Comvita Limited/Announcement
Comvita Limited logo

Challenging interim result, margins and market share robust

Half Year Results20 February 2024CVTIndustrials

21 February 2024

Challenging interim result, margins and market share robust


Comvita Limited (NZX:CVT) today announced its interim results for the half year ending 31

st

December

2023 (H1 FY24), consistent with the recent update given to the market on 1

st

February 2024. Comvita

also gives more detail on its FY24 forecast and reaffirms its outlook to FY25.


H1 FY24 results were impacted by weaker consumer sentiment in mainland China and, to a lesser

degree, in North America, where the results were also affected by the loss of some distribution with

one customer. However, Comvita’s market positioning and margins remain strong, as the market leader

in five out of six of its key markets, and gross margin at 60%, remains in line with Comvita’s FY25

strategic plan.


While China sales are still below the prior year (as reflected in our recently updated FY24 guidance),

there are some signs of near-term improvement, with a solid uplift in Q2 vs Q1 and, pleasingly, this has

continued into January. Meanwhile, newly signed distribution agreements in North America in the

second half will partially offset the loss of distribution noted above.


Looking forward, management remains focused on delivering the FY25 strategic plan first shared in

2020 once trading begins to normalise. This plan has delivered three and a half years of consistent top

and bottom-line growth up until FY23, in line with market guidance. At this point, Comvita expects to

see momentum return and when combined with strong market share, positions the company well for

growth.


Summary

 H1 FY24 revenue $103M, down 7.8% vs prior corresponding period (PCP)

 H1 FY24 EBITDA (excluding ERP costs) $9.5M, down 32% vs PCP driven by weakness in China

and North America, and negative (predominantly non-cash) FX adjustments in December

2023

 Net debt finished at $86M in line with its updated guidance, +$22M vs PCP due to investment

in HoneyWorld™, Apiter and elevated inventory levels

 FY24 revenue is forecasted to be $225M to $235M

 FY24 EBITDA (excluding ERP costs) is forecasted to be $30M to $35M

 Outlook driven by reduced consumer demand, most notably in Comvita’s largest market,

China, and a moderation in North American demand coupled with a distribution change

 Gross margin remained at 60%. Market share is stable or growing in key markets

 Impact on FY25 strategic plan: Comvita is focussed on returning to consistent growth once

trading conditions normalise. Management remains committed to its FY25 strategic plan to

deliver EBITDA of c$50M, subject to the timing of a more stable trading environment

 Dividend: Directors declared a fully imputed interim dividend of 1 cps


H1 FY24 results

Comvita’s revenue was $103M, a reduction of $8.8M vs PCP, with recent acquisition HoneyWorld™

contributing $6.8M in revenue. Thus, on a like for like basis, revenue excluding HoneyWorld™ fell by

$14M (-12%) vs PCP, after adjusting for Comvita sales to HoneyWorld™ in PCP of $1.4M.


Gross margin was strong at 60.2 %, in-line with the FY25 strategic plan, though reduced by 160 bps vs

PCP due to formulation benefits and one-off provision release in the PCP. Direct margin increased +140

bps vs PCP.



Page 2 of 5

Unaudited EBITDA for the period (excluding ERP costs) was $9.5M, 32% down vs PCP due to the

decreased revenue. There were $1.2M of predominantly non-cash FX adjustments in December relating

to the strengthening of the NZD in the month. Excluding the FX impact above, EBITDA (excluding ERP

costs) would have been materially within guidance of 20% down. Note that the non-cash FX impact

substantially reversed in January.


NPAT (Net Profit after Tax) for the period was a loss of $3.2M ($0.8M NPAT excluding ERP costs)

compared to a profit of $4.2M in the prior period. Net debt at the half year was $85.8M and inventory

$143M.



China and North America

Trading was challenging in Comvita’s two focus markets of China and North America. Greater China

revenue was $45M, down by $6.9M or 13%, and North America revenue was $13M, down by $7.7M vs

PCP or 37%. Mainland China revenue for the half year was $33M, down 19% on PCP. Mainland China

revenue slowdown was caused by macro-economic weakness, impacting the premium consumer

category across multiple sectors. Mainland China market Q1 FY24 revenue was down 26% vs PCP and

Q2 revenue was down 15% vs PCP. However, Q2 FY24 revenue lifted by 76% vs Q1 FY24, an

improvement beyond usual seasonality of c50-60% quarter on quarter (QoQ). Mainland China’s

improving performance continued in January. Hong Kong SAR showed single-digit growth in the half.


North America revenue for the half year was $13M, down 37% on PCP. North America sales were

impacted by the loss of some distribution with one customer, inflationary pressure on discretionary

spend and a disproportionately strong first half in the PCP. Comvita is seeing an improvement in sales

in the Natural and Grocery channel and has recently signed agreements in this market with

approximately 700 new stores. E-commerce sales improved by 8% in North America with Amazon

revenue improved by 162%.


Rest Of Asia – HoneyWorld™ integration on plan

The Rest of Asia segment showed good performance with revenue improving by 49% or $6.3M to

$19.2M and is expected to overtake the ANZ segment at the revenue level. The strategic acquisition of

HoneyWorld™ in July 2023 has been seamlessly integrated into the region. Revenue is in line with the

plan with agreed new distribution representing strong growth opportunities in H2. Korea delivered 13%

topline growth. Segment net contribution was down $700K vs PCP due to integration costs of c$200K

and continued planned investment for long-term growth and premiumisation.


Australia and New Zealand (ANZ)

ANZ revenue improved by $1.2M or 7% to $19.3M in the period with strong performance in the

Australia domestic market and recovery in the Asian Health segment, in line with recovering demand

seen in Mainland China. Comvita remains the market leader in this segment and has recently launched

its flagship store at Auckland Airport applying learnings from its destination store in the city, results are

looking positive at this early stage and are supported by increased tourism numbers.


Net debt, inventory, and operating cashflow

Net debt finished the half at $85.8M an increase of $22M vs the PCP. The increase is primarily due to

strategic investments in HoneyWorld™ and Apiter (together $9.8M) and investment in inventory.

Inventory finished the year at $143M showing a slight improvement to PCP. Comvita is forecasting a

reduction in both inventory and net debt by the end of the financial year in line with last year’s

performance.



Page 3 of 5


Full year guidance

As announced on 1

st

February, Comvita expects FY24 reported EBITDA (excluding ERP costs) of $30M to

$35M and revenue of $225M to $235M.


Comvita has reviewed independent market data showing forecast consumer spending strengthening in

2024. Comvita expects a steady improvement in consumption through the second half. More detail on

Comvita’s FY24 guidance can be found in the investor presentation, also released today, including both

a revenue and EBITDA bridge from H1 to H2. In particular, Comvita has identified $8M of specific cost

savings to be made in H2 FY24.


Management is actively managing costs, launching new products, and opening new markets and

channels to ensure that they can adjust and respond to market opportunities. These include regional

NPD in China and new distribution in the Middle East and the UK.


Honey harvest

Whilst too early to confirm the results of this year’s honey harvest, Comvita has experienced strong

performance to date, with early indications of significantly enhanced quality of yield delivered in its

forests. Due to a change in accounting treatment, Comvita is not forecasting any contribution to group

profits from its Apiary division during FY24, but this will benefit FY25 and FY26 due to lower average

cost of sales as a result of this change.


Market share remains strong

While consumer sentiment weakened, Comvita’s market positioning and margins have remained

strong. Market share grew in key markets during the period, pricing remained consistent and the gross

margins that are integral to the delivery of its 2025 strategic plan remained around 60%. This gives the

board and management confidence that the current performance is revenue-related, short term in

nature and will return to trend once consumer sentiment, particularly in China, starts to normalise.

Comvita has reviewed its FY25 strategic plan in detail and reiterates its c$50M EBITDA target. This is

dependent on a return to normal trading conditions in both China and North America, the timing of

which is uncertain.

Commenting on the results Chair Brett Hewlett said, “Comvita has shown agility and resolve in making

appropriate adjustments in the current challenging market conditions in China. We have thoroughly

reviewed our costs and planned investments and have reduced these appropriately. In addition, the

investment we have already made for the long-term in securing a scalable supply of high-quality raw

materials as well as world class manufacturing, distribution and now operating systems to match, have

created a strong platform for future growth. Alongside the substantial investments in the Comvita

brand we believe that we are well placed.”

On a more personal note, as a long-standing shareholder of more than 18 years, I can empathise with

the feelings of surprise and frustration in the current share price shared with me by many of our fellow

shareholders. I do want to reiterate that our market share and underlying performance remains

positive, our prices and margin are stable and I believe that we are still on track to deliver our FY25

strategic plan once consumer confidence in China returns.”

“Directors have declared a fully imputed interim dividend of 1 cps to reflect the softer first half trading.

Comvita remains committed to balancing shareholder distributions with prudent capital management.

The board will review our full year dividend in August as normal in line with our actual performance and

FY25 outlook.”


Page 4 of 5


Platform for growth supports exciting future


The Comvita FY25 strategic plan was designed to deliver record revenue and profit in FY25 but, as

importantly, to systematically build a platform across its whole value chain that is integrated, efficient

and scalable. By the end of FY24 this investment phase will have been fully implemented. Comvita has

established a platform that is able to deliver Comvita’s FY30 ambition, without further material

additional capital investment.


Long-term investment in brand building and premiumisation continues

The Comvita business model is designed for high margin and high re-investment in its brand. During H1

FY24 Comvita invested $14M or 13.5% of sales into brand building activity. Central to this investment is

further premiumisation of the Comvita brand both online and in physical stores. Comvita was

particularly pleased to launch its new experiential shop-in-shop at Auckland Airport along with its new

retail execution in Takashimaya, Singapore, and its pop-up store in Roppongi, Japan.


Comvita Lepteridine™ clinical trial results

Comvita invests more in scientific understanding of Mānuka than the rest of the industry combined and

as part of this work discovered the unique molecule Lepteridine™. Comvita commenced a clinical trial

on the impact of Lepteridine™ on gut health in July 2023. These results are in final stages of preparation

and will be shared at the Foodomics conference on 19 - 21 March in Wellington. Comvita has strong

patents for Lepteridine™ in place to enable long-term competitive advantage.


New Apiculture Industry strategy

Comvita is pleased to actively support the new Apiculture Industry strategy launched by the

Government on the 20

th

February 2024 aiming to double Mānuka exports by 2030 focusing on

enhanced quality, sustainability, bee welfare and recognition of Mānuka as a taonga species from

Aotearoa, New Zealand.


Commenting, David Banfield (Group CEO) said “We remain confident that our business model,

premiumisation of the Mānuka honey category and long-term investment in our brand, puts us in a

strong position once macro-economic conditions stabilise. We continue to maintain or grow share in

our core markets, and we see premium retailers in the US and Middle East turning to Comvita to help

them build the Mānuka honey category with three new high-quality partnerships confirmed for H2. We

remain committed to delivering cost reductions in H2 to protect our earnings and are forecasting a

further reduction of debt and inventory in H2 supported by positive operating cash flow. While our debt

and inventory levels are higher at present, we reiterate our commitment to deliver our target leverage

ratio (1-1.5 x earnings), in line with our FY25 strategic plan.”


“After three and a half years of consistent performance growing both top and bottom-line in line with

our market guidance and strategic plan, we are disappointed in this result, which reflects current

trading conditions. The team and I are absolutely focused on doing everything possible to ensure a

return to our track record of delivering consistent top and bottom-line growth. We are in year four of

our five-year plan and have invested significantly over the last three years in our infrastructure and

team capability to build a better more scalable business at Comvita that is able to deliver on our 2030

ambition.”





David Banfield

Brett Hewlett

CEO

Chair


Page 5 of 5


Appendix: Additional Commentary


e-commerce share of 40%

Comvita’s e-commerce share of total business increased by 120bps to 40% of total sales at accretive

margins despite the headwind of reduced sales in China. Registered users increased by 47% vs PCP,

conversion rate improved and also repeat users materially increased by 1,300bps vs PCP. Customer

acquisition cost has reduced by 20% so far this year highlighting the opportunity of recruiting new

consumers at a lower cost and then retaining them.


Good progress on ESG

Comvita aims to become a world leader in ESG and has made good progress in this half with work

ongoing to meet its climate related disclosure requirements. In addition, Comvita has a goal to be

Carbon neutral in 2025 and net positive in 2030. Comvita’s net carbon footprint decreased by 59% to

3800tCO2 vs 9400tCO2 in PCP.


Internal digital transformation

Comvita’s internal digital transformation program is focused on updating their ERP system, redesigning

internal inefficient processes and refreshing and cleansing master data. The project is on track (time

and cost) to be implemented by 30

th

June 2024. This project will save over 20,000 hours per annum but

most importantly create a modern and scalable infrastructure to build efficiency and release time for

organisational talent to focus on growth initiatives and delivery of further efficiency.


Ends.


For further information:


Lebron Davis | One Plus One

Mobile: +64 21 252 4688

Email: lebron.davis@oneplusonegroup.co.nz


Background information

Comvita (NZX:CVT) was founded in 1974/5, with a purpose to heal and protect the world through the

natural power of the hive. With a team of 600+ people globally, united with more than 1.6 billion bees,

we are the global market leader in Mānuka honey and bee consumer goods. Seeking to understand,

but never to alter, we test and verify all our bee-product ingredients are of the highest quality in our

own government-recognised and accredited laboratory. We are growing industry scientific knowledge

on bee welfare, Mānuka trees and the many benefits of Mānuka honey and propolis. We have pledged

to be carbon neutral by 2025 and carbon positive by 2030, and have planted millions of native trees

aiding biodiversity and supporting future demand. Comvita has operations in Australia, China, North

America, Southeast Asia, and Europe – and of course, Aotearoa New Zealand, where our bees are

thriving.

---

COMVITA.CO.NZ
INTERIM FINANCIAL STATEMENTS

COMVITA LIMITED

2024

2024
CONTENTS

INTERIM FINANCIAL STATEMENTS

SECTION 1

SECTION 2

Directors’ declaration 03Interim Income Statement 04

Interim Statement of Comprehensive Income 05

Interim Statement of Changes in Equity 06

Interim Statement of Financial Position 07

Interim Statement of Cash Flows 08

INTERIM STATEMENTS

01. Segments 10

02. Other income 11

03. Operating cash flow 11

04. Earnings per share 12

05. Distributions 12

06. Borrowings 13

07. Cash & cash equivalents 13

08. Finance income & expenses 14

09. Inventory 14

10. Sundry receivables 14

11. Investments 14

12. Derivatives 16

SECTION 3

13. Share schemes 16

14. Related parties 17

15. Group entities 18

16. Commitments 19

17. Business combinations 19

18. Supplementary non-GAAP

information - EBITDA 19

19. Subsequent events 19

NOTES TO THE FINANCIAL STATEMENTS

CONTENTS
2024

DIRECTORS' DECLARATION

INTERIM FINANCIAL STATEMENTS

In the opinion of the directors of Comvita Limited, the condensed interim financial

statements and the notes, on pages 3 to 19:

• comply with New Zealand generally accepted accounting practice and fairly state

the financial position of the Group as at 31 December 2023 and the results of their

operations and cash flows for the period ended on that date

• have been prepared using appropriate accounting policies which, unless otherwise

stated, have been consistently applied and supported by reasonable judgements and

estimates

The Directors believe that proper accounting records have been kept which enable,

with reasonable accuracy, the determination of the financial position of the Group and

facilitate compliance of the financial statements with the Financial Reporting Act 2013

and the Financial Markets Conduct Act 2013.

The Directors consider that they have taken adequate steps to safeguard the assets

of the Group, and to prevent and detect fraud and other irregularities. Internal control

procedures are also considered to be sufficient to provide reasonable assurance as to the

integrity and reliability of the financial statements.

The Directors are pleased to present the financial statements of Comvita Limited for the

period ended 31 December 2023.

For and on behalf of the Board of Directors:


Brett Hewlett Julia Hoare

20 February 2024 20 February 2024

3

2
For the six months ended

In thousands of New Zealand dollars

Note

31 December 2023

Unaudited

31 December 2022

Unaudited

Revenue103,365112,130

Cost of sales(41,189)(42,750)

Gross profit62,17669,380

Other income22,666638

Marketing expenses(13,977)(15,510)

Selling and distribution expenses(29,472)(25,655)

Administrative and other operating expenses(15,959)(16,695)

Software development expenses *(3,360)(593)

Operating profit before financing costs2,07411,565

Finance income8182326

Finance expenses8(5,747)(5,838)

Net finance expenses (5,565)(5,512)

Impairment of loan to equity accounted investee11(136)-

Share of loss of equity accounted investees11(547)(264)

(Loss)/profit before income tax(4,174)5,789

Income tax benefit/(expense)979(1,624)

(Loss)/profit for the period(3,195) 4,165

Earnings per share:

Basic earnings per share (NZ cents)4(4.56)5.97

Diluted earnings per share (NZ cents)4(4.51)5.91

EBITDA**186,11613,430

The notes on pages 9 to 19 are an integral part of these financial statements

* Expenditure in relation to the implementation of the Group ERP system.

** EBITDA is a non-GAAP measure. We monitor this as a key performance indicator and believe it assists investors in

assessing the performance of the core operations of our business. A reconciliation of EBITDA to profit before tax is

provided in note 18.

INTERIM

INCOME STATEMENT

4

INTERIM
STATEMENT OF COMPREHENSIVE INCOME

For the six months ended

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

(Loss)/profit for the period(3,195)4,165

Items that are or may be reclassified subsequently to the income statement

Foreign currency translation differences for foreign operations (1,535)(2,009)

Foreign currency translation differences for equity accounted investees(284)(91)

Effective portion of changes in fair value of cash flow hedges3,9166,183

Foreign investor tax credits5151

Income tax on these items (825)(1,298)

Income and expenses recognised directly in other comprehensive income1,3232,836

Total comprehensive (loss)/income for the period(1,872)7,001

The notes on pages 9 to 19 are an integral part of these financial statements

5

For the six months ended 31 December 2023
In thousands of New Zealand dollars

Share

capital

Foreign

currency

translation

reserve

Hedging

reserve

Retained

earnings

Total

Balance at 1 July 2022199,677(1,992)(4,564)34,869227,990

Total comprehensive income for the period

Profit after tax for the period ---4,1654,165

Other comprehensive income (net of tax)

Foreign investor tax credits receive---5151

Foreign currency translation differences for EAI (note 11)-(91)--

(91)

Foreign currency translation differences for foreign operations-(1,576)--(1,576)

Effective portion of changes in fair value of cash flow hedges--4,452-4,452

Total other comprehensive income for the period-(1,667)4,452512,836

Total comprehensive income for the period-(1,667)4,4524,2167,001

Transactions with owners, recorded directly in equity

Share based payments

---427427

Purchase of treasury stock

(322)---(322)

Redemption of ordinary shares – employee share scheme

(4)---(4)

Dividends paid (note 5)

---(2,158)(2,158)

Total transactions with owners(326)--(1,731)(2,057)

Balance at 31 December 2022199,351(3,659)(112)37,354232,934

Balance at 1 July 2023199,351(2,656)(584)43,209239,320

Total comprehensive income for the period

Profit after tax for the period

---(3,195)(3,195)

Other comprehensive income (net of tax)

Foreign investor tax credits received---5151

Foreign currency translation differences for EAI (note 11)-(284)--(284)

Foreign currency translation differences for foreign operations-(1,264)--(1,264)

Effective portion of changes in fair value of cash flow hedges--2,820-2,820

Total other comprehensive income for the period-(1,548)2,820511,323

Total comprehensive income for the period-(1,548)2,820(3,144)(1,872)

Transactions with owners, recorded directly in equity

Share based payments---515515

Dividends paid (note 5)---(2,172)(2,172)

Total transactions with owners---(1,657)(1,657)

Balance at 31 December 2023199,351(4,204)2,23638,408235,791

The notes on pages 9 to 19 are an integral part of these financial statements

INTERIM

STATEMENT OF CHANGES IN EQUITY

6

As atDecember 2023December 2022June 2023
In thousands of New Zealand dollars

NoteUnauditedUnauditedAudited

Assets

Property, plant and equipment75,85172,20372,873

Intangible assets and goodwill51,94741,53041,754

Right of use assets19,77112,96814,407

Biological assets4,4314,2774,437

Investments

11

12,82210,61010,234

Loans to equity accounted investees

11

5,2425,2986,058

Deferred tax asset4,7504,0634,545

Total non-current assets174,814150,949154,308

Inventory

9

143,405145,844136,088

Trade receivables40,14535,31539,373

Sundry receivables

10

16,30813,63117,354

Cash and cash equivalents

7

12,91012,47111,554

Derivatives123,127-48

Tax receivable77164541

Total current assets216,666207,906204,458

Total assets391,480358,855358,766

Equity

Issued capital199,351199,351199,351

Retained earnings38,40837,35443,209

Reserves

(1,968)(3,771)(3,240)

Total equity235,791232,934239,320

Liabilities

Loans and borrowings

6

98,72675,75064,940

Trade and other payables295274288

Lease liability16,44410,18111,972

Deferred tax liability1,3531,6311,509

Total non-current liabilities116,81887,83678,709

Trade and other payables32,68231,75434,319

Lease liability4,4253,5873,386

Tax payable1,7642,6102,195

Derivatives

12

-134837

Total current liabilities38,87138,08540,737

Total liabilities155,689125,921119,446

Total equity and liabilities391,480358,855358,766

INTERIM

STATEMENT OF FINANCIAL POSITION

7

The notes on pages 9 to 19 are an integral part of these financial statements

For the six months ended
In thousands of New Zealand dollars

Notes

31 December 2023

Unaudited

31 December 2022

Unaudited

Receipts from customers97,467 100,333

Receipts from insurance proceeds5,741-

Payments to suppliers and employees(107,926)(117,549)

Taxation paid (1,392)(1,390)

Net cash flows from operating activities3(6,110)(18,606)

Investment in equity accounted investees - net(2,482)-

Loans to equity accounted investees11(136)(33)

Acquisition of Honeyworld17 (7,294)-

Interest from related parties2121

Payment for the purchase of property, plant and equipment(5,584)(9,725)

Payment for the purchase of biological assets-(421)

Receipt from disposal of property, plant and equipment-84

Payment for the purchase of intangibles(1,713)(2,128)

Net cash flows from investing activities(17,188)(12,202)

Redemption of ordinary shares-(4)

Purchase of treasury stock-(322)

Repayment of lease liabilities(2,570)(1,993)

Proceeds from loans and borrowings33,78632,450

Payment of dividends5(2,172)(2,158)

Interest received9189

Interest paid(4,159)(2,317)

Net cash flows from financing activities24,89425,845

Net increase in cash and cash equivalents1,596(4,963)

Cash and cash equivalents at the beginning of the period 11,55417,756

Effect of exchange rate fluctuations on cash held(240)(322)

Cash and cash equivalents at the end of the period12,91012,471

Represented as:

Cash and cash equivalents712,91012,471

Total12,91012,471

INTERIM

STATEMENT OF CASH FLOWS

The notes on pages 9 to 19 are an integral part of these financial statements

8

REPORTING ENTITY
Comvita Limited (the “Company”) is a Company

domiciled in New Zealand, and registered under the

Companies Act 1993 and listed on the New Zealand

Stock Exchange (“NZX”). The Company is an issuer

in terms of the Financial Reporting Act 2013 and

Financial Markets Conduct Act 2013. The condensed

interim financial statements of the Group for the

six months ended 31 December 2023 comprise the

Company and its subsidiaries (together referred to

as the “Group”) and the Group’s interest in equity

accounted investees.

The principal activity of the Group is apiary and

forest ownership and management; and research,

manufacturing and distributing of mānuka honey,

bee products and olive leaf products.

BASIS OF PREPARATION

Statement of compliance

The Company is a FMC reporting entity for the

purposes of the Financial Reporting Act 2013 and

under Part 7 of the Financial Markets Conduct

Act 2013. These Financial Statements comply with

these Acts and have been prepared in accordance

with the New Zealand Equivalents to International

Financial Reporting Standards as appropriate for

profit-oriented entities.

The condensed interim financial statements were

approved by the Board of Directors on 20 February

2024.

Basis of measurement

The financial statements have been prepared

on the historical cost basis except for financial

instruments, financial instruments designated as

fair value through other comprehensive income, and

biological assets which are measured at fair value.

Fair values have been determined for measurement

and/or disclosure purposes on the same basis

as those applied by the Group in the financial

statements as at and for the year ended 30 June

2023.

Functional and presentation currency

These financial statements are presented in

New Zealand dollars ($), which is the Company’s

functional currency. Amounts have been rounded to

the nearest thousand.

Use of estimates and judgements

The preparation of condensed interim financial

statements in accordance with NZ IAS 34 Interim

Financial Reporting requires judgements, estimates

and assumptions that affect the application of

accounting policies and the reported amounts of

assets, liabilities, income and expenses. Actual

results may differ from these estimates.

In preparing these condensed interim financial

statements, the significant judgements in applying

the Group's accounting policies and the key sources

of estimation uncertainty were the same as those

applied to the financial statements as at and for

the year ended 30 June 2023.

SIGNIFICANT ACCOUNTING POLICIES

These condensed interim financial statements

do not include all the information and disclosures

required in the annual financial statements.

The condensed interim financial statements

have been prepared using the same accounting

policies, and should be read in conjunction with,

the annual financial statements for the year

ended 30 June 2023.

Where applicable, presentation for comparatives

have been changed to comply with the accounting

presentation adopted in the current year to ensure

consistency with the current year classification.

Refer to note 3 following a change in classification

of interest income and expense in the statement

of cash flows.

9

NOTES TO THE CONDENSED

INTERIM FINANCIAL STATEMENTS

2024

3

COMVITA.CO.NZ

INTERIM FINANCIAL STATEMENTS

01. SEGMENTS
The Group has five key geographic segments as set out below:

Greater China: Revenue and related costs of our China and Hong Kong markets

ANZ: Revenue and related costs of our Australia and New Zealand markets

Rest of Asia: Revenue and related costs of our Asian markets excluding Greater China

North America: Revenue and related costs of our North American market

EMEA: Revenue and related costs of our Europe, Middle East and Africa markets

Contribution

Segments

Greater

ChinaANZRest of AsiaNorth AmericaEMEA

Total reportable

segments

Other

segmentsTotal

2023202220232022202320222023202220232022202320222023202220232022

Revenue45,00751,91619,25518,07419,21312,92513,02920,6992,1592,53098,663106,1444,7025,986103,365112,130

Contribution8,48213,0666,2166,3262,6003,3142,2986,977(36)719,56029,6901411,15519,70130,845

Non attributable (other corporate expenses)(20,429)(19,918)

Financial income and expenses (note 8)(5,565)(5,512)

Other income2,666638

Share of loss of equity accounted investees (note 11)(547)(264)

Net (loss)/profit before tax(4,174)5,789

10

For the six months to 31 December 2023 and 31 December 2022 unaudited

In thousands of New Zealand dollars

11

Figures in the tables reflect information regularly reported to the Chief Operating Decision Maker (CODM) on those key

segments. Segment results that are reported to the CODM include costs directly attributable to a segment as well as

those that can be allocated on a reasonable basis. Unallocated items comprise mainly head office expenses.

Segment information is presented in the financial statements in respect of the Group’s contribution segments which are

the primary basis of decision making. The contribution segment reporting format reflects the Group’s management and

internal reporting structure.

Performance is measured based on contribution which is a measure of profitability that the segment contributes to the

Group. Contribution is used to measure performance as management believes that such information is most relevant in

evaluating the results of certain segments. Inter-segment pricing is determined on an arms-length basis.

CODM

Contribution
Segments

Greater

ChinaANZRest of AsiaNorth AmericaEMEA

Total reportable

segments

Other

segmentsTotal

2023202220232022202320222023202220232022202320222023202220232022

Revenue45,00751,91619,25518,07419,21312,92513,02920,6992,1592,53098,663106,1444,7025,986103,365112,130

Contribution8,48213,0666,2166,3262,6003,3142,2986,977(36)719,56029,6901411,15519,70130,845

Non attributable (other corporate expenses)(20,429)(19,918)

Financial income and expenses (note 8)(5,565)(5,512)

Other income2,666638

Share of loss of equity accounted investees (note 11)(547)(264)

Net (loss)/profit before tax(4,174)5,789

02. OTHER INCOME

A significant item in other income ($2 million) relates to the business interruption and material damage portion of the

Cyclone Gabrielle insurance claim. In February 2023, the Group’s Hawke's Bay facility suffered extensive damage due to

Cyclone Gabrielle, a catastrophic weather event in the North Island of New Zealand. Full details are disclosed in the 30

June 2023 annual financial statements. The insurance claim is ongoing at reporting date.

11

03. OPERATING CASH FLOW

Reconciliation of the profit for the period with the net cash from operating activities

In thousands of New Zealand dollars

Note31 December 2023

Unaudited

31 December 2022

Unaudited

(Loss)/profit for the period

Adjustments for:

(3,195)4,165

Depreciation5,1444,449

Amortisation1,1151,161

Share based payments515427

Impairment of loan to equity accounted investee11136-

Share of losses of equity accounted investees11 547264

Profit adjusted for non-cash items4,26210,466

Items related to investing and financing activities:

Interest - net3,977 2,128

Acquisition of Honeyworld - inventory172,529-

Acquisition of Honeyworld – deferred/contingent consideration17(5,420)-

Net loss/(gain) on disposal of property, plant & equipment120(171)

Change in trade payables452(234)

Movement in working capital items:

Change in inventories(7,317)(13,687)

Change in trade receivables(772)(7,497)

Change in sundry debtors and prepayments1,064(2,087)

Change in trade and other payables(1,630)(6,031)

Change in tax receivable(1,161)(28)

Change in deferred tax(361)1,463

Movement in working capital items from foreign currency translation reserve(917)(1,489)

Other movements:

Movement of deferred tax in equity(825)(1,298)

Foreign investor tax credits5151

Foreign currency reserve(162)(192)

Net cash from operating activities(6,110)(18,606)

In the year ended 30 June 2023, the Group reclassified interest income and expense from operating activities to

financing activities. The prior period has been restated accordingly.

12 13
04. EARNINGS PER SHARE

In thousands of shares

31 December 2023

Unaudited

31 December 2022

Unaudited

Issued ordinary shares at the beginning of the period69,89369,731

Effect of shares issued during the period16471

Weighted average number of ordinary shares at the end of the period70,05769,802

Basic earnings per share (NZ cents)(4.56)5.97

In thousands of shares

Weighted average number of ordinary shares70,05769,802

Effect of stock entitlements issued822667

Weighted average number of diluted shares at the end of the period70,87970,469

Diluted earnings per share (NZ cents)(4.51)5.91

05. DISTRIBUTIONS

Dividends paid

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

30 June 2023

Audited

Final 2022 dividend (3.0 cents per share)-2,1582,158

Interim 2023 dividend (2.5 cents per share)--1,803

Final 2023 dividend (3.0 cents per share)2,172--

Total2,1722,1583,961

Subsequent event

On 20 February 2024, the Directors approved the payment of a fully imputed final dividend of $702,000 (1 cent per

share) to be paid on 24 April 2024. As the dividend was declared after balance date it has not been recognised as a

liability in these financial statements.

13
06. BORROWINGS

Terms of borrowings

In thousands of New Zealand

dollars

FacilityCurrencyNominal

Interest

rate

MaturityCarrying

Amount

Unaudited

Carrying

Amount

Unaudited

Carrying

Amount

Audited

31

December

2023

31

December

2022

30

June

2023

Secured bank loan –

Westpac NZ

20,000NZD4.35%March

2023

-20,000-

Multi option credit line –

Westpac NZ

72,500NZD3.30% March

2023

-55,750-

Revolving credit facility –

Westpac NZ / ANZ

44,000NZD7.35%March

2025

35,200-15,500

Revolving credit facility –

Westpac NZ / ANZ

35,000NZD7.49%March

2026

35,000-35,000

Revolving credit facility –

Westpac NZ / ANZ

35,000NZD7.69%March

2027

29,000-15,000

Overdraft facility NZD –

Westpac NZ

1,000NZD-----

Deferred finance costs(474)-(560)

Total borrowings – non-current98,72675,75064,940

Covenants and security

The Group was in compliance with banking covenants during the period and as at 31 December 2023.

The $114 million syndicated facility with Westpac New Zealand Limited and ANZ is secured by way of a General Security

Agreement over assets of Comvita Limited, Comvita New Zealand Limited, Comvita Holdings Pty Limited, Comvita

Australia Pty Limited and Comvita UK Limited.

07. CASH AND CASH EQUIVALENTS

In thousands of New Zealand dollars

31 December 202331 December 202230 June 2023

UnauditedUnauditedAudited

Cash12,91012,47111,554

Less debt - non-current(98,726)(75,750)(64,940)

Net debt(85,816)(63,279)(53,386)

14 15
08. FINANCE INCOME AND EXPENSES

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

Interest income182326

Finance income182326

Interest expense on financial liabilities measured at amortised cost(4,213)(2,357)

Net foreign exchange loss(1,534)(3,481)

Finance expenses(5,747)(5,838)

Net finance expenses(5,565)(5,512)

09. INVENTORY

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

30 June 2023

Audited

Raw materials68,89289,00682,426

Work in progress4,5144,0116,104

Finished goods69,99952,82747,558

Total inventory143,405145,844136,088


Inventory written down during the period ended 31 December 2023 has been recognised within cost of goods sold -

$252,000 (31 December 2022: $205,000).

10. SUNDRY RECEIVABLES

In thousands of New Zealand dollars

Note31 December 2023

Unaudited

31 December 2022

Unaudited

30 June 2023

Audited

Prepayments 7,7118,0216,380

Loan receivable – Leadership Team142,8352,7962,817

Insurance proceeds receivable 1,707-5,280

Other receivables4,0552,8142,877

Total sundry receivables16,30813,63117,354

11. INVESTMENTS

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

30 June 2023

Audited

Equity accounted investees12,81410,60210,226

Investment in unlisted shares888

Total investments12,82210,61010,234

15
Investments in equity accounted investees comprises:

Country of

Incorporation

Ownership

Interest Held

Balance

Date

Principal

Activity

Makino Station Limited “Makino”New Zealand50%30 June

Apiary and land

ownership

Medibee Pty Limited “Medibee”

Australia50%30 June Apiary

Apiter S.A “Apiter”Uruguay

32%

(2022:20%)

31 July

Manufacturing, selling

and distribution

Caravan Honey Company

"Caravan Honey"

U.S.A50%31 December

Development and

commercialisation

of products

Medibee

Medibee Apiaries has a funding arrangement with HSBC and Comvita has signed a several guarantee for its share of the

loan facility, which is AUD 4,500,000 at balance date.

During the period, Comvita agreed to loan Medibee an additional $136,000 which was immediately impaired to nil.

Apiter

In January 2023, Comvita agreed to supply additional funding to Apiter in exchange for an increase in ownership from

20% holding to 32% holding. The additional funding was completed in two phases: an initial loan of USD 545,000 in

January 2023 and an additional USD 1,445,000 when the share issuance procedures were completed in Uruguay, at which

point the initial loan converted to equity. On 19 October 2023, the share issuance procedures and additional funding

phase was completed.

Carrying value of investment in equity accounted investees

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

30 June 2023

Audited

Balance at 1 July

10,226

10,95710,957

Additional investment (Apiter)

3,420--

Share of losses

(547)(264)(844)

Foreign exchange movements

(284)(91)113

Closing balance

12,81410,60210,226

Loans to equity accounted investees

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

30 June 2023

Audited

Loan and interest receivable

Makino

4,0534,1593,939

Apiter

1,1891,1392,119

Total

5,2425,2986,058

11. INVESTMENTS (CONTINUED)

16
31 December 2023

Unaudited

Interest Rate31 December 2022

Unaudited

Interest Rate

Accrued interest

Makino

1157.56%815.34%

Apiter

193.5%173.5%

Total

13498

All loans to equity accounted investees are repayable at the discretion of shareholders.

Transactions with equity accounted investees

In thousands of New Zealand dollars

Sale of goods and servicesPurchases of goods and services

Transaction valueBalance due fromTransaction valueBalance owing to

31 December 2023

Makino 108

-763197

Apiter -

32--

31 December 2022

Makino 81

-1,457876

Apiter -

32--

12. DERIVATIVES


In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

30 June 2023

Audited

Interest rate swaps asset/(liability)

187048

Forward exchange contracts asset/(liability)

3,109(204)(837)

Total3,127(134)(789)

17

13. SHARE SCHEMES

Leader Share Purchase & Loan Scheme

In 2021 Comvita Limited established a Leader Share Purchase & Loan scheme (“LSPLS”) to retain key employees and

materially align the interests of participants with those of shareholders, by making loans available to eligible employees

for the acquisition of fully paid ordinary shares in Comvita.

31 December 2023

Unaudited

31 December 2022

Unaudited

Employees in the LSPLS88

Number of shares held738,012738,012

% of share capital1.05%1.06%

11. INVESTMENTS (CONTINUED)

17
13. SHARE SCHEMES (CONTINUED)

Performance Share Rights Scheme

Comvita Limited has a Performance Share Rights (PSR’s) Scheme to incentivise Executives. Upon vesting of the PSR’s, shares

will be transferred from treasury stock or new shares will be issued in the capital of the Company on the terms and conditions

described in the Comvita Limited Performance Share Rights Scheme. Share based payment expenses are recognised over the

vesting period of these PSRs.

In thousands

31 December 2023

Unaudited

31 December 2022

Unaudited

Number of entitlementsNumber of entitlements

Entitlements outstanding at beginning of period – July872458

Entitlements granted 372607

Entitlements cancelled(22)-

Shares vested(323)(193)

Entitlements outstanding at end of year899872

Employee Share Scheme

In September 2022 the Company established an Employee Share Scheme called the Comvita Exempt Employee Share

Scheme (“CEES Scheme"). The CEES Scheme is designed to allow employees to share in the future of the Company.

There are 156 (December 22: 164) employees in the CEES Scheme and the number of shares held is 56,700 (December 2022:

57,015).

14. RELATED PARTIES

Transactions with Leadership Team and Directors

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

Short term employee benefits1,9202,741

Share based payments 515427

Total2,4353,168

Leadership Team loans:

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

Loan to CEO 450450

Loans to Leadership Team – Leader Share Purchase & Loan scheme2,3852,307

Total2,8352,757

Directors and other key management personnel of the Company control 2.8% (30 June 2023: 2.6%, 31 December 2022:

2.8%) of the voting shares of the Company.

15. GROUP ENTITIES
The Group comprises of the Company and the following entities:

Subsidiaries

Country of

Incorporation

Ownership

Interest Held

Comvita New Zealand Limited New Zealand100%

Bee & Herbal New Zealand Limited New Zealand100%

Comvita Landowner Share Scheme Trustee Limited New Zealand100%

Comvita Share Scheme Trustee Limited New ZealandManagement control

Comvita USA, Inc USA100%

Comvita Japan K.K Japan100%

Comvita Korea Co Limited Korea100%

Comvita Food (China) Limited China100%

Comvita Food (Hainan) Co. Ltd China100%

Comvita China Limited Hong Kong100%

Comvita Holdings HK Limited Hong Kong100%

Comvita HK Limited Hong Kong100%

Comvita Malaysia Sdn BhdMalaysia100%

Comvita Singapore Pte LimitedSingapore100%

Comvita Holdings Pty Limited Australia100%

Comvita Australia Pty Limited Australia100%

Olive Products Australia Pty Limited Australia100%

Comvita IP Pty Limited Australia100%

Comvita Health Pty Limited Australia100%

Medihoney Pty Limited Australia100%

Medihoney (Europe) Limited United Kingdom100%

Comvita Holdings UK Limited United Kingdom100%

Comvita UK Limited United Kingdom100%

New Zealand Natural Foods Limited United Kingdom100%

Comvita Europe BV Netherlands100%

All Group subsidiaries have a 30 June balance date, except for Comvita Food (China) Limited and Comvita Food

(Hainan) Co. Ltd, which have a 31 December balance date due to local requirements.

18 19

16. COMMITMENTS
At period end the Group was committed to $2.8 million of capital expenditure (31 December 2022: $4.3 million over

1 year) which will be paid over the next two years. The commitments relate to ERP implementation, mānuka forest

costs and other capital projects.

17. BUSINESS COMBINATIONS

On 5 July 2023, Comvita Singapore Pte Ltd, (a subsidiary of Comvita Limited), acquired the assets of Swift

Health Food (Singapore) Pte Ltd, a specialised honey retail business located in Singapore, trading as Honeyworld.

The acquisition is accounted for as a business combination under IFRS 3, Business Combinations in the year

ended 30 June 2024.

As of reporting date, the purchase price allocation is still in progress and there were no changes in the recognized

amounts or range of outcomes for the contingent consideration disclosed in the 30 June 2023 financial statements.

19

18. SUPPLEMENTARY NON-GAAP INFORMATION – EBITDA

Earnings before interest, tax, depreciation, and amortisation (EBITDA) is a non-GAAP measure. We monitor this as a

key performance indicator and believe it assists investors in assessing the performance of the core operations of our

business. .

In thousands of New Zealand dollars

31 December 2023

Unaudited

31 December 2022

Unaudited

Profit before tax(4,174)5,789

Add back: net finance cost4,0312,031

EBIT(143)7,820

Add back: depreciation and amortisation6,2595,610

EBITDA6,11613,430

19. SUBSEQUENT EVENTS

There are no subsequent events other than dividends declared (note 5).

FINANCIAL STATEMENTS
COMVITA.CO.NZ

Better

BUSINESS

BUILDING A

---

INVESTOR PRESENTATION
HALF YEAR RESULTS FY24

PRESENTED BY:

David Banfield, CEO

Nigel Greenwood, CFO

21 FEBRUARY 2024

Po i s e d

FOR TAKE-OFF

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Notice

IMPORTANT

This presentation is given on behalf of Comvita Limited. Information in this presentation:•

Should be read in conjunction with, and is subject to, Comvita’s Annual Reports, Interim Reports and market releases on NZX.


Is from the unaudited interim results for the six months ended 31 December 2023.


Includes non-GAAP financial measures including but not limited to EBITDA, EBITDA excl ERP, NPAT excl ERP and normalised Gross Profit. These measures do not have a standardised meaning prescribed by GAAP and therefore may not be comparable to similar financial information presented by other entities. They should not be used in substitution for, or isolation of,

Comvita’s audited financial statements. We monitor these non-GAAP measures as key performance indicators, and we believe it assists investors in assessing the performance of the core operations of our business.


May contain projections or forward-looking statements about Comvita. Such forward-looking statements are based on current expectations and involve risks and uncertainties. Comvita’s actual results or performance may differ materially from these statements.


Includes statements relating to past performance, which should not be regarded as a reliable indicator of future performance.


Is for general information purposes only and does not constitute investment advice.


Is current at the date of this presentation, unless otherwise stated.

While all reasonable care has been taken in compiling this presentation, Comvita accepts no responsibility for any errors or omissions.All currency amounts are in NZ dollars unless otherwise stated.

2

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

3

Key Messages

OUR HY24


Interim results are consistent with Comvita’s trading updated dated 1

st

February 2024


Recent guidance changes for H2-24 factor in lower

consumer spending in China and the loss of some

distribution with one customer in North America


Early signs of improvement in China during Q2, continued improvement seen in January, additional distribution agreements signed in NA that will come on in the second half of FY24


Market share remains strong. Market Leader in 5 out of 6 of our key markets. We strategically maintained pricing to preserve 60% gross margin


Management remains committed to FY25 business plan, $50M EBITDA target and 60.15.20 business model


Since 2019 we have built a platform for growth in supply, brand, team and our expansion of manufacturing capacity can now deliver 2030 demand

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

4

Recent Guidance Changes

OUR HY24

February trading and guidance update•

Mainland China

– FY24 1H revenue was $33M, down 19% on PCP. Driven by macro-economic

weakness, impacting the premium consumer category. Sales in Mainland China are showing improvement towards a more stable trading pattern


North America

– FY24 1H revenue was $13M, down 37% on PCP. North America sales were impacted

by the loss of some distribution with one customer, inflationary pressure and a strong PCP. Since Christmas, Comvita has signed new additional distribution agreements with around 700 stores


Rest of Asia

– Improved 49% or $6.3M to $19.2M driven by strong growth in Korea of 13% to $8.6M

and Singapore growth of $5.7M, marketing investment for growth continued


ANZ

– Revenue improved by $1.2M or 7% to $19.3M

FY24 guidance:•

FY24 Revenue is now expected to be $225M to $235M (previously $245M to $255M)


FY24 Reported EBITDA (excl ERP costs) is now expected to be $30M to $35M (previously $33M to $38M)


Net debt reduced, due to positive operating cashflow

See guidance bridge (slide 30) for both revenue and EBITDA

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Greater China

FOCUS ON

5


Revenue challenges in mainland China due to broader macro economic issues


11.6% CAGR 2019 to 2024


Signs of improvement between quarters (Q1 and

Q2) and in January, Q2 flat with Q2 FY22


Hong Kong SAR reporting single digit improvement vs PCP


Market share remains strong and pricing consistent


Realistic full year forecast -7.5% to -11.5%

down vs PCP within latest guidance

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

$

50

M

EBITDA

2025 (20%)

TA R G E T I N G

6

COMVITA 50:2025

60 : 15 : 20

MINIMUM 60% GP

15% MARKETING TO SALES RATIO

20% EBITDA TARGET

Marketing Investment (%)FY24 Forecast (mid point)

Gross Profit (%)FY24 Forecast (mid point)

7% 8% 13% 13% 13%

12%

0%2%4%6%8%

10%12%14%16%

19

20

21

22

23

24

0%

2%

13% 14% 14%

14%

0%2%4%6%8%

10%12%14%16%

19

20

21

22

23

24

EBITDA excl ERP cost (%)FY24 Forecast (mid point)


FY23 Gross Profit excl Cyclone Gabrielle stock write off

(Insured event) at 59.5%

37% 49% 54% 60%

60%

60%

0%

10%20%30%40%50%60%70%

19

20

21

22

23

24

SECTION
Financials

GROWING SHARE IN FOCUS MARKETS

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

8

Financial Summary

OUR HY24


Interim revenue $103.4M ( -7.8% vs PCP)


HoneyWorld

revenue $6.8M


GP 60% or $62.2M -170 bps vs PCP in line with our plan


Marketing investment $14M or 13.5% to sales


ERP and transformation investment $4.4M


EBITDA excl ERP $9.5M -32% vs PCP


NPAT -$3.2M vs $4.2M in PCP


Inventory decreased by $2.4M vs PCP – remains at elevated levels


Net debt $85.8M, increased by 35.6%, $9.8M invested in HoneyWorld

and Apiter


Operating cash flow -$6.1M, improved by $12.5M vs PCP


Interim dividend of 1 cps fully imputed to be paid – record date of 4 April and payment date of 24 April

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Financial

KEY RESULTS

INCOME STATEMENT


Revenue decreased -7.8% vs PCP


GP% down 1.7% vs PCP due to gains of $3M in PCP (formulation benefits and inventory provision release). Direct margin up 1.4% vs PCP


Continued investment in brand of $14M, and at 13.5% of sales vs. PCP at 13.8%


$4.4M investment in transformation and ERP, for H1 FY24


$3.4M ERP +$2.8M vs PCP


Variable sales costs +$1.8M vs PCP. Increase due mainly to HoneyWorld


EBITDA excl ERP $9.5M -32.4%. Impacted by revenue miss and FX loss of $1.2M in December


Reported NPAT -$3.2M. Impacted by high interest costs of $4.0M

9

Variance %

Variance $

31 December

2022

31 December

2023

For the year endedNZD 000s

(7.8%)

(8,765)

112,130

103,365

Revenue

(10.4%)

(7,204)

69,380

62,176

Gross Profit

(1.7%)

61.9%

60.2%

Gross Profit %

(9.9%)

(1,533)

15,510

13,977

Marketing

15.2%

1,778

11,734

13,512

Sales Variable*

(35.2%)

(550)

1,562

1,012

Transformation*

466.3%

2,767

593

3,360

ERP**

6.4%

1,853

29,054

30,907

Other Expenses

(82.1%)

(9,491)

11,565

2,074

Operating Profit

(32.4%)

(4,547)

14,023

9,476

EBITDA* excl ERP

(176.7%)

(7,360)

4,165

(3,195)

Net (Loss)/Profit after Tax

(116.9%)

(5,368)

4,592

(776)

Net (Loss)/Profit after Tax excl ERP

*

EBITDA, sales variable and transformation are non-GAAP measures.

We monitor these as key performance indicators and believe the

y assist investors in assessing the

performance of the core op

erations of our business.

** Investment in company ERP system

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Financial

KEY RESULTS

BALANCE SHEET


Net debt $85.8M – up $22.5M or +35.6% on PCP


HoneyWorld

acquisition and Apiter

investments debt funded ($9.8M) as well as the increase in inventory since year end


Inventory $143.4M decreased $2.4M or 1.7% vs PCP


Remains at elevated levels and impacted by weaker H1 sales


Reduction in raw materials of $20.1M offsetting increase in finished goods of $17.2M

10

Variance $

31

December

2022

31

December

2023

As atNZD 000s

22,537

63,279

85,816

Net Debt

12,496

(18,606)

(6,110)

Operating Cashflow

(2,439)

145,844

143,405

Inventory

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Inventory

11

Variance $

31

December

2022

31

December

2023

As atNZD 000s

(20,114)

89,006

68,892

Raw Materials

503

4,011

4,514

Work in Progress

17,172

52,827

69,999

Finished Goods

(2,439)

145,844

143,405

To t a l I n v e n t o r y


While inventory has decreased by $2.4M vs PCP it remains at elevated levels


Raw materials decreased by $20.1M reflecting the benefits of unwinding the previous long term supply agreements and only acquiring honey as required


Finished goods increased by $17.2M predominantly due to the lead time of finished goods being produced to meet forecast demand that did not materialise


Raw material purchases will continue to be controlled in H2 excluding supply from Apiary, and finished goods production reduced as we sell though existing finished goods already in market


As a result, inventory forecast to reduce by at least $7M in H2

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Cashflow


Operating cashflow (-$6.1M), $12.5M improvement on prior year:


Predominantly impacted by increase in inventory in the 6 months of $7.3M


Investing activities include:


$7.3M initial payment for HoneyWorld

Acquisition


$2.5M payment for increase in investment in Apiter lifting our ownership from 20% to 32%


$5.6M capital expenditure

12

Variance $

31

December

2022

31

December

2023

For the year endedNZD 000s

12,496

(18,606)

(6,110)

Operating cash inflow

(4,986)

(12,202)

(17,188)

Investing activities

(951)

25,845

24,894

Financing activities

439

12,471

12,910

Cash and cash equivalents

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

13

Interim Dividend

FY24


Directors have declared a fully imputed interim dividend of 1 cps


Reflecting the softer first half trading


Comvita remains committed to balancing shareholder distributions with prudent capital management


The board will review our full year dividend in August


Record date of 4 April 2024 and payment date of 24 April 2024

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

14

ERP on Track

KEY PROJECT

FY24

HY24 investment $3.4M

(included in this result)


Upgrade of existing ERP system to latest version – re-implementation


On track to complete June FY24 latest,


Total FY24 investment of $7M


Reviews and updates:


Master data


End to end processes


Ways of working

Benefits •

Overall organisational efficiency


Releases organisational energy and capability


c20K hours saved annually FY25


Scalable, future proof solution


Data as a competitive advantage

SECTION
Market Segments

GROWING SHARE IN FOCUS MARKETS

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

16

Segment Performance

HY24

Revenue and contribution performance – segments in HY24•

Revenue -$8.8M or -7.8% vs PCP


Greater China revenue drop impacted by broader economic challenges / consumer spending


Greater China revenue -$6.9M or -13.3%


Contribution dropped in line with sales


Mainland China revenue $33M -19% vs PCP


US revenue -$7.7M or -37.1%


Impacted by slow down in consumer spending and loss of some distribution with one customer


Contribution dropped in line with sales


Growth in ROA and ANZ segments


Rest Of Asia revenue +$6.3M or +48.7%


ANZ revenue +$1.2M or +6.5%


Ecommerce share 40.0% of total sales +120bps vs PCP


HoneyWorld

revenue $6.8M in line with plan and +5% vs PCP on a like for like basis

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

17

GREATER CHINA

Vs.

Last Year %

Vs.

Last Year

Last Year

Dec-22

This Year

Dec-23

NZD 000s

(13.3%)

(6,909)

51,916

45,007

Sales

(35.1%)

(4,584)

13,066

8,482

Net Contribution

(6.3%)

25.2%

18.8%

Net Contribution %

ON A REPORTED CURRENCY BASIS – FOR 6 MONTHS ENDED DEC 23


Revenue down -13.3% or -$6.9M in first 6 months trading


Mainland China revenue drop impacted by macro economic challenges


Hong Kong SAR showing single digit revenue growth


Market share remains strong


Gross profit -320bps vs PCP due to product mix and other cost of sales decline year on year ($950K)


Net contribution decreased to $8.5M -35.1% vs PCP and -630bps to 18.8% in line with sales decline

Net contribution is a non-GAAP measure. We

monitor this as a key performance indicato

r and believe it assists investors in asse

ssing the performance of the

core operations of our business.

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Greater China

GROWTH

FY19

$26M

$45M

FY24

18

SALES

FY19

$77M

$99M

FY24

SALES

HALF 1

FULL YEAR


H1 revenue -13.3 % vs PCP


H2 forecast revenue -5% to -10% vs PCP


FY24 forecast revenue -7.5% to -11.5% vs PCP

EXCITING FUTURE

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

19

NORTH AMERICA

Vs.

Last Year %

Vs.

Last Year

Last Year

Dec-22

This Year

Dec-23

NZD 000s

(37.1%)

(7,669)

20,699

13,029

Sales

(67.1%)

(4,679)

6,977

2,298

Net Contribution

(16.1%)

33.7%

17.6%

Net Contribution %

ON A REPORTED CURRENCY BASIS – FOR 6 MONTHS ENDED DEC 23


Total revenue of $13M is down $7.7M or -37.1% vs PCP


H1 revenue decreased due to strong PCP (H1 FY23 represented 58% of the full year), loss of some distribution with one customer, H1 strength in PCP and the impact of inflation on discretionary spend


Gross profit -100bps vs PCP due to other cost of sales variance vs PCP of $750K


Net contribution of $2.3M is -67.1% vs PCP in-line with sales decline

Net contribution is a non-GAAP measure. We

monitor this as a key performance indicato

r and believe it assists investors in asse

ssing the performance of the

core operations of our business.

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

20

North America

GROWTH


H1 revenue -37.1% vs PCP


H2 forecast revenue -10% to -15% vs PCP


FY24 forecast revenue -25% to -30% vs PCP

FY19

$8M

$13M

FY24

SALES

FY19

$26M

FY24

SALES

HALF 1

FULL YEAR

$13M

EXCITING FUTURE

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

21

REST OF ASIA

Vs.

Last Year %

Vs.

Last Year

Last Year

Dec-22

This Year

Dec-23

NZD 000s

48.7%

6,288

12,925

19,213

Sales

(21.5%)

(714)

3,314

2,600

Net Contribution

(12.1%)

25.6%

13.5%

Net Contribution %


Strong sales growth +49% vs PCP to $19.2M


Strong revenue growth of $6.3M vs PCP, $6.8M contributed by HoneyWorld

acquisition


Continued Investment in brand and team to capitalise on growth opportunity


Integration costs of $200K


Net contribution $2.6M -21.5% vs PCP, due to brand investment for growth and integration costs

Net contribution is a non-GAAP measure. We

monitor this as a key performance indicato

r and believe it assists investors in asse

ssing the performance of the

core operations of our business.

ON A REPORTED CURRENCY BASIS – FOR 6 MONTHS ENDED DEC 23

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

22

Rest Of Asia

GROWTH

EXCITING FUTURE


H1 revenue +48.7% vs PCP


H2 forecast revenue +32% to +38% vs PCP


FY24 forecast revenue +40% to +45% vs PCP


On track to become second biggest segment

FY19

$9M

$19M

FY24

FY19

$45M

FY24

HALF 1

FULL YEAR

$17M

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

23

AUSTRALIA + NEW ZEALAND

Vs.

Last Year %

Vs.

Last Year

Last Year

Dec-22

This Year

Dec-23

NZD 000s

6.5%

1,181

18,074

19,255

Sales

(1.7%)

(110)

6,326

6,216

Net Contribution

(2.7%)

35.0%

32.3%

Net Contribution %


Revenue $19.3M +6.5% vs PCP


China slowdown has a knock on impact to ANZ segment (Asian Health)


Gross profit -110bps vs PCP due to mix of Asian Health channel


Net contribution for the segment -$110K or -1.7% vs PCP

Net contribution is a non-GAAP measure. We

monitor this as a key performance indicato

r and believe it assists investors in asse

ssing the performance of the

core operations of our business.

ON A REPORTED CURRENCY BASIS – FOR 6 MONTHS ENDED DEC 23

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

24

ANZ

GROWTH


H1 revenue +6.5% vs PCP


H2 forecast revenue +7.5% to +12.5% vs PCP


FY24 forecast revenue +6% to +11% vs PCP

FY19

$30M

$19M

FY24

FY19

$44M

FY24

HALF 1

FULL YEAR

$62M

EXCITING FUTURE

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

25

EMEA

Vs.

Last Year %

Vs.

Last Year

Last Year

Dec-22

This Year

Dec-23

NZD 000s

(14.7%)

(371)

2,530

2,159

Sales

(589.3%)

(43)

7

(36)

Net Contribution

(2.0%)

0.3%

(1.7%)

Net Contribution %


$2.2M revenue -14.7% vs PCP


Segment remains subscale – Middle East main area for growth


Direct margin +1,000bps due to digital share of total, new distribution agreed in Middle East


Net contribution -$43K vs PCP

Net contribution is a non-GAAP measure. We

monitor this as a key performance indicato

r and believe it assists investors in asse

ssing the performance of the

core operations of our business.

ON A REPORTED CURRENCY BASIS – FOR 6 MONTHS ENDED DEC 23

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

26

40.0

%

+

46.9

%

ECOMMERCE SHARE

+120 BPS vs PCP

+

162

%

REGISTERED USERS

GROWTH vs PCP

ECOM MERCE

+

7.9

%

US ECOMMERCE

REVENUE

vs PCP

US AMAZON

GROWTH vs PCP

+

46

BPS

CONVERSION RATE vs PCP

+

585

%

CHAMPION USERS vs PCP

+

7

%

EMAIL DATABASE vs PCP

+

1,300

BPS

REPEAT PURCHASE RATE vs PCP

SECTION
Guidance

FY24

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

28

Guidance

FY24

FY24 Forecast reflects weaker consumer spending, with some improvement on HY•

Revenue $225M – $235M


FY24 gross profit forecast of 60%


EBITDA excluding ERP costs $30M – $35M


Net debt reduced, due to positive operating cashflow


FY24 forecast inventory decline vs PCP

On target to deliver c$50M EBITDA (20%) FY25 subject to consumer demand normalising

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Revenue Bridge to FY24

MID-POINT

29

Note that H2 forecast numbers by segment are our current best estimates. While the actual numbers by segment may vary, we are confident of achievin

g the $126.6M of H2 revenue.


Greater China assumes some recovery on H1 during H2, however H2 forecast to be down 5.7% on PCP


North America H2 sales expected to be substantially in line with H1


Rest of Asia H2 sales include HoneyWorld

sales of circa $7.0M


ANZ assumes further growth in both domestic sales in Australia as well as growth in the Asian Health channel


The increase in EMEA sales reflects new customers secured in UK and the Middle East where initial stock fill and ongoing sales will occur in H2


Non attributable sales mainly relate to bulk honey sales

FY2024

H2

H1

%

Variance

vs PCP

FY2024

forecast

mid-

point

%

Variance

vs PCP

H2

FY2024

forecast

mid-

point

%

Variance

vs PCP

H1

FY2024

SEGMENT (NZD 000s)

(9.6%)

98,530

(5.7%)

53,523

(13.3%)

45,007

Greater China

(27.4%)

25,867

(13.9%)

12,838

(37.1%)

13,029

North America

42.2%

45,175

35.5%

25,962

48.7%

19,213

Rest Of Asia

8.4%

44,214

10.0%

24,959

6.5%

19,255

ANZ

27.2%

7,456

58.9%

5,297

(14.7%)

2,159

EMEA

(23.2%)

8,758

(24.8%)

4,056

(21.4%)

4,702

Total Non-Atributable

(1.9%)

230,000

3.6%

126,635

(7.8%)

103,365

TOTAL COMVITA

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

9.5

(30.7)

(28.5)

6.0

32.5

76.2

H1 EBITDA

(excl. ERP)

Gross Profit

Marketing &

Sales Expenses

Other

Depreciation

FY24 EBITDA

(excl. ERP)

H1 to FY24 EBITDA (excl ERP costs) Bridge NZ$M

H2-FY24 Forecast

H1-FY24 Actual

FY24 Forecast

Earnings Bridge to FY24

MID POINT


The Gross Profit in H2 assumes we achieve midpoint of sa

les guidance of $126.6M at the same GP% as H1 of 60.2%


Sales expenses and Marketing investment managed to be circa 24% of

sales. $8M of specific cost savings to be made in H2 FY24


Other in line with H1


Forecast EBITDA (excl ERP) $32.5M at the mid-point of guidance

30

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

c$

50

M

EBITDA

2025 (20%)

TA R G E T I N G

31

PURPOSE + VALUES

OUR MISSION TO 2025

COMVITA 50:2025

Working in harmony with bees and nature in New Zealand

to heal and protect the world

We all lead

Connected

We Love to Learn Kaitiakitanga

“To deliver world-leading standards

for our team, our consumers, our

shareholders and our planet, contributing to a world where bees and people

can thrive in harmony.

Reinvest cash to lead industry growth and consolidation and in the process

drive higher standards for our consumers.”

60 : 15 : 20

Minimum 60% GP

15% Marketing to sales ratio

20% EBITDA target

1. Stabilise performance

2. Transform organisation

3. Long-term resilience and growth

50% digital sales

Targeting c$50M EB

ITDA by 2025

Minimum 60% gross profit

15% marketing investment

to sales ratio

20% EBITDA leverage ratio

target 1–1.5

COMVITA

2025

Carbon-neutral 2025 and science-based targets for GHG reduction

Return on capital employed

– 500 basis points above weight

ed average cost of capital

Comvita total shareholder returns above NZX50 median

Consumer and employee Net Promoter Score >+7

Build a China market business capable of delivering 10 years of 10% compound annual growth rate

Break through in North America to provide portfolio balance

Digital channels to deliver >50% of total sales

All market segments growing (mid single-digit compound annual growth rate) and profitable

KPIS FY25

ALIGNED FOCUS – DELIVER BY FY25

STRATEGIC PILLARS / OUR UNRELENTING FOCUS

Comvita as a premium natural health and

wellness lifestyle brand

World-class digital

engagement and experience Data

as a competitive advantage

Science and quality

Organisational simplification

and efficiency

Becoming a sustainable,

world-class organisation

SECTION
Strong Platform for

Long-term Growth

BEYOND FY24

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Purpose & Values

33

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Focus & Progress

CLARITY OF

TO 2025

34

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

35

Business Model

Proving

Successful

M

Ā

NUKA HONEY MARKET SHARE

MARKET LEADING IN 5 OUT OF 6 OF OUR KEY MARKETS

MARKET

LEADER

MARKET

LEADER

MARKET

LEADER

MARKET

LEADER

TOP

2-3 BRAND

MARKET

LEADER

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Premiumisation

THE EVOLUTION OF COMVITA

36

CIIE 2023

RETAIL PRESENCE IN STORES

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Highest Quality Premium Brand

THE EVOLUTION OF COMVITA

37

NY TIMES SQUARE

CLAUDIA LI / NY FASHION WEEK

AUCKLAND MARATHON

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Premium Brand Partners

THE EVOLUTION OF COMVITA

38

COLLABORATION WITH SNOW 51

KOREA GRAND HYATT HIGH TEA

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

39

The Future of

Retail is

Experiential

WELLNESS LAB

WUXIAKL AIRPORT

VIRTUAL WELLNESS LAB

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Building

Momentum

FY24 Forecast


FY23 Gross Profit excl Cyclone Gabrielle stock write off

(Insured event) at 59.5%

EBITDA excl ERP ($M)

67.0%

CAGR +

-

4 26 30

34

32.5

-

5

10 15 20 25 30 35 40

19

20

21

22

23

24

Revenue ($M)

6.1%

CAGR +

171 196 192 209 234

230

-

50

100 150 200 250

19

20

21

22

23

24

40

64 96 103 126 139

138

-

20 40 60 80

100 120 140 160

19

20

21

22

23

24

Gross Profit ($M)

16.6%

CAGR +

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

41

Investment

Already Made

to Build a

Platform for

Growth

PRODUCT / SUPPLY

PROCESSCUSTOMER / MARKETS

CONSUMER FOCUS

48 YEARS OF LEADERSHIP

4 new subsidiaries since 2019, 13 total.

MARKETS

Towards 15% of sales

BRAND INVESTMENT

$3.8M

RETAIL & EXPO EXCELLENCE

Significant investment in leadership talent

TALENT

230K subscribers +41%, AOV $163 +17%

DIGITAL AND DATA

c$850K

LAB AUTOMATION

$3.4M FY22-FY24

SCIENCE RESEARCH INVESTMENT

$5.6M

SCALABLE PRODUCTIONS

$7.1M FY22-FY24

SCIENCE & QUALITY TEAM

c$31M 7.5K hectares

FORESTS

$10.5M investment finished FY24

ERP

c$750K pa

ESG INVESTMENT

20K hours saved

PROCESS EXCELLENCE

>65% of team outside NZ (+450 FTEs)

INTEGRATED BUSINES MODEL

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

42

MARKETING

INVESTMENT

MARKETS

9

RETAIL & EXPO

EXCELLENCE

FY19

$

11

M

$

31

M

$

3.8

M

13

FY23

FORESTS

C$

31.1

M

7.5K ha

$

1

M

$

5

M

Platform for Growth

BUILDING

POISED FOR TAKE OFF

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Exciting Future

TOTAL

ADDRESSABLE

MARKET

GLOBAL HONEY MARKET

CATEGORY HOUSEHOLD

PENETRATION

<

1

%

COMVITA

LIFETIME VALUE

GROWTH

2023

US$

9

BN

US$

14

BN

+

335

%

>

3

%

2030

OUR 2030 OPPORTUNITY

GLOBAL HONEY MARKET

PRICING GROWTH

REGIONAL GROWTH

CHINA MARKET

+

17

% CAGR

+

2.2

% PA


Core business in growing market−

US$9bn TAM forecast to grow by +55% by 2030


Low M

ā

nuka honey household penetration (HHP)


1% globally, HK HHP equals >3.5%


Digital connection increase consumer’s lifetime value−

Consumer lifetime value +335% when we are able to have a direct relationship with consumers digitally

ALL THESE FACTORS COMBINED UNDERPIN OUR CONFIDENCE

IN FUTURE MARKET OPPORTUNITY AND CONSUMER DEMAND

WHY ARE WE CONFIDENT WE WILL GET THERE

43

SECTION
Industry Positioning

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Industry Strategy

LAUNCHED 20 FEBRUARY 2024

STRATEGIC FRAMEWORK

45

Supply Security
46

COMVITA’S SUPPLY MODEL COMPETITIVE ADVANTAGE

Comvita’s product gross margin is expected to increase from c60% to >65% by 2030 as

result of price, greater production efficiencies and lower cost internal supply

LOWEST

COST

1

HIGHEST

QUALITY

MOST

SUSTAINABLE

OPERATOR

BEST PARTNER

FOR LANDOWNERS

BEST HEALTH

& SAFETY

BEST

PARTNER

FOR BEES

1

FOR DELIVERED QUALITY


Revised harvest model launch in 2020 and proven successful for 5

th

consecutive time


Harvest strategy provides highest quality honey at lowest relative cost


10+ years of proprietary plant variety breeding


Lepteridine

profile in existing forests and partnerships


7,500ha of planted M

ā

nuka c50% of Comvita’s requirements in

2030

COMVITA’S SUPPLY STRATEGY

20%

reduction

in cost per

hive

Sustainable

Comvita Forest

in terms of

sequestration and

biodiversity

regeneration

60%

improvement

In quality of yield

40%

improvement

in yield

HARVEST MODEL AND IMPROVED GROSS MARGINS

Standards
HIGHEST

>

23

INDEPENDENT CERTS

& ACCREDITATIONS

>

13

GLOBAL RESEARCH PARTNERSHIPS +

INTERNATIONAL ADVISORY BOARD

Tested

THE MOST

M

Ā

NUKA IN THE WORLD

>

34

TESTS

ON EVERY BATCH

500

K

TEST RESULTS

FY23

FOR M

Ā

NUKA

47

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Science and IP

48

FURTHER INVESTMENT IN FY24 TO DATE

COMVITA LABORATORIES Est 1974

2

$

1.45

M

112K

Industry leading in clinical trialsM

ā

nuka honey for digestive health enrolment

commenced(HVN National Science Challenge grant awarded: $900K)

Investment inscience and researchConsumer health, supply and proc

ess improvements, new product

development, Lab testing, quality and compliance

$

1.7

M

#

1

Industry leadinglab testing standards

Scientific patents in FY24

2 patent granted, (2 patent families), 21 patent applications pending (3 patent families)

To t a l p a t e n t s44 patents granted (11 patent families)65 patents filed (12 Families)

44

World-leading quality15 independent audits and certificationscompleted in H1Retained BRC “AA”, TGA, IANZ, MPI Recognised Lab, MPI Transitional Facility

WORLD-LEADING GASTROENTEROLOGISTS AND DIGESTIVE HEALTH RESEARCHERS
Science

INTERNATIONAL

ADVISORY BOARD

49

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

50

Lepteridine

Unique and Protected

LEPTERIDINE SOOTHE CLINICAL

TRIAL

PATENT FAMILY #1

PATENT FAMILY #2

EXTENDED ADVANTAGE

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

51

Clinical Trials

EXTENDING OUR ADVANTAGE

SOOTHE: Comvita Lepteridine

® M

ā

nuka honey for digestive health


$1.45M investment over 2 years: $900K HVN grant


Proprietary treatment: Comvita Lepteridine

® patented M

ā

nuka honey


Unique to Comvita


Study completed December 2023


Sample testing and data analysis ongoing


Primary endpoint results to be presented at Foodomics 2024 conference, Wellington, in March


Final analysis and results expected end FY24


Has the potential to enable efficacy claims for M

ā

nuka honey

CONNECTING

CONSUMERS TO THE

HEALING POWER OF

NATURE

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

52

Clinical Trials

EXTENDED ADVANTAGE

PENDING

IMMUNITY

ATOPIC DERMATITIS

CARDIOMETABOLIC HEALTH

ANTIMICROBIAL

RESISTANCE

SECTION
Impact

SOCIAL AND ENVIRONMENT IMPACT

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Team / Wh

ā

nau

HY24 GLOBAL

54

595

GLOBAL FULL TIME EQUIVALENT (FTE) ROLES

91

%

GLOBAL TEAM ARE SHAREHOLDERS (OR

EQUIVALENT)

+

24

eNPS SCORE

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

ESG Leadership at Comvita

55

Key Focus Areas:●

Product quality and food safety


Customer satisfaction


Ethical procurement


Data protection and privacy


Human rights


Child labour and modern slavery


Health, Safety and Wellbeing


Labour standards (including in our Supply Chain)


Pay equity (gender and ethnicity)


Employee diversity and equitable opportunity


Employee engagement


Community investment (1% of EBITDA)


Community relations, including M

ā

ori Engagement

ENVIRONMENTAL

Key Focus Areas:●

GHG emissions


Air and water pollution


Biodiversity reporting


Re-forestation


Resource depletion (pollen and nectar resources)


Use of chemicals and pesticides


Water efficiency


Energy efficiency


Sustainable packaging and circularity


Waste management


Climate change preparedness

SOCIAL

Key Focus Areas:●

Board composition (diversity and independence)


Compliance with regulations


Anti-bribery and corruption


Accounting and audit quality


Global tax strategy


Business ethics


Lobbying


Political contributions


Speak-up policies and frameworks


Integrated reporting

OUR

HARMONY

PLAN

STRENGTHENING

OUR GLOBAL HIVE

GOVERNANCE

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Safety & Wellbeing

56

PERFORMANCE VS PCP

LTIFR

-44% vs FY23 (2.7)

TRIFR

-21% vs FY23 (3.8)

3.47

3.0

SAFETY CULTURE

MATURITY

+58% vs FY23 (2.2)

0.9

MVIFR

-69% vs FY23 (0.53)

1.5

+

72

%

NEAR MISS REPORTING

1 JULY 2023 – 31 DECEMBER 2023

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

GHG Summary

H1 FY24 GLOBAL

57

RESULTS

Difference

%

FY23

tCO

2

e

FY24

tCO

2

e

GREENHOUSE GAS EMISSIONS – GLOBAL tCO

2

e

(11%)

13,431

11,940

Total Gross Emissions (S1, S2, major S3)

35%

(2,925)

(3,949)

Removals GHG Inventory (estimated for H1)

(24%)

10,506

7,991

Total Net GHG Inventory Emissions (S1, S2 & Major S3)ALL COMVITA OWNED AND/

OR MANAGED REMOVALS

266%

(1,134)

(4,154)

Other Removals – NZUs & Share of JVs

100%

(4,059)

(8,103)

Total Removals

122%

(3,319)

(7,362)

Net GHG Position (S1 & S2)

(59%)

9,372

3,837

Net GHG Position (S1, S2 & Major S3)

Notes:•

H1 GHG emissions calculated for Scopes 1 and 2 and lim

ited Scope 3 (most significant). Excludes Honey World.


Removals based on prior year calculations and NZUs calculated

assuming annual Voluntary Emissions Returns (VERs) for properties

own

or have access to NZUs under land agreements.

SECTION
Summary

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

Exciting Future

TOTAL

ADDRESSABLE

MARKET

GLOBAL HONEY MARKET

CATEGORY HOUSEHOLD

PENETRATION

<

1

%

COMVITA

LIFETIME VALUE

GROWTH

2023

US$

9

BN

US$

14

BN

+

335

%

>

3

%

2030

OUR 2030 OPPORTUNITY

GLOBAL HONEY MARKET

PRICING GROWTH

REGIONAL GROWTH

CHINA MARKET

+

17

% CAGR

+

2.2

% PA

59

ALL THESE FACTORS COMBINED UNDERPIN OUR CONFIDENCE

IN FUTURE MARKET OPPORTUNITY AND CONSUMER DEMAND

COMVITA
INVESTOR PRESENTATION HALF YEAR RESULT FY24

60

Summary


Challenging first half


Second half estimates reflect recent trading conditions and prudent cost management


Early signs of improvement in China and additional NA distribution agreements signed


Market share robust and 60% gross margin retained


Committed to FY25 strategic plan, c$50M EBITDA target and 60.15.20 business model, subject to consumer demand normalising


Platform already built to capitalise on the large and growing global market opportunity

SECTION
Q + A

Po i s e d
FOR TAKE-OFF

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at 17 October 2019



Results for announcement to the market

Name of issuer Comvita Limited

Reporting Period Six months to 31 December 2023

Previous Reporting Period Six months to 31 December 2022

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$103,365 (8%)

Total Revenue $103,365 (8%)

Net profit/(loss) from

continuing operations

$(3,195) (177%)

Total net profit/(loss) $(3,195) (177%)

Interim/Final Dividend

Amount per Quoted Equity

Security

The Board of Directors propose to pay an interim dividend of 1

cent per share

Imputed amount per Quoted

Equity Security

1 cent per share

Record Date 4 April 2024

Dividend Payment Date 24 April 2024

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$2.57 $2.70

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Please refer to profit announcement and attachments for

commentary.

Authority for this announcement

Name of person


authorised

to make this announcement

David Banfield, CEO

Contact person for this

announcement

David Banfield, CEO

Contact phone number +64 21 041 5630

Contact email address david.banfield@comvita.com

Date of release through MAP


21 February 2024


Unaudited financial statements and the investor presentation accompany this announcement.

---

Template
Distribution Notice


Updated as at 18 December 2019

2024



Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Comvita Limited

Financial product name/description ORDINARY SHARES

NZX ticker code CVT

ISIN (If unknown, check on NZX

website)


NZCVTE0001S7


Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year x Special

DRP applies

Record date 04/04/2024

Ex-Date (one business day before the

Record Date)

03/04/2024

Payment date (and allotment date for

DRP)

24/04/2024

Total monies associated with the

distribution

1


$ 702,000

Source of distribution (for example,

retained earnings)

RETAINED EARNINGS

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.01388889

Gross taxable amount

3

$0.01388889

Total cash distribution

4

$0.01000000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount $0.00176471


Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed - YES


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.

If fully or partially imputed, please
state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.00388889


Resident Withholding Tax per

financial product

$0.00069444


Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Nigel Greenwood

Contact person for this

announcement

Nigel Greenwood

Contact phone number 027 238 9522

Contact email address Nigel.greenwood@comvita.com

Date of release through MAP


21/02/2024






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.