Precinct Properties New Zealand Limited logo

Strategic transition advanced and 1H24 result

Half Year Results21 February 2024PCTReal Estate

Precinct Properties New Zealand Limited Head Office Wellington Office
E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

NZX announcement – 22 February 2024

Strategic transition advanced and 1H24 result

Performance summary for the six months ended 31 December 2023

Financial summary

• Funds from operations (FFO) from directly held investment portfolio of $63.5 million, up

4.3% (1H23: $60.9 million), contributing to net operating income before tax of $54.3

million, up 3.4%

2

(1H23: $51.3 million).

• Net property income (NPI)

1

of $68.3 million achieved for the first half, up 2.5%

2

(1H23:

$65.4 million).

• Total comprehensive income after tax of $12.9 million compared to $0.6 million in 1H23.

• Adjusted funds from operations (AFFO) of 3.26 cps (1H23: 3.42 cps, 2H23: 3.27 cps).

• FY24 dividend guidance remains at 6.75 cps.

Executing strategic initiatives with active capital management supporting growth

• Entered into conditional agreement with Eke Panuku to acquire and redevelop the

Downtown Car Park site in Auckland.

• Joint venture formed with Ngāti Whātua Ōrākei, to invest in the regeneration of the Te

Tōangaroa precinct in Auckland. Precinct’s investment is in partnership with PAG.

• Commenced construction of two new build-to-sell apartment developments on behalf

of capital partners.

• Sale of Mason Bros. building located in Auckland for $50.3 million with capital from the

sale supporting continued evolution and execution of our strategy.

• $150 million of subordinated convertible notes issued during the period providing

Precinct capital management and strategic benefits.

Operational performance

• Portfolio occupancy of 98% with 6.4 year weighted average lease term (WALT).

• First half leasing of 5, 585 square metres secured in the period with 16 .4% growth in

contract rents on new office leases.



1

Net property income excludes IFRS 16 rent expense elimination.

2

Net of straight line rent adjustments, following a change in calculation adopted in the period.




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

• Completed redevelopment of Deloitte Centre at One Queen Street including the

opening of the new flagship hotel, InterContinental Auckland.

• Willis Lane in Wellington opened with foot traffic and sales performance now stabilised

and performing well over the first six months of trading.

Environmental, Social and Governance (ESG) update

• Precinct improved its Global Real Estate Sustainability Benchmark (GRESB) score to 86,

well above the current global average of 75 and maintained a public disclosure level

of ‘A’.


• Precinct voluntarily prepared interim climate-related disclosures in its 2023 Annual

Report with Precinct expecting to apply the full CS 1 standard in its upcoming FY24

Annual Report.

Board changes

• Precinct Independent Director, Anne Urlwin appointed as Chair, effective 14

November 2023.

• Appointment of Chris Meads as an Independent Director and Alana Barron as

Precinct's first Future Director for a one-year term.



Note: Further information can be found within the 2024 Interim Financial Statements and results presentation. You can find

these at http://www.precinct.co.nz/interim-reporting/2024-interim-results

Precinct Properties Group (Precinct) (NZX: PCT) reported its financial results for the six months

ended 31 December 2023 today. Funds from operations (FFO) from directly held investment

portfolio of $63.5 million, up 4.3% (1H23: $60.9 million) underpinned by strong base rental growth

in Auckland. This has contributed to net operating income before tax of $54.3 million, reflecting

an increase of 3.4%

2

on the previous comparable period (1H23: $51.3 million) with net property

income (NPI)

1

for the six months to 31 December 2023 of $68.3 million up 2.5%

2

on the previous

comparable period (1H23: $65.4 million).

Total comprehensive income after tax of $12.9 million compares to $0. 6 million for the same

period last year, with the difference mainly attributable to the fair value movement across the

value of Precinct’s properties of $53.6 million recorded in the previous comparable period.



1

Net property income excludes IFRS 16 rent expense elimination.



2

Net of straight line rent adjustments, following a change in calculation adopted in the period.




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Independent valuations as at 31 December 2023 were completed across $0.7 billion of Precinct’s

partnership assets, and for the 61 Molesworth Street development in Wellington. Taking into

consideration the metrics assessed by the independent valuers, a corresponding internal

valuation review for Precinct's wholly owned assets showed the carrying value at 31 December

2023 reflected fair value of these assets, apart from the Freyberg Building in Wellington which

recorded a $6.3 million devaluation for the period.

Scott Pritchard, Precinct CEO said, “Over the first half of the 2024 financial year, the high quality

of our office portfolio has underpinned our business performance as premium assets continue to

outperform. We are delighted to have successfully progressed a number of strategic initiatives,

supported by an active capital management strategy with both the sale of the Mason Bros.

building and $150 million convertible notes issue completed during the period further positioning

us to execute on strategy. Precinct’s gearing as measured under borrower covenant, which

disregards subordinated debt remains around 32%, well under PCT borrower covenant level of

50%”.

“Moving to a stapled company structure on 1 July 2023, establishing our residential business and

sourcing new development and partnership opportunities is providing continued growth and

potential benefits for Precinct which are well aligned with the evolution of our strategy”.

“We are extremely pleased to have entered into a conditional agreement with Eke Panuku to

acquire and redevelop the Downtown Car Park site in Auckland. We are very excited about

securing this development offering and the opportunity to undertake this development alongside

capital partners, further supporting our continued approach to growing our capital partnerships.

We look forward to advancing the design of this project over the next 12 months in partnership

with Ngāti Whātua Ōrākei”.

“As we continue to develop our strategic pathway, we will leverage Precinct’s people and the

platforms we have established. On behalf of our capital partners, we have commenced two

new residential projects with a sales value of approximately $300 million and we are completing

one additional project currently. We are actively exploring additional value add opportunities

with potential capital partners which further extend our real estate offering and are expected to

provide strong returns on capital. Illustrating our strategic transition, in 2021 Precinct had a

development pipeline valued at $0.8 billion which was 100% owned by Precinct, whereas our

current development pipeline of $1 billion is around two thirds funded by capital partners. This

positions the business to drive higher returns on capital from development activity”.




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Operational performance

Precinct’s occupancy continues to be strong achieving 98% and a WALT of 6.4 years recorded

as at 31 December 2023.

A total of 5,585 square metres of leasing transactions was recorded across our investment

portfolio in the first half of the financial year. While this reflects a lower level of leasing when

compared to the previous comparable period (1H23: 8,100 square metres), new office leases

were secured 16.4% above previous contract rents. Rent reviews were completed across 69,000

square metres during the period, resulting in an average annual uplift of 3.6%.

Demand for premium flexible spaces in desirable locations is a strong theme across the markets

in both cities we operate in. Across our Generator business, occupancy was 78% as at 31

December 2023. Pleasingly, the business achieved an increase of 17% in total membership

revenue and a 11% increase in Generators Events business revenue on previous periods.

At our Commercial Bay retail precinct, occupancy was 97% as at 31 December 2023. While the

retail centre recorded a weaker level of sales in the months of September and October, trading

performance was relatively strong in the later months of November and December 2023 with

sales being consistent with previous comparable periods.

Development update

Across our current active development projects, we continue to progress our two office projects

– the 61 Molesworth Street project in Wellington and Wynyard Quarter Stage 3 in Auckland. Both

of these developments remain on programme with target completions of Q3 2025 and Q1 2025,

respectively and have a combined total expected value on completion of circa $567 million.

With the completion of the Onehunga Mall Club apartments, there are three further

development projects underway. Two of these are in construction, FABRIC Stage 2 and the

Domain Collection, with York House procurement underway. The pipeline comprises a total of

224 units and a sales value of $431 million, with Precinct’s investment totalling $30 million currently.

Equity investment in the existing pipeline is currently provided by capital partners. Precinct

continues to consider participation in future opportunities, with a focus on building a pipeline of

further future projects.





Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Dividends payment

Precinct shareholders will receive a second-quarter dividend for Precinct Properties New Zealand

Limited (“PPNZ”) of 1.497500 cents per share in cash dividends. This dividend has no imputation

credits to attach for the quarter and therefore no supplementary dividend to be paid (see note

2).

Precinct shareholders will also receive a second-quarter dividend for Precinct Properties

Investments Limited (“PPIL”) of 0.234512 cents per share, comprising cash of 0.190000 cents per

share, imputation credits of 0.030618 cents per share and a supplementary dividend of 0.013894

cents per share (see note 2).

The record date for both PPNZ and PPIL dividends above is 8 March 2024 and payment will be

made on 22 March 2024.

Outlook and guidance

From a macroeconomic perspective, while there are short-term challenges at a local and global

level, the long-term outlook across the real estate markets is underpinned by a record level of

net migration which will be particularly felt in Auckland.

Precinct’s core business performance over the last six months has delivered pleasing results with

the strength of our office markets and the demand for premium-grade space in Auckland and

Wellington remaining robust. Our balance sheet is in a very good position, and we are committed

to maintaining this to enable the business to successfully execute on its strategy.

Precinct continues to transition to a capital partnering regime, focusing on meeting the demands

of its partners and targeting higher returns on capital. Consequently, we see a greater focus on

residential led developments over the next 24 months. While the residential build-to-sell market

remains subdued, these conditions provide significant opportunity to establish a long-term

development pipeline.

The Board expects total combined cash dividends for Precinct Properties New Zealand Limited

and Precinct Properties Investment Limited for the 2024 financial year to be 6.75 cents per stapled

security to be paid to shareholders.

Further information can be found within Precinct’s 2024 Interim Financial Statements and results

presentation. You can find this at:

http://www.precinct.co.nz/interim-reporting/2024-interim-results




Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Ends


For further information, please contact:

Scott Pritchard

Chief Executive Officer

Mobile: +64 21 431 581

Email: scott.pritchard@precinct.co.nz


George Crawford

Deputy Chief Executive Officer

Mobile: +64 21 384 014

Email: george.crawford@precinct.co.nz


Richard Hilder

Chief Financial Officer

Mobile: +64 29 969 4770

Email: richard.hilder@precinct.co.nz


About Precinct (PCT)

Listed on the NZX Main Board under the ticker code PCT and ranked in the NZX top 30, Precinct

is the largest owner, manager and developer of premium inner-city real estate in Auckland

and Wellington. Precinct is predominantly invested in office buildings and also includes

investment in Generator, Commercial Bay retail, third party capital partnerships, and a multi-

unit residential development business. For information visit: www.precinct.co.nz

On 1 July 2023, Precinct effected a restructuring to create a stapled group structure. A stapled

group comprises two listed parent companies whose shares are held by the same shareholders

in equal proportions. The shares in each parent company can only be transferred or dealt with

together.

Shareholders in Precinct Properties Group (“Precinct”) hold an equal number of shares in

Precinct Properties New Zealand Limited (“PPNZ”) and Precinct Properties Investments Limited

(“PPIL”) and these shares can only be dealt with together. The stapled issuers are described

as “Precinct Properties NZ Ltd & Precinct Properties Investments Ltd (NS)” on NZX systems and

the ticker code for the stapled shares remains PCT.





Precinct Properties New Zealand Limited Head Office Wellington Office

E hello@precinct.co.nz Level 12, 188 Quay Street, Auckland 1010 T 0800 400 599 Generator, 30 Waring Taylor Street, Wellington T 0800 400 599

W www.precinct.co.nz PO Box 5140, Auckland 1141, New Zealand PO Box 2, Wellington 6140, New Zealand

Note 1

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its

operations and is considered industry best practice for a REIT. This is determined by adjusting statutory net profit (under

IFRS) for certain non-cash and other items. AFFO has been determined based on guidelines established by the Property

Council of Australia and is intended as a supplementary measure of operating performance.

Reconciliation of net profit after tax to adjusted funds from operations (AFFO)



This additional performance measure is provided to assist shareholders in assessing their returns for the period.

Note 2

A supplementary dividend is paid to non-resident shareholders to offset the amount of non-resident withholding tax

(“NRWT”) that New Zealand companies are required to deduct from dividends paid to non-resident shareholders. A

supplementary dividend is paid to ensure equitable treatment between non-resident shareholders and resident

shareholders (whose dividends are not subject to NRWT).


Note 3

All portfolio metrics are as at 31 December 2023 and reflect Precinct's direct ownership in assets, unless otherwise

stated.

---

PRECINCT PROPERTIES, ANNUAL RESULTS PRESENTATION -Page 1
FY24 INTERIM RESULTS

22 February 2024

Artist impression – York House

FY24 INTERIM RESULTS -PAGE 2
01

Highlights & key themes

Scott Pritchard, CEO

02

Financial results & capital

management

Richard Hilder, CFO

03

Capital partnering

George Crawford, Deputy CEO

04

Investment update

George Crawford, Deputy CEO

05

Development update

Scott Pritchard, CEO

06

Summary

Scott Pritchard, CEO

All figures provided in this presentation are as at 31 December 2023 unless otherwise stated. All dollar values are NZD.

Agenda

FY24 INTERIM RESULTS -PAGE 3
Strategic execution

•Entered into conditional agreement with Eke Panuku to acquire and redevelop the

Downtown Car Park site in Auckland.

•Commenced construction of two new build-to-sell apartment developments on

behalf of capital partners, with a total sales value of circa $300 million incl. GST.

•Joint venture formed with Ngāti Whātua Ōrākei to invest in Te Tōangaroa alongside

PAG.

•Sale of Mason Bros. building in Auckland’s Wynyard Quarter for $50.3 million with

capital from the sale supporting continued evolution and execution of our strategy.

Operational highlights

Operational excellence

•Portfolio occupancy remains high at 98% with a WALT of 6.4 years.

•Achieved 16.4% growth in contract rents on new office leases.

•Deloitte Centre completed in the period.

•InterContinental Auckland commenced operations on 30 January 2024.

•Willis Lane F&B precinct completed and opened successfully.

•Onehunga Mall Club ($92 million

2

build-to-sell apartment development) successfully

completed.

Financial performance

•Funds from operations (FFO) from directly held investment portfolio of $63.5 million,

up 4.3% on pcp.

•Operating profit before income tax of $54.3m, up 3.4% on pcp

1

.

•Adjusted funds from operations (AFFO) of 3.26cps (1H23: 3.42cps, 2H23: 3.27 cps).

•$150 million of subordinated convertible notes issued during the period providing

Precinct capital management and strategic benefits.

•FY24 dividend guidance remains at 6.75 cps.

Note 1: Net of straight line rent adjustments, following a change in calculation adopted in the period

Note 2: Gross development value including GST

FY24 INTERIM RESULTS -PAGE 4
Key themes

Capital partnerships

•Elevated investor demand being observed for residential and living sectors.

Strong underlying investment thematics of population growth and slowing

supply are leading to high rental growth and supply/demand imbalances.

•Global investor demand for office remains subdued as portfolios are

rebalanced, however liquidity remains for high quality assets.

•Interest in value-add strategies continues, however opportunities in local

markets are limited, with little distress observed to date.

•Preferences continue to evolve as global investors rebalance portfolios and

seek out sectors with best risk-adjusted returns.

•Precinct and its partners continue to explore further opportunities.

Investment market

•Higher interest rates continue to provide valuation headwinds, however

investor view that rates have peaked is improving sentiment.

•Continued demand exists where value is obvious.

•Transaction volumes remain subdued.

Construction market

•Construction costs remain elevated in nominal terms, albeit some signs of

easing are emerging.

•Replacement costs exceed market values which will limit supply and

support rental growth for existing stock, particularly for premium office

where vacancy remains low.

Financial results
& capital

management

FY24 INTERIM RESULTS -PAGE 6
Financial performance

+$17.1m

Increase in net profit after tax

$1.35

NTA per security

Unaudited six months ended

31 Dec 2331 Dec 22

D

Operating profit before indirect expenses$73.8 m $69.1 m +$4.7 m

Corporate overhead expense($2.7 m)($2.5 m)($0.2 m)

Net interest expense ($16.8 m)($15.3 m)($1.5 m)

Operating profit before income tax$54.3 m $51.3 m +$3.0 m

Net change in fair value of investment and

development properties

($5.5 m)($53.6 m)+$48.1 m

Net change in fair value of derivative financial

instruments

($11.1 m)$11.8 m ($22.9 m)

Net gain / (loss) on sale of investment properties($10.3 m)($10.3 m)

Share of profit / (loss) in equity-accounted investments($3.1 m)($0.4 m)($2.7 m)

Other non-operating expenses($6.6 m)($6.4 m)($0.2 m)

Net profit before taxation$17.7 m $2.7 m +$15.0 m

Current tax benefit / (expense)($0.8 m)$4.2 m ($5.0 m)

Depreciation recovered on sale($0.5 m)($5.4 m)+$4.9 m

Deferred tax expense / (benefit)($1.1 m)($3.3 m)+$2.2 m

Net profit after income tax attributable to equity holders$15.3 m ($1.8 m)+$17.1 m

Other comprehensive income / (expense)($2.4 m)$2.4 m ($4.8 m)

Total comprehensive income after tax attributable to equity

holders

$12.9 m $0.6 m +$12.3 m

Net tangible assets per security$1.35$1.50($0.15)

Interim valuations

•PPILP and BILP assets externally

valued as at 31 December 2023.

The assessed values were 0.5%

below Precinct’s carrying values for

those assets.

•Independent valuation was also

carried out on 61 Molesworth Street

following its addition to Precinct’s

mortgaged property pool.

•Consistent with policy, an internal

valuation review was undertaken

which concluded the book value

for the Precinct portfolio remains

materially consistent with fair value.

FY24 INTERIM RESULTS -PAGE 7
Operating income

•Auckland office FFO uplift

underpinned by strong base rental

growth in HSBC and PwC Towers,

plus make good income received

in the period.

•Commercial Bay variance reflects

evolving tenant mix as the centre

continues to build to a stabilised

position.

•Net property income of $68.3m, up

$1.6m (+2.5%)

1

.

•Operating income before indirect

expenses of $73.8m was up $3.4m

1


(+5.0%) for the period.

Operating income reconciliation

+4.3%

Increase in FFO from directly held

investment portfolio

+9.4%

Increase in Auckland office FFO

Note 1: Net of straight-line rent adjustment made

in the period following a change of calculation

Unaudited 6 months ended31 Dec 2331 Dec 22

D

%

Directly held property funds from operations (FFO)

Auckland office FFO$37.2 m$34.0 m+$3.2 m+9.4%

Wellington office FFO$17.3 m$17.5 m($0.2 m)(1.1%)

Commercial Bay retail FFO$7.7 m$8.4 m($0.7 m)(8.3%)

Other properties FFO$1.3 m$0.9 m+$0.4 m+44.4%

Investment portfolio FFO$63.5 m$60.9 m+$2.6 m+4.3%

Transactions and Developments FFO$8.7 m$10.2 m($1.5 m)(14.7%)

Directly held property FFO$72.2 m$71.1 m+$1.1 m+1.5%

Amortisations of incentives and leasing costs($6.4 m)($6.9 m)+$0.5 m(7.2%)

Straight-line rents$2.5 m$1.2 m+$1.3 m+108.3%

Net property income$68.3 m$65.4 m+$2.9 m+4.4%

Operating businesses$1.0 m$1.4 m($0.4 m)(28.6%)

Management fee income$4.1 m$1.6 m+$2.5 m+156.3%

Employment and admin expenses($4.2 m)($3.6 m)($0.6 m)+16.7%

IFRS 16 rent expense elimination$4.6 m$4.2 m+$0.4 m+9.5%

Operating profit before indirect expenses$73.8 m$69.1 m+$4.7 m+6.8%

$65 m

$67 m

$69 m

$71 m

$73 m

$75 m

FY24 INTERIM RESULTS -PAGE 8
•Funds from operations (FFO) of

$55.3m or 3.49 cents per weighted

security.

•AFFO of 3.26 cps down (4.6%)

primarily due to a positive tax

position in the prior period.

•Cornerstone distributions of $1.6m

providing positive contribution

•Management fee income up

$2.5m reducing net management

expense to $0.1m (HY23: $2.0m

and $4.2m at internalisation).

FFO and AFFO

+5.5%

Increase in underlying FFO

$4.1m

Management fee income from

partnerships and third parties

Unaudited six months ended31 Dec 2331 Dec 22

D

Directly held property FFO$72.2 m$71.1 m+$1.1 m

Cornerstone distributions$1.6 m$0.3 m+$1.3 m

Property investments FFO$73.8 m$71.4 m+$2.4 m

Operating businesses$1.0 m$1.4 m($0.4 m)

Net management expense($0.1 m)($2.0 m)+$1.9 m

Underlying FFO$74.7 m$70.8 m+$3.9 m

Net interest expense($16.8 m)($15.3 m)($1.5 m)

Current tax benefit / (expense)($0.8 m)$4.2 m($5.0 m)

Other indirect expenses & adjustments($1.8 m)($1.7 m)($0.1 m)

Funds From Operations (FFO)$55.3 m$58.0 m($2.7 m)

FFO per weighted security3.49 cps3.66 cps(0.17 cps)

Dividend payout ratio to FFO97%92%

Adjusted Funds From Operations-

Maintenance capex($1.9 m)($1.3 m)($0.6 m)

Investment portfolio -Incentives and leasing fees($1.7 m)($2.5 m)+$0.8 m

Adjusted Funds From Operations (AFFO)$51.7 m$54.2 m($2.5 m)

AFFO per weighted security3.26 cps3.42 cps(0.16 cps)

Dividend paid in financial year3.38 cps3.35 cps+0.03 cps

Dividend payout ratio to AFFO104%98%-

Retained earnings($1.8 m)$1.1 m($2.9 m)

FY24 INTERIM RESULTS -PAGE 9
Capital management

Active capital management continues to position

the balance sheet to execute on strategy through

growth in co-investment platform

Debt facility expiry profile

Key metrics

31 Dec 2330 Jun 23

Debt drawn ($m)1,1841,247

Gearing (Banking covenant: 50%)

1

31.638.0

Weighted average term to expiry (years)3.23.5

Weighted avg. debt cost (incl. fees) (%)5.35.6

Percentage of debt hedged (%)101.772.2

Interest coverage ratio

(Covenant: 1.75 times)

1.9 x1.9 x

Total debt facilities ($m)1,4541,386

•The $50.3 million sale of Mason Bros. and $150 million

subordinated convertible notes issuance has reduced

gearing to 31.6% and provides liquidity to progress

residential and third-party capital opportunities.

•Hedging has increased to ~100% at an average interest

rate of 5.3%, while ICR is forecast to improve in the near

term with the completion of One Queen Street.

•$168 million green loan secured for the 61 Molesworth

Street development at a margin below existing syndicated

facilities. Weighting to non-bank debt sources now at 57%.

•Near-term focus on refinancing upcoming maturities and

FY27 maturity profile.

$100 m

$200 m

$300 m

$400 m

$500 m

$600 m

$700 m

Jun 24Jun 25Jun 26Jun 27Jun 28>Jun 28

Debt Facility Expiry Profile

Year ending

Bank debtUSPPNZ BondsConvertible note

Hedging profile

0%

50%

100%

FY 24FY 25FY 26FY 27FY 28

Average hedging

Policy RangeAverage Hedging

H2

Note 1: Adjusted total liabilities to adjusted total assets

FY24 INTERIM RESULTS -PAGE 10
Earnings outlook and FY24 guidance

6.75 cps

FY24 dividend guidance reaffirmed

Note 1: Net of straight-line rent adjustment made in the period following a change of

calculation

Note 2: Peer set includes ARG, GMT, KPG, PFI, SPG & VHP. SPG returns are calculated

from FY17. Over 10 years, PCT’s cumulative dividend growth = 30.9% which continues

to rank above the peer set which ranges from -13.6% to 23.4% and excludes SPG.

Cumulative dividend growth from FY16 vs. peers

2

Dividend and AFFO guidance reaffirmed at 6.75 cps

•Headwinds for the sector due to higher interest rates and

tax depreciation changes.

Strategy driving earnings growth

•Precinct’s direct investments continue to be underpinned

by excellent fundamentals with well-located, quality

assets achieving sustained high occupancy (98%), solid

WALT (6.4 years), under-renting (11%), and high ratio of

income derived from government and professional

services sector tenants.

•With a stapled structure now in place Precinct can grow

capital partnering and the residential strategy without

putting PPNZ’s PIE status at risk.

•Management fee income from existing partnerships are

forecast to increase in coming years.

•The Downtown Carpark site provides an opportunity of

significant scale.

•Growth in residential development will see an increase in

management fee income, revenue from mezzanine loans

and realisable profit on sales.

•Precinct’s participation in residential development

management will likely lead to volatility in earnings which

will be further considered in Precinct’s dividend policy.

+9.9%

Gross rental income vs pcp

1

$1.6m

Distributions from co-investments

attributable to the period

24.1%

-50%

-40%

-30%

-20%

-10%

0%

10%

20%

30%

FY16FY17FY18FY19FY20FY21FY22FY23

Peer set rangePCT

17.5%

-19.7%

Capital
Partnering

FY24 INTERIM RESULTS -PAGE 12
Capital partnerships –strategic approach

Development

Key benefits

❖Increases liquidity, diversifies capital sources, and

leverages partners’ access to capital.

❖Less capital-intensive investment approach reduces

Precinct’s balance sheet pressure and enhances AFFO

accretion.

❖Facilitates follow-on investments and take-outs.

❖Improves return on equity for Precinct shareholders.

❖Unlocks new management fee streams and continued

access to development profits.

❖Expands investment universe through ability to

participate in a wider range of asset types, locations

and risk spectrum.

Office

City centre

Retail

Direct ownership (strategic assets)

Hotel

Capital partnerships

Development

Investment management services

Investment –

passive and active

Target Equity Returns

0%

5%

10%

15%

20%

25%

Property

Passive

Active

Development

Residential

DirectCapital partnerships

Equity IRR

FY24 INTERIM RESULTS -PAGE 13
Capital partnerships

Precinct has continued to execute on its capital partnership strategy, with a focus on

value-add and residential sectors

•While demand for core office remains subdued, there is

liquidity for high quality assets. Interest in office value-add

strategies continues, however with limited distress, few

opportunities have emerged in local markets.

•Precinct and its partners continue to explore further

opportunities across multiple sectors and Precinct sees

increasing potential in the residential platform.

•Progress made during the period includes:

•In partnership with PAG, forming the ~$140m joint venture

with Ngāti Whātua Ōrākei to invest in the Te Tōangaroa

precinct.

•Commenced construction of two new residential

apartment developments with a total built-out value of

circa $300m (incl. GST).

•Advancing the Wynyard Stage 3 development, in

partnership with PPILP, on track for completion in FY25.

•Progress on securing additional development sites for

living strategy and additional investment capital.

•Precinct remains on track to have total capital partnerships

of between $4-5 billion over the medium term.

$ billions

Dec-23

value

Completion

value

PCT

Ownership

Precinct directly held$3.2 b$3.4 b100.0%

Capital partnerships

PPILP$0.5 b$0.7 b24.9%

BILP$0.3 b$0.3 b20.0%

Others (various)$0.2 b$0.3 b0-33%

Commercial partnerships$1.0 b$1.2 b

Residential

1

-$0.4 bNil

Total capital partnerships-$1.6 b

Total direct and indirect portfolios

Note 1: Residential completion value is presented exclusive of GST and

excludes Onehunga Mall Club which recently completed

FY24 INTERIM RESULTS -PAGE 14
Strategy

•Platform is scaling up to create a valuable, high-

quality business in its own right.

•Progress being made on key opportunities and

pipeline is continuing to be identified.

•Long term target of delivering 150+ units per

annum, with a preference for Auckland including

city fringe locations (quality suburbs / unique sites).

•Primary focus is build-to-sell, with other living

opportunities under consideration.

Status

•Equity investment in existing pipeline currently

funded by existing partners.

•Precinct has invested in Fabric Stage 2 via a

mezzanine loan.

•Precinct may invest directly into future projects to

secure opportunities.

ProjectStatusCompletionUnits

Built-out value

(incl. GST)

Onehunga Mall Club

Completed &

selling down

Complete102$92 m

Fabric Stage 2

Construction2026118$125 m

Domain Collection

Construction202665$171 m

York House

Marketing &

procurement

TBC41$135 m

Total326$523 m

Active residential pipeline

Residential development platform

FY24 INTERIM RESULTS -PAGE 15
Long-term market fundamentals remain compelling

30

35

40

45

50

55

Dwellings per 100 people

Germany

UK

New Zealand

USA

Canada

Australia

France

New Zealand continues to build too few new houses...

•That NZ fails to deliver enough new houses to

keep pace with population growth is not

new information, but this chart highlights the

extent of undersupply in a global context.

•NZ’s dwelling density (people per dwelling)

increased through the 2010’s – as the rate of

home building failed to keep up with

population growth – when densities in other

Western countries improved.

...and a 27% y/y decrease in new dwelling consents will limit Auckland’s future supply

1.35

1.40

1.45

1.50

1.55

1.60

1.65

1.70

1.75

1.80

0

5,000

10,000

15,000

20,000

25,000

20132014201520162017201820192020202120222023

Population (m)

No. of dwellings

New dwellings consentedEstimated resident population (RHS)

Consent volumes

decreasing while

population rebounds

•Auckland’s population increased 2.8% in

2023 (June year-end), rebounding from a

decrease during Covid, and is now above

pre-pandemic levels.

•With currently-elevated levels of national net

migration, Auckland is expected to continue

to grow at an above average rate in the

short term.

•The number of new dwellings consented in

2023 (November year-end) fell 27% from the

year prior. Less dwellings consented will

lead to reduced housing supply over the

next 12-36 months.

Source: Jim Gleeson, PublicHouse

Source: Stats NZ, PCT analysis

Investment
Update

FY24 INTERIM RESULTS -PAGE 17
Investment portfolio

98%

Occupancy

(by NLA)

6.4 years

Weighted average

lease term

5,585m²

Total leasing activity

(excl. rent reviews)

1

2.5%

Office market

rent growth

2

since

30 June 2023

11.0%

Under-renting

(vs. market rents

2

)

+16.4%

Growth in contract rentals on new

office leases (all in Auckland)

3

Leasing and operations update

The portfolio remains well occupied with vacancy of just 2%. As a result of a

sustained high level of occupancy, the amount of new leasing completed in

the period is relatively limited, with circa 5,585m

2

of leasing deals concluded

1

.

Another solid leasing spread was achieved during this period, indicating the

enduring appeal of our assets, which continue to attract robust demand:

•2,124m

2

of new office leases secured with +16.4% spread achieved above

previous contract rents

3

.

•Over 69,000m

2

of rent reviews completed during the period with +3.6%

uplift achieved vs. previous contract rents.

Commercial Bay retail centre was 97% occupied as at 31 December 2023 with

the tenant mix continuing to evolve as the centre builds to a stabilised position.

Trading performance finished the year well in November and December,

following weaker sales in September and October. Overall, MAT was up 14%

on the prior year while foot traffic for the six months to December 2023 was up

22% on the pcp.

Note 1: Includes renewals, lease extensions, and short-term ‘held-for-development’ deals

Note 2: Based on internally assessed growth in market rentals across the stabilised office portfolio.

Note 3: New leases only, i.e. excluding renewals, lease extensions and ‘held-for-development’ deals

+3.6%

Growth in contract rentals from

rent reviews (office & retail)

+2.4%

Outperformance against

valuation market rents (office &

retail leasing)

FY24 INTERIM RESULTS -PAGE 18
•Continued bifurcation in demandwith prime grade

waterfront assets remaining nearly fully occupied (1.7%

vacancy compared to prime grade average of 6.8%)

according to Colliers data.

•Demand/supply imbalance driving prime rental

outperformance, underpinned by stronger growth in

Grade A rents relative to premium.

•Return to long-term average growthratesexpected with

all major research houses forecasting moderation in

market rental performance over the medium term.

Auckland city centre office

Note – Submarket vacancy rates provided by Colliers. CBD Waterfront data reflects

vacancy within the Commercial Bay and Britomart precincts as analysed by PCT.

0%

2%

4%

6%

8%

10%

12%

14%

202120222023202420252026

Annual change

Prime net effective rental growth (source: Colliers, CBRE, JLL)

ColliersJLLCBRE

Forecast

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

0k

200k

400k

600k

800k

1,000k

1,200k

1,400k

1,600k

1,800k

2,000k

0304050607080910111213141516171819202122232425262728

Overall Vacancy Rate

Total Office Stock (m²)

Auckland CBD office stock & vacancy (source: Colliers)

Prime StockSecondary StockPrime VacancyOverall Vacancy

Forecast

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

Dec-19Jun-20Dec-21Jun-21Dec-21Jun-22Dec-22Jun-23Dec-23

Prime vacancy rates by submarkets (source: Colliers, PCT analysis)

Wynyard/ViaductCBD WaterfrontCBD OtherAverage

FY24 INTERIM RESULTS -PAGE 19
0%

2%

4%

6%

8%

10%

12%

14%

202120222023202420252026

Annual change

Prime gross effective rental growth (source: Colliers, CBRE, JLL)

ColliersJLLCBRE

Forecast

•Temporary lift in market-wide vacancy driven by

significant negative absorption in the secondary grade

market (-38,414m

2

in the December 2023 half year) due

to prime grade completions resulting in backfill and

occupiers leaving temporary decant space.

•Upward pressure on market rentalsunderpinned by

limited leasing options and occupiers absorbing rising

operating expenses.

•Market conditions are expected to remain tight in the

short termdue to a reduced development pipeline,

further stock withdrawals for seismic remedials, and

unfulfilled demand for prime grade space.

Wellington city centre office

Note – Submarket vacancy rates provided by Colliers.

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

0k

200k

400k

600k

800k

1,000k

1,200k

1,400k

1,600k

1,800k

2,000k

0304050607080910111213141516171819202122232425262728

Overall Vacancy Rate

Total Office Stock (m²)

Wellington CBD office stock & vacancy (source: Colliers)

Prime StockSecondary StockPrime VacancyOverall Vacancy

Forecast

0%

1%

2%

3%

4%

Dec-19Jun-20Dec-21Jun-21Dec-21Jun-22Dec-22Jun-23Dec-23

Prime vacancy rates by submarkets (source: Colliers, PCT analysis)

ThorndonCBD CoreAverage ex-CBD Fringe

Development
Update

FY24 INTERIM RESULTS -PAGE 21
Precinct has successfully transformed its development pipeline composition and ownership since 2021,

through internalisation, stapling and expansion of its investible universe, positioning the business for

higher returns on capital from development activities

•Precinct has maintained an average development pipeline of around $1b since committing to Commercial Bay in FY16.

•Pipeline peaked at circa $1.5b estimated value on completion in FY19.

•Development risk has reduced in recent years through major completions, notably Commercial Bay and Bowen Campus

Stages 1 & 2.

•Balance sheet risk further reduced through introduction of capital partners (PPILP and PPRL investors).

Development transformation

$0.0b

$0.2b

$0.4b

$0.6b

$0.8b

$1.0b

$1.2b

$1.4b

$1.6b

FY16

(Commercial Bay)

FY19

(Peak Pipeline)

FY21

(Internalisation)

Current

Development Value (adjusted for PCT ownership)

FY16FY19FY21Current

PCT ownership100%100%100%37%

Gross Development Value$1.1 b$1.5 b$0.8 b$0.9 b

PCT share of GDV$1.1 b$1.5 b$0.8 b$0.3 b

Office exposure

(% of GDV)

63%54%86%57%

Auckland exposure

(% of GDV)

80%100%45%72%

FY24 INTERIM RESULTS -PAGE 22
Completion Value

$275m

Timing

FY26

Status

Excavation fully

completed with

superstructure

progressing well.

Development overview

•Following the opening of Willis Lane in Wellington in

July 2023, Precinct successfully opened 1 Queen Street

(Deloitte Centre and InterContinental Auckland hotel)

in January 2024.

•Advanced long-term plans for Downtown Carpark

with a conditional Development Agreement executed

with Eke Panuku during the period.

•Immediate focus on completing remaining committed

projects and replenishing development pipeline

through both internal and market opportunities.

Completion Value

$292m

Timing

FY25

Status

Max height

reached for both

buildings. Façade

install underway.

61 Molesworth StreetWynyard Quarter Stage 3 (PPILP)

Development

PCT

Ownership

Completion

Date

% Pre-

commit

Expected

Value

1

61 Molesworth Street100.0%202597%$275 m

Wynyard Quarter Stage 324.9%202574%$292 m

Subtotal -Commercial61.3%85%$567m

Fabric Stage 2-2026-$109 m

Domain Collection-2026-$149 m

York House-Procurement-$117 m

Subtotal -Residential--$375 m

Total Pipeline36.9%$942 m

Note 1: All values shown exclusive of GST

FY24 INTERIM RESULTS -PAGE 23
Active residential pipeline

F-A-B-R-I-C

Stage 2

Completion

Value (incl. GST)

$125m

Units

118

Timing

2026

Status

Construction

underway.

New show suite

established.

The Onehunga

Mall Club

Completion

Value (incl. GST)

$92m

Units

102

Timing

Complete

Status

Practical

Completion

achieved.

Titles issued

February 2024.

York House


Completion

Value (incl. GST)

$135m

Units

41

Timing

In procurement

Status

Developed

design

complete.

Show suite

established.

The Domain

Collection

Completion

Value (incl. GST)

$171m

Units

65

Timing

2026

Status

Construction

underway.

New show suite

established.

FY24 INTERIM RESULTS -PAGE 24
Downtown Carpark

Conditional Development Agreement in

place to enable a future opportunity to

transform TāmakiMakaurau’s waterfront

•Intention to deliver transformational urban

design outcomes for the entire western edge

of the city centre to provide a seamless

transition from Britomart through to

Commercial Bay and the Viaduct Harbour.

•Concept Design progressing well, targeting

lodgement of a resource consent application

in mid-2024.

•Discussions with potential occupiers have

commenced to secure pre-leasing for the

commercial component.

•Design enables two distinct stages.

Artist Impression – Downtown Carpark

Summary

FY24 INTERIM RESULTS -PAGE 26
•Global uncertainty remains, however expectations that inflation is under control offers some

optimism.

•Headwinds for the sector exist due to higher interest rates and tax depreciation changes.

•Precinct’s directly held investment properties continue to be underpinned by excellent fundamentals

and are providing solid income growth.

•High replacement costs relative to market values support continued rental growth for existing stock.

•Precinct and its capital partners continue to explore further opportunities across multiple sectors and

Precinct sees increasing potential in the residential platform.

•Management fee income from existing partnerships are forecast to increase in coming years and the

Downtown Carpark site provides an opportunity of significant scale.

•In light of market dynamics, Precinct remains optimistic about its medium-term outlook as its evolving

strategy is expected to support growth.

Summary

FY24 INTERIM RESULTS -PAGE 27
Appendices

FY24 INTERIM RESULTS -PAGE 28
A1: Operating income

Note 1 – Transactions and developments includes: Freyburg Building, Bowen House, One Queen Street, Mason Bros., Charles Fergusson Building, 40-44 Bowen Street,

Building 5a, 10 Madden Street, Mayfair House

Note 2 – IFRS 16 rent expense is eliminated from operating income as required by accounting standards

Unaudited

six months ended

Unaudited

six months ended

D

$ millions31 December 202331 December 2022

AON Centre –AKL$6.0 m$5.8 m+$0.2 m

HSBC Tower$12.6 m$10.0 m+$2.6 m

PWC Tower$13.7 m$12.8 m+$0.9 m

Jarden House$3.4 m$2.9 m+$0.5 m

Auckland office$35.7 m$31.4 m+$4.3 m

NTT Tower$3.5 m$3.8 m($0.3 m)

AON Centre -WGN$5.7 m$5.4 m+$0.3 m

Defence House$3.8 m$3.8 m

No 1 The Terrace$3.2 m$3.0 m+$0.2 m

Wellington office$16.3 m$16.0 m+$0.3 m

Commercial Bay retail$6.5 m$7.4 m($0.9 m)

Other properties$1.3 m$0.9 m+$0.4 m

Investment portfolio$59.7 m$55.6 m+$4.1 m

Transactions and developments

1

$8.6 m$9.8 m($1.2 m)

Total net property income$68.3 m$65.4 m+$2.9 m

Operating businesses$1.0 m$1.4 m($0.4 m)

Management fee income$4.1 m$1.6 m+$2.5 m

Employment and admin. expenses($4.2 m)($3.6 m)($0.6 m)

IFRS 16 rent expense elimination

2

$4.6 m$4.2 m+$0.4 m

Operating income before indirect expenses$73.8 m$69.1 m+$4.7 m

FY24 INTERIM RESULTS -PAGE 29
A2: FFO contribution from directly held property

Note 1 – Refer note 1 on prior page

Unaudited

six months ended

Unaudited

six months ended

D

$ millions31 December 202331 December 2022

AON Centre -AKL$6.1 m$6.3 m($0.2 m)

HSBC Tower$12.6 m$10.7 m+$1.9 m

PWC Tower$15.2 m$14.0 m+$1.2 m

Jarden House$3.3 m$3.1 m+$0.2 m

Auckland office FFO$37.2 m$34.0 m+$3.2 m

NTT Tower$4.0 m$4.2 m($0.2 m)

AON Centre –WGN$5.8 m$5.8 m-

Defence House$4.0 m$4.4 m($0.4 m)

No 1 The Terrace$3.5 m$3.2 m+$0.3 m

Wellington office FFO$17.3 m$17.5 m($0.2 m)

Commercial Bay retail FFO$7.7 m$8.4 m($0.7 m)

Other properties FFO$1.3 m$0.9 m+$0.4 m

Investment portfolio FFO$63.5 m$60.9 m+$2.6 m

Transactions and developments

1

$8.7 m$10.2 m($1.5 m)

Directly held property FFO$72.2 m$71.1 m+$1.1 m

Amortisations of incentives and leasing costs($6.4 m)($6.9 m)+$0.5 m

Straight-line rents$2.5 m$1.2 m+$1.3 m

Net property income$68.3 m$65.4 m+$2.9 m

FY24 INTERIM RESULTS -PAGE 30
A3: FFO & AFFO reconciliation to operating income

Unaudited six months ended

31 Dec 2331 Dec 22

Operating profit before indirect expenses$73.8 m $69.1 m

Corporate overhead expense($2.7 m)($2.5 m)

Net interest expense ($16.8 m)($15.3 m)

Operating profit before income tax$54.3 m $51.3 m

Current tax expense($0.8 m)$4.2 m

Operating profit after tax$53.5 m $55.5 m

Adjusted for:

Distributions attributable to the period$1.6 m $0.3 m

IFRS 16 rent expense($4.6 m)($4.2 m)

Share-based payments scheme$0.3 m $0.6 m

Amortisations$7.0 m $7.0 m

Straight-line rents($2.5 m)($1.2 m)

Funds from Operations (FFO)$55.3 m $58.0 m

FFO per weighted security3.49 cps3.66 cps

Dividend payout ratio to FFO97%92%

Adjusted Funds From Operations

Maintenance CAPEX($1.9 m)($1.3 m)

Investment portfolio -Incentives and leasing fees($1.7 m)($2.5 m)

Adjusted Funds From Operations (AFFO)$51.7 m $54.2 m

AFFO per weighted security3.26 cps3.42 cps

Dividend paid in financial year3.38 cps3.35 cps

Dividend payout ratio to AFFO104%98%

Retained earnings($1.8 m)$1.1 m

FY24 INTERIM RESULTS -PAGE 31
A4: Balance sheet

$ millions31 December 202330 June 2023

D

UnauditedAudited

Assets

Investment properties$2,722.8 m$2,604.7 m+$118.1 m

Development properties$455.8 m$523.5 m($67.7 m)

Investment properties held for sale-$240.0 m($240.0 m)

Investment in equity-accounted investments$114.4 m$59.3 m+$55.1 m

Property, plant and equipment$44.3 m$47.8 m($3.5 m)

Right-of-use assets$23.0 m$24.9 m($1.9 m)

Fair value of derivative financial instruments$36.8 m$55.1 m($18.3 m)

Loan receivables$22.4 m$33.0 m($10.6 m)

Intangible assets$1.5 m$1.6 m($0.1 m)

Other assets$54.7 m$52.9 m+$1.8 m

Total Assets$3,475.7 m$3,642.8 m($167.1 m)

Liabilities

Interest bearing liabilities$1,202.8 m$1,258.4 m($55.6 m)

Deferred tax liability$2.4 m$1.9 m+$0.5 m

Lease liabilities$60.9 m$63.2 m($2.3 m)

Fair value of derivative financial instruments$22.6 m$29.0 m($6.4 m)

Other$43.7 m$107.2 m($63.5 m)

Total Liabilities$1,332.4 m$1,459.7 m($127.3 m)

Equity$2,143.3 m$2,183.1 m($39.8 m)

NIBD to Total Assets34.1%34.2%-0.1%

Liabilities to Total Assets -Loan Covenants31.6%38.0%-6.4%

Shares on Issue (m)1,586.4 m 1,585.9 m +0.5 m

Net tangible assets per security $1.35 $1.38 ($0.03)

Net asset value per security $1.35 $1.38 ($0.03)

FY24 INTERIM RESULTS -PAGE 32
A5: ESG progress

•$1.9b of green assets (excl. partnership assets)

•Committed to the World Green Building Council Net Zero Carbon Buildings

Commitment and a target that all assets be certified Green by 2030

•Offsetting development embodied emissions for several years

•First NZ landlord to commit to WELL at Scale through the International WELL

Building Institute

•Focus on preparing for XRB climate reporting, refining the pathway to net

zero carbon and social initiatives with a focus on future developments

ParticipationOverviewCurrent

1

Target

The overarching measure Precinct have chosen to use as its core ESG

performance benchmark is the Global Real Estate Sustainability Benchmark

(GRESB).

It is considered the global standard for ESG benchmarking and reporting for

real estate entities.

Score86

+ Global

Average 75

Public DisclosureA

+ Global

Average B

Forsyth Barr Carbon & ESG Ratings is an influential research and rating assessment specific to NZX

companies

A

Top 3

A

Carbon Disclosure Project which is the gold standard for corporate environmental reporting and is fully

aligned with the TCFD recommendations.

B

A

NABERSNZ is a ratings scheme to measure and rate the energy performance of office buildings in New

Zealand.

56%

Portfolio:

>100% 4 star

by 2030

(Excellent)

Green Star is an internationally recognised, rating system for the sustainable design, construction and

operation of buildings, fitout and communities.

47%

Portfolio: >60%

5 Star

(Excellence)

Green assets

(min. 4 star NABERSNZ or 5 Star Green Star)

Note 1: GRESB and CDP metrics relate to those received in 2023

Our strategy includes the integration of sustainability across all areas of our business.

Green Assets

Green Development

Assets

Non-Green Assets

FY24 INTERIM RESULTS -PAGE 33
A6: Investment portfolio overview

Investment

portfolio

including

cornerstone

1

Investment

portfolio

directly held

Auckland Wellington

WALT 6.5 yrs6.4 yrs5.4 yrs8.2 yrs

Occupancy97%98%98%97%

Investment portfolio value

2, 3

$2,892 m$2,723 m $1,847 m $875 m

Weighted average cap rate5.3%5.6%5.5%5.8%

NLA (m²)254 k 235 k 133 k 103 k

6.4 years

Weighted average lease term

98%

Portfolio occupancy

Occupancy

Key metrics

Portfolio metrics – directly held

Note 1: Investment portfolio metrics including Precinct cornerstone are weighted based on Precinct’s ownership interest except for NLA which reflects total unweighted lettable area.

Note 2: Investment portfolio value excludes development properties.

Note 3: Portfolio values reported based on current carrying values including IFRS16 right-of-use assets (total $29.8m at 31 December 2023 for the directly held portfolio).

0%

20%

40%

60%

80%

100%

% of building NLA

AucklandWellington

FY24 INTERIM RESULTS -PAGE 34
A7: Other city centre markets

Retail

•According to JLL research, city centre prime retail

vacancy remained at 7.3% as at December 2023 (June

2023: 7.3%), with a divergence in vacancies observed

between the waterfront (1.5%) and midtown (8.0%)

•Tailwinds such as return-to-office, tourism recovery and

international student arrivals led to a rebound in foot

traffic, underpinning occupier demand for prime space

•Premium brand leasing interest and activity has

increased, with a number of first-to-Auckland market

openings over the past few months

Visitor Arrivals (Rolling 3 months totals) as % of pre-pandemic levels

Source: CBRE, Statistics New Zealand

Hotel

•International visitation continue to recover with arrivals

now 18% below the pre-pandemic peak

•Room night demand has recovered to pre-pandemic

levels albeit occupancy rates remain below the

previous peak due to new supply added in recent years

•Average daily rates continue to track above pre-

pandemic levels, underpinned by strong travel demand

and the wider inflationary environment

0%

3%

6%

9%

12%

15%

18%

-10,000

-5,000

0

5,000

10,000

15,000

20,000

Jun-20Dec-20Jun-21Dec-21Jun-22Dec-22Jun-23Dec-23

6

-

monthly net abssorption (sqm)

Auckland retail net absorption vs. vacancy rates (source: JLL)

CBD net absorptionSuburban net absorption

CBD vacancy (RHS)Suburban vacancy (RHS)

FY24 INTERIM RESULTS -PAGE 35
Disclaimer

TheinformationandopinionsinthispresentationwerepreparedbyPrecinctPropertiesNewZealand

Limitedoroneofitssubsidiaries(Precinct).

Precinctmakesnorepresentationorwarrantyastotheaccuracyorcompletenessoftheinformation

inthispresentation.

Opinionsincludingestimatesandprojectionsinthispresentationconstitutethecurrentjudgmentof

Precinctasatthedateofthispresentationandaresubjecttochangewithoutnotice.Suchopinions

arenotguaranteesorpredictionsoffutureperformance,andinvolveknownandunknownrisks,

uncertaintiesandotherfactors,manyofwhicharebeyondPrecinct’scontrol,andwhichmaycause

actualresultstodiffermateriallyfromthoseexpressedinthispresentation.

Precinctundertakesnoobligationtoupdateanyinformationoropinionswhetherasaresultofnew

information,futureeventsorotherwise.

Thispresentationisprovidedforinformationpurposesonly.

NocontractorotherlegalobligationsshallarisebetweenPrecinctandanyrecipientofthis

presentation.

NeitherPrecinct,noranyofitsBoardmembers,officers,employees,advisersorotherrepresentatives

willbeliable(incontractortort,includingnegligence,orotherwise)foranydirectorindirectdamage,

lossorcost(includinglegalcosts)incurredorsufferedbyanyrecipientofthispresentationorother

personinconnectionwiththispresentation.

---

01
The numbers

PRECINCT PROPERTIES GROUP

FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED 31 DECEMBER 2023

PRECINCT PROPERTIES GROUP

02
Precinct Properties Group

PRECINCT PROPERTIES GROUP

Interim financial statements

For the six months ended 31 December 2023

Signed on behalf of the Boards of Precinct Properties New Zealand Limited and Precinct Properties Investments Limited, who authorised

the issue of these financial statements on 21 February 2024.

ANNE URLWIN

CHAIR

MARK TUME

CHAIR AUDIT & RISK COMMITTEE

Contents

Consolidated statement of comprehensive income

037 TAXATION21

Consolidated statement of changes in equity047.1 Income tax21

Consolidated statement of financial position05

Consolidated statement of cash flows068 OTHER22

8.1 Employment and administration expenses22

Notes to the financial statements8.2 Corporate overhead expenses22

8.3 Key management personnel22

1 GENERAL INFORMATION078.4 Debtors and other current assets22

1.1 Reporting entity078.5 Trade and other payables23

1.2 Basis of preparation078.6 Contingencies23

1.3 New standards, amendments and interpretations088.7 Events after balance date23

1.4 Changes to accounting policies and disclosure of

significant accounting policies

08

1.5 Fair value estimation08Independent review report24

1.6 Significant accounting judgements, estimates and

assumptions

08

1.7 Non-GAAP measures08

1.8 Significant events and transactions during the year09

2 OPERATING SEGMENTS10

2.1 Segment information10

2.2 Gross operating revenue11

3 PROPERTY12

3.1 Investment and development properties12

3.2 Capital commitments13

3.3 Leases13

4 GROUP STRUCTURE13

4.1 Equity-accounted investments13

4.2 Related party disclosures15

5 INVESTOR RETURNS16

5.1 Earnings per share16

5.2 Reconciliation of net profit after tax to adjusted funds

from operations (AFFO)

17

5.3 Dividends paid17

6 CAPITAL STRUCTURE AND FUNDING18

6.1 Interest bearing liabilities18

6.2 Net finance expense19

6.3 Derivative financial instruments19

6.4 Loan receivables20

6.5 Share capital20

03
Consolidated statement of comprehensive income

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

Amounts in $ millions

Notes

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Gross operating revenue2.2121.0

111.8

Operating expenses

Direct operating expenses

(43.0)

(39.1)

Employment and administration expenses

8.1(4.2)

(3.6)

Total operating expenses(47.2)

(42.7)

Operating profit before net finance expense, other income/(expenses) and

income tax73.8

69.1

Corporate overhead expense

(2.7)

(2.5)

Interest income

6.22.6

0.1

Interest expense

6.2(19.4)

(15.4)

Operating profit before income tax54.3

51.3

Other income / (expenses)

Net change in fair value of investment and development properties

3.1(5.5)

(53.6)

Share of profit / (loss) in equity-accounted investments

4.1(3.1)

(0.4)

Net change in fair value of derivative financial instruments

6.3(11.1)

11.8

Net gain / (loss) on sale of investment properties

(10.3)

-

Depreciation - property, plant and equipment

(2.3)

(1.5)

Lease depreciation

(2.0)

(2.6)

Lease interest

(2.3)

(2.3)

Total other income / (expenses)(36.6)

(48.6)

Net profit / (loss) before income tax17.7

2.7

Income tax benefit / (expense)

7.1(2.4)

(4.5)

Net profit / (loss) after income tax attributable to equity holders of stapled entity15.3

(1.8)

Other comprehensive income / (expense)

Items that will not be reclassified to profit or loss

Credit risk adjustments on financial liabilities designated at fair value through

profit or loss

(3.3)

3.4

Deferred tax on items transferred directly to / (from) equity

0.9

(1.0)

Total other comprehensive income / (expense)(2.4)

2.4

Total comprehensive income after tax attributable to equity holders of stapled

entity12.9

0.6

Total comprehensive income after tax attributable to equity holders of:

Precinct Properties NZ Limited ("PPNZ")

14.3

0.6

Precinct Properties Investments Limited ("PPIL")

(1.4)

-

Total comprehensive income after tax attributable to equity holders of stapled

entity12.9

0.6

Earnings per share (cents per share)

Basic earnings per share

5.10.96

(0.11)

Diluted earnings per share

5.10.96

(0.11)

Other amounts (cents per share)

Funds from operations (FFO)

5.23.48

3.66

Adjusted funds from operations (AFFO)

5.23.26

3.42

The accompanying notes on pages 07 to 23 form part of these Financial Statements

04
Consolidated statement of changes in equity

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

Amounts in $ millionsNotesAttributable to the equity holders of the parent

Number of

shares (m)

Share

capital

Retained

earningsReserves

PPNZ

equity

PPIL

equity

PPG total

equity

Balance at 1 July 2022

1,585.31,621.2816.6(2.3)2,435.5-2,435.5

Profit after income tax for the period-(1.8)-(1.8)-(1.8)

Other comprehensive income for the period--2.42.4-2.4

Total comprehensive income

-(1.8)2.40.6-0.6

Distributions

5.3

--(53.2)-(53.2)-(53.2)

Long-term incentive scheme0.40.7--0.7-0.7

Employee share scheme0.10.1--0.1-0.1

Total transactions

0.50.8(53.2)-(52.4)-(52.4)

Balance at 31 December 2022 (unaudited)1,585.81,622.0761.60.12,383.7-2,383.7

Profit after income tax for the period-(151.3)-(151.3)-(151.3)

Other comprehensive income for the period--3.23.2-3.2

Total comprehensive income

-(151.3)3.2(148.1)-(148.1)

Distributions

5.3

--(53.2)-(53.2)-(53.2)

Long-term incentive scheme---0.70.7-0.7

Employee share scheme-------

Total transactions

--(53.2)0.7(52.5)-(52.5)

Balance at 30 June 2023 (audited)1,585.81,622.0557.14.02,183.1-2,183.1

Non-controlling interest recognised in stapling

transaction on 1 July 2023

1

-19.6-19.6(19.6)-

Profit after income tax for the period

-16.7-16.7(1.4)15.3

Other comprehensive income for the period

--(2.4)(2.4)-(2.4)

Total comprehensive income-16.7(2.4)14.3(1.4)12.9

Distributions

5.3--(50.3)-(50.3)(3.0)(53.3)

Long-term incentive scheme

0.40.7-(0.3)0.4-0.4

Employee share scheme

0.10.1--0.10.10.2

Total transactions0.50.8(50.3)(0.3)(49.8)(2.9)(52.7)

Balance at 31 December 2023 (unaudited)1,586.31,622.8543.11.32,167.2(23.9)2,143.3

1 Net liabilities of Non-PIE entities transferred from PPNZ to PPIL as part of stapling transaction.

The accompanying notes on pages 07 to 23 form part of these Financial Statements

05
Consolidated statement of financial position

As at 31 December 2023

PRECINCT PROPERTIES GROUP

Amounts in $ millions

Notes

Unaudited as at

31 December 2023

Audited as at

30 June 2023

Current assets

Cash

20.0

16.6

Fair value of derivative financial instruments

6.311.8

5.3

Debtors and other current assets

8.434.0

35.6

65.8

57.5

Investment properties held for sale

-

240.0

Total current assets65.8

297.5

Non-current assets

Investment properties

3.12,722.8

2,604.7

Development properties

3.1455.8

523.5

Investment in equity-accounted investments

4.1114.4

59.3

Property, plant and equipment

44.3

47.8

Right-of-use assets

3.323.0

24.9

Fair value of derivative financial instruments

6.325.0

49.8

Loan receivables

6.422.4

33.0

Other assets

0.7

0.7

Intangible assets

1.5

1.6

Total non-current assets3,409.9

3,345.3

Total assets3,475.7

3,642.8

Current liabilities

Interest bearing liabilities

6.1100.0

-

Provision for tax

0.4

-

Lease liabilities

3.35.1

4.7

Trade and other payables

8.542.8

79.1

Fair value of derivative financial instruments

6.32.4

-

Total current liabilities150.7

83.8

Non-current liabilities

Interest bearing liabilities

6.11,102.8

1,258.4

Lease liabilities

3.355.8

58.5

Other-non current liabilities

-

28.1

Fair value of derivative financial instruments

6.320.2

29.0

Deferred tax liability

7.12.9

1.9

Total non-current liabilities1,181.7

1,375.9

Total liabilities1,332.4

1,459.7

Net assets2,143.3

2,183.1

Equity

Share capital

1,622.8

1,622.0

Retained earnings

543.1

557.1

Other reserves

1.3

4.0

Total equity - PPNZ2,167.2

2,183.1

PPIL equity (non-controlling interest)

(23.9)

-

Total equity2,143.3

2,183.1

The accompanying notes on pages 07 to 23 form part of these Financial Statements

06
Consolidated statement of cash flows

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

Amounts in $ millionsUnaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Cash flows from operating activities

Operating revenue received

116.1

115.8

Interest income received

2.6

0.1

Property expenses paid

(48.1)

(29.8)

Other expenses paid

(1.4)

(3.7)

Interest expense paid

(23.4)

(14.1)

Employment and administration expenses paid

(6.0)

(3.2)

Income tax paid

-

-

Net cash inflow / (outflow) from operating activities39.8

65.1

Cash flows from investing activities

Capital expenditure on investment and development properties

(89.9)

(147.4)

Capital expenditure on other assets

(7.7)

(0.9)

Acquisition of investment and development properties

(55.0)

(59.5)

Investment in equity-accounted investments

(55.8)

(41.6)

Mezzanine loan facilities advanced

(24.0)

-

Mezzanine loan facilities repaid

34.5

-

Expenditure on property, plant and equipment

-

(5.3)

Net proceeds from disposal of investment properties

289.3

273.1

Capitalised interest on investment and development properties

(15.2)

(14.6)

Net cash inflow / (outflow) from investing activities76.2

3.8

Cash flows from financing activities

Loan facility drawings

195.0

264.3

Loan facility repayments

(402.0)

(273.1)

Repayment of leasing liabilities

(2.3)

(1.9)

Distributions paid to share holders

(53.3)

(53.1)

Net proceeds from debt instrument issuance

150.0

-

Net cash inflow / (outflow) from financing activities(112.6)

(63.8)

Net increase / (decrease in cash held3.4

5.1

Cash at the beginning of the year

16.6

11.5

Cash as the end of the year20.0

16.6

The accompanying notes on pages 07 to 23 form part of these Financial Statements

07
Notes to the financial statements

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

1. GENERAL INFORMATION

1.1. Reporting entity

The interim financial statements presented are those of Precinct Properties New Zealand Limited and its wholly-owned subsidiaries

(PPNZ) and Precinct Properties Investments Limited and its wholly-owned subsidiaries (PPIL), each of PPNZ and PPIL being a "Stapled

Entity", and together the Precinct Properties Group (Precinct).

For accounting purposes, stapling gives rise to the combination of the Stapled Entities into a consolidated group. For the purposes of

financial reporting, one of the combining entities is required to be identified as the parent entity of the consolidated group. In the case

of Precinct, PPNZ has been identified as the parent for the purposes of preparing the financial statements and consequently PPIL's

equity is presented as the non-controlling interest in the financial statements.

PPNZ and PPIL are both incorporated in New Zealand and registered under the New Zealand Companies Act 19993 and are both FMC

reporting entities for the purposes of the Financial Markets Conduct Act 2013.

PPIL was incorporated on 14 December 2022 as a wholly-owned subsidiary of PPNZ. On 1 July 2023, PPIL acquired Precinct's real estate

investment management business. PPIL also acquired other non real estate investment entities from PPNZ to separate Precinct's

management services and operational business from its property ownership business.

PPNZ's principal activity is investment in predominantly prime CBD properties in New Zealand. The principal activity of PPIL is the

management of real estate investment entities in New Zealand.

Shares of PPNZ and PPIL are stapled and therefore cannot be traded separately and can only be traded as stapled securities. They are

quoted on the Main Board equity securities market of NZX under the ticker code PCT.

1.2. Basis of preparation

The interim financial statements were prepared in accordance with Generally Accepted Accounting Principles in New Zealand

(GAAP), For the purposes of complying with NZ GAAP Precinct is a for-profit entity.

NZ IAS 34 and IAS 34 Interim Financial Reporting and waivers granted to Precinct from certain NZX Listing Rules on 18 April 2023, which

each permit PPNZ and PPIL, subject to the conditions of the waivers, to prepare interim financial statements in respect of Precinct in

place of separate interim financial statements of each stapled entity.

In preparing the consolidated financial statements, all inter-company balances and transactions, income and expenses and profit or

losses resulting from intra-group transactions have been eliminated in full.

The financial statements have been prepared:

• On a historical basis except for financial instruments, investment and development properties which are measured at fair value.

• Using the New Zealand Dollar functional and reporting currency.

• On a GST exclusive basis, except for receivables and payables that are stated inclusive of GST.

All financial information has been presented in millions, unless otherwise stated.

Re-presentations - simplification of Financial Statements

To improve disclosure effectiveness and focus on the most relevant and material information, Precinct has made a number of

simplifications to the Financial Statements in the current period, and expanded disclosure for areas of interest.

The Consolidated Statement of Comprehensive income has been re-presented with the following changes:

• Management fee income has been included within gross operating revenue

• Addition of a new subtotal being operating profit before net finance expense, other income/(expenses) and income tax

• Corporate overhead expenses have been disclosed separately from employment and administration expenses

• Current tax benefit/(expense), depreciation recovered on sale and deferred tax benefit/(expense) have been grouped together

as income tax benefit/(expense) with an additional note added to show full breakdown

• All figures changed to consistently reflect income as a positive number and expenses as negative.

The Consolidated Statement of Changes in Equity has been re-presented in a simplified form with all distributions to equity holders have

been consolidated into a single line for each reporting period with an additional note added to show details of each individual

distribution.

The Consolidated Statement of Financial Position has been re-presented to show Net Assets as a separate subtotal.

The simplification has also resulted in a number of aggregations and amendments where line items are not material, and affected

comparatives have been re-presented for consistency. These re-presentations have not had an impact on the Profit after tax or Total

Comprehensive Income in the Statement of Profit or Loss and Other Comprehensive Income, Net Assets in the Statement of Financial

Position, or the Net Increase/(decrease) in cash presented in the Statement of Cash Flows.

08
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

1.3. New standards, amendments and interpretations

There have been no new accounting standards that are applicable to these financial statements.

The Financial Sector (Climate-related Disclosures and Other Matters) Amendment Act 2021 (FSCD) has established a climate-related

disclosure framework for New Zealand and makes climate-related disclosures mandatory for climate reporting entities. Precinct

qualifies as a climate reporting entity under this framework.

The FSCD provided the mandate for the External Reporting Board (XRB) to issue a climate-related disclosure framework. On

31 December 2022 the XRB issued climate standards and guidance documents. Precinct will be required to make climate-related

disclosures at the end of the accounting period commencing 1 July 2023.

1.4. Changes to accounting policies and disclosure of significant accounting policies

The same accounting policies and methods of computation are followed in the interim financial statements as compared with the

most recent annual financial statements.

To improve disclosure effectiveness and focus on the most relevant and material information, Precinct has made a number of

simplifications to the Financial Statements in the current period, and expanded disclosure for areas of interest. See Note 1.2 for more

detail.

These interim financial statements should be read in conjunction with the financial statements and related notes included in Precinct's

Annual Report for the year ended 30 June 2023.

1.5. Fair value estimation

Precinct classifies its fair value measurement using a fair value hierarchy that reflects the significance of the inputs used in making the

measurements. The fair value hierarchy has the following levels:

• Level 1 - Quoted prices (unadjusted) in active market for identical assets or liabilities.

• Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (by price)

or indirectly (derived from prices).

• Level 3 - Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

1.6. Significant accounting judgements, estimates and assumptions

In preparing Precinct’s interim financial statements, the boards and management continually make judgements, estimates and

assumptions based on experience and other factors, including expectations of future events that may have an impact on Precinct.

All judgements, estimates and assumptions made are believed to be reasonable based on the most current set of circumstances

available to the boards and management. Actual results may differ from the judgements, estimates and assumptions made by the

boards and management.

The significant judgements, estimates and assumptions made in the preparation of these interim financial statements are in relation to:

i.

Investment and development properties - refer Note 3.1

ii.

Investment in associates and joint ventures - refer Note 4.1

iii.

Lease liabilities - refer Note 3.3

iv.

Derivative financial instruments - refer Note 6.3

v.

Stapling - refer Note 1.8

1.7. Non-GAAP measures

Precinct has chosen to present the following non-GAAP measures to assist investors in understanding the different aspects of Precinct's

financial performance.

The consolidated statement of comprehensive income includes the non-GAAP measure of operating profit before net finance

expense, other income/(expenses)and income tax.

Note 2.1 shows adjusted operating profit before net finance expense, other income/(expenses) and income tax. This measure adds

back the rent expenses eliminated through the application of IFRS 16. This measure is shown as all internal reporting for operating

segments is provided to the boards of PPNZ and PPIL at a pre IFRS 16 level.

Note 5.2 sets out Precinct's calculation of Adjusted Funds From Operations (AFFO) which is an industry best practice measure for a REIT

to show the organisation's underlying and recurring earnings from its operations.

09
PRECINCT PROPERTIES GROUP

1.8. Significant events and transactions during the year

Precinct's financial position and performance was affected by the following events and transactions that occurred during the

reporting period:

i. Stapling

Precinct completed the corporate restructuring of the Precinct group of companies into a stapled group effective 1 July 2023. Precinct

Properties Group comprises the stapling of Precinct Properties New Zealand Limited (PPNZ) shares to Precinct Properties Investments

Limited (PPIL) shares on a one for one basis and commenced trading on the NZX Main Board on 3 July 2023. The ticker code for the

stapled shares remains PCT.

PPNZ incorporated PPIL as a wholly-owned subsidiary on 14 December 2022 with the purpose of being the holding company of the

PPNZ Non Portfolio Investment Entities (non-PIE). Immediately prior to year end, PPNZ transferred its shareholding in all the non-PIE

entities to PPIL at book value in exchange for shares in PPIL. These shares in PPIL were then distributed to PPNZ shareholders on 1 July

2023 on a one for one basis, such that all shareholders now hold an equal number of shares in PPNZ and PPIL.

ii. Investment Partnership - Bowen Investment Limited Partnership ("BILP")

The sale of 40 and 44 Bowen Street to BILP for $240.0 million settled on 15 August 2023.

iii. Investment Partnership - Te Tōangaroa

On 14 August 2023 Precinct announced the formation of a Joint Venture with Ngāti Whātua Ōrakei and PAG to invest in the

regeneration of the Te Tōangaroa precinct. Precinct and PAG have created two Limited Partnerships (Mahuhu Investment Limited

Partnership (MILP) and Tangihua Investment Limited Partnership (TILP)) through which they have invested in the Joint Venture. Precinct's

look-through investment in the Joint Venture through MILP is 16.8% and TILP is 19.0%.

Settlement of the purchase of 30 Mahuhu Crescent and 8 Tangihua Street by the partnership occurred on 31 August 2023.

iv. Convertible Note

On 21 September 2023, Precinct raised $150 million through a subordinated convertible note issue. See note 6.1 for details.

v. Downtown Car Park site

On 23 November 2023 Precinct entered a conditional agreement with Eke Panuku Development Auckland to acquire the Downtown

Car Park Site for $122.0 million, payable at the end of 2025.

vi. Purchase of 61 Molesworth Street, Wellington

On 18 December 2023 Precinct settled on the purchase of 61 Molesworth Street. As part of the settlement, the vendor repaid the

mezzanine loan facility borrowings and the facility agreement was cancelled.

vii. Sale of Mason Bros., Auckland

On 20 December 2023 Precinct sold Mason Bros. Building, Auckland for $50.3 million.

10
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

2. OPERATING SEGMENTS

2.1. Segment information

a) Basis for segmentation

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.

The chief operating decision-maker has been identified as the respective board of each of PPNZ and PPIL as each makes all key

strategic resource allocation decisions.

Precinct has the following reportable segments that are managed separately because of different operating strategies. The following

describes the operation of each of the reportable segments.

Reportable segmentOperations

Investment propertiesInvestment in predominately prime CBD properties

Flexible spaceOperation of co-working and shared office and event space

HospitalityOperating of hospitality venues

Investment managementManagement of real estate investments

b) Information about reportable segments

Information related to each reportable segment is set out below. Segment profit/(loss) before tax is used to measure performance

because management believes that this information is the most relevant in evaluating the results of the respective segments relative to

other entities that operate in the same industries.

There are varying levels of integration between the investment properties, co-working and investment management segments. This

integration includes occupied space, future leasing and events. Inter segment pricing is determined on an arm's length basis.

The following is an analysis of Precinct's results, by reportable segments.

Operating profit before net finance expense and income tax

Amounts in $ millions

Investment

properties

Flexible spaceHospitalityInvestment

management

Unaudited six

months ended

31 December 2023

Gross operating revenue

102.212.72.04.1121.0

Intersegment revenue eliminations

1.6(1.4)(0.2)-0.0

Direct operating expenses

(34.0)(7.1)(1.9)-(43.0)

Employment and administration expenses

---(4.2)(4.2)

Operating profit before net finance expense

and income tax69.84.2(0.1)(0.1)73.8

Add back rent eliminated in application of

IFRS 16

(1.5)(3.1)--(4.6)

Adjusted operating profit before net finance

expense and income tax

1

68.31.1(0.1)(0.1)69.2

1 See Note 1.7 for further details of this measure.

Amounts in $ millions

Investment

properties

Flexible spaceHospitalityInvestment

management

Unaudited six

months ended

31 December 2022

Gross operating revenue96.511.12.61.6111.8

Intersegment revenue eliminations1.0(0.8)(0.2)--

Direct operating expenses(30.9)(5.9)(2.3)-(39.1)

Employment and administration expenses---(3.6)(3.6)

Operating profit before net finance expense

and income tax66.64.40.1(2.0)69.1

Add back rent eliminated in application of

IFRS 16(1.2)(3.1)--(4.3)

Adjusted operating profit before net finance

expense and income tax

1

65.41.30.1(2.0)64.8

1 See Note 1.7 for further details of this measure.

11
PRECINCT PROPERTIES GROUP

Reconciliation to net profit / (loss) before income tax

Amounts in $ millionsUnaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Operating profit before net finance expense and income tax

73.8

69.0

Interest income

2.6

-

Interest expense

(19.4)

(15.3)

Corporate overhead expense

(2.7)

(2.4)

Net change in fair value of investment and development properties

(5.5)

(53.6)

Share of profit / (loss) in equity-accounted investments

(3.1)

(0.4)

Net change in fair value of derivative financial instruments

(11.1)

11.8

Net gain / (loss) on sale of investment properties

(10.3)

-

Depreciation - property, plant and equipment

(2.3)

(1.5)

Lease depreciation

(2.0)

(2.6)

Lease interest

(2.3)

(2.3)

Net profit / (loss) before income tax

17.7

2.7

2.2. Gross operating revenue

Amounts in $ millionsUnaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Revenue

Gross property income from rentals

81.9

81.6

Straightline rental adjustments

2.5

1.2

Amortisation of capitalised lease incentives

(4.2)

(4.6)

Revenue from contracts with customers

Gross property income from expense recoveries

22.0

18.3

Generator operating revenue

12.7

11.1

Commercial Bay Hospitality operating revenue

2.0

2.6

Management fee income

4.1

1.6

Total gross operating revenue121.0

111.8

12
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

3. PROPERTY

3.1. Investment and development properties

Amounts in $ millions

Valuer

1

Capitalisation

rate

2

Valuation

30 June 2023

Capitalised

incentives

Additions /

disposals

3

Transfers

4

Revaluation

gain / (loss)

Book value

31 December

2023

Investment properties

5

Auckland

AON Centre - AkldJLL5.8%

237.5

(0.1)1.1--

238.5

HSBC TowerCBRE5.4%

445.0

0.21.3--

446.5

Jarden HouseColliers5.5%

135.0

0.20.3--

135.5

Mason Bros.

6

JLLN/A

58.0

-(58.0)--

-

Commercial Bay RetailColliers5.9%

353.0

(1.2)0.8--

352.6

PwC Tower (Commercial Bay)CBRE5.0%

610.1

(1.6)0.2--

608.7

Wellington

NTT TowerBayleys6.4%

140.7

0.21.4--

142.3

No. 1 and 3 The TerraceColliers5.6%

137.5

(0.1)---

137.4

No. 3 The Terrace

7

ColliersN/A

13.5

----

13.5

AON Centre - WgtnCBRE6.6%

218.1

0.25.3--

223.6

Defence HouseColliers5.4%

187.0

0.1(0.1)--

187.0

Bowen House

8

Colliers5.0%

-

--168.8-

168.8

Other investment properties

9

Various7.7%

38.5

-0.1--

38.6

Right-of-use assets

10

30.8

---(1.0)

29.8

Market value (fair value) of

investment properties

5.6%

2,604.7

(2.1)(47.6)168.8(1.0)

2,722.8

Investment properties held for sale

5

Bowen Campus Stage 2

11

N/AN/A

240.0

-(240.0)--

-

Market value (fair value) of

investment properties held for sale

0.0%

240.0

-(240.0)--

-

Development properties

5

Auckland

One Queen StreetCBREN/A

258.0

-62.3--

320.3

Wellington

Freyberg BuildingColliersN/A

47.0

(0.1)2.4-(6.3)

43.0

Bowen House

8

ColliersN/A

160.1

0.68.1(168.8)-

(0.0)

61 Molesworth StreetColliersN/A

58.4

-32.3-1.8

92.5

Market value (fair value) of

development properties

0.0%

523.5

0.5105.1(168.8)(4.5)

455.8

1 61 Molesworth Street externally valued at 31 December 2023. All other assets held at 30 June 2023 valuation.

2 Total weighted average by market value.

3 Additions arise from subsequent expenditure recognised in the carrying amount. Additions include $16.6 million of capitalised interest. Disposals relate to completed

sales and unconditional contracts for sale at year-end.

4 Transfers occur when a property is transferred to another category of property.

5 All properties are categorised as level 3 in the fair value hierarchy.

6 On 20 December 2023 Precinct sold Mason Bros. for $50.3 million.

7 No. 3 The Terrace relates to the freehold title in respect to Precinct's leasehold interest.

8 With the redevelopment project substantially complete the value was transferred from development properties to investment properties.

9 Other investment properties are small value properties held for strategic purposes.

10 Right-of-use assets associated with ground leases at AON Centre - Wgtn, 204 Quay Street and Viaduct Car Park.

11 On 15 August 2023 Precinct sold 40 & 44 Bowen Street to Bowen Investment Limited Partnership for $240.0 million.

13
PRECINCT PROPERTIES GROUP

3.2. Capital commitments

Precinct has $172.9 million of capital commitments as at 31 December 2023 (30 June 2023: $172.5 million) relating to construction

contracts and undrawn mezzanine loan facilities provided.

3.3. Leases

a) Lease liabilities

Precinct has entered into ground leases (as lessee) and property leases (Generator as lessee). Ground leases have remaining non-

cancellable lease terms of between one and 48 years (June 2023: one and 49 years). Generator property leases have remaining non-

cancellable lease terms of between one and 9 years (June 2023: one and 10 years).

Amounts in $ millions

Investment

properties

Flexible spaceUnaudited six

months ended

31 December 2023

Investment

properties

Flexible SpaceAudited as at

30 June 2023

Current

1.43.75.1

1.33.44.7

Non-current

29.826.055.8

30.627.958.5

Total lease liabilities31.229.760.9

31.931.363.2

b) Right-of-use assets

Amounts in $ millions

Investment

properties

Flexible spaceUnaudited six

months ended

31 December 2023

Investment

properties

Flexible SpaceAudited as at

30 June 2023

Total right-of-use assets

29.823.052.8

30.824.955.7

4. GROUP STRUCTURE

4.1. Equity-accounted investments

Set out below are the associates and joint ventures of Precinct as at 31 December 2023. For those which, in the opinion of the directors,

are material to Precinct the key financial information has been disclosed. For associates or joint ventures which, in the opinion of the

directors, are individually immaterial to Precinct the key financial information has been aggregated for disclosure.

a) Ownership structures

Amounts in $ millions

Country of

incorporation

OwnershipOwnership

interest

Nature of

relationship

Measurement

method

Material equity-accounted investments

Precinct Pacific Investment Limited Partnership ("PPILP")

1

New ZealandUnits24.9%AssociateEquity

Bowen Investment Limited Partnership ("BILP")

2

New ZealandUnits20.0%AssociateEquity

Individually immaterial equity-accounted investments

Mahuhu Investment Limited Partnership ("MILP")

2

New ZealandUnits33.3%AssociateEquity

Tangihua Investment Limited Partnership ("TILP")

2

New ZealandUnits33.3%AssociateEquity

Precinct Properties Residential Limited ("PPRL")

1

New ZealandShares50.0%Joint VentureEquity

1 There has been no change in ownership interests during the period.

2 Partnership commenced during the period. See Note 1.8 for further details.

14
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

b) Equity-accounted investments

Amounts in $ millionsUnaudited as at

31 December 2023

Audited as at

30 June 2023

Precinct Pacific Investment Limited Partnership ("PPILP")

48.6

55.2

Bowen Investment Limited Partnership ("BILP")

50.7

-

Individually immaterial equity-accounted investments

15.1

4.1

Total equity-accounted investments114.4

59.3

Precinct Pacific Investment Limited Partnership ("PPILP")

Given the extent of Precinct's equity investment as at balance date of 24.9%, the appointment of Precinct Properties Management

Limited ("PPML") as manager, and that two of Precinct's current executives are directors of the PPILP General Partnership, the Precinct

board has concluded that Precinct has "significant influence" over PPILP. As such, Precinct's interest in PPILP has been treated as an

interest in an associate.

Bowen Investment Limited Partnership ("BILP")

Given the extent of Precinct's equity investment as at balance date of 20.0%, the appointment of Precinct Properties Management

Limited ("PPML") as manager, and that two of Precinct's current executives are directors of the BILP General Partnership, the Precinct

board has concluded that Precinct has "significant influence" over BILP. As such, Precinct's interest in BILP has been treated as an

interest in an associate.

Mahuhu Investment Limited Partnership ("MILP"), Tangihua Investment Limited Partnership ("TILP") and the Te Tōangaroa Joint Venture

("Te Tōangaroa")

Te Tōangaroa is a Joint Venture between Precinct, PAG and Ngāti Whātua Ōrākei to invest in the regeneration of the Te Tōangaroa

precinct in the Tāmaki Makaurau city centre. Precinct and PAG have invested in the Joint Venture through MILP and TILP and Precinct's

look-through investment in the Joint Venture through MILP is 16.8% and TILP is 19.0%.

Given the extent of Precinct's equity investment in MILP and TILP as at balance date of 33.3% respectively, the appointment of Precinct

Properties Management Limited ("PPML") as manager of MILP, TILP and Te Tōangaroa, and that two of Precinct's current executives are

directors of the MILP and TILP General Partnerships, the Precinct board has concluded that Precinct has "significant influence" over

MILP and TILP. As such, Precinct's interest in both MILP and TILP has been treated as an interest in an associate.

Precinct Properties Residential Limited ("PPRL")

Precinct Properties Residential Limited ("PPRL") is a multi-unit residential development business jointly owned by Precinct and Lamont &

Co. and if focussed on the delivery of high-quality multi-unit residential developments.

c) Summarised financial information for associates and joint ventures

The following tables provide summarised financial information for the associates and joint ventures of Precinct and reflect the amounts

presented in the financial statements of the relevant entities, not Precinct's share of those amounts.

Summarised statement of comprehensive income

Amounts in $ millions

Unaudited six months ended

31 December 2023

Unaudited six months ended

31 December 2022

PPILPBILPOtherPPILPBILPOther

Net operating income

8.95.12.5

3.1--

Finance income

-0.2-

---

Finance expense

(5.8)-(0.9)

(1.8)--

Other income / (expense)

(1.1)(0.3)(0.9)

(0.3)--

Net change in fair value of investment and development properties

(31.0)9.0-

---

Net change in fair value of derivative financial instruments

(5.2)-(0.5)

---

Income tax expense

--(0.1)

---

Profit / (loss)(34.2)14.00.1

1.0--

Other comprehensive income

---

(2.4)--

Total comprehensive profit / (loss)(34.2)14.00.1

(1.4)--

15
PRECINCT PROPERTIES GROUP

Summarised statement of financial position

Amounts in $ millions

Unaudited as at 31 December

2023

Audited as at 30 June 2023

PPILPBILPOtherPPILPBILPOther

Assets

Current assets

2.95.52.1

4.8-0.3

Investment properties

485.8248.160.9

464.7--

Other non-current assets

--0.4

1.9--

Total assets488.7253.663.4

471.4-0.3

Liabilities

Current liabilities

9.5-2.6

1.0-1.9

Borrowings - non-current

280.8-28.8

238.5--

Other non-current liabilities

3.3-0.5

---

Total liabilities293.6-31.9

239.5-1.9

Net assets195.1253.631.5

231.9-(1.6)

4.2. Related party disclosures

Precinct Properties Management Limited ("PPML", subsidiary of PPIL), earns revenue streams from the management of real estate

investments including PILP, BILP and Te Tōangaroa. Under the various management agreements PPML is entitled to receive

mangement fees for services performed including: asset management, building management, development management and

transaction fees.

The table below sets out transactions with a related party that took place:

Unaudited six months ended 31 December 2023

Amounts in $ millions

Fees charged during periodAmounts owing at period end

AssociatesJoint VenturesTotalAssociatesJoint VenturesTotal

Asset management fee income

0.9-0.9---

Development management fee income

1.1-1.1---

Building management fee income

0.4-0.4---

Leasing fee income

------

Acquisition and disposal fees

0.3-0.3---

Total management fee income2.7-2.7---

Rent paid

(1.0)-(1.0)---

Unaudited six months ended 31 December 2022

Amounts in $ millions

Fees charged during periodAmounts owing at period end

AssociatesJoint VenturesTotalAssociatesJoint VenturesTotal

Asset management fee income0.2-0.20.1-0.1

Development management fee income------

Building management fee income0.1-0.1---

Leasing fee income------

Acquisition and disposal fees1.3-1.3---

Total management fee income

1.6-1.60.1-0.1

Rent paid------

16
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

The following table details the transactions between PPNZ and other Precinct entities, which are eliminated on consolidation.

Amounts in $ millions

Amounts charged during periodAmounts owing at period end

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Charged from PPIL to PPNZ

Asset management fee

6.0

-

-

-

Development management fee

3.2

-

-

-

Building management fee

2.4

-

-

-

Leasing fee

-

-

-

-

Acquisition and disposal fees

-

-

-

-

Total management fee income

11.6

-

-

-

Charged from PPNZ to PPIL

Rental income

2.1

-

3.0

-

Interest income

1.6

-

11.1

-

Total charges

3.7

-

14.1

-

Interest bearing loans exist between PPNZ and other Precinct entities. At 31 December 2023, interest bearing loans of $59.1 million

(30 June 2023: $49.2 million) were receivable by PPNZ from other Precinct entities. Loans to related Precinct entities bear interest at

PPNZ's weighted average cost of capital. Loans are repayable on demand.

5. INVESTOR RETURNS

5.1. Earnings per share

Amounts in $ millions unless otherwise stated

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Weighted average number of shares for both PPNZ and PPIL

Weighted average number of shares for basic earnings per share (millions)

1,586.3

1,585.8

Weighted average number of shares for diluted earnings per share (millions)

1,595.7

1,585.8

PPNZ

Net profit after tax for basic and diluted earnings per share - PPNZ

16.7

(1.8)

Basic earnings per share (cents) - PPNZ

1.05

(0.11)

Diluted earnings per share (cents) - PPNZ

1.05

(0.11)

PPIL

Net profit after tax for basic and diluted earnings per share - PPIL

(1.4)

-

Basic earnings per share (cents) - PPIL

(0.09)

-

Diluted earnings per share (cents) - PPIL

(0.09)

-

Stapled entity

Net profit after tax for basic and diluted earnings per share - stapled entity

15.3

(1.8)

Basic earnings per share (cents) - stapled entity

0.96

(0.11)

Diluted earnings per share (cents) - stapled entity

0.96

(0.11)

The calculations of diluted earnings per share have been based on the profit attributable to ordinary shareholders and weighted

average number of ordinary shares outstanding after the adjustment for all dilutive potential ordinary shares. Weighted average

number of shares for the purpose of diluted earnings per share have been adjusted for 9,552,683 rights issued under Precinct's Long

Term Incentive Scheme as at 31 December 2023. This adjustment has been calculated using the treasury share method.

17
PRECINCT PROPERTIES GROUP

5.2. Reconciliation of net profit after tax to adjusted funds from operations (AFFO)

AFFO is a non-GAAP financial measure that shows the organisation's underlying and recurring earnings from its operations and is

considered industry best practice for a REIT. This is determined by adjusting statutory net profit (under IFRS) for certain non-cash and

other items. AFFO has been determined based on guidelines established by the Property Council of Australia and is intended as a

supplementary measure of operating performance.

Amounts in $ millions unless otherwise stated

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Net profit after taxation

15.3

(1.8)

Adjust for non-cash items

Unrealised net (gain) / loss in value of investment and development properties

5.5

53.6

Unrealised net (gain) / loss on financial instruments

11.1

(11.8)

Depreciation - property, plant and equipment

2.3

1.5

Deferred tax (benefit) / expense

1.1

3.3

IFRS 16 lease adjustments

(0.3)

0.7

Share-based payments scheme

0.3

0.7

Amortisations

7.0

6.9

Straightline rents

(2.5)

(1.2)

Adjust for equity-accounted investments

Share of (profit) / loss in equity-accounted investments

3.1

0.7

Distributions attributable to the period

1.6

-

Adjust for disposals and acquisitions

Net realised (gain) / loss on sale of investment and development properties

10.3

-

Depreciation recovered on sale

0.5

5.4

Funds from operations (FFO)55.3

58.0

Funds from operations per share (cents)3.48

3.66

Maintenance capex

(1.9)

(1.3)

Incentives and leasing costs

(1.7)

(2.5)

Adjusted funds from operations (AFFO)51.7

54.2

Weighted average number of shares for net operating income per share (millions)

1,586.3

1,585.8

Adjusted funds from operations per share (cents)3.26

3.42

5.3. Dividends paid

Amounts in $ millions unless otherwise stated

Unaudited six months ended

31 December 2023

Unaudited six months ended

31 December 2022

Payment

Date

Cents per

share

TotalPayment

Date

Cents per

share

Total

The following dividends were declared and paid by PPNZ during

the period:

Q4 final dividend

22-Sep-231.675026.6

24-Sep-221.675026.6

Q1 interim dividend

15-Dec-231.497523.7

16-Dec-221.675026.6

Total dividends paid - PPNZ3.172550.3

3.350053.2

The following dividends were declared and paid by PPIL during the

period:

Q4 final dividend

N/AN/A

N/AN/A

Q1 interim dividend

15-Dec-230.19003.0

N/AN/A

Total dividends paid - PPIL0.19003.0

N/AN/A

Total dividends paid - Precinct3.362553.3

3.350053.2

Supplementary dividends of $29,231 were paid to PPIL shareholders not resident in New Zealand for which PPIL received a foreign

investor tax credit entitlement.

18
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

6. CAPITAL STRUCTURE AND FUNDING

6.1. Interest bearing liabilities

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Audited as at

30 June 2023

Bank loans

354.0

561.0

US private placement

260.7

260.7

NZ senior secured bonds

425.0

425.0

Convertible note

150.0

-

Total drawn debt1,189.7

1,246.7

US private placement - fair value adjustment

14.8

16.9

Convertible note - embedded financial derivative and amortisation adjustment

5.0

-

Capitalised borrowing costs

(6.7)

(5.2)

Net interest bearing liabilities1,202.8

1,258.4

Breakdown of borrowings:

Amounts in $ millions

Held atMaturity

1

FacilityCoupon

1

Unaudited six

months ended

31 December

2023

Audited as at

30 June 2023

Bank loansAmortised costFloating

2

-

22.0

Bank loansAmortised costMar-26250.0Floating

2

172.0

250.0

Bank loansAmortised costDec-26200.0Floating

2

182.0

289.0

Bank loansAmortised costDec-26168.0Floating

2

-

-

NZ senior secured bond (PCT020)Amortised costNov-24100.04.42%

100.0

100.0

NZ senior secured bond (PCT030)Amortised costMay-27150.02.85%

150.0

150.0

NZ senior secured bond (PCT040)Amortised costMay-28175.05.25%

175.0

175.0

Convertible note (PCTHB)Amortised costSep-2665.07.65%

65.0

-

Convertible note (PCTHC)Amortised costSep-2785.07.53%

85.0

-

US private placementFair valueJan-2565.24.13%

65.3

65.3

US private placementFair valueJan-2732.64.23%

32.6

32.6

US private placementFair valueJul-29118.44.28%

118.4

118.4

US private placementFair valueJul-3144.44.38%

44.4

44.4

Total drawn debt1,453.6

1,189.7

1,246.7

Weighted average term to maturity

3.2 years

3.5 years

Weighted average interest rate before swaps

(including funding costs)

7.30%

7.40%

1 As at 31 December 2023.

2 Interest rates on bank loans are at the 90-day benchmark borrowing rate (BKBM) plus a margin. Precinct also pays facility fees.

Precinct has committed funding of $1,453.6 million (June 2023: $1,385.7 million) including the NZ retail bonds, US private placements

and convertible notes.

All lenders (excluding convertible noteholders) have the benefit of security over certain assets of the Group. The Group has given a

negative pledge which provides that it will not permit any security interest in favour of a party other than the lenders to exist over more

than 15% of the value of its properties.

The convertible notes are subordinated to all secured debt and will convert into ordinary shares of Precinct subject to a Cash Election.

The cash election allows Precinct to elect to instead pay a cash amount to noteholders at the end of the term.

The number of shares into which each holding of notes converts will be determined by dividing the Principal Amount ($1.00 per note)

by the Conversion Price, which is the lesser of:

1. the Conversion Price Cap of $1.36 for PCTHB notes and $1.40 for PCTHC notes; and

2. the Market Price.

19
PRECINCT PROPERTIES GROUP

Accounting Policies

Interest bearing liabilities

Bank loans and the NZ retail bond are recognised initially at fair value less any attributable transaction costs. Subsequent to initial

recognition, these liabilities are stated at amortised cost using the effective interest method.

The US private placements are recognised at fair value including translation to NZD with any gains or losses recognised in the profit

or loss as they arise. This fair value is determined using swap models and present value techniques with observable inputs such as

interest rate and cross-currency curves. The movement in fair value attributable to changes in Precinct's own credit risk is calculated

by determining the changes in credit spreads above observable market interest rates and is recognised in other comprehensive

income. This measurement falls into level 2 of the fair value hierarchy.

The convertible note embedded financial derivatives are recognised at fair value with any gains or losses recognised in the profit or

loss as they arise. This fair value is determined using the black-scholes model with observable inputs such as Precinct's share price

and it historic standard deviation, the convertible note strike price and the risk free rate . This measurement falls into level 2 of the

fair value hierarchy.

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset are capitalised as part of the

cost of that asset.

6.2. Net finance expense

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Finance income

Bank interest income

0.5

0.1

Interest income on loan receivables

2.1

-

2.6

0.1

Finance expense

Interest bearing liabilities interest expense

(36.0)

(30.4)

Capitalised interest

16.6

15.0

(19.4)

(15.4)

Net finance expense(16.8)

(15.3)

6.3. Derivative financial instruments

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Audited as at

30 June 2023

Financial derivative assets

Current

11.8

5.3

Non current

1

25.0

49.8

36.8

55.1

Financial derivative liabilities

Current

(2.4)

-

Non current

(20.2)

(29.0)

(22.6)

(29.0)

Total fair value of derivative financial instruments14.2

26.1

Notional contract cover (fixed payer)1,960.01,735.0

Notional contract cover (fixed receiver)425.0425.0

Notional contract cover (cross currency swaps - fixed receiver)260.7260.7

Percentage of net drawn borrowings fixed101.7%72.2%

Weighted average term to maturity (fixed payer)2.6 years2.6 years

Weighted average interest rate after swaps (including funding costs)5.33%5.61%

1 This includes the cross currency interest rate swap valuation of $15.1 million (June 2023: $22.7 million) and a net debit value adjustment of $0.0 million (June 2023:

$0.7 million credit).

20
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

Accounting Policies

Derivative financial instruments

Precinct uses derivative financial instruments (interest rate and cross currency swaps) to manage its exposure to interest rate and

foreign exchange risks arising from operational, financing and investment activities.

Derivative financial instruments are recognised initially at fair value and subsequently re-measured and carried at fair value. They

are carried as assets when the fair value is positive and liabilities when the fair value is negative. The gain or loss on re-measurement

to fair value is recognised directly in profit or loss.

The fair value is the estimated amount that Precinct would receive or pay to terminate the swap at the balance date, taking into

account current rates and creditworthiness of the swap counterparties. This is determined using swap models and present value

techniques with observable inputs such as interest rate and cross-currency curves. The fair value of derivatives fall into level 2 of the

fair value hierarchy.

6.4. Loan receivables

Amounts in $ millions

Held atMaturity

1

FacilityCouponUnaudited six

months ended

31 December

2023

Audited as at

30 June 2023

Mezzanine loanAmortised costFloating

2

-

18.0

Sale and lease back property

3

Amortised costFeb-2615.05.00%

15.0

15.0

Mezzanine loanAmortised costApr-2630.014.00%

7.4

-

Total loan receivables45.0

22.4

33.0

1 As at 31 December 2023.

2 Interest rate is at the 90-day benchmark borrowing rate (BKBM) plus a margin.

3 Precinct has legal title of the asset but due to sell back provision for accounting purposes this is treated as a loan receivable.

6.5. Share capital

There is only one class of shares, being ordinary shares, and they rank equally with each other. All issued shares are fully paid, carry full

voting rights, have no redemption rights, have no par value and are subject to the terms of the constitution. PPNZ and PPIL shares are

"stapled" and jointly listed on the NZX (Stapled Securities). Each of PPNZ and PPIL has 1,586,352,542 shares on issue as at 31 December

2023.

Stapling of shares is a contractual and constitutional arrangement between the two Stapled Entities whereby each Stapled Entity's

equity securities are combined with (or stapled to) the equity securities issued by the other Stapled Entity. The Stapled Entities have the

same shareholders, and their shares cannot be traded or transferred independently of one another. The Stapled Securities are traded

as a single economic unit with a single quoted price.

The following table provides details of movements in Precinct's issued shares:

Amounts in $ millions unless otherwise stated

Unaudited six months ended

31 December 2023

Audited as at 30 June 2023

Number (m)AmountNumber (m)Amount

Balance at the beginning of the period1,585.81,622.0

1,585.31,621.2

Issue of shares:

Long term incentive plan - shares vested

0.40.7

0.40.7

Employee share scheme - shares issued

0.10.1

0.10.1

Balance at the end of the period1,586.31,622.8

1,585.81,622.0

Share capital is recognised at the fair value of the consideration received by Precinct. Costs relating to the issue of new shares have

been deducted from the proceeds received.

21
PRECINCT PROPERTIES GROUP

7. TAXATION

7.1. Income tax

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Current tax benefit / (expense)

(0.8)

4.2

Depreciation recovered on sale

(0.5)

(5.4)

Deferred tax benefit / (expense)

(1.1)

(3.3)

Income tax benefit / (expense) as per consolidated statement of comprehensive income

(2.4)

(4.5)

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Net profit / (loss) before taxation17.7

2.7

Tax benefit / (expense) at the statutory income tax rate of 28.0%(5.0)

(0.8)

(Increase) / decrease in income tax due to:

Unrealised (gain) / loss on value of investment and development properties

(1.3)

(15.0)

Net realised (gain) / loss on sale of investment & development properties

(2.9)

-

Unrealised (gain) / loss on financial instruments

(3.1)

3.3

Capitalised interest

4.6

4.2

Prior period adjustments

-

1.7

Other adjustments

0.5

3.8

Depreciation

6.4

7.0

Current tax benefit / (expense)(0.8)

4.2

Depreciation recovered on sale of depreciable assets(0.5)

(5.4)

Deferred tax charged to profit or loss:

Fair value of financial instruments

1.7

(3.3)

Investment property depreciation

(2.8)

-

Total deferred tax benefit / (expense)(1.1)

(3.3)

Total income tax benefit / (expense)(2.4)

(4.5)

Effective tax rate14%

167%

Precinct holds its properties on capital account for income tax purposes.

PPNZ has tax losses of $227.7 million available to carry forward as at 31 December 2023 (June 2023: $228.5 million).

Imputation credits available for use as at 31 December 2023 are $nil (2023: $nil).

Accounting Policies

Income tax

Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the extent that

it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at

the reporting date, and any adjustment to tax payable in respect of previous years.

22
Notes to the financial statements (Continued)

For the six months ended 31 December 2023

PRECINCT PROPERTIES GROUP

8. OTHER

8.1. Employment and administration expenses

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Salaries and other short-term benefits

7.9

6.9

Share-based payments expense

0.3

0.7

Less: management expenses recognised in direct operating expenses

(2.4)

(3.4)

Less: management expenses capitalised to properties being developed

(3.2)

(2.6)

Other employment and administration expenses

1.6

2.0

Total employment and administration expenses4.2

3.6

8.2. Corporate overhead expenses

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Audit fees

0.2

0.1

Directors' fees and expenses

0.7

0.6

Amortisation of intangible assets

0.1

0.1

Other

1

1.7

1.7

Total corporate overhead expenses2.7

2.5

1 Other includes valuation fees, NZX listing fees, share registry costs, annual report publication and property investigations and feasbility costs.

8.3. Key management personnel

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Unaudited six

months ended

31 December 2022

Directors' fees

1

0.4

0.4

Executive team remuneration

2

1.8

1.6

Total key management personnel expenses2.2

2.0

1 Includes due diligence committee (DDC) fees that may be capitalised depending on the nature of the DDC.

2 Total remuneration comprising base salary, STI payments, market value of LTI shares vesting and employer contributions to superannuation.

8.4. Debtors and other current assets

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Audited as at

30 June 2023

Trade receivables

5.0

7.7

Less Allowance for expected credit losses on trade receivables

(0.8)

(0.7)

Net trade receivables

4.2

7.0

Receivables from related parties

3.5

3.1

Other receivables

3.4

3.4

Total debtor and other receivables (excluding prepayments)

11.1

13.5

Prepayments

22.9

22.1

Total debtor and other receivables

34.0

35.6

23
PRECINCT PROPERTIES GROUP

8.5. Trade and other payables

Amounts in $ millions

Unaudited six

months ended

31 December 2023

Audited as at

30 June 2023

Trade creditors

4.2

4.0

Accrued capital expenditure

6.1

22.1

Retention accruals

5.9

6.1

Accrued other expenses

10.9

31.0

Accrued interest

10.1

10.6

Rent received in advance

5.6

5.3

Total other accruals and payables

42.8

79.1

8.6. Contingencies

a) Contingent liabilities

There are no contingent liabilities as at 31 December 2023 (June 2023: $nil)

b) Contingent assets

There are no contingent assets as at 31 December 2023 (June 2023: $nil)

8.7. Events after balance date

On 21 February 2024 the PPNZ and PPIL Boards approved the financial statements for issue.

On 21 February 2024 the Board of PPNZ approved the payment of a dividend of 1.4975 cents per share to be paid on 22 March 2024.

On 21 February 2024 the Board of PPIL approved the payment of a dividend of 0.1900 cents per share to be paid on 22 March 2024.

24
PRECINCT PROPERTIES GROUP

INDEPENDENT AUDITOR'S REVIEW REPORT TO THE SHAREHOLDERS OF PRECINCT

PROPERTIES NEW ZEALAND LIMITED AND PRECINCT PROPERTIES INVESTMENTS LIMITED

Conclusion

We have reviewed the interim financial statements of Precinct Properties New Zealand Limited ("PPNZ") and its subsidiaries and Precinct

Properties Investments Limited ("PPIL") and its subsidiaries (together "the Group"), which comprise the consolidated statement of

financial position as at 31 December 2023 and the consolidated statement of comprehensive income, consolidated statement of

changes in equity and consolidated statement of cash flows for the six months ended on that date, and a summary of significant

accounting policies and other explanatory information. Based on our review, nothing has come to our attention that causes us to

believe that the accompanying interim financial statements of the Group do not present fairly, in all material respects, the financial

position of the Group as at 31 December 2023, and its financial performance and its cash flows for the six months ended on that date,

in accordance with New Zealand Equivalent to International Accounting Standard 34:

Interim Financial Reporting

and International

Accounting Standard 34:

Interim Financial Reporting

.

This report is made solely to the shareholders of PPNZ and PPIL, as a body. Our review has been undertaken so that we might state to

the shareholders of PPNZ and PPIL, as a body those matters we are required to state to them in a review report and for no other

purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than PPNZ, PPIL and their

shareholders, as a body, for our review procedures, for this report, or for the conclusion we have formed.

Basis for conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised)

Review of Financial Statements Performed by the Independent

Auditor of the Entity

. Our responsibilities are further described in the

Auditor’s responsibilities for the review of the financial Statements

section of our report. We are independent of the Group in accordance with the relevant ethical requirements in New Zealand relating

to the audit of the annual financial statements, and we have fulfilled our other ethical responsibilities in accordance with these ethical

requirements.

Ernst & Young provides other assurance services to the Group. Ernst & Young leases office premises from the Group. Partners and

employees of our firm may deal with the Group on normal terms within the ordinary course of trading activities of the business of the

Group. We have no other relationship with, or interest in, the Group.

Directors' responsibilities for the interim financial statements

The directors of PPNZ and PPIL are responsible, on behalf of the Group, for the preparation and fair presentation of the interim financial

statements in accordance with NZ IAS 34 and IAS 34 and for such internal control as the directors determine is necessary to enable the

preparation and fair presentation of the interim financial statements that are free from material misstatement, whether due to fraud or

error.

Auditor’s Responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review. NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us to believe that the interim financial statements, taken as a

whole, are not prepared in all material respects, in accordance with NZ IAS 34 and IAS 34.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited assurance engagement. We perform

procedures, consisting of making enquiries, primarily of persons responsible for financial and accounting matters, and applying

analytical and other review procedures. The procedures performed in a review are substantially less than those performed in an audit

conducted in accordance with International Standards on Auditing (New Zealand) and consequently do not enable us to obtain

assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express

an audit opinion on those interim financial statements.

The engagement partner on the review resulting in this independent auditor’s review report is Susan Jones.

Chartered Accountants

Auckland

21 February 2024

A member firm of Ernst & Young Global Limited

25
Directory.

Directory.

PRECINCT PROPERTIES GROUP

Precinct Properties GroupDirectors of each of Precinct Properties New Zealand Limited and

Precinct Properties Investments Limited

Registered Office of Precinct

Level 12,

188 Quay Street

Auckland, 1010

New Zealand

T:+64-9-927-1647

E: hello@precinct.co.nz

W: www.precinct.co.nz

Anne Urlwin - Chair, Independent Director

Graeme Wong – Independent Director

Chris Judd - Independent Director

Nicola Greer - Independent Director

Mark Tume - Independent Director

Chris Meads - Independent Director

Officers of Precinct

Scott Pritchard, Chief Executive Officer

George Crawford, Deputy Chief Executive Officer

Richard Hilder, Chief Financial Officer

BankersAuditor

ANZ New Zealand Bank

Bank of New Zealand

ASB Institutional Bank

Westpac New Zealand

The Hong Kong and Shanghai Banking Corporation

Ernst & Young

2 Takutai Square

Britomart

Auckland 1010

New Zealand

Bond TrusteeSecurity Trustee

The New Zealand Guardian

Trust Company Limited

Level 15

191 Queen Street

Auckland

Public Trust

Level 35, Vero Centre

48 Shortland Street

Auckland 1010

Registrar – Investors

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, North Shore City

Private Bag 92 119

Auckland 1142

T: +64-9-488-8700

E: enquiry@computershare.co.nz

W: www.computershare.co.nz

F: +64-9-488-8787

Please contact our registrar;

• To change investment details such as name, postal address or method of payment.

• For queries on dividends and interest payments.

• To elect to receive electronic communication.

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN

Full yearQuarterly

Half yearX Special

DRP applies

Record date

Ex-date

Payment date (and allotment date for DRP)

Total monies associated with the distribution

1

Source of distribution

Currency

Gross distribution

2

Gross taxable amount

3

Supplementary distribution amount

X

If fully or partially imputed, please state imputation rate as %

applied

6

0.00%

Imputation tax credits per financial product

Resident Withholding Tax per financial product

DRP % discount

Start date and end date for determining market price for DRP

Date strike price to be announced (if not available at this

time)

Specify source of financial products to be issued under DRP

programme (new issue or to be bought on market)

DRP strike price per financial product

Last date to submit a participation notice for this distribution

in accordance with DRP participation terms

Name of person authorised to make this announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

3. "Gross taxable amount" is the gross distribution minus any excluded income.

5. The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT needs to

be withheld.

$0.00000000

6. Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Type of distribution

1. Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2. “Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product.

4. “Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include any

excluded amounts, where applicable to listed PIEs.

Section 2: Distribution amounts per financial product

$0.01497500

$0.00000000

Section 3: Imputation credits and Resident Withholding Tax

5

8/03/2024

7/03/2024

22/03/2024

$23,755,629

Section 1: Issuer information

Precinct Properties New Zealand Limited

Precinct Properties New Zealand Limited Shares

PCT

NZAPTE0001S3

Retained earnings

NZD

N/A

Is the distrbution imputed

Fully imputed

Partial imputation

No imputation

$0.00000000

N/A

Section 4: Distribution re-investment plan (if applicable)

N/A

N/AN/A

Total cash distribution

4

Total cash distribution

+64 21 111 8898

hello@precinct.co.nz

22/02/2024

N/A

N/A

N/A

Section 5: Authority for this announcement

Richard Hilder

Steph How

$0.01497500

Imputed component

Excluded component$0.01497500

$0.00000000

---

Distribution Notice
Name of issuer

Financial product name/description

NZX ticker code

ISIN

Full yearQuarterly

Half yearXSpecial

DRP applies

Record date

Ex-date

Payment date (and allotment date for DRP)

Total monies associated with the distribution

1

Source of distribution

Currency

Gross distribution

2

Gross taxable amount

3

Supplementary distribution amount

X

If fully or partially imputed, please state imputation rate as %

applied

6

13.88%

Imputation tax credits per financial product

Resident Withholding Tax per financial product

DRP % discount

Start date and end date for determining market price for DRP

Date strike price to be announced (if not available at this

time)

Specify source of financial products to be issued under DRP

programme (new issue or to be bought on market)

DRP strike price per financial product

Last date to submit a participation notice for this distribution

in accordance with DRP participation terms

Name of person authorised to make this announcement

Contact person for this announcement

Contact phone number

Contact email address

Date of release through MAP

3. "Gross taxable amount" is the gross distribution minus any excluded income.

4. “Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include any

excluded amounts, where applicable to listed PIEs.

5. The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT needs to


6. Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Steph How

+64 21 111 8898

hello@precinct.co.nz

22/02/2024

1. Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2. “Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product.

Richard Hilder

$0.00030618

$0.00042186

Section 4: Distribution re-investment plan (if applicable)

N/A

N/AN/A

N/A

N/A

N/A

N/A

Section 5: Authority for this announcement

$0.00013894

Section 3: Imputation credits and Resident Withholding Tax

5

Is the distrbution imputed

Fully imputed

Partial imputation

No imputation

Section 2: Distribution amounts per financial product

$0.00220618

$0.00220618

Total cash distribution

4

Excluded component$0.00000000

Imputed component$0.00190000

Total cash distribution$0.00190000

NZD

Section 1: Issuer information

Precinct Properties Investments Limited

Precinct Properties Investments Limited Shares

PCT

NZAPTE0001S3

Type of distribution

8/03/2024

7/03/2024

22/03/2024

$3,014,070

Retained earnings

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at June 2023


Results for announcement to the market

Name of issuer Precinct Properties NZ & Precinct Properties Investment Ltd

Reporting Period 6 months to 31 December 2023

Previous Reporting Period 6 months to 31 December 2022

Currency NZD (New Zealand Dollar)

Amount (000s) Percentage change

Revenue from continuing

operations

$121,000 8.2%

Total Revenue $121,000 8.2%

Net profit/(loss) from

continuing operations

$12,900 2050%

Total net profit/(loss) $12,900 2050%

Interim Dividend – Precinct Properties New Zealand Limited

Amount per Quoted Equity

Security

$0.01497500

Imputed amount per Quoted

Equity Security

$0.00000000

Record Date 8 March 2024

Dividend Payment Date 22 March 2024

Interim Dividend – Precinct Properties Investments Limited

Amount per Quoted Equity

Security

$0.00190000

Imputed amount per Quoted

Equity Security

$0.00030618

Record Date 8 March 2024

Dividend Payment Date 22 March 2024

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$1.35 $1.50

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

This announcement is extracted from PCT’s interim financial

statements as at and for the period ended 31 December 2023.

Authority for this announcement

Name of person


authorised

to make this announcement

Richard Hilder

Contact person for this

announcement

Steph How

Contact phone number 021 1118898
Contact email address hello@precinct.co.nz

Date of release through MAP


22 February 2024


The interim financial statements reviewed by the independent auditor in accordance with NZ

SRE 2410 (Revised) accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • PFI — Property for Industry Limited: PFI Announces Annual Results
    2024-02-25

    NZX and media announcement — 26 February 2024 Page 2 FY23 net rental income 3 of $94.9m was down $0.8m (0.7%) on FY22, due to the impacts of brownfield development projects (-$3.2m) and divestment activity (-$1.5m), partly offset by positive leasing activity ($3.6…”