Fonterra Co-operative Group Limited logo

Fonterra Shareholders’ Fund Interim Results 2024

Half Year Results20 March 2024FCGConsumer Staples

Page 1

Results for announcement to the market

Results for announcement to the market

Name of issuer Fonterra Shareholders’ Fund

Reporting Period 6 months to 31 January 2024

Previous Reporting Period 6 months to 31 January 2023

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$84,000 115%

Total Revenue $84,000 115%

Net profit/(loss) from continuing

operations

$nil -%

Total net profit/(loss) $nil -%

Interim Distribution

Amount per Quoted Equity

Security

$ 0.15

Imputed amount per Quoted

Equity Security

Not Applicable

Record Date 28/03/2024

Distribution Payment Date 11/04/2024

Current period Prior comparable period

Net tangible assets per Quoted

Equity Security

$3.41 $3.23

A brief explanation of any of the

figures above necessary to

enable the figures to be

understood

Please refer to the unaudited interim financial statements for further

explanation. Revenue from continuing operations comprises net fair value

movements of Economic Rights of Fonterra Shares, and (if any) dividend

income.

Authority for this announcement

Name of person


authorised to

make this announcement

Jackie Floyd


Contact person for this

announcement

Selena Robb


Contact phone number

+64 21 026 736 29


Contact email address

Investor.relations@fonterra.com


Date of release through MAP


21/03/2024


Unaudited interim financial statements accompany this announcement.

---

Fonterra
Shareholders’

Fund Interim

Report 2024

FOR THE SIX MONTHS ENDED 31 JANUARY 2024

02
Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsInterim Financial StatementsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial Statements

Contents
CHAIR REPORT04

MANAGER’S STATEMENT06

STATEMENT OF COMPREHENSIVE INCOME07

STATEMENT OF CHANGES IN AMOUNTS

ATTRIBUTABLE TO UNIT HOLDERS

07

STATEMENT OF FINANCIAL POSITION08

CASH FLOW STATEMENT08

SIGNIFICANT ACCOUNTING POLICIES09

NOTES TO THE INTERIM FINANCIAL STATEMENTS11

INDEPENDENT REVIEW REPORT13

DIRECTORY14

03

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportInterim Financial StatementsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial StatementsContents

Chair Report
Dear unit holders,

Fonterra’s profit after tax for the first

six months of the 2024 financial year

increased $128 million, or 23%, to

$674 million compared to the prior

period and equates to 40 cents per share

attributable to equity holders.

The earnings performance and continued strengthening of

its balance sheet have enabled Fonterra to declare an interim

dividend of 15 cents per share, up from 10 cents the prior year.

As a result, unit holders will receive an interim distribution

of 15 cents per unit. The record date for the interim distribution

is 28 March 2024 and the payment date is 11 April 2024. The

suspension of the distribution reinvestment plan remains in place.

Total Group EBIT increased $95 million, or 11%, to $953 million,

with $986 million and a loss of $33 million from continuing

and discontinued operations, respectively. Financing costs

reduced $68 million to $89 million reflecting lower average

total borrowings mainly due to higher earnings and divestments.

Fonterra has maintained its full year forecast continuing

operations earnings of 50 - 65 cents per share and narrowed

the range of its forecast Farmgate Milk Price to $7.50 - $8.10

per kgMS.

It is pleasing to see Fonterra has leveraged its scale and

diversification of channels and markets to perform well against

a backdrop of ongoing market volatility. This is evident in the

materially different composition of earnings between channels,

with lower earnings from Ingredients offset by higher earnings

in Foodservice and Consumer.

I will take the opportunity to note in this report some of the

highlights and challenges so far. For further clarity and detail, I

encourage you to read the other interim results material released

by Fonterra, that can be found on its Investor Relations webpage.

Continuing operations performance for

the first six months of FY24

The Fund, and the Board of FSF Management Company Limited

that oversees it, have no direct involvement in Fonterra’s

operations. However, as a holder of economic rights in Fonterra, the

performance of the Fund is tied directly to Fonterra’s performance.

Fonterra’s continuing operations EBIT for the first six months of the

prior financial year of $864 million included $162 million of consumer

brands impairments. After adjusting for these impairments,

underlying earnings for the first six months of FY24 were $40 million

behind the prior year, from $1,026 million to $986 million.

Fonterra’s Ingredients channel continuing operations EBIT

decreased $383 million, or 45%, to $467 million due to reduced

margins on its New Zealand milk, and Fonterra Australia’s

performance was impacted by a disconnect between global

commodity prices and Australian milk prices.

Fonterra’s Foodservice channel continuing operations EBIT has

improved, up $203 million, or 146%, to $342 million. The improved

performance has been due to favourable margins predominately

driven by the lower costs of goods sold, as well as benefits from

higher in-market pricing particularly in Fonterra’s Southeast Asia

markets. It is also pleasing to see volume growth mainly driven by

UHT cream in Greater China.

Fonterra’s Consumer channel continuing operations EBIT increased

$302 million to $177 million. The prior period was a loss of

$125 million and included $162 million of impairments relating to

Fonterra’s New Zealand consumer business and its Asia brands

Anlene, Anmum and Chesdale. After adjusting for the prior period

impairments, the improved performance has been driven by sales

volumes growth, mainly driven by demand in Sri Lanka and the

Middle East, and improved gross margins from favourable pricing

across most regions, and lower cost of milk.

04

Fonterra Shareholders’ Fund

Interim Report 2024

ContentsInterim Financial StatementsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial StatementsChair Report

Fonterra’s balance sheet continues to strengthen. Net debt
was $1.6 billion lower, from $5.8 billion this time last year to

$4.2 billion reflecting the strong underlying performance of the

business, a reduction in working capital during the year and the

impact of divestments.

The improved earnings are the key driver in Fonterra’s higher

return on capital for the last 12 months, up from 8.6% this time

last year to 13.4%. It’s important to remember Fonterra reports

its return on capital over a 12-month period, and hence the 13.4%

includes the strong second half of last year.

Outlook for remainder of FY24

Fonterra has narrowed the forecast Farmgate Milk Price range

to $7.50 - $8.10 per kgMS, with a midpoint of $7.80 per kgMS.

The narrower range reflects Fonterra being well progressed

through the 2023/24 season, with the majority of its sales

book contracted.

Earnings per share from continuing operations for the

first six months of FY24 were 43 cents, and Fonterra has

maintained its forecast continuing operations earnings guidance

for the year of 50-65 cents per share. The range reflects the

second half being impacted by the increasing cost of milk placing

pressure on Foodservice and Consumer channels margins, and

Ingredients margins being impacted by the price relativities

between Reference and Non-Reference products returning to

more normal levels.

Mary Jane Daly

– Chair

Laura, Southland

05

Fonterra Shareholders’ Fund

Interim Report 2024

ContentsInterim Financial StatementsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial StatementsChair Report

Manager’s Statement
FOR THE SIX MONTHS ENDED 31 JANUARY 2024

FSF Management Company Limited (the Manager)

presents to the unit holders the interim financial

statements for the Fonterra Shareholders’ Fund (the Fund)

for the six months ended 31 January 2024.

The Manager is responsible for presenting interim financial statements for the

six months which fairly present the financial position of the Fund and its financial

performance and cash flows for that period.

The Manager considers the interim financial statements of the Fund have been

prepared using accounting policies which have been consistently applied and

supported by reasonable judgements and estimates, and that all relevant financial

reporting and accounting standards have been followed.

The Manager believes that proper accounting records have been kept which enable,

with reasonable accuracy, the determination of the financial position of the Fund and

facilitate compliance of the interim financial statements with the Financial Markets

Conduct Act 2013 and the Fonterra Shareholders’ Fund Trust Deed.

The Manager considers that it has taken adequate steps to safeguard the assets of the

Fund, and to prevent and detect fraud and other irregularities.

The Manager approves and authorises for issue the interim financial statements for the

six months ended 31 January 2024 presented on pages 7 to 12.

For and on behalf of the Board of the Manager:

Alastair Hercus

Director

FSF Management Company Limited

20 March 2024

Mary Jane Daly

Chair

FSF Management Company Limited

20 March 2024

Interim

Financial

Statements

For the six months ended 31 January 2024

06

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial StatementsInterim Financial Statements

Statement of Comprehensive Income
FOR THE SIX MONTHS ENDED 31 JANUARY 2024

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2024

UNAUDITED

31 JAN 2023

UNAUDITED

31 JUL 2023

AUDITED

Net fair value gain on revaluation of Economic

Rights of Fonterra shares412355

Dividend income431627

Investment income843982

Net increase in fair value of amounts attributable

to unit holders(41)(23)(55)

Distributions to unit holders(43)(16)(27)

Finance cost(84)(39)(82)

Profit before tax–––

Tax exp ense–––

Profit for the period–––

There are no items of other comprehensive income.

The accompanying significant accounting policies and notes form part of these interim financial statements.

Statement of Changes in Amounts Attributable

to Unit Holders

FOR THE SIX MONTHS ENDED 31 JANUARY 2024

Amounts attributable to unit holders at 1 August 2023325

Movements:

Revaluation of amounts attributable to unit holders41

Amounts attributable to unit holders at 31 January 2024 (unaudited)366

Amounts attributable to unit holders at 1 August 2022324

Movements:

Revaluation of amounts attributable to unit holders23

Amounts attributable to unit holders at 31 January 2023 (unaudited)347

Amounts attributable to unit holders at 1 August 2022324

Movements:

Revaluation of amounts attributable to unit holders55

Capital return payable to unit holders(54)

Amounts attributable to unit holders at 31 July 2023 (audited)325

($ MILLION)($ MILLION)

07

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial StatementsInterim Financial Statements

Statement of Financial Position
AS AT 31 JANUARY 2024

Cash Flow Statement

FOR THE SIX MONTHS ENDED 31 JANUARY 2024

NOTES

31 JAN 2024

UNAUDITED

31 JAN 2023

UNAUDITED

31 JUL 2023

AUDITED

Assets

Economic Rights of Fonterra shares2366347325

Capital return receivable––54

Total assets366347379

Liabilities

Amounts attributable to unit holders3366347325

Capital return payable––54

Total liabilities366347379

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2024

UNAUDITED

31 JAN 2023

UNAUDITED

31 JUL 2023

AUDITED

Cash flows from operating activities

Cash was provided from:

– Dividends received431627

– Capital return received54––

Net cash flows from operating activities971627

Cash flows from financing activities

Cash was applied to:

– Distributions paid to unit holders(43)(16)(27)

– Capital return paid to unit holders(54)––

Net cash flows from financing activities(97)(16)(27)

Net change in cash and cash equivalents–––

Cash and cash equivalents at the beginning

of the period–––

Cash and cash equivalents at the end of the period–––

The accompanying significant accounting policies and notes form part of these interim financial statements.

($ MILLION)($ MILLION)

08

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial StatementsInterim Financial Statements

a) General Information
The Fonterra Shareholders’ Fund (FSF or the Fund) is a New Zealand managed investment scheme

established to be the ‘Authorised Fund’ referred to in Fonterra’s Constitution. It is an FMC Reporting

Entity registered under the Financial Markets Conduct Act 2013 and its governing document is the

Fonterra Shareholders’ Fund Trust Deed (the Trust Deed) dated 23 October 2012 (as amended) and

has a life of 80 years. Under the Trust Deed, the Fund may invest only in authorised investments,

which are the Economic Rights of Fonterra shares (Economic Rights), and issue units to investors.

It may not invest directly in Fonterra shares (Shares).

The Fund is listed on the NZX Main Board operated by NZX Limited and as a Foreign Exempt

Listing on the Australian Securities Exchange operated by ASX Limited. The activities of the Fund and

the issue of units to the public are managed by FSF Management Company Limited (the Manager).

The immediate and ultimate parent of the Fund is Fonterra Co-operative Group Limited (Fonterra,

or the Co-operative).

The New Zealand Guardian Trust Company Limited (the Trustee) acts as the trustee for the Fund. The

Economic Rights assets are held on trust for the Trustee under the Fonterra Economic Rights Trust by

Fonterra Farmer Custodian Limited (the Custodian). The trustees of the Fonterra Farmer Custodian

Trust also hold one unit known as the Fonterra unit.

The registered office of the Manager is 109 Fanshawe Street, Auckland Central, Auckland 1010,

New Zealand.

These interim financial statements were authorised for issue by the Manager on 20 March 2024.

Fonterra interim financial statements

Investors are encouraged to read the interim financial statements of Fonterra, together with the interim

financial statements of the Fund, given that the performance of the Fund is driven by the performance of

Fonterra. The Fonterra interim financial statements can be found at www.fonterra.com in the ‘Investors/

Results & Reporting’ section.

Significant Accounting Policies

FOR THE SIX MONTHS ENDED 31 JANUARY 2024

Fonterra’s capital structure

At a Special Meeting held on 9 December 2021, Fonterra shareholders voted in favour of capital

structure related amendments to Fonterra’s Constitution that would give effect to the Flexible

Shareholding structure (Flexible Shareholding). Fonterra transitioned to Flexible Shareholding on 28

March 2023.

Since 6 May 2021 when Fonterra commenced consultation on its capital structure review and capped

the Fund, the ability for the Fund to acquire Economic Rights and issue units to investors (i.e. to exchange

shares for units) on a day-to-day basis has been suspended. This remains, as a capped Fund is a feature

of Flexible Shareholding. Under the Constitution, the Fonterra Board retains its current rights to regulate

this process. If, in the future, the Board considered it was appropriate to increase the Fund size, it could

do so up to the overall limit specified in the Constitution.

Flexible Shareholding caps the overall Fund size at 10% of the total number of Fonterra shares on issue.

As at 31 January 2024, the Fund size is 6.7% (31 January 2023: 6.7%, 31 July 2023: 6.7%).

Since June 2022 Fonterra has operated two on-market share buyback programmes, each with a fixed

maximum number of shares that could be acquired, and timeframe, as disclosed in the financial

statements for the year ended 31 July 2023.

On 27 July 2023, Fonterra announced that it would allocate up to $50 million to an on-market share

buyback programme, as part of Fonterra’s ongoing capital management programme. This programme

commenced on 18 August 2023 and is expected to continue until 13 August 2024.

During the six months ended 31 January 2024 Fonterra had bought back 54,114 shares at a total cost

of $0.1 million (31 January 2023: 3,530,916 shares at a total cost of $9 million, 31 July 2023: 3,580,916

shares at a total cost of $9 million). The buybacks have not had a material impact to the Fund size

percentage.

Units continue to be available on the NZX and ASX to buy and sell and unit holders continue to be

eligible to receive distributions.

Information about Flexible Shareholding is available in the ‘Investors/Capital Structure’ section of

Fonterra’s website.

Activities

The principal activity of the Fund is to acquire and hold Economic Rights and issue units to investors

to allow investors in the Fund an opportunity to earn returns based on the financial performance of

Fonterra. As reflected in the previous section, the ability to exchange shares for units is suspended under

Flexible Shareholding.

09

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsInterim Financial StatementsIndependent Review ReportDirectoryNotes to the Interim Financial StatementsSignificant Accounting Policies

Significant Accounting Policies CONTINUED
FOR THE SIX MONTHS ENDED 31 JANUARY 2024

b) Basis of Preparation

These unaudited interim financial statements comply with International Accounting Standard 34

Interim Financial Reporting and New Zealand Equivalent to International Accounting Standard 34

Interim Financial Reporting. They have also been prepared in accordance with Generally Accepted

Accounting Practice (GAAP) applicable to for-profit entities. These interim financial statements do not

include all the information and disclosures required in the annual financial statements, and should be

read in conjunction with the financial statements for the year ended 31 July 2023.

These interim financial statements are presented in New Zealand dollars ($), which is the Fund’s

functional and presentation currency, and rounded to the nearest million, except where otherwise

stated.

The accounting policies applied in the preparation of these interim financial statements are consistent

with those applied in the financial statements for the year ended 31 July 2023.

c) Operating Segments

The Fund’s investments only include Economic Rights assets and the Fund’s performance is evaluated

on an overall basis. Therefore, the Fund is a single-segment entity.

All of the Fund’s income is from investments in the Economic Rights.

The internal reporting provided to the Board of the Manager, which is the Fund’s chief operating

decision maker, for the Fund’s assets, liabilities and performance is prepared on a consistent basis with

the measurement and recognition principles of NZ IFRS. The Board of the Manager reviews the Fund’s

internal reporting in order to assess the performance and position of the Fund.

10

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsInterim Financial StatementsIndependent Review ReportDirectoryNotes to the Interim Financial StatementsSignificant Accounting Policies

1 Fair Value Measurement
The Fund measures the Economic Rights and amounts attributable to unit holders at fair value.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly

transaction between market participants at the measurement date.

The Fund uses the following fair value hierarchy that reflects the significance of the inputs used in

making the measurements:

–Level 1: Quoted price (unadjusted) in an active market for an identical instrument.

–Level 2: Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly

(i.e. derived from prices). This category includes instruments valued using: quoted prices in active

markets for similar instruments; quoted prices for identical or similar instruments in markets that are

considered less than active; or other valuation techniques for which all significant inputs are directly

or indirectly observable from market data.

–Level 3: Valuation techniques using significant unobservable inputs. The Fund has no Level 3

instruments.

The Fund’s amounts attributable to unit holders is a Level 1 instrument as the unit price is quoted

on the NZX Main Board, which is considered to be an active market. The Manager considers market

prices to be the most representative measure of fair value as they are used by market participants as a

practical expedient for fair value measurement.

Where there is a bid and ask price, the Fund uses the price within that range that is most representative

of fair value. Where the last traded price is within that range, the Fund uses the last traded price as fair

value. Where the last traded price falls outside that range the Fund uses the mid-point between the bid

and ask prices.

The market is monitored on an on-going basis to confirm that it remains active for the purposes of

establishing fair value.

Economic Rights are Level 2 instruments as Economic Rights are not listed and there is no active market

for Economic Rights assets. Economic Rights are valued using the quoted price of units (which are

considered to be a materially comparable instrument) in the Fund listed on the NZX Main Board. The

validity of assumptions relating to the comparability between a unit and an Economic Right has been

considered in the context of Fonterra’s capital structure review and remains appropriate.

There have been no transfers between the categories in the fair value hierarchy during any of the

periods presented.

Notes to the Interim Financial Statements

FOR THE SIX MONTHS ENDED 31 JANUARY 2024

2 Economic Rights of Fonterra Shares

The Economic Rights are held on trust for the Fund by the Custodian under the Fonterra Economic

Rights Trust.

AS AT

31 JAN 2024

UNAUDITED

AS AT

31 JAN 2023

UNAUDITED

AS AT

31 JUL 2023

AUDITED

Value of Economic Rights ($ million)366347325

Number of Economic Rights107,410,984107,410,984107,410,984

As part of Fonterra’s capital return on 18 August 2023, one in every six shares held by the Custodian

was repurchased and cancelled, and at the same time one of its shares not repurchased was

subdivided into the number of shares repurchased, plus one. As a result, the number of shares held

by the Custodian remains the same as before the capital return. The number of Economic Rights also

remains the same as before the capital return.

The Economic Rights are measured at fair value, calculated as the number of Economic Rights held

multiplied by the established fair value for each Economic Right.

$ MILLION

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2024

UNAUDITED

31 JAN 2023

UNAUDITED

31 JUL 2023

AUDITED

Opening value of Economic Rights 325324324

Movements:

Revaluation of Economic Rights412355

Closing value of Economic Rights366347379

Capital return receivable––(54)

Closing value of Economic Rights

(adjusted for capital return)366347325

11

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsInterim Financial StatementsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial Statements

Notes to the Interim Financial Statements CONTINUED
FOR THE SIX MONTHS ENDED 31 JANUARY 2024

3 Amounts Attributable to Unit Holders

SIX MONTHS ENDEDYEAR ENDED

31 JAN 2024

UNAUDITED

31 JAN 2023

UNAUDITED

31 JUL 2023

AUDITED

Value of amounts attributable to unit holders

at the end of the period ($ million)

1

366347325

Opening number of units on issue

2

107,410,984107, 417, 32 2107, 417, 32 2

Movements:

Number of units redeemed–(6,338)(6,338)

Closing number of units on issue107,410,984107,410,984107,410,984

1 The amounts attributable to unit holders is measured at fair value, calculated as the number of units on issue multiplied by the unit market price at

31 January 2024 of $3.41 (31 January 2023: $3.23; 31 July 2023: $3.53).

2 Included in the total number of units is one Fonterra unit, held by the Custodian, which was issued at inception of the Fund. The key rights of the

Fonterra unit holder are set out in the Fund’s annual financial statements for the year ended 31 July 2023.

4 Net Assets per Security

As at 31 January 2024, the net assets per unit on issue was $3.41 (31 January 2023: $3.23; 31 July

2023: $3.53).

5 Commitments and Contingent Liabilities

The Fund has no material commitments or contingent liabilities as at 31 January 2024 (31 January

2023: nil; 31 July 2023: nil).

6 Subsequent Events

Declaration of distribution

On 20 March 2024, the Board of Directors of Fonterra declared an interim dividend of 15 cents

per share. Following Fonterra’s dividend declaration, the Board of the Manager declared an interim

distribution of 15 cents per unit. The distribution will be paid on 11 April 2024 to the unit holders on

the register at 28 March 2024.

The Distribution Reinvestment Plan does not apply to this distribution.

Changes in unit price

Units are traded on the NZX and ASX and accordingly the unit price changes regularly, including

during the period between balance date and the date these interim financial statements were

authorised for issue. Changes in the market price of the units result in a corresponding change

in the value of the Economic Rights asset held by the Fund. Daily unit prices are available on the

NZX website.

12

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsInterim Financial StatementsIndependent Review ReportDirectorySignificant Accounting PoliciesNotes to the Interim Financial Statements

Independent Review Report
To the unit holders of Fonterra Shareholders’ Fund

Report on the interim financial statements

Basis for conclusion

We conducted our review in accordance with NZ SRE 2410 (Revised) Review of Financial Statements Performed by

the Independent Auditor of the Entity (“NZ SRE 2410 (Revised)”). Our responsibilities are further described in the

Auditor’s Responsibilities for the review of the interim financial statements section of our report.

We are independent of Fonterra Shareholders’ Fund, in accordance with the relevant ethical requirements in

New Zealand relating to the audit of the annual financial statements, and we have fulfilled our other ethical

responsibilities in accordance with these ethical requirements.

Other than in our capacity as auditor we have no relationship with, or interests in, the Fund.

Use of this Independent Review Report

This report is made solely to the unit holders as a body. Our review work has been undertaken so that we might

state to the unit holders those matters we are required to state to them in the Independent Review Report and

for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone

other than the unit holders as a body for our review work, this report, or any of the opinions we have formed.

Responsibilities of the Manager for the interim financial statements

The Manager, on behalf of the Fund, are responsible for:

–the preparation and fair presentation of the interim financial statements in accordance with NZ IAS 34

and IAS 34;

–implementing necessary internal control to enable the preparation of interim financial statements that are

fairly presented and free from material misstatement, whether due to fraud or error; and

–assessing the ability to continue as a going concern. This includes disclosing, as applicable, matters related to

going concern and using the going concern basis of accounting unless they either intend to liquidate or to cease

operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the review of the interim financial statements

Our responsibility is to express a conclusion on the interim financial statements based on our review.

We conducted our review in accordance with NZ SRE 2410 (Revised). NZ SRE 2410 (Revised) requires us to

conclude whether anything has come to our attention that causes us to believe that the interim financial

statements are not prepared, in all material respects, in accordance with NZ IAS 34 and IAS 34.

A review of interim financial statements in accordance with NZ SRE 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity (“NZ SRE 2410 (Revised)”) is a limited assurance engagement.

The auditor performs procedures, consisting of making enquiries, primarily of persons responsible for financial

and accounting matters, and applying analytical and other review procedures.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand) and consequently does not enable us to

obtain assurance that we might identify in an audit. Accordingly, we do not express an audit opinion on these

interim financial statements.

KPMG

Auckland

20 March 2024

Conclusion

We have completed a review of the accompanying interim financial statements which comprise:

–the statement of financial position as at 31 January 2024;

–the statements of comprehensive income, changes in amounts attributable to unit holders and the cash flow

statement for the six month period then ended; and

–notes, including a summary of significant accounting policies and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the interim financial

statements on pages 7 to 12 do not:

i. present fairly, in all material respects, the Fund’s financial position as at 31 January 2024 and its financial

performance and cash flows for the six month period ended on that date; and

ii. comply with NZ IAS 34 Interim Financial Reporting (NZ IAS 34) and IAS 34 Interim Financial Reporting (IAS 34).

13

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsInterim Financial StatementsDirectorySignificant Accounting PoliciesNotes to the Interim Financial StatementsIndependent Review Report

Registered Office of the Manager
of the Fund – New Zealand

109 Fanshawe Street

Auckland Central, Auckland 1010

Telephone: +64 9 374 9000

Registered Office of the Manager

of the Fund – Australia

C/o Fonterra Australia Pty. Ltd.

Level 2, 40 River Boulevard

Richmond, Victoria 3121

Telephone: +61 3 8541 1588

Directors of the

Manager of the Fund

Mary Jane Daly

Carlie Eve

Alastair Hercus

Andy Macfarlane

John Nicholls

Company Secretary

Jackie Floyd

Supervisor

The New Zealand Guardian Trust Company Limited

Level 6, 191 Queen Street

Auckland Central, Auckland 1010

New Zealand

Auditor of the Fund

& the Manager of the Fund

KPMG

18 Viaduct Harbour Avenue

Auckland 1010

New Zealand

Legal Advisers

to the Manager of the Fund

Chapman Tripp

Level 34, PwC Tower

15 Customs Street West, Auckland 1010

New Zealand

Share Registrar – New Zealand

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road

Takapuna, Auckland 0622

Private Bag 92119, Auckland 1142

Telephone: +64 9 488 8700

Share Registrar – Australia

Computershare Investor Services Pty. Limited

Yarra Falls, 452 Johnston Street

Abbotsford, Victoria 3067

GPO Box 2975

Melbourne, Victoria 3001

Telephone: 1800 501 366 (within Australia)

Telephone: +61 3 9415 5000 (outside Australia)

Directory

14

Fonterra Shareholders’ Fund

Interim Report 2024

Chair ReportContentsInterim Financial StatementsIndependent Review ReportSignificant Accounting PoliciesNotes to the Interim Financial StatementsDirectory

insightcreative.co.nz FONTERRA127_SF

Fonterra Shareholders’ Fund Interim Report 2024
fonterra.com

---

Page 1

Distribution Notice

Section 1: Issuer information

Name of issuer

Fonterra Shareholders’ Fund

Financial product name/description Fonterra Shareholders’ Fund Units

NZX ticker code FSF

ISIN (If unknown, check on NZX website) NZFSFE0001S5

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 28/03/2024

Ex-Date (one business day before the

Record Date)

27/03/2024

Payment date (and allotment date for DRP) 11/04/2024

Total monies associated with the

distribution

1


$16,111,648


Source of distribution (for example, retained

earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.15000000

Gross taxable amount

3

$0.15000000

Total cash distribution

4

$0.15000000

Excluded amount (applicable to listed PIEs) $0.15000000

Supplementary distribution amount Not Applicable

NOTE: FSF is a Foreign Investment Variable Rate PIE. The whole distribution is excluded income for NZ

resident investors. PIE tax (for resident investors) or NRWT (for non-residents) may be deducted at the rate

appropriate for the investor.


1

Based on the number of units on issue at the date of the form.

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of Resident

Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT. This should include

any excluded amounts, where applicable to listed PIEs.



Page 2


Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please state

imputation rate as % applied

6


Not Applicable

Imputation tax credits per financial product Not Applicable

Resident Withholding Tax per financial

product

$-

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any) Not Applicable

Start date and end date for determining

market price for DRP

Not Applicable Not Applicable

Date strike price to be announced (if not

available at this time)

Not Applicable

Specify source of financial products to be

issued under DRP programme (new issue

or to be bought on market)

Not Applicable

DRP strike price per financial product Not Applicable

Last date to submit a participation notice for

this distribution in accordance with DRP

participation terms

Not Applicable

Section 5: Authority for this announcement

Name of person authorised to make this

announcement

Jackie Floyd

Contact person for this announcement Selena Robb

Contact phone number +64 21 026 736 29

Contact email address Investor.relations@fonterra.com

Date of release through MAP 21/03/2024



5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is fully imputed the

imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute advice as to whether or not RWT

needs to be withheld.


6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.