Genesis Energy Limited logo

Genesis meets expectations in challenging environment

Half Year Results21 February 2024GNEUtilities

GENESIS ENERGY LIMITED
Interim Report 2024

GENESIS ENERGY LIMITED
Chairman and Chief Executive’s joint letter

Tēnā koutou,

The first half of FY24 saw Genesis achieve two

milestones that will set us up for success into

the future. The launch of our Gen35 strategy in

November detailed our goals across the business

for the next 10 years, providing a roadmap for

how we will turn strategic value into financial

value for shareholders, both in the short term

and over time.

Gen35 focuses on three key value pools:

Growing greater value from our nearly 500,000

customers, investing around $1.1 billion in new

renewable generation by 2030, and setting a

clear future for Huntly Power Station as the

Huntly Portfolio, New Zealand’s grid scale

peaking and firming facility for new renewable

generation that will be built over coming

decades.

Genesis is changing as an investment

Our people believe in delivering a balanced

scorecard for People, Profit and Planet as

we focus on our new purpose of powering a

sustainable and thriving Aotearoa New Zealand,

setting up the company to deliver long term

improved shareholder returns.

We will activate Gen35 across three horizons:

Horizon 1 (FY24) Future Fit; Horizon 2 (FY25-28)

Accelerating our Transition; and Horizon 3 (FY29

and beyond) Future State. Horizon 1 focuses on

the things we can do to impact earnings and

shareholder value right now; Horizon 2 will focus

on things we need to do to lift growth and build

shareholder value in a lower carbon future;

and Horizon 3 will see us create optionality to

maximise the opportunity of our future state.

This letter summarises the key things we have

focused on and delivered during the past half

year for People, Planet and Profit as we activate

Horizon 1. The FY28 Scorecard at the end of

this letter lists the aspirations we’re focused on

delivering by FY28 as we activate Horizon 2.

We will update how we are tracking against each

goal every six months. Progress may fluctuate so

the importance will lie in our direction of travel

over time.

1. EBITDAF: Earnings before net finance expense, income tax,

depreciation, depletion, amortisation, impairment, unrealised

fair value changes, and other gains and losses.

Refer to note A1 in the condensed consolidated interim

financial statements on page 14 for reconciliation from

EBITDAF to net profit before tax.

2. Net Profit After Tax.

EBITDAF¹

H1 FY23 $298.3m

NPAT

2

H1 FY23 $145.3m

Interim dividend: 7.0 cps

$

38.3m

$

202.1m

Barbara Chapman

Chairman

Malcolm Johns

Chief Executive

It was pleasing to achieve our first proof point in

Gen35 through our joint venture partnership with

FRV – financial close on the country’s first project

financed grid-scale solar farm at Lauriston in

Canterbury. Construction of the 63MW facility is

underway and first generation is expected by the

end of this calendar year.

Other successes this half year included the

conclusion of the Kupe KS9 drilling programme,

growing customer numbers by nearly 9,500,

and returning Unit 5 to service in January, four

months earlier than originally anticipated.

Limited growth outlook

and high dividend pay out

Huntly reliant on fossil fuels,

used for dry period firming

40% renewable generation

with PPA focused renewables strategy

High-cost retail and technology strategy,

focused on innovation and customer growth

Growth opportunities

with reliable dividend returns

Transition to biomass and battery,

used for firming solar, wind, and hydro

95% renewables by 2035 driven by solar

development and owned renewable assets

Focused retail and technology strategy

prioritising efficiency, electrification, and value

From...To...

2

3
GENESIS ENERGY LIMITED

Profit

EBITDAF was in line with expectations at

$202.1m, down from $298.3m in the same period

in FY23. NPAT was $38.3m compared to $145.3m

in the same period last year. These results were

primarily due to hydro lakes returning to more

normal levels compared to the corresponding

period when inflows were unusually high. This

and Unit 5’s unplanned outage required more use

of Huntly’s Rankines to support the market.

It was pleasing to see Unit 5 come back online

in January, four months earlier than originally

expected. Its early return was testament to our

team’s expertise and determination. They were

able to work closely with the equipment supplier

to source parts from overseas quicker than we

originally anticipated, and the team worked

tirelessly to get Unit 5 up and running again. Its

return is timely heading into autumn and winter.

We look forward to working with others in the

sector to ensure the insurance Huntly is able to

provide is available longer term. The estimated

financial impact of the Unit 5 outage after

insurance is expected to be around $25 million.

It's important to note that Gen35 will transition

Genesis into the company it needs to be for a low

carbon, highly electric future in New Zealand.

Between now and FY28 a large amount of effort

and investment across the business will be

required to activate that transition, including

our commitment to invest $1.1 billion in new

renewable generation by 2030, generating better

long term returns for our shareholders.

Our investment includes building more solar

generation. As we begin construction at

Lauriston we are also exploring the potential of

three sites in the North Island. At Huntly Power

Station, staged development of up to 400MW

(800 MWh) of battery capacity is underway.

Progress is also being made toward replacing

coal burnt in the Rankines with biomass, which,

sustainably procured, would have almost zero

carbon emissions.

Biomass must however be commercially viable

for us to make the switch and extend the life of

the Rankines. That means gaining the support

of other market participants who rely on the

security that Huntly provides to meet the needs

of their customers.

As more renewable generation is built using wind

and solar, the intermittent nature of that supply

will increase. Huntly is the best placed plant in

New Zealand to step in to firm the market when

energy supply is short and to add more flexible

fuel and capacity to meet peak demand. Gen35

will see Huntly transition to the Huntly Portfolio,

utilising a range of fuels and technologies that

can flex up and down as demand requires,

providing peace of mind to New Zealanders

as they become increasingly dependent on

electricity, and generating increased value for

shareholders.

Gas is an important fuel for the country’s

energy transition. Between now and 2030 it is

anticipated that Kupe will generate around $290

million of free cash flows for Genesis which will

be used to help fund our $1.1 billion investment in

renewable generation and storage.

Kupe’s cash flows represent around 3.6 cps in

current dividends, meaning from this financial

year dividends will remain above peer averages

but be set at 14 cps. It is our intention to maintain

dividend levels around this in real terms over

the next few years, reviewing each year as we

transition Genesis to a growth focus.

By dedicating Kupe’s free cash flows toward

Genesis reaching our Gen35 goal of being 95%

renewable generation by 2035, we will deliver

new cash flows to fund future dividends.

Planet

Today every generator and retailer in New

Zealand, even if their generation assets are

100% renewable, relies on back up from thermal

generation at some point across an hour, week,

year or during major disruption to keep the lights

on for their customers. It’s simply not credible to

claim otherwise at a system level.

We have looked deeply into what is most

impactful for New Zealand to reach net zero

2050: moving to 100% renewable electricity;

or growing electrification of the economy from

around 40% today to over 70% by 2050. The

answer is very clear - electrifying the economy to

over 70% is the more impactful goal.

If getting there while maintaining grid security

and reliability needs 3-5% thermal back up

then everyone in the sector should accept that.

Achieving 95-97% renewable generation is world

class in its own right.

People

We were pleased to progress our Executive team

refresh this half year with the arrival of Stephen

England-Hall as Chief Retail Officer and Ed Hyde

as Chief Technology & Transformation Officer.

Our leadership team is two fewer under Gen35,

with a mix of deeply experienced energy sector

executives and those new to the sector.

Part of the Gen35 strategy is to focus on fewer,

more impactful things. In the near term this

means a review of our retail operating model

and that process is underway.

Our customer numbers across both Genesis and

Frank brands grew by nearly 9,500, or 2%. They

now number more than 493,000. Frank passed

the milestone of 100,000 customers during the

half and won the coveted Consumer People’s

Choice Award for Energy. Genesis is the most

considered brand in the sector and viewed as

the market leader in meeting the needs of EV

owners.

Our support of the communities that live

around our generation sites continues

through scholarships, work experience and

apprenticeships. Pleasingly we were able to

finalise 35 year relationship agreements with

Arowhenua, Moeraki, and Waihao Papatipu

Rūnanga and other groups, including the

Department of Conservation and Fish & Game, to

support the health and wellbeing of the Waitaki

catchment and associated communities as part

of applying to reconsent the Tekapo Power

Scheme in accordance with existing operating

parameters.

Our charitable activities benefit our customers,

schools, and create warmer homes. But perhaps

the greatest impact we have for all New

Zealanders is to help ensure a reliable supply

of electricity through the flexibility provided by

Huntly Power Station.

Flexibility to secure the transition is one of the

three value pools we see for the sector over the

next 25 years. The others are electrification

to stimulate the transition and renewables to

enable the transition. Genesis has strategic

strength and opportunity in all three.

The Kupe KS9 drilling programme concluded this

half year on time and within budget. Assessment

of the reserves is underway, with conclusions of

a full review expected in June 2024.

GENESIS ENERGY LIMITED
GoalTargetFY28 GoalStatus *

Grow

Profitability

EBITDAFGroup EBITDAF mid $500 millions

Debt/EBITDAFRatio less than or equal to 2.5

Operating ExpenditureOperating Expenditure ~ $361 million.

Retail and

Technology

Brand preferenceNumber 1 brand equity in energy market

Total Retail and

Technology Operating

Expenditure

1

~ $153 million

Delivery of core billing

platform

Implementation of billing platform

upgrade across all brands and sales

channels by FY27.

HuntlyBattery Development200 MWh of battery operational onsite

at Huntly.

BiomassBiomass supply secured and

commercial arrangements in place.

Biomass use > coal use.

RenewablesSolar Development~ 500 MW of solar developed and

operational in JV structure

Total capital deployed

at ROIC > WACC

On track for total deployment of $1.1b

(Genesis share) by FY30

Net-ZeroNet Zero by 20402040 Net Zero targets submitted and

approved by SBTi

FY28 Scorecard

Our FY28 Scorecard provides transparency in tracking what we’ve said we will deliver to drive

shareholder value in Horizon 2 of Gen35. We will update progress against this every half year.

* To be reported each half year.

1

Excluding non-recurring technology investment.

Unless otherwise stated, all $ are nominal. Numbers shown represent base case estimates and are indicative only

Under Gen35 we have taken two bold steps.

Firstly, we have set a clear pathway for the

creation of the Huntly Portfolio to firm and peak

a renewable grid of 95% or more across an hour,

week, year and during major outages. We intend

for Huntly to service the grid with peaking and

firming products and services to deliver the 3-5%

needed for system security. This will involve

us bringing new firming and peaking products

to market for other generators to purchase,

providing greater confidence in business cases

behind new renewable generation builds. We

are committed to working to lower the emissions

from these products by investing in fuel and

asset transitions. We expect Huntly to be critical

to the security of a highly renewable grid and at

the same time for Huntly to reduce its carbon

footprint.

Secondly, we have committed to Genesis being

Net Zero by 2040 under the Science Based

Targets initiative.

We have said previously that the reduction in our

carbon emissions will not be a straight line, but

a trend over time. This past year is an example

of that. Hydro inflows were lower this half year,

relative to very high inflows that occurred in

Q3 FY23. This and Unit 5’s outage meant that

additional Rankine generation was required to

support the wholesale electricity market.

Consequently, our emissions increased from

998,740 tonnes of CO

2

e to 1,422,759 of CO

2

e

compared to H1 FY23.

Despite this increase we remain committed to

our Gen35 targets of having 95% renewable

generation by 2035 and being net zero by

2040. Our long-term strategy to transition our

generation portfolio and to help our customers

electrify will get us there, despite dry years and

outages.

Any assistance the Government can offer

in helping the sector build new renewable

generation and in supporting energy security

and reliability through the transition will expedite

New Zealand’s goal of reaching net zero 2050, so

we welcome the new Government’s commitment

to reduce barriers to renewable investment.

Its decision to cease work on the Lake Onslow

project also provides certainty for the sector to

invest in alternative firming, especially dry year

back up. We support reform of the Resource

Management Act and look forward to what the

new Government puts forward.

The real challenge for the country and sector

will be building demand for new renewable

electricity. This means households and

businesses transitioning the energy for their

transport, heat and cooking to electricity.

Reaching net zero 2050 as a country will

ultimately be determined by how fast households

and businesses electrify; not by how fast we

build new renewable generation. Gen35 will look

to grow value for shareholders by helping our

customers electrify more of their lives. In turn

this will be our greatest impact on New Zealand

reaching net zero 2050.

Looking ahead

We look ahead to winter with some caution.

National hydro storage is fluctuating and gas

supply is likely to be tight. Our thermal assets

may again be relied upon to support the

wholesale market, reiterating the importance

of gas as a transition fuel, and of Huntly Power

Station in providing security of supply. We

continue to work with Transpower on sector

co-operation to support the market and on

appropriate settings to ensure New Zealanders

have the power they need, when they need it.

Genesis is changing as an investment, offering

value that will multiply as we move through our

own transition within the country’s transition.

We look forward to sharing that value with our

shareholders and customers as we power a

sustainable and thriving Aotearoa.

4

Ngā mihi,

Barbara Chapman

Chairman

Malcolm Johns

Chief Executive

On TrackKey:ChallengesOff Track

GENESIS ENERGY LIMITED
1

Excludes 857 tCO₂e of CO₂ associated with the

combustion of biomass as this is required to be

reported separately from scope 1 emissions under

the GHG protocol.

Key H1 FY24 Sustainability data (As at 31 December 2023)

This serves as a snapshot of our half year performance against key Environmental, Social and Governance (ESG) indicators. Full ESG data and performance against our FY25 Sustainability Framework

is included in our annual reporting. For the most recently reported information, refer to our FY23 ESG datasheet and GRI Index. This data is not subject to assurance.

Progress against FY25 Sustainability Framework

A low carbon future for all • Committed to a Science-Based Net- Zero 2040 target.

• Renewed Department of Conservation and Genesis Energy partnership, Whio Forever, to protect whio from predators, giving the birds’ more resilience

in the face of the changing climate.

A more equal society • Developed the Scaffolding Rangatahi Pathways programme, collaborating with local Raahui Pookeka (Huntly) organisations Oho Mauri and POU Limited. Six young

people were employed for 15 weeks, earning pre-trades certificates.

• Collaborated with Mercury and community organisations to better understand energy hardship and how to address it.

A sustainable business • Published Nature and Water Position Statements.

• Continue to build employee capability on climate risk.

Key H1 FY24 sustainability metrics H1 FY24H1 FY23FY23

Greenhouse gas emissionsScope 1 and 2 emissions (tCO

2

e)986,957439,0171,076,150

1

Scope 3 emissions from use of sold products (tCO

2

e)294,701415,220692,204

Total scope 1, 2 and 3 emissions (tCO

2

e)1,422,759998,7402,026,147

Thermal generation as a % of total generation46%30%37%

CustomerNumber of retail customers 493,215 481,285 483,721

Change in customer complaints from prior year

2

(%)(16%)(10%)(16%)

Net Promoter Score (iNPS)494746

Customers on an EV plan 6,771 2,8974,153

Supply chain Total supply chain spend ($m)$1,133$987$1,899

EmployeesEmployees (headcount)

3

1,3061,2221,291

Employees (FTE)

3

1,2871,1951,268

Total recordable injuries

4

312048

Injury severity (lost/restricted days)

4

435430776

Senior Leader Gender Diversity

5

43:5739:6142:58

CommunityGiven the longer-term nature of our Community Programmes, full data will be presented in our end-of-year disclosures.

For FY23 performance, please see our FY23 ESG datasheet and GRI Index.


2

For Genesis brand. The percentage change for FY23

has been restated to reflect a change in the number

of complains for FY22 from 1,252 to 1,511.

3

Permanent, fixed term and casual.

4

The severity and classification of injuries are subject to

change based on medical assessment and acceptance

by ACC. Where injuries are reclassified after a reporting

period, the historical results are restated. This

information is as at 2 February 2024.

5

Percentage of female to male. Measures the progress

we are making in advancing females into senior

leadership roles. Leaders are classified as Tier 1, Tier 2,

and Tier 3 employees.

5

6
GENESIS ENERGY LIMITED

Condensed Consolidated

Interim Financial Statements

For the six months ended 31 December 2023

Condensed consolidated interim

financial statements

Consolidated comprehensive

income statement

7

Consolidated statement of changes

in equity

8

Consolidated balance sheet9

Consolidated cash flow statement10

Notes to the condensed consolidated interim financial statements

General information and significant matters

11

A. Financial performance

A1. Segment reporting

12

A2. Depreciation, depletion and amortisation

15

A3. Other gains (losses)

15

B. Operating assets

B1. Property, plant and equipment

15

B2. Oil and gas assets

16

C. Working capital

C1. Receivables and prepayments

17

C2. Inventories

17

D. Funding

D1. Borrowings

18

D2. Finance expense

19

D3. Dividends

19

E. Risk management

E1. Derivatives

19

E2. Change in fair value of financial instruments

20

E3. Fair value measurement

20

F. Other

F1. Related party transactions

21

F2. Commitments

22

F3. Contingent assets and liabilities

22

F4. Subsequent events

22

Ngā Tauākī Pūtea Tōpū Whakarāpopoto Weherua

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

7
GENESIS ENERGY LIMITED

Consolidated comprehensive income statement

For the six months ended 31 December 2023

Note

31 Dec 2023

unaudited

$ million

Restated*

31 Dec 2022

unaudited

$ million

RevenueA1 1,366.5 1,151.3

ExpensesA1(1 ,1 8 0. 8)(859.3)

Depreciation, depletion and amortisationA2(106.9)(119.9)

Impairment of non-current assets(0.4)(2.8)

Revaluation of generation assetsB1( 7. 6 )(3.2)

Change in fair value of financial instrumentsE2 18.5 75.3

Share of associates and joint ventures(1.8)(0.4)

Other gains (losses)A3 7.1 1.2

Profit before net finance expense and income tax 94.6 242.2

Finance revenue 1 .1 0.7

Finance expenseD2(42.2)(40.5)

Profit before income tax 53.5 202.4

Income tax expense(15.2)( 5 7.1 )

Net profit for the period 38.3 145.3

Earnings per share (EPS) from operations

attributable to shareholders CentsCents

Basic and diluted EPS 3.60 13.84

Note

31 Dec 2023

unaudited

$ million

Restated*

31 Dec 2022

unaudited

$ million

Net profit for the period 38.3 145.3

Other comprehensive income

Change in cash flow hedge reserve(16.9) 50.0

Income tax credit / (expense) relating to items above 4.7 (14.0)

Total items that may be reclassified to profit or loss(12.2) 36.0

Change in asset revaluation reserveB1 150.4 436.5

Income tax expense relating to items above(42.1)(122.2)

Total items that will not be reclassified to profit or loss 108.3 314.3

Total other comprehensive income for the period 9 6 .1 350.3

Total comprehensive income for the period 134.4 495.6

The above statement should be read in conjunction with the accompanying notes.

* The comparative information has been restated to reflect a change to the presentation of realised

gains/(losses) from non-hedge accounted financial instruments and emission units held for trading.

Refer to the 'General information and significant matters' section in the notes for a reconciliation to the

previously reported information.




CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

8
GENESIS ENERGY LIMITED

Consolidated statement of changes in equity

For the six months ended 31 December 2023

Note

Share capital

unaudited

$ million

Share-based

payments

reserve

unaudited

$ million


Asset

revaluation

reserve

unaudited

$ million

Cash

flow hedge

reserve

unaudited

$ million

Retained

earnings

unaudited

$ million

To t a l

unaudited

$ million

Balance as at 1 July 2023 710.9 2.1 1,675.3 33.3 (15.6) 2,406.0

Net profit for the period - - - - 38.3 38.3

Other comprehensive income

Change in cash flow hedge reserve - - - (16.9) - (16.9)

Change in asset revaluation reserveB1 - - 150.4 - - 150.4

Income tax credit / (expense) relating to other comprehensive income - - (42.1) 4.7 - (37.4)

Total comprehensive income for the period - - 108.3 (12.2) 38.3 134.4

Changes associated with share-based payments - (0.6) - - 0.3 (0.3)

Net change in treasury shares 0.5 - - - - 0.5

Shares issued under dividend reinvestment planD3 22.1 - - - - 22.1

DividendsD3 - - - - (93.7)(93.7)

Balance as at 31 December 2023 733.5 1.5 1,783.6 2 1 .1 (70.7) 2,469.0

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Note

Share capital

unaudited

$ million

Share-based

payments

reserve

unaudited

$ million

Asset

revaluation

reserve

unaudited

$ million

Cash

flow hedge

reserve

unaudited

$ million

Retained

earnings

unaudited

$ million

Total

unaudited

$ million

Balance as at 1 July 2022670.5 2.2 1,756.3 (23.0)(26.5)2,379.5

Net profit for the period - - - - 145.3 145.3

Other comprehensive income

Change in cash flow hedge reserve - - - 50.0 - 50.0

Change in asset revaluation reserve - - 436.5 - - 436.5

Income tax expense relating to other comprehensive income - - (122.2)(14.0) - (136.2)

Total comprehensive income for the period - - 314.3 36.0 145.3 495.6

Changes associated with share-based payments - (0.6) - - 0.7 0.1

Net change in treasury shares(0.5) - - - - (0.5)

Shares issued under dividend reinvestment planD3 20.2 - - - - 20.2

DividendsD3 - - - - (93.4)(93.4)

Balance as at 31 December 2022 690.2 1.6 2,070.6 13.0 26.1 2,801.5

The above statement should be read in conjunction with the accompanying notes.

9
GENESIS ENERGY LIMITED

Consolidated balance sheet

As at 31 December 2023

Note

31 Dec 2023

unaudited

$ million

30 Jun 2023

audited

$ million

Cash and cash equivalents69.5 60.1

Receivables and prepaymentsC1238.9 246.6

InventoriesC2146.1 143.0

Intangible assets63.6 63.6

DerivativesE174.6 81.1

Total current assets592.7 594.4

Receivables and prepaymentsC11.6 1.7

Inventories C220.5 57.2

Property, plant and equipmentB13,658.1 3,573.5

Oil and gas assetsB2313.7 267.6

Intangible assets305.7 311.4

Investments in associates and joint ventures60.7 56.0

DerivativesE1212.9 228.2

Total non-current assets4,573.2 4,495.6

Total assets5,165.9 5,090.0

Note

31 Dec 2023

unaudited

$ million

30 Jun 2023

audited

$ million

Payables and accruals269.9 237.3

Tax payable 6.9 27.7

BorrowingsD1163.3 446.8

Provisions10.2 13.4

DerivativesE164.4 64.7

Total current liabilities514.7 789.9

Payables and accruals2.0 1.4

BorrowingsD11,205.8 919.9

Provisions188.8 187.9

Deferred tax742.2 724.1

DerivativesE143.4 60.8

Total non-current liabilities2,182.2 1,894.1

Total liabilities2,696.9 2,684.0

Share capital733.5 710.9

Reserves1,735.5 1,695.1

Total equity2,469.0 2,406.0

Total equity and liabilities5,165.9 5,090.0

The above statement should be read in conjunction with the accompanying notes.

The Directors of Genesis Energy Limited authorise these condensed consolidated interim financial

statements for issue on behalf of the Board.


CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Barbara Chapman

Chairman of the Board

Date: 21 February 2024

Catherine Drayton

Chairman of the Audit and Risk Committee

Date: 21 February 2024

10
GENESIS ENERGY LIMITED

Note

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

Receipts from customers1,375.3 1,245.6

Interest received1 .1 0.7

Payments to suppliers and related parties(1,033.4)(927.5)

Payments to employees( 7 7.1 )(69.1)

Tax paid(5 5.1 )(25.2)

Operating cash flows210.8 224.5

Proceeds from disposal of property,

plant and equipment

- 0.1

Proceeds from assets under finance lease2.9 4.0

Payments to associates and joint ventures(6.9)(8.7)

Purchase of assets under finance lease(0.1 )(1.0)

Purchase of property, plant and equipment(33.3)(23.6)

Purchase of oil and gas assets(38.4)(6.3)

Purchase of intangibles (excluding emission units and

deferred customer acquisition costs)

(4.2)(4.9)

Investing cash flows(80.0)(40.4)

Proceeds from borrowings240.0 -

Repayment of borrowings(249.4)(66.2)

Interest paid and other finance charges(40.4)(35.6)

DividendsD3(71.6)(73.2)

Acquisition of treasury shares - (0.7)

Financing cash flows(121.4)(175.7)

Net increase in cash and cash equivalents9.4 8.4

Cash and cash equivalents at 1 July60.1 105.6

Cash and cash equivalents at 31 December69.5 114.0

Consolidated cash flow statement

For the six months ended 31 December 2023

Reconciliation of net profit to operating cash flowsNote

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

Net profit for the period 38.3 145.3

Finance expense excluding time value of money

adjustments on provisions

38.2 3 7.4

Change in advances to associates and joint ventures

receivable and change in lease receivable

( 2 .1 )(2.8)

Change in rehabilitation and contractual

arrangement provisions

5.7 15.1

Items classified as investing/financing activities41.8 49.7

Depreciation, depletion and amortisation expenseA2106.9 119.9

Revaluation of generation assetsB17. 6 3.2

Impairment of non-current assets 0.4 2.8

Unrealised change in fair value of financial instruments(1.2)(71.5)

Deferred tax expense(19.3)(1.8)

Change in capital expenditure accruals( 1 7. 5 )2.3

Share of associates and joint ventures1.8 0.4

Other non-cash items0.6 (6.4)

Total non-cash items79.3 48.9

Change in receivables and prepayments7. 8 1.1

Change in inventories33.6 (33.4)

Change in emission units on hand - (15.9)

Change in deferred customer acquisition costs(0.1 )(0.7)

Change in payables and accruals33.2 10.3

Change in tax receivable/payable(20.8)33.6

Change in provisions(2.3)(14.4)

Movements in working capital51.4 (19.4)

Net cash inflow from operating activities210.8 224.5

The above statement should be read in conjunction with the accompanying notes.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

11
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Notes to the condensed consolidated interim financial statements

For the six months ended 31 December 2023

General information and significant matters

General information

The unaudited condensed consolidated interim financial statements comprise Genesis Energy Limited

('Genesis'), its subsidiaries, controlled entities and the Group's interests in associates and joint

arrangements (together, the 'Group') for the six month period ended 31 December 2023.

Genesis is registered under the Companies Act 1993. It is a mixed ownership model company, majority

owned by the Crown, bound by the requirements of the Public Finance Act 1989. Genesis is listed

on the New Zealand Stock Exchange ('NZX') and the Australian Securities Exchange ('ASX') and has

bonds listed on the NZX debt market. Genesis is an FMC reporting entity under the Financial Markets

Conduct Act 2013.

The core business of the Group and activities carried out by each segment is disclosed in note A1.

Basis of preparation

The condensed consolidated interim financial statements:

• Comply with New Zealand Equivalent to International Accounting Standard 34 Interim Financial

Reporting and International Accounting Standard 34 Interim Financial Reporting;

• Do not include all the information and disclosures required in the annual financial statements.

Consequently, they should be read in conjunction with the annual financial statements and related

notes included in Genesis Energy's Integrated Report for the year ended 30 June 2023 ('2023

Integrated Report');

• Are presented in New Zealand dollars rounded to the nearest 100,000.

Critical accounting estimates and judgements

The basis of critical accounting estimates and judgements are the same as those disclosed in the 2023

Integrated Report.

Seasonality of operations

Fluctuations in seasonal weather patterns can have a significant impact on supply and demand

and therefore the generation of electricity, which in turn can have a positive or negative impact on

reported results.

Accounting policies

The accounting policies set out in the 2023 Integrated Report have been applied consistently to all

periods presented. There have been no significant changes in accounting policies or methods of

computation since 30 June 2023.

Huntly unit 5 outage

On 30 June 2023, Unit 5 at Huntly Power Station had an unexpected outage when its generator circuit

breaker failed. The unit returned to service in January 2024 and an insurance claim lodged. Insurance

proceeds have not been included in the income statement for the six months ended 31 December

2023.

Adoption of new and revised accounting standards, interpretations and amendments

Amendments to NZ IAS 1 - Disclosure of Accounting Policies

The amendments change the requirements in NZ IAS 1 with regard to disclosure of accounting

policies. The amendments replace all instances of the term `significant accounting policies' with

`material accounting policy information'. The amendment has been adopted by the Group and there

has been no changes to the accounting policies disclosed.

12
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

A. Financial performance

SegmentActivity

Retail

Supply of energy (electricity, gas and LPG) and related services to end users

being Residential customers, Small & Medium Enterprises, Large Businesses

and customers of Frank Energy.

Wholesale

Supply of electricity to the wholesale electricity market, supply of gas and LPG

to wholesale customers and the Retail segment and the sale and purchase of

derivatives to fix the price of electricity.

Kupe

Exploration, development and production of gas, oil and LPG. Supply of gas

and LPG to the Wholesale segment and supply of light oil.

Corporate

Head office functions, including human resources, finance, corporate relations,

property management, legal, corporate governance and strategy.

The segments are based on the different products and services offered by the Group. All segments

operate in New Zealand. No operating segments have been aggregated. The Group has no individual

customers that account for 10.0 per cent or more of the Group's external revenue (31 December 2022:

none).

A1. Segment reporting

The Group reports activities under four segments as follows:

Intersegment revenue

Sales between segments is based on transfer prices developed in the context of long-term contracts.

The electricity transfer price per MWh charged between Wholesale and Retail was $144.74 (31

December 2022: $120.95).

Non-GAAP performance measures

Earnings before net finance expense, income tax, depreciation, depletion, amortisation, impairment,

unrealised fair value changes and other gains and losses (EBITDAF) is a performance measure used

internally to provide insight into the operating performance of the Group. This measure is considered

to be a non-GAAP performance measure. This should not be viewed in isolation nor considered

a substitute for measures reported in accordance with New Zealand Equivalents to International

Financial Reporting Standards ('NZ IFRS'). EBITDAF is used by many companies; however, because this

measure is not defined by NZ IFRS it might not be uniformly defined or calculated by all companies.

Accordingly, this measure might not be comparable.

General information and significant matters (continued)

Restatement of comparative

During the year ended 30 June 2023 there was a change to the presentation of realised gains and losses

on non hedge accounted electricity derivatives. The change was made in response to a clarification

to the application of IFRS 9: Financial Instruments provided by an agenda decision of the IFRS

Interpretations Committee. This decision clarifies that gains and losses on the physical settlement of

contracts to buy or sell a non-financial item that are not hedge accounted should not be reclassified into

revenue once realised. These realised gains and losses had previously been reflected within electricity

revenue, in line with the presentation adopted by other New Zealand electricity gentailers. This

presentation reflected the impact of economic hedging undertaken for risk management purposes, by

disclosing it in the same place in the income statement as the risk being economically hedged.

As a result of this change, realised gains and losses on non-hedge accounted energy derivatives have

been reclassified from revenue into change in fair value of financial instruments within the income

statement, and comparative information has been restated. This change has not been reflected within

the segment note, as this note reflects the information that the Chief Operating Decision Makers

use to make resource allocation decisions across the business. The impact of the risk management

(economic hedging) decisions made are reflected against the relevant segment income lines for

internal reporting purposes.

In addition, during the year ended 30 June 2023 there was a change to the presentation of cost of

sales of emission units held for trading in the income statement. Previously the cost of sales was

presented at the weighted average cost of the units sold. This has now been amended to reflect the

fair value of the units sold in accordance with NZ IAS 2 Inventories, with a corresponding change in

other gains and losses which includes gains and losses on emission units held for trading. Comparative

information for 31 December 2022 has been restated. This change has not been reflected within the

segment note, as this note reflects the information that the Chief Operating Decision Makers use to

make resource allocation decisions across the business.

Comprehensive income statement

for the period ended 31 December 2022

As originally

presented

$ million

Adjustment

$ million

Restated

$ million

Revenue1,155.1 (3.8)1,151.3

Expenses(856.8)(2.5)(859.3)

Change in fair value of financial instruments71.5 3.8 75.3

Other gains (losses)(1.3)2.5 1.2

Profit before net finance expense and income tax 242.2 - 242.2

13
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Six months ended 31 December 2023Six months ended 31 December 2022

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Electricity759.7 423.4 - - 1,183.1 676.9 238.6 - - 915.5

Gas120.0 0.9 - - 120.9 111.6 18.6 - - 130.2

LPG54.9 1.5 - - 56.4 51.8 3.0 - - 54.8

Oil - - 6.1 - 6.1 - - 11.5 - 11.5

Emissions on fuel sales and electricity contracts1.2 0.3 - - 1.5 0.7 6.3 - - 7. 0

Emission unit revenue from trading - 11.4 - - 11.4 - 33.6 - - 33.6

Other revenue0.9 2.6 0.2 0.7 4.4 0.7 0.7 0.5 0.6 2.5

Total external revenue ^936.7 440.1 6.3 0.7 1,383.8 841.7 300.8 12.0 0.6 1 ,1 5 5.1

Intersegment revenue * - 546.7 33.4 - 580.1 - 449.9 44.7 - 494.6

Total segment revenue936.7 986.8 39.7 0.7 1,963.9 841.7 750.7 56.7 0.6 1,649.7

Electricity purchases - (448.8) - - (448.8) - (201.4) - - (201.4)

Electricity network, transmission, levies and meters(278.5)(3.6) - - (282.1)(266.2)( 7.1 ) - - (273.3)

Fuel consumed in electricity generation - (108.9) - - (108.9) - (43.3) - - (43.3)

Gas purchases - (35.2) - - (35.2) - (56.3) - - (56.3)

Gas network, transmission, levies and meters(44.6)(1.7) - - (46.3)(38.2)(3.0) - - (41.2)

LPG purchases, inventory changes and transportation costs(8.5)(11.6) - - (20.1)(9.3)(8.7) - - (18.0)

Oil inventory changes, storage and transportation costs - - (0.3) - (0.3) - - (0.1) - (0.1)

Emissions associated with electricity generation - (26.4) - - (26.4) - (5.1) - - (5.1)

Emissions associated with fuel sales - (8.9)( 7. 6 ) - (16.5) - (13.8)(11.4) - (25.2)

Emission unit expenses from trading - (12.3) - - (12.3) - (31.1) - - (31.1)

Other costs(0.4)(0.1)(2.8) - (3.3)(0.4) - (4.8) - (5.2)

Total external costs(332.0)(657.5)(10.7) - (1,000.2)(314.1)(369.8)(16.3) - (700.2)

Intersegment costs *(546.7)(33.4) - - (580.1)(449.9)(44.7) - - (494.6)

Total segment costs(878.7)(690.9)(10.7) - (1,580.3)(764.0)(414.5)(16.3) - (1,194.8)

Gross margin58.0 295.9 29.0 0.7 383.6 7 7. 7 336.2 40.4 0.6 454.9

Employee benefits(39.9)(19.4) - (16.0)(75.3)(34.9)( 1 7.4 ) - (14.7)(67.0)

Other operating expenses(52.9)(30.6)(12.0)(10.7)(106.2)(46.4)(22.6)(12.6)(8.0)(89.6)

EBITDAF(34.8)245.9 1 7. 0 (26.0)202.1 (3.6)296.2 27.8 (22.1)298.3

^ The reconciliation of external revenue to the income statement has been provided on the next page. * The intersegment revenue and expenses have been split out in full on the next page.

Other segment information

Capital expenditure excluding leased assets7.3 21.3 55.4 1.5 85.5 7.9 15.7 6.8 - 30.4

A1. Segment reporting (continued)

14
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Reconciliation of revenue

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

Total external revenue per segment reporting1,383.8 1,155.1

Realised (gains)/losses on non-hedge accounted electricity derivatives(17.3)(3.8)

Total revenue per income statement1,366.5 1,151.3

Reconciliation of expenses

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

Total external costs per segment reporting(1,000.2)(700.2)

Employee benefits per segment reporting(75.3)(67.0)

Other operating expenses per segment reporting(106.2)(89.6)

Reallocation of emission units held for trading (gains)/losses0.9 (2.5)

Total expenses per income statement(1 ,1 8 0. 8)(859.3)

Reconciliation of EBITDAF to profit before income tax

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

EBITDAF202.1 298.3

Realised (gains)/losses on non-hedge accounted electricity derivatives

from revenue

(17.3)(3.8)

Reallocation of emission units held for trading (gains)/losses

from expenses

0.9 (2.5)

185.7 292.0

Depreciation, depletion and amortisation(106.9)(119.9)

Impairment of non-current assets(0.4)(2.8)

Revaluation of generation assets( 7. 6 )(3.2)

Change in fair value of financial instruments18.5 75.3

Share of associates and joint ventures(1.8)(0.4)

Other gains (losses)7.1 1.2

Finance revenue1 .1 0.7

Finance expense(42.2)(40.5)

Profit before income tax53.5 202.4

A1. Segment reporting (continued)

Six months ended 31 December 2023Six months ended 31 December 2022

Intersegment analysis

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Retail

unaudited

$ million

Wholesale

unaudited

$ million

Kupe

unaudited

$ million

Corporate

unaudited

$ million

To t a l

unaudited

$ million

Electricity - intersegment - 465.5 - - 465.5 - 373.0 - - 373.0

Gas - intersegment - 63.1 23.3 - 86.4 - 60.4 31.3 - 91.7

LPG - intersegment - 18.1 6.4 - 24.5 - 16.5 8.3 - 24.8

Emissions on fuel sales - intersegment - - 3.7 - 3.7 - - 5.1 - 5.1

Intersegment revenue - 546.7 33.4 - 580.1 - 449.9 44.7 - 494.6

Electricity purchases - intersegment(465.5) - - - (465.5)(373.0) - - - (373.0)

Fuel consumed in electricity generation - intersegment - (23.3) - - (23.3) - (31.3) - - (31.3)

Gas purchases - intersegment(63.1) - - - (63.1)(60.4) - - - (60.4)

LPG purchases, inventory changes and transportation costs - intersegment(18.1)(6.4) - - (24.5)(16.5)(8.3) - - (24.8)

Emission costs - intersegment - (3.7) - - (3.7) - (5.1) - - (5.1)

Intersegment costs(546.7)(33.4) - - (5 8 0.1 )(449.9)(44.7) - - (494.6)

15
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

B. Operating assets

B1. Property, plant and equipment

6 months ended

31 Dec 2023

unaudited

$ million

Year ended

30 Jun 2023

audited

$ million

Opening balance3,573.5 3,738.7

Additions26.9 85.0

Revaluation of generation assets

Increase/(decrease) taken to revaluation reserve150.4 (111.3)

(Decrease)/increase taken to the income statement( 7. 6 )46.3

Change in rehabilitation and contractual arrangement assets - 1 7.4

Transfer from/(to) intangible assets0.2 (0.4)

Disposals - (1.5)

Impairment(0.4)(3.4)

Depreciation expense recognised in inventories - (0.1)

Depreciation expense(84.9)(197.2)

Closing balance3,658.1 3,573.5

Property, plant and equipment includes $82.6 million of leased assets (30 June 2023: $85.9 million).

Generation assets

Generation assets were revalued at 31 December 2023 to $3,408.7 million (30 June 2023: $3,323.6

million) resulting in a net gain on revaluation of $142.8 million (30 June 2023: $65.0 million loss). The

revaluation gain was principally driven by an increase in wholesale electricity prices, the impact of the

Huntly Unit 5 returning to service in January 2024 and delays in future build assumptions increasing

generation volumes, partially offset by six months less of the remaining life of the thermal assets. The

revaluation decrease recognised in the income statement relates to the Huntly Rankine units.

The valuation is based on a discounted cash flow model prepared by Management, calculated by

generating scheme, except for the Huntly site where it is calculated by type of unit (Rankine units,

unit 5 and unit 6). As the key inputs into the valuation are based on unobservable market data, the

valuation is classified as level three in the fair value hierarchy. It requires significant judgement, and

therefore there is a range of reasonably possible assumptions that could be used in estimating the fair

value. Refer to the 2023 Integrated Report for an overview of the fair value hierarchy.

A2. Depreciation, depletion and amortisation

6 months ended

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

Property, plant and equipment84.9 91.0

Oil and gas assets11.9 1 7.1

Intangibles (excluding amortisation of deferred customer acquisition costs)1 0.1 11.8

To t a l106.9 119.9

A3. Other gains (losses)

Other gains (losses) includes a $5.9 million gain (31 December 2022: $1.2 million gain) in relation to the

emission units held for trading. When emission units held for trading are sold the fair value of the units

is recorded in operating expenses and any gain / loss as a result of a change in fair value is recognised

in other gains (losses).

16
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Key estimates and judgements

Wholesale electricity price path

The wholesale electricity price path is the key

driver of changes in the valuation. The price

path is an average of the internally generated

price path and price paths published by two

independent third parties, and as a result reflects

the uncertainty surrounding Tiwai Point smelter

operating beyond 2025 and the impact of the

New Zealand Government's climate change

policy, both of which could have an impact on

future prices.

Internally generated price path

The internally generated price path assumes

wholesale electricity demand will continue to

grow based on the latest available industry

analysis and Genesis' view of future economic

growth. As the internally generated price

path is underpinned by 90 years of historical

hydrological inflow data, the impact of climate

change on hydrology over this period has been

reflected in the internally generated price path.

New and retiring generation plant assumptions

are based on publicly available information and

Genesis' view on wholesale electricity prices

required to support the plant. The internally

generated price path assumes that Tiwai Point

smelter will continue to operate beyond 2025

or be replaced by equivalent new industrial

demand.

Price paths published by independent third

parties

Independent third party price path assumptions

on the future of Tiwai Point smelter range from

Tiwai Point smelter exiting in 2025 through to

operating beyond 2025. Overall the average

price path reflects the high likelihood of Tiwai

Point remaining open or being replaced with new

industrial demand, which correlates with the

wider market view as it is reflected in the ASX

energy futures pricing.

Significant unobservable inputs in the valuation

model were:

Significant

unobservable

inputs Method used to determine input

Sensitivity

range

Increase/

(decrease) in

fair value

Interrelationships

between unobservable

inputs

Wholesale

electricity

price path

The average annual wholesale electricity price

ranged between $120 per MWh and $175

per MWh referenced to the Otahuhu 220KV

locational node from January 2024 to June 2043.

+10%

- 10%

$576 million

($576) million

Hydrological inflows

affect generation volumes,

as well as wholesale

electricity prices.

Generation

volumes

In-house modelling of the wholesale electricity

market has been used to determine the

generation volumes required to meet energy

demand both on a wholesale market and asset

level basis. The generation volumes used in the

valuation range between 2,761 GWh and 6,240

GWh per annum. The low end of the range is

where there is no thermal generation.

+10%

- 10%

$469 million

($469) million

Wholesale electricity

prices affect the amount

of generation.

Discount ratePre-tax equivalent discount rate of 10.8%.

+1%

- 1%

($290) million

$363 million

Discount rate is

independent of wholesale

electricity prices and

generation volumes.

Other key assumptions

The valuation also includes assumptions around market fuel and electricity supply and demand. The

longer term demand assumption increases from industrial electrification and electric vehicle fleet

growth in response to climate change. Changes in these interrelated factors will impact the wholesale

electricity price path and generation volumes. The valuation also considers the cost of carbon at

31 December 2023 with an assumption that the existing Emissions Trading Scheme will continue

or is replaced with a scheme that has a similar economic impact. These factors are reviewed for

reasonableness by senior management personnel who are responsible for the price path used by the

business.

B2. Oil and gas assets

6 months ended

31 Dec 2023

unaudited

$ million

Year ended

30 Jun 2023

audited

$ million

Opening balance267.6 286.9

Additions55.4 17.9

Change in rehabilitation asset2.6 (4.7)

Depreciation and depletion expense(11.9)(32.5)

Closing balance313.7 267.6

Depletion of oil and gas producing assets, excluding major inspection costs, is calculated on a unit-of-

production basis using proved remaining reserves ('1P') estimated to be obtained from, or processed

by, the specific asset. Since 30 June 2023 the only change to the estimated remaining reserves

disclosed in the 2023 Integrated Report was in relation to actual production for the six months ended

31 December 2023 of 8.7 PJe. The estimated remaining reserves balance as at 31 December 2023 was

175.3 PJe for proved reserves (1P) and 217.1 PJe for proved and probable reserves (2P) (30 June 2023:

184.0 PJe and 225.8 PJe respectively).

B1. Property, plant and equipment (continued)

17
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

C. Working capital

C1. Receivables and prepayments

31 Dec 2023

unaudited

$ million

30 Jun 2023

audited

$ million

Total trade receivables and accrued revenue208.9 229.0

Advances to associates and joint ventures1.2 0.8

Lease receivable1.7 4.3

Emission units receivable2.0 1.7

Other receivables6.8 5.1

Prepayments19.9 7.4

To t a l240.5 248.3

Current 238.9 246.6

Non-current 1.6 1.7

To t a l240.5 248.3

C2. Inventories

31 Dec 2023

unaudited

$ million

30 Jun 2023

audited

$ million

Fuel 119.8 157.5

Petroleum products1.3 0.9

Consumables and spare parts31.3 31.7

Emission units held for trading14.2 1 0.1

To t a l166.6 200.2

Current 146.1 143.0

Non-current 20.5 57.2

To t a l166.6 200.2

Fuel, petroleum, consumables and spare parts

Fuel inventories mainly consist of coal used in electricity production. Fuel inventories (excluding

natural gas) expensed during the period amounted to $37.7 million (31 December 2022: $3.0 million).

Emission units held for trading

Emission units held for trading are measured at fair value. Changes in the fair value are recognised

in the income statement within other gains (losses). The fair value is determined using CommTrade's

final closing price. As the fair value is calculated using inputs that are not quoted prices, the units are

classified as level two in the fair value hierarchy. Refer to the 2023 Integrated Report for an overview

of the fair value hierarchy.

18
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

D. Funding

D1. Borrowings

31 Dec 2023

unaudited

$ million

30 Jun 2023

audited

$ million

Sustainable Financing

Green bonds124.2 122.7

Green capital bonds525.5 272.5

Other Financing

Revolving credit facility40.1 -

Term loan facility - 30.0

Commercial paper139.2 154.2

Wholesale term notes201.1 201.1

Capital bonds - 241.9

United States Private Placement ('USPP')231.2 233.5

Lease liability107.8 110.8

To t a l1,369.1 1,366.7

Current 163.3 446.8

Non-current 1,205.8 919.9

To t a l1,369.1 1,366.7

Fair value of borrowings held at amortised cost

31 Dec 2023

Carrying value

unaudited

$ million

31 Dec 2023

Fair value

unaudited

$ million

30 Jun 2023

Carrying value

audited

$ million

30 Jun 2023

Fair value

audited

$ million

Level one

Green bonds124.2 122.1 122.7 118.5

Green capital bonds525.5 526.3272.5 271.2

Capital bonds - - 241.9 242.0

Level two

Term loan facility - - 30.0 30.1

Wholesale term notes201.1 192.5201.1 189.4

USPP231.2 2 3 7. 4 233.5 240.2

Revolving credit facilities

Available revolving credit facilities

31 Dec 2023

unaudited

$ million

30 Jun 2023

audited

$ million

Sustainable Financing250.0 250.0

Other Financing285.0 225.0

Total available revolving credit facilities535.0 475.0

Revolving credit drawn down (excluding accrued interest)40.0 -

Total undrawn revolving credit facilities495.0 475.0

The Group has $250.0 million of sustainability linked revolving credit facilities. The Sustainable

Finance facilities have variable payments that are linked to performance against the Group's

sustainability targets.

During the period, Genesis refinanced its facilities resulting in an increase of total facilities of $60

million.

The undrawn facilities ensure the Group will have sufficient funds to meet its liabilities when due,

under both normal and stressed conditions.

Capital bonds

On 30 June 2023 the Group exercised its right to redeem $240.0 million of fixed rate subordinated

capital bonds with an original maturity date of 17 July 2048. The capital bonds, redeemed in July 2023,

were replaced by $240.0 million unsubordinated green capital bonds with a maturity date of 10 July

2053. This issue pays a quarterly coupon of 6.50 per cent per annum. On the first reset date and every

five years thereafter, the interest rate will reset to be the sum of the five-year swap rate on the relevant

reset date plus the margin of 1.95 per cent per annum plus the step-up margin of 0.25 per cent per

annum. The next interest rate reset date is July 2028. Issue costs are amortised over five years to the

first reset date. Interest rate swaps have been used to manage the fair value risk of the bonds.

Level two - Fair value calculation

The valuation of the term loan facility and the wholesale term notes is based on estimated discounted

cash flow analyses, using applicable market yield curves adjusted for the Group's credit rating. The

credit-adjusted market yield curves used in the valuation at the reporting date ranged from 5.5 per

cent to 5.8 per cent (30 June 2023: 5.8 per cent to 7.2 per cent).

The valuation of USPP is based on estimated discounted cash flow analyses, using applicable United

States market yield curves adjusted for the Group's credit rating. The credit-adjusted market yield

used in the valuation at the reporting date was 4.2 per cent (30 June 2023: 4.8 per cent).

The carrying value of all other borrowings approximates their fair values.

19
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

E. Risk management

E1. Derivatives

31 Dec 2023

unaudited

$ million

30 Jun 2023

audited

$ million

Electricity swaps and options and Power Purchase Agreements ('PPAs')107.7 108.0

Oil price swaps2.7 2.7

Interest rate swaps34.1 34.4

Cross currency interest rate swaps ('CCIRS')33.5 36.1

Foreign exchange contracts0.3 0.1

Other derivatives1.4 2.5

To t a l179.7 183.8

Current assets74.6 81.1

Non-current assets212.9 228.2

Current liabilities(64.4)(64.7)

Non-current liabilities(43.4)(60.8)

To t a l179.7 183.8

The fair value of electricity swaps and options and PPAs noted above includes a net liability of $4.4

million (30 June 2023: $6.5 million net asset) in relation to derivatives held for market making and

proprietary gain. The process and method of valuing derivatives is outlined in note E3.

D2. Finance expense

6 months ended

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

Interest on borrowings (excluding capital bonds and lease liability)18.5 18.7

Interest on capital bonds16.6 14.5

Interest on lease liability2.8 3.7

Total interest on borrowings3 7. 9 36.9

Other interest and finance charges0.5 0.6

Time value of money adjustments on provisions4.0 3.1

Capitalised finance expenses(0.2)(0.1)

To t a l42.2 40.5

D3. Dividends

6 months ended

31 Dec 2023

6 months ended

31 Dec 2022

Cents per

share

unaudited

$ million

unaudited

Cents per

share

unaudited

$ million

unaudited

Dividends declared and paid during the period

Prior period final dividend8.80 93.7 8.90 93.4

Less shares issued under the dividend

reinvestment plan

(22.1)(20.2)

Cash dividend paid71.6 73.2

Dividends declared subsequent to reporting date

Current period interim dividend 7. 0 0 75.28.80 93.1

The December 2022 prior period final dividend of 8.90 cents per share was imputed at 80%, all other

dividends noted above are imputed at 100%.

20
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

E3. Fair value measurement

Fair value hierarchy

Generation assets disclosed in note B1, emission units held for trading disclosed in note C2 and

derivatives disclosed in note E1 are the only assets and liabilities carried at fair value in the balance

sheet. The Group's assets and liabilities measured at fair value are categorised into one of three levels.

The levels are outlined in the 2023 Integrated Report.

The Group's policy is to recognise transfers into and out of fair value hierarchy levels at the date the

change in circumstances occurred. There were no transfers between levels one, two and three during

the period (31 December 2022: nil).

Valuation of level two derivatives

The fair values of level two derivatives are determined using discounted cash flow models. The key

inputs in the valuation models are the same as those disclosed in the 2023 Integrated Report.

Valuation of level three derivatives

Valuation method and process

The method and process used to value level three derivatives is consistent with that disclosed in the

2023 Integrated Report.

Level two and three derivatives carried at fair value

All derivatives disclosed in E1 other than electricity swaps and options and PPAs are considered level

two. The $107.7 million electricity swaps and options and PPAs net asset comprises a $5.9 million

liability classified as level two and a $113.6 million asset classified as level three (30 June 2023:

$12.2 million asset and $95.8 million asset respectively).

Reconciliation of level three electricity swaps and options and PPAs

6 months ended

31 Dec 2023

unaudited

$ million

Year ended

30 Jun 2023

audited

$ million

Opening balance95.8 (6.3)

Electricity revenue0.9 25.1

Change in fair value of financial instruments36.361.6

Total gain in the income statement3 7. 286.7

Total gain (loss) recognised in other comprehensive income(3.0)58.0

Settlements(13.5)(25.1)

Sales(2.9)(17.5)

Closing balance113.6 95.8

The change in fair value of financial instruments includes an unrealised net gain of $18.9 million (30

June 2023: $42.0 million gain) that is attributable to financial instruments held at 31 December 2023.

E2. Change in fair value of financial instruments

6 months ended

31 Dec 2023

unaudited

$ million

31 Dec 2022^

unaudited

$ million

CCIRS5.4 ( 7. 9 )

Interest rate swaps14.0 (11.3)

Fair value interest rate risk adjustment on borrowings(19.4)19.3

Fair value hedges – gain (loss) - 0.1

Oil swaps - (1.7)

Cash flow hedges – hedge ineffectiveness – gain (loss) - (1.7)

Electricity swaps and options and PPAs20.0 78.2

Other derivatives(1.5)(1.3)

Derivatives not designated as hedges – gain (loss)18.5 76.9

Total change in fair value of financial instruments18.5 75.3

^ Certain comparatives have been restated to conform to current year presentation

The change in fair value of electricity swaps and options and PPA derivatives noted above includes an

unrealised net loss of $10.9 million (31 December 2022: $3.5 million net loss) in relation to derivatives

held for market making and proprietary gain.

21
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Deferred 'day one' gains (losses)

There is a presumption that when derivative contracts are entered into on an arm's length basis, and

no payment is received or paid on day one, the fair value at inception would be nil. The contract price

of non-exchange traded electricity derivative contracts and PPAs are agreed on a bilateral basis, the

pricing for which may differ from the prevailing derived market price for a variety of reasons. In these

circumstances an adjustment is made to bring the initial fair value of the contract to zero at inception.

The adjustment is called a 'day one' gain (loss) and is deferred and amortised, based on expected

volumes over the term of the contract. The following table details the movements and amounts of

deferred 'day one' gains (losses) included in the fair value of level three electricity swaps and options

and PPAs:

6 months ended

31 Dec 2023

unaudited

$ million

Year ended

30 Jun 2023

audited

$ million

Opening balance93.2 103.3

New derivatives8.9 7. 6

Amortisation of existing derivatives(4.3)( 1 7. 7 )

Closing balance97.8 93.2

Valuation of electricity swaps and options and PPAs

The valuation is based on a discounted cash flow model. The key inputs and assumptions are: the

callable volumes, strike price and option fees outlined in the agreement, the wholesale electricity

price path ('price path'), the probability of the underlying plant construction proceeding, the most

likely operations commencement date, 'day one' gains and losses and the discount rate.

The options are deemed to be called when the price path is higher than the strike prices after

taking into account obligations relating to the specific terms of each contract. The price path is

the significant unobservable input in the valuation model. Refer to B1 for information in relation

to the method and judgements used to determine the price path.

31 Dec 2023

unaudited

30 Jun 2023

audited

Price path

$120 per MWh to $175 per MWh

over the period from 1 January

2024 to 31 August 2045.

$122 per MWh to $162 per MWh

over the period from 1 July 2023

to 31 August 2045.

Impact of increase/

decrease in price path

on fair value

A 10% increase would increase

the asset by $111.7 million. A 10%

decrease would decrease the

asset by $110.2 million.

A 10% increase would increase

the asset by $93.3 million. A 10%

decrease would decrease the asset

by $85.8 million.

Discount rate6.3% - 7.5%6.0% - 8.44%

E3. Fair value measurement (continued)

F. Other

F1. Related party transactions

The majority shareholder of Genesis is the Crown. The Group transacts with Crown-controlled and

related entities independently for the following goods and services: royalties, emission obligations,

scientific consultancy services, electricity transmission, postal services, rail services and energy-

related products (including electricity derivatives).

During the period the Crown received $48.0 million in dividends (31 December 2022: $47.9 million) of

which $36.7 million was paid in cash (31 December 2022: $37.5 million) and $11.3 million was paid in

shares (31 December 2022: $10.4 million). The Group is also subject to the Emission Trading Scheme

(ETS) which requires the Group to acquire and surrender emission units either directly to the Crown

or to third parties who ultimately remit the units to the Crown. Refer to note A1 for information on

the amount expensed in relation to the ETS. The amount payable in relation to ETS at 31 December

2023 was $76.4 million (30 June 2023: $33.5 million). There were no other individually significant

transactions with the Crown during the period (31 December 2022: nil).

The Group has three significant electricity swap contracts with Meridian Energy, a Crown-controlled

entity. The electricity swap contracts profile and period vary between the range of 17.1MW and

51.3MW, from the period 1 January 2011 to 31 December 2025. Additionally, the Group has two

significant power purchase agreements with Mercury NZ, a Crown-controlled entity. The agreements

are for variable volumes based on the production of the related site, with the latest expiry date being

August 2045.

Other transactions with Crown-controlled and related entities, which are collectively but not

individually significant, relate to the sale of electricity derivatives. Approximately 5.3 per cent of

the value of electricity derivative assets and approximately 3.8 per cent of the value of electricity

derivative liabilities held at the reporting date were held with Crown-controlled and related entities

(30 June 2023: 13.1 per cent and 12.4 per cent respectively). The contracts expire at various times; the

latest expiry date being August 2045.

The Group has investments in Associates and Joint Ventures which are considered related parties.

Transactions between related parties that are not eliminated within the group are detailed below:

6 months ended

31 Dec 2023

unaudited

$ million

31 Dec 2022

unaudited

$ million

Electricity contract settlements received/(paid)(1.6)5.8

As at 31 December 2023 the amounts outstanding from the associates and joint ventures is a net

payable of $0.7 million (30 June 2023: $1.4 million net receivable).

During the period, the Group entered into a PPA with Lauriston Solar Project (2023) Limited

Partnership, a related entity.

GENESIS ENERGY LIMITED
22

F2. Commitments

As at 31 December 2023 the Group had $37.9 million of capital commitments (30 June 2023: $33.6

million).

F3. Contingent assets and liabilities

No new contingent assets or liabilities have arisen since 30 June 2023 and there has been no change

in the contingent liabilities disclosed in the 2023 Integrated Report.

F4. Subsequent events

The following events occurred subsequent to the reporting date:

• $75.2 million of dividends were declared on 21 February 2024 (refer to note D3).

23
GENESIS ENERGY LIMITED

To The Shareholders Of Genesis Energy Limited

Auditor General

The Auditor-General is the auditor of Genesis Energy Limited (‘the Company’) and its subsidiaries

(‘the Group’). The Auditor-General has appointed me, Silvio Bruinsma, using the staff and resources of

Deloitte Limited, to carry out the review of the condensed consolidated interim financial statements

(‘interim financial statements’) of the Group on his behalf.

Conclusion

We have reviewed the interim financial statements of the Group on pages 7 to 22, which comprise

the consolidated balance sheet as at 31 December 2023, and the consolidated comprehensive income

statement, consolidated statement of changes in equity and consolidated cash flow statement for the

six months ended on that date, and the notes, including material accounting policy information.

Based on our review, nothing has come to our attention that causes us to believe that the interim

financial statements of the Group do not present fairly, in all material respects, the financial position

of the Group as at 31 December 2023, and its financial performance and cash flows for the six months

ended on that date, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim

Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities are

further described in the Auditor’s Responsibilities for the Review of the Interim Financial Statements

section of our report.

We are independent of the Group in accordance with the independence requirements of the Auditor

General’s Auditing Standards, which incorporate the independence requirements of Professional and

Ethical Standard 1 International Code of Ethics for Assurance Practitioners issued by the New Zealand

Auditing and Assurance Standards Board.

Our firm carries out other assignments for the Group in the areas of trustee reporting and non-

assurance services to the Corporate Taxpayer Group and general training. These services have not

impaired our independence as auditor of the Group.

In addition to these assignments, partners and employees of our firm deal with the Group on normal

terms within the ordinary course of trading activities of the Group. Other than these assignments and

trading activities, we have no relationship with, or interests in the Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible, on behalf of the Group, for the preparation and fair presentation of

these interim financial statements in accordance with NZ IAS 34 Interim Financial Reporting and IAS

34 Interim Financial Reporting and for such internal control as the directors determine is necessary

to enable the preparation and fair presentation of the interim financial statements that are free from

material misstatement, whether due to fraud or error.

The directors are also responsible for the publication of the interim financial statements, whether in

printed or electronic form.

Auditor’s responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that causes

us to believe that the interim financial statements, taken as a whole, are not prepared, in all material

respects, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial

Reporting.

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited

assurance engagement. We perform procedures, primarily consisting of making enquiries, primarily

of persons responsible for financial and accounting matters, and applying analytical and other review

procedures. The procedures performed in a review are substantially less than those performed in

an audit conducted in accordance with International Standards on Auditing (New Zealand) and

consequently do not enable us to obtain assurance that we would become aware of all significant

matters that might be identified in an audit. Accordingly, we do not express an audit opinion on these

interim financial statements.

Silvio Bruinsma

for Deloitte Limited

On behalf of the Auditor-General

Auckland, New Zealand

21 February 2024

INDEPENDENT AUDITOR’S REVIEW REPORT

Pūrongo Arotake Motuhake

Independent auditor's review report

24
GENESIS ENERGY LIMITEDNOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

GENESIS ENERGY LIMITED

Interim Report 2024

Hamilton

94 Bryce Street, Hamilton

Huntly Power Station

Cnr Te Ohaki and Hetherington Roads, Huntly

Tokaanu Power Station

State Highway 47, Tokaanu

Waikaremoana Power Station

Main Road, Tuai RD5, Wairoa 4195

Tekapo Power Station

167 Tekapo Power House Road, Tekapo 7999

Office locations

Head/Registered Office

Genesis Energy

Level 6, 155 Fanshawe Street

Wynyard Quarter

Auckland 1010

P: 64 9 580 2094

F: 64 9 580 4894

E: info@genesisenergy.co.nz

investor.relations@genesisenergy.co.nz

board@genesisenergy.co.nz

media@genesisenergy.co.nz

W: genesisenergy.co.nz

frankenergy.co.nz

---

MARKET RELEASE

Date: 22 February 2024

NZX: GNE / ASX: GNE

Genesis meets expectations in challenging operating environment and progresses new strategy

6 months

Dec 2023

6 months

Dec 2022

Change

EBITDAF

1


$202.1m $298.3m ($96.2m)

Gross Margin

$383.6m $454.9m ($71.3m)

Net Profit

Operating Expenses

$38.3m

$181.5m

$145.3m

$156.6m

($107.0m)

$24.9m

Earnings Per Share

3.60 cps 13.84 cps (10.24 cps)

Interim Dividend Per Share

7.00 cps 8.80 cps (1.80 cps)

Genesis Energy’s earnings were down, in line with expectations, as generation costs increased due to lower

hydro inflows and the extended outage of Unit 5 at Huntly Power Station. This resulted in EBITDAF of $202

million for the first half of FY24, down 32% on the corresponding period. The company grew its customer base

for the fourth consecutive quarter adding nearly 9,500 customers, up 2.0%, and started executing its long-

term growth strategy, Gen35.

With hydro inflows falling back from last year’s near historic levels, the Rankine units, with higher fuel costs

and emissions, supported the market during the Unit 5 outage. Both these factors also impacted gross margin,

down $71.3m. The reduced earnings meant that Net Profit After Tax (NPAT) was lower at $38m, a 74% drop.


Digital platform investments and inflationary pressures contributed to a 16% increase in operating costs to

$181.5m. As outlined at investor day, our new Gen35 strategy has clear plans to tackle operating costs going

forward and work is on track in this regard. A review of the retail operating model is underway. A reduction of

around 200 roles is expected across FY24 and FY25, with c.70% confirmed in FY24. The focus is on supporting

staff through this process.


Chief Executive Malcolm Johns noted that the challenging operating environment underlined the flexibility of

Genesis’ portfolio of generation assets, while good progress was made on key strategic initiatives.

"We're a forward-looking business, setting the foundation for future growth through our Gen35 strategy that

spans three horizons out to 2035. FY24 is the first of those and crucial for setting the platform to transition

ourselves, our customers, and help the country reach net zero 2050. We’re making good progress,” Johns said.


“We look ahead to winter with some caution. National hydro storage is fluctuating, and gas supply is likely to

be tight. Our thermal assets may again be relied upon to support the wholesale market, reiterating the

importance of thermal generation to system security. We continue to work with Transpower on sector co-

operation to support the market and on appropriate settings to ensure the New Zealanders have the power

they need, when they need it.”


Customers

During the half, Genesis grew its retail customer base to more than 493,000 with Frank Energy passing the

milestone of 100,000 customers. Customer satisfaction for both brands continue to rise. The appeal of Genesis

EV plans remains strong with more than 2,600 customers added.




1

Earnings before net finance expense, income tax, depreciation, depletion, amortisation, impairment, unrealised fair value changes, and

other gains and losses. Refer to note A1 in the condensed consolidated interim financial statements for reconciliation from EBITDAF to

net profit before tax..


A strategic priority for the business is the delivery of a modern, integrated billing, sales and service platform.

Gentrack and Salesforce were confirmed as Genesis’ partners to deliver this project and

the implementation

phase has started.


Generation investment and operational update

Genesis and joint venture partner FRV Australia completed financial close on a 63 MW solar farm to be built at

Lauriston on the Canterbury Plains. This is the largest solar farm in New Zealand to reach financial close and

first electricity is expected later this year.


The joint venture also signed a 10-year power purchase agreement (PPA) with Genesis Energy which will take

the renewable energy from the site, enough to power the equivalent of nearly 13,000 houses, or a centre the

size of Ashburton. It is expected to create more than 50 jobs during the construction phase.


Construction contracts have been confirmed, initial work is underway, and procurement of key equipment has

started. The expected construction costs are approximately $104 million.


Work continues to progress three North Island solar sites as Genesis works toward its goal of developing up to

500 MW of solar generation.


The KS-9 drilling programme at the Kupe field was completed in January with our joint venture partners.

The project was completed on time and within budget. Assessment of the reserves is underway, with

conclusions of a full review expected in June 2024.


Under Gen35, profits from Kupe will support a $1.1 billion programme to build new renewable generation and

grid scale battery storage between now and 2030. Good progress is being made on the first stage of battery

storage at Huntly Power Station. We are also progressing the establishment of a domestic supply chain of

biomass to replace coal at Huntly Power Station.


The 400 MW Unit 5 was returned to service in late January, four months ahead of originally anticipated. The

outage occurred last June, through an issue neither the manufacturer or Genesis has seen previously, and

specialist parts had to be obtained from overseas to complete the repair. The early return is timely to support

the market heading into autumn and winter.


Guidance

FY24 EBITDAF is expected to be around $430 million subject to hydrological conditions, gas availability, and

any material adverse events or unforeseeable circumstances.

As previously announced, Huntly Unit 5 has returned to service. The financial impact of this event is estimated

to be in the range of $20 million to $25 million EBITDAF and is included in EBITDAF guidance.

Operating expenditure is expected to be around $380 million. Capital expenditure in FY24 is expected to be

around $145 million.

As stated at Investor Day on 30 November 2023, FY25 EBITDAF outlook remains around $500 million. This is

subject to hydrological conditions, gas availability, and any material adverse events or unforeseeable

circumstances.

ENDS


For investor relations enquiries, please contact:

Tim McSweeney

GM Investor Relations & Market Risk

M: 027 200 5548


For media enquiries, please contact:

Chris Mirams

GM Communications and Media

M: 027 246 1221








About Genesis

Genesis (NZX: GNE, ASX: GNE) is a diversified New Zealand energy company. Genesis sells electricity, reticulated natural gas

and LPG through its retail brands of Genesis and Frank and is one of New Zealand’s largest energy retailers with more than

490,000 customers. The Company generates electricity from a diverse portfolio of thermal and renewable generation assets

located in different parts of the country. Genesis also has a 46% interest in the Kupe Joint Venture, which owns the Kupe Oil

and Gas Field offshore of Taranaki, New Zealand. Genesis had revenue of $NZ2.4 billion during the 12 months ended 30 June

2023. More information can be found at www.genesisenergy.co.nz

---

Presenters:
Malcolm Johns Chief Executive

James Spence Chief Financial Officer

22 February 2024

H1 FY24

Results

Presentation

Disclaimer
This presentation has been prepared by Genesis Energy Limited (“Genesis

Energy”) for information purposes only. This disclaimer applies to this

presentation. For these purposes, “presentation” means this document

and the information contained within it, as well as the verbal or written

comments of any person presenting it.

This presentation is of a general nature and does not purport to be

complete nor does it contain all the information required for an investor

to evaluate an investment.

This presentation contains forward-looking statements. Forward-looking

statements include projections and may include statements regarding

Genesis Energy’s intent, belief or current expectations in connection with

its future operating or financial performance or market conditions.

Forward-looking statements in this presentation may also include

statements regarding the timetable, conduct and outcome of the general

strategy of Genesis Energy, statements about the plans, targets,

objectives and strategies of Genesis Energy, statements about the

industry and the markets in which Genesis Energy operates and

statements about the future performance of, and outlook for, Genesis

Energy’s business. Any indications of, or guidance or outlook on, future

earnings or financial position or performance and future distributions are

also forward-looking statements.

Forward-looking statements in this presentation are not guarantees or

predictions of future performance, are based on current expectations and

involve risks, uncertainties, assumptions, contingencies and other factors,

many of which are outside Genesis Energy’s control, are difficult to

predict, and which may cause the actual results or performance of

Genesis Energy to be materially different from any future results or

performance expressed or implied by such forward-looking statements.

This risk of inaccuracies may be heightened in relation to forward-looking

statements that relate to longer timeframes, as such statements may

incorporate a greater number of assumptions and estimates. Genesis

Energy gives no warranty or representation in relation to any forward-

looking statement, its future financial performance or any future matter.

Forward-looking statements speak only as of the date of this

presentation.

Forward-looking statements can generally be identified by the use of

words such as “approximate”, “project”, “foresee”, “plan”, “target”,

“seek”, “expect”, “aim”, “intend”, “anticipate”, “believe”, “estimate”,

“may”, “should”, “will”, “objective”, “assume”, “guidance”, “outlook” or

similar expressions.

Genesis Energy is subject to disclosure obligations under the NZX Listing

Rules that requires it to notify certain material information

to NZX for the purpose of that information being made available to

participants in the market. This presentation should be read in

conjunction with Genesis Energy’s periodic and continuous disclosure

announcements released to NZX, which are available at www.nzx.com.

While all reasonable care has been taken in compiling this presentation,

to the maximum extent permitted by law, Genesis Energy accepts no

responsibility for any errors or omissions, and no representation is made

as to the accuracy, completeness or reliability of the information, in this

presentation. This presentation does not constitute financial, legal,

financial, investment, tax or any other advice or a recommendation and

nothing in this presentation should be construed as an invitation for any

subscription for, or purchase of, securities in Genesis Energy.

All references to “$” are to New Zealand dollars, unless otherwise stated.

Except as required by law, or the rules of any relevant securities exchange

or listing authority, Genesis Energy is not under any obligation to update

this presentation at any time after its release, whether as a result of new

information, future events or otherwise.

H1 FY24 Investor Presentation 3.
1. Performance highlights

2. Financial performance

3. Operational performance

4. Strategic outlook

5. Guidance and Kupe

6. Appendix

H1 FY24 Investor Presentation 4. H1 FY24 Investor Presentation 4.
9,494

$38.3m

$202.1m

Performance Highlights

People

EBITDAF

1

PlanetProfit

Interim Dividend

N PAT

Decrease of 74% on H1 FY23

1.Earnings before net finance expense, income tax, depreciation, depletion, amortisation, impairment, unrealised fair value changes, and other gains and losses. Refer to note A1 in

the condensed consolidated interim financial statements for reconciliation fromEBITDAF to net profit before tax.

7.0 cps

Decrease of 32% on H1 FY23

Growth in customers

Increase of 2.0% in the period

100% imputation

Reconsent Application Lodged

63 MW

35-year consent application lodged. Formal

support from NgāiTahu Rūnaka, DoCand Fish &

Game for granting of consents provided

Lauriston Solar Farm

Customers on EV plans

6,771

Increase of 2,618in the period

Operating Model Review

Decrease of 494GWh on H1 FY23

Tekapo

On Track

Renewable Generation

Financial close achieved on New

Zealand’s first project financed solar farm

1,545 GWh

Cost reduction underway

Financial
Performance

H1 FY24 Investor Presentation 6.
H1 FY24H1 FY23Variance%Movements

Revenue

1

1,366.5 1,151.3 215.2 19%

Gross Margin

383.6 454.9 (71.3)(16%)

Operating Expenses

2

181.5 156.6 24.9 16%

EBITDAF

202.1 298.3 (96.2)(32%)

N PAT38.3

145.3 (107.0)(74%)

Operating Cash Flow

210.8 224.5 (13.7)(6%)

Capital Expenditure85.5 30.4 55.1 181%

Interim Dividend

7.00 cps 8.80 cps (1.80) cps(20%)

Adjusted Net Debt

1,265.1 1,307.5 (42.4)(3%)

1.Revenue represents the external revenue as per segment reporting less realis ed (gains)/loss es on non-hedge accounted electricityderivatives.

2.Operating Expenses refers to Employee Benefits plus Other Operating Expenses.

H1 FY24 Financial Summary

$ MILLIONS

H1 FY24 Investor Presentation 7.
H1 FY24 Gross Margin

•Lower hydro inflows and the Unit 5 outage meant that portfolio generation

costs were $56/MWh, an increase of $28/MWh.

•Retail electricity sales volumes grew 4.2%, driven by growth in customers

across both brands. Wholesale electricity sales were higher, due to higher

wholesale prices.

•The conclusion of Swaption contract in December 2022, contributed to

$17.7m lower derivatives settlements.

•Development of KS-9

and a scheduled outage

meant lower production

at Kupe.

•Gas production was 30%

lower at 3.0 PJ.

•Gas sales were focused

to higher value Retail

channels, with wholesale

gas sales declining to 0.1

PJ.

Electricity Gross Margin ($m)

LPG Gross Margin ($m)

Gas Gross Margin ($m)

Kupe Gross Margin ($m)

25

32

0

10

20

30

40

H1 FY23H1 FY24

Margin ($m)

27

29

0

10

20

30

40

H1 FY23H1 FY24

Margin ($m)

40

29

0

10

20

30

40

50

H1 FY23H1 FY24

Margin ($m)

•Retail LPG sales

volumes were level,

while pricing increased

in line with costs.

•LPG importation during

the Kupe outage, meant

that wholesale costs

were higher.

358

291

0

50

100

150

200

250

300

350

400

H1 FY23H1 FY24

Margin ($m)

$71m lower gross margin vs pcp primarily due to rainfall and the Huntly Unit 5 outage.

H1 FY24 Investor Presentation 8.
56

30

26

12

50

8

Customer &

LPG

TechnologyCorporateKupeWholesaleDigital Projects

$ MILLIONS

H1 FY24 expenditure in line with Gen 35 Strategy

1.Digital Projects represent projects across the business and are allocated to appropriate segments in note A1 in the

condensed consolidated interim financial statements.

H1 FY24 $181m

•Operating Expenditure progressed in line with

strategy, focusing on digital projects and

building renewable development capability.

•Inflation continued to impact wage costs,

software and insurance.

Customer & LPG

•Higher staff numbers relative to pcp, to support

customer growth and EV plans.

•Increased bad and doubtful debts relative topcp

of $0.9m.

Technology

•Higher software and support costs of $2.4m.

Wholesale

•Additional $2.6m of costs from the Unit 5

outage, primarily in contracting and other repair

costs.

•Investment in solar and renewable development

staff capabilities.

•Insurance costs increased, at $0.9m higher.

Digital Projects

•Investment in commencement of billing platform

upgrade as well as enterprise portfolio

investments of $2.7m.

•Second half run-rate expected to be higher due

to increased digital project spend.

FY24 Guidance

1

Operating Expenditure

H1 FY23 $157m

FY24

380

Reviewing

Containing

Investing

Time

Limited

H1 FY24 Investor Presentation 9.
$ MILLIONS

•Depreciation moderately down, due

to Jun-23 asset revaluations and

lower Kupe depletion.

•More stable long term pricing

expectations meant smaller changes

in valuation of long term PPA

contracts compared to prior year.

•Higher interest rates meant that

Finance Expenses were moderately

higher.

•Other gains/losses includes

revaluation gain on emission units

held for trading.

•Income Tax Expense down from

decreased net profit before tax

1.Fair value change relates to unrealis ed fair value movements in derivatives (realised movements are included in EBITDAF).

2.Other gains/losses also includes impairment on non-current assets and share of associates and joint ventures. It includes

revaluation of emission units held for trading; it does not include adjustment for cost of units sold being at fair value.

Net Profit After Tax

H1 FY24 H1 FY23 Variance %

EBITDAF

202.1 298.3 (96.2)(32%)

Depreciation, Depletion and Amortisation(106.9)(119.9)13.0 11%

Unrealised Fair Value Change

1

1.2 71.5 (70.3)(98%)

Revaluation of Generation Assets(7.6)(3.2)(4.4)(138%)

Other Gains/(Losses)

2

5.8 (4.5)10.3 229%

Net Finance Expenses(41.1)(39.8)(1.3)(3%)

Income Tax Expense(15.2)(57.1)41.9 73%

N PAT38.3145.3(107.0)(74%)

10.
35

50

7

44

16

21

SIBGrowthAssociatesSIBGrowthAssociates

H1 FY24H2 FY24

Renewable SIBThermal SIBRetail SIBOther SIB

Kupe SIBKupe - KS9Other GrowthInvestment in Associates

92

FY24 Outlook

173

H1 FY24 Capex and Investments

Stay In Business capital expenditureincludes:

•Investment in stage three of the Tuaigenerator upgrades

•Turbine and generator overhauls underway at Rangipō

•Completed four-yearly turnaround outage works at Kupe

Growth capital includes:

•Investment in the Kupe KS-9 well drilling, which was completed

inside budget expectations.

Investment in Associates:

•Deployment of capital into long term forestry investments

•Financial close achieved for the 63 MW solar farm in Lauriston,

Canterbury

FY24 Outlook

Updated Capital Expenditure guidance is $145 million (excluding

associates), with the reduction driven by:

•Deferral of routine maintenance parts for Unit 5.

•Underspend inKS-9 drilling and other Kupe projects.

•Reduced capitalisation of technology spend (consequent increase

in operating expenditure).

$ MILLIONS

Capital Investment and Associates

H1 FY24 Investor Presentation 11. H1 FY24 Investor Presentation 11.
1,183

1,240

1,247

1,276

1,352

1,284

1,265

3.03.0

3.1

2.9

2.7

2.2

2.6

1.5

2

2.5

3

3.5

4

500

600

700

800

900

1000

1100

1200

1300

1400

FY18FY19FY20FY21FY22FY23H1 FY24

Net Debt/EBITDAF Ratio

Net Debt ($m)

Adjusted Net DebtNet Debt/EBITDAFTarget Debt Ratio Band (2.0 to 3.0)

1.S&P Global Ratings make several adjustments to Net Debt and EBITDAF for the purpos e of calculating credit

metrics.The most significant of these is the 50% equity treatment attributed to the Capital Bonds. H1 FY24 is based

on Net Debt at 31 December 2023 and EBITDAF Guidance for FY24.

2.Equal to fixed rate debt/net debt. For future years net debt assumed to be equal to December 2023.

Adjusted Net Debt/EBITDAF Profile

1

Movement in Adjusted Net Debt

Fixed Interest Rate Profile

•Net Debt/EBITDAF increased to 2.6 as earnings returned to more

normal levels, following favourable market conditions in FY23.

•Adjusted Net Debt declined by $19 million in the period to $1,265 million,

as inventory and working capital declined.

•Average funding costs increased to 5.7%, as debt was secured at higher

rates.

•Board declared a dividend on 7.0 cps, consistent with full year guidance

of 14.0 cps. Dividend is fully imputed, a supplementary dividend of 1.24

cps is payable to eligible shareholders.

•Dividend reinvestment plan remains available for shareholders at a 2.5%

discount.

5.8%

5.4%

4.4%

4.2%

5.2%

5.7%

81%

74%

72%

75%

72%

66%

66%

60%

52%

47%

-10%

10%

30%

50%

70%

90%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

FY19FY20FY21FY22FY23H1 FY24FY24FY25FY26FY27

Average total cost of funds

% of fixed rate funding ²

Cash Flow and Balance Sheet

Operational
Performance

13.
86,000

90,000

94,000

98,000

102,000

106,000

378,000

380,000

382,000

384,000

386,000

388,000

390,000

Jul-22Oct-22Jan-23Apr-23Jul-23Oct-23

Frank Customers

Genesis Customers

GenesisFrank

Growth in Customers across Genesis and Frank

Strong Customer Growth and Satisfaction

Strong Gains in Customers on EV PlansStrong Customer Satisfaction

•Genesis continued to grow customers across both brands, with an

increase of 9,494 customers in the period.Residential electricity

sales volumes were up 4.2%.

•Frank Energy was especially strong, exceeding 100,000 customers

and recording the highest gains of any retailer in the last six

months.

•Genesis’ EV strategy continued to grow strongly, with an increase

of 2,618 customers on an EV plan over H1 FY24.

•Customer satisfaction strengthened, with interaction NPS

increasing over the period.

1,700

6,771

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

Jul-22Oct-22Jan-23Apr-23Jul-23Oct-23

Customer Numbers

30

35

40

45

50

55

60

65

70

75

Jul-22Oct-22Jan-23Apr-23Jul-23Oct-23

iNPS

GenesisFrank

14.
0

500

1000

1500

2000

2500

3000

GenesisContactMercuryNova

GWh

Hydro (Actual)Hydro (Capacity)Thermal (Current)Thermal (Capacity)

Resilient Portfolio through Adverse Events

OTA/BEN Basis Price has Increased

Rankines filling the gap

North Island Energy Storage

1

•Market and operating conditions were more challenging during the period,

with a return to more normal hydrology and the outage at Huntly Unit 5.

•The Huntly Rankine units provided essential back-up to the system, with three

units operating when required. The units predominantly ran on gas through

the period, with coal providing additional back-up.

•The period indicated the value of North Island energy storage and capacity.

Futures market pricing between islands has increased, indicating a potential

risk premium.

1.Hydro storage as 16 February 2024.

2.Excludes6PJ (estimated) storage capacity as a result ofContact write down and 4PJ not accessible until 2033.

3.Genesis estimate of Nova gas in storage.

0

500

1,000

1,500

2,000

2,500

H1 FY23H1 FY24

GWh

Renewables (inc. PPA)U5 + U6Rankines (Coal)Rankines (Gas)

23

Genesis holds

~60% of NI

storage capacity

0

10

20

30

40

50

60

70

Dec-20Jun-21Dec-21Jun-22Dec-22Jun-23Dec-23

Winter Basis ($/MWh)

202420252026

OTA/BEN basis difference for winter (Q2 & Q3) ASX quarterly futures contracts. 30-day average price.

15.
Huntly Unit 5

•Genesis returned Huntly Unit 5 to service in January 2024, following a

forced outage in June 2023. This was a priority to Genesis and our

suppliers, which achieved a return four months earlier than originally

anticipated.

•The outage was caused by a failure in one of three phases in the

generation circuit breaker (GCB). Investigation into the outage

demonstrated that this was a highly unusual event.

•Root cause investigations have confirmed that there were no property or

design defects in the damaged phase or deficiencies in maintenance.

The point of failure has been identified; however, the definitive cause

has not been determined.

•Genesis has replaced all three phases on the GCB. A complete

replacement GCB has been purchased and will be stored on site; in the

unlikely event a similar fault occurs. This will be onsite by May 2024.

•The overall cost is of the outage, net of insurance is expected to be

between $20 million to $25 million EBITDAF.

•Discussions with insurers have been positive and Genesis expects

confirmation of indemnity from all insurers. Verification of the claim

amount commenced after the unit’s return to service. Settlement of the

insurance claim is expected within 2024.

H1 FY24 Investor Presentation 16. H1 FY24 Investor Presentation 16.
Carbon Emissions Health & Safety

GHG Emissions and Science Based Target

•Market conditions and the Unit 5 outage meant that H1 FY24

carbon emissions were higher, as Rankine units were required to

provide back-up generation.

•This contrasted to the higher-than-average rainfall across FY23,

which meant that emissions were lower in that period.

•Genesis has committed to achieving Net Zero emissions by 2040.

This target will be aligned to the SBTi framework. These targets

will be submitted in FY24.

Declinein Injury Severity

0

1

2

3

4

5

FY20FY21FY22FY23H1 FY24FY25

Mt CO

2

e p.a.

Scope 1 and 2Scope 3 use of sold products

Scope 1 and 2 SBTScope 3 use of sold products SBT

Emissions lower in

FY23 due to hydro

conditions

Note: H1 FY24 shown for six-month period, against full year emissions of prior years.

0

500

1,000

1,500

2,000

2,500

FY21 FY22 FY23 H1 FY24

Lost/Restricted Days

Note: H1 FY24 shown for six-month period, against full year injury statistics.

•Injury severity continued to decline, due to early intervention and a

focused rehabilitation programme.

•Prevention methods using massage and physiotherapy at the first

signs of stress and strain has resulted in a significant decline in

overall injury severity.

17.
Strategic Outlook

18.
The Role of Huntly in the Market

•Everyelectricity supplier andcustomeron the grid inNew

Zealandbenefit fromthermal generation at some point for

security of supply.

•Huntly continues to serve the system beyond

Genesis’needs. While Huntly runs mainly on gas, the

wholesystem still relies on coal as the fuel of last resort.

•Genesis will beofferingnew firming and peaking products

tothe market shortly, to support hydro and increasing

intermittent renewables for a secure grid.

•Themarket reaction to those products will ultimately

determine how long the Rankines can economically

remain part of this insurance mix, ideallyonbiomass and

gas with coal as critical backup.

•Genesis will continue to advocate for the SystemOperator

to be given the toolsto economically constrainonassets

(such as the Rankine units) to cover winter demandpeaks

as solar and wind drive increased system volatility.

Historic Use of Huntly Rankine Units

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

20192020202120222023

Rankine Use

Third PartyHuntly Unit 5 Outage SupportGenesis Retail

H1 FY24 Investor Presentation 19.
ELECTRIFICATION

Grow value and leverage strategic

strength of customer base

Genesis’ capabilities and assets give it a unique role to play

FLEXIBILITY

RENEWABLES

Retail business​

490k customers ​

(150k dual fuel customers)

and strong brand equity

OUR

STRENGTHS

OUR

PLAN

Leverage value from volatility and

connect new demand and supply on

commercial terms

Flexible assets

Diversity of generation,

fuels and markets​.

Huntly Power Station

Efficient use of Genesis’ capital for growth,

working with partners where valuable for

additional capital and capability

Renewables growth

Solar JV progressing options and

relationships to support further

partnering

H1 FY24 Investor Presentation 20. H1 FY24 Investor Presentation 20.
Planning for three horizons of transition

To succeed long-term, near-term focus is on getting future-fit

‘Getting Future Fit’, focused

on sweeping our own front

yard at a group and business

unit level.

‘Accelerated Transitions’,

focused on Customer,

Company, and Country

activating Gen 35 at a business

unit level.

‘The Future State’,

moving past the transition

and into the next generation of

Genesis.

Horizon 1

FY24

Horizon 2

FY25-28​

Horizon 3

FY29-35​

Retail Operating Model Review

Solar investment joint ventures

Battery investment

Renewables investment on balance sheetBiomass option refined

H1 FY24 Investor Presentation 21. H1 FY24 Investor Presentation 21.
Future Fit changes Currently Underway

To succeed long-term, near-term focus is on getting future-fit

‘Getting Future Fit’, focused on sweeping our own front

yard at a group and business unit level.

Horizon 1

FY24

Retail &

Technology

Retail and Technology Operating Review•Implementation of the operating model changes is progressing well with

the first changes to the structure effective in H2 FY24. 70% of the

estimated 200 FTE reduction has been confirmed.

Billing Platform Upgrade •The Billing and CRM re-platform upgrade to the new cloud enabled

Gentrack - Salesforce platform is on track with the first phased release for

the Frank Energy brand in FY25 with subsequent releases for the

Genesis brand through to the end of FY26.

Solar Joint

Venture

Lauriston Solar Farm•Financial close achieved on the 63 MW Lauriston solar farm.

•Physical construction planned to start in March. First generation expected

Q2 FY25.

Further Development•Progressing existing development pipeline whilst reviewing other

siteopportunities.

Biomass Option

Refined

Biomass •Feasible domestic supply chain being developed.

•Constructive progress with multiple potential suppliers.

Battery

Investment

Battery •Investment analysis progressing. Final investment decision on 100MW

/200MWh at Huntly expected mid-2024.

H1 FY24 Investor Presentation 22. H1 FY24 Investor Presentation 22.
GoalTarget

FY28Goal

Status

Grow Profitability

EBITDAFGroup EBITDAF mid $500 millions

Debt/EBITDAFRatio less than or equal to 2.5

Operating ExpenditureOperating Expenditure ~ $361 million.

Retail and

Technology

Brand preferenceNumber 1 brand equity in energy market

Total Retail and Technology Operating Expenditure

1

~ $153 million

Delivery of core billing platformImplementation of billing platform upgrade across all brands

and sales channels by FY27.

Huntly

Battery DevelopmentUp to 200 MWh of battery operational onsite at Huntly.

BiomassBiomass supply secured and commercial arrangements in place.

Biomass use > coal use.

Renewables

Solar Development~ 500 MW of solar developed and operational in JV structure

Total capital deployed at ROIC > WACCOn track for totaldeployment of $1.1b (Genesis share) by FY30

Net-Zero

Net Zero by 20402040 Net Zero targets submitted and approved by SBTi

Horizon 2 - FY28 Scorecard

1.Excluding non-recurring technology investment.

Unless otherwise stated, all $ are nominal. Numbers shown represent base case estimates and are indicative only

On Track

Challenges

Off Track

H1 FY24 Investor Presentation 23.
Genesis is changing as an investment

To ...

From...

Growth opportunities

with reliable dividend returns

Limited growth outlook

and high dividend pay out

40% renewable generation

with PPA focused renewables strategy

Transition to biomass and battery,

used for firming solar, wind, and hydro

Huntly reliant on fossil fuels,

used for dry period firming

95% renewables by 2035 driven by

solar development and owned renewable assets

High-cost retail and technology strategy,

focused on innovation and customer growth

Focused retail and technology strategy

prioritising efficiency, electrification, and value

Guidance & Kupe

H1 FY24 Investor Presentation 25. H1 FY24 Investor Presentation 25.
0

10

20

30

40

50

60

Jul-23Aug-23Sep-23Oct-23Nov-23Dec-23Jan-24Feb-24

TJ/day

Kupe

•KS-9 was drilled to a total depth of 3,630 metres and a gas column was verified

within the eastern fault block of the field. First gas was delivered in January.

•The well was drilled on schedule and within budget.

•The operatoris continuing well commissioning activities which include well clean-

up and further full system performance testing.This is expected to be completed

in Q3 FY24.

•Assessment of the reserves are underway, with conclusions of a full review

expected in June 2024.

Kupe Production (TJ)

Four yearly

turnaround

24

th

Jan:

First

KS-9 gas

KS-9 clean-up and

commissioning

continues

Contract

flexibility

Valaris-107

integration

for KS-9

KS-7

inter-

vention

Valaris-107

platform de-

integration

Contract

flexibility

Outlook and guidance
—Guidancefor FY24 EBITDAF is around $430 million

• FY24 EBITDAF is expected to bearound $430million subject to hydrological conditions, gas availability, and

any material adverse events or unforeseeable circumstances.

• As previously announced, Huntly Unit 5 has returned to service.The financial impact of this event is

estimated to be in the range of $20 -$25 million EBITDAF and is included in EBITDAFguidance.

• Operating expenditure is expected to be around $380 million.

• Capital expenditure in FY24 is expected to be around $145 million.

• As noted at Investor Day on 30 November 2023, FY25 EBITDAF outlook remains around $500 million.This

is subject to hydrological conditions, gas availability, and any material adverse events or unforeseeable

circumstances.

Appendix

H1 FY24 Investor Presentation 28. H1 FY24 Investor Presentation 28.
Electricity and Gas Gross Margin Breakdown

H1 FY24H1 FY23Variance

Electricity Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Retail Sales C&I905 GWh$190/MWh171.7 888 GWh$156/MWh138.6 17 GWh$34/MWh33.1

Retail Sales Residential1,628 GWh$281/MWh

1

457.5

1

1,535 GWh$269/MWh413.5 94 GWh$12/MWh44.0

Retail Sales SME514 GWh$254/MWh130.5 503 GWh$248/MWh124.8 12 GWh$5/MWh5.7

Wholesale Sales2,884 GWh$140/MWh403.9 2,913 GWh$69/MWh200.1 (29)GWh$71/MWh203.9

Derivatives Settlement18.3 36.0 (17.7)

Emission Unit Revenue (Electricity)---

Ancillary Revenue1.2 2.5 (1.3)

Total Revenue1,183.1 915.5 267.6

Generation Costs (Thermal)1,338 GWh$120/MWh161.0 873 GWh$95/MWh82.8 465 GWh$25/MWh78.2

Generation Costs (Renewable)1,545 GWh--2,040 GWh--(494)GWh--

Retail Purchases3,201 GWh$139/MWh445.7 3,076 GWh$64/MWh196.1 126 GWh$75/MWh249.6

Transmission and Distribution282.1 273.3 8.8

Ancillary Costs3.1 5.2 (2.0)

Total Direct Cost891.9 557.4 334.5

Electricity Gross Margin291.2 358.2 (66.9)

Gas Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Retail Sales3.9 PJ$30.4/GJ120.0 4.0 PJ$28.1/GJ111.6 (0.0) PJ$2.2/GJ8.4

Wholesale Sales0.1 PJ$10.1/GJ0.9 2.3 PJ$8.1/GJ18.6 (2.2) PJ$2.0/GJ(17.7)

Emission Unit Revenue (Gas)0.1 6.0 (5.9)

Total Revenue121.0 136.1 (15.1)

Gas Purchases4.0 PJ$8.7/GJ35.3 6.3 PJ$9.0/GJ56.3 (2.2) PJ$(0.3)/GJ(21.1)

Transmission and Distribution46.1 41.2 5.0

Emissions Unit Cost (Gas)7.6 13.0 (5.4)

Total Direct Cost89.0 110.6 (21.6)

Gas Gross Margin32.0 25.5 6.5

Reported numbers have been rounded and might not appear to add or multiply.

1.Updated to correct previous reporting error

H1 FY24 Investor Presentation 29. H1 FY24 Investor Presentation 29.
LPG and Other Gross Margin Breakdown

LPG Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Retail Sales

23.4 kt$2,343/t

54.9 24.6 kt$2,103/t51.8 (1.2) kt$238/t3.1

Wholesale Sales

1.6 kt$978/t

1.5 2.7 kt$1,117/t3.0 (1.1) kt$(139)/t(1.4)

Emission Unit Revenue (LPG)

1.3 1.1 0.2

Total Revenue

57.7 55.9 1.8

LPG Purchases

25.0 kt$1,062/t

26.6 27.3 kt$962/t26.3 (2.3) kt$100/t0.3

Emissions Unit Cost (LPG)

2.6 2.8 (0.3)

Total Direct Cost

29.1 29.1 0.0

LPG Gross Margin28.6 26.8 1.8

Net Carbon Active Trading

(0.9)2.5 (3.4)

Other Revenue

4.2 2.0 2.2

Other Costs

0.5 0.4 0.1

Total Other Gross Margin

2.8 4.1 (1.3)

Total Gentailer Gross Margin

354.6 414.5 (59.9)

Reported numbers have been rounded and might not appear to add or multiply.

H1 FY24 Investor Presentation 30. H1 FY24 Investor Presentation 30.
Kupe Gross Margin and Reconciliation to EBITDAF

Kupe Gross Margin

VolumeRate per unit$mVolumeRate per unit$mVolumeRate per unit$m

Oil Sales

69 Kbbl$88.8/bbl

6.1 94 Kbbl$122.9/bbl11.5 (25)Kbbl$(34.1)/bbl(5.4)

Gas Sales3.0 PJ$7.8/GJ

23.3

4.3 PJ$7.2/GJ

31.3

(1.3) PJ$0.5/GJ

(8.0)

LPG Sales

12.6 kt$511/t

6.4 18.5 kt$452/t8.3 (5.9) kt$59/t(1.9)

Other and Emissions Revenue

3.9 5.6 (1.6)

Direct Costs

10.8 16.3 (5.6)

Kupe Gross Margin

29.0 40.4 (11.5)

EBITDAF

$m$m$m

Total Gentailer Gross Margin

354.6 414.5 (59.9)

Kupe Gross Margin

29.0 40.4 (11.5)

Genesis Energy Limited Gross Margin

383.6 454.9 (71.3)

Operating Expenses

Employee Benefits

75.3 67.0 8.3

Other Operating Expenses

94.2 77.0 17.2

Kupe Operating Expenses

12.0 12.6 (0.6)

Genesis Energy Operating Expenses

181.5 156.6 24.8

EBITDAF

202.1 298.3 (96.2)

Reported numbers have been rounded and might not appear to add or multiply.

H1 FY24 Investor Presentation 31. H1 FY24 Investor Presentation 31.
Income Statement

H1 FY24

H1 FY23

Variance

($m)($m)

Revenue1,366.51,151.318.7%

Expenses(1,180.8)(859.3)37.4%

Depreciation, Depletion & Amortisation(106.9)(119.9)

Impairment of Non-Current Assets(0.4)(2.8)

Fair Value Change18.5 75.3

Revaluation of Generation Assets(7.6)(3.2)

Other Gains (Losses)7.1 1.2

Share in associate& joint ventures(1.8)(0.4)

Earnings Before Interest & Tax94.6242.2(60.9%)

Interest(41.1)(39.8)

Tax(15.2)(57.1)

Net Profit After Tax38.3145.3(73.6%)

Earnings Per Share (cps)3.613.8(73.9%)

Stay in Business Capital Expenditure(35.4)(23.6)112.3%

Dividends Per Share (cps)7.08.80(20.5%)

EBITDAF202.1 298.3(32.2%)

Cash Flow Summary

H1 FY24H1 FY23

Variance

($m)($m)

Net Operating Cash Flow210.8224.5

Net Investing Cash Flow(80.0)(40.4)

Net Financing Cash Flow(121.4)(175.7)

Net (Decrease) Increase in Cash9.4 8.4 1.0

Balance Sheet

H1 FY24FY23

Variance

($m)($m)

Cash and Cash Equivalents69.5 60.1

Other Current Assets523.2 534.3

Non-Current Assets4,573.2 4,495.6

Total Assets5,165.9 5,090.0 1%

Total Borrowings1,369.1 1,366.7

Other Liabilities1,327.8 1,317.3

Total Liabilities2,696.9 2,406.0 12%

Adjusted Net Debt1,265.1 1,283.8

EBITDAF Interest Cover7.0x8.6x

Net Debt/EBITDAF2.6x2.2x

Financial Statements

H1 FY24 Investor Presentation 32. H1 FY24 Investor Presentation 32.
Debt Information

H1 FY24FY23

Variance

($m)($m)

Total Debt

$

1,3691,367

Cash and Cash Equivalents

$

6960

Headline Net Debt

$

1,3001,307

(0.6%)

USPPFX and FV Adjustments

$

3522

AdjustedNet Debt

1

$

1,2651,284(1.6%)

Headline Gearing

2

35.7%36.2%(0.5) ppts

AdjustedGearing

2

34.8%35.6%(0.8) ppts

Covenant Gearing28.8%29.4%(0.6) ppts

Net Debt/EBITDAF

3

2.6x2.2x0.4x

Interest Cover7.0x8.6x(1.6x)

Average InterestRate5.7%5.2%0.5 ppts

Average Debt Tenure11.5 yrs11.7 yrs(0.2) yrs

1.Adjusted Net Debt has been adjusted for foreign currency translation and fair value movements related to USD denominated borrowings which have been fully hedged with cross currency interest rate swaps and fair value interest rate risk

adjustments for fixed rate bonds.

2.Gearing measures are based on gross debt i.e. cash is not deducted.

3.S&P make a number of adjustments to Net Debt and EBITDAF for the purpos e of calculating credit metrics.The most significant of these is the 50% equity treatment attributed to the Capital Bonds.

4.The chart shows the principal amounts repayable at maturityin NZD.

GENESIS DEBT PROFILE AT 31 December 2023

$495mof bank facilities (including $250m of sustainability linked loans

(SLL)) were undrawn, $40m of bank facilities weredrawn, and $140m of

Commercial Paper was on issueasat 31 December 2023. The

Commercial Paper matures within 90 days.

4

Debt Information

H1 FY24 Investor Presentation 33. H1 FY24 Investor Presentation 33.
Retail Netback by Segment & FuelH1 FY24H1 FY23Variance

Residential - Electricity ($/MWh)$146.97$133.2610.3%

Residential - Gas ($/GJ)$17.62$16.854.6%

Bottled - LPG ($/tonne)$1,736.00$1,473.8517.8%

SME - Electricity ($/MWh)$136.74$133.432.5%

SME - Gas ($/GJ)$18.18$18.001.0%

C&I - Electricity ($/MWh)$147.23$117.5425.3%

C&I - Gas ($/GJ)$16.39$16.50(0.7%)

SME & Bulk - LPG ($/tonne)$1,039.31$898.1515.7%

Retail Key InformationH1 FY24H1 FY23Variance

Customers with > 1 Fuel148,915140,5875.9%

Electricity Only Customers300,834293,0402.7%

Gas Only Customers11,40512,820(11.0%)

LPG Only Customers32,06134,838(8.0%)

Total Customers493,215481,2852.5%

Total Electricity, Gas and LPG ICPs713,092691,1783.2%

Volume Weighted Average Electricity Selling Price – Resi

($/MWh)

$280.9$269.44.3%

Volume Weighted Average Electricity Selling Price –SME

($/MWh)

$253.7$248.32.2%

Volume Weighted Average Electricity Selling Price – C&I

($/MWh)

$189.7$156.221.5%

Operational Metrics

H1 FY24 Investor Presentation 34. H1 FY24 Investor Presentation 34.
ELECTRICITY

Retail Sales C&I

Sale of electric ity to commercial and industrial customers.

Retail Sales ResidentialSale of electric ity to residential customers.

Retail Sales SMESale of electric ity to small business customers.

W holesale SalesSale of generated electricity onto spot market, excluding PPA settlements and ancillary revenue.

Derivatives SettlementSettlement of all electricity derivatives. Includes electricity active trading, PPAs, swaptions and electricity hedge settlements.

Emission Unit Revenue (Electricity)Emissions units earned in relation to electricity derivative sales.

Ancillary RevenueRevenue from ancillary electric ity market products.

Ancillary CostsCosts from ancillary electricity market products.

Generation Costs (Thermal)Generation costs, inclusive of fuels and carbon.

Retail PurchasesPurchases of electric ity on spot market for retail customers.

Transmission and DistributionTotal electricity transmission and distribution costs, connection charges, electricity market levies and meter leasing.

GAS

Retail SalesSales of gas to residential and business customers (including C&I).

W holesale SalesSales of gas to wholes ale customers.

Emission Unit Revenue (Gas)Emission units earned in in relation to wholes ale gas sales.

Gas PurchasesPurchase of gas for sale (excludes gas used in electricity generation).

Transmission and DistributionTotal gas transmission and distribution costs, gas levies and meter leasing.

Emission Unit Cost (Gas)Emission costs relating to gas purchases.

LPG

Retail SalesSales of LPG to residential and business customers (including C&I).

W holesale SalesSales of LPG to wholes ale customers.

Emission Unit Revenue (LPG)Emission units earned in in relation to wholes ale LPG sales.

Emission Unit Cost (LPG)Emission costs relating to LPG purchas es.

KUPE

Oil SalesSale of crude oil.

Gas SalesSale of gas.

LPG SalesSale of LPG.

Emissions Revenue and OtherEmission units earned in relation to gas and LPG sales and other revenue.

Direct CostsEmission unit costs relating to operations, gas and LPG sales. Royalties and other direct costs.

Glossary – Gross Margin Breakdown

H1 FY24 Investor Presentation 35. H1 FY24 Investor Presentation 35.
RETAIL

CustomersElectricityand gas customersare defined bysingle customer view,regardless of number ofconnections (ICP’s).

ICPInstallationConnectionPoint, aconnectionpoint thatis bothoccupiedand hasnotbeen disconnected(Active-Occupied).

Resi,SME,C&IResidential,smallandmediumenterprisesandcommercial& industrialcustomers.

B2BBusinesstoBusiness,includingbothSMEandC&I.

Volume Weighted Average Electricity Selling Price- $/MW h

Average sellingpriceforcustomersincluding lines/transmissionanddistributionandafter discounts.

Volume Weighted Average Gas Selling Price - $/GJAverage sellingpriceforcustomersincludingtransmissionanddistributionandafter discounts.

Volume Weighted Average LPG Selling Price - $/tonneAveragesellingpriceforcustomersincludingafterdiscounts.

BottledLPGSales(tonnes)Represents45kgLPGbottlesales.

SME& OtherBulkLPGsales(tonnes)RepresentsSMEandotherbulkandthirdpartydistributors.

Netback($/MW h,$/GJ,$/tonne)

Customer EBITDAF by fuel type plus respective fuel purchase cost divided by total fuel sales volumes, stated in native fuel units (excluding

corporatealloc ation costs andTechnology& Digital cost centre).

Glossary – Operational Metrics

Investor Relations Enquiries
Tim McSweeney

GM Investor Relations & Market Risk

+64 27 200 5548

---

Distribution Notice
Please note: all cash amounts in this form should be provided to 8 decimal places


Section 1: Issuer information

Name of issuer Genesis Energy Limited (GNE)

Financial product name/description Ordinary Shares

NZX ticker code GNE

ISIN (If unknown, check on NZX

website)

NZGNEE0001S7

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies X

Record date 21/03/2024

Ex-Date (one business day before the

Record Date)

20/03/2024

Payment date (and allotment date for

DRP)

10/04/2024

Total monies associated with the

distribution

1


$75,224,819.67


Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.09722222

Gross taxable amount

3

$0.09722222

Total cash distribution

4

$0.07000000

Excluded amount (applicable to listed

PIEs)

$0.00000000

Supplementary distribution amount $0.01235294

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

6


100%


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.


6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Imputation tax credits per financial
product

$0.02722222

Resident Withholding Tax per

financial product

$0.00486111

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

2.5%

Start date and end date for

determining market price for DRP

20/03/2024 26/03/2024

Date strike price to be announced (if

not available at this time)

27/03/2024

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

New Issue

DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

22/03/2024

Section 5: Authority for this announcement

Name of person authorised to make

this announcement

Tim McSweeney

Contact person for this

announcement

Tim McSweeney

Contact phone number +64 27 200 5548

Contact email address Timothy.McSweeney@genesisenergy.co.nz

Date of release through MAP 22/02/2024

---

Results announcement



Results for announcement to the market

Name of issuer Genesis Energy Limited (GNE)

Reporting Period 6 months to 31 December 2023

Previous Reporting Period 6 months to 31 December 2022

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$1,366,500 18.69%

Total Revenue $1,366,500 18.69%

Net profit/(loss) from

continuing operations

$38,300 -73.64%

Total net profit/(loss) $38,300 -73.64%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.07000000

Imputed amount per Quoted

Equity Security

$0.02722222

Record Date 21/03/2024

Dividend Payment Date 10/04/2024

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.95 $2.28

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood


Please refer to the 2024 Interim Report attached to this

announcement for Genesis’ unaudited interim financial

statements.


Authority for this announcement

Name of person authorised

to make this announcement

Tim McSweeney

Contact person for this

announcement

Tim McSweeney

Contact phone number +64 27 200 5548

Contact email address Timothy.McSweeney@genesisenergy.co.nz

Date of release through MAP 22/02/2024


Unaudited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.