Spark New Zealand Limited logo

Spark New Zealand Limited H1 FY24 Results

Half Year Results27 February 2024SPKCommunication Services

Spark New Zealand Limited
ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand





MARKET RELEASE – Wednesday 28 February 2024


Spark announces first half results with new strategy delivering

adjusted revenue and EBITDAI growth



• Growth in adjusted

1

revenue and EBITDAI

2

underpinned by strong performance in mobile and

momentum in data centres and high-tech. On a reported basis revenue and EBITDAI declined as

Spark cycled the significant net profit declared in FY23 following the TowerCo and Spark Sport

transactions

• NPAT

3

decreased on an adjusted basis by 4.8% to $157 million

• H1 FY24 dividend of 13.5 cents per share declared, 100% imputed

• Reaffirmed FY24 EBITDAI, capital expenditure, and total dividend guidance


Spark New Zealand (Spark) today announced its H1 FY24 result, with adjusted revenue and EBITDAI

growth against the backdrop of a challenging economic environment.


Spark Chair Justine Smyth said, “The first half of FY24 was characterised by high inflation and cost of

living pressures, which flowed through to lower levels of consumer and business confidence. While

Spark’s products are largely resilient to economic downturns, they are not immune, and we saw weaker

demand in some areas of the business.

“Despite these challenges Spark continued to deliver top-line growth

1

and has made solid progress

implementing its new three-year strategy, with cornerstone digital infrastructure investments in data

centres and 5G Standalone progressing to plan. With the ongoing exponential growth in data,

businesses digitisation and cloud adoption, and the rapid uptake of generative AI, demand for data

centre capacity is accelerating, and Spark is well positioned to capture its share of this growing market.

“The Board is pleased to continue delivering returns to shareholders, with $305 million in TowerCo

proceeds returned to date through our on-market share buy-back and a first half dividend of 13.5 cents

per share declared, 100% imputed.”


H1 FY24 operating performance


Reported revenue declined 22% to $1,976 million, reported EBITDAI declined 49.1% to $530 million, and

reported NPAT declined 81.8% to $157 million, as Spark cycled the significant revenue and net profit

declared in FY23, following the TowerCo and Spark Sport transactions.


When adjusting for the one-off benefit in FY23, revenue increased 1.3% to $1,976 million, driven by

ongoing strength in mobile, momentum in data centres and high-tech, continued stabilisation in

broadband, and a return to growth in cloud.


When combined with strong cost control holding operating expenses broadly flat, adjusted EBITDAI grew

3.9% to $530 million. Adjusted NPAT


decreased 4.8% to $157 million, due to a higher interest cost on

debt and leases, with second half improvement expected in line with a stronger H2 EBITDAI

4

.



1

H1 FY23 EBITDAI is adjusted for the impact of the TowerCo gain on sale of $584 million included in revenue and the Spark Sport provision of $52 million

included in operating expenses, which resulted in a net EBITDAI impact of $532 million. NPAT is further adjusted for tax effect of the net gain on sale of the

TowerCo transaction and the Spark Sport provision totalling $168 million.

2

Earnings before finance income and expense, income tax, depreciation, amortisation, and net investment income (EBITDAI) and capital expenditure

(Capex) are non-Generally Accepted Accounting Principles (non-GAAP) performance measures that are defined in note 2.5 of Spark’s Annual Report

3

Net Profit After Tax

4

In line with FY24 guidance


Spark New Zealand Limited

ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand



Spark maintained its market leading position in mobile

5

, with mobile service revenue increasing 6.3% to

$510 million as the benefit of price increases flowed through and connection growth continued.


Broadband revenue remained broadly stable at $309 million, despite high levels of price competition in

an inflationary environment.


In digital services, Spark stabilised its IT market performance, while driving new growth in data centres

and high-tech solutions

6

.


Interventions to improve IT product performance delivered 3.8% growth in cloud revenue, with increased

private and public cloud workloads and the launch of a new hybrid cloud service, CloudIQ. Cloud gross

margin grew 7.6% as the cost base was reset, with benefits to continue flowing through in the second

half. Overall IT revenues held flat at $345 million, impacted by a slowdown in service management,

primarily driven by lower public sector demand.


Spark’s 10MW expansion of its Takanini data centre completed in August 2023, with revenue coming

online during the half and driving a revenue increase of 38.5% to $18 million. Spark has a strategic

ambition to establish three large-scale data centre campuses in Auckland, supported by a network of

regional data centres across the country. In line with this objective, Spark has reached conditional

agreement to purchase land within a new development on Auckland’s North Shore, where it intends to

develop an initial 10MW hyperscale data centre campus, with the option for further expansion.


High-tech revenues

7

grew 12.9% to $35 million, driven by significant growth in IoT connections. Digital

health revenues reduced 8.7% to $42 million, as public sector activity remains subdued.


Commenting on the half-year results, Spark CEO Jolie Hodson said, “Mobile remains central to our

growth, with service revenues up over 6% and Spark capturing 47% of total mobile connection growth in

the half

8

. We have maintained broadband revenues and margin despite high levels of price competition

in an inflationary environment, and now have 31% of our customer base on wireless. We have also

returned cloud to growth through the successful launch of our new hybrid cloud proposition CloudIQ, with

margin benefits flowing through from our cost base reset.


“In an inflationary environment we must remain focussed on disciplined cost control, and as we

implement our new strategy we are creating a more efficient, low-cost operating model to ensure we can

continue to invest in our growth ambitions.


“Our digital infrastructure investments into data centres and 5G Standalone are progressing at pace.

These investments underpin ongoing strength in our core business and new high-tech commercialisation

opportunities that will build our growth engines of the future.


“We completed a 10MW expansion at our Takanini data centre site and we are now planning to invest in

a new hyperscale data centre campus on Auckland’s North Shore, as demand for capacity continues to

grow. High-tech revenues increased off the back of strong IoT connection growth, with our IoT networks

now supporting over 1.8 million connections.


“I am particularly pleased that our business fundamentals remain healthy and growing – with customer

satisfaction up five points, people engagement up three percentage points, and Spark maintaining its

position in the Dow Jones Sustainability Australia Index. As always, I would like to recognise our Spark

whānau for all their hard work and continued commitment to supporting our customers and our business

ambitions.”


FY24 guidance


Spark remains committed to delivering its FY24 guidance, subject to no material adverse change in

operating outlook:


5

Market share estimates sourced from IDC as at 31 December 2023

6

H1 FY23 reported NPAT is restated for the final tax calculation on the sale of Connexa Limited as described in Note 2 of the Interim Financial Statements

7

Excluding health

8

Market share estimates sourced from IDC as at 31 December 2023


Spark New Zealand Limited

ARBN 050 611 277 Spark City, 167 Victoria Street West, Private Bag 92028, Auckland, New Zealand



• EBITDAI: $1,215 million -$1,260 million

• Capital expenditure: ~$510-$530 million

• Total dividend per share: 27.5 cents per share, 100% imputed


Authorised by:


Chante Mueller

Head of Investor Relations & Insurance



For more information contact:


For media queries please contact:

Althea Lovell

Corporate Relations Lead Partner

(64) 21 222 2992

althea.lovell@spark.co.nz


For investor queries please contact:

Chante Mueller

Head of Investor Relations & Insurance

(64) 27 469 3062

chante.mueller@spark.co.nz

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)






Results for announcement to the market

Name of issuer Spark New Zealand Limited

Reporting Period 6 months to 31 December 2023

Previous Reporting Period 6 months to 31 December 2022

Currency NZD - New Zealand Dollar

Amount (000s) Percentage change

Revenue from continuing

operations

NZD$1,976,000 (22.0%)

Total Revenue NZD$1,976,000 (22.0%)

Net profit/(loss) from

continuing operations

NZD$157,000 (81.8%)

Total net profit/(loss) NZD$157,000 (81.8%)

Interim/Final Dividend

Amount per Quoted Equity

Security

NZD$0.13500000 (comprised only of an ordinary dividend)

Imputed amount per Quoted

Equity Security

NZD$0.05250000

Record Date 22 March 2024

Dividend Payment Date 5 April 2024

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

As at 31 December 2023:

NZD$0.44

As at 31 December 2022:

NZD$0.67

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Movements from the prior period are compared to restated

amounts for H1 FY23 which have been adjusted for the final tax

impact of the net gain on sale of Connexa Limited.

Changes in Spark’s earnings before finance income and

expense, income tax, depreciation, amortisation and net

investment income (EBITDAI) are provided in the addendum.

Authority for this announcement

Name of person authorised

to make this announcement

Stefan Knight, Finance Director (CFO)

Contact person for this

announcement

Chante Mueller, Head of Investor Relations & Insurance

Contact phone number +64 (0) 27 469 3062

Contact email address investor-info@spark.co.nz

Date of release through MAP 28 February 2024


Unaudited financial statements accompany this announcement.


Addendum:


Amount (000s)

Percentage

change

Reported earnings before finance income and expense,

income tax, depreciation, amortisation and net investment

income (Reported EBITDAI)

NZD$530,000 (49.1%)

Adjusted

1

earnings before finance income and expense,

income tax, depreciation, amortisation and net investment

income (Adjusted EBITDAI)

NZD$530,000 3.9%


1

Adjusted earnings before finance income and expense, income tax, depreciation, amortisation

and net investment income (EBITDAI) excludes the impact of the net gain on sale of Connexa

Limited of $584 million and the one-off provision of $52 million for Spark Sport. EBITDAI and

Adjusted EBITDAI are non-GAAP measures which are defined and reconciled in note 4 of

Spark’s interim financial statements.

---

Distribution Notice







Section 1: Issuer information

Name of issuer Spark New Zealand Limited

Financial product name/description Ordinary shares

NZX ticker code SPK

ISIN (If unknown, check on NZX

website)

NZ TELE0001S4

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies No

Record date 22 March 2024


Ex-Date (one business day before the

Record Date)

21 March 2024


Payment date (and allotment date for

DRP)

5 April 2024 AUST & NZ;

15 April 2024 USA

Total monies associated with the

distribution

NZD$244,910,990

(1,814,155,480 shares @ $0.135 per share)

Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD – New Zealand Dollar

Section 2: Distribution amounts per financial product

Gross distribution NZD$0.18750000

Gross taxable amount NZD$0.18750000

Total cash distribution NZD$0.13500000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount NZD$0.02382353

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed


Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

28%

Imputation tax credits per financial

product

NZD$0.05250000

Resident Withholding Tax per
financial product

NZD$0.00937500

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)

N/A

Start date and end date for

determining market price for DRP

N/A


N/A

Date strike price to be announced (if

not available at this time)

N/A

Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)

N/A

DRP strike price per financial product

N/A

Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms

N/A

Section 5: Authority for this announcement

Name of person authorised to make

this announcement

Stefan Knight, Finance Director (CFO)

Contact person for this

announcement

Chante Mueller, Head of Investor Relations & Insurance

Contact phone number +64 (0) 27 469 3062

Contact email address investor-info@spark.co.nz

Date of release through MAP 28 February 2024

---

FY2024
INTERIM

FINANCIAL

S TATEMENTS

Interim financial
statements

For the six months ended 31 December 2023

These interim financial statements do not include all the notes

and information normally included in the annual financial

statements. Accordingly, they should be read in conjunction with

the annual financial statements for the year ended 30 June 2023.

Interim financial statements3

Notes to the interim financial statements7

Independent auditor’s review report18

Page 02

Spark New ZealandInterim financial statements

Statement of profit or loss and other comprehensive income
SIX MONTHS ENDED 31 DECEMBER

2023

RESTATED

1

2022

UNAUDITEDUNAUDITED

NOTES$M$M

Operating revenues and other gains

2

1,976 2,534

Operating expenses

2

(1,446) (1,492)

Earnings before finance income and expense, income tax,

depreciation, amortisation and net investment income (EBITDAI)4 530 1,042

Finance income 14 16

Finance expense (63) (43)

Depreciation and amortisation (251) (248)

Net investment income (3) (1)

Net earnings before income tax3 227 766

Tax (expense)/income

2

(70) 99

Net earnings for the period4 157 865

Other comprehensive income

Items that will not be reclassified to profit or loss:

Revaluation of long-term investments designated at fair value

through other comprehensive income5 (12) (26)

Items that may be reclassified to profit or loss:

Translation of foreign operations (1) (1)

Change in hedge reserves net of tax (13) 5

Other comprehensive income for the period (26) (22)

Total comprehensive income for the period 131 843

Earnings per share

Basic earnings per share (cents) 8.6 46.2

Diluted earnings per share (cents) 8.5 46.1

Weighted average ordinary shares (millions) 1,835 1,872

Weighted average ordinary shares and options (millions) 1,838 1,875

See accompanying notes to the interim financial statements.

1 Restated for the final tax impact of the net gain on sale of Connexa, see note 2 for further details.

2 These comparative items were materially impacted by the Connexa transaction and the Spark Sport provision, see note 4

for further details.

Page 03

Spark New ZealandInterim financial statements

Statement of financial position
AS AT

31 DECEMBER

AS AT

30 JUNE

20232023

UNAUDITEDAUDITED

NOTES$M$M

Current assets

Cash 99 100

Short-term receivables and prepayments 884 899

Short-term derivative assets – 1

Inventories 107 79

Taxation recoverable 8 –

Total current assets 1,098 1,079

Non-current assets

Long-term receivables and prepayments 521 432

Long-term derivative assets 12 27

Long-term investments5 232 254

Deferred tax assets 58 55

Right-of-use assets 511 488

Leased customer equipment assets 72 77

Property, plant and equipment 1,319 1,264

Intangible assets 876 806

Total non-current assets 3,601 3,403

Total assets 4,699 4,482

Current liabilities

Short-term payables, accruals and provisions 487 507

Taxation payable – 25

Short-term derivative liabilities 4 4

Short-term lease liabilities 87 78

Debt due within one year6 518 236

Total current liabilities 1,096 850

Non-current liabilities

Long-term payables, accruals and provisions 76 82

Long-term derivative liabilities 75 94

Long-term lease liabilities 715 700

Long-term debt6 1,069 816

Total non-current liabilities 1,935 1,692

Total liabilities 3,031 2,542

Equity

Share capital 810 965

Reserves (422) (396)

Retained earnings 1,280 1,371

Total equity 1,668 1,940

Total liabilities and equity 4,699 4,482

See accompanying notes to the interim financial statements.

On behalf of the Board

Justine Smyth, CNZM Jolie Hodson,

Chair Chief Executive

Authorised for issue on 28 February 2024

Page 04

Spark New ZealandInterim financial statements

Statement of changes in equity
SIX MONTHS ENDED

31 DECEMBER 2023

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVES

SHARE-


BASED

COMPEN-

SATION


RESERVE

RE-


VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-


LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 1 July 2023 965 1,371 11 2 (387) (22) 1,940

Net earnings for the period – 157 – – – – 157

Other comprehensive income for the

period – – (13) – (12) (1) (26)

Total comprehensive income for the

period – 157 (13) – (12) (1) 131

Contributions by, and distributions to,

owners:

Dividends – (249) – – – – (249)

Supplementary dividends – (25) – – – – (25)

Tax credit on supplementary

dividends – 25 – – – – 25

Share buy-back (159) – – – – – (159)

Issuance of shares under share

schemes 4 – – 1 – – 5

Other transfers – 1 – (1) – – –

Total transactions with owners for

the period (155) (248) – – – – (403)

Balance at 31 December 2023 810 1,280 (2) 2 (399) (23) 1,668

SIX MONTHS ENDED

31 DECEMBER 2022 RESTATED

1

SHARE

CAPITAL

RETAINED

EARNINGS

HEDGE

RESERVES

SHARE-

BASED

COMPEN-

SATION

RESERVE

RE-

VALUATION

RESERVE

FOREIGN

CURRENCY

TRANS-

LATION

RESERVETOTAL

UNAUDITED$M$M$M$M$M$M$M

Balance at 1 July 2022 1,105 722 8 5 (343) (22) 1,475

Net earnings for the period – 865 – – – – 865

Other comprehensive income for the

period – – 5 – (26) (1) (22)

Total comprehensive income for the

period – 865 5 – (26) (1) 843

Contributions by, and distributions to,

owners:

Dividends – (234) – – – – (234)

Supplementary dividends – (24) – – – – (24)

Tax credit on supplementary

dividends – 24 – – – – 24

Issuance of shares under share

schemes 3 – – (1) – – 2

Other transfers 3 – – – – – 3

Total transactions with owners for

the period 6 (234) – (1) – – (229)

Balance at 31 December 2022 1,111 1,353 13 4 (369) (23) 2,089

1 Restated for the final tax impact of the net gain on sale of Connexa, see note 2 for further details.

Page 05

Spark New ZealandInterim financial statements

Statement of cash flows
SIX MONTHS ENDED 31 DECEMBER

20232022

UNAUDITEDUNAUDITED

NOTE$M$M

Cash flows from operating activities

Receipts from customers 1,972 1,975

Receipts from interest 13 16

Payments to suppliers and employees (1,519) (1,460)

Payments for income tax (101) (120)

Payments for interest on debt (31) (23)

Payments for interest on leases (23) (15)

Payments for interest on leased customer equipment assets (4) (4)

Net cash flows from operating activities7 307 369

Cash flows from investing activities

Proceeds from sale of property, plant and equipment 14 1

Proceeds from sale of business – 894

Receipts from finance leases 1 1

Payments for purchase of business, net of cash acquired (2) –

Receipts from loans receivable 10 –

Payments for, and advances to, long-term investments (1) (2)

Payments for purchase of property, plant and equipment,

intangibles (excluding spectrum), and capacity (347) (246)

Payments for capitalised interest (6) (5)

Net cash flows from investing activities (331) 643

Cash flows from financing activities

Net proceeds from/(repayments of) debt 489 (517)

Payments for dividends (249) (234)

Payments for share buy-back (159) –

Payments for leases (38) (31)

Payments for leased customer equipment assets (20) (15)

Net cash flows from financing activities 23 (797)

Net cash flow (1) 215

Opening cash position 100 71

Closing cash position 99 286

See accompanying notes to the interim financial statements.

Page 06

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 1 About this report

Reporting entity

These unaudited interim financial statements are

for Spark New Zealand Limited (the Company)

and its subsidiaries (together Spark or ‘the

Group’) for the six months ended 31 December

2023.

The Company is incorporated and domiciled in

New Zealand, registered under the Companies

Act 1993 and is an FMC reporting entity under

the Financial Markets Conduct Act 2013. The

Company is listed on the New Zealand Stock

Exchange (NZX) and the Australian Securities

Exchange (ASX).

Basis of preparation

The interim financial statements have been

prepared in accordance with Generally

Accepted Accounting Practice in New Zealand

(NZ GAAP). They comply with the New Zealand

equivalent to International Accounting Standard

34: Interim Financial Reporting and International

Accounting Standard 34: Interim Financial

Reporting, as appropriate for profit-oriented

entities.

The accounting policies adopted are consistent

with those followed in the preparation of Spark’s

annual financial statements for the year ended

30 June 2023. The preparation of the interim

financial statements requires management to

make estimates and assumptions. Spark has

been consistent in applying the estimates and

assumptions adopted in the annual financial

statements for the year ended 30 June 2023.

Certain comparative information has been

updated to conform with the current year’s

presentation.

Financial instruments are either carried at

amortised cost, less any provision for

impairment, or fair value. The only significant

variances between instruments held at

amortised cost and their fair value relate to

long-term debt. There were no changes in

valuation techniques during the period. Spark’s

derivatives are held at fair value, calculated

using discounted cash flow models and

observable market rates of interest and foreign

exchange. This represents a Level 2

measurement under the fair value measurement

hierarchy, being inputs other than quoted prices

included within Level 1 that are observable for

the asset or liability. The fair value of receivables

and prepayments are approximately equal to

their carrying value.

As at 31 December 2023, capital expenditure

amounting to $461 million (31 December 2022:

$466 million) had been committed under

contractual arrangements.

Page 07

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 2 Significant transactions and events for the current period

The following significant transactions and events

affected the financial performance and financial

position of Spark for the six month period to 31

December 2023 or subsequent to balance date:

Share buy-back

• On 6 April 2023, Spark commenced an

on-market share buy-back. The shares are

being acquired on the NZX and ASX, at prices

that are in line with the prevailing market

price from time to time during the period of

the buy-back. Spark reserves the right to vary,

suspend without notice, or terminate the

buy-back programme at any time. As at

31 December 2023, 60 million shares with a

value of $305 million had been repurchased

and cancelled under the scheme, which is

87% of the way through the previously

committed programme. In the six months

ended 31 December 2023, 32 million shares

with a value of $159 million were

repurchased.

Debt programme (see note 6)

• On 27 October 2023, Spark extended the

term of its $200 million committed revolving

sustainability-linked loan facility with Westpac

New Zealand Limited by three years, to

mature on 30 November 2026.

Capital expenditure

• Spark’s additions to property, plant and

equipment, intangible assets (excluding

spectrum) and capacity right–of–use assets

were $286 million, details of which are

available in a separate detailed financials file

on the investor section of Spark’s website at:

investors.sparknz.co.nz/investor-centre.

Dividends

• Dividends paid during the six month period

ended 31 December 2023 in relation to the

H2 FY23 second-half ordinary dividend of

13.5 cents per share totalled $249 million.

Comparative tax income restatement

– Final tax impact of the net gain on sale

of Connexa

• During H1 FY23 Spark sold its subsidiary

Connexa Limited (Connexa) and recognised a

net gain of $584 million at 31 December

2022. For H1 FY23, a $126 million reduction

to tax expense was recognised due to the

difference between the right–of–use assets

and lease liabilities recognised at the date of

the transaction. At 30 June 2023, when the

final tax calculation was performed, it was also

identified that a tax adjustment was required

for the impact of the disposal of assets of

$94 million and unearned revenue of

$5 million. At a tax rate of 28% this resulted in

a total increase to tax income of $28 million.

The comparative results at 31 December 2022

have been restated for this, which has

increased tax income from $71 million to

$99 million. The corresponding entry was

primarily to taxation payable as at

31 December 2022. There is no impact on the

30 June 2023 reported result.

Page 08

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 3 Segment information

The segment results disclosed are based on those reported to the Chief Executive and are how

Spark reviews its performance. Spark’s segments are measured based on product margin, which

includes product operating revenues and direct product costs. The segment results exclude other

gains, labour, other operating expenses, finance income and expense, depreciation and

amortisation, net investment income and income tax expense, as these are assessed at an overall

Group level by the Chief Executive.

Comparative segment results

Spark has reclassified the comparative segment results to:

• Redistribute certain revenues between two new categories IT products (previously cloud,

collaboration, managed data and networks) and IT services (previously service management and

security

• Move Qrious, Internet of Things, and MATTR from other products into a new high-tech category

• Split data centres out from cloud, and split co-location out from other products to create a

combined data centres category.

There is no change to the overall Spark reported result because of these changes.

SIX MONTHS ENDED 31 DECEMBER

20232022

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

OPERATING

REVENUES

PRODUCT

COSTS

PRODUCT

MARGIN

UNAUDITED$M$M$M$M$M$M

Mobile 749 (253) 496 732 (255) 477

Procurement and partners 339 (315) 24 319 (292) 27

Broadband 309 (161) 148 313 (164) 149

IT products 261 (122) 139 254 (118) 136

Voice 94 (43) 51 122 (51) 71

IT services 84 (14) 70 91 (14) 77

High-tech (excl. health

1

) 35 (13) 22 31 (8) 23

Data centres 18 (1) 17 13 (1) 12

Other products

2

68 (22) 46 71 (46) 25

Segment results 1,957 (944) 1,013 1,946 (949) 997

1 Health results are included across a range of product categories above.

2 Other products includes mobile infrastructure, exchange building sharing arrangements and Spark Sport (in H1 FY23).

Page 09

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 3 Segment information (continued)

Reconciliation from segment product margin to consolidated net earnings before

income tax

SIX MONTHS ENDED 31 DECEMBER20232022

UNAUDITED$M$M

Segment product margin 1,013 997

Other gains

Net gain on sale of Connexa – 584

Gain on sale and acquisition of property, plant and equipment and

intangibles 17 –

Gain on lease modifications and terminations 2 4

Labour (279) (269)

Other operating expenses

Network support costs (40) (45)

Computer costs (52) (57)

Accommodation costs (48) (40)

Advertising, promotions and communication (33) (33)

Bad debts (7) (4)

Spark Sport provision – (52)

Other (43) (43)

Earnings before finance income and expense, income tax, depreciation,

amortisation and net investment income (EBITDAI) 530 1,042

Finance income

Finance lease interest income 4 4

Other interest income 10 12

Finance expense

Finance expense on long-term debt (33) (22)

Other interest and finance expenses (8) (7)

Lease interest expense (24) (15)

Leased customer equipment interest expense (4) (4)

Capitalised interest 6 5

Depreciation and amortisation expense

Depreciation – property, plant and equipment (112) (114)

Depreciation – right-of-use assets (42) (36)

Depreciation – leased customer equipment assets (17) (19)

Amortisation – intangible assets (80) (79)

Net investment income

Share of associates' and joint ventures' net losses (8) (3)

Interest income on loans receivable from associates and joint ventures 6 2

Net loss on remeasurement of equity accounted investments (1) –

Net earnings before income tax 227 766

Page 10

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 4 Non-GAAP measures

Spark uses non-GAAP financial measures that are not prepared in accordance with NZ IFRS. Spark

believes that these non-GAAP financial measures provide useful information to readers to assist in

the understanding of the financial performance, financial position or returns of Spark. These

measures are also used internally to evaluate performance of products, to analyse trends in cash-

based expenses, to establish operational goals and allocate resources. However, they should not be

viewed in isolation, nor considered as a substitute for measures reported in accordance with NZ

IFRS, as they are not uniformly defined or utilised by all companies in New Zealand or the

telecommunications industry.

Earnings before finance income and expense, income tax, depreciation, amortisation

and net investment income (EBITDAI)

Spark calculates EBITDAI by adding back finance expense, depreciation and amortisation and

income tax expense and subtracting finance income and net investment income (which includes

Spark’s share of net profits or losses from associates and joint ventures, interest income on loans

receivable from associates and joint ventures, net gain on remeasurement of equity accounted

investments and dividend income) to net earnings. A reconciliation of Spark’s EBITDAI and adjusted

EBITDAI is provided below and based on amounts taken from, and consistent with, those presented

in these interim financial statements.

SIX MONTHS ENDED 31 DECEMBER2023

RESTATED

2022

UNAUDITED$M$M

Net earnings for the period reported under NZ IFRS 157 865

Less: finance income (14) (16)

Add back: finance expense 63 43

Add back: depreciation and amortisation 251 248

Less: net investment income 3 1

Add back: tax expense/(income) 70 (99)

EBITDAI 530 1,042

Page 11

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Adjusted EBITDAI and adjusted net earnings

Spark’s policy is to present ‘adjusted EBITDAI’ and ‘adjusted net earnings’ when a financial year

includes significant items (such as gains, expenses and impairments) individually greater than

$25 million. In the six months ended 31 December 2023 there were no adjusting items. In the six

months ended 31 December 2022, the net gain on sale of Connexa of $584 million and the one off

provision of $52 million for Spark Sport were deemed significant items to adjust.

SIX MONTHS ENDED 31 DECEMBER20232022

UNAUDITED$M$M

EBITDAI 530 1,042

Less: net gain on sale of Connexa – (584)

Add: Spark Sport provision– 52

Adjusted EBITDAI 530 510

SIX MONTHS ENDED 31 DECEMBER2023

RESTATED

2022

UNAUDITED$M$M

Net earnings for the period reported under NZ IFRS 157 865

Less: net gain on sale of Connexa – (584)

Add: Spark Sport provision – 52

Less: tax effect of net gain on sale of Connexa and Spark Sport provision – (168)

Adjusted net earnings 157 165

Note 4 Non-GAAP measures (continued)

Page 12

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 5 Long-term investments

AS AT

31 DECEMBER

AS AT

30 JUNE

20232023

UNAUDITEDAUDITED

Measurement basis$M$M

Shares in HutchisonFair value through other

comprehensive income 49 61

Investment in associates and

joint ventures

Equity method

177 187

Other long-term investmentsCost 6 6

232 254

Spark holds a 10% interest in Hutchison Telecommunications Australia Limited (Hutchison) which is

quoted on the ASX and its fair value is measured using the observable bid share price as quoted on

the ASX, classified as being within Level 1 of the fair value hierarchy. As at 31 December 2023 the

quoted price of Hutchison’s shares on the ASX was AU$0.034 (30 June 2023: AU$0.042). The

decrease in fair value of $12 million is recognised in other comprehensive income (31 December

2022: $26 million decrease).

Included within investment in associates and joint ventures is $78 million for Spark’s investment in

the Connexa group.

Investment in associates and joint ventures

Spark’s investment in associates and joint ventures at 31 December 2023 consists of the following:

NAMETYPECOUNTRYOWNERSHIPPRINCIPAL ACTIVITY

Flok LimitedAssociate New Zealand38%Hardware and software

development

FrodoCo Holdings LimitedAssociate New Zealand17%A holding company for

Connexa

Hourua LimitedJoint VentureNew Zealand50%Delivering the Public

Safety Network

Pacific Carriage Holdings

Limited, Inc.

AssociateUnited States41%A holding company

Rural Connectivity Group LimitedJoint VentureNew Zealand33%Rural broadband

Southern Cross Cables

Holdings Limited

AssociateBermuda41%A holding company

TNAS LimitedJoint VentureNew Zealand50%Telecommunications

development

On 19 October 2023, Spark increased its holding in its investment in associate, Adroit Holdings

Limited, an environmental IoT solutions company, from 47% to 100% making it a wholly owned

subsidiary.

Page 13

Spark New ZealandInterim financial statementsInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 6 Debt

AS AT

31 DECEMBER

AS AT

30 JUNE

20232023

COUPON

RATE

UNAUDITEDAUDITED

FACE VALUEFACILITYMATURITY$M$M

Short-term debt

Short-term borrowingsVariable< 1 month 30 –

Commercial paperVariable< 4 months 247 90

277 90

Supplier financing arrangements

1

Amounts due within one yearVariable< 31/10/2027 17 9

Amounts due in more than a

yearVariable< 31/10/2027 9 –

26 9

Bank funding

Commonwealth Bank of

Australia

2

100 million NZDVariable30/11/2024 100 100

MUFG Bank, Ltd.

2

125 million NZDVariable30/11/2025 125 –

Westpac New Zealand Limited

2

200 million NZDVariable30/11/2026 200 15

425 115

Domestic notes

125 million NZD3.37%07/03/2024 124 122

125 million NZD3.94%07/09/2026 119 116

100 million NZD

3

4.37%29/09/2028 100 100

343 338

Foreign currency Medium Term Notes

Australian Medium Term Notes - 100 million AUD1.90%05/06/2026 99 97

Australian Medium Term Notes - 150 million AUD4.00%20/10/2027 156 154

Australian Medium Term Notes – 125 million AUD2.60%18/03/2030 115 112

Norwegian Medium Term Notes - 1 billion NOK

4

3.07%19/03/2029 146 137

516 500

1,587 1,052

Debt due within one year 518 236

Long-term debt 1,069 816

1 With respect to arrangements with outstanding liabilities at 31 December 2023, including those entered into in prior years,

financing providers have paid suppliers a total of $59 million and Spark has made payments against these arrangements

of $33 million, resulting in a closing liability of $26 million as at 31 December 2023 (30 June 2023: financers have paid

suppliers $30 million, payments of $21 million have been made by Spark, resulting in a closing liability of $9 million).

Amounts paid under these arrangements are presented in the statement of cash flows within financing activities.

2 These facilities are Sustainability-Linked Loans. Spark will receive lower interest rates if it achieves sustainability targets or

pay higher rates on the loans if it falls short of these targets.

3 This bond is a Sustainability-Linked Bond. The bond includes an interest rate step up if Spark fails to meet its sustainability

target as at 30 June 2026.

4 Norwegian krone.

Page 14

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 6 Debt (continued)

There have been no changes in Spark’s short-term financing programmes or stand-by facilities since

30 June 2023. Changes in long-term financing are disclosed in note 2 of these interim financial

statements.

The fair value of long-term debt, including long-term debt due within one year, based on market

observable prices, was $1,327 million compared to a carrying value of $1,310 million as at

31 December 2023 (30 June 2023: fair value of $973 million compared to a carrying value of

$962 million).

AS AT

31 DECEMBER

AS AT

30 JUNE

20232023

UNAUDITEDAUDITED

$M$M

Total debt 1,587 1,052

Less: short-term debt (277) (90)

Total long-term debt (including long-term debt due within one year) 1,310 962

Net debt

Net debt at hedged rates, the primary net debt measure Spark monitors, includes long-term debt at

the value of hedged cash flows due to arise on maturity, plus short-term debt, less any cash. Net

debt at carrying value includes the non-cash impact of fair value hedge adjustments and any

unamortised discount.

Net debt at hedged rates is a non-GAAP measure and is not defined in accordance with NZ IFRS but

is a measure used by management. A reconciliation of net debt at hedged rates and net debt at

carrying value is provided below:

AS AT

31 DECEMBER

AS AT

30 JUNE

20232023

UNAUDITEDAUDITED

$M$M

Cash (99) (100)

Short-term debt at face value 280 90

Long-term debt at face value 1,361 1,035

Net debt at face value 1,542 1,025

To retranslate debt balances at swap rates where hedged by currency swaps 15 14

Net debt at hedged rates

1

1,557 1,039

Non-cash adjustments

Impact of fair value hedge adjustments

2

10 11

Unamortised discount (3) (1)

Net debt at carrying value 1,564 1,049

1 Net debt at hedged rates is the value of hedged cash flows due to arise on maturity and includes an adjustment to state

the principal of foreign currency medium term notes at the hedged currency rate.

2 Fair value hedge adjustments arise on domestic notes in fair value hedges and foreign currency medium term notes in

dual fair value and cash flow hedges. These have no impact on the cash flows to arise on maturity.

Page 15

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 7 Reconciliation of net earnings to net cash flows from operating

activities

SIX MONTHS ENDED 31 DECEMBER2023

RESTATED

2022

UNAUDITED$M$M

Net earnings for the period 157 865

Adjustments to reconcile net earnings to net cash flows from operating

activities

Depreciation and amortisation 251 248

Bad and doubtful accounts 8 5

Deferred income tax

1

2 (173)

Share of associates' and joint ventures' net losses 8 3

Interest income on loans receivable from associates and joint ventures (6) (2)

Net loss on remeasurement of equity accounted investments 1 –

Gain on sale and acquisition of property, plant and equipment and

intangibles (17) –

Gain on lease modifications and terminations (2) (4)

Net gain on sale of Connexa – (584)

Other 4 (2)

Spark Sport provision – 52

Changes in assets and liabilities net of effects of non-cash and investing

and financing activities

Movement in receivables and related items (50) (4)

Movement in inventories (26) (1)

Movement in current taxation (33) (46)

Movement in payables and related items 10 12

Net cash flows from operating activities 307 369

1 The comparative primarily relates to the net gain on sale of Connexa.

Page 16

Spark New ZealandInterim financial statements

NOTES TO THE INTERIM FINANCIAL STATEMENTS
Note 8 Dividends

On 27 February 2024, the Board approved the payment of a first-half ordinary dividend of 13.5 cents

per share or approximately $245 million. The dividend will be 100% imputed. In addition,

supplementary dividends totalling approximately $25 million will be payable to shareholders who

are not resident in New Zealand. In accordance with the Income Tax Act 2007, Spark will receive a tax

credit from Inland Revenue equivalent to the amount of supplementary dividends paid.

H1 FY24

ORDINARY DIVIDENDS

Dividends declared

Ordinary shares13.5 cents

American Depositary Shares

1

42.59 US cents

Imputation

Percentage imputed100%

Imputation credits per share5.2500 cents

Supplementary dividend per share

2

2.3824 cents

‘Ex’ dividend dates

New Zealand Stock Exchange21/03/24

Australian Securities Exchange21/03/24

American Depositary Shares 21/03/24

Record dates

New Zealand Stock Exchange22/03/24

Australian Securities Exchange22/03/24

American Depositary Shares 22/03/24

Payment dates

New Zealand and Australia 5/04/24

American Depositary Shares 15/04/24

1 Spark’s American Depositary Shares, each representing five ordinary Spark shares and evidenced by American Depositary

Receipts (ADRs), are traded over-the-counter in the United States. This is a Level 1 ADR programme that is sponsored by

Bank of New York Mellon. For H1 FY24, these are based on the exchange rate at 23 February 2024 of NZ$1 to US$0.6195

and a ratio of five ordinary shares per one American Depositary Share. The actual exchange rate used for conversion is

determined in the week prior to payment when the Bank of New York performs the physical currency conversion.

2 Supplementary dividends are paid to non-resident shareholders.

Page 17

Spark New ZealandInterim financial statements

Independent Auditor’s Review Report
to The Shareholders of Spark New Zealand Limited

Conclusion

We have reviewed the condensed consolidated interim financial statements (‘interim financial

statements’) of Spark New Zealand Limited (‘the Company’) and its subsidiaries (‘the Group’) on

pages 3 to 17 which comprise the statement of financial position as at 31 December 2023, and, the

statement of profit or loss and other comprehensive income, statement of changes in equity and

statement of cash flows for the six months ended on that date, and notes to the interim financial

statements, including material accounting policy information.

Based on our review, nothing has come to our attention that causes us to believe that the interim

financial statements of the Group do not present fairly, in all material respects, the financial position

of the Group as at 31 December 2023 and its financial performance and cash flows for the six

months ended on that date in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34

Interim Financial Reporting.

Basis for Conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (‘NZ SRE 2410 (Revised)’). Our responsibilities

are further described in the Auditor’s Responsibilities for the Review of the Interim Financial

Statements section of our report.

We are independent of the Group in accordance with the relevant ethical requirements in

New Zealand relating to the audit of the annual financial statements, and we have fulfilled our other

ethical responsibilities in accordance with these requirements.

Our firm carries out other assignments for Spark New Zealand Limited in relation to the regulatory

audit, other assurance related services (such as trustee reporting), compliance services and non-

assurance services provided to the Corporate Taxpayer Group. These services have not impaired our

independence as auditor of the Group. In addition to this, the Chief Executive has both a sister and

brother-in-law that are partners at Deloitte. These Deloitte partners are not involved in the provision

of any services to the Company and its subsidiaries and this matter has not impacted our

independence. Also, partners and employees of our firm deal with Group on normal terms within the

ordinary course of trading activities of the business of the Group. The firm has no other relationship

with, or interest in the Group.

Directors’ responsibilities for the interim financial statements

The directors are responsible on behalf of the Company for the preparation and fair presentation of

the interim financial statements in accordance with NZ IAS 34 Interim Financial Reporting and

IAS 34 Interim Financial Reporting and for such internal control as the directors determine is

necessary to enable the preparation and fair presentation of the interim financial statements that are

free from material misstatement, whether due to fraud or error.

Page 18

Spark New ZealandInterim financial statements

Auditor’s responsibilities for the review of the interim financial statements
Our responsibility is to express a conclusion on the interim financial statements based on our review.

NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our attention that

causes us to believe that the interim financial statements, taken as a whole, are not prepared, in all

material respects, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim

Financial Reporting.

A review of the interim financial statements in accordance with NZ SRE 2410 (Revised) is a limited

assurance engagement. We perform procedures, primarily consisting of making enquiries, primarily

of persons responsible for financial and accounting matters, and applying analytical and other

review procedures. The procedures performed in a review are substantially less than those

performed in an audit conducted in accordance with International Standards on Auditing

(New Zealand) and consequently do not enable us to obtain assurance that we might identify in an

audit. Accordingly, we do not express an audit opinion on the interim financial statements.

Restriction on use

This report is made solely to the Company’s shareholders, as a body. Our review has been

undertaken so that we might state to the Company’s shareholders those matters we are required to

state to them in a review report and for no other purpose. To the fullest extent permitted by law, we

do not accept or assume responsibility to anyone other than the Company’s shareholders as a body,

for our engagement, for this report, or for the conclusions we have formed.

Jason Stachurski, Partner

for Deloitte Limited

Auckland, New Zealand

28 February 2024

Page 19

Spark New ZealandInterim financial statements

Contact details
Registered office

Level 2

Spark City

167 Victoria Street West

Auckland 1010

New Zealand

Ph +64 4 471 1638 or 0800 108 010

Company secretary

Paige Howard-Smith

New Zealand registry

Link Market Services Limited

Level 30, PWC Tower

15 Customs Street West

Auckland 1142

PO Box 91976

Auckland 1142

Ph +64 9 375 5998 (investor enquiries)

enquiries@linkmarketservices.com

www.linkmarketservices.co.nz

Australian registry

Link Market Services Limited

Level 12

680 George Street

Sydney NSW 2000

Australia

Locked Bag A14

Sydney South NSW 1235

Australia

Ph +61 1300 554 484 (investor enquiries)

Fax +61 2 9287 0303

registrars@linkmarketservices.com.au

www.linkmarketservices.com.au

Spark New Zealand Limited

ARBN 050 611 277

United States registry

Computershare Investor Services

P.O. Box 505000

Louisville, KY 40233-5000

United States of America

Ph +1 888 BNY ADRS (+1 888 269 2377)

or +1 201 680 6825 (from outside the

United States)

shrrelations@cpushareownerservices.com

www.mybnymdr.com

For more information

For inquiries about Spark’s operating and

financial performance contact:

investor-info@spark.co.nz

Investor Relations

Spark New Zealand Limited

Private Bag 92028

Auckland 1142

New Zealand

investors.sparknz.co.nz

insight

creative.co.nz

SPARK077 02/24

Page 20

Spark New ZealandInterim financial statements

investors.sparknz.co.nz
ARBN 050 611 277

---

PAGE
2

Spark New Zealand | Copyright ©

2024

$530m

3.9% increase vs. adjusted H1 FY23

ADJUSTED EBITDAI

(2)(3)

$46m

60% decrease vs. H1 FY23

FREE CASH FLOW

$157m

4.8% decrease vs. adjusted H1 FY23

ADJUSTED NPAT

(2)(4)

13.5c

H1 FY24 dividend

TOTAL FY24 DIVIDEND OF 27.5cps

H1 FY24 Financial Snapshot

$1,976m

1.3% increase vs. adjusted H1 FY23

ADJUSTED REVENUE

(1)(2)

$286m

14.4% increase vs. H1 FY23

CAPEX

(3)

$530m

49.1% decrease vs. reported H1 FY23

REPORTED EBITDAI

(3)

$157m

81.8% decrease vs. reported H1 FY23

REPORTED NPAT

(4)

SPK-26 strategy delivering adjusted revenue and EBITDAI growth

(1)

Operating revenues and other gains

(2)

H1 FY23 EBITDAI is adjusted for the impact of the TowerCo gain on sale of $584m included in revenue and the Spark Sport provision of $52m included in operating expenses. Net EBITDAI impact of $532m. NPAT is further adjusted for the tax effect of the net gain on sale

of the TowerCo transaction and the Spark Sport provision totalling $168m

(3)

Earnings before finance income and expense, income tax, depreciation, amortisation and net investment income (EBITDAI) and capital expenditure (CAPEX) are non-Generally Accepted Accounting Principles (non-GAAP) performance measures that are defined in note

2.5 of Spark’s Annual Report

(4)

H1 FY23 reported NPAT is restated for the final tax calculation on the sale of Connexa Limited as described in note 2 of the Interim Financial Statements

$1,976m

22.0% decrease vs. reported H1 FY23

REPORTED REVENUE

(1)

0.5c increase vs. FY23

PAGE
3

Spark New Zealand | Copyright ©

2024

Market momentum and cost control underpinning adjusted revenue and EBITDAI growth in challenging environment

H1 FY24 Results Summary

To p-line growth

(1)

in challenging economic environment

•Delivered adjusted revenue growth of 1.3% to $1,976 million, reflecting strength of market positions

•In telco, mobile remains central to growth, with service revenue up 6.3%, while broadband revenue and share remained broadly stable

•In digital services, cloud is back in growth, while total IT revenues were flat and digital health revenues down, primarily due to lower public sector demand

•Data centres revenue up as Takanini expansion came online, and high-tech growth driven by strong IoT performance

•Cost discipline held operating expenses broadly flat, supporting adjusted EBITDAI growth of 3.9% to $530 million

•Adjusted NPAT decreased 4.8% to $157 million due to higher average interest rates on debt and higher interest payments on Connexa leases, with second half

improvement expected in line with stronger H2 EBITDAI

(2)

•Larger share of capital investment in H1 to gain a fast start on strategy and implement upgrade programmes resulting in lower fr ee cash flow. Remain

committed to FY24 capex guidance and FCF aspiration of ~$490-$530 million

SPK-26 strategy on track, with growth investments progressing to plan

•Data centre growth strategy accelerating with conditional agreement to purchase land within new development on Auckland’s North Shore, and intent to

develop an initial 10MW hyperscale data centre campus on the site, with the option for further expansion

•Broader digital infrastructure investments progressing to plan, with 5G now in 95 locations and 5G core build on track

•Business fundamentals healthy and growing – customer satisfaction up 5 points, people engagement up 3 percentage points, and maintained position in Dow

Jones Sustainability Australia Index

Continue to deliver shareholder returns

•Continue to deliver shareholder returns with $305 million returned to shareholders via on-market share buy-back to date, a H1 FY24 dividend of 13.5 cps 100%

imputed declared, and total FY24 dividend of 27.5 cps 100% imputed reaffirmed in line with guidance

(1)

H1 FY23 EBITDAI is adjusted for the impact of the TowerCo gain on sale of $584m included in revenue and the Spark Sport provision of $52m included in operating expenses. Net EBITDAI impact of $532m. NPAT is further adjusted for the tax effect of the net gain on

sale of the TowerCo transaction and the Spark Sport provision totalling $168m

(2)

In line with FY24 guidance

PAGE
4

Spark New Zealand | Copyright ©

2024

$510m

6.3% increase vs. H1 FY23

MOBILE SERVICE REVENUE

Service revenue and pay-monthly

ARPU growth driven by price

increases, connection growth, and

roaming revenues tracking above

pre-Covid levels

#1 in mobile market share by service

revenue and total connections

(1)

Brand strength and data driven

marketing continues to drive

differentiation with Spark capturing

47% of total mobile connection

growth in the half

(1)

$309m

1.3% decrease vs. H1 FY23

BROADBAND REVENUE

Revenue held broadly flat despite high

levels of price competition in an

inflationary environment

Margins maintained as input cost

increases passed through alongside

growth in wireless broadband and

successful BYOD modem campaign

~31% of base now on wireless

broadband with ongoing mobile

network investment increasing

addressable market

Telco Market Performance

Strong mobile growth and stability in broadband continues

BROADBAND CONNECTION

MARKET SHARE

(2)

(1)

Market share estimates sourced from IDC as at 31 December 2023

(2)

Market share estimates sourced from IDC as at 30 September 2023

44%

35%

21%

0%

SparkOne2DegreesMVNO

35%

20%

20%

8%

4%

13%

SparkOne2DegreesTrustpowerContact EnergyRest of market

MOBILE SERVICE REVENUE

MARKET SHARE

(1)

PAGE
5

Spark New Zealand | Copyright ©

2024

Stabilisation in IT and growth in data centres and high-tech

Digital Services Market Performance

$345m

flat vs. H1 FY23

TOTAL IT

Cloud revenue up 3.8%, driven by

increased private and public cloud

workloads and launch of new

hybrid cloud service CloudIQ

Cloud gross margin improved 7.6%

with cost base reset. Further

benefits to flow through in H2

IT service management revenue

down 10.0%, primarily due to

lower public sector demand.

Focus on ServiceFlex

(1)

proposition continues in H2

$35m

12.9% increase vs. H1 FY23

TOTAL HIGH-TECH

IoT continues to see strong

revenue growth underpinned by

significant connectivity growth

M AT T Rcustomersmovinginto

production environments, laying

the foundation for future growth

Converged technology proof-of-

concepts underway with multiple

customers, to identify future

commercialisation opportunities


$18m

Up 38.5% vs. H1 FY23

DATA CENTRES

Data centre investment and

expansion on track with plans

for new Auckland North Shore

development announced

Takanini 10MW expansion

completed in August 2023 with

revenue stream now billing.

1MW Aotea campus expansion

due to complete by end of

calendar year

Further expansion at Takanini

campus with additional 5MW

currently under design

(2)

(1)

ServiceFlex is a newmodular Service Management offering that provides flexibility for clients to consume new functionality as needed and delivers a more automated lower-touch service experience

(2)

Planned Takanini investment to be funded within previously communicated TowerCo proceeds allocation of $250m-$300m

$42m

Down 8.7% H1 FY23

DIGITAL HEALTH

Revenues impacted by public

health sector slowdown

Focus on growing new revenue

streams through further

expansion into the private sector

New app bundle proposition for

both public and private sectors

in development with partners

PAGE
6

Spark New Zealand | Copyright ©

2024

FY24 Indicators Of Success

MeasureTarget 30 June 2024Status

Mobile service revenue growth~5%On Track

Additional sites that are 5G capable+180-200 sitesOn Track

Wireless broadband connections+10k-15kSolid Progress

IT and procurement revenue growth~2%On Track

Data centre revenue~$35mOn Track

High-tech revenue growth~$25-$35mImprovement Needed

IoT connections~2mOn Track

Gross cost reduction~$40-$60mOn Track

Customer iNPS+3 pointsOn Track

Lift in employee engagement+5 pointsOn Track

Reduce Scope 1 and Scope 2 GHG emissions

against FY20 Baseline

Maintain at or under 22.4%

below FY20 baseline

On Track

PAGE
7

Spark New Zealand | Copyright ©

2024

Strategy Update

SPK-26

PAGE
8

Spark New Zealand | Copyright ©

2024

SPK-26: Operate Programme

Accelerated Growth Investment

Realigning operating model and capital investment to strategic growth areas

Gross Cost Reduction

•Larger share of capital investment in H1 to gain a

fast start on strategy and implement upgrade

programmes

•Digital infrastructure investments progressing to

plan:

•5G Standalone and core build on track

•10MW Takanini data centre expansion

completed and now billing

•Continued investment in cloud platforms to

support hybrid cloud environment

•H1 focus on operating model redesign to align to FY26

strategic ambitions – labour investment in growth

areas, and reductions in areas where EBITDAI profiles

are changing, such as cloud

•Operating model redesign, AI and automation, ongoing

simplification, digitising customer journeys, and

growing wireless broadband will underpin efficiency

•On track to exceed gross cost out target in FY24 of

~$40-$60m

PAGE
9

Spark New Zealand | Copyright ©

2024

Building on the strength of Spark’s core connectivity assets, data centre and 5G Standalone investments will underpin ongoing

competitive advantage

Digital Infrastructure Growth Investments

Digital infrastructure and new technology investments

underpin products and services

Product and service density creates customer and channel

scale, which supports lowest cost structure and provides

rich data sets

This supports improved, personalised customer

experiences, and attracts global partners who need local

channels to market

This supports growth, and reinvestment back

into digital infrastructure and new technologies, which are

then commercialised into new products and service

High-tech Roadmap
Growing returns in mature markets while building growth markets of the future

IoT

•~1.8m connections

•Established and growing –

26.9% revenue CAGR FY21-FY23

DIGITAL HEALTH

•Scale IT provider

•Established and growing –

12.3% revenue CAGR FY21-FY23

CONVERGED TECH

•Solution in market with MPI, AI and computer

vision proof-of-concepts in customer trials

5G STANDALONE

•$40-$60m investment FY24-26, enabling

MAEC

(1)

, network slicing, private networks

M AT T R

•Digital identity market forming

•Reached commercialisation in FY22

•Global customer base

Rapid scale, expansion into new sectors, and

moving up the value chain into high-tech

or converged solutions

Successful implementation of proof-of-

concepts to identify commercialisation

opportunities for future scale

MATURE

EMERGING

NEW

EXISTING

NEW

TECH

MARKETS

Creating a new market for high growth

SaaS-based annuity revenues

AMBITION

(1)

Multi-Access Edge Computing

SATELLITE

•Te x t-to-mobile trials underway with Lynk

Global, with first satellite text message sent

on Spark’s network in November

•Starlink business-grade satellite broadband

solution in market for business customers

PAGE
11

Spark New Zealand | Copyright ©

2024

Data Centre Growth Ambition

Growth

Ambition

Three large-scale Auckland locations: Takanini, Aotea, and North Shore, supported by

regional data centres across the country

Competitive

advantages

Existing

Portfolio and

Capabilities

New Zealand’s most extensivenetwork of data centres, combined with

technical, engineering, security, and infrastructure capabilities

Available

Capacity

Potential long-term capacity incrementally increasing to ~90MW

North Shore site acquisition to add up to~40MW capacity once completed

Hyperscaler

Relationships

Established relationships with hyperscalers as both resale partners and

customers with committed long-term tenancies at key sites

Complementary

Core Business

Spark is uniquely positioned to add value at the connectivity layer

(international subsea, national, and metro fibre services), across the

product layer (IT and cloud), and as a sales channel to market

Diversity

of Assets

Diversity of data centre assets a key differentiator, enabling Spark to

meet a very broad range of customer requirements

* All investment decisions subject to capital management framework, investment principles, and customer demand

Exponential growth in data, continued migration to the cloud, and the advent of

generative AI boosting demand for data centre capacity

Supportive

tailwinds

•Growing revenue at pace through long-term annuity revenues and scaled contracts

•Ability to cross-sell other services as customers migrate to the cloud

•Targeting returns of ~9-10% over time as utilisation scales

•Optionality exists around partnerships and funding models

Value

creation

Data centre investments accelerating in line with strategic ambition

PAGE
12

Spark New Zealand | Copyright ©

2024

Data Centre Portfolio Overview

FACILITYS TAT U SSITE CAPACITY (MW)

Auckland – Takanini CampusBuilt12.3

Auckland – Aotea CampusBuilt2.9

Other sitesBuilt7.1

TOTAL CAPACITY BUILT22.3

Auckland - Aotea CampusUnder construction1.0

TOTAL CAPACITY UNDER CONSTRUCTION1.0

Auckland - North Shore CampusDevelopment pipeline40.0

Auckland - Takanini CampusDevelopment pipeline15.0

Auckland - Aotea CampusDevelopment pipeline15.0

TOTAL DEVELOPMENT PIPELINE (UP TO)70.0

TOTAL POTENTIAL CAPACITY93.3

0

20

40

60

80

100

H1 FY22H1 FY23H1 FY24

Capacity builtUnder ConstructionDevelopment pipeline

DATA CENTRE SITE CAPACITY (MW)

Total built capacity at 88% contracted utilisationand significant pipeline of potential development opportunities available

PAGE
13

Spark New Zealand | Copyright ©

2024

DIGITAL

EQUITY

Over 29,000 households now utilising

not-for-profit wireless broadband

service Skinny Jump

Extended online protections for Spark

customers through an MoU with the DIA

to block internet domains that contain

child sexual abuse material

$1 million investment by Spark Foundation

in newly formed national organisation for

Māori in technology, Te Ao Matihiko

Continued ESG progress secured ongoing inclusion in the Dow Jones Sustainability Australia Index (DJSI)

Toitū Sustainability Performance

SUSTAINABLE

S PA R K

People engagement up 3pp YoY and

progressing towards FY26 ambition

FY24 H1 Scope 1 and 2 greenhouse gas

emissions down 8% compared to H1 FY23

Completed 2023 commitment to

undertake five JAC

(1)

supplier audits

ECONOMIC

TRANSFORMATION

5G live in 95 locations across the country,

with nationwide 5G standalone roll-out

progressing to plan

Research collaboration with NZIER

launched, demonstrating how advanced

technologies can accelerate productivity

Trials underway with customers on high-

tech solutions that improve productivity,

health and safety, and sustainability

(1)

Joint Audit Cooperation

Financials

PAGE
15

Spark New Zealand | Copyright ©

2024

REPORTED

H1 FY23

$m

REPORTED

H1 FY24

$m

CHANGEADJUSTED

H1 FY23

$m

ADJUSTED

H1 FY24

$m

CHANGE

Operating revenues and other gains2,5341,976(22.0%)1,9501,9761.3%

Operating expenses(1,492)(1,446)3.1%(1,440)(1,446)(0.4%)

EBITDAI1,042530(49.1%)5105303.9%

Finance income1614(12.5%)1614(12.5%)

Finance expense(43)(63)(46.5%)(43)(63)(46.5%)

Depreciation and amortisation(248)(251)(1.2%)(248)(251)(1.2%)

Net investment income(1)(3)NM(1)(3)NM

Net earnings before tax expense766227(70.4%)234227(3.0%)

Tax expense99

(1)

(70)NM(69)(70)(1.4%)

Net earnings after tax expense865157(81.8%)165157(4.8%)

Capital expenditure

(2)

25028614.4%25028614.4%

Free cash flow11546(60.0%)11546(60.0%)

EBTIDAI margin41.1%26.8%(14.3pp)26.2%26.8%0.6pp

Effective tax rate(12.9%)30.8%43.7pp29.5%30.8%1.3pp

Capital expenditure to operating revenues and other gains9.9%14.5%4.6pp12.8%14.5%1.7pp

Basic Earnings per Share46.2c8.6c(37.6c)8.88.6(0.2c)

Total Dividend per Share13.5c13.5c-13.5c13.5c-

Financials

(1)

H1 FY23 tax expense has been restated for the final tax calculation on the sale of Connexa Limited as described in note 2 of the Interim Financial Statements

(2)

Excluding expenditure on mobile spectrum

PAGE
16

Spark New Zealand | Copyright ©

2024

H1 FY24 Operational Performance Summary

$1,976m

1.3% increase vs. adjusted H1 FY23

ADJUSTED REVENUE

•To p-line growth driven by standout mobile performance, stabilisation in broadband, and return to growth in

IT products

•New data centre revenue stream online with 10MW Takanini expansion completed and now billing

•High-tech revenue growth driven by solid performance in IoT as connections scale

•IT services revenue remains weaker primarily due to lower public sector demand

•Decrease in other product revenue driven by closure of Spark Sport, offset by growth in Entelar as it expanded

delivery of 5G projects and increased its distribution business

$1,446m

0.4% increase vs. adjusted H1 FY23

ADJUSTED OPEX

•Higher labour costs primarily driven by wage inflation and growth in Entelar in support of revenue growth

•Decrease in product costs due to voice connection decline, exit of Spark Sport, and partially offset by an

increase in Entelar costs

•Focus on cost discipline remains with operating model redesign progressing to unlock further productivity

and efficiency benefits

Top line growth maintained with operating costs held broadly flat despite inflationary pressures

PAGE
17

Spark New Zealand | Copyright ©

2024

H1 FY24 Capital Investment and Free Cash Flow

$286m

14.4% increase vs. H1 FY23

CAPITAL INVESTMENT

(1)

$46m

60.0% decrease vs. H1 FY23

FREE CASH FLOW

Capital investment accelerated in H1 in support of SPK-26, on track to deliver in line with guidance and free cash flow

aspiration of ~$490m-$530m

•Maintenance capital investment heavily weighted towards H1 to accelerate simplification and upgrade programmes

•H1 investment includes ongoing ERP implementation across the group, simplification of B2B tooling, and a higher

proportion of cloud infrastructure purchased rather than leased

•Increase in overall mobile spend with weighting towards 5G Standalone readiness

•Ongoing investment in data centre portfolio, with work now commenced on the next data centre facility at the

Takanini Campus, and additional land purchase on Auckland’s North Shore in progress

•Remain committed to delivering overall capital investment envelope in line with full year guidance of ~$510-$530m

(1)

Excluding expenditure on mobile spectrum. Capital expenditure is a non-GAAP measure and is defined in note 2.5 of Spark’s Annual Report

•H1 FY24 FCF impacted by:

oTiming of maintenance cash capex, with $261m spent in H1, versus $200m in H1 FY23

oIncreased interest costs as debt levels rise and rates increase, combined with Connexa lease costs

•H2 FY24 FCF improvement delivered by:

oEBITDAI growth driven by mobile, data centres, and high-tech and benefits of SPK-26 Operate Programme

flowing through

oManaging capital expenditure in line with guidance

•Remain committed to free cash flow aspiration of ~$490m-$530m

PAGE
18

Spark New Zealand | Copyright ©

2024

MOBILE SERVICE

REVENUE

•Ongoing strong growth as demand for data increases, price increases flow through, connections grow, and roaming sits above

pre-Covid levels

BROADBAND•Continued margin optimisation as input cost increases are passed through and wireless broadband continues to grow

IT

•Growthin private and public cloud with improved margins from cost reset already executed, partially offset by slower service

revenues reflecting economic environment

DATA CENTRES•On track to deliver FY24 revenue of ~$35m

HIGH-TECH

•Additional growth as IoT connections continue to scale and MATTR moves into production with key customers

•Focus ongrowing new digital health revenue streams through further expansion into the private sector

LABOUR & OPEX•Refreshed operating model aligned to new 3-year strategy and on track to exceed FY24 gross cost out target of ~$40-$60m

H2 Performance Outlook

Remain committed to delivering FY24 EBITDAI guidance of $1,215m-$1,260m

(1)

(1)

Subject to no material change in operating outlook

Ongoing mobile tailwinds, strong growth trajectories in other key markets, and on track to exceed

gross cost out target – supporting delivery of EBITDAI guidance

PAGE
19

Spark New Zealand | Copyright ©

2024

Increase in net debt as TowerCo proceeds are returned to shareholders and growth capex is invested

Net Debt

Increase in debt levels and interest rates reflecting:

•On-market share buy-back returning $305m of TowerCo proceeds to shareholders to

date;

•Higher weighting of cash capex invested in H1; and

•Increase in working capital

Net debt expected to reduce below 1.7x in H2 consistent with long-term Capital

Management Framework:

•Completion of on-market buy-back

(1)

;

•H2 cash capex to reduce with full year spend in line with guidance; and

•Improvement in working capital

•In 2023 a NZ$100m bond matured. Spark’s next long-term maturity isa NZ$125m

bond maturing in March 2024

•Spark is considering making an offer of up to NZ$250m

(2)

of unsubordinated,

unsecured fixed rate bonds via its wholly owned subsidiary Spark Finance

•If Spark Finance offers these bonds, it is expected that full details of the offer will be

released in the week beginning 4 March 2024

(1)(3)(4)

Net Debt

H1 FY23

($m)

H1 FY24

($m)

Net debt at hedged rates$798$1,557

Net debt at hedged rates including lease

liabilities

$1,645$2,359

Debt Ratios

Borrowing costs (annualised)4.3%5.9%

Weighted average debt maturity (years)4.33.2

Debt servicing

(5)

1.29x1.79x

Gearing44%59%

Interest cover1610

(1)

Subject to market conditions

(2)

With the ability to accept oversubscriptions of up to NZ$50m at Spark’s discretion

(3)

No money is currently being sought and applications for the bonds cannot currently be made however if Spark Finance offers the bonds, the offer will be made in accordance with the Financial Markets Conduct Act 2013 as an offer of debt securities of the same class as

existing quoted debt securities

(4)

The Bonds are expected to be quoted on the NZX Debt Market

(5)

Debt servicing is calculated as (Net debt at hedge rates+ Lease liabilities - captive finance adjustments)/(Adjusted EBITDAI - captive finance adjustments) which Spark estimates aligns to S&P’s credit rating calculation

PAGE
20

Spark New Zealand | Copyright ©

2024

Spark is well positioned to build further momentum as economic conditions improve

Key takeouts for H2

Emerging signs of economic conditions improving, with ongoing demand for data supporting core growth engine of mobile

SPK-26 on track, with key digital infrastructure investments accelerating and building a platform for future growth

Strong business fundamentals in brand and data, customer experience, people, and sustainability continue to support competitive advantage

1

2

3

4

1

2

3

4

5

SPK-26 Operate Programme to deliver more efficient operating model, with benefits starting to flow through in H2

Reaffirmed FY24 EBITDAI, capital expenditure, and total dividend guidance

PAGE
21

Spark New Zealand | Copyright ©

2024

Guidance

(1)

FY23 ActualFY24 Guidance

EBITDAI$1,193m

(2)

$1,215m-$1,260m

Capital expenditure

(3)

$515m~$510m-$530m

Dividend per share

Total 27.0cps

(100% imputed)

Total 27.5cps

(100% imputed)

(1)

Subject to no material adverse change in operating outlook

(2)

FY23 EBITDAI is adjustedfor the impact of TowerCo gain and Spark Sport provision

(3)

Total capital expenditure including growth capex and excluding expenditure on mobile spectrum

Disclaimer
This announcement may include forward-looking statements regarding future events and the future financial performance of Spark New Zealand. Such

forward-looking statements are based on the beliefs of and assumptions made by management along with information currently available at the time

such statements were made.

These forward-looking statements may be identified by words such as ‘guidance’, ‘anticipate’, ‘believe’, ‘estimate’, ‘expect’, ‘intend’, ‘will’, ‘plan’, ‘may’,

‘could’, ‘ambition’, ‘aspiration’ and similar expressions. Any statements in this announcement that are not historical facts are forward-looking

statements. These forward-looking statements are not guarantees or predictions of future performance, and involve known and unknown risks,

uncertainties and other factors, many of which are beyond Spark New Zealand’s control, and which may cause actual results to differ materially from

those projected in the forward-looking statements contained in this announcement.

Factors that could cause actual results or performance to differ materially from those expressed or implied in the forward-looking statements are

discussed herein and also include Spark New Zealand's anticipated growth strategies, Spark New Zealand's future results of operations and financial

condition, economic conditions and the regulatory environment in New Zealand, competition in the markets in which Spark New Zealand operates, risks

related to the sharing arrangements with Chorus, any impacts or risks to Spark’s anticipated growth strategies, future financial condition and operations,

economic conditions or the regulatory environment in New Zealand arising from or otherwise with Covid, other factors or trends affecting the

telecommunications industry generally and Spark New Zealand’s financial condition in particular and risks detailed in Spark New Zealand's filings with

NZX and ASX. Except as required by law or the listing rules of the stock exchanges on which Spark New Zealand is listed, Spark New Zealand undertakes

no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.

---

Spark New Zealand
Group result - reported

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Operating revenues and other gains1,8901,8302,5341,9571,9762,5341,976(558)(22.0%)

Operating expenses(1,352)(1,218)(1,492)(1,277)(1,446)(1,492)(1,446)463.1%

EBITDAI5386121,0426805301,042530(512)(49.1%)

Finance income14121616141614(2)(12.5%)

Finance expense(37)(37)(43)(56)(63)(43)(63)(20)(46.5%)

Depreciation and amortisation(257)(263)(248)(256)(251)(248)(251)(3)(1.2%)

Net investment income(1)-(1)2(3)(1)(3)(2)NM

Net earnings before income tax257324766386227766227(539)(70.4%)

Tax income / (expense)

1

(78)(93)99(116)(70)99(70)(169)NM

Net earnings for the period179231865270157865157(708)(81.8%)

Capital expenditure excluding spectrum 2181922502652862502863614.4%

Free cash flows excluding spectrum1642691153744611546(69)(60.0%)

Reported EBITDAI margin28.5%33.4%41.1%34.7%26.8%41.1%26.8%(14.3pp)

Reported effective tax rate30.4%28.7%(12.9%)30.1%30.8%(12.9%)30.8%43.7pp

Capital expenditure to operating revenues and other

gains

11.5% 10.5% 9.9% 13.5% 14.5%9.9% 14.5% 4.6pp

Reported basic earnings per share (cents)9.612.446.214.58.646.28.6-37.6(81.4%)

Reported diluted earnings per share (cents)9.612.446.114.58.546.18.5-37.6(81.6%)

Group result - adjusted

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m $m $m $m $m$m $m $m

%

Adjusted operating revenues and other gains1,8901,8301,9501,9581,9761,9501,976261.3%

Adjusted operating expenses(1,352)(1,218)(1,440)(1,275)(1,446)(1,440)(1,446)(6)(0.4%)

Adjusted EBITDAI538612510683530510530203.9%

Finance income14121616141614(2)(12.5%)

Finance expense(37)(37)(43)(56)(63)(43)(63)(20)(46.5%)

Depreciation and amortisation(257)(263)(248)(256)(251)(248)(251)(3)(1.2%)

Adjusted net investment income(1)-(1)(3)(3)(1)(3)(2)NM

Adjusted net earnings before income tax257324234384227234227(7)(3.0%)

Adjusted income tax expense(78)(93)(69)(116)(70)(69)(70)(1)(1.4%)

Adjusted net earnings for the period179231165268157165157(8)(4.8%)

Capital expenditure excluding spectrum 2181922502652862502863614.4%

Free cash flows excluding spectrum1642691153744611546(69)(60.0%)

Adjusted EBITDAI margin28.5%33.4%26.2%34.9%26.8%26.2%26.8%0.6pp

Adjusted effective tax rate30.4%28.7%29.5%30.2%30.8%29.5%30.8%1.3pp

Capital expenditure to adjusted operating revenues and

other gains

11.5% 10.5% 12.8% 13.5% 14.5% 12.8% 14.5% 1.7pp

Adjusted basic earnings per share (cents)9.612.48.814.48.68.88.6(0.2)(2.3%)

Adjusted diluted earnings per share (cents)9.612.48.814.38.58.88.5(0.3)(3.4%)

Gross margin by product

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Mobile437467477507496

477496194.0%

Voice8679716251

7151(20)(28.2%)

Broadband166152149149148

149148(1)(0.7%)

IT products146144136143139

13613932.2%

IT services8685778470

7770(7)(9.1%)

Procurement and partners2627274024

2724(3)(11.1%)

Data Centres1111121017

1217541.7%

High-Tech2320232322

2322(1)(4.3%)

Other products826255846

25462184.0%

Total product gross margin

9891,0119971,0761,0139971,013161.6%

Other gains16105882819

58819(569)(96.8%)

Total gross margin

1,0051,0211,5851,1041,0321,5851,032(553)(34.9%)

H1 FY23 vs H1 FY24

Spark’s policy is to present ‘adjusted EBITDAI’ and ‘adjusted net earnings’ when a financial year includes significant items (such as gains, expenses and impairments)

individually greater than $25 million. There were no significant items to adjust for period ended 31 December 2023.

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

1

The comparative for H1 FY23 and H2 FY23 has been restated, the net impact on the FY23 result is nil, see note 2 of the interim financial statements for further details.

Connections
H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

000's000's000's000's000's000's000's000's%

Mobile connections

1,2

2,4452,5032,6162,7072,7602,6162,7601445.5%

Voice connections by type

3,4

POTS and ISDN163136112916911269(43)(38.4%)

VoIP69666059536053(7)(11.7%)

Voice over wireless20171488148(6)(42.9%)

252219186158130186130(56)(30.1%)

Broadband connections by technology

Copper113957964547954(25)(31.6%)

Fibre40241542342642742342740.9%

Wireless187194202209214202214125.9%

702704704699695704695(9)(1.3%)

IoT connections6238321,1601,4611,7991,1601,79963955.1%

1

Mobile connections excluding MVNO connections but including legacy machine to machine and SIM based SmartWatch connections.

2

The FY23 Spark Prepaid 6 month base has been restated to reduce connections by 13k in H1FY23 and 21k in H2FY23 to remove some duplications which had been

incorrectly included.

4

Connection numbers have been restated to reflect updated POTS connection numbers.

Group FTEs

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

FTE permanent4,9214,9244,9765,1895,3564,9765,3563807.6%

FTE contractors 1902081821439718297(85)(46.7%)

Total FTE

1

5,1115,1325,1585,3325,4535,1585,4532955.7%

1

The increase in H1 FY24 vs H1 FY23 includes the insourcing of the Entelar Group.

Dividends

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Ordinary dividends (cents per share)12.5012.5013.5013.5013.5013.5013.50--%

Special dividends (cents per share)--------NM

12.5012.5013.5013.5013.5013.5013.50--%

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

3

Voice connections include all voice technology types, including POTS, ISDN, VoIP and wireless voice. Voice connections exclude connections where Spark also

provide a bundled broadband service, but include all wholesale voice connections (including those where the underlying customer has a bundled broadband

service).

Spark New Zealand
Group operating revenues and other gains

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Telco

Mobile

Service revenue441458480500510480510306.3%

Non-service revenue237215252238239252239(13)(5.2%)

Mobile678673732738749732749172.3%

Voice 1461391221099412294(28)(23.0%)

Broadband

1

324315313313309313309(4)(1.3%)

Total Telco1,148 1,127 1,167 1,160 1,152 1,167 1,152 (15) (1.3%)

IT Revenue

IT Products

Cloud11010410510310910510943.8%

Managed data and networks11011011011211211011221.8%

Collaboration3840394040394012.6%

IT Products25825425425526125426172.8%

IT Services97 10191 103849184(7) (7.7%)

Total IT revenue355355345358345345345--%

Procurement and partners301237319265339319339206.3%

Data centres11121311181318538.5%

High-Tech29283134353135412.9%

Other products

2

306171101687168(3)(4.2%)

Total operating revenues1,8741,8201,9461,9291,9571,9461,957110.6%

Other gains16104291941915NM

Adjusted operating revenues and other gains1,8901,8301,9501,9581,9761,9501,976261.3%

Net gain on sale of Connexa--584(1)-584-(584)(100.0%)

Total operating revenues and other gains1,8901,8302,5341,9571,9762,5341,976(558)(22.0%)

1

Wireless broadband revenues and connections are included in broadband revenues and connections.

2

Included in other products is revenue from mobile infrastructure, exchange building sharing arrangements and Spark Sport (for comparative periods).

Operating revenues and other gains by customer segment

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Operating revenues and other gains$m$m$m$m$m$m$m$m%

Consumer777757797782780797780(17)(2.1%)

Business1,0189521,0199761,0371,0191,037181.8%

Wholesale and other95121718199159718159(559)(77.9%)

1,890 1,830 2,534 1,957 1,976 2,534 1,976 (558) (22.0%)

Finance income

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Finance income$m$m$m$m$m$m$m$m%

Finance lease interest income6344444--%

Other interest income891212101210(2)(16.7%)

14121616141614(2) (12.5%)

Net investment income

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Net investment income$m $m $m $m $m$m $m $m

%

Share of associates' and joint ventures' net losses(1)-(3)(9)(8)(3)(8)(5)NM

Interest income on loans receivable from associates and joint ventures--266264NM

Net gain on remeasurement of equity accounted investments----(1)-(1)(1)NM

Adjusted net investment income(1)-(1)(3)(3)(1)(3)(2)NM

Net gain on dilution of the investment in the Connexa group---5----NM

Reported net investment income(1)-(1)2(3)(1)(3)(2)NM

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

Spark New Zealand
Group operating expenses

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m $m $m $m $m$m $m $m%

Product costs

Mobile241206255231253255253(2)(0.8%)

Voice60605147435143(8)(15.7%)

Broadband158163164164161164161(3)(1.8%)

IT products11211011811212211812243.4%

IT services11161419141414--%

Procurement and partners275210292225315292315237.9%

Data centres-111111--%

High-Tech6881113813562.5%

Other product costs22354643224622(24)(52.2%)

885809949853944949944(5)(0.5%)

Labour263232269242279269279103.7%

Other operating expenses

Network support costs44214520404540(5)(11.1%)

Computer costs55565752525752(5)(8.8%)

Accommodation costs30354043484048820.0%

Advertising, promotions and communication34263323333333--%

Bad debts3145747375.0%

Impairment expense2-------NM

Other36384337434343--%

20417722218022322222310.5%

Adjusted operating expenses1,352 1,218 1,440 1,275 1,446 1,440 1,4466 0.4%

Spark Sport provision--522-52- (52) (100.0%)

Total operating expenses1,3521,2181,4921,2771,4461,4921,446(46)(3.1%)

Finance expense

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m $m $m $m $m$m $m $m%

Finance expense

Finance expense on long-term debt232222283322331150.0%

Other interest and finance expense4775878114.3%

Lease interest expense1091524241524960.0%

Leased customer equipment interest expense3443444--%

404248606948692143.8%

Capitalised interest(3)(5)(5)(4)(6)(5)(6)(1)(20.0%)

3737435663436320 46.5%

Depreciation and amortisation expense

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m $m $m $m $m$m $m $m%

Depreciation and amortisation expense

Depreciation - property, plant and equipment116118114113112114112(2)(1.8%)

Depreciation - right-of-use assets40403639423642616.7%

Depreciation - leased customer equipment assets18191917171917(2)(10.5%)

Amortisation - intangible assets8386798780798011.3%

25726324825625124825131.2%

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

Spark New Zealand
Analysis & KPIs - Mobile

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Mobile revenue by type (Consumer and Business)$m$m$m$m$m$m$m$m%

Mobile service revenue435 451 472 489 500472 50028 5.9%

Mobile non-service revenue

1

229 205 231 218 219231 219 (12) (5.2%)

664656703707719703719162.3%

1417293130293013.4%

Total mobile revenue678673732738749732749172.3%

Mobile product costs

3

(241) (206) (255) (231) (253) (255) (253)2 0.8%

Mobile gross margin437467477507496477496194.0%

Mobile gross margin %64.5%69.4%65.2%68.7%66.2%65.2%66.2%1.0pp

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Total mobile revenue by customer segment$m$m$m$m$m$m$m$m%

Consumer454 444 486 486 499486 49913 2.7%

Business210 212 217 221 220217 2203 1.4%

Wholesale and other1417293130293013.4%

678 673 732 738 749732 74917 2.3%

Average revenue per user (ARPU) - 6 month activeH1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

(Consumer and Business)

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month

$ per

month%

Total ARPU

4

30.1930.8431.3030.7830.6631.3030.66(0.64)(2.0%)

Pay-monthly ARPU40.1741.0141.5941.4842.1441.5942.140.55 1.3%

Prepaid ARPU

4

16.2616.4717.2616.9116.0917.2616.09(1.17)(6.8%)

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

000's 000's 000's 000's 000's 000's 000's 000's%

Pay-monthly connections1,4161,4371,4711,5091,5251,4711,525543.7%

Prepaid connections

4

1,0011,0381,1181,1731,2101,1181,210928.2%

Internal connections4444444--%

Total mobile connections

4

2,4212,4792,5932,6862,7392,5932,7391465.6%

1

Mobile non-service revenue includes handset sales and mobile interconnect.

2

Includes MVNO revenue.

3

Includes handset, interconnect and cellphone tower access costs.

4

The FY23 Spark Prepaid 6 month base has been restated to reduce connections by 13k in H1FY23 and 21k in H2FY23 to remove some duplications which

had been incorrectly included.

5

Excludes MVNO connections but includes SIM based SmartWatch connections.

H1 FY23 vs H1 FY24

Wholesale and other customer segment mobile revenue

2

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

Number of mobile connections at period end - 6 month

active (Consumer and Business)

5

H1 FY23 vs H1 FY24

Spark New Zealand
Analysis & KPIs - Voice

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Revenue by type$m$m$m$m$m$m$m$m%

Access57524537334533(12)(26.7%)

Calling70685954485948(11)(18.6%)

Other voice revenue19191818131813(5)(27.8%)

Total voice revenue1461391221099412294(28)(23.0%)

Voice product costs

1

(60)(60)(51)(47)(43)(51)(43)815.7%

Voice gross margin86797162517151(20)(28.2%)

Voice gross margin %58.9%56.8%58.2%56.9%54.3%58.2%54.3%(3.9pp)

H1 FY22 H2 FY22 H1 FY23 H2 FY23 H1 FY24 H1 FY23 H1 FY24

000's000's000's000's000's000's000's000's%

POTS and ISDN163136112916911269(43)(38.4%)

VoIP69666059536053(7)(11.7%)

Voice over wireless20171488148(6)(42.9%)

Total voice connections252219186158130186130(56)(30.1%)

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

000's000's000's000's000's000's000's000's%

Consumer64544632284628(18)(39.1%)

Business1391261111049011190(21)(18.9%)

Wholesale and other49392922122912(17)(58.6%)

Total voice connections252219186158130186130(56)(30.1%)

1

Includes voice access (baseband), interconnect, and international calling costs.

Analysis & KPIs - Broadband

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Total broadband revenue324315313313309313309(4)(1.3%)

Broadband product costs

2

(158)(163)(164)(164)(161)(164)(161)31.8%

Broadband gross margin166152149149148149148(1)(0.7%)

Broadband gross margin %51.2%48.3%47.6%47.6%47.9%47.6%47.9%0.3pp

H1 FY22 H2 FY22 H1 FY23 H2 FY23 H1 FY24 H1 FY23 H1 FY24

000's000's000's000's000's000's000's000's%

Copper113957964547954(25)(31.6%)

Fibre40241542342642742342740.9%

Wireless187194202209214202214125.9%

Total broadband connections702704704699695704695(9)(1.3%)

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

000's000's000's000's000's000's000's000's%

Consumer593595594589584594584(10)(1.7%)

Business105104104102102104102(2)(1.9%)

Wholesale and other4568969350.0%

Total broadband connections702704704699695704695(9)(1.3%)

2

Includes broadband access (UBA/UCLL/Fibre) and modem costs.

H1 FY23 vs H1 FY24

Broadband connections by technology

H1 FY23 vs H1 FY24

Broadband connections by customer segment

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

Voice connections by type

H1 FY23 vs H1 FY24

Voice connections by customer segment

H1 FY23 vs H1 FY24

Spark New Zealand
Analysis & KPIs - Data centres

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Data centre revenue11121311181318538.5%

Data centre product cost-(1)(1)(1)(1)(1)(1)--%

Data centre gross margin11111210171217541.7%

Data centre gross margin%100.0%91.7%92.3%90.9%94.4%92.3%94.4%2.1pp

Data centre KPIsH1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

Data centre capacity built (in MW)1010111122112211 100.0%

Data centre capacity under construction (in MW)121211111111(10)(90.9%)

Data centre development pipeline (in MW)1919191970197051268.4%

Total capacity4141414193419352126.8%

Weighted average lease term with options (WALE)16.616.616.616.616.516.616.5(0.1)(0.6%)

Contracted utilisation dedicated data centres

1

87%87%84%84%88%84%88%4.0pp

Target power usage effectiveness (PUE)N/AN/AN/AN/A1.2N/A1.2N/AN/A

PUE - Legacy data centre assets1.611.541.541.561.571.541.57(0.03)(1.9%)

1

Includes contracted and reserved racks at dedicated data centres and exchanges.

Analysis & KPIs - IT products

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Cloud revenue11010410510310910510943.8%

Cloud product costs(35)(37)(39)(33)(38)(39)(38)12.6%

Cloud gross margin7567667071667157.6%

Cloud gross margin%68.2%64.4%62.9%68.0%65.1%62.9%65.1%220%

Managed data and networks revenue11011011011211211011221.8%

Managed data and networks product costs

2

(62)(58)(64)(64)(67)(64)(67)(3)(4.7%)

Managed data and networks gross margin48524648454645(1)(2.2%)

Managed data and networks gross margin %43.6%47.3%41.8%42.9%40.2%41.8%40.2%(1.6pp)

Collaboration revenue3840394040394012.6%

Collaboration product costs(15)(15)(15)(15)(17)(15)(17)(2)(13.3%)

Collaboration gross margin23252425232423(1)(4.2%)

Collaboration gross margin %60.5%62.5%61.5%62.5%57.5%61.5%57.5%(4.0pp)

2

Includes wide area network access, international data, network backhaul and video conferencing platform costs.

Analysis & KPIs - IT services

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Service management revenue87898083728072(8)(10.0%)

Security revenue1012112012111219.1%

Service management and security revenue9710191103849184(7)(7.7%)

Service management and security product costs(11)(16)(14)(19)(14)(14)(14)--%

Service management and security gross margin86857784707770(7)(9.1%)

Service management and security gross margin %88.7%84.2%84.6%81.6%83.3%84.6%83.3%(1.3pp)

Analysis & KPIs - Procurement and partners

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Procurement and partners revenue301237319265339319339206.3%

Procurement and partners product costs(275)(210)(292)(225)(315)(292)(315)(23)(7.9%)

Procurement and partners gross margin26272740242724(3)(11.1%)

Procurement and partners gross margin %8.6%11.4%8.5%15.1%7.1%8.5%7.1%(1.4pp)

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

Spark New Zealand
Statement of cash flows

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

Cash flows from operating activities

Receipts from customers 1,901 1,755 1,975 1,815 1,972

1,9751,972(3)(0.2%)

Receipts from interest 13 11 16 13 13

1613(3)(18.8%)

Payments to suppliers and employees (1,327) (1,279) (1,460) (1,270) (1,519)

(1,460)(1,519)(59)(4.0%)

Payments for income tax (93) (67) (120) (70) (101)

(120)(101)1915.8%

Payments for interest on debt (23) (25) (23) (32) (31)

(23)(31)(8)(34.8%)

Payments for interest on leases (10) (9) (15) (22) (23)

(15)(23)(8)(53.3%)

Payments for interest on leased customer equipment assets

(3) (3) (4) (3) (4)

(4)(4)--%

Net cash flows from operating activities 458 383 369 431 307

369307(62)(16.8%)

Cash flows from investing activities

Proceeds from sale of property, plant and equipment - - 1 10 14

11413NM

Proceeds from sale of business - - 894 (1) -

894-(894)(100.0%)

Proceeds from long-term investments 3 1 - - -

---NM

Receipts from finance leases 2 1 1 2 1

11--%

Receipts from loans receivable - - - 11 10

-10

10NM

Payments for purchase of business, net of cash acquired

- (7) - - (2)

-(2)(2)NM

Payments for, and advances to, long-term investments (39) (20) (2) (1) (1)

(2)(1)150.0%

Payments for purchase of property, plant and equipment, intangibles

(excluding spectrum) and capacity

(216) (209) (246) (229) (347)

(246) (347) (101) (41.1%)

Payments for spectrum intangible assets - - - (6) -

--

-NM

Payments for capitalised interest (3) (5) (5) (4) (6)

(5)(6)

(1)(20.0%)

Net cash flows from investing activities (253) (239) 643 (218) (331)

643(331)(974)NM

Cash flows from financing activities

Net proceeds from/(repayments of) debt 99 115 (517) 54 489

(517)4891,006NM

Payments for dividends (225) (224) (234) (252) (249)

(234)(249)(15)(6.4%)

Payments for share buy-back - - - (146) (159)

-(159)(159)NM

Payments for leases (33) (36) (31) (33) (38)

(31)(38)(7)(22.6%)

Payments for leased customer equipment assets (25) (21) (15) (22) (20)

(15)(20)

(5)(33.3%)

Net cash flows from financing activities (184) (166) (797) (399) 23

(797)23820NM

Net cash flows 21 (22) 215 (186) (1)

215(1)(216)NM

Opening cash position 72 93 71 286 100

711002940.8%

Closing cash position 93 71 286 100 99

28699(187)(65.4%)

Analysis & KPIs - Free cash flows and movement in working capital

H1 FY22H2 FY22H1 FY23H2 FY23H1 FY24H1 FY23H1 FY24

$m$m$m$m$m$m$m$m%

EBITDAI 538 612 1,042 680 530

1,042530(512)(49.1%)

Excluding

Non cash other gains and impairments

14 10 536 11 20

53620(516)(96.3%)

EBITDAI ex. Non cash other gains and impairments

524 602 506 669 510

50651040.8%

Less

Cash paid on maintenance capital expenditure 188 184 200 128 261

2002616130.5%

Cash paid on interest 23 26 26 44 45

26451973.1%

Cash paid on tax payments 93 67 120 70 101

120101(19)(15.8%)

Cash paid on leases 56 56 45 53 57

45571226.7%

Total cash payments on capital expenditure, interest, tax and lease

360 333 391 295 464 3914647318.7%

Free cash flow

164 269 115 374 46 11546(69)(60.0%)

Change in working capital

Change in receivables (42) 104 (59) 126 (27)

(59)(27)3254.2%

Change in payables (63) 78 3 (53) 20

32017NM

Change in inventory 29 14 1 (28) 27

12726NM

Change in contract assets (5) 3 3 30 8

385NM

Change in prepayments (excluding CAPEX) 37 (37) 22 (31) 45

224523NM

Total change in working capital - increase/(decrease)

(44) 162 (30) 44 73 (30)73103NM

H1 FY23 vs H1 FY24

H1 FY23 vs H1 FY24

Spark New Zealand
Group capital expenditure

H1 FY22 H2 FY22 H1 FY23 H2 FY23 H1 FY24 H1 FY23 H1 FY24

Maintenance Capex$m $m $m $m $m$m $m $m

%

Cloud

7811824

112413 NM

Fixed network & International cable capacity

3335355855

355520 57.1%

IT systems

8763625480

628018 29.0%

Mobile network

6238772165

7765 (12) (15.6%)

Property

61011127

117(4) (36.4%)

Other

23464

44- -%

Total maintenance capital expenditure excluding spectrum

197 157 200 159 235200 23535 17.5%

Growth Capex

SA readiness

1213-4232

-3232 NM

Data centres

922506419

5019 (31) (62.0%)

Total growth capital expenditure excluding spectrum

213550 1065150511 2.0%

Total capital expenditure excluding spectrum

218 192 250 265 286250 28636 14.4%

11.5% 10.5% 9.9% 13.5% 14.5%9.9% 14.5%

11.5% 10.5% 12.8% 13.5% 14.5% 12.8% 14.5%

Mobile spectrum----23

-2323 -%

Total capital expenditure including spectrum

218 192 250 265 309250 30959 23.6%

Cash Capex

Growth

313051 10592

519241 80.4%

Maintenance

188 184 200 128 261

200 26161 30.5%

Total cash capital expenditure excluding spectrum

219 214 251 233 353251 353 102 40.6%

Analysis & KPI's - Capital expenditure depreciation and amortisation

H1 FY22 H2 FY22 H1 FY23 H2 FY23 H1 FY24 H1 FY23 H1 FY24

$m $m $m $m $m$m $m $m

%

Depreciation - property, plant and equipment116 118 114 113 112114 112(2) (1.8%)

Depreciation - right-of-use assets

2

1111111112

11121 9.1%

Amortisation - intangible assets

838679878079801 1.3%

Total capital expenditure depreciation and amortisation

210 215 204 211 204204 204- -%

2

Includes depreciation on capacity right-of-use assets only as these are included within Spark’s definition of capital expenditure.

H1 FY23 vs H1 FY24

On adoption of NZ IFRS 16 Leases, assets associated with capacity arrangements which were previously recognised within intangible assets have been reclassified to right-of-use assets.

Payments for capacity purchases remain within Spark’s definition of capital expenditure. Total depreciation on property, plant and equipment, depreciation on capacity right-of-use assets

and amortisation of intangible assets is reconciled below:

H1 FY23 vs H1 FY24

Capital expenditure is the additions to property, plant and equipment and intangible assets (excluding goodwill, acquisitions and other non-cash additions that may be required by NZ IFRS,

such as decommissioning costs) and additions to capacity right-of-use assets where such additions are paid upfront.

Total capital expenditure excluding spectrum to adjusted operating

revenue and other gains

Total capital expenditure excluding spectrum to operating revenue and

other gains

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.