Ryman Healthcare Limited logo

Ryman reports FY24 full-year result

Full Year Results26 May 2024RYMHealthcare

1


NZX Release: 27 May 2024


Ryman reports FY24 full-year result

Turnaround underway


Highlights

• Total revenue of $689.9 million, up 18% on FY23

• Reported net profit after tax (NPAT) of $4.8 million, down from $257.8 million in FY23

• IFRS profit before tax and fair-value movements (PBTF) of -$324.5 million (-47.2cps),

down from -$225.3 million in FY23 (-43.6cps per share)

• PBTF includes $283.9 million of one-off costs which predominantly reflects impairments

relating to the company’s land bank

• Cash flow from existing operations

1

of $43.3 million, an improvement of $51.8 million

on the prior year

• Cash flow from development activity

1

of -$230.2 million, an improvement of $150.8

million on the prior year

• Underlying profit

1

of $270.0 million, down 11% on the prior year, and in-line with

February 2024 guidance of $265 – 285 million

• Welcomed over 1,500 residents to our retirement villages and over 2,200 into our aged

care facilities

• Completed two villages (John Flynn, William Sanders), opened three (Northwood,

Patrick Hogan and Bert Newton) and commenced one new development (Mulgrave)


Ryman Healthcare Limited (Ryman) has reported an 18% increase in revenue to $689.9 million

for the year ended 31 March 2024, driven by growth in care, village and deferred management

fees. However, the combined impact of impairments and other one-off costs ($283.9 million,

FY23: $175.4 million) and a lower fair value gain on investment properties, has led to a

significant reduction in NPAT to $4.8 million against the $257.8 million achieved in FY23.


This result has been achieved against a particularly challenging operating environment with

residential property markets subdued and cost inflation impacting all areas of the business.


Executive Chair, Dean Hamilton commented, “The reported profit result was clearly

disappointing as the company took the hard decision to reassess the carrying value of a number

of its assets in light of the current economic environment and also place higher hurdles on new

developments. Despite these non-cash write-downs, it was pleasing that the company achieved

an improvement in cash flow from existing operations to $43.3 million (-$8.5 million in FY23).




2


Contributing to this was a record number of ORA resale settlements, which continues to

underline the attractiveness of the Ryman offering.”


Ryman achieved an underlying profit of $270.0 million, down 11% on the $301.9 million

achieved in the prior year, and within its February 2024 guidance range of $265 – 285 million.

The reduction in underlying profit on FY23 was primarily a result of lower margins on new

developments which have suffered from higher costs to complete through construction

inflation, the impact of delays and higher interest costs.


Ryman has traditionally used underlying profit as a key measure of its financial performance. It

now believes that there are better indicators of performance.


Moving forward, Ryman will focus on three key financial performance metrics:

1. Cash flow from existing operations;

2. Cash flow from development activity; and

3. IFRS profit before tax and fair value movements (PBTF) per share


Operational performance

During the year Ryman welcomed its first residents at three new villages – Northwood in

Christchurch, Patrick Hogan in Cambridge and Bert Newton in Melbourne. In addition, it

opened a new care centre at Deborah Cheetham in Melbourne, finishing the year with 48

operating villages, home to some 14,600 residents.


Occupancy in its mature aged care centres has returned to pre-COVID levels at 96.3%, up

from 94.6% in FY23. Ryman welcomed 1,500 residents to its independent and serviced

retirement units, and over 2,200 into its aged care facilities.


Ryman continued to be recognised by the industry for delivering great care and resident

experience and is proud to be named Reader’s Digest Most Trusted Brand in aged care and

retirement living in New Zealand for the tenth time as well as being named ‘Operator of the

Year-Ageing in Place’ at the 2024 Asia Pacific Eldercare Innovation Awards.


Development update

During the year, Ryman completed developments at both John Flynn (Melbourne) and William

Sanders (Devonport). “These are fabulous new villages for our residents, with state-of-the-art

amenities and a continuum of care,” said Mr Hamilton.


At year end, 10 villages are under active construction, nine of which have already opened to

residents. The current build program is unusually skewed to main buildings, of which four are

expected to be completed in FY25.




3


There were 736 units and beds recognised in its FY24 build rate, which includes both complete

and near complete units and beds. Going forward, Ryman intends to adopt a simpler measure

with build rate reported on a complete basis, including only units and beds which are able to be

occupied.


Mr Hamilton commented: “We have increased our focus on the efficiency of our new village

developments, with a much stronger lens on expected cash recycling and net present value. As

a result of this, sites in our land bank at Kohimarama, Karori and Newtown (decision taken in

FY23) are being held for sale, and our sites at Takapuna and Ringwood East have been put back

into the land bank. Carrying values for these sites, and our site at Mt Eliza, have been written

down to either an unconditional sale value (for Newtown) or a market value, resulting in an

impairment of $211.0 million being recognised in FY24.”


Ryman acquired a further parcel of land at Deborah Cheetham in Victoria. This 2.0ha site will

support an additional 58 two- and three-bedroom townhouses, which will be supported by the

recently opened main building.


Ryman’s land bank at 31 March 2024 has 5,371 units and beds available for development,

including 2,627 at sites currently under active development, and 2,744 at the balance of sites.


Capital management

Ryman continues to be committed to prudent capital management. The Board made the

decision during the year to suspend dividends. The need to continue to spend capital to

complete committed village buildings and the desire to limit increased borrowings being key

factors behind the decision.


As previously communicated the company intends to undertake a further review of the

dividend policy at FY26. Any future dividend policy is expected to be based on cash flow.


At March 2024, net interest bearing debt was $2.51 billion, up $0.21 billion from March 2023

and in-line with the position at September 2023. Total funding headroom at March 2024 was

$507 million (undrawn facilities and cash).


Gearing of 36.2% has increased 3.1 percentage points reflecting both higher debt and the impact

on shareholders equity from valuation movements and impairments. This sits slightly above its

medium-term target of 30-35%.


“The financial focus of the Board is to strengthen cash flow outcomes from existing operations

and to recycle capital on new developments. Over time, we aim to grow the value of Ryman

whilst gradually reducing our net debt position,” said Mr Hamilton.





4


Governance and leadership changes

“The year has seen a significant refresh at both Board and management,” said Mr Hamilton.

“During FY24 three directors retired and four new directors were appointed to the Ryman

Board, demonstrating its commitment to refreshing Board membership and bringing new

capability and experience to governing the company.”


There was also significant change in Ryman’s senior leadership team. New executive

appointments were made including Rob Woodgate as Group Chief Financial Officer and Marsha

Cadman as Chief Transformation and Strategy Officer, combining two previous executive roles.


In April 2024, Ryman announced that Group Chief Executive Officer Richard Umbers had

resigned. The search for a new Group CEO is underway.


Turnaround underway

FY24 marked a year of significant change for the company as it embarks on getting fit for the

future.


Mr Hamilton said: “We are clear on two things - our residents remain at the heart of what we

do, and our villages are the place where we create value. Everything else we do is in support of

these two principles.”


“We’re refining our strategy and driving a transformation program that will place stronger

emphasis on our financial performance, while maintaining our commitment to purpose-driven

care and exceptional resident experience. We know we need to create a more sustainable

balance.”


“Our areas of financial focus are on improving the financial performance of our existing villages,

improving the efficiency of our new developments and creating a sustainable and fit for purpose

structure to support our village and new development activities. We need to get fit for the

future,” he added.


Aged care legislative environment

Throughout the year, Ryman continued to advocate for change to the current aged care funding

models in both New Zealand and Australia. As the ageing population expands and longevity

increases, more older people are occupying hospital beds and require care, putting huge

pressure on healthcare systems.


As highlighted in the first phase of a Te Whata Ora Health New Zealand commissioned review,

the sector is facing unprecedented challenges and financial pressures, leading to bed closures

and limited new builds in the face of growing demand.




5


“We need Governments to acknowledge the crucial role the retirement living sector has to

play in meeting the housing and health needs of the growing number of older people in both

countries,” said Mr Hamilton.


He added: “Funding for aged residential care has proven to be far too low for a sustainable aged

care sector in New Zealand. As providers, we are limited by law as to what we are paid by

health authorities and what we can charge residents for added services. The model needs

urgent change to ensure bed numbers are not only retained but there are incentives for

significant new beds to be built. New Zealanders deserve to have a choice in the products and

services they wish to receive as they age. We’re optimistic that the new coalition Government

will create positive change to enable sustainable and equitable access.”

In Australia, Ryman has been actively engaging with the Government on key industry issues. It

provided a submission to the Aged Care Task Force, which subsequently provided

recommendations to the Government in March 2024, including support for a co-contribution

model. This a positive sign for the industry.


Sustainability progress

Ryman is committed to its sustainability journey and decarbonising its operations. It has today

released its first Sustainability Report (available on its website) which showcases progress

across three key priority areas: climate change, quality care and Indigenous engagement.

Ryman announced during the year that its greenhouse gas emissions targets have been validated

by the Science Based Targets initiative (SBTi). This achievement has been reached following

Ryman formally setting an emissions reduction target of 42% for scopes 1 and 2, to be achieved

by 2030 relative to a base year of 2021.

In addition, Ryman’s first Climate-Related Disclosures Report (CRD) will be published within its

upcoming FY24 Annual Report. This highlights how the company is embedding climate

considerations into its business model, as well as the impact its business has on the climate.



FY25 outlook

“Current economic conditions remain challenging in both New Zealand and Victoria, and it is

unclear when interest rates will begin to decline and support improved housing markets

conditions and liquidity.”


“Key to our performance in FY25 will be our ability to maintain high occupancy in our existing

facilities and settle new units and beds as they come onstream throughout the year,” said Mr

Hamilton.






6



FY25 guidance:

• We continue to target positive free cash flow (representing the combination of cash

flow from existing operations and cash flow from development activity);

• We expect to complete 850-950 retirement village units and aged care beds, which

includes 650 aged care beds and serviced apartments in four main buildings that will be

opened, and 200-300 independent retirement village units.

• We expect to spend $700 – 820 million on capex including $600 – 700 million on

development activity, and $100 – 120 million on existing operations.


Ryman’s outlook for FY25 is based on current market conditions and its assessment of the

future.


Looking ahead

Mr Hamilton said: “2024 is a significant year for Ryman marking our 40

th

anniversary since

opening our first village in New Zealand, our 10-year anniversary since opening our first village

in Victoria, and our 25

th

anniversary of being listed on the NZX. Whilst we have plenty to be

proud of in our history, we know we need to improve our financial performance and the Board

and management are aligned on this intent.”



Ends

About Ryman Healthcare:

Ryman Healthcare was founded in Christchurch in 1984 and owns and operates 48 retirement

villages in New Zealand and Australia. Ryman villages are home to approximately 14,600

residents, and the company employs approximately 7,700 staff.

Contacts:

For investor relations information contact Hayden Strickett, Head of Investor Relations, on 027

303 1132 (+64 27 303 1132) or email hayden.strickett@rymanhealthcare.com

For media information or images contact Silke Marsh, Group Corporate Affairs Manager on

027 294 3609 (+64 27 294 3609) or email silke.marsh@rymanhealthcare.com


1: Cash flow from existing operations, cash flow from development activity and underlying

profit are non-GAAP (Generally Accepted Accounting Principles) measures and do not have a

standardised meaning prescribed by GAAP, and so may not be comparable to similar financial

information presented by other entities. For detail on how these measures are calculated,

please refer to Ryman’s 2024 full year result presentation which is available on our website.

---

RYMAN HEALTHCARE
Consolidated

financial statements

31 MARCH 2024

RYMAN HEALTHCARE LIMITED
Consolidated income statement

FOR THE YEAR ENDED 31 MARCH 2024


The accompanying notes form part of these consolidated financial statements.

1




Notes 2024 2023

$000 $000


Care and village fees 510,380 437,341

Deferred management fees (DMF)

140,154 122,769

Interest received

2,326 2,140

Imputed income on

refundable accommodation deposits 24,455 12,777

Other income

12,571 8,727

Total revenue 2

689,886 583,754


Operating expenses 3 (651,883) (542,160)

Depreciation and amortisation expenses 4

(43,803) (37,716)

Finance costs 5

(50,642) (205,374)

Imputed interest charge on refundable accommodation

deposits

2

(24,455) (12,777)

Impairment loss 9

(243,573) (11,034)

Total expenses

(1,014,356) (809,061)


Loss before income tax and fair-value

movements (PBTF)


(324,470) (225,307)




Fai

r-value movement of investment properties 10 179,545 431,503




(Loss)/profit before income tax (144,925) 206,196

Income tax credit 6

149,700 51,640

Net profit after tax (NPAT)

4,775 257,836


Earnings per share (cents per share)

Basic and diluted 12

0.7 49.9









All net profit after tax and total comprehensive income/(loss) is attributable to parent company shareholders

and is derived from continuing operations.

RYMAN HEALTHCARE LIMITED
Consolidated statement of comprehensive income

FOR THE YEAR ENDED 31 MARCH 2024


The accompanying notes form part of these consolidated financial statements.

2



Notes 2024 2023

$000 $000




Net profit after tax 4,775 257,836



Items that will not be later reclassified to profit or loss


Revaluation of property, plant and equipment 9,13a

(251,774) 156,773


(251,774) 156,773


Items that may be later reclassified to profit or loss


Fai

r-value movement and reclassification of cash flow

hedge reserve 13b

(15,977) 21,470

Deferred tax movement recognised in cash flow hedge

reserve 13b

5,796 (6,006)

Movement in cost of hedging reserve 13c

- (1,554)

Reclassification adjustment to income statement 13c

- (3,518)

Deferred tax movement in cost of hedging reserve 13c

- 1,420

(Loss)/gain on hedge of foreign-owned subsidiary net

assets

13d

(1,552) 670

Gain/(loss) on translation of foreign operations 13d

12,795 (8,306)


1,062 4,176


Other comprehensive (loss)/income

(250,712) 160,949

Total comprehensive (loss)/income (245,937) 418,785















All net profit after tax and total comprehensive income/(loss) is attributable to parent company shareholders

and is derived from continuing operations.

RYMAN HEALTHCARE LIMITED Consolidated statement of changes in equity FOR THE YEAR ENDED 31 MARCH 2024 The accompanying notes form part of these consolidated financial statements.
3













Notes


Issued

capital

Asset

revaluation

reserve

Cash flow

hedge reserve

Cost of

hedging

reserve

Foreign-currency

translation

reserve

Treasury

stock

Retained

earnings Total equity



$000 $000 $000 $000

$000 $000 $000 $000

2024





Balance at 1 April 2023


953,239

610,341

30,955

-

(7,136)

(34,729)

3,111,227

4,663,897

Net profit after ta

x


(NPAT)

13

-

-

-

-

-

-

4,775

4,775

Other comprehensive (loss)/income for the year

13

-

(251,774)

(10,181)

-

11,243

-

-

(250,712)

Total comprehensive (loss)/income for the year 13

-

(251,774)

(10,181)

-

11,243

-

4,775

(245,937)

Issue of ordinary shares – equity raise (subsequent costs)

12

(352)

-

-

-

-

-

-

(352)

Treasury stock movement 13

-

-

-

-

-

(1)

-

(1)

Dividends paid to shareholders 13

-

-

-

-

-

-

-

-

Balance at 31 March 2024


952,887

358,567

20,774

-

4,107

(34,730)

3,116,002

4,417,607

RYMAN HEALTHCARE LIMITED Consolidated statement of changes in equity (continued) FOR THE YEAR ENDED 31 MARCH 2024 The accompanying notes form part of these consolidated financial statements.
4













Notes


Issued

capital


Asset

revaluation

reserve


Cash flow

hedge reserve


Cost of

hedging

reserve


Foreign-currency

translation

reserve


Treasury

stock


Retained

earnings


Total equity



$000


$000


$000


$000


$000


$000


$000


$000


2023





Balance at 1 April 2022


33,290

453,568

15,491

3,652

500

(38,174)

2,966,193

3,434,520

Net profit after tax (NPAT)

13 - - - -

- - 257,836 257,836

Other comprehensive income for the year

13 - 156,773 15,464 (3,652) (7,636) - - 160,949

Total comprehensive income for the year

13

-

156,773

15,464

(3,652)

(7,636)

-

257,836

418,785

Issue of ordinary shares



dividend reinvestment plan

12

43,911

-

-

-

-

-

-

43,911

Issue of ordinary shares



equity raise 12 876,038 - - -

- - - 876,038

Treasury stock movement 13 - - - -

- 3,445 - 3,445

Loss on treasury shares

13 - - - -

- - (802) (802)

Dividends paid to shareholders 13 - - - -

- - (112,000) (112,000)

Balance at 31 March 2023

953,239 610,341 30,955

-

(7,136) (34,729) 3,111,227 4,663,897




RYMAN HEALTHCARE LIMITED
Consolidated statement of financial position

AT 31 MARCH 2024


The accompanying notes form part of these consolidated financial statements.

5



Notes 2024 2023

$000 $000


Assets

Cash and cash equivalents 7

41,809 27,879

Trade and other receivables 8

688,398 719,121

Inventory

2,386 14,618

Advances to employees 25

6,169 14,217

Derivative financial inst

ruments 18,21 10,331 36,474

Assets held for sale 9

75,514 31,379

Property, plant and equipment 9

1,936,969 2,205,428

Investment properties 10

10,041,369 9,322,902

Intangible assets 11

85,065 84,832

Deferred tax asset 6

196,072 53,774

Total assets

13,084,082 12,510,624


Equity

Issued capital 12

952,887 953,239

Reserves 13

348,718 599,431

Retained earnings 13

3,116,002 3,111,227

Total equity

4,417,607 4,663,897


Liabilities


Trade and other payables 14

150,620 205,784

Employee entitlements 15

76,289 49,773

Revenue in advance 2

140,857 99,271

Refundable accommodation deposits 16

423,163 300,314

Derivative financial instruments 18,21

5,688 5,988

Interest-bearing loans and borrowings 17

2,546,947 2,330,950

Occupancy advances (non-interest bearing) 19

5,300,794 4,826,182

Lease liabilities 20

22,117 13,787

Deferred tax liability 6

- 14,678

Total liabilities

8,666,475 7,846,727


Total equity and liabilities

13,084,082 12,510,624


Net tangible assets (cents per share) 12 601.5 658.1




RYMAN HEALTHCARE LIMITED
Consolidated statement of cash flows

FOR THE YEAR ENDED 31 MARCH 2024



The accompanying notes form part of these consolidated financial statements.

6



Notes 2024 2023

$000 $000


Operating activities

Receipts from residents


 Care and village fees


518,781 442,915

 Net refundable accommodation deposits


108,651 100,619

 New sale and resales of occupation rights


1,145,967 1,058,984

Interest received

2,394 2,198

Payments to suppliers and employees

(624,518) (478,529)

Repayment of occupational rights

(459,194) (437,375)

Interest paid

(33,599) (46,864)

Net operating cash flows

658,482 641,948


Investing activities


Purchase of property, plant and equipment

(99,719) (145,158)

Purchase of land

(56,998) (169,713)

Proceeds o

f land sales 15,284 19,652

Purchase of intangible assets

(15,482) (20,106)

Purchase of investment properties

(582,551) (608,784)

Capitalised interest paid

(107,703) (108,069)

Advances to employees

5,116 1,199

Net investing cash flows

(842,053) (1,030,979)


Financing activities


(Subsequent costs)/proceeds from equity raise (net) 12

(352) 876,038

Drawdown of bank loans (net)

201,218 146,574

Proceeds from issue of US Private Placement notes

- 290,149

Prepayment of US Private Placement notes

- (748,924)

Prepayment of cross-currency interest rate swaps

- (106,594)

Dividends paid and dividend reinvestment plan costs 12

- (68,089)

Sale of treasury stock (net)

- 2,643

Repayment of lease liabilities

(3,365) (3,196)

Net financing cash flows

197,501 388,601


Net increase/(decrease) in cash and cash equivalents

13,930 (430)

Cash and cash equivalents at the beginning of the yea

r 27,879 28,309

Cash and cash equivalents at the end of the yea

r 41,809 27,879



RYMAN HEALTHCARE LIMITED
Consolidated statement of cash flows (continued)

FOR THE YEAR ENDED 31 MARCH 2024


The accompanying notes form part of these consolidated financial statements.

7


Reconciliation of net profit after tax with net cash flow from operating activities

2024 2023

$000 $000


Net profit after tax 4,775 257,836


Adjusted for:

Movements in statement of financial position items


Occupancy advances

615,056 620,700

Deferred management fees

(136,677) (91,850)

Refundable accommodation deposits

108,651 100,619

Revenue in advance

41,586 18,019

Trade and other payables

(2,654) 41,114

Trade and other receivables

41,086 (46,554)

Inventory

12,232 11,632

Employee entitlements

26,516 9,961


Non-cash or non-operating items

Depreciation and amortisation

40,032 34,344

Depreciation of right-o

f-use assets 3,771 3,372

Close out of employee share scheme

2,931 -

Impairment

243,573 11,034

Deferred tax

(149,700) (51,640)

Unrealised foreign exchange (gain)/loss

(13,151) (3,459)

Fai

r-value movement of investment properties (179,545) (431,503)

Costs relating to swap amendments and US Private Placement

(USPP) prepayment

- 158,323

Net operating cash flows

658,482 641,948



Net operating cash flows includes the following:

2024 2023

$000 $000

Deferred management fees collected 66,530 60,284


Accounting policy: Statement of cash flows

The statement of cash flows is prepared exclusive of Goods and Services Tax (GST). This is consistent with the

method used in the income statement.

Operating activities are the principal revenue-producing activities of the Group and other activities that are not

investing or financing activities. Cash flows from operating activities include receipts and repayments of

occupancy advances and refundable accommodation deposits.

Investing activities are the acquisition and disposal of property, plant and equipment, investment properties,

intangible assets, and other investments.

Financing activities are activities relating to changes in the equity and debt structure of the Group, and include

dividends paid.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements

FOR THE YEAR ENDED 31 MARCH 2024




8


The notes to the consolidated financial statements include information that is considered relevant and material

to assist the reader in understanding changes in the Group’s financial position and performance. Information is

considered relevant and material if:

 the amount is material because of its size or nature

 it is important for understanding the results of the Group

 it helps explain changes in the Group’s business

 it relates to an aspect of the Group’s operations that is important to future performance.

1. GENERAL INFORMATION

Reporting entity

The consolidated financial statements presented are those of Ryman Healthcare Limited (the Company) and its

subsidiaries (the Group).

The Company is a profit-oriented entity incorporated and registered in New Zealand under the Companies

Act 1993. The Company’s registered office is at 92d Russley Road, Christchurch. The Company is listed on the

New Zealand Stock Exchange (NZX). The Group develops, owns and operates integrated retirement villages,

rest homes, and hospitals for older people within New Zealand and Australia.

All trading subsidiaries operate in the aged-care sector in New Zealand and Australia, are 100% owned and

have balance dates of 31 March. The operating subsidiaries are listed below.

 Anthony Wilding Retirement Village Limited

 Bert Newton Retirement Village Pty Ltd

 Bert Sutcliffe Retirement Village Limited

 Bob Owens Retirement Village Limited

 Bob Scott Retirement Village Limited

 Bruce McLaren Retirement Village Limited

 Café Ryman Russley Road Limited

 Charles Brownlow Retirement Village Pty Ltd

 Charles Fleming Retirement Village Limited

 Charles Upham Retirement Village Limited

 Deborah Cheetham Retirement Village Pty Ltd

 Diana Isaac Retirement Village Limited

 Edmund Hillary Retirement Village Limited

 Ernest Rutherford Retirement Village Limited

 Essie Summers Retirement Village Limited

 Evelyn Page Retirement Village Limited

 Frances Hodgkins Retirement Village Limited

 Grace Joel Retirement Village Limited

 Hilda Ross Retirement Village Limited

 James Wattie Retirement Village Limited

 Jane Mander Retirement Village Limited

 Jane Winstone Retirement Village Limited

 Jean Sandel Retirement Village Limited

 John Flynn Retirement Village Pty Ltd

 Julia Wallace Retirement Village Limited

 Keith Park Retirement Village Limited

 Kevin Hickman Retirement Village Limited

 Kiri Te Kanawa Retirement Village Limited

 Linda Jones Retirement Village Limited

 Logan Campbell Retirement Village Limited

 Malvina Major Retirement Village Limited

 Margaret Stoddart Retirement Village Limited

 Miriam Corban Retirement Village Limited

 Murray Halberg Retirement Village Limited

 Nellie Melba Retirement Village Pty Ltd

 Ngaio Marsh Retirement Village Limited

 Patrick Hogan Retirement Village Limited

 Possum Bourne Retirement Village Limited

 Raelene Boyle Retirement Village Pty Ltd

 Rita Angus Retirement Village Limited

 Rowena Jackson Retirement Village Limited

 Ryman Aged Care (Australia) Pty Ltd

 Ryman Construction Pty Ltd

 Ryman Healthcare (Australia) No. 11 Pty Ltd

 Ryman Healthcare (Australia) Pty Ltd

 Ryman Napier Limited

 Ryman Northwood Retirement Village Limited

 Shona McFarlane Retirement Village Limited

 Weary Dunlop Retirement Village Pty Ltd

 William Sanders Retirement Village Limited

 Yvette Williams Retirement Village Limited

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

9


Statement of compliance

The Company is a Financial Markets Conduct reporting entity under the Financial Reporting Act 2013 and the

Financial Markets Conduct Act 2013. Its consolidated financial statements comply with these Acts.

The consolidated financial statements have been prepared in accordance with Generally Accepted Accounting

Principles in New Zealand (NZ GAAP), International Accounting Standards (IFRS), the New Zealand

equivalents to International Accounting Standards (NZ IFRS) and other applicable financial reporting standards,

as appropriate for a Tier 1 for-profit entity.

Basis of preparation

Accounting policies are selected and applied in a way that ensures the resulting financial information satisfies

the concepts of relevance and reliability, and the substance of the underlying transactions or other events is

reported. In all material respects, the accounting policies adopted have been consistently applied in preparing

the consolidated financial statements for the current period and the prior comparative period.

During the year, the Group has adopted a new accounting policy on the treatment of its refundable

accommodation deposits (RAD). This new policy is set out in note 2.

The Group adopted all mandatory new and amended NZ IFRS Standards and Interpretations in the current

year. None had a material impact on these consolidated financial statements.

There are a number of NZ IFRS Standards or Interpretations that have been issued but are not yet effective.

None are expected to have a material impact on the Group’s consolidated financial statements when adopted.

The information is presented in thousands of New Zealand dollars (NZD), except when otherwise indicated.

The functional currency of the Company and its New Zealand subsidiaries is NZD. The functional currency for

its Australian subsidiaries is Australian dollars (AUD).

The consolidated financial statements have been prepared on a historical cost basis, except when:

 certain property, plant and equipment is subject to revaluation (note 9)

 assets held for sale are measured at the lower of their carrying amounts and fair value less costs to sell

(note 9)

 investment property is measured at fair value (note 10)

 certain financial assets and liabilities are measured at fair value (notes 18 and 21).

Critical judgements and significant accounting estimates

In applying the Group’s accounting policies, management has made judgements, estimates, and assumptions

about the carrying values of assets and liabilities and the reported amounts of income and expenses.

The estimates and associated assumptions are based on historical experience and various other factors that are

reasonable under the circumstances. Actual results may differ from these estimates. The estimates and

underlying assumptions are reviewed on an ongoing basis, with the effect of any change in an accounting

estimate recognised prospectively.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

10


Critical judgements and significant accounting estimates that have the most significant effects on the amounts

recognised in the consolidated financial statements are described in the following notes.

 Valuation of property, plant and equipment – note 9

 Valuation of investment property – note 10.

The key changes in estimates applied in the current year are discussed further in the relevant notes and the

impact is shown below.

2024 impact

Notes

Property, plant

& equipment

impact

Investment

property

impact


$000 $000

Removal of directors range assumption 10 - (398,587)

Allowance for value provided by care facility reduced to

zero

9,10 (370,659) 429,724

Completed unsold investment property inclusion in

valuation

10 - 14,168

Total

(370,659) 45,306


The difference in the care facility allowance between property, plant and equipment and investment property

relates to villages where there are investment properties and no care centres which are subject to valuation.

Climate change risk

The Group recognises that climate-related risks, if not appropriately managed, will impact the way the Group

currently operates. Physical climate risks such as storms, flooding and heat have the potential to create

significant impacts on the business and its operations.

The Group continues to assess the impact of climate change on its assets and operations. Potential impacts of

climate change include:

 Costs of regeneration and remediation of the Group’s existing portfolio of villages because of an

increase in susceptibility to physical risks such as flood, storm, and heat.

 Increased expenditure required to develop new villages that are more resilient to physical risks

resulting from climate change.

These risks are specifically addressed in the selection of new development sites, the design and construction of

the Group’s new integrated retirement villages and aged care centres, and the refurbishment and enhancement

of its existing portfolio of villages.

While there currently is no significant impact identified for asset valuations; this may change in the future. Refer

to the valuation of property, plant and equipment (note 9) and the valuation of investment property (note 10).

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

11


Seismic risk

The Board continues to monitor the compliance of its buildings with required standards and is kept informed

of the results of all seismic engineering assessments that are undertaken. In addition, the process undertaken

and standards which are applied in seismic assessments evolve over time as the engineering profession's

understanding of seismic events develops. This means that the outcome of seismic assessments may be subject

to change over time. Changes to seismic requirements, or the interpretation and application of existing seismic

standards, or changes in science and knowledge relating to earthquakes and the performance of buildings or

geotechnical conditions could result in Ryman's buildings no longer meeting the minimum seismic standards.

This could result in significant costs if Ryman is required to carry out seismic strengthening works on its

buildings. Neither the independent valuers, nor Ryman have made any adjustment for any seismic strengthening

which could be required.

None of Ryman's properties have been notified to Ryman by a territorial authority in New Zealand as being

potentially ‘earthquake prone’ (being a New Building Standard (NBS) rating of less than 34%).

Summary of material accounting policies

Material accounting policies that are pervasive throughout the consolidated financial statements are set out

below. Material accounting policies that are specific to certain balances or transactions are set out within the

notes to which they relate.

Basis of consolidation

The consolidated financial statements are prepared by combining the financial statements of all the entities that

comprise the Group, being the Company (the parent entity) and its subsidiaries as defined in NZ IFRS 10 –

Consolidated Financial Statements. The financial statements of subsidiaries are prepared for the same reporting

period as the parent company, using consistent accounting policies. All significant inter-company transactions

and balances are eliminated in full on consolidation.

Income and expenses for each subsidiary whose functional currency is not NZD are translated at exchange

rates that approximate the rates at the actual dates of the transactions. Assets and liabilities of such subsidiaries

are translated at exchange rates at balance date. All resulting exchange differences are recognised in the

foreign-currency translation reserve.

Foreign currency translation

Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange

rates that approximate the rates at the actual dates of the transactions.

Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate at the

reporting date. Non-monetary items that are measured at historical cost in a foreign currency are translated

using the exchange rates at the dates of the initial transactions. Non-monetary items carried at fair value that

are denominated in foreign currencies are retranslated using the exchange rates at the date when the fair

values were determined.

Foreign exchange differences are generally recognised in profit or loss. However, exchange differences relating

to the translation of a foreign operation and the effective portion of a hedge of a net investment in foreign

operations are recognised in other comprehensive income.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

12


Goods and Services Tax (GST)

Revenue, expenses, assets and liabilities are recognised net of GST except when:

 the GST incurred is not recoverable from the taxation authority, in which case the GST is recognised as

part of the cost of the asset or expense, as applicable.

 receivables and payables are stated with the amounts of GST included.


The net amount of GST recoverable from, or payable to, the taxation authority is included as part of the

receivables or payables in the statement of financial position.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the

taxation authority.

Financial instruments

Financial assets and financial liabilities are recognised in the Group’s statement of financial position when the

Group becomes party to the contractual provisions of the instruments.

Impairment of non-financial assets

At each interim and annual reporting date, the Group reviews the carrying amounts of its assets to determine

whether there is any indication that those assets have suffered an impairment loss. If such an indication exists,

the recoverable amount of the asset is estimated to determine the extent of any impairment loss.

Where an asset does not generate cash flows that are independent from other assets, the Group estimates the

recoverable amount of the cash-generating unit to which the asset belongs.

The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use,

the estimated future cash flows are discounted to their present values. The Group uses a discount rate that

reflects current market assessments of the time value of money and the risks specific to the assets, for which

the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (cash-generating unit) is estimated to be less than its carrying amount, the

carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is

immediately recognised as an expense unless the asset is carried at fair value in which case the impairment loss

is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is

increased to the revised estimate of its recoverable amount. However, this is only to the extent that the

increased carrying amount does not exceed the carrying amount that would have been determined had no

impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an

impairment loss is immediately recognised as income unless the asset is carried at fair value in which case the

reversal of the impairment loss is treated as a revaluation increase.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

13


2. REVENUE

Accounting policy: Revenue

The Group recognises revenue from the following major sources.

 Care and village fees

 Deferred management fees

 Imputed income on refundable accommodation deposits.

Care and village fees

Care fees relates to the provision of accommodation, care and related services to aged care residents. Village

fees relates to the provision of accommodation and related services to independent residents in the Group’s

retirement villages.

Care-facility and retirement-village service fees are linked to providing services on specific days (service dates).

Revenue from care-facility and retirement-village service fees is recognised on completion of the service dates.

Deferred management fees

Residents of the Group’s independent-living units and serviced apartments pay a deferred management fee for

lifetime occupation (or a shorter period at the residents’ discretion) and the right to share in the use of the

community facilities. The deferred management fee is calculated as a percentage of the occupation-right

agreement amount. The fee accrues monthly, for a set period, based on the terms of individual contracts.

Deferred management fees are recognised on a straight-line basis over the periods of service. The period of

service is determined as being the greater of the expected period of tenure and the contractual right to

deferred management fees.

The expected periods of tenure, based on historical experience across our villages, are estimated to be 7 years

for independent units and 3 years for serviced units. The estimated expected periods of tenure are unchanged

from last year.

The timing of when deferred management fees are recognised is an accounting estimate. Historical experience

across all villages is used in determining periods of tenure.

Imputed income on refundable accommodation deposits

Imputed income from the provision of accommodation is accounted for as a lease under NZ IFRS 16 - Leases.

Under NZ IFRS 16 - Leases, the fair value of non-cash consideration (in the form of an interest-free loan)

received from a resident that has elected to pay a RAD is required to be recognised as income and

correspondingly, interest expense with no net impact on profit or loss.

The Group has determined the use of the Maximum Permissible Interest rate (‘MPIR’) as the interest rate to be

used in the calculation of the imputed income on Australian RADs and Bonds. The MPIR is a rate set by the

Australian Government and is used to calculate the Daily Accommodation Payment (‘DAP’) to applicable

residents. In New Zealand, the implicit interest rate used to convert a room premium to a RAD is used to

calculate the imputed income.

The comparative period has been reclassified to align with this policy and to ensure comparability with the

current period. There is no impact on the net profit of the Group.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

14


2. REVENUE (CONTINUED)

Accounting policy: Revenue in advance

Revenue in advance represents those amounts by which the deferred management fees over the contractual

period exceed recognition of the deferred management fees based on expected tenure.

3. OPERATING EXPENSES



2024 2023


$000 $000

Employee expenses 484,880 418,923

Operations 88,184 86,162

Building and grounds

75,449 64,269

Direct selling expenses

28,422 20,370

Marketin

g 21,145 16,110

Software and technology

24,339 21,803

Administration

25,684 19,144

Gross operating expenses

748,103 646,781

Capitalised to qualifying assets (96,220) (104,621)

Reported operating expenses

651,883 542,160


Increased disclosure in respect of operating expenses has been provided for the current period and

comparatives. In the current year the Group has reclassified capitalised depreciation from operating expenses

to depreciation in Note 4, as this more appropriately reflects the net depreciation expense. The prior period

comparatives have also been reclassified, increasing the reported operating expenses by $8.9m.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

15


3. OPERATING EXPENSES (CONTINUED)


2024 2023


$000 $000

Employee expenses include:

Post-employment benefits (KiwiSaver/Superannuation) 17,524 14,291

Holiday Act 2003 remediation

18,000 6,000

Cash-settled share-based payments (note 25)

1,194 -

Other Leadership Share Scheme (LSS) costs (note 25)

3,802 -

Employee Share Scheme (ESS) loan write-of

f (note 25) 1,277 -

Other ESS costs (note 25)

2,827 -



Administration includes:


Directors’ fees (note 24)

1,162 1,319

Close out of employee share schemes

2,080 -

Holiday Act 2003 remediation

705 -

Auditor’s remuneration to Deloitte Limited comprises:


Audit of financial statements

573 563

Other assurance services related to Australia aged care

11 10

Climate-related disclosure assurance-readiness services

13 -



Marketing includes:


Donations^

699 347


^ No donations have been made to any political party (2023: $Nil).

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

16


4. DEPRECIATION AND AMORTISATION EXPENSE

Accounting policy: Depreciation and amortisation

Property, plant and equipment

Depreciation is provided on all property, plant and equipment, other than freehold land, at straight-line (SL)

rates calculated to allocate the asset’s cost or valuation, less estimated residual value, over their estimated

useful lives, starting from the time the assets are ready for use, as follows.

 Buildings 2% SL

 Plant and equipment 4-25% SL

 Furniture and fittings 10-20% SL

 Motor vehicles 20% SL

 Right of use assets Term of lease SL.

Software

Amortisation is provided on internally generated software assets and acquired software assets as follows.

 Internally generated software 10-20% SL

 Acquired software 10-25% SL.


The estimated useful lives, residual value and depreciation/amortisation method are reviewed at the end of

each reporting period, with the effects of any changes in estimates accounted for on a prospective basis.


2024 2023

$000 $000

Depreciation (note 9)



Buildings 12,607 12,680

Plant and equipment

13,772 12,930

Furniture and fittings

4,964 4,261

Motor vehicles

1,393 1,612

Right-o

f-use assets 3,771 3,372

Gross depreciation

36,507 34,855

Capitalised to qualifying assets (6,726) (6,846)

Reported depreciation

29,781 28,009


Amortisation (note 11)

Software

16,073 11,742

Capitalised to qualifying assets

(2,051) (2,035)

Reported amortisation

14,022 9,707


Total

43,803 37,716


The 2023 comparatives have been reclassified to present the capitalised depreciation and amortisation against

the gross expense above, as this more appropriately reflects the net depreciation expense. This has reduced

the reported expense by $8.9m. This has also been applied to the face of the income statement.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

17


5. FINANCE COSTS

Accounting policy: Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets (assets

that take a substantial period of time to get ready for their intended use) are added to the costs of those assets

until the assets are substantially ready for use.

All other borrowing costs are recognised in profit or loss in the periods in which they are incurred.

Notes 2024 2023

$000 $000


Total interest paid on loans and borrowings (including

related fees)


175,992 119,175

Amortisation of issue costs on loans and borrowings 17

3,194 709

Release of cash flow hedge reserve 13

(30,323) 35,049

Amount of interest capitalised 9,11

(107,703) (108,069)

Net interest expense on borrowings

41,160 46,864

Interest on lease liabilities 20 250 187

Lease modification 20

(1,177) -

Costs relating to USPP prepayment

- 152,140

Costs relating to swap amendments

10,409 6,183

Total finance costs

50,642 205,374




Costs relating to swap amendments and USPP prepayment

are comprised of:



Fair value changes on derivatives (swap amendment) 18c

14,872 8,044

Reclassification adjustment

– modified interest rate

swaps (swap amendment) 13b,18c

(4,463) (1,861)

Loss on USPP notes prepayment

- 62,137

Foreign currency movement on USPP notes

- 24,405

Loss on close-out of cross-currency interest rate

swaps

- 75,512

Reclassification adjustment

– close-out of cross-

currency interest rate swaps

- (9,914)

Total costs relating to swap amendments and USPP

prepayment

10,409 158,323


For further information in relation to the swap amendment costs refer to Note 18(c).





RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

18


6. INCOME TAX

Accounting policy: Income tax

Tax expense comprises current and deferred tax. Tax expense is recognised in the income statement except

when it relates to items recognised in other comprehensive income or directly in equity. In this case, tax

expense is recognised in other comprehensive income or in equity.

Deferred tax is provided for temporary differences between the carrying amount of assets and liabilities for

financial reporting and the amounts used for taxation purposes. Deferred tax is not provided for on land and

on temporary differences arising from the initial recognition of assets or liabilities that affect neither accounting

profit nor taxable profit, and do not give rise to equal taxable and deductible temporary differences.

The amount of deferred tax provided is based on the way the carrying amount of assets and liabilities are

expected to be realised and settled. The Group assesses deferred tax on investment properties on the basis

that the asset value will be realised through use. The carrying value of the Group’s investment properties is

determined on a discounted cash flow basis and includes cash flows that are both taxable and non-taxable in

the future. The Group recognises deferred tax on cash flows with a future tax consequence.

A deferred tax asset is recognised to the extent that the entity has sufficient taxable temporary differences or

it is probable that future taxable profits will be available against which the asset can be used.

Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation

authority and the Group intends to settle current tax assets and liabilities on a net basis.

(a) Income tax recognised in income statement

2024 2023

$000 $000

Tax expense comprises:

Current tax expense - -

Deferred tax credit

(149,700) (51,640)

Total income tax credit

(149,700) (51,640)


Reconciliation between prima facie taxation and tax expense

2024 2024 2023 2023

$000 % $000 %

(Loss)/profit before income tax (144,925) 206,196

Income tax expense calculated at 28% (40,579) 28.0% 57,735 28.0%

Tax effects of:


- non-taxable fair value movement of

investment property

(52,011) 35.9% (123,496) (59.9)%

- buildings tax base adjustment

81,682 (56.4)% - -

- property movements

(167,131) 115.3% 41,382 20.1%

- capitalised interest deducted for ta

x (30,979) 21.4% (30,681) (14.9)%

- non-deductible impairment

55,395 (38.2)% 3,143 1.6%

- other

3,923 (2.7)% 277 0.1%

Total income tax credit

(149,700) 103.3% (51,640) (25.0)%

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

19


6. INCOME TAX (CONTINUED)

(a) Income tax recognised in income statement (continued)

The tax rate used in the above reconciliation is the corporate tax rate in New Zealand of 28% (2023: 28%).

The corporate tax rate in Australia is 30% (2023: 30%).

The Taxation (Annual Rates for 2023-24, Multinational Tax, and Remedial Matters) Act, which received Royal

Assent on 28 March 2024, removes tax depreciation deductions for commercial buildings with effect from the

beginning of the 2025 income year. This legislative change reduces the tax base of serviced apartments, care

centres and village centres in New Zealand. This change increased the deferred tax liability recognised in

respect of property, plant and equipment, and investment properties by $81.7 million. The impact of this

change is recognised in the current year tax expense.

(b) Deferred tax asset/liability

Opening

balance

Recognised

in income

Recognised

in equity

Closing

balance

$000 $000 $000 $000

2024

Property, plant and equipment (67,333) (22,710) (4) (90,047)

Investment properties

(129,665) 96,115 7 (33,543)

Deferred management fee

(111,821) (25,439) (430) (137,690)

Derivative financial instruments

(12,158) - 9,261 (2,897)

Othe

r 11,717 6,892 26 18,635

Tax loss carry-forwards

recognised 348,356 94,842 (1,584) 441,614

Total deferred tax

asset/(liability)

39,096 149,700 7,276 196,072



Opening

balance

Recognised

in income

Recognised

in equity

Closing

balance


$000 $000 $000 $000

2023

Property, plant and equipment (59,958) (7,429) 54 (67,333)

Investment properties (67,999) (61,663) (3) (129,665)

Deferred management fee (89,541) (22,526) 246 (111,821)

Derivative financial instruments (7,675) - (4,483) (12,158)

Othe

r 8,323 3,414 (20) 11,717

Tax loss carry-forwards

recognised 209,426 139,844 (914) 348,356

Total deferred tax

asset/(liability) (7,424) 51,640 (5,120) 39,096


The 31 March 2024 deferred tax position is an asset in both countries, resulting in a deferred tax asset of

$196.1 million. In the comparative period the net deferred tax asset of $39.1 million is reflected in the

statement of financial position as a deferred tax asset of $53.8 million and a deferred tax liability of $14.7

million as they relate to different tax jurisdictions.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

20


6. INCOME TAX (CONTINUED)

(c) Tax losses

The Group has the following amounts of tax losses available in New Zealand and Australia.

2024 2024 2023 2023

NZ AU NZ AU

NZ$000 AU$000 NZ$000 AU$000

Tax losses - revenue

1,168,442 349,606 974,319 235,556

Tax losses - capital - 25,605 - 17,111

Total tax losses available

1,168,442 375,211 974,319 252,667


Recognised tax losses 1,168,442 349,606 974,319 235,556

Unrecognised tax losses

- 25,605 - 17,111

Total tax losses

1,168,442 375,211 974,319 252,667


Recognition of deferred tax asset on tax losses is based on management’s internal forecasts of expected taxable

earnings in future periods. One of the key drivers for this will be the uplift in the taxable deferred management

fees as new occupation rights are entered into at higher prices within the next 15-20 years. The Group also

expects improved profitability from its care business as villages move into a mature phase.

(d) Imputation credit memorandum account

2024 2023

$000 $000


Closing balance 1,295 105



Imputation credits available directly and indirectly to

shareholders of the parent company, through:


- parent company

1,294 104

- subsidiaries

1 1

Closing balance

1,295 105

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

21


7. CASH AND CASH EQUIVALENTS

Accounting policy: Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, cash in banks and on-demand deposits, and other short-

term, highly liquid investments readily convertible to a known amount of cash and subject to an insignificant

risk of changes in value. This includes all call borrowing, such as bank overdrafts, used by the Group as part of

its day-to-day cash management.

The Group has an arrangement with ANZ that on a nightly basis a sweep is performed across all transactional

bank accounts. This consolidates all transactional bank accounts into a single account.

There is a right to offset cash balances against bank debt documented in the Group’s facility agreement.

In accordance with the Construction Contracts (Retention Money) Amendment Act 2023, commencing 5

October 2023 retention money is held in a separate bank account on trust. This is held in a compliant account

with a registered bank and is not subject to the nightly sweep. This amounts to $13.9 million at 31 March 2024.

The Group has access to an overdraft facility. The bank overdraft facility is secured by a general security

agreement and mortgages over the freehold land and buildings of the Group in the same manner as the bank

loans (note 17). Interest is payable at the 3-month BKBM rate, plus a specified margin. The interest rate on all

overdraft facilities at 31 March 2024 was 10.75% (2023: 13.45%).

The Group has no bank accounts outside of the regions in which we currently trade (New Zealand and

Australia).

8. TRADE AND OTHER RECEIVABLES

Accounting policy: Trade and other receivables

Trade receivables are measured at amortised cost, less any impairment. This is equivalent to fair value, being

the receivable face (or nominal) value, less appropriate allowances for estimated irrecoverable amounts.

The allowance recognised is the lifetime expected credit losses based on an assessment of each individual

debtor. It is estimated based on the Group’s historical credit loss experience and general economic conditions.

Expected credit loss represents the expected credit losses that will result from all possible default events in the

expected life of a debtor. The Group has currently concluded that this amount is immaterial.

Trade receivables are written off when there is no realistic chance of recovery.

2024 2023

$000 $000


New sales receivables (occupancy advance) 241,137 322,016

Resales receivables (occupancy advance)

389,632 351,180

Care and village fees receivables

21,677 16,998

Refundable accommodation deposit receivables

18,091 7,728

Prepayments and other

receivables 17,861 21,199

Total trade and other receivables

688,398 719,121

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

22


8. TRADE AND OTHER RECEIVABLES (CONTINUED)

The receivable for an occupancy advance is recognised when a legally binding contract with the resident is in

place and the unit is either complete or is considered to have met the threshold for inclusion in the investment

property valuation (see note 10). At the same time as recognising the occupancy advance receivable the Group

recognises the corresponding occupancy advance liability. Occupancy advances are cash settled by residents on

occupation of a retirement-village unit.

Care fees from residents are payable monthly in advance in New Zealand and two weeks in advance and two

weeks in arrears in Australia. Village fees are payable two weeks in advance and two weeks in arrears in both

countries. Government-agency payment terms vary but the fees are typically paid fortnightly in arrears for care

services provided to residents.

These debtors are non-interest bearing, although the Group has the right to charge interest on overdue

settlements of occupancy advances or overdue care and village fees.

Credit risk

There is no significant concentration of credit risk as trade debtors are either individual residents or

government agencies. No changes have been made in the techniques or significant assumptions used in

determining expected credit losses during the reporting period.

9. PROPERTY, PLANT AND EQUIPMENT

Accounting policy: Property, plant and equipment

Property, plant and equipment includes land (including long-term leases of land), completed care facilities, care

facilities under development, corporate assets and right-of-use assets (refer note 20).

All property, plant and equipment is initially recorded at cost. Cost includes cost of land, materials, wages and

interest incurred during the period required to complete and prepare an asset for its intended use. It also

includes head office costs related to the construction of the care centres.

Completed care facilities that have residents but have not been operating for more than a full financial year are

classified as ‘immature’ care centres. These care centres are not subject to an independent valuation and held

at cost, but are assessed to determine if the carrying value is significantly different to fair value.

Completed care-facility land and buildings included within the definition of freehold land and buildings and with

sufficient trading history are carried at a revalued amount, which is the fair value at the date of the revaluation,

less any subsequent accumulated depreciation on buildings. The revaluations are undertaken annually

(previously every 2 years), unless there is sustained market evidence of a significant change in fair value, in

which case an earlier valuation will be obtained.

Revaluations to fair value are based on an independent valuation report prepared by registered valuers, CBRE

Limited and CBRE Valuations Pty Limited, at the reporting date in line with NZ IFRS 13 – Fair Value

Measurement. All valuers are registered valuers and industry specialists in valuing the aged care sector. The

valuers used multiple valuation techniques to estimate and determine fair value. As the fair value of land and

buildings is determined using inputs that are unobservable (such as capitalisation rates and market value per

care bed), the Group has categorised property, plant and equipment as Level 3 under the fair-value hierarchy in

line with NZ IFRS 13 – Fair Value Measurement.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

23


9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

Any revaluation surplus is recorded in other comprehensive income, unless it reverses a revaluation decrease

of the same asset previously recognised in the income statement. In this case, the increase is credited to the

income statement to the extent of the decrease previously charged. Any revaluation deficit is recognised in the

income statement unless it directly offsets a previous surplus of the same asset in the asset revaluation reserve,

in which case the revaluation deficit is recorded in other comprehensive income.

Any accumulated depreciation at the revaluation date is eliminated against the gross carrying amount of the

asset, and the net amount is restated to the revalued amount of the asset.

All other plant and equipment is stated at historical cost less depreciation and impairment. Historical cost

includes expenditure that is directly attributable to the acquisition of the items.

An item of property, plant and equipment is derecognised on disposal or when no future economic benefits are

expected to arise from the continued use of the asset. On disposal, any resulting gain or loss is included in the

income statement and any revaluation reserve relating to a particular asset being sold is transferred to retained

earnings.

Accounting policy: Assets held for sale

Non-current assets are classified as assets held for sale if it is highly probable that they will be recovered

primarily through sale rather than through continuing use.

Such assets are generally measured at the lower of their carrying amount and fair value less costs to sell.

Where a contracted sale price is available, the asset is carried at that value less associated costs as this is the

best indicator for fair value. Where no contracted price is available, the fair value is determined by independent

registered valuers. Any impairment losses on their initial classification as assets held for sale and any subsequent

gains and losses on remeasurement are recognised in profit or loss.

RYMAN HEALTHCARE LIMITED Notes to the consolidated financial statements (continued) FOR THE YEAR ENDED 31 MARCH 2024
24


9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)


Freehold land

at valuation

Buildings at

valuation

Property

under

development

at cost

Plant and

equipment at

cost

Furniture

and fittings

at cost

Motor vehicles

at cost


Right-of-use

assets Total


$000 $000 $000 $000 $000 $000

$000

$000

2024





Gross carrying amount




Balance at 1 April 2023

772,336

594,661

747,878

133,050

69,981

17,562

27,890

2,363,358

Additions

1,539

4,563

152,225

2,190

1,558

480

15,926

178,481

Net foreign-currency exchange difference

3,783

3,152

7,366

189

131

18

50

14,689

Transfer from property under development

20,916

44,746

(71,061)

2,137

3,262

-

-

-

Transfer (to)/from investment property

(540)

1,462

130,869

237

263

-

-

132,291

Transfer (to)/from assets held for sale

-

-

(122,289)

-

-

-

-

(122,289)

Disposals

-

-

-

-

-

-

(7,950)

(7,950)

Impairment

(23,647)

-

(156,350)

-

-

-

-

(179,997)

Revaluation

(244,948)

(17,873)

-

-

-

-

-

(262,821)

Balance at 31 March 2024

529,439

630,711

688,638

137,803

75,195

18,060

35,916

2,115,762










Accumulated depreciation










Balance at 1 April 2023


-

(5,912)

-

(68,139)

(56,362)

(12,766)

(14,751)

(157,930)

Depreciation

-

(12,607)

-

(13,772)

(4,964)

(1,393)

(3,771)

(36,507)

Depreciation capitalised to property under development

-

-

-

-

-

-

(2,646)

(2,646)

Disposals

-

-

-

-

-

-

7,243

7,243

Revaluation


-

11,047

-

-

-

-

-

11,047

Balance at 31 March 2024

-

(7,472)

-

(81,911)

(61,326)

(14,159)

(13,925)

(178,793)










Total book value


529,439

623,239

688,638

55,892

13,869

3,901

21,991

1,936,969



FEAS

RYMAN HEALTHCARE LIMITED Notes to the consolidated financial statements (continued) FOR THE YEAR ENDED 31 MARCH 2024
25


9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)


Freehold land

at valuation

Buildings at

valuation

Property under

development at cost

Plant and

equipment at cost

Furniture and

fittings at cost

Motor vehicles

at cost


Right-of-use

assets

Total


$000 $000

$000

$000

$000

$000 $000 $000

2023







Gross carrying amount








Balance at 1 April 2022

565,318

502,910

922,

349 144,460 62,394 16,

800 36,427 2,250,658

Additions 1,625

7,355

204,869

11,998 1,281 762 11,640 239,530

Net foreign-currency exchange difference

(1,018) (347)

(4,926)

(3)

13

- (11) (6,292)

Transfer from property under development

53,793 106,302

(158,693)

(7,695) 6,293

- - -

Transfer (to)/from investment property

(4,155)

(4,546)

(173,308)

-

-

-

-

(182,009)

Transfer (to)/from assets held for sale

-

-

(42,413)

-

-

-

-

(42,413)

Transfer (to)/from intangible assets

-

-

-

(15,710)

-

-

-

(15,710)

Disposals -

-

-

-

-

-

(20,166)

(20,166)

Revaluation 156,773

(17,013)

-

-

-

-

-

139,760

Balance at 31 March 2023

772,336 594,661

747,878

133,050

69,9

81 17,562 27,890 2,363,358







Accumulated depreciation







Balance at 1 April 2022


- (10,245)

-

(62,929)

(52,101)

(11,154) (23,228)

(159,657)

Depreciation -

(12,680)

-

(12,930)

(4,261) (1,612) (3,372) (34,855)

Depreciation capitalised to property under development -

-

-

-

-

-

(7,279)

(7,279)

Transfer to/(from) in

tangible

assets

- -

-

7,720

-

- - 7,720

Disposals -

-

-

-

-

-

19,128

19,128

Revaluation -

17,013

-

-

-

-

-

17,013

Balance at 31 March 2023

-

(5,912)

-

(68,139)

(56,362)

(12,766)

(14,751)

(157,930)







Total book value


772,336 588,749

747,878

64,911

13,619

4,796 13,139 2,205,428

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

26


9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

Independent valuers’ key assumptions

The valuers used a range of significant assumptions as follows:

Year ended Year ended

31 March 2024 31 March 2023


Capitalisation rate 10.75%–14.75% 10.25%–13.75%

Market value per care bed $70,000–$250,000 $70,000–$235,000


The land and building valuation within property, plant and equipment contains an allowance for the value

provided by the care facility to the Group’s independent-living and serviced apartment residents. The value of

this allowance is determined based on a portion of the deferred management fees paid by the Group’s

independent-living and serviced apartment residents. This portion of deferred management fees is excluded

from the investment property carrying value. In the current year, this accounting estimate has been reviewed

for appropriateness prompted by recent changes in the economic conditions, financial returns and strategic

plans. As a result this allocation has been reduced from 25% to zero. The allowance included in the

comparative period carrying value was $320.7 million. If the allowance had been applied consistently in the

current year the allowance would have increased to $370.7 million. This allowance has been added back to the

investment property valuation.

Sensitivity

A change in the independent valuers’ assumptions, all else equal, would impact the fair-value measurement as

follows:

0.5% decrease 0.5% increase

$000 $000

Capitalisation rate (nominal) 34,759 (31,985)


Impact of climate change

The Group has considered the impact of climate change on the business and valuation of completed care-

facility land and buildings. The Group acknowledges that the impact of climate change will likely have a greater

influence on valuations in the future as markets place a greater emphasis on the risks and impacts of climate

change.

To date, the independent valuers have made no explicit adjustments to valuations in respect of climate change.

Cost model

If freehold land and buildings were measured using the cost model, the carrying amounts would be as follows.

Freehold land Buildings Total

$000 $000 $000

Carrying amount under cost model at 31 March 2024 203,519 613,815 817,334


Carrying amount under cost model at 31 March 2023 179,034 577,195 756,229

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

27


9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

Property under development at cost

Property under development includes land held pending the development of care centres and retirement

villages amounting to $466.4 million (2023: $523.9 million) which is valued at cost less any impairment losses.

Interest for the Group of $107.1 million (2023: $106.5 million) was capitalised during the period of

construction in the current year. The weighted-average capitalisation rate on funds borrowed is 5.82% per

annum (2023: 5.66% per annum).

Right-of-use assets

Included within property, plant and equipment are the right-of-use assets relating to leases.

Buildings

Plant and

equipment Total

$000 $000 $000

Balance at 1 April 2023 11,549 1,590 13,139

Additions 13,534 2,392 15,926

Net foreign-currency exchange difference

50 - 50

Depreciation

(3,771) - (3,771)

Depreciation capitalised to property under development

- (2,646) (2,646)

Disposals

(707) - (707)

Balance at 31 March 2024

20,655 1,336 21,991


Balance at 1 April 2022 8,309 4,890 13,199

Additions 7,531 4,109 11,640

Net foreign-currency exchange difference (11) - (11)

Depreciation (3,372) - (3,372)

Depreciation capitalised to property under development (44) (7,235) (7,279)

Disposals (864) (174) (1,038)

Balance at 31 March 2023 11,549 1,590 13,139

Assets held for sale

Following a review of the Group’s land portfolio, the land at Newtown (Wellington, New Zealand), Karori

(Wellington, New Zealand) and Kohimarama (Auckland, New Zealand) are being held for sale. In addition,

excess land at Nellie Melba (Melbourne, Australia) is also being held for sale. These assets are measured at the

lower of their carrying amount and fair value less costs to sell.

A previous offer supporting the carrying value of the Newtown site was ended due to non-satisfaction of the

conditions by the purchaser to the agreement. Management obtained revised market valuations and an

unconditional sale with a new purchaser has now been agreed. This is expected to settle in September 2024.

An impairment loss has been recognised for $9.4 million reflecting the revised sales price. This is in addition to

impairments recognised in previous financial periods.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

28


9. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

The Group has recognised an impairment loss of $16.3 million for Kohimarama (acquired in 2018) and $37.6

million for Karori (acquired in 2017). A sale is expected within 12 months. These sites were valued by Jones

Lang LaSalle Limited using a comparable transactions and hypothetical development method.

Excess land at Nellie Melba is being actively marketed for sale and a sale is expected to take place within 12

months. There has been no impairment recognised in respect of this site.

2024 2023

$000 $000

Balance at 1 April 2023 31,379 -

Less sale realised (14,578) -

Add transfers from property, plant and equipment

122,289 42,413

Less impairment expense

(63,576) (11,034)

Balance at 31 March 2024

75,514 31,379

Property under development

The Group has also undertaken a review of sites for which no decision to sell has been made, but where there

is uncertainty about future plans to develop or where early-stage construction has been suspended with no

known date for resuming. This included the sites at Takapuna (Auckland, New Zealand) acquired in 2020,

Ringwood East (Victoria, Australia) acquired in 2019 and Mt Eliza (Victoria, Australia) acquired in 2016. These

sites have been impaired by $56.5 million, $55.0 million and $36.0 million respectively. The market value of

these sites were determined based on a direct comparison approach taking into consideration inputs from

independent valuers. Given the current status of the Takapuna and Ringwood East projects, a value-in-use

analysis is not deemed appropriate at this stage. Instead the Group considers that market value is the best

estimate of the recoverable amount of these assets.

Impairment loss

2024 2023

$000 $000


Assets held for sale (63,576) (11,034)

Property under development

(156,350) -

Care centre impairment

1

(23,647) -

Balance at 31 March 2024

(243,573) (11,034)


1

The care centre impairment relates to Frances Hodgkins Retirement Village Limited, Linda Jones Retirement

Village Limited, Murray Halberg Retirement Village Limited, William Sanders Retirement Village Limited and

Charles Brownlow Retirement Village Pty Ltd.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

29


10. INVESTMENT PROPERTIES

Accounting policy: Investment properties

Investment properties include land and buildings (including long-term leases of land), equipment and furnishings

relating to retirement-village units and community facilities, including units and facilities under development.

They are intended to be held for the long term to earn rental income and for capital appreciation. Rental

income from investment properties, being the management fee and retirement-village service fees, is accounted

for in line with note 2.

Investment properties are not depreciated.

Retirement-village units and community facilities are revalued on a semi-annual basis and restated to fair value.

Fair value is determined by independent registered valuers, CBRE Limited, CBRE Valuations Pty Limited and

Jones Lang LaSalle Limited, at the reporting date. All valuers are registered valuers and industry specialists in

valuing the aged care sector. These valuations consider the requirement of NZ IFRS 13 – Fair Value

Measurement to assume that market participants act in their economic best interests. Where multiple

valuations are obtained, a midpoint of the two valuations is applied to provide a stable and balanced estimate of

value without bias.

Previously the directors used their judgement in arriving at an adopted valuation using a range of data points

including both a 20% and 30% deferred management fee rate. In developing the previous view, the deferred

management fee was benchmarked against industry peers resulting in a 30% assumption being applied on future

rollovers. In the current year the assumptions related to deferred management fee have been reassessed. This

is based on the valuers view that Ryman’s preferred contractual terms are appropriate in determining the fair

value of the operators interest, despite the difference in the maximum deferred management fee with the

wider sector as other key variables in the discounted cash flows, for example the discount rate, sufficiently

allow for the opportunity for change given the interdependency of other variables. As a result, the current year

assessment of fair value has been determined using the value of operators interest from the independent

registered valuers which is based on current contractual terms (predominately 20% deferred management fee)

and includes consideration of the impact on associated valuation inputs. In the current year the directors are

satisfied that the assumptions adopted by the independent registered valuers result in valuations which reflect

the price that would be received to sell an asset in an orderly transaction between market participants at the

measurement date. The impact of this change is $398.6 million reduction in the investment property valuation.

Where fair value is able to be reliably measured, valuers utilise a discounted cash flow approach to assess the

fair value of retirement-village units.

As the fair value of investment property is determined using inputs that are unobservable, the Group has

categorised investment property as Level 3 under the fair-value hierarchy, in line with NZ IFRS 13 – Fair Value

Measurement. NZ IFRS 13 requires that the inputs are consistent with the characteristics of the asset that a

market participant would take into account in a transaction for the asset.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

30


10. INVESTMENT PROPERTIES (CONTINUED)

The carrying value of completed investment property and investment property under development, where fair

value is able to be reliably measured, is based on the independent valuers’ reports and also includes occupancy

advances liability, adjusted for accrued deferred management fees and revenue in advance. As required by NZ

IAS 40 - Investment Property, the fair value is adjusted for assets and liabilities already recognised on the

balance sheet which are also reflected in the cash flow analysis. This includes the impact of discounting of the

accrued DMF within the valuation. It also included adjusting gross occupancy advances for units which may have

two occupation advance liabilities recorded against them due to the previous resident not being repaid at

balance date.

Any change in fair value is taken to the income statement.

Where the fair value of investment property under development is unable to be reliably measured it is carried

at cost.

The directors have reviewed the current approach of holding completed investment property without an

agreement to occupy at cost. The directors have determined valuing these units would provide a more fair and

accurate representation of fair value at balance date. Fair value is determined by independent registered valuers

CBRE Limited and Jones Lang LaSalle Limited in the current year. These are valued on the basis of a ‘Sale in

One Line or Single Transaction’. This incorporates an appropriate discount to reflect holding costs and a profit

and risk factor. The operators interest includes a vacancy period before each unit is subject to hypothetical

sale. The fair value uplift at 31 March 2024 relating to the valuation of completed unsold stock is $14.2 million.

A key judgement in determining the fair value of investment property is deciding which units to include in the

valuation. The following table illustrates this.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

31


10. INVESTMENT PROPERTIES (CONTINUED)



Determining whether fair value can be reliably measured


The table below details the considerations made in assessing whether the fair value of a unit can be reliably

measured at reporting date and whether the unit should therefore be included in the valuation.


Considerations made in determining if fair value can be reliably measured

Units that are or can be occupied at

reporting date

Units that are under development at

reporting date

Agreement to

occupy in place

31 March 2024: The directors have

determined that any units which are

complete and capable of being occupied can

be reliably measured, irrespective of an

agreement to occupy in place. These units

will be subject to valuation.


31 March 2023: The directors have

determined that fair value can only be

reliably measured if there is an agreement

to occupy in place. These units will be

subject to valuation. Units without an

agreement to occupy are carried at cost.

The directors have determined that fair value

can only be reliably measured if there is an

agreement to occupy in place. These units will

be subject to valuation. Units without an

agreement to occupy are carried at cost.

Development

progress

To determine the progress of the

development, the stage and site costs

incurred to date are considered with

reference to the forecast total costs of the

stage and site under development.


The proportion of units from the site

included in the valuation is compared to the

costs incurred to date as a proportion of

total costs. The number of units included in

the valuation should not exceed the

proportion of costs incurred to date.


Units that are under development that cannot

be reliably measured are carried at cost.

Resident move-

in date

The date when a resident will be able to take

possession of their unit is considered relative

to the development timetable.


Units that are under development at reporting date and for which it has been determined, after the

considerations detailed above, that fair value cannot be reliably measured, are carried at cost.


Management and the directors undertake regular physical inspections of villages under development to verify

progress, particularly around reporting period ends, to help inform their judgements.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

32


10. INVESTMENT PROPERTIES (CONTINUED)

2024 2023

$000 $000

At fair value

Balance at 1 April 9,322,902 8,027,267

Additions (including transfers to/from property, plant and

equipment)

506,132 873,952


 Realised fair-value movement 310,601 357,842

 Unrealised

fair-value movement

(131,056) 73,661

Fai

r-value movement 179,545 431,503


Net foreign-currency exchange differences

32,790 (9,820)

Balance at 31 March

10,041,369 9,322,902


A reconciliation between the valuation and the amount recognised as investment property is as follows:

2024 2023

$000 $000


Investment property under development (cost) 702,787 786,953

Completed stock not subject to agreement to occupy (cost)

- 168,661

Investment property held at cost

702,787 955,614


Manage

r’s net interest for units subject to occupancy agreement 3,468,870 3,596,087

Completed stock not subject to agreement to occupy

224,668 -

Allowance for the value provided by care facilities - (319,981)

Other adjustments required by NZ IAS 40

105,217 91,218

Manage

r’s net interest 3,798,755 3,367,324

Revenue in advance 140,857 99,271

Gross occupancy advance (note 19)

6,112,727 5,498,020

Accrued DMF (713,757) (597,327)

Investment property fair valued

9,338,582 8,367,288


Total investment property

10,041,369 9,322,902


Manager’s net interest is the value of the operator’s interest having taken into consideration the range of

valuations produced by independent registered valuers and the requirement of NZ IFRS 13 – Fair Value

Measurement to assume that market participants act in their economic best interests. Manager’s net interest is

a non-GAAP (Generally Accepted Accounting Principles) measure which does not have a standardised meaning

prescribed by GAAP. Manager’s net interest may not be comparable to similar financial information presented

by other entities.

In the current year the directors have adopted the mid-point of the valuation reports prepared by the panel of

valuers to provide a stable and balanced estimate of value free from bias. The directors have met with the

valuers to review the inputs in their models and are satisfied that the market participant test has been

adequately met. The directors have also determined that fair value can be determined for completed stock

irrespective of whether an agreement to occupy is in place.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

33


10. INVESTMENT PROPERTIES (CONTINUED)

The land and building valuation within property, plant and equipment contains an allowance for the value

provided by a care facility to the Group’s independent-living and serviced apartment residents. The value of this

allowance is determined based on a portion of the deferred management fees paid by the Group’s

independent-living and serviced apartment residents. This portion of deferred management fees is excluded

from the investment property value. In the current year, this accounting estimate has been reviewed for

appropriateness and the allocation has been reduced to zero. The investment property valuation increased by

$429.7 million in 2024 because of this change in estimate. The difference between $429.7 million and the

$370.7 million in note 9 relates to allowances deducted from investment property for which there is no care

centre subject to valuation.

The valuation comprises those units for which fair value is judged as being able to be reliably measured. The

breakdown of units is as follows:

Year ended Year ended

31 March 2024 31 March 2023

No. of units No. of units


Currently (or previously) subject to an occupancy

agreement

8,949 8,499

Completed but not yet subject to occupancy agreement

238 -

Under development at reporting date

63 167



Total units included in the valuation

9,250 8,666

Independent valuers’ key assumptions

The valuers used a range of significant assumptions as follows:

Year ended Year ended

31 March 2024 31 March 2023

% %

Growth rate (nominal) 0.50 – 4.70 0 – 4.70

Discount rate 12.00 – 16.50 11.75 – 16.50

Sensitivity

A change in the independent valuers’ assumptions would impact the fair-value measurement as follows:

0.5% decrease 0.5% increase

$000 $000

Growth rate (nominal) (245,399) 222,196

Discount rate 134,446 (147,045)




RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

34


10. INVESTMENT PROPERTIES (CONTINUED)

Other inputs used in the fair-value measurement of the Group’s investment property portfolio include the

average age of residents and the occupancy periods. A significant increase in the average age of entry of

residents or a decrease in the occupancy periods would result in a significantly higher fair-value measurement.

Conversely, a significant decrease in the average age of entry of residents or increase in the occupancy periods

would result in a significantly lower fair-value measurement.

Market risk

The valuers comment that property markets both nationally and globally are being heavily impacted by the high

interest rate environment instigated by central banks to combat high inflation. Markets are also impacted by

ongoing disruption to global supply chains and geopolitical instability in certain regions. The valuers reiterate

that their conclusions are based on data and market sentiment as at the date of valuation. For the avoidance of

doubt, this does not constitute a ‘material valuation uncertainty’.

Impact of climate change

The Group has considered the impact of climate change on the business and valuation of investment property.

The Group acknowledges that the impact of climate change will likely have a greater influence on valuations in

the future as markets place a greater emphasis on the risks and impacts of climate change.

The independent valuers have made no explicit adjustments to valuations in respect of climate change.

Work in progress

Investment property includes investment property under development of $702.8 million (31 March 2023:

$786.9 million), which has been valued at cost. The directors have determined that for work in progress, cost

represents fair value. No independent valuation of investment property work in progress is obtained.

Operating expenses

Direct operating expenses arising from investment property that generated income from deferred management

fees during the period amounted to $70.7 million (31 March 2023: $53.2 million). All investment property

generated income for the Group from deferred management fees, except for investment property work in

progress.

Security

Residents make interest-free advances (occupancy advances) to the retirement villages in exchange for the right

to occupy retirement-village units. Under the terms of the majority of New Zealand occupancy agreements,

the occupancy advance is secured by a registered first mortgage in favour of the Statutory Supervisor over the

assets of the retirement village. There are a relatively small number of older occupancy agreements where the

residents instead received a life interest in their unit, with Ryman holding the reversionary interest. These

residents’ occupancy advances are secured by a registered first mortgage over that residual interest. Residents

in Victoria, Australia have the benefit of a charge over the title for the land under the Retirement Villages Act

1986.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

35


11. INTANGIBLE ASSETS

Accounting policy: Intangible assets

Expenditure on research activities is recognised as an expense in the period in which it is incurred.

Internally generated software assets

An internally generated intangible software asset arising from development (or from the development phase of

an internal project) is only recognised if all the following criteria have been demonstrated.

 It is technically feasible to complete the intangible asset so that it is available for use or sale.

 The Group intends to complete the intangible asset and use or sell it.

 The intangible asset can be used or sold.

 Probable future economic benefits of the intangible asset can be generated.

 Adequate technical, financial, and other resources are available to complete the development and use or sell

the intangible asset.

 The expenditure attributable to the intangible asset can be measured during its development.


The amount initially recognised for internally generated intangible assets is the sum of the expenditure incurred

from the date when the intangible asset first meets the recognition criteria listed above. Where no internally

generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the

period in which it is incurred.

After initial recognition, internally generated intangible assets are reported at cost less accumulated

amortisation and accumulated impairment losses.

Acquired software assets

Acquired software assets are reported at cost less accumulated amortisation and any accumulated impairment

losses.

Software-as-a-Service (SaaS)

SaaS arrangements are service contracts providing the Group with the right to access a cloud provider’s

application software over the contract period.

Costs incurred to configure or customise, and the ongoing fees to obtain access to a SaaS provider's

application software, are recognised as operating expenses when the services are received.

However, where costs incurred are for the development of software code that enhances or modifies, or

creates an additional capability for, existing software assets and meets the definition of and recognition criteria

for an intangible asset, those costs are recognised as software assets and amortised over the useful life of the

software on a straight-line basis.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

36


11. INTANGIBLE ASSETS (CONTINUED)

2024 2023

$000 $000


Gross carrying amount

Opening balance

122,274 69,664

Additions

16,014 36,900

Net foreign-currency exchange differences

292 -

Transfer from property, plant and equipment

- 15,710

Closing balance

138,580 122,274


Accumulated amortisation


Opening balance

(37,442) (17,980)

Transfer from property, plant and equipment

- (7,720)

Amortisation (note 4)

(16,073) (11,742)

Closing balance

(53,515) (37,442)


Total book value

85,065 84,832


Intangible assets relate to internally generated and acquired software. In the prior year, the Group reclassified

acquired software from property, plant and equipment to intangible assets.

Interest for the Group of $0.6 million (2023: $1.6 million) has been capitalised to intangible assets during the

current year. The weighted-average capitalisation rate on funds borrowed is 5.95% per annum (2023: 5.66% per

annum).

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

37


12. SHARE CAPITAL

Accounting policy: Ordinary shares

Incremental costs directly attributable to the issue of ordinary shares are recognised as deductions from equity.

Although the shares purchased for the leadership share scheme are treated as treasury stock under financial

reporting standards, they are not of the type contemplated by section 67A of the Companies Act 1993. They

carry the usual rights attaching to shares such as the right to receive dividends (albeit subject to contractual

requirements under the share scheme to applying dividend payments to repay loans) and the right to

participate in corporate actions. On this basis, the treasury stock has been included in the calculation of basic

and diluted earnings per share.

Issued and paid-up capital consists of 687,641,738 fully paid ordinary shares (2023: 687,641,738 shares) less

treasury stock of 2,494,282 shares (2023: 2,494,282 shares) (note 25). All shares rank equally in all respects.

Shares purchased on market under the leadership share scheme (note 25) are treated as treasury stock (note

13) until they are vested to the employees.


Fully paid ordinary shares

Weighted average

number of ordinary

shares

2024 2023 2024 2023

’000 ’000 ’000 ’000



Total ordinary shares (including

treasury stock) at 1 April

687,642 500,000 687,642 500,000

Ordinary shares issued:


- Dividend reinvestment plan

- 7,166 - 2,081

- Equity raise

- 180,476 - 14,242

Total ordinary shares (including

treasury stock) at 31 March

687,642 687,642 687,642 516,323


In the prior year, the Company issued new ordinary shares in respect of a fully underwritten dividend

reinvestment plan (DRP) that applied to the 2023 interim dividend, followed by an equity raise in February and

March 2023. The increase in share capital of $919.9 million was net of directly attributable share issue costs of

$26.4 million.

Additional costs of $0.4 million related to the prior year equity raise were paid in the current year. As these

costs are directly attributable to the issuance of shares, they have been recognised in equity.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

38


12. SHARE CAPITAL (CONTINUED)

Basic and diluted earnings per share (EPS)

2024 2023



Net profit after tax ($000) 4,775 257,836

Weighted average number of shares (in ’000)

687,642 516,323

Basic and diluted EPS (cents per share)

0.7 49.9

Net tangible asset (NTA) per share

2024 2023



NTA ($000) 4,136,470 4,525,291

Ordinary shares at 31 March (in ’000)

687,642 687,642

NTA per share (cents per share)


601.5 658.1


NTA is calculated as total assets less intangible assets and deferred tax assets, and less total liabilities.


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

39


13. RESERVES

Notes 2024 2023

$000 $000

Reserves

Asset revaluation reserve 13a 358,567 610,341

Cash flow hedge reserve 13b

20,774 30,955

Cost of hedging reserve 13c

- -

Foreign-currency translation reserve 13d

4,107 (7,136)

Treasury stock 13e,25

(34,730) (34,729)


348,718 599,431


(a) Asset revaluation reserve

Opening balance

610,341 453,568

Revaluation

(251,774) 156,773

Closing balance

358,567 610,341


(b) Cash flow hedge reserve

Opening balance

30,955 15,491

Valuation of interest rate derivatives

18,809 28,121

Valuation of cross-currency interest rate swap

- (33,443)

Released to income statement

(30,323) 35,049

Reclassification adjustment to income statement


close-out of cross-currency interest rate swaps 18

- (6,396)

Reclassification adjustment to income statement


modified interest rate swaps 18

(4,463) (1,861)

Deferred tax movement on cash flow hedge

reserve


5,796 (6,006)

Closing balance

20,774 30,955


(c) Cost of hedging reserve

Opening balance

- 3,652

Valuation of cross-currency interest rate swap

- (1,554)

Reclassification adjustment to income statement 18

- (3,518)

Deferred tax movement on cost of hedging

reserve


- 1,420

Closing balance

- -


(d) Foreign-currency translation reserve

Opening balance

(7,136) 500

(Loss)/gain on hedge of foreign-owned subsidiary

net assets


(1,552) 670

Gain/(loss) on translation of foreign operations

12,795 (8,306)

Closing balance

4,107 (7,136)


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

40


13. RESERVES (CONTINUED)


2024 2023


$000 $000

(e) Treasury stock (note 25)

Opening balance (34,729) (38,174)

Acquisitions

- -

Vesting/

forfeiture of shares (1) 3,445

Closing balance

(34,730) (34,729)


(f) Retained earnings

Opening balance

3,111,227 2,966,193

Net profit attributable to shareholders

4,775 257,836

Loss on disposal of treasury stock

- (802)

Dividends paid

- (112,000)

Closing balance

3,116,002 3,111,227


Dividends paid

2024 2024 2023 2023

Cents per

share


$000

Cents per

share


$000

Recognised amounts

Final dividend paid – prior year - - 13.60 68,000

Interim dividend paid

– current year - - 8.80 44,000


- 112,000


Full-year dividend – current year - - 8.80 44,000


No dividends have been paid during the current year. In the prior year, the Company adopted a DRP that

applied to the 2023 interim dividend.

The directors have determined that no final dividend will be paid in respect of the 2024 financial year (2023: nil)

and that dividends will remain suspended in the near future. The directors intend to undertake a further review

of the dividend policy in the 2026 financial year. Any future dividend policy is expected to be based on cash

flow.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

41


14. TRADE AND OTHER PAYABLES

Accounting policy: Trade and other payables

Trade and other payables are measured at amortised cost. This is equivalent to the face (or nominal) value of

payables, which is assumed to approximate their fair value.


2024 2023

$000 $000


Trade payables 117,502 108,371

Land accruals

27,819 71,755

Other payables

5,299 25,658

Total trade and other payables

150,620 205,784


Trade payables are typically paid within 30 days of the invoice date or on the 20th of the month following the

invoice date.


15. EMPLOYEE ENTITLEMENTS

Accounting policy: Employee entitlements

A liability for benefits accruing to employees for wages and salaries, annual leave and long-service leave is

accrued and recognised in the statement of financial position when it is probable that settlement will be

required and the liabilities are capable of being measured reliably.

Holidays Act remediation

As disclosed in the prior year contingent liability note, the Group has identified that past and present New

Zealand employees may have received incorrect payments dating back to 2010 due to the complexity of the

Holidays Act 2003 and the nature of our dynamic workforce. The issues relate to entitlements under the

Holidays Act 2003, and how a range of allowances and entitlements have been interpreted and calculated.

External consultants are working with the Group to quantify the value and employees affected, which could be

as many as 26,000 employees. Based on their quantification, a provision of $24.0 million has been recorded

within employee entitlements at 31 March 2024 (with $18.0 million being recorded in the year to 31 March

2024). This is the best estimate based on facts and circumstances at 31 March 2024, however this is not final

and may be subject to change.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

42


16. REFUNDABLE ACCOMMODATION DEPOSITS

Accounting policy: Refundable accommodation deposits

Refundable accommodation deposits relate to deposits held on behalf of residents who reside in rooms in the

care centres in Australia and New Zealand. Refundable accommodation deposits confer to residents the right

of occupancy of the rooms for life, or until the residents terminate the agreements. The deposit is repayable

following the termination of the right to occupy.

Amounts payable under refundable accommodation deposits are non-interest bearing and recorded as a liability

in the statement of financial position.

As a resident may terminate their occupancy with limited notice, and the refundable accommodation deposit is

non-interest bearing and has demand features, it is carried at face value, which is the original deposit received.

In New Zealand, a refundable accommodation deposit is repayable within 30 working days of a resident

vacating their care room. The Group is liable to pay interest at 3% above our bank's normal overdraft rate if it

does not repay the deposit within that period.

In Australia, the repayment obligation is within 14 days of a resident vacating their care room, or of sighting the

probate or letters of administration. The Group is liable to pay interest at a base interest rate (31 March 2024:

2.25%) within the 14-day period, and at the higher maximum permissible interest rate (31 March 2024: 8.38%)

after that.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

43


17. INTEREST-BEARING LOANS AND BORROWINGS

Accounting policy: Interest-bearing loans and borrowings

Bank loans and borrowings are initially recorded at fair value, less directly attributable transaction costs. After

initial recognition, loans and borrowings are measured at amortised cost. Any differences between the initial

amounts recognised and the redemption values are recognised in profit and loss using the effective interest rate

method.


Accounting policy: Hedges of a net investment

Hedges of a net investment in a foreign operation are accounted for in two ways. Gains or losses relating to

the effective portion of a hedge are recognised in other comprehensive income. Any gains or losses relating to

the ineffective portion of the hedge are recognised in profit or loss.

At 31 March 2024 interest-bearing loans and borrowings include secured bank loans, an institutional term loan

and unsubordinated fixed-rate retail bonds (2023: secured bank loans, an institutional term loan and

unsubordinated fixed-rate retail bonds). The Group fully prepaid its USPP notes in March 2023.

Notes 2024 2023

$000 $000


Bank loans 17a 2,137,079 1,922,769

Institutional term loan

17b

272,807 267,265

Retail bonds

– RYM010

17c

150,000 150,000

Total loans and borrowings at face value

2,559,886 2,340,034

Issue costs for the institutional term loan

capitalised

17b

(1,717) (726)

Issue costs for the retail bond capitalised 17c

(1,557) (2,109)

Issue costs for bank loans capitalised

1

17a (3,805) -

Total loans and borrowings at amortised cost

2,552,807 2,337,199


Revaluation of institutional term loan debt in fai

r

value hedge relationship 17b

(5,860) (6,249)

Total loans and borrowings

2,546,947 2,330,950


Contractual cash outflows in respect of these interest-bearing loans and borrowings are disclosed in note

21(e).

1

During the year, the group reclassified issue costs for bank loans from trade and other receivables to align

with the treatment of the issue costs for the institutional term loan and retail bond. Issue costs for bank loans

capitalised were $4.1 million in the comparative period.


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

44


17. INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)

(a) Bank loans (secured)

The bank loan facilities have varying maturity dates through to April 2029 (2023: May 2027) and are subject to

floating interest rates. The average interest rates disclosed below exclude the impact of interest rate swap

agreements described in note 18.

2024 2023

$000 $000


Bank loans (secured) – NZD 1,483,980 1,277,590

Bank loans (secured)

– AUD in NZD 653,099 645,179

Total bank loans (secured)

2,137,079 1,922,769

Issue costs for bank loans capitalised


Opening balance

- -

Reclassified from trade and other receivables

(4,130) -

Capitalised during the yea

r (2,039) -

Amortised during the yea

r 2,364 -


(3,805) -


Total bank loans at amortised cost

2,133,274 1,922,769


Less cash and cash equivalents (41,809) (27,879)

Net bank loans

2,091,465 1,894,890


Less than 1 year

1

- 117,597

Within 1

–5 years 2,137,079 1,805,172

Total bank loans (secured)

2,137,079 1,922,769


Average interest rates for bank loans – NZD 6.75% 7.41%

Average interest rates for bank loans

– AUD 5.41% 5.24%

1

The Group has $251.4 million of bank loan facilities maturing within the next year, however these are

undrawn. In April 2024 $136.4 million of these facilities were refinanced with maturity extended past 1 year.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

45


17. INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)

(b) Institutional term loan (secured)

The Group entered into an AU$250.0 million 7-year institutional term loan in May 2021, which matures in May

2028. A portion of the loan (AU$153.9 million) is subject to a fixed interest rate. The remaining portion of the

loan (AU$96.2 million) is subject to floating interest rates.

2024 2023

$000 $000


Institutional term loan 272,807 267,265

Total institutional term loan at face value

272,807 267,265

Issue costs for the institutional term loan capitalised


Opening balance

(726) (876)

Capitalised during the yea

r (1,259) -

Amortised during the yea

r 268 150


(1,717) (726)


Total institutional term loan at amortised cost

271,090 266,539


Revaluation of debt in fair value hedge relationship (5,860) (6,249)

Total institutional term loan

265,230 260,290


Average interest rate (which includes both the fixed

and the floating portion)

6.49% 5.14%


(c) Retail bonds (secured)

The Group issued a retail bond for $150.0 million in December 2020. The retail bond has a maturity date of 18

December 2026 and is listed on the NZX Debt Market (NZDX) with the ID RYM010. The coupon rate for the

retail bond is 2.55%.

2024 2023

$000 $000


Retail bond – RYM010 150,000 150,000

Total retail bonds at face value

150,000 150,000

Issue costs for the retail bond capitalised


Opening balance

(2,109) (2,605)

Capitalised during the yea

r (10) (63)

Amortised during the yea

r 562 559


(1,557) (2,109)


Total retail bonds at amortised cost

148,443 147,891

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

46


17. INTEREST-BEARING LOANS AND BORROWINGS (CONTINUED)

(d) Security

The bank loans, institutional term loan and retail bonds are secured by a general security agreement over the

parent and subsidiary companies and supported by first mortgages over the freehold land and buildings

(excluding retirement-village unit titles provided as security to residents – note 10).

The subsidiary companies listed in note 1 have all provided guarantees for the Group’s secured loans as parties

to the general security agreement.

(e) Covenants

The Group is subject to capital requirements imposed by its bank and the lenders included in the banking

syndicate through covenants agreed as part of the lending facility arrangements, and bond holders through

covenants in the Master Trust Deed.

In February 2023, the Group’s banking syndicate and institutional term loan lenders agreed to amend the

Interest Coverage Ratio covenant included in the lending facility agreements to 1.75x until 31 March 2025,

increasing to 2.00x at 30 September 2025 and 2.25x at 31 March 2026. The retail bonds are not subject to the

Interest Coverage Ratio covenant.

In September 2023 as part of the renegotiated bank facilities the Interest Coverage Ratio covenant was further

amended to be calculated as adjusted EBITDA to total interest. The covenant levels remain unchanged at 1.75x

for all reporting periods through to 31 March 2025, then moving to 2.00x at 30 September 2025 and 2.25x

thereafter.

The Group has met all externally imposed capital requirements for the 12 months ended 31 March 2024 and

31 March 2023.

(f) Going concern

These financial statements have been prepared on a going concern basis, which requires the Board to have

reasonable grounds to believe that the Group will be able to pay their debts as and when they become due.

The minimum requirement by NZ IAS 1 - Presentation of Financial Statements being at least, but not limited to,

12 months from the end of the reporting period. The Group has prepared cash flow projections factoring in

the current market, covering a period of at least 12 months after these financial statements have been

authorised for issue. Net cash flow and net profit after tax are both forecast to be positive for the 12 months

ended 31 March 2025. In addition, at 31 March 2024 the Group had $507.5 million in cash liquidity, with $41.8

million in cash and $465.7 million of undrawn syndicated bank facilities. The undrawn facilities have a weighted

average tenor of 2.4 years. Due to the above, the Board determined that the going concern basis of accounting

is appropriate in the preparation of these financial statements.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

47


18. DERIVATIVE FINANCIAL INSTRUMENTS

Accounting policy: Derivative financial instruments

Derivatives are initially recognised at fair value on the date a contract is entered into and remeasured to their

fair value at each reporting date.

The fair values of these derivatives are categorised as Level 2 under the fair value hierarchy in NZ IFRS 13 –

Fair Value Measurement. The fair values of these derivatives are derived using inputs supplied by third parties

that are observable, either directly (prices) or indirectly (derived from prices). The fair value of interest rate

swaps is determined by discounting the future cash flows using the yield curves at the end of the reporting

period and the credit risk inherent in the contract.

Hedge accounting

The Group designates most of its derivatives as hedging instruments. At inception, each hedge relationship is

formalised in hedge documentation. The Group uses Bancorp Treasury Services Limited (BTSL) as an

independent valuer to determine the existence of an economic relationship between the hedging instrument

and the hedged item based on the currency, amount and timing of respective cash flows, interest rates, tenors,

repricing dates, maturities and notional amounts. BTSL assesses whether the derivative designated in each

hedging relationship is expected to be, and has been, effective in offsetting the changes in cash flows of the

hedged item.

When the derivatives meet the requirements of cash flow hedge accounting, the effective portion of the change

in the fair value of the derivatives are recognised in other comprehensive income and accumulated as a

separate component of equity. Amounts deferred in equity are recycled to profit or loss in the periods when

the hedged item is recognised in profit or loss. The ineffective portion is recognised in the income statement.

When the derivatives meet the requirements of fair value hedge accounting, changes in the fair value of the

derivatives are taken directly to the income statement for the year, to offset the change in fair value of the

hedged item also recorded in the income statement.

Hedge accounting is discontinued when the hedge instrument expires, is terminated or no longer qualifies for

hedge accounting. When hedge accounting for cash flow hedges is discontinued, the amount accumulated in the

hedging reserve remains in equity until it is reclassified to profit or loss in the same periods as the hedged

expected future cash flows affect profit or loss. If the hedged future cash flows are no longer expected to

occur, the amounts accumulated in the hedging reserve are immediately reclassified to profit or loss.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

48


18. DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

At 31 March 2024 the Group’s derivative financial instruments consist of interest rate swaps, caps, floors and

collars (2023: interest rate swaps, caps, floors and collars). The Group closed out its cross-currency interest

rate swaps (CCIRS) in March 2023.

The Group uses these derivative financial instruments to manage cash flow and interest rate risks.

The Group designates most of its derivatives as hedging instruments. All hedging instruments are recorded

under derivative financial instruments in the statement of financial position. The details of the Group’s hedging

instruments are as follows.


Currency

Interest

rates Maturity

Notional

amount of

hedging

instrument

Carrying

amount of

the hedging

instrument:

asset /

(liability)

Change in

value used for

calculating

hedge

effectiveness





Years


NZ$000 NZ$000

2024

Cash flow hedges

Interest rate

derivatives

NZD

2.309%–

4.613%

0–6

NZ$1,160

million

12,688 (7,015)

Interest rate

derivatives

AUD

1.463%–

4.378%

0–6

AU$535

million

(2,357) (4,310)

Fair value hedge


Interest rate swaps

AUD Floating 4

AU$54

million (5,688) 300


4,643 (11,025)



Currency

Interest

rates

Maturity

Notional

amount of

hedging

instrument


Carrying

amount of

the hedging

instrument:

asset /

(liability)


Change in

value used for

calculating

hedge

effectiveness





Years


NZ$000 NZ$000

2023

Cash flow hedges

Interest rate

derivatives NZD

2.309%


4.112% 1–5

NZ$610

million 19,703 13,823

Interest rate swaps AUD 1.463% 2

AU$60

million 1,953 412

Fair value hedge

Interest rate swaps AUD Floating 5

AU$54

million (5,988) (557)

15,668 13,678

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

49


18. DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

(a) Interest rate derivatives as cash flow hedges

The Group holds various interest rate derivatives to provide an effective cash flow hedge against floating

interest rate variability on a defined portion of core debt. The hedge ratio is 1:1. The face value of the interest

rate derivatives is the same value as the face value of the hedged bank loans. As the critical terms of the

interest rate derivative contracts and the hedged item are the same, significant hedge ineffectiveness is not

expected.

At 31 March 2024, the Group had several interest rate derivatives that were designated as cash flow hedges.

These derivatives have a total notional principal amount of approximately NZ$1,744 million, which is made up

of NZ$1,160 million and AU$535 million (2023: NZ$674 million). These derivatives cover terms of up to 6

years (2023: 5 years) and are effective for various periods. Some of these derivatives will become effective at a

future date.

2024 2023

$000 $000

Notional principal amount

Already effective at balance date 1,428,333 594,144

Forward startin

g 315,474 80,000


1,743,807 674,144


These interest rate derivatives effectively change the Group’s interest rate exposure on the principal covered

from a floating rate to an average fixed rate ranging from 3.991% to 4.297% (2023: 2.443% to 3.198%). The

notional principal amounts covered by these derivatives and the average contracted fixed interest rates for

their remaining maturities are shown below.


Average contracted

fixed interest rate

Notional principal amount

covered


2024 2023 2024 2023

% % $000 $000

Within 1 yea

r 3.991% 3.198% 1,338,333 614,144

1–2 years 4.040% 3.134% 1,223,333 574,144

2

–3 years 4.069% 2.965% 1,115,596 310,000

3

–4 years 4.060% 2.931% 892,859 130,000

4

–5 years 4.264% 2.443% 605,561 60,000

5

–6 years 4.297% - 339,158 -

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

50


18. DERIVATIVE FINANCIAL INSTRUMENTS (CONTINUED)

(b) Interest rate swap as a fair value hedge

In 2022, the Group entered into an interest rate swap to mitigate its exposure to fair value changes arising

from the fixed-rate portion of the institutional term loan. The swap, which has a total notional principal amount

of AU$53.9 million and a term of 7 years, effectively changes the Group’s interest rate exposure on the

principal covered from a fixed to a floating rate. The Group has designated AU$53.9 million of its institutional

term loan in a fair value hedge relationship.

Under a fair value hedge, the change in the fair value of the hedged risk is attributed to the carrying value of the

underlying institutional term loan. This debt revaluation is recognised in the income statement to offset the

mark-to-market revaluation of the hedging derivative.

(c) Modified interest rate swaps

In November 2022 the Group modified four interest rate swaps that had been designated in a cash flow hedge

relationship to maximise its interest rate risk coverage and minimise its near-term interest costs. The

modification resulted in a higher notional principal amount covered and a reduction in the remaining maturities

of those swaps.


Currency

Original

notional

principal

Original

fixed

interest

rates


Original

maturity


Amended

notional

principal


Amended

fixed

interest

rates


Amended

maturity


Interest rate

swaps

NZD

NZ$120

million

2.066%–

2.080%

Aug 2028

NZ$420

million

2.098%


2.188%

Feb 2024

Interest rate

swap

AUD

AU$70

million

1.785% Oct 2026

AU$280

million

2.110%

Jan 2024


The modification resulted in the original hedge relationship being discontinued. Immediately prior to

discontinuation, there were gains of NZ$16.6 million and AU$5.8 million (excluding tax effects) in the cash

flow hedge reserve for these swaps. As the hedged cash flows are still expected to occur, and notwithstanding

the modified swaps have matured during the current year, these gains remain in the cash flow hedge reserve

and will be reclassified to profit or loss over the original hedge period. The amounts reclassified to profit or

loss during the year are NZ$2.8 million and AU$1.5 million (totalling NZ$4.5 million) (2023: NZ$1.2 million

and AU$0.6 million (totalling NZ$1.9 million)). At balance date the unamortised balance (excluding tax effects)

in the cash flow hedge reserve for the amended swaps is NZ$12.6 million and AU$3.7 million (2023: NZ$15.4

million and AU$5.2 million).

As the modified interest rate swaps did not qualify for hedge accounting, the fair value movement of these

swaps following modification have been recognised directly in profit or loss. The current year fair value loss on

these modified swaps is NZ$14.9 million (2023: NZ$8.0 million loss) (refer note 5).

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

51


19. OCCUPANCY ADVANCES (NON-INTEREST BEARING)

Accounting policy: Occupancy advances

An occupation agreement confers on a resident a right to occupy a retirement-village unit for life, or until the

resident terminates the agreement. The occupancy advance, net of deferred management fee, is repayable

following both the termination of the occupation agreement and the settlement of a new occupancy advance

for the same retirement-village unit. If settlement of a new occupancy advance for the same retirement-village

unit has not occurred within six months, the Group has a policy of repaying the occupancy advance.

Occupancy advances are non-interest bearing and recorded as a liability in the statement of financial position,

net of deferred management fees and suspended contributions receivable. The occupancy advance is initially

recognised at fair value and later at amortised cost.

As a resident may terminate their occupancy with limited notice, and the occupancy advance is non-interest

bearing and has demand features, it is carried at face value, which is the original advance received.

In New Zealand the contractual timeframe for repayment, if settlement of a new occupancy advance for the

same retirement-village unit has not occurred, is three years with interest payable after six months at 3% above

our bank's normal overdraft rate. The Group has never utilised this contractual right.


2024 2023

$000 $000

Gross occupancy advances

Opening balance 5,498,020 4,864,713

Plus net increases in occupancy advances:


 new retirement-village units

330,379 418,322

 existing retirement-village units.

234,550 234,901

Net foreign-currency exchange differences

20,318 (6,540)

Increase/(decrease) in occupancy advance balances

29,460 (13,376)

Closing balance

6,112,727 5,498,020


Net occupancy advances

Less deferred management fees

(713,757) (597,327)

Less suspended contributions (resident loans)

(98,176) (74,511)

Closing balance

5,300,794 4,826,182


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

52


20. LEASE LIABILITIES

Accounting policy: Leases

Group as a lessee

Apart from short-term or low-value assets, leases are included in the statement of financial position through

the recognition of right-of-use assets and associated lease liabilities.

At inception of a lease, a lease liability is calculated based on the present value of the remaining cash flows,

discounted using the Group’s incremental borrowing rate, which is calculated with reference to the external

borrowing facilities available to the Group. The right-of-use asset is initially measured at the value of the initial

lease liability.

The lease liability is subsequently adjusted for interest and lease payments, as well as the impacts of lease

modifications. The right-of-use asset is subsequently measured at cost less accumulated depreciation, adjusted

for any remeasurement of the lease liability.

Depreciation and finance costs associated with right-of-use assets and lease liabilities associated with equipment

used in the construction of assets are capitalised as a cost of constructing the assets.

Where a lease contract contains both lease and non-lease components (for example, tower cranes), the Group

does not separate non-lease components from lease components, and instead accounts for the whole contract

as a lease.

The lease payments for short-term leases and leases of low-value assets are recognised in the profit and loss

over the lease terms.

Group as a lessor

The Group acts as a lessor under occupation-right agreements with village residents. The assets leased by the

Group as a lessor are classified as investment properties. Lease income on occupation right agreements is

generated in the form of deferred management fees and is accounted for in line with note 2. The lease term is

determined to be the greater of the expected period of tenure or the contractual right to deferred

management fees. The Group uses the portfolio approach to account for leases of units to village residents and

allocates individual leases to different portfolios depending on the type of unit.

The Group does not have any sub-leases.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

53


20. LEASE LIABILITIES (CONTINUED)

Group as a lessee

The Group leases office buildings, sales offices, office equipment (such as photocopiers) and plant and

equipment used in the construction of retirement-village units and aged-care beds. The right-of-use assets

relating to these leases are included within property, plant and equipment (note 9).

The Group also has long-term leases of land which are recognised within either property, plant and equipment

or investment property.

Amounts recognised in profit and loss

2024 2023

$000 $000


Depreciation of right-of-use assets (note 9) 3,771 3,372

Interest expense on lease liabilities (note 5)

250 187

Lease modification (note 5)

(1,177) -

Expenses relating to short-term or low-value leases

1,358 1,826

Maturity profile for lease liabilities

The maturity profile for lease liabilities is included in note 21(e).

The Group has lease contracts that include extension options. These options, which have been included to

provide operational flexibility, are exercisable only by the Group and not the lessors. The Group assesses at

lease commencement date whether it is reasonably certain to exercise the extension options. The Group

estimates that the potential future lease payments, should it exercise all the extension options, would result in

an increase in lease liability of $17.3 million (2023: $12.4 million).

Commitments

At 31 March 2024 the Group is committed to $3.3 million for short-term leases (including short-term

construction equipment leases) (2023: $6.6 million).

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

54


21. FINANCIAL INSTRUMENTS – FAIR VALUES AND RISK MANAGEMENT

(a) Categories of financial instruments and fair values

The Group has the following categories of financial assets and financial liabilities.

2024 2023

$000 $000

Financial assets

Financial assets at amortised cost:

- Cash and cash equivalents (note 7)

- Trade and other receivables (note 8)

- Advances to employees (note 25)

736,376 761,217

Interest rate derivatives designated as hedging instruments

10,331 21,656

Interest rate derivatives not designated as hedging

instruments

- 14,818


746,707 797,691


Financial liabilities

Financial liabilities at amortised cost:

- Trade and other payables (note 14)

- Refundable accommodation deposits (note 16)

- Interest-bearing loans and borrowings (note 17)

- Occupancy advances (note 19)

8,421,524 7,663,230

Interest rate derivatives desi

gnated as hedging instruments 5,688 5,988

Lease liabilities

22,117 13,787


8,449,329 7,683,005


Apart from the financial instruments noted below, the carrying amounts of financial instruments in the Group’s

statement of financial position are the same as their fair value in all material aspects, due to the demand

features of these instruments and/or their interest rate profiles. The face (or nominal) value less estimated

credit adjustments of trade receivables and payables is assumed to approximate their fair values.

Carrying amount Fair value Carrying amount Fair value

2024 2024 2023 2023

$000 $000 $000 $000

Institutional term loan

265,230 269,505 260,290 264,735

Retail bond 148,443 134,910 147,891 131,445


The fair value of the fixed-rate portion of the institutional term loan has been determined at balance date on a

discounted cash flow basis and by applying discount factors to the future AUD interest payment and principal

payment cash flows. The fair value of the floating rate portion is assumed to be the same as its carrying

amount. The fair value of the institutional term loan is categorised as Level 2 under the fair value hierarchy in

accordance with NZ IFRS 13 – Fair Value Measurement.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

55


21. FINANCIAL INSTRUMENTS – FAIR VALUES AND RISK MANAGEMENT

(CONTINUED)

(a) Categories of financial instruments and fair values (continued)

The fair value of the retail bond is based on the price traded on the NZX market at 31 March 2024. The fair

value of the retail bond is categorised as Level 1 under the fair value hierarchy in accordance with NZ IFRS 13

– Fair Value Measurement.

The fair value of interest rate derivatives are derived using inputs supplied by third parties that are observable,

either directly (prices) or indirectly (derived from prices). The fair value of these derivatives is categorised as

Level 2 under the fair value hierarchy contained within NZ IFRS 13 – Fair Value Measurement (note 18).

(b) Credit risk management

Credit risk is the risk of a failure of a debtor or counterparty to honour its contractual obligations, resulting in

financial loss for the Group.

The Group’s exposure to credit risk relates to cash and cash equivalents, derivative financial instruments, trade

and other receivables, and advances to employees. The maximum credit risk at 31 March 2024 is the carrying

amount of these financial assets.

Credit risk relating to cash and cash equivalents and derivative financial instruments is managed by spreading

such exposures across a range of creditworthy institutions and by restricting the amounts that can be placed

with any one institution.

The Group does not require collateral from its debtors. The directors consider the Group’s exposure to any

concentrations of credit risk from trade and other receivables and advances to employees to be minimal given

that (typically):

 the occupancy advance receivables relate to individual residents and the occupation of a retirement-

village unit does not take place until an occupation advance has been received

 care and village fees have a portion payable in advance when due from residents (note 8)

 care and village fees not due from residents are paid by government agencies

 advances to employees are subject to the terms of the employee share schemes (note 25).

There were no material overdue debtors at 31 March 2024 (2023: $Nil).


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

56


21. FINANCIAL INSTRUMENTS – FAIR VALUES AND RISK MANAGEMENT

(CONTINUED)

(c) Interest rate risk

Interest rate risk is the risk that fluctuations in interest rates affect the Group’s financial performance or future

cash flows or the fair value of its financial instruments.

The Group’s interest rate risk arises mainly from loans and borrowings. Loans and borrowings issued at fixed

rates expose the Group to changes in the fair value of the borrowings. Loans and borrowings issued at variable

interest rates (including bank overdraft) expose the Group to changes in interest rates.

The Group manages its interest rate exposure from loans and borrowings using a mix of fixed and variable-rate

debt and interest rate derivatives that are designated as hedging instruments for those loans and borrowings

(note 18). The Group ensures there is an adequate spreading of debt providers and always seeks to obtain the

most competitive interest rates. The interest rates on bank loans are reviewed at each 3-monthly rollover.

The Group also has interest rate exposure under the terms of its occupancy agreements in New Zealand, and

in respect of its refundable accommodation deposits in both New Zealand and Australia. Refer to Note 16 and

19.

 Although the occupancy agreements in New Zealand provide that occupancy advance is repayable at

the earlier of the receipt of the new occupancy advance from the incoming resident or at the end of 3

years, the Group is liable to pay interest if it does not repay the occupancy advance within 6 months

from the date residents vacating their unit. Historically, the Group has been managing this interest rate

exposure by repaying the occupancy advance within 6 months.

 In New Zealand, a refundable accommodation deposit is repayable within 30 working days of a

resident vacating their care room. The Group is liable to pay interest if it does not repay the deposit

within that period. In Australia, the repayment obligation is within 14 days of a resident vacating their

care room, or of sighting the probate or letters of administration. The Group is liable to pay interest

at a base interest rate within the 14-day period, and at a higher interest rate beyond that period. The

Group manages these interest rate exposures by repaying the deposits within the prescribed refund

period where possible.

Sensitivity

The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting date.

The net exposure at balance date is representative of what the Group was and is expecting to be exposed to in

the 12 months from balance date. At balance date, had the floating interest rates increased or decreased by 50

basis points, with all other variables held constant, profit and equity would have been affected as follows:

2024 2023

$000 $000

Increase in interest rates of 50 basis points

Effect on profit after taxation – increase/(decrease) (696) 993

Effect on equity after taxation

– increase/(decrease) 16,815 5,052



Decrease in interest rates of 50 basis points


Effect on profit after taxation

– increase/(decrease) 696 (1,002)

Effect on equity after taxation

– increase/(decrease) (17,176) (5,109)

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

57


21. FINANCIAL INSTRUMENTS – FAIR VALUES AND RISK MANAGEMENT

(CONTINUED)

(d) Foreign currency risk

Foreign currency risk is the risk that the value of the Group’s assets, liabilities and financial performance will

fluctuate due to changes in foreign currency rates.

The Group is exposed to currency risk in AUD primarily due to its subsidiaries in Australia. The risk to the

Group is that the value of the Australian subsidiaries’ financial position and financial performance will fluctuate

in economic terms and as recorded in the consolidated financial statements, due to changes in the NZD/AUD

exchange rates.

The Group hedges the currency risk relating to its Australian subsidiaries by holding a portion of its

borrowings (bank debt and the institutional term loan) in AUD. Any foreign currency movement in the net

assets of the Australian subsidiaries is partially offset by an opposite movement in the AUD debt.

Sensitivity

The following sensitivity analysis is based on the foreign currency risk exposures in existence at the reporting

date. The net exposure at balance date is representative of what the Group was and is expecting to be

exposed to in the 12 months from balance date. At balance date, had the NZD moved either up or down by

10%, with all other variables held constant, profit and equity would have been affected as follows.

2024 2023

$000 $000

Increase in value of NZ dollar of 10%

Impact on profit after taxation – increase/(decrease) (3,431) (11,860)

Impact on equity after taxation

– increase/(decrease) (52,295) (50,495)



Decrease in value of NZ dollar of 10%


Impact on profit a

fter taxation – increase/(decrease) 4,194 14,496

Impact on equity after taxation

– increase/(decrease) 63,916 61,716


(e) Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.

The ultimate responsibility for liquidity risk management rests with the directors, who have built an

appropriate liquidity risk management framework for the management of the Group’s short, medium, and long-

term funding and liquidity-management requirements.

Occupancy advances and refundable accommodation deposits

The Group manages the liquidity risk on occupancy advances through the contractual requirements in the

occupation agreement.


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

58


21. FINANCIAL INSTRUMENTS – FAIR VALUES AND RISK MANAGEMENT

(CONTINUED)

Occupancy advances and refundable accommodation deposits (continued)

In New Zealand, following a termination of the occupancy agreement, the occupancy advance is repaid at the

earlier of five days following the receipt of the new occupancy advance from the incoming resident or at the

end of 3 years. In Australia, following a termination of the occupancy agreement, the occupancy advance is

repaid at the earlier of 14 days after a new resident takes up residence, the receipt of the new occupancy

advance from the incoming resident or at the end of 6 months.

The repayment obligation for refundable accommodation deposits in New Zealand is within 30 working days of

a resident vacating their care room. The repayment obligation for refundable accommodation deposits in

Australia is within 14 days of a resident vacating their care room, or of sighting the probate or letters of

administration.

Lines of credit and undrawn facilities

The Group also manages liquidity risk by maintaining adequate reserves, banking facilities, and reserve

borrowing facilities, and by regularly monitoring forecast and actual cash flows and the maturity profiles of

financial assets and liabilities. The Group maintains the following lines of credit.

Notes 2024 2023

$000 $000


Secured overdraft facility 7 NZ$2,800 NZ$2,800

Syndicated NZD bank loan facilities 17(a)

NZ$1,813,293 NZ$1,788,443

Syndicated AUD bank loan facilities 17(a)

AU$723,500 AU$639,500

Institutional term loan 17(b)

AU$250,000 AU$250,000

Retail bonds 17(c)

NZ$150,000 NZ$150,000


At balance date the Group had NZ$329.3 million (2023: NZ$510.9 million) and AU$125 million (2023:

AU$36.0 million) of undrawn facilities at its disposal to further reduce liquidity risk.

Lease liabilities

The Group does not face a significant liquidity risk with regard to lease liabilities (note 20).

RYMAN HEALTHCARE LIMITED Notes to the consolidated financial statements (continued) FOR THE YEAR ENDED 31 MARCH 2024
59


21. FINANCIAL INSTRUMENTS – RISK MANAGEMENT AND FAIR VALUES (CONTINUED) Maturity profile The following table details the Group’s exposure to liquidity ri

sk (including contractual interest obligations for interest-bea

ring loans and borrowings).


Contractual maturity dates



2024 2023


On

demand

Less than 1

year

1–5

years

Greater

than 5

years Total

On

demand

Less than

1 year 1–5 years

Greater

than 5

years Total


$000 $000 $000 $000 $000

$000 $000 $000 $000 $000

Financial liabilities:






Trade and other payables

-

150,620

-

-

150,620

- 205,784

-

- 205,784

Interest rate swaps

-

1,790

4,751

-

6,541

- 1,372 5,213 383 6,968

Refundable accommodation deposits (non-interest bearing)

423,163

-

-

-

423,163 300,314 - - - 300,314

Bank loans (secured)

-

135,513

2,342,720

85,763

2,563,996

- 103,985 2,130,439

- 2,234,424

Institutional term loan (secured)

-

15,821

330,316

-

346,137

- 12,784 56,530 270,655 339,969

Retail bond (secured)

-

3,690

156,694

-

160,384

- 3,687 160,519

- 164,206

Occupancy advances (non-interest bearing)

1

-

5,300,794

-

-

5,300,794

- 4,826,182

-

- 4,826,182

Lease liabilities

-

5,416

14,482

5,461

25,359

- 5,198 7,257 2,788 15,243


423,163

5,613,644

2,848,963

91,224

8,976,994 300,314 5,158,992 2,359,958 273,826 8,093,090

1

As detailed in note 19, occupancy advances have demand features

and therefore have contractual maturity dates that could occur

in less than one year. The Group repays residents on the

earlier of settlement of a new occupancy advance for the same unit or six months after termination of the occupation right agre

ement. In New Zealand, in the event a new settlement is not

received, the Group has the contractual righ

t to defer repayment until three years after termination of the occupation right ag

reement. After six months interest is payable at 3% pa above

the banks normal overdraft rate. The Group has never utilised this

contractual right. To date, new occupancy advances received

have always exceeded repaid occupancy advances (net of

deferred management fees) and represent a positive net operating ca

sh flow to the Group. The Group has reclassified the compara

tives which were previously based on historical

experience.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

60


21. FINANCIAL INSTRUMENTS – RISK MANAGEMENT AND FAIR VALUES

(CONTINUED)

Changes in liabilities arising from financing activities


Opening

balance

Financing

cash flow

Foreign

exchange

movement

Net

changes in

fair values

Other

Closing

balance

$000 $000 $000 $000 $000 $000

2024

Interest-bearing loans

and borrowings

2,330,950 201,218 18,636 389 (4,246) 2,546,947

Lease liabilities

13,787 (3,365) 74 - 11,621 22,117

Total

2,344,737 197,853 18,710 389 7,375 2,569,064



Opening

balance

Financing

cash flow

Foreign

exchange

movement

Net

changes in

fair values Other

Closing

balance

$000 $000 $000 $000 $000 $000

2023

Derivatives (net) 7,717 (106,594) - 66,978 1,413 (30,486)

Interest-bearing loans

and borrowings 2,576,737 (312,201) (9,937) 42,811 33,540

1

2,330,950

Lease liabilities 13,494 (3,196) (29) - 3,518 13,787

Total 2,597,948 (421,991) (9,966) 109,789 38,471 2,314,251


1

This figure includes make-whole payments (net) of $30.7 million for the USPP prepayment in March 2023.

(f) Market risk

Market risk is the risk that changes in market prices such as interest rates and currency rates will affect the

Group’s income. Refer to note 21(c) and 21(d) on how these risks are managed.

(g) Capital management

The Group’s capital includes share capital, reserves and retained earnings. The objective of the Group’s capital

management is to ensure that long-term business plans can be achieved in a profitable and financially sustainable

manner that enhances shareholder returns and benefits all stakeholders.

The Group’s capital is managed at the parent company level, with oversight from the Board of Directors.

Adjustments are made to the structure with Board approval, considering economic conditions at the time. Key

capital management initiatives during the year included the suspension of the Company’s dividend policy.

The Group is also subject to capital requirements imposed by its banks and lenders (refer note 17).

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

61


22. SEGMENT INFORMATION

The Ryman Group operates in one industry, being the provision of integrated retirement villages for older

people in New Zealand and Australia. The service-provision process for all villages is similar, and the classes of

customer and methods of distribution and regulatory environments are consistent across all the villages. The

Group does not separately report care or village operation and these are aggregated within each region.

The Group’s chief operating decision maker is the Board of Directors and Group CEO. The operating

segments have been determined based on the information regularly reviewed by the Board of Directors and

Group CEO for the purposes of allocating resources and assessing performance. The Board and Group CEO

regularly receives information based on regional performance of New Zealand and Australian operations.

During FY24 amongst other criteria, performance was measured based on segmental underlying profit before

realised fair-value movement and underlying profit. Underlying profit is a non-GAAP measure which has

historically been the most relevant measure in evaluating the performance of segments relative to other

entities that operate within the aged care and retirement village industries. Cashflow performance is monitored

through the movement in the debt balance of each region.

The Group has announced that underlying profit will no longer be a key performance measure going forward.

Going forward performance measurement will be focused on cash flow from existing operations, cash flow

from development and IFRS profit before tax and fair value movements.

In FY2024 changes were made to internal reporting structures and the allocation of internal corporate function

costs to allow a Group / Regional reporting structure. For this reason, it is not possible to restate the 2023

operating segments’ profit measures in the same manner. For comparison purposes the profit measures by

segment have been disclosed for the current period using both the old and new basis of segmentation.

The ‘other’ segment primarily reflects the revenue and costs associated with the Group corporate function.

Other revenues in this segment primarily relate to rental income. Currently this Group corporate function

includes some operational and shared services functions which are performed centrally for cost efficiency

purposes and not recharged to the region.

Non-current assets are based on the geographical locations of the assets with some assets being allocated to

Group functions such as the myRyman software and corporate fixed assets. Loans and borrowings are based

on the geographical location of the debt without any allocation to corporate functions, with an adjustment

between regions to account for start-up funding borrowed in New Zealand which was used as equity in the

Australian operation. The accounting policies of the reportable segments are the same as the Group’s

accounting policies.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

62


22. SEGMENT INFORMATION (CONTINUED)


New Zealand Australia Othe

r Group

$000 $000 $000 $000

2024

Total revenue 556,500 132,800 586 689,886



Interest income 1,758 568 - 2,326

Finance costs

(40,228) (10,414) - (50,642)

Depreciation and amortisation

(17,458) (8,194) (18,151) (43,803)



Underlying (loss)/profit before

realised fair value movements

(non-GAAP)

36,588 (26,535) (50,654) (40,601)

Realised fair value movement (non-

GAAP) (note 10)

256,694 53,907 - 310,601

Underlying profit (non-GAAP)

293,282 27,372 (50,654) 270,000



Non-current assets

9,491,794 2,654,539 113,142 12,259,475

Loans and borrowings

1,705,651 841,296 - 2,546,947


The reconciliation from underlying profit to net profit after tax split by geographical region is shown on the

following page.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

63


22. SEGMENT INFORMATION (CONTINUED)

Underlying profit before realised fair value movements and underlying profit for the current period has been

presented using the previous segmentation methodology below. This also shows revenues from external

customers on the basis of the customer’s geographical location.

New

Zealand

Australia Group

2024 $000 $000 $000

Total revenue 557,061 132,825 689,886


Interest income 1,758 568 2,326

Finance costs

(40,228) (10,414) (50,642)

Depreciation and amortisation

(33,017) (10,786) (43,803)



Underlying (loss)/profit before realised fair value

movements (non-GAAP)

(8,192) (32,409) (40,601)

Realised fair value movement (non-GAAP) (note 10)

256,694 53,907 310,601

Underlying profit (non-GAAP)

248,502 21,498 270,000

Unrealised fai

r-value movement (note 10) (158,337) 27,281 (131,056)

Deferred tax credit (note 6)

112,209 37,491 149,700

Impairment loss (note 9)

(150,846) (92,727) (243,573)

Costs relating to swap amendments

(8,598) (1,812) (10,410)

Close out of employee share schemes

(11,181) - (11,181)

Holiday Act 2003 provision

(18,705) - (18,705)

Net profit after tax

13,044 (8,269) 4,775


Non-current assets 9,597,265 2,662,210 12,259,475


2023

Total

revenue 499,290 84,464 583,754


Interest income 1,916 224 2,140

Interest expense (199,672) (5,702) (205,374)

Depreciation and amortisation (30,126) (7,590) (37,716)


Underlying (loss)/profit before realised fair value

movements (non-GAAP) (34,203) (21,747) (55,950)

Realised fair value movement (non-GAAP) (note 10) 266,425 91,417 357,842

Underlying profit (non-GAAP) 232,222 69,670 301,892

Unrealised fai

r-value movement (note 10) 20,233 53,428 73,661

Deferred tax credit (note 6) 31,261 20,379 51,640

Impairment loss (note 9) (250) (10,784) (11,034)

Costs relating to USPP prepayment and swap amendments (156,090) (2,233) (158,323)

Net profit after tax 127,376 130,460 257,836


Non-current assets 9,301,590 2,365,346 11,666,936

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

64


22. SEGMENT INFORMATION (CONTINUED)

Underlying profit is a non-GAAP (Generally Accepted Accounting Principles) measure and differs from NZ

IFRS profit for the year. Underlying profit does not have a standardised meaning prescribed by GAAP and so

may not be comparable to similar financial information presented by other entities. The Group uses underlying

profit, with other measures, to measure performance. Underlying profit is a measure that the Group uses

consistently across reporting periods.

Underlying profit includes realised movement on investment property for units in which a right-to-occupy has

been sold during the period and for which a legally binding contract is in place at the reporting date. The

occupancy advance for these units may have been received or be included within the trade receivables balance

at reporting date (see note 8).

 The realised gain for each resale is determined to be the difference between the price for the previous

occupation right for a unit and the occupation right resold for that same unit during the period. The

recognition point is the date the contract is entered. Realised resale gains exclude deferred

management fees, refurbishment costs and other direct selling expenses.

 Realised development margin is the margin earned on the first-time sale of an occupation right

following the development of a unit. The margin for each new sale is determined to be the price for

the occupation right, less the cost of developing that unit. This excludes costs relating to the

community facilities, amenities and other direct selling expenses. The recognition point is the date the

contract is entered for units which are either complete or capable of having fair value determined

(near complete).

Underlying profit excludes deferred taxation, taxation expense, unrealised movement on investment

properties, impairment losses on non-trading assets, costs relating to the close out of employee share schemes,

Holidays Act 2003 provision and the costs relating to USPP prepayment and swap amendments.

The Group has reconsidered the treatment of the Holidays Act 2003 provision which was previously included

in underlying profit (2023: $6.o million). The current year quantification has led to a significant increase in the

provision, which relates to remediation of previous years. Consequently, excluding the $18.7 million impact for

the current year is deemed appropriate.

Information about major customers

Included in total revenue is revenue that arose from sales to the Group’s largest customers.

The Group derives care-fee revenue for eligible government-subsidised, aged-care residents who receive rest

home, hospital, or dementia-level care. The government aged-care subsidies within care and village fees for

New Zealand received from Health New Zealand – Te Whatu Ora amounted to $157.5 million (2023: $138.6

million) and for Australia from Australian Government Services Australia amounted to $46.6 million (2023:

$25.1 million). There are no other significant customers.


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

65


23. RELATED-PARTY TRANSACTIONS

The Group enters into transactions with other entities that some of the directors may have interest in or sit

on the Board of. Any transactions undertaken with these entities have been entered into on an arm’s-length

basis and in the ordinary course of business. No director is involved in the quoting for or provision of services

by these entities to the Group.

Transactions

Amounts owing at

year-end

2024 2023 2024 2023

$000 $000 $000 $000

Construction and infrastructure services

– Fulton Hogan Limited

2,190 - 159 -

Legal services – Chapman Tripp (to July

2023)

1,117 3,359 - -

Rental costs

– Airport Business Park

(to July 2023)

694 1,919 - -

Equipment purchases (including design)

– Tectonus Limited

127 95 - -


Anthony Leighs is a director/shareholder of Tectonus Limited, which supplied seismic devices and related

design services to the Group during the financial year.

Dean Hamilton is a director/shareholder of Fulton Hogan Limited, which provides construction and

infrastructure services to the Group.

Since August 2012 Ryman Healthcare Limited has leased office accommodation from Airport Business Park

Christchurch Limited (the Airport Business Park). Warren Bell is an independent director or trustee of the

Airport Business Park’s shareholders. He does not have any personal ownership interest. Under the lease, the

office accommodation is recognised as a right-of-use asset and associated lease liability. Rental costs detailed in

the table above are the total cash payments made in the current financial year in respect of the lease agreement

until July 2023. Warren retired as a director in July 2023.

Jo Appleyard is a Partner at Chapman Tripp, which provides the Group with legal services. Jo retired as a

director in July 2023.

The following are not quoted in the table above given they are utilities and insurance products and the

directors have no involvement from the day to day operations.

James Miller is a director of Mercury NZ Limited, which supplies electricity to the Group.

George Savvides is a director of Insurance Australia Group Limited (IAG), which provides, through its New

Zealand subsidiary NZI, the Group with insurance coverage. George retired as a director in June 2023.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

66


24. KEY MANAGEMENT PERSONNEL COMPENSATION

The compensation of the key management personnel of the Group is as follows.

2024 2023

$000 $000


Short-term employee benefits (Senior Executive Team) 7,563 6,897

Employer contributions to post-employment benefits

- KiwiSaver/Superannuation (Senior Executive Team)

243 214

Directors’ fees

1,162 1,319

Total key management personnel and directo

rs’

compensation

8,968 8,430

Senior Executive Team

Key management personnel are the Senior Executive Team of the Group and include the Group Chief

Executive Officer and eight Senior Executive Team members at 31 March 2024 (2023: Group Chief Executive

Officer and eight Senior Executive Team members). The composition and number of members of the Senior

Executive Team fluctuated throughout the year. The average number of members was 9.5 in the current year

(2023: 9.25 members).

The Company provides certain senior employees with limited recourse loans on an interest-free basis to

support their participation in the leadership share scheme (note 25). The loan amounts owed by these

employees for vested shares are included within ‘Advances to employees’ in the statement of financial position.

This balance includes $267,261 owed by the Senior Executive Team in the leadership share scheme (2023:

$267,261).

Directors

At 31 March 2024 all directors were non-executive and are not involved in the day-to-day operations of the

Group (2023: all directors). Following the resignation of the Group CEO post balance date (effective 22 April

2024) the Chair of the Board assumed the role of Executive Chair until a new Group CEO is recruited. The

Board of Ryman has determined that Dean Hamilton will be a non-independent director whilst he is the

Executive Chair and he will not receive director fees. A sub-committee of the Board will oversee the

performance of the Executive Chair function during the period, and that committee will comprise independent

directors Paula Jeffs (Chair and lead independent director), Anthony Leighs and James Miller.

The number of directors fluctuated during the financial year. There are seven directors at balance date (2023:

seven directors). David Pitman joined the Board after balance date (appointment effective 1 May 2024) bringing

the total directors to eight. The average number of directors was 7 in the current year (2023: 8 directors).


RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

67


25. EMPLOYEE SHARE SCHEMES

Accounting policy: Treasury stock

Shares purchased on market under the leadership share scheme are treated as treasury stock on acquisition at

cost. On vesting to an employee, treasury stock shares are credited to equity and an employee advance is

recorded initially at fair value and later at amortised cost.

Any loss on disposal if the treasury shares are sold by the company (for example, when the employee leaves

before the end of the restrictive period) is taken directly against equity.

Due to the features of the scheme, it is accounted for as share options under NZ IFRS 2 – Share-based Payment.

Under NZ IFRS 2 the Group measures the fair value of the services received by reference to the fair value of

the share options granted.

Leadership share scheme

The Group has been operating a leadership share scheme for certain senior employees, other than non-

executive directors, to purchase ordinary shares in the Company. The key terms of the scheme are as follows:

 The Group provides the employees with limited recourse loans on an interest-free basis to support

their participation in the scheme. The loans are applied to the purchase of shares on market.

 Shares purchased under the scheme are held by two directors as custodians, and the shares carry the

same rights as all other ordinary shares.

 All net dividends received in respect of the shares must be applied to repayments of the loans.

 Shares subject to this scheme usually vest 3 years from the date of purchase, unless extended in

accordance with the terms.

 Following vesting, the limited recourse loans become full recourse loans. A loan on vested shares is

repayable at the discretion of the employee but is repayable when the employee leaves the Group.

Scheme wind down

Following a review of the leadership share scheme during the year, the directors resolved to make a one-off

offer to eligible participants who are not members of the Senior Executive Team in connection with winding

down the scheme. No future offers will be made under the scheme.

96.1% accepted the offer, which resulted in one-off payments totalling NZ$4.5 million being made to those

participants. This amount comprises cash-settled share-based payments of NZ$1.2 million and employee

benefits of NZ$3.3 million. These payments are expensed in the profit or loss (note 3).

Further payments are anticipated in relation to the Senior Executive Team, who were not included in the initial

offer. These are not expected to exceed $0.5 million and this has been provided for in these accounts.

At balance date, the Company has gross advances to employees (in relation to vested shares) totalling NZ$9.4

million. Although these loans are full recourse in nature, the Company has provided for an impairment loss of

NZ$2.8 million against these advances taking into account the share price at 31 March 2024 of $4.55.

In accordance with NZ IFRS 2, the loans in relation to unvested shares are not recorded on the statement of

financial position within advances to employees. These are accounted for within the Treasury Stock reserve.

Accordingly, no impairment loss has been provided against these loans.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

68


25. EMPLOYEE SHARE SCHEMES (CONTINUED)

Leadership share scheme (continued)

Treasury stock and share options

At balance date, the scheme holds 2,494,282 fully allocated (unvested) shares, which represents 0.36% of the

total shares on issue (2023: 2,494,282 fully allocated shares, which represented 0.36% of the total shares on

issue). The following table reconciles the shares purchased on market under the scheme at the beginning and

end of the financial year. The weighted average exercise price is calculated based on the share price on the

purchase date less any net dividends received since the purchase date.

2024 2024 2023 2023


Number

of

shares

Weighted

average

exercise

price

Number

of

shares

Weighted

average

exercise

price


Balance at beginning of the financial year 2,494,282 13.57 2,741,246 13.72

Purchased on market during the yea

r - - - -

Forfeited during the financial yea

r - - (246,964) 13.67

Vested during the financial yea

r - - - -

Repayment

- (0.05) - -

Balance at end of the financial yea

r 2,494,282 13.52 2,494,282 13.57


Represented by:

Shares granted in August 2019

736,291 12.81 736,291 12.88

Shares granted in August 2020

793,292 13.10 793,292 13.13

Shares granted in August 2021

964,699 14.42 964,699 14.45

Balance at end of the financial yea

r 2,494,282 13.52 2,494,282 13.57


The restrictive period for participants that accepted the offer was extended on each tranche of unvested

shares until the earlier of the aggregate market value of the shares in that tranche being at least equal to their

purchase price or 1 November 2026, in the directors’ sole discretion. The restrictive period was not further

extended for participants in the Senior Executive Team and participants that did not accept the offer.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements (continued)

FOR THE YEAR ENDED 31 MARCH 2024

69


25. EMPLOYEE SHARE SCHEMES (CONTINUED)

All employee share scheme

The Group has also been operating a share scheme that is available for all employees. The key terms of the

scheme are as follows:

 Participants in this scheme contribute a minimum of $500 (and up to a maximum amount of $10,000)

towards the on-market purchase of Ryman Healthcare Limited shares. To help an employee purchase

shares, the Group advances an interest-free loan equal to the employee’s contribution to the share

purchase (financial assistance).

 All shares purchased under the scheme are held in the employee’s name.

 Most of the loans were made on a limited recourse basis.

 The loan is repayable at the discretion of the employee but is repayable when the employee leaves the

Group.

Scheme wind down

Following a review of the all employee share scheme during the year, the directors resolved to make a one-off

offer to existing eligible participants in connection with winding down the scheme. No future offers will be

made under the scheme. The participating employees who accepted the offer sold their loan-funded shares on-

market (at a share price of NZ$5.87), with the sale proceeds (net of brokerage fees) being applied to repay

their outstanding loans. To the extent the proceeds did not fully repay the loans, the loans were deemed to be

repaid in full.

The offer resulted in NZ$2.6 million of advances to employees being repaid and NZ$1.3 million of advances to

employees being written off. This amount is expensed in the profit or loss and disclosed within employee

benefits (note 3).

Since not all participating employees accepted the offer, the Company still has gross advances to employees

totalling NZ$0.7 million in relation to this scheme at balance date. Due to the limited recourse nature of most

loans and the current share price, the Company has provided for an impairment loss of NZ$0.1 million against

these advances.

26. COMMITMENTS

Capital expenditure commitments

The Group had commitments relating to construction contracts amounting to $217.2 million at 31 March 2024

(2023: $385.7 million).

The Group has an ongoing commitment to maintaining the land and buildings of the integrated retirement

villages, rest homes and hospitals.

Commitments relating to leases have been disclosed in note 20.

RYMAN HEALTHCARE LIMITED
Notes to the consolidated financial statements ( continued)

FOR THE YEAR ENDED 31 MARCH 2024

27. CONTINGENT LIABILITIES

There are no contingent liabilities at 3 I March 2024. The previously reported Holiday Act remediation is now

included in note 15.

28. SUBSEQUENT EVENTS

On

22 April 2024 it was announced that Richard Umbers had resigned from his position as Group CEO and

was immediately leaving the Group. Chair Dean Hamilton was appointed Executive Chair until a Group CEO is

recruited. Refer to note 24.

There have been no other events subsequent to 31 March 2024 that materially impact on the results reported.

29. AUTHORISATION

The directors authorised the issue of these consolidated financial statements on 24 May 2024.

70

JameYMiller

Non-executive director and

Chair of Audit, Finance and Risk committee

Independent Auditor’s Report
To the Shareholders of Ryman Healthcare Limited

Opinion

Basis for opinion

Audit materiality

Key audit matters

We have audited the consolidated financial statements of Ryman Healthcare Limited and its

subsidiaries (the ‘Group’), which comprise the consolidated statement of f inancial position as at 31

March 2024, and the consolidated income statement, statement of comprehensive income,

statement of changes in equity and statement of cash flows for the year then ended, and notes to

the consolidated financial statements, including material accounting policy information.

In our opinion, the accompanying consolidated

financial statements, on pages 1 to 70, present fairly,

in all material respects, the consolidated financial position of the Group as at 31 March 2024, and its

consolidated financial performance and cash flows for the year then ended in accordance with New

Zealand Equivalents to IFRS Accounting Standards (‘NZ IFRS’) as is

sued by the External Reporting

Board and IFRS Accounting Standards (‘IFRS’) as iss ued by the International Accounting Standards

Board.

We conducted our audit in accordance with International Standards on Auditing (‘ISAs’) and

International Standards on Auditing (New Zealand) (‘ISAs (NZ)’). Our responsibilities under those

standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated

Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a bas

is

for our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1

I

nternational Code of Ethics for Assurance Practitioners (including International Independence

Standards) (New Zealand) issued by the New Zealand Auditing and Assurance Standards Board and

the International Ethics Standards Board for Accountants’ International Code of Ethics for

Profe

ssional Accountants (including International Independence Standards), and we have fulfilled

our other ethical responsibilities in accordance with these requirements.

Our firm carries out other assurance services for the Gro

up relating to Australian aged care and

climate related disclosure assurance readiness services. These services have not impaired our

independence as auditor of t he Company and Group.

In addition to this, partners and employees of our firm deal with the Company and its su

bsidiaries on

normal terms within the ordinary course of trading activities of the business of t he Company and its

subsidiaries. The firm has no other relationship with, or i nterest in, the Company or any of i ts

subsidiaries.

We consider materiality primarily in terms of t he magnitude of misstatement in the financial

statements of the Group that in our judgement would make it probable that the economic decisions

of a reasonably knowledgeable person would be changed or influenced (the ‘quantitative’

materiality). In addition, we also assess whether other matters that come to our attention dur ing

the audit would in our judgement change or influence the decisions of such a person (the

‘qualitative’ materiality). We use materiality both in planning the scope of our audit work and in

evaluating the results of our work.

We determined materiality for th

e Group financial statements as a whole to be $24.5m.

Key audit matters are those matters that, in our professional judgement, were of most significance

in our audit of t he consolidated financial st

atements of t he current period. These matters were

addressed in the context of our audit of t he consolidated financial statements as a whole, and in

forming our opinion thereon, and we do not provide a separate opinion on these matters.

71

Key audit matter How our audit addressed the key audit matter
Valuation of Investment Property

As explained in note 10 in the consolidated financial

statements, investment properties are carried at fair

value on the consolidated balance sheet. The fair value

of these properties is determined based on the mid

point of external valuations at 31 March 2024, which is

supported by independent external valuations. The

valuations are subject to a number of complex

estimates and assumptions.

The valuation models are discounted cash flow models.

The Directors adjust the value for occupancy advances

received from residents, deferred management fees,

and revenue in advance. The external valuations rely

on various estimates and underlying assumptions,

including current unit pricing, discount rates, future

long term house price growth rates and the occupancy

periods of residents. A small percentage difference in

certain input assumptions could result in a material

change to the valuations.

These properties were valued at $10,041m (2023:

$9,323m). The revaluation gain recognised in the

consolidated income statement was $180m (2023:

$432m).

We included the valuation of investment properties as

a key audit matter for two reasons:

1. The significance to the financial statements:

The investment properties account for 77% of the total

assets (2023: 75%), making it the most significant

balance on the consolidated statement of financial

position.

2. The complexity of the valuation models that support

the valuations.

Our procedures focused on:

•The appropriateness of the valuation methodology, including the

appropriateness of assessments made by the valuers and Directors in

determining the carrying value of investment property;

•Th

e reasonableness of underlying assumptions in the valuation

models.

Our procedures included, amongst others:

•Evaluating the Group’s processes for determining the valuation of the

investment properties, including the consideration of the valuations

obtained from the independent valuers;

•Reading the valuation reports for properties within the group and

reviewing t

he valuation methodology and the reasonableness of the

significant underlying assumptions;

•Discussing with management the nature of key assumptions, and

assessing the reasonableness of adjustments made in determining the

carrying value of investment property;

•Evaluating the appropriateness of the mid point of the valuations

consi

dered by the directors and the reasonableness of the fair value

adopted;

•Assessing the competence, objectivity, and integrity of the

independent registered valuers. We assessed their professional

qualifications and experience. We also obtained representation from

t

hem about their independence and the scope of their work and

considered restrictions imposed on the valuation process (if any);

•Meeting with the valuers to understand the valuation process adopted.

T

he purpose of the meetings was to identify and challenge the critical

judgment areas in the valuation model and to confirm the valuation

approach was in accordance with NZ IFRS 13 Fair Value Measurement.

We critically challenged the changes made to key assumptions and

their reasonableness relative to the 31 March 2023 valuations;

•Revi

ewing management’s assessment of the change in accounting

estimate relating to the allocation of a portion of the Investment

Property valuations to the care facilities; and

•Usi

ng our in-house valuation specialists to assess the appropriateness

of the valuation methodology, discount rates and other market

evidence

;

•Agreeing a sample of sales and resales to contracts, calculating actual

growth rates on resales for the sample to compare to growth rates

appli

ed by the valuers, and calculating the average tenure of residents

based on a sample of contracts to compare to occupancy periods

presented by the valuers;

•Comparing a sample of current unit market values determined by the

valuer

to actual prices received at comparable units within the village;

•Assessing the discount rates for reasonableness by comparing the

rates to those adopted in the previous year and the rates adopted by

comparable entities; and

•Considering the appropriateness of the disclosures in note 10.

7

1

Key audit matter How our audit addressed the key audit matter
Valuation of care-facility land and buildings

As explained in note 9 in the consolidated financial

statements, care facility land and buildings are carried

at their fair value at the date of revaluation less any

subsequent accumulated depreciation and impairment

losses.

The fair value was determined by independent

registered valuers appointed by the Group. The net

book value of care facility land and buildings as

reflected in note 9 is $1,153m (2023: $1,361m). The

revaluation loss recognised in other comprehensive

income was $252m (2023 gain of $157m) and in profit

or loss was $24m (2023 $nil).

We included the valuation of care-facility land and

buildings as a key audit matter for two reasons:

1.The materiality of the account balance, and the

revaluation movements.

2.The complexity of the valuation models:

The valuation models include both observable

and non-observable inputs. They include

significant assumptions, including the

determination of the earnings that were

capitalised, the capitalisation rates adopted, and

the assessment of the market value per care bed.

These inputs require significant judgement.

Our procedures focused on:

• the appropriateness of the valuation methodology

• the reasonableness of underlying assumptions in the valuation models.

Our procedures included, amongst others:

•Agreeing material additions to supporting documentation, such as

the number of care beds added during the period;

•Evaluating the Group’s processes regarding the independent

valuations of the care facility land and buildings;

•Reviewing the valuation methodology and the reasonableness of

the significant valuation assumptions;

•Assessing the competence, objectivity and integrity of the

independent registered valuers. We assessed their professional

qualifications and experience. We obtained representation from

them about their independence and the scope of their work;

•Meeting with the valuers to understand the valuation process

adopted. The purpose of the meeting was to identify and challenge

the critical judgment areas in the valuation model s and to confirm

the valuation approach is in accordance with NZ IFRS 13 Fair Value

Measurement;

•Using our in-house valuation specialists to assess the

appropriateness of the valuation methodology and challenge the

reasonableness of the underlying assumptions. Our specialists

focused on the assumptions for earnings and capitalisation rates

and other market information;

•Assessing the reasonableness of the capitalisation rates and market

value per care bed adopted in the valuations;

•A

greeing, on a sample basis, the earnings capitalised to the

underlying accounting recorded and challenging the valuers on the

adjustments made to actual earnings in arriving at the earnings

used in the valuations;

•R

eviewing management’s assessment of the change in accounting

estimate relating to the allocation of a portion of the Investment

Property valuations to the care facilities; and

•Considering the appropriateness of the disclosures in Note 9.

7

3

Other information The directors are responsible on behalf of the Group for the other information. The other
information comprises the information in the Annual Report that accompanies the consolidated

financial statements and the audit report, and in the Climate Statement, which are expected to be

made available to us after the date of this auditor’s report.

Our opinion on the consolidated financial statements does not cover the other information and we

do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and consider whether the other information is

materially inconsistent with the consolidated financial statements or our knowledge obtained in the

audit, or otherwise appears to be materially misstated.

When we read the other information in the Annual Report and in the Climate Statement, if we

conclude that there is a material misstatement therein, we are required to communicate the matter

to the directors and consider further appropriate actions.

Directors’ responsibilities for the

consolidated financial statements

The directors are responsible on behalf of the Group for the preparation and fair presentation of the

consolidated financial statements in accordance with NZ IFRS and IFRS, and for such internal control

as the directors determine is necessary to enable the preparation of consolidated financial

statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the directors are responsible on behalf of the

Group for assessing the Group’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless the

directors either intend to liquidate the Group or to cease operations, or have no realistic alternative

but to do so.

Auditor’s responsibilities for the

audit of the consolidated financial

statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of

assurance, but is not a guarantee that an audit conducted in accordance with ISAs and ISAs (NZ) will

always detect a material misstatement when it exists. Misstatements can arise from fraud or error

and are considered material if, individually or in the aggregate, they could reasonably be expected

to influence the economic decisions of users taken on the basis of these consolidated financial

statements.

A further description of our responsibilities for the audit of the consolidated financial statements is

located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-

report-1

This description forms part of our auditor’s report.

Restriction on use This report is made solely to the Company’s shareholders, as a body. Our audit has been undertaken

so that we might state to the Company’s shareholders those matters we are required to state to

them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do

not accept or assume responsibility to anyone other than the Company’s shareholders as a body, for

our audit work, for this report, or for the opinions we have formed.

Mike Hoshek, Partner

for Deloitte Limited

Christchurch, New Zealand

24 May 2024

7

4

---

Results for announcement to the market
Name of issuer Ryman Healthcare Limited

Reporting Period 12 months to 31 March 2024

Previous Reporting Period 12 months to 31 March 2023

Currency NZD

Amount (000s) Percentage change

Revenue from continuing operations $689,886 18.2%

Total Revenue (see explanation below) $869,431 -14.4%

Net profit/(loss) from continuing

operations

$4,775 -98.1%

Total net profit/(loss) $4,775 -98.1%

Interim/Final Dividend

Amount per Quoted Equity Security No final dividend is to be paid for the year ended 31 March 2024

Imputed amount per Quoted Equity

Security

Not applicable

Record Date Not applicable

Dividend Payment Date Not applicable

Current period Prior comparable period

Net tangible assets per Quoted Equity

Security (cents per share)

601.5 658.1

A brief explanation of any of the

figures above necessary to enable the

figures to be understood

Total revenue

The figure detailed as total revenue above includes total revenue

per the financial statements of the group plus the fair-value

movement of investment properties .


Underlying profit

Amount (000s): $270,000 Percentage change: -10.6%


Underlying profit is a non-GAAP (Generally Accepted Accounting

Principles) measure and differs from NZ IFRS profit for the year.

Underlying profit does not have a standardised meaning

prescribed by GAAP and so may not be comparable to similar

financial information presented by other entities. The Group uses

underlying profit, with other measures, to measure performance.





Underlying profit is a measure that the Group uses consistently

across reporting periods.

Underlying profit includes realised movement on investment

property for units in which a right-to-occupy has been sold

during the period and for which a legally binding contract is in

place at the reporting date. The occupancy advance for these

units may have been received or be included within the trade

receivables balance at reporting date.

• The realised gain for each resale is determined to be the

difference between the price for the previous occupation right

for a unit and the occupation right resold for that same unit

during the period. The recognition point is the date the

contract is entered. Realised resale gains exclude deferred

management fees, refurbishment costs and other direct selling

expenses.

• Realised development margin is the margin earned on the first-

time sale of an occupation right following the development of a

unit. The margin for each new sale is determined to be the

price for the occupation right, less the cost of developing that

unit. This excludes costs relating to the community facilities,

amenities and other direct selling expenses. The recognition

point is the date the contract is entered for units which are

either complete or capable of having fair value determined

(‘near complete’).

Underlying profit excludes deferred taxation, taxation expense,

unrealised movement on investment properties, impairment

losses on non-trading assets, costs relating to the close out of

employee share schemes, Holidays Act 2003 provision and the

costs relating to USPP prepayment and swap amendments.

Authority for this announcement

Name of person authorised to make

this announcement

Deborah Marris

Contact person for this announcement Deborah Marris

Contact phone number +64 3 366 4069

Contact email address Deborah.Marris@rymanhealthcare.com

Date of release through MAP 27 May 2024

---

RYMAN HEALTHCARE
Full year result

For the period ending 31 March 2024

Presented 27 May 2024

RYMAN HEALTHCARE | 2024 Result Presentation2
Today’s

Speakers

Dean Hamilton

EXECUTIVE CHAIR

Rob Woodgate

GROUP CHIEF FINANCIAL

OFFICER

RYMAN HEALTHCARE | 2024 Result Presentation3
Agenda

Change programme

Financials

Balance sheet and capital

Sales and settlements

Development

Strategic focus

Governance and remuneration

Outlook

Keith Park Village resident Mary and her grandson.

3

RYMAN HEALTHCARE | 2024 Result Presentation4
Change programmeprogressing

Board refresh

•Board renewal with three members retiring and four new Board members in FY24

•Two further retirements in calendar 2024

•New Chair of the Board and new Chairs of all Board subcommittees

Management refresh

•Group CEO resignation on 19 April 2024 with Chair Dean Hamilton stepping into Executive Chair role while

Group CEO search is underway

•New executive appointments, including Group CFO, Head of Corporate Finance and Treasury and

Chief Transformation and Strategy Officer (combining prior Chief Strategy Officer and Chief Experience and

Engagement Officer roles)

Remuneration reset

•New minimum share purchase plan for directors

•Majority of SET on reset remuneration structure from 1 April 2024

Objective

performance metrics

•New financial performance measures (1) cash flow from existing operations, (2) cash flow from development

activity, and (3) IFRS profit before tax and fair value movements per share

•Recognition of build rate moved to completed units and beds which are able to be occupied

•Focusing on settlement of sales with accounting recognition under review

•Improved financial disclosures and transparency including breakdown of operating expenses and net resales cash

flows

Balance sheet

assessment

•Sites in land bank reviewed against current investment criteria, resulting in land moved to held for sale and

impairments on land where the outcome is yet to be determined

•Asset valuations approach reassessed with investment property and property, plant and equipment now held at

independent valuation (previously held at director’s valuation)

Strategic urgency

•‘Fit for the future’ transformation programme commenced

•Focus on (1) new developments, (2) existing villages, (3) revenue, (4) services and support, (5) culture and change

Assurance

•External Auditor Independence Policy released (link to NZX announcement)

•2025 external audit RFP underway and expected to be announced at the Annual Shareholder Meeting

RYMAN HEALTHCARE | 2024 Result Presentation5
Ryman at a glance

Teammembers

7,691

NZ: 6,242 | AU: 1,449

Residents

14,606

NZ: 12,561 | AU: 2,045

Units and beds in

land bank

5,371

NZ: 3,161 | AU: 2,210

Open villages

48

NZ: 40 | AU: 8

Sites under construction

10

NZ: 6 | AU: 4

Greenfield sites

10

NZ: 5 | AU: 5

(excluding 3 sites held for sale)

Retirement village units

9,187

NZ: 7,843 | AU: 1,344

Aged care beds

4,339

NZ: 3,659 | AU: 680

(Includes 9

open villages)

Reader’s Digest

Most Trusted Brand

1

10x winner

1Aged Care and Retirement Villages Category

(Includes 9 villages

under construction)

RYMAN HEALTHCARE | 2024 Result Presentation6
Financials

6

Patrick Hogan Village.

RYMAN HEALTHCARE | 2024 Result Presentation7
Financial reporting

Earnings guidance

met for FY24

•Underlying profit of $270.0 million, in-line with February 2024 guidance of $265–285 million

New financial metrics

•Measuring financial performance on (1) cash flow from existing operations

1

(CFEO), (2) cash flow from

development activity

1

(CFDA), and (3) IFRS profit before tax and fair value movements (PBTF)

•PBTF demonstrates profitability excluding sales of occupation right agreements (ORAs)

•Purposeful move away from underlying profit and operating EBITDA

1

. Will still report on adjusted EBITDA

1

for lender

ICR covenant

Accounting

changes

•Investment property and property, plant and equipment held at independent valuation (previously director’s

valuation) with no apportionment of DMF to aged care valuation. Uncontracted completed stock now included

in independent valuation and held at fair value

•Imputed interest on RADs recognised as revenue, reflecting non-cash consideration under an operating lease

designation (NZ IFRS 16). Corresponding expense also recognised in profit and loss (nil impact on NPAT)

•Changes to cost capitalisation approach going forward. See slide 11

Disclosure

improvements

•Breakdown of operating expenses detailing gross costs and costs capitalised to projects

•Net resales cash flows disclosed, including unit refurbishment costs and direct selling costs

•Breakdown of trade and other receivables detailing new sales and resales ORA receivables

•Reconciliation between managers net interest and carrying value of investment property

Looking forward

•Accounting recognition for sale of ORAs under review

•Work underway to segment village financial performance between retirement living and aged care

Financials

1 Cash flow from existing operations, cash flow from development activity, operating EBITDA and adjusted EBITA are non-GAAP (Generally Accepted Accounting Principles) measure and do not have a standardised meaning

prescribed by GAAP, and so may not be comparable to similar financial information presented by other entities

RYMAN HEALTHCARE | 2024 Result Presentation8
Financial metrics

Cash flow from

development activity

1

($230.2m)

Up $150.8m | FY23: ($381.0m)

Net interest-bearing

debt

$2.51b

Up $0.21b | FY23: $2.30b | 1H24: $2.47b

Gearing: 36.3% | FY23: 33.1%

Net profit after tax

(NPAT)

$4.8m

Down 98% | FY23: $257.8m

Cash flow from existing

operations

1

$43.3m

Up $51.8m | FY23: -$8.5m

IFRS profit before tax and fair

value moments (PBTF)

($324.5m)

Down -$99.2m | FY23: ($225.3m)

Per share: (47.2cps) | FY23: (43.6cps)

Total one-off costs

1

($283.9m)

FY23: ($175.4m)

1Cash flow from existing operations, cash flow from development activity and one-off costs are non-GAAP (Generally Accepted Accounting Principles) measures and do not have a standardised meaning prescribed

by GAAP, and so may not be comparable to similar financial information presented by other entities

Financials

Key metrics

RYMAN HEALTHCARE | 2024 Result Presentation9
Statutory profit and loss

•Net profit after tax (NPAT) of $4.8 million, driven by impairment losses

and lower fair-value movements, offset by a higher deferred tax credit

•Profit before tax and fair-value movements (PBTF) declined from

-$225.3 million in FY23 to -$324.5 million in FY24

•Operating expenses up 20% to $651.9 million, including $29.9 million

of one-off costs

1

relating to wind-up of employee share schemes and

Holidays Act 2003 provisions (up 16% excluding these items)

•Total finance costs lower than FY23 which was impacted by USPP

prepayment. Finance costs excluding USPP prepayment and swap

amendments down 14% to $40.2 million

•Impairment loss of $243.6 million driven by adjustments to the carrying

amount of assets held for sale and review of land bank sites (see slide 12)

•Fair-value moment on investment property of $179.5 million, down 58%

reflecting changes to valuation methodology (see slide 18)

1Refer to slide 12 for breakdown of one-off costs

Profit and loss ($m)FY23FY24YoY

Care and village fees437.3510.417%

Deferred management fees (DMF)122.8140.214%

Interest received2.12.39%

Imputed income on RADs12.824.591%

Other income8.712.644%

Total revenue583.8689.918%

Operating expenses(542.2)(651.9)20%

Depreciation and amortisation(37.7)(43.8)16%

Imputed income charge on RADs(12.8)(24.5)91%

Finance costs - interest expense(47.1)(40.2)-14%

Finance costs - USPP prepayment, swap amendments(158.3)(10.4)nm

Impairment loss(11.0)(243.6)nm

Total expenses(809.1)(1,014.4)25%

Profit before tax and fair-value movements (PBTF)(225.3)(324.5)44%

Fair-value movement of investment properties431.5179.5-58%

Profit before tax206.2(144.9)-170%

Income tax credit/(expense)51.6149.7190%

Net profit after tax (NPAT)257.84.8-98%

Per share

Weighted shares on issue (m)516.3687.633%

PBTF per share (cps)(43.6)(47.2)8%

NPAT per share (cps)49.90.7-99%

One-off costs (non-GAAP)

1

Total one-off costs(175.4)(283.9)62%

Profit before tax, fair-value movements and one-offs(50.0)(40.6)-19%

Financials

326.0

264.7

423.1

692.9

257.8

4.8

36.5

26.7

(6.3)

(23.8)

(225.3)

(324.5)

(400)

(200)

200

400

600

800

FY19FY20FY21FY22FY23FY24

NPATPBTF

RYMAN HEALTHCARE | 2024 Result Presentation10
Revenue

Aged care

•Total aged care revenue of $443.3 million, up 20% on FY23 driven by

6% increase in occupied beds, and 14% growth in revenue per bed

•Care revenue per occupied bed up 14% to $302 per day,

predominantly driven by occupancy growth weighted to Australian

villages (with higher average daily fees) as well as imputed income

on RADs, regulated care fees and room premiums. See Appendix 1

for further detail.

•Increased occupancy across all care centres from 90.9% in FY23 to

93.3% , reflecting a lift in both mature care centres and filling care

centres

•Increased occupancy across mature care centres from 94.6% in

FY23 to 96.3%

Retirement village

•Total serviced apartment revenue of $89.6 million, up 15% on FY23

reflecting 6% growth in occupied units and 9% growth in revenue

per unit

•Total independent unit revenue of $142.1 million, up 13% reflecting

6% growth in occupied units and 7% growth in revenue per unit

Revenue by accommodation type

1

($m)FY23FY24YoY

Aged care beds

Care fees356.4418.918%

Imputed income on RADs12.824.591%

Total aged care revenue369.2443.320%

Occupied bed days (#)1,389,7171,469,5716%

Total revenue per occupied bed per day ($)26630214%

Serviced apartment RV units

Village fees45.050.412%

Deferred management fees (DMF)32.939.219%

Total serviced apartment revenue77.889.615%

Occupied unit days (#)716,672757,1056%

Total revenue per occupied unit per day ($)1091189%

Independent RV units

Village fees35.941.114%

Deferred management fees (DMF)89.9101.012%

Total independent unit revenue125.8142.113%

Occupied unit days (#)2,052,2062,167,6636%

Total revenue per occupied unit per day ($)61667%

Financials

302.0

333.4

359.2

398.2

437.3

510.4

78.9

88.7

93.2

105.6

122.8

140.2

1.4

1.8

3.4

5.0

10.9

14.9

12.8

24.5

382.3

423.9

455.8

508.8

583.8

689.9

FY19FY20FY21FY22FY23FY24

Reported revenue ($m)

Total care and village fees

Total DMF

Interest and other income

Imputed interest on RADs

1Revenue by accommodation type in table excludes interest and other income

RYMAN HEALTHCARE | 2024 Result Presentation11
Operating expenses

Gross operating expenses up 16% (up 12% excluding one-offs)

•Employee expenses up 16% reflecting legislative increases for clinical

team members (in-line with care funding rates), general wage increases

and one-offs (up 11% excluding one-offs

1

)

•Operations expenses up 2% on FY23, consistent with resident

growth and inflation, offset by reduced medical consumables

•Building and grounds expenses up 17% reflecting higher rates,

insurance, power and general maintenance costs

•Marketing and direct selling expenses higher due to recent

campaigns and sales incentives to residents

•Administration expenses up 34% reflecting general cost inflation

and one-offs (up 20% excluding one-offs

2

)

•Village gross operating expenses up 15%, and non-village expenses up

19% (up 2% excluding one-offs

1,2

)

•Non-village expenses reflect group and regional office and shared

services functions

Reported operating expenses up 20% (up 16% excluding one-offs)

•Reported operating expenses include gross operating expenses,

less costs capitalisedto projects

•Capitalisedexpenses of $96.2 million is down -8%, reflecting changes

to methodology including a lower proportion of non-village costs

being capitalisedto development projects

•Changes to cost capitalisationapproach will impact further in FY25

with reported operating expenses expected to grow at a higher rate

than gross operating expenses

Financials

303.7

349.2

395.3

466.2

542.2

651.9

200

400

600

800

FY19FY20FY21FY22FY23FY24

Reported operating expenses ($m)

Operating expenses ($m)FY23FY24YoY

Employee expenses(418.9)(484.9)16%

Operations(86.2)(88.2)2%

Building and grounds(64.3)(75.4)17%

Direct selling expenses

3

(20.4)(28.4)40%

Marketing(16.1)(21.1)31%

Software and technology(21.8)(24.3)12%

Administration(19.1)(25.7)34%

Gross operating expenses(646.8)(748.1)16%

Capitalised to projects104.696.2-8%

Reported operating expenses(542.2)(651.9)20%

By location

Village(499.7)(573.8)15%

Non-village(147.1)(174.3)19%

Gross operating expenses(646.8)(748.1)

16%

Village(483.3)(565.0)17%

Non-village(58.8)(86.8)48%

Reported operating expenses(542.2)(651.9)20%

1Non-village employee expenses includes $27.1 million of one-offs, comprising $18.0 million for Holidays Act 2003

remediation (FY23: $6.0 million) and $9.1 million of costs for close-out of employee share schemes (FY23: nil)

2Non-village administration expenses includes $2.8 million of one-offs, comprising $2.1 million for close-out of

employee share scheme (FY23: nil), and $0.7 million for Holidays Act 2003 remediation

3Include salaries and commissions for sales advisors, sales incentives to residents and legal expenses

RYMAN HEALTHCARE | 2024 Result Presentation12
Impairments and one-off costs

•Total one-off costs

1

of $283.9 million in FY24, up from $175.4 million

in FY23

Impairment loss

•$63.6 million relating to sites held for sale including Mt Martha (settled

in FY24), Newtown (unconditionally sold), Kohimarama and Karori.

Excess land at Nellie Melba which is held for sale is not deemed

impaired

•$147.5 million relating to land bank sites which no decision to sell has

been made, but where there is uncertainty about future plans to

develop or where early-stage construction has been suspended

•$23.6 million reflecting changes to valuation methodology relating

to five operational care centres. Balance of care centrefair-value

movements recognisedin balance sheet reserves

•$8.9 million of other impairments due to review of fixed asset register

Other one-off costs

•Costs relating to swap amendments of $10.4 million, reflecting

non-cash impact of amendments made to interest rate swaps in FY23

•Close out of employee share schemes of $11.2 million, reflecting wind

down of share schemes. Further detail is provided in note 25

of the 2024 financial statements

•Holidays Act 2003 costs of $18.7 million, reflecting issues relating

to entitlements under the Holidays Act dating back to 2010. Further

detail is provided in note 15 of the 2024 financial statements

Financials

Total impairments and one-off costs ($m)FY23FY24

Impairment loss11.0243.6

Costs relating to USPP prepayment152.1-

Costs relating to swap amendments6.210.4

Close out of employee share schemes-11.2

Holidays Act 20036.018.7

Total one-off costs175.4283.9

Breakdown of impairment loss ($m)FY23FY24

Mt Martha

1

10.80.2

Newtown

2

0.39.4

Kohimarama-16.3

Karori-37.6

Subtotal – sites held for sale11.063.6

Takapuna-56.5

Mt Eliza-36.0

Ringwood-55.0

Subtotal - land bank sites-147.5

Care centre impairment-23.6

Other assets-8.9

Total impairment loss11.0243.6

1Mt Martha settled in FY24

2Unconditionally sold, due to settle in September 2024

1Total one-off costs are a non-GAAP (Generally Accepted Accounting Principles) measure and do not

have a standardised meaning prescribed by GAAP, and so may not be comparable to similar financial

information presented by other entities

RYMAN HEALTHCARE | 2024 Result Presentation13
Cash flow from existing operations

•CFEO increased $51.8 million to $43.3 million

•Increase driven by $86.2 million uplift in net cash flow from resales of

ORAs and $13.5 million saving in net interest paid, offset by -$39.4 million

decline in village operations and -$8.5 million decline in non-village cash

flow

•Decline in cash flow from village operations resulted from cost inflation

outpacing growth in aged care and RV village fees and DMF collected,

as well as working capital impacts in both FY23 and FY24

•Significant uplift in net cash flow from resales of ORAs to $160.5 million

reflecting strong settlement activity, with a record 1,060 resale units

settling in FY24, up from 936 in FY23 (see slide 23)

•Net cash flow from resales of ORAs impacted -$9.7 million in FY24 from

movement in total payouts (repurchased resales stock), down from a

-$68.1 million impact in FY23 (see appendix 7)

•Net cash flow from resales includes unit refurbishments of $30.8 million

and direct selling expenses on resale RV units of $20.2 million

•Non-village cash flow down -$8.5 million to -$74.4 million resulting

from general cost inflation and changes to approach on capitalising

of non-village costs to projects

Financials

2See appendix 3 for bridge to gross value of resales settlements shown on slide 23

3Relates to employee share schemes

Cash flow from existing operations

1

(CFEO) includes operating villages,

group and regional office and shared services functions and net interest,

demonstrating net cash flow to equity holders on existing business

operations, excluding cash flows relating to development of new villages

1Cash flow from existing operations is a non-GAAP (Generally Accepted Accounting Principles) measure

and does not have a standardised meaning prescribed by GAAP, and so may not be comparable to similar

financial information presented by other entities

$mFY23FY24YoY

Village operations

Care and village fees442.9518.875.9

DMF collected60.366.56.2

Payments to suppliers and employees(405.3)(530.2)(124.9)

Capex on existing villages and technology(70.2)(66.7)3.4

Cash flow from village operations27.7(11.6)(39.4)

Resales of ORAs

Resale settlements of occupation rights

2

611.7737.2125.5

Repayment of occupation rights(437.4)(459.2)(21.8)

Gross receipts from resales174.4278.0103.7

Less DMF collected(60.3)(66.5)(6.2)

Net receipts from resales114.1211.597.4

Capex on RV unit refurbishments(28.4)(30.8)(2.4)

Direct selling expenses - resales(11.4)(20.2)(8.8)

Net cash flow from resales of ORAs74.2160.586.2

Total village cash flow102.0148.946.9

Non-village cash flow

Payments to suppliers and employees(52.8)(65.9)(13.1)

Capex on head office and other projects(13.7)(10.2)3.5

Office leases(3.2)(3.4)(0.2)

Purchase of treasury stock (net)

3

2.6-(2.6)

Advances to employees

3

1.25.13.9

Non-village cash flow(65.9)(74.4)(8.5)

Cash flow from existing operations pre interest36.174.538.4

-

Net interest paid(44.7)(31.2)13.5

-

Cash flow from existing operations (CFEO)(8.5)43.351.8

RYMAN HEALTHCARE | 2024 Result Presentation14
Cash flow from development activity

•CFDA increased $150.8 million to -$230.2 million in FY24 driven

predominantly by a reduction in land settlements and construction

spend, offset by lower cash from resident receipts

•Cash flow from resident receipts declined by -$29.7 million primarily

due to lower new sales settlements of occupation rights, with 438 in FY24,

down from 530 in FY23 (see slide 22)

•Net development capex was $180.6 million lower in FY24 resulting from

lower land acquisitions and a reduction in direct construction capex

•Land acquisitions predominantly reflect previous land purchases

with full or partial deferred settlement

Financials

$mFY23FY24YoY

Resident receipts

New sale settlements of occupation rights

2

447.2408.8(38.5)

Direct selling expenses - new sales(8.9)(8.2)0.7

Net increase in RADs on aged care beds100.6108.78.0

Cash flow from resident receipts538.9509.2(29.7)

Development capex

Land acquisitions

3

(169.7)(57.0)112.7

Land disposals19.715.3(4.4)

Direct construction capex(568.4)(502.3)66.1

Capitalised interest(108.1)(107.7)0.4

Non-village expenses capitalised to projects(77.0)(78.9)(1.9)

Village expenses capitalised to projects(16.4)(8.8)7.6

Net development capex(920.0)(739.4)180.6

Cash flow from development activity(381.0)(230.2)150.8

Cash flow from development activity

1

(CFDA) includes resident

receipts from new sales of occupation rights, the net increase

in refundable accommodation deposits on aged care beds and

net development capex

1Cash flow from development activity is a non-GAAP (Generally Accepted Accounting Principles) measure

and does not have a standardised meaning prescribed by GAAP, and so may not be comparable to similar

financial information presented by other entities

2See appendix 3 for bridge to gross value of resales settlements shown on slide 22

3Land acquisitions reflect land purchased in prior periods with full or partial deferred settlements. FY24 land

acquisitions include Karaka, Cambridge, Rolleston, Coburg North, Deborah Cheetham

RYMAN HEALTHCARE | 2024 Result Presentation15
Free cash flow

Financials

$mFY23FY24YoY

Alternative cash flow presentation

Cash flow from existing operations (CFEO)(8.5)43.351.8

Cash flow from development activity (CFDA)(381.0)(230.2)150.8

Free cash flow(389.6)(186.9)202.6

Reconciliation to IFRS cash flow statement

Net operating cash flows641.9658.516.5

Net investing cash flows(1,031.0)(842.1)188.9

Repayment of lease liabilities

2

(3.2)(3.4)(0.2)

Purchase of treasury stock (net)

2

2.6-(2.6)

Free cash flow(389.6)(186.9)202.6

2Included in net financing cash flows on IFRS cash flow statement. Included in cash flow from existing

operations in alternative cash flow presentation

Free cash flow

1

combines cash flow from existing operations (CFEO)

and cash flow from development activity (CFDA), reflecting all

operating and development cash flows

(158.2)

(270.5)

(436.9)

(206.8)

(389.6)

(186.9)

(500)

(400)

(300)

(200)

(100)

FY19FY20FY21FY22FY23FY24

Free cash flow ($m)

1Free cash flow is a non-GAAP (Generally Accepted Accounting Principles) measure and does not have

a standardised meaning prescribed by GAAP, and so may not be comparable to similar financial information

presented by other entities

•Free cash flow improved by $202.6 million to -$186.9 million

•Increase driven by $51.8 million increase in cash flow from

existing operations and $150.8 million increase in cash flow from

development activity

•Targeting positive free cash flow in FY25

RYMAN HEALTHCARE | 2024 Result Presentation16
Underlying profit

Financials

Underlying profit

1

in-line with guidance

•Underlying profit of $270.0 million, down -11% on FY23 and in-line with

February guidance of $265–285 million

•Underlying profit per share of 39.3 cps, down 33% on FY23

Non-GAAP items included in underlying profit

•Gross development margins of $86.5 million, down 30% on FY23

•Gross resale margins of $224.1 million, down 5% on FY23

Underlying profit reconciliation ($m)FY23FY24YoY

Net profit after tax (NPAT)257.84.8-98%

Items excluded from underlying profit:

Fair-value movement of investment properties(431.5)(179.5)-58%

Income tax (credit)/expense(51.6)(149.7)190%

Impairment loss11.0243.62107%

Costs relating to USPP prepayment152.1--

Costs relating to swap amendments6.210.468%

Close out of employee share schemes-11.2na

Holidays Act 2003 provision-18.7na

Non-GAAP items included in underlying profit:

Gross development margin122.986.5-30%

Gross resales margin234.9224.1-5%

Underlying profit (UP)301.9270.0-11%

Per share

Weighted shares on issue (m)516.3687.633%

UP per share (cps)58.539.3-33%

1Underlying profit is a non-GAAP (Generally Accepted Accounting Principles) measure and does not have

a standardised meaning prescribed by GAAP, and so may not be comparable to similar financial information

presented by other entities

RYMAN HEALTHCARE | 2024 Result Presentation17
Deborah Cheetham Village.

17

Balance sheet

and capital

RYMAN HEALTHCARE | 2024 Result Presentation18
Valuation movements

Financials

Transfer of sites between fixed assets

•Costs within investment property relating to Ringwood East and

Takapuna moved from investment property to property, plant and

equipment (reference A)

•Kohimarama and Karori have been transferred from property, plant

and equipment to assets held for sale (reference B)

Allowance for value provided by care facilities reduced to zero

•Removal of the apportionment of DMF value within investment property

valuation to property, plant and equipment (reference C). Previously

the accounting estimate for this allocation was 25%. See Note 9

1

Inclusion of completed unsold units

•Completed unsold RV units are now fair-valued by the independent

valuer (previously held at cost) within investment property (reference D).

This incorporates a discount to reflect holding costs and a profit and risk

factor. See Note 10

1

Removal of director’s range assumption

•Investment property now held at independent valuation (reference E).


Previously a director’s range assumption was applied, where the DMF

was benchmarked against industry peers resulting in a 30% assumption

being applied for future residents. See Note 10

1

Other fair-value movements

•In addition to the movements noted above and impairments, the

underlying fair-value movements in property, plant and equipment,

was $107.8 million in FY24

•In addition to the movements noted above, the underlying fair-value

movement in investment property, was $134.2 million in FY24

Property, plant and equipment ($m)FY24

Opening gross carrying value2,363,358

Additions178,481

Transfer from investment property - sites moved to land bankA132,291

Transfer to assets held for saleB(122,289)

Impairment of land bank sites(147,472)

Impairment of care centres and other assets(32,525)

Allowance for value provided by care facilities reduced to zeroC

2

(370,659)

Other revaluation movements107,838

Other movements6,739

Closing gross carrying value

2,115,762

Accumulated deprecation(178,793)

Closing balance1,936,969

Assets held for sale ($m)FY24

Opening balance31,379

Sale realised(14,578)

Transfers from property, plant and equipmentB122,289

Impairment of sites held for sale(63,576)

Closing balance75,514

Investment property ($m)FY24

Opening balance9,322,902

Additions

638,423

Transfer to property, plant and equipment - sites moved to land bank

A(132,291)

Additions (including transfers)

506,132

Allowance for value provided by care facilities reduced to zero

C

2

429,724

Revaluation uplift related to including completed unsold unitsD14,168

Removal of directors range assumptionE(398,587)

Other fair-value movements134,240

Total fair-value movement179,545

FX movement32,790

Closing balance10,041,369

2 The difference in the care facility allowance between property, plant and equipment and investment property

relates to villages where there are investment properties and no care centres which are subject to valuation

1 Reference to financial statements

RYMAN HEALTHCARE | 2024 Result Presentation19
Capital management

Financials

Balance sheet

•Total equity down -$246 million to $4,418 million

•Net tangible assets (NTA) down $389 million to $4,136 million

•NTA per share down -56.5cps to 601.5cps

Debt and gearing

•Net interest-bearing debt of $2,505 million at March 2024,

up $202 million on March 2023 and in-line with September 2023

•Gearing of 36.2%, up 3.1 percentage points on March 2023,

and slightly higher than the medium-term target of 30–35%

Covenants

•Compliant with all lending covenants at March 2024 (see appendix 11)

•In conjunction with bank refinance in 1H24, the interest cover ratio

(ICR) covenant, which applies to bank debt and the ITL was amended

to be calculated on adjusted EBITDA (previously adjusted EBIT)

Dividends suspended

•The Board made the decision during the year to suspend dividends.

The need to continue to spend capital to complete committed

village buildings and the desire to limit increased borrowings being

key factors behind the decision

•As previously communicated the company intends to undertake

a further review of the dividend policy at FY26. Any future dividend

policy is expected to be based on cash flow

1,610

1,752

1,853

1,895

2,058

2,091

147

147

148

148

148

148

261

263

275

260

260

265

0.42

0.39

0.72

2,435

2,548

3,000

2,303

2,466

2,505

Sep-21Mar-22Sep-22Mar-23Sep-23Mar-24

Net interest-bearing debt ($m)

Bank loans net of cashRetail bondsITLUSPP notes

$mMar-23Mar-24YoY

Balance sheet summary

Total assets12,51113,084573

Total liabilities7,8478,666820

Total equity4,6644,418(246)

Net tangible assets

Net tangible assets (NTA)

1

4,5254,136(389)

Shares on issue (m)688688-

NTA per share (cps)658.1601.5(56.5)

Gearing

Net interest-bearing debt2,3032,505202

Gearing

2

33.1%36.2%3.1pp

Debt covenants

ICR covenant (>1.75)2.351.87-0.48

Adj' total liabilities to NTA (<1.00)0.600.710.11

1Total equity less intangible assets and deferred tax asset

2 Net interest-bearing debt to net interest-bearing debt plus total equity

RYMAN HEALTHCARE | 2024 Result Presentation20
Funding and treasury

Financials

115

104

157

779

521

295

136

44

398

55

150

273

251

147

705

779

849

295

FY25FY26FY27FY28FY29FY30

Debt facility maturity profile at March 2024

Bank facilities - NZDBank facilities - AUDRetail bondITL

Total

Facility refinanced

in April 2024.

Maturity now in FY26

Debt funding

•Bank refinance in 1H24 increased total bank facilities to $2,603 million

•Total debt facilities, including retail bond and ITL, of $3,026 million

at March 2024

•Funding headroom, including cash, of $508 million at March 2024

•Average term to expiry across all facilities of 3.1 years at March 2024,

in-line with March 2023

•FY25 bank expiry of $136 million refinanced in April 2024

Treasury management

•$781 million of new hedging entered into in FY24

1

at an average

fixed swap rate of 4.23% (excluding margin on loans)

•At March 2024, 63% of drawn debt was on fixed rates, including

the retail bond, fixed component of ITL and active hedging in place

(see appendix 10)

•Weighted Average Cost on Drawn Debt (WACD) of 6.5% at

March 2024, up 110bps from 5.4% at March 2023

Debt facilities (NZ$m)Mar-23Mar-24

NZD & AUD Bank facilities2,4722,603

NZD retail bond150150

AUD institutional term loan267273

Total facilities at face value2,8893,026

Drawn debt at face value2,3402,560

Debt headroom549466

Cash and cash equivalents2842

Total funding headroom577508

Weighted average term to expiry of debt facilities3.1 years3.1 years

Cost of debt and hedging (NZ$m)Mar-23Mar-24

Total active fixed rate debt1,5701,606

Percentage of drawn debt at fixed rates67%63%

Weighted average cost on fixed rate debt4.9%5.7%

Weighted average cost on drawn debt (WACD)5.4%6.5%

1Excludes forward starts effective after 31 March 2024

RYMAN HEALTHCARE | 2024 Result Presentation21
Artist’s impression of our Northwood Village.

21

Sales and settlements

of occupation right

agreements

RYMAN HEALTHCARE | 2024 Result Presentation22
Settled new sales of ORAs

Sales

Settled new sales volume by country

Settled new sales volume by unit type

326

384

352

409

380

322

104

82

92

93

150

116

430

466

444

502

530

438

-

100

200

300

400

500

600

FY19FY20FY21FY22FY23FY24

IndependentServiced

Total

343

379

326

330

252

237

87

87

118

172

278

201

430

466

444

502

530

438

-

100

200

300

400

500

600

FY19FY20FY21FY22FY23FY24

New ZealandAustralia

Group

•Gross value of settled new sales down -8% to $412.1 million with

a decline in volumes being partially offset by an increase in average

price per unit

•Settled new sale volumes down -17% to 438 units, largely driven

by lower unit deliveries in Australia impacting move-ins

•Average price per unit up 11% across all new sales, with independent

units up 9% to $1,040,000 and serviced apartments up 16% to $667,000

•Movements in average price per unit predominantly driven by village

mix for units which settled in each period

FY23FY24YoY

Gross value

of settlements

1

Independent$361.1m$334.7m-7%

Serviced$86.1m$77.3m-10%

Total$447.2m$412.1m-8%

Volume

Independent380322-15%

Serviced150116-23%

Total530438-17%

Average

unit price

Independent$950k$1,040k9%

Serviced$574k$667k16%

Total$844k$941k11%

1Gross of suspended contributions (ref appendix 3)

RYMAN HEALTHCARE | 2024 Result Presentation23
Settled resales of ORAs

Settled resales volume by country

Settled resales volumes by unit type

Sales

790

845

862

876

861

952

14

25

20

40

75

108

804

870

882

916

936

1,060

-

200

400

600

800

1,000

1,200

FY19FY20FY21FY22FY23FY24

New ZealandAustralia

Group

379

415

410

451

424

553

425

455

472

465

512

507

804

870

882

916

936

1,060

-

200

400

600

800

1,000

1,200

FY19FY20FY21FY22FY23FY24

IndependentServiced

Group

•Gross value of settled resales up 21% to $778.7 million driven by higher

volumes and higher average price

•Settled resales volumes up 13% to a record 1,060 units, driven by 11%

growth in New Zealand and 44% growth in Australia as this portfolio

matures

•Average price per unit up 6% across all resales, with independent

units up 2% to $878,000 and serviced apartments up 6% to $579,000

FY23FY24YoY

Gross value

of settlements

1

Independent$365.9m$485.3m33%

Serviced$280.0m$293.3m5%

Total$645.9m$778.7m21%

Volume

Independent42455330%

Serviced512507-1%

Total9361,06013%

Average

unit price

Independent$863k$878k2%

Serviced$547k$579k6%

Total$690k$735k6%

1Gross of suspended contributions (ref appendix 3)

RYMAN HEALTHCARE | 2024 Result Presentation24
Booked new sales of ORAs

Booked new sales volume by country

•Booked new sale volumes down -24% to 352 units, predominantly

reflecting lower unit deliveries in Australia

•Average unit pricing up 4% across all new sales, with serviced

apartments up 10% to $686,000 and independent units down -3%

to $1,024,000

•Average gross development margin down -6.4 percentage points

to 23.0%, with independent units down -8.5 percentage points to 20.5%

and serviced apartments up 3.6 percentage points to 34.3%

•Margins impacted by (1) higher construction cost estimates,

(2) village mix with declining volumes on higher margin developments

nearing completion

FY23FY24YoY

Volume

Independent303263-13%

Serviced15989-44%

Total462352-24%

Average unit price

Independent$1,052k$1,024k-3%

Serviced$626k$686k10%

Total$905k$939k4%

Average gross

development margin

per unit

1

Independent$305k$209k-31%

Serviced$192k$236k22%

Total$266k$216k-19%

Average gross

development margin %

Independent29.0%20.5%-8.5pp

Serviced30.7%34.3%3.6pp

Total29.4%23.0%-6.4pp

1Gross development margins are included in underlying profit and are a non-GAAP measure

Sales

Booked new sales volume by unit type

322

390

332

318

223

242

92

123

171

242

239

110

414

513

503

560

462

352

-

100

200

300

400

500

600

FY19FY20FY21FY22FY23FY24

New ZealandAustralia

Group

302

426

412

428

303

263

112

87

91

132

159

89

414

513

503

560

462

352

-

100

200

300

400

500

600

FY19FY20FY21FY22FY23FY24

IndependentServiced

Group

RYMAN HEALTHCARE | 2024 Result Presentation25
Booked resales of ORAs

Booked resales volume by country

FY23FY24YoY

Volume

Independent49056415%

Serviced5675945%

Total1,0571,15810%

Average unit price

Independent$887k$883k-0%

Serviced$565k$582k3%

Total$714k$729k2%

Average gross resale

margin per unit

1

Independent$335k$300k-10%

Serviced$125k$110k-12%

Total$222k$203k-9%

Average gross resale

margin %

2

Independent37.7%33.9%-3.8%

Serviced22.2%18.9%-3.3%

Total31.1%27.8%-3.3%

1Gross resale margins are included in underlying profit and are a non-GAAP measure

2Percentage points

•Booked resale volumes up 10% to 1,158 units, reflecting a 7% increase

in New Zealand and a 34% increase in Australia

•Average unit pricing up 2% across all resales, with serviced apartments

up 3% to $582,000 and independent units flat at $883,000

•Average gross resales margin down 3.3 percentage points to 27.8%,

with independent units down 3.8 percentage points to 33.9% and

serviced apartments down 3.3 percentage points to 18.9%

Sales

Booked resales volume by unit type

378

425

433

478

490

564

446

498

492

505

567

594

824

923

925

983

1,057

1,158

-

200

400

600

800

1,000

1,200

1,400

FY19FY20FY21FY22FY23FY24

IndependentServiced

Group

809

891

898

923

966

1,036

15

32

27

60

91

122

824

923

925

983

1,057

1,158

-

200

400

600

800

1,000

1,200

1,400

FY19FY20FY21FY22FY23FY24

New ZealandAustralia

Group

RYMAN HEALTHCARE | 2024 Result Presentation26
Uncontracted RV units available for sale

Uncontracted new sale units

Uncontracted resale units

1Uncontracted new units includes units which are complete and can be occupied

2Percentage of total asset base of independent units and serviced apartments at March 2024 (9,187 units)

•Uncontracted new RV units of 238 at March 2024, up 34% on

FY23 reflecting an increase in independent units, offset by a decrease

in serviced apartment units

•Uncontracted new serviced apartments are expected to increase at

March 2025 due to the completion of four main buildings through FY25

(totaling 290 serviced apartments)

•Uncontracted resale RV units of 198 at March 2024 down 22 units

since September 2023 and broadly consistent with March 2023

Uncontracted units at period end

Mar-23Mar-24YoY% asset base

2

New units

1

Independent91195114%2.9%

Serviced8643-50%1.8%

Total17723834%2.6%

Resale units

Independent

77

8612%1.3%

Serviced

115

112-3%4.6%

Total1921983%2.2%

Sales

37

33

91

158

195

204

148

86

75

43

241

181

177

233

238

0

50

100

150

200

250

300

Mar-22Sep-22Mar-23Sep-23Mar-24

IndependentServiced

Group

45

52

77

108

86

75

92

115

112

112

120

144

192

220

198

0

50

100

150

200

250

Mar-22Sep-22Mar-23Sep-23Mar-24

IndependentServiced

Group

RYMAN HEALTHCARE | 2024 Result Presentation27
Artist’s impression of our Mulgrave Village.

Development

27

RYMAN HEALTHCARE | 2024 Result Presentation28
Development summary

Build rate

•FY24 build rate of 736 RV units and aged care beds

•Build rate to be reported on a complete basis going forward for greater

clarity on deliveries each year and aligning with focus on cash flow

Construction

•Three villages and one main building opened in FY24

•10 sites under active construction across New Zealand (six) and

Australia (four)

•Five main buildings under construction, including four expected

to open in FY25

•Forward build programmemoderated in light of market conditions

and focus on prudent capital management

Land bank

•Active management of land bank to ensure new projects meet

development hurdles in current market conditions, with three

sites held for sale (Newtown, Kohimarama, Karori)

•Greenfield land bank totals 10 sites, including Takapuna and Ringwood

which have been moved from active construction to land bank

•Total of 5,371 units and beds in land bank, including 2,627 at sites

under construction, 2,473 at greenfield sites and 271 at established

villages with brownfield expansion opportunities

Cash flow

•Focusing on cash flow metrics, prioritisingcapital recycling and net

present value

Bert Newton main building under construction, 7 March 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation29
Development capital recycling

•Capital recycling represents total cash from resident receipts on first

occupancy of RV units and aged care beds (ORAs and RADs), less

total development cost over the life of a development

•10 sites under construction are projected to cost $3.05 billion, and

generate $2.55 billion of resident receipts, resulting in a capital

recycling deficit of $503 million

•Projected capital recycling across these 10 projects has declined

by $256 million compared to the projection in 1H24 reflecting

(1) $64 million relating to higher construction cost, (2) $160 million

relating to correction of cost allocations within the forecast relating

to head office and interest, (3) $32 million relating to lower assumed

RAD penetration in New Zealand on aged care beds, partially offset

by higher pricing on ORAs

•On a to-go basis, the 10 sites under construction are projected to

cost a further $1.05 billion to complete, and generate an additional

$1.65 billion of receipts from resident funding, resulting in a to-go

recycling surplus of $603 million from March 2024

•Methodology for calculating total development cost was reviewed

in FY24 and now includes all allocated costs within the forecast

(head office and interest costs). Previous methodology used in 1H24

included partial allocations

•Six recently completed villages

1

are expected to have combined

capital recycling of -$280 million, and deliver capital recycling to-go

of $200 million

Financials

Projected total capital recycling

($m)

Projected capital recycling

to-go ($m)

Total costResident

receipts

Capital

recycling

Cost to-goResident

receipts

to -go

Capital

recycling

to -go

Keith Park

(514)361(153)(168)25890

Miriam Corban

(359)240(119)(15)119103

James Wattie

(231)169(63)(31)8553

Kevin Hickman

(318)219(99)(126)16641

Northwood

(248)191(57)(139)17333

Patrick Hogan

(230)212(18)(157)18426

Nellie Melba

(370)45383(62)8625

Deborah Cheetham

(254)226(28)(63)14481

Bert Newton

(211)181(30)(43)13592

Mulgrave

(320)301(18)(243)30158

Sites under

construction

(3,054)2,552(503)(1,048)1,651603

1William Sanders, Murray Halberg, Linda Jones, John Flynn, Charles Brownlow, Raelene Boyle

RYMAN HEALTHCARE | 2024 Result Presentation30
New Zealand development pipeline

Photo, February 2024

6

5

Greenfield sites

In land bank

Sites under

construction

Development pipeline

Sites under construction

William Sanders complete and removed

from development pipeline

Murray Halberg Stage 8 complete and

removed from development pipeline,

with future stages moved to long-term

brownfield land bank

Miriam Corban

1

, Keith Park, James Wattie

main buildings under construction and

expected to open in FY25

Kevin Hickman main building under

construction expected to open in FY26

Greenfield sites in land bank

Karaka council approved in March 2024

Taupō in advanced stages of consenting

Takapuna moved from active construction

to land bank

Newtown, Kohimarama and Karori held

for sale

VillageLand

(ha)

Asset

base

1

Land

bank

2

DesignCouncil

approved

Under

construct'

Village

open

Main

building

open

Target

village

complete

Miriam Corban

Henderson, Auckland

7.5186159

●●●●●

FY25

James Wattie

Havelock North

6.1123191

●●●●●

FY26

Patrick Hogan

Cambridge

8.566247

●●●●●

FY27

Northwood

Christchurch

9.254242

●●●●●

FY27

Keith Park

Hobsonville, Auckland

4.1124373

●●●●●

FY28

Kevin Hickman

Christchurch

5.0102274

●●●●●

FY29

Takapuna

Auckland

0.7-134

●●●●●

TBC

Park Terrace

Christchurch

1.7-259

●●●●●

TBC

Rolleston

9.5-354

●●●●●

TBC

Karaka

10.4-334

●●●●●

TBC

Taupō

8.9-323

●●●●●

TBC

FY24 changes

3,161

Units and beds

in land bank

1Asset base at 31 March 2024 includes completed units and beds (ref appendix 14)

2Total New Zealand land bank of 3,161 units includes brownfield expansion of 271 units at established villages not shown in this table

1Miriam Corban opened on 9 May 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation31
Australian development pipeline

VillageLand

(ha)

Asset

base

1

Land

bank

DesignCouncil

approved

Under

construct'

Village

open

Main

building

open

Target

village

complete

Bert Newton

Highett

1.285124

●●●●●

FY25

Nellie Melba

Wheelers Hill

5.553176

●●●●●

FY26

Deborah Cheetham

2

Ocean Grove

9.1254122

●●●●●

FY27

Mulgrave

4.6-289

●●●●●

FY29

Ringwood East

2.2-396

●●●●●

TBC

Mt Eliza

8.9-186

●●●●●

TBC

Essendon

1.8-272

●●●●●

TBC

Kealba

6.0-264

●●●●●

TBC

Coburg North

2.6-481

●●●●●

TBC

Sites under construction

John Flynn complete and removed

from development pipeline

Mulgrave commenced construction in

September 2023 and expected to deliver

first townhouses in FY25

Bert Newton main building (final stage)

under construction and expected to open

in FY25, which will complete this village

Greenfield sites in land bank

Deborah Cheetham phase 4 expansion

land acquired

Essendon in advanced stages

of consenting

Ringwood moved from active

construction to land bank

Mt Martha site sale settled in FY24

1Asset base at 31 March 2024 includes completed units and beds (ref appendix 14)

2Deborah Cheetham land bank of 122 units includes 58 units relating to the phase 4 expansion land acquired in FY24

4

5

Greenfield sites

In land bank

Sites under

construction

2,210

Units and beds

in land bank

Development pipeline

Development

FY24 changes

RYMAN HEALTHCARE | 2024 Result Presentation32
FY24 build rate – previous methodology

•FY24 recognisedbuild rate of 736 units and beds

•Higher end of build range achieved due to the inclusion of

Kevin Hickman main building on a near complete basis which

wasn’t certain when guidance was provided in February 2024

•FY24 build rate based on previous methodology:

oIndependent RV units (townhouses and independent apartments)

included when near complete

oAged care beds and serviced apartments in main buildings are

recognised in the near complete number on a proportional basis

when the cost to date is over 60% of the forecast cost. Near

complete main buildings at March 2024 include Miriam Corban,

Keith Park, James Wattie, Kevin Hickman and Bert Newton

•Build rate methodology going forward will be on a complete basis

•On the new methodology, the FY24 build rate would have been

637 RV units and aged care beds, including 172 townhouses,

292 independent apartments, 53 serviced apartments (totalling

517 RV units) and 120 aged care beds

FY24 build rate

15%

24%

26%

35%

TownhouseApartmentServicedCare

79%

21%

New ZealandAustralia

IndependentMain buildings

TownhouseApartmentServicedCareTotal

William Sanders-6--6

Murray Halberg-12--12

Miriam Corban1422102167

Keith Park-503239121

Patrick Hogan44---44

James Wattie--7889167

Northwood2244--66

Kevin Hickman-9404998

Bert Newton-383460132

Deborah Cheetham23---23

Total build103181194258736

Development

Build unit mixBuild country mix

RYMAN HEALTHCARE | 2024 Result Presentation33
Build rate outlook –new methodology

Build rate outlook

1Main buildings include care beds and serviced apartments

2Independent units include townhouses and independent apartments

FY25

FY26-FY27

(combined)

Next

3-years

Main buildings opening

Miriam Corban

●●

James Wattie

●●

Keith Park

●●

Bert Newton

●●

Kevin Hickman

●●

Patrick Hogan

●●

Northwood

●●

Target completions - main buildings

1

Care beds359208567

Serviced apartments290196486

Subtotal main buildings6494041,053

Target completions - independent units

2

Independent units200-300600-800800-1100

Townhouse mix of independent units50-70%50-80%50-80%

Target build - total units and beds850-9501000-12001850-2150

Outlook

•FY25 guidance of 850–950 completed units and beds underpinned

by four main buildings opening (totaling 649 care beds and serviced

apartments)

•Guidance for FY26–FY27 combined of 1,000–1,200 completed units

and beds based on current projection and market conditions

Main buildings

•Miriam Corban main building opened in May 2024 and James Wattie

is expected to open in June 2024 (both 1H FY25). Keith Park and Bert

Newton are expected to open towards the end of 2024 (both 2H FY25)

•Kevin Hickman main building is under construction and expected

to open in FY26

•Two additional main buildings are planned to commence construction

in FY25 and expected to open in FY27 (Patrick Hogan and Northwood)

Independent units

•Forward build programmehas been reprioritisedto lower-density

development with the proportion of townhouses lifting in the targeted

mix of independent units to 50–70% in FY25 (vs ~25% over FY19–FY24)

•Townhouse-style villages contribute to the targeted build rate over

FY25–FY27 include Patrick Hogan, Northwood, and Taupōin

New Zealand, and Deborah Cheetham and Mulgrave in Victoria

•Target build for independent apartments over FY25–FY27 includes

apartment blocks at Keith Park, Northwood and Kevin Hickman

in New Zealand and Nellie Melba and Mulgrave in Victoria

Development

+=

RYMAN HEALTHCARE | 2024 Result Presentation34
Land bank of RV units and aged care beds

•Active management of the land bank

oDeborah Cheetham land acquisition adding capacity

for 58 townhouses

oSelling sites which don’t meet revised development

hurdles (Newtown (sold), Karori, Kohimarama held for sale)

oReducing footprint of care centres(Kealbaand Ringwood East)

•Reconfiguring care centreswhere possible to include premium care

suites sold under an ORA (with DMF)

•Land bank of serviced apartments and aged care beds in sites under

construction will materially reduce in FY25 following the delivery of four

main buildings (totaling 649 units and beds)

•Greenfield land bank of 2,473 units and beds across 10 sites

FY24 Land bank

TownhouseApartmentServicedCareTotal

FY23 reported land bank1,1852,2431,0841,3565,868

FY24 recognised build-103-181-194-258-736

FY24 rebase to complete2889310377804

FY24 reconfigurations-128-9-62-44

Land additions and disposals

2

Deborah Cheetham phase 458---58

Karori - held for sale--179-68-60-307

Kohimarama - held for sale--126-86-60-272

FY24 reported land bank1,1671,8741,0371,2935,371

New Zealand8358306868103,161

Australia3321,0443514832,210

1Brownfield land bank reflects extension opportunities at established villages, including Murray Halberg, Grace Joel and Jean Sandel

2Newtown not included in list as this was removed from the land bank in FY23

Development

Land bank

Unit mix – sites under construction

Unit mix – greenfield sites

2,627

2,473

271

Under constructionGreenfieldBrownfield

16%

31%

25%

28%

TownhouseApartmentServicedCare

28%

34%

16%

22%

TownhouseApartmentServicedCare

1

RYMAN HEALTHCARE | 2024 Result Presentation35
Deborah Cheetham land acquisition

Phase 4 expansion land acquired in January 2024

2.0-hectare parcel will support an additional

58 townhouses across three stages

Phase 4 is the third parcel of land acquired

following the original site and phase 3

Photo, February 2024

Phase 4 land

Size2.0 ha

Units58

CostA$7.5 m

SettlementFY25

Total site footprint

Phase 1&2 land (purchased Feb 2018)4.7 ha

Phase 3 land (purchased Oct 2021)2.4 ha

Phase 4 land (purchased Jan 2024)2.0 ha

Total9.1 ha

Total site unit mix

Townhouse203

Serviced53

Care120

Total376

Acquisition details

Phase 4

Photo, 28 March 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation36
Completed developments

Murray Halberg

Lynfield, Auckland

Townhouse: 0 | Apartment: 344 | Serviced: 86 | Care: 122

•Stage 8 apartments completed in March 2024 (70 units)

•Construction activity stopped and Stage 5, 6, 7 moved to brownfield land bank

(totaling 116 units)

William Sanders

Devonport, Auckland

Townhouse: 0 | Apartment: 189 | Serviced: 77 | Care: 112

•Stage 5 apartments completed in October 2023 (6 units)

•Site complete and removed from active development pipeline

Stage 8

Stage 5

Photo, 5 April 2024

Photo, 2 April 2024

Stage 8

Photo, 9 April 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation37
Development progress

Keith Park

Hobsonville, Auckland

Townhouse: 0 | Apartment: 276 | Serviced: 101 | Care: 120

•Stage 6 apartments completed in July 2023 (40 units)

•Stage 7 apartments under construction (40 units)

•Main building expected to open in 2H FY25 (care and serviced)

Miriam Corban

Henderson, Auckland

Townhouse: 32 | Apartment: 176 | Serviced: 65 | Care: 71

•Stage 6 apartments completed in July 2023 (22 units)

•Stage 5 townhouses completed in March 2024 (32 units)

•Main building opened in May 2024 (care and serviced)

Main building

Stage 5

Stage 6

Photo, 3 April 2024

Stage 6

Stage 7

Main building

Photo, 2 February 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation38
Development progress

James Wattie

Havelock North

Townhouse: 103 | Apartment: 44 | Serviced: 78 | Care: 89

•Main building expected to open in June 2024 (care and serviced)

•Final two townhouse stages (stage 7 and 9) under construction

(totaling 24 units)

Patrick Hogan

Cambridge

Townhouse: 185 | Apartment: 0 | Serviced: 60 | Care: 80

•Village opened in July 2023, with Stage 2 townhouses completed (18 units)

•Stage 3 townhouses completed in September 2023 (22 units)

•Stage 4 and 5 townhouses completed in December 2023 (totaling 26 units)

Photo, February 2024Photo, February 2024

Main building

Photo, February 2024

Stage 2

Stage 5

Stage 3

Stage 4

Photo, 2 April 2024

Main building

Stage 7

Photo, 2 February 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation39
Development progress

Northwood

Christchurch

Townhouse: 82 | Apartment: 83 | Serviced: 71 | Care: 60

•Village opened in June 2023, with Stage 9 townhouses completed (12 units)

•Stage 4 apartments completed in July 2023 (18 units)

•Stage 8 townhouses completed in October 2023 (6 units)

•Stage 3 apartments opened in March 2024 (18 units)

Kevin Hickman

Riccarton Park, Christchurch

Townhouse: 59 | Apartment: 172 | Serviced: 65 | Care: 80

•Stage 3 townhouses completed in May 2023 (7 units)

•Stage 4 apartments completed in May 2023 (33 units)

•Main building expected to open in FY26 (care and serviced)

Photo, February 2024Photo, February 2024Photo, February 2024

Main building

Stage 3

Stage 4

Photo, 28 March 2024

Stage 9

Stage 4

Stage 8

Stage 3

Photo, 25 March 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation40
Development progress

Bert Newton

Highett, Melbourne

Townhouse: 0 | Apartment: 85 | Serviced: 45 | Care: 79

•Village opened in June 2023, with Stage 2 apartments completed (27 units)

•Stage 3 apartments completed in September 2023

•Stage 4 apartments completed in February 2024

•Main building (final stage) expected to open towards the end of 2024

Nellie Melba

Wheelers Hill, Melbourne

Townhouse: 0 | Apartment: 322 | Serviced: 85 | Care: 190

•Final stage (stage 4) apartments under construction (30 units)

•0.9ha surplus land held for sale (currently used for construction site storage)

Photo, February 2024Photo, February 2024

Photo, March 2024

Stage 4

Main building

Stage 3Stage 2

Stage 4

Photo, 7 March 2024

Photo, 22 Jan 2024

Stage 4

Land held for sale

Development

RYMAN HEALTHCARE | 2024 Result Presentation41
Development progress

Deborah Cheetham

Ocean Grove

Townhouse: 203 | Apartment: 0 | Serviced: 53 | Care: 120

•Main building opened in July 2023 (care and serviced)

•Stage 7 and 8 townhouses completed in July 2023 (25 units)

•Stage 6 townhouses completed in December 2023 (8 units)

•Stage 9 townhouses under construction (26 units)

Mulgrave

Melbourne

Townhouse: 70 | Apartment: 105 | Serviced: 54 | Care: 60

•Site commenced construction in September 2023

•Stage 1 and 2 townhouses under construction (totaling 24 units)

Photo, February 2024Photo, February 2024Photo, February 2024

Photo, March 2024

Photo, March 2024

Photo, March 2024

Stage 2

Stage 1

Photo, 4 April 2024

Land acquisition

Stage 9

Stage 6

Main building

Stage 8Stage 7

Photo, 28 March 2024

Development

RYMAN HEALTHCARE | 2024 Result Presentation42
Caregivers at our Anthony Wilding Village.

Strategic focus

42

RYMAN HEALTHCARE | 2024 Result Presentation43
Value created

Developing

our people

Enhancing

our expertise

Growing

our communities

Strengthening

our relationships

Protecting

our environment

Delivering improved

returns to shareholders

Our resources

Our

people

Our

expertise

Our

communities

Our

relationships

Our

environment

Our

financial resources

Creating value for our stakeholders

Strategy

RYMAN HEALTHCARE | 2024 Result Presentation44Strategy
Driving business improvement: Focus areas

RYMAN HEALTHCARE | 2024 Result Presentation45
Aged care funding – sector under pressure

Current environment

•Current aged care funding model not working in New Zealand and Australia, leading to

bed closures and limited new builds in the face of growing demand.

•We believe Governments need to urgently address the models to ensure sustainability of

the sector

•We are committed to providing the best care for our residents, howevergoing forward

we will build smaller care facilities,prioritisingcontinuum ofcare for Rymanresidents

New Zealand

•Stage oneof a review byTeWhatuOra (Sapere Report) outlines failings of the current

model. Stage two of review is underway - recommendations expected in June 2024

•Select Committee Inquiry into aged care will now commence in July

•Model needs urgent change to ensure bed numbers are not only retained but there are

incentives for significant new beds to be built

Australia

•Ryman actively engaging with the Government on key issues. Australian Aged Care Task

Force provided recommendations to Government in March 2024, including support for a

co-contribution model. Review is a positive sign for the industry

Strategy

RYMAN HEALTHCARE | 2024 Result Presentation46
Sustainability progress

•Following the launch of our sustainability strategy in late 2022,

we’ve released our first Sustainability Report, available on our

website today

•Highlights include progress across three key priority areas of climate

change, quality care and Indigenous engagement

•In March 2024, our greenhouse gas emissions targets were

validated by theScience Based Targets initiativeafter formally

setting an emissions reduction target of 42% for scopes 1 and 2,

to be achieved by 2030 relative to a base year of 2021

•Our first Climate-related Disclosures will be included in our

FY24 Annual Report – an important step in identifying and

improving our understanding of our long-term climate-related

risks and opportunities

Strategy

We remain committed to our sustainability journey and decarbonising

our operations

RYMAN HEALTHCARE | 2024 Result Presentation47
Governance and

remuneration

Artist’s impression of our Bert Newton Village.

47

RYMAN HEALTHCARE | 2024 Result Presentation48
Retiring in 2024

Elected at

2023 ASM

Geoffrey Cumming

NON-EXECUTIVE

DIRECTOR

Joined 2018

Claire Higgins

NON-EXECUTIVE

DIRECTOR

Joined 2014

Up for re

-election

at 2024 ASM

Board of directors

Dean Hamilton

EXECUTIVE

CHAIR

Joined 2023

James Miller

NON-EXECUTIVE

DIRECTOR

Joined 2023

Kate Munnings

NON-EXECUTIVE

DIRECTOR

Joined 2023

David Pitman

NON-EXECUTIVE

DIRECTOR

Joined 2024

Governance

Anthony Leighs

NON-EXECUTIVE

DIRECTOR

Joined 2018

Paula Jeffs

NON-EXECUTIVE

DIRECTOR

Joined 2019

The board has four committees that meet

regularly, as follows:

1. Audit, Finance and Risk

Chair: James Miller

2. People, Safety and Remuneration

Chair: Paula Jeffs

3. Clinical Governance

Chair: Kate Munnings

4. Governance and Nominations

Chair: Anthony Leighs

Interim committee

A committee of the Board will oversee

the performance of the Executive Chair

function until a new Group CEO is appointed.

Members are Paula Jeffs (Chair and lead

independent director), James Miller, Anthony

Leighs.

Board committees

Elected in prior years

RYMAN HEALTHCARE | 2024 Result Presentation49
Executive team

Dean Hamilton

EXECUTIVE

CHAIR

Joined 2023

Rob Woodgate

GROUP CHIEF

FINANCIAL OFFICER

Joined 2023

Cheyne Chalmers

CHIEF EXECUTIVEOFFICER

– NEW ZEALAND

Joined 2020

Cameron Holland

CHIEF EXECUTIVE OFFICER

– AUSTRALIA

Joined 2021

Chris Evans

CHIEF DEVELOPMENT

ANDCONSTRUCTION OFFICER

Joined 2021

Marsha Cadman

CHIEF TRANSFORMATION

AND STRATEGY OFFICER

Rejoined 2024

Di Walsh

CHIEF PEOPLE

AND SAFETY OFFICER

Joined 2023

Rick Davies

CHIEF TECHNOLOGY

AND INNOVATION OFFICER

Joined 2019

Deborah Marris

GROUP GENERAL COUNSEL

AND COMPANY SECRETARY

Joined 2022

Governance

RYMAN HEALTHCARE | 2024 Result Presentation50
Remuneration

Group CEOExecutive Chair

•Agreed resignation effective 19 April

•As per contract, final payment of $1,525,000:

o$1,300,000 being six months notice, plus six months

severance

o$225,000 equivalent to 12.2% of total potential STI and MTI

for FY24 ($1,840,000)

oForfeit of FY24 LSS compensation and any future LTI

•Non-compete for 6 months

•Temporary role until new Group CEO in place

•Existing Chair fee of $300,000 pa suspended

•Executive Chair pay of $100,000 per month

•No additional incentives

•To reinvest 33% of post-tax pay in Ryman shares

Governance

Revised SET remuneration frameworkBoard remuneration

•Majority of SET members on new remuneration structure from

1 April 2024

•Base + 50% STI + 40% LTI

•60% of STI is financial performance against new metrics

•100% of LTI is based on TSR

(50% absolute against cost of equity, 50% relative to NZX50 gross)

•Minimum shareholding plan relating to LTI shares

•Board remuneration envelope of $1,500,000 hasn’t changed

since 2021 Annual Shareholder Meeting

•Minimum share purchase plan

RYMAN HEALTHCARE | 2024 Result Presentation51
Outlook

Residents John and Bev at our Northwood Village.

51

RYMAN HEALTHCARE | 2024 Result Presentation52
FY25 outlook – turnaround underway

Cash flow

We continue to target positive free cash flow (representing the

combination of cash flow from existing operations and cash flow from

development activity)

Capex

We expect to spend $700–820 million on capex , including:

•$600–700 million on development activity

•$100–120 million on existing operations

Completed

build rate

1

We expect to complete 850–950 retirement village units and aged care

beds, which includes:

•650 aged care beds and serviced apartments in four main buildings

that will be opened

•200-300 independent retirement village units

Outlook

Ryman’s outlook for FY25 is based on current

market conditions and its assessment of

the future

Current economic conditions remain

challenging in both New Zealand and Victoria,

and it is unclear when interest rates will begin

to decline and support improved housing

markets conditions and liquidity

Key to our performance in FY25 will be our ability

to maintain high occupancy in our existing

facilities and settle new units and beds as they

come onstream throughout the year

1Includes units and beds reported at March 2024 as near complete

RYMAN HEALTHCARE | 2024 Result Presentation53
A Ryman resident receiving home care services.

Appendices

53

RYMAN HEALTHCARE | 2024 Result Presentation54
Appendix 1: Aged care summary

UnitFY23FY24YoY

Operational care centres#3434-

Mature care centres#32346%

Occupancy

Occupied bed days#1,257,0431,287,6382%

Capacity bed days#1,337,2091,339,8330%

Occupancy%94.0%96.1%2.1 pp

Occupancy - mature%94.5%96.1%1.6 pp

Revenue

Care fees - base fees$m269.1303.013%

Care fees - room premiums$m46.448.85%

Imputed income on RADs

1

$m4.77.663%

Total aged care revenue$m320.2359.412%

Revenue per occupied bed per day$25527910%

Penetration- premium and RAD rooms

3

Beds with room premium%76%73%-3 pp

Beds with RAD%7%10%2 pp

Beds with room premium or RAD%83%83%0 pp

RAD balance

Total RAD balance$m115.3143.524%

No. outstanding RADs

3

#27034528%

Average RAD balance$428,000416,000(3%)

UnitFY23FY24YoY

Operational care centres#5620%

Mature care centres#22-

Occupancy

Occupied bed days#132,674181,93337%

Capacity bed days#191,253235,93723%

Occupancy%69.4%77.1%7.7 pp

Occupancy - mature%95.9%98.0%2.1 pp

Revenue

Care fees - AN-ACC, basic daily fee, other$m38.162.664%

Care fees - DAP$m2.84.564%

Imputed income on RADs

2

$m8.116.8108%

Total aged care revenue$m48.983.972%

Revenue per occupied bed per day$36946125%

Penetration - non-concessional rooms

3

Beds with DAP%24%19%-5 pp

Beds with RAD%56%62%6 pp

Beds with RAD or DAP%81%82%1 pp

RAD balance

Total RAD balance$m185.0279.651%

Total RAD balance (exc. probate)$m170.6254.949%

No. outstanding RADs

3

#24934940%

Average RAD balance$686,000730,0006%

New Zealand aged care centresAustralia aged care centres

Appendices

1The implicit interest rate to convert a room premium to a RAD in New Zealand ranged from 5.20% to 6.05% in FY24 (FY23: 5.20%)

2The maximum permissible interest rate (MPIR) used to convert a DAP to a RAD in Australia ranged from 7.46% to 8.33% in FY24 (4.07% to 7.06% in FY23). Imputed income on RADs is not calculated on RAD balances subject to probate

3Where residents have opted for a room premium / RAD combination in New Zealand, or DAP / RAD combination in Australia, penetration and no. outstanding RADs are presented on a proportional basis

RYMAN HEALTHCARE | 2024 Result Presentation55
Appendix 2: Booked sales of ORAs

New sale of ORAs

Volume

(#)

Gross value

($000s)

Average unit price

($000s)

Gross margin booked

($000s)

Gross margin

(%)

FY23FY24YoYFY23FY24YoYFY23FY24YoYFY23FY24YoYFY23FY24YoY

IndependentNZ

16520122%156,131196,12026%9469763%37,82033,728-11%24.2%17.2%-7.0%

AU

13862-55%162,66173,187-55%1,1791,1800%54,54121,357-61%33.5%29.2%-4.3%

Group303263-13%318,792269,307-16%1,0521,024-3%92,36055,085-40%29.0%20.5%-8.5%

ServicedNZ

5841-29%28,98222,833-21%50055711%9,1693,638-60%31.6%15.9%-15.7%

AU

10148-52%70,54838,239-46%69879714%21,41217,329-19%30.4%45.3%15.0%

Group15989-44%99,53061,072-39%62668610%30,58120,967-31%30.7%34.3%3.6%

All unitsNZ

2232429%185,113218,95318%8309059%46,98937,365-20%25.4%17.1%-8.3%

AU

239110-54%233,209111,426-52%9761,0134%75,95238,686-49%32.6%34.7%2.2%

Group462352-24%418,322330,379-21%9059394%122,94176,051-38%29.4%23.0%-6.4%

Resale of ORAs

Volume

(#)

Gross value

($000s)

Average unit price

($000s)

Gross margin booked

($000s)

Gross margin

(%)

FY23FY24YoYFY23FY24YoYFY23FY24YoYFY23FY24YoYFY23FY24YoY

IndependentNZ

43849313%381,528427,07212%871866-1%152,527158,7074%40.0%37.2%-2.8%

AU

527137%52,97171,05234%1,0191,001-2%11,43910,354-9%21.6%14.6%-7.0%

Group49056415%434,499498,12415%887883-0%163,966169,0613%37.7%33.9%-3.8%

ServicedNZ

5285433%290,651308,1296%5505673%66,84660,636-9%23.0%19.7%-3.3%

AU

395131%29,43237,84129%755742-2%4,0904,85319%13.9%12.8%-1.1%

Group5675945%320,083345,9708%5655823%70,93565,489-8%22.2%18.9%-3.2%

All unitsNZ

9661,0367%672,179735,2019%6967102%219,372219,343-0%32.6%29.8%-2.8%

AU

9112234%82,403108,89332%906893-1%15,52915,207-2%18.8%14.0%-4.9%

Group1,0571,15810%754,582844,09412%7147292%234,901234,550-0%31.1%27.8%-3.3%

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation56
Appendix 3: Cash flow from ORA settlements

Resident funding from RV units ($m)Financial statement referenceFY23FY24YoY

New sales of occupation rights

Gross new sale settlements

447.2412.1(35.2)

Suspended contributions on new sales

-(3.3)(3.3)

Settlements on new sales

447.2408.8(38.5)

Resales of occupation rights

Gross resale settlements

645.9778.7132.8

Suspended contributions on resales

(34.1)(41.5)(7.3)

Settlements on resales

611.7737.2125.5

Total sales of occupation rights

Gross settlements on total sales

1,093.11,190.897.7

Suspended contributions on total sales

(34.1)(44.8)(10.7)

Settlements on total salesCash flow statement

1,059.01,146.087.0

Repayment of occupation rights

Gross resale repayments

(458.0)(480.3)(22.3)

Suspended contributions on repayments

20.721.10.5

Repayment of occupation rightsCash flow statement

(437.4)(459.2)(21.8)

Suspended contributions

Suspended contributions balance - opening balanceNote 19

(61.1)(74.5)(13.5)

Suspended contributions balance - closing balanceNote 19

(74.5)(98.2)(23.7)

Movement in suspended contributions

(13.5)(23.7)(10.2)

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation57
Appendix 4: Alternative cash flow detail

Cash management fees ($m)Financial statement referenceFY23FY24YoY

Accrued DMF - openingNote 19

(517.2)(597.3)(80.1)

Accrued DMF - closingNote 19

(597.3)(713.8)(116.4)

Movement in accrued DMF

(80.1)(116.4)(36.3)

Revenue in advance - openingBalance sheet

81.399.318.0

Revenue in advance - closingBalance sheet

99.3140.941.6

Revenue in advance - closing

18.041.623.6

Plus: DMF revenue

122.8140.217.4

Plus: Accommodation credit adjustment / FX movement

(0.4)1.21.6

Cash management fees

(included in cash flow from existing operations)

60.366.56.2

Payments to suppliers and employees ($m)Financial statement referenceFY23FY24YoY

Included in cash flow from existing operations

Village cash flow(405.3)(530.2)(124.9)

Non-village cash flow(52.8)(65.9)(13.1)

Direct selling expenses - resales of RV units(11.4)(20.2)(8.8)

Subtotal(469.6)(616.3)(146.7)

Included in cash flow from development activity

Direct selling expenses - new sale of RV units(8.9)(8.2)0.7

Total payments to suppliers and employeesCash flow(478.5)(624.5)(146.0)

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation58
Appendix 5: Capex on existing operations

Capex on existing operations ($m)FY23FY24YoY

Property projects

1

22.124.32.2

Property general

2

19.222.12.9

Technology projects

1

25.318.5(6.8)

Technology general

2

3.61.9(1.8)

Capex on existing villages and technology

70.266.7(3.4)

RV unit refurbishments

2

28.430.82.4

Head office and other projects

1

13.710.2(3.5)

Total capex on existing operations

112.2107.8(4.4)

Appendices

1Included in “care / systems / projects” category in prior year reporting

2Included in “village upgrades” category in prior year reporting

RYMAN HEALTHCARE | 2024 Result Presentation59
Appendix 6: Balance sheet summary

$mMar-21Sep-21Mar-22Sep-22Mar-23Sep-23Mar-24YoY change ($)

Cash and cash equivalents2015282628334214

Trade and other receivables543509671792719678688(31)

Assets held for sale----31717644

Property, plant & equipment1,6591,8472,0912,2302,2052,2381,937(268)

Investment properties6,8377,3398,0278,7379,3239,83310,041718

Intangible assets425452608586850

Deferred tax asset323635455478196142

Other assets

1

384961144656919(46)

Total assets9,1729,84910,96612,03312,51113,08513,084573

Trade and other payables106181264248206146151(55)

Interest bearing loans and borrowings2,2742,4502,5773,0262,3312,5002,547216

Resident loans - occupancy advances3,7023,9024,2864,6324,8265,0165,301475

Resident loans - RADs114147200252300364423123

Other liabilities

2

14613520424718319524561

Total liabilities6,3426,8157,5328,4057,8478,2218,666820

Total equity2,8293,0343,4353,6284,6644,8644,418(246)

Net tangible assets (NTA)

3

2,7542,9443,3483,5234,5254,7014,136(389)

Shares on issue (m)500500500500688688688-

NTA per share (cps)550.9588.7669.6704.6658.1683.6601.5(56.5)

Net interest-bearing debt

4

2,2542,4352,5483,0002,3032,4662,505202

Gearing

5

44.3%44.5%42.6%45.3%33.1%33.6%36.2%3.1pp

1Includes inventory, advances to employees, and derivative financial instruments.

2Includes employee entitlements, revenue in advance, derivative financial instruments, lease liabilities and deferred tax liability.

3Total equity less intangible assets and deferred tax asset.

4Interest bearing loans and borrowings less cash and cash equivalents.

5Net interest-bearing debt to net interest-bearing debt plus total equity.

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation60
Appendix 7: RV unit receivables and payouts

1Includes care and village fees receivable, RAD receivables, prepayments and other receivables

2Net amounts paid out on existing RV units for vacating residents or internal transfers where the unit has not been settled under a new contract

$mMar-21Sep-21Mar-22Sep-22Mar-23Sep-23Mar-24

12-month

change

Trade and other receivables

Gross new sales receivable290.6209.9358.4389.9322.0249.9241.1(80.9)

Gross resales receivable188.2247.6262.3350.3351.2357.3389.638.5

Other

1

64.051.950.851.645.970.657.611.7

Total trade and other receivables per BS542.8509.4671.5791.9719.1677.7688.4(30.7)

Committed new sales

Gross new sales receivable290.6209.9358.4389.9322.0249.9241.1(80.9)

Contracted new sales not booked100.5162.474.9122.525.528.791.566.0

Total committed new sales391.1372.3433.3512.4347.6278.6332.7(14.9)

Resales payouts

2

Existing payouts on contracted units34.035.536.761.765.069.781.216.2

Existing payouts on uncontracted units40.534.833.242.074.081.167.5(6.5)

Total payouts74.771.170.8103.8138.9150.8148.79.7

Net resales receivable on contracted stock

Gross resale receivable188.2247.6262.3350.3351.2357.3389.638.5

Expected payouts on contacted units(86.3)(111.8)(108.0)(129.4)(125.3)(131.2)(144.6)(19.3)

Net resale receivable101.9135.8154.4220.9225.8226.1245.019.2

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation61
Appendix 8: Investment property valuation

Investment Property ($m)Mar-23Mar-24YoY

Investment property held at cost

Investment property under development (cost)787703(84)

Completed stock not subject to agreement

to occupy (cost)

169-(169)

Investment property held at cost956703(253)

Manager's net interest

Manager’s net interest for units subject

to occupancy agreement

3,5963,469(127)

Completed stock not subject to agreement

to occupy

-225225

Allowance for the value provided by care facilities(320)-320

Other adjustments required by NZ IAS 409110514

Manager’s net interest3,3673,799431

Revenue in advance9914142

Gross occupancy advance5,4986,113615

Accrued DMF(597)(714)(116)

Investment property fair valued8,3679,339971

Total investment property9,32310,041718

Appendices

Valuation assumptions for manager's net interest

As at 31 March 2024Valuer unit price inflation assumption

Discount

rate

Yr 1Yr 2Yr 3Yr 4Yr 5+

Auckland1.1%1.8%2.4%3.0%3.5%12.9%

Rest of New Zealand1.1%1.8%2.3%2.9%3.5%13.2%

Australia2.9%3.1%3.3%3.6%3.5%13.2%

As at 31 March 2023Valuer unit price average growth assumption

Discount

rate

Yr 1Yr 2Yr 3Yr 4Yr 5+

Auckland0.1%0.6%2.3%3.0%3.5%12.9%

Rest of New Zealand0.2%0.7%2.2%2.8%3.4%13.1%

Australia3.5%3.1%3.2%3.4%3.6%13.2%

RYMAN HEALTHCARE | 2024 Result Presentation62
Appendix 9: Key funding metrics

Interest bearing debt ($000s)Financial statement referenceSep-22Mar-23Sep-23Mar-24

NZD bank loansNote 171,192,7401,277,5901,415,1301,483,980

AUD bank loansNote 17686,141645,179676,357653,099

AUD intitutional term loanNote 17284,706267,265268,183272,807

NZD retail bondNote 17150,000150,000150,000150,000

US Private Placement (USPP)Note 17708,644---

Drawn interest bearing debt at face value

Note 17

3,022,2302,340,0342,509,6702,559,886

IFRS adjustmentsNote 173,721(9,084)(9,999)(12,939)

Interest bearing loans and borrowings per balance sheet

Balance sheet

3,025,9512,330,9502,499,6712,546,947

Cash and cash equivalentsBalance sheet(25,874)(27,879)(33,295)(41,809)

Net interest-bearing debt3,000,0772,303,0712,466,3762,505,138

Facilities and headroom ($000s)Financial statement referenceSep-22Mar-23Sep-23Mar-24

Total facilities at face value3,477,3962,889,3733,010,2613,025,602

Drawn interest bearing debt at face value3,022,2302,340,0342,509,6702,559,886

Debt headroom455,166549,339500,591465,717

Cash and cash equivalentsBalance sheet25,87427,87933,29541,809

Total funding headroom481,040577,219533,886507,526

Weighted average term to expiry of all debt facilities5.3 years3.1 years3.6 years3.1 years

Interest rate management ($000s)Financial statement referenceSep-22Mar-23Sep-23Mar-24

Total active fixed rate debt instruments

1

1,148,5851,570,3871,572,0021,605,613

Weighted average term of fixed rate debt instruments4.0 years2.0 years2.7 years3.4 years

Percentage of drawn debt at face value at fixed rates38%67%63%63%

Weighted average interest rate on drawn fixed rate debt

2

4.5%4.9%4.7%5.7%

Weighted average interest rate on all drawn debt

3

5.4%5.4%5.7%6.5%

1 Includes retail bond, fixed portion of institutional term loan, and interest rate swaps (ref appendix 10).

2 Total cost of fixed rate debt including retail bond (fixed coupon), fixed portion of institutional term loan (fixed coupon), interest rate swaps (fixed swap rate plus average margin and line fees on bank debt, including

margin on undrawn facilities weighted on drawn facilities), and fixed component of USPP notes (fixed coupon).

3 Total cost of all debt including fixed rate debt, floating rate debt and line fees on bank debt, including margin on undrawn facilities weighted on drawn facilities.

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation63
Appendix 10: Fixed rate debt profile

109109109109109109109109109

150150150150150150

910

870

820

705

840

730

630

560

380

330

210

436

436

436

436

436

436

404

404

371

295

262

1,606

1,566

1,516

1,401

1,536

1,426

1,143

1,073

860

625

472

-

$200m

$400m

$600m

$800m

$1,000m

$1,200m

$1,400m

$1,600m

$1,800m

Mar

24

Sep

24

Mar

25

Sep

25

Mar

26

Sep

26

Mar

27

Sep

27

Mar

28

Sep

28

Mar

29

Notional value of fixed rate debt ($m)

1

ITLRetail bondNZD swapsAUD swapsTotal fixed rate debt

5.7%

5.7%

5.8%

5.8%

5.8%

5.8%

6.1%

6.2%

6.2%

6.5%

6.5%

-

1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

7.0%

Mar

24

Sep

24

Mar

25

Sep

25

Mar

26

Sep

26

Mar

27

Sep

27

Mar

28

Sep

28

Mar

29

Average interest rate on fixed rate debt (%)

2

Appendices

1 All amounts shown in NZD. AUD fixed rate debt instruments (ITL and AUD swaps) converted to NZD at 31 March 2024 NZD/AUD rate of 0.9164. Face value of Institutional term loan (ITL) is A$250m, of which A$100m is fixed

(NZ$109m as presented in the chart).

2 Total cost of fixed rate debt including retail bond (fixed coupon), fixed portion of institutional term loan (fixed coupon) and interest rate swaps (fixed swap rate plus average margin and line fees on bank debt, including

margin on undrawn facilities weighted on drawn facilities)

RYMAN HEALTHCARE | 2024 Result Presentation64
Appendix 11: Financial covenants

1 In February 2023, the Group’s banking syndicate and institutional term loan lenders agreed to amend the Interest Coverage Ratio covenant included in the lending facility agreements to 1.75x until 31 March 2025,

increasing to 2.00x at 30 September 2025 and 2.25x at 31 March 2026. The retail bonds are not subject to the Interest Coverage Ratio covenant.

Interest coverage ratio (ICR) for the 12 months ending 31 March 2024

$000sFY24

Gross interest expense

Total finance costs50,642

Costs for USPP prepayment and swaps(10,409)

IFRS 16 interest expense927

Interest costs incurred on repaid USPP notes -

Interest expense41,160

Capitalised interest paid107,703

Interest income(2,326)

Gross interest expense146,537

Adjusted EBITDA

Underlying profit270,000

Interest expense41,160

Interest income(2,326)

Depreciation and amortisation43,803

Management fees(140,154)

Cash management fees66,530

Other(4,292)

Adjusted EBITDA274,721

Ratio (adjusted EBITDA to gross interest)1.87

Covenant - greater than:1.75

1

Adjusted total liabilities to net tangible assets at 31 March 2024

$000sFY24

Adjusted total liabilities

Total liabilities8,666,475

Less net occupancy advances(5,300,794)

Less RADs(423,163)

Less Lease Liability(22,117)

Adjusted total liabilities2,920,401

Net tangible assets

Total equity4,417,607

Less intangible assets(85,065)

Less deferred tax asset(196,072)

Less right-of-use assets(21,991)

Net tangible assets4,114,479

Ratio0.71

Covenant - no greater than:1.00

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation65
Appendix 12: Gross resale bank and resales affordability

Appendices

2 The average price shown for Ryman units is for resales only. The median house price reflects the average

median house price over the last 6 months in the areas surrounding our villages.

1.54

1.19

0.75

0.96

1.06

0.71

0.74

0.69

0.50

-

$0.3m

$0.6m

$0.9m

$1.2m

$1.5m

$1.8m

Melbourne (A$)Auckland (NZ$)Rest of NZ (NZ$)

Resales affordability ($m)

Median house price - village areasRyman - 2 bed independentRyman - serviced

2

1.55

1.74

1.77

1.60

1.55

1.43

0.12

0.13

0.18

0.18

0.16

0.18

1.67

1.87

1.95

1.78

1.71

1.61

-

$0.40b

$0.80b

$1.20b

$1.60b

$2.00b

Sep-21Mar-22Sep-22Mar-23Sep-23Mar-24

Gross resale bank ($b)

1

New ZealandAustralia

Group

1 Gross resale bank reflects the cumulative difference between current pricing for RV units and the unit

pricing on existing contracts. This excludes the cost of unit refurbishment and direct selling costs.

RYMAN HEALTHCARE | 2024 Result Presentation66
Appendix 13: FY24 portfolio rebasing

•Previous methodology for asset base included complete and near

complete units and beds at period end

•New methodology for asset base includes only complete units and

beds. FY24 asset base and land bank have been rebased to reflect

this methodology

•Build rate to be presented on a complete basis going forward,

reflecting the movement in complete units and beds

•Units and beds are considered complete when they can be occupied

oFor independent townhouses and apartments this reflects

practical completion

oFor aged care beds and serviced apartments this reflects the

date at which the main building has opened and residents are

able to move in

•Net movement in asset base of -72 units and beds includes:

oMovement of 732 units under previously methodology

(including 736 recognisedFY24 build, -4 reconfigurations)

oRebasing of 804 near complete units and beds at March 2023

Total units and bedsComplete

Near

complete

TotalRebase

Reported

asset base

31 March 202312,89370513,598-13,598

31 March 202413,52680414,330-80413,526

FY24 movement+633+99+732-804-72

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation67
Appendix 14: Asset base and land bank

TH= independent townhouse, IA= independent apartment, SA= serviced apartment, Res= rest home care bed, Hos= hospital care bed, Dem= dementia care bed

New Zealand - established villages

VillageLocationOpenedTHIASAResHosDemAsset

base

THIASAResHosDemLand

bank

Total

WoodcoteChristchurchFY9118-749--74-------

74

Essie SummersChristchurchFY9222-58304124175-------

175

Margaret StoddartChristchurchFY9420-2145--86-------

86

Frances HodgkinsDunedinFY95-423250--124-------

124

Rowena JacksonInvercargillFY97103-46596332303-------

303

Malvina MajorWellingtonFY99-123395858-278-------

278

Ngaio MarshChristchurchFY99119-404173-273-------

273

Shona McFarlaneLower HuttFY01130-503840-258-------

258

Rita AngusWellingtonFY02-99492049-217-------

217

Hilda RossHamiltonFY02167-51426940369-------

369

Grace JoelAucklandFY034232642770-235-96----96

331

Princess AlexandraNapierFY04551754246024234-------

234

Jane WinstoneWhanganuiFY0654-50292020173-------

173

Anthony WildingChristchurchFY07110-50358033308-------

308

Julia WallacePalmerston NorthFY07111-50283521245-------

245

Edmund HillaryAucklandFY0890282605011430626-------

626

Ernest RutherfordNelsonFY081002475274225293-------

293

Jean SandelNew PlymouthFY0914427604940223424514----59

401

Jane ManderWhangāreiFY101156871206032366-------

366

Evelyn PageŌrewaFY103621263206037428-------

428

Kiri Te KanawaGisborneFY11842161414016263-------

263

Yvette WilliamsDunedinFY11--3235728120-------

120

Bob OwensTaurangaFY1210511379404040417-------

417

Diana IsaacChristchurchFY122332379404039454-------

454

Charles FlemingWaikanaeFY131386379404040400-------

400

Bruce McLarenAucklandFY15-19472404141388-------

388

Possum BournePukekoheFY162174284404040463-------

463

Bob ScottPetoneFY16-25489344040457-------

457

Charles UphamRangioraFY161986687404040471-------

471

Bert SutcliffeBirkenheadFY17-22581404038424-------

424

Logan CampbellAucklandFY18-11680434330312-------

312

Murray HalbergAucklandFY19-22886424238436-116----116

552

William SandersAucklandFY20-18977383836378-------

378

Linda JonesHamiltonFY209115793404036457-------

457

Subtotal2,5022,6172,0691,2621,55584210,84745226----27111,118

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation68
Appendix 14: Asset base and land bank cont.

New Zealand - development

VillageLocationOpenedTHIASAResHosDem

Asset

base

THIASAResHosDemLand

bank

Total

Miriam CorbanAucklandFY2132154----186-2266202031159

345

James WattieHawkes BayFY217944----12324-78353519191

314

Keith ParkAucklandFY22-124----124-152101404040373

497

Kevin HickmanChristchurchFY223963----1022010965202040274

376

NorthwoodChristchurchFY241836----54644771151530242

296

Patrick HoganWaikatoFY2466-----66119-60171734247

313

TakapunaAuckland--------5930151515134

134

KarakaAuckland-------1426460171734334

334

TaupōWaikato-------203-64141428323

323

Park TerraceChristchurch--------15127203130259

259

RollestonCanterbury-------218-64181836354

354

KaroriWellington--------------

-

KohimaramaAuckland--------------

-

Subtotal234421----6557906046862312423372,8903,545

Appendices

TH= independent townhouse, IA= independent apartment, SA= serviced apartment, Res= rest home care bed, Hos= hospital care bed, Dem= dementia care bed

RYMAN HEALTHCARE | 2024 Result Presentation69
Appendix 14: Asset base and land bank cont.

Australia - established villages

VillageLocationOpenedTHIASAResHosDemAsset

base

THIASAResHosDemLand

bank

Total

Weary DunlopMelbourneFY15-20048204220330-------

330

Charles BrownlowVictoriaFY21572360404020240-------

240

Essendon TerraceMelbourneFY22-36----36-------

36

John FlynnMelbourneFY21-17495393936383-------

383

Raelene BoyleMelbourneFY22-6427193718165-------

165

Subtotal57497230118158941,154-------1,154

Australia - development

VillageLocationOpenedTHIASAResHosDemAsset

base

THIASAResHosDemLand

bank

Total

Nellie MelbaMelbourneFY19-25685777736531-76----76

607

Deborah CheethamVictoriaFY2181-53404040254122-----122

376

Bert NewtonMelbourneFY24-85----85--45303019124

209

MulgraveMelbourne-------7010554-3030289

289

Ringwood EastMelbourne--------23779202040396

396

Coburg NorthMelbourne--------33265-6420481

481

EssendonMelbourne--------16250-3030272

272

KealbaMelbourne-------1403331202020264

264

Mt ElizaVictoria--------9927-3030186

186

Subtotal81341138117117768703321,044351702241892,2103,080

Total portfolio

VillageLocationOpenedTHIASAResHosDemAsset

base

THIASAResHosDemLand

bank

Total

Australia1388383682352751702,0243321,044351702241892,2104,234

New Zealand2,7363,0382,0691,2621,55584211,5028358306862312423373,16114,663

Total2,8743,8762,4371,4971,8301,01213,5261,1671,8741,0373014665265,37118,897

Appendices

TH= independent townhouse, IA= independent apartment, SA= serviced apartment, Res= rest home care bed, Hos= hospital care bed, Dem= dementia care bed

RYMAN HEALTHCARE | 2024 Result Presentation70
Appendix 15: Movement in RV units and aged care beds

At 31 March 2023

CompleteNear

complete

Complete

and near

complete

Contracted RV units8,3071678,474

Uncontracted RV resale stock192-192

Uncontracted new RV units

(included in valuation)

---

Total units held at fair-value in investment

property valuation

1

8,4991678,666

Uncontracted new RV units

(not included in valuation)

177299476

Aged care beds4,2172394,456

Total RV units and aged care beds12,89370513,598

At 31 March 2024

CompleteNear

complete

Complete

and near

complete

Contracted RV units8,751638,814

Uncontracted RV resale stock198-198

Uncontracted new RV units

(included in valuation)

238-238

Total units held at fair-value in investment

property valuation

1

9,187639,250

Uncontracted new RV units

(not included in valuation)

-364364

Aged care beds4,3393774,716

Total RV units and aged care beds13,52680414,330

Movement in complete and

near complete RV units and

aged care beds

732

1 RV units are held at fair-value in the investment property valuation when the directors have deemed that fair value can be reliable measured at reporting date. See Note 10 Investment Properties in the 2024 financial statements

for further details.

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation71
Appendix 16: Build rate trend

869

781

532

757

841

736

711

852

736

950

-804

850

FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

•Previous methodology for build rate based on portfolio movement

of complete and near complete units and beds at year end

•Build rate outlook based on new methodology reflecting portfolio

movement of complete units and beds at year end

•FY24 asset base rebased by 804 units and beds, reflecting near

complete units and beds at March 2024

•These 804 units and beds are expected to be completed over

FY25 and FY26

Independent units

1

Main buildings

2

Total units and beds

Historical build

(complete + near

complete movement)

Outlook build range

(complete

movement)

Rebase

(near complete

at March 2024)

1Independent units include townhouses and independent apartments

2Main buildings include care beds and serviced apartments

388

443

382

402

349

429441447

284

300

-117

200

FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

481

338

150

355

447

307

266

374

452

649

-687

FY16FY17FY18FY19FY20FY21FY22FY23FY24FY25

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation72
Appendix 17: Accommodation summary

Independent

townhouse or apartment

Serviced

apartment

Aged care

Asset base

6,750 units2,437 units4,339 beds

Accommodation

pricing


Licensed under ORA with standard DMF pricing of

20% accruing over four years


DMF capped for internal transfers


Licensed under ORA with standard DMF pricing

of 20%


accruing over three years


DMF capped for internal transfers


New Zealand

: Daily room premium or RAD


Australia

: RAD or DAP


Aged care suite (NZ only

): Licensed under ORA

with standard DMF pricing of 30% (new residents)

or 20% (transferring residents), accruing over

two years

Standard services

and charges


Base weekly fee covering rates, water rates, building

insurance, exterior maintenance and gardening


Base weekly fee covering independent weekly fee

services as well as a daily main-meal, daily morning

and afternoon tea, weekly linen, housekeeping and

electricity


Australia

: potential to partially offset standard fees

through government funded home care packages


New Zealand

: Regulated maximum weekly fee

covering 24-hour rest home, hospital or dementia

level care


Government subsidised for residents meeting

means testing


Australia (aged care rooms only)

: Combination

of basic daily fee and daily AN-ACC fees based on

individual assessment for residential aged care


Paid via a combination of government subsidies

and resident contributions per means testing

Additional

services


New Zealand

: Private-paying home care add-ons

available such as domestic tasks and meals


Australia

: Government funded home care packages

including services such as domestic tasks, personal

care and companionship


New Zealand / Australia

: Various assisted living

packages up to rest home care, including services

such as additional meals, personal laundry,

showering, dressing, and administering medication


Australia

: potential to partially offset additional

service fees through government funded home

care packages

•New Zealand: Cannot charge (extra) forservices

that are mandated under theARRC agreement.

Can charge for non-ARRC services (i.e. additional

services).

•Australia: Fees charged for additional services such

as premium food and beverage offerings (wine /

coffee etc)

Typical format

and amenities


Mostly two or three bedroom with kitchen, bathroom

and attached garage (independent townhouse)

or optional carpark (independent apartment)


Combination of one-bedroom apartments and

studio apartments with separate bathroom


Includes kitchenette, fridge-freezer and microwave


Single room certified to deliver aged residential

care services


Majority of rooms include a full ensuite


Aged care suite (NZ only)

: Premium

accommodation within aged care centre which

offers a more spacious layout and additional

amenities compared to a standard aged

care room

Floor area


Two bedroom

: Approximately 70-90 sqm


Three bedroom

: Approximately 100-130 sqm


Studio

: Approximately 25-35 sqm


One bedroom

: Approximately 40-60 sqm


Standard room

: Approximately 15-30 sqm


Care suites (NZ only)

: Approximately 30-40 sqm

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation73
Appendix 18: New Zealand market share

Aged care sectorRetirement village sector

Source: CBRE, as at 4 March 2024

2.4%

2.6%

3.0%

4.1%

4.2%

4.4%

4.9%

6.8%

9.2%

10.3%

Metlifecare

The Ultimate Care Group

Summerset

CHT Healthcare Trust

Arvida Group

Oceania Healthcare

Radius Care

Heritage Lifecare

Bupa Healthcare

Ryman Healthcare

1.4%

1.4%

1.4%

1.9%

4.8%

5.8%

8.4%

11.5%

12.6%

15.6%

Heritage Lifecare

Freedom Villages

Qestral Corporation

Generous Living Group

Bupa Healthcare

Oceania Healthcare

Arvida Group

Metlifecare

Summerset

Ryman Healthcare

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation74
Glossary

TermDefinition

AUAustralia

Capital recycling

(non-GAAP)

Capital recycling represents total cash from resident receipts on first occupancy of RV

units and aged care beds (ORAs and RADs), less total development cost over the life

of a development

Care bedRest home, hospital and dementia level care

Care suiteRest home, hospital and dementia level care rooms subject to an

ORA that attracts a DMF

Continuum of careCo-location of aged care beds / care suites and RV units at the

same village

DMFDeferred management fee

Free cash flow

(non-GAAP)

Free cash flow combines cash flow from existing operations (CFEO)

and cash flow from development activity (CFDA), reflecting all operating and

development cash flows

Cash flow from

existing operations

(non-GAAP)

Cash flow from existing operations (CFEO) includes operating villages, group and

regional office and shared services functions and net interest, demonstrating net cash

flow to equity holders on existing business operations, excluding cash flows relating to

development of new villages

Cash flow from

development activity

(non-GAAP)

Cash flow from development activity (CFDA) includes resident

receipts from new sales of occupation rights, the net increase

in refundable accommodation deposits on aged care beds and

net development capex

FYFinancial year

Gearing

(non-GAAP)

Net debt / (Net debt + equity), pre IFRS-16

ILUIndependent living unit

ITLInstitutional term loan

NZNew Zealand

TermDefinition

ORAAn occupation right agreement within the meaning of the Retirement Villages Act

2003 (for Villages in New Zealand) or a residence contract within the meaning

of the Kaela Retirement Villages Act 1986 (Vic) (for Villages in Australia)

Pro-formaAdjusted for the impact of the equity raise

RADRefundable accommodation deposit

ResalesThe sale of an ORA contract on an existing unit when a resident departs a unit

Gross resale gain

(non-GAAP)

Resale gains occur in the event resale price is higher than outgoing ORA

Gross resale bank

(non-GAAP)

Gross resale bank reflects the cumulative difference between the price paid by the

last resident and the price that would be paid by an incoming resident across the

portfolio

ResidentA person who is resident in a Ryman Village in an ILU, SA or care room

Retirement village

(RV) unit

Any independent unit or serviced apartment

RVRetirement village. A retirement village unit includes ILUs and SAs, excludes

care beds.

SAServiced apartment

Suspended

contribution

The portion of the unit price that is suspended until the resident’s occupation comes

to an end and they vacate the unit

Underlying profit

(non-GAAP)

Underlying profit is a non-GAAP measure and differs from NZ IFRS profit for the

period. Refer to Slide 16 for a breakdown of underlying profit.

UnitAny independent unit or serviced apartment

USPPUS private placement

VillageAny retirement village owned by a Ryman Group member that:

• in New Zealand is registered as a retirement village under the

Retirement Villages Act 2003, and

• in Australia is registered as a retirement village under The Retirement

Villages Act 1986 (Vic).

Appendices

RYMAN HEALTHCARE | 2024 Result Presentation75
Disclaimer

This presentation has been prepared by Ryman

Healthcare Limited and its group companies

("Ryman") for informational purposes.This

disclaimer applies to this document and the

verbal or written comments of any person

presenting it.

This presentation provides additional comments

on the full year result for the period to 31 March

2024 presented on 27 May 2024.It should be read

in conjunction with all other material which we

have released, or may release, to NZX from time

to time. That material is also available on our

website at rymanhealthcare.com

.

Purpose of this presentation

This presentation isnot an offer of financial products, or a proposal or invitation to make any such

offer.It is not investment advice, or any otheradvice, or a recommendation in relation to financial

products, and does not take into account any person’s individual circumstances or objectives. Every

investor should make an independent assessment of Ryman on the basis of expert financial advice.

Forward-looking statements

This presentation contains forward-looking statements and projections.These reflect our current

expectations, based on what we think are reasonable assumptions.However, any of these

forward-looking statements or projections may be materially different due to a range of factors and

risks. Ryman gives no warranty or representation as to our future financial performance or any future

matter.Actual results may differ materially from those projected. Except as required by law or the NZX

Listing Rules, Ryman undertakes no obligation to update any forward-looking statements whether as a

result of new information, future events, or otherwise.

Non-GAAP information

A number offinancial measures used in this presentation are based on non-generally accepted

accountingprinciples (i.e.non-GAAP financial information).This includes, in particular, our ‘underlying

profit’ which Ryman has used for many years as a means of showing our profit absent any unrealised

valuation movements.We show our underlying profit together with our reported profit based on

NZ IFRS (a GAAP measure). You should not considerany of these statements in isolation from, or in

substitution for the information provided in the Financial Statements for the 12 months ended

31March 2024.

---

Sustainability
Report

MAY 2024

RYMAN HEALTHCARE

1. A message from our Executive Chair 03
2. Our progress: A snapshot 04

3. Progress on: Our key priorities 05

Climate change: Establish science-based emission targets

Quality care: Deliver future-focused dementia design

Indigenous engagement: Enhance Indigenous engagement

4. Framing our sustainability strategy 10

Our materiality matrix

The United Nations Sustainable Development Goals

5. Progress on: Our three pillars 11

Our Places

Our People

Our Purpose

About this report

Ryman's inaugural Sustainability Report

showcases advancements made across

our strategic pillars of Our People,

Our Places, and Our Purpose since

our sustainability strategy was

launched in October 2022. It also

provides a snapshot view of progress,

followed by a more detailed

exploration of our three key priority

areas: climate change, quality care

and Indigenous engagement.

Pictured on the front cover: Dementia care resident Linda and carer Sami, enjoying the gardens at Logan Campbell Village.

Ryman Healthcare | Sustainability Report 2

A message from our
Executive Chair

It is a privilege to introduce our first Sustainability

Report highlighting progress following the launch

of our sustainability strategy in late 2022. As outlined

in our strategy, we grouped our material issues

under three core pillars – Our Places, Our People

and Our Purpose – with an initial focus on three

key priorities: climate change, quality care and

Indigenous engagement.

Dean Hamilton

Executive Chair

Ryman Healthcare


This report documents our achievements against those pillars.

Care is at the heart of everything we do, and it is that ethos that

we adopt when making decisions to ensure long-term sustainable

value for our residents, people, communities and shareholders.

I am hugely proud of the way our teams have taken our care ethos

and applied it to our sustainability goals, making solid progress.

I am particularly pleased that we have completed our first

Climate-Related Disclosures (CRD) Report, which is included in

our FY24 Annual Report. The CRD outlines how we are embedding

climate considerations into our Build-Sell-Operate business

model, as well as the impact our business has on the climate. Our

comprehensive emissions measurements and reporting are also

incorporated in our Annual Report; hence this is not covered in

detail within this report.

I wish to thank all our Rymanians for their dedication to progressing

our sustainability agenda. Our teams are passionate and dedicated

to enhancing freedom, connection and wellbeing for people as we

grow older. That commitment is essential on our journey to build

climate-resilient villages that are well placed for generations to come

and a business that delivers sustainable value for all our stakeholders

into the future.

Ryman Healthcare | Sustainability Report 3

Material issueGoalKPIProgress against 2023 targetOur progress
Climate changeAddressing our emissions and ensuring our organisation

is resilient to a changing climate

Science-based targetDetailed emissions reduction plan, including milestones to

achieve our verified science-based emissions target.

Risk preparedness86% of climate disclosure road map actions completed.

Environmental

Footprint

Ensuring energy and resource efficiency and minimising

waste

Renewable energy

procurement

Review completed, target identified.

Waste reductionWork progressed to inform future metrics.

Green buildingsIncorporating green building design, elements or

materials in new developments or refurbishments

Feasibility studyThe feasibility study into green buildings was delayed during

2023, but was replaced by other initiatives to progress this work.

Internal leadership

and governance

Growing leaders with the specific capabilities and

knowledge needed to guide our business

Internal promotionsMethodology determined and target confirmed.

Health, safety

and wellbeing

Empowering workplaces that protect the safety of our

people and promote their wellbeing

Total Recordable

Injury Frequency Rate

Baseline data collected and target identified.

Staff wellbeing scoreBaseline data collected and target identified.

Culture and valuesNurturing a purpose-led culture that attracts great

people and motivates them to deliver to a standard that

is “good enough for mum and dad”

Team Net Promoter

Score (NPS)

Baseline data collected and target identified.

Employee attraction,

development and

retention

Ensuring comprehensive workforce management policy

and practice to attract, retain and grow the right talent

Voluntary turnoverBaseline data collected and target identified.

Our progress: A snapshot

Indigenous

engagement

Cultivating meaningful relationships with Ngā iwi Māori

in Aotearoa New Zealand and First Nations People in

Australia to empower an Indigenous perspective across

our business model and into all of our services

To be determinedTaha Māori Strategic Plan completed and endorsed in accordance

with New Zealand Ministry of Health (MoH) Ngā Paerewa standards

and New Zealand Health Strategy. ‘Reflect’ Reconciliation Action Plan

submitted, in line with Reconciliation Australia standards.

Resident

experience

Continuing to provide a resident experience that challenges

the conventions of ageing, ensuring greater freedom,

richer connection and deeper wellbeing for our residents

To be determinedSuccessfully trialled The Wellbeing of Older People measure,

and will use this as the KPI for resident experience.

Quality careBeing the exemplars of quality in the aged-care industry;

delivering care that is tailored to our residents’ health

needs, preferences and rights and innovating for the future

Relevant external

health quality of care

standards

4-year certification for >80% of New Zealand villages; and

3-year accreditation for all Australian care with 100% of

recommendations met.

Supplier

collaboration

Collaborating with our suppliers to maximise mutually

beneficial outcomes

Documented supplier

engagement

Goal developed to work with 75.5% of our suppliers by spend

(covering purchased goods and services, capital goods and

waste generated in operations), to have them set their own

science-based emissions reduction targets by 2028.

Our Places

Our People

Our Purpose

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 4

When we set our sustainability strategy,
we committed to developing an emissions

reduction target aligned with science.

We are pleased to report that we have

completed this work.

Our emissions inventory has been measured

and we have set targets that have been

verified by the Science Based Targets

initiative (SBTi). We have established an

absolute emissions reduction target of

42% for scopes 1 and 2, to be achieved by

2030 relative to a base year of 2021.

In joining the SBTi, we are one of only two

retirement operators in New Zealand to

have established a verified near-term

science-based target.

To meet this target, we have developed

a detailed plan focusing on reducing

emissions from our vehicle fleet, the natural

gas we use to heat water and cook with

in our villages, and those associated

with the electricity we use to heat and

cool our villages.

The following table illustrates the targeted

impact of this plan, based on current

emission forecasts.

42% target

EV eet60% growthBase yearTotal 2030Renewable

energy NZ

Electric

boilers NZ

Renewable

energy AU

DeliverableDueOur progress

Establish a formal commitment to set a science-based target and

register with the Science Based Targets Initiative (SBTi)

2023

Carry out an assessment of our scope 3 inventory to support the

establishment of a science-based target

2023

Establish a verified near-term science-based target and develop

emissions reductions plans to achieve targets

2023


Scope 1 and 2 decarbonisation roadmap for our New Zealand and Australia operations

Climate change:

Establish science-based emission reduction targets

Key priority 1

Progress on: Our key priorities

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 5

Our total emissions inventory also
revealed our scope 3 emissions make up

approximately 95% of our total emissions,

with embodied carbon in our building

materials making up a significant portion

of this.

Scope 3 emissions are indirect emissions

generated through the goods and services

we buy, including the materials we use to

construct our villages and embodied carbon

associated with construction materials.

Preparing the inventory gave us a much

deeper understanding of the opportunity

to include lower emissions materials or

techniques into our construction design.

We then set out to quantify the impact that

innovative techniques and materials can have

to support reduction, without compromising

safety or building performance, with pilots

like our mass timber structural trial at our

Kevin Hickman Village, discussed on page 14.

Reducing our scope 3 emissions will take

time and ‘whole of sector’ collaboration.

Pending final SBTi construction sector-based

target setting guidance (as an interim step

to setting an intensity-based reduction

target for scope 3 emissions) we have

established a supplier engagement goal.

To encourage emissions reduction

throughout our supply chain, this goal

commits us to working with 75.5% of our

suppliers by spend, (covering purchased

goods and services, capital goods and

waste generated in operations) to have

them set their own science-based emissions

reduction targets by 2028.

You can read more about our supplier

engagement and collaboration on

pages 20 and 21.

Image: Mass timber structural trial at our Kevin Hickman Village.

Ryman Healthcare | Sustainability Report 6

DeliverableDueOur progress
Research and pilot leading dementia design for sustainable

dementia communities

2024

Quality care:

Deliver future-focused dementia design

Key priority 2

Seventy thousand New Zealanders are living

with dementia, and this is set to more than

double by 2050

1

. In Australia, the number

of people living with dementia is 400,000,

and this is set to double by 2058.

There is a large discrepancy in the demand

for care, and the number of beds that are

available in both countries. We believe

the lack of available beds will increase the

demand for Ryman’s services and therefore

we need to plan to ensure the sustainability

of our services.

In progressing this deliverable, this year we

developed a future-focused dementia design

project to ensure the sustainability of our

services, targeting an ageing population in the

face of dramatically increasing demand and

advances in dementia care.

The project encompasses dementia

architectural design; consumer and family

engagement; model of care and clinical

workforce training.

1

alzheimers.org.nz/explore/facts-and-figures/

Key highlights from 2023

• Completing a comprehensive stocktake

of the current state of special care units

across all Ryman villages against best

practice design principles

• Initiating dementia unit refurbishment

pilot projects using an updated dementia

unit design spec at Jane Mander and

Ernest Rutherford villages; and minor

upgrades at multiple other older villages

to meet specific new dementia

design standards

• Successfully launching a new special care

unit in Australia, applying the latest in

our dementia design principles

• 5,618 team members completing a newly

launched module to ensure that dementia

awareness underpins all aspects of

our business.

“My work with Ryman is deeply rooted

in a human rights based approach.

Recognising the complex needs of

people living with dementia, we

see technology as a key enabler in

empowering them to maintain as much

autonomy and control over their lives

as possible.

I am immensely proud to be part

of Ryman, a pioneering team with

a compassionate heart with the courage

to innovate. We are not just about

taking care of people with dementia;

we are about championing their rights

and enhancing their lives through bold,

ground-breaking initiatives.”


Caroline Bartle,

Dementia Project Specialist

Image: Ryman Dementia Project Specialist, Caroline

and dementia care resident Del.

The cross-functional project team includes

Ryman dementia specialists who share

practical research findings, alongside best

practice knowledge. We are proud to employ

leaders contributing to the global debate

on dementia care.

The team have reviewed and prioritised

opportunities across our dementia

services, including consideration of emerging

technologies and new evidence-based

practices. Engagement with our communities,

teams, residents and families was central

to this process.

Rather than a single pilot, the team formed

the view that progressing future-focused

dementia design should take an agile

approach, with multiple innovation

experiments and pilots across all aspects

of dementia care, informing a constant

improvement approach that stays aligned to

a constantly changing practice environment.

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 7

1. Honouring Te Tiriti O Waitangi
Objective

Seeking strong relationships and capability

that will empower a Māori perspective and

Te Tiriti-founded practices as appropriate

across our business and services.

Key 2023 highlights

• Piloting Māori cultural practices including

Mihi whakatau for induction for all

office employees

• Building our knowledge and understanding

of Te Ao Māori and Tikanga so that we can

authentically embed these concepts into

Ryman culture

• Providing internal Tiriti partnership

guidance and leadership support for key

cultural engagements regarding land

acquisition or development.

2. Ngā Paerewa standards

Objective

Upholding Pae Ora and support standards

across all our New Zealand villages and

ensuring village and service delivery

maintain high standards in this sector.

Key 2023 highlights

• Appointing cultural skills into our Quality

and Audit team as well as reviewing and

updating all clinical policies with

a cultural lens

• Developing a Māori cultural audit process,

that supports our audit team and

service delivery

• Developing a process for and leading

multiple culturally enriching, kaumatua

and whanau-centric, restorative disputes

resolution processes across the network.

3. Building regional Māori community

networks and relationships

Objective

Creating and growing meaningful relationships

with Ngā Iwi Māori, local hapu, and kaupapa

hauora (health) community organisations,

to support village and construction site

culturally-safe practices.

Key 2023 highlights

• Initiating engagement with Māori Women’s

Welfare League (Ōtautahi branch) to

empower a regional and national

relationship and capacity

• Creating a register for each village

to connect with local iwi and kaupapa

Māori hauora organisations.

4. Our He Pa framework


Objective

Designing a He Pa (village) learning resource

e-site to enhance team members, residents,

and their whānau, to support our villages

to have the cultural tools to respond to the

growing needs of our whānau of Kaumatua.

Key 2023 highlights

• Developing our He Pa e-site prototype

which is expected go live May 2024.

We are pleased to report the completion of our Taha Māori Strategic Plan. The plan was

endorsed in November 2023 in accordance with New Zealand Ministry of Health (MoH)

Ngā Paerewa standards and New Zealand Health Strategy.

Enhance iwi engagement

DeliverableDueOur progress

Complete Taha Māori Strategic Plan in accordance with

New Zealand Ministry of Health (MoH) standards

2023

Indigenous engagement:

Enhance indigenous engagement

Key priority 3

With guidance and in partnership with Māori partner agencies and iwi, our plan guides us to

support and address the challenges kaumatua Māori face. The strategy has been designed in

three key phases to guide us through the cultural learning that is necessary to ensure Māori

are appropriately supported by Ryman.

We are now working through the first phase – Mauri Oho – awakening, building awareness

and new practices across four focus areas:

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 8

Enhance First Nations Engagement
DeliverableDueOur progress

Submit a ‘Reflect’ Reconciliation Action Plan (RAP) in line with

Reconciliation Australia standards and implement actions

identified in the plan

2023

Indigenous engagement:

Enhance indigenous engagement

Key priority 3

We are pleased to report we have submitted

our ‘Reflect’ RAP to Reconciliation Australia,

in line with Reconciliation Australia standards.

Reconciliation is about strengthening

relationships between Aboriginal and Torres

Strait Islander peoples and non-Indigenous

peoples, for the benefit of all Australians. Our

role is to grow and nurture our understanding

of Aboriginal and Torres Strait Island people’s

history, practice and customs, to build

engagement with First Nations people.

As part of the Australian Reconciliation

Action Plan (RAP), there are four stages

– Reflect, Innovate, Stretch and Elevate –

which guide organisations to develop their

reconciliation commitments.

Over the past year our team worked to

understand our existing relationships with

First Nations people and our opportunities to

strengthen them.

This included hosting a bilateral Trans-Tasman

Indigenous engagement event in Melbourne,

as part Reconciliation Action Week 2023.

The event facilitated deep relationship

building between Indigenous engagement

leads for Ryman in both countries and

offered powerful cultural education for team

members across the business, listening to

a rich conversation about what engagement

means for Indigenous people.

A Reconciliation Working group was

established, with representation from

across our wider team, with RAP and First

Nations Consultants Nyuka Wara facilitating

workshops to enable our team to learn more

about First Nations histories and customs.

A number of initiatives identified in these

workshops were included in our RAP

submission, including having First Nations

library sections in our villages and guidance

for team members on when and how to

perform an Acknowledgment of Country.

Having now submitted our ‘Reflect’ RAP to

Reconciliation Australia, we will work with

Reconciliation Australia to publish the RAP

and continue our journey.

Image: An exchange of gifts during our National Reconciliation Week event in Melbourne during May 2023.

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 9

Framing our
sustainability strategy

Affordability &

financial certainty

Brand reputation

Communication &

relationship management

Community,

diversity & inclusion

Continuum of care

Culture & values

Diversity of offering

Employee a raction,

development & retentio

n

Environmental footprint

ESG leadership

Government funding

& regulatory changes

Green buildings

Health, safety

& wellbeing

Indigenous

engagement

Innovation

Internal leadership

& governance

Partnerships & sponsorship

Quality care

Resident & data privacy

Resident

experience

Supplier collaboration

Sustainable financial

performance

Technology

Village location

B

u

s

in

e

s

s


im

p

ac

t

Stakeholder importance

Our PurposeOur PlacesOur People

Climate change

Our materiality matrix

In preparing our sustainability strategy,

we completed a stakeholder exercise that

identified material issues for us to address

to ensure we are moving towards a

sustainable future.

The top 25 material issues were ranked by

importance and identified the issues where

stakeholders believe we have the most

opportunity to improve our performance.

Our Senior Executive Team reviewed and

assessed the issues in terms of their

impact on our business. This materiality

assessment reflects this work, ranking

external stakeholder importance and impact

on the business.

The United Nations Sustainable

Development Goals

The United Nations Sustainable Development

Goals (SDGs) remain a key blueprint for

aligning sustainability efforts globally. On the

following pages, we highlight how the material

issues we have been addressing are aligned

to these global goals.

Our Places

Our People

Our Purpose

The top 5 material issues where our stakeholders thought Ryman has the most

opportunity to improve its performance are marked with diamonds.

Ryman Healthcare | Sustainability Report 10

Establish science-based emission reduction targets
See update on page 5 under Progress on: Our key priorities.

Identify alternative fuel vehicles

DeliverableDueCommentary

Complete an alternative fuel vehicle feasibility report across

construction and operations, identifying path and targets

for removing combustion engine vehicles from our fleet

2023

Our progress

In 2023 we engaged an expert independent fleet advisor to complete the alternative fuel

vehicle feasibility. They provided a detailed review that enabled us to better understand our

fleet requirements, identify opportunities to reduce our fleet size, and propose the pathway

to reduce our reliance on combustion engine vehicles and our transition to electric vehicles (EVs).

Building on the review, we are now in the final stage of project planning to reduce our total

fleet in 2024 and launch a robust EV trial for target vehicles.

Implement climate change risk management roadmap

DeliverableDueCommentary

Complete 100% of External Reporting Board (XRB) climate

disclosure roadmap actions

2024

Our progress

During 2023 we reviewed our climate risk management and emissions reporting frameworks;

deliberately aligning our business processes to the recently released New Zealand Climate

Standards, and our emissions reduction targets to science, in preparation for our first

Climate-related Disclosures Report.

As noted earlier, we are pleased to be providing our disclosures in our FY24 Annual Report,

to be released later this year.

Progress on: Our Places

KPI

Science-based

target

KPI

Risk preparedness

With the verification of our science-based target in March 2024, we will now use our target as our KPI. In terms of

risk preparedness, for the 2024 financial year we successfully completed the climate related disclosures that were

required in year one of our roadmap.

Goal

Addressing our emissions and ensuring our organisation

is resilient to a changing climate

Climate change

2023 target

Detailed emissions reduction plan, including milestones to achieve

our verified science-based emissions target

2023 target

86% of climate disclosure roadmap actions completed

Our progress

Our progress

We strive to minimise any adverse impact on our communities.

We seek to leave the environment in better shape for generations to come.

Completed/on track

In progress

Not completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 11

KPI
Renewable energy

procurement

KPI

Waste reduction

Following a robust procurement process across both our regional businesses, we are in the final stages of negotiating

electricity supply contracts targeting 100% electricity from renewable sources for our main buildings. In the coming

year we will confirm targets aligned to our SBTi scope 1 and 2 targets. Our work in waste, particularly around improved

data capture, will inform future metrics.

Goal

Ensuring energy and resource efficiency and minimising waste

Environmental footprint

Reduce construction waste

DeliverableDue

2023

Our progress


Adopt standard process to measure construction waste across

all Ryman construction sites and deliver comprehensive

waste reporting

DeliverableDue

2023

Our progress


Develop sustainable model for management of construction

waste alternatives

DeliverableDue

2024

Our progress


Identify and endorse pathway to waste reduction, and set targets

Commentary

In developing a standard process to measure construction waste, we have ensured our

waste contractors provide compulsory measurement and reporting of waste tonnage by

category, including data on diversion from landfill where an alternative is available. Internal

data systems development has also been completed to enable us to accurately complete

monthly reporting on square metre construction performance.

We have identified the importance of onsite education, change management and available

downstream solutions in supporting a sustainable model for management of construction

waste. In continuing with this deliverable, in 2024 our actions will include increasing site

education and working with waste management providers to drive waste reduction.

Finally, a comprehensive audit of our construction waste management processes was

completed to identify opportunities to remove waste and drive greater cost efficiencies.

The audit findings will be combined with the evaluation findings from our trial projects

in refurbishment waste (see below) to guide our ongoing waste reduction workplan.

2023 target

Review completed, target identified

2023 target

Deliverables achieved

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 12

Our progress

Our progress

Reduce refurbishment waste
DeliverableDue

Complete analysis and measurement of unit refurbishment waste2023

Our progress

DeliverableDue

Recommend reuse and recycle strategies and set targets2024

Our progress

Commentary

Waste from the refurbishment of independent units also constitutes a significant portion

of our environmental footprint.

Over the past 18 months we have carried our three trials quantifying refurbishment waste,

focusing on how units can be refurbished with greater efficiency, less waste and improved

diversion of materials that can be reused from landfill. These insights will be combined

with our construction waste learnings to reduce waste in the future.

Identify renewable energy solutions in Australia

DeliverableDue

Complete review of renewable energy sources for Australian

villages consistent with a goal of 100% renewable energy

procurement by 2030

2023

Our progress

DeliverableDue

Recommend renewable energy sources and set targets2024

Our progress

Commentary

We are seeking a similar opportunity in Australia as per the previously announced

Mercury NZ and Solar Bay partnership in New Zealand, to ensure that the power our

Australian villages use is renewable in the future.

A partner for renewable electricity has been identified and negotiations are progressing.

The target is for 100% electricity from renewable sources aligned to our SBTi target. We’ve

sought external advice regarding the pathway to alternatives to all other non-renewable

energy sources across our operations, including natural gas, and are on track to confirm

targets for all other scope 1 and 2 emissions sources in 2024.

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 13

KPI
Feasibility study

The feasibility study into green buildings was delayed during 2023, but was replaced by other initiatives to progress

this work.

Goal

Incorporating green building design, elements or materials

in new developments or refurbishments

Green buildings

2023 target

To be established

Identify opportunities for green buildings

DeliverableDue

2023

Our progress


Complete a green buildings feasibility study and present

recommendations to the Board relating to accreditation levels

for current and future villages

Continue improvements in construction materials selection

DeliverableDue

2023-2025

Our progress


Advance the use of construction materials in village design

and construction to reduce carbon intensity to its lowest level

DeliverableDue

2024

Our progress


Implement approved recommendations

Commentary

While the feasibility study remains a work in progress, we completed an audit of the

construction design of a sample of village units and townhouses against Green Building

Accreditation Standards (both New Zealand and Australian standards) to understand key

areas of focus to achieve accreditation.

In addition, we adopted a Green Building Council approved climate risk assessment

review framework within our feasibility and construction governance approvals processes.

This ensures we deliver against a high standard and protect both the value of our assets,

and the quality of life and security for future residents.

Commentary

As noted in relation to our scope 3 emissions, Ryman is committed to exploring low carbon

materials and technologies. We have completed the first phase of a project to introduce

mass timber construction technology to our Kevin Hickman Village in Christchurch. Mass

timber construction is a structural form that will deliver lower-carbon sustainable villages.

We continued engaging with other materials suppliers (concrete and steel) to explore

alternatives to reduce the embodied carbon emissions of our buildings.

We also completed a case study with Mid-Rise Wood Construction on this project at our

Kevin Hickman Village, with the aim of showcasing mass timber construction in New Zealand

and supporting widespread adoption of alternative low-carbon building materials.

Through this case study, we have estimated a reduction of 60-70% in our up front C02

emissions in the structure of the building.

Our progress

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 14

Progress on: Our People
KPI

Internal promotions

During the year we shifted from developing an internal promotions KPI to measuring our success in growing our leaders.

We focused on developing a talent and succession framework and governance group. A scorecard is in place to track

progress and we will consider how to measure our success in the medium to long term over the next 12 months.

Goal

Growing leaders with the specific capabilities and knowledge

needed to guide our business

Internal leadership and governance

2023 target

Methodology determined and target confirmed

Develop our environmental sustainability leadership

DeliverableDue

2023

Our progress

Develop and provide environmental sustainability leadership

and governance training to leaders

Continue our investment in leadership to support sustainable

business performance

DeliverableDue

Ongoing

Our progress

Continue to evolve and deliver our leadership development

programmes matched to our business requirements

Commentary

Since the launch of our sustainability strategy, we have enhanced our governance

structure for the effective oversight of our sustainability objectives. Our management

governance framework has clear lines of responsibility assigned to executives with specific

climate-related accountabilities.

Two forums were held to support leadership development, focusing on sustainability

and climate risk with the executive and senior management. These forums have helped

to significantly enhance our leadership teams’ knowledge and shared understanding of

climate risk and opportunities as they impact our business.

Commentary

Between April 2023 to March 2024, we delivered 655 hours of leadership training

across the following skill requirement specific programmes:

• Advanced Leadership Programme for all senior leaders and pilot of a new Amplify

executive and senior leader training program integrating the Life Styles Inventory (LSI)

• BRICKS programme for construction site leaders

• Boost leadership development programme for sales leaders

• Clinical leaders development programme

In addition, targeted continuous education support addressed specific business capability

requirements. For example, we committed to upskilling our construction team to develop

climate risk management and green building capabilities, with a focus on managing our

carbon footprint across construction planning and procurement.

Our people are Ryman. We invest in them to enable them to grow, to care for

and support our residents, as well as accelerate our business performance.

Our progress

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 15

KPI
Total Recordable

Injury Frequency Rate

Goal

Empowering workplaces that protect the safety of our people

and promote their wellbeing

Health, safety and wellbeing

2023 target

Baseline data collected and target identified

KPI

Staff wellbeing score

2023 target

Baseline data collected and target identified

In 2023 we completed a major review of all incident data to create reliable visibility over our Total Recordable

Injury Frequency Rate. From a baseline of 2023 data we have set a target of a decreasing trend.

Ryman also became the first healthcare provider to become accredited under the Wellbeing Tick accreditation

framework. The target for wellbeing is to maintain our accreditation status.

Continue our digital improvement programme for contractor

management, plant and machinery registers, audits and

wellbeing engagement

DeliverableDue

2024

Our progress


Deliver digital processes across contractor management, audits,

wellbeing programmes and plant and machinery registers

for the Group

Commentary

In 2023 we continued to develop and deliver enhancements to our digital safety

management platform Donesafe. This platform has improved our capabilities of inducting

contractors, identifying high-risk work, and managing all contractor movements to keep

residents and team members safe.

Our progress

Our progress

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 16

KPI
Team Net Promoter

Score (NPS)

Goal

Nurturing a purpose-led culture that attracts great people and

motivates them to deliver to a standard that is “good enough

for Mum and Dad”

Culture and values

2023 target

Baseline data collected and target identified

Ryman uses the internationally recognised Net Promoter Score index embedded within our annual team

engagement survey. The baseline Team NPS score for 2023 and our NPS target, along with the detailed

information from the survey provide data for internal monitoring, reporting and improvement planning.

Enable greater Diversity, Equity and Inclusion (DEI)

DeliverableDue

2023

Our progress

Develop DEI monitoring methodology, establish data capture

processes and confirm DEI objectives

Commentary

In 2023 Ryman confirmed a leadership gender diversity target of a minimum of

40% representation for both males and females, with the remaining 20% open to

any gender, and created a monitoring and reporting framework to empower reporting

against that target.

As of March 2024 we had 43% female representation in the Senior Leadership Team,

38% on the Board of directors, and a notable 61% across all leadership positions.

This data affirms our dedication to promoting gender diversity.

In addition, in 2023 we conducted a comprehensive gap analysis aligned with the

Ngā Paerewa Health and Disability Service standards in New Zealand. The gap analysis

highlighted areas where we could do more to support equitable health outcomes

for Māori and Pasifika, through targeted workforce development. This led to the

establishment of our inaugural Māori and Pasifika Nursing Scholarship. The first

of these scholarships was awarded in 2023.

Our progress

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 17

KPI
Voluntary turnover

Goal

Ensuring comprehensive workforce management policy

and practice to attract, retain and grow the right talent

Employee attraction, development

and retention

2023 target

Baseline data collected and target identified

In 2023, in the context of global workforce shortages in our sector, a significant initiative was launched to reduce

voluntary turnover. Baseline data was validated and an action plan launched to reduce turnover, specifically in

the first 12 months of employment. We achieved a 20% improvement in total turnover, and a 10% improvement in

turnover within the first 12 months.

Ensure we have the capability and capacity to deliver

on our sustainability strategy

DeliverableDue

2023

Our progress

Map sustainability strategy to identify and recruit skill sets

in key areas to deliver on our strategic targets

Managing critical workforce shortages for sustainable

business performance

DeliverableDue

2023

Our progress

Launch a new employer brand campaign; with sub campaigns

in specific markets impacted by workforce shortage

Commentary

We completed a mapping exercise following the launch of the sustainability strategy,

and rather than recruiting for specific skills, we invested in existing employees, particularly

senior leaders in relation to climate change and climate risks.

More than 35 senior leaders participated in a series of KPMG-led Climate Change, Risks

and Opportunities leaders’ workshops, providing insightful perspectives to enable them

to embed climate risk related considerations within business decision making processes.

In addition, 66 new recruits including 24 leaders completed a new sustainability

training module as a core component of their inductions. 32 employees also completed

training to understand how Ryman’s sustainability strategy connects to the

UN Sustainability Development Goals.

Commentary

Our focus this year was the Australian Employer Brand Campaign, ‘One of a Kind’

in May 2023 to promote the kindness and care that Ryman is built on.

The campaign increased awareness of Ryman as an attractive employer with nine million

impressions of our digital ads and more than 40,000 views of our newly created Australian

careers website landing page, with 10% resulting in the user searching for a job. Most

importantly, the campaign saw an average increase in applications of 170% across our six

Victorian villages.

Our progress

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 18

Progress on: Our Purpose
KPI

To be determined

KPI

To be determined

With the development of plans as our deliverable for this year, we are now focused on setting KPIs specific

to Australia and New Zealand. These will be designed to measure the effectiveness of those plans in enhancing

our Indigenous engagement.

A detailed update on this work is on pages 8 and 9 under Our key priorities.

We successfully trialled The Wellbeing of Older People measure, and will use this as the KPI for resident experience.

Our target will be to maintain or improve on these results into the future.

Goal

Cultivating meaningful relationships with Ngā iwi Māori

in Aotearoa New Zealand and First Nations People in Australia

to empower an indigenous perspective across our business

model and into all of our services

Goal

Continuing to provide a resident experience that challenges

the conventions of ageing, ensuring greater freedom, richer

connection and deeper wellbeing for our residents

Indigenous engagement

Resident experience

2023 target

Plans developed

2023 target

To be established

Monitor and measure our impact on the wellbeing of our residents

DeliverableDue

2023

Our progress


Establish an holistic wellbeing index to measure the wellbeing

of our residents

DeliverableDue

2024

Our progress


Establish targets for the positive impact of our services on our

residents’ holistic wellbeing

Commentary

In 2023, Ryman initiated a research project using an internationally validated wellbeing

of older populations assessment tool.

1,526 residents responded to the survey and findings showed that residents enjoy high

overall levels of wellbeing, with an 87% average wellbeing score.

The project has created a powerful baseline of wellbeing for our independent residents,

helping us to understand the impact of future initiatives and ensure we continue to deliver

on our core purpose.

Our purpose is our glue. We know that by focusing on our purpose – greater freedom,

richer connections and deeper wellbeing for people as we grow older – our business will succeed.

Our progress

Our progress

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 19

KPI
Relevant external

health quality

of care standards

KPI

Documented supplier

engagement

Goal

Being the exemplars of quality in the aged-care industry;

delivering care that is tailored to our residents’ health needs,

preferences and rights and innovating for sustainable care

into the future

Goal

Collaborating with our suppliers to maximise mutually

beneficial outcomes

2023 target

4-year certification for >80% of New Zealand villages; and 3-year

accreditation for all Australian care with 100% of recommendations met

2023 target

Engagement metric achieved

Leading in our category for externally audited quality, 4-year certification has been achieved for more than

80% of New Zealand villages and 3-year accreditation for all Australian care centres was achieved,

with 100% of recommendations met.



A detailed update on our work to deliver future-focused dementia design is on page 7 under Our key priorities.

Goal developed to work with 75.5% of our suppliers by spend (covering purchased goods and services, capital

goods and waste generated in operations), to have them set their own science-based emissions reduction targets

by 2028.

Quality care

Supplier collaboration

Drive supplier engagement

DeliverableDue

2023-2024

Our progress


Engage with 50 key suppliers in New Zealand and 20 suppliers

in Australia to understand their sustainability business maturity

relative to our sustainability objectives

Commentary

After completing an inventory of our baseline scope 3 emissions we have developed

a goal to work with 75.5% of our suppliers by spend (covering purchased goods and

services, capital goods and waste generated in operations), to have them set their own

science-based emissions reduction targets by 2028.

Our agreed engagement agenda with each supplier focuses on:

• Establishing the supplier’s current sustainability priorities

• Presenting Ryman’s target and our own emissions journey

• Supporting supplier understanding of the rationale behind and necessary data capture,

measurement and reporting against progress to establish a science-based target

• Reviewing of shared interest areas such as supply chain security and materials and

technique innovation.

Our progress

Our progress

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 20

Develop supplier code of ethics
DeliverableDue

2023-2024

Our progress

Develop and implement a formal group supplier code of ethics

that will promote Ryman’s sustainability aspirations across our

supply chain

Build mutually beneficial relationships

DeliverableDue

2024-2025

Our progress

Evaluate existing supplier relationships to identify and draw

on synergies, including industry best practice, to drive sustainable

value (cost efficiency/reuse, recycle/reduce)

DeliverableDue

2025

Our progress

Identify and report on measurable efficiencies and cost savings

Commentary

In 2023 we were pleased to release our inaugural supplier code of ethics to support our

partnerships and ensure our suppliers share our approach to business and care delivery.

In addition, we have successfully engaged with over 650 suppliers to ensure the digital

health and safety pre-qualification information we hold meets our internal audit standards

and is held in a central supplier information management system.

Further to this, throughout 2023, over 6,000 individual supplier/contractor team members

have electronically registered with us, using that Donesafe platform, to support safe work

across all our sites.

This process has involved deep supportive supplier relationship building focused on safety

values and has established the integrated data systems that will enable us to more rapidly

scale engagement on our code of ethics and other sustainability initiatives.

Commentary

These deliverables are not scheduled to commence until 2024 or 2025 but are significantly

empowered by the work that is under way and reported above.

Completed/on trackIn progressNot completed/not on trackNot commenced

Ryman Healthcare | Sustainability Report 21

Governance and reporting
We are committed to a governance

framework that drives delivery

of our sustainability strategy.

Governance

In 2023 we confirmed a new internal and

Board governance, management and

reporting framework – our Sustainability and

Climate Risk Governance and Management

Framework – to oversee our work to deliver

our sustainability agenda.

Internal reporting on progress across all

associated projects and actions is routinely

collated and presented for executive oversight.

In addition, key metrics for management

of climate risks and opportunities have been

identified, forming a detailed dashboard

that supports continuous progress towards

our targets.

This framework forms a key component

of our reporting for our first Climate-Related

Disclosures Report.

Looking ahead

As mentioned, this is our first update highlighting

progress against our sustainability strategy.

We were aware that we set ourselves an

ambitious programme in 2023 and are

pleased with the progress we have made

on the deliverables we committed to.

We are mindful of the need to set clear

targets to agreed KPIs that will measure

our progress in addressing material issues

over the coming years. Our SBTi sets us

a clear target and we have developed a path

to reducing our emissions by 2030, and we

want to ensure we have this clarity for our

other goals.

During the coming 12 months, we will seek

to apply this same approach across our

other goals, ensuring we have clear KPIs and

targets that will measure our progress toward

addressing our material issues in the medium

to long term. We look forward to sharing

them over the course of the year.

Reporting

We will consider how to best continue

reporting on our progress in the

future, ensuring we provide ongoing

transparency and updates on our

sustainability journey.

Ryman Healthcare | Sustainability Report 22

rymanhealthcare.co.nz
rymanhealthcare.com.au

=== IR PAGE TRANSCRIPT: Transcript ===

Ryman Healthcare Annual Shareholder Meeting
1 August 2024



Page 1 of 30

Start of Transcript

Dean Hamilton: Good morning, everyone, and welcome to Ryman Healthcare's 2024

Annual Shareholder Meeting. My name is Dean Hamilton. I joined the Board in June last

year, becoming Chair in August. Following the resignation of former Group CEO Richard

Umbers in April this year I transitioned to an Executive Chair role. This is a temporary role

until a new Group CEO is in place.

As Chair it is my pleasure to welcome all shareholders to the meeting, both here in person

and online. I would also like to welcome all the Ryman team who have joined us today,

including members of our senior executive team.

Joining me this morning on stage are fellow directors Anthony Leighs, Paula Jeffs, James

Miller, Geoff Cumming, Claire Higgins, Kate Munnings and David Pitman. Also on stage are

Deborah Marris, our Group General Counsel and Company Secretary, and Rob Woodgate,

our Group Chief Financial Officer.

For today's proceedings I will provide an overview of the last financial year and an outlook

of the year ahead. Following this we will move to the meeting resolutions, of which we

have three, and then on to general business where you will have the opportunity to ask

questions. Following the conclusion of the meeting we invite you to join us for

refreshments afterwards.

You will have a chance to ask questions and vote on each of the meeting resolutions as

they are considered. I will provide further instructions as we move through the meeting.

However, if you encounter any issues please refer to the virtual portal guide or you can

phone the helpline on 0800 200 220.

You can send through your questions at any time via the online portal by clicking the link

shown here on screen. I would encourage you to do so as early as possible as this will

allow us to answer these questions at the appropriate time during the meeting.

Voting on the resolutions will be conducted by way of a poll. For shareholders joining us in

person today you would have validated or been given your shareholder voting card. If you

are a shareholder and did not register on arrival and wish to vote please make your way to

the registration desk outside the room and staff from MUFG will assist you.

Shareholders joining us online will be able to cast a vote using the electronic voting card

received when online registration was validated. To vote you will need to click on the Get


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 2 of 30

a Voting Card button within the online meeting platform, which is shown here. You will be

asked to enter your shareholder or proxy number to validate your voting card. Voting will

remain open until five minutes after the conclusion of the meeting.

The Company Secretary has confirmed to me that the Notice of Meeting has been sent to

shareholders and other persons entitled to receive it. We have not received any apologies.

The Company's constitution prescribes a quorum of shareholders. Based on the

information from the Registrar I can confirm that we have a quorum present here today.

Proxies have been appointed for the purposes of this meeting in respect of approximately

417 million shares, representing approximately 61% of the total number of shares

outstanding.

I would like to thank shareholders for participating in today's meeting. My fellow Directors

and I will vote all discretionary proxies we have received in favour of the resolutions as set

out in the Notice of Meeting. As detailed in the Notice of Meeting, all Directors

unanimously support each resolution.

Our Annual Report for the year ended 31 March 2024 has been circulated to shareholders.

This is available online on the Investor section of our website and the New Zealand Stock

Exchange. Copies are also available in the foyer.

There is no doubt that we are in a period of change as Ryman embarks on getting fit for

the future. Whilst Ryman continues to set the benchmark for retirement living and quality

of care for our residents, in terms of returns to you, our shareholders, we have fallen well

short in recent years.

Rest assured, as a Board and management team we are very focused on improving our

financial performance, which we believe over time should be reflected in an improved

share price.

As we embark on our new future we are clear on two things; our residents remain at the

heart of everything we do because without delighted residents there is no Ryman, and

secondly, our villages are the place where we create our value. That is where our assets

are, that is where we deliver our fabulous services. Everything else we do is in support of

these two guiding principles.

As we highlighted at our recent result, we are refining our strategy and driving an

improvement program that will place a much stronger emphasis on our financial


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 3 of 30

performance, while maintaining our commitment to purpose driven care and exceptional

resident experience.

We know we need to create a more balance existence between care and financial

performance. We are focusing on three areas for our financial improvement; (1)

improving the performance of our villages, (2) improving the efficiency of our new

developments and (3) creating a sustainable and fit for purpose overhead structure to

support our villages and new development opportunities. We need to get fit for the future.

I am looking forward to working with the team and eventually our new Group CEO as we

focus intently on restoring our financial performance and, with that, our returns to

shareholders. More on these areas later.

There has been significant change at both Board and management over the past 15

months. Three Directors have retired from the Board and four new Directors have been

appointed, demonstrating our commitment to refresh our Board membership and bring in

new capability and experience to governing your Company.

Of the four new Directors two of those were appointed post the Annual Shareholder

Meeting last year. Both of those Directors, therefore, are up for re-election today.

Kate Munnings joined the Board on 1 November 2023. Kate brings extensive commercial

healthcare experience from her role as CEO at Virtus and COO role at Ramsay in Australia

where she oversaw the operation of some 80 hospitals. Earlier in her career Kate held

senior roles in construction and facilities management.

David Pitman joined the board on 1 May of this year. He brings strong leadership,

strategic and transformation experience across a range of sectors, including retirement

living in Australia. David has held senior roles at Boston Consulting Group in Australia and

the US and as well as The Stockton Group in Australia.

I'm delighted that we have been able to attract two new Directors of the quality of Kate

and David.

In addition to these two new Directors, Dr Bernadette Eather has joined Ryman's Clinical

Governance Committee as a Clinical Advisor. Bernadette started her role on 2 April this

year, replacing Dr David Kerr, who retired 31 March.

Bernadette is a highly regarded clinical governance professional in Australia. She is the

Chief Nurse and Clinical Services Director for Ramsay Health Care, prior to which she was


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 4 of 30

New South Wales Director of Patient Safety at the Clinical Excellence Commission. She

brings valuable external oversight and input to our clinical governance processes.

We have also made several changes to our Board sub-committees and all of these

committees have new Chairs. James chairs Audit Finance and Risk, Paula chairs our

People Safety and Remuneration, Kate chairs our Clinical Governance and Anthony chairs

our Governance and Nominations.

We have also established a temporary Board Oversight Committee to oversee my

performance during my time as Executive Chair. Paula chairs that as the Lead

Independent Director and is supported by James and Anthony.

2024 will see the retirement of two Directors. Geoff Cumming will be retiring at the end of

today's meeting. Geoff rejoined the Board in 2018, having been a substantial shareholder

in Ryman since its listing in 1999. Geoff has been a passionate supporter of Ryman for a

long period of time and I'm sure will continue to stay close to the Company. On behalf of

the Board, Geoff, I would like to thank you for your significant contribution.

Claire Higgins will be stepping down at the end of the calendar year after 10 years on the

Board. Claire stepped into the role of Interim Chair in November 2022 and was instrument

in the capital raise and the subsequent Board renewal. Claire, whilst it's premature to say

farewell as it is your last day [unclear] and it's appropriate to thank you today for your

contribution, particularly over the last 18 months. Thank you, Claire.

There has also been significant change in our senior leadership team over the last year. In

April 2024 we announced that Group CEO Richard Umbers had resigned. I would like to

thank Richard for his energy and commitment during his time leading Ryman. The search

for a new Group CEO is well underway. Our goal, all going well, is to have someone

physically in the seat by the end of this calendar year.

In November '23 we appointed Rob Woodgate as our new Group Chief Financial Officer.

Rob joined us from Fulton Hogan where he was the Group CFO and he has a strong track

record as a senior finance leader, bringing a wealth of experience to the role at an

important time.

A number of longstanding employees have left in the last 12 months. I would like to take

the opportunity to thank them all for their efforts.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 5 of 30

Ryman has traditionally used underlying profit as the key measure of its financial

performance. We now believe that there are better indicators of performance that are

more closely tied to our audited financial accounts.

We have turned our focus to three key financial metrics. Firstly, the cashflow from our

existing operations, secondly, the cashflow from our development activity, and thirdly, our

net profit before tax and fair value movements per share.

The first two measures are cash measures. We believe cashflow, like in any traditional

business, is the most objective measure of performance over time. Existing operations

and new developments have very different performance drivers and cashflows and we

believe are best reported on separately. The combination of these two measures we term

as free cashflow.

Net profit before tax and fair value measures the operating performance of our existing

villages. It excludes development activity, it excludes refinancing gains on occupation

rights and the unrealised valuation movement in the portfolio between the start and the

finish of the year.

The latter will fluctuate year to year and over time we believe, whilst it's very relevant to

the growth and shelters equity, it is unrealised because, as you all know, we don't sell the

underlying properties to residents. We instead grant a right to occupy.

Our financial results for the year ended 31 March 2024 were disappointing on a number of

fronts. Firstly, on the positive side, we reported an 18% increase in revenue to $689.9

million, driven by growth in our care, village and deferred management fees, primarily as

our new villages continued to mature.

However, the combined impact in impairments and one-off costs, some $283.9 million in

total, has led to a significant reduction in reported net profit after tax to just $4.8 million,

against the $257.8 million we achieved the prior year.

The result has been achieved in a particularly challenging operating environment with

residential property markets subdued and cost inflation impacting all areas of our business.

We took the necessary decision to reassess the carrying value of our land bank sites in

light of the current economic environment and with a high hurdle on whether they could be

financially successful new developments.

This led to two sites being deemed unsuitable for us at Karori and Kohi and these will be


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 6 of 30

put up for sale in coming months. The two sites that we had started but paused have now

been written down and brought back into our land bank at Ringwood in Victoria and

Takapuna. Despite these non-cash write downs, it was pleasing we achieved an

improvement in our cashflow from our existing operations to $43.3 million compared to

minus $8 million last year.

Contributing to this was a record number of resale settlements of occupation rights, which

in my view, continues to underline the attractiveness of Ryman as a place for residents to

live.

Ryman achieved an underlying profit of $270 million, down 11% on the $302 million

achieved in the prior year, and within our February 2024 guidance of $265 million to $285

million.

The reduction in underlying profit was primarily a result of lower margins on new

developments which have suffered from higher costs to complete, the impact of delays,

and higher interest costs.

We are committed to prudent capital management. The Board made the decision during

the year to suspend dividends. The need to continue to spend capital to complete our

village buildings, to deliver on our promise to residents, and the desire to limit increased

borrowings being key factors behind what I believe to be a logical decision and in the best

interests in the short term of shareholders.

As previously communicated, the Company intends to undertake a further review of the

dividend policy at fiscal year '26. It's important to note that any future dividend policy is

expected to be based on cash flow.

At March 2024, net interest bearing debt was $2.51 billion, up $210 million from the March

2023 number. However, in line with our position at September '23. We had total funding

headroom at March of $507.5 million.

Gearing of 36.2% has increased 3.1 percentage points reflecting both higher debt and the

impact on shareholders equity from valuation movements and impairments. This sits

slightly above our medium-term target of 30% to 35% gearing.

The financial focus of the Board is to strengthen cash flow outcomes from our existing

operations, to release capital from our inflight developments, and grow the value of Ryman

whilst gradually reducing our net debt position.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 7 of 30

Turning to new developments. During FY24 we completed developments at both John

Flynn in Melbourne and William Sanders in Devonport. These are fabulous new villages for

our residents, with state-of-the-art amenities and a continuum of care.

We also opened the main building at Deborah Cheetham in Ocean Grove, welcoming

residents into our sixth main building in Australia. At year end, we had 10 villages under

active construction, including nine of which were already open.

The current build program is unusually skewed to main buildings, of which four are

expected to be completed in FY25. Since year end, I’m pleased to announce that the main

buildings at Miriam Corban and James Wattie, as shown, have both opened.

Our village and regional teams have done a fantastic job of operationalising these buildings

which offer a wide range of village amenities and are a key part of our proposition for new

residents.

Care beds and serviced apartments in these buildings will now gradually fill over the next

couple of years, with both new residents and existing Ryman residents who transition from

independent living to more care-based offerings.

We are very focused on finishing the 10 inflight projects on time and at our forecast cost

which will allow us to repay bank debt as we sell down the occupation rights. We have

increased our focus on the efficiency of potential brand new village developments, with a

much stronger lens on expected cash recycling.

We expect to operate with a smaller land bank going forward and with a smaller number of

developments underway at any one time. We need to have the capital discipline to only

start a development when we know we have the financial capacity to finish it.

At March 2024 we had 5371 units and beds available for development, including 2627 at

sites already under active development, and 2744 at our land banks where we are yet to

have started building.

Ryman is committed to our sustainability journey and decarbonising our operations. We

are pleased to have released our first sustainability report in May this year which

showcases progress across our three priority areas of climate change, quality care, and

Indigenous engagement.

This report is available on our website and I’d encourage you to read it. During the year

we announced that our greenhouse gas emissions targets have been validated by the

Science Based Targets initiative.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 8 of 30

This achievement has been reached following Ryman formally setting an emissions

reduction target of 42% for our scope 1 and 2 emissions to be achieved by 2030, relative

to our starting position in 2021.

We remain committed to reducing our environmental footprint. The procurement of

renewable energy is a key initiative in our emissions reduction plan. In 2023 we signed a

long-term power purchasing agreement with Solar Bay, through Mercury Energy.

As part of this agreement, during FY24, Ryman’s New Zealand electricity emissions were

offset by renewable energy certificates, which helped to materially reduce our New

Zealand based emissions.

In addition, in our 2024 annual report, we have published our first climate related financial

disclosures, as required by the New Zealand External Reporting Board. The disclosure

report outlines how we are embedding climate considerations into our business model, as

well as the impact of our business is having on the climate.

This year, Ryman celebrated a number of key achievements. We were proud to open

three new villages during the year, welcoming our first residents at Northwood, not far

from here, Patrick Hogan in Cambridge, and Bert Newton in Victoria.

In addition, as mentioned earlier, we opened a new care centre at Deborah Cheetham in

Melbourne. We finished the year with 48 operating villages, home to some 14,600

residents.

We continue to be recognised by the industry for delivering great care and by the

community for their trust in our brand. We were proud to be named Reader’s Digest Most

Trusted Brand in aged care and retirement living in New Zealand for the 10th time.

In addition, we won four awards at the 2024 Asia Pacific Eldercare Innovation Awards,

including Operator of the Year for the second year running. We also continued to play an

important role in our local communities, working with our teams and residents to raise

funds for the Fred Hollows Foundation across New Zealand and Australia, who work

tirelessly to put an end to avoidable blindness.

We are committed to improving our financial performance. As I mentioned earlier, we are

focused on three key areas. Firstly, improving the financial performance of our existing

villages. We are looking at both revenue and cost opportunities. What is the optimal mix

of our deferred management fee, weekly fees, and the services that we offer?


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 9 of 30

On the cost side, how do we match the operating efficiencies of our best performing

villages right across our portfolio? Secondly, we need to improve the financial efficiency of

our new village developments. We have been unable to fully recycle our build costs with

the first sell down of occupation rights across 14 of our last 16 developments.

Many reasons have driven this, including a combination of challenging land sites, higher

construction cost inflation than we thought when we started, greater overheads, our own

changes to scope once underway, or significant delays through either COVID or financial

prudence.

This has come at a significant cost to shareholders. However, the best thing for residents

and shareholders now is for us to finish the 10 developments that are underway and to

meet our revised forecasts. I’m very confident our team can do this.

In terms of new developments, we intend to delay putting any spades in the ground until

we are very confident that any new development can 100% recycle capital. Thirdly, we

need to re-create a sustainable overhead structure that supports the villages.

We have, over the last eight years, seen our support costs grow at a faster rate than our

unit and bed numbers. At Ryman, we have to become leaner in what we do. All of these

three areas are under current review. We know change is necessary and we will be

leaning into this in coming months. We look forward to providing an update on that at our

interim result in November.

Ryman released its external auditor independence policy in December 2023, providing

guidance on the appointment and independence of the external auditor. The policy

requires the tendering and formal assessment of the external auditor at least every 10

years.

The Company’s current auditor, Deloitte, has been our auditor since listing on the stock

exchange in 1999, a total of 25 years. Deloitte has worked constructively with the

Company as its auditor since this time.

In accordance with the external auditor independence policy, the Company carried out a

tender process overseen by Ryman’s audit, finance and risk committee. Following a

careful review and consideration of the responses, the committee recommended to the

Board that PwC Auckland was the most suitable appointment as the external auditor for

the current financial year and looking ahead.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 10 of 30

The Board agreed with the recommendation of that committee and seeks approval today

from you, our shareholders, for the appointment of PwC Auckland as auditor for the

financial year commencing 1 April 2024.

The decision to recommend a change of auditor in no way reflects the performance of

Deloitte, or the services that they have provided to Ryman. We would like to thank

Deloitte for the services they’ve given the Company during their 25 year tenure as our

auditor.

Throughout the year, Ryman continued to advocate for change to the current aged care

funding models in both New Zealand and Australia. As the ageing population expands and

age longevity increases, more older people are occupying hospital beds and require care,

putting huge pressure on healthcare systems around the world.

As highlighted in the first phase of a Te Whatu Ora Health New Zealand commission

review, the sector in New Zealand is facing unprecedented challenges and financial

pressures. Leading to care bed closures by some operators and limited new builds despite

growing demand.

Despite this independent review in their hands, Te Whatu Ora, with limited consultation,

has provided only a 3.2% increase in funding for the whole sector for the current year and

said that they will provide financial support to weaker operators on a case by case basis.

We, at Ryman, don’t believe that is the right answer for aged care in New Zealand. We

question what measure of sustainability, let alone incentive to grow with new beds, does

that provide the broader sector which has some 37,000 care beds? Two thirds of which

are actually in charitable and private hands.

We need governments to acknowledge the crucial role that retirement living sector has to

play in meeting the housing and health needs of the growing number of older people in

both countries.

We believe the government needs to change the funding mechanism rather than tinkering

at the edges. At Ryman, we believe that New Zealanders deserve to have a choice in the

products and services they receive as they age.

If it’s not fixed, aged care will inevitably become a broader healthcare issue. Instead of

paying - the government paying $250 a night to aged care providers, Te Whatu Ora will be

paying $1400 a night for a public hospital bed and blocking those beds from the general

public.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 11 of 30

We’re optimistic that the new coalition government will see the bigger picture here and

create positive change to enable sustainable and equitable access for New Zealanders. In

Australia, Ryman has been actively engaging with the government on similar issues.

It provided a submission to the Aged Care Taskforce, which subsequently provided

recommendations to the government earlier this year, including support for a co-

contribution model.

We are hopeful of bipartisan support being reached in current negotiations shortly. The

changes will be a positive sign for the industry and make investing in new aged care assets

in Australia potentially more attractive than in New Zealand.

Looking ahead. Current economic conditions remain challenging in both New Zealand and

Australia, and it is unclear when interest rates will begin to decline and support the

improved housing market conditions and liquidity.

Incoming residents to a Ryman independent living village in most cases need to sell their

home in order to fund an occupation right. As a result, residential market conditions do in

fact have an impact on the timing and affordability for potential new residents.

Most market commentators are expecting tough housing conditions to continue for the

balance of calendar 2024. At Ryman we can do little about these external factors.

However, we do need to be focused on improving our own performance.

There continues to be demand for living in a Ryman village, as evidenced by strong

demand for our independent living opportunities, noting we achieved over 1500 ORA

settlements last financial year, our high care bed occupancy at our existing villages and

the growing occupancy at our new care facilities.

We are assuming that tough housing market conditions will continue for the balance of our

financial year. In my mind, market conditions simply reinforce our need to get fit for the

future.

Our guidance for the full year remains unchanged from what we disclosed at the full year

result. We expect to be cash flow positive. We expect to build between 850 and 950

retirement village units and aged care beds. We expect to spend between $700 million

and $820 million on capital expenditure.

Your Board is positive about the future of Ryman. We are energised by the need for

change and are committed to improving Ryman’s financial performance, whilst at the same


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 12 of 30

time maintaining great care and great experience for our residents. I thank you very

much for your time.

Before we move to general business and your opportunity to ask questions of both the

Board and management, we will now move to the formal meeting resolutions which were

outlined in the notice of meeting.

Each resolution set out in the notice of meeting is to be considered as an ordinary

resolution and, as such, must be approved by a simple majority of the votes cast by

shareholders entitled to vote and voting on each resolution.

A poll will be held on each of today’s resolutions. For those of you here today, you will be

issued a voting card. Please mark your voting intention for each resolution and the voting

cards will be collected at the conclusion of the meeting.

If you require assistance with this, please see MUFG outside the room. For those of you

voting online, you will need to click get voting card within the online meeting platform.

Please mark your electronic voting card in the way you wish to vote by clicking for,

against, or abstain.

Once you have made your selection please click submit vote on the bottom of the card to

lodge your vote. Please refer to the virtual meeting online portal guide or use the help line

specified if you require assistance.

A quick reminder, voting will remain open until five minutes after the conclusion of the

meeting. Results of the vote will be announced via the New Zealand stock exchange. The

outcome of proxy votes received prior to the meeting will be displayed for your information

after voting on all the resolutions.

There will be an opportunity for shareholders to ask questions on each matter being put to

the shareholders. For the sake of good order, shareholder questions raised should relate

directly to the matter currently being considered.

Th ere will be time at the end to ask general questions. When I call for questions, can

shareholders present in the room please wait until a microphone is provided to you and

clearly state your name.

I will take questions from those present in the meeting first before moving onto any

questions from shareholders online. I ask that in the interest of fairness to all

shareholders attending this meeting, that anyone wishing to ask questions be as concise


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 13 of 30

as possible and be considerate of other shareholders also wishing to ask questions.

Turning to resolution 1. Pursuant to section 207P(2) of the Companies Act 1993, the

Board seeks approval of the shareholders to the appointment of PwC Auckland as the

auditor of the Company and pursuant to section 207S of the Companies Act 1993, to

authorise the Board to fix the auditor’s remuneration for the ensuing year.

The Board unanimously supports the appointment of PwC Auckland as the external auditor.

Are there any questions of the Board concerning the resolution from shareholders in the

room? Are there any questions online?

Moderator: There are no questions online.

Dean Hamilton: Thank you. I now propose that PwC Auckland is appointed as auditor of

the Company and the Board is authorised to fix the auditor’s remuneration for the year.

Please mark your voting cards in the way you wish to vote by ticking for, against, or

abstain in the appropriate place on the voting card.

Turning to resolution 2. Under NZX listing rules 2.7.1, a director appointed by the Board

must not hold that office, without re-election, past the next annual general meeting

following the director’s appointment.

Kate Munnings was appointed as a non-executive director by the Board with effect from 1

November 2023. Kate accordingly retires and offers herself for re-election today. Kate is

considered by the Board to be independent. The Board unanimously supports the re-

election of Kate. She will now introduce herself. Thank you, Kate.

Kate Munnings: Thank you, Dean and good morning, everyone. My name is Kate

Munnings and as you've heard, I joined the Ryman Board in November 2023, and today I

seek your support for my re-election.

Ryman Healthcare is an iconic company and I am honoured to have the opportunity to

serve you on the Company’s Board. Thank you for the opportunity to share what I hope to

bring to the Ryman Board and to the wider Ryman family.

My career has been quite diverse and I think it marries nicely with the needs of Ryman, at

this stage of the company’s history. I started my career many, many years ago as an

assistant in nursing, working in aged care.

I generally worked night duty because I was training to be an RN. So I spent many nights

talking with residents about their lives and experiences, as well as providing residents and

their families with nursing care and support.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 14 of 30

So I bring to Ryman frontline experience in caring for residents and I have a deep

understanding of how important that responsibility is for a company like Ryman. I then

became an registered nurse and specialised in HIV and AIDS nursing.

AIDS patients in the 80’s were ostracised and isolated, often for reasons that had nothing

to do with their disease. That experience led me to study law and I left one of the most

loved professions and joined one of the least loved when I became a solicitor in the 1990s.

I spent 12 years in private legal practice, specialising in construction law and I progressed

to partner and had a leadership role in the international law firm Baker McKenzie.

I spent those years in private practice, solving complex legal and commercial problems for

my clients. So, I bring to Ryman an understanding of legal issues in the property and

construction sector, as well as experience in solving the complex legal problems.

I then left private practice and spent eight years at ASX listed company, Transfield

Services as their Chief Risk & Legal Officer and Company secretary, there I did extensive

international M&A work and corporate governance advisory work, across Australia, New

Zealand, the US, Canada, Chile and the United Emirates.

This was a dramatic change, as in that role, I was a corporate lawyer, advising an ASX

listed Board on their responsibilities as directors; developing an enterprise risk

management program and running large international acquisitions. So I bring to Ryman an

understanding of corporate law, risk management and corporate governance.

When I eventually moved into an operations role, I was responsible for Transfield Services

construction, logistics and consulting businesses across Australia and New Zealand. This

included providing facilities management services in complex environments such as social

housing, schools and defence bases.

My business unit was also responsible for rolling out the NBN across Australia and the fibre

rollout for Enable, here in Christchurch. So, I bring to Ryman operational experience in

running a facilities management and logistics business in sensitive environments, as well

as experience in running a construction business which included a large infrastructure

project here in Christchurch.

After 23 years working outside of healthcare, I returned to the sector about 10 years ago.

Since then, I have been running large health care organisations, first as Chief Operating

Officer at Ramsay Health Care and then as Chief Executive Officer at Virtus Health Care.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 15 of 30

So, I bring to Ryman operational and leadership experience in running complex health

services, where I was required to balance the need to provide exceptional patient care,

with sustainable commercial performance.

Importantly, I have also led a number of transformation programs. They include a

significant transformation program across Ramsay’s hospital network, where I was

responsible for 73 private and public hospitals; another program across 46 Assisted

Reproduction Technology clinics that spanned five countries at Virtus and I also guided a

transformation program from a Board role across eight hospitals and multiple primary

health networks at South-East Sydney Local Health District.

So, I bring to Ryman experience in delivering transformation programs in large complex

healthcare environments. My experience also includes delivering impact from a governance

role.

I was previously a director of South-Eastern Sydney Local Health District and Ramsay

Hospital Research Foundation. I currently Chair the Digital Health CRC and have recently

been appointed to the Board of Wesfarmers Limited, an iconic company with operations

across Australia and New Zealand.

So, I bring to Ryman governance experience as a director of large and complex

organisations. I commit to you, that I will bring all that I have learned in my career to the

Ryman Board. I will help to support and guide the Ryman team and I will work extremely

hard to ensure that Ryman delivers on its ambition and promise of providing exceptional

care to residents and exceptional returns to shareholders. Thank you.

Dean Hamilton: Thank you, Kate. Are there any questions for Kate or the Board concerning

this resolution from shareholders in the room?

Are there any questions online?

[Unidentified Company Representative]: There are no questions online.

Dean Hamilton: I now propose that Kate Munnings be re-elected a director of the

company. Thank you. Please mark your voting cards in the way you wish to vote by ticking

for, against or abstain in the appropriate place on the voting card.

Now turning to resolution 3. Under NZX Listing Rule 2.7.1 a director appointed by the

Board must not hold office without re-election past the next Annual Meeting following the

director’s appointment.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 16 of 30

David Pitman was appointed as a non-executive director by the Board with effect from 1

May this year. David accordingly retires and offers himself for re-election at the 2024

Annual Meeting.

David is considered by the Board to be independent. The Board unanimously supports the

re-election of David. David will introduce himself now.

David Pitman: Thank you Dean. Good morning. My name is David Pitman and as you've

heard Dean mention, I joined the Ryman Board on 1 May 2024 and today I seek your

support for re-election. As this is my first time before you, it seems appropriate to give you

a sense of my background.

I have accumulated 40 years’ experience in general, operational and financial

management, strategy development and M&A in Executive and consulting roles. My

undergraduate training was at the University of Sydney where I earned a Bachelor of

Aeronautical Engineering with honours, which led to a nine year career in the aviation

sector, holding commercial management roles in Sydney and Los Angeles with

responsibilities for aircraft maintenance and product support businesses.

Wishing to broaden my career, I undertook an MBA at the University of New South Wales,

from which I was chosen to attend the Wharton School in Philadelphia on exchange. Upon

completing my degree, I joined the Boston Consulting Group, where I remained for 12

years advising on a diverse range of issues from competitive strategy through to

transformation across many industrial sectors including financial services, industrial goods,

airlines, forestry and consumer products. I served clients in Australia and New Zealand and

also in the USA, being based in Los Angeles again for a period of time.

I became a Partner of the Global firm in 2003 and, having developed some expertise in

shareholder value management, I was chosen to lead the Corporate Finance and Strategy

practice in the Asia Pacific region.

In 2007, I transitioned to Stockland Corporation as Executive General Manager of Strategy

and Corporate Development, later assuming the role of CEO of Stockland’s Retirement

Living division.

In that role, I led a transformation of the Retirement business, growing the portfolio from

24 Melbourne-focused villages to a national network of 62 villages through a combination

of organic development and acquisition.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 17 of 30

Cash profitability was restored and grown in both established operations and in new village

development and the culture of the organisation became more performance-oriented,

while retaining high levels of resident satisfaction and employee engagement,

outperforming the relevant external benchmarks. I also drank a lot of cups of tea.

After more than six years at Stockland, I returned to BCG as a partner again, this time in

Boston, Massachusetts, as Global Finance Director, overseeing the firm’s finance

operations, accounting and control across 50 countries. I subsequently relocated back to

Sydney in 2018 with my family, assuming a senior advisor role at BCG before moving into

private consulting.

I am excited to have the opportunity to be involved with Ryman, a business which has

earned a reputation for outstanding resident care and high-quality villages. The business is

now undergoing a transformation and, as one of your representatives on the Board, I can

say I am personally committed to seeing that we maintain our record of great care while

driving a material improvement in shareholder value.

If elected today, I look forward to leveraging my experience in finance, strategy, property

and retirement living to help achieve that goal. I would appreciate your support to be

re-elected as a Director of Ryman. Thank you.

Dean Hamilton: Thank you, David. Are there any questions for David or the Board

concerning this resolution from shareholders in the room?

Are there any questions online?

[Unidentified Company Representative]: There are no questions online.

Dean Hamilton: I now propose that David Pitman be re-elected a director of the Company.

Thank you. please mark your voting cards in the way you wish to vote by ticking for,

against or abstain in the appropriate place on the card.

I am sure you'll join me in being delighted that we've been able to attract new directors of

the quality of Kate and David and we're delighted that they've settled in very well to the

Board as you would hope.

I would now like to give shareholders the opportunity to ask questions - whether related to

the presentations, the Financial Statements, or the management of the Company. We will

do our very best to answer these.

Shareholders online can continue to provide questions through the portal, and we will also


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 18 of 30

address questions from the room. If you are asking a question from the floor please state

your name, whether you are a shareholder, or if a proxy holder, the name of the

shareholder represented.

Please wait until we bring a microphone to you so that the people in the room as well as

online can clearly hear you. Do we have any questions in the room? Down here.

Malcolm Aim: (Shareholder) Good morning. [Malcolm Aim]. I'm speaking on behalf of my

wife, [Annie] who is right here. The first thing is we've heard nothing about the Park

Terrace property. I don't think there was anything in the Annual Report. I'm wondering if

you could tell me what the plans are for that.

Secondly, I wonder whether Ryman's fixed weekly fees policy is the right one because

Summerset, who seem to have stolen an arch on Ryman's do not have a fixed fees policy

and increase their weekly fees each year. Those are my questions.

Dean Hamilton: Thank you for your questions. On Park Terrace, we have no immediate

plans for that. It's a development that we would like to do at some stage. In terms of our

financial capability, we have our hands full with 10 on the go at the moment.

As I look back, some of the trouble that we got ourselves into was having too much on our

plate. When the music got challenging through COVID, we had over 14 live developments

and that really stretched our capability.

So I think we just have to have that capital discipline to get done what we have in flight; a

lot of these we've committed to existing residents, that are there already. We haven't

finished the main buildings. We need to get that done and deliver on our promise and then

we need to look at what's going to come next. Park Terrace is definitely part of that

review.

We're committed to Christchurch. We've got a lot of villages in Christchurch. Kevin

Hickman underway, Northwood underway. I'm sure we'll get to that at some stage. We'd

all love that to be done. It's a little bit of an eyesore on the side of the river there but yes,

I think we just have to be disciplined in the current position.

In terms of your comment on fixed versus indexing, yes, that’s currently under our review.

Certainly, fixing has been part of the Ryman way and residents value that but at the same

time it's proven to be very expensive because as you'd all know, probably if you're in

private residence, your rates bill has gone through the roof, your insurance bill has gone

through the roof.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 19 of 30

Getting a plumber probably costs twice what it used to. So those have just become

expensive and we didn’t anticipate that when we set the fee in 2016 or 2017 and they are

fixed for life. So that's certainly been quite a financial drag on us. We're staring at that

now and we may well offer a choice I think. It's under consideration. It's a good point.

Other questions in the room? This lady here in the pink has put her hand up twice.

Monica Chang: (Shareholder) Hello. Hi, [Monica Chang]. I'm a shareholder. I have two

questions. One is on the slide there was an indicator of a net asset per share that's $6 and

the formula is a bit strange. It use - equity usually is residual after the asset deduct the

liability.

It sounds a bit boring what my question is, but in small letters it says it deduct intangible

asset and then tax asset and it come to $6. I think that's a bit strange compared to

current share price. There was another one.

Dean Hamilton: Sorry, is, shall I answer that? Would you like...

Monica Chang: (Shareholder) Could I ask both questions first?

Dean Hamilton: Of course.

Monica Chang: (Shareholder) I might forget it straight away.

Dean Hamilton: Sure. One of us is going to forget it straight away.

Monica Chang: (Shareholder) There's another one. I understand the Company went

through a lot of change so it says it's getting fit for the future, but from the whole

presentation I failed to see what competitive landscape is like in both New Zealand and

Australia.

I would love to see more on that because we're buying the share for the future and also a

little bit benchmarking how we are doing because we are seeing what the Company thinks

but I would think we'll be objective to see some external forces and players situation.

Dean Hamilton: Sure, thank you. Ye s, so in terms of the NTA, it's a relatively traditional

measure. So for us it's our shareholders equity and then that will be our net asset backing.

Then to be a tangible asset backing, we deduct two things.

We deduct our intangible, which is primarily our computer systems that we've invested in,

but also our deferred tax asset. So those two things under most accounting definitions get

deducted from an NTA. So without those deductions it's about $6.60. With those

deductions, it's about $6.01.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 20 of 30

Let's put that to one side. We have traditionally traded at a premium to those numbers.

We've traded at a premium to our shareholders funds and over the last four years we've

steadily detracted down such that we're now trading today roughly $4.50. So that's about

0.7 of that number. I think at our peak we might be three times that.

So the whole sector has come down no more so than Ryman. I think in part that is

because we've really been challenged by our new developments and we've taken on a lot

more debt and I think that's hurt our equity. So we're very conscious of our desire to trade

that back up.

Ideally over time, can we get back to a premium? Time will tell, but certainly that's a

reasonable ambition to be trading back in our share price at least equivalent to what our

equity is worth. That's the first point.

On the second point, we look a lot internally at our competitive position relative to what

other people are doing. We didn't present it today. I thought half an hour of listening to

me was probably going to be enough, but rest assured we are very external in our

perspectives as well because you can become quite insular.

No, we certainly look at what our main competitors in New Zealand do. I think probably in

20 years there are very few competitors if you look out there today. You just have to

watch the news as an advert for Arvida before it or other people's villages. So we're very

conscious that we need to be very aware of what competitors do and that potential

residents have choice.

We need to make sure we continue to have great care; great resident experience and our

commercials are also competitive and we do a similar thing in Australia as well. So maybe

next time we'll present some of that, but certainly internally we look at that a lot.

Next question. Some questions down here or there's one you're walking past.

Marlene Rowan: (Shareholder) My name's [Marlene Rowan] and I'm a shareholder. In

relation to the fixed fees - and you alluded to the fact that the Board is presently looking at

those for existing residents, they have signed a legal agreement, therefore their fixed fee

couldn't be altered, could it?

Dean Hamilton: Correct. Yes. If I wasn't clear, that's totally confirmed. It would be for a

future resident. So it's fixed for life.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 21 of 30

Marlene Rowan: (Shareholder) So you say in the future, if you do decide to change the

weekly fixed fee, would that mean that people have a choice to have the fixed fee or to

have the annual fee reviewed?

Dean Hamilton: Yes. We haven't landed on that decision at the moment, but just to be

very, very clear, those contracts are sacrosanct. We will not change an existing resident at

all. It would be the resident who starts, for example, tomorrow here's the contractual

terms that we will propose and that will have a fixed fee element in it.

That's been part of the Ryman way. The consideration will be should it also have a choice

where people can have a fee that goes up over time at the pension or whatever rate that

happens to be. We haven't made that decision, but we fully expect we will continue to

have a fixed fee alternative.

Marlene Rowan: (Shareholder) Thank you.

Dean Hamilton: There's a gentleman up there that we've walked past a couple of times.

We've got plenty of time. We'll get through the questions.

Alan McNaughton: (Shareholder) [Alan McNaughton]. You mentioned cost overruns and

I've got two questions, one about difficult sites and I thought if you was buying a site, you

would look at what was wrong with it, what was needed to be done to that site before

you've actually made an offer to buy it.

The second question is you talked about making changes to the buildings. With the amount

of buildings Ryman has done, I find it strange how you have to go back and make major

changes to the buildings you're actually going to complete when you've had a lot of

experience in doing others.

Dean Hamilton: Sure, two good questions and certainly ones the Board’s asked as well. So

in terms of the complex sites, some of those have been we’ve known those, for example,

something like Murray Halberg, that’s quite a steep site and they were aware of it, clearly

you walk to it and it was a steep site, so it was always going to be a steep site. That

probably proved more challenging to build on than what we thought.

We, for example, in the land bank at Takapuna, we did due diligence on that. It ended up

that it had more poor ground conditions than what we thought, even despite our due

diligence. So that was disappointing, so we’ve had to remediate chemicals that were found

in the ground there and we’re largely done with that. So that’s in a couple of situations


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 22 of 30

where the ground has been more challenging than what we had originally hoped.

In terms of changes to building, it’s not really a cookie cutter approach, so every village is

slightly different in terms of scale and mix and location and sometimes we’ve decided to

change from potentially [unclear] these things, we buy a piece of land, get it consented,

start building, the competitive dynamic can sometimes change, the market dynamic can

sometimes change and sometimes it makes sense to change what we’re building

[inaudible] at the time, but that’s an expense and we consider that at the time. So most of

those things are in response to something that we’re seeing either around. When you

make those changes in flight, they’re not cheap options.

Plenty of [inaudible] lessons learnt on the last 16. Next question please.

Unidentified Participant: (Shareholder) I’m shaken as well as stirred. Around 2018 the

shares were $16, now they’re [unclear] have you got a target at all for share price

recovery?

Dean Hamilton: Sure, it’s a very dangerous place for a Board to go. I think ultimately what

we can be accountable for is the financial performance of the organisation and that’s what

we have to be very focused on and ultimately the share, people will value the shares as

they value them. I think in my experience over time, very dangerous when boards start

having share price targets or share price expectation or this is how you should value it.

Ultimately that’s up to investors and analysts. So we need to be very focused on improving

our financial performance.

Over time that’s highly corelated with improved share price, so we expect if we’re getting

that direction right, ultimately the share price should follow it. Where it ends up will be

your decision, not mine at the end of the day.

Unidentified Participant: (Shareholder) Sure. Second question, you mentioned one of the

key things was to increase the cash flow of existing buildings. Have you got any specific

details on that or is that still being reviewed?

Dean Hamilton: That’s under review and it’s going to be an opportunity to look at – we’ve

got a lot of assets sitting there, they’re valued at $10 billion in our balance sheet and we

need to improve the financial returns on that. Partly the fixed fee has hurt us, as we’ve

honoured that over time and we’ll continue to honour it, I think no one expected to see

rates going up by 15% per annum and my sense is they’re going to continue to go up. My

house bill insurance the other day went up 15%. That’s the second year in a row they’ve

done that.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 23 of 30

So I think they were hard to predict four to five years ago when you set those and that’s

gone past it. So we need to make sure we don’t do that to ourselves again, because that

would be not very clever. So I think we need to look at that weekly structure, we need to

look at the services that we offer and are we being paid for those things, but we’re very

conscious as well that we’re not going to lean in and take a whole lot of services out, we’re

not going to reduce our quality of care, so it’s a gentle way through that ultimately, we’re

very conscious that we need to continue to deliver great care.

Unidentified Participant: (Shareholder) So nothing specific then?

Dean Hamilton: Correct, yes, but as I said, we are looking at the DMF for new residents,

we are looking at the weekly fee for new residents. They will be quite specific and we

expect to come out with a new version of those in coming months. So we’ll be very specific

in a couple of months.

Unidentified Participant: (Shareholder) Just a final quick question, do any of the Directors

have put their names down for a Ryman village?

Dean Hamilton: Geoff?

Geoffrey Cumming: A few years, a few years.

Dean Hamilton: Next question.

Frank Stewart: (Shareholder, New Zealand Shareholders Association) Thanks, my name is

Frank Stewart, I’m a shareholder and I also represent the New Zealand Shareholders

Association. We do a report card on your annual report each year and it’s reasonably good

in terms of how you meet our requirements. Just a quick question. I estimate there’s about

90 people in this room, how many people are online?

Dean Hamilton: That’s a good question, do we know that?

[Unidentified Company Representative]: There’s 281 attendees online.

Dean Hamilton: Which is interesting, isn’t it, I was talking to the person who was

facilitating this, they’re saying a few years ago it used to be two-to-one the other way,

twice as many people here as there were online and that’s three to one, incredible isn’t it?

But I think the hybrid kind of works quite well. I think the Shareholders Association, Oliver,

when we’ve spoken to him, supports that, so I think ultimately it’s something for

everybody, isn’t it? We have no intention of removing our physical meeting, I think it’s nice

to be able to physically meet our shareholders and at the same time, some people who


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 24 of 30

can’t attend, they’re not all living in Christchurch, I think it’s a good combination actually.

Next question? Joanna.

Joanna Hickman: (Shareholder) [Joanna Hickman], shareholder, just wonder if you can

give an indication of how trading has been for the first four months of this financial year.

Dean Hamilton: Sure. It’s been quite challenging. I think 2024 was expected to be the

great year. When I joined the Board in May last year, New Zealand was in a challenging

time, interest rates were high, but most forecasters were expecting 2024 to be a good

year. I think 2024 for the New Zealand economy, not just Ryman, has proved to be more

challenging than 2023. I think we’re seeing unemployment rise, just go to Wellington

recently, 2,000 public servants have been laid off in that town, so that’s certainly – if you

talk ed to restaurant owners, I talked to a cab driver, it’s quite challenging.

So I think 2024 has proved more challenging. You see the external commentators on

residential markets, I think there was one this morning that’s saying the fifth month in a

row that Auckland residential prices have been down. So I think the external settings,

Joanna, have been quite challenging. We’re no different to those things. We have got stock

that we are looking to bring new residents into at the same time as other people have got

stock to bring new residents into.

We’re still occupying, people are still coming in, we’re still doing that, close to 100 a

month. So we’re still continuing, business hasn’t stopped. But it’s certainly proving harder

to get every new resident. People are doing incentive offers, et cetera. So I think year on

year we’ll be broadly similar to the first quarter of last year. But we’re hopeful of interest

rate reductions, we’re hopeful of a buoyant return to residential markets, but that can’t

come soon enough, but we don’t control that somehow. It’s competitive.

Any online question please?

[Unidentified Company Representative]: The first online question is from [Bruce Rivers].

The shares have devalued considerably and returns have been zilch. Are management and

team taking measures to rectify the situation?

Dean Hamilton: Returns have been zilch. Look Bruce, as a Board and management, we

couldn’t agree more. We do feel for shareholders, it’s totally unacceptable to have a share

price that’s done that. You’ve seen that we’ve leaned in and made substantial changes not

only to Board and management, but also in the way in which we do things and hopefully


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 25 of 30

we’ll be announcing some changes to those things at the interim result in November. We

do need to make progress, so yes, I fully concur, it’s been disappointing and we need to

look forward and do our best to improve financial performance and hopefully the share

price follows.

But we’re here for the long term. We’re building 50-year assets. Ryman’s a fabulous

business. It’s having a tough period but I’m very energised as a Chair that we have a

positive path through and we’ll return to very good performance.

[Unidentified Company Representative]: The next question online is from [Lyn and Brent

Goldsworthy]. How do you balance the many stakeholders across the business whilst also

investing in marketing and sponsorship to attract future residents?

Dean Hamilton: I think that’s a good question. I think the first point is we’re 100% focused

on our existing residents. Now they’ve got to be at the heart of everything that we do. I

probably, since being chair, would have visited nearly 20 of our villages and it’s just every

day you go in there, you see, they’re just the criticality of that experience and they’re key

that is the Ryman way. So first up, whole focus on the current resident.

But we also have to an eye on the next resident, because ultimately we do have people

leaving our facilities, even just moving through our continuum of care and the whole

economic model works better when the place is full because we’re sharing the costs of

running the business over more residents. So there is a return for both existing residents

and the organisation to have that full.

So we have to have an eye on the next person and the next person and so how do we do

that? We need to be top of mind, so when everyone’s thinking about retirement, they think

about Ryman. How do we do that? Ideally that’s – I think our strongest support is through

word of mouth. People have had a great experience or they know someone’s who had a

great experience, that’s our first and foremost, but also we have to have visibility, so that

might be on television, that might be at sport, that might be in theatre, thinking about

when people think retirement, we want them to think Ryman.

So it’s competitive out there, way more competitive than it was 20 years ago and so we

are balancing the existing residents, but also having an eye on the future and that’s

something the Board and management have to balance.

[Unidentified Company Representative]: The next question is from [Valerie Carter]. Have

you sold the Karori site?


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 26 of 30

Dean Hamilton: No. Signs are going up in the next month and we’re going to run an

expressions of interest program, which is disappointing to not be building another site in

Wellington. Wellington is short of care beds. We thought we had a site in Karori that would

do that. By the time we got through consenting, we had a number of challenges both in

terms of preserving what became a historical building overlay, which we didn’t anticipate,

the council gave us less density, which is some irony, given the lack of care beds in

Wellington and earthquake standards have just continued to increase in Wellington, so the

cost to build way, way more than what it was when we built the site.

So we can’t see a way through that, so we’re better to take our money off the table, which

is a pity. I was at our four Wellington villages the other day, they’re all full. So we’d love to

be able to build another one, but I think Wellington is making it quite hard to do that.

[Unidentified Company Representative]: The next online question is from [Andrew

McKenzie]. Has there been any progress around government funding for care beds? If so,

what progress?

Dean Hamilton: Sure. I think there’s two elements to that. There’s an annual funding

round in New Zealand where Te Whatu Ora provide funding to the aged care providers,

including ourselves, some 37,000 beds and they have a rate per day depending on how

sick you are, that they provide the aged care providers, to deliver those services. They do

that annually and the ACA, which is the association of aged care providers, so we’re on

that, all the operators are on that, I’m on the Board of that, we told them that we believed

the industry had cost increases of 11%. They’ve gone and given the industry 3%.

Now clearly there’s a long line of people at Te Whatu Ora looking for money and the

government’s leaned in there in the last week and removed the whole board, put in a

commissioner, so there are obviously a lot of internal watching as well at the moment.

We’re disappointed at 3%. We think the industry deserves more than that. That level of

funding struggles to support new builds of care, so the industry is leaning into that, despite

the wave of ageing that’s happening in the population. If the government continues to

fund it like that, people just won’t build new care beds.

So we think there’s the three point – the annual funding round is obviously one element

and the bigger element is the industry is lobbying for a change in the way in which the

industry is funded to allow for more co-contribution for people who can pay and can afford

to pay, should be allowed to pay, whereas at the moment that’s capped within the


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 27 of 30

government’s scheme. So we think there’s an answer there. It’s a very similar answer to

where the Australian Government is going. We think there’s a blueprint right in front of

them, so we’re hopeful that in the next 12 months we might see some legislative change.

But the near-term news on the funding round has been frustrating.

[Unidentified Company Representative]: The next question is from Andrew McKenzie.

Arvida is in the process of being sold. Has Ryman had any unsolicited buy out discussions

or offers?

Dean Hamilton: No. That was easy.

[Unidentified Company Representative]: The next question is from Andrew McKenzie. The

cash flow estimates have not been updated since year end. Since then rates are up close

to 20% across the country. Has this increase been assumed in budget?

Dean Hamilton: The rates, so we have offered guidance on free cash flow, which is

essentially every bit of cash that comes into the business and everything that goes out of

the business, so it’s quite a simple metric. That will be shown on what was our opening

debt and what’s our closing debt. We’re forecasting that our closing debt will be lower than

our starting debt and we still continue to do so despite the challenging conditions.

Any more questions online?

[Unidentified Company Representative]: The next question online is from [John Haylock].

I’ve worked in the construction industry all of my working life and I’m only too aware of

the impact the building has on waste. I know at the rest home my mum is at that they are

recycling batteries from hearing aids. Does the food waste likely go to a piggery? It seems

that everything from when the unit is renovated is dumped in skips. Can Ryman look at

possibly doing their bit to enable recycling some of what is going to landfill?

Dean Hamilton: Yes, we’re certainly looking at that as part of our sustainability efforts,

both the construction intensity in terms of the amount of materials that we use and the

type of materials that we use and then obviously what happens to material waste,

particularly when we do our refurbishments, et cetera. So that is definitely on Board and

management’s agenda as part of our sustainability effort.

Any more questions?

[Unidentified Company Representative]: The next question is from shareholder named

Sam. What preference would Ryman take on building its own ICT systems or utilising off-

the-shelf products for upcoming operations and plans?


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 28 of 30

Dean Hamilton: Sure. I think ultimately we have invested a lot in our own internal ICT

systems, particularly the My Ryman. That’s proven to be a relatively expensive route to

go, but I think we will always look at the option of buying off the shelf or building our own

best of breed. I think the bias we’re heading towards, though, is more off the shelf if we

can.

Any more questions?

[Unidentified Company Representative]: The next question is from shareholder named

Sam. Will there be more or less investment into the Australian market by Ryman given the

financial prudency of the Company and will the relatively high interest rates in the

foreseeable future impact the strategy?

Dean Hamilton: I think we, as a Board, barring unforeseen incidences in demand, fully

expect to finish our 10 land banks that are currently underway. We think that should be

the priority for our capital. Where we allocate our next piece of capital is that in New

Zealand and Australia, we have 10 bits of land that are not built on. Five of those are in

Australia, five of those are in New Zealand, so we do have choice, which is a great position

to be in and we do have those in various places around the country, in New Zealand as

well, so again we have choice.

So I think what we’ll be doing, when we do get back into building new villages, rather than

the 10 that we’re currently finishing, we will look at what’s our total care return, what’s the

demand in these environments, what’s our cost of debt in those environments. So yes,

we’ll be putting all those factors into where we believe is the best use of capital. I think it’s

going to be a critical part of us going forward, that whole capital discipline piece.

We need to be very sure when we start a village we can complete it and we need to be

very sure when we start a village that we can recycle our capital back out of it and not

continue to build bank debt. That just puts a lot of financial strain on the organisation,

which is not good. So we will be very considered when we build the next village. But we

will build future villages. I don’t see a future of Ryman not growing, it’s an element of

where and when, because we do have enough land bank now to see us through for at least

the next five years.

[Unidentified Company Representative]: There are no further questions online.

Dean Hamilton: Any more questions in the room? One more down here.


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 29 of 30

Marlene Rowan: (Shareholder) My name’s [Marlene Rowan] and I’m an investor. This

doesn’t only apply to Rymans, it applies to all retirement villages and that’s in relation to

staffing. If it wasn’t for the Asian people especially who come to work in New Zealand and

work in the retirement industry, in my opinion the retirement industry couldn’t operate in

New Zealand. I’m sure the Board as well as the rest of us visit people in retirement villages

and the person in the village will talk about the staff and how lovely they are. If they come

from the Philippines, or China, or wherever they may come from. Has the Board

considered staffing in the future and this problem and are they afraid of the future in

relation to staffing? Thank you.

Dean Hamilton: Thank you. I think we’ve got great staff. When you see around these

villages - that’s what slightly frustrates me actually, versus the Government’s approach to

what they’re considering to fund the aged care. It’s jus t fabulous what our staff do and I’m

sure that the other villages are almost as good, probably not as good. They genuinely

care, these people, and [unclear]. We’ve got a great variety of people, great backgrounds,

great sets of experiences.

We had a challenge in COVID with - when people couldn’t move and there were nursing

shortages and caregiver shortages. We’ve noticed that - we’ve seen a noticeable change in

that, which is great. So we’re fully staffed in all of our villages which is good and [unclear]

may that continue.

So in our discussions with the Government [we’ve opened] a new care centre at Miriam

Corban in Auckland. We’ve opened a new care centre in James Wattie and Hastings, and

we’re about to open a new care centre in Keith Park and you’ll correct me if I’m wrong,

Shane, but we have been able to staff those up as we had hoped. So, yes, the current

conditions are good but we’re very conscious of that. They are critical. Okay. Thank you.

We’re nearing the end of today’s meeting. Looking ahead, 2024 is a significant year for

Ryman marking our 40th anniversary since opening our very first village in New Zealand.

Our 10-year anniversary since opening [unclear]. We have an exciting future ahead. Over

the next 30 years New Zealand’s population of seniors aged 65 plus will grow from

850,000 to 1.5 million people.

In Australia, it’s projected that older people will make up 23% of the total population. We

have an industry-leading reputation in retirement living and care. We have a scale with 48

operating villages across New Zealand and Victoria. We have over 14,500 residents and a


Ryman Healthcare Annual Shareholder Meeting

1 August 2024



Page 30 of 30

high satisfaction rating of their experience living at a Ryman Village.

As importantly, we have a strong sense of purpose amongst our [unclear]. We need to

make the changes now so that when conditions improve we are much fitter and much

better placed to capitalise.

Before I close I would like to acknowledge and thank our people and our teams. You make

our culture unique and are an integral part [unclear] to say a very special thanks to you,

our shareholders. It’s been a tough couple of years. We’re grateful for your ongoing

support and your confidence in our capacity to deliver in the future. We’ll be doing our

very best.

I would like to thank my fellow directors who I know are all very [unclear]. We know we

need to improve profitability of our operations and the efficiency of our new villages. We’re

very focused on getting Ryman fit for the future.

Now I would like to invite you to join us for refreshments and an opportunity to catch up.

We have our senior leadership team here. So please [unclear] representatives on your way

out.

Thank you again very much for your attendance today and I look forward to catching up

over a cup of tea. Thank you.

End of Transcript

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.