial report. Accordingly, this report should be read in conjunction with the audited

financial statements for the year ended 31 March 2023, which have been prepared in accordance with

the New Zealand equivalents to International Financial Reporting Standards (NZ IFRS) and International

Financial Reporting Standards (IFRS).

The same accounting policies and methods of computation are followed in the condensed consolidated

interim financial statements as compared to the audited financial statements for the year ended

31 March 2023, as described in those annual financial statements.

Basis of accounting

These consolidated financial statements have been prepared under the historical cost convention,

as modified by the revaluation of financial assets and liabilities (including derivative instruments)

at fair value through profit or loss and/or other comprehensive income.

Functional and presentation currency

The consolidated financial statements are presented in New Zealand dollars (NZD), which is the

Company’s functional currency rounded to the nearest thousand dollars unless otherwise stated. Items

included in the financial statements of each of the subsidiaries are measured using the currency of the

primary economic environment in which the entity operates (the functional currency).

Foreign currency transactions and balances

The results and balance sheets of all foreign operations (none of which has the currency of a

hyperinflationary economy) that have a functional currency different from New Zealand dollars are

translated into the presentation currency as follows:

• Assets and liabilities for each balance sheet presented are translated at the closing rate at the date

of that balance sheet

• Income and expenses for each income statement and statement of comprehensive income are

translated at average exchange rates, unless this is not a reasonable approximation of the cumulative

effect of the rates prevailing on the transaction dates, in which case income and expenses are

translated at the dates of the transactions, and

• Exchange differences arising are recognised in other comprehensive income and accumulated in equity.

Basis of consolidation

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Group

as at the balance date and the results of all subsidiaries for the six-month period then ended.

Intercompany transactions, balances and unrealised gains on transactions between subsidiary companies

are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the

impairment of the asset transferred.

24WORKING TO IMPROVE YOUR HEALTH

Critical accounting estimates and judgements
In applying the Group’s accounting policies, the directors are required to make judgements

(other than those involving estimations) that have a significant impact on the amounts recognised

and to make estimates and assumptions about the carrying amounts of assets and liabilities that

are not readily apparent from other sources. The estimates and associated assumptions are based

on historical experience and other factors that are considered to be relevant. Actual results may

differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting

estimates are recognised in the period in which the estimate is revised if the revision affects only that

period or in the period of the revision and future periods if the revision affects both current and future

periods.

Significant estimates are disclosed in each of the applicable notes to the financial statements and are

designated with an symbol.

Significant accounting policies

Accounting policies are disclosed in each of the applicable notes to the financial statements

and are designated with an symbol.

All mandatory amendments have been adopted in the current year. None had a material impact

on these financial statements.

The accounting policies applied by the Group in the preparation of the condensed consolidated interim

financial statements are the same as those applied by the Group in the preparation of its consolidated

financial report for the year ended 31 March 2023. The accounting policies have been applied consistently

throughout the Group for the purposes of this interim report.

Standards and interpretations in issue not yet effective

At the date of authorisation of these condensed consolidated interim financial statements the Group has

not applied new and revised NZ IFRS standards and amendments that have been issued but are not yet

effective. It is not expected that the adoption of these standards and amendments will have a material

impact on the financial statements of the Group.

Goods and Services Tax (GST)

The income statement and the statement of comprehensive income have been prepared so that all

components are stated exclusive of GST. All items in the balance sheet are stated net of GST, with the

exception of accounts receivable and payable, which include GST invoiced. All components of the

statement of cash flows are stated exclusive of GST.

Comparative information

In some cases comparative information has been restated to confirm to this years presentation

Prior period restatements

The group company in New Zealand sells inventory to another group company in Australia. In preparing

the consolidated financial statements, the Group eliminates any unrealised profit relating to intragroup

sales where the inventory is still held by the Group at balance date. Where the New Zealand company

has recorded a current tax liability in relation to these unrealised profits, the Group should also record a

deferred tax asset for the deduction that will be received by the Group company in Australia when the

inventory is sold to customers. In prior reporting periods, there was no deferred tax recognised in relation

to the elimination of unrealised intragroup profits between New Zealand and Australia. The restatement

resulted in the recognition of a deferred tax asset of $8,345m at 30 September 2022.

The adjustment to the consolidated financial position 30 September 2022 was as follows:

30 September

2022Adjustment

Restated

30 September

2022

Deferred Tax Asset 3,755 4,5908,345

Current income tax liability2,318(1,023)1,295

Retained earnings (19,930)5,613(14,317)

Income tax expense(670)94(576)

Profit after tax1,452941,546

AFT PHARMACEUTICALS INTERIM REPORT 2024

25

INTERIM FINANCIAL STATEMENTS 2024

Additional information relating to the restatements made for the period ending 31 March 2022 is available

within published Financial Statements for the period ending 31 March 2023.

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2023

3. Significant Transactions and Events in the Current Period

The High Court of Auckland made judgement in late August 2023 in the case brought against the

company by a former contractor to the Company, PBL Solutions Limited (PBL), in Southeast Asia.

The substance of the claim was that AFT Orphan Pharmaceuticals Limited (“AFTO” of which PBL is a 35%

shareholder) rather than the Company (which owns the remaining 65%), should have had the opportunity

to pursue the Pascomer drug development opportunity.

The High Court dismissed PBL’s claim for a lump sum payment for an assessed present value of PBL’s

claimed 35% proportionate share of future profits attributable to the Pascomer opportunity.

The Court found that AFT owed PBL a fiduciary duty in the context of evaluating the Pascomer

opportunity and that AFT breached that duty but had not acted dishonestly. The Court has held that PBL

is entitled to an account of a 35% share of the profits which are in future made by AFT from Pascomer for

orphan or orphan-like opportunities only. Any profit is to be assessed after making allowance for AFT’s

costs and expenses and direct labour costs in relation to development of the Pascomer opportunity

and for use of AFT’s proprietary Crystaderm® technology in Pascomer.

AFT is not required to account to PBL for any profit which AFT may earn from the application

of Pascomer for treatment of non-orphan conditions such as Port Wine Stain (PWS).

PBL has appealed this aspect of the judgement.

The group has reviewed the possible impact on the carrying value of the Pascomer IP as detailed in the

Intangible Assets note 12 of the FY2023 Financial Statements arising from this judgement. As with the

FY2023 review, a 35% profit dilution as determined by the judgement together with a successful appeal

by PBL for the inclusion of PWS does not show indications of impairment .

There were no other significant transactions and events occurred during the current period.

4. Revenue from Operations

Unaudited

6 Months

Ended

30 Sep 2023

$’000

Unaudited

6 Months

Ended

30 Sep 2022

$’000

Sale of goods81,03065,419

Royalty income625273

Licensing Income1,95958

Total revenue from operations83,61465,750

26WORKING TO IMPROVE YOUR HEALTH


Revenue is measured based on the consideration to which the Group expects to be entitled in a contract

with a customer and excludes amounts collected on behalf of third parties:

• The sale of goods, which are recognised when control of the product is transferred to the customer.

• Licensing income, the Group has entered into a number of out-licencing contracts whereby the

Group’s obligations are the provision of territorial rights to the company’s intellectual property and

the provision and support of the documentation required to enable registration of the product in the

territory. The Group typically receives an upfront fee, milestone payments for specific registration

and/or development-based outcomes, and sales-based milestones or royalties as consideration for

the license. Licenses coupled with other services, must be assessed to determine if the license is

distinct (that is, the customer must be able to benefit from the IP on its own or together with other

resources that are readily available to the customer, and the Group’s promise to transfer the IP must

be separately identifiable from other promises in the contract). If the license is not distinct, then the

license is combined with other goods or services into a single performance obligation. Revenue is then

recognised as the Group satisfies the combined performance obligation.

A license will either provide:

• A right to access the entity’s intellectual property throughout the license period, which results

in revenue that is recognised over time;

or

• A right to use the entity’s intellectual property as it exists at the point in time in which the license

is granted, which results in revenue that is recognised at a point in time. For sales- or usage-based

royalties that are attributable to a license of IP, the amount is recognized at the later of:

- when the subsequent sale or usage occurs; and

- the satisfaction or partial satisfaction of the performance obligation to which some or all of the

sales- or usage-based royalty has been allocated.


Interests in joint operations

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement

have rights to the assets and obligations for the liabilities relating to the arrangement. Joint control is the

contractually agreed sharing of control of an arrangement, which exists only when decisions about the

relevant activities require unanimous consent of the parties sharing control.

AP

AP

5. Joint Operations

Hyloris Pharmaceuticals SA and AFT have been collaborating in the development of the Maxigesic

IV product. AFT has now licensed the product to a number of partners covering multiple countries.

Maxigesic IV is protected by several granted and pending patent applications. Under the terms of the

development collaboration agreement between Hyloris and AFT, Hyloris is eligible to receive a share

on any product related revenues, such as license fees, royalties, milestone payments, received by AFT.

The arrangement constitutes a joint operation whereby the Group recognises, in relation to its interest

in the joint operation, its share of assets and liabilities in the consolidated statement of financial position

and share of revenue earned and expenses incurred in the consolidated income statement. The Group

accounts for the assets, liabilities, revenues and expenses relating to its interest in the joint operation

in accordance with the NZ IFRS standards applicable to the particular assets, liabilities, revenues and

expenses.

AFT PHARMACEUTICALS INTERIM REPORT 2024

27

INTERIM FINANCIAL STATEMENTS 2024

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2023

6. Segment Reporting

Operating Segments


Unaudited 6 months to

Australia

$’000

New

Zealand

$’000

Asia

$’000

Rest of

World

$’000

Total

$’000

30 September 2023

Revenue - Sale of goods42,70422,6775,09310,55681,030

Revenue - Royalties - -323302625

Revenue - Licensing - - -1,9591,959

Total revenue42,70422,6775,41612,81783,614

Other income - - -8585

Depreciation - ROU assets205159 - -364

Depreciation - Other885 - -93

Amortisation -390 - -390

Operating profit549(2,013)1,6213,0943,251

Finance income129 - -30

Interest expense - Loans -(1,669) - -(1,669)

Interest expense - Lease liabilities(46)(99) - -(145)

Other finance gains/(losses) -502 - -502

Profit / (loss) before tax504(3,250)1,6213,0941,969

Total assets45,85562,850550,162158,872

ROU assets1,3402,325 - -3,665

Property plant and equipment32400 -2434

Pascomer IP - - -12,50012,500

Other intangible assets - - -37,21737,217

Total liabilities3,16178,1582,5111,13684,966

Capital expenditure *14,847 -124,860


* Capital expenditure includes both intangible and tangible asset additions

28WORKING TO IMPROVE YOUR HEALTH

Operating Segments

Unaudited 6 months to

Australia

$’000

New

Zealand

$’000

Asia

$’000

Rest of

World

$’000

Total

$’000

30 September 2022

Revenue - Sale of goods36,06821,2953,6644,39265,419

Revenue - Royalties - - -273273

Revenue - Licensing - - -5858

Total revenue36,06821,2953,6644,72365,750

Other income - - - - -

Depreciation - ROU assets207137 - -344

Depreciation - Other1169 - -80

Amortisation -595 - -595

Operating profit3,101142532(318)3,457

Finance income -1 - -1

Interest expense - Loans -(1,279) - -(1,279)

Interest expense - Lease

liabilities

(25)(91) - -(116)

Other finance gains/(losses)(2)61 - -59

Profit/(loss) before tax

(restated)

3,074(1,166)532(318)2,122

Total assets (restated)41,11947,525442,245130,893

ROU assets5052,136 - -2,641

Property plant and

equipment

514661 -518

Pascomer IP - - -12,50012,500

Other intangible assets - - -29,73629,736

Total liabilities (restated)1,97062,5711,88243666,859

Capital expenditure *104,843 - -4,853


* Capital expenditure includes both intangible and tangible asset additions.


Operating segments are reported in a manner consistent with the internal reporting provided to the chief

operating decision maker (CODM). For the purposes of NZ IFRS 8, the CODM is a group comprising the

Board of Directors, together with the Chief Executive Officer, the Chief of Staff, the Chief Financial Officer

and the Director of International Business Development. This has been determined on the basis that it is

this group that determines the allocation of the resources to segments and assesses their performance.

The Group has four operating segments based on geographical locations reportable under NZ IFRS 8,

as described below, which are the Group’s strategic groupings of business units. The following summary

describes the operations in each of the Group’s reporting segments:

• New Zealand – Includes the head office function for the Group, supplier relationships and procurement

of all stock for the Group, all regulatory activity, governance, all marketing activity and all finance

activity. The sales and distribution activity principally relate to the New Zealand market.

• Australia – Includes the sales and distribution activity relating to the Australian market.

• Asia – Includes the sales and distribution activity relating to the Asian market.

• Rest of World – Includes the out-licensing of IP developments to markets in which the Group does not

have a presence and the export of products to export markets. The costs of research and development

and new market development activity not specific to the other segments are expensed to this segment.

• Major Customers – Revenues net of rebates from a single customer of the Australian segment (being a

licensed wholesaler) represents approximately NZ$6.4m (6 Months to 30 September 2022: NZ$15.9m)

and from one customer of the New Zealand segment (also being a licensed wholesaler) represents

approximately NZ$12.3m (6 months to 30 September 2022: NZ$10.8m) of the Group’s total revenues.

AFT PHARMACEUTICALS INTERIM REPORT 2024

29

INTERIM FINANCIAL STATEMENTS 2024

Notes to the Financial Statements (Continued)
For the Six Months Ended 30 September 2023


Finance income comprises interest income that is recognised on a time-proportion basis using the

effective interest method.

Other income comprises international growth grants and other income.

International growth grant

International growth grant income is recognised when eligible international growth expenses are incurred

and conditions relating to the grant are satisfied.


Cash and cash equivalents include cash on hand, deposits held at call with financial institutions and

other short-term investments with original maturities of three months or less that are readily convertible

to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank

overdrafts. Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.

AP

AP

7. Interest Bearing Liabilities

Unaudited

as at

30 Sep 2023

$'000

Audited

as at

31 Mar 2023

$'000

Unaudited

as at

30 Sep 2022

$'000

Current lease liabilities748571514

Non-current lease liabilities3,4212,8202,592

BNZ overdraft3,5851,4583,000

BNZ Term loans current portion -1,00030,200

BNZ Term loans non-current portion33,20032,2005,000

Total40,95438,04941,306

Opening balance of BNZ loan33,20037,20037,200

BNZ loans drawn down - - -

Repayment of principal -(4,000)(2,000)

Closing balance33,20033,20035,200

The BNZ loans have a general security over the assets of the Group together with a Group guarantee.

On 30 September 2023 the BNZ facility was renewed for a further three-year term through to April 2026

and on 15 September the BNZ overdraft facility was increased to $9.5million. The facilities at period end

are $18.2 million term loan, $10.0 million working capital facility, $9.5 million overdraft facility and $5.0

million Business Finance Scheme Loan (BFS). The maturity date for the BFS is May 2026.

Interest on the term loan and working capital facility is the BNZ CCAF or CARL plus a margin of 1.45%.

Interest on the overdraft is the BNZ market connect base rate plus a margin of 1.00%. Interest on the BFS

is fixed at 2.30%. The non fixed interest rates are reset on a quarterly basis.

As at 30 September 2023 the Group overdraft facility was drawn down by $3,585k.

All covenants relating to the BNZ facility have been complied with for the six months ending 30

September 2023

30WORKING TO IMPROVE YOUR HEALTH

8. Share Capital
Ordinary shares are classified as equity.

Unaudited

as at

30 Sep 2023

Shares

Audited

as at

31 Mar 2023

Shares

Unaudited

as at

30 Sep 2023

$’000

Audited

as at

31 Mar 2023

$’000

Ordinary share capital104,866,260104,866,26081,40681,406

Less capital raising costs - -(3,166)(3,166)

Total104,866,260104,866,26078,24078,240

Unaudited

6 months

ended

30 Sep 2023

Shares

Audited

12 months

ended

31 Mar 2023

Shares

Unaudited

6 months

ended

30 Sep 2023

$’000

Audited

12 months

ended

31 Mar 2023

$’000

Share capital

at beginning of the year104,866,260104,697,26078,24077,606

Issue of ordinary shares

for exercised share options -169,000 -634

Total104,866,260104,866,26078,24078,240

Ordinary shares

No ordinary shares were issued during the period (In the six-month period to 30 September 2022,

169,000 shares were issued as a result of staff share options being exercised)

Staff share options

A new issue of 510,000 staff share options were granted on 21 May 2023 (In the six-month period to

30 September 2022: none issued). The exercise price of $3.46 per share is the market value of the plan

shares on the grant date, being the volume weighted average price per plan share calculated from trades

through the NZX Main board over the five trading days before the grant date. The share options become

exercisable in three separate tranches in May 2024, May 2025 and May 2026. Expiry is two years post

vesting. Other than in limited circumstances options are forfeited if an employee leaves the Group before

the options vest. The aggregate of the estimated values of the options granted is $35k. The inputs into

the Black Scholes model are as follows

Option Vest Date31 May 202431 May 202531 May 2026

Weighted average share price$3.44$3.44$3.44

Weighted average exercise price$3.46$3.46$3.46

Expected volatility15.0%15.0%15.0%

Expected life2.75 years3.75 years4.75 years

Risk free rate5.87%5.56%5.10%

Expected dividend yield2.61%2.61%2.61%


Expected volatility was determined by calculating historical volatility of the Group’s share price over the

previous 2 years. The expected life used in the model has been adjusted, based on managements best

estimate for the effects of non-transferability, exercise restrictions and behavioural consideration.

No share options were exercisable during the current period (In the six-month period to 30 September

2022, 169,000 were exercised at an exercise price of $2.80 each raising $473k).

Only the staff share options issued during the current six-month period exist at the period end.

All remaining prior period staff share options lapsed on 30 June 2022.

AFT PHARMACEUTICALS INTERIM REPORT 2024

31

INTERIM FINANCIAL STATEMENTS 2024


The Company has a share option plan for employees of the Group. In accordance with the terms of the

plan, as approved by the directors, certain employees at 22 May 2023 were granted share purchase options.

• Each employee share option converts into one ordinary share of the Company on exercise.

• No amounts are paid or payable by the recipient on receipt of the option.

• The options carry neither rights to dividends nor voting rights.

• Options may be exercised at any time from the date of vesting to the date of their expiry.

• The number of options granted is calculated in accordance with the performance-based formula

approved by the directors at previous Board meetings.

The formula rewards employees to the extent of the Group’s and the individual’s achievement judged

against both qualitative and quantitative criteria including the following financial and operational measures:

• Market share

• Net profit

• Target sales thresholds; and

• Product registration and licensing targets.

Staff share options are valued at fair value at the grant date as calculated using the Black Scholes model.

The fair value determined at the grant date of the equity-settled share-based payments is expensed on

a straight-line basis over the vesting period, based on the Group’s estimate of equity instruments that

eventually vest, with a corresponding increase in equity. At the end of each reporting period, the Group

revises its estimate of the number of equity instruments expected to vest. The impact of the revision of

the original estimates, if any, is recognised in profit or loss such that the cumulative expense reflects the

revised estimate, with a corresponding adjustment to the equity-settled employee benefits reserve.

AP

9. Dividends Per Share

On 22 May 2023 the board approved the payment of a maiden dividend of 1.1 cents per share

or approximately $1.2million. The dividend was paid 4 July 2023. No dividends were declared during

the previous six-month period.

10. Contingent Assets and Liabilities

In December 2019, the Company renewed its guarantee of AFT Pharmaceuticals (AU) Pty Limited for its

five-year lease extension contract with Investec Limited for the premises occupied in Sydney, Australia.

A deposit of AUD$84,000 is held with NAB bank as security for this lease.

The Group has provided a guarantee to Robt Jones Investment Holdings Ltd of $100,000 as security over

the leased office premises at 129 Hurstmere Road, Takapuna. Auckland.

In April 2022, the Australian High Court turned down the application by UK based Reckitt Benckiser

to appeal a judgement that found AFT was justified in making a series of claims in relation to the

efficiency of its pain relief tablets. AFT has costs orders in its favour. The costs are in the process of being

recovered. During the period progress has been made in terms of submission and quantification of the

claim by both parties. Given the progress made, the Group is now in a position to appropriately recognise

an asset within the financial statements. The timing of this receipt is still unknown.

11. Commitments

Capital Commitments

The Group has no capital commitments at 30 September 2023 (31 March 2023: nil, 30 September 2022: nil).

Notes to the Financial Statements (Continued)

For the Six Months Ended 30 September 2023

32WORKING TO IMPROVE YOUR HEALTH

12. Financial Risk Management
Managing financial risk

The Group’s activities expose it to various financial risks as detailed below.

• Market risk

Management is of the opinion that the Group’s exposure to market risk at balance date is defined as:

Risk factor descriptionDescriptionSensitivity

Currency riskExposure to changes in foreign exchange rates

on assets, liabilities, revenue and expenses

As below

Interest rate riskExposure to changes in interest rates

on borrowings

As below

Other price riskNo commodity securities are bought,

sold or traded

Nil

• Foreign exchange risk

The Group benefits from the use of derivative financial instruments to manage foreign currency

exposures. The fair value of forward exchange contracts is calculated by reference to current forward

exchange rates at year end and the contract exchange rates, considered level 2 of the fair value hierarchy.

The Group sells and purchases goods and services to and from overseas customers and suppliers in

several currencies, primarily AUD, USD, EUR and GBP which exposes the Group to foreign currency risk.

The Group manages foreign currency risk through use of derivative arrangements, in particular forward

exchange contracts. The exposure is monitored on a regular basis based on Group foreign exchange

policies, which allow for up to 50% forward cover out for twelve months. Future revenues from markets

outside Australasia will be denominated primarily in USD and EUR which will provide an increasing

natural hedge against costs.

In the current period for the six months to 30 September 2023, net foreign exchange gains totalled $492k

(2022: $58k). The balance of gains/losses are derived from the restatement of monetary balances and

settlements throughout the period at the spot rate on the period-end balance date of 30 September 2023.

In total, the Group had financial assets and liabilities denominated in the following currencies:

Unaudited

30 Sep 2023

Audited

31 Mar 2023

Unaudited

30 Sep 2022

Currency

Assets

NZD$’000

Liabilities

NZD$’000

Assets

NZD$’000

Liabilities

NZD$’000

Assets

NZD$’000

Liabilities

NZD$’000

AUD19,9098,26829,5128,73220,1964,657

USD5,2806,3048,1016,6436,9083,993

MYR66714356591 -

SGD629329471088510

EUR3,6167,5111,1167,9901,0944,526

GBP16547153 -11161

HKD -6 -1 -1

CNY42 -10 - - -

CHF - -4 - - -

YEN - - -2 - -

AFT PHARMACEUTICALS INTERIM REPORT 2024

33

INTERIM FINANCIAL STATEMENTS 2024

The following forward foreign exchange contracts were held at 30 Sep 2023:
Forward Foreign Exchange Contracts

Buy currencyBuy currency

amount ‘000

Sell amount

NZD$’000

Buy amount

NZD$’000

Fair value

NZD$’000

EUR1,8503,2473,28034

USD3,0754,9065,141235

GBP16030832618

Sell currencySell currency

amount $’000

Buy amount

NZD$’000

Sell amount

NZD$’000

Fair value

NZD$’000

AUD19,39021,49620,890606

Total asset as at 30 September 2023893

Total liability as at 30 September 2023 -


The following forward foreign exchange contracts were held at 31 Mar 2023:

Forward Foreign Exchange Contracts

Buy currencyBuy currency

amount ‘000

Sell amount

NZD$’000

Buy amount

NZD$’000

Fair value

NZD$’000

EUR2,0953,4973,648151

GBP50597499925

USD3,2805,3305,223(107)

Sell currencySell currency

amount $’000

Buy amount

NZD$’000

Sell amount

NZD$’000

Fair value

NZD$’000

AUD17,39019,24818,688560

Total asset as at 31 March 2023736

Total liability as at 31 March 2023(107)


The following forward foreign exchange contracts were held at 30 Sep 2022:

Forward Foreign Exchange Contracts

Buy currencyBuy currency

amount ‘000

Sell amount

NZD$’000

Buy amount

NZD$’000

Fair value

NZD$’000

EUR5,0408,3958,717322

GBP4959589591

USD6009011,049148

Sell currencySell currency

amount $’000

Buy amount

NZD$’000

Sell amount

NZD$’000

Fair value

NZD$’000

AUD18,35020,17820,860(681)

Total asset as at 30 September 2022471

Total liability as at 30 September 2022(681)

• Interest rate risk

Borrowings are at a mixture of floating base rates plus a margin determined by the Group’s performance

against covenant adherence levels, which exposes the Group to cash flow interest rate risk. There are no

specific derivative arrangements to manage this risk.

Notes to the Financial Statements (Continued)

For the Six Months Ended 30 September 2023

34WORKING TO IMPROVE YOUR HEALTH

• Credit risk
Financial instruments, which potentially subject the Group to credit risk, principally consist of accounts

receivable. Regular monitoring is undertaken to ensure that the credit exposure remains within the

Group’s normal terms of trade.

The Group has one significant concentration of credit risk at 30 September 2023, with the largest debtor

being AU$3.68m (31 March 2023: AU$27.27m, 30 September 2022: $4.65m). There has been no past

experience of default and no indications of default in relation to this debtor.

The Group’s cash and short-term deposits are placed with high credit quality financial institutions.

Accordingly, the Group has no significant concentration of credit risk other than bank deposits, currently

holding an overdrawn position with the Bank of New Zealand (31 March 2023: overdrawn position), and

2.2% at NAB Bank (31 March 2023: 2.8%). The carrying value of financial assets represents the maximum

exposure to credit risk.

• Liquidity risk

Liquidity risk is the risk that the Group may encounter difficulty in raising funds at short notice to meet

its commitments and arises from the need to borrow funds for working capital. The directors monitor the

risk on a regular basis and actively manage the cash available to ensure the net exposure to liquidity risk

is minimised.

The liquidity/maturity profile of the liabilities is as follows:

30 September 2023 (unaudited)

< 1 year

$’000

1-2 years

$’000

2-5 years

$’000

> 5 years

$’000

TOTAL

$’000

Trade and other payables(32,151) - - -(32,151)

Borrowings(6,658)(3,065)(41,118) -(50,841)

Lease liabilities(930)(932)(1,807)(1,446)(5,115)

Derivative instruments (outbound)(29,351) - - -(29,351)

Derivative instruments (inbound)30,244 - - -30,244

Total(38,846)(3,997)(42,925)(1,446)(87,214)


31 March 2023 (audited)$’000$’000$’000$’000$’000

Trade and other payables(31,658) - - -(31,658)

Borrowings(5,279)(2,788)(35,454) -(43,521)

Lease liabilities(799)(722)(1,394)(1,446)(4,361)

Derivative instruments

(outbound)

(29,049) - - -(29,049)

Derivative instruments (inbound)29,678 - - -29,678

Total(37,107)(3,510)(36,848)(1,446)(78,911)

Fair Values

The carrying values of trade receivables, trade payables and borrowings approximate their fair values

because of their short terms to maturity or interest reset dates. Trade receivables are valued net

of provision and trade payables are valued at their original amounts by contract.


AFT PHARMACEUTICALS INTERIM REPORT 2024

35

INTERIM FINANCIAL STATEMENTS 2024

13. Management of Capital
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a

going concern so that it can continue to provide returns to its shareholders and to maintain a strong

capital base to support the development of its business. The Group meets these objectives through a

mix of equity capital and borrowings. The level and mix of capital are determined by the Group’s internal

Corporate Governance policies.

Under the BNZ facility, there is a covenant requirement that the facility, comprising an overdraft and

letter of credit facility, must not exceed the total of 70% of acceptable debtors plus 50% of acceptable

stock. Additional covenants include a requirement for a minimum principal and interest cover ratio, a

minimum net leverage ratio and a maximum capital expenditure (capex) and research and development

(R&D) ratio. Covenant reporting is required on a quarterly basis. The Group was compliant with all BNZ

covenants during the period.

14. Significant Events After Balance Sheet Date

There were no significant events after balance sheet date.

15. Related Parties

The Group had related party relationships with the following entities:

Related partyNature of relationship

Atkinson Family TrustAFT Chief Executive Officer, Hartley Atkinson, is a Trustee /

Discretionary Beneficiary of Atkinson Family Trust.

AFT Chief of Staff, Marree Atkinson, is a Discretionary

Beneficiary of Atkinson Family Trust

Key management compensation

Unaudited

6 months

ended

30 Sep 2023

$’000

Audited

12 months

ended

31 Mar 2023

$’000

Unaudited

6 months

ended

30 Sep 2022

$’000

Directors fees252472254

Executive salaries7791,416705

Short term benefits208443221

Options expense3532 -

Key management compensation1,2742,3631,180

Key management includes external directors, the Chief Executive Officer, the Chief of Staff, the Chief

Financial Officer and the Director of International Business Development. These positions are mainly

responsible for planning, controlling and directing the activities of the business.

Notes to the Financial Statements (Continued)

For the Six Months Ended 30 September 2023

36WORKING TO IMPROVE YOUR HEALTH

Company Directory
AFT is a company incorporated with limited liability under the New Zealand Companies Act 1993

(Companies Office registration number 873005).

Registered Offices Level 1, 129 Hurstmere Road, Takapuna, Auckland 0622,

New Zealand. +64 9 488 0232

www.aftpharm.com

Mertons, Level 7, 330 Collins Street, Melbourne,

Victoria 3000, Australia.

+61 3 8689 999

Principal Administration

Offices

Level 1, 129 Hurstmere Road, Takapuna,

Auckland 0622, New Zealand.

+64 9 488 0232

www.aftpharm.com

113 Wicks Road, North Ryde NSW 2113, Australia.

+61 2 9420 0420

ARBN: 609 017 969

Directors

(As at date of this Interim

Report)

Dr Hartley Atkinson

Marree Atkinson

Anita Baldauf

David Flacks

Andrew Lane

Dr Ted Witek

Share Registrar Computershare Investor Services

Limited Level 2, 159 Hurstmere Road, Takapuna,

Auckland 0622, New Zealand.

+64 9 488 8777

enquiry@computershare.co.nz

Computershare Investor Services Pty Limited, Yarra Falls,

452 Johnston Street, Abbotsford VIC 3001, Australia.

+61 3 9415 4083

enquiry@computershare.co.nz

Auditor Deloitte Limited, Deloitte Centre, 80 Queen Street,

Auckland 1140, New Zealand.

+64 9 303 0700

Legal Counsel Harmos Horton Lusk

Level 33, Vero Centre, 48 Shortland Street,

Auckland 1140, New Zealand.

+64 9 921 4300

Financial Calendar

Financial year end31 March 2024

Full year results announcementMay 2024

Annual Meeting August 2024

Half-year end 30 September 2024

AFT PHARMACEUTICALS INTERIM REPORT 2024

37

Level 1, 129 Hurstmere Road
Takapuna

Auckland 0622

New Zealand

+64 9 488 0232

www.aftpharm.com

---

INVESTOR
PRESENTATION

1H 24 FINANCIAL

RESULTS

23 NOVEMBER2023

Important Notice
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH2

This presentation has been prepared by AFT Pharmaceuticals Limited (“AFT”), to provide a general overview of the performance of AFT for the half year to 30 September 2023. It is

not prepared for any other purpose and must not be provided to any person other than the intended recipient.

This presentation should be read in conjunction with AFT’s interim financial statements, market releases and other periodic and continuous disclosure announcements, which are

available at www.nzx.com and www.asx.com.au.

All amounts are disclosed in New Zealand dollars (NZ$) unless otherwise indicated.

All references to financial years appearing in this presentation are for the period ending half year to 30 September 2023, unless otherwise indicated. This presentation is not a

recommendation, offer or invitation to acquire AFT’s securities or other form of financial advice or disclosure document.

While reasonable care has been taken in compiling this presentation, none of AFT nor its subsidiaries, directors, employees, agents or advisers (to the maximum extent permitted by

law) gives any warranty or representation (express or implied) of the accuracy, completeness or reliability of the information contained in it nor takes any responsibility for it.

The information in this presentation has not been and will not be independently verified or audited. This presentation may contain certain forward-looking statements and comments

about future events, including with respect to the financial condition, results, operations and business of AFT.

These statements are based on management’s current expectations, which may involve significant elements of subjective judgement and assumptions as to future events which may

or may not be correct, and the actual events or results may differ materially and adversely from these statements. Past performance information given in this presentation is given for

illustrative purposes only and should not be relied upon (and is not) an indication of future performance.

AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH3
Dr Hartley Atkinson

Co-founder and Managing Director

Malcolm Tubby

Chief Financial Officer

1H 24Highlights: Growth accelerates in Asia and International markets.
4

•Strong growth outside Australasia. Asia (up 50% to $5.4m) and International up (172.3% to $12.8m) rising at the fastest rate

•$2m of licensing income lifts already strong international result

•Operating profit of $3.3m with investment for growth including ANZ marketing product launches and R&D.

•On track for a operating profit result with guidance affirmed at $22m to $24m; targeting dividend for FY2024

*Guidance excludes $6M licence income due on launch of Maxigesic IV in the US

$49.0

$56.0

$64.0

$69.0

$80.0

$85.0

$106.0

$113.1

$55.5

$65.8

$83.6

$49.0

$56.0

$64.0

$69.0

$80.0

$85.0

$106.0

$113.1

$74.8

$90.8

$130.3

$156.6

$-

$20.0

$40.0

$60.0

$80.0

$100.0

$120.0

$140.0

$160.0

FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY 2023FY 2024

$NZM

AFT OPERATING REVENUE

Australia: Sales Accelerating Underpinned By New Product Launches
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH5

•Sales in Australia rise 18% to $42.7m from $36m supported by organic and new product growth, although moderated by an

easing of pandemic related demand.

•Operating profit lower with investment for growth and product marketing, but planned reduction in spend in 2H 24

•Products launches and organic growth to support traditionally stronger second half

1H 23

1H 24

$61.4

$68.3

$76.7

$36.0

$42.7

$58.1

$94.1

$-

$10.0

$20.0

$30.0

$40.0

$50.0

$60.0

$70.0

$80.0

$90.0

$100.0

FY2020FY2021FY2022FY2023FY2024

$NZM

AUSTRALIAN REVENUE

New Zealand: Organic Growth
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH6

•New Zealand revenue grows 7% to $22.7m from $21.3m. Hospital channel (up 15.4%) and OTC (up 6.8%) lifted by new and

organic growth. Prescription channel up 2.1%

•Operating profits lower in line with Australian marketing spend together with stronger sales of lower margin hospital products

•Future growth driven again by organic growth and new product launches

1H 24

1H 23

Asia: Expanded OTC Presence and Moving into China
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH7

•Sales in Asia rose 50%to $5.4m with strong growth across all channels. OTC channel up 88.2% lifted by e-commerce

growth off a low base

•Prescription and hospital channels (up 98.2% and 36% respectively) benefit from Maxigesic IV launch in Korea

•Targeting accelerating growth in Asiawith geographic expansion and organic growth;Crystaderm now registered in China

1H 23

1H 24

8
1H 24 International Revenue Ahead of FY 2023 Result

•International income rises 172% on 1H 23 to $12.9m; lifted by organic growth and $2.0m of licensing income

•Maxigesic Rapid and Maxigesic IV now registered in the US; US launch of Maxigesic IV to trigger $6m license fee payment from Hikma

Pharmaceuticals

•Progressing discussions over best approach to US distribution of MaxigesicRapid.

•Targeting accelerating International income growth from multiple sources (organic, geographical, new dose forms and products)

8

2.5

$4.7

$5.3

$7.8

$6.4

$10.8

1.1

$1.2

$3.8

$2.1

$6.7

$0.9

$10.8

$2.0

$3.6

$5.9

$9.1

$9.9

$13.1

$11.7

$12.8

$0.0

$2.0

$4.0

$6.0

$8.0

$10.0

$12.0

$14.0

FY2018 FY2019 FY2020 FY2021 FY 2022 FY2023 1H 2024

NZ$M

INTERNATIONAL REVENUE

1H Other1H Product sales and royaltiesFY Other FY Product sales and royalties

A Global Footprint
Maxigesic is now available in 66 countries and

will soon launch in the United States

Driving Growth With New Products
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH10

•DuringFY 23AFT launched 22 newproducts

•Product launches planned in Australasia FY24 -FY26 rises by 5 to 73 across

all three channels

•Some of these products also targeted for launch in Asian hubs (Singapore

and Hong Kong) and UK

•Several innovative products in-licensed e.g.Zeneo® Midazolam Needle

FreeAuto-Injector for epilepsy

YearFY 23FY 24FY 25 - FY 26

Planned launches222053

Australasia product launch pipeline

Driving Growth Through Expanded Distribution Networks
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH11

A Global Presence Online and in Market

•Extended our online presence

•Amazon (US AU);

•China (CBEC) and with the registration of Crystaderm locally.

•Australia (Direct)

•New hubs

•AFT Pharmaceuticals UK has a pipeline of 40 product slated for

launch, 4 planned in FY24

•Sales hubs in Singapore and Hong Kong expanding pipeline

Tmall - a Gateway to China

60%
28%

8%

4%

37%

17%

35%

11%

AustraliaNew ZealandInternationalAsia

New Product Development and International Markets to Drive Growth

AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH12

THE FUTURE

REVENUE MIX BY REGION

FY 2023

•Ongoing new product launches in Australia and New Zealand

•The launch of Maxigesic IV and Rapid in the US

•Growing presence in Asia

•UK launches and pipeline

•AFT ANZ pipeline expanded to AFT Hubs (SG, HK, UK)

•Amazon USA

•Growing R&D pipeline and launches in later years

Operating Cashflow Supports Continued R&D Investment
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH13

NZ$'000s
Six months to 30 September

2023Revenue

%

2022Revenue

%

Revenue83,61465,750

Gross profit35,93643.0%28,67943.6%

Operating expenses and other income(32,686)39.1%(25,222)38.4%

Operating profit3,2503,457

Finance expenses and other income(1,282)(1,335)

Ta x(152)(576)

Profit after tax1,8161,546

EBITDA4,0984,476

Revenue from product sales and royalties81,65565,692

Gross profit from product sales and

royalties

33,93741.6%28,62143.6%

Earnings Reflect Investment for Growth

AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH14

•Revenue growth of 27%

•Gross Profit growth of 25%

•Margin of 43%

•Investment in marketing (H1 skewed), R&D

and product development pipeline

Balance Sheet: Well Funded, Net Debt Steady
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH15

NZ$'000

Six months to 30 September20232022

Current assets 88,95268,358

Cash6,1728,795

Non-current assets 63,74853,740*

Total assets 158,872130,893

Current liabilities44,76026,067*

Current interest-bearing liabilities 3,58533,200

Non-current liabilities 3,4212,592

Non-current interest-bearing liabilities 33,2005,000

Total liabilities 84,96666,859

Total equity 73,90664,034*

Total liabilities and equity158,872130,893

•Net debt at $30.6m in line with March 2023

and last half year with:

-investment in R&D and marketing

-Gradual reduction in inventory days amid

easing pandemic and supply chain

pressures

•Equity grows $10m

*FY 2022 figures restated to reflect recognition of deferred tax asset in FY 2021

Cash Flow: AFT Remains Well Funded as Debt Reduction Continues
AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH16

NZ$'000’s

Six months to 30 September20232022

Net cash from operating activities 7,4685,982

Net cash used in investing activities (4,845)(4,853)

Net cash used in financing activities (3,269)(3,048)

Net increase/(decrease) in cash (646)(1,919)

Impact of foreign exchange on cash and cash

equivalents

(58)(226)

Opening cash and cash equivalents 3,2917,940

Closing cash and cash equivalents 2,5875,795

•Operating cashflow growth

•AFT fully funded growth investments from

internally generated cash

AFT PHARMACEUTICALS WORKING TO IMPROVE YOUR HEALTH17
Summary and Outlook: Growth momentum expected to continue in 2H 24

•Ongoing rollout of Maxigesicand its line extensions in international markets and after this, products from our

expanded R&D pipeline.

•Targeting increased growth in International and Asia markets; expansionin the UK and e-commerce; organic

growth and new product launches in ANZ markets

•Targeting increased R&D pipeline acquisitions with twoprojects under diligence

•Target of $200m of rolling twelve-month stretch sales now in sight

•Operating profit guidance range of $22m to $24m.

•Guidance subject to decision on US MaxigesicRapid commercialisationstrategy determination

•Directors expect to declare a dividend for the 2024 financial year

QUESTIONS

APPENDIX

Maxigesic Distribution
1

Paracetamol and Ibuprofen

20

Product Maxigesic tabletsMaxigesic IVMaxigesic oral solutionMaxigesic hot drink

Territories

30 Sept

2023

31 March

2023

30 Sept

2023

31 March

2023

30 Sept

2023

31 March

2023

30 Sept

2023

31 March

2023

Licensed 100+100+100+100+100+100+100+100+

Registered 69664643141422

Sold 57552521112

2

AFT was founded 23 years ago by Dr Hartley and Marree Atkinson. Since then AFT has remained an Atkinson-family
controlled business and has grown organically into Australia and internationally.

The 2015 IPO raised funds to pursue a more aggressive (and loss-making) R&D-led growth strategy. AFT has now

returned to profitability as intended, as the company was prior to IPO.

History of AFT Pharmaceuticals

199720042005200920132014201520202019

2023

AFT founded by

Dr Hartley

and Marree

Atkinson

Development of

Maxigesic

commences

First sales into

Australia

Maxigesic

registered in New

Zealand and sales

commence

Maxigesic

registered in

Australia

AFT launches the

sale of products

into the SE Asian

market

$33m IPO to fund new

R&D development

programmesfor

Maxigesic and other

proprietary products

AFT returns to profitability

following a significant

investment period funded

by the 2015 IPO

In FY20 AFT delivers

over $100m of

revenue and

operating profit

growth of 87%

Maxigesic

sales

commence

in Australia

AFT revenue reaches $157

million, and the company

declares a maiden dividend

achieves 2 US FDA approvals

21

AFT UK

founded with

products

launched

Reconciliationof EBITDA to GAAP
1

Paracetamol and Ibuprofen

AFT’s standard profit measure prepared under New Zealand GAAP is net

profit after tax attributable to the owners of the parent

AFT has used the non-GAAP profit measures of EBITDA when discussing

financial performance in this document. AFT directors and management

believe that this measure provides useful information as they are used

internally to evaluate performance of business units, to establish operational

goals and to allocate resources.

Non-GAAP profit measures are not prepared in accordance with NZ IFRS

(New Zealand International Financial Reporting Standards) and are not

uniformly defined, therefore the non-GAAP profit measures reported in this

document may not be comparable with those that other companies report

and should not be viewed in isolation or considered as a substitute for

measures reported by AFT in accordance with NZ IFRS.

GAAP to Non-GAAP reconciliation

NZ$'000

Six months ended 30 September

2024

$(000)

2023

$(000)

Net profit after tax attributable to owners

of the parent

1,8161,546

Less: Finance income(30)(1)

Add back: Interest costs 1,8141,395

Add back: Other finance loss/(gain)(509)(59)

Add back: Depreciation457424

Add back: Amortisation391595

Add back: Income tax expense/(benefit)152576

EBITDA4,0984,476

22

www.aftpharm.com
FORMOREINFORMATION

DrHartleyAtkinson

ManagingDirector

Email: hartley@aftpharm.com

Malcolm Tubby

Chief Financial Officer

Email: malcolm@aftpharma.com

AFT Pharmaceuticals Limited

Level 1, 129 Hurstmere Road

Takapuna, Auckland 0622

New Zealand

---

Results for announcement to the market
AFT Pharmaceuticals Limited

Reporting Period 6 months to September 30 2023

Previous Reporting Period 6 months to September 30 2022

Currency NZ$

Amount (000s) Percentage

change

Revenue from continuing operations $83,614 Up 27%

Total Revenue $83,614 Up 27%

Net operating profit/(loss) from continuing operations $3,250 Down 6%

Total operating net profit/(loss) $3,250 Down 6%

Net profit/(loss) after tax from continuing operations $1,816 Up 17%

Total Net profit/(loss) after tax $1,816 Up 17%

Interim/Final Dividend

Quoted Equity Securities:

Amount per Quoted Equity Security $0.01100000

Imputed amount per Quoted Equity Security No imputation

Record Date 19/06/2023

Dividend Payment Date 04/07/2023

Current period Prior comparable period

Net tangible assets per Quoted Equity Security $0.23 $0.21

A brief

explanation of

any of the figures

above necessary

to enable the

figures to be

understood

Accompanying this announcement are the Group’s unaudited consolidated

financial statements for the six months ended 30 September 2023. These

financial statements and the half year results commentary dated 23

November 2023 provide the balance of information requirements in

accordance with NZX Listing Rule 3.5 and Appendix 2.

Pursuant to ASX listing rule 1.15.3 AFT Pharmaceuticals Limited confirms

that it continues to comply with the rules of its home exchange (NZX Main

Board).

Authority for this announcement

Name of person


authorised to make this announcement Malcolm Tubby

Contact person for this

announcement

Malcolm Tubby, Chief Financial Officer,

AFT Pharmaceuticals Ltd

Contact phone number +64 9 488 0232

Contact email address malcolm.tubby@aftpharm.com

Date of release through

MAP


23 November 2023


Unaudited financial statements accompany this announcement.



AFT Pharmaceuticals Limited,

129 Hurstmere Road, Takapuna, Auckland 0622, New Zealand Incorporated in New Zealand ARBN: ARBN 609 017 969

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.