New Talisman Gold Mines Ltd logo

NTL Raises Additional Facilities & Reissues Annual Report

Annual Report2 July 2024NTLIndustrials

Page | 1


2b Gibraltar Cres, Parnell, Auckland 1052

Office +64 9 303 1893

info@newtalisman.co.nz








2 July 2024



ANNOUNCEMENT BY NEW TALISMAN GOLD MINES LIMITED

(NZX: NTL, ASX: NTL)

FOR IMMEDIATE RELEASE


NEW TALISMAN ARRANGES ADDITIONAL FUNDING FACILITIES

AND REISSUES ITS ANNUAL REPORT

New Talisman Gold Mines Limited is pleased to advise that it has arranged additional loan facilities which

have provided NTL’s auditor with sufficient comfort to issue a revised unqualified audit report. The revised

audit report no longer contains a Disclaimer of Opinion, but instead notes an Emphasis of Matter in relation

to NTL’s forward financial position for the next 12 months. The report contains images on page 3 and 4 of

the plant referred to in our announcement of 18 June 2024 on which a 10% deposit has been paid. NTL

anticipates completing the purchase of the plant and shipping it to New Zealand following the upcoming

Capital Raise.

On 27 June 2024, the ASX suspended quotation of the Company’s securities following release of the

Company’s annual report, as the audit report contained in that annual report included a disclaimer of opinion.

ASX noted that the suspension will continue until the Company is able to demonstrate compliance with ASX

Listing Rule 12.2, relating to the financial condition of the Company. The Company requested a trading halt

of its securities on the NZX Main Board pending further consideration by the Board of the steps necessary

to demonstrate compliance with ASX Listing Rule 12.2. and the potential implications for NTL’s previously

announced intended capital raise.

The loan facilities are as follows:

• NTL has varied the terms of the existing unsecured loan from Director Richard Tacon to increase

the loan amount from $300,000 to $350,000 and extend the final repayment date to 31 Dec 2025.

The interest rate remains at 19% per annum.

• NTL has entered into an unsecured loan with Hamish Brown of $850,000. The loan has an interest

rate of 19% per annum and is repayable by 31 Dec 2025.

• NTL has also entered into an unsecured loan with the Company Chair Samantha Sharif of a

minimum of $50,000 and up to $200,000. The loan has an interest rate of 19% per annum and is

repayable by 31 Dec 2025.

None of these facilities have been drawn down to date. NTL anticipates making the first draw down of

$100,000 later in July 2024.

We are grateful for the support provided by our Shareholders and Directors.

As previously announced, we expect to open our Capital Raise in the next few weeks and look forward to

Shareholders’ participation in this capital raise to realise the potential of Talisman for all Shareholders and

wider stakeholders.

Yours sincerely,


Samantha Sharif Chair

New Talisman Gold Mines Limited

ANNUAL REPORT 2024
www.newtalisman.co.nz

REISSUED ANNUAL FINANCIAL REPORT

AND REISSUED AUDITOR’S REPORT

NEW TALISMAN GOLD
ANNUAL REPORT 2024

2

TALISMAN GOLD MINE ESTABLISHED 1894

ANNUAL REPORT 2024


CONTENTS

Directors’ Report 3

Board of Directors 6

Audit Report 7

Financial Statements 11

Notes to the Financial Statements 15

Tenement Schedule 23

Additional Information 30

Corporate Governance 31

Company Directory back page

ANNUAL REPORT 2024NEW TALISMAN GOLD
3

1903

2003

2004

2013

2017

2024

REPORT TO THE SHAREHOLDERS

OF NEW TALISMAN GOLD MINES LTD

CHAIRMAN’S REPORT

Dear Shareholders

New Talisman’s Financial Year to 31st March 2024 was characterised by significant progress on

completing all key elements required to bring Talisman mine to production. By contrast, we also

spent much of the year engaging with the Department of Conservation, to expedite ongoing

delays with renewing our long-standing Access Arrangement and Authority to Enter and Operate.

The inevitable result of this year long delay – and the impact on our original production and

revenue timetable – is that we will now have to raise further funds before we are able to execute

our strategic plan; and, as a natural consequence, our auditors flagged our going concern issue

(resulting in a qualified audit) relating to our forward cash flow for the next 12 months. We are

grateful for the timely financial support by way of loan facilities provided by our largest Shareholder

and two of our Directors, which has enabled this going concern qualification to be removed –

allowing NTL to continue with its planned last capital raise.

We hope with shareholders’ support of this final capital raise – we will finally be able to realise the

value of this historic mine.

Highlights during the year

• Appointed Terra Firma Mining Ltd to operate Talisman Mine and to perform all related general

management responsibilities to support the recommencement of operations at Talisman.

• A thorough inspection of the Talisman Mine Site confirming structural integrity is sound and

all areas and equipment above and below ground are in good condition

• Completed all preparations for a return to operations, including general maintenance of

existing support structures, electrical and ventilation systems and rehabilitation of the mine

compound area.

• Near-term Mine Development Plan completed – focussed on advancing Mystery vein 200m

to the North on the existing drive, and development of a second egress.

• In November, Worksafe Chief Mines Inspector and Specialist Inspector undertook an

underground inspection at Talisman, giving the inspectors a better understanding of the

operating environment and implementation of the Health and Safety Management system.

The visit was positive for both Worksafe and NTL.

• Environmental Monitoring Site Visit from DOC Rangers in November 2023. This visit continued

the positive relationship built up with the local DOC office over many years and highlights the

problem free nature of New Talisman’s above ground footprint in the area.

• Engaged with key stakeholders associated with the recommencement of activities at the

Talisman mine.

• Partially converted the Convertible Loan note held by its largest shareholder Hamish Brown

by the issue of shares taking Mr Brown’s holding to just under 20%.

• Terra Firma began to buy shares in NTL towards its $300,000 commitment (by way of set-off

of invoices)

• Appointment of Mr Richard Tacon to the Board following his election at our ASM and his

purchase of NTL shares. Richard’s strong experience and reputation in the mining sector and

his involvement across a number of industry bodies adds to the skill and knowledge base of

the Board.

• Appointment of a new auditor, supporting our goal of continuous improvement in our

accounting systems and practice.

Tar Sealed

Road

Gravel Road

Karangahake

Township

Talisman 8

Level Portal

NEW TALISMAN GOLD
ANNUAL REPORT 2024

4

Tenement Holdings

Talisman MMP 51326 100% New Talisman Gold Mines Ltd

Capella Vanuatu PL 1851

New plant

Vanuatu

During the year the Company obtained a two year extension of time for prospecting license PL1851 in Vanuatu. An Exploration

Workplan was also formulated. Progress in coming to an agreement with a JV partner or sale for the Vanuatu permit continues to be

difficult, but we remain open to any interest.

As the focus of the Company is currently the Talisman mine the Company does not have sufficient resources to direct to the further

development of the Capella asset without a JV partner. Thus, the Directors have made the decision to book a full provision for

impairment against the Capella Asset.

Recent Highlights (Post 31 March 2024)

• Entered into a Heads of Agreement with Terra Firma Mining for the processing of Talisman ore. Identifying a suitable processing

site in reasonable proximity to Talisman has been a time-consuming process, with many preferred sites proving to be unsuitable

for a range of reasons.

• Agreed conditional terms for a suitable processing plant to be used for processing ore from Talisman Mine. The plant operates

using modular gravity separation. The plant has a 100 tonnes per day processing capacity which will be sufficient for the near-term

production forecast.

• Renewed Access Arrangements with the Department of Conservation for a further 5 year term.

• Made application to be included in Fast-Track Approvals Bill. Whilst NTL already has a Bulk Sampling Permit in place – we

intend to consider the option of Fast Track Consenting for projects of national significance for our full Mining Permit. We have

also invited Ministers for a tour of the Talisman site so they can see first-hand the boutique nature and limited impact of this

historical mine. Whilst our physical and environmental footprint is small, our economic and social contribution to New Zealand

has significant potential.

We are delighted to be able to announce these significant recent developments to our Shareholders and seek your support of this,

our final capital raise, expected to open in July.

Finally, I would like to once again acknowledge the support of shareholders, stakeholders and fellow Board members for supporting

us through our ongoing transformation centred on delivering results for Shareholders.

Samantha Sharif

Independent Chair, New Talisman Gold Mines Limited

ANNUAL REPORT 2024NEW TALISMAN GOLD
5

TALISMAN MINE-CURRENT RESOURCES

Resource CategoryOre Zone/VeinTonnes

Grade g/t Bullion

equivalent

Ounces Bullion

equivalent

IndicatedTalisman Bonanza 29,0004.34,100

IndicatedDubbo 15,0009.04,400

IndicatedDubbo splay 4,30019.02,600

IndicatedWoodstock 35,0005.15,600

IndicatedWoodstock splay 22,0005.13,600

Total Indicated110,0006.020,000

InferredTalisman-Bonanza 300,00019.0190,000

InferredDubbo 150,00023.0110,000

InferredDubbo splay 56014.0250

InferredWoodstock 62,0005.611,000

InferredWoodstock splay 20,0004.72,900

InferredMystery 14,00025.011,000

Total Inferred

 

550,00019.0330,000

Total Resources (* Crown excluded)660,00017.0350,000

Note: - Data sources include historic bullion samples, drill holes and underground channel samples

• Mineral Resources are reported on a 100% basis to a nominal 2.2 Bullion equivalent grams per tonne cut-off grade which was

determined in 2017 based on estimates of mining costs, metallurgical recoveries, treatment and refining costs, general and

administration costs, royalties, and commodity prices.

• Ounces are estimates of metal contained in the Mineral Resource and do not include allowances for processing losses.

• For reporting purposes, all resources are reported as equivalent bullion values, due to bullion values rather than gold and silver

grades being the only grade information that is available for historic channel samples. Conversion of more recent gold and silver

values to equivalent bullion values uses the formula: Equivalent bullion grade = Gold grade + (Silver grade * 0.031609), which

is based on historical prices of gold and silver. The equivalent bullion value of the resource is the same as an estimated gold

equivalent grade due to the manner in which the historic and modern bullion values have been determined. Bullion conversions

by NTL were based on a constant gold price of at £4-6s-0d/oz or USD20.47/oz during the period of historical production. Silver

prices ranged from USD 0.49 to USD 1.03/oz.

• Tonnage and grade measurements are in metric units. Gold ounces are reported as troy ounces. Rounding as required by

reporting guidelines may result in apparent summation differences between tonnes, grade and contained metal content.

The table excludes the Mineral Resource Estimate for the Crown/Welcome vein system, that were not reassessed during 2019 and

were not included in the review by AMC but remain part of the total Talisman Mineral Resource. Resources attributable to the Crown/

Welcome system were estimated previously at 31,000 equivalent bullion ounces. This information was prepared and first disclosed

under the JORC Code 2004. It has not been updated since to comply with the JORC Code 2012 on the basis that the information has

not materially changed since it was last reported.

The more detailed information, including JORC Table 1, was released to the market on 24/06/2020. Please see the full report at

https://www.asx.com.au/asxpdf/20200624/pdf/44jxg7jlm05d5q.pdf

NTL is aware that the updated estimate of mineral resources within the Maria and Mystery Veins is likely to have a material effect on

the outcome of any previously announced studies and/or Ore Reserves.

Competent Persons Statements

The information in the report to which this statement is attached that relates to Exploration Targets or Mineral Resources contained

within the Maria and Mystery Vein systems is based on information compiled by Jackie Hobbins, a Competent Person who is a

Member of the Australian Institute of Geoscientists. She has sufficient experience that is relevant to the style of mineralisation and

type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012

Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Ms Hobbins is an

independent consultant employed by Hobbins Consulting Limited and has no financial interests in New Talisman Gold Mines Limited

or any associated companies and was remunerated for this report on a standard fee for time basis.

The information in this report that relates to exploration results, exploration targets and mineral resources contained within the Crown

and Welcome vein systems is based on information compiled by or supervised by Mr Murray Stevens. Mr Stevens is a consulting

geologist and was a Director of New Talisman Gold Mines Ltd, who is a corporate member of the AusIMM. Mr Stevens has sufficient

experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken

to qualify as a Competent Person as defined in the 2012 Edition of the “Australasian Code for Reporting of Exploration Results,

Mineral Resources and Ore Reserves”.

NEW TALISMAN GOLD
ANNUAL REPORT 2024

6

BOARD OF DIRECTORS

Mr John Upperton

Director

Mr Upperton has a background in both Commercial and

Residential Construction Project Management. Alongside these

projects, Mr Upperton has garnered considerable experience in

aspects of the RMA and District Planning requirements, including

successfully representing himself in Environment Court.

Mr Upperton has 19 years’ experience as Managing Director of a

Limited Company. He has served on and chaired several

community organisations over a 25 year period. Mr Upperton

has also previously held a senior management role for one of

NZ’s leading Manuka Honey producers, being responsible for the

negotiation and placement of bee hives across the North Island

involving more than 300 landowners.

First elected September 29, 2021

Ms Samantha Sharif, LLM (Hons), LLB (Hons),

Grad Dip CSP, CFInstD

Chair and Independent Non-executive Director

Samantha Sharif is a Professional Director with extensive

leadership experience in infrastructure, resources, safety critical

industries, as well as investment and capital markets.

Ms Sharif is an experienced Board and Board Committee Chair,

and a Chartered Member of the Institute of Directors.

Samantha has experience as a CEO and has also practised as a

senior commercial lawyer, with post-graduate legal and finance

qualifications. Current governance roles include: SIL/MFL Mutual

Funds – Director, NZ Shareholders Association – Deputy Chair,

Motor Trades Association Group – Director, Chair of Audit &

Risk Committee, Chair of Investment Committee, Museum of

Transport & Technology (MOTAT) – Director, Dept of Corrections

Audit & Risk Committee – External Member

First appointed November 1, 2021.


Michael Stiassny LLB, BCom, CFInstD

Independent Non-executive Director

Michael is currently Chair of Two Cheap Cars Limited and Tower

Limited, and a director of a number of other companies.

Michael is a Chartered Fellow of The Institute of Directors in

NZ (Inc) (CFInstD) and is also past President of the Institute of

Directors. He is also a life member of RITANZ.

First appointed November 1, 2021.

Mr Richard Tacon, FAusIMM

Independent Non-executive Director

Mr Tacon is an experienced Mine Operator and Company

Director with over 40 years of operational experience in all facets

of mining gained in New Zealand and internationally. He has

specialised expertise in underground and open cast coal mining.

Richard’s experience includes project feasibility analysis,

management of operations and environmental management.

He is presently the CEO of Bathurst Resources, an ASX listed

resources company with operations and projects in New Zealand

and Canada. Richard is also a director of BT Mining Limited (BT

Mining), an incorporated joint venture company with Talleys

Energy Ltd and of which BRL is a 65% owner. He sits on the board

of the New Zealand Mines Rescue Trust, Straterra, and Minerals

West Coast.

He studied Mineral Technology at Otago University, before

obtaining a coal mining certificate from TAFE (Technical and

Further Education) NSW in 1984. I hold first, second and third

class mining qualifications from NSW and First Class Coal Mine

Managers, A Grade Quarry and Senior Site Executive Certificates

of Competency in New Zealand.

First elected September 7, 2023.

ANNUAL REPORT 2024NEW TALISMAN GOLD
7

Level | 1 York Street | Sydney | NSW | 2000

GPO Box 4137 | S ydney | NSW | 2001

t: +61 2 9256 6600 | f: +61 2 9256 6611

sydney@uhyhnsyd.com.au

www.uhyhnsydney.com.au

An association of independent Ƃ rms in Australia and New Zealand and a member

of UHY International, a network of independent accounting and consulting Ƃ rms.

UHY Haines Norton—ABN 85 140 758 156 NSWBN 98 133 826

Liability limited by a scheme approved under Professional Standards Legislation.

Passion beyond numbers

9

Independent Auditor’s Report

To the Shareholders of New Talisman Gold Mines Limited


Opinion

I have audited the consolidated financial statements of New Tal isman Gold Mines Limited (“the

Company”) and its subsidiaries (“the Group” ), which comprise:

• the consolidated statement of financial position as at 31 March 2024;

• the consolidated statement of comprehensive income, consolidated statement of changes in

equity and consolidated statement of cash flows for the year then ended; and

• the notes to the consolidated financial statements including a summary of significant

accounting policies.

I am a partner with UH Y Haines Norton Chartered Accountants Syd ney (the Firm ) and I have used the

staff and resources of the Firm to perform the audit of the Group.

In my opinion, the accompanying consolidated financial statements present fairly, in all material

respects, the consolidated financial position of the Group as at 31 March 2024, and its consolidated

financial performance and its consolidated cash flows for the year then ended in accordance with New

Zealand Equivalents to International Financial Reporting Standa rds (“N Z IFRS” ) issued by the New

Zealand Accounting Standards Board.

Basis for Opinion

I conducted my audit in accordance with International Standards on Auditing (New Zealand) (“ISAs

(NZ)”) issued by the New Zealand Auditing and Assurance Standar ds Board. My responsibilities under

those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated

Financial Statements section of my report.

I am independent of the Group in accordance with Professional and Ethical Standard 1 International

Code of Ethics for Assurance Practitioners (including Internati onal Independence Standards) (New

Zealand) issued by the New Zealand Auditing and Assurance Standards Boa rd and the International

Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants

(including International Independence Standards) (IESBA Code ), and I have fulfilled my other ethical

responsibilities in accordance with these requirements and the IESBA Code.

I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my

opinion.

Other than in my capacity as auditor, neither myself, the firm or the firm’s staff have no relationship

with, or interests in, the Group.

Material uncertainty related to going concern

I draw attention to Note 1 (q ) in the consolidated financial statements, which indicates that the Group

has a very low cash balance relative to its need to fund its op erations. These events or conditions,

along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may

NEW TALISMAN GOLD
ANNUAL REPORT 2024

8

An association of independent Ƃ rms in Australia and New Zealand and a member

of UHY International, a network of independent accounting and consulting Ƃ rms.

UHY Haines Norton—ABN 85 140 758 156 NSWBN 98 133 826

Liability limited by a scheme approved under Professional Standards Legislation.

Passion beyond numbers

cast significant doubt on the Group’s ability to continue as a going concern. My opinion is not modified

in respect of this matter.


Key Audit Matters

Key audit matters are those matters that, in my professional judgement, were of most significance in

my audit of the consolidated financial statements of the curren t year.

Except for the matter described

in the material uncertainty related to going concern, I summari se below those matters and my key

audit procedures to address those matters in order that the shareholders as a body may better

understand the process by which I arrived at my audit opinion. The procedures were undertaken in

the context of and solely for the purpose of my statutory audit opinion on the consolidated financial

statements as a whole and I do not provide a separate opinion on these matters.


Why the audit matter is significant How myaudit addressed the key audit matter

Impairment of mining assets


The Group has significant mining assets

relating to expenditures incurred in

current and prior periods, totalling

$14.3m as at 31 March 2024.


The Group has accumulated impairment

charges of $5.9m against these assets,

and mining activities have not yet began

as of the date of this report.


I consider this area to be significant as

balances are material to the financial

report and the significant estimates and

judgements applied in testing these

balances for impairment.






To address the risk associated with the mining assets

balance, the following audit procedures were carried

out:


• Assessed whether indicators of impairment

existed at balance date for mining assets;

• Evaluated management’s impairment

assessment for compliance with relevant NZ

IFRS requirements;

• Performed procedures as required under NZ

ISA 500 for relying upon the work of a

management expert;

• Performed an independent auditor’s estimate

of the recoverable value of mining assets and

compare this to their carrying amount

• Assessed the sensitivity of the recoverable

amount estimate to changes in key

assumptions; and

• Assessed the reasonability and completeness

of related disclosures in the financial

statements.



Other matter – Reissuance of the audit report


Without qualification to the opinion expressed above, attention is drawn to the following matter.

Subsequent to the finalisation of the original financial statem ents and the issue of my original audit

report which included a disclaimer opinion thereon dated 27 Jun e 2024, the Group sourced

$1,400,000 in immediately drawable loan facilities which mature in December 2025. My audit report

has been reissued on the basis of additional information provid ed by management and the directors

which provided sufficient audit evidence to form an audit opini on with a material uncertainty related

to going concern on the reissued financial report.


ANNUAL REPORT 2024NEW TALISMAN GOLD
9

An association of independent Ƃ rms in Australia and New Zealand and a member

of UHY International, a network of independent accounting and consulting Ƃ rms.

UHY Haines Norton—ABN 85 140 758 156 NSWBN 98 133 826

Liability limited by a scheme approved under Professional Standards Legislation.

Passion beyond numbers

Information Other than the Consolidated Financial Statements and Auditor’s Report thereon

The Directors are responsible for the annual report, which includes information other than the

consolidated financial statements and auditor’s report.

My opinion on the consolidated financial statements does not cover the other information and I do

not express any form of audit opinion or assurance conclusion thereon.

In connection with my audit of the consolidated financial statements, my responsibility is to read the

other information and, in doing so, consider whether the other information is materially inconsistent

with the consolidated financial statements or my knowledge obtained in the audit, or otherwise

appears to be materially misstated.

If, based upon the work I have performed, I conclude that there is a material misstatement of this

other information, I am required to report that fact. I have no thing to report in this regard.


Directors’ Responsibilities for the Consolidated Financial Stat ements

The Directors are responsible on behalf of the Group for the pr eparation and fair presentation of the

consolidated financial statements in accordance with NZ IFRS, and for such internal control as the

Directors determine is necessary to enable the preparation of consolidated financial statements that

are free from material misstatement, whether due to fraud or er ror.

In preparing the consolidated financial statements, the directors are responsible on behalf of the

Group for assessing the Group’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless the directors

either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do

so.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

My objective is to obtain reasonable assurance about whether the consolidated financial statements

as a whole are free from material misstatement, whether due to fraud or error, and to issue an

auditor’s report that includes my opinion. Reasonable assurance is a high level of assurance but is not

a guarantee that an audit conducted in accordance with ISAs (N Z) will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered material

if, individually or in the aggregate, they could reasonably be expected to influence the economic

decisions of users taken on the basis of these consolidated fin ancial statements.

A further description of the auditor’s responsibilities for the audit of the consolidated financial

statements

is located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/assurance-standards/auditors-responsibilities/audit-report-1/.

This description forms part of my auditor’s report.

Restriction on use of my report

This report is made solely to the Group’s shareholders, as a bo dy. My audit work has been undertaken

so that I might state to the Group’s shareholders, as a body th ose matters which I am required to state

to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, I do

NEW TALISMAN GOLD
ANNUAL REPORT 2024

10

An association of independent Ƃ rms in Australia and New Zealand and a member

of UHY International, a network of independent accounting and consulting Ƃ rms.

UHY Haines Norton—ABN 85 140 758 156 NSWBN 98 133 826

Liability limited by a scheme approved under Professional Standards Legislation.

Passion beyond numbers

not accept or assume responsibility to anyone other than the Gr oup and the Group’s shareholders, as

a body, for my audit work, for this report or for the opinion I have formed.



Vikas Gupta

Audit Partner - UHY Haines Norton Chartered Accountants Sydney

Signed at Sydney, Australia on 2 July 2024


ANNUAL REPORT 2024NEW TALISMAN GOLD
11

NEW TALISMAN GOLD MINES LIMITED

Consolidated Statement of Comprehensive Income

For year ended 31 March 2024

GroupParent

Note2024

NZ$

2023

*Restated

NZ$

2024

NZ$

2023

*Restated

NZ$

Continuing Operations

Operating income252,0416,34052,0416,340

Operating and administrative expenses3, 5(1,343,857)(1,100,952)(1,337,954)(1,099,265)

Impairment losses11(380,039)(1,519,758)-(1,519,758)

Gain/(loss) from operations (1,671,855)(2,614,370)(1,285,913)(2,612,683)

Finance Costs4(129,104)(72,811)(129,104)(72,811)

Net profit/(loss) for the year (1,800,959)(2,687,181)(1,415,017)(2,685,494)

Other Comprehensive Income / (Loss)----

Total comprehensive income/(loss)(1,800,959)(2,687,181)(1,415,017)(2,685,494)

Net profit/(loss) attributable to equity holders of

the parent(1,800,959)(2,687,181)(1,415,017)(2,685,494)

Comprehensive profit/(loss) attributable to equity

holders of the parent(1,800,959)(2,687,181)(1,415,017)(2,685,494)

Earnings per share

Basic earnings/(loss) per share

From continuing operations(0.0041) (0.0083) (0.0032) (0.0083)

Diluted earnings/(loss) per share

From continuing operations(0.0041) (0.0083) (0.0032) (0.0083)


*Restated refer Note 26

The accompanying notes form part of these financial statements

NEW TALISMAN GOLD
ANNUAL REPORT 2024

12

NEW TALISMAN GOLD MINES LIMITED

Consolidated Statement of Changes in Equity

For the Year Ended 31 March 2024

Group 2024Group 2023

*Restated

NoteShare

Capital

NZ$

Capital

Reserves

NZ$

Accumulated

Deficit

NZ$

Total

Equity

NZ$

Share

Capital

NZ$

Capital

Reserves

NZ$

Accumulated

Deficit

NZ$

Total

Equity

NZ$

Profit/(Loss)--(1,800,959)(1,800,959)--(2,687,181)(2,687,181)

Net proceeds from

share capital issued

8479,779(28,800)-450,9791,650,742--1,650,742

Shortfall Placement to

be Allotted

-----28,800-28,800

Partial Conversion of

Loan Note

8276,375--276,375----

Equity at beginning

of year

40,714,88728,800(31,558,573)9,185,11439,064,145-(28,871,392)10,192,753

Equity at end of year 841,471,041-(33,359,532)8,111,50940,714,88728,800(31,558,573)9,185,114

Parent 2024Parent 2023

*Restated

NoteShare

Capital

NZ$

Capital

Reserves

NZ$

Accumulated

Deficit

NZ$

Total

Equity

NZ$

Share

Capital

NZ$

Capital

Reserves

NZ$

Accumulated

Deficit

NZ$

Total

Equity

NZ$

Profit/(Loss)--(1,415,017)(1,415,017)--(2,685,494)(2,685,494)

Net proceeds from

share capital issued

8479,779(28,800)-450,9791,650,742--1,650,742

Shortfall Placement to

be Allotted

8-----28,800-28,800

Partial Conversion of

Loan Note

8276,375--276,375----

Equity at beginning

of year

40,714,88728,800(31,356,108)9,387,57939,064,145-(28,670,614)10,393,531

Equity at end of year 841,471,041-

(32,7771,125)

8,699,91640,714,88728,800(31,356,108)9,387,579

*Restated refer Note 26

The accompanying notes form part of these financial statements

ANNUAL REPORT 2024NEW TALISMAN GOLD
13

NEW TALISMAN GOLD MINES LIMITED

Consolidated Statement of Financial Position

As at 31 March 2024

Group ParentGroupParent

Note

2024

NZ$ 

2023

*Restated

NZ$ 

2024

NZ$ 

2023

*Restated

NZ$ 

2022

*Restated

NZ$

2022

*Restated

NZ$

Equity

Attributable to parent company

shareholders

88,111,5099,185,1148,699,9169,387,57910,192,75310,393,531

8,111,5099,185,1148,699,9169,387,57910,192,75310,393,531

Non current liabilities

Convertible Note25723,625-723,625---

Long Term lease liabilities----17,92417,924

Rehabilitation Reserve11416,700392,955416,700392,955390,648390,648

Total non current liabilities1,140,325392,9551,140,325392,955408,572408,572

Current liabilities

Trade and Other Payables21225,014167,900225,014167,900200,436200,436

Convertible Note25-980,711-980,711--

Short Term Lease Liabilities-17,924-17,92429,54029,540

Total current liabilities225,0141,166,535225,0141,166,535229,976229,976

Total liabilities 1,365,3391,559,4901,365,3391,559,490638,548638,548

Total equity and liabilities 9,476,84810,744,60410,065,25510,947,06910,831,30111,032,079

Current assets

Cash and cash equivalents20480,9971,882,733480,9971,882,733492,507492,507

Right of use assets-16,969-16,969--

Inventories----314,275314,275

Trade and other receivables2249,74069,78849,74069,78856,79656,796

Other Financial Assets2429,676-29,227-75,75473,984

Other Assets23271,45532,652861,373600,24735,583588,184

Total current assets 831,8682,002,1421,421,3372,569,737974,9151,525,746

Non-current assets

Other Financial Assets105,000139,851105,000138,202

Property, plant & equipment10105,508133,972105,508133,972163,097163,097

Mine Development118,422,8358,094,5838,422,8358,094,5839,286,6049,286,604

Exploration & Evaluation1111,63754,82810,57510,57540,95010,575

Right of use assets----46,50746,057

Intangible assets12-319,228--319,228-

Total non-current assets 8,644,9808,742,4628,643,9188,377,3329,856,3869,506,333

Total assets 9,476,84810,744,60410,065,25510,947,06910,831,30111,032,079

For and on behalf of the Board:



S Sharif (Chair) M P Stiassny

2 July 2024 2 July 2024

*Restated refer Note 26

The accompanying notes form part of these financial statements.

NEW TALISMAN GOLD
ANNUAL REPORT 2024

14

NEW TALISMAN GOLD MINES LIMITED

Consolidated Statement of Cash Flows

 For year ended 31 March 2024

Note GroupParent

2024

NZ$

2023

*Restated

NZ$

2024

NZ$

2023

*Restated

NZ$

Cash flows from operating activities

Cash was provided from:

Interest received43,0416,34043,0416,340

Other----

43,0416,34043,0416,340

Cash was disbursed to:

Interest expense (81,011)(51,401)(81,011)(51,401)

Payments to suppliers and employees(1,246,910)(1,080,566)(1,229,290)(1,078,878)

Rent(7,292)(519)(7,292)(519)

(1,335,213)(1,132,486)(1,317,593)(1,130,798)

Net cash outflows used in operating activities15(1,292,172)(1,126,146)(1,274,552)(1,124,458)

Cash flows from investing activities

Cash was provided from:

Intercompany loan repayments----

Proceeds from disposal of property, plant and equipment----

Proceeds from sale of shares----

----

Cash was applied to:

Prospecting and mine development expenditure(339,909)(26,890)(339,909)(13,462)

Purchase of property, plant and equipment----

Purchase of Investments----

Intercompany loans --(17,620)(15,116)

(339,909)(26,890)(357,529)(28,578)

Net cash outflows used in investing activities (339,909)(26,890)(357,529)(28,578)

Cash flows from financing activities

Cash was provided from:

Issue of Shares247,7511,650,742247,7511,650,742

Convertible Note-1,000,000-1,000,000

Other-28,800-28,800

247,7512,679,542247,751 2,679,542

Cash was applied to:

Issue of shares----

Lease liabilities & right of use assets(17,924)(29,540)(17,924)(29,540)

(17,924)(29,540)(17,924)(29,540)

Net cash inflows from/(used in) financing activities229,8272,650,002229,8272,650,002

Net (decrease) / increase in cash held(1,402,254)1,496,966(1,402,254)1,496,966

Effect of changes in exchange rates 518(1,740)518(1,740)

Cash and cash equivalents at beginning of year1,882,733387,5071,882,733387,507

Cash and cash equivalents at end of year


480,9971,882,733480,9771,882,733

CASH AND CASH EQUIVALENTS COMPRISES:

Cash at bank480,9971,882,733480,9771,882,733


480,9971,882,733480,9771,882,733

All cash balances are available without restriction except for NZ$105,000 held on deposit as security for guarantees issued by the bank. The

bank holds a $75,000 bond on behalf of the NZ Stock Exchange for the term of the exchange listing and a $30,000 bond on behalf of the

Department of Conservation held for any potential mining rehabilitation.

ANNUAL REPORT 2024NEW TALISMAN GOLD
15

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

1. STATEMENT OF ACCOUNTING POLICIES

Reporting entity

New Talisman Gold Mines Limited is a profit-oriented company

incorporated and domiciled in New Zealand, registered under

the Companies Act 1993 and listed on the New Zealand Stock

Exchange (NZX) and the Australian Stock Exchange (ASX).

The company is an FMC reporting entity for the purposes of the

Financial Markets Conduct Act 2013 and the financial statements of

the company and group have been prepared in accordance with the

Financial Markets Conduct Act 2013 and comply with NZX Listing

Rule 10.6.1 with the exception that separate financial statements

for the parent have been presented as the parent engages in the

majority of the group’s business activities.

The group consists of New Talisman Gold Mines Limited (the

“company”) and its subsidiaries (the “group”) and these financial

statements comprise the separate financial statements of the

parent company and the consolidated financial statements of the

group. The group is engaged in mine development and mineral

exploration.

These financial statements were approved for issue by the Directors

on 2 July 2024.

The financial report has been prepared on a going concern basis.

Statement of compliance

These consolidated and parent financial statements have been

prepared in accordance with New Zealand generally accepted

accounting practice (NZ GAAP), the requirements of the

Companies Act 1993 and comply with New Zealand equivalents to

the International Financial Reporting Standards (NZ IFRS) and with

International Financial Reporting Standards (IFRS).

Measurement base

The accounting principles adopted are those recognised as

appropriate for the measurement and reporting of financial

performance and financial position on the historical cost basis

modified by the revaluation of certain assets. The accrual basis of

accounting has been used unless otherwise stated and the financial

statements have been prepared on a going concern basis.

The information is presented in New Zealand dollars which is the

company’s functional currency.

Use of estimates and judgements

The preparation of financial statements in conformity with NZ

IFRS requires management to make judgements, estimates and

assumptions that affect the application of accounting policies and

the reported amounts of assets, liabilities, income and expenses.

Where material, information on significant assumptions and

estimates is provided in the relevant accounting policy or will be

provided in the relevant note.

The estimates and associated assumptions are based on historical

experience and other factors that are believed to be reasonable

under the circumstances. Actual results may differ from these

estimates.

The group has made significant accounting estimates in respect of:

• the assessment of impairment to capitalised exploration and

development expenditure, the assessment requires a degree

of estimation and judgement(refer to (g) in this report for

further details). and

• the anticipated rehabilitation costs at the conclusion of mining.

(refer to (d) in this report for further details).

Estimates and underlying assumptions are reviewed on an ongoing

basis. Revisions to accounting estimates are recognised in the

year in which the estimates are revised and in any future periods

affected.

Specific accounting policies

The following specific accounting policies, which materially affect

the measurement of financial performance and financial position,

have been applied consistently.

(a) Inventories

Inventories are valued at the lower of weighted average cost and

net realisable value. Costs include mining and production costs as

well as commercial, environmental, health and safety expenses,

and stock movements.

(b) Exploration and evaluation costs

Exploration and evaluation costs have been capitalised on the

basis that the consolidated entity will commence commercial

production in the future, from which time the costs will be

amortised in proportion to the depletion of the mineral resources.

Key judgements are applied in considering costs to be capitalised

which includes determining expenditures directly related to

these activities and allocating overheads between those that are

expensed and capitalised. In addition, costs are only capitalised

that are expected to be recovered either through successful

development or sale of the relevant mining interest. Factors that

could impact the future commercial production at the mine include

the level of reserves and resources, future technology changes,

which could impact the cost of mining, future legal changes and

changes in commodity prices. To the extent that capitalised costs

are determined not to be recoverable in the future, they will be

written off in the period in which this determination is made.

In the event where exploration demonstrates a permit area is no

longer prospective for economically recoverable reserves, or the

exploration or prospecting permit is relinquished, the value or cost

of the tenement is immediately recognised as an expense in the

statement of comprehensive income.

Prospecting costs are expected to be recovered from future mining

revenues. The recoverability of exploration and evaluation assets

is contingent upon future events, such as technical success and

commercial development, sale of the area of interest, the results of

further exploration, agreements entered into with other parties, and

also upon meeting commitments under the terms of the permits.

(c) Mining tenements

When a tenement is assessed as capable of sustaining commercial

mining operations, capitalised exploration and evaluation

expenditure is reclassified as mine development assets and are

disclosed as a component of property, plant and equipment. All

subsequent development expenditure is capitalised and classified

as mine development. Key judgements are applied in considering

costs to be capitalised which includes determining expenditures

directly related to these activities and allocating overheads between

those that are expensed and capitalised. In addition, costs are

only capitalised that are expected to be recovered either through

successful development or sale of the relevant mining interest.

On completion of development, the value or cost of accumulated

exploration and development costs will be amortised on the basis

of units of production over the expected productive life of the mine.

Provisions for closure and rehabilitation are initially recognised

when an environmental disturbance first occurs. The estimate for

the rehabilitation provision is reviewed by management at each

reporting date and an assessment is made on whether the estimate

continues to reflect the company’s present legal and constructive

obligations.

(d) Rehabilitation Reserve

A provision has been made for the present value of anticipated costs

for future rehabilitation of land explored or mined. The consolidated

entity’s mining and exploration activities are subject to various laws

and regulations governing the protection of the environment. The

consolidated entity recognises management’s best estimate for

assets retirement obligations and site rehabilitations in the period

in which they are incurred. Actual costs incurred in the future

periods could differ materially from the estimates. Additionally,

future changes to environmental laws and regulations, life of mine

estimates and discount rates could affect the carrying amount of

this provision.

(e) Property plant and equipment

All property, plant and equipment is initially recorded at cost.

When an item of property, plant and equipment is disposed of,

the gain or loss is recognised in the statement of comprehensive

NEW TALISMAN GOLD
ANNUAL REPORT 2024

16

income and is calculated as the difference between the sale price

and the carrying value.

(f) Depreciation

Depreciation is provided on all tangible property, plant and

equipment on a straight line basis at rates calculated to allocate

the difference between the cost and residual values of each asset

over its estimated useful life. For this purpose, the company

has adopted the depreciation rates set by the Inland Revenue

Department as appropriate.

Rates used during the year were:

Computer software and hardware Straight line 13.5-67%

Field equipment Straight line 7-30%

Fixtures and fittings Straight line 9-10%

Motor Vehicles Straight line 10.5-30%

Mine Assets Units of production

(g) Impairment of assets

At each reporting date, the Company assesses impairment of

mine assets at by evaluating conditions specific to the Company

and to the particular assets that may lead to impairment. If an

impairment trigger exists, the recoverable amount of the asset

is determined. This involves fair value less costs of disposal or

value in use calculations, which incorporate a number of key

estimates and assumptions. It is reasonably possible that the

underlying metal price assumption may change which may then

impact the estimated life of mine determinant and may then

require a material adjustment to the carrying value of mine assets.

Furthermore, the expected future cash flows used to determine

the value-in-use of these assets are inherently uncertain and could

materially change over time. They are significantly affected by a

number of factors including reserves and production estimates,

together with economic factors such as metal spot prices, discount

rates, estimates of costs to produce reserves and future capital

expenditure. If the recoverable amount of an asset is less than its

carrying amount, the item is written down to its recoverable amount

and the write down recognised as an expense in the statement of

comprehensive income. Recoverable amount is the higher of fair

value less costs to sell and value in use.

(h) Segment information

Identification of reportable operating segments

The consolidated entity is organised into one operating segment,

being mining and exploration operations. This operating segment

is based on the internal reports that are reviewed and used by

the Board of Directors (who are identified as the Chief Operating

Decision Makers (‘CODM’)) in assessing performance and in

determining the allocation of resources.

The CODM reviews EBITDA (earnings before interest, tax,

depreciation and amortisation). The accounting policies adopted

for internal reporting to the CODM are consistent with those

adopted in the financial statements.

The information reported to the CODM is on a quarterly basis.

Types of products and services

The principal products and services of this operating segment

are the mining and exploration operations predominately in New

Zealand but also in Vanuatu.

Major customers

During the year ended 31 March 2024 the Company had no major

customers

Operating segments are reported if:

• Revenue is 10% or more of combined operating segment

revenues;

• The absolute value of profit or loss is greater than 10% of the

combined reported profits or losses of all operating segments,

whichever is greater;

• Assets are 10% or more of the combined assets of all operating

segments; or

• Information about the segment would be useful to users of

the financial statements.

(i) Income tax

The company is a mining company for New Zealand tax purposes.

All exploration and development expenditure, including the cost

of mining assets, is tax deductible in the year the expenditure is

incurred. Mining losses can be set off against non-mining income

in the ratio 3:2.

Deferred taxation assets are recognised in the financial statements

only to the extent that it is probable that there will be future taxable

profit to utilise them.

(j) Share capital

Ordinary shares and options are classified as equity. Direct costs

of issuing shares and options are deducted from the proceeds of

the issue.

(k) Cash flows

For the purpose of the statement of cash flows, cash includes cash

on hand, deposits held at call with banks and short-term highly

liquid investments with original maturities of three months or less.

(k) Foreign currencies

Transactions in foreign currencies are converted into NZ currency

at the rate of exchange ruling at the date of the transaction. At

balance date foreign monetary assets and liabilities are translated

at the closing rate and exchange variations resulting from these

translations are recognised in the statement of comprehensive

income.

(l) Basis of consolidation

The consolidated financial statements include the parent company

and all subsidiaries over which the parent company has the power to

control the financial reporting and operating policies. The purchase

method is used to prepare the consolidated financial statements,

which involves adding together like assets, liabilities, income and

expenses on a line-by-line basis. All intercompany transactions are

eliminated on consolidation. In the parent company’s separate

financial statements, the investment in subsidiaries is stated at cost

less any impairment losses.

(m) Financial instruments

Financial instruments recognised in the statement of financial

position include cash balances, receivables, payables, investments

in and loans to others and borrowing. The parent and group have

no off-balance sheet financial instruments.

(1) Receivables and payables

Receivables and payables are initially recorded at fair value and

subsequently at amortised cost using the effective interest method.

Due allowance is made for impaired receivables (doubtful debts).

The resulting carrying amount for receivables is not materially

different from estimated realisable value.

(2) Share investments

Share investments in listed companies are designated as financial

assets at fair value. They are initially recorded at cost and

subsequently at market value. Gains or losses are recorded in the

statement of comprehensive income.

(n) Goods and Services Tax

All amounts are shown exclusive of Goods and Services Tax (GST),

except for receivables and payables that are stated inclusive of

GST. The net amount of GST recoverable or payable is included as

part of the receivables or payables balance in the balance sheet.

(o) Earnings per share

The Group presents basic and diluted earnings per share (EPS)

data for its ordinary shares. Basic EPS is calculated by dividing the

profit or loss attributable to ordinary shareholders of the parent

by the weighted average number of ordinary shares outstanding

during the year, adjusted for own shares held. Diluted EPS is

determined by adjusting the profit or loss attributable to ordinary

shareholders and the weighted average number of ordinary

shareholders outstanding, adjusted for the effects of all dilutive

potential ordinary shares, comprising share options.

(p) Revenue recognition

Revenue is recognised at the fair value of the consideration

received net of the amount of GST.

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

ANNUAL REPORT 2024NEW TALISMAN GOLD
17

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

(q) Going concern

The Group and Parent financial statements are prepared on a

going concern basis which anticipates the Company and entities it

controls will be able to continue its operations for the foreseeable

future and will be able to realise its assets and discharge its liabilities

and commitments in the ordinary course of business.

The company currently has a very low cash balance in relation to its

usual cash demand which makes going concern a risk. The situation

arises because of government department delays in issuing

required permits to access and operate the mine. The required

permits have now been issued after a one year delay. Subsequent

to year end, the Company has executed debt facilities with three

separate counterparties with a total of $1,400,000 available to draw.

These facilities are sufficient to enable the Company to operate in

its current state for a period longer than 12 months from the date

of signing these financial statements. The Company plans to open

a Capital Raise within the month to enable execution of the mining

plan.

The Company will need to raise additional capital to progress

to production. The financial forecasts for FY25 and FY26 project

sufficient cash available to satisfy all financial obligations with arise

in the next 12 months from 31 March 2024. The forecast cash flows

are dependent on the key assumptions outlined below.

• The ability to access suitable debt or equity capital to fund its

operations through to production. No assurance can be given

that such capital will be available at all or on terms acceptable

to the Company.

• Achievement of production targets. In forecasting the

Companies cash requirements management has made

certain assumptions around the timing, volume and grade of

production. There is material uncertainty as to the ability to

achieve the production targets.

• Price of Gold. In forecasting the Companies cash requirements

management has made certain assumptions about the price

of gold. The gold price is a market commodity therefore there

is uncertainty as to the price that might be achieved.

The forecast assumptions have been conservatively prepared and

stress tested against a range of scenarios including a material

delay or reduction in production. Should the Company be unable

to achieve the forecast cash flows mentioned above the Company

may have insufficient liquid assets to be able to continue as a going

concern for a period of at least 12 months from the issuance of

these financial statements.

As a result of the aforementioned material uncertainties, the Group

may be unable to realise its assets and discharge its liabilities in the

normal course of business.

(r) New Accounting Standards and Interpretations not yet

mandatory or early adopted

NZ IFRS Standards and Interpretations that have recently been

issued or amended but are not yet mandatory, have not been early

adopted by the consolidated entity for the annual reporting period

ended 31 March 2024. The consolidated entity has not yet assessed

the impact of these new or amended Accounting Standards and

Interpretations.

(s) Change in Accounting Policies

There have been no significant changes in accounting policies. All

policies have been applied on bases consistent with those used in

the prior period.

2. OPERATING INCOME

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Interest43,0416,34043,0416,340

Rental Income9,000-9,000-

Sundry income----

Total operating income52,0416,34052,0416,340

3. OPERATING AND ADMINISTRATION EXPENSES BY NATURE

Group

Mar 2024

NZ$

Group

*Restated

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

*Restated

Mar 2023

NZ$

Accountancy fees29,41558,63729,41558,637

Auditor’s fees – auditing and review of the financial

statements

113,30234,284113,30234,284

Consultancy fees70,00081,16770,00081,167

Depreciation45,43258,21345,43258,213

Director fees176,647189,081176,647189,081

Foreign exchange loss/(gain)(518)1,740(518)1,740

Insurance90,88075,74490,88075,744

Legal fees48,76160,06348,76160,063

Loss on Investments----

Mine Maintenance414,45648,830414,45648,830

Rental and lease costs1,7085191,708519

Secretarial expenses120,000101,991120,000101,991

Security101,44354,961101,44354,961

Settlement of dispute-122,395-122,395

Share registry 29,97935,90829,97935,908

Share revaluation loss/(gain)3,97540,9033,97540,783

Stock exchange fees70,94080,00870,94080,008

Other27,43756,50821,53454,940

Total administration expenses

1,343,8571,100,9521,337,9541,099,265

NEW TALISMAN GOLD
ANNUAL REPORT 2024

18

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

4. FINANCE COSTS

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Interest paid on bank overdraft-1,575-1,575

Interest paid on Convertible Note112,10469,534112,10469,534

Interest on Rehabilitation Provision16,700-16,700-

Interest and finance charges paid on lease liabilities3001,7023001,702

Total operating income129,10472,811129,10472,811

5. KEY MANAGEMENT PERSONEL

Director and Officer remuneration

2024

NZ$

2023

NZ$

M G Hill (Former Executive Director – resigned 8 October 2021)*-122,395

R Tacon19,223-

A V Rabone**17,42540,000

J K Upperton40,00058,026

M P Stiassny40,00040,000

S H Sharif60,00051,056

S J Bell120,000101,991

*The contract for services with Asia Pacific Capital Ltd associated with Mr M Hill was terminated in October 2021. Subsequently Mr Hill

raised a claim against the Company which was settled for $145,000, after allocation of amounts the Company had recorded as owing to

Mr Hill the net effect on the statement of comprehensive income in 2023 was $122,395.

**Mr Rabone was paid in his capacity of Operations Manager $9,600 for the period from 1 April 2022 to 31 July 2022 when the contract

ceased (2022: $12,000). This role was on top of his directors remuneration of $40,000 during the 2023 year. This expense was capitalised

in the Balance Sheet as Talisman development expenditure. The development expenditure amount is based on time spent on directly

attributable mine development activities. Mr Rabone was not re-elected as a Director at the Annual Meeting of shareholders on 6

September 2023.

J K Upperton was appointed as Director effective 29 September 2021 and was elected as Chair effective 11 October 2021 he held the

position of Chair until mid Sept 2022. In addition to his directors fees Mr Upperton was engaged to provide strategic delivery services and

received consulting fees of $70,000 (2023 $71,585).

S H Sharif was appointed as Director effective 1 November 2021 and was elected as Chair in Sept 2022.

R Tacon was appointed as Director effective 6 September 2023.

There were no other changes to the board of directors during this period.

During the reporting period, no options were issued to directors or employees. In the prior year, no options were issued to directors or

employees.

Remuneration of Employees

There were no employees during the reporting period.

ANNUAL REPORT 2024NEW TALISMAN GOLD
19

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

6. TAXATION

Group

2024

NZ$

Group

2023

NZ$

Parent

2024

NZ$

Parent

2023

NZ$

Net profit / (loss) before taxation(1,800,959)(2,687,181)(1,415,017)(2,685,494)

Prima facie income tax at 28%(504,269)(752,411)(396,205)(751,938)

Add/(subtract) the taxation effect of permanent differences:

Impairment of Assets106,411337,535-337,535

Interest on provision for mine closure 4,676-4,676-

Loss on Investment1,44911,4531,11311,419

Other Non-Deductible Expenses3,610 12,2783,61012,278

Tax losses not recognised (388,123)(391,145)(386,806)(390,706)

Temporary differences not recognised----

Income tax expense/(benefit) not recognised (388,123) (391,145) (386,806) (390,706)


Deferred tax will not be recognised unless future taxable profit is probable.

The parent company has the following estimated taxation losses available:

a. mining losses to offset against future mining income of NZ$10,919,653 (2023: NZ$10,919,653) and

b. non-mining taxation losses of NZ$22,192,608 (2023: NZ$20,862,933).

The mining losses are currently being assessed by the IRD and the company is working closely with their representatives to confirm

balances brought forward from previous years. Such losses will only be available to be offset if:

(a) the company derives future assessable income of a nature and an amount sufficient to enable the benefit of the losses to be

realised;

(b) the company continues to comply with the conditions for deductibility imposed by the law;

(c) there are no adverse changes in tax legislation or tax rates which affect the company in realising the benefit from the deduction

for the losses.

At balance date the company’s imputation credit account balance was nil (2023: nil).

7. SEGMENT INFORMATION

During the current period, the company had one business segment - mineral exploration and development, within New Zealand and

Vanuatu.

8. EQUITY & RESERVES

EquityGroup

2024

NZ$

Group

*Restated

2023

NZ$

Parent

2024

NZ$

Parent

*Restated

2023

NZ$

Share capital41,471,04140,714,88741,471,04140,714,887

Capital Reserve-28,800-28,800

Accumulated deficit(33,359,532)(31,558,573)(32,771,125)(31,356,108)

Total parent shareholder equity8,111,5099,154,1148,699,9169,387,579

The group’s capital is managed with the objective of maintaining adequate working capital so that all obligations can be met when they

fall due. All components of equity are regarded as “capital”. All internal capital management objectives have been met. There has been

no change to the management of capital since the prior year.

Accumulated deficitGroup

2024

NZ$

Group

*Restated

2023

NZ$

Parent

2024

NZ$

Parent

*Restated

2023

NZ$

Balance at beginning of year(31,558,573)(28,871,392)(31,356,108)(28,670,614)

Net profit / (loss) attributable to shareholders (1,800,959)(2,687,181)(1,415,017)(2,685,494)

Other Comprehensive Income----

Transfer of Reserves ----

Balance at end of year(33,359,532)(31,558,573)(32,771,125)(31,356,108)

NEW TALISMAN GOLD
ANNUAL REPORT 2024

20

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

Share capital Group and Parent

Ordinary shares

2024

Number

2023

Number

2024

NZ$

2023

NZ$

Balance beginning of year414,875,1503,189,305,43840,714,88739,064,145

Loyalty Shares issued-8,766,667--

Share Consolidation-(2,878,264,856)--

Proceeds from Rights issues26,654,40695,067,901479,7791,650,742

Partial Conversion of Loan Note16,500,000-276,375-

Shortfall Allotment – Rights Issue----

Transfer from Reserves----

Balance at end of year458,029,556414,875,15041,471,04140,714,887

All authorised shares have been issued, have equal voting rights and will share equally in dividends and surplus on winding up. The shares

have no par value.

New Talisman undertook a share consolidation in February 2023 on the basis of 1 share for every 10 shares held. This resulted in the

cancellation of 2,878,264,856 ordinary shares.

New Talisman Gold Mines Limited issued 43,154,406 ordinary shares during the period by way of:

• 9,987,739 Ordinary shares issued under shortfall placement and ineligible shareholder rights form the 2023 rights issue with a total

value of $179,779.

• 16,666,667 Ordinary shares issued and held in trust under shortfall placement from the 2023 rights issue to be transferred to Terra

Firma mining in exchange for services. The total value of those shares were $300,000. At year end 5,385,523 of the shares had been

transferred to Terra Firma with 11,281,144 remaining held in trust for future services.

• Issue of 16,500,000 new ordinary shares in Feb 2024 for a total value of $276,275 as a partial conversion of the Convertible Debt

Security.

Capital ReserveGroup

2024

NZ$

Group

2023

NZ$

Parent

2024

NZ$

Parent

2023

NZ$

Balance at beginning of year28,800-28,800-

Shortfall Funds Received-28,800-28,800

Shares Allotted – Trf to Share Capital(28,800)(28,800)

Balance at end of year-28,800-28,800

A capital reserve has arisen from funds received in placement shortfall under the Rights Offer. Funds had been received at year end with

shares related to those funds being part of the shortfall allotment on 27 April 2023.

Share based payments

There were no share-based payment arrangements that existed during the year. (2023: Nil)

Listed options Group and Parent


2024

Number

2023

Number

Balance at beginning of year -17,036,384

Expired Options-(17,036,384)

Issued Options--

Balance at end of year--

Listed options were not exercised and expired on 30 September 2022.

Unlisted Options

The Company has no unlisted options (Last Year Nil).

ANNUAL REPORT 2024NEW TALISMAN GOLD
21

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

9. OTHER RELATED PARTY TRANSACTIONS

Payments for consulting services to companies in which directors and major shareholders have a substantial interest amounted to

NZ$70,000 (2023:NZ$226,185). These payments are detailed as follows:

Group and Parent

2024

NZ$

2023

NZ$

Asia Pacific Capital Group Limited (related to M G Hill)-145,000

Stevens and Associates (related to M R Stevens)--

A V Rabone-9,600

Kohe Cottages (related to J K Upperton)70,00071,585

Whakapai Consulting (related to J Bell)120,000101,991

Total190,000328,176

At balance date, creditors included NZ$59,449 payable to related party individuals or companies (2023:NZ$62,221). Related party debtors

totalled nil at balance date (2023: nil) and no related party debts were written off during the year.

10. PROPERTY, PLANT & EQUIPMENT

Group and Parent

Fixtures &

fittings

NZ$

Office

equipment

NZ$

Field

equipment

NZ$

Motor

Vehicles

NZ$

Total

NZ$

Year ended 31 March 2023

Carrying amount 1 April 2022253,270148,87110,931163,097

Additions-----

Disposals-----

Depreciation(10)(1,295)(26,245)(1,575)(29,125)

Carrying amount151,975122,6269,356133,972

31 March 2023

Cost1,26051,547262,87844,655360,340

Accumulated Depreciation(1,245)(49,572)(140,252)(35,299)(226,368)

Year ended 31 March 2023

Carrying amount 1 April 2023151,975122,6269,356133,972

Additions-----

Disposals-----

Depreciation(9)(1,130)(25,750)(1,575)(28,464)

Carrying amount684596,8767,781105,508

31 March 2024

Cost1,26051,547262,87844,655360,340

Accumulated Depreciation(1,254)(50,702)(166,002)(36,874)(254,832)

Carrying amount684596,8767,781105,508

NEW TALISMAN GOLD
ANNUAL REPORT 2024

22

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

11. MINE DEVELOPMENT & EXPLORATION AND EVALUATION

Mine developmentGroup

2024

NZ$

Group

2023

NZ$

Parent

2024

NZ$

Parent

2023

NZ$

Carrying amount at 1 April8,094,5838,930,3947,738,3738,930,394

Additions328,252369,672684,462369,672

Impairment of mine development -(1,205,483)-(1,205,483)

Balance at end of year8,422,8358,094,5838,422,8358,094,583

Group

2024

NZ$

Group

2023

NZ$

Parent

2024

NZ$

Parent

2023

NZ$

Cost14,278,41513,950,16314,278,41513,950,163

Accumulated Impairment of mine assets (5,855,580)(5,855,580)(5,855,580)(5,855,580)

Balance at end of year8,422,8358,094,5838,422,8358,094,583

A mine is currently being developed on the Talisman Mining permit.

Development expenditures are costs incurred to obtain access to proved and probable reserves and to provide facilities for extracting,

treating, gathering, transporting and storing the minerals. Development expenditures are capitalised to the extent that they are necessary

to bring the property to commercial production. Only costs attributable to an area of interest or capable of being reasonably allocated to

an area of interest are eligible for capitalisation. Development expenditures can include both direct and indirect costs however indirect

costs are included only if they can be directly attributed with the area of interest. Costs associated with re-working engineering design

errors or those attributed to inefficiencies in development are not capitalised.

The directors have provided for rehabilitation costs of the Talisman mine site on its closure. The estimated cost is $416,700 (2023: $392,955).

Group Parent

2024

NZ$

2023

NZ$

2024

NZ$

2023

NZ$

Exploration and evaluation costs

Carrying Amount at 1 April54,82841,40010,57510,575

Additions17,62013,428--

Impairment of prospecting costs(60,811)---

Carrying Amount 31 March11,63754,82810,57510,575

2024

NZ$

2023

NZ$

2024

NZ$

2023

NZ$

Exploration and evaluation

Cost2,829,7612,812,14110,57510,575

Accumulated Impairment(2,818,124)(2,757,313)--

Carrying amount 31 March11,63754,82810,57510,575

Exploration and evaluation expenditure is recorded at cost. The Group recorded an impairment in the carrying value of the Rahu

exploration asset in a prior year due to uncertainty around access to the land at that time. The Group recorded an impairment in the

carrying value of the Capella exploration asset in the current year due to uncertainty around funding of the exploration plan.

Impairment of Assets

The Group assesses each mining development at the end of each period to determine whether there are any indicators of impairment.

Where an indicator of impairment exists, an estimate of the recoverable amount is made.

The key assumptions and factors considered as part of this assessment of impairment includes:

• The current state of the mine

• The status of the mining permits held

• A formal independent valuation report on the mine

• Market capitalisation

• The strategic plan

ANNUAL REPORT 2024NEW TALISMAN GOLD
23

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

Talisman Mine Development

An independent Technical Valuation of the Talisman Gold Project was provided by Geos Mining Minerals Consultants as at 30

September 2021. The report concluded that a preferred valuation of the Project was NZ $15.6 million. This valuation is based on a six

year period discounted cash flow.

Furthermore, the mining permit consists of a two year bulk sampling period and will require an application for full mining. A two year

period discounted cash flow results in an indicative valuation of $9 million.

At each reporting date the Directors review factors that may indicate impairment.

In the year ended 31 March 2022 given the conditional nature of the mining permit, the difference in indicative valuation between

the two abovementioned valuations, and that no commercial activity has yet been generated from mining activities, the Directors

concluded that an impairment to the Talisman mine development would be appropriate. The Talisman mine development was

therefore been impaired down to a net book value of $9 million. The directors reviewed factors as at 31 March 2023 and determined a

further adjustment of $1,205,483 be made to book value to reflect the value attributed to the assets by the market. The directors further

reviewed factors as at 31 March 2024 and determined there be no change to the value of the asset.

Vanuatu Exploration and Evaluation

The Directors reviewed all factors as mentioned above that may indicate impairment to the Vanuatu mine development. Given an

uncertainty of funding for exploration of this Asset the Directors have made an impairment provision for the full value of this asset at 31

March 2024.

12. INTANGIBLE ASSETS

Group Parent

2024

NZ$

2023

NZ$

2024

NZ$

2023

NZ$

Goodwill

Balance at 1 April319,228319,228--

Additions ----

Impairment of Goodwill(319,228)---

Carrying Amount 31 March-319,228--

Total Intangible Assets -319,228--

2024

NZ$

2023

NZ$

2024

NZ$

2023

NZ$

Goodwill

Cost319,228319,228--

Accumulated Impairment(319,228)---

Carrying Amount 31 March-319,228--

The goodwill arose from the acquiring of a business combination associated with the acquisition of the shares in Capella Vanuatu

Limited. The entire goodwill balance is allocated to the Capella mine cash generating unit. The Directors have assessed the above

goodwill and because of uncertainty of funding for the exploration planned have assessed the recoverable value of the related cash

generating unit (the Capella mine), determined using a value-in-use methodology, to be nil.

As the key estimate used by management in their determination was their ability and willingness to fund further exploration activities

at the mine, no discount rate disclosure is applicable. Similarly, no sensitivity analysis is presented as the impairment loss recorded

includes the entire cash generating unit’s asset balance so that no reasonably possible change in the key estimate would trigger a

further impairment.

TENEMENT SCHEDULE:

Permits held by New Talisman Gold Mines Limited Group:

51 326 Talisman (Mining) – Granted mining permit, Coromandel, New Zealand

1851 Capella Vanuatu - Prospecting License, Vanuatu

13. SUBSIDIARY COMPANIES

Percent held Incorp Balance Activity

2024 2023 in date

Subsidiaries

Coromandel Gold Limited 100% 100% NZ 31 March Share investment

Critical Minerals Resources Limited 100% 100% NZ 31 March Minerals exploration

Rahu Resources Pty Limited 100% 100% NZ 31 March Minerals exploration

Capella Vanuatu Limited 100% 100% Vanuatu 31 March Minerals exploration

NEW TALISMAN GOLD
ANNUAL REPORT 2024

24

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

Capella Vanuatu Limited is a direct subsidiary of Coromandel Gold Limited. All other subsidiaries are direct subsidiaries of the company.

The investment in each subsidiary is recorded at cost (NZ$Nil) in the company’s statement of financial position. Critical Minerals Resources

Limited did not trade during the year.

Critical Minerals Resources Limited was previously known as Northland Minerals Limited.

14. FINANCIAL RISK MANAGEMENT

Financial risk management objectives

The consolidated entity’s activities expose it to a variety of financial risks: market risk (including foreign currency risk, price risk and interest

rate risk), credit risk and liquidity risk. The consolidated entity’s overall risk management program focuses on the unpredictability of

financial markets and seeks to minimise potential adverse effects on the financial performance of the consolidated entity. The consolidated

entity uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the

case of interest rate, foreign exchange and other price risks, ageing analysis for credit risk and beta analysis in respect of investment

portfolios to determine market risk.

Risk management is carried out by virtual CFO (‘CFO’) under policies approved by the Board of Directors (‘the Board’). These policies

include identification and analysis of the risk exposure of the consolidated entity and appropriate procedures, controls and risk limits.

CFO identifies, evaluates and reports financial risks within the consolidated entity’s operating units. CFO reports to the Board on a

quarterly basis.

Credit Risk

Financial instruments which potentially subject the company to credit risk principally consist of bank balances and receivables. Surplus

funds are placed in interest bearing accounts with major trading banks and the company does not anticipate non-performance by those

parties. Maximum exposure to credit risk at balance date is represented by the carrying value of the financial instruments. No collateral

is held on these assets and the balances are stated net of recognised impairment losses. The group deals only with banks having at least

an A credit rating.

Currency Risk

At present the Company does not hedge foreign currency transaction or translation exposures. The company has exposure to foreign

exchange risk as a result of transactions from normal trading activities mainly denominated in Australian currencies. The company holds

funds in an Australian currency bank account.

Liquidity Risk

Management supervises liquidity through cashflow forecasting, budgeting and by carefully controlling cash outflows from existing cash

resources. The group relies on new equity to fund exploration and mine development expenditure.

Remaining contractual maturities

The following tables detail the consolidated entity’s remaining contractual maturity for its financial instrument liabilities. The tables have

been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are

required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore

these totals may differ from their carrying amount in the statement of financial position.

Consolidated - 2024Weighted

average

interest rate

1 year or less

$

1 to 5 years

$

Over 5 years

$

Total

$

Trade and other payables0%226,751 - - 226,751

Lease liabilities5% - - - -

Convertible notes9.50% 95,000 762,146 - 857,146

321,751 762,146 - 1,083,897

Consolidated - 2023Weighted

average

interest rate

1 year or less

$

1 to 5 years

$

Over 5 years

$

Total

$

Trade and other payables0% 170,997 -- 170,997

Lease liabilities5% 18,225 -- 18,225

Convertible notes9.50% 1,085,630 -- 1,085,630

1,274,852 - - 1,274,852

Price risk

The consolidated entity is exposed to commodity price risk arises from gold and other metals held as inventory. 100% of the inventory

value has been provided against at balance date. As the Company is not yet producing gold on a regular basis there is no material price

risk at this time.

ANNUAL REPORT 2024NEW TALISMAN GOLD
25

Interest Rate Risk

At balance date the company had exposure to interest rate risks on deposits held at bank. The table below shows floating interest rate

financial instruments held at balance date:

Re-pricing AnalysisEffective Interest RateTotal

NZ$

6 months or less

NZ$

Short term bank deposits5.3-6.0%575,363575,363

15. RECONCILIATION OF OPERATING CASHFLOW AND REPORTED DEFICIT

GroupParent

2024

NZ$

2023

NZ$

2024

NZ$

2023

NZ$

Net profit / (loss) after taxation

(1,800,959)(2,687,181)(1,415,017)(2,685,494)

Add non-cash items:

Depreciation

45,43258,21345,43258,213

Impairment of assets

380,0391,205,483-1,205,483

Inventory Provision

-314,275-314,275

Loss on disposal of property, plant & equipment

----

Loss on investment

----

Share revaluation (gain)/loss

5,17540,9033,97540,903

Exchange (gain)/loss

(518)1,740(518)1,740

430,1281,620,61448,8891,620,614

Add (less) movement in working capital:

Decrease (increase) in debtors

(265)7,954(265)7,954

Increase (decrease) in creditors

57,11429,33770,03129,341

Increase (decrease) in rehabilitation reserve

-2,307-2,307

Decrease (increase) in accrued income

(2,572)-(2,572)-

Decrease (increase) in Development WC

----

Decrease (increase) in prepayments

38,632(94,155)38,632(94,155)

Decrease (increase) in intercompany loans

----

Decrease (increase) in GST

(14,250)(5,023)(14,250)(5,023)

78,659(59,579)91,576(59,576)

Net cash outflows used in operating activities

(1,292,172)(1,126,146)(1,274,552)(1,124,456)

16. COMMITMENTS

The group has no capital commitments at year end. (2023:Nil).

17. CONTINGENT LIABILITIES

Group and Parent

Mar 2024

NZ$

Mar 2023

NZ$

Contingent liabilities105,000105,000

The consolidated entity has given bank bond as at 31 March 2024 of $75,000 to NZX and $30,000 to Department of Conservation.

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

NEW TALISMAN GOLD
ANNUAL REPORT 2024

26

18. NET TANGIBLE ASSETS PER SECURITY

Group and Parent

Mar 2024

NZ$

Mar 2023

NZ$

Net tangible assets

Net tangible assets per security

8,111,509

$0.0177

8,865,886

$0.0214

19. EARNINGS PER SHARE

Group

Mar 2024

Group

Mar 2023

Parent

Mar 2024

Parent

Mar 2023

Profit/(loss) from continuing operations

Weighted average number shares

(1,800,959)

437,500,693

(2,687,181)

323,274,576

(1,415,017)

437,500,693

(2,685,494)

323,274,576

Basic earnings per share

Diluted average shares on issue

(0.004)

437,500,693

(0.008)

323,274,576

(0.003)

437,500,693

(0.008)

324,273,422

Diluted earnings per share(0.004)(0.008) (0.004) (0.008)

Weighted average number shares

Weighted average number options

437,500,693

-

323,274,576

998,845

437,500,693

-

323,274,576

998,845

Diluted average share on issue435,821,900323,274,576435,821,900324,273,422

20. CASH AND CASH EQUIVALENTS

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Cash at bank480,9971,882,733480,9971,882,733

21. PAYABLES

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Trade payables 123,127132,367 123,127132,367

Audit Accrual79,47620,00079,47620,000

Accruals22,41115,53322,41115,533

225,014167,900225,014167,900

Trade Payables

Trade payables are unsecured and are usually paid within 30 days of recognition.

22. TRADE AND OTHER RECEIVABLES

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Sundry receivables47,16832,65247,16032,609

Interest receivable2,572-2,572-

49,74032,65249,74032,609

Sundry receivables consists of GST and RWT receivable.

All financial assets are within the contractual terms. None are overdue and none are impaired. No collateral is held for receivables.

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

ANNUAL REPORT 2024NEW TALISMAN GOLD
27

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

23. OTHER ASSETS

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Prepayments270,37269,788270,37269,788

Trust Deposit1,083-1,083-

Intercompany advances--589,918530,459

271,45569,788861,373600,247

24. OTHER FINANCIAL ASSETS

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Current

Listed shares held29,676-29,227-

Non Current----

Listed Shares-34,851-33,202

Deposits105,000105,000105,000105,000

Total Non Current 105,000139,851105,000138,202

Total Other Financial Assets 134,676139,851134,676138,202

25. CONVERTIBLE NOTE

Group

Mar 2024

NZ$

Group

Mar 2023

NZ$

Parent

Mar 2024

NZ$

Parent

Mar 2023

NZ$

Balance at the beginning of year980,711-980,711-

Convertible Note issued-1,000,000-1,000,000

Issuance Costs-(31,562)-(31,562)

Amortisation of Issuance Costs19,28912,27419,28912,274

Partial Conversion of Note(276,375)-(276,375)-

Repayments----

Balance at the end of year723,625980,711723,625980,711

During the period the Company partially repaid the Convertible Note and rolled the balance over on the same terms as the original note.

The note was drawn down on 24 August 2022, incurs interest at 9.50% per annum, payable quarterly and is repayable on the 18 month

anniversary of draw down. The note may be repaid in cash or by way of conversion to equity at the discretion of the Company. On 26

February 2024 the Company issued 16,500,000 shares for NZ$276,375 in a partial conversion of the note and rolled over the balance of

the note on the same terms.

26. PRIOR PERIOD ADJUSTMENT

During the period under review items were identified to the value of $48,830 for the 2023 year and $69,606 for years prior to 2023 that

had been capitalised to development expenditure that are now considered to be maintenance expenditure in nature. An adjustment

was made in the 2023 year for issuance costs associated with the capital raise and the placement of the Convertible Note, these amounts

had been previously expensed and are capital in nature. Further an adjustment has been made to the carrying value of Assets under

construction in the 2023 year. The 2023 comparative year has been restated in both the Statement of Financial Position and the Statement

of Changes in Equity to reflect this adjustment. Additionally, certain items were reclassified within financial statement line item categories

to more accurately reflect their nature.

NEW TALISMAN GOLD
ANNUAL REPORT 2024

28

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

The changes to the prior period comparatives are as follows:

Statement of Comprehensive Income

Group

2023

Original

Group

2023

Restated

Continuing operations

Revenue - -

Cost of sales of goods * (314,275) -

Gross Profit (314,275) -

Other operating income 6,340 6,340

Operating and administrative expenses (1,145,559) (1,100,952)

Impairment losses(1,205,483)(1,519,758)

Gain/(loss) from operations (2,719,514) (2,614,370)

Finance costs (60,537) (72,811)

Net profit/(loss) for the year (2,719,514) (2,687,181)

Statement of Changes in Equity – Changes Only

Group

2023

Retained

Earnings

Original

Group

2023

Retained

Earnings

Restated

Profit/(Loss) (2,719,514) (2,687,181)

Net proceeds from share capital issued1,712,6161,650,742

Placement to be allotted28,80028,800

Equity at beginning of year (10,262,359) (10,192,753)

Equity at end of year (9,284,261) (9,185,114)

Balance Sheet – Changes only

Group

2023

Original

Group

2023

Restated

Equity – Attributable to parent company shareholders 9,284,261 9,185,114

Non current liabilities

Rehabilitation Reserve36,745392,955

Total Non current liabilities36,745392,955

Total liabilities1,222,5691,559,490

Total equity and liabilities10,506,83010,744,604

Current Assets

Inventories -

Receivables and prepayments 102,440 -

Trade and other receivables-69,788

Other Assets-32,652

Non-current assets

Assets under construction 7,900,000

Mine Development8,094,583

Exploration and evaluation54,828

Intangible assets330,865319,228

Total assets 10,506,830 10,744,604

ANNUAL REPORT 2024NEW TALISMAN GOLD
29

27. SIGNIFICANT EVENTS SINCE BALANCE DATE

Subsequent to 31 March 2024 the following has occurred:

On May 30 2024 the Company announced that Mr Tacon, a director of the Company had provided a short term unsecured loan facility of

up to $300,000. The facility has an annual interest rate of 19%. The facility is to be repaid by 31 December 2024.

On 31 May 2024 The Company announced it had entered into a Heads of Agreement with Terra Firma Mining Ltd to lease premises and

process ore produced by the Talisman mine.

On June 18 2024 the Company announced it had paid a refundable deposit of 10% of the purchase price of plant located overseas which

will be relocated to New Zealand to process the Talisman Ore.

On June 25 2024 the Company was granted a five year Access Arrangement from Department of Conservation in New Zealand.

On June 27 2024 ASX placed NTLs shares into suspension upon becoming aware that the audit report contained in NTL’s Annual Report

for the financial year ended 31 March 2024 contains a Disclaimer of Opinion. ASX had determined that NTL’s financial condition was not

adequate to warrant the continued quotation of its securities and therefore is in breach of Listing Rule 12.2. The suspension will continue

until NTL is able to demonstrate compliance with Listing Rule 12.2.

On July 1 NTL varied an agreement with Mr Tacon to increase the loan facility to $350,000 and extend the repayment date to 31 Dec 2025

On July 2nd NTL entered into an agreement with Hamish Brown to provide the Company with an unsecured loan facility of $850,000 with

an annual interest rate of 19% paid quarterly and repayment due 31 December 2025

On July 2nd NTL entered into an agreement with Samantha Sharif to provide the Company with an unsecured loan facility of up to

$200,000 with an annual interest rate of 19% paid quarterly and repayment due 31 December 2025.

No other significant events have occurred since balance date.

NOTES TO THE FINANCIAL STATEMENTS

For year ended 31 March 2024

NEW TALISMAN GOLD
ANNUAL REPORT 2024

30

ADDITIONAL INFORMATION

DIRECTOR INFORMATION AND DISCLOSURE OF DIRECTORS INTERESTS

The following general disclosures of interest were received in relation to the year ended 31 March 2024:

DirectorRelevant interest in Ordinary SharesRelevant Interest in listed Options

John Upperton10,188,333-

Samantha Sharif2,146,339-

Richard Tacon300,000

Holding RangeOrdinary Shares as of 4 June 2024

RangeTotal holdersShares Held% of Issued Capital

1 - 1,000538247,6840.05

1,001 - 5,0005631,609,2630.35

5,001 - 10,0003322,693,1430.59

10,001 - 100,00089335,394,9657.73

100,001 Over443418,084,50091.28

Total2,769458,029,555100.00

TOP 20 ORDINARY SHAREHOLDERS as of 4 June 2024

RankNameUnits% of Units

1.HAMISH EDWARD ELLIOT BROWN91,500,00019.98

2.NEW ZEALAND DEPOSITORY NOMINEE LIMITED <A/C 1 CASH ACCOUNT>35,569,3017.77

3.BEVERLEY IDA EVANS18,100,0003.95

4.DAVID LYELL COLE18,000,0003.93

5.COROMANDEL GOLD LIMITED11,290,4322.47

6.JOHN KILDARE UPPERTON10,188,3332.22

7.SHARESIES AUSTRALIA NOMINEE PTY LIMITED7,411,9091.62

8.ALLAN MICHAEL NOBILO + LYNNE NOBILO5,700,0001.24

9.TERRA FIRMA MINING LIMITED5,385,5231.18

10.PETER KENNETH HEWER4,014,6860.88

11.PETER WILLIAM HALL4,000,0000.87

12.WILLIAM GEOFFREY KROON3,794,5130.83

13.THOMAS HERBERT TEBBS GOTHORP3,794,2110.83

14.CHRISTOPHER DAVID ENGLISH + JACQUELINE ENGLISH <KRINGLES SUPER

FUND A/C>

3,575,8910.78

15.CHUNG KAN CHOW3,112,9460.68

16.VAN CHUONG TRAN3,000,0000.65

17.BLUE DUCK INVESTMENTS LIMITED2,976,3300.65

18.RONALD JOHN SCOTT2,550,0000.60

19.CUSTODIAL SERVICES LIMITED <A/C4>2,314,4500.51

20.NEHAL RAJAN SINGH2,199,8620.52

Total Top 20 holders of Ordinary Shares238,728,38752.12

Total issued Capital458,029,555

ANNUAL REPORT 2024NEW TALISMAN GOLD
31

CORPORATE GOVERNANCE

In accordance with the NZX Corporate Governance Code 1 April 2023 (“NZX Code”), and the ASX Corporate Governance Council’s

Principles and Recommendations (4th Edition) (“ASX Recommendations”) New Talisman Gold Mines Ltd (“Company”) has adopted

systems of control and accountability as the basis for corporate governance best practice.

Policies and Charters (for the board and its committees), including the Company’s Code of Ethics and other policies and procedures

relating to the Board and its responsibilities are available on the Company’s website www.newtalisman.co.nz

Commensurate with the spirit of the NZX Code and the ASX Recommendations, the Company has followed each recommendation where

the Board has considered the recommendation to be an appropriate benchmark for its corporate governance practices, taking into

account factors such as the size of the Company and the Board, resources available and activities of the Company.

After due consideration by the Board during the Company’s 2023/2024 financial year (“reporting period”) the Company’s corporate

governance practices departed from the NZX Code or ASX Recommendations only as set out below.

The information in this statement is current at 31 March 2024.

EXPLANATIONS FOR DEPARTURES FROM NZX CORPORATE GOVERNANCE CODE 2023

RecommendationNotification of DepartureExplanation for Departure

2.5: An issuer should have a written

diversity policy which includes

requirements for the board or a

relevant committee of the board to set

measurable objectives for achieving

diversity (which, at a minimum, should

address gender diversity) and to assess

annually both the objectives and the

entity’s progress in achieving them.

The issuer should disclose the policy or

a summary of it.

The Company has established a

diversity policy, a copy of which is

disclosed on the Company’s website.

However, the policy does not include

requirements for the board to establish

measurable objectives for achieving

gender diversity, or for the board to

assess annually the objectives and the

progress towards achieving them.

The Board considers the size of the Company’s

operations make it impractical to establish

meaningful measurable objectives for achieving

gender diversity.

EXPLANATIONS FOR DEPARTURES FROM ASX CORPORATE GOVERNANCE PRINCIPLES

AND RECOMMENDATIONS (4th Edition)

The Company has followed each of the ASX Recommendations during the reporting period, except in relation to the matters specified

below:

RecommendationNotification of DepartureExplanation for Departure

1.5(b): The Company should establish

and disclose a diversity policy. The

policy should include requirements

for the board to establish measurable

objectives for achieving gender

diversity and for the board to assess

annually both the objectives and the

progress towards achieving them.

The Company has established a

diversity policy, a copy of which is

disclosed on the Company’s website.

However, the policy does not include

requirements for the board to establish

measurable objectives for achieving

gender diversity, or for the board to

assess annually the objectives and the

progress towards achieving them.

The Board considers the size of the Company’s

operations make it impractical to establish

meaningful measurable objectives for achieving

gender diversity.

1.5(c): Disclose in each annual

report the measurable objectives for

achieving gender diversity set by the

Board in accordance with the diversity

policy and progress towards achieving

them.

No measurable objectives for achieving

gender diversity have been set by the

Board.

The Board considers the size of the Company’s

operations make it impractical to establish

meaningful measureable objectives for

achieving gender diversity. However, the Board

recognises the importance of diversity and has

therefore adopted a diversity policy, a copy of

which is available on the Company’s website.

BOARD COMPOSITION AND EXPERTISE

The Company has established the functions reserved to the Board, and those delegated to senior executives and has set out these

functions in a Statement of Board and Management Functions, which is disclosed on the Company’s website.

A profile of each director containing the skills, experience, expertise, formal qualifications and term of office of each director is set out in

the director profiles in this Annual Report.

The mix of skills and diversity that the Board is seeking to achieve in its membership is significant experience and expertise in: mine

development and underground operations, geological modelling, financial reporting, financial markets, risk management, statutory

compliance, resource management, health and safety and employment. Each of these skills are represented in the Board’s current

composition. The size of the Board and the development of the Company’s projects places constraints on the mix of skills the Board is

able to achieve.

NEW TALISMAN GOLD
ANNUAL REPORT 2024

32

CORPORATE GOVERNANCE

It is the policy of the Board that in determining candidates for the

Board, the following process shall occur:

a. The Nomination Committee (or equivalent) evaluates the

range of skills, experience and expertise of the existing Board.

In particular, the Nomination Committee (or equivalent) is to

identify the particular skills that will best increase the Board’s

effectiveness. Consideration is also given to the balance of

independent directors on the Board.

b. A potential candidate is considered with reference to their

skills and expertise in relation to other Board members.

c. If relevant, the Nomination Committee recommends an

appropriate candidate for appointment to the Board. Any

appointment made by the Board is subject to ratification by

shareholders at the next general meeting.

The Board recognises that Board renewal is critical to performance

and the impact of Board tenure on succession planning.

Re-appointment of directors is not automatic. The Company’s

Policy and Procedure for Selection and (Re)Appointment of

Directors is disclosed on the Company’s website.

IDENTIFICATION OF INDEPENDENT

DIRECTORS

In considering independence of directors, the Board refers to the

criteria for independence as set out in NZX Listing Rule 2.1.1 and

Box 2.1 of the ASX Recommendations (“Independence Criteria”).

Applying the Independence Criteria during the reporting period

and at balance date the Board comprises a majority of independent

directors. Mr Stiassny, Ms Sharif and Mr Tacon are independent

directors of the Company.

STATEMENT CONCERNING AVAILABILITY

OF INDEPENDENT PROFESSIONAL ADVICE

If a director considers it necessary to obtain independent

professional advice to properly discharge the responsibility of his/

her office as a director then, provided the director first obtains

approval for incurring such expense from the Chair, the Company

will pay the reasonable expenses associated with obtaining such

advice.

DIRECTOR REMUNERATION

Details of remuneration are contained in the Notes to the Financial

Statements forming part of this report.

The Company’s Remuneration Policy is disclosed on the Company’s

website. Remuneration of Directors and senior executives is set by

reference to payments made by other companies of similar size

and industry, and by reference to the skills and experience of the

Directors and executives.

There is currently no direct link between remuneration paid to any

of the non-executive directors and corporate performance such as

bonus payments for achievement of key performance indicators.

There are no termination, retirement or Company superannuation

scheme benefits for non-executive directors.

PERFORMANCE EVALUATION OF THE

BOARD, COMMITTEES AND SENIOR

EXECUTIVES

The board reviews the size and composition of the board and the

mix of existing and desired competencies across members from

time to time. Criteria considered by the directors when evaluating

prospective candidates are contained in the board’s charter. The

chair of the board is responsible for ensuring a regular review of

the performance of the board, committees and individual directors

occurs at least annually. The chair is responsible for determining

the process under which this evaluation takes place. The board

reviews annually the size and composition of the board and the

mix of existing and desired competencies across members.

The board is responsible for evaluating the performance of

senior executives. The board evaluates the performance of

senior executives via an ongoing process of assessment and a

formal annual review in December. During the formal review, the

senior executive’s performance is measured against their role’s

assessment criteria.

The Company’s Process for Performance Evaluations is disclosed

on the Company’s website.

CORPORATE CODE OF CONDUCT

The board has adopted a Corporate Code of Conduct (available

on the Company’s website). Directors, employees and consultants

must comply with the policies which the Board has endorsed to

achieve ethical behaviour and efficiency within the authorities and

discretions designated to them, avoiding putting themselves in

a position where they stand to benefit personally or be accused

of insider trading. Compliance with all laws and regulations and

maintenance of confidentiality and honesty is expected. The

Corporate Code of Conduct forms part of every employment and

consultancy agreement. Failure to comply can result in disciplinary

action, including, where appropriate, dismissal. The Board has not

adopted a Whistleblower Policy. However, employees have direct

access to the Chair and are encouraged to contact the Chair with

any suspected departure from the Company’s Code of Conduct.

GENDER DIVERSITY

The board has adopted a Diversity Policy (available on the

Company’s website). As noted above, the Diversity Policy does

not include requirements for the board to establish measurable

objectives for achieving gender diversity. Gender diversity at

balance date for the reporting period:

ComponentTotalFemale

Component

% Female

Component

Board of Directors4125%

Consultants11100%

TOTAL*5240%

* Total comprises the figures for the whole organisation.

The Board considers that the Company complied with its diversity

policy during the reporting period.

AUDIT COMMITTEE

The Audit Committee as at the end of the reporting period

consists of the full Board being: Michael Stiassny (Chair), Samantha

Sharif, John Upperton and Richard Tacon. The Board deals with

any conflicts of interest that may occur when convening in the

capacity of the Audit Committee by ensuring that any director with

conflicting interests is not party to the relevant discussions.

During the reporting, period the Audit Committee had the

opportunity to meet with the external auditor in respect of the

financial reports. The Audit Committee is responsible for reviewing

Annual and Interim Financial Statements, related stock exchange

announcements and all other financial information published or

released to the market; monitoring and making recommendations

for improvement in internal control environment, including

effectiveness and efficiency of operations, reliability of financial

reporting and compliance with applicable laws and regulations;

overseeing the risk management and compliance framework; the

appointment, removal and remuneration of the external auditors;

reviewing the terms of their engagement and the scope and

quality of the audit, reviewing and approving the nature and scope

of non-audit services and ensuring rotation of the external audit

engagement partner.

Details of each of the director’s qualifications are included in the

Board of Director’s Profiles. All members of the sub committee

consider themselves to be financially literate and have financial

experience and industry knowledge. Mr Tacon is an experienced

mine operator with over 40 years of operational experience in all

facets of mining gained in New Zealand and internationally. He has

ANNUAL REPORT 2024NEW TALISMAN GOLD
33

CORPORATE GOVERNANCE

specialized experience in underground and open cast gold mines.

Ms Sharif is a Professional Director with extensive leadership

experience in infrastructure, resources, safety critical industries, as

well as investment and capital markets. Mr Stiassny is a Chartered

Fellow of The Institute of Directors in NZ (Inc) (CFInstD) and is

also past President of the Institute of Directors. He is a Fellow of

Chartered Accountants Australia and New Zealand (retired). He

has both a Commerce and Law degree. Mr Stiassny is currently

Chairman of Tower Insurance and Two Cheap Cars Limited, and a

director of a number of other companies.

Mr Upperton has a background in both Commercial and Residential

Construction Project Management. Alongside these projects, Mr

Upperton has garnered considerable experience in aspects of the

RMA and District Planning requirements, including successfully

representing himself in the Environment Court.

The Company has established a Procedure for the Selection,

Appointment and Rotation of its External Auditor, which is disclosed

on the Company’s website. The Board is responsible for the initial

appointment of the external auditor and the appointment of a new

external auditor when any vacancy arises, as recommended by the

Audit Committee (or its equivalent). Candidates for the position of

external auditor must demonstrate complete independence from

the Company through the engagement period. The Board may

otherwise select an external auditor based on criteria relevant to

the Company’s business and circumstances. The performance of

the external auditor is reviewed on an annual basis by the Audit

Committee (or its equivalent) and any recommendations are made

to the Board.

NOMINATION AND REMUNERATION

COMMITTEE

The Nomination and Remuneration Committee (N&R) as at the

end of the reporting period consists of the full Board being: John

Upperton, Samantha Sharif, Richard Tacon and Michael Stiassny.

The responsibilities of the N&R Committee were also addressed by

the full Board at Board and Strategy meetings during the reporting

period. The Board has adopted, and the N&R Committee applies

a Nomination Committee Charter and a Remuneration Policy

which is available on the Company’s website.

Duties of the N&R Committee includes reviewing remuneration

of executive and non-executive directors, incentive schemes and

reviewing the Remuneration Committee Policy (disclosed on the

Company’s website).

The Board has adopted, and the Remuneration Committee

applies, a Remuneration Committee Charter which is available on

the Company’s website.

HEALTH SAFETY SECURITY AND

ENVIRONMENT COMMITTEE

The Health Safety Security and Environment Committee (HSSE) as

at the end of the reporting period consists of the full Board being:

Samantha Sharif, John Upperton, Michael Stiassny and Richard

Tacon. The Board has adopted, and the HSSE Committee applies

a HSSE Committee Charter which is available on the Company’s

website

The Company’s Policy for Trading, which is disclosed on the

Company’s website, states that key management personnel must

not enter into transactions or arrangements which operate to

limit the economic risk of their security holding in the Company

without first seeking and obtaining written acknowledgement

from the Chair, Audit Committee Chair or Executive Director; and

Key Management Personnel are prohibited from entering into

transactions or arrangements which limit the economic risk of

participating in unvested entitlements.

MEETING ATTENDANCE

Director/ConsultantBoard

J Upperton8/8

R Tacon3/3

M Stiassny8/8

S Sharif8/8

RISK MANAGEMENT

The Company has continued to develop its strategies for managing

risk during the reporting period, particularly where internal controls

are concerned. The Company’s internal controls are reviewed by

the external auditor twice a year, and are monitored regularly by

the independent directors. The Board relies on the sign-off of its

contracted CFO with respect to the financial reports, which sign-off

has been provided in respect of the Company’s 2023/2024 financial

statements.

The Company has adopted a Risk Management Policy (a summary

is available on the Company’s website). Under the Policy, the

Board delegates day-to-day management of risk to the Chief

Executive Officer and in the absence of a Chief Executive Officer

the responsibility falls to the Chairman of the Board. The Policy

sets out the role of the Chief Executive Officer and accountabilities.

It also contains the Company’s risk profile and describes some of

the policies and practices the Company has in place to manage

specific business risks.

The process of management of material business risks is allocated

to the relevant business risk owners within the management team

or its contracted suppliers. The Board relies on risk controls being

implemented effectively and the primary risk controls reviewed

monthly through a standing item on the Board agenda. The

Company is in the process of updating its Risk Management Policy

to include formal processes to identify, manage and mitigate risk,

using a risk register. As the mine was not operational during the

period there were no operational risk reports prepared. Certain

risks pertinent to the sector in which the Company operates are

not able to be managed at this time, for example the price of gold.

Material business risks reported on during the reporting period

included statutory compliance, health and safety in the operational

environment, sustainability of the company’s ore resources,

environmental risk working in a conservation estate, internal audit

compliance, adequacy of computer systems, ethical conduct and

business practice, retention of key staff, financial reporting and

liquidity risk.

The Board has required management to design, implement and

maintain risk management and internal control systems to manage

the Company’s material business risks. The Board also requires

management to report to it confirming that those risks are being

managed effectively. The Board receives on a regular basis reports

from management as to the effectiveness of the Company’s

management of its material business risks, risk evaluation, analysis

and treatment. Risk management is a standing item on the Board

agenda, giving opportunity for Board discussion. The Audit

Committee and the full Board addresses areas of risk and evaluates

the effectiveness of controls.

ASSURANCES TO THE BOARD

The Chief Executive Officer (CEO) and the Chief Financial officer

(CFO) are not required to provide a declaration to the Board in

accordance with section 295A of the Corporations Act (Australia)

as the Company is instead subject to the laws of New Zealand.

However, the Board requires the virtual CFO to provide a

declaration confirming that the financial reports for the reporting

period present a true and fair view, in all material respects, of the

Company’s financial condition and operational results, and are in

NEW TALISMAN GOLD
ANNUAL REPORT 2024

34

CORPORATE GOVERNANCE

accordance with relevant accounting standards. Assurance is also

given that the financial statements are founded on a sound system

of risk management and internal compliance and control and that

the Company’s risk management and internal compliance and

control is operating efficiently and effectively.

CONTINUOUS DISCLOSURE

The Company has adopted a Continuous Disclosure Policy which

sets out obligations for directors, employees and consultants

in relation to continuous disclosure. The Company has also

adopted Compliance Procedures to ensure compliance with the

ASX Listing Rule requirements in relation to continuous disclosure,

and to ensure accountability at a senior executive level for that

compliance. Summaries of both these documents are available

on the Company’s website. In accordance with the NZX and ASX

Listing Rules, the Company is required to disclose to the market

matters which could be expected to have a material effect on

the price or value of the Company’s securities. Management

processes are in place to ensure that all material matters which may

potentially require disclosure are promptly reported to the Chief

Executive Officer or the Company Secretary who is responsible for

ensuring that such information is not released to any person until

the NZX and ASX have confirmed its release to the market.

SHAREHOLDER COMMUNICATION

The Board has adopted a Shareholder Communication Policy, a

copy of which is disclosed on the Company’s website.

DIRECTOR AND OFFICER LIABILITY

INSURANCE

The Company maintains director and officer liability insurance

and indemnifies directors and officers of the Company against

all liabilities which may arise out of the performance of normal

duties as directors or officers, unless the liability relates to conduct

involving a lack of good faith. This includes indemnity of costs and

expenses incurred in defending an action that falls within the scope

of the indemnity.

MATERIALITY

Independence of directors, the Board refers to the thresholds for

qualitative and quantitative materiality as adopted by the Board

and contained in the Board Charter, which is disclosed in full on

the Company’s website. Balance sheet items are material if they

have a value of more than 10% of pro-forma net asset. Profit and

loss items are material if they have an impact on the current year

operating result of 10% or more. Items are also material if they

impact on the reputation of the Company, they involve a breach

of legislation; they are outside the ordinary course of business;

they could affect the Company’s rights to its assets; if accumulated,

they would trigger the quantitative tests; they involve a contingent

liability that would have a probable effect of 10% or more on

balance sheet or profit and loss items; or they will have an effect

on operations which is likely to result in an increase or decrease

in net income or dividend distribution of more than 10%. Criteria

for determining the materiality of contracts can be found in

“Board and Management” under Corporate Governance on the

Company’s website.

SHARE TRADING

The Company has adopted a Share Trading Policy to assist with

compliance with insider trading regulations under the Securities

Market Act 1988 (New Zealand) and the Corporations Act

2001 (Australia). This policy restricts directors, employees and

consultants from trading in a number of ways and is available on

the Company’s website. Application must be made by directors,

employees and consultants to the Company for approval prior

to trading in the Company’s securities. A requirement to comply

with this policy forms part of every employment or consultancy

agreement.

POLITICAL DONATIONS

During the year the Company did not make any political

donations.

SUMMARY OF WAIVERS

No waivers to the rules were requested to the Stock Exchanges

during the reporting period.

ANNUAL REPORT 2024NEW TALISMAN GOLD
35

NOTES

NEW TALISMAN GOLD
ANNUAL REPORT 2024

36

NOTES

ANNUAL REPORT 2024NEW TALISMAN GOLD
37

NOTES

COMPANY DIRECTORY
DIRECTORS

John Upperton (Director)

Michael Stiassny (Independent Director)

Samantha Sharif (Independent Chair)

Richard Tacon (Independent Director)

COMPANY SECRETARY

S Jane Bell

REGISTERED (HEAD) OFFICE

2b Gibraltar Cres, Parnell

Auckland, New Zealand

Telephone (+64 9) 303-1893

Email: info@newtalisman.co.nz

Website: www.newtalisman.co.nz

PRINCIPAL OFFICE IN AUSTRALIA

1st Floor, 25 Richardson Street

West Perth

Western Australia 6005

Telephone (+61 8) 9481-2040

Facsimile (+61 8) 9481-2041

BANKERS

Westpac Bank, Auckland

National Australia Bank, West Perth

AUDITORS

Vikas Gupta

UHY Haines Norton

Level 11, 1 York Street

Sydney, 2000

SOLICITORS

Chapman Tripp, Auckland

Maddocks, Sydney

Williams & Hughes, Perth

SECURITIES LISTED

New Zealand Stock Exchange

Code: Shares NTL

Australian Securities Exchange

Code: Shares NTL

SHARE REGISTRARS

New Zealand:

Computershare Investor Services Limited

Private Bag 92119

Auckland 1142

159 Hurstmere Road

Takapuna, Auckland 0622.

New Zealand

Telephone (+64 9) 488 8777

Facsimile (+64 9) 488 8787

Australia:

Computershare Investor Services Pty Limited

Yarra Falls

452 Johnston Street

Abbotsford Victoria 3067, Australia

Telephone 1300 850 505

Overseas callers (+61 3) 9415 4000

Managing your shareholding online:

To change your address, update your payment

instructions and view your investment portfolio including

transactions please visit

www.computershare.co.nz/investorcentre

General enquiries can be directed to:

enquiry@computershare.co.nz

Please assist our registrar by quoting your CSN or

shareholder number

www.newtalisman.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.