Vital Healthcare Property Trust logo

Progressing strategic initiatives to enhance future returns

Full Year Results7 August 2024VHPReal Estate

VITAL HEALTHCARE PROPERTY TRUST vhpt.co.nz
Managed by Northwest Healthcare

Properties Management Limited

Page 1 of 5






8 August 2024


Progressing strategic initiatives to enhance future returns

Northwest Healthcare Properties Management Limited (the Manager), as manager of Vital Healthcare

Property Trust (Vital), has today released its results for the 12 months ended 30 June 2024 (FY24).

Despite a challenging environment, Vital recorded Adjusted Funds from Operations (AFFO) of 10.9 cpu

enabling payment of 9.75 cpu in distributions, consistent with guidance, on a prudent 89.4% payout ratio.

The Manager also continued to progress several strategic initiatives including the sale of non-core assets,

key ESG initiatives, capital partnering, increasing hedging and maintenance of balance sheet gearing below

40%.

Fund Manager, Aaron Hockly, said: “During FY24, NZ$251.3m of non-core assets were sold and five

developments, totaling NZ$197m, were completed. Recycling capital from sales into developments, in

addition to leasing, has enabled us to maintain Vital’s market leading WALE at 18.3 years and improved

Vital’s property portfolio across a range of metrics including lowering the average building age, increasing

exposure to healthcare precincts, green buildings and key markets including New Zealand.”

“Vital’s remaining committed development spend of ~NZ$138m is fully funded from existing debt

headroom of ~NZ$158m. In addition, ~NZ$180m of asset sales are in due diligence to complete Vital’s asset

sales programme” Hockly continued.


FY24 results at a glance ($NZ)


FY24 FY23 Change

Property portfolio $3.2 billion $3.4 billion (4.2%)

AFFO $72.9 million $73.3 million (0.5%)

AFFO per unit (cpu) 10.90 11.18 (2.5%)

NTA per unit (cpu) 2.69 2.96 (9.1%)

Balance sheet gearing 39.1% 36.3% 7.7%

Weighted average cost of debt 4.97% 4.93% 3bps

Weighted average debt maturity 3.5 years 3.8 years (0.3) years

Distributions (cpu) 9.75 9.75 -




MARKET RELEASE





VITAL HEALTHCARE PROPERTY TRUST vhpt.co.nz

Managed by Northwest Healthcare

Properties Management Limited

Page 2 of 5




FY24 highlights include:

 Vital was acknowledged as Sector Leader (the highest possible achievement) by GRESB for ESG in

healthcare for listed entities globally across performance, management and developments.

 A 3.7% increase in underlying net property income

1

(NPI) primarily reflecting the impact of

development income and rent reviews.

 Divestment of NZ$251.3m of non-core assets at a 7.5% discount to previous book values.

 Practical completion was reached at five developments with a total development cost of NZ$197m:

 10.90 cpu in AFFO, a 2.5% decline from FY23.

 Maintenance of distributions at 9.75 cpu (consistent with guidance) on a prudent 89% AFFO pay-

out ratio.

Capital recycling progressing

In August 2023, the Manager announced it was targeting selling ~NZ$100m of non-core assets in addition

to the ~NZ$155m sold since March 2023. This was substantially achieved with a further NZ$96m of non-

core asset sales completed taking the total FY24 sales to NZ$251.3m on a 7.5% discount to previous book

values.

Net sale proceeds have been recycled into Vital’s development pipeline and have helped maintain balance

sheet gearing below the stated target of 40%.

A further ~NZ$180m of non-core assets are in due diligence to end the sales programme and the Manager

is targeting a minimum of ~NZ$100m in net proceeds before 31 December 2024. As with previous sales, net

proceeds will continue to fund the development pipeline and retain sustainable balance sheet gearing.

Development pipeline reduced

Practical completion was reached at five developments with a total development cost of NZ$197m

2

:

 A$57.4m fund-through development of Macarthur Health Precinct (Stage 1), Campbelltown,

Sydney in February 2024. This development comprises ~2,700 square metres of net lettable area, is

100% leased to GenesisCare and is on track to achieve a 6 Star Green Star rating (as built).

 A$28.5m fund-through conversion of a former aged care facility into Avive Clinic, Mornington

Peninsula in December 2023. This 60-bed mental health facility is fully leased to Avive Health for 25

years. Repurposing this facility saved an estimated 1,400 tonnes of CO2 compared to building a

new facility.

 A$43.4m Playford Health Hub (Stage 2), Adelaide in May 2024. This development comprises ~6,400

square metres of net lettable area, is ~67% leased and is on track to achieve a 6 Star Green Star

rating (as built).

 NZ$38.1m expansion of Ormiston Hospital (Stage 1), Auckland in June 2024 to double the size of

this Southern Cross majority occupied hospital to ~7,600 square metres of net lettable area. The

property is ~94% leased.

 NZ$5.3m Bowen Hospital Expansion, Wellington in November 2023. This development included an

operating theatre fit out and ward refurbishment. The property is fully leased to Evolution

Healthcare.



1

On a same-property, constant currency basis.

2

Development costs exclude land cost other than the two fund-through developments for which Vital paid the

contractual sum as listed which included an allocation for land.





VITAL HEALTHCARE PROPERTY TRUST vhpt.co.nz

Managed by Northwest Healthcare

Properties Management Limited

Page 3 of 5




The above developments were completed substantially on time and on budget.

Vital’s committed development pipeline is now NZ$264.1m across six developments with NZ$138.2m

remaining to complete and are able to be fully funded from existing debt headroom.

Capital partnering delayed

The Manager has progressed its capital partnering initiative but has not concluded a transaction to date.

Whilst this remains a key medium-term objective, Vital’s expectations have not been met by global

investors’ return expectations and liquidity. Sector interest remains high, and it is anticipated this initiative

will be further progressed in CY25.

Outlook and guidance

Despite recent heightened market volatility, healthcare property remains a defensive asset class,

underpinned by a high level of government support and non-discretionary spending. We expect the Vital

portfolio will continue to demonstrate strong operating metrics and portfolio resilience based on a long

history of investment in the assets and partnerships with market leading operators.

Balance sheet metrics will continue to be enhanced as a further ~NZ$180m of assets are in due diligence

for sale to conclude Vital’s asset recycling programme.

FY25 distribution guidance of 9.75 cpu (payable quarterly) has been provided consistent with FY24

distributions.

Conference call and webcast

A conference call and webcast are scheduled for 10:00 am (NZST) on Thursday, 8 August 2024. Participants

are encouraged to pre-register for the event to avoid delays by navigating to:

https://s1.c-conf.com/diamondpass/10035899-9gdt5f.html


Presentation slides and audio can be viewed by copying the following URL into your internet browser:

https://event.choruscall.com/mediaframe/webcast.html?webcastid=0sSpoz8d


You will be required to input your name, email address and company name to register for the webcast.

A copy of the webcast will be available on Vital’s website later today at: www.vhpt.co.nz


Online-only Annual Report

As part of Vital’s sustainability commitments, Vital’s Trust Deed has been amended so that only a summary

report of FY24 results will be mailed to those Unit Holders who have elected to receive hard copies.

As usual, the full Annual Report and Half Year Report will be released to the NZX, made available on Vital’s

website and emailed to Unit Holders who have provided an email address to Computershare. In addition,

Unit Holders may specifically request a hard copy of the Annual Report be posted to them.

This initiative has saved over 250,000 pages of paper and diverted 500kg of waste from landfill, equivalent

to a reduction in greenhouse gas emissions of 1,532.16kg CO

2

e.

– ENDS –





VITAL HEALTHCARE PROPERTY TRUST vhpt.co.nz

Managed by Northwest Healthcare

Properties Management Limited

Page 4 of 5




ENQUIRIES

Aaron Hockly

Fund Manager, Vital Healthcare Property Trust

Tel 09 973 7301, Email aaron.hockly@nwhreit.com

Michael Groth

Chief Financial Officer, Northwest Healthcare Properties Management Limited

Tel +61 409 936 104, Email michael.groth@nwhreit.com

About Vital (NZX code VHP):

Vital Healthcare Property Trust is an NZX-listed fund that invests in high-quality healthcare

properties in New Zealand and Australia including private hospitals (~80 %* of portfolio value),

ambulatory care facilities (~20%* of portfolio value) and aged care (~0%* of portfolio value).

Vital is the leading specialist listed landlord of healthcare property in Australasia.

Vital is managed by Northwest Healthcare Properties Management Limited, a subsidiary of

Toronto Stock Exchange listed Northwest Healthcare Properties REIT, a global owner and

manager of healthcare property.

For more information, visit our website: www.vhpt.co.nz

__________________________________


* All figures are as at 30 June 2024

Disclaimer:

This document has been prepared by Northwest as manager of Vital and provides high-level

summary information only.

This document is not intended as investment, legal, tax, financial product or financial advice

or recommendation to any person and must not be relied on as such. You should obtain

independent professional advice prior to making any decision relating to your investment or

financial needs.

All references to $ are to New Zealand dollars unless otherwise indicated.

This document may contain forward-looking statements. Forward-looking statements can

include words such as “expect”, “intend”, “plan”, “believe”, “continue” or similar words in

connection with discussions of future operating or financial performance or conditions. Any

indications of, or guidance or outlook on, future earnings or financial position or performance

and future distributions are also forward-looking statements. The forward-looking statements

are based on management's and directors’ current expectations and assumptions regarding

the Trust’s business, assets and performance and other future conditions, circumstances and

results. As with any projection or forecast, forward-looking statements are inherently

susceptible to uncertainty and to any changes in circumstances. The Trust’s actual results may

vary materially from those expressed or implied in the forward-looking statements. Northwest,

Vital and its or their directors, employees and/or shareholders have no liability whatsoever to

any person for any loss arising from this document or any information supplied in connection

with it. Northwest and Vital are under no obligation to update this document or the





VITAL HEALTHCARE PROPERTY TRUST vhpt.co.nz

Managed by Northwest Healthcare

Properties Management Limited

Page 5 of 5




information contained in it after it has been released. Past performance is no indication of

future performance.

The information in this document is of general background and does not purport to be

complete. It should be read in conjunction with Vital’s market announcements lodged with

NZX, which are available at www.nzx.com/companies/VHP .

---

Annual Report
2024

Continuing to enhance our resilience

Contents
As part of its sustainability efforts, hard copy Annual Reports will no longer be mailed unless specifically requested by Unit Holders. As with previous results, the full Annual

Report will be emailed to Unit Holders and will be available on the NZX and be posted on Vital’s website: https://www.vitalhealthcareproperty.co.nz/financial-results/.

This initiative will save approximately 252,000 pages of printing per annum and reduce our greenhouse gas emissions both through reducing printing and mailing.

Investors who would like to receive a printed Annual Report can request one by calling 0800 225 264 (toll free from within NZ), emailing enquiry@vhpt.co.nz or mailing

a request to: Northwest Healthcare Properties Management Limited, PO Box 6945, Victoria Street West, Auckland.

About Vital and Northwest 4

Overview of Vital 6

FY24 Key Events 10

Short, Medium and Longer

Term Progression 12

Manager’s Report 14

Financial Summary

& Portfolio Metrics 18

Asset Allocation 19

Australian Portfolio Overview 20

New Zealand Portfolio Overview 22

Completed Developments 24

Committed Developments 30

Sustainability 38

Our Board 56

Our Executive Team 58

Corporate Governance 60

Financial Statements 68

Vital’s Structure 11 6

Directory 11 9

All values in this report are in NZ dollars

unless stated otherwise.

AWARDS & RECOGNITION
FY24 HIGHLIGHTS

~$251m

*

divestments completed

~$197m

developments completed reducing

amount remaining to be spent on

committed developments to $138m

$2.69

NTA per unit

9. 75cpu

Distributions paid to Unit Holders

SILVER AWARD 2024

2023 GRESB SECTOR LEADER

* Disposal Value

ANNUAL REPORT 2024

|

3

Vital is an NZX listed
property trust which

owns ~$3.2billion of

healthcare property in

New Zealand

and Australia.

To be Australia and New Zealand’s leading

listed healthcare property fund.

Deliver stable and growing total Unit Holder returns,

including an attractive risk-adjusted income distribution,

majority sourced from healthcare real estate.

Vision

Mission

4

|

VITAL HEALTHCARE PROPERTY TRUST

TSX listed owner and manager of
$12.4 billion of healthcare property

across four continents.

Hard work, integrity, collaboration, drive,

flexibility, team work, fun and results.

Be the leading global diversified healthcare real estate company.

Provide best in-class real estate solutions to the healthcare industry

and deliver exceptional shareholder value to investors.

EXCELLENCE

Delivering exceptional outcomes

INTEGRITY

Doing what’s right

PARTNERSHIP

Succeeding together

We value

Vision

Mission

Values

Northwest (Australia and New

Zealand) is the manager of Vital,

with over 50 professionals in the

region. We have offices in Auckland,

Melbourne and Sydney.

ANNUAL REPORT 2024

|

5

WESTERN
AUSTRALIA

4%

Overview of Vital

1

1

All numbers quoted on this page relate to income producing properties only and exclude strategic land holdings.

$ 14 5m

5.3%98%

NET PROPERTY INCOME

WEIGHTED AVE

CAP RATE

PORTFOLIO

OCCUPANCY

6

|

VITAL HEALTHCARE PROPERTY TRUST

WESTERN
AUSTRALIA

NORTHERN

TERRITORY

SOUTH


AUSTRALIA

NEW SOUTH

WALES

TASMANIA

VICTORIA

QUEENSLAND

9%

23%

11 %

22%

28%

3%

18.3years

WALE

9. 5years

AVERAGE

BUILDING AGE

ANNUAL REPORT 2024

|

7

Healthe Care Surgical 16%
Burnside 3%

Evolution Healthcare 14%

Epworth Healthcare 16%

Mercy Ascot 3%

Southern Cross 3%

GensisCare 2%

Health NZ / Te Whatu Ora 1%

I-Med Radiology Network 1%

Other 21%

Aurora Healthcare 20%

Tenant Diversification

% of Rent

20%

21 %

16 %

2%

1%

1%

3%

3%

3%

16 %

14 %

Key Numbers

3.7%

LIKE-FOR-LIKE NET

PROPERTY INCOME

GROWTH OVER FY24

9. 75cpu

FY25 DISTRIBUTION

GUIDANCE

~$2.2b

COMMITTED AND

POTENTIAL DEVELOPMENT

PIPELINE

8

|

VITAL HEALTHCARE PROPERTY TRUST

Acute Hospitals 57%
Ambulatory Care 20%

Specialty Hospitals

(mental health & rehabilitation) 23%

Sub-sector Diversification

% of Value

H

O

S

P

I

T

A

L


8

0

%

A

M

B

U

L

A

T

O

R

Y

C

A

R

E


2

0

%

57%

20%

23%

39.1%2 .1 %

BALANCE SHEET GEARINGDISTRIBUTION 10-YEAR CAGR

FY14 - FY24

Macarthur Health Precinct, NSW

(Artist’s Impression)

ANNUAL REPORT 2024

|

9

• Toy car donation to Christchurch Hospital
• Recognised as 2023 Sector

Leader for Healthcare listed

entities globally by GRESB

• Opening of redeveloped

Abbotsford Private Hospital

• Toy car donation to Starship

Foundation, Auckland

• Gut Foundation Event Sponsor (Gut Feelings

2023 - A healthy mind takes guts!)

• Property Council NZ conference

property tour of RDX, Queensland

• Belmont Private Hospital

expansion official opening

• Vital joined Starship Foundation

as a corporate partner

• Dr Michael Stanford re-elected

as an Independent Director

• Bowen Hospital

redevelopment complete

AUGUST 2023

OCTOBER 2023

SEPTEMBER 2023

NOVEMBER 2023

JULY 2023

FY24 Key Events

1

including land

Q1

Q2

Donation to Christchurch Hospital

(via the Maia Health Foundation)

Opening of expansion of Belmont Private Hospital, QLD

10

|

VITAL HEALTHCARE PROPERTY TRUST

APRIL 2024
• Presentation to NZ Shareholders Association Nelson Branch

• New primary birthing unit Kurawaka: Waipapa opens in Christchurch

MAY 2024

• Opening of Avive Clinic, a new private mental

health hospital in Mornington Peninsula

• Presentation to the NZ Shareholders Association Waikato Branch

• Presentation to the NZ Shareholders Association Wellington Branch

• Australian Non-deal Roadshow

• Completion of Stage 2 of Playford Health Hub in Adelaide, South Australia

JUNE 2024

• Royston Day Surgery awarded National Category Winner

in Health at the 2024 NZ Commercial Project Award

• Completion of Ormiston Hospital Stage 1 expansion

• Keystone NZ Property Education

Trust scholarship awarded to

Charlotte Simpson (Bachelor

of Property & Bachelor of

Commerce conjoint at the UoA)

• Macarthur Health Precinct

(Stage 1) official opening

FEBRUARY 2024

MARCH 2024

JUNE 2024

Q4

Q3

Richard Roos speaking at the

opening of the Avive Clinic, VIC

Opening of Macarthur Health Precinct

(Stage 1) by the NSW Health Minister

and other local dignitaries

ANNUAL REPORT 2024

|

11

428%
growth (FY14-FY24)

Maintenance of

market leading WALE

Younger buildings

reduce maintenance

capex requirements

149%

increase (FY14 - FY24)

Enhance earnings and

valuation growth and support

portfolio development

Concentration

risk reduced

Diversity of assets reduces

risk and enhances earnings

F Y 14F Y 21FY24

Total property

value

~$613.1m

(AUS: 74%, NZ: 26%)

~$2.63b

(AUS: 73%, NZ: 27%)

~$3.24b

(AUS: 69%, NZ: 31%)

WALE15 .118.718.3

Average

Building Age

Not Available12.49.5

Net Property

Income (annual)

$58m$110m$145m

Development

pipeline

~$85m~$1.0b~$2.2b

Largest single

tenant exposure

43%42%20%

Sector split

Hospital: 87%

Ambulatory Care: 13%

Aged Care: n/a

Hospital: 85%

Ambulatory Care: 10%

Aged Care: 5%

Hospital: 80%

Ambulatory Care: 20%

Aged Care: n/a

Weighted

average cap rate

8.9%4.9%5.3%

Resilient Portfolio,

underpinned by high quality

assets and tenants

Short, Medium and Longer

Term Progression

12

|

VITAL HEALTHCARE PROPERTY TRUST

Vital has continued to refine and deploy its strategy
of owning and developing healthcare property as

a means to deliver growing returns for Unit Holders.

4

Net Distributable Income per unit (AFFO not reported)

Significantly

expanded

No debt expiring

until March 2026

5%

growth (FY14-FY24

2.1%

Distribution 10-year

CAGR (FY14-FY24)

15 9 %

growth (FY14-FY24)

F Y 14F Y 21FY24

Balance sheet

gearing

31.4%35.0%3 9 .1 %

Average debt

maturity

4.1 years2.5 years3.5 years

NTA per unit

$1.0 4$2.89$2.69

AFFO per unit (cpu)

10.40c

4

11.54c10.90c

Distributions

per unit (cpu)

7.90c8.88c9.75c

Buranda Health Hub, QLD

(Artist’s Impression)

ANNUAL REPORT 2024

|

13

Manager’s Report
Tēnā koutou,

Northwest Healthcare Properties Management Limited (Northwest),

the Manager of Vital Healthcare Property Trust (Vital), is pleased to

report Vital’s results for the year ended 30 June 2024 (FY24).

FY24 highlights included:

• Vital was acknowledged as Sector Leader (the highest possible

achievement) by GRESB for ESG in healthcare for listed entities

globally across performance, management and developments.

• A 3.7% increase in underlying net property income (NPI)

primarily reflecting the impact of development income

and rent reviews.

1

• 10.90 cpu in Adjusted Funds from Operations (AFFO).

• Maintenance of distributions at 9.75 cpu (consistent with

guidance) on a prudent 89% AFFO pay-out ratio.

• Practical completion was reached for five developments

2

:

• A$57.4m fund-through development of Macarthur Health

Precinct (Stage 1), Campbelltown, Sydney in February

2024. This development comprises ~2,700sqm of net

lettable area, is 100% leased to GenesisCare and is on

track to achieve a 6 Star Green Star rating (as built).

• A$28.5m fund-through conversion of a former

aged care facility into Avive Clinic, Mornington

Peninsula in December 2023. This 60-bed mental

health facility is fully leased to Avive Health.

• A$43.4m Playford Health Hub (Stage 2), Adelaide in

May 2024. This development comprises ~6,400sqm

of net lettable area, is ~67% leased and is on track

to achieve a 6 Star Green Star rating (as built).

• $38.1m expansion of Ormiston Hospital (Stage 1),

Auckland in June 2024 to double the size of this Southern

Cross majority occupied hospital to ~7,600sqm

of net lettable area. The property is ~94% leased.

• $5.3m expansion of Bowen Hospital, Wellington

in November 2023. This development included an

operating theatre fit out and ward refurbishment.

The property is fully leased to Evolution Healthcare.

Our commitment to sustainability

Vital continues to prioritise sustainability throughout its operations in

line with Northwest’s global sustainability strategy and framework.

During FY24 we have:

• Achieved increases in benchmarking scores including GRESB

where we achieved “sector leader” status.

• Nine developments registered targeting at least 5 Star

Green Star.

• Undertaken significant work in preparation for our first Climate

Related Disclosure (for release in October 2024).

• Engaged a modern slavery platform to manage supplier surveys

which supports identifying and mitigating modern slavery risks

within our supply chain.

• Launched our first Reflect Reconciliation Action Plan,

an 18-month commitment that details initiatives we have set

towards our reconciliation journey.

• Signed 100% green power contracts for all base

building electricity.

• Commissioned electric vehicle EV charging at our first pilot site

at Tennyson Centre in line with our EV charging strategy.

• Undertaken limited assurance of our complete Scope 1, Scope

2 and Scope 3 GHG inventory. This data is used to establish

our baseline year and progress emission reduction targets in line

with our net zero by 2050 commitment.

• Completed Level 2 energy audits across all our assets including

tenant-controlled sites.

Portfolio overview

Vital’s high-quality ~$3.2 billion property portfolio has continued

to be revitalised through the ~$251m divestment of non-core and

lower quartile assets and the reinvestment of sales proceeds into

new developments.

Vital’s weighted average lease expiry (WALE) was 18.3 years at

30 June 2024 compared to 17.8 years at 30 June 2023. It is worth

noting that Vital’s WALE was 18.1 years ago despite five years

passing reflecting leasing, developments, divestments, acquisitions

and other asset management initiatives undertaken during this time.

1

On a same-property, constant currency basis

2

Development costs exclude land cost other than the two fund-through developments for which Vital paid the contractual sum as listed which included an allocation for land.

Vital recorded AFFO of 10.9 cpu enabling payment of 9.75 cpu in

distributions, consistent with guidance, on a prudent 89.4% payout ratio.

$251.3m of asset sales were completed during FY24 at a 7.5% discount to previous book values. A further ~$180m of

assets are in due diligence to complete the asset recycling programme through which Vital has been selling its non-core

and lower quartile assets to fund its development pipeline. This programme aims to improve the quality and resilience of

Vital’s property portfolio to enhance Unit Holder returns over the medium term.

14

|

VITAL HEALTHCARE PROPERTY TRUST

3.7%
INCREASE IN LIKE-

FOR-LIKE NET

PROPERTY INCOME

~$3.2b

PROPERTY

PORTFOLIO

2023 GRESB

SECTOR LEADER

The average building age has been lowered to 9.5 years

consistent with the Manager’s strategy to maintain or lower this key

metric as a means of maintaining relatively low maintenance capital

expenditure and ensuring Vital’s assets continue to meet tenant

/ patient demand.

Net property income

Net property income increased by 3.7% over FY24 (on a same

property, constant currency basis), reflecting contributions from

the structured rent reviews within the portfolio and developments.

82% of Vital’s rent is linked to CPI. 77% of this having a weighted

average annual limit of ~3.6% with the balance being uncapped.

This structure provides Vital’s Unit Holders with some protection

in periods of elevated inflation.

Acquisitions

No new acquisitions of income producing property was undertaken

during FY24 reflecting a shift in our strategy of focusing on new

developments ahead of acquisitions.

Macarthur Health Precinct, NSW (Artist’s Impression)

ANNUAL REPORT 2024

|

15

1
All sale prices listed here are gross and are before selling costs and are in NZ$ unless otherwise specified

Divestments

Over FY24, the following assets were divested for ~$251.3m

1

:

1. In July 2023, the sale of Mons Road Medical Centre in

Sydney to a specialist health care real estate investor

settled for A$37.9m.

2. In August 2023, Southport Private Hospital in the Gold Coast

was sold to a large Australian institutional property investor

for A$51.4 with A$4m to be held in trust for 3 years to

cover specified capital expenditure requirements.

3. In December 2023, five aged care assets were sold for

A$65m to a large Australian superannuation scheme with

A$5m of the consideration deferred for two years.

4. In January 2024, a residential house in Perth no longer

required for expansion of an adjoining Vital asset was sold

for A$1.8m.

5. In June 2024, a development site in Hobart previously

proposed for a fund-through development which is

no longer feasible was sold for A$7.0m to a local

development syndicate.

6. In June 2024, three aged care assets leased to Bolton

Clarke were sold for A$57.5m to a large Australian

superannuation scheme.

7. In June 2024, Napier Medical Centre was sold for $17.0m

to the tenant.

The above sales were undertaken at a 7.5% discount to previous

book values.

The Manager has a further ~$180m of assets in due diligence for

sale to fund Vital’s development pipeline. This will bring to an end

Vital’s non-core asset sales programme.

Developments

During FY24 five developments reached practical completion

totalling $197m.

In addition, Vital’s contribution to the redevelopment of Wakefield

Hospital Stage 2 has reached the agreed cap of $91.5m with

the balance of the works to be funded by the tenant. Project Costs

were rentalised as incurred and practical completion is expected

to be split into two phases with the first in late 2024 and the second

in 2025.

At 30 June 2024, Vital had ~$264m of developments underway

in New Zealand and Australia with ~$138m remaining to spend

(figures exclude land costs and Wakefield Hospital).

Further details of specific developments are available on pages

30-37 of this report.

Financial results

Cash from operations available to Unit Holders, measured by

AFFO, decreased 0.5% to $72.9m. AFFO per unit was 10.90cpu;

a 2.5% decrease from FY23, reflecting a higher interest rate

environment offset by increased NOI (Net Operating Income) and

lower current tax expense.

Expenses were $70.6m, 6.8% lower than FY23 reflecting higher

borrowings costs and higher property related taxes in both Australia

and New Zealand offset by lower management fees.

Vital’s NTA per unit decreased by 9.1% to $2.69 primarily due

to $165.2m of property revaluation losses driven by market forces.

The revaluation losses recognised were largely attributable to

+27bps portfolio cap rate softening, partially offset by development

margin gains, rental growth and leasing.

Capital management

Vital had a weighted average debt maturity of 3.5 years at 30

June 2024, and management continues to investigate measures

to extend Vital’s debt tenor. Vital’s all-in weighted average cost of

debt was 4.97% at 30 June 2024 (30 June 2023: 4.93%) reflecting

a debt cost environment that remains challenging.

$9.2m (before costs) of equity was raised via the Distribution

Reinvestment Plan (DRP) offered to Unit Holders. The debt to

total assets or balance sheet gearing ratio was 39.1% at 30 June

2024 (30 June 2023: 36.3%). Vital currently has approximately

Macarthur Health Precinct (Stage 1), NSW

16

|

VITAL HEALTHCARE PROPERTY TRUST

A$144m (~$158m) of headroom under its debt facilities which
is more than enough to fund the balance of Vital’s committed

development pipeline.

FY25 guidance

The Board and management are pleased to provide FY25

distribution guidance of 9.75 cpu (payable quarterly) consistent

with FY24 distributions. The payout ratio is to be cashflow covered.

Refer to disclaimer on back page of this report for limitations to

this guidance.

Outlook

We are cognisant of the recent falls in Vital’s Unit price reflecting

wider property sector declines on the back of a higher interest rate

environment as well as Vital falling out of two key offshore share

indices. “Passive investment”, where investors are agnostic to the

underlying fundamentals of entities and invest solely based on

size, has become a significant component of the NZX (and other

sharemarkets) resulting in share price movements which appear

hard to equate with underlying businesses.

The disconnect between NZX pricing and operations is

pronounced in Vital’s case with >99.99% of rent having been

collected over the last five years, an improving underlying portfolio

due to developments and divestments, high income security

afforded by a long weighted average lease term (WALE) to high-

quality tenants and a distribution stream which has been growing

over the last five years.

As noted previously, the Board and management remain confident

around Vital’s strategy for delivering medium-long term returns for

our Unit Holders.

Nā māua noa, nā

Graham Stuart

Independent Chair

8 August 2024

Northwest Healthcare Properties Management Limited,

the Manager of Vital Healthcare Property Trust

Aaron Hockly

Fund Manager

Wakefield Hospital, Wellington

ANNUAL REPORT 2024

|

17

Financial summary
Portfolio metrics

All figures are in New Zealand dollars (NZD) unless otherwise stated

All figures are in New Zealand dollars (NZD) unless otherwise stated

1

Excludes properties held for development

2

Excludes Epworth Foundation - Brighton (1.3%) as this asset is in the process of being divested.

FY20FY21FY22FY23FY24

Financial Performance

Net property income100,147109,66312 3 , 018145,224144,533

Revaluation gain/(loss) on investment properties45,703235,383244,239(208,553)(165,244)

AFFO and distributions

Adjusted Funds From Operations (AFFO)

1

47,21157,457 6 7, 8 2 473, 33572,899

AFFO (cpu)10.4511 . 5 411 . 9 211 . 1 810.90

Cash distribution to Unit Holders (cpu)8 . 758.889.639. 759. 75

Financial Position

Total assets2,105,2182,662,5603,399,8343,429,7123,304,759

Borrowings813 , 515929,3001,018,7771,239,1561,287,477

Total equity1, 078 ,9791,503,4512,165,8761,957,3831,805,126

Debt to total assets ratio (%)38.735.030.036.33 9 .1

Net tangible assets ($ per unit)2.382.893.342.962.69

20202021202220232024

Investment properties ($m)2,086 2,6343,3393,3813,240

Number of investment properties

1

4441464536

Occupancy (%)99.499.298.898.998.0

Weighted average lease term to expiry (years)18 .118 . 717. 617. 818.3

12 month lease expiry (% of income)1.41. 71. 71.81.2

2

Financial Summary

18

|

VITAL HEALTHCARE PROPERTY TRUST

1
Healthcare precinct = area or hub for healthcare delivery typically including at least two

of a public hospital, major private hospital, health teaching facility or health research facility

Comprises

Public, private, specialty, rehabilitation

and mental health hospitals

Targeting

Government supported or high

private health insurance catchments

with growing populations

Indicative target

portfolio weighting

50 - 70%

(30 June 2024: 80%)

HOSPITALS

Comprises

Administration, diagnostic services

and specialist consulting, primary

care out-patient facilities

Targeting

Facilities located in a healthcare precinct

1


and/or from where healthcare is delivered

Indicative target

portfolio weighting

10 - 20%

(30 June 2024: 20%)

OUT-PATIENT/AMBULATORY CARE

Comprises

Residential aged care facilities

(excluding retirement facilities)

Targeting

High quality operators with substantial

balance sheets and <45% rent/

EBITDAR and high-quality infrastructure

Indicative target

portfolio weighting

10 - 20%

(30 June 2024: 0%)

AGED CARE

Comprises

Biotechnology, pharmaceutical,

biomedical, university, health education

and other research facilities

Targeting

Specialised facilities and/or facilities

located in a healthcare precinct

1

Indicative target

portfolio weighting

5 - 15%

(30 June 2024: 0%)

LIFE SCIENCES/RESEARCH

Asset Allocation

Hospitals are expected to remain

the core of Vital's portfolio

Ambulatory care is expected to be a key growth

area in Australia and New Zealand reflecting shifts

in healthcare delivery models in both countries.

During FY24 Vital sold all of its eight aged care facilities.

Five of these had been identified as non-core due to

a mixture of asset age and quality as well as other

screening considerations. The other three were sold in

response to an unsolicited offer at competitive pricing.

Subject to finding suitable opportunities of scale, Vital

may look to reinvest into aged care in future periods.

Note- Expected to increase to

~5% on completion of RDX

The indicative target asset allocations listed

below provide an indication of how we

could move the portfolio over time subject to

appropriate acquisition and / or development

opportunities becoming available.

ANNUAL REPORT 2024

|

19

PRIVATE HOSPITALSAMBULATORY CARE
• 17 hospitals (acute

and specialty – mental

health, rehabilitation)

• 5 hospital operators

• 79% of AUS portfolio

value; 89% of AUS rent

• WALE: 19.3 years

•5 assets, multiple tenants

• 21% of AUS portfolio

value; 11% of AUS rent

• WALE: 8.6 years

WESTERN

AUSTRALIA

SOUTH

AUSTRALIA

NEW SOUTH

WALES

VICTORIA

QUEENSLAND

2

3

7

2

8

Australian Portfolio

Overview

20

|

VITAL HEALTHCARE PROPERTY TRUST

NEW SOUTH WALES
VICTORIAWESTERN AUSTRALIA

• Belmont Private Hospital

• Palm Beach Currumbin Clinic

• Hirondelle Private Hospital

• Hurstville Private Hospital

• Lingard Day Centre

• Lingard Private Hospital

• Macarthur Health Precinct

Stage 1 – GenesisCare

Integrated Cancer &

Health Centre

• Maitland Private Hospital

• The Hills Clinic

• Toronto Private Hospital

• Abbotsford Private Hospital

• Marian Centre

• Playford Health Hub –

Retail & Carpark

• Sportsmed Hospital,

Clinic and Consulting

• Tennyson Centre

• 120 Thames Street

• Avive Clinic Mornington

Peninsula

• Ekera Medical Centre

• Epworth Camberwell

• Epworth Eastern Hospital

• Epworth Rehabilitation Hospital

• South Eastern Private Hospital

SOUTH AUSTRALIAQUEENSLAND

~$2.2b

22

1

PROPERTIES (AUS)

1

Income Producing Property (excludes strategic assets)

Full details of individual properties are available at:

www.vitalhealthcareproperty.co.nz/portfolio/

ANNUAL REPORT 2024

|

21

New Zealand
Portfolio Overview

1

Income Producing Property (excludes strategic assets)

NORTH

ISLAND

SOUTH

ISLAND

12

2

PRIVATE HOSPITALSAMBULATORY CARE

•9 hospitals (all acute)

•6 hospital operators

• 82% of NZ portfolio

value; 85% of NZ rent

•WALE: 20.0 years

• 5 assets, multiple tenants

• 18% of NZ portfolio

value, 15% of NZ rent

• WALE: 10.3 years

NORTH ISLAND

SOUTH ISLAND

• Ascot Carpark (Right of Use)

• Ascot Central

• Ascot Hospital & Clinics

• Boulcott Hospital

• Bowen Hospital

• Endoscopy Auckland

• Grace Hospital

• Hutt Valley Health Hub

• Kensington Hospital

• Ormiston Hospital

• Royston Hospital

• Wakefield Hospital

• Kawarau Park Health Hub

• 68 Saint Asaph Street

~$1.0b

14 PROPERTIES (NZ)

22

|

VITAL HEALTHCARE PROPERTY TRUST

Ascot Central, Auckland
Full details of individual properties are available at:

www.vitalhealthcareproperty.co.nz/portfolio/

ANNUAL REPORT 2024

|

23

Completed Developments
During FY24, Vital completed

five developments which had a

total development cost of $197m.

Details of four of the major

completed developments follow

on pages 25-28 of this report.

Vital now has 6 committed developments with a total

development cost of ~$264m of which ~$138m is

remaining to be spent. This remaining spend is able to

be fully funded from existing debt capacity. As noted,

to maintain balance sheet gearing below 40%, $180m

of further asset sales are currently in due diligence.

Wakefield Hospital, Wellington

24

|

VITAL HEALTHCARE PROPERTY TRUST

The Macarthur Health Precinct is located in
Campbelltown in south-west Sydney, one of

Australia’s fastest growing cities.

Macarthur Health Precinct (Stage 1), Sydney

Strategically located ~800m from the recently redeveloped Campbelltown Public Hospital

and easily accessible by train, car and bus. The Macarthur Health Precinct is a multi staged

precinct development. Stage 1 is the GenesisCare Integrated Cancer Centre which achieved

Practical Completion in February 2024 and includes radiation and medical oncology,

integrated diagnostics and wellness centre, theranostics, clinical trials and research.

Stage 1 is targeting a 6 Star Green Star rating and the precinct has been registered with

the GBCA’s Green Star Communities rating tool - making it the first health precinct to be

registered as a Green Star Community.

This development was a finalist for the 2024 Urban Development Institute of Australia Awards

for Excellence in the Sustainability and the Social & Community Infrastructure categories.

NLA

~2,700sqm

LAND AREA STAGE 1

~4,700sqm

FROM CAMPBELLTOWN

PUBLIC HOSPITAL.

~800m

YEAR DEVELOPMENT

RIGHTS ACQUIRED

2 0 21

STAGE 1 PRACTICAL

COMPLETION ACHIEVED

February 2024

% OF VITAL'S

PORTFOLIO

1.6%

MED ONC CHAIRS

11

BUNKER +

1 BUNKER SHELL

1

A$57.4m

DEVELOPMENT COST

LAND AREA STAGE 2&3

~2.3ha

ANNUAL REPORT 2024

|

25

Playford Health Hub is a three-stage health precinct development
opposite Lyell McEwin Public Hospital, the third largest hospital

in South Australia.

Playford Health Hub (Stage 2) , Adelaide

Stage 1 completed in 2022, consists of retail, on grade and multideck car parks,

(combined 500 car spaces), providing amenity for the broader precinct including food outlets,

supermarket, health supplies and community services and organisations.

Stage 2 is a 3 level specialist medical office building incorporating radiation therapy,

radiology, oncology, pathology, imaging, pharmacy, café and hospital support services with

a basement link to the future hospital (Stage 3). The building is targeting 6 Star Green Star

rating (as built) and achieved practical completion in May 2024. The building is currently 67%

let with 28% of NLA currently operational and 39% of fit out currently under construction.

Stage 3 is a purpose-built 64 bed, 8 theatre private hospital, with 125 basement car parks

and is currently in the design phase, with operating partner Calvary Healthcare.

NLA

6,438sqm

LAND AREA

4,067sqm

PROXIMITY TO

PUBLIC HOSPITAL

500m

YEAR ACQUIRED

BY VITAL

2 018

% OF VITAL'S

PORTFOLIO

2%

A$43.4m

DEVELOPMENT COST

EXCL LAND

STAGE 1 PRACTICAL

COMPLETION ACHIEVED

May 2024

26

|

VITAL HEALTHCARE PROPERTY TRUST

Ormiston Hospital (Stage 1), Auckland
Practical Completion for Stage 1 was achieved in June 2024 for the ~3,600sqm net

lettable area expansion to provide a new endoscopy suite with three procedure rooms,

15 additional beds, 900sqm of consulting space and future expansion space for

Ormiston Hospital, a Southern Cross Healthcare partner.

Ormiston Hospital have extended their lease on the existing and new facility to a

20 year term.

Stage 2 concept design is underway for further expansion to provide ~4,000sqm net

lettable area of ambulatory care services.

NLA

~3,600sqm

LAND AREA

~3,570sqm

PROXIMITY TO

PUBLIC HOSPITAL

~5km

YEAR ACQUIRED

BY VITAL

2 017

% OF VITAL'S

PORTFOLIO

2.6%

PATIENT BEDS

15 + 9 shell

$38.1m

DEVELOPMENT COST

EXCL LAND

Ormiston Hospital is located in south-east Auckland,

approximately 5km from Middlemore Hospital, one of

New Zealand’s largest public Hospitals and within the

rapidly growing catchment of Counties Manukau.

STAGE 1 PRACTICAL

COMPLETION ACHIEVED

June 2024

ANNUAL REPORT 2024

|

27

Avive Clinic Mornington Peninsula, a state-of-the-art mental health
facility located approximately 60km south of the Melbourne CBD.

Avive Clinic, Mornington Peninsula

A fund-through brownfield project to convert a former aged

care home into a 60-bed mental health facility.

100% leased to Avive with initial lease term 25 years plus (3 x 15 year options).

The facility includes doctor consulting rooms, group therapy spaces,

gymnasium, outdoor retreat areas and best in class technology.

Provides 100% private rooms with ensuite accommodation

Re-purposing an existing facility saved ~1,400 tonnes of CO

2


emissions

NLA

3,000sqm

LAND AREA

8,424sqm

PROXIMITY TO

PUBLIC HOSPITAL

~6km

YEAR ACQUIRED

BY VITAL

2022

% OF VITAL'S

PORTFOLIO

1%

PATIENT BEDS

60

A$28.5m

DEVELOPMENT COST

Artist’s Impression

Artist’s Impression

STAGE 1 PRACTICAL

COMPLETION ACHIEVED

Dec 2023

28

|

VITAL HEALTHCARE PROPERTY TRUST

Asset Management Case Study
Tennyson Centre is one of Adelaide’s leading

Cancer Centres of Excellence and was acquired

by Vital in October 2021.

• It comprises a modern, 2 level facility tenanted by national

healthcare groups including Nexus Hospitals, ICON Cancer,

GenesisCare, Baxter, Sonic Healthcare and Dr Jones & Partners.

• The asset is strategically located 650m from one of Adelaide’s

major private hospitals (Ashford Hospital) and <5kms from South

Australia’s largest public hospital (Royal Adelaide Hospital).

• Since the acquisition, Vital has significantly extended the asset’s

WALE through lease extensions with all major tenants.

• Sustainability attributes include a 282kW, 796 solar panel system,

embedded network and 4 EV charging stations installed in June 2024

• In addition to the cancer centre, Vital also owns an adjoining

warehouse for future expansion and / or redevelopment.

11 OCT. 2021

(AT ACQUISITION)

30 JUNE 2024IMPROVEMENT

WALE2.6 years6 years3.4 years

Rental Income~A$4.20m~A$4.496.9%

1

1

9.5% on like-for-like basis

Under Vital’s ownership, the WALE has been extended,

rent increased and sustainability attributes improved.

ANNUAL REPORT 2024

|

29

Committed
Developments

Vital has 6 committed developments underway at a total projected cost

of $264m with $138m remaining to spend which is able to be fully funded

from existing debt capacity. In addition, Vital has reached its contribution

cap on Wakefield Hospital.

Land worth ~$200m is being prepared for future development providing

Vital with a potential development pipeline of $1.9b (assuming this land

is fully developed).

1

All images in this section are artist’s impressions.

1

This potential development pipeline is expected to be delivered over a long period of time (~10 years) and is subject to market conditions

being supportive and range of other requirements including minimum tenant precommitments.

Artist’s Impression

30

|

VITAL HEALTHCARE PROPERTY TRUST

total cost excl land
A$133.6m

forecast completion

June 2025

fully let blended yield

~5.6%

RDX Lumina is a state-of-the-art health and research focused facility under

construction within the Gold Coast Health and Knowledge Precinct (GCHKP).

By connecting place and possibility, our aim is to provide real estate solutions for

world-class life science occupiers and innovators within RDX’s premier facility.

RDX, Gold Coast

Targeting 6 Star Green

Star certification

Reduced embodied

carbon

Climate scenario

analysis and

adaptation undertaken

SUSTAINABILITY

FEATURES

End of Trip Facilities

and EV charging

All electric building

powered by

renewable energy

RDX spans 9 storeys and features sustainable design, targeting a 6 Star

Green Star rating, a first-in-precinct accomplishment. The building offers a

mix of clinical, research, laboratory, and specialist consulting spaces, with

tenancies available for lease now. Construction is underway and scheduled

for completion in June 2025. With a proposed air bridge link into Gold

Coast Private Hospital, RDX is currently the only building within the Lumina

precinct to offer clinical connectivity and direct hospital access.

Artist’s Impression

Artist’s Impression

ANNUAL REPORT 2024

|

31

Located in NSW, Maitland Private Health and Oncology is
undergoing a two stage expansion for operator Healthe Care.

Maitland Private Hospital, Newcastle

1

Estimated on practical completion

estimated

development cost

A$16 .0 m

WALE

17.9 years

1

forecast completion

Sept 2024

fully let blended yield

~6.0%

This redevelopment, provides an additional 24 mental health beds, 5 day

oncology chairs, 4 surgical beds, 6 consulting suites and 67 car parks.

Stage 1 works being the mental health expansion and elevated

car park achieved Practical Completion in July 2024.

Stage 2 works are forecast for completion in September 2024.

Artist’s ImpressionArtist’s Impression

32

|

VITAL HEALTHCARE PROPERTY TRUST

Wakefield Hospital is undergoing a major transformation to deliver
leading healthcare services as the largest private hospital in Wellington.

Vital’s contribution, capped at $141m total all in cost, was reached in

June 2024 with the balance funded by operator Evolution Healthcare.

Wakefield Hospital, Wellington

Seismic resilience - an Importance Level 3

facility, base isolators and accelerometers

were designed to exceed the latest seismic

codes and standards

Reduced embodied

carbon

Passive design and

thermal performance

Building services designed

around stepped isolation

plane and movement joints

Energy efficient

systems

SEISMIC &

SUSTAINABILITY FEATURES

total all in development

cost, which has been

fully contributed by Vital

$141m

WALE

23 years

1

Dec 2024

Main Works

Sept 2025

Demolition Works

yield on cost

~5.6%

1

Estimated on practical completion

Spanning 6 storeys across multiple buildings, connected via a spacious

atrium this redevelopment will provide a seismically resistant facility with

7 fully digital operating theatres, 10 ICU/HDU bed ward, spacious and

modern recovery areas, 2 cardiac cath labs with the latest technology, a

37-bed inpatient ward with ensuites and whanau areas, a 34-bed inpatient

ward shell for future growth, 3,000sqm specialist medical consulting

suite, full radiology unit, new administration and front of house areas.

ANNUAL REPORT 2024

|

33

In partnership with the hospital operator (a joint venture between
Evolution Healthcare and Southern Cross), Grace Hospital

continues to undergo significant expansion.

Grace Hospital, Tauranga

estimated

development cost

$36.7m

WALE

24.5 years

1

forecast completion

although staged over

this period

June 2026

yield on cost

~5.5%

A multi staged redevelopment, 3 of 5 works packages are now complete.

Oropi Day Unit endoscopy expansion is forecast for completion in August 2024.

The final works package, West Wing Inpatient Unit expansion commenced in

May 2024 and has a forecast completion of June 2026.

As the only private surgical hospital in the Bay of Plenty, this major refurbishment

and expansion of Grace Hospital responds to the healthcare needs of

the community.

1

Estimated on practical completion

34

|

VITAL HEALTHCARE PROPERTY TRUST

Adjacent to the existing Endoscopy Auckland on Gillies Avenue in Epsom,
this 1,400sqm new stand alone endoscopy and day surgery facility at

22 Kipling Avenue is under development and will be operated by a

joint venture between Evolution Healthcare and Healthcare Holdings.

Endoscopy Auckland, Epsom

Targeting 5 Star Green

Star certification

SUSTAINABILITY

FEATURES

estimated

development cost

$32.2m

WALE

20.0 years

1

forecast completion

Aug 2025

yield on cost

~5.4%

This 3 storey facility will provide 4 procedure rooms, a sterile services

department, associated support services and basement parking. Construction

works are well underway, with slab pours and the structure nearing completion.

Consenting for an on grade car park at 24 Kipling Avenue to support the new

facility is in progress.

1

Estimated on practical completion

Reduced embodied

carbon

Sustainable

transport

Water

conservation

Passive design and

thermal performance

ANNUAL REPORT 2024

|

35

Immediately adjacent to the public Hutt Valley Hospital and Vital
owned Hutt Valley Health Hub, Boulcott Hospital is undergoing

a refurbishment and expansion to increase theatre capacity and

support services, whilst maintaining operational continuity.

Boulcott Hospital, Wellington

estimated development cost

$24.8m

WALE

20 years

1

forecast completion

July 2025

This complex refurbishment and expansion includes 2 additional

operating theatres, increased capacity within the day stay and

recovery units, a new kitchen and associated support services.

Master planning has commenced for future expansion at Boulcott

Hospital and Vital’s adjacent site at Hutt Valley Health Hub.

fully let blended yield

~5.9%

1

Estimated on practical completion

Artist's Impression

36

|

VITAL HEALTHCARE PROPERTY TRUST

Current & Potential
Development Pipeline

QLD

NSW

VIC

SA

PLAYFORD HEALTH HUB

Adelaide

EPWORTH EASTERN PRIVATE HOSPITAL

SOUTH EASTERN PRIVATE HOSPITAL

Australia

Brisbane

Gold Coast

Newcastle

Sydney

Melbourne

Land holding

Current income producing assets

Auckland

Tauranga

Christchurch

BOULCOTT HOSPITAL EXPANSION

WAKEFIELD HOSPITAL

CHRISTCHURCH HOSPITAL PRECINCT

New Zealand

Wellington

LINGARD DAY CENTRE

MACARTHUR HEALTH PRECINCT STAGE 1

LINGARD PRIVATE HOSPITAL

STAGE 2 & 3 DEVELOPMENT

BURANDA HEALTH HUB

LOGAN PRIVATE HOSPITAL

COOMERA HEALTH CAMPUS

RDX

GRACE HOSPITAL

PARK ROAD, GRAFTON

ASCOT HEALTH PRECINCT

80 ASCOT, ASCOT HEALTH PRECINCT

ENDOSCOPY AUCKLAND

ORMISTON HOSPITAL

EXPANSION STAGE 2

ANNUAL REPORT 2024

|

37

Sustainability
Tūngia te uruuru kia tupu whakaritorito te tupu o te harakeke.

Clear the undergrowth so that the new shoots of the flax will grow.

Whakataukī

Māori proverb

ACKNOWLEDGEMENT OF COUNTRY

Northwest acknowledges the Traditional Owners of Country throughout Australia, especially

the lands on which we live and work, and recognises their continuing connection to lands,

waters and communities.

Northwest also acknowledges the Rangatiratanga of Māori as Tangata Whenua and Treaty

of Waitangi partners in Aotearoa New Zealand.

We pay our respects to all First Nations peoples and to Elders past, present and emerging.

Low

Medium

Low

High

Critical

MediumCriticalHigh

Community

Health, Safety,

and Wellbeing

Carbon

Disclosures

and Energy

Management

Enabling

Quality Care at

Our Properties

Healthy Building

Certifications and

Performance

Materials,

Design, & Processes

Fit for Healthcare

Tenancies &

Sustainability

Sustainability

Integration

into Corporate

Processes

Diversity, Equity,

and Inclusion

Employee

Experience

Tenant

Partnership

Experience

Corporate

Governance on

Sustainability

MATERIALITY TO INTERNAL STAKEHOLDERS

MATERIALITY TO EXTERNAL STAKEHOLDERS

Materiality

Since conducting a materiality assessment in 2021, we plan to reaffirm or refresh topics

and key issues that are of significance to our investors, stakeholders and employees in

Q4 2024, which will ensure our boarder ESG strategy is still tracking in the right direction.

38

|

VITAL HEALTHCARE PROPERTY TRUST

Sustainability framework
Northwest, as Vital’s manager, released its first sustainability report in 2021 which

outlines the below Sustainability Framework. This framework continues to direct

our actions and capital allocations as we progress our sustainability initiatives.

NORTHWEST’S

SUSTAINABILITY

FRAMEWORK

Inclusive company

Building for our current team members

as well as our future employees

Thriving partners

Preparing lasting tenant

spaces for health and healing

Enablers

• Sustainability governance and team •Sustainability integration into investment processes

• Sustainable financing •Green leases •Reporting and disclosures

Healthy planet

Deepening our contribution

to a healthy planet

Strong communities

Investing in the

communities we serve

ANNUAL REPORT 2024

|

39

Governance structure
Quarterly agenda plus

at least 2 climate specific

sessions per annum

• Heads of ANZ

• Fund Manager

• CFO

• Financial Controller

• General Counsel

• Sustainability Associates

• Development Managers

• Finance team representatives

VITAL

BOARD

OVERSEE

INFORM

MANAGE

IDENTIFY

OPERATIONAL

RISK COMMITTEE

SUSTAINABILITY

WORKING GROUPS

ANZ

SUSTAINABILITY

STEERING

COMMITTEE

CLIMATE

WORKING

GROUP

40

|

VITAL HEALTHCARE PROPERTY TRUST

ESG working groups
SUSTAINABLE OPERATIONS

& FACILITIES MANAGEMENT

Responsible for researching and

implementing efficiency improvements

throughout the portfolio

MODERN SLAVERY

WORKING GROUP

Responsible for identifying and

mitigating risk of modern slavery within

Vital operations and supply chains

CULTURAL WORKING GROUP

Responsible for advancing cultural

strategy and outcomes including

implementing initiatives associated

with the Reconciliation Action Plan

and promoting Māori culture

SUSTAINABLE DEVELOPMENT

Responsible for overseeing the

implementation of sustainable

measures in accordance with the

Sustainable Development Guidelines

and Green Star requirements

CLIMATE WORKING GROUP

Responsible for providing direction

and strategy on Climate Related

Disclosure activities, including climate

related risks and opportunities

Responsible for ESG related reporting

frameworks and disclosures required

within annual reporting period

ANNUAL REPORT 2024

|

41

FY24 sustainability
achievements and

key commitments

Targets and

Achievements

517,620 kWh

Solar generated

in FY24 total

259

Hours of volunteering

100%

All base building energy contracts

have green energy power

purchase agreements in place

524

Points of utility data

reported on

A

MSCI

IMPROVED FROM BBB IN 2022

ISS ESG

C-

IMPROVED FROM D- IN 2021

4 .1

Craigs Investment Partners

IMPROVED FROM 2.7 IN 2021

B-

CDP

IMPROVED FROM C- IN 2022

Sector Leader

GRESB

IN ESG FOR HEALTHCARE LISTED ENTITIES GLOBALLY

(RECOGNISED BY GRESB AS THE FASTEST MOVING COMPANY

TO REACH SECTOR LEADER STATUS IN OCEANIA TO DATE)

Sustainalytics

16 .1

LOW RISK CATEGORY

IMPROVED FROM 17.2 IN 2023

Forsyth Barr

B-

FAST FOLLOWER

INAUGURAL RESULT

(OUT OF 5)

42

|

VITAL HEALTHCARE PROPERTY TRUST

100%
Of Vital’s base building meters

have utility data capture

RAP

Reflect Reconciliation Action Plan

launched in February 2024

EV charging

EV charging strategy has been

launched in Australia with pilot

site at Tennyson Centre

Assurance

Limited assurance for GHG

inventory back to 2022

CRD

Vital’s Climate Related Disclosure

to be released in October 2024

9

Projects registered to target Green

Star ratings of 5 stars or more

ANNUAL REPORT 2024

|

43

Thriving Partners
Vital and Northwest recognise the importance of fostering

and strengthening our relationships with our healthcare tenant

partners. Through providing consistent interactions and prioritising

improvements to our facilities we seek to improve the user

experience and provide infrastructure that allows our tenants to

deliver improved patient outcomes.

Tenant engagement survey

Places for quality care

As part of our sustainability programme, the Places for

Quality Care initiative remains a key driver, demonstrating

our commitment to fostering healthy, vibrant communities.

Our dedication to quality goes beyond physical

spaces to include the well-being of our tenants. By

rigorously analysing the results from our tenant survey,

we have gained invaluable insights into their needs and

preferences, enabling us to tailor our strategies effectively.

To address survey findings, we have developed property-

specific action plans and deployed targeted interventions

to enhance tenant satisfaction.

We are committed to obtaining ongoing feedback from

our tenants both at regular intervals through site visits and

communications as well as formal feedback through a

tenant survey which will be conducted biennially. We

aim to issue our second tenant survey towards the end of

2024 to ensure continual improvement.

Strategic tenant alliances

Sustainability tenant collaboration

We have established Tenant Advisory Committees,

empowering tenants to actively participate in shaping their

working environments. To support greater collaboration

with our healthcare partners, we have formed ESG

partnerships with a number of our core tenants across

New Zealand and Australia. These engagements serve

as a forum for exchanging knowledge and pinpointing

significant ESG-related opportunities, leading to improved

environmental and social outcomes.

To facilitate continued knowledge-sharing, throughout

the year we will host tenant webinars and educational

sessions covering a variety of ESG topics.

44

|

VITAL HEALTHCARE PROPERTY TRUST

Tenant spotlight
Kurawaka: Waipapa,

St Asaph Street Birthing Unit

Our tenant Te Whata Ora Health New Zealand recently

opened Kurawaka: Waipapa, a state-of-the-art birthing

suite at our St Asaph Street asset. This new facility

is a significant addition to Christchurch, particularly

following the closure of the city’s only other birthing

suite in June 2023. Kurawaka: Waipapa features four

birthing rooms, 20 post-natal rooms, six assessment

rooms, an ambulance bay, an education room, and

a whānau room. The birthing room HVAC system has

been upgraded to the latest units, which use water as the

medium for the heat exchangers instead of refrigerant

gas. This comprehensive suite promises to enhance

maternity care in the region, providing essential services

and support to expecting families.

“Roof shout” at Ormiston Hospital, Auckland

Kurawaka: Waipapa, St Asaph Street Birthing Unit

Christchurch Mayor, Phil Mauger, and Aaron

Hockly at the opening of Kurawaka: Waipapa

ANNUAL REPORT 2024

|

45

2023 Data
Healthy Planet

Northwest recognises the importance of minimising our impact

on the planet and are committed to further bringing sustainability

into the core of our business including our approach to asset

management, development and precincts.

DECARBONISATION PLANS

Building on our relationship with Veolia and foundations laid for

capturing utility data through our bespoke Envirohub dashboard

which was implemented in 2023, we have expanded our

ability to track energy efficiency projects and analyse our data

to identify which decarbonisation projects should be activated

to ensure appropriate capital allocation and resources.

Energy audits complete

Air quality and infection

control units

Data collection 2024

We have now completed portfolio wide Level 2

Energy Audits.

These audits have tracked and verified all meters and

metering systems and provided an extensive equipment

inventory for each asset which supports the utility data

collection for all electricity, water, waste and gas. This

data collection has been essential for understanding our

environmental footprint in total energy consumption and

establishing a GHG emission baseline for each asset.

These audits have also identified and highlighted key

energy saving and efficiency projects which support our

decarbonisation efforts towards our net zero by 2050 target

and inform our capital expenditure plans. We are actively

reviewing these plans to ensure the most efficient and

effective use of capital and resources.

Vital is piloting the installation of Plasma Shields at Tennyson

Centre, South Australia to improve air quality and reduce

emissions. Plasma Shield, unlike conventional filters,

combines plasma and HEPA filtration which enhances the

removal of airborne pollutants, bacteria and viruses. Unlike

traditional filters that depend solely on physical filtration,

Plasma Shield employs advanced technology to capture

and neutralise harmful particles, delivering superior air

purification. This sophisticated filtration system reduces the

need for outside air intake, significantly boosting system

efficiency and lowering energy consumption.

UTILITY DATA COLLECTION

Electricity

98%100%

100%

100%

100%

72%

96%

42%

T

T

T

LL

LL

LL

LL

T

Fuel

Water

Waste

LL - Landlord controlled properties

T - Tenant controlled properties

Removed 3,000kg of refrigerant

gas (R410A) through efficiency

upgrades at Tennyson Centre

46

|

VITAL HEALTHCARE PROPERTY TRUST

Green Star commitments
GREEN STAR

Vital is dedicated to achieving a minimum of 5 Star Green

Star ratings for all new developments. Currently, we have

9 new developments registered to attain these sustainable

infrastructure ratings.

TARGETING 6 STAR GREEN STAR DESIGN

& AS-BUILT RATING

• RDX, Queensland

• Macarthur Health Precinct - Stage 1, Campbelltown

(Design Certification Achieved, As-Built Certification on

track to be achieved 2024)

• Playford Health Hub - Stage 2, Elizabeth Vale (Design

Certification Achieved, As-Built Certification on track to

be achieved 2024)

TARGETING 5 STAR GREEN STAR DESIGN

& AS-BUILT RATING

• Kipling Avenue, Auckland

• Coomera Health Precinct - Stage 1, Queensland

• Logan Private Hospital, Meadowbrook

• Buranda Health Hub, Woolloongabba

• St Asaph St, Christchurch

• 61-71 Park Road, Auckland

Vital remains committed to achieving 5 Star (or equivalent)

Green Star certifications for all new developments. To date,

projects have been registered under the Design & As Built

rating tool. Green Star Buildings is now Australia’s leading

rating tool and aims to address key issues such as climate

action, resource efficiency, and health and wellbeing. Going

forward Vital aims to deliver sustainable developments

targeting a 5 Star Green Star rating under the Buildings tool.

Waste contracts

100% of landlord waste collected in Australia

via Wasteflex is reported into our utility data

dashboard. We are looking to find a similar solution

for New Zealand to better track tenant waste.

Sustainable development

guidelines

A summary of our sustainable development guidelines are

available on our website. We are committed to continuous

improvement and will be undertaking a comprehensive

review of these guidelines along with our Tenant Fit Out

Guide in the latter half of 2024. This review aims to

evaluate how well our guidelines align with completed

developments in accordance with Green Star registrations

and other certification benchmarks. This process will

help ensure our standards remain robust and effective in

promoting and delivering sustainable developments.

EV charging

Vital has a national contract with ENGIE to roll out EV

charging across a number of sites in Australia. Tennyson

Centre was the first pilot project and was activated in June

2024. We have identified a number of additional sites

and are rolling out these chargers over the next two years.

Tennyson Centre, Adelaide

ANNUAL REPORT 2024

|

47

International days
& volunteering

Strong Communities

We are committed to enhancing the communities where we

operate by sharing our time, research and resources and

amplifying the healthcare objectives of our partners. Giving

back to our communities is ingrained in who we are and we

align our community investment efforts to those of our tenants.

259 hours

OF VOLUNTEERING IN FY24

Our Volunteerism Policy provides full-time employees

with two paid volunteer days each calendar year (one

for part-time employees), aligning with our commitment

to five key International Days (International Women’s

Day, Earth Day, World Health Day, World Mental

Health Day and Human Rights Day). In FY24, our team

dedicated a total of 259 hours to volunteering and we

aim to double our community involvement in FY25.

Melbourne office volunteering at

Ronald McDonald House

48

|

VITAL HEALTHCARE PROPERTY TRUST

Keystone Trust
Donation drives

Family dinner service

Christmas baskets

BRIGHT FUTURE

Vital continues to support the Keystone Trust as a Key

Scholarship Partner through scholarship opportunities

to a student from the University of Auckland.

As well as financial assistance, our scholarship

recipient receives mentoring, industry guidance and

connections through the mentorship programme.

In support of International Women’s Day, we held

donation drives across the region for Dress for Success,

a global charity dedicated to transforming the lives of

women in need by providing professional attire, job-

seeking advice, career guidance, ongoing employment

support, networking opportunities and leadership

skills to help them secure and retain paid work.

Our Auckland and Melbourne offices volunteered

at Ronald McDonald House Charities where they

prepared, cooked and served meals and baked

goods for families staying at the houses. At Ronald

McDonald Houses families can stay together and receive

compassionate hospitality from staff and volunteers

while being only minutes from the hospital where their

child is receiving care, allowing them to remain strong

and connect with others experiencing similar situations.

The Sydney team participated in the Magic Moments

Foundation’s Sydney Basket Brigade, packing

over 1,000 baskets of food, necessities and toys

for families in need during Christmas, providing joy

while engaging in a festive team-building activity.

Auckland office volunteering at Ronald McDonald House

Sydney office volunteering for Magic Moments Foundation

ANNUAL REPORT 2024

|

49

Māori strategy
CULTURAL AWARENESS

We have implemented Māori cultural awareness

training across the business, emphasising Tikanga

Māori (Māori customs), te Tiriti o Waitangi

(the Treaty of Waitangi) and te reo Māori (the

Māori language). This initiative aims to promote

a deeper understanding and respect for Māori

culture among our employees, ensuring that

these important aspects are integrated into our

daily operations and interactions. By prioritising

this training, we are committed to creating an

inclusive and culturally aware workplace that

honours the rich heritage and traditions of Māori.

Reflect Reconciliation

Action Plan

Employee policies

February 2024 saw the launch of our inaugural

Reflect Reconciliation Action Plan (RAP) which

is our first step in our reconciliation journey.

We are dedicated to increasing First Nations

participation in our developments and have

identified this as an area for positive change

after reviewing our key projects. In Stage 1 of

our Macarthur Health Precinct, approximately

3.5% of the contract price was allocated to

First Nations peoples and businesses.

Northwest maintains various ESG-related policies within our

risk management and sustainability frameworks to uphold the

highest standards of accountability and responsibility. These

policies guide us in identifying, assessing and mitigating risks

related to environmental impact, social considerations and

corporate governance practices and many of these policies

can be found on the Governance page of our website.

• Code of Business Conduct and Ethics

• Diversity Policy

• Environmental Management System (EMS)

• Environmental Policy

• ESG Policy

• Global Expenditures Policy

• Health and Safety Policy

• Insider Trading Policy

• IT Systems/Usage Policy

• Modern Slavery Statement

• Parental Leave Policy

• Reflect Reconciliation Action Plan (RAP)

• Volunteerism Policy

• Whistleblower Policy

• Workplace Anti-violence, Harassment

and Sexual Harassment Policy

Gender pay

We conduct gender reports and pay comparisons

annually to analyse the gender distribution across

various levels of the organisation. This helps us ensure

we maintain pay equity across the business.

Inclusive Company

Preparing lasting tenant spaces for health and healing.

As a global business, Northwest creates an inclusive

environment that encourages all people to bring their unique self

and passion to work, allowing them to feel safe in doing so.

50

|

VITAL HEALTHCARE PROPERTY TRUST

*The absentee rate is the ratio of employees with
absences to total salaried employment

Employee opportunities

& talent management

We prioritise creating an inclusive and enriching work

environment that attracts top talent and promotes their

professional growth and retention. Recognising our employees

as our most valuable asset, we are committed to offering

competitive benefits and opportunities that enhance their

overall well-being and career advancement. We support

work-life balance through flexible work arrangements and

remote work options, invest in continued education and

professional development with tuition reimbursement for

approved courses and cover membership fees for professional

associations to keep employees updated with industry trends.

Photo taken during the

Smoking Ceremony at RDX site

WORKFORCE BREAKDOWN

FY23FY24

Australia & New Zealand6256

Turnover rate (voluntary)11.7%11 . 1 %

Turnover rate (involuntary)0%4.7%

GENDER

FY23FY24

MFMF

Gender (workforce)48%52%43%57%

Middle Management59%41 %47%53%

Senior Leadership71 %29%67%33%

A G E

FY23FY24

>200%0%

21-3019 %13 %

31-4037%43%

41-5026%21 %

51-6016 %21 %

61-642%2%

65+0%0%

HEALTH & SAFETY

FY23FY24

Absentee Rate*0.57% 0.66%

Injury Rate 00

Fatalities 00

TRAINING

FY23FY24

ESG training completion rate100%100%

VOLUNTEERING

FY23FY24

Total hours of volunteer

time by employees

n/a258

ANNUAL REPORT 2024

|

51

Enablers
We must evolve our ways of working and ensure the integration

of sustainability throughout our operations, strategy and decision-

making to deliver on our sustainability commitments for our

healthcare tenants, Unit Holders and broader stakeholders.

Governance

Green leases

Integrating sustainability

into investments

Reporting and disclosures

Our governance framework and dedicated

sustainability teams ensure we fulfil our responsibilities

to the environment, communities, and stakeholders.

The continued implementation of green leases

highlights our commitment to creating healthier, more

sustainable spaces for our tenants and communities.

By embedding sustainability into our investment

processes, we create long-term value and mitigate

risks related to environmental and social factors.

We prioritise transparency through our reporting

and disclosures, showcasing our accountability and

dedication to driving positive change while promoting

trust and collaboration with our stakeholders.

52

|

VITAL HEALTHCARE PROPERTY TRUST

Carbon accounting
Climate related disclosures

Vital’s CY2023 GHG inventory has received limited

assurance by Toitu Envirocare, using the GHG Protocol as

guidance. While we have undertaken our GHG inventory

by calendar year previously, going forward in line with

CRD reporting, we will be moving to a financial year

reporting period. Details of our full FY24 GHG Inventory

will be provided in our Climate Related Disclosure which

will be released in October of this year.

We undertook a scoping boundary exercise to determine

the most material Scope 3 categories for our business.

These categories have been highlighted below using

a materiality reporting threshold of 1% in line with the

GHG Protocol.

Under New Zealand legislation, Vital will submit a

Climate Related Disclosure (CRD) prior to 31 October

2024, aligning to the External Reporting Board (XRB)

Aotearoa New Zealand Climate Standards (CS1,

CS2 & CS3), which will include information covering

Governance, Strategy, Risk Management and Metrics

and Targets.

In accordance with the XRB standards, our climate

scenario analysis will encompass evaluations of

climate-related risks and opportunities for all standing

assets across three time horizons and Representative

Concentration Pathways (RCPs). To support this analysis,

Vital actively participated in two working groups in the

collaboration of both the NZGBC Climate Scenarios for

the Construction and Property Sector and the Climate

Change Scenarios for the Health Sector.

Vital’s CRD will be found on our website.

0.09%

Scope 1

1%

C1 Purchased goods

and services

0.31%

Scope 2

99.60%

Scope 3

0%

C3 Fuel and energy

related activities

1%

C6 Business travel

7%

C5 Waste generated

in operations

0%

C7 Employee

commuting

39%

C13 Downstream

leased assets

52%

C2 Capital

goods

Vital 2023

Emissions Profile

TCO

2

e

Vital activity examples

Vital 2023

Scope 3 Emissions

TCO

2

e

Scope 1

Natural GasGrid gas connection at

landlord controlled assets

FuelDiesel in backup generators

Refrigerants gasTop ups or leakages at AU/HVAC

units at landlord controlled assets

Scope 2

Purchased electricitykWh units of purchased electricity

at landlord controlled assets

Renewable energyPurchased or generated renewable

energy impacts the total GHG

profile through ‘discounts’

Scope 3

C1 Purchased goods

and services

Spend of all purchased

goods and services

C2 Capital goods‘Long life’ equipment

Building materials

Leasehold improvements

C3Fuel and energy

related activities

Transmission & Distribution losses

for electricity and natural gas

C5Waste generated

in operations

Waste sent to landfill from assets

Construction waste

Wastewater

C6Business travelFlights

Accommodation

Rental car travel

Taxi travel

C7Employee

commuting

Type of transport vehicle used for

each individual km travelled

C 13Downstream

leased assets

Tenant utility data

Tenant refrigerant top

ups and leakages

ANNUAL REPORT 2024

|

53

Throughout FY24, Vital has maintained memberships
with a number of industry bodies to keep abreast

of industry developments, education and learning

opportunities and enhance meaningful relationships.

Members of our team attend regular events,

conferences and seminars provided by the Property

Councils of New Zealand and Australia, and

the Green Building Councils of New Zealand

and Australia.

Industry Engagement

54

|

VITAL HEALTHCARE PROPERTY TRUST

Avive Clinic, VIC
Property Councils

We are members of both the Property Council

of New Zealand (PCNZ) and the Property Council

of Australia (PCA). As part of these memberships,

several of our team members sit across working

groups, round tables and committees including

the PCA Sustainable Development Committee

(VP Development), PCA Precinct Committee (SVP,

Developments and Precincts), PCNZ ESG Roundtable

(Sustainability Associate), PCNZ Property Conference

Committee (Sustainability Associate), and the PCA

Property Consortia with Informed 365 (Sustainability

Associate). These forums comprising industry peers

in leadership and management, offer opportunities

for collaboration on relevant topics and consultation

on upcoming legislation.

Green Building Councils

Vital and Northwest maintained memberships

with the Green Building Council Australia and

New Zealand Green Building Council to support

industry education for our managers. Vital’s

Sustainability Associates were part of the working

group that created the NZGBC Climate Scenarios

for the Construction and Property Sector, aligning

with the External Reporting Board’s climate

disclosure standards.

We are also working closely with NABERS to

develop a Private Medical Sector Benchmark,

to enable the industry to have a bespoke and fit

for purpose rating tool.

ANNUAL REPORT 2024

|

55

Our Board
The Board comprises five highly qualified directors based in Auckland,

Toronto, Sydney and Melbourne, three of whom are independent.

Their executive experience includes healthcare, property and finance.

Graham Stuart

Independent Chair and

Member of the Audit Committee

(67, Auckland)

Graham Stuart is an experienced corporate director

with an established track record of performance

in governance and in prior executive roles. He is

currently an Independent Director and Chair of

the Audit Committee at Tower Limited, Director

of Ravensdown Limited and Director of Dairy Goat

Co-operative (N.Z.) Limited.

He was previously the CEO of Sealord Group

from 2007 to 2014 and Director, Strategy and

Growth and CFO of Fonterra Co-operative Group

from 2001 to 2007 and Independent Chair

of EROAD Limited.

Graham is a Fellow of Chartered Accountants

Australia & New Zealand (CAANZ) and has

a Master of Science degree from Massachusetts

Institute of Technology and a Bachelor of

Commerce with first class honours from the

University of Otago.

Angela Bull

Independent Director and

Member of the Audit Committee

(49, Auckland)

Angela Bull is an independent director of realestate.

co.nz, Property For Industry Limited (NZX:PFI),

Foodstuffs South Island Ltd and Foodstuffs NZ

Ltd. She is also on the Trust Board of St Cuthbert’s

College and an independent director of Bayleys

Corporation Board (NZ) and recently joined the

Board of Fulton Hogan as an independent director.

Angela is a former Chief Executive of Tramco

Group, a large New Zealand owned property

investment company which specialises in large scale

land holdings, notably the Viaduct Harbour precinct

in Auckland and Wairakei Estate in the Waikato;

a former Board member of the Property Council of

New Zealand; and a former independent director

of the Real Estate Institute of New Zealand.

She holds a Bachelor of Laws and a Bachelor

of Arts (Political Science) and practised property

and environmental law prior to her executive career.

Previously, Angela held a number of senior positions

over a 10-year period with Foodstuffs Auckland

and Foodstuffs North Island Ltd, most recently

being General Manager Property Development

for Foodstuffs North Island.

Mike Brady

Non-Independent Director

(Appointed 9 August 2023)

(57, Toronto)

Mike was appointed President of Northwest

Healthcare Properties REIT (TSX: NWH.UN) in

2023 after serving as Executive Vice President,

General Counsel and Board Secretary since

joining the REIT in 2006. He has extensive

experience in real estate investments and finance,

transaction management, global leadership,

governance and legal matters.

Mike has played a significant Commercial and

legal role in the strategic direction and growth

of the REIT, most recently leading the team to

complete a €2 billion pan-European joint venture

fund, a $435 million UK hospital portfolio, and

a $2 billion joint venture fund and acquisition of

a $1.25 billion hospital portfolio in Australia.

Prior to joining the corporate real estate world,

Mike was a corporate law partner at two Toronto-

based law firms, where he developed his real estate

practice. He has a Bachelor of Arts (Economics)

and a joint LL.B./Masters of Business Administration

from Dalhousie University, Halifax.

56

|

VITAL HEALTHCARE PROPERTY TRUST

Directors are based in Auckland (x2), Toronto, Sydney
and Melbourne. Their current and prior executive

experience includes healthcare, property and finance.

Dr Michael Stanford AM

Independent Director and Chair 

of the Audit Committee (65, Melbourne)

Dr Michael Stanford has more than 30 years’

experience in the health sector in either Group CEO

or Board roles. Michael’s current Board roles include

Chair of Nexus Hospitals, a leading provider of

specialist day and short stay private hospital based

care; and Board member of the Royal Australian

College of General Practitioners as well as Board

member of Healius (ASX:HLS). Other Board roles in the

last three years have included Australian Clinical Labs

(ASX: ACL), Australia’s third largest private pathology

provider; Nucleus Networks, one of the world’s largest

Phase one clinical research organisations; Virtus Health

(ASX: VRT), one of the world’s top five providers of

Assisted Reproductive Services; as Chair of disability,

aged, employment and training services provider

GenU; and as President and Board Chair of Diabetes

Australia, a significant Not-for-Profit organisation.

Michael was the Group CEO of St John of God

Healthcare, Australasia’s third largest private hospital

provider, for 16 years during which time the company

increased revenue fivefold through organic and M&A

growth plus more than AS billion greenfield and

brownfield developments. Michael’s other Managing

Director roles included the ASX listed Australian

Hospital Care and two public hospital Networks in

Victoria. Michael holds an MBA from Macquarie

University and Bachelor of Medicine and Bachelor of

Surgery from UNSW. He is a Fellow of the Australian

Institute of Company Directors.

In 2018 Michael was awarded a Member of the

Order of Australia for significant service to the health

sector through executive roles, to tertiary education

and the WA community, in 2010 he received the

WA Citizen of the Year Award – Industry and

Commerce category.

Craig Mitchell

Director and Member of the Audit

Committee (56, Sydney)

Craig joined Northwest in 2018 as CEO for

Australia and New Zealand, was a member of

the global management team and assumed a

global leadership role with funds and operations

when he was named President in 2020. The

Northwest Board appointed him CEO in 2023.

A professional manager with an inclusive

leadership style, Craig has more than 20 years

of experience specialising in the property industry.

His previous roles include Executive Director and

Chief Operating Officer of Dexus, an ASX top 50

listed REIT.

Craig has a Master of Business Administration

(Executive) from the Australian Graduate School

of Management, a Bachelor of Commerce and

is a Fellow of CPA Australia. He has also completed

the Advanced Management Programme at Harvard

University, Boston.

ANNUAL REPORT 2024

|

57

Our Executive Team
Northwest has over 300 employees globally, including more

than 50 real estate professionals in New Zealand and Australia.

The Vital Executive Team is made up of property professionals

with extensive experience in New Zealand, Australia and beyond.

Aaron Hockly

Senior Vice President

– New Zealand & Vital Fund Manager

(46, Auckland)

Aaron Hockly has over 20 years experience in

financial services, property and law. Originally from

New Zealand, Aaron spent 17 years in the UK and

Australia until returning in 2018. Aaron was Chief

Operating Officer for a large ASX listed real estate

investment trust for nearly 10 years where he was

responsible for strategy, transaction structuring and

execution (property, debt and equity), reporting and

investor relations.

Among other qualifications, Aaron has a Masters

in Applied Finance and a Bachelor of Arts and

Bachelor of Laws from the University of Auckland.

He is a Fellow of both Governance New Zealand

and the Financial Services Institute of Australasia

(FINSIA), as well as being a Chartered Member

of the Institute of Directors (NZ).

Aaron has served on the boards of several charities

in both New Zealand and Australia including

Mercy Healthcare Auckland where he is currently

a director. He is also a member of the Auckland

Urban Design Panel and the Health Sector Climate

Scenarios Leadership Group.

Chris Adams

Co-Head A/NZ Region (54, Melbourne)

Chris Adams jointly leads the Northwest business

in Australia and New Zealand.

He has extensive experience in the property

industry in Australia, New Zealand and the

United Kingdom, including over 25 years’

direct experience in health property.

Chris was one of the founding Executives at

ASX-listed Generation Healthcare REIT which

was acquired by Northwest in 2017. Prior to that

he established Vital Healthcare Property Trust’s

presence in Australia in 1999 following various

roles with the group in New Zealand.

Chris holds a Bachelor of Property from

the University of Auckland.

Alex Belcastro

Senior Vice President

Developments and Precincts

(36, Sydney)

Alex Belcastro, formerly the Chief Business

Development Officer at Ramsay Health Care

managing a multi-billion-dollar hospital asset

portfolio, joined our team in 2021.

Alex leads precinct transactions, leasing and

developments. She also provides strategic

leadership to the development and leasing

divisions and heads our Strategy and

Research function.

With over 18 years of specialised experience

in social infrastructure, she has facilitated large-

scale transactions and developments across

public and private sectors.

Her diverse background spans advisory,

operational, and ownership roles, adding

valuable real estate expertise to our platform.

Holding a Master of Construction Management

and a Bachelor of Planning and Design from

the University of Melbourne, Alex has also

honed her skills through executive education

at Harvard Business School.

58

|

VITAL HEALTHCARE PROPERTY TRUST

Vanessa Flax
Vice President, Regional General

Counsel and Company Secretary

(53, Melbourne)

Vanessa Flax joined the team in 2019, prior to which

she was a special counsel at Ashurst Australia.

Vanessa has over 25 years of deep and broad

ranging property law experience in Australia

and New Zealand, including acting as primary

legal adviser (for approximately 15 years) for

Vital and Northwest.

Vanessa’s legal experience covers all aspects

of real estate property transactions, including

acquisitions, divestments and sales, leasing and

Crown leasing, development transactions and

due diligence.

Vanessa has a Bachelor of Arts and Bachelor

of Laws from the University of Witwatersrand,

South Africa.

Michael Groth

Chief Financial Officer

(50, Melbourne)

Michael Groth has over 18 years’ experience as

a senior finance executive in the listed and unlisted

property funds and funds management industry.

Prior to joining the team in 2019, Michael’s most

recent position was as Group Chief Financial

Officer of the Melbourne based and ASX-listed real

estate fund manager, APN Property Group Limited.

Michael has extensive experience in financial

management and reporting, taxation, treasury

and capital management, corporate structuring,

acquisitions, disposals and equity raisings

in the listed and unlisted property and funds

management industry.

Michael holds a Bachelor of Commerce and

Bachelor of Science and has been a member

of the Chartered Accountants Australia and

New Zealand since 2000.

Richard Roos

Co-Head A/NZ Region (59, Melbourne)

Richard Roos jointly leads the Northwest business

in Australia and New Zealand. He has over

25 years’ experience in commercial real estate

financing, acquisitions and property management,

of which the last 17 years have been in healthcare

real estate in senior roles for Northwest in

Canada and Australia.

Richard is responsible for asset management,

transactions, people and culture, and ESG. He

is also focused on building and expanding strong

relationships with Northwest’s operator partners.

Buranda Health Hub, QLD

(Artist’s Impression)

ANNUAL REPORT 2024

|

59

Corporate Governance
Vital Healthcare Property Trust and Northwest Healthcare Properties Management

Limited. All information as at 30 June 2024, unless otherwise stated.

The Board of Directors

The role of the Board of Directors is to set the strategic direction

of Vital and to support management in monitoring the delivery

of this against specific performance objectives. The Board

also ensures all business risks are appropriately identified and

managed and compliance with all applicable regulatory,

statutory, financial, health and safety and social responsibilities

of the Manager. The Board also plays an important role of

overseeing risks and opportunities associated with environmental

(including climate), social and governance (ESG) factors, the

preparation of climate statements and compliance with any other

applicable ESG reporting or broader regulatory requirements.

Board composition

The Manager is committed to having an effective

Board providing a balance of independent skills,

knowledge, experience and perspectives.

All Directors bring a significant breadth and depth of expertise

and have the composite skills to optimise the financial and

portfolio performance of Vital and returns to Unit Holders.

Attendance at

Board meetings

Attended /

Eligible to attend

Date of appointment

Graham Stuart5/612 November 2018

(Appointed Chair

17 November 2020)

Michael Stanford6/619 November 2019

Craig Mitchell6/629 June 2021

Angela Bull6/626 April 2022

Michael Brady**6/69 August 2023

The Board does not impose any specific restriction on the tenure

of any Director as it considers such a restriction may lead to the

loss of experience and expertise. However, as noted below, the

Board does have regard for best practice around tenure when

assessing the independence of directors. In addition, there has been

on-going renewal of the Board and the longest serving director

has served for less than 6 years (as at the date of this report).

The table below shows all relevant interests of Directors

and Officers in units, which include legal and beneficial

interests in Vital units as at 30 June 2024.

DirectorsHoldings (number of

units) non-beneficial

Holdings (number

of units) beneficial

Graham Stuart-81,229

Officers

Aaron Hockly

1

-8 3 ,14 8

1

Aaron Hockly makes a voluntary disclosure that, in addition to his personal holdings,

members of his immediate family own an additional 114,461 units in Vital although he

does not control or impact any investment decisions in relation to such holdings.

Independent Directors

Further information about the Board’s assessment of the

independence of Directors is contained in Recommendation 2.4 of

the NZX Corporate Governance Code on page 64 of this report.

Audit Committee

The Audit Committee is responsible for overseeing

the financial and reporting practices of Vital.

At financial year end and at the date of this report,

the Audit Committee assists the Board in fulfilling its

corporate governance and disclosure responsibilities with

particular reference to financial matters, and internal and

external audit, and is specifically responsible for:

• Reviewing proposed climate, sustainability & ESG disclosures

and advising the Board whether in the Committee’s view

that disclosure complies with applicable standards and

legislative requirements and ensuring that appropriate

controls and assurance processes are undertaken for the

preparation, review, verification and approval of climate,

sustainability and ESG related disclosure reporting;

• Recommending to the Board the appointment /

removal of Vital’s external auditor; and

• Reviewing the performance of the external auditor.

Attendance at Audit

Committee meetings

Attended /

Eligible to attend

Date of

appointment

Graham Stuart3/49 May 2019

Michael Stanford4/46 October 2020

Craig Mitchell4/429 June 2021

Angela Bull4/426 April 2022

** Michael Brady does not sit on the Audit Committee

60

|

VITAL HEALTHCARE PROPERTY TRUST

Australian Subsidiary of Vital
Northwest Healthcare Australian Property Limited (NWHAPL)

is an Australian company which acts as trustee of the two

Australian wholly owned subsidiaries of Vital Healthcare

Property Trust, namely Vital Healthcare Investment Trust and

Vital Healthcare Australian Property Trust. The directors of

NWHAPL as at the date of this report are Mike Brady,

Craig Mitchell, Richard Roos and Miles Wentworth.

Management contract

Northwest manages Vital in accordance with Vital’s Trust Deed

in return for which Northwest receives management fees. From

these management fees, Northwest pays salaries and other

people related costs (including taxes, rent, IT, travel and training)

to or for its employees approximately 30 of whom are solely or

majority engaged with managing Vital, as well as the Directors

not appointed by all Unit Holders (one at the date of this

report). As a result, the details in this section relate to Northwest’s

employees rather than Vital’s employees (as there are none).

Remuneration

As noted above, Vital does not have any direct employees.

Instead, Northwest receives management fees to manage

Vital from which it provides remuneration to employees. As

a result, there is no reporting on individual employee salaries.

Notwithstanding the above, the following is

provided to enhance transparency:

1. Details of the holdings in Vital by Directors and officers as

at 30 June 2024 is provided on the previous page.

2. As at the date of this report, the Independent Chair of the

Manager and


Vital’s Fund Manager own units. Currently

the tax regime for Vital makes it uneconomic for the offshore

based Directors and officers to hold units in Vital.

3. Details of the costs of Independent Directors appointed

by Unit Holders and, as a result, paid for from Vital are

included in note 22 to the accounts in this report.

4. 15-20% of the Fund Manager’s annual potential bonus relates

to the performance of Vital. In addition, all Northwest’s executive

bonuses globally are linked to Northwest’s unit price as the

long-term component of these bonuses is paid in Northwest

units or calculated with reference to the value of Northwest

units. In addition to being Vital’s Manager, Northwest is

Vital’s largest investor, holding an aggregate shareholding of

>28% as at 30 June 2024. As a result, there is a significant

alignment of interest between Vital’s performance, Northwest

performance and the remuneration of the Fund Manager.

5. The following clawback / malus provisions are included in

the bonus plans for all Northwest executives globally (including

Vital’s Fund Manager, CFO and other key personnel):

• Where the Participant (i) has been terminated for cause, or

(ii) voluntarily resigns from his or her position with the Trust then

any Deferred Units granted on a discretionary basis pursuant

to Section 7.04 of the Northwest Healthcare Properties Real

Estate Investment Trust Omnibus Equity Incentive Plan (2022)

which have not yet vested at the time of the termination for

cause or voluntary resignation, shall be immediately forfeited

by such Participant.

Directors’ remuneration

DirectorBase

Audit

Committee

Member

ChairTotal

Graham Stuart

1


Independent Director,

Board Chair and Audit

Committee member

$90K$10K$80K

(Board)

$180K

Angela Bull

Independent Director and

Audit Committee member

$90K$10K-$100K

Craig Mitchell

2


Director and Audit

Committee member

N/A---

Michael Stanford

Independent Director and

Audit Committee Chair

A$90K-A$20K

(Audit

Committee)

A$110K

Mike Brady

1


Director

N/A---

Total

($280K paid by Unit Holders, and A$110K

paid by the Manager)

$390K

1

Paid by the Manager from management fees.

2

Executive of Northwest. Accordingly, no separate directors’ fees are payable.

a) Leasing

Vital pays the Manager leasing fees where the Manager

has negotiated leases instead of or alongside a real estate

agent. Consistent with general market rates, these fees are

charged at 11% of the annual rental for terms of three years

or less (to a minimum of $2,500), 12% of the annual rental

for terms of three years, and 12% plus an additional 1% for

each year greater than three years (to a maximum of 20%).

Lease renewals are charged at 50% of a new lease.

Structured rent reviews or market reviews which do not

result in a rental increase are charged an administration

fee of $1,000. Open market reviews are charged at

10% of the rental increase achieved in the first year.

Leasing fees are capitalised to the respective investment or

development property in the Statement of Financial Position

and amortised over the term of the life of the lease.

b) Property management

Vital pays the Manager property management fees

where the Manager acts as the property manager.

ANNUAL REPORT 2024

|

61

Incentive fee
The incentive fee is an amount equal to 10% of the average

annual increase in the Net Tangible Assets of Vital over the

relevant financial year and two preceding financial years

subject to a three year high-water mark. The Manager and

the Supervisor are both entitled to be reimbursed out of the

Trust Fund for all expenses, costs or liabilities incurred by

them respectively in acting as Manager and Supervisor.

Insurance and indemnities

In accordance with the Board Charter, the Manager has

provided insurance and indemnities to its Directors and officers

for any liability / losses arising in respect of actions or omissions

occurring during the normal carrying out of their duties.

Joint Investment Policy

Under the terms of the Joint Investment Policy, which applies

to Northwest Healthcare Properties REIT (NWH REIT) and its

owned and controlled entities (including the Manager), an

Investment Committee has been established to avoid, manage

and resolve actual or perceived conflicts of interests between

members of the NWH REIT group in a manner which complies

with any relevant legal obligations and is equitable to each party.

The Joint Investment Policy can be found on Vital’s website.

Board diversity and relevant skills

At a Board level, diversity of experience is critical to ensure a

healthy exchange of ideas and opinions to deliver higher quality

decision making and outcomes. All Board appointments are always

based on merit and diversity (including gender and ethnicity).

A majority of the Directors are members of professional

organisations such as the Institute of Directors (or equivalent) or

other industry specific and relevant organisations which support

the ongoing education and training of professional directors.

Healthcare real estate is a specialised sector and the Board

believes it is important to have members with a diverse range

of backgrounds, skills and experience to ensure robust

discussion. It is also important to balance skills and knowledge

gained through length of tenure and the value of fresh ideas

in decision making. The table below summarises the skills,

experience and length of service of the current Board.

Modern slavery

In November 2023, the Australian manager of the Vital trusts,

Northwest Healthcare Australian Property Limited again

published a statement under the Australian Modern Slavery

Act 2018, which underpinned Vital’s philosophical approach

and commitment to ensuring our operations have sufficient

risk mitigation strategies to address supply-chain risks. Vital

committed to training employees to identify these risks.

Our entire organisation has engaged with tenants and suppliers

to conduct further and ongoing due diligence to identify possible

modern slavery supply chain risks. Vital will continue to assess

the potential modern slavery risks in our operations and develop

and review company policies on these possible impacts.

This year, as part of our ongoing commitment to ethical business

practices and sustainability, we have implemented a Supplier

Code of Conduct for all new suppliers. The purpose of this code

is to ensure that our suppliers align with our values and principles

and to promote responsible business conduct throughout our

supply chain. By implementing this code we aim to mitigate

risks, uphold our reputation and contribute to positive social

and environmental impacts.

We have also committed to reviewing supplier contracts to ensure

they contain terms consistent with the principles underlying the Act.

Skills & ExperienceGraham

Stuart

Angela

Bull

Craig

Mitchell

Michael

Stanford

Mike

Brady

Accounting/finance/economics••••

Commercial real estate /asset

management/valuation

••••

Corporate governance •••••

Legal / regulatory••••

Healthcare practitioner•

Climate related matters

Tenure (years)5.72.234.71

Strong Skills Moderate Skills

62

|

VITAL HEALTHCARE PROPERTY TRUST

ReferenceRecommendationApproach
Principle 1 – Code of ethical standards

1.1The board should document minimum standards of ethical

behaviour to which the issuer’s directors and employees

are expected to adhere (a code of ethics).

The code of ethics and where to find it should be

communicated to the issuer’s employees. Training should

be provided regularly. The standards may be contained

in a single policy document or more than one policy.

The code of ethics should outline internal reporting

procedures for any breach of ethics, and describe the

issuer’s expectations about behaviour, namely that every

director and employee:

a. acts honestly and with personal integrity in

all actions;

b. declares conflicts of interest and proactively advises

of any potential conflicts;

c. undertakes proper receipt and use of corporate

information, assets and property;

d. in the case of directors, gives proper attention

to the matters before them;

e. acts honestly and in the best interests of the issuer,

shareholders and stakeholders and as required

by law;

f. adheres to any procedures around giving and

receiving gifts (for example, where gifts are given

that are of value in order to influence employees

and directors, such gifts should not be accepted);

g. adheres to any procedures about whistle blowing

(for example, where actions of a whistle blower

have complied with the issuer’s procedures, an

issuer should protect and support them, whether

or not action is taken); and

h. manages breaches of the code

In recognition of Vital’s role in the communities in which we operate, and where our investors

live, we continue to implement and refine policies and practices which encourage responsible

investment practices and compliance with all legal and regulatory requirements.

All of Vital’s Directors and employees must abide by Vital’s Code of Conduct and Business Ethics

(refreshed in May2024), which documents policies on conflicts of interest, fair dealing, compliance

with applicable laws and regulations, maintaining confidentiality of information, dealing with Vital’s

assets and use of Vital’s information.

The Code recognises the importance of a work environment which actively promotes best practice

and does not compromise business ethics or principles and the Code’s purpose is to uphold the

highest ethical standards, acting in good faith and in the best interests of Unit Holders at all times.

Following the review of the Code, employees will be provided with training in relation to the Code

and Vital has committed to refreshing that training at least once every 3 years.

The Code is on Vital’s website https://www.vitalhealthcareproperty.co.nz/ governance/

and a copy was provided to staff following the review in May 2024. All new starters are provided

with a link to the Code.

The Code is supplemented by a number of other policies including the Joint Investment Policy and

Whistleblower Policy which are available on the website at https://www.vitalhealthcareproperty.

co.nz/governance/.

1.2An issuer should have a financial product dealing policy

which applies to employees and directors

Vital’s Directors, officers and employees, their families and related parties must comply with the

Security Trading Policy. A copy of the Security Trading Policy is on Vital’s website https://www.

vitalhealthcareproperty.co.nz/governance/

The Manager is committed to ensuring compliance with legal and regulatory requirements with

respect to insider trading and restricted persons trading. To assist with such compliance, the

Manager’s Security Trading Policy identifies circumstances where Directors, officers and other

restricted persons are permitted to trade or are prohibited from trading units in Vital. Compliance

with these policies is monitored by the Board. In addition, all trading by Directors and officers of the

Manager is required to be reported to NZX in accordance with the Financial Markets Conduct Act

2013. The holdings of Directors of the Manager are disclosed on page 60.

Before trading in Vital units, a restricted person must get consent in writing from the Fund Manager

or the Chief Financial Officer of the Manager. Vital has set black-out periods for Directors and staff

throughout the year. Also, blackout periods can be invoked when specific events occur.

Emails are periodically sent to Directors and employees providing information as to the status of the

trading window in relation to the black-out periods.

Principle 2 – Board composition and performance

2 .1The board of an issuer should operate under a written

charter which sets out the roles and responsibilities of the

board. The board charter should clearly distinguish and

disclose the respective roles and responsibilities of the

board and management.

The Board has adopted a formal Board Charter which is available on Vital’s website at

https://www.vitalhealthcareproperty.co.nz/governance/.

The Charter sets out the roles and responsibilities of the Board, including in relation to distinguishing

between the respective roles and responsibilities of the Board and management.

The terms of a Director’s appointment are contained in the Board Charter. The Charter reaffirms

Directors must comply with their duties as set out in the Manager’s Constitution (which is also

available on Vital’s website https://www.vitalhealthcareproperty.co.nz/governance/) and the

Companies Act 1993, including to act in good faith, together with other duties which include (but

are not limited to) conducting themselves in an appropriate manner.

The Board’s specific responsibilities include approving the Manager’s strategic objectives, including

those applicable to Vital and ensuring that effective risk management procedures for the Manager

and Vital are in place and are being observed.

NZX Corporate Governance Code

The NZX Corporate Governance Code (NZX Code) applies to all issuers of Equity Securities listed on the NZX Main Board.

The NZX Corporate Governance Code does not apply to Vital Healthcare Properties Trust (Vital), as it is an issuer of Fund Securities

under the NZX Listing Rules.

Notwithstanding the foregoing, the Board of Northwest Healthcare Properties Management Limited (Manager) considers it important from

a governance perspective to identify how, as at 30 June 2024, Vital and the Manager comply with the NZX Code dated 1 April 2023.

The NZX Code is structured around eight principles. The table sets out each principle and an explanation as to if, and how, Vital and the

Manager comply with the recommendations in the NZX Code.

ANNUAL REPORT 2024

|

63

ReferenceRecommendationApproach
2.2Every issuer should have a procedure for the nomination

and appointment of directors to the board.

Vital partially complies with this recommendation as the process for appointment of directors is

different for a listed managed investment scheme. Vital is a trust and does not have directors. Its

supervisor is Trustees Executors Limited, which is also the trustee of the Vital Healthcare Property Trust.

The Manager has a Board of Directors, which, subject to the below, is appointed by its sole

shareholder, NWI Healthcare Properties LP.

Two Independent Directors are appointed to the Manager’s Board by Unit Holders in the manner

described in the Trust Deed. A copy of the Trust Deed is available on Vital’s website (https://

www.vitalhealthcareproperty.co.nz/governance/) and also on the Disclose Register through the

Companies Office https://companies-register.companiesoffice.govt.nz/.

Unit Holders have the opportunity to appoint two of the Independent Directors of the Manager.

Unit Holders may nominate and vote on one Independent

Director of the Manager each year. The nominee receiving the most votes will be approved

as a Director of the Manager by the Manager’s shareholders.

2.3An issuer should enter into written agreements with

each newly appointed director establishing the terms

of their appointment.

The Manager enters into a written agreement with each newly appointed director setting out

the terms of their appointment, including expectations of the director in his or her role, remuneration

entitlements and indemnity and insurance arrangements.

2.4Every issuer should disclose information about each

director in its annual report or on its website, including:

a. a profile of experience, length of service and

ownership interests;

b. the director’s attendance at board meetings; and

c. the board’s assessment of the director’s

independence, including a description as to

why the board has determined the director to be

independent if one of the factors listed in table 2.4

applies to the director, along with a description of

the interest, relationship or position that triggers the

application of the relevant factor

Vital’s Annual Report includes a profile of experience, length of service, and ownership interest of

each Director. The Annual Report also sets out the attendance of each Director at Board meetings

and Audit Committee meetings.

A profile of each director is also included on Vital’s website https:// www.vitalhealthcareproperty.

co.nz/board-management/

The Board considers that at the date of this Annual Report, the Independent Directors are

independent, including by virtue of the following factors listed in table 2.4:

None of the Independent Directors:

• is currently, or was within the last three years, employed in an executive role by the Manager;

• is currently deriving, or within the last 12 months, derived a substantial portion of his or her

revenue from the Manager or the Trust;

• is currently, or was within the last 12 months, in a senior role in a provider of material professional

services to the Manager or the Trust or any of their subsidiaries;

• is currently, or was within the last three years, employed by the external auditor to the Manager

or the Trust or any of their subsidiaries;

• currently has, or did have within the last three years, a material business relationship

(e.g. as a supplier or customer) with the Manager or the Trust or any of their subsidiaries;

• is a substantial product holder of the Trust, or a senior manager of, or person otherwise

associated with, a substantial product holder of the Trust;

• is currently, or was within the last three years, in a material contractual relationship with

the Manager or the Trust or their subsidiaries, other than as a director;

• has close family ties (or personal relationships (including close social or business connections)

with anyone in the categories listed above; and

• has been a director of the Manager for a period of 12 years or more.

2.5An issuer should have a written diversity policy which

includes requirements for the board or a relevant

committee of the board to set measurable objectives

for achieving diversity (which, at a minimum, should

address gender diversity) and to assess annually both

the objectives and the entity’s progress in achieving

them. An issuer within the S&P/NZX20 Index at the

commencement of its reporting period should have a

measurable objective for achieving gender diversity in

relation to the composition of its board, that is to have

not less than 30% of its directors being male, and not less

than 30% of its directors being female, within a specified

period. An issuer should disclose its diversity policy or a

summary of it.

This recommendation has not been adopted due to our structure.

We continue to improve diversity on the Board and in Management, in line with the REIT’s diversity

policy introduced in April 2022. The number of women in the organisation is almost 50% of the total

number employed and our focus on gender diversity at a Board level continues.

2.6Directors should undertake appropriate training to remain

current on how to best perform their duties as directors

of an issuer.

The Manager provides formal training to Directors during the year and Directors undertake

additional training through professional bodies.

2.7The board should have a procedure to regularly assess

director, board and committee performance.

Assessment of the Board and each director’s performance is determined by the Chair and takes into

account overall attendance, contribution, training and experience of each member concerned.

2.8A majority of the board should be independent directors.The Board of the Manager is comprised of a majority of Independent Directors.

2.9An issuer should have an independent chair of the board.The Board of the Manager is chaired by an Independent Director.

2 .10The chair and the CEO should be different people.The functions of chair of the Board of the Manager and CEO are fulfilled by different people.

Principle 3 – Board committees

3 .1An issuer’s audit committee should operate under a

written charter. Membership on the audit committee

should be majority independent and comprise solely of

non-executive directors of the issuer. The chair of the audit

committee should not also be the chair of the board.

The Board has adopted a formal written Audit Committee Charter which is available on

Vital’s website at https://www.vitalhealthcareproperty.co.nz/governance/.

The minimum number of members on the Audit Committee is three Directors with a majority being

Independent Directors and at least one member must have an accounting or financial background.

The audit committee of the Manager is majority independent. The Chair of the audit

committee is an independent Director and is not the same person as the Chair of the Board.

3.2Employees should only attend audit committee meetings

at the invitation of the audit committee.

Directors and officers have a standing invitation to attend audit committee meetings.

Other employees may attend on invitation only.

64

|

VITAL HEALTHCARE PROPERTY TRUST

ReferenceRecommendationApproach
3.3An issuer should have a remuneration committee which

operates under a written charter (unless this is carried

out by the whole board). At least a majority of the

remuneration committee should be independent directors.

Management should only attend remuneration committee

meetings at the invitation of the remuneration committee.

This recommendation has not been adopted due to Vital’s structure.

A key feature of the external management structure under which Vital operates is that remuneration

of management is the responsibility of the Manager, not Vital. As Vital Unit Holders are not

economically exposed to employment remuneration costs, a remuneration committee is not

considered necessary by the Board at this time.

3.4An issuer should establish a nomination committee to

recommend director appointments to the board (unless

this is carried out by the whole board), which should

operate under a written charter. At least a majority of the

nomination committee should be independent directors.

This recommendation has not been adopted due to Vital’s structure.

Given its structure and the terms of the Trust Deed, the process for nomination of directors

to the Board of the Manager is not the same as for a listed company.

3.5An issuer should consider whether it is appropriate to

have any other board committees as standing board

committees. All committees should operate under

written charters. An issuer should identify the members

of each of its committees, and periodically report

member attendance.

From time to time the Board establishes Due Diligence Committees (DDC) under a formal process

memorandum to report on the due diligence process in relation to any potential transaction for

Vital of material size or complexity. An example would be the recent capital raisings undertaken by

Vital. A DDC would normally be comprised of an Independent Director, executive director, relevant

management staff and external consultants appropriate for the transaction.

3.6The board should establish appropriate protocols that set

out the procedure to be followed if there is a takeover

offer for the issuer including any communication between

insiders and the bidder. It should disclose the scope of

independent advisory reports to shareholders. These

protocols should include the option of establishing

an independent takeover committee, and the likely

composition and implementation of an independent

takeover committee.

This recommendation has not been adopted due to Vital’s structure.

The Takeovers Code does not apply to Vital, as a listed managed investment scheme. Vital’s

Trust Deed includes some provisions which would regulate takeover-like transactions relating

to units in Vital.

As a result of the above, the Board of the Manager has not established protocols that set out

the procedure to be followed if a takeover offer is received.

Principle 4 – Reporting and disclosure

4 .1An issuer’s board should have a written continuous

disclosure policy.

It is important that the market and investors feel confident in the timing or manner of any buying or

selling of Vital units. As a NZX issuer, the Manager is acutely aware of the need to ensure the

market, investors and regulators remain fully informed of any material or price sensitive information

relevant to Vital. The Board, management and employees are aware of the NZX Continuous

Disclosure requirements and Vital has internal procedures in place to ensure compliance.

The Continuous Disclosure Policy can be found on Vital’s website at

https://www.vitalhealthcareproperty.co.nz/governance/.

4.2An issuer should make its code of ethics, board and

committee charters and the policies recommended in

the NZX Code, together with any other key governance

documents, available on its website.

A copy of all relevant policies noted in this document can be viewed on Vital’s website

https://www.vitalhealthcareproperty.co.nz/governance/.

In addition, the website includes the Privacy Policy, the Whistleblower Policy and the Modern

Slavery Statement, all of which are endorsed by the Board.

4.3Financial reporting should be balanced, clear

and objective.

We provide disclosures of financial matters in our Annual Report. In addition, disclosures are

provided quarterly to keep the market updated as to the financial matters impacting Vital.

The Manager maintains and regularly reviews a risk management framework as part of its

compliance assurance programme. Reports are provided to both the Audit Committee and Board

along with an annual risk assessment.

4.4An issuer should provide non-financial disclosure at least

annually, including considering environmental, social

sustainability factors and practices. It should explain how

operational or non-financial targets are measured. Non-

financial reporting should be informative, include forward

looking assessments, and align with key strategies and

metrics monitored by the board.

Vital’s Annual Report includes non-financial disclosures, including environmental, economic and

social sustainability factors and practices. In this regard see page 38 onwards in the sustainability

section for an outlay of ESG related achievements and forward-looking targets, and page 52

onwards in the sustainability section for references to regulatory non-financial ESG disclosures

to which Vital is committed.

Principle 5 – Remuneration

5 .1An issuer should have a remuneration policy for the

remuneration of directors. An issuer should recommend

director remuneration to shareholders for approval in a

transparent manner. Actual director remuneration should

be clearly disclosed in the issuer’s annual report.

This recommendation has not been adopted due to Vital’s structure.

Vital is a trust and does not have directors. Subject to the below, the remuneration costs of

the Manager’s directors are borne by the Manager. As a result, Vital Unit Holders are not

economically exposed to those costs.

Vital’s Trust Deed provides that the costs associated with the two Independent Directors appointed

to the Board of the Manager by Unit Holders are reimbursed out of the trust fund.

Directors are paid a flat fee for each service provided (currently a base director fee and additional

fees for being the Chair, Audit Committee Chair and / or Audit Committee Member). Such fees

are market based by reference to other NZX listed entities; this is assessed annually. Accordingly,

the Board considers that it is unnecessary for Vital to maintain a remuneration policy.

Refer to page 61 of this Annual Report for details of Director remuneration.

5.2An issuer should have a remuneration policy for

remuneration of executives which outlines the relative

weightings of remuneration components and relevant

performance criteria.

This recommendation has not been adopted due to Vital’s structure.

As noted above, all officers’ remuneration is paid by the Manager not Vital. Accordingly,

the Board considers that it is unnecessary for Vital to maintain a remuneration policy.

5.3An issuer should disclose the remuneration arrangements

in place for the CEO in its annual report. This should

include disclosure of the base salary, short term incentives

and long term incentives and the performance criteria

used to determine performance based payments.

This recommendation has not been adopted due to Vital’s structure.

Vital does not have any employees as it is externally managed by the Manager. The remuneration

of the Fund Manager (CEO equivalent) is not paid by Vital but by the Manager or its

related parties.

ANNUAL REPORT 2024

|

65

ReferenceRecommendationApproach
Principle 6 – Risk management

6 .1An issuer should have a risk management framework

for its business and the issuer’s board should receive

and review regular reports. An issuer should report the

material risks facing the business and how these are

being managed

The Board of Directors maintains a sound understanding of key risks faced by Vital. Effective

management of all financial and non-financial risks is fundamental to the delivery of the

Board’s strategy. In addition, the Manager will engage other external advisers as appropriate

to deal with specific risks.

The Manager has a risk management framework that is integrated into day-to-day operations.

As part of this framework, the Board and Audit Committee work closely with management and

external auditors to support the identification, management and reporting of risks.

This risk management framework is part of Vital’s compliance assurance requirements under

the FMCA. Higher risk groups are reviewed yearly with lower risk groups reviewed biennially.

The risk management framework/Compliance Assurance Programme is reviewed on an

annual basis and approved by the Board.

The Manager has currently identified the following key risk categories:

• Fund manager risk

• Development risk;

• Acquisition of Investment risk

• Asset and facilities management risk

• Information, data security/cybersecurity risk

• Energy/carbon efficiency of assets and operations risk;

• Talent recruitment, retention and succession planning;

• Reputation (social responsibility, brand and stakeholder relationships)

• Access to capital risk

• Compliance risk

• Governance risk

• Fraud/Misconduct risk

• Climate-related risk

6.2An issuer should disclose how it manages its health

and safety risks and should report on their health and

safety risks, performance and management

The Directors and Manager are committed to ensuring that as far as practical, a safe and

healthy working environment is provided for all employees, tenants, contractors and others

who may visit our properties.

The Trust’s Health and Safety Policy aims to reflect this commitment.

We have a Risk Management Framework meaning we employ a systematic approach

to identifying, evaluating and managing safety risks.

We have regular training to ensure employees are knowledgeable about our safety

practices. A register is maintained to track participation and ensure compliance.

The Operational Risk Committee oversees our safety protocols and implements strategies

to address operational risks.

Safety expectations are integrated into our supplier contracts and tender/ RFI procedures

to ensure consistency across all external arrangements.

Principle 7 – Auditors

7.1The board should establish a framework for the

issuer’s relationship with its external auditors. This

should include procedures:

a. for sustaining communication with the issuer’s

external auditors;

b. to ensure that the ability of the external auditors to

carry out their statutory audit role is not impaired, or

could reasonably be perceived to be impaired;

c. to address what, if any, services (whether by type

or level) other than their statutory audit roles may be

provided by the auditors to the issuer; and

d. to provide for the monitoring and approval by the

issuer’s audit committee of any service provided by

the external auditors to the issuer other than in their

statutory audit role.

The Board has established an Audit Committee with a majority of Independent Directors.

A copy of the Audit Committee Charter can be found on Vital’s website

https://www.vitalhealthcareproperty.co.nz/governance/.

The Audit Committee Charter sets out the procedures to be followed to ensure the

independence of the Trust’s external auditor. The Audit Committee is responsible for

recommending the appointment of the external auditor and maintaining procedures

for the rotation of the external audit engagement partner.

Under the Audit Committee Charter, the external audit engagement partner must be

rotated at least every five years.

The Audit Committee Charter covers provision of non-audit services with the general principle

being that the external auditor should not have any involvement in the production of financial

information or preparation of financial statements such that they might be perceived to be

auditing their own work.

The Board facilitates regular and full interface between its Audit Committee, the external

auditors and management as reflected in the Audit Committee charter.

7. 2The external auditor should attend the issuer’s Annual

Meeting to answer questions from shareholders in

relation to the audit.

To maximise the effectiveness of communication at the Annual Meeting, the Manager also

requires its external auditors to attend the meeting and be prepared to answer Unit Holders’

questions about the conduct of the audit, as well as the preparation and content of the

independent auditor’s report.

Vital undertakes an annual audit engagement with its external auditor. As part of the process

the Audit Committee identifies any key areas of focus and reporting required of the auditors.

Management is required to attend the meeting to discuss the findings of the report and

respond to queries. Any recommendations for improvement are discussed and management

is required to agree a timetable for the implementation of the changes.

7. 3Internal audit functions should be disclosed.The Manager’s ultimate parent has an internal audit programme that includes an annual

global internal control review. The scope of this programme encompasses both the Manager

and Vital.

In addition, Vital has a Supervisor who undertakes oversight functions on behalf of Unit

Holders, including in relation to conduct and the payment of management fees / expenses.

66

|

VITAL HEALTHCARE PROPERTY TRUST

ReferenceRecommendationApproach
Principle 8 – Shareholder rights and relations

8 .1An issuer should have a website where investors

and interested stakeholders can access financial

and operational information and key corporate

governance information about the issuer.

Vital’s website www.vhpt.co.nz enables Unit Holders to access financial and operational

information and key corporate governance information about Vital. The website allows key

stakeholders to access and navigate important information with ease.

8.2An issuer should allow investors the ability to easily

communicate with the issuer, including by designing

its shareholder meeting arrangements to encourage

shareholder participation and by providing

shareholders the option to receive communications

from the issuer electronically.

A key focus of investor relations is to ensure the market and investors are informed of all details

necessary to assess their investment and Vital’s performance as specified by NZX Listing Rules.

The Board aims to foster constructive communications and encourages all stakeholders to

engage with Vital.

A key element of corporate communication is the Trust’s website at www. vhpt.co.nz.

Vital’s website is designed to make it easier for Unit Holders to locate and understand key

information. The website enables all existing and potential Unit Holder to view information

including: an overview of the business and corporate structure, a history of financial and

investment performance, key calendar dates and the ability to access and download all

NZX announcements, presentations and investor forms.

The website also includes key corporate governance documents including the Board Charter,

Statement of Investment Policies and Objectives (SIPO) and other key policy documentation.

The Manager also actively encourages engagement through a communication strategy which

includes:

• The Annual Meeting for the Unit Holders to meet with and ask questions

of the Board, the Supervisor, management and external auditors;

• Any other meetings called to obtain approval for the Manager’s action as appropriate;

• Results webcasting providing all investors with the ability to

listen and ask questions of Management; and

• Various investor communications including Annual Reports and Interim Reports.

Through Vital’s external registrar investors have the ability to easily communicate with the

issuer, including providing the option to receive communications from the issuer electronically.

There is a NZ toll free number 0800 225 264 and email address

enquiry@vhpt.co.nz to which general enquiries can be directed.

To further enhance Unit Holder engagement, the format of Vital’s annual meetings is a ‘hybrid’

meeting, allowing investors to attend in-person or virtually by attending the meeting online.

Where one format of meeting may be more appropriate in the circumstances, the Directors

will take into account the competing interests, cognisant of the importance of

Unit Holder participation. The Directors have at the forefront, when making this decision the

importance of ensuring that all Unit Holders are adequately informed about the format of

these meetings as well as the rules applicable to voting and participation generally.

8.3Quoted equity security holders should have the right

to vote on any major decisions which may change

the nature of the issuer in which they are invested.

The Manager respects the views of Unit Holders and seeks to foster constructive relationships

that encourages engagement.

Our Unit Holders are entitled to vote to replace the supervisor or the Manager, which would

be the two key decisions which would change the nature of Vital, given its structure as a

listed managed investment scheme. In addition, Unit Holders have the right to appoint two

independent directors to the board of the Manager at each annual meeting.

As a managed investment scheme regulated by the FMCA, investment objectives, investment

philosophy, investment strategy and categories of authorised investments are required to be

set out in a Statement of Investment Policy and Objectives (SIPO). A copy of Vital’s SIPO is

available here:

https://www.vitalhealthcareproperty.co.nz/app/ uploads/2021/02/SIPO_Vital_New.pdf

Changes to the SIPO may only be made in accordance with section 165 of the FMCA after

having given written notice to Vital’s supervisor, Trustees Executors Limited. Depending on the

nature of the changes, prior notice to Unit Holders or Unit Holder approval may be required.

8.4If seeking additional equity capital, issuers of

quoted equity securities should offer further

equity securities to existing equity security holder

of the same class on a pro rata basis, and on

no less favourable terms, before further equity

securities are offered to other investors.

Vital’s most recent equity capital raising was implemented in April and May 2022 as an

accelerated entitlement offer. Eligible Unit Holders were entitled to subscribe for 1 new unit

for every 8.54 units held at the record date. This structure allowed existing Unit Holders to

participate on a pro rata basis, on no less favourable terms (subject to certain exceptions,

like for Unit Holders outside New Zealand).

Previous equity capital raisings completed in 2020 and 2021 were structured as a

combination of a non-pro rata placement and a Unit Holder purchase plan and were

undertaken as close to a pro-rata structure as practicable in accordance with the Board

approved allocation policy. The Board of the Manager considers a range of factors when

assessing capital raising options. Those factors include the interests of existing Unit Holders,

cost of capital and register composition.

8.5The board should ensure that the notices of annual

or special meetings of quoted equity security

holders is posted on the issuer’s website as soon as

possible and at least 20 days prior to the meeting.

Under Vital’s Trust Deed at least 14 days’ notice is required for notices of meeting to be

sent by post. Vital will continue to follow the Trust Deed when determining the period of

notice to be given. Having said that, the Notices of Meeting for Vital’s annual meeting

in 2020, 2021, 2022 and 2023 were provided at least 20 days prior to the meeting,

as was the Notice of Meeting for the special meeting of Unit Holders held in 2021.

The notice of meeting is released on the NZX and included on Vital’s website.

ANNUAL REPORT 2024

|

67

Financial Statements
68

|

VITAL HEALTHCARE PROPERTY TRUST

ANNUAL REPORT 2024|69
Contents

Consolidated Statement of Comprehensive Income70

Consolidated Statement of Financial Position71

Consolidated Statement of Changes in Equity72

Consolidated Statement of Cash Flows73

Notes to the Consolidated Financial Statements74

ABOUT THIS REPORT74

1. Reporting Entity 74

2. Basis of Preparation74

3. Material Accounting Policies75

PERFORMANCE76

4. Segment Information 76

5. Taxation79

6. Investment Properties 81

7. Other Expenses90

CAPITAL STRUCTURE, FINANCING AND RISK MANAGEMENT91

8. Units on Issue91

9. Earnings per Unit92

10. Distributable Income 92

11. Borrowings93

12. Lease Liabilities 95

13. Derivative Financial Instruments95

14. Financial and Risk Management 97

15. Commitments and Contingencies 102

EFFICIENCY OF OPERATIONS103

16. Statement of Cash Flows Reconciliation from Operating Activities103

17. Trade and Other Receivables104

18. Other Assets105

19. Trade and Other Payables105

OTHER NOTES106

20. Investment in Subsidiaries 106

21. Subsequent Events 106

22. Related Party Transactions106

70|VITAL HEALTHCARE PROPERTY TRUST
Consolidated Statement of

Comprehensive Income

For the year ended 30 June 2024

Note

2024

$000s

2023

$000s

Gross property income from rentals150,978150,530

Gross property income from expense recoveries17,81020,785

Property expenses(24,255)(26,091)

Net property income4144,533145,224

Other expenses7(30,003)(37,960)

Finance income2,645445

Finance expense11.b(43,251)(38,215)

Operating profit73,92469,494

Other gains/(losses)

Revaluation (loss)/gain on investment property6.a(165,244)(208,553)

Net (loss)/gain on disposal of investment property(5,702)(3,697)

Fair value (loss)/gain on foreign exchange derivatives(284)651

Fair value (loss)/gain on interest rate derivatives(10,540)5,872

Realised (loss)/gain on foreign exchange(87)(1)

Unrealised (loss)/gain on foreign exchange(270)611

(182,127)(205,117)

(Loss)/Profit before income tax(108,203)(135,623)

Taxation benefit/(expense)5592(16,778)

(Loss)/Profit for the year attributable to Unit Holders of the Trust(107,611)(152,401)

Other comprehensive income

Items that may be reclassified subsequently to profit and loss:

Movement in foreign currency translation reserve6,076(20,386)

Total other comprehensive (loss)/income after tax6,076(20,386)

Total comprehensive (loss)/income after tax(101,535)(172,787)

Earnings per unit

Basic and diluted earnings per unit (cents)9(16.09)(23.22)

The notes on pages 74 to 110 form part of and are to be read in conjunction with these financial statements.

ANNUAL REPORT 2024|71
Consolidated Statement of

Financial Position

As at 30 June 2024

Note

2024

$000s

2023

$000s

Non-current assets

Investment properties63,213,6893,288,356

Derivative financial instruments1317,72026,047

Other non-current assets1813,980-

Total non-current assets3,245,3893,314,403

Current assets

Investment properties held for sale626,28492,364

Cash and cash equivalents1618,93410,885

Trade and other receivables1710,0815,783

Other current assets183,8885,763

Derivative financial instruments13183514

Total current assets59,370115,309

Total assets3,304,7593,429,712

Unit Holders' funds

Units on issue81,204,9771,180,922

Reserves20,96623,240

Retained earnings579,183753,220

Total Unit Holders' funds1,805,1261,957,382

Non-current liabilities

Borrowings111,287,4771,239,156

Lease liability - ground lease9,9823,724

Derivative financial instruments131,856-

Deferred tax5158,762177,527

Total non-current liabilities1,458,0771,420,407

Current liabilities

Trade and other payables1932,17141,522

Income in advance1,6531,526

Derivative financial instruments13948

Lease liability - ground lease123178

Taxation payable7,5158,689

Total current liabilities41,55651,923

Total liabilities1,499,6331,472,330

Total Unit Holders' funds and liabilities3,304,7593,429,712

For and on behalf of the Manager, Northwest Healthcare Properties Management Limited

G Stuart, Independent Chair

8 August 2024

M Stanford,

Independent Director

The notes on pages 74 to 110 form part of and are to be read in conjunction with these financial statements.

72|VITAL HEALTHCARE PROPERTY TRUST
Consolidated Statement of

Changes in Equity

For the year ended 30 June 2024

Units on

issue

$000s

Retained

earnings

$000s

Translation

of foreign

operations

$000s

Foreign

exchange

hedges

$000s

Share

based

payments

$000s

Total

Unit

Holders'

funds

$000s

For the year ended 30 June 2023

Balance at the start of the period1,150,881970,405(34,736)63,41115,9152,165,876

Changes in Unit Holders' funds30,041---(15,915)14,126

Manager's incentive fee----14,95114,951

Profit for the period-(152,401)---(152,401)

Distributions to Unit Holders-(64,784)---(64,784)

Other comprehensive income for the period

Movement in foreign currency translation reserve--(20,386)--(20,386)

Balance at the end of the year1,180,922753,220(55,122)63,41114,9511,957,382

For the year ended 30 June 2024

Balance at the start of the period1,180,922753,220(55,121)63,41114,9511,957,383

Changes in Unit Holders' funds24,055---(14,951)9,104

Manager's incentive fee----6,6006,600

Profit for the period-(107,611)---(107,611)

Distributions to Unit Holders-(66,426)---(66,426)

Other comprehensive income for the period

Movement in foreign currency translation reserve--6,076--6,076

Balance at the end of the year1,204,977579,183(49,045)63,4116,6001,805,126

The notes on pages 74 to 110 form part of and are to be read in conjunction with these financial statements.

ANNUAL REPORT 2024|73
Consolidated Statement of

Cash Flows

For the year ended 30 June 2024

Note

2024

$000s

2023

$000s

Cash flows from operating activities

Property income151,043151,732

Recovery of property expenses17,71119,637

Interest received1,289445

Property expenses(23,637)(29,930)

Management and trustee fees(19,994)(20,518)

Interest paid(41,080)(35,277)

Tax paid(20,006)(11,183)

Other trust expenses(3,881)(1,323)

Net cash provided by/(used in) operating activities1661,44573,583

Cash flows from investing activities

Receipts from foreign exchange derivatives12,255475

Payments for foreign exchange derivatives(12,479)(473)

Capital additions on investment properties(250,760)(182,137)

Purchase of properties(10,679)(151,983)

Deposits and acquisiton costs paid – Investment Property-(2,514)

Proceeds from disposal of properties239,40358,756

Fitout loans to tenants(11,374)-

Strategic transaction expenses(455)-

Net cash provided by/(used in) investing activities(34,089)(277,876)

Cash flows from financing activities

Debt drawdown316,327428,810

Repayment of debt(277,227)(182,925)

Loan issue costs(1,084)(2,072)

Costs associated with new equity raised(100)(95)

Distributions paid to Unit Holders(57,223)(50,595)

Net cash from/(used in) financing activities(19,307)193,123

Net increase/(decrease) in cash and cash equivalents8,049(11,170)

Cash and cash equivalents at the beginning of the period10,88522,055

Cash and cash equivalents at the end of the year18,93410,885

The notes on pages 74 to 110 form part of and are to be read in conjunction with these financial statements.

74|VITAL HEALTHCARE PROPERTY TRUST
Notes to the Consolidated Financial Statements

About this Report

1. Reporting Entity


Vital Healthcare Property Trust (“VHP” or the “Trust”) is a unit trust established under the Unit Trusts Act 1960 by a Trust Deed dated

11 February 1994 (as subsequently amended and replaced), domiciled in New Zealand. The Trust is managed by Northwest Healthcare

Properties Management Limited (the “Manager”), with its registered office at Level 17, HSBC Tower, 188 Quay Street, Auckland

Central 1010.

The consolidated financial statements of VHP for the year ended 30 June 2024 comprise VHP and its subsidiaries (together referred to as

the “Group”). VHP is listed on the New Zealand Stock Exchange (NZX) and is a FMC reporting entity for the purpose of the Financial

Markets Conduct Act 2013. The Group's principal activity is the direct and/or indirect investment in, and management of, high quality real

estate in good locations primarily used by healthcare operators or used for healthcare, life sciences and related purposes.

These consolidated financial statements were approved by the Board of Directors of the Manager on 8 August 2024.

2.

 Basis of Preparation

(a) Statement of compliance

These financial statements have been prepared in accordance with Generally Accepted Accounting Practice in New Zealand (NZ GAAP)

and comply with New Zealand equivalents to IFRS Accounting Standards (NZ IFRS) and other applicable Financial Reporting Standards,

as appropriate for profit-oriented entities. Accordingly these financial statements comply with IFRS Accounting Standards (IFRS).

(b)

 Basis of consolidation

The Group’s financial statements incorporate the financial statements of the Trust and entities controlled by the Trust (its subsidiaries) as

set out in Note 20. Control is achieved where the Trust has power over the investees; is exposed, or has rights to variable returns from

its involvement with the investees; and has the ability to use its power to affect its returns. The results of subsidiaries are included in the

consolidated financial statements from the date of acquisition to the date of disposal. All intra-group transactions, balances, cashflows,

income and expenses are eliminated on consolidation.

(c)

 Basis of measurement

The Group uses the historical cost basis except for derivative financial instruments and investment properties which are measured at fair

value. Historical cost is based on the fair value of the consideration given or received in exchange for assets or liabilities. Fair value is

the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the

measurement date, regardless of whether that price is directly observable or estimated using another valuation technique.

(d)

 Functional and presentation currency

These financial statements are presented in New Zealand Dollars ($), which is the Trust's functional and presentation currency. All

information has been rounded to the nearest thousand dollars ($000), unless stated otherwise.

In preparing the financial statements, transactions in currencies other than the Trust’s functional currency (i.e. a foreign currency transaction)

are recorded at the rates of exchange prevailing at the dates of the transactions. At the end of each reporting period, foreign currency

denominated monetary items are retranslated at the rate of exchange prevailing at that time. Exchange differences are recognised in profit

or loss in the period in which they arise, except for exchange differences on transactions entered into to hedge foreign currency exposure.

The assets and liabilities of the Group’s foreign operations are translated to New Zealand Dollars using exchange rates prevailing at the

end of the reporting period. Income and expense items are translated at the average exchange rates for the period. Exchange differences

arising on translation are recognised in other comprehensive income and the foreign currency translation reserve.

ANNUAL REPORT 2024|75
(e) Changes in accounting policy and presentation

All accounting policies have been applied on a basis consistent with the prior year's financial statements.

(f) Standards and Interpretations in issue not yet effective

At the date of authorisation of these financial statements, the Group has not applied new and revised NZ IFRS standards and amendments

that have been issued but are not yet effective. It is not expected that the adoption of these standards and amendments will have a material

impact on the financial statements of the Group except as outlined below.

In May 2024, NZ IFRS 18 Presentation and Disclosure in Financial Statements (effective for reporting periods beginning on or after

1 January 2027) was issued. This standard replaces NZ IAS 1 Presentation of Financial Statements. Management are still assessing the

impact and note this may change the presentation of primary statements.

(g) Climate-related disclosures

On 14 December 2022, the External Reporting Board (XRB) published Climate-related Disclosure standards that are applicable from

reporting periods beginning on or after 1 January 2023.

Vital’s first report under this reporting regime will be available by October 2024.

(h)

 Material accounting policy information

Significant accounting policies that summarise the measurement basis used and are relevant to an understanding of the consolidated

financial statements are provided throughout the notes to the consolidated financial statements.

(i)

 Fair value hierarchy

The valuation technique inputs used to determine the value of an asset or liability are classified into Levels 1 to 3 based on the degree to

which the fair value inputs are observable. A description of the levels of fair value hierarchy are as follows:

Level 1 fair value measurements are those derived from quoted prices in active markets for identical assets or liabilities.

Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the

asset or liability, either directly (as prices) or indirectly (derived from prices).

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on

observable market data (unobservable inputs).

(j)

 The notes to the consolidated financial statements

The following notes include information required to understand these financial statements that is relevant and material to the operations,

financial position and performance of the Group. The notes have been collated into sections to help users find and understand inter-related

information. Information is considered material and relevant if, for example:

•the amount is significant by virtue of its size or nature;

•it is important to understand the results of the Group;

•it helps explain the impact of significant changes in the Group's business; or

•it relates to an aspect of the Group's operations that is important to its future performance.


3.

 Material Accounting Policies

Critical accounting estimates and judgements


In the application of NZ IFRS, the Board and management are required to make judgements, estimates and assumptions about carrying

values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on

76|VITAL HEALTHCARE PROPERTY TRUST
experience and other factors that are believed to be reasonable under the circumstances, however actual results may differ from these

estimates and assumptions.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in

which the estimate is revised and in any future periods affected.

The critical judgements, estimates and assumptions made in the current period are contained in the following notes:

NoteDescription

Note 5Current and deferred taxation

Note 6Valuation of investment properties

Note 22Related party transactions

Performance

This section shows the results and performance of the Group and its reporting segments and includes detailed information in respect to its

revenues, expenses and profitability. It also provides information on the investment properties that underpin the Group's performance.

4.

 Segment Information


The Group's principal activity is the investment in, and management of, high quality real estate in good locations primarily used by

healthcare operators or used for healthcare, life sciences and related purposes. Segment profit represents the profit earned by each

segment including an allocation of identifiable administration costs, finance costs and gains/(losses) on disposal of investment properties.

This is the measure reported to the Board, who are the chief operating decision makers for the purposes of resource allocation and

assessment of segment performance. The Group operates in both Australia and New Zealand.

The following is an analysis of the Group’s results by reportable segment.

ANNUAL REPORT 2024|77
Australia

$000s

New Zealand

$000s

Total

$000s

Segment profit/(loss) for the year ended 30 June 2024:

Gross property income from rentals101,46349,515150,978

Gross property income from expense recoveries7,28010,53017,810

Property expenses(11,966)(12,289)(24,255)

Net property income96,77747,756144,533

Other expenses(15,636)(14,367)(30,003)

Net finance expense(38,341)(2,265)(40,606)

Operating profit42,80031,12473,924

Fair value (losses) on interest rate derivatives(7,643)(2,897)(10,540)

Revaluation losses on investment properties(133,505)(31,739)(165,244)

Net losses on disposal of investment property(4,523)(1,179)(5,702)

Other foreign exchange losses(210)(431)(641)

Total segment profit/(loss) before income tax(103,081)(5,122)(108,203)

Taxation expense / (benefit)592

Profit/(loss) for the year(107,611)

Segment profit/(loss) for the year ended 30 June 2023:

Gross property income from rentals102,46748,063150,530

Gross property income from expense recoveries9,51011,27520,785

Property expenses(13,450)(12,641)(26,091)

Net property income98,52746,697145,224

Other expenses(14,838)(23,122)(37,960)

Net finance income/(expense)(39,538)1,768(37,770)

Operating profit44,15125,34369,494

Fair value gain/(losses) on interest rate derivatives8565,0165,872

Revaluation losses on investment properties(69,999)(138,554)(208,553)

Net losses on disposal of investment property(3,697)-(3,697)

Other foreign exchange gains/(losses)1701,0911,261

Total segment profit/(loss) before income tax(28,519)(107,104)(135,623)

Taxation expense / (benefit)(16,778)

Profit/(loss) for the year(152,401)

Net property income comprises rental income and expense recoveries from tenants less property expenses. The Group has three Australian

tenants and one New Zealand tenant that contributed $100.5m of gross property income (2023: three Australian tenants and one New

Zealand tenant that contributed $96.4m).

There were no inter-segment sales during the year (2023: nil).

78|VITAL HEALTHCARE PROPERTY TRUST
Australia

$000s

New Zealand

$000s

Total

$000s

Segment assets at 30 June 2024:

Investment properties2,213,762999,9273,213,689

Other non-current assets25,0306,67031,700

Current assets47,26112,10959,370

Consolidated assets2,286,0531,018,7063,304,759

Segment assets at 30 June 2023:

Investment properties2,338,978949,3783,288,356

Other non-current assets85225,19526,047

Current assets104,04311,266115,309

Consolidated assets2,443,873985,8393,429,712

Segment liabilities at 30 June 2024:

Borrowings1,107,629179,8481,287,477

Other liabilities178,63233,524212,156

Consolidated liabilities1,286,261213,3721,499,633

Segment liabilities at 30 June 2023:

Borrowings1,164,78574,3711,239,156

Other liabilities190,33742,837233,174

Consolidated liabilities1,355,122117,2081,472,330

All assets and liabilities have been allocated to reportable segments.

Net finance expense and borrowings are allocated against the segment of the borrower. In accordance with the Group’s finance facilities

comprising a common terms deed and bi-lateral facility agreements (refer note 11.a), financing arrangements are cross collateralised across

the Group’s investment properties and other assets and are managed on an aggregate basis.

ANNUAL REPORT 2024|79
5. Taxation

Income tax recognised in the consolidated statement of comprehensive income

2024

$000s

2023

$000s

Profit/(loss) before tax for the period(108,203)(135,623)

Taxation (charge)/credit - 28% on profit before income tax30,29737,974

Effect of different tax rates in foreign jurisdictions(13,431)(3,262)

Tax exempt income/(loss)(1,339)(38,681)

Tax impact of leasing deals-(215)

Foreign tax credits1,559460

Tax charges on overseas investments(13,058)(12,710)

Over/(under) provided in prior periods1,228-

Other adjustments(4,664)(344)

Taxation benefit/(expense)592(16,778)

The taxation (charge)/credit is made up as follows:

Current taxation(19,046)(14,787)

Deferred taxation19,638(1,991)

Taxation benefit/(expense)592(16,778)

The key assumptions used in the preparation of the Group’s tax calculation are as follows:

Tax rate:

The Group is subject to New Zealand tax on assessable income, including assessable Foreign Investment Fund ("FIF") income attributed

from its Australian subsidiaries (applying either the Fair Dividend Rate ("FDR") method or the attributable FIF method), at a rate of 28%. Its

Australian subsidiaries are subject to Australian witholding tax on assessable income at a rate of 10% for interest income or 15% for 'fund

payment' amounts as they are Australian Managed Investment Trusts (MIT), for which a New Zealand tax credit is generally available.

Deferred Tax balances

Interest rate

swaps

$000s

Revaluation

of investment

properties

$000s

Borrowings

$000s

Other

$000s

Total

$000s

At 1 July 2022(5,726)(172,889)(86)385(178,316)

Charge to profit and loss for the year(1,634)(116)(48)(194)(1,991)

Change in exchange rate-2,815(40)52,780

At 30 June 2023(7,359)(170,190)(174)197(177,527)

At 1 July 2023(7,359)(170,190)(174)197(177,527)

Charge to profit and loss for the year7,07112,718(49)(102)19,638

Change in exchange rate(4)(911)-41(874)

At 30 June 2024(292)(158,383)(223)136(158,762)

80|VITAL HEALTHCARE PROPERTY TRUST
Imputation credits

2024

$000s

2023

$000s

Imputation (deficit)/credits at end of year(4,306)(4,441)

Recognition and measurement


Income tax comprises current and deferred tax. It is recognised in the consolidated profit or loss unless it relates to items recognised in other

comprehensive income, in which case the current or deferred tax is recognised in other comprehensive income.

Current tax

Current tax is the expected tax payable on the taxable income for the financial year, determined using tax rates enacted or substantively

enacted at the reporting date in the countries where the Group operates, and any adjustments to tax payable in respect of previous

financial years. Management periodically evaluates positions taken in tax returns where the applicable tax regulation is subject to

interpretation and establishes appropriate provisions on the basis of amounts expected to be paid to the tax authorities.

Deferred tax

Deferred tax is provided using the balance sheet liability method, recognising temporary differences between the carrying amounts of assets

and liabilities for financial reporting purposes and their amounts for taxation purposes.

Deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised for all deductible temporary

differences and carried forward tax losses, to the extent that it is probable that taxable profit will be available to utilise them.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer

probable that sufficient taxable profits will be available to utilise them.

Deferred tax assets and liabilities are measured using the tax rates that are expected to apply to the forecast circumstances and the

period(s) when the asset or liability giving rise to them are realised or settled, based on the tax rates and laws enacted or substantively

enacted at balance date.

Deferred tax assets and liabilities are offset where there is a legally enforceable right to set off, they relate to the same taxation authority,

and the Group intends to settle its obligations on a net basis.

Unrecognised deferred tax assets

Deferred tax assets totalling $0.7m (2023: $Nil) relating to Australian denied debt deductions have not been recognised. These tax losses

can be carried forward 15 years and utilised in future periods subject to specific conditions.

Uncertain tax positions

During the year the Group determined revised tax depreciation claims in relation to the financial years ended 30 June 2021 to 2024 in

relation to New Zealand property acquired ($1.8m) and/or for which construction has been completed ($1.7m). This tax depreciation

and therefore current tax benefit has not been recorded as the required tax return amendments / positions are subject to the Commissioner

of Inland Revenue’s discretion or determination, which has currently been assessed as not probable.

Significant

estimates and judgements


Significant estimates and judgements made in the determination of deferred tax include:

•Deferred tax on depreciation: Deferred tax is provided for in respect of New Zealand properties for the depreciation expected to be

recovered on the sale of investment property.

•Deferred tax on changes in fair value of investment properties: Deferred tax for Australian properties is provided on the capital gain that

is expected to be assessable on the land and building component from the sale of investment properties at fair value. The tax rate used

when measuring the deferrred tax position for Australian properties is either 15% (FDR method which applies the Australian 'fund payment'

ANNUAL REPORT 2024|81
withholding tax rate) or 28% (Attributed FIF method which applies the New Zealand tax rate) based on the Group's actual FIF income

attribution method election and/or its intention to 'opt-in' to the FDR method.

•Deferred tax on fixtures and fittings: It is assumed that all fixtures and fittings will be sold at their tax book value.

•Deferred tax positions are based on an estimated split between land and buildings as determined by registered valuers.

6. Investment Properties


Investment properties comprise real estate predominately leased, or targeted to be leased, to health, life sciences and related sector

tenants that is held for either deriving rental income, for capital appreciation or both. The following information excludes Investment Property

reclassified to Investment Properties held for sale.

(6.a) Reconciliation of Carrying Amounts

2024

$000s

2023

$000s

Carrying value of investment property at the beginning of the year3,288,3563,339,169

Acquisition of properties13,183153,662

Capitalised costs212,949173,235

Capitalised interest costs26,48018,330

Net capitalised incentives7,1599,183

Disposal of properties(161,317)(61,564)

Classified as held for sale(26,284)(92,364)

Foreign exchange translation difference12,174(42,743)

Revaluation gain/(loss) on investment property(165,244)(208,553)

Right of use asset recognised6,233-

Carrying value of investment property at the end of the year3,213,6893,288,356

The Group owns the freehold title to all properties except the car parks at the rear of Ascot Hospital and Ascot Central ("Ascot") and

the GenesisCare Integrated Cancer and Health Centre ("GenesisCare") which are the subject of ground leases ("right-of-use" asset).

These ground leases have a weighted average term remaining of 14.8 and 54.7 years respectively (2023: 15.8 and nil years). As at

reporting date the fair value of the right-of-use assets are $8.1m and $6.4m respectively (2023: $8.1m and $nil). The ground lease at the

GenesisCare property has two 15 year options to extend the term commencing 28 February 2079 and 28 February 2094.

In September 2023 and as a result of the acquisition by Burnside War Memorial Hospital of the Sportsmed Hospital business, the Group

agreed to pay A$8.3m to secure an extension to the lease term of approximately 11 years (to 25 years) and increased rents to market

(2023: In December 2022, and as part of the acquisition arrangements when Epworth Camberwell was purchased in June 2021, the

Group paid A$10m in return for Epworth's early exercise of its 3 year lease extension).

(6.b)

 Acquisition of Property

During the year the Group:

•settled the acquisition of a 7,461 sqm parcel of land in Flatbush, Auckland, NZ for NZ$13.0m (plus transaction costs) for future

development. Settlement occured on 28 July 2023.

•was issued the ground lease associated with the GenesisCare Integrated Cancer and Health Centre on 28 February 2024, following

construction practical completion being achieved.

(6.c)

 Disposal of Property

During the year the Group:

•divested Mons Road Medical Centre in Westmead, NSW Australia for A$37.9m (excluding transaction costs) on 20 July 2023.

•divested The Southport Private Hospital in Southport, QLD Australia for A$51.4m (excluding transaction costs) on 23 August 2023. A

capex retention deed was entered into such that A$4.0m of the purchase price was escrowed and available for specified potential

82|VITAL HEALTHCARE PROPERTY TRUST
capital expenditure works for a period of up to 2 years post settlement. Vital is entitled to 50% of any residual balance at the conclusion

of this period.

•divested the Hall & Prior portfolio of Aged Care properties for A$65.0m (excluding transaction costs) on 19 December 2023. These

properties were:

a.Clover Lea Aged Care at 14 Claremont Road, Burwood Heights, NSW Australia and a residential property at 12 Claremont Road.

b.Fairfield Aged Care at 125 The Crescent, Fairfield, NSW Australia.

c.Hamersley Aged Care at 441 Rokeby Road, Subiaco, WA Australia.

d.Rockingham Aged Care at 14 Langley Street, Rockingham, WA Australia and residential properties at 8 Langley Street and 23

Thorpe Street.

e.Grafton Aged Care at 12 Brent Street, South Grafton, NSW Australian and a residential property at 20 Brent Street.

A deferred settlement agreement has been entered into whereby A$5m of the disposal consideration is payable on 18 December 2025,

which is presented within other receivables (refer note 17).

•divested a residential property at 9 Abbotsford Street, West Leederville, WA Australia for A$1.8m (excluding transaction costs) on

15 January 2024.

•divested development land at 48-52 Newton Road, Hobart, Tasmania for A$9.9m (excluding transaction costs) on 14 June 2024,

comprising A$7.0m from the sale of the development land and A$2.9m for the reimbursement of 50% of the Group’s holding costs

incurred / loss on sale from the projects fund through partner.

•divested the Bolton Clarke portfolio of Aged Care properties for A$57.5m (excluding transaction costs) on 27 June 2024

a.Baycrest Aged Care Facility at 99 Doolong Road, Pialba, QLD Australia

b.Darlington Aged Care Facility at 126 Leisure Drive, Banora Point, NSW Australia.

c.Tantula Rise 96 Tantula Road West, Alexandra Headland, QLD Australia.

•divested Napier Health Centre at 76 Wellesley Road, Napier NZ for NZ$17.0m (excluding transaction costs) on 28 June 2024.

(6.d)

 Leasing Arrangements

Investment properties are leased to tenants predominately under long term operating leases. Rent is receivable from tenants monthly.

Minimum lease payments to be received under non-cancellable operating leases not recognised in the consolidated financial statements as

receivable are as follows:

2024

$000s

2023

$000s

Not later than one year148,990157,843

Later than one year and not later than five years568,910575,751

Later than five years1,474,2021,440,949

2,192,1022,174,543

ANNUAL REPORT 2024|83
(6.e) Contractual arrangements

The Group is a party to contracts to purchase and construct property, provide incentives and amortising fitout loans to tenants which are not

recognised in the financial statements, unless otherwise noted, for the following amounts:

2024

$000s

2023

$000s

Capital expenditure commitments140,422282,209

Property acquisition commitments-66,094

Tenant fitout loan commitments-21,924

The Group has committed to providing:

•up to A$2.0m for air conditioning replacement works at Sportsmed Hospital, Clinic and Consulting suites (incorporated into the

valuation of this property).

•capital expenditure and property acquisition committments relating to development projects' cost to complete.

•reimbursement of 50% of a tenants costs (up to A$0.6m) should the agreement for lease be terminated by the Group any time before

commencement of the developments construction.

(6.f)

 Individual Valuations and Carrying Amounts

The details of the New Zealand and Australian investment property portfolio, including its location, sub sector, fair value, market

capitalisation rate, occupancy and weighted average lease expiry term are as follows:

84|VITAL HEALTHCARE PROPERTY TRUST
Latest independent

valuationFair valueMarket capitalisation rateOccupancyWALE

PropertiesLocationSub sectorMajor TenantDate

$M

Jun-24

$M

Jun-23

%

Jun-24

%

Jun-23

%

Jun-24

%

Jun-23

Years

Jun-24

Years

Jun-23

Australia

New South Wales

Lingard Private HospitalMerewether, New South WalesHospital (Acute)Healthe CareJun-24205.4217.64.94.5100.0100.021.722.7

Maitland Private HospitalEast Maitland, New South Wales

Hospital (Acute/Mental

Health/Rehab)Healthe CareJun-24146.5128.05.55.3100.0100.018.114.2

Hurstville Private HospitalHurstville, New South WalesHospital (Acute)Healthe CareDec-2391.494.06.05.8100.0100.017.818.8

The Hills ClinicKellyville, New South WalesHosptial (Mental Health)AuroraDec-2355.359.85.04.5100.0100.023.024.0

Macarthur Health Precinct Stage 1

- GenesisCareCampbelltown, New South WalesHosptial (Ambulatory Care)GenesisCareJun-2450.7-4.9-100.0-14.7-

Toronto Private HospitalToronto, New South WalesHospital (Mental Health/Rehab)AuroraJun-2444.947.96.55.8100.0100.018.119.1

Lingard Day CentreMerewether, New South WalesAmbulatory CareHealthe CareJun-2442.945.44.94.5100.0100.021.722.7

Hirondelle Private Hospital

1

Chatswood, New South WalesHospital (Mental Health)iMH (Aurora/Medibank)Jun-24-30.8-5.0-100.0-18.9

Fairfield Aged Care

2

Fairfield, New South WalesAged CareHall & Priorn.a.-19.1-7.5-100.0-12.7

Darlington Aged Care

3

Banora Point, New South WalesAged CareBolton Clarken.a.-18.8-6.3-100.0-13.3

Clover Lea Aged Care

2

Burwood Heights, New South WalesAged CareHall & Priorn.a.-13.8-7.8-100.0-12.7

Grafton Aged Care

2

South Grafton, New South WalesAged CareHall & Priorn.a.-11.6-8.0-100.0-13.8

Victoria

Epworth Eastern HospitalBox Hill, VictoriaHospital (Acute)Epworth FoundationJun-24428.2446.04.64.397.296.223.524.9

South Eastern Private HospitalNoble Park, VictoriaHospital (Mental Health/Rehab)AuroraDec-2386.7104.25.54.4100.0100.016.717.7

Epworth CamberwellCamberwell, VictoriaHospital (Mental Health)Epworth FoundationJun-2483.290.85.04.4100.0100.020.021.0

Ekera Medical CentreBox Hill, VictoriaAmbulatory CareImaging AssociatesJun-2437.237.05.85.597.897.84.12.3

Avive Clinic - Mornington Peninsula

4

Mount Eliza, VictoriaHospital (Mental Health)AviveDec-2331.2-5.3-100.0-24.3-

Epworth RehabilitationBrighton, VictoriaHospital (Rehab)Epworth FoundationDec-2316.430.5n.a.5.5100.0100.00.10.6

120 Thames StreetBox Hill, VictoriaAmbulatory CareNewlife IVFJun-2412.612.86.36.075.725.54.65.3

Queensland

Belmont Private HospitalCarina Heights, QueenslandHospital (Mental Health)AuroraDec-23164.3171.94.84.4100.0100.021.222.2

Palm Beach Currumbin ClinicCurrumbin, QueenslandHospital (Mental Health)AuroraJun-2474.579.45.04.5100.0100.011.212.2

Tantula Rise Aged Care

3

Alexandra Headland, QueenslandAged CareBolton Clarken.a.-25.8-6.3-100.0-13.0

Baycrest Aged Care

3

Hervey Bay, QueenslandAged CareBolton Clarken.a.-20.7-6.3-100.0-13.0

Western Australia

Marian CentreWembley, Western AustraliaHospital (Mental Health)AuroraDec-2362.467.75.04.5100.0100.010.111.1

Abbotsford Private HospitalWest Leederville, Western AustraliaHospital (Mental Health)AuroraDec-2361.967.75.04.5100.0100.017.618.6

Hamersley Aged Care

2

Subiaco, Western AustraliaAged CareHall & Priorn.a.-13.3-7.8-100.0-12.7

Rockingham Aged Care

2

Rockingham, Western AustraliaAged CareHall & Priorn.a.-7.3-7.8-100.0-12.7

South Australia

Tennyson CentreKurralta Park, South AustraliaAmbulatory CareICON Cancer CareJun-2494.897.45.34.9100.099.86.04.1

Sportsmed Hospital, Clinic & Cons.Stepney, South AustraliaHospital (Acute)Burnside Hospital FoundatonJun-2489.083.26.15.8100.0100.022.312.6

Playford Health - Retail & Carpark, and MOBElizabeth Vale, South AustraliaAmbulatory CareSA HealthJun-2488.223.95.35.873.673.96.88.5

Total Australia1,967.82,066.15.24.899.198.718.117.8

1Classified as investment property held for sale at 30th June 2024

2This property was divested in Dec23

3This property was divested in Jun24

4This property was previously disclosed as "Under Development"

ANNUAL REPORT 2024|85
Latest independent

valuationFair valueMarket capitalisation rateOccupancyWALE

PropertiesLocationSub sectorMajor TenantDate

$M

Jun-24

$M

Jun-23

%

Jun-24

%

Jun-23

%

Jun-24

%

Jun-23

Years

Jun-24

Years

Jun-23

Australia

New South Wales

Lingard Private HospitalMerewether, New South WalesHospital (Acute)Healthe CareJun-24205.4217.64.94.5100.0100.021.722.7

Maitland Private HospitalEast Maitland, New South Wales

Hospital (Acute/Mental

Health/Rehab)Healthe CareJun-24146.5128.05.55.3100.0100.018.114.2

Hurstville Private HospitalHurstville, New South WalesHospital (Acute)Healthe CareDec-2391.494.06.05.8100.0100.017.818.8

The Hills ClinicKellyville, New South WalesHosptial (Mental Health)AuroraDec-2355.359.85.04.5100.0100.023.024.0

Macarthur Health Precinct Stage 1

- GenesisCareCampbelltown, New South WalesHosptial (Ambulatory Care)GenesisCareJun-2450.7-4.9-100.0-14.7-

Toronto Private HospitalToronto, New South WalesHospital (Mental Health/Rehab)AuroraJun-2444.947.96.55.8100.0100.018.119.1

Lingard Day CentreMerewether, New South WalesAmbulatory CareHealthe CareJun-2442.945.44.94.5100.0100.021.722.7

Hirondelle Private Hospital

1

Chatswood, New South WalesHospital (Mental Health)iMH (Aurora/Medibank)Jun-24-30.8-5.0-100.0-18.9

Fairfield Aged Care

2

Fairfield, New South WalesAged CareHall & Priorn.a.-19.1-7.5-100.0-12.7

Darlington Aged Care

3

Banora Point, New South WalesAged CareBolton Clarken.a.-18.8-6.3-100.0-13.3

Clover Lea Aged Care

2

Burwood Heights, New South WalesAged CareHall & Priorn.a.-13.8-7.8-100.0-12.7

Grafton Aged Care

2

South Grafton, New South WalesAged CareHall & Priorn.a.-11.6-8.0-100.0-13.8

Victoria

Epworth Eastern HospitalBox Hill, VictoriaHospital (Acute)Epworth FoundationJun-24428.2446.04.64.397.296.223.524.9

South Eastern Private HospitalNoble Park, VictoriaHospital (Mental Health/Rehab)AuroraDec-2386.7104.25.54.4100.0100.016.717.7

Epworth CamberwellCamberwell, VictoriaHospital (Mental Health)Epworth FoundationJun-2483.290.85.04.4100.0100.020.021.0

Ekera Medical CentreBox Hill, VictoriaAmbulatory CareImaging AssociatesJun-2437.237.05.85.597.897.84.12.3

Avive Clinic - Mornington Peninsula

4

Mount Eliza, VictoriaHospital (Mental Health)AviveDec-2331.2-5.3-100.0-24.3-

Epworth RehabilitationBrighton, VictoriaHospital (Rehab)Epworth FoundationDec-2316.430.5n.a.5.5100.0100.00.10.6

120 Thames StreetBox Hill, VictoriaAmbulatory CareNewlife IVFJun-2412.612.86.36.075.725.54.65.3

Queensland

Belmont Private HospitalCarina Heights, QueenslandHospital (Mental Health)AuroraDec-23164.3171.94.84.4100.0100.021.222.2

Palm Beach Currumbin ClinicCurrumbin, QueenslandHospital (Mental Health)AuroraJun-2474.579.45.04.5100.0100.011.212.2

Tantula Rise Aged Care

3

Alexandra Headland, QueenslandAged CareBolton Clarken.a.-25.8-6.3-100.0-13.0

Baycrest Aged Care

3

Hervey Bay, QueenslandAged CareBolton Clarken.a.-20.7-6.3-100.0-13.0

Western Australia

Marian CentreWembley, Western AustraliaHospital (Mental Health)AuroraDec-2362.467.75.04.5100.0100.010.111.1

Abbotsford Private HospitalWest Leederville, Western AustraliaHospital (Mental Health)AuroraDec-2361.967.75.04.5100.0100.017.618.6

Hamersley Aged Care

2

Subiaco, Western AustraliaAged CareHall & Priorn.a.-13.3-7.8-100.0-12.7

Rockingham Aged Care

2

Rockingham, Western AustraliaAged CareHall & Priorn.a.-7.3-7.8-100.0-12.7

South Australia

Tennyson CentreKurralta Park, South AustraliaAmbulatory CareICON Cancer CareJun-2494.897.45.34.9100.099.86.04.1

Sportsmed Hospital, Clinic & Cons.Stepney, South AustraliaHospital (Acute)Burnside Hospital FoundatonJun-2489.083.26.15.8100.0100.022.312.6

Playford Health - Retail & Carpark, and MOBElizabeth Vale, South AustraliaAmbulatory CareSA HealthJun-2488.223.95.35.873.673.96.88.5

Total Australia1,967.82,066.15.24.899.198.718.117.8

1Classified as investment property held for sale at 30th June 2024

2This property was divested in Dec23

3This property was divested in Jun24

4This property was previously disclosed as "Under Development"

86|VITAL HEALTHCARE PROPERTY TRUST
Latest independent

valuationFair valueMarket capitalisation rateOccupancyWALE

PropertiesLocationSub sectorMajor TenantDate

$M

Jun-24

$M

Jun-23

%

Jun-24

%

Jun-23

%

Jun-24

%

Jun-23

Years

Jun-24

Years

Jun-23

New Zealand

Wakefield HospitalNewtown, WellingtonHospital (Acute)Evolution HealthcareJun-24183.3154.45.55.3100.0100.023.424.4

Ascot Hospital & ClinicsGreenlane, AucklandHospital (Acute)Ascot Hospital and Clinics LimitedDec-23125.0127.05.45.398.497.714.215.4

Grace HospitalTauranga, Bay of PlentyHospital (Acute)Norfolk Southern Cross LimitedDec-23109.4104.45.45.4100.0100.026.527.5

Royston HospitalHastings, Hawkes BayHospital (Acute)Evolution HealthcareDec-2386.392.45.55.5100.0100.025.426.4

Ormiston HospitalFlatbush, AucklandHospital (Acute)Ormiston Surgical and Endoscopy LimitedJun-2483.462.35.45.5100.0100.014.90.9

Kawarau ParkLake Hayes, QueenstownHospital (Acute)Norfolk Southern Cross LimitedJun-2469.576.15.65.394.194.97.18.1

Bowen HospitalCrofton Downs, WellingtonHospital (Acute)Evolution HealthcareJun-2466.065.75.55.4100.0100.025.426.4

Boulcott HospitalLower Hutt, WellingtonHospital (Acute)Boulcott Pulse Health LimitedDec-2359.446.05.95.6100.0100.014.015.0

68 Saint Asaph StChristchurch Central, ChristchurchAmbulatory CareSyft Technologies LimitedJun-2439.441.85.85.571.171.18.89.6

Ascot CentralGreenlane, AucklandAmbulatory CareFertility Associates LimitedJun-2438.539.06.05.896.997.25.56.2

Hutt Valley Health HubLower Hutt, WellingtonAmbulatory CareRopata Health LimitedDec-2334.034.65.55.1100.0100.011.812.7

Endoscopy AucklandEpsom, AucklandHospital (Acute)Evolution HealthcareJun-2431.725.65.55.5100.0100.017.918.9

Kensington HospitalWhangarei, NorthlandHospital (Acute)Kensington Hospital LimitedDec-2323.623.56.36.0100.0100.022.023.0

Napier Health Centre

1

Napier, Hawkes BayAmbulatory CareHawke's Bay District Health Boardn.a.-16.1-6.3-100.0-10.5

Ascot Carpark (right of use asset)Greenlane, AucklandHospital (Acute)Ascot Hospital and Clinics LimitedJun-248.48.111.710.391.590.411.913.0

Total New Zealand957.7917.05.65.597.097.018.618.4

Properties held for development288.2305.2

Investment properties - non current3,213.73,288.3

Investment properties held for sale26.392.45.55.5100.099.817.912.2

TOTAL FAIR VALUE OF

INVESTMENT PROPERTIES3,240.03,380.75.35.098.098.918.317.8

1This property was divested in Jun24

ANNUAL REPORT 2024|87
Latest independent

valuationFair valueMarket capitalisation rateOccupancyWALE

PropertiesLocationSub sectorMajor TenantDate

$M

Jun-24

$M

Jun-23

%

Jun-24

%

Jun-23

%

Jun-24

%

Jun-23

Years

Jun-24

Years

Jun-23

New Zealand

Wakefield HospitalNewtown, WellingtonHospital (Acute)Evolution HealthcareJun-24183.3154.45.55.3100.0100.023.424.4

Ascot Hospital & ClinicsGreenlane, AucklandHospital (Acute)Ascot Hospital and Clinics LimitedDec-23125.0127.05.45.398.497.714.215.4

Grace HospitalTauranga, Bay of PlentyHospital (Acute)Norfolk Southern Cross LimitedDec-23109.4104.45.45.4100.0100.026.527.5

Royston HospitalHastings, Hawkes BayHospital (Acute)Evolution HealthcareDec-2386.392.45.55.5100.0100.025.426.4

Ormiston HospitalFlatbush, AucklandHospital (Acute)Ormiston Surgical and Endoscopy LimitedJun-2483.462.35.45.5100.0100.014.90.9

Kawarau ParkLake Hayes, QueenstownHospital (Acute)Norfolk Southern Cross LimitedJun-2469.576.15.65.394.194.97.18.1

Bowen HospitalCrofton Downs, WellingtonHospital (Acute)Evolution HealthcareJun-2466.065.75.55.4100.0100.025.426.4

Boulcott HospitalLower Hutt, WellingtonHospital (Acute)Boulcott Pulse Health LimitedDec-2359.446.05.95.6100.0100.014.015.0

68 Saint Asaph StChristchurch Central, ChristchurchAmbulatory CareSyft Technologies LimitedJun-2439.441.85.85.571.171.18.89.6

Ascot CentralGreenlane, AucklandAmbulatory CareFertility Associates LimitedJun-2438.539.06.05.896.997.25.56.2

Hutt Valley Health HubLower Hutt, WellingtonAmbulatory CareRopata Health LimitedDec-2334.034.65.55.1100.0100.011.812.7

Endoscopy AucklandEpsom, AucklandHospital (Acute)Evolution HealthcareJun-2431.725.65.55.5100.0100.017.918.9

Kensington HospitalWhangarei, NorthlandHospital (Acute)Kensington Hospital LimitedDec-2323.623.56.36.0100.0100.022.023.0

Napier Health Centre

1

Napier, Hawkes BayAmbulatory CareHawke's Bay District Health Boardn.a.-16.1-6.3-100.0-10.5

Ascot Carpark (right of use asset)Greenlane, AucklandHospital (Acute)Ascot Hospital and Clinics LimitedJun-248.48.111.710.391.590.411.913.0

Total New Zealand957.7917.05.65.597.097.018.618.4

Properties held for development288.2305.2

Investment properties - non current3,213.73,288.3

Investment properties held for sale26.392.45.55.5100.099.817.912.2

TOTAL FAIR VALUE OF

INVESTMENT PROPERTIES3,240.03,380.75.35.098.098.918.317.8

1This property was divested in Jun24

88|VITAL HEALTHCARE PROPERTY TRUST
(6.g) Recognition and Measurement

Recognition and measurement

Investment Property

Investment properties are initially measured at cost, including any related transaction costs. Expenditure is capitalised to a property's

carrying value only when its cost can be measured reliably and it is probable that future economic benefits will flow to the Group. All other

repairs and maintenance expenditure is charged to the statement of comprehensive income.

Subsequent to initial recognition, investment properties, including investment properties held for sale, are measured at fair value (inclusive

of adjustments for straight line rental revenue recognition, unamortised lease incentives and costs, and capital expenditure obligations) with

any gains or losses arising on re-measurement recognised in

profit or loss.

Lessee arrangements and Right-of-Use assets

On inception of a lease arrangement (where the Group is a lessee), the lease liability is initially measured as the aggregate of fixed lease

payments due (net of incentives receivable), expected residual value guarantees and the exercise price of purchase options (if reasonably

certain to be exercised) and expected lease termination payments, discounted using the interest rate implicit in the lease, or if this cannot be

determined, the Group's incremental cost of borrowing.

Subsequent to initial recognition, lease payments are allocated between finance costs (which is expensed to the consolidated statement

of comprehensive income over the term of the lease using the effective interest rate method) and a reduction of the initial lease liability

recognised. Refer to Note

12 for the lease liabilities recognised by the Group.

Right-of-Use assets are initially measured at cost, comprising the aggregate of the initial measurement of the lease liability (net of

incentives received), lease payments made before commencement date, initial direct costs and restoration costs and are classified as

Investment Property.

Subsequent to initial recognition right-of-use assets are measured at fair value.

Development of investment property

Investment property that is being developed is measured at cost until either its fair value becomes reliably measurable or the development

reaches practical completion. Borrowing costs are capitalised from when activities to prepare the property for development commence, until

the property is ready for use.

Rental income

Rental income from investment properties is comprised of lease components (including base rent, recovery of property taxes and insurance)

and non-lease components (including property outgoing recoveries). Rental income is recognised at the fair value of consideration

receivable (excluding GST).

Rental income relating to lease components is recognised on a straight-line basis over the term of the lease for the period where the rental

income is fixed and determinable. For leases where the rental income is determined based on unknown future variables such as inflation,

market reviews or other factors, rental income is recognised on an accruals basis in accordance with the terms of the lease.

Rental income from property outgoing recoveries is recognised as the costs are incurred, which is typically when the services are provided.

Rental income not received at reporting date is reflected in the consolidated statement of financial position as a receivable or, if paid in

advance, as income in advance.

Lease incentives, commissions and other costs

Lease incentives provided to tenants, such as fit-outs or rent free periods, and leasing commissions and other costs incurred when entering

into a lease are recognised as a reduction of net property income on a straight-line basis over the non-cancellable term of the lease.

ANNUAL REPORT 2024|89
Derecognition

An investment property is derecognised upon disposal or when no future economic benefits are expected from use. The gain or loss arising

on derecognition of the property is measured as the difference between the net proceeds from disposal and the carrying amount at disposal

date and is recognised in the consolidated statement of comprehensive income in the period in which the property is derecognised.

Valuation process

The purpose of the valuation process is to ensure that investment properties are held at fair value. In accordance with the Group's valuation

policy, external valuations are performed by independent professionally

qualified valuers who hold a recognised and relevant professional

qualification and have specialised expertise in the type of investment property being valued. The valuation policy requires that a valuer

may not value the same property for more than two consecutive valuations. All valuations are reviewed by the Manager and approved by

the Board.

The fair value of investment property as at 30 June 2024 was determined through independent professional valuers for approximately 66%

of the portfolio and the remainder was determined by the Manager. The Manager's valuations were informed by market data and valuation

advice provided by independent valuers, comparable transactional evidence and current period leasing activities. The valuers of properties

which have been independently valued at 30 June 2024 included: Ernst & Young, Colliers International, Jones Lang LaSalle Australia,

Savills, Urbis, Valued Care, and Absolute Value. The properties which have been independently valued at 30 June 2024 are disclosed

above in Note 6.f.

The methods used for assessing the fair value of investment property are the Direct Comparison, Discounted Cash Flow (using a risk adjusted

discount rate), Capitalisation of Contract and Market Income approaches and are unchanged from the prior year. The principal factors

that

influence a valuation include the market capitalisation / discount rates, occupancy, market rent assessments and the weighted average

lease term to expiry (WALE).

Climate change

The Group continues to assess the impact of climate change on its business and its real estate assets. While valuers have made no explicit

adjustments to the fair value of investment property in respect of climate change matters, it is anticipated that climate change may have a

greater influence on valuations in the future as investment markets place a greater emphasis on climate change and a property's / tenants

environmental resilience and credentials.

Fair Value Hierarchy

Investment properties are classified as Level 3 under the fair value valuation hierarchy.

Significant

estimates and judgements

Generally, as:

•occupancy and weighted average lease term to expiry increase, yields firm, resulting in increased fair values for investment properties

and vice versa;

•capitalisation rates and discount rates used in the valuation approaches decrease (firm), the fair value of the investment property will

increase, and vice versa.

90|VITAL HEALTHCARE PROPERTY TRUST
7. Other Expenses

2024

$000s

2023

$000s

Other Expenses

Auditor's remuneration:

Audit and review of financial statements214209

Climate-related reporting gap analysis-52

AGM scrutineering33

Manager's fees18,08418,546

Manager's incentive fee6,60014,986

Trustee fees569576

Other operating expenses4,5333,588

Total other expenses30,00337,960

During the year ended 30 June 2023 Deloitte provided independent climate-related reporting gap analysis services as the Group prepares

to comply with its reporting Climate-related Disclosure reporting obligations.

ANNUAL REPORT 2024|91
Capital Structure, Financing and Risk Management

This section outlines how the Group manages its capital structure and related financing activities and presents the resultant returns delivered

to Unit Holders via distributions and earnings per unit.

8. Units on Issue

2024

$000s

2023

$000s

Balance at the beginning of the year1,180,9221,150,881

Issue of units under Distribution Reinvestment Plan9,20314,188

Issue of units to satisfy Manager's incentive fee14,95115,949

Issue costs of units(99)(96)

Balance at the end of the year1,204,9771,180,922

2024

000s

2023

0003

Reconciliation of number of units

Balance at the beginning of the year661,014649,155

Issue of units under the Distribution Reinvestment Plan4,4925,980

Units issued to satisfy Manager's incentive fee6,4175,879

Balance at the end of the year671,923661,014

Distributions for the financial year were 9.75 cents per unit (2023: 9.75 cents per unit) including the final quarter distribution of 2.4375 cents

per unit (2023: 2.4375 cents per unit) declared subsequent to the reporting date. Refer Note 21.

There have been no equity raise activities outside of the units issued under the distribution reinvesment plan, and the payment of the

manager's incentive fee in units.

Recognition and measurement

Issued capital

Issued and paid up units are recognised at the fair value of the consideration received by the Group, net of directly incurred transaction

costs. Fully paid ordinary units carry one vote per unit and the right to distributions.

Distributions are recognised as a liability in the Group’s financial statements in the period in which the distribution is declared.

92|VITAL HEALTHCARE PROPERTY TRUST
Share based payments (Managers incentive fee)

Subject to the Trust Deed, the Manager is entitled to an incentive fee that is settled in newly issued units (i.e. a share based payment). As

such, the incentive fee expense is recognised in the share based payment reserve as the services are provided until such a time as it is settled

via the issuance of new units, at which point the amount is reclassifed to units on issue.

On 22 August 2023, 6,417,684 units were issued against the 2023 Manager’s incentive fee of $14.9 million (2023: 5,878,511 were issued

against the 2022 Manager’s incentive fee of $15.9 million).

Capital risk management


The Manager's objective when managing the capital of the Group is to ensure compliance with the capital requirements under the Trust

Deed (i.e. total borrowings do not exceed 50% of the gross value of the Trust Fund), borrowings arrangements (refer note

11.a)and that

the Group will be able to continue as a going concern while maximising the return to investors through the optimisation of the Group's

cost of capital. The Manager maintains or adjusts the capital of the Group through various methods including by adjusting the quantum of

distributions paid, raising or repaying debt, issuing or buying back units, or buying or selling assets.

As at reporting date, the Group's total borrowings to the Gross Value of the Group (as defined in the Trust Deed) was 39.1%

(2023: 36.3%).

The Group’s policies in respect of capital management and allocation are reviewed regularly by the Board of the Manager. There have

been no material changes in the Group’s overall capital risk management strategy during the year.

9.

 Earnings per Unit

20242023

Profit/(loss) attributable to Unit Holders of the Trust ($000s)(107,611)(152,401)

Weighted average number of units on issue (000's of units)668,753656,236

Basic and diluted earnings per unit (cents)(16.09)(23.22)

Recognition and measurement


Basic and diluted earnings per unit is calculated by dividing the profit attributable to Unit Holders of the Trust by the weighted average

number of ordinary units on issue during the year.

10.

 Distributable Income


Statutory profit attributable to Unit Holders is determined in accordance with NZ GAAP and includes a number of non-cash items including

fair value movements, straight line lease accounting adjustments and amortisation of borrowing and leasing costs and incentives.

The Manager uses Adjusted Funds from Operations (AFFO) and AFFO per unit as the Group's key performance metric, representative of

the Group's underlying performance, and as a guide to informing the Group's distribution policy. AFFO adjusts statutory operating profit for

certain items that are non-cash, unrealised, capital in nature or are one-off or non-recurring (i.e. outside the Group's ordinary operations or

not reflective of its underlying performance). As AFFO is a non GAAP measure it may not be directly comparable with AFFO presented by

the Group's peers.

A reconciliation of statutory operating profit to AFFO and AFFO per unit is outlined as follows:

ANNUAL REPORT 2024|93
2024

$000s

2023

$000s

Adjusted funds from operations

Operating profit before tax and other gains and losses73,92469,494

Add/(deduct):

Current tax expense(19,046)(14,787)

Incentive fee6,60014,986

Current tax on translation of foreign currency funding transactions(48)(107)

Current tax on interest rate swap restructure and property disposals6,536-

Amortisation of borrowing costs2,0091,716

Amortisation of leasing costs & tenant inducements3,4232,850

IFRS 16 Operating lease accounting(157)(170)

Funds from operations (FFO)73,24173,982

Add/(deduct):

Actual capex from continuing operations(342)(647)

Adjusted funds from operations (AFFO)72,89973,335

AFFO (cpu)10.9011.18

Distribution per unit (cpu)9.7509.750

AFFO payout ratio89%87%

Units on issue (weighted average, 000s)668,753656,236

11. Borrowings

2024

$000s

2023

$000s

AUD denominated loans1,145,7531,203,293

NZD denominated loans146,90042,000

Borrowing costs(5,176)(6,137)

Total borrowings1,287,4771,239,156

Current liability--

Non current liability1,287,4771,239,156

Total borrowings1,287,4771,239,156

2024

$000s

2023

$000s

Total borrowings at the beginning of the year1,239,1561,012,952

Drawdowns during the year316,327428,810

Repayments during the year(277,227)(182,925)

Additional facility refinancing fee(1,084)(2,070)

Facility refinancing fee amortised during the year2,0091,716

Foreign exchange movement8,296(19,327)

Total borrowings at the end of the year1,287,4771,239,156

94|VITAL HEALTHCARE PROPERTY TRUST
Recognition and measurement


Borrowings are initially measured at fair value, net of transaction costs. Subsequent to initial recognition, borrowings are measured at

amortised cost using the effective interest rate method. Gains and losses on derecognition are recognised in the consolidated statement of

comprehensive income in the period in which they arise. The carrying values of these balances are approximately equivalent to their fair

values because the loans have floating rates of interest that generally reset every 90 days.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the facility for at least 12

months after the reporting date.

(11.a) Summary of Borrowing Arrangements

The Group has a club financing arrangement governed by a common terms deed and bi-lateral facility agreements. Currently there are

eight financiers (2023: 8 financiers) that provide facilities to the Group. The facilities' expiry profile and undrawn limits are as follows:

Jun-24Jun-23

A$m LimitA$m UndrawnExpiryA$m LimitA$m UndrawnExpiry

Common Terms Deed - AUD

Facility A1100.042.2Oct-28100.0-Oct-28

Facility A250.0-Mar-2750.0-Mar-26

Facility A475.075.0Mar-2975.020.0Mar-29

Facility A575.05.0Mar-2775.05.0Mar-25

Facility B150.02.1Mar-2750.0-Mar-25

Facility C162.5-Mar-2762.5-Mar-26

Facility C262.5-Mar-2762.5-Mar-27

Facility C3125.0-Mar-29125.0-Mar-27

Facility D1125.0-Mar-27125.0-Mar-27

Facility D275.0-Mar-2775.0-Mar-25

Facility D325.0-Mar-2625.0-Mar-26

Facility K170.1-Mar-2870.1-Mar-28

Facility K221.0-Mar-2921.0-Oct-26

Facility K313.0-Mar-2813.0-Mar-28

Facility L75.0-Sep-2875.0-Sep-28

Facility M119.0-Mar-2919.0-Oct-26

Facility M212.0-Mar-2812.0-Mar-28

Facility N125.01.7Mar-28125.078.9Mar-28

Facility O50.0-Mar-2850.0-Mar-28

Total AUD Facility1,210.1126.01,210.1103.9

Common Terms Deed - NZD

NZ$m LimitNZ$m UndrawnExpiryNZ$m LimitNZ$m UndrawnExpiry

Facility A50.0-Mar-2750.08.0Mar-26

Facility B75.019.6Mar-2875.075.0Mar-28

Total NZD Facility125.019.6125.083.0

In addition to the above, the Group has available a A$5.0m (2023: A$5.0m) bank guarantee facility of which A$0.7m (2023: A$0.3m)

has been utilised at the reporting date.

The facilities provided are secured and cross collateralised over the Group's mortgaged investment properties (by first ranking real property

mortgages) and other assets (via a first ranking general 'all assets' security agreement).

The common terms deed contains both financial and non-financial covenants and undertakings that are customary for secured facilities of

this nature. The key financial covenants (being defined terms in the common terms deed) are as follows:

ANNUAL REPORT 2024|95
Covenant

2024

Actual

2023

Actual

Banking Covenants

Loan to value ratio< 55%40.4%36.5%

Interest cover> 2.00x3.073.07

Total EBITDA of Obligors v total EBITDA of GroupNot < 95%100%100%

Total assets of Obligors v total assets of GroupNot < 95%100%100%

Total value of unmortgaged properties v total assets of GroupNot > 10%0.9%2.3%

(11.b) Finance Expense

2024

$000s

2023

$000s

Expenses

Interest expense69,73156,546

Borrowing costs capitalised(26,480)(18,331)

Total finance expenses43,25138,215

The effective interest rate on borrowings, incorporating interest rate swaps, as at the reporting date was 4.97% per annum (2023: 4.93%).

Recognition and measurement


Interest expense is recognised in the consolidated statement of comprehensive income using the effective interest rate method except where

it is incurred in relation to a qualifying asset, where it is capitalised during the period of time that is required to hold, complete and/or

prepare the asset for its intended use.

The effective interest rate method calculates the amount to be recognised over the relevant period at the rate that exactly discounts estimated

future cash payments through the expected life of the financial instrument or a shorter period where appropriate, to the net carrying amount

on initial recognition.

12.

 Lease Liabilities


The Group holds a ground lease over the car parks at the rear of Ascot Hospital and Ascot Central and the GenesisCare Integrated Cancer

Centre that has a weighted average term remaining of 14.8 and 54.7 years respectively (2023: 15.8 and nil years).

13.

 Derivative Financial Instruments

(13.a) Interest Rate Swaps

The Group has exposure to debt facilities that are subject to floating interest rates. The Group uses derivative financial instruments, on a

portfolio basis, to manage its exposure to interest rates such as interest rate swaps (to lock-in fixed interest rates), interest rate swaptions

(interest rate swaps for a fixed period of time, which are extendable at the counterparties election for a fixed period of time at the same

interest rate) and/or interest rate caps (to limit exposure to rising interest rates). At the reporting date, 77.0% of borrowings were fixed using

derivate financial instruments (2023: 69.7%). Refer Note14.c for further information on the Group's exposure to interest rate risk.

All derivative financial instrument providers receive the benefit of pari-passu security and cross collateralisation rights over the Group’s

mortgaged investment properties (via first registered real property mortgages) and other assets (via a first ranking general 'all assets'

security agreement).

Generally, interest rate contracts settle on a quarterly basis coinciding with the dates on which the interest is payable on the underlying debt.

The floating rate incurred on the debt is based on New Zealand BKBM or Australian BBSW. The difference between the fixed and floating

96|VITAL HEALTHCARE PROPERTY TRUST
interest rate is generally settled on a net basis by the relevant counterparty. The interest rate contracts have not been identified as hedging

instruments and any movements in their fair value are recognised immediately in the consolidated statement of comprehensive income.

2024

$000s

2023

$000s

Current assets

Interest rate derivative assets149276

Non-current assets

Interest rate derivative assets17,70426,041

Non-current liabilities

Interest rate derivative liabilities(1,850)-

Total16,00326,317

During the period the Group recognised a fair value loss of $10.5m (2023: $5.9m gain) on interest rate contracts. The Group's interest rate

swaps outstanding at the reporting date are as follows:

2024

$000s

2023

$000s

Notional value of interest rate swaps - AUD863,630797,630

Notional value of interest rate swaps - NZD45,655-

Average fixed interest rate A$3.52%3.02%

Average fixed interest rate NZ$4.63%-

Floating rates based on AUD BBSW4.39%4.21%

Floating rates based on NZD BKBM5.68%-

Interest rate derivatives mature over the next four years and have fixed interest rates ranging from 2.50% to 4.63% (2023: from 2.41%

to 3.91%).

Recognition and measurement


Interest rate derivatives are categorised as financial instruments at fair value through profit or loss and are initially recognised and

subsequently measured at fair value derived from independent 3rd party valuations, discounting the estimated future cashflows and using

market interest rates for a substitute instrument at the measurement date. The resulting gain or loss is recognised immediately in profit or loss in

the consolidated statement of comprehensive income as hedge accounting has not been applied.

(13.b)

 Forward Exchange Contracts

The Group has exposure to foreign currency risk arising from owning investment property in Australia. Derivative financial instruments, such

as forward exchange contracts, may be used to reduce the exposure to foreign exchange risk by locking in the conversion of Australian

dollar denominated income (transaction hedging) or net assets (translation hedging) to New Zealand dollars. Refer Note14.c for further

details on the Group's exposure to foreign exchange risk.

Transaction hedging arrangements generally settle on a quarterly basis while translation hedging arrangements settle on a periodic basis

depending on the term of the contract. At reporting date forward exchange contracts have not been designated as hedging instruments and

any movements in the fair value are recognised immediately in profit or loss in the consolidated statement of comprehensive income.

ANNUAL REPORT 2024|97
2024

$000s

2023

$000s

Current assets

Foreign exchange derivative assets34238

Non-current assets

Foreign exchange derivative assets166

Current liabilities

Foreign exchange derivative liabilities(94)(8)

Non-current liabilities

Foreign exchange derivative liabilities(6)-

Total(50)236

During the period the Group recognised a fair value lossof $0.28m (2023: $0.65m gain) on forward exchange contracts. The Group's

forward exchange contracts outstanding at the reporting date are as follows:

2024

$000s

2023

$000s

Nominal value of foreign exchange contracts - AUD22,75013,850

Average foreign exchange rate0.91100.8992

Recognition and measurement


Foreign exchange derivatives are categorised as financial instruments at fair value through profit or loss and are initially recognised

and subsequently measured at fair value derived from counterparty bank valuations. Counterparty bank valuations are tested for

reasonableness by using a valuation model based on the applicable forward price curves derived from observable forward prices.

As hedge accounting has not been applied any resulting gain or loss is recognised immediately in profit or loss in the consolidated

statement of comprehensive income.

(13.c)

 Fair value hierarchy

The Group has determined that interest rate swaps and foreign exchange contract derivatives are valued using Level 2 inputs (observable

prices of similar instruments). There have been no reclassifications between levels in the current year (2023: nil).

14.

 Financial and Risk Management


The Group’s activities expose it primarily to credit risk, market risk (interest rate risk and foreign exchange risk) and liquidity risk. The Group’s

overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on

the Group’s financial performance. The Group uses financial derivatives to manage market risks. The use of financial derivatives is governed

by the Group’s policies approved by the Board of the Manager, which provide written principles that are consistent with the Group’s risk

management strategy and appetite. The Group does not use derivative financial instruments for speculative purposes.

(14.a)

 Financial Instruments

The Group has the following financial instruments:

•cash and cash equivalents;

•receivables (including loans);

•payables;

•borrowings; and

•derivative financial instruments.

98|VITAL HEALTHCARE PROPERTY TRUST
Transactions in these instruments expose the Group to a variety of financial risks including market risk (which includes interest rate risk, foreign

exchange risk and other price risks), credit risk and liquidity risks.

Categories of financial instruments


The Group’s financial instruments are classified as:

Financial assets

at amortised

cost

$000s

Financial

liabilities at

amortised cost

$000s

Financial

assets at fair

value through

profit or loss

$000s

Financial

liabilities at fair

value through

profit or loss

$000s

30 June 202442,995(1,329,752)17,903(1,950)

30 June 202316,668(1,284,580)26,561(8)

Cash, cash equivalents, trade and other receivables (including fitout loans), trade and other payables

and borrowings


The carrying values of these financial instruments approximate their fair values because of their short terms to maturity, frequency of interest

rate reset dates and/or pricing based on counterparty credit ratings.

(14.b)

 Credit Risk

The Group is subject to credit risk (the risk that a counterparty will default on its contractual obligations resulting in financial loss to the

Group) predominately through its trade and other receivables (including fit-out loans), derivatives and cash exposures. The maximum

exposure to credit risk at a reporting date is the carrying value of each financial asset as disclosed in the applicable note to the

financial statements.

Credit risk is managed by:

•ensuring that at the time of entering into a contractual arrangement or acquiring a property, counterparties or tenants are of appropriate

credit worthiness, provide appropriate security or other collateral and/or do not show a history of default;

•seeking to optimise tenant diversity by actively managing the property portfolio composition and leasing arrangements; and

•only entering into derivative financial instruments and placing cash and deposits with high credit quality financial institutions.

The Group applies an expected credit losses (ECL's) model (simplified approach) that uses historical experience, external indicators and

forward looking information to calculate the expected lifetime credit loss for financial assets carried at amortised cost.

The expected lifetime credit loss of trade receivables is assessed on a collective basis (grouped based on days past due), reflecting shared

credit characteristics, and is determined based on the forecast shortfalls in contractual cash flows considering the potential for default at any

point during the life of the financial instrument. Details of the expected credit loss recognised in relation to trade receivables is disclosed

in Note17.a.

(14.c)

 Market Risk

The Group is subject to market risk (the risk that borrowings or derivatives are repriced to different interest rate margins on refinance or

renewal arising from changes in the debt markets), interest rate risk (the risk of a change in interest rates may impact the Group’s profitability,

cashflows and/or financial position) and foreign exchange risk (the risk of a change in foreign exchange rates on translation of foreign

currency denominated assets, liabilities, revenue and expenses) predominantly through its investment property, borrowings, derivatives and

cash exposures.

The interest rates applicable to each category of financial instrument are disclosed in the relevant note to the financial statements.

ANNUAL REPORT 2024|99
Interest rate risk


Loans have floating rates of interest that are generally reset every 90 days. The risk is managed by the Group by maintaining an appropriate

mix between fixed and floating rates by the use of interest rate swaps. The following table indicates the effective interest rates and the

earliest period in which financial instruments reprice.

Weighted

effective

interest rate

%

Less than

1 year

$000s

1-2 years

$000s

2-3 years

$000s

3+ years

$000s

Total

$000s

30 June 2023

Cash and cash equivalents

(floating rates)

4.21%10,885---10,885

Borrowings (floating rates)5.09%(377,643)---(377,643)

Borrowings (fixed rates)

1

3.91%(32,634)(124,007)(515,207)(195,801)(867,649)

(399,392)(124,007)(515,207)(195,801)(1,234,407)

30 June 2024

Cash and cash equivalents

(floating rates)

4.54%18,934---18,934

Borrowings (floating rates)5.47%(296,831)---(296,831)

Borrowings (fixed rates)

1

4.22%(10,952)(573,464)(306,648)(104,759)(995,823)

(288,849)(573,464)(306,648)(104,759)(1,273,720)

1Fixed rate balances are presented with the effect of hedging derivatives.

Interest rate sensitivity

The Group’s sensitivity to interest rate risk can be expressed in two ways:

Fair value sensitivity

A change in interest rates impacts the fair value of the Group’s fixed rate financial instruments. Fair value changes impact profit or loss or

equity only where the instruments are carried at fair value. Accordingly, the fair value sensitivity to a 100 bps movement in interest rates

(based on the financial instruments held at reporting date) is:

Impact on

profit/(loss)

2024

$000s

Impact on

Unit Holders'

funds

2024

$000s

Impact on

profit/(loss)

2023

$000s

Impact on

Unit Holders'

funds

2023

$000s

If interest rates had been 100 bps higher:18,01318,01317,89517,895

If interest rates had been 100 bps lower:(19,807)(19,807)(18,420)(18,420)

Instruments included in the fair value sensitivity are the Group's interest rate swaps.

Cash flow sensitivity analysis

A change in interest rates impacts interest income and expense on the Group’s interest bearing floating rate financial instruments.

Accordingly, the one-year cash flow sensitivity to a 100 bps movement in interest rates (based on the financial instruments held at reporting

date) is:

100|VITAL HEALTHCARE PROPERTY TRUST
Impact on

profit/(loss)

2024

$000s

Impact on

unit holders'

funds

2024

$000s

Impact on

profit/(loss)

2023

$000s

Impact on

unit holders'

funds

2023

$000s

If interest rates had been 100 bps higher:(2,968)(2,968)(4,755)(4,755)

If interest rates had been 100 bps lower:2,9682,9684,7554,755

Instruments included in the cash flow sensitivity are the Group's interest rate swaps, and its borrowings.

Foreign exchange risk


The following table presents the foreign currency risk that the Group is exposed to arising from Australian dollar (AUD) denominated assets

and liabilities:

2024

$000s

2023

$000s

Non-financial instrument assets and liabilities denominated in Australian dollars

Investment properties2,213,7622,338,978

Other assets28,8481,944

Deferred tax(148,160)(160,140)

Total non-financial instrument assets and liabilities2,094,4502,180,782

Non-derivative financial instruments

Cash and cash equivalents12,7645,641

Trade and other receivables12,8053,939

Trade and other payables(22,430)(30,197)

Borrowings(1,107,630)(1,199,391)

Lease liabilities(6,381)(3,902)

Total exposure from non-derivative financial instruments(1,110,872)(1,223,910)

Derivative financial instruments

Foreign exchange derivatives(50)236

Interest rate swaps16,00326,317

Total exposure from derivative instruments15,95326,553

Net exposure to currency risk999,531983,425

Foreign currency sensitivity

A change in the New Zealand dollar (NZD) / AUD exchange rate impacts profit after tax and equity on the conversion of AUD

denominated assets, liabilities, revenue and expenses. A 10% change in the exchange rate (2023:10%), based on year end exposures, has

the following effect:

ANNUAL REPORT 2024|101
2024

$000s

2023

$000s

If the New Zealand Dollar versus the Australian Dollar was 10% higher for the year:

Profit and loss2,742218

Other comprehensive income(91,783)(99,839)

Unit Holders' funds(89,041)(99,621)

If the New Zealand Dollar versus the Australian Dollar was 10% lower for the year:

Profit and loss(3,352)(267)

Other comprehensive income112,179122,026

Unit Holders' funds108,827121,758

(14.d) Liquidity Risk

The Group is subject to liquidity risk (the risk that the Group will not be able to meet its contractual or other operating obligations).

Liquidity risk is managed by continuously monitoring forecast and actual cash flows, maintaining appropriate head room under debt

facilities and matching the maturity profiles of financial assets and liabilities. To help reduce liquidity risks the Group:

•has readily accessible unutilised credit facilities and other funding arrangements;

•seeks a debt maturity profile that limits the total debt maturing in any one 12-month period; and

•seeks to maintain sufficient loan covenant headroom to ensure that the Group can withstand downward movements in investment

property valuations, a reduction in revenue and/or an increase in interest rates without breaching loan facility covenants.

Liquidity risk exposure

The following table details the Group’s exposure to liquidity risk based on the contractual undiscounted cash flows relating to financial

liabilities, foreign exchange contracts and interest rate derivatives:

Carrying

value

$000s

Contractual

cash flows

$000s

Less than 1

year

$000s

1-2 years

$000s

2-3 years

$000s

3+ years

$000s

30 June 2023

Non-derivative financial instruments

Borrowings (excluding borrowing costs)(1,245,293)(1,391,477)(55,250)(261,925)(186,347)(887,955)

Trade and other payables(41,522)(41,522)(41,522)---

Lease liability - ground lease(3,902)(3,902)(178)(185)(193)(3,346)

(1,290,717)(1,436,901)(96,949)(262,111)(186,540)(891,301)

Derivative financial instruments

Interest rate swaps26,31728,35413,25811,9462,867282

Foreign exchange derivatives236236236---

26,55328,59013,49411,9462,867282

30 June 2024

Non-derivative financial instruments

Borrowings (excluding borrowing costs)(1,292,653)(1,295,831)(259,487)(226,706)(372,821)(436,817)

Trade and other payables(32,171)(32,171)(32,171)---

Lease liability - ground lease(10,105)(9,389)(123)29(143)(9,151)

(1,334,929)(1,337,390)(291,780)(226,677)(372,964)(445,969)

Derivative financial instruments

Interest rate swaps16,00319,15112,5205,0351,406190

Foreign exchange derivatives(50)(50)(50)---

15,95319,10112,4705,0351,406190

102|VITAL HEALTHCARE PROPERTY TRUST
(14.e) Hedge Accounting

The Group is exposed to foreign exchange risk on its net investment in its AUD functional currency subsidiaries and seeks to hedge this risk

using AUD-denominated borrowings and foreign exchange derivatives (net investment hedges).

Recognition and measurement


For a financial instrument to be classified and accounted for as an effective hedge there must be:

•an economic relationship between the hedged item and the financial instrument;

•the effect of credit risk does not dominate the value changes that result from that economic relationship; and

•the hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group actually

hedges and the quantity of the

financial instrument that the Group actually uses to hedge that quantity of hedged item.

The Group documents its hedging relationships at their inception in accordance with the requirements of NZ IFRS 9 and the Board

approved risk management strategy.

Hedge effectiveness is determined by the Group at the inception of the hedge relationship, and through semi-annual prospective

effectiveness assessments, to ensure that an economic relationship exists between the hedged item and the financial instrument. That portion

of the foreign exchange differences arising on the financial instruments determined to be an effective hedge is recognised directly in other

comprehensive income. Any ineffective portion is recognised in profit or loss.

On disposal of the foreign operation, the cumulative value of such gains or losses recognised in other comprehensive income is reclassified

to the profit and loss in the statement of comprehensive income.

Note no foreign exchange derivatives currently held are designated as hedging instruments (2023: nil).

15.

 Commitments and Contingencies


Other than the contractual obligations disclosed in Note 6.e and Note15.a, there are no other commitments and contingencies in effect at

the reporting date (2023: nil).

(15.a)

 NZX Bank Bond

As a condition of listing on the New Zealand Stock Exchange (NZX), NZX requires all issuers to provide a bank bond to NZX under

NZX/DX Listing Rule 1.23.2. The bank bond required by the Group for listing on the NZX is $75,000.

ANNUAL REPORT 2024|103
Efficiency of Operations

This section presents the Group's working capital position and the efficiency in which it converts operating profits into cash available for Unit

Holders or reinvestment back into the operations of the Group.

16. Statement of Cash Flows Reconciliation from Operating Activities

2024

$000s

2023

$000s

Cash and cash equivalents

Australian financial institutions12,7645,641

New Zealand financial institutions6,1705,244

Cash at bank18,93410,885

Reconciliation of profit after income tax to net cash flows from operating activities

Profit after tax for the year(107,611)(152,401)

Adjustments for non-cash items

Change in fair value of investment properties165,244208,553

Fair value (gain)/loss on derivative financial instruments10,824(6,523)

Unrealised foreign exchange (gain)/loss270(611)

Realised foreign exchange (gain)/loss-1

Deferred taxation(19,638)1,991

Income in advance127-

Manager's incentive fee6,60014,986

Other2,2241,992

Operating cash flow before changes in working capital58,04067,988

Change in trade and other payables(1,136)(146)

Change in taxation payable(1,174)3,324

Change in trade and other receivables13(1,280)

Items classified as investing activities5,7023,697

Net cash from operating activities61,44573,583

Excluded from investing and financing activities are distributions paid during the year of $9.2m (2023: $14.2m) that have been reinvested

under the Distribution Reinvestment Plan (DRP).

Recognition and measurement


Cash and cash equivalents comprise cash at bank and call deposits, net of outstanding bank overdrafts.

The statement of cash flows is prepared on a GST exclusive basis. The GST component of cash flows arising from investing and financing,

which is recoverable from, or payable to, the taxation authority, is classified as part of operating cash flows.

104|VITAL HEALTHCARE PROPERTY TRUST
17. Trade and Other Receivables

2024

$000s

2023

$000s

Trade receivables5,6151,517

Loss allowance(552)(388)

5,0631,129

Other receivables4,0753,135

Tenant fitout loans9431,519

Total trade and other receivables10,0815,783

(17.a) Ageing of receivables Past Due

2024

$000s

2023

$000s

0-30 days past due4,735897

31-60 days past due307401

61-90 days past due177219

beyond 90 days past due396-

5,6151,517

2024

$000s

2023

$000s

Movement in the loss allowance

Balance at the beginning of the year388291

(Decrease)/increase in allowance recognised in profit or loss16497

Balance at the end of the year552388

During the year the Group recognised bad debt write offs of $18 thousand (2023: nil) in the statement of comprehensive income.

The Group holds $0.2m security or other collateral (2023: $2.5m) in respect of rent receivables past due. The Group does not have

significant credit risk exposure to any single counterparty or counterparties having similar characteristics in respect of rent receivables

past due (2023: nil). There are no significant financial assets that have had renegotiated terms that would otherwise have been past due

(2023: nil).

Recognition and measurement

Rent receivables

Rent receivables are recorded initially at fair value (including GST) and subsequently at amortised cost in accordance with NZ IFRS 9

Financial Instruments (“NZ IFRS 9”).

Loan receivables

Loan receivables are initially measured at fair value and subsequent at amortised cost using the effective interest rate method.

Impairment of financial assets, rent and loan receivables

Loss allowances for rent receivables and other financial assets (other than those measured at fair value through profit and loss) are

measured using the simplified approach based on a lifetime expected loss allowance. Refer Note14.b for further details.

ANNUAL REPORT 2024|105
18. Other Assets

2024

$000s

2023

$000s

Current

Deposits paid on property acquisitions-1,300

GST refundable1971,315

Other3,6913,148

Total Current3,8885,763

Non-Current

Tenant fitout loans and other receivables13,980-

Total Non-current13,980-

The Group has provided unsecured amortising fitout loans to two tenants totaling $6.7m and $3.3m. These loans amortise over 10 and 15

years from inception and are currently subject to interest at 8.00% and 6.45% respectively.

19.

 Trade and Other Payables

2024

$000s

2023

$000s

Current liabilities

Interest accrued on borrowings3,9524,997

Other creditors and accruals28,21936,525

Total trade and other payables32,17141,522

Recognition and measurement


Trade and other payables are recognised initially at fair value (inclusive of GST) and subsequently measured at amortised cost using the

effective interest method. The average credit term on purchases is generally 30 days and they are non-interest bearing. The Group has

management policies in place to ensure that all amounts are paid within the applicable credit terms.

106|VITAL HEALTHCARE PROPERTY TRUST
Other Notes

20. Investment in Subsidiaries


The Trust has control over the following subsidiaries.

Holding

Name of subsidiaryPrincipal activity

Place

of incorporation

and operation20242023

Vital Healthcare Australian Property TrustProperty investmentAustralia100%100%

Vital Healthcare Investment TrustProperty investmentAustralia100%100%

Vital Healthcare Property LimitedProperty investmentNew Zealand100%100%

Colma Services LimitedHolding companyNew Zealand100%100%

All subsidiaries have the same reporting date as the Trust.

21.

 Subsequent Events


On 8 August 2024 a final cash distribution of 2.4375 cents per unit was announced by the Trust. The Record Date for the final distribution

is 5 September 2024 and is payable to Unit Holders on 19 September 2024. Imputation credits of nil cents per unit will be attached to

the distribution.

22.

 Related Party Transactions

The Manager

Vital is managed by Northwest Healthcare Properties Management Limited (the "Manager"), a wholly owned subsidiary of NWI

Healthcare Properties LP (NWI LP).

The ultimate parent of NWI LP is Toronto listed Northwest Healthcare Properties Real Estate Investment Trust (NWH REIT) that, as at

reporting date, holds a 28.4% (2023: 28.0%) interest in Vital. NWH REIT and its controlled entities (including the Manager) are considered

related parties to Vital and its controlled entities by virtue of common ownership and/or directorships.

Other related parties by virtue of common ownership and/or directorship to the Manager of Vital include Australian Properties Limited and

Northwest Healthcare Australian Property Limited.

Remuneration of the Manager

Vital pays fees to the Manager in accordance with the Trust Deed. The aggregate of Base Fees, Incentive Fees and Activity Fees is capped

at 1.75% per annum of Vital's gross asset value (GAV) as at the end of a financial year.

Current fee arrangements

Base Fee

The Base Fee structure is as follows:

•65 bps per annum up to $1bn of GAV:

•55 bps per annum from $1bn to $2bn of GAV;

•45 bps per annum from $2bn to $3bn of GAV; and

•40 bps per annum over $3bn of GAV.

ANNUAL REPORT 2024|107
Incentive Fee

The Incentive Fee is determined as 10% of the average annual increase in Vital’s Net Tangible Assets (NTA) (being a defined term in the Trust

Deed) over the respective financial year and the two preceding financial years, with payment being made by way of subscribing for new

units. The incentive fee calculations are also subject to a "three year High Watermark Net Tangible Asset” requirement (being a defined

term in the Trust Deed), such that for the purpose of determining the increase in NTA for a Financial Year, the annual NTA increase for that

Financial Year will reduce to zero if the actual NTA does not exceed the High Watermark Net Tangible Asset requirement.

Activity Fees

a. Leases or licences

Vital pays the Manager leasing or licence fees where the Manager has negotiated leases or licences. The fees are charged at 11% of the

aggregate annual rental for terms less than 3 years, 12% of the aggregate annual rental for terms of 3 years, and 12% plus an additional 1%

for each full year (pro rata for part years) for terms greater than three years (to a maximum of 20%), subject to a minimum fee of $2,500.

Lease or licence renewals are charged at 50% of a new lease or licence fee.

Leasing or licence fees are capitalised to the respective investment or property in the consolidated statement of financial position and

amortised over the term of the lease.

b. Property management

Vital pays the Manager property management fees where the Manager acts as the property manager. These fees are charged at 1%

- 2% of gross income depending on the number of tenants at the property and may be recovered from tenants if permitted under

lease agreements.

Property management fees, net of recoveries from tenants, are expensed through the consolidated statement of comprehensive income in the

year in which they arise.

c. Facilities management

Vital pays the Manager a facilities management fee where the Manager acts as a property facilities manager based on the market rate

(referenced to a reputable and high-quality third party service provider) for similar services at similar properties. This fee may be recovered

from tenants if permitted under lease agreements.

Facilities management fees are expensed, net of recoveries from tenants, through the consolidated statement of comprehensive income in the

year in which they arise.

d. Project management

Vital pays project management fees to the Manager for managing capital expenditure projects where the purpose of the project is to

upgrade, repair or otherwise extend the life of the property, including via the replacement or repair of major plant and equipment, structural

items and building envelope.

Project management fees for projects with a budget of between $0.2m and $2.5m are 2% of the committed spend where the Manager is

the project lead and 1% of committed spend where the Manager has an oversight role, increasing to 4% and 2% respectively for projects

with a budget greater than $2.5m.

Project management fees are capitalised to the respective property in the consolidated statement of financial position.

Additional Costs

a. Acquisitions

Vital pays fees to the Manager for managing the due diligence, financing, legal aspects and settlement of the purchase of an investment or

property instead of, or alongside, a third party agent. These fees are charged at 1.5% of the capitalised cost of the relevant investment or

property, being the contracted price payable, excluding any deductions netted off the settlement price (such as rates), together with other

related capitalised acquisition costs.

108|VITAL HEALTHCARE PROPERTY TRUST
Acquisition fees are capitalised to the respective investment or property in the consolidated statement of financial position.

b. Disposals

Vital pays fees to the Manager for managing the due diligence, legal aspects and settlement of the sale of an investment or property

instead of, or alongside, a third party agent. These fees are charged at 1% of the contracted sale price of the relevant investment or property

actually received, provided that, if a third party agent has been engaged to provide services for the disposal, then the fee payable to the

Manager will be net of the third party agent’s costs and commissions.

Disposal fees are expensed through the consolidated statement of comprehensive income in the year in which they arise.

c. Development Management

Vital pays fees where the Manager acts as a development manager on Vital developments. These fees are charged at 4% of the committed

spend (excluding land) approved by the Board of the Manager provided that, if a third party agent has been engaged to provide

development management services, then the fee payable to the Manager will be reduced by the non-rentalisable third party costs paid.

Development management fees are capitalised to the respective property in the consolidated statement of financial position.

ANNUAL REPORT 2024|109
Transactions with related parties


Amounts charged by the Manager and related parties and owing are as follows:

30 June 2024

$000s

30 June 2023

$000s

Statement of

Comprehensive

Income

Statement

of Financial

PositionTotal

Amounts

Owing/

(Receivable)

Statement of

Comprehensive

Income

Statement

of Financial

PositionTotal

Amounts

Owing/

(Receivable)

Base fee18,084-18,084-18,546-18,546-

Incentive Fee

1

6,600-6,6006,60014,986-14,98614,951

Activity Fees:

Leasing/licensing

2

2472,5442,79123816533049597

Property management

3

2,299-2,2993201,978-1,978264

Facilities management

3

--------

Project management

4

-5555--4646-

AFSL fee1,341-1,341-1,397-1,397-

28,5712,59931,1707,15837,07237637,44815,312

Additional Costs:

Acquisitions

5

-(180)(180)274-(571)(571)1,900

Disposals

6

789-789485733-733722

Development management

7

-3,7453,7451,543-6,7676,7672,700

7893,5654,3542,3027336,1966,9295,322

Other Amounts:

Reimbursement of third

party expenses:

Other expenses120-120-189-189-

Amounts paid to directors:

8

Graham Stuart65-65-180-180-

Angela Bull100-100-58-58-

Michael Stanford76-76-----

361-361-427-427-

29,7216,16435,8859,46038,2326,57244,80420,634

1Manager's incentive fee outstanding at 30 June 2024 of $6.6m (Jun 23: $15.0m) is payable to NorthWest Healthcare Properties Management Limited

2Amounts outstanding at 30 June 2024 are: NorthWest Healthcare Properties Management Limited $0.2m (Jun 23:$0.2m); NorthWest Healthcare Australian Property Limited $0.1m (Jun

23: $0.1m)

3Property Management and Facilities Management fees, exclusive of recoveries from tenants, incurred by the Trust totalled $2.3m and nil respectively for the 30 June 2024 year (Jun 23:

$2.0m and nil respectively).

Amounts outstanding at 30 June 2024 are: NorthWest Healthcare Properties Management Limited $0.1m (Jun 23: $0.1m); NorthWest Healthcare Australian Property Limited $0.2m

(Jun 23:$0.2m)

4Amounts outstanding at 30 June 2024 are: NorthWest Healthcare Properties Management Limited $0.1m (Jun 23: Nil) NorthWest Healthcare Australian Property Limited Nil (Jun 23: Nil)

5Amounts outstanding at 30 June 2024 are: NorthWest Healthcare Properties Management Limited Nil (Jun 23: $0.2m); NorthWest Healthcare Australian Property Limited $0.3m (Jun

23: $1.7m)

6Amounts outstanding at 30 June 2024 are: NorthWest Healthcare Properties Management Limited $0.2m (Jun 23: Nil); NorthWest Healthcare Australian Property Limited $0.3m (Jun

23: Nil)

7Amounts outstanding at 30 June 2024 are: NorthWest Healthcare Properties Management Limited $0.9m (Jun 23: $1.4m); NorthWest Healthcare Australian Property Limited $0.7m (Jun

23: $1.3m)

8Directors' fees for Graham Stuart are currently paid by the Manager

110|VITAL HEALTHCARE PROPERTY TRUST
Other Related Parties


On 30 December 2022 the Group entered into an agreement with Northwest Healthcare Australia RE Limited as trustee for Northwest

Healthcare Australia Lumina Trust (Lumina) under which Vital purchased the land at 15 Nexus Way, Southport, Queensland Australia (Land)

to facilitate the development of a new state of the art, 6-Star Green Star health, research and innovation building to be known as “RDX”.

Consideration paid, based on an independent valuation by Jones Lang LaSalle of the Land, totalled A$6.9m, including A$4.3m payable

to Lumina.

In conjunction with the purchase of the Land:

•Lumina has agreed to guarantee the net operating income of RDX will not be less than A$3.712m for the 12 months from practical

completion of RDX; and

•the Group has agreed to pay Lumina 50% of the actual net operating income in excess of A$3.712m plus 50% of any outperformance

against the leasing assumptions, capped at A$2.0m.

Other than the above there have been no transactions that occurred during the reporting period or remain outstanding at the reporting date

with other related parties.


Independent Auditor’s Report

To the Unitholders of Vital Healthcare Property Trust

Opinion We have audited the consolidated financial statements of Vital Healthcare Property Trust and its

subsidiaries (the ‘Group’), which comprise the consolidated statement of financial position as at 30

June 2024, and the consolidated statement of comprehensive income, statement of changes in

equity and statement of cash flows for the year then ended, and notes to the consolidated financial

statements, including material accounting policy information.

In our opinion, the accompanying consolidated financial statements, on pages 70 to 110, present

fairly, in all material respects, the consolidated financial position of the Group as at 30 June 2024,

and its consolidated financial performance and cash flows for the year then ended in accordance

with New Zealand Equivalents to IFRS Accounting Standards (‘NZ IFRS’) as issued by the External

Reporting Board and IFRS Accounting Standards (‘IFRS’) as issued by the International Accounting

Standards Board.

Basis for opinion We conducted our audit in accordance with International Standards on Auditing (‘ISAs’) and

International Standards on Auditing (New Zealand) (‘ISAs (NZ)’). Our responsibilities under those

standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated

Financial Statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis

for our opinion.

We are independent of the Group in accordance with Professional and Ethical Standard 1

International Code of Ethics for Assurance Practitioners (including International Independence

Standards) (New Zealand) issued by the New Zealand Auditing and Assurance Standards Board and

the International Ethics Standards Board for Accountants’ International Code of Ethics for

Professional Accountants (including International Independence Standards), and we have fulfilled

our other ethical responsibilities in accordance with these requirements.

Our firm carries out other assignments for the Group as independent AGM vote scutineer. These

services have not impaired our independence as auditor of the Group. The firm has no other

relationships with, or interests in, the Group.

Audit materiality



We consider materiality primarily in terms of the magnitude of misstatement in the financial

statements of the Group that in our judgement would make it probable that the economic decisions

of a reasonably knowledgeable person would be changed or influenced (the ‘quantitative’

materiality). In addition, we also assess whether other matters that come to our attention during

the audit would in our judgement change or influence the decisions of such a person (the

‘qualitative’ materiality). We use materiality both in planning the scope of our audit work and in

evaluating the results of our work.

We determined materiality for the Group financial statements as a whole to be $3.47 million.

Key audit matters Key audit matters are those matters that, in our professional judgement, were of most significance

in our audit of the consolidated financial statements of the current period. These matters were

addressed in the context of our audit of the consolidated financial statements as a whole, and in

forming our opinion thereon, and we do not provide a separate opinion on these matters.


Key audit matter How our audit addressed the key audit matter

Valuation of Investment Properties

The Group’s investment properties (including those held for sale)

consist of health sector properties totalling $3,240 million as at 30

June 2024. Revaluation losses on the Group’s investment

properties for the year ended 30 June 2024 of $165 million were

recognised in profit or loss. Information about the Group’s

property portfolio and valuation are set out in Note 6.


We have evaluated the appropriateness of the valuation of

investment property by performing the following:

• Reviewing the external valuers’ valuation reports and the

valuation reports prepared by the Manager.

 We evaluated the key metrics, including

capitalisation rate, market rent and contract

rent on a property and portfolio basis for year

on year movements and assessed whether, in



Investment properties are carried at fair value. Where significant

development is in progress at a property, this is carried at cost,

until either its fair value becomes reliably measurable or the

development reaches practical completion.

The valuation of investment property is highly dependent on

forecasts and estimates including a number of unobservable inputs

to take into account property-specific attributes.

Independent registered valuers determined the fair value of

approximately 66 percent of the investment properties at 30 June

2024, and the Manager determined the fair value of the remaining

properties.

The valuation methods used for assessing the fair value include a

combination of direct comparison, discounted cash flow,

capitalisation of contract and market income approaches.

The external valuers and the Manager, amongst other matters,

take into consideration occupancy rates, weighted average lease

term to expiry (‘WALE’) and capitalisation rates.

The valuation of investment properties is a key audit matter due to

the subjective judgements and assumptions in the valuation

models.

our judgement, the movements represented

outliers to investigate.

 We held discussions, on a sample basis, with

the valuers and separately, with

representatives of the Manager and challenged

assumptions, including the possible outliers

identified.

 We agreed property specific information on a

sample basis supplied to the external valuer

and used in the Manager’s valuations, including

occupancy data, current rentals, and lease

terms, to the underlying records held by the

Group.

 We involved our valuation specialists to

consider and challenge, on a sample basis, the

reasonableness of the assumptions and

valuation methodology applied, including

comparing assumptions to market data where

available.

• Evaluating the objectivity, independence and expertise of the

external valuers.

• Evaluating the expertise of the Manager.

• With respect to significant property developments:

 Where the Group has determined the development has

reached practical completion, obtaining evidence

supporting the Group’s estimates of the expected

future rental cash flows that will apply upon completion

and the costs to complete the development;

 Where property developments are carried at cost,

testing the cost incurred to date on a sample basis.



Other information


The Board of Directors of the Manager is responsible on behalf of the Group for the other

information. The other information comprises the information in the Annual Report that

accompanies the consolidated financial statements and the audit report, and the Climate Statement,

which is expected to be made available to us after the date of the audit report.

Our opinion on the consolidated financial statements does not cover the other information and we

do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and consider whether it is materially inconsistent

with the consolidated financial statements or our knowledge obtained in the audit or otherwise

appears to be materially misstated. If so, we are required to report that fact. We have nothing to

report in this regard.

When we read the Climate Statement, if we conclude that there is a material misstatement therein,

we are required to communicate the matter to the Board of Directors of the Manager and consider

further appropriate actions.

Board of Directors’ responsibilities

for the consolidated financial

statements

The Board of Directors of the Manager is responsible on behalf of the Group for the preparation and

fair presentation of the consolidated financial statements in accordance with NZ IFRS and IFRS, and

for such internal control as the directors determine is necessary to enable the preparation of

consolidated financial statements that are free from material misstatement, whether due to fraud

or error.

In preparing the consolidated financial statements, the Board of Directors of the Manager is

responsible on behalf of the Group for assessing the Group’s ability to continue as a going concern,

disclosing, as applicable, matters related to going concern and using the going concern basis of

accounting unless the directors either intend to liquidate the Group or to cease operations, or have

no realistic alternative but to do so.



Auditor’s responsibilities for the

audit of the consolidated financial

statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial

statements as a whole are free from material misstatement, whether due to fraud or error, and to

issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of

assurance, but is not a guarantee that an audit conducted in accordance with ISAs and ISAs (NZ) will

always detect a material misstatement when it exists. Misstatements can arise from fraud or error

and are considered material if, individually or in the aggregate, they could reasonably be expected

to influence the economic decisions of users taken on the basis of these consolidated financial

statements.

A further description of our responsibilities for the audit of the consolidated financial statements is

located on the External Reporting Board’s website at:

https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-

report-1

This description forms part of our auditor’s report.

Restriction on use


This report is made solely to the Group’s unitholders, as a body. Our audit has been undertaken so

that we might state to the Group’s unitholders those matters we are required to state to them in an

auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept

or assume responsibility to anyone other than the Group’s unitholders as a body, for our audit work,

for this report, or for the opinions we have formed.




Auckland, New Zealand

8 August 2024


114|VITAL HEALTHCARE PROPERTY TRUST
Unit Holder statistics

Analysis of unit holders as at 30 June 2024

Holding Range

Number of

Unit HoldersTotal units% of total units issued

1 - 49924443,9000.01

500 - 9998862,8710.01

1,000 - 1,999236338,6150.05

2,000 - 4,9997962,732,4840.41

5,000 - 9,9999536,784,9451.01

10,000 - 49,9991,83840,696,1686.06

50,000 - 99,99926117,544,0712.61

100,000 - 499,99913523,323,2113.47

500,000 - 999,999138,643,5381.29

1,000,000 Over26571,753,57085.09

Rounding-0.01

Total4,590671,923,373100

Substantial unit holders as at 30 June 2024

Unit HoldersDate of noticeNumber of units% of total units issued

1

FORSYTH BARR INVESTMENT MANAGEMENT LIMITED24-Jul-2454,264,8648.08

NORTHWEST HEALTHCARE PROPERTIES REAL ESTATE

INVESTMENT TRUST25-Aug-23191,708,03628.72

ACCIDENT COMPENSATION CORPORATION23-Aug-2232,534,8795.01

ANZ NEW ZEALAND INVESTMENTS LTD21-Mar-2226,304,8415.06

1On date notice filed

ANNUAL REPORT 2024|115
Twenty largest unit holders as at 30 June 2024

Unit holdersTotal% of units

NZGT SECURITY TRUSTEE LIMITED191,481,80428.50

FORSYTH BARR CUSTODIANS LIMITED <1-CUSTODY>62,191,9589.26

CUSTODIAL SERVICES LIMITED <A/C 4>49,009,0347.29

HSBC NOMINEES (NEW ZEALAND) LIMITED - NZCSD <HKBN90>38,999,0705.80

ACCIDENT COMPENSATION CORPORATION - NZCSD <ACCI40>36,710,6515.46

BNP PARIBAS NOMINEES (NZ) LIMITED - NZCSD <BPSS40>23,368,9093.48

ANZ WHOLESALE TRANS-TASMAN PROPERTY SECURITIES FUND - NZCSD <PNTT90>20,177,0363.00

JPMORGAN CHASE BANK NA NZ BRANCH-SEGREGATED CLIENTS ACCT - NZCSD <CHAM24>18,720,2282.79

CITIBANK NOMINEES (NEW ZEALAND) LIMITED - NZCSD <CNOM90>17,844,5722.66

HSBC NOMINEES (NEW ZEALAND) LIMITED A/C STATE STREET -NZCSD <HKBN45>17,523,7242.61

TEA CUSTODIANS LIMITED CLIENT PROPERTY TRUST ACCOUNT - NZCSD <TEAC40>16,534,3692.46

NEW ZEALAND DEPOSITORY NOMINEE LIMITED <A/C 1 CASH ACCOUNT>16,066,7382.39

FNZ CUSTODIANS LIMITED10,474,6681.56

JBWERE (NZ) NOMINEES LIMITED <NZ RESIDENT A/C>10,466,6501.56

INVESTMENT CUSTODIAL SERVICES LIMITED <A/C C>6,642,7370.99

ADMINIS CUSTODIAL NOMINEES LIMITED5,911,7240.88

FORSYTH BARR CUSTODIANS LIMITED <ACCOUNT 1 E>5,524,9930.82

SIMPLICITY NOMINEES LIMITED - NZCSD4,883,2330.73

ANZ WHOLESALE PROPERTY SECURITIES - NZCSD <PNLR90>4,831,9620.72

MFL MUTUAL FUND LIMITED - NZCSD <MFLA90>4,589,2320.68

Top 20 holders of Units561,953,29283.63

Total Remaining Holders Balance109,970,08116.37

Vital’s structure
About Vital

Vital Healthcare Property Trust (Vital, the Trust) is an NZX-

listed investment fund (NZX:VHP) that invests in high-

quality healthcare properties in New Zealand and

Australia. The Trust is externally managed by Northwest

Healthcare Properties Management Limited.

Vital's portfolio of 36 properties is valued at

~$3.2 billion with 69% (by value) located in Australia

and the balance in New Zealand. The portfolio

has over 121 tenants and over 2,880 beds.

Vital’s tenants include hospital operators and healthcare

providers who deliver a wide range of services

across the full spectrum of health services.

Further information is available at vhpt.co.nz

About the Manager

Northwest Healthcare Properties Management Limited

(NWHPM, the Manager) is an external manager that

provides management services to Vital and its Unit Holders.

The Manager’s primary responsibilities include the day-to-

day administration of Vital, portfolio management, sourcing

new opportunities and conducting due diligence on potential

acquisitions. The Manager is also responsible for providing

specialist property management, project management,

development management and leasing services to the Trust.

The Manager’s Board of five comprises three

independent directors and two Northwest

appointees. Refer to page 56 for more details.

Vital’s leadership team is led by Aaron Hockly (Fund

Manager), and draws on the skills and experience of over

50 real estate professionals across New Zealand and

Australia with offices in Auckland, Melbourne, Sydney

and the Gold Coast. Refer to page 58 for more details.

OUR STRUCTURE – A UNIT TRUST

Vital Unit Holders

New Zealand’s largest specialist and

only listed owner of healthcare real estate

~$12.4b7

assets under

management

number of countries

Northwest

operates in

Vital’s Manager and largest Unit Holder

Management of Vital in accordance with the Trust Deed

Majority NZ based institutions and retail investors

~$3.2b portfolio healthcare

real estate in Australia and New Zealand

~28%

~72%

>300

healthcare

real estate

professionals

Vital benefits from being managed by a global

healthcare property owner and manger.

11 6

|

VITAL HEALTHCARE PROPERTY TRUST

Vital is the only
NZX listed specialist

landlord of healthcare

property and the fourth

largest NZX listed

property vehicle.

In Australia and New

Zealand, Northwest has

a 50+ team of healthcare

property professionals.

Northwest

The Manager is a subsidiary of Toronto Stock

Exchange-listed Northwest Healthcare Properties

REIT (Northwest REIT). Northwest REIT operates

across seven countries in four continents.

Northwest REIT has ~$12.4 billion of

assets under management globally and

over 300 real estate professionals.

Epworth Eastern, VIC

ANNUAL REPORT 2024

|

11 7

RDX, QLD
(Artist’s Impression)

Healthy properties

deliver healthy returns

11 8

|

VITAL HEALTHCARE PROPERTY TRUST

MANAGER
Northwest Healthcare Properties

Management Limited

Level 17, HSBC Tower

188 Quay Street

Auckland 1010

Telephone: 0800 225 264 (NZ freephone);

+64 9 973 7300

Email: enquiry@vhpt.co.nz

Northwest Healthcare Properties

Management – Australia

Level 45, Rialto South Tower

525 Collins Street

Melbourne 3000

Sydney Office

Northwest Healthcare Properties REIT

Level 2, 285 George Street

Sydney, NSW 2000, Australia


Gold Coast Office

Gold Coast, QLD 4218, AU

BOARD AND OFFICERS

OF THE MANAGER

Graham Stuart – Independent Chair

Mike Brady - Director (appointed 9 August

2023)

Angela Bull – Independent Director

Craig Mitchell – Director

Dr Michael Stanford – Independent Director

Aaron Hockly – Fund Manager

Michael Groth – Chief Financial Officer

Vanessa Flax – Regional General Counsel

and Company Secretary

AUDITOR

Deloitte Limited

Deloitte Centre

1 Queen Street

Auckland 1010

Private Bag 115-033

Auckland 1140

Telephone: +64 9 303 0700

Facsimile: +64 9 303 0701

LEGAL ADVISERS TO THE

TRUST AND THE MANAGER

Bell Gully

Deloitte Centre

Level 14, 1 Queen Street

PO Box 4199

Auckland 1140

Telephone: +64 9 916 8800

Facsimile: +64 9 916 8801

Ashurst Australia

Level 16, 80 Collins Street

South Tower,

GPO Box 4958

Melbourne, Victoria 3001

Telephone: +61 3 9679 3000

SUPERVISOR

Trustees Executors Limited

Level 9, Spark Central

42-52 Willis Street

Wellington 6011

PO Box 4197

Auckland 1140

Telephone: +64 9 308 7100

BANKERS TO THE TRUST

ANZ Bank New Zealand Limited

ANZ Centre

23–29 Albert Street

Auckland 1010

Australia and New Zealand

Banking Group Limited

ANZ Centre Melbourne, Level 9

833 Collins Street, Docklands

Victoria 3008, Australia

Bank of New Zealand

80 Queen Street

Auckland 1010

Westpac Banking Corporation

Westpac Place

275 Kent St

Sydney NSW 2000

Australia

The Hongkong and Shanghai

Banking Corporation Limited

International Towers

100 Barangaroo Avenue

Sydney NSW 2000

Australia

Industrial and Commercial Bank

of China Limited – Australia

International Towers

100 Barangaroo Avenue

Sydney NSW 2000

Australia

Industrial and Commercial Bank of

China Limited – New Zealand

2 Queen Street

Auckland CBD

Auckland 1010

New Zealand

Credit Agricole CIB Australia Limited

Aurora Place

88 Phillip Street

Sydney NSW 2000

Australia

Bank of China Limited

140 Sussex Street

Sydney NSW 2000

Australia

Commonwealth Bank of Australia Limited

Tower One, Collins Square

727 Collins Street

Docklands VIC 3008

Australia

UNIT REGISTRAR

Computershare Investor Services Limited

159 Hustmere Road

Takapuna, Auckland 0622

Private Bag 92119

Auckland 1142

New Zealand

vital@computershare.co.nz

Telephone: +64 9 488 8777

Facsimile: +64 9 488 8787

This document is printed on an environmentally responsible

paper, produced using Elemental Chlorine Free (ECF),

FSC(R) certified, Mixed Source pulp from Responsible

Sources, and manufactured under the strict ISO14001

Environmental Management System.

Directory

ANNUAL REPORT 2024

|

11 9

DISCLAIMER:
This document has been prepared by Northwest Healthcare Properties Manage-

ment Limited (the Manager) as manager of the Vital Healthcare Property Trust (the

Trust). This document provides general information only and is not intended as invest-

ment, legal, tax, financial product or financial advice or recommendation to any per-

son and must not be relied on as such. You should obtain independent professional

advice prior to making any decision relating to your investment or financial needs.

All references to $ are to New Zealand dollars unless otherwise indicated.

This document may contain forward-looking statements. Forward-looking statements can include

words such as “expect”, “intend”, “plan”, “believe”, “continue” or similar words in connection

with discussions of future operating or financial performance or conditions. Any indications

of, or guidance or outlook on, future earnings or financial position or performance and future

distributions are also forward-looking statements. The forward-looking statements are based

on management’s and directors’ current expectations and assumptions regarding the Trust’s

business, assets and performance and other future conditions, circumstances and results. As with

any projection or forecast, forward-looking statements are inherently susceptible to uncertainty

and to any changes in circumstances. The Trust’s actual results may vary materially from those

expressed or implied in the forward-looking statements. The Manager, the Trust, and its or their

directors, employees and/or shareholders have no liability whatsoever to any person for any

loss arising from this document or any information supplied in connection with it. The Manager

and the Trust are under no obligation to update this document or the information contained

in it after it has been released. Past performance is no indication of future performance.

The information in this document is of general background and does not purport to

be complete. It should be read in conjunction with Vital’s market announcements

lodged with NZX, which are available at www.nzx.com/companies/VHP.

---

8 AUGUST 2024
FY24 Annual Results

Presentation

Continuing to enhance our resilience

All amounts are in NZD unless otherwise shown
Contents

Presenters

Aaron Hockly

SENIOR VICE PRESIDENT

& FUND MANAGER

Richard Roos

CO-HEAD, ANZ REGION

Michael Groth

CHIEF FINANCIAL OFFICER

Chris Adams

CO-HEAD, ANZ REGION

Investing in healthcare property

across Australia and New Zealand 3

FY24 Highlights 6

Financial Results & Capital Management 10

Property & Sector Update 16

Development Update 22

Future Focus 30

Appendices 32

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

2

Investing in healthcare property across Australia and New Zealand
*Excludes strategic land held for development

1

Average building age = the later of the date of construction or last significant capital works

2

Inclusive of landlord options

3

On a same property, constant currency basis

VITAL IS THE ONLY SPECIALIST HEALTHCARE LANDLORD LISTED ON THE NZX

Successful divestment of non-core assets at a 7.5% discount to

prior book value

Remaining committed developments are fully funded following

recent asset sales

Capital partnering progressing, although expected to be

delayed until 2025

STRATEGY BEING DEPLOYED

~NZ$2.2b

22* PROPERTIES;

5.2% WACR

~ NZ$1.0b

14* PROPERTIES;

5.6% WACR

Landlord to leading healthcare operators

98% occupancy

Average building age

1

: 9.5 years

HIGH QUALITY PORTFOLIO

NZ$138.2m remaining spend on existing developments

Embedded value in land held for potential developments

Unmatched development team in healthcare property

DEVELOPMENT UPSIDE

Strong underlying NPI growth over FY24

Targeting 2–3% AFFO and DPU growth over the medium term

Strong tenant demand and fundamentals remain

MEDIUM TERM GROWTH

~NZ$3.2b

36* PROPERTIES;

5.3% WACR

3.7%

LIKE-FOR-LIKE, NET

PROPERTY INCOME

GROWTH

3

18.3 years

WALE

2

AustraliaNew Zealand

NZ 9.75cpu

DISTRIBUTION ACHIEVED IN FY24 AND

GUIDANCE MAINTAINED FOR FY25

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

3

Why healthcare real estate?
Vital focuses on the cure parts of the healthcare

real estate spectrum; a defensive asset class that

provides attractive risk adjusted returns, driven

by an aging and growing population.

Shift to

ambulatory care


Increasing number

of procedures being

performed outside

of hospitals

Sustained

population

migration

Shift of population creating

outsized need for medical

facilities in local markets

Growing need

for health and life

sciences space

Life and health science

growing rapidly, driven

by increased funding and

emerging technologies

Growing demand

for healthcare


Aging population and

growth (including chronic

disease and latent demand

arising from COVID-19)

supported by recent and

proposed government

policy / funding

Transition towards

healthcare

precincts

Demand for precincts

that combine educational

and clinical facilities with

other amenities

Increased

M&A activity


Consolidation and PE

ownership increasing

number of sophisticated

players at scale

Macarthur Health Precinct, NSW

(Artist's impression)

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

4

Unmatched
portfolio quality

Majority

independent

board &

experienced

management

team

Strong

balance sheet

7.3% gross yield

1

Sector tailwinds

underpinned by

robust consumer

demand

Unit Price trading

at a 29% discount

to NTA of NZ$2.69

per unit

Embedded value

in strategic land

for shovel ready

developments

Why invest in Vital?

312

4

657

Macarthur Health Precinct (Stage 1), NSW

1 Based on 7 August closing price of $1.915 per unit assuming NZ domiciled investor with a 30% tax rate. Cash yield before tax benefit is ~5.1%.

<40% gearing; 77%

hedging; no significant debt

expiring until Q4 FY27;

fully funded committed

development pipeline

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

5

FY24 Highlights
Buranda Health Hub, QLD

(Artist's impression)

FY24 Highlights
1

Includes ~$220.5m of developments and ~$3.7m of value add capex

2

On a same property, constant currency basis

NZ$251m

asset sales over FY24

at a 7.5% discount to

book value

year WALE versus 18.1

years in FY20 despite

5 years passing

18 . 3

developments

completed for a total

cost of ~NZ$197m

5

3.7%

increase in

like-for-like net

property income

2

NZ$225m

of development and

capital expenditure works

undertaken in FY24

1


NON-CORE ASSET SALES AND DEVELOPMENTS HAVE

HELPED IMPROVE THE RESILIENCE OF THE PORTFOLIO

1s t

place for listed

healthcare globally

in ESG

Avive Clinic, VIC

NZ$138m

remaining to be spent on 6

committed developments (fully

funded from existing debt capacity)

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

7

Strategic initiatives
Portfolio enhanced through recycling capital from asset sales into developments

NZ$310m

OF ASSET SALES SINCE

MARCH 2023 INCLUDING

NZ$251.3M IN FY24

~ NZ$18 0 m

OF NON-CORE ASSETS IN

DUE DILIGENCE FOR SALE

7. 5 %

WEIGHTED AVERAGE

DISCOUNT TO BOOK VALUE

Non-core asset sales

Asset sale process largely complete (including ~NZ$180m

in due diligence)

Proceeds initially repay debt but ultimately will fund value

adding development pipeline

Remaining committed developments are fully funded from

existing debt headroom

Recycling capital from asset sales into developments

enhance the resilience and medium term returns of the

portfolio including through metrics listed below

Improved metrics from asset sales include:

WALE increased by 0.5 years

Average building age reduced to 9.5 years

Average property value increased by ~NZ$9m

Exposure to green assets increased by 4.2%

Capital partnering remains a

medium term strategic objective.

Timing to be delayed (likely until

2025) to allow for Australian

market conditions and interest rate

outlook to improve.

Epworth Eastern, VIC

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

8

Macarthur Health Precinct (Stage 1), Sydney
Targeting 6 Star Green Star

(expected to be received in CY24)

1st Health precinct registered with

Green Star Communities tool

100% electric building

Playford Health Hub (Stage 2), Adelaide

Targeting 6 Star Green Star

(expected to be received in CY24)

100% electric building

We undertook and submitted to Green Council

a Embodied Carbon and Life Cycle Assessment

Two developments targeting 6 Star Green Star completed in FY24

Sustainability

17 %

BETTER ENERGY

PERFORMANCE

13%

BETTER WATER

PERFORMANCE

45%

LOWER EMBODIED

EMISSIONS

10 0%

ENERGY FROM

RENE WABLE SOURCES

34%

BETTER ENERGY

PERFORMANCE

25%

BETTER WATER

PERFORMANCE

32%

LOWER EMBODIED

EMISSIONS

10 0%

ENERGY FROM

RENE WABLE SOURCES

GRESB SECTOR

LEADER 2023

A RATING

UP FROM BBB IN 2022

ARA SILVER

AWARD

Vital achieved sector leader status (first place) for listed

healthcare globally in both standing assets and developments

by GRESB. In addition, Vital was ranked third place overall

for listed entities in the Oceania region.

GRESB is an international and independent standards

organisation which reviews over 2,000 entities in 75

countries representing over US$7 trillion in investments.

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

9

Financial Results &
Capital Management

Avive Clinic, VIC

Financial performance
INCREASE IN CASH EARNINGS FROM NPI OFFSET BY NON-CASH / UNREALISED PROPERTY REVALUATIONS

ACTUAL

FY24

ACTUAL

FY23

(%)

CHANGE

Net property income14 4 , 533 14 5, 224 (0.5%)

Corporate expenses(5,798)(4,659)

24.4%

Management fees(24,684)(33,532)

(26.4%)

Realised transaction gains / (losses)479 231

1 0 7. 4 %

Net finance expenses(40,606)( 3 7, 7 7 0 )

7. 5 %

Operating profit before tax and other income73,924 69, 494

6.4%

Property revaluations and other losses(182,127)( 2 0 5 ,11 7 )

(11 . 2 % )

Profit (loss) before income tax(108, 203)(135,623)

(20.2%)

Adjusted funds from operations (AFFO)72,899 73,335

(0.6%)

Adjusted funds from operations (cpu)10.90 11.18

(2.5%)

Distributions per unit (cpu)9. 75 9. 75 -

All values shown as NZ$000

Average NZD/AUD exchange rate in the period0.92490 .9152

Like-for-like growth of 3.7%

Reduction due to asset sales

Increased primarily due to Australian

foreign ownership surcharges

Unrealised loss primarily due

to higher interest rates affecting

Australian property values

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

11

145.2
5.9

5.0(10.0)

(0.5)

(1.0)

144.5

100

105

110

115

120

125

130

135

140

145

150

155

160

FY23Development

income

Rent Reviews

& Leasing Activity

Disposals

(1)

Amortisations

& Other

(2)

Foreign

Exchange

FY24

Net property income

NO MATERIAL CHANGE IN NET PROPERTY INCOME DUE TO NON-CORE ASSET SALES

NET PROPERTY INCOME BRIDGE

(NZ$M)

1

Disposals of non-core assets; Mons Road NSW, Southport Private QLD, Eden Rehab QLD, Hall & Prior Portfolio AU, and Apollo Health & Wellness Centre NZ

2

Amortisation, Non-recurring R&M & abatements

~82% of Vital's leases (by income) are indexed to CPI in some way

Over the last 5+ years:

99.99% rent collection

Negligible rent relief, bad or doubtful debts

FY24 property income

growth of 3.7% (like-for-like,

constant currency basis)

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

12

Balance sheet
1

Including property held for sale

2

Calculated in accordance with Vitals' Trust Deed

REMAINS WELL POSITIONED

30 J U N E

2024

30 J U N E

2023

(%)

CHANGE

Investment properties

1

3,239,973 3,380,720 ( 4.2%)

Other assets64,786 48,9 92

32.2%

Bank debt1,292,653 1,245,293

3.8%

Other liabilities20 6,979 2 2 7, 0 3 6

(8.8%)

Debt to gross assets

2

3 9.1 %36.3% 7.7%

Unitholder funds1,805,126 1,957,383

( 7. 8 % )

Units on issue (000s)671,9236 61, 014

1. 7%

Net tangible assets ($/unit)2.69 2.96

(9.1%)

All values shown as NZ$000s

Period end NZD/AUD exchange rate0 .91310 .9193

Decline primarily attributable to

(non-cash, unrealised) property

revaluations

Decrease due to asset sales

and property revaluations

Target maintaining at 40% or lower

through the cycle

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

13

Prudent gearing maintained
SEEKING TO MAINTAIN BALANCE SHEET GEARING BELOW 40%

No significant debt

expiring until Q4 FY27

1

Trust Deed debt ratio is based on total borrowings to gross asset value of the Trust

2

Bank LVR is based on total indebtedness to secured property value as determined by external valuers

DEBT EXPIRY PROFILE – 30 JUNE 2024 (A$)

0

100

200

300

400

500

600

Dec-24Dec-29Jun-25Dec-25Jun-26Dec-26Jun-27Dec-27Jun-28Dec-28Jun-29

VALUE ($M)

BANK FACILITIES30 JUNE 202430 JUNE 2023

Debt to gross assets (Trust Deed)

1

39.1%36.3%

Bank loan to value ratio – actual

2

40.4%36.5%

Bank loan to value ratio – covenant55.0%55.0%

Weighted average duration to expiry3.5 yrs3.8 yrs

Undrawn facility limit (A$)$14 4 m$18 0 m

Measures to maintain balance

sheet gearing below 40% include:

NZ$180m of additional asset

sales in due diligence

potential capital partnering

limiting new committed

developments

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

14

Interest rate hedging profile
INTEREST RATE COSTS SUBSTANTIALLY HEDGED FOR ~2 YEARS TO HELP MANAGE RISK

HEDGING PROFILE (A$M)

NOTE: Fixed rates exclude line fees and margin

RATES30 JUN

2024

30 JUN

2023

Weighted average cost of debt

1

5.15%4 .93%

Weighted average fixed rate

1

3.22%3.02%

Weighted average fixed rate duration2.2 yrs2.4 yrs

% of drawn debt fixed77%70%

Interest rate hedging remains a priority

with focus on extending duration.

0.00%

0.50%

1.00%

1.50%

2.00%

2.50%

3.00%

3.50%

4.00%

4.50%

-

200

400

600

800

1,000

1,200

Jun-24Dec-24Jun-25Dec-25Jun-26Dec-26Jun-27Dec-27Jun-28Dec-28Jun-29Dec-29

IR SwapsSwaptions

2

WA Swap%

1

Drawn debt only (excludes line fees on undrawn facility)

2

Exercisable at the election of bank counterparty (A$200m at weighted average fixed rate of 3.75%)

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

15

Property &
Sector Update

Epworth Eastern Hospital, VIC

Macarthur Health Precinct, NSW
Australian private healthcare landscape

WHILE THERE ARE SOME SHORT TERM HEAD WINDS, PRIVATE HEALTHCARE

PLAYS AN ESSENTIAL ROLE IN THE DELIVERY OF HEALTHCARE IN AUSTRALIA

45% of Australia’s population have private

health insurance coverage with hospital cover

Hospital Insurance coverage

Population with cover (LHS)Share of population (RHS)

Source: APRA

36%

38%

40%

42%

44%

46%

48%

10,200,000

10,400,000

10,600,000

10,800,000

11,000,000

11,200,000

11,400,000

11,600,000

11,800,000

12,000,000

12,200,000

2 0132 0152 0172 01920212023

Hospital Insurance %Population with PHI Cover

The pressure on the system is mounting,

with future demand outpacing supply

Public hospital waitlists have surged to unprecedented

levels, indicating a system under strain. This overflow tends

to naturally shift towards the more efficient private sector.

30

32

34

36

38

40

42

44

46

48

50

20092 0102 0 112 0122 0132 0142 0152 0162 0172 0182 0192020202120222023

Average waiting time (days)

Source: AIHW

Governments are adding capacity to the system,

but investment lags population growth & demand.

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

17

New Zealand hospital landscape
As a result of aged infrastructure, there is

an increasing reliance on the private sector

to serve public patients

Publicly Funded Planned Surgeries in Private Hospitals

Source: Te Whatu Ora

0

5,000

10,000

15,000

20,000

25,000

0%

2%

4%

6%

8%

14 %

12 %

10 %

2014/15

2015/16

2016/172017/182018/19

2019/20

2020/212021/22

2022/23

Total Discharges from Private Hospitals

% of All Publically Funded Planned Surgeries

Private Health Insurance is becoming increasingly

popular with 37% of Kiwis reported having health

insurance in 2023, up 5% from 32% in 2022.

The NZ Public Hospital System requires

significant capital expenditure to

correct for decades of under-investment

The projected investment to replace and renew assets and

meet population demand continues to grow. The estimated

average annual requirement for new hospital buildings is

almost equivalent to a new c.NZ$1.4b, 400-bed hospital

every year from 2033 to 2052.

The share of public-funded inpatient surgeries performed in

the private sector has doubled since 2015 (from 6% to 12%).

Source: NZIER, The Treasury (2021)

PRIVATE HOSPITALS ARE BECOMING AN INCREASINGLY IMPORTANT ASSET FOR HEALTHCARE DELIVERY

IN NEW ZEALAND FOR BOTH PUBLIC AND PRIVATELY FUNDED PATIENTS

Figure 3 Public Hospital Infrastructure

Expenditure as a Percentage of GDP

0.0%

0.1%

0.2%

0.3%

0.4%

0.5%

0.6%

0.7%

Capital investment as % of GDP

Historical versus projected

1990

19 9 2

19 94

19 9 6

19 9 8

20002002

2004

20062008

2 010

2 012

2 014

2 0162 018

20202022

2024

2026

2028

2030

2032

2034

20362038

20402042204420462048

2050

2052

Historical investmentProjected investment requirement (smoothed)

Hutt Valley Health Hub, NZ

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

18

Portfolio continues to be strengthened
Enhanced focus on core metro and precinct locations

Concentration of relationships with operators at their core hospitals

Maximise investment in the highest performing assets with significant opportunities for growth

CONTINUING TO BUILD A RESILIENT PORTFOLIO THROUGH THE SALE OF NON-CORE ASSETS

Non-core asset sales

NZ$59m

FY23

++

NZ$251m

FY24

NZ$18 0 m

In due diligence

NZ$490m

Since March 2023

=

1.9 years

BUILDING AGE

0.9 years

WALE

99.99%

RENT COLLECTION

Avive Clinic, VIC

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

19

QLD
WA

NT

SA

NSW

TAS

VIC

4%

9%

23%

11 %

22%

28%

3%

Portfolio overview

AUSTRALASIA'S HIGHEST QUALITY INVESTABLE HEALTHCARE PORTFOLIO

NZ$3.2B PORTFOLIO DIVERSIFIED

ACROSS AUSTRALIA & NZ

(BY VALUE)

DIVERSIFIED TENANT AND INCOME BASE

% OF RENT

CPI aligned leases support income growth

occupancy

98%

NPI growth (like-for-like,

same property, constant

currency basis)

3.7%

WACR

(5.2% Aus; 5.6% NZ)

5.3%

of rental increases

linked to CPI

82%

hospitals

80%

ambulatory care

20%

Evolution Healthcare 14%

Burnside 3%

Epworth Healthcare 16%

Healthe Care Surgical 16%

Southern Cross 3%

GenesisCare 2%

Mercy Ascot 3%

I-Med Radiology Network 1%

Health NZ / Te Whatu Ora 1%

Other 21%

Aurora Healthcare 20%

QLD

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

20

0.0%
2.5%

5.0%

7.5%

FY34FY25FY26FY27FY28FY29FY30FY31FY32FY33

Total expiry

Largest single rent expiring10 Year Average

Lease expiry profile

LOW RISK EXPIRY PROFILE SUPPORTS SUSTAINABLE, PREDICTABLE AND DEFENSIVE CASH FLOWS

10-year average annual lease

expiry of only 1.68% (as % of

total portfolio income)

~1/3rd of this potential

expiry is in the process of

being sold and the balance

have advanced renewal

discussions underway

Epworth Foundation -

Brighton - asset in the

process of being divested

1

2

2

1

Vital's market leading WALE retained at 18.3 years up from 18.1 years

in FY20 despite 5 years passing reflecting asset management initiatives,

the strength of Vital's portfolio and tenant demand

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

21

Development
Update

Playford Health Hub, SA

Maitland Private Hospital, NSW
Completion of $197m of developments in FY24 (materially on time

and on budget)

Developments comprise high quality facilities and are part of ongoing

portfolio renewal, supporting operator partners and future earnings growth

~NZ$500m of projects completed in the last 5 years enhancing

the quality of Vital's portfolio

NZ$264m of developments in progress with NZ$138m left to be spent

Embedded value in the development opportunities held for future activation

Development Update

Macarthur Health Precinct
(Stage 1), Sydney

COMPLETED DEVELOPMENTS

A$57.4m integrated cancer centre completed

in February 2024

Targeting 6 Star Green Star

100% leased to GenesisCare for 15 years plus

(4x 10 year options)

Located in Campbelltown in south west Sydney,

one of Australia's fastest growing cities

Stage 1 of a multi-staged development expected

to include hospital, ambulatory care, research and

additional ancillary health facilities

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

24

Avive Clinic,
Mornington Peninsula

COMPLETED DEVELOPMENTS

Vital partnered with Avive to convert this

former aged care facility into a modern

60-bed private mental health hospital

Completed in December 2023 for a total

project cost of $A28.5m

100% leased to Avive with initial lease

term 25 years plus (3 x 15 year options)

Re-purposing an existing facility saved

~1,400 tonnes of CO

2

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

25

Playford Health Hub
(Stage 2), Adelaide

COMPLETED DEVELOPMENTS

~A$43.4m excl land development completed in May 2024,

now 67% leased

~6,400sqm net lettable area specialist medical centre providing day oncology,

radiotherapy, radiology, pathology and other related healthcare services

through key tenants including Calvary and GenesisCare

The building is targeting and is on track to be awarded 6 Star Green Star

rating (as built).

ESG features include 100% renewable energy, water efficiency 25% above

standard practice and 32% lower embedded carbon than a standard building

Stage 1 comprised a multi-storey car park 50% leased to SA Health and retail

facilities completed in 2021

Planning underway for Stage 3 being a private hospital in conjunction

with South Australia's largest hospital operator Calvary Health Care

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

26

Ormiston Hospital
(Stage 1), Auckland

COMPLETED DEVELOPMENTS

~NZ$38.1m excl land expansion completed

in June 2024, now 86% leased

A ~3,600sqm net lettable area development,

doubling the size of the existing facility

Expansion of the existing Hospital to provide

3 endoscopy procedure rooms, 15 beds, and

consulting suites with shell space for 2 theatres

and a further 9 beds

Hospital lease extended by 20 years to entity

majority owned by Southern Cross Healthcare

Planning for further expansion on adjacent land

is underway

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

27

Wakefield Hospital,
Wellington

VITAL'S INVESTMENT COMPLETE

(STAGE 2 APPROACHING PRACTICAL COMPLETION)

Staged redevelopment of Wellington's largest private hospital

Stage 1 completed in 2021

Stage 2 main works nearing completion

Base isolators and building services movement joints designed

to exceed the latest seismic standards

State-of-the-art theatres and catheterisation laboratories

("cath labs")

Vital's contribution, capped at NZ$141m total all in cost,

was reached in June 2024 (includes funding for previous stage)

Hospital operations including surgery continued throughout

this major transformation

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

28

Potential developments to
be “shovel ready” pending

supportive conditions

Cautious on

committing to new

developments

Embedded value in potential developments

Pipeline is attractive

to capital partners

- enables efficient

funding

Strategically focused

on precincts and

growing ambulatory

care exposure

Opportunity to

provide attractive

future returns

~NZ$200m

Current holding value

(mainly land)

NZ$1.9b

potential development

pipeline

Buranda Health Hub, QLD

(Artist's Impression)

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

29

Tūngia te uruuru kia tupu whakaritorito
te tupu o te harakeke.

Clear the undergrowth so that the new

shoots of the flax will grow.

Whakataukī

Māori proverb

Future Focus

Wakefield Hospital, Wellington

Outlook & guidance
CONTINUED DELIVERY AND FOCUS ON ADDING VALUE AND A RETURN TO EARNINGS GROWTH

Sector tailwinds

Development upside from

shovel ready projects

AFFO and distribution growth

Medium term

Core of everything we do

Seeking to maintain

sector leadership

Sustainability

Vital is a 'best in class'

investment platform.

9.75 cpu distribution

guidance

Continued enhancement

of portfolio

Ongoing capital

management enhancements

FY25 focus

Buranda Health Hub, QLD

(Artist's Impression)

As well as focusing on AFFO per unit growth, we are seeking to

continually improve Vital's portfolio and add value for Unit Holders.

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

31

Appendices
Royston Hospital, New Zealand

Appendices
Board & Management

Avive Clinic, VIC

Experienced Management Team
Alex Belcastro

SENIOR VICE PRESIDENT - DEVELOPMENTS AND PRECINCTS

Chris Adams

CO-HEAD, A/NZ REGION

Alex Belcastro, formerly the Chief Business Development Officer at Ramsay Health Care managing

a multi-billion-dollar hospital asset portfolio, joined our team in 2021.

Alex leads precinct transactions, leasing and developments. She also provides strategic leadership

to the development and leasing divisions and heads our Strategy and Research function.

With over 18 years of specialised experience in social infrastructure, she has facilitated large-scale

transactions and developments across public and private sectors.

Her diverse background spans advisory, operational, and ownership roles, adding valuable real estate

expertise to our platform.

Holding a Master of Construction Management and a Bachelor of Planning and Design from the University

of Melbourne, Alex has also honed her skills through executive education at Harvard Business School.

Chris Adams jointly leads the Northwest business in Australia and

New Zealand.

He has extensive experience in the property industry in Australia,

New Zealand and the United Kingdom, including over 25 years’

direct experience in health property.

Chris was one of the founding Executives at ASX-listed Generation

Healthcare REIT which was acquired by Northwest in 2017. Prior to

that he established Vital Healthcare Property Trust’s presence in Australia

in 1999 following various roles with the group in New Zealand.

Chris holds a Bachelor of Property from the University of Auckland.

Aaron Hockly

SENIOR VICE PRESIDENT - NEW ZEALAND & VITAL FUND MANAGER

Aaron Hockly has over 20 years experience in financial services, property and law. Originally from New

Zealand, Aaron spent 17 years in the UK and Australia until returning in 2018. Aaron was Chief Operating

Officer for a large ASX listed real estate investment trust for nearly 10 years where he was responsible for

strategy, transaction structuring and execution (property, debt and equity), reporting and investor relations.

Among other qualifications, Aaron has a Masters in Applied Finance and a Bachelor of Arts and Bachelor

of Laws from the University of Auckland. He is a Fellow of both Governance New Zealand and the

Financial Services Institute of Australasia (FINSIA), as well as being a Chartered Member of the Institute

of Directors (NZ).

Aaron has served on the boards of several charities in both New Zealand and Australia including Mercy

Healthcare Auckland where he is currently a director. He is also a member of the Auckland Urban Design

Panel and the Health Sector Climate Scenarios Leadership Group.

Macarthur Health Precinct (Stage 1), NSW

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

34

Experienced Management Team
Richard Roos

CO-HEAD, A/NZ REGION

Richard Roos jointly leads the Northwest business in Australia and New Zealand.

He has over 25 years’ experience in commercial real estate financing, acquisitions

and property management, of which the last 17 years have been in healthcare real

estate in senior roles for Northwest in Canada and Australia.

Richard is responsible for asset management, transactions, people and culture,

and ESG. He is also focused on building and expanding strong relationships with

Northwest’s operator partners.

Michael Groth

CHIEF FINANCIAL OFFICER

Michael Groth has over 18 years’ experience as a senior finance executive in the

listed and unlisted property funds and funds management industry. Prior to joining the

team in 2019, Michael’s most recent position was as Group Chief Financial Officer

of the Melbourne based and ASX-listed real estate fund manager, APN Property

Group Limited.

Michael has extensive experience in financial management and reporting, taxation,

treasury and capital management, corporate structuring, acquisitions, disposals and

equity raisings in the listed and unlisted property and funds management industry.

Michael holds a Bachelor of Commerce and Bachelor of Science and has been a

member of the Chartered Accountants Australia and New Zealand since 2000.

Vanessa Flax

VICE PRESIDENT, REGIONAL GENERAL COUNSEL

AND COMPANY SECRETARY

Vanessa Flax joined the team in 2019, prior to which she was a special counsel

at Ashurst Australia.

Vanessa has 25 years of deep and broad ranging property law experience in Australia

and New Zealand, including acting as primary legal adviser (for approximately

15 years) for Vital and Northwest.

Vanessa’s legal experience covers all aspects of real estate property transactions,

including acquisitions, divestments and sales, leasing and Crown leasing, development

transactions and due diligence.

Vanessa has a Bachelor of Arts and Bachelor of Laws from the University of

Witwatersrand, South Africa.

Wakefield Hospital, Wellington

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

35

Majority Independent Board
Graham Stuart

INDEPENDENT CHAIR AND MEMBER

OF THE AUDIT COMMITTEE

Graham Stuart is an experienced corporate

director with an established track record

of performance in governance and in

prior executive roles. He is currently an

Independent Director and Chair of the Audit

Committee at Tower Limited, Director of

Ravensdown Limited and Director of Dairy

Goat Co-operative (N.Z.) Limited.

He was previously the CEO of Sealord

Group from 2007 to 2014 and Director,

Strategy and Growth and CFO of Fonterra

Co-operative Group from 2001 to 2007

and Independent Chair of EROAD Limited.

Graham is a Fellow of Chartered

Accountants Australia & New Zealand

(CAANZ) and has a Master of Science

degree from Massachusetts Institute of

Technology and a Bachelor of Commerce

with first class honours from the University

of Otago.

Angela Bull

INDEPENDENT DIRECTOR AND

MEMBER OF THE AUDIT COMMITTEE

Angela Bull is an independent director

of realestate.co.nz, Property For Industry

Limited (NZX:PFI), Foodstuffs South Island

Ltd and Foodstuffs NZ Ltd. She is also on the

Trust Board of St Cuthbert’s College and an

independent director of Bayleys Corporation

Board (NZ) and recently joined the Board of

Fulton Hogan as an independent director.

Angela is a former Chief Executive of

Tramco Group, a large New Zealand

owned property investment company which

specialises in large scale land holdings,

notably the Viaduct Harbour precinct

in Auckland and Wairakei Estate in the

Waikato; a former Board member of the

Property Council of New Zealand; and a

former independent director of the Real Estate

Institute of New Zealand.

She holds a Bachelor of Laws and a Bachelor

of Arts (Political Science) and practised

property and environmental law prior to

her executive career. Previously, Angela

held a number of senior positions over a

10-year period with Foodstuffs Auckland

and Foodstuffs North Island Ltd, most

recently being General Manager Property

Development for Foodstuffs North Island.

Mike Brady

DIRECTOR

Mike was appointed global President of

Northwest Healthcare Properties REIT (TSX:

NWH.UN) in 2023 after serving as global

Executive Vice President, General Counsel

and Board Secretary since joining the REIT

in 2006. He has extensive experience

in real estate investments and finance,

transaction management, global leadership,

governance and legal matters.

Mike has played a significant commercial

and legal role in the strategic direction and

growth of the REIT, most recently leading

the team to complete a €2 billion pan-

European joint venture fund, a $435 million

UK hospital portfolio, and a $2 billion joint

venture fund and acquisition of a $1.25

billion hospital portfolio in Australia.

Prior to joining the corporate real estate

world, Mike was a corporate law partner

at two Toronto-based law firms, where he

developed his real estate practice. He has

a Bachelor of Arts (Economics) and a joint

LL.B./Masters of Business Administration

from Dalhousie University, Halifax.

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

36

Majority Independent Board
Macarthur Health Precinct (Stage 1), NSW

Craig Mitchell

DIRECTOR AND MEMBER OF THE

AUDIT COMMITTEE

Craig joined Northwest in 2018 as CEO

for Australia and New Zealand, was a

member of the global management team

and assumed a global leadership role with

funds and operations when he was named

President in 2020. The Northwest Board

appointed him CEO in 2023.

A professional manager with an inclusive

leadership style, Craig has more than 20

years of experience specialising in the

property industry. His previous roles include

Executive Director and Chief Operating

Officer of Dexus, an ASX top 50 listed REIT.

Craig has a Master of Business

Administration (Executive) from the

Australian Graduate School of

Management, a Bachelor of Commerce

and a Fellow of CPA Australia. He has also

completed the Advanced Management

Program at Harvard University, Boston.

Dr Michael Stanford AM

INDEPENDENT DIRECTOR AND CHAIR

OF THE AUDIT COMMITTEE

Dr Michael Stanford has more than 30 years’ experience in the

health sector in either Group CEO or Board roles. Michael’s current

Board roles include Chair of Nexus Hospitals, a leading provider of

specialist day and short stay private hospital based care; and Board

member of the Royal Australian College of General Practitioners

as well as Board member of Healius (ASX:HLS). Other Board roles

in the last three years have included Australian Clinical Labs (ASX:

ACL), Australia’s third largest private pathology provider; Nucleus

Networks, one of the world’s largest Phase one clinical research

organisations; Virtus Health (ASX: VRT), one of the world’s top five

providers of Assisted Reproductive Services; as Chair of disability,

aged, employment and training services provider GenU; and as

President and Board Chair of Diabetes Australia, a significant Not-

for-Profit organisation.

Michael was the Group CEO of St John of God Healthcare,

Australasia’s third largest private hospital provider, for 16 years

during which time the company increased revenue fivefold through

organic and M&A growth plus more than A$1 billion greenfield

and brownfield developments. Michael’s other Managing Director

roles included the ASX listed Australian Hospital Care and two

public hospital networks in Victoria. Michael holds an MBA from

Macquarie University and Bachelor of Medicine and Bachelor of

Surgery from UNSW. He is a Fellow of the Australian Institute of

Company Directors.

In 2018 Michael was awarded a Member of the Order of Australia

for significant service to the health sector through executive roles, to

tertiary education and the WA community, in 2010 he received the

WA Citizen of the Year Award – Industry and Commerce category.

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

37

Appendices
Additional financial information

Macarthur Health Precinct (Stage 1), NSW

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

38

Adjusted funds from operations (AFFO)
CONSERVATIVE PAYOUT RATIO RETAINED

FY2024FY2023(%) CHANGE

Operating profit before tax and other income 73,924 69,494

6.4%

Add/(deduct):

Current tax expense(19,0 4 6) (14 , 787 )

28.8%

Incentive fee 6,600 14,986

(56.0%)

Realised and unrealised fx on borrowings (net of tax)(48) (107 )

(55.3%)

Amortisation of borrowing costs 2,009 1, 716

1 7. 1 %

Amortisation of leasing costs & tenant inducements 3,423 2,850

20 .1%

Current tax expense on interest rate swap restructure and asset disposals 6,536 -

-

IFRS 16 operating lease accounting(157 ) (170 )

( 7. 6 % )

Funds from operations (FFO) 73,241 73,981

(1.0%)

Add/(deduct): -

Actual repairs and maintenance from continuing operations(342) (647)

( 4 7. 1 % )

Adjusted funds from operations (AFFO) 72,899 73,335

(0.6%)

AFFO (cpu)10.90c11.18 c

(2.5%)

Distribution per unit (cpu)9. 75c9. 75c -

AFFO payout ratio89%87%

All values shown in NZ$000's

Units on issue (weighted average, 000s)6 68, 753656,236

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

39

Net tangible assets (NTA)
NTA PER UNIT BRIDGE (FY24)

NTA DECLINE PER UNIT PRIMARILY DUE TO UNREALISED PROPERTY REVALUATION LOSSES

$2.96

$2.69

($0.23)

$0.01

($0.02)

($0.03)

$2.40

$2.50

$2.60

$2.70

$2.80

$2.90

$3.00

$3.10

FY23Property

revaluations

Currency

translation

Retained

earnings

New units

issued

FY24

NZ$165m or 7.8%

reduction from June 2023

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

40

Movement in investment property
STRONG CPI LINKED HEALTHCARE PORTFOLIO OFFSETS CAP RATE SOFTENING

TOTAL PORTFOLIO VALUE BRIDGE (FY24)

KEY FY24 RESULTS

(NZ$M)

Vital has been selling non-core

assets to recycle capital into new

developments to improve the

portfolio and medium term returns

for Unit Holders

1

$20m of acquisitions for strategic / development sites and tenant incentives. All values shown in NZ$, pre costs

2

Includes development expenditure and capitalised interest costs

3

Book value

4

Period end NZD/AUD exchange rate moved from 0.9131 at 30 June 2024 to 0.9193 at 30 June 2023

5

Disposals during FY24 including assets held for sale at 30 June 2023

3,381

$2,431m

20

246(165)

(254)

12 3,240

$0

$500

$1,000

$1,500

$2,000

$2,500

$3,000

$3,500

$4,000

30-Jun-23Acquisitions (1)Capital

additions (2)

Property

revaluations

Disposals (3)Foreign

exchange (4)

30-Jun-24

$950m

$2,240m

$1,000m

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

41

Comparative returns
VITAL MAINTAINS LONG-TERM OUTPERFORMANCE VS BENCHMARK ON A TOTAL RETURN

1

BASIS

TOTAL RETURN

1

TO 30 JUNE 20241YR5YR (P.A.)10YR (P.A.)SINCE 2004 (P.A.)

2

Vital(19. 4%)(2.6%)7. 1 %9.2%

S&P/NZX All Real Estate Index(8.3%)(2.8%)5.7%6.5%

S&P/NZX 50 Index(1. 7 %)2.2%8.6%7. 1 %

Vital’s performance vs NZX REIT(11 .1 % )0.2%1. 4%2.7%

Vital’s performance vs NZX50( 1 7. 7 % )(4.8%)(1. 5%)2.1%

0

100

200

300

400

500

600

700

800

900

1,000

Dec-04

Jun-05

Dec-05

Jun-06

Dec-06

Jun-07

Dec-07

Jun-08

Dec-08

Jun-09

Dec-09

Jun-10

Dec-10

Jun-11

Dec-11

Jun-12

Dec-12

Jun-13

Dec-13

Jun-14

Dec-14

Jun-15

Dec-15

Jun-16

Dec-16

Jun-17

Dec-17

Jun-18

Dec-18

Jun-19

Dec-19

Jun-20

Dec-20

Jun-21

Dec-21

Jun-22

Dec-22

Jun-23

Dec-23

Jun-24

VitalS&P/NZX All Real Estate Index

Long-term out-performance

highlights the defensive nature of

healthcare real estate compared

to other real estate classes

Source: Forsyth Barr

1

Total returns measured by change in unit price plus post-tax distributions to

31 December 2024

2

S&P/NZX All Real Estate Index and S&P/NZX 50 Index data from 31

December 2004, being the inception date of the NZX All Real Estate Index

VHP VS S&P NZX REAL ESTATE INDEX

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

42

Appendices
Additional property information

Avive Clinic, VIC

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

43

WESTERN
AUSTRALIA

NORTHERN


TERRITORY

SOUTH


AUSTRALIA

NEW SOUTH

WALES

TASMANIA

VICTORIA

QUEENSLAND

2

3

7

2

8

Investment properties

~NZ$3.2B PORTFOLIO OF HEALTHCARE REAL ESTATE COMPRISING 36 INVESTMENT

PROPERTIES AND 2,800+ BEDS

AS AT 30 JUNE 2024

South Australia (3)

Playford Health Hub – Retail & Carpark

Sportsmed Hospital, Clinic, Consulting & Office

Tennyson Centre

Victoria (7)

120 Thames Street

Avive Clinic, Mornington Peninsula

Ekera Medical Centre

Epworth Camberwell

Epworth Eastern Hospital

Epworth Rehabilitation Hospital

South Eastern Private Hospital

Wellington (4)

Boulcott Hospital

Bowen Hospital

Hutt Valley Health Hub

Wakefield Hospital

Northland (1)

Kensington Hospital

Bay of Plenty (1)

Grace Hospital

Christchurch (1)

Saint Asaph Street

Hawke's Bay (1)

Royston Hospital

Queenstown (1)

Kawarau Park

Health Hub

2

12

Click on one of the underlined properties

to see a fly-through of that property

Western Australia (2)

Abbotsford Private Hospital

Marian Centre

Auckland (5)

Ascot Carpark (Right of Use)

Ascot Central

Ascot Hospital & Clinics

Endoscopy Auckland

Ormiston Hospital

Queensland (2)

Belmont Private Hospital

Palm Beach Currumbin Clinic

New South Wales (8)

Hirondelle Private Hospital

Hurstville Private Hospital

Lingard Day Centre

Lingard Private Hospital

Macarthur Health Precinct Stage 1

– GenesisCare Integrated Cancer

& Health Centre

Maitland Private Hospital

The Hills Clinic

Toronto Private Hospital

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

44

PRIVATE HOSPITALS
17 hospitals (acute and specialty

– mental health, rehabilitation)

5 hospital operators

79% of AUS portfolio value;

89% of AUS rent

WALE: 19.3 years

5 assets, multiple tenants

21% of AUS portfolio value;

11% of AUS rent

WALE: 8.6 years

AMBULATORY CARE

~NZ$2.2b Australian portfolio overview

PRECINCT FOCUSED PORTFOLIO WITH A DIVERSE TENANT BASE

SUBSECTOR DIVERSITY (BY VALUE)

46%

33%

21%

H

O

S

P

I

T

A

L


7

9

%

O

T

H

E

R


2

1

%

AMBULATORY

CARE

SPECIALTY

HOSPITAL

ACUTE

HOSPITAL

18 .1 years

WALE

1

1

Inclusive of landlord options

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

45

H
O

S

P

I

T

A

L


8

2

%

O

T

H

E

R


1

8

%

~NZ$1.0b New Zealand portfolio overview

STRONG GROWTH IN NZ PORTFOLIO OVER LAST 5 YEARS

REFLECTING POSITIVE CONDITIONS FOR PRIVATE OPERATORS

PRIVATE HOSPITALS

9 hospitals (all acute)

6 hospital operators

82% of NZ portfolio value;

85% of NZ rent

WALE: 20.0 years

5 assets, multiple tenants

18% of NZ portfolio value;

15% of NZ rent

WALE: 10.3 years

AMBULATORY CARE

18 . 6 years

WALE

1

SUBSECTOR DIVERSITY (BY VALUE)

AMBULATORY

CARE

ACUTE

HOSPITAL

1

Inclusive of landlord options

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

46

Rent reviews undertaken in FY24
HIGH PERCENTAGE OF TOTAL RENT IS REVIEWED ANNUALLY WITH STRUCTURED

1

REVIEW MECHANISMS

1

Includes fixed percentage and CPI reviews

Rent reviews have been

completed for 157 leases

in FY24

Structured reviews

represent 98%

1

of leases

by income

Significant uplift via market

and CPI rent reviews

FY24


#

Jun-23 Rent p.a.

(NZD)

Jun-24 Rent p.a.

(NZD)

Increase

(NZD)

Annualised Growth

(Stable currency)

AustraliaAUS838 7, 2 2 9 , 4 8 691,344,2284,114,7424.7%

New ZealandNZ7446,992,36649, 4 48, 5102, 4 5 6 ,14 45.2%

Total157134 ,221,852140,792,7376,570,8854.9%


#

Jun-23 Rent p.a.

(NZD)

Jun-24 Rent p.a.

(NZD)

Increase

(NZD)

Annualised Growth

(Stable currency)

CPICPI10311 9 , 2 61 ,1 4112 5, 0 26 , 4105,765,2704.8%

FixedFixed4012, 513 , 4 5 013,19 0 , 398676 ,94 85.4%

MarketMarket131,254,8901,335, 58280,6926.4%

TurnoverTurnover11,19 2, 3721,240,3464 7, 9 7 54.0%

Total157134 ,221,852140,792,7376,570,8854.9%

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

47

Rent Review BreakdownCPI Linked Reviews
Turnover

(0.8%)

No Review

(4.0%)

Fixed <3%

(3.5%)

Fixed 3%+

(9.3%)

Market Review

(0.9%)

CPI

(58.6%)

CPI enhanced

(19.2%)

CPI with

rollover 3.7%

(81.6%)

Other Reviews

CPI Linked Reviews

(18.4%)

Rent review profile

BREAKDOWN OF

PORTFOLIO CPI REVIEWS

TYPE%

CPI - Un-Capped 23.1%

CPI - 2% Cap0 .1%

CPI - 2.5% Cap1. 5%

CPI - 3% Cap4 .1%

CPI - 3.5% Cap1. 7%

CPI - 4% Cap42.9%

CPI x 1.5 - 2.5% Cap6.0%

CPI x 1.5 - 3% Cap16 .9 %

CPI x 1.75 - 4% Cap3.5%

Greater of CPI and 1%0.2%

~4% of Vital's leases (by

income) have provisions

that carry forward any rent

increase lost due to a cap

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

48

Core portfolio metrics
5 YEAR TRENDS HIGHLIGHT PORTFOLIO STRENGTH AND UNDERPIN LONG-TERM PERFORMANCE

OCCUPANCY

AVERAGE 10 YR LEASE EXPIRY

1

WALE

TOTAL INCOME SUBJECT TO

STRUCTURED RENT REVIEWS

>98%

Occupancy

Long-term track record of maintaining

High degree of confidence that

future expiries will be renewed

or replaced with new tenants in

advance of expiry

0%

1%

2%

3%

4%

5%

6%

PERCENTAGE OF INCOME

1.25%

1.61%

1.70%

1.77%

1.68%

20202021202220232024

0%

20%

40%

60%

80%

100%

120%

PERCENTAGE OF INCOME

94.0%

95.0%

92.3%

94.2%

96.0%

20202021202220232024

15

16

17

18

19

20

18.1

18.7

17.6

17.8

18.3

20202021202220232024

90%

92%

94%

96%

98%

100%

20202021202220232024

99.4%

99.1%

98.7%

98.8%

98.0%

1

Reflects the average % of total portfolio income that expires over the next 10 years

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

49

Appendices
Additional development information

Ascot Central, Auckland

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

50

Committed developments – Australia & New Zealand
DEVELOPMENTS ENHANCE EARNINGS GROWTH AND IMPROVE ASSET QUALITY

ALL VALUES SHOWN IN $MDESCRIPTION OF WORKSDEVELOPMENT

COST

1

LAND

VALUE

SPEND

TO DATE

COST TO

COMPLETE

FORECAST

NET RETURN

FORECAST

COMPLETION DATE

STATUS

Australia

GCHPK - RDX (QLD)9 level research and development centre of excellence

and 3 level 181 bay basement car parking

13 3 . 67. 258.375. 35.6%Mid-25Construction works progressing well with facade installation to

commence from mid-24 and the structure expected to be complete

by late-24.

Maitland (NSW)Expansion including 24 additional mental health

beds, 5 additional day oncology chairs, 4 additional

surgical beds, 6 new consulting suites & 34 additional

car spaces

16.0 - 14.51.56.0%Mid-24Stage 1 mental health and elevated car park works complete and

Stage 2 oncology and consulting rooms fit-out underway.

Coomera Stage 1 EW (QLD)Earthworks, stormwater works & infrastructure lead ins6.0 - 4.71.3TBCMid-24Stormwater works 90% complete and landscaping works underway,

for infrastructure go live in August 2024.

Total Australian Developments A$155.67. 27 7. 678.05.6%

Total Australian Developments NZ$170.47. 984.985.45.6%

New Zealand

Grace Stage 1 (NZ TRG)Fitout of 2 theatres, endoscopy & 10 beds36.7 - 14.821 . 95.5%Mid-26Same day admissions unit, OT8/9 & on grade car park works

complete. Oropi Day Unit works forecast completion in August 2024,

ahead of program. Western Wing IPU extension works commenced

in May 2024 are on program.

Endoscopy Auckland (NZ AKL)New endoscopy clinic32.2 - 13 . 219 . 05.4%Mid-25Main works commenced early-24 and construction currently

ahead of program.

Boulcott (NZ LH)2 theatres, PACU expansion & conversion24.8 - 13 . 011 . 95.9%Mid-25Development approaching the mid point of construction works and

progressing on program.

Total New Zealand Developments NZ$93.70.040.952.85.6%

Total Developments in NZ$

2

264.17. 9125.8138.25.6%

New Zealand (Other Developments)

Wakefield Stage 2 (NZ WGN)

3

Staged demolition and redevelopment of entire

hospital

91. 5 - 91. 50.05.6%Late-24

4

Construction continues with finishes trades underway. Vital's contribution

cap reached in mid-24. Project costs were rentalised as incurred.

Total New Zealand Developments NZ$91. 50.091. 50.05.6%

1

Excluding Land

2

A$ converted at 30 June 2024 spot rate 0.9131

3

Wakefield Stage 2 has been excluded from the committed developments table due to the contribution cost cap being reached. Project costs were rentalised as incurred

4

Demolition works to be completed by late-25

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

51

QLD
NSW

VIC

SA

Land holding

Current income producing assets

Sydney

LINGARD DAY CENTRE

MACARTHUR HEALTH PRECINCT STAGE 1

PLAYFORD HEALTH HUB

LINGARD PRIVATE HOSPITAL

Brisbane

Gold Coast

BURANDA HEALTH HUB

LOGAN PRIVATE HOSPITAL

STAGE 2 & 3 DEVELOPMENT

COOMERA HEALTH CAMPUS

RDX

Adelaide

EPWORTH EASTERN PRIVATE HOSPITAL

SOUTH EASTERN PRIVATE HOSPITAL

Melbourne

Current and potential Australian

development pipeline in key

healthcare precincts with

growing populations

Brisbane

Gold Coast

Newcastle

Sydney

Melbourne

EPWORTH EASTERN HEALTH PRECINCT

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

52

VITAL HEALTHCARE PROPERTY TRUST
|

ANNUAL RESULTS 2024

|

53

Land holding

Current income producing assets

Auckland

Tauranga

Christchurch

BOULCOTT HOSPITAL EXPANSION

WAKEFIELD HOSPITAL

CHRISTCHURCH HOSPITAL PRECINCT

Current and potential New Zealand development pipeline

in key healthcare precincts with growing populations

Wellington

GRACE HOSPITAL

PARK ROAD, GRAFTON

ASCOT HEALTH PRECINCT

80 ASCOT, ASCOT HEALTH PRECINCT

ENDOSCOPY AUCKLAND

ORMISTON HOSPITAL

EXPANSION STAGE 2

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

53

Glossary
AFFO

Adjusted Funds From Operations is an alternate measure used for assessing distributable income. Essentially adjusts net profit

after tax for non-cash/non-recurring items (i.e. NDI) then makes adjustments for items such as maintenance capex and lease

incentives paid.

Cap Rate

Capitalisation Rate. Generally calculated as net operating income / current market value of investment property.

CPI

Consumer Price Index. An index that measures the change in the cost of a ‘basket’ of basic goods and services, showing how

the cost-of-living changes over time. The most widely accepted indicator of inflation.

EBITDAR

Earnings Before Interest, Tax, Depreciation, Amortisation, Rent.

FX

An abbreviation for ‘foreign exchange’ used where there is a transaction in a currency other than the local currency.

NPI

Net Property Income.

NTA

Net Tangible Assets. The total assets of the Trust less total liabilities. NTA is normally divided by the number of units on issue and

expressed as an annual amount per unit.

WALE

Weighted Average Lease term to Expiry. The weighted average lease term remaining to expire across a portfolio, sometimes

also referred to as WALT.

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

54

Disclaimer
This document has been prepared by Northwest Healthcare Properties Management Limited (the Manager) as manager of the Vital

Healthcare Property Trust (the Trust). This document provides general information only and is not intended as investment, legal, tax, financial

product or financial advice or recommendation to any person and must not be relied on as such. You should obtain independent professional

advice prior to making any decision relating to your investment or financial needs.

All references to $ are to New Zealand dollars unless otherwise indicated.

This document may contain forward-looking statements. Forward-looking statements can include words such as “expect”, “intend”, “plan”,

“believe”, “continue” or similar words in connection with discussions of future operating or financial performance or conditions. Any indications

of, or guidance or outlook on, future earnings or financial position or performance and future distributions are also forward-looking

statements. The forward-looking statements are based on management's and directors’ current expectations and assumptions regarding the

Trust’s business, assets and performance and other future conditions, circumstances and results. As with any projection or forecast, forward-

looking statements are inherently susceptible to uncertainty and to any changes in circumstances. The Trust’s actual results may vary materially

from those expressed or implied in the forward-looking statements. The Manager, the Trust, and its or their directors, employees and/or

shareholders have no liability whatsoever to any person for any loss arising from this document or any information supplied in connection with

it. The Manager and the Trust are under no obligation to update this document or the information contained in it after it has been released.

Past performance is no indication of future performance.

The information in this document is of general background and does not purport to be complete. It should be read in conjunction with Vital’s

market announcements lodged with NZX, which are available at www.nzx.com/companies/VHP.

8 August 2024

VITAL HEALTHCARE PROPERTY TRUST

|

ANNUAL RESULTS 2024

|

55

Playford Health Hub (Stage 2), SA
(Artist's impression)

www.vhpt.co.nz

Thank you

---

Continuing to enhance our resilience
Annual Report

Summary 2024

FY24 DISTRIBUTIONS & FY25 GUIDANCE

9.75 cpu

DIVESTMENTS

~$251m

$2.69

NTA PER UNIT

Despite a challenging environment, Vital recorded

AFFO (cash earnings) of 10.9 cpu enabling payment

of 9.75 cpu in distributions, consistent with guidance,

on a prudent 89.4% payout ratio. The Manager

also continued to progress several strategic initiatives

including the sale of $251.3m non-core assets, key

ESG initiatives, capital partnering, increasing hedging

and maintenance of balance sheet gearing below 40%.

These efforts have enhanced and will continue to

enhance the resilience of Vital’s portfolio to support

future returns for Unit Holders.

FY25 distribution guidance of 9.75 cpu (payable

quarterly) has been provided consistent with

FY24 distributions.

As part of its sustainability efforts, hard copy Annual Reports will no longer be mailed unless specifically requested by Unit Holders. Instead, this summary document

provides an overview of Vital’s key results for FY24. As with previous results, the full Annual Report will be emailed to Unit Holders and will be available on the NZX and

be posted on Vital’s website: https://www.vitalhealthcareproperty.co.nz/financial-results/. This initiative will save approximately 252,000 pages of printing per annum

and reduce our greenhouse gas emissions both through reducing printing and mailing.

Investors who would like to receive a printed Annual Report can request one by calling +64 9 488 8777, emailing enquiry@computershare.co.nz or mailing a request

to: Computershare Investor Services Limited, Private Bag 92119, Auckland 1142.

All values in this report are in NZ dollars unless stated otherwise.

VITAL HEALTHCARE PROPERTY TRUST, MANAGED BY NORTHWEST HEALTHCARE PROPERTIES MANAGEMENT LTD | ANNUAL REPORT SUMMARY 2024 | 1

Financial results
Cash from operations measured by AFFO decreased by

0.5% reflecting asset divestments to improve Vital’s portfolio

leading to a 2.5% reduction in AFFO per unit.

Importantly, Vital was able to achieve distribution guidance

of 9.75cpu on a prudent 89% payout ratio.

$145m

NET PROPERTY INCOME

LIKE-FOR-LIKE, SAME PROPERTY INCREASE

IN EARNINGS (CONSTANT CURRENCY)

3.7%

BALANCE SHEET GEARING

3 9.1 %

Sustainability

Vital continues to prioritise sustainability throughout

its operations in line with Northwest’s global

sustainability strategy and framework.

PLACE GLOBALLY IN GRESB

FOR LISTED HEALTHCARE

IN REAL ESTATE

1st

DEVELOPMENTS

REGISTERED

TARGETING AT LEAST

5 STAR GREEN STAR

9

FY25 DISTRIBUTION

GUIDANCE

DISTRIBUTION 10-YEAR CAGR

FY14 - FY24

9.75cpu2.1%

Outlook

We are cognisant of the recent falls in Vital’s Unit price reflecting

wider property sector declines on the back of a higher interest

rate environment as well as Vital falling out of two key offshore

share indices. “Passive investment”, where investors are agnostic

to the underlying fundamentals of entities and invest solely based

on size, has become a significant feature of the NZX (and other

sharemarkets) resulting in share price movements which appear

hard to equate with underlying businesses.

The disconnect between NZX pricing and operations is

pronounced in Vital’s case with >99.99% of rent having been

ADDITIONAL NON-CORE ASSET

SALES IN DUE DILIGENCE TO END

SALES PROGRAMME

~$180m

Development update

Portfolio

overview

During FY24 five developments reached practical completion

totalling $197m, reducing the remaining committed development

spend to $138m which is able to be fully funded from existing

debt capacity.

Vital enhanced its already high-quality $3.2

billion property portfolio through the sale of

non-core assets and reinvesting the proceeds

into new developments.

31% of Vital’s assets (by value) are in New

Zealand with the other 69% being in Australia.

PORTFOLIO ($2.2B AUSTRALIA

& $1.0B NEW ZEALAND)

$3.2 billion

OCCUPANCY

98%

DEVELOPMENT LAND BEING

PREPARED FOR FUTURE DEVELOPMENT

~$200m

SPENT ON CAPITAL WORKS IN

FY24 INCLUDING DEVELOPMENTS

$225m

COMMITTED DEVELOPMENT SPEND REMAINING

(FULLY FUNDED FROM EXISTING DEBT HEAD ROOM)

$138m

WALE

18.3 year

collected over the last five years, an improving underlying portfolio

due to developments and divestments, high income security

afforded by a long weighted average lease expiry (WALE) to high-

quality tenants and a distribution stream which has been growing

over the last five years and stable over the last two.

As noted previously, the Board and management remain confident

around Vital’s strategy for delivering medium-long term returns for

our Unit Holders. This confidence has been strengthened through

the sale of non-core assets at modest discounts to book values.

Wakefield Hospital, Wellington

Ormiston Hospital, Auckland

Lingard Day Surgery, NSW

TENANT DIVERSIFICATION

% OF RENT

HOSPITALSAMBULATORY CARE

20%80%

Evolution Healthcare 14%

Burnside 3%

Epworth Healthcare 16%

Healthe Care Surgical 16%

Southern Cross 3%

GenesisCare 2%

Mercy Ascot 3%

I-Med Radiology Network 1%

Health NZ / Te Whatu Ora 1%

Other 21%

Aurora Healthcare 20%

VITAL HEALTHCARE PROPERTY TRUST, MANAGED BY NORTHWEST HEALTHCARE PROPERTIES MANAGEMENT LTD | ANNUAL REPORT SUMMARY 2024 | 3VITAL HEALTHCARE PROPERTY TRUST, MANAGED BY NORTHWEST HEALTHCARE PROPERTIES MANAGEMENT LTD | ANNUAL REPORT SUMMARY 2024 | 2

People
Majority independent

board; directors located in

Auckland (x2), Melbourne,

Sydney & Toronto

Graham Stuart

Independent Chair

and Member of the

Audit Committee

Craig Mitchell

Director and Member

of the Audit Committee

Angela Bull

Independent Director

and Member of the

Audit Committee

Dr Michael

Stanford AM

Independent Director

and Chair of the Audit

Committee

Mike Brady

Director

Executives across New

Zealand and Australia

Aaron Hockly

SVP - New Zealand and

Vital Fund Manager

Vanessa Flax

Vice President, Regional

General Counsel and

Company Secretary

Chris Adams

Co-Head,

A/NZ Region

Michael Groth

Chief Financial Officer

Alex Belcastro

SVP - Developments

and Precincts

Richard Roos

Co-Head,

A/NZ Region

vhpt.co.nz

Bios available at www.vitalhealthcareproperty.co.nz/board-management/

Disclaimer:

This document has been prepared by Northwest Healthcare Properties Management Limited (the Manager) as manager of the Vital Healthcare Property Trust (the Trust) and provides high-level summary information only.

This document does not contain all the information in the Trust’s Annual Report which is available on www.nzx.com/companies/VHP and https://www.vitalhealthcareproperty.co.nz/announcements/ and is not intended to replace the Annual Report.

This document is not intended as investment, legal, tax, financial product or financial advice or recommendation to any person and must not be relied on as such. You should obtain independent professional advice prior to making any decision relating

to your investment or financial needs.

All references to $ are to New Zealand dollars unless otherwise indicated.

This document may contain forward-looking statements. Forward-looking statements can include words such as “expect”, “intend”, “plan”, “believe”, “continue” or similar words in connection with discussions of future operating or financial performance

or conditions. Any indications of, or guidance or outlook on, future earnings or financial position or performance and future distributions are also forward-looking statements. The forward-looking statements are based on management’s and directors’

current expectations and assumptions regarding the Trust’s business, assets and performance and other future conditions, circumstances and results. As with any projection or forecast, forward-looking statements are inherently susceptible to uncertainty

and to any changes in circumstances. The Trust’s actual results may vary materially from those expressed or implied in the forward-looking statements. The Manager, the Trust, and its or their directors, employees and/or shareholders have no liability

whatsoever to any person for any loss arising from this document or any information supplied in connection with it. The Manager and the Trust are under no obligation to update this document or the information contained in it after it has been released.

Past performance is no indication of future performance.

The information in this document is of general background and does not purport to be complete. It should be read in conjunction with Vital’s market announcements lodged with NZX, which are available at www.nzx.com/companies/VHP.

---

VITAL HEALTHCARE PROPERTY TRUST vhpt.co.nz
Managed by Northwest Healthcare

Properties Management Limited



MARKET RELEASE


Results for announcement to the market

Name of issuerVital Healthcare Property Trust

Reporting Period12 months to 30 June 2024

Previous Reporting Period12 months to 30 June 2023

CurrencyNZD

Amount (000s)Percentage change

Revenue from continuing operations$144,533(0.5%)

Total revenue$144,533(0.5%)

Net profit/(loss) from continuing

operations($107,611)

29.4%

Total net profit/(loss)($107,611)29.4%

Interim/Final Dividend

Amount per Quoted Equity Security$0.02437500

Imputed amount per Quoted Equity

Security

$0.00000000

Record Date5 September 2024

Distribution Payment Date19 September 2024

Current periodPrior comparable period

Net tangible assets per Quoted

Equity Security

$2.69$2.96

A brief explanation of any of the

figures above necessary to enable

the figures to be understood

Refer announcement

Authority for this announcement

Name of person authorised to make

this announcement

Michael Groth

Contact person for this

announcementMichael Groth

Contact phone number+61 409 936 104

Contact email address

Michael.Groth@nwhreit.com

Date of release through MAP08 August 2024

The Annual Report accompany this announcement

RESULTS ANNOUNCEMENT

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.