New Zealand Rural Land Company Limited logo

FY24 Annual Report

Annual Report27 March 2025NZLReal Estate

1
NEW ZEALAND RURAL LAND COMPANY

www.nzrlc.co.nz

listed on:

ANNUAL REPORT

FOR THE YEAR ENDED 31 DECEMBER 2024

Rural Land Co

New Zealand

The Rural Land Investors

2
NEW ZEALAND RURAL LAND COMPANY

CONTENTS

1

4

2

3

SECTION

SECTION

SECTION

SECTION

2024

Review

Statutory

Information

Financial

Statements

5 Statutory Information

16 Financial Statements46 Company Directory

3 2024 Review

Company

Directory

This report is dated 28 March 2025 and is signed on behalf of the Board of New Zealand Rural Land Company Limited:

Rob Campbell

Independent Chair

Sarah Kennedy

Director

3
NEW ZEALAND RURAL LAND COMPANY

New Zealand Rural Land Co (NZL.NZX) is pleased to present its Annual Report for the year ended 31 December 2024. NZL

recorded a consolidated net profit after tax of $23.1m and Adjusted Funds From Operations (AFFO) of $7.1m, excluding

earnings from properties with put/call arrangements in place

1

.

FY24 Highlights

• Roc Partners purchased 25% of NZL’s portfolio, validating strategy and partnering for future growth;

• CPI linked rental increases of +18.6% on 37.3% of NZL’s portfolio took effect in mid-2024. A further 26.5% of NZL’s portfolio

was subject to a +4.0% increase on 15 April 2024;

• AFFO grew from 4.35 cps in FY23 to 4.94 cps (+13.6%) in FY24. NZL forecasts FY25 AFFO of between 5.25 cps and

5.60cps (FY25 includes further CPI linked rental adjustments and the first full year of higher yielding horticultural

acquisitions);

• Portfolio diversification and yield materially increased by forestry and horticultural acquisitions in FY24;

• WALT increased from 11.6 years (31 December 2023) to 12.5 (+8.2%) years at FY24 end, due to the acquisition of forestry

and horticultural properties with lease terms of 22 and 30 years respectively;

• 17,503 hectares of rural land now owned, an increase of +9.0% on FY23 16,063;

• Restructured NZL’s borrowing arrangements on 20 December 2024 by entering into a syndicated facility agreement with

Rabobank and Bank of China. The new syndicated facility reduces NZL’s weighted average cost of debt and increases

total available debt capital from $133.5m to $140.0m;

• Gearing lowered to 29.6% from 36.2% (-6.6%) with 65.0% of borrowing hedged;

• Dividend reinstated at ~80% of AFFO, equivalent to a full year dividend of 4.00 cps. The final dividend will be paid in April

2025. NZL will continue to offer a dividend reinvestment programme.

• Net asset value per share has grown from $1.25 at IPO to $1.603 (at 31 December 2024); and

• On-market share buyback programme continued, with 88,804 shares repurchased at an average price of $0.89 per

share, bringing the total shares repurchased to 710,131 since buyback was initiated in June 2023.

The FY24 result delivered an increased portfolio value, effective risk management, and sustainable growth in value and

dividends for shareholders.

A detailed results presentation is available at: www.nzrlc.co.nz/reports-presentations.

Roc Transaction

On 19 January 2024, NZL announced it had entered into an agreement to sell a 25% equity interest in its land portfolio to Roc

Partners (Roc). This transaction settled in early HY24 on 9 February 2024.

Roc acquired the equity interest for $44.2m in cash. NZL used the proceeds to repay the $11.8m owing on a convertible note it

drew down in April 2023 to partially fund its forestry acquisition. Further proceeds were used to fund orchard and forestry land

acquisitions detailed below, with the balance retained as working capital while other opportunities were investigated.

Roc Partners has extensive experience in rural property investment and represent an ideal strategic partner for NZL. The

Companies have already co-invested in four acquisitions, successfully growing the portfolio.

Chair Report

1

SECTION

2024

Review

4
NEW ZEALAND RURAL LAND COMPANY

Acquisitions

In the first half of the year, NZL announced the acquisition of several additional properties including a 97 hectare horticultural

property in Hawke’s Bay and a 1,105 hectare forestry estate in Manawatu-Whanganui. NZL supplemented the purchases

with an additional 1,501 hectare forestry estate in the same well regarded forestry region. These properties were collectively

purchased for $34.9m and were leased to Kiwi Crunch, New Zealand Forest Leasing and MM Forests respectively.

NZL also settled the first tranche of a 126 hectare apple orchard for $4.9m. This initial purchase consisted of approximately

47 hectares, with an annualised year one income of $635k. Settlement of the property included consideration of 2,215,190

shares. The next property is scheduled for settlement in September 2025.

The average weighted lease term and yield for FY24 acquisitions is 24.4 years and 7.8%, respectively (by lease value).

Following these transactions, NZL now owns 17,503 hectares of rural land (25% of which is owned by Roc) with a 12.5 year

WALT (by lease value) and 100% occupancy across nine tenants. The new properties add meaningful sector, income and

tenant diversification to NZL’s portfolio, with forestry and horticulture now holding a 32% and 8% proportion of the company’s

annual lease income.

CPI Adjustments

NZL benefits from CPI adjustments for all of its properties and has received CPI adjusted rental payments from all 18

properties due for review in FY24. Most of NZL’s dairy assets (37.3% of NZL’s rent) had rental reviews effective in mid-2024,

which resulted in CPI linked rental increases of +18.6%, a further 26.5% of NZL’s portfolio was subject to a +4.0% increase on

15 April 2024. Reflecting this the portfolio’s total lease value has increased by ~$1.56m or +7.6%. NZL’s dairy leases undergo

CPI review every three years, in contrast to its horticultural and forestry leases which undergo CPI review annually.

Dividend and Share Buyback Programme

NZL reinstated dividend payments and paid an interim dividend of 1.46 cps. NZL will pay a final dividend of 2.54 cps in April

2025 resulting in a total FY24 dividend of 4.00 cps representing ~80% of FY24 AFFO.

NZL’s intention has always been to pay regular semi-annual dividends. NZL’s amended dividend policy targets a pay-out of

60% - 90% of AFFO. The pay-out range grants the company greater flexibility to deploy NZL’s cash operating earnings in ways

considered most beneficial to increasing shareholder value.

The company maintains a selective on-market share buyback programme. During the period NZL repurchased a total of

88,804 shares at an average price of $0.89 per share. Under the programme 710,131 shares have been acquired as at the date

of this announcement.

Outlook and Subsequent Events

NZL’s strategy is to own quality rural land in New Zealand; growing a diverse portfolio while delivering attractive risk-adjusted

returns as a ground lessor. Recent acquisitions are delivering on this strategy.

The outlook for agriculture is positive with property prices forecast to continue increasing and higher commodity prices

improving the servicing ability of NZL’s tenants.

NZL’s leases incorporate regular CPI reviews. That means inflation results in rental growth. NZL is also protected from inflation-

impacted, and all other operational on-farm costs by owning only the land.

Post the most recent acquisitions and Roc transaction, NZL forecasts FY25 AFFO of between $7.5m and $8.0m, this excludes

earnings from properties with put/call arrangements in place (~$1.4m).

Subsequent to balance date NZL settled a transaction which involved the acquisition of land from an existing tenant for

approximately $15.5 million. As consideration, NZL transfered two properties held for sale and cash to the tenant. This

transaction sees NZL receive increased rental revenue.

This transaction was settled on 7 March 2025.

Rob Campbell

Chair

5
NEW ZEALAND RURAL LAND COMPANY

2

SECTION

STATUTORY

INFORMATION

DIRECTORS

NZL’s shareholders elect Directors to look after their interests. Directors are expected to:

• Ensure the strategic goals of NZL are clearly established and strategies are in place to achieve them;

• Approve and monitor NZL’s financial statements, corporate governance and other reporting, including reporting to

Shareholders and other stakeholders in accordance with its statutory functions;

• Establish procedures and systems to promote a culture and remuneration practice within NZL which facilitates the

recruitment, professional development and retention of staff;

• Ensure that NZL has appropriate risk management and regulatory compliance policies in place and monitor the integrity of

these policies;

• Familiarise itself with issues of concern to Shareholders and significant Stakeholders, including customers, staff, lessee’s

and the community; and

• Monitor the performance of NZL’s Manager.

Rob Campbell, appointed in September 2020, has more than 40 years’ experience in investment management and corporate

governance. He is the Chair of Ara Ake and Chancellor of Auckland University of Technology. Rob trained as an economist and

has worked in a variety of capital market advisory and governance roles over a long period.

Sarah Kennedy, appointed in September 2020, is the Founder and Managing Director of Calocurb Limited, a bioactive developed

by Plant and Food Research selling internationally. She is the former CEO of Lifestream International, a New Zealand-owned

company specialising in bioavailable, ethical, plant-based health foods. Sarah has also been chief executive of Designer Textiles

International. From 2011 to 2014, she held a number of senior roles with Fonterra, such as vice president of international farming

based in China, managing director of dairy nutrition, and managing director of RD1 — Fonterra’s chain of rural retail stores.

Before that, Sarah was managing director of Healtheries/Vitaco for a decade. Sarah is a veterinarian by training.

Christopher Swasbrook, appointed in September 2020, is one of the founders of New Zealand Rural Land Company and New

Zealand Rural Land Management. He is also the Founder and Director of Elevation Capital Funds Management Limited. He

was previously a Partner of Goldman Sachs JBWere Pty, co-head of institutional equities at Goldman Sachs JBWere (NZ) and a

foundation broker of the NZX. He has been a board member of the Financial Markets Authority since 2019. He is also Chair and

Director of the Auckland Future Fund, Chair of Bethunes Investments Limited, Executive Chair of McCashin’s Brewery Limited,

Chair of the Auckland Art Gallery Advisory Board and Chair of The Helen Clark Foundation.

Tia Greenaway, appointed in September 2021, is the CFO for Tupu Angitu Ltd, the commercial arm of Lake Taupō Forest Trust.

Tia has broad experience in the Māori sector and holds various roles on Iwi and Ahu Whenua Trusts and Committees operating

mainly in farming, forestry and property management. Tia is a member of Chartered Accountants Australia and New Zealand,

has a background in climate change mitigation and adaptation and is passionate about improving well-being outcomes for our

taiao and our communities.

for the period ended 31 December 2024

6
NEW ZEALAND RURAL LAND COMPANY

ENVIRONMENTAL, SOCIAL, AND GOVERNANCE

NZL and its tenants share a vision of sustainable practices. These include practices that enhance the health and well-being of NZL and its tenants share a vision of sustainable practices. These include practices that enhance the health and well-being of

the natural environment, animals and communities connected to the land. NZL is prioritising working with tenants who share the natural environment, animals and communities connected to the land. NZL is prioritising working with tenants who share

these values. Additionally, NZL and its tenants agree to binding sustainability pledges in leases. Under the Financial Markets

Conduct Act 2013 NZL is a climate reporting entity. In order to comply with the Act NZL must prepare climate reporting within

four months of the Company's balance date. The Company's climate statement is currently being prepared and when complete

will be available on NZL's website, www.nzrlc.co.nz on or before 30 April 2025.

CORPORATE GOVERNANCE

The Board is committed to the highest standard of corporate governance as established by recognised best practice. The

Board is responsible for establishing and implementing NZL’s corporate governance frameworks. NZL’s corporate governance

practices have been prepared in accordance with the Financial Markets Authority’s Corporate Governance Handbook, the

requirements of the NZX Listing Rules, and, except where specifically stated otherwise in this Report, the recommendations in

the NZX Corporate Governance Code (NZX Code).

The Board has implemented governance principles and processes to establish, shape and maintain appropriate governance

standards and behaviours throughout NZL that align with the NZX Code. The adoption of governance principles ensures that

the Board act in accordance with agreed standards of ethical and moral behaviour, including observing NZL’s Code of Ethics.

Copies of NZL’s key corporate governance documents, including NZL’s Board Charter and Code of Ethics, are available at NZL

Policy Documents & Constitution section of NZL’s website: www.nzrlc.co.nz/company-policy-documents.

This statement was approved by the Board on 28 March 2025, and was accurate as at that date.

Corporate Governance Structure

The Board are elected by Shareholders of NZL. The Board has overall responsibility for the governance of NZL, while the day-

to-day management of NZL has been delegated to the Manager. The respective roles of the Board and the Manager within this

corporate governance structure are summarised below.

Role of the Board

The primary role of the Board is to approve and monitor the strategic direction of NZL that is recommended by the Manager and

to add long-term value to NZL’s shares, whilst having appropriate regard to the interests of all material Stakeholders. Further

information on the Board’s role and responsibilities is set out in the Board Charter.

Board Committees

The Board may establish a committee to consider certain issues and functions in more detail. The Board retains ultimate

responsibility for the functions of its committees and determines their responsibilities. The Board has established two standing

committees, and other committees may be established on a case-by-case basis where the Board considers it appropriate to do

so.

Audit and Risk Committee

The Board has established an Audit and Risk Committee (Sarah Kennedy (Chair), Rob Campbell and Tia Greenaway), with the

role of overseeing financial reporting, accounting policies, financial management, and internal control systems. The Audit and

Risk Committee responsibilities are outlined in the Audit and Risk Committee Charter available on NZL’s website.

Remuneration Committee

The Board has established a Remuneration Committee (Rob Campbell (Chair) and Sarah Kennedy), with the role of recommending

Director remuneration packages to Shareholders. The Remuneration Committee responsibilities are outlined in the Remuneration

Committee Charter available on NZL’s website. NZL also has a Remuneration Policy applicable to Directors available on its

website. NZL does not have a Remuneration Policy for executives because executive functions are performed by the Manager,

and therefore NZL does not employ any executives. For the same reason, there are no disclosures in relation to the Chief

Executive Officer remuneration arrangements.

SECTION 2. STATUTORY INFORMATION

7
NEW ZEALAND RURAL LAND COMPANY

Board Membership

The Board shall comprise of at least three Directors, with at least two independent Directors, and an intention that one

Director is nominated and appointed as a representative of the Manager. The composition of the Board reflects the duties and

responsibilities it is required to perform in setting NZL’s strategy and ensuring it is implemented.

At the date of this Annual Report, the Board comprises four Directors (three independent Directors and one non-independent

Director).

Independence

The Board Charter of NZL sets out the standards for determining whether a Director is independent for the purposes of service

on the Board and committees. These standards reflect the requirements of the NZX Listing Rules. A Director is independent if

the Board affirmatively determines that the Director has satisfied these standards. As at 31 December 2024, Sarah Kennedy, Tia

Greenaway and Rob Campbell are considered by the board to be independent directors. They are considered to be independent

due to the following factors:

• They are non-executive directors who are not substantial shareholders and who are free of any interest, business or other

relationship that would materially interfere with, or could reasonably be seen to materially interfere with, the independent

exercise of their judgement;

• They have not been employed or retained, within the last three years, to provide material professional services to the

Company;

• Within the last 12 months, they were not a partner, director, senior executive or material shareholder of a firm that provided

material professional services to the Company or any of its subsidiaries; and

• None of these directors:

Ղhave been, within the last three years, a material supplier to the Company or have any other material contractual

relationship with the Company or another group member other than as a director of the Company;

Ղreceive performance-based remuneration from, or participates in, an employee share scheme of the Company; and

Ղcontrol, or is an executive or other representative of an entity which controls, 5% or more of the Company’s voting

securities.

Christopher Swasbrook is a non-Independent Director because of his service provider role with the Manager.

Tenure

Directors are not appointed for fixed terms. However, the Constitution and the NZX Listing Rules require all Directors to stand

for re-election at the third annual meeting after appointment or after three years (whichever is longer). A Director appointed by

the Board to fill a casual vacancy must also stand for election at the following annual meeting.

Board and Committee Meetings

The Board and committee meetings and attendance in the year to 31 December 2024 are set out below:

AttendeeBoard MeetingsAudit and Risk CommitteeRemuneration Committee

Rob Campbell9/99/92/32/31/1

Sarah Kennedy9/99/93/33/31/1

Christopher Swasbrook9/99/9-1/1

Tia Greenaway9/99/93/31/1

SECTION 2. STATUTORY INFORMATION

8
NEW ZEALAND RURAL LAND COMPANY

Independent Professional Advice

Directors are entitled to seek independent professional advice on any aspect of the Directors’ duties at NZL’s expense, with the

approval of the Chair.

During the period no instances have arisen whereby a Board committee or individual director has needed to seek independent

legal or financial advice. However, the Board has access to appropriate internal and external expertise to support board

assurance activities:

• All executives of the Manager have direct access to the Board and each of the Directors;

• The external Audit Firm Lead Partner has direct access to the Chair of the Audit and Risk Committee, and has “Board only”

time without management present at Audit and Risk Committee meetings; and

• The Board has directly sought expert external valuation, corporate finance, tax, and legal advice as required.

Board Assessment

The Board undertook a Board performance review in November 2024. As a result of this survey, the Board agreed a number of

actions to address key areas identified for improvement.

Directors’ and Officers’ Insurance

While acting in their capacities as Directors, NZL provides indemnity and insurance cover for Directors to the fullest extent

permitted by law. As permitted by its Constitution, NZL has entered into a deed of indemnity, insurance and access indemnifying

each Director for potential liabilities, losses, costs and expenses they may incur for acts or omissions in their capacity as Director,

and agreeing to effect directors’ and officers’ liability insurance for those persons, in each case subject to the limitations set out

in the Companies Act 1993.

Role of New Zealand Rural Land Management Limited Partnership

The day-to-day management responsibilities for NZL have been delegated to the Manager under a long-term Management

Agreement. The Management Agreement details a comprehensive list of the Manager’s duties and responsibilities, and the fees

payable to the Manager (which are summarised in the Financial Statements at page 36 of this report). Under the Management

Agreement, the Manager is responsible for the:

• Management and administration of NZL including secretariat services;

• Management of properties owned by NZL;

• Sourcing of sale and purchase opportunities, including overseeing the due diligence and execution processes;

• Operation of lease arrangements;

• Communication with investors; and

• Administration of dividends and distributions.

Manager Performance

A key role of the Board is to monitor the performance of the Manager. NZL benefits from having a management team with a

great breadth and depth of skills, however the Board recognises that the interests of the Manager and the interests of NZL’s

Shareholders have the potential to conflict.

The Board is responsible for identifying, assessing and resolving any potential conflicts in relation to NZL’s structure, NZL’s

adopted strategies and the resulting potential fees payable to the Manager. Any matters to be considered under the Management

Agreement by NZL are considered and determined by the independent Directors on the Board. Where the Board must vote

on any matter relating to the Manager, Chris Swasbrook is interested and must not vote on that matter given his historical

relationship with the Manager.

SECTION 2. STATUTORY INFORMATION

9
NEW ZEALAND RURAL LAND COMPANY

Diversity

NZL has a Diversity Policy, which describes NZL’s approach to diversity and inclusion. NZL believes that building and celebrating

diversity in the workplace creates an inclusive workplace culture and delivers enhanced business performance. The Diversity

Policy applies to the Board and the Manager and should be read in conjunction with NZL’s Code of Ethics and all other policies

that cover areas such as values, culture and employee expectations. A copy of the Diversity Policy is available on NZL’s website.

In accordance with the Company’s Diversity Policy, NZL has evaluated its performance against the measurable objectives

established under the governance section of the Company’s Sustainability Programme. These relate to the Board of Directors

because NZL does not employ any staff. NZL has successfully met its diversity targets in relation to both director independence

and gender diversity and, while not having specific targets, has noted that there is also diversity of both age and ethnicity among

the directors.

The following table provides a quantitative breakdown as at 31 December 2024 as to the gender composition of the Board:o the gender composition of the Board:

31 December 202431 December 2023

FemaleMale% FemaleFemaleMale% Female

Board2250%2250%

Officers010%010%

NZX Corporate Governance Code

NZL considers that during the year ended 31 December 2024, NZL materially complied with the Code. NZL does deviate from

the Code, by not having a formally established Nominations Committee. Given the current nature and structure of NZL, the

Board considers the matters related to nominations are best undertaken by the entire Board.

Risk Management Risk Management

The Audit and Risk Committee ensures that NZL fulfils its responsibilities in all matters related to risk management. The

Committee is responsible for overseeing financial reporting, accounting policies, financial management and internal control

systems. Formal control and reporting processes have been introduced to ensure the Board is properly and regularly informed

on corporate financial matters.

NZl’s key risks as a land owner are identified, scored and reported to the Board as part of NZL’s Enduring Land Programme. These

are broadly categorised under environmental, economic, social, and animal welfare categories. More detail on this programme

can be found at www.nzrlc.co.nz/sustainability. Health and Safety risks are managed and reported to the Board in accordance

with NZL’s Health and Safety Management Plan. Other risks that may impact NZL’s value (including land value, tenant financial

capacity, access to capital, unbudgeted capex, and forestry regulation) are assessed by the Manager and reported to the Board

with appropriate recommendations. A number of these risk are reflected in NZL’s Corporate Policies such as the Acquisitions,

Tenant and Leasing Policy, Capital Management Policy, and Dividend Policy.

Health & Safety

NZL owns farming property and leases it to tenants, and the Manager manages the lease arrangement on behalf of NZL. This

scenario creates overlapping health and safety duties for the properties. NZL, the Manager, and the tenant have carefully

considered each parties’ ability to influence and control health and safety matters, and put in place a Health and Safety

programme via a Overlapping Duties Agreement on each farm. This takes into account who has control over work activity,

control of the workplace and control over workers, and allocates in a detailed register responsibilities based on who is in the

best position to control, influence and manage each health and safety obligation to ensure successful implementation and avoid

duplication of efforts.

NZL considers Health and Safety a key feature of the Social Sustainability pillar of NZL's overarching Sustainability Programme.

SECTION 2. STATUTORY INFORMATION

10
NEW ZEALAND RURAL LAND COMPANY

Directors’ Relevant Interests

As at 31 December 2024, the Directors of NZL who have relevant interests (as defined in the Financial Market Conduct Act 2013)

in quoted financial products of NZL are as follows:

NZL Ordinary SharesBeneficial InterestsNon-beneficial Interests

Rob Campbell957,629-

Sarah Kennedy45,747-

Christopher Swasbrook350,0002,876,953

Tia Greenaway8,271-

As at 31 December 2024, the Directors of NZL held, in aggregate, 2.97% of NZL’s ordinary shares.

Directors disclosed the following acquisitions and disposals of relevant interests in NZL shares during the year ended 31

December 2024 pursuant to section 148 of the Companies Act 1993:

NZL Ordinary Shares

Beneficial interests

as at 31 December

2024

Change

from 31 December

2023

Non-beneficial

Interests

as at 31 December

2024

Change

from 31 December

2023

Rob Campbell957,629+15,629--

Sarah Kennedy45,747+ 74 7--

Christopher Swasbrook350,000350,000-1,260,000-1,260,0002,876,9532,876,953+170,453+170,453

Tia Greenaway8,2718,271+ 13 5+ 13 5----

Interests Register

The following are the relevant interests of the Directors of NZL and its subsidiaries:

Rob CampbellRob Campbell

Director of Ara Ake Limited

Chancellor of Auckland University of Technology

Director of RC Custodian Limited

Director of LamCam Limited

Sarah Kennedy

Founder and Managing Director of Calocurb Limited

Director Lanaco Limited

Christopher Swasbrook

Chair of Auckland Future Fund

Director of Bethunes Investments Limited (in liquidation)

Director of Elevation Capital Funds Management Limited (ECML):

• Director and Shareholder

• Through ECML, Chris Swasbrook acts as a financial adviser to Clyde and Rena Holland and indirectly receives

financial benefits from advising them. Clyde and Rena Holland are substantial shareholders of the Company.

Director and shareholder of CGS & CVS Limited

Director and shareholder of CGS & CVS Limited No.2 Limited

Swasbrook Securities Limited

• Director and shareholder

• Services contract with New Zealand Rural Land Management Limited Partnership

SECTION 2. STATUTORY INFORMATION

11
NEW ZEALAND RURAL LAND COMPANY

Executive Chair McCashins Brewery Limited

Chair of Auckland Art Gallery Advisory Board

Chair of The Helen Clark Foundation

Board Member of Financial Markets Authority

Director of Merx Trust Management Limited (from 1 April 2025)

Tia Greenaway

Member of New Zealand Maori Tourism Audit and Risk Committee

Trustee of Ngati Tutemohuta Charitable Trust

Committee Member of Opepe Investment Committee

Director of Piata Horizons Limited

Member of Rongowhakaata Iwi Trust Audit Risk and Finance Committee

Responsible Trustee of Tauhara Middle 14 Trust

Responsible Trustee of Tauhara Middle Lands Trust

Chief Financial Officer Tupu Angitu

Te Iho Tahi Investment Committee

Directors’ RemunerationDirectors’ Remuneration

TThe remuneration paid to NZL and its subsidiaries’ Directors in respect of the year ended 31 December 2024 was as follows

(these amounts exclude GST, where appropriate):

DirectorYear to 31 December 2024 (NZD)

Rob Campbell97,50097,500

Sarah Kennedy65,00065,000

Christopher SwasbrookNil*Nil*

Tia Greenaway65,000

Total227,500227,500

Directors also receive reimbursement for reasonable travelling, accommodation and other expenses incurred in the course of Directors also receive reimbursement for reasonable travelling, accommodation and other expenses incurred in the course of

performing their duties. The Company has no specific policy on whether or not to pay directors additional fees for the provision performing their duties. The Company has no specific policy on whether or not to pay directors additional fees for the provision

of additional services. However, the Company did not pay any additional fees to any Director for the provision of additional of additional services. However, the Company did not pay any additional fees to any Director for the provision of additional

services.services.

Directors do not receive any retirement benefits, and do not receive share options. Whist NZL strongly encourages NZL share Directors do not receive any retirement benefits, and do not receive share options. Whist NZL strongly encourages NZL share

ownership to support shareholder alignment, it is not compulsory given that personal circumstances may mean share ownership ownership to support shareholder alignment, it is not compulsory given that personal circumstances may mean share ownership

is not appropriate or achievable.is not appropriate or achievable.

Any proposed increases in non-executive Director fees will be put to shareholders for approval. At that time a Fee Pool will also Any proposed increases in non-executive Director fees will be put to shareholders for approval. At that time a Fee Pool will also

be proposed to shareholders for approval (a fee pool has not been required because director fees were established prior to be proposed to shareholders for approval (a fee pool has not been required because director fees were established prior to

listing on NZX). If independent advice is sought by the Board, it will be disclosed to shareholders as part of the approval process.listing on NZX). If independent advice is sought by the Board, it will be disclosed to shareholders as part of the approval process.

* Swasbrook Securities Limited, a company controlled by Christopher Swasbrook, is party to a services agreement with the

Manager. Under the services contract Swasbrook Securities Limited receives remuneration from the Manager including for

Chris Swasbrook acting as a director of NZL. Consequently NZL does not pay Christopher Swasbrook directors fees itself.

SECTION 2. STATUTORY INFORMATION

12
NEW ZEALAND RURAL LAND COMPANY

The following Board skills matrix outlines the qualifications, capabilities, geographical location, tenure and gender of each

member of the Board:

The following Board skills matrix outlines the qualifications,

capabilities, geographical location, tenure and gender of

each member of the Board

Rob CampbellChris Swasbrook Sarah KennedyTia Greenaway

Director Qualification

CNZM,

BA (Hons),

MPhil (Economics)

BCom (Economics)

BVSc (Dist), MIT

Sloan Fellowship

MPA (Accounting),

CA

Strategic knowledge of rural investmentsYes Ye sYe s Ye s

Strategic knowledge of funds management businesses

Ye sYes NoNo

Financial

Ye sYes Ye sYe s

Risk management/regulatory

Ye sYes NoYe s

Sustainability

NoNoYe sYe s

Legal No No Yes Yes

People leadership and culture

Ye sYe sYe sYe s

Listed company governance Yes Yes Ye sNo

Capital markets Ye sYe sYe sNo

Geographic location Auckland Auckland Auckland Taupo

Tenure (years) 51 Months51 Months51 Months39 Months

Gender Male Male Female Female

Employee Remuneration

NZL, including its subsidiaries, have no employees. NZL is managed by the Manager under the Management Agreement. Details

of the fees paid to the Manager are included in the Financial Statements on page 36.

Subsidiaries

NZL has four subsidiaries. The following people were directors of NZL's subsidiary companies in the year to 31 December

2024. These companies are all New Zealand incorporated companies. Except where shown NZL's ownership interest in these

companies as at 31 December 2024 was 100%

Donations

NZL, including its subsidiaries, did not make any donations during the six months endedNZL, including its subsidiaries, did not make any donations during the six months ended 31 December 2024. NZL has a policy

of not making political donations.

Dividends Paid

NZL paid an interim dividend of 1.46 cps. and will pay a final dividend of 2.54 cps in April 2025 resulting in a total FY24 dividend

of 4.00 cps.

Company Secretariat ServicesCompany Secretariat Services

Company Secretariat Services are provided by the Manager. The Manager manages the independence of Company Secretariat Company Secretariat Services are provided by the Manager. The Manager manages the independence of Company Secretariat

Services via oversight from the Manager’s Board of Directors. The Board of the Manager does not consist of any NZL Directors.

Auditors

The Audit and Risk Committee reviews the quality and cost of the audit undertaken by the NZL’s external auditors and provides The Audit and Risk Committee reviews the quality and cost of the audit undertaken by the NZL’s external auditors and provides

a formal channel of communication between the Board, senior management and external auditors.a formal channel of communication between the Board, senior management and external auditors.

SECTION 2. STATUTORY INFORMATION

SubsidiaryDirectors

NZRLC Dairy Holdings LimitedR Campbell, C Swasbrook, S Kennedy, T Greenaway

SSP NI LimitedC Swasbrook

New Zealand Rural Land Investments GP Limited (75%)R Campbell, S Kennedy, T Greenaway, B Mytton

New Zealand Rural Land Investments LP Limited (75%)R Campbell, S Kennedy, T Greenaway, B Mytton

NZRLC LP Nominee LimitedR Campbell

13
NEW ZEALAND RURAL LAND COMPANY

The Audit and Risk Committee approves the auditor’s terms of engagement, audit partner rotation (at least every five years) The Audit and Risk Committee approves the auditor’s terms of engagement, audit partner rotation (at least every five years)

and audit fee, and reviews and provides feedback in respect of the annual audit plan. The Board is aware that a lengthy audit and audit fee, and reviews and provides feedback in respect of the annual audit plan. The Board is aware that a lengthy audit

firm tenure has the potential to compromise auditor independence, and therefore will rotate the audit firm after 10 years unless firm tenure has the potential to compromise auditor independence, and therefore will rotate the audit firm after 10 years unless

on balance it is not in the interests of NZL to do so. The Committee periodically has time with the external auditor without on balance it is not in the interests of NZL to do so. The Committee periodically has time with the external auditor without

management present. The Audit and Risk Committee also assesses the auditor’s independence on an annual basis.management present. The Audit and Risk Committee also assesses the auditor’s independence on an annual basis.

An External Auditor Independence Policy has been adopted and sets out the services that may or may not be performed by the An External Auditor Independence Policy has been adopted and sets out the services that may or may not be performed by the

external auditor.

William Buck was appointed as external auditor for NZL on 15 November 2023 and Darren Wright was appointed as Lead Audit

Partner on the same date.

All audit work is fully separated from non-audit services, to ensure that appropriate independence is maintained. The amount of

fees paid to William Buck for audit work in FY24 are identified in note 22 of the consolidated financial statements. At the 2024 At the 2024

Annual Meeting shareholders autAnnual Meeting shareholders authorised the Directors to fix the auditor’s fees and expenses for the ensuing year.

William Buck has provided the Audit and Risk Management Committee with written confirmation that, in its view, it was able to

operate independently during the year.

William Buck attended the 2024 Annual Shareholders' meeting and were available to answer any questions.

No non-audit services were provided by William Buck.No non-audit services were provided by William Buck.

NZX Waivers

The Company applied for and was granted a waiver from NZX Listing Rule 5.2.1 during the year ended 31 December 2024. A

copy of the waiver can be found in the "Investors" section of NZL's website www.nzrlc.co.nz/nzx-announcements.bsite www.nzrlc.co.nz/nzx-announcements.

Credit Rating

NZL does not have a credit rating.

Substantial Product Holders

The following information is pursuant to section 293 of the Financial Markets Conduct Act 2013. The total number of voting

securities of NZL on issue as at 31 December 2024 was 142,953,801. According to notices received by NZL, the following

persons were substantial product holders in NZL as at 14 March 2025:

Ordinary sharesNumber held

ANZ New Zealand Investments Limited, ANZ Bank New Zealand Limited and ANZ Custodial

Services New Zealand Limited

15,929,96915,929,969

Clyde and Rena Holland12,247,43912,247,439

Accident Compensation Corporation10,683,51810,683,518

FirstCape Group8,795,6228,795,622

Spread of Shareholders

The spread of the Shareholders of NZL as at 14 March 2025 is as follows:

Number of SharesNumber of HoldersTotal Shares HeldPercentage (%)

1 - 1,00013690,9670.06

1,001 – 5,0003681,047,7620.73

5,001 – 10,0002321,762,2261.23

10,001 – 50,0003627,826,4465.47

50,001 – 100,000634,445,2973.12

100,001 and over83127,781,10389.39

Total1,244142,953,801100.00

SECTION 2. STATUTORY INFORMATION

14
NEW ZEALAND RURAL LAND COMPANY

Spread of Warrant Holders

The spread of the Warrant Holders of NZL as at 14 March 2025 is as follows:

Number of WarrantsNumber of HoldersTotal Warrants HeldPercentage (%)

1 - 1,000243106,1121.33

1,001 – 5,000150343,2964.29

5,001 – 10,00027177,4612.22

10,001 – 50,00021528,8096.61

50,001 – 100,0006460,3495.76

100,001 and over86,380,20079.79

Total4557,996,227100.00

Twenty Largest Shareholders

The twenty largest Shareholders of NZL as at 14 March 2025 are as follows:

ShareholdersNumber held

New Zealand Permanent Trustees Limited 20,565,651

Accident Compensation Corporation10,683,518

Premier Nominees Limited10,061,157

TEA Custodians Limited8,435,168

B J Lindsay & J J Parsonson & W D Anderson & S M Palmer6,533,333

Custodial Services Limited6,446,397

HSBC Nominees (New Zealand) Limited5,176,506

MFL Mutual Fund Limited4,734,005

FNZ Custodians Limited4,159,266

Janice Catherine Walker & Sonya Jane Walker & Duncan Varhan Fea4,000,000

New Zealand Depository Nominee3,632,664

Allied Farmers Limited3,423,630

Wairahi Investments Limited2,600,000

Custodial Services Limited2,477,306

FNZ Custodians Limited2,049,491

DFS Investment Partners LLC1,950,790

Investment Custodial Services Limited1,760,581

Clyde Parker and Rena Holland1,336,356

Premier Nominees Limited 1,122,807

JP Morgan Chase Bank1,094,296

SECTION 2. STATUTORY INFORMATION

15
NEW ZEALAND RURAL LAND COMPANY

Twenty Largest Warrant Holders

The twenty largest Warrant Holders of NZL as at 14 March 2025 are as follows:

Warrant HoldersNumber held

Accident Compensation Corporation1,636,731

B J Lindsay & J J Parsonson & W D Anderson & S M Palmer1,044,444

Premier Nominees Limited854,965

MFL Mutual Fund Limited515,502

Custodial Services Limited329,156

New Zealand Permanent Trustees Limited299,999

HSBC Nominees (New Zealand) Limited243,013

FNZ Custodians Limited220,871

TEA Custodians Limited204,985

New Zealand Permanent Trustees Limited196,334

Custodial Services Limited172,333

FNZ Custodians Limited131,436

Public Trust RIF Nominees Limited122,991

John Albert Galt119,072

Christina Dietzsch Kley116,667

Elizabeth Beatty Benjamin & Michael Murray Benjamin100,000

Philip Bowman91,667

Elevation Capital Limited83,606

New Zealand Depository Nominee78,887

Graeme Arthur Cleary56,333

SECTION 2. STATUTORY INFORMATION

16
NEW ZEALAND RURAL LAND COMPANY

3

SECTION

Financial

Statements

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ŝƌĞĐƚŽƌƐΖƌĞƐƉŽŶƐŝďŝůŝƚLJƐƚĂƚĞŵĞŶƚ

ŝƌĞĐƚŽƌŝƌĞĐƚŽƌ

dŚĞĚŝƌĞĐƚŽƌƐĂƌĞƉůĞĂƐĞĚƚŽƉƌĞƐĞŶƚƚŚĞ auditedĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŽĨEĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐ

ƐƵďƐŝĚŝĂƌŝĞƐĨŽƌƚŚĞĨŝŶĂŶĐŝĂůLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ͘

dŚĞŽĂƌĚŽĨŝƌĞĐƚŽƌƐ ŽĨEĞǁĞĂůĂŶĚZƵƌĂů >ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂƵƚŚŽƌŝƐĞĚƚŚĞĨŝŶĂŶĐŝĂů ƐƚĂƚĞŵĞŶƚƐĨŽƌŝƐƐƵĞŽŶ27 March 2025.

&ŽƌĂŶĚ ŽŶďĞŚĂůĨ ŽĨƚŚĞŽĂƌĚ

Ϯ

Sarah Kennedy

Rob Campbell

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

ϮϬϮκϮϬϮϯ

EŽƚĞƐ

ΨΖϬϬϬ

ΨΖϬϬϬ

ZĞŶƚĂůŝŶĐŽŵĞΘ

ϭε͕Θςεϭρ͕ϯρϬ

dŽƚĂůƌĞŶƚĂůŝŶĐŽŵĞ

ϭε͕Θςεϭρ͕ϯρϬ

>ĞƐƐŽǀĞƌŚĞĂĚĐŽƐƚƐ

ŝƌĞĐƚŽƌƐĨĞĞƐϮϯ͘Ϯ

;ϮϮϳͿ;ϮϮϳͿ

/ŶƐƵƌĂŶĐĞ

;ΘϳͿ;ΘρͿ

^ŚĂƌĞŚŽůĚĞƌƌĞŐŝƐƚƌLJĂŶĚĐŽŵŵƵŶŝĐĂƚŝŽŶƐ

;ϳκͿ;ερͿ

DĂŶĂŐĞŵĞŶƚĨĞĞƐϮϯ͘ϭ

;ϭ͕κϬϳͿ;ϭ͕ϬϯεͿ

ZĞƉĂŝƌƐĂŶĚŵĂŝŶƚĞŶĂŶĐĞ

;ϯεςͿ;ϭϭϳͿ

WƌŽĨĞƐƐŝŽŶĂů͕ĐŽŶƐƵůƚŝŶŐĂŶĚůŝƐƚŝŶŐĨĞĞƐ

;ςΘςͿ;ϯΘϬͿ

WĞƌĨŽƌŵĂŶĐĞĨĞĞϮϯ͘ϭ

;ςςϬͿ;εϬϭͿ

^ĞƚƚůĞŵĞŶƚŽĨĐŽŶǀĞƌƚŝďůĞůŽĂŶ

;ϭςϬͿͲ

KƚŚĞƌ

;ϯΘͿ;ϭκͿ

dŽƚĂůŽǀĞƌŚĞĂĚĐŽƐƚƐ

;ϯ͕ϳϯρͿ;Ϯ͕ΘρΘͿ

WƌŽĨŝƚďĞĨŽƌĞŶĞƚĨŝŶĂŶĐĞĞdžƉĞŶƐĞ͕ŽƚŚĞƌŝŶĐŽŵĞĂŶĚŝŶĐŽŵĞƚĂdž

ϭς͕ϭϯκϭϮ͕κεϮ

&ŝŶĂŶĐĞŝŶĐŽŵĞ

Ϯ͕ρρϬϭ͕Θϳε

&ŝŶĂŶĐĞĞdžƉĞŶƐĞ

;ϭϬ͕ΘϬΘͿ;ϭϭ͕ϯΘΘͿ

EĞƚĨŝŶĂŶĐĞĞdžƉĞŶƐĞε

;Θ͕ϮρΘͿ;ε͕ρϬεͿ

WƌŽĨŝƚďĞĨŽƌĞŽƚŚĞƌŝŶĐŽŵĞĂŶĚŝŶĐŽŵĞƚĂdž

ϳ͕ΘϳςϮ͕εΘϯ

KƚŚĞƌŝŶĐŽŵĞ

ŚĂŶŐĞŝŶĨĂŝƌǀĂůƵĞŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐς

Ϯϯ͕Θρεϳ͕ϯΘΘ

DŽǀĞŵĞŶƚŝŶƌĞĚĞĞŵĂďůĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐϭΘ

;ϳ͕ϳϮκͿͲ

KƚŚĞƌ

κϳͲ

dŽƚĂůŽƚŚĞƌŝŶĐŽŵĞ

ϭς͕ϭΘϮϳ͕ϯΘΘ

WƌŽĨŝƚďĞĨŽƌĞƚĂdž

Ϯκ͕ϬρΘϭϬ͕ϯϳϭ

/ŶĐŽŵĞƚĂdž;ĞdžƉĞŶƐĞͿͬďĞŶĞĨŝƚϭϬ͘ϭ

;εϳεͿκΘϯ

EĞƚƉƌŽĨŝƚ

Ϯϯ͕ϬϳεϭϬ͕Θρκ

KƚŚĞƌĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞ

ͲͲ

dŽƚĂůĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞĨŽƌƚŚĞƉĞƌŝŽĚ

Ϯϯ͕ϬϳεϭϬ͕Θρκ

ĞŶƚƐĞŶƚƐ

ĂƐŝĐĂŶĚĚŝůƵƚĞĚĞĂƌŶŝŶŐƐƉĞƌƐŚĂƌĞϮΘ

ϭς͘κϳΘ͘Ϭς

ŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞ

dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞƚŽďĞƌĞĂĚŝŶĐŽŶũƵŶĐƚŝŽŶǁŝƚŚƚŚĞĂĐĐŽŵƉĂŶLJŝŶŐŶŽƚĞƐϯ

17

NEW ZEALAND RURAL LAND COMPANY

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ
ŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶ

ƐĂƚϯϭĞĐĞŵďĞƌϮϬϮκ

ϮϬϮκϮϬϮϯ

EŽƚĞƐ

ΨΖϬϬϬΨΖϬϬϬ

ƵƌƌĞŶƚĂƐƐĞƚƐ

ĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐϭϭ

ρ͕ρϮϬϭ͕ϮρΘ

ĞƌŝǀĂƚŝǀĞĂƐƐĞƚƐϭκ

ϭρϭͲ

dƌĂĚĞĂŶĚŽƚŚĞƌƌĞĐĞŝǀĂďůĞƐϭϮ

ϭ͕ϳςεϯϳΘ

ƵƌƌĞŶƚƚĂdžƌĞĐĞŝǀĂďůĞ

Ͳϳ

ƐƐĞƚƐŚĞůĚĨŽƌƐĂůĞϳ

ϭϭ͕ϯρρͲ

dŽƚĂůĐƵƌƌĞŶƚĂƐƐĞƚƐ

ϭΘ͕ϳερϭ͕ςκϯ

EŽŶͲĐƵƌƌĞŶƚĂƐƐĞƚƐ

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐς

κϬϬ͕κκΘϯκς͕ϮΘϭ

>ŽĂŶƌĞĐĞŝǀĂďůĞϭϯ

Ϯϭ͕ςΘρϮϬ͕ϯςϯ

ĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚƐϭϬ͘Ϯ

ρρϮϭ͕ϯεΘ

ĞƌŝǀĂƚŝǀĞĂƐƐĞƚƐϭκ

ϯρϮϳϭ

KƚŚĞƌŶŽŶͲĐƵƌƌĞŶƚĂƐƐĞƚƐ

ϭϬϭϳρ

dŽƚĂůŶŽŶͲĐƵƌƌĞŶƚĂƐƐĞƚƐ

κϮϯ͕ϭϯΘϯςΘ͕ϭΘΘ

dŽƚĂůĂƐƐĞƚƐ

κκϭ͕εϯϯϯςε͕Θϯϭ

ƵƌƌĞŶƚůŝĂďŝůŝƚŝĞƐ

dƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐϭρ

ϯ͕ϭρϳϭ͕ϬεϬ

ŽƌƌŽǁŝŶŐƐϭς

κϳ͕ϭϬϭϮε͕ρϬϬ

ŽŶǀĞƌƚŝďůĞůŽĂŶϭϳ

Ͳϭϭ͕εΘϬ

ĞƌŝǀĂƚŝǀĞůŝĂďŝůŝƚŝĞƐϭκ

ϭϮεͲ

KƚŚĞƌĐƵƌƌĞŶƚůŝĂďŝůŝƚŝĞƐ

ϭςεϭςε

dŽƚĂůĐƵƌƌĞŶƚůŝĂďŝůŝƚŝĞƐ

ρϬ͕ρρςκϮ͕ϳϯε

EŽŶͲĐƵƌƌĞŶƚůŝĂďŝůŝƚŝĞƐ

ŽƌƌŽǁŝŶŐƐϭς

Θκ͕ϭϬςϭϬκ͕ϬϬϬ

ĞƌŝǀĂƚŝǀĞůŝĂďŝůŝƚŝĞƐϭκ

Ϯ͕ϯκϮͲ

ZĞĚĞĞŵĂďůĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐϭΘ

ϳρ͕ϳεϳͲ

dŽƚĂůŶŽŶͲĐƵƌƌĞŶƚůŝĂďŝůŝƚŝĞƐ

ϭςϮ͕ϮκρϭϬκ͕ϬϬϬ

dŽƚĂůůŝĂďŝůŝƚŝĞƐ

ϮϭϮ͕ΘϬϭϭκς͕ϳϯε

EĞƚĂƐƐĞƚƐ

ϮϮε͕ϭϯϮϮϮϯ͕ϬεϮ

^ŚĂƌĞĐĂƉŝƚĂůϭε

ϭςϭ͕ϬςΘϭρϳ͕κϭε

^ŚĂƌĞďĂƐĞĚƉĂLJŵĞŶƚƌĞƐĞƌǀĞϮϭ

ςςϬεϬϭ

ZĞƚĂŝŶĞĚĞĂƌŶŝŶŐƐ

ςϳ͕κϬκςκ͕ϳϳϮ

dŽƚĂůĞƋƵŝƚLJ

ϮϮε͕ϭϯϮϮϮϯ͕ϬεϮ

ΨΨ

EĞƚƐƐĞƚƐsĂůƵĞ;EsͿƉĞƌƐŚĂƌĞϮρ͘Ϯ

ϭ͘ςϬϮΘϭ͘ςϬϭς

EĞƚdĂŶŐŝďůĞƐƐĞƚƐ;EdͿƉĞƌƐŚĂƌĞϮρ͘Ϯ

ϭ͘ςϭϮϳϭ͘ρεϭϬ

dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞƚŽďĞƌĞĂĚŝŶĐŽŶũƵŶĐƚŝŽŶǁŝƚŚƚŚĞĂĐĐŽŵƉĂŶLJŝŶŐŶŽƚĞƐκ

18

NEW ZEALAND RURAL LAND COMPANY

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ
ŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐŚĂŶŐĞƐŝŶĞƋƵŝƚLJ

&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EŽƚĞƐΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂůĂŶĐĞĂƚϭ:ĂŶƵĂƌLJϮϬϮϯ

ϭϯκ͕ϭΘϬκερρς͕ϮςκϭεϬ͕εϯε

ŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞ

dŽƚĂůĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞĨŽƌƚŚĞƉĞƌŝŽĚͲͲϭϬ͕ΘρκϭϬ͕Θρκ

dŽƚĂůĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞͲͲϭϬ͕ΘρκϭϬ͕Θρκ

dƌĂŶƐĂĐƚŝŽŶƐǁŝƚŚƐŚĂƌĞŚŽůĚĞƌƐ

ĂƉŝƚĂůƌĂŝƐĞĚϭεϮϮ͕ϳκκͲͲϮϮ͕ϳκκ

WĞƌĨŽƌŵĂŶĐĞĨĞĞŝƐƐƵĞĚŝŶŽƌĚŝŶĂƌLJƐŚĂƌĞƐϭεκερ;κερͿͲͲ

WĞƌĨŽƌŵĂŶĐĞĨĞĞƉĂLJĂďůĞŝŶŽƌĚŝŶĂƌLJƐŚĂƌĞƐϮϭͲεϬϭͲεϬϭ

ŝǀŝĚĞŶĚƐƉĂŝĚϮϬͲͲ;Ϯ͕ϯκςͿ;Ϯ͕ϯκςͿ

ĂůĂŶĐĞĂƚϯϭĞĐĞŵďĞƌϮϬϮϯϭρϳ͕κϭεεϬϭςκ͕ϳϳϮϮϮϯ͕ϬεϮ

ŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞ

dŽƚĂůĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞĨŽƌƚŚĞƉĞƌŝŽĚͲͲϮϯ͕ϬϳεϮϯ͕Ϭϳε

dŽƚĂůĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞͲͲϮϯ͕ϬϳεϮϯ͕Ϭϳε

dƌĂŶƐĂĐƚŝŽŶƐǁŝƚŚƐŚĂƌĞŚŽůĚĞƌƐ

ĂƉŝƚĂůƌĂŝƐĞĚϭεϭ͕ΘεϳͲͲϭ͕Θεϳ

WĞƌĨŽƌŵĂŶĐĞĨĞĞŝƐƐƵĞĚŝŶŽƌĚŝŶĂƌLJƐŚĂƌĞƐϭεεϬϭ;εϬϭͿͲͲ

WĞƌĨŽƌŵĂŶĐĞĨĞĞƉĂLJĂďůĞŝŶŽƌĚŝŶĂƌLJƐŚĂƌĞƐϮϭͲςςϬͲςςϬ

ŝǀŝĚĞŶĚƐƉĂŝĚϮϬͲͲ;Ϯ͕ϬκϭͿ;Ϯ͕ϬκϭͿ

ŝǀŝĚĞŶĚƌĞŝŶǀĞƐƚŵĞŶƚƉůĂŶŝƐƐƵĞƐϮϬΘρϭͲͲΘρϭ

dƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐ;>ĂŶĚdƌƵƐƚͿρͲͲ;κ͕ϮεϭͿ;κ͕ϮεϭͿ

ĚũƵƐƚŵĞŶƚŽŶƌĞĐŽŐŶŝƚŝŽŶŽĨƌĞĚĞĞŵĂďůĞ>WƵŶŝƚƐρͲͲ;ϭκ͕ϭϭρͿ;ϭκ͕ϭϭρͿ

ĂůĂŶĐĞĂƚϯϭĞĐĞŵďĞƌϮϬϮκϭςϭ͕ϬςΘςςϬςϳ͕κϬκϮϮε͕ϭϯϮ

^ŚĂƌĞĐĂƉŝƚĂů

ZĞƚĂŝŶĞĚ

ĞĂƌŶŝŶŐƐ

dŽƚĂů

^ŚĂƌĞďĂƐĞĚ

ƉĂLJŵĞŶƚ

ƌĞƐĞƌǀĞ

dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞƚŽďĞƌĞĂĚŝŶĐŽŶũƵŶĐƚŝŽŶǁŝƚŚƚŚĞĂĐĐŽŵƉĂŶLJŝŶŐŶŽƚĞƐρ

19

NEW ZEALAND RURAL LAND COMPANY

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ
ŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐĂƐŚĨůŽǁƐ

&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

ϮϬϮκϮϬϮϯ

EŽƚĞƐΨΖϬϬϬΨΖϬϬϬ

ĂƐŚĨůŽǁƐĨƌŽŵŽƉĞƌĂƚŝŶŐĂĐƚŝǀŝƚŝĞƐ

>ĞĂƐĞŝŶĐŽŵĞƌĞĐĞŝǀĞĚϭε͕ϯϭκϭρ͕εϯε

WĂLJŵĞŶƚƐƚŽƐƵƉƉůŝĞƌƐ;ϭ͕ϭςϳͿ;ΘΘρͿ

DĂŶĂŐĞŵĞŶƚĨĞĞƐƉĂŝĚ;ϭ͕ϯϯϭͿ;ϭ͕ϬϮςͿ

/ŶĐŽŵĞƚĂdžĞƐƌĞĐĞŝǀĞĚϳς

/ŶƚĞƌĞƐƚƉĂŝĚ;ε͕ϬϯεͿ;Θ͕ςεΘͿ

/ŶƚĞƌĞƐƚƌĞĐĞŝǀĞĚϭ͕Ϯϯκςρϯ

EĞƚĐĂƐŚŐĞŶĞƌĂƚĞĚďLJŽƉĞƌĂƚŝŶŐĂĐƚŝǀŝƚŝĞƐϮεε͕ϬϭΘρ͕εΘε

ĂƐŚĨůŽǁƐĨƌŽŵŝŶǀĞƐƚŝŶŐĂĐƚŝǀŝƚŝĞƐ

WĂLJŵĞŶƚƐĨŽƌŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ;ϯΘ͕ϳϮϯͿ;ςρ͕κκϭͿ

WƌŽĐĞĞĚƐĨƌŽŵĚŝƐƉŽƐĂůƐŽĨĂƐƐĞƚƐͲϮε

EĞƚĐĂƐŚƵƐĞĚŝŶŝŶǀĞƐƚŝŶŐĂĐƚŝǀŝƚŝĞƐ;ϯΘ͕ϳϮϯͿ;ςρ͕κϭϮͿ

ĂƐŚĨůŽǁƐĨƌŽŵĨŝŶĂŶĐŝŶŐĂĐƚŝǀŝƚŝĞƐ

WƌŽĐĞĞĚƐĨƌŽŵŝƐƐƵĞŽĨŽƌĚŝŶĂƌLJƐŚĂƌĞƐρϮϯ͕ϯκς

WĂLJŵĞŶƚƐĨŽƌƐŚĂƌĞďƵLJͲďĂĐŬƐ;ϳϳͿͲ

WĂLJŵĞŶƚŽĨ>ĂŶĚdƌƵƐƚƚƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐ;κ͕ϮεϮͿͲ

WĂLJŵĞŶƚŽĨƚƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐŽŶŝƐƐƵĞŽĨŽƌĚŝŶĂƌLJƐŚĂƌĞƐ;ϮϯͿ;ρεϯͿ

ŝǀŝĚĞŶĚƐƉĂŝĚ;ŶĞƚŽĨƌĞŝŶǀĞƐƚŵĞŶƚƐͿ;ϭ͕ϭεϬͿ;Ϯ͕ϯκςͿ

WƌŽĐĞĞĚƐĨƌŽŵďŽƌƌŽǁŝŶŐƐϮς͕εϬϮϯϬ͕ρϬϬ

ZĞƉĂLJŵĞŶƚŽĨďŽƌƌŽǁŝŶŐƐ;Ϯε͕ϭερͿ;ϯ͕εςΘͿ

WƌŽĐĞĞĚƐĨƌŽŵƌĞĚĞĞŵĂďůĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐρϯ͕ΘϮρͲ

WƌŽĐĞĞĚƐĨƌŽŵĐŽŶǀĞƌƚŝďůĞůŽĂŶͲϭϮ͕ϬϬϬ

ZĞƉĂLJŵĞŶƚŽĨĐŽŶǀĞƌƚŝďůĞůŽĂŶ;ϭϭ͕εΘεͿ;ϮϬϬͿ

EĞƚĐĂƐŚŐĞŶĞƌĂƚĞĚďLJĨŝŶĂŶĐŝŶŐĂĐƚŝǀŝƚŝĞƐϯϯ͕εςϳρΘ͕ϳϯε

EĞƚŝŶĐƌĞĂƐĞͬ;ĚĞĐƌĞĂƐĞͿŝŶĐĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐκ͕ϮςϮ;ςΘκͿ

ĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐďĞŐŝŶŶŝŶŐŽĨƚŚĞƉĞƌŝŽĚϭ͕ϮρΘϭ͕εκϮ

ĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐĂƚƚŚĞĞŶĚŽĨƚŚĞƉĞƌŝŽĚϭϭρ͕ρϮϬϭ͕ϮρΘ

dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞƚŽďĞƌĞĂĚŝŶĐŽŶũƵŶĐƚŝŽŶǁŝƚŚƚŚĞĂĐĐŽŵƉĂŶLJŝŶŐŶŽƚĞƐς

20

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

ϭZĞƉŽƌƚŝŶŐĞŶƚŝƚLJ

ϮDĂƚĞƌŝĂůĂĐĐŽƵŶƚŝŶŐƉŽůŝĐLJŝŶĨŽƌŵĂƚŝŽŶ

Ϯ͘ϭ^ƚĂƚĞŵĞŶƚŽĨĐŽŵƉůŝĂŶĐĞĂŶĚƌĞƉŽƌƚŝŶŐĨƌĂŵĞǁŽƌŬ

Ϯ͘Ϯ

&ƵŶĐƚŝŽŶĂůĂŶĚƉƌĞƐĞŶƚĂƚŝŽŶĐƵƌƌĞŶĐLJ

Ϯ͘ϯĂƐŝƐŽĨƉƌĞƉĂƌĂƚŝŽŶĂŶĚŵĞĂƐƵƌĞŵĞŶƚ

ZĞǀĞŶƵĞ͕ĞdžƉĞŶƐĞƐ͕ĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐĂƌĞƌĞĐŽŐŶŝƐĞĚŶĞƚŽĨƚŚĞĂŵŽƵŶƚŽĨŐŽŽĚƐĂŶĚƐĞƌǀŝĐĞƐƚĂdž;'^dͿĞdžĐĞƉƚ͗



Ϯ͘κĂƐŝƐŽĨĐŽŶƐŽůŝĚĂƚŝŽŶ

•ŚĂƐƉŽǁĞƌŽǀĞƌƚŚĞŝŶǀĞƐƚĞĞ͖


ŝƐĞdžƉŽƐĞĚ͕ŽƌŚĂƐƌŝŐŚƚƐ͕ƚŽǀĂƌŝĂďůĞƌĞƚƵƌŶƐĨƌŽŵŝƚƐŝŶǀŽůǀĞŵĞŶƚǁŝƚŚƚŚĞŝŶǀĞƐƚĞĞ͖ĂŶĚ

•ŚĂƐƚŚĞĂďŝůŝƚLJƚŽƵƐĞŝƚƐƉŽǁĞƌƚŽĂĨĨĞĐƚŝƚƐƌĞƚƵƌŶƐ͘

ĨŽƌƌĞĐĞŝǀĂďůĞƐĂŶĚƉĂLJĂďůĞƐǁŚŝĐŚĂƌĞƌĞĐŽŐŶŝƐĞĚŝŶĐůƵƐŝǀĞŽĨ'^d;ƚŚĞŶĞƚĂŵŽƵŶƚŽĨ'^dƌĞĐŽǀĞƌĂďůĞĨƌŽŵŽƌƉĂLJĂďůĞƚŽƚŚĞƚĂdžĂƚŝŽŶ

ĂƵƚŚŽƌŝƚLJŝƐŝŶĐůƵĚĞĚĂƐƉĂƌƚŽĨƌĞĐĞŝǀĂďůĞƐŽƌƉĂLJĂďůĞƐͿ͘

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

dŚĞŽŵƉĂŶLJŝƐŝŶĐŽƌƉŽƌĂƚĞĚŝŶEĞǁĞĂůĂŶĚĂŶĚƌĞŐŝƐƚĞƌĞĚƵŶĚĞƌƚŚĞŽŵƉĂŶŝĞƐĐƚϭεεϯ͘dŚĞŽŵƉĂŶLJŝƐĂŶ&DƌĞƉŽƌƚŝŶŐĞŶƚŝƚLJĨŽƌƚŚĞ

ƉƵƌƉŽƐĞƐŽĨƚŚĞ&ŝŶĂŶĐŝĂůDĂƌŬĞƚƐŽŶĚƵĐƚĐƚϮϬϭϯĂŶĚƚŚĞ&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐĐƚϮϬϭϯ͘dŚĞŽŵƉĂŶLJǁĂƐŝŶĐŽƌƉŽƌĂƚĞĚŽŶϭϭ^ĞƉƚĞŵďĞƌϮϬϮϬ

ĂŶĚŝƐĚŽŵŝĐŝůĞĚŝŶEĞǁĞĂůĂŶĚ͘dŚĞŽŵƉĂŶLJŝƐůŝƐƚĞĚŽŶƚŚĞEĞǁĞĂůĂŶĚ^ƚŽĐŬdžĐŚĂŶŐĞ;Ey>ŝŵŝƚĞĚͿǁŝƚŚŽƌĚŝŶĂƌLJƐŚĂƌĞƐůŝƐƚĞĚŽŶƚŚĞEy

DĂŝŶŽĂƌĚ͘dŚĞĂĚĚƌĞƐƐŽĨƚŚĞŽŵƉĂŶLJΖƐƌĞŐŝƐƚĞƌĞĚŽĨĨŝĐĞŝƐρϬƵƐƚŽŵŚŽƵƐĞYƵĂLJ͕tĞůůŝŶŐƚŽŶĞŶƚƌĂů͕tĞůůŝŶŐƚŽŶ͕EĞǁĞĂůĂŶĚ͘

dŚĞƐĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞĨŽƌEĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚ;ƚŚĞΗŽŵƉĂŶLJΗŽƌΗWĂƌĞŶƚΗͿĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

;ƚŽŐĞƚŚĞƌƚŚĞΗ'ƌŽƵƉΗͿ͘dŚĞ'ƌŽƵƉΖƐƉƌŝŶĐŝƉĂůĂĐƚŝǀŝƚLJŝƐŝŶǀĞƐƚŵĞŶƚŝŶEĞǁĞĂůĂŶĚƌƵƌĂůĨĂƌŵůĂŶĚĂŶĚĨŽƌĞƐƚƌLJůĂŶĚ͘

dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞĨŽƌƚŚĞĨŝŶĂŶĐŝĂůLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ͘dŚĞĐŽŵƉĂƌĂƚŝǀĞƉĞƌŝŽĚŝƐƚŚĞĨŝŶĂŶĐŝĂůLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌ

ϮϬϮϯ͘

dŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŚĂǀĞďĞĞŶƉƌĞƉĂƌĞĚŽŶƚŚĞŚŝƐƚŽƌŝĐĂůĐŽƐƚďĂƐŝƐĞdžĐĞƉƚĨŽƌĚĞƌŝǀĂƚŝǀĞĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐĂŶĚŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ

ǁŚŝĐŚĂƌĞŵĞĂƐƵƌĞĚĂƚĨĂŝƌǀĂůƵĞ͘

dŚĞŽŵƉĂŶLJƌĞĂƐƐĞƐƐĞƐǁŚĞƚŚĞƌŽƌŶŽƚŝƚĐŽŶƚƌŽůƐĂŶŝŶǀĞƐƚĞĞŝĨĨĂĐƚƐĂŶĚĐŝƌĐƵŵƐƚĂŶĐĞƐŝŶĚŝĐĂƚĞƚŚĂƚƚŚĞƌĞĂƌĞĐŚĂŶŐĞƐƚŽŽŶĞŽƌŵŽƌĞŽĨƚŚĞ

ƚŚƌĞĞĞůĞŵĞŶƚƐŽĨĐŽŶƚƌŽůůŝƐƚĞĚĂďŽǀĞ͘

dŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŝŶĐŽƌƉŽƌĂƚĞƚŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŽĨƚŚĞŽŵƉĂŶLJĂŶĚĞŶƚŝƚŝĞƐĐŽŶƚƌŽůůĞĚďLJƚŚĞŽŵƉĂŶLJĂŶĚŝƚƐ

ƐƵďƐŝĚŝĂƌŝĞƐ͘ŽŶƚƌŽůŝƐĂĐŚŝĞǀĞĚǁŚĞŶƚŚĞŽŵƉĂŶLJ͗

dŚĞŵĂƚĞƌŝĂůĂĐĐŽƵŶƚŝŶŐƉŽůŝĐŝĞƐĂƉƉůŝĞĚŝŶƚŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞƐĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞƐĞƚŽƵƚŝŶŶŽƚĞϮŽƌŝŶƚŚĞ

ĂĐĐŽŵƉĂŶLJŝŶŐŶŽƚĞƐ͘dŚĞƐĞƉŽůŝĐŝĞƐŚĂǀĞďĞŶĐŽŶƐŝƐƚĞŶƚůLJĂƉƉůŝĞĚƚŽĂůůƚŚĞLJĞĂƌƐƉƌĞƐĞŶƚĞĚ͕ƵŶůĞƐƐŽƚŚĞƌǁŝƐĞƐƚĂƚĞĚ͘

tŚĞŶŶĞĐĞƐƐĂƌLJ͕ĂĚũƵƐƚŵĞŶƚƐĂƌĞŵĂĚĞƚŽƚŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŽĨĂƐƵďƐŝĚŝĂƌLJƚŽďƌŝŶŐƚŚĞŝƌĂĐĐŽƵŶƚŝŶŐƉŽůŝĐŝĞƐŝŶƚŽůŝŶĞǁŝƚŚƚŚĞ'ƌŽƵƉΖƐ

ĂĐĐŽƵŶƚŝŶŐƉŽůŝĐŝĞƐ͘

ůůŝŶƚƌĂŐƌŽƵƉĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐ͕ĞƋƵŝƚLJ͕ŝŶĐŽŵĞ͕ĞdžƉĞŶƐĞƐĂŶĚĐĂƐŚĨůŽǁƐƌĞůĂƚŝŶŐƚŽƚƌĂŶƐĂĐƚŝŽŶƐďĞƚǁĞĞŶŵĞŵďĞƌƐŽĨƚŚĞ'ƌŽƵƉĂƌĞ

ĞůŝŵŝŶĂƚĞĚŝŶĨƵůůŽŶĐŽŶƐŽůŝĚĂƚŝŽŶ͘

dŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŚĂǀĞďĞĞŶƉƌĞƉĂƌĞĚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚEĞǁĞĂůĂŶĚ'ĞŶĞƌĂůůLJĐĐĞƉƚĞĚĐĐŽƵŶƚŝŶŐWƌĂĐƚŝĐĞ;ΗE'WΗͿĂŶĚƚŚĞ

&ŝŶĂŶĐŝĂůDĂƌŬĞƚƐŽŶĚƵĐƚĐƚϮϬϭϯ͘dŚĞLJĐŽŵƉůLJǁŝƚŚEĞǁĞĂůĂŶĚĞƋƵŝǀĂůĞŶƚƐƚŽ/ŶƚĞƌŶĂƚŝŽŶĂů&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐ^ƚĂŶĚĂƌĚƐ;ΗE/&Z^ΗͿĂŶĚ

ŽƚŚĞƌĂƉƉůŝĐĂďůĞ&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐ^ƚĂŶĚĂƌĚƐ͕ĂƐĂƉƉƌŽƉƌŝĂƚĞ͘dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĐŽŵƉůLJǁŝƚŚ/ŶƚĞƌŶĂƚŝŽŶĂů&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐ

^ƚĂŶĚĂƌĚƐ;Η/&Z^ΗͿĂƐƉƵďůŝƐŚĞĚďLJƚŚĞ/ŶƚĞƌŶĂƚŝŽŶĂůĐĐŽƵŶƚŝŶŐ^ƚĂŶĚĂƌĚƐŽĂƌĚ͘&ŽƌƚŚĞƉƵƌƉŽƐĞƐŽĨĐŽŵƉůLJŝŶŐǁŝƚŚE'W͕ƚŚĞ'ƌŽƵƉŝƐĂĨŽƌͲ

ƉƌŽĨŝƚĞŶƚŝƚLJ͘dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŚĂǀĞďĞĞŶƉƌĞƉĂƌĞĚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞƌĞƋƵŝƌĞŵĞŶƚƐŽĨƚŚĞŽŵƉĂŶŝĞƐĐƚϭεεϯĂŶĚŽŶĂŐŽŝŶŐ

ĐŽŶĐĞƌŶďĂƐŝƐ͘

dŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞƉƌĞƐĞŶƚĞĚŝŶEĞǁĞĂůĂŶĚĚŽůůĂƌƐ͕ǁŚŝĐŚŝƐƚŚĞ'ƌŽƵƉΖƐĨƵŶĐƚŝŽŶĂůĐƵƌƌĞŶĐLJ͘ůůĂŵŽƵŶƚƐŚĂǀĞďĞĞŶƌŽƵŶĚĞĚƚŽƚŚĞ

ŶĞĂƌĞƐƚƚŚŽƵƐĂŶĚ;ΨΖϬϬϬͿ͕ƵŶůĞƐƐŽƚŚĞƌǁŝƐĞƐƚĂƚĞĚ͘

ŽŶƐŽůŝĚĂƚŝŽŶŽĨĂƐƵďƐŝĚŝĂƌLJďĞŐŝŶƐǁŚĞŶƚŚĞŽŵƉĂŶLJŽďƚĂŝŶƐĐŽŶƚƌŽůŽǀĞƌƚŚĞƐƵďƐŝĚŝĂƌLJĂŶĚĐĞĂƐĞƐǁŚĞŶƚŚĞŽŵƉĂŶLJůŽƐĞƐĐŽŶƚƌŽůŽĨƚŚĞ

ƐƵďƐŝĚŝĂƌLJ͘^ƉĞĐŝĨŝĐĂůůLJ͕ŝŶĐŽŵĞĂŶĚĞdžƉĞŶƐĞƐŽĨĂƐƵďƐŝĚŝĂƌLJĂĐƋƵŝƌĞĚŽƌĚŝƐƉŽƐĞĚŽĨĚƵƌŝŶŐƚŚĞLJĞĂƌĂƌĞŝŶĐůƵĚĞĚŝŶƚŚĞĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨ

ĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞĨƌŽŵƚŚĞĚĂƚĞƚŚĞŽŵƉĂŶLJŐĂŝŶƐĐŽŶƚƌŽůƵŶƚŝůƚŚĞĚĂƚĞǁŚĞŶƚŚĞŽŵƉĂŶLJĐĞĂƐĞƐƚŽĐŽŶƚƌŽůƚŚĞƐƵďƐŝĚŝĂƌLJ͘

ǁŚĞƌĞƚŚĞĂŵŽƵŶƚŽĨ'^dŝŶĐƵƌƌĞĚŝƐŶŽƚƌĞĐŽǀĞƌĞĚĨƌŽŵƚŚĞƚĂdžĂƚŝŽŶĂƵƚŚŽƌŝƚLJ͕ŝƚŝƐƌĞĐŽŐŶŝƐĞĚĂƐƉĂƌƚŽĨƚŚĞĐŽƐƚŽĨĂĐƋƵŝƐŝƚŝŽŶŽĨĂŶ

ĂƐƐĞƚŽƌĂƐƉĂƌƚŽĨĂŶŝƚĞŵŽĨĞdžƉĞŶƐĞ͖Žƌ

ϳ

21

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

Ϯ͘ρ&ŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐ

&ŝŶĂŶĐŝĂůĂƐƐĞƚƐͲĞƌĞĐŽŐŶŝƚŝŽŶŽĨĨŝŶĂŶĐŝĂůĂƐƐĞƚƐ

&ŝŶĂŶĐŝĂůĂƐƐĞƚƐͲ/ŵƉĂŝƌŵĞŶƚŽĨĨŝŶĂŶĐŝĂůĂƐƐĞƚƐ

&ŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐͲŵŽƌƚŝƐĞĚĐŽƐƚ

&ŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐͲĞƌĞĐŽŐŶŝƚŝŽŶŽĨĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐ

ϯ

ƌŝƚŝĐĂůĂĐĐŽƵŶƚŝŶŐĞƐƚŝŵĂƚĞƐĂŶĚũƵĚŐĞŵĞŶƚƐ



&ĂŝƌǀĂůƵĂƚŝŽŶŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ;ŶŽƚĞςͿ


ĞƚĞƌŵŝŶĂƚŝŽŶƚŚĂƚůĂŶĚĂŶĚĨŽƌĞƐƚƐŚŽƵůĚďĞĐůĂƐƐŝĨŝĞĚĂŶĚŵĞĂƐƵƌĞĚĂƐŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚLJ;ŶŽƚĞςͿ


ĞĨĞƌƌĞĚƚĂdžŽŶŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ;ŶŽƚĞϭϬ͘ϮͿ


ZĞĐŽŐŶŝƚŝŽŶŽĨůŽĂŶƌĞĐĞŝǀĂďůĞ;ŶŽƚĞϭϯͿ

&ŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐĂƌĞƌĞĐŽŐŶŝƐĞĚǁŚĞŶƚŚĞ'ƌŽƵƉďĞĐŽŵĞƐĂƉĂƌƚLJƚŽƚŚĞĐŽŶƚƌĂĐƚƵĂůƉƌŽǀŝƐŝŽŶƐŽĨƚŚĞŝŶƐƚƌƵŵĞŶƚƐ͘

The Group’s financial assets consist of cash, trade receivables, derivatives and loan receivable.

dŚĞ'ƌŽƵƉĚĞƌĞĐŽŐŶŝƐĞƐĂĨŝŶĂŶĐŝĂůĂƐƐĞƚǁŚĞŶƚŚĞĐŽŶƚƌĂĐƚƵĂůƌŝŐŚƚƐƚŽƚŚĞĐĂƐŚĨůŽǁƐĨƌŽŵƚŚĞĂƐƐĞƚĞdžƉŝƌĞ͕ŽƌǁŚĞŶŝƚƚƌĂŶƐĨĞƌƐƚŚĞĨŝŶĂŶĐŝĂů

ĂƐƐĞƚĂŶĚƐƵďƐƚĂŶƚŝĂůůLJĂůůƚŚĞƌŝƐŬƐĂŶĚƌĞǁĂƌĚƐŽĨŽǁŶĞƌƐŚŝƉŽĨƚŚĞĂƐƐĞƚƚŽĂŶŽƚŚĞƌƉĂƌƚLJ͘/ĨƚŚĞ'ƌŽƵƉŶĞŝƚŚĞƌƚƌĂŶƐĨĞƌƐŶŽƌƌĞƚĂŝŶƐƐƵďƐƚĂŶƚŝĂůůLJ

ĂůůƚŚĞƌŝƐŬƐĂŶĚƌĞǁĂƌĚƐŽĨŽǁŶĞƌƐŚŝƉĂŶĚĐŽŶƚŝŶƵĞƐƚŽĐŽŶƚƌŽůƚŚĞƚƌĂŶƐĨĞƌƌĞĚĂƐƐĞƚ͕ƚŚĞ'ƌŽƵƉƌĞĐŽŐŶŝƐĞƐŝƚƐƌĞƚĂŝŶĞĚŝŶƚĞƌĞƐƚŝŶƚŚĞĂƐƐĞƚĂŶĚ

ĂŶĂƐƐŽĐŝĂƚĞĚůŝĂďŝůŝƚLJĨŽƌĂŵŽƵŶƚƐŝƚŵĂLJŚĂǀĞƚŽƉĂLJ͘/ĨƚŚĞ'ƌŽƵƉƌĞƚĂŝŶƐƐƵďƐƚĂŶƚŝĂůůLJĂůůƚŚĞƌŝƐŬƐĂŶĚƌĞǁĂƌĚƐŽĨŽǁŶĞƌƐŚŝƉŽĨĂƚƌĂŶƐĨĞƌƌĞĚ

ĨŝŶĂŶĐŝĂůĂƐƐĞƚ͕ƚŚĞ'ƌŽƵƉĐŽŶƚŝŶƵĞƐƚŽƌĞĐŽŐŶŝƐĞƚŚĞĨŝŶĂŶĐŝĂůĂƐƐĞƚĂŶĚĂůƐŽƌĞĐŽŐŶŝƐĞƐĂĐŽůůĂƚĞƌĂůŝƐĞĚďŽƌƌŽǁŝŶŐĨŽƌƚŚĞƉƌŽĐĞĞĚƐƌĞĐĞŝǀĞĚ͘

/ŵƉĂŝƌŵĞŶƚŽĨĨŝŶĂŶĐŝĂůĂƐƐĞƚƐĂƌĞƌĞĐŽƌĚĞĚƚŚƌŽƵŐŚĂůŽƐƐĂůůŽǁĂŶĐĞĂĐĐŽƵŶƚ;ďĂĚĚĞďƚƉƌŽǀŝƐŝŽŶͿ͘dŚĞĂŵŽƵŶƚŽĨƚŚĞůŽƐƐĂůůŽǁĂŶĐĞŝƐďĂƐĞĚŽŶ

ƚŚĞƐŝŵƉůŝĨŝĞĚdžƉĞĐƚĞĚƌĞĚŝƚ>ŽƐƐ;>ͿĂƉƉƌŽĂĐŚǁŚŝĐŚŝŶǀŽůǀĞƐƚŚĞ'ƌŽƵƉĞƐƚŝŵĂƚŝŶŐƚŚĞůŝĨĞƚŝŵĞ>ĂƚĞĂĐŚďĂůĂŶĐĞĚĂƚĞ͘dŚĞůŝĨĞƚŝŵĞ>ŝƐ

ĐĂůĐƵůĂƚĞĚƵƐŝŶŐĂƉƌŽǀŝƐŝŽŶŵĂƚƌŝdžďĂƐĞĚŽŶŚŝƐƚŽƌŝĐĂůĐƌĞĚŝƚůŽƐƐĞdžƉĞƌŝĞŶĐĞĂŶĚĂĚũƵƐƚĞĚĨŽƌĨŽƌǁĂƌĚůŽŽŬŝŶŐĨĂĐƚŽƌƐƐƉĞĐŝĨŝĐƚŽƚŚĞĚĞďƚŽƌƐĂŶĚ

ƚŚĞĞĐŽŶŽŵŝĐĞŶǀŝƌŽŶŵĞŶƚ͘

Financial instruments are classified into the following specified categories: ‘fair value through profit or loss' (FVTPL), and 'at amortised cost'. The

ĐůĂƐƐŝĨŝĐĂƚŝŽŶĚĞƉĞŶĚƐŽŶƚŚĞďƵƐŝŶĞƐƐŵŽĚĞůĂŶĚŶĂƚƵƌĞŽĨƚŚĞĐĂƐŚĨůŽǁƐŽĨƚŚĞĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚĂŶĚŝƐĚĞƚĞƌŵŝŶĞĚĂƚƚŚĞƚŝŵĞŽĨŝŶŝƚŝĂů

ƌĞĐŽŐŶŝƚŝŽŶ͘

&ŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐĂƌĞŝŶŝƚŝĂůůLJŵĞĂƐƵƌĞĚĂƚĨĂŝƌǀĂůƵĞ͘dƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐƚŚĂƚĂƌĞĚŝƌĞĐƚůLJĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞĂĐƋƵŝƐŝƚŝŽŶŽƌ

ŝƐƐƵĞŽĨĨŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐ;ŽƚŚĞƌƚŚĂŶĨŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐĂƚĨĂŝƌǀĂůƵĞƚŚƌŽƵŐŚƉƌŽĨŝƚŽƌůŽƐƐͿĂƌĞĂĚĚĞĚƚŽ

ŽƌĚĞĚƵĐƚĞĚĨƌŽŵƚŚĞĨĂŝƌǀĂůƵĞŽĨƚŚĞĨŝŶĂŶĐŝĂůĂƐƐĞƚƐŽƌĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐ͕ĂƐĂƉƉƌŽƉƌŝĂƚĞ͕ŽŶŝŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶ͘dƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐĚŝƌĞĐƚůLJ

ĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞĂĐƋƵŝƐŝƚŝŽŶŽĨĨŝŶĂŶĐŝĂůĂƐƐĞƚƐŽƌĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐĂƚĨĂŝƌǀĂůƵĞƚŚƌŽƵŐŚƉƌŽĨŝƚŽƌůŽƐƐĂƌĞƌĞĐŽŐŶŝƐĞĚŝŵŵĞĚŝĂƚĞůLJŝŶƉƌŽĨŝƚŽƌ

ůŽƐƐ͘

>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉĞƐƚĂďůŝƐŚŵĞŶƚĂŶĚĂƐƐŽĐŝĂƚĞĚƚƌĂŶƐĂĐƚŝŽŶƐ;ŶŽƚĞƐρĂŶĚϭΘͿ

dŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐƌĞƋƵŝƌĞƐŵĂŶĂŐĞŵĞŶƚƚŽŵĂŬĞĞƐƚŝŵĂƚĞƐĂŶĚĂƐƐƵŵƉƚŝŽŶƐ͘dŚĞƐĞĂĨĨĞĐƚƚŚĞĂŵŽƵŶƚƐŽĨƌĞƉŽƌƚĞĚ

ƌĞǀĞŶƵĞĂŶĚĞdžƉĞŶƐĞĂŶĚƚŚĞŵĞĂƐƵƌĞŵĞŶƚŽĨĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐ͘ĐƚƵĂůƌĞƐƵůƚƐĐŽƵůĚĚŝĨĨĞƌĨƌŽŵƚŚĞƐĞĞƐƚŝŵĂƚĞƐ͘dŚĞƉƌŝŶĐŝƉĂůĂƌĞĂƐŽĨ

ũƵĚŐĞŵĞŶƚĂŶĚĞƐƚŝŵĂƚŝŽŶŝŶƚŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂƌĞ͗

&ŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐĂƚĂŵŽƌƚŝƐĞĚĐŽƐƚ;ŝŶĐůƵĚŝŶŐďŽƌƌŽǁŝŶŐƐ͕ƌĞůĂƚĞĚƉĂƌƚLJƉĂLJĂďůĞƐĂŶĚƚƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐͿĂƌĞŝŶŝƚŝĂůůLJƌĞĐŽŐŶŝƐĞĚĂƚĨĂŝƌ

ǀĂůƵĞĂŶĚƐƵďƐĞƋƵĞŶƚůLJŵĞĂƐƵƌĞĚĂƚĂŵŽƌƚŝƐĞĚĐŽƐƚƵƐŝŶŐƚŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚŵĞƚŚŽĚ͘

dŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚŵĞƚŚŽĚŝƐĂŵĞƚŚŽĚŽĨĐĂůĐƵůĂƚŝŶŐƚŚĞĂŵŽƌƚŝƐĞĚĐŽƐƚŽĨĂĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚLJĂŶĚŽĨĂůůŽĐĂƚŝŶŐŝŶƚĞƌĞƐƚĞdžƉĞŶƐĞŽǀĞƌƚŚĞ

ƌĞůĞǀĂŶƚƉĞƌŝŽĚ͘dŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚƌĂƚĞŝƐƚŚĞƌĂƚĞƚŚĂƚĞdžĂĐƚůLJĚŝƐĐŽƵŶƚƐĞƐƚŝŵĂƚĞĚĨƵƚƵƌĞĐĂƐŚƉĂLJŵĞŶƚƐ;ŝŶĐůƵĚŝŶŐĂůůĨĞĞƐĂŶĚƉŽŝŶƚƐƉĂŝĚŽƌ

ƌĞĐĞŝǀĞĚƚŚĂƚĨŽƌŵĂŶŝŶƚĞŐƌĂůƉĂƌƚŽĨƚŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚƌĂƚĞ͕ƚƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐĂŶĚŽƚŚĞƌƉƌĞŵŝƵŵƐŽƌĚŝƐĐŽƵŶƚƐͿƚŚƌŽƵŐŚƚŚĞĞdžƉĞĐƚĞĚůŝĨĞŽĨ

ƚŚĞĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚLJ͕Žƌ;ǁŚĞƌĞĂƉƉƌŽƉƌŝĂƚĞͿĂƐŚŽƌƚĞƌƉĞƌŝŽĚ͕ƚŽƚŚĞŶĞƚĐĂƌƌLJŝŶŐĂŵŽƵŶƚŽŶŝŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶ͘

dŚĞ'ƌŽƵƉĚĞƌĞĐŽŐŶŝƐĞƐĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐǁŚĞŶ͕ĂŶĚŽŶůLJǁŚĞŶ͕ƚŚĞ'ƌŽƵƉΖƐŽďůŝŐĂƚŝŽŶƐĂƌĞĚŝƐĐŚĂƌŐĞĚ͕ĐĂŶĐĞůůĞĚŽƌƚŚĞLJĞdžƉŝƌĞ͘dŚĞĚŝĨĨĞƌĞŶĐĞ

ďĞƚǁĞĞŶƚŚĞĐĂƌƌLJŝŶŐĂŵŽƵŶƚŽĨƚŚĞĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚLJĚĞƌĞĐŽŐŶŝƐĞĚĂŶĚƚŚĞĐŽŶƐŝĚĞƌĂƚŝŽŶƉĂŝĚĂŶĚƉĂLJĂďůĞŝƐƌĞĐŽŐŶŝƐĞĚŝŶƉƌŽĨŝƚŽƌůŽƐƐ͘

Θ

22

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϯ͘ϭ

&ĂŝƌǀĂůƵĞĞƐƚŝŵĂƚŝŽŶ




κ

^ĞŐŵĞŶƚŝŶĨŽƌŵĂƚŝŽŶ

ρ

^ŝŐŶŝĨŝĐĂŶƚƚƌĂŶƐĂĐƚŝŽŶͲ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉĞƐƚĂďůŝƐŚŵĞŶƚĂŶĚĂƐƐŽĐŝĂƚĞĚƚƌĂŶƐĂĐƚŝŽŶƐ

dŚĞŽŵƉĂŶLJŚŽůĚƐϳρйŽĨƚŚĞƉĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐĂŶĚĞĐŽŶŽŵŝĐŝŶƚĞƌĞƐƚǁŝƚŚ>ĂŶĚdƌƵƐƚŚŽůĚŝŶŐƚŚĞŽƚŚĞƌϮρй͘dŚĞ>WŝƐĚŝƌĞĐƚĞĚďLJEĞǁĞĂůĂŶĚ

Rural Land Investment GP Limited (the “GP”) with the Company and the Land Trust holding shares in the GP at the same proportion as their LP

ƵŶŝƚƐ͘

/ŶĐůƵĚĞĚŝŶƚŚĞ'ƌŽƵƉΖƐƚŽƚĂůŐƌŽƐƐĨŝŶĂŶĐĞŝŶĐŽŵĞ͕ĞdžĐůƵĚŝŶŐŐĂŝŶƐŽŶƚŚĞĨĂŝƌǀĂůƵĞŽĨĚĞƌŝǀĂƚŝǀĞŝŶƐƚƌƵŵĞŶƚƐ͕ŵŽƌĞƚŚĂŶϭϬйǁĂƐƌĞĐĞŝǀĞĚĂƐ

ŝŶƚĞƌĞƐƚŝŶĐŽŵĞĨƌŽŵƚǁŽƐŝŐŶŝĨŝĐĂŶƚĐƵƐƚŽŵĞƌƐ͘dŚĞƚŽƚĂůŐƌŽƐƐŝŶƚĞƌĞƐƚŝŶĐŽŵĞĚĞƌŝǀĞĚŝŶƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκĨƌŽŵƚŚĞƐĞ

ĐƵƐƚŽŵĞƌƐǁĂƐΨϬ͘ςεϮŵŝůůŝŽŶĂŶĚΨϭ͘ϯϯκŵŝůůŝŽŶƌĞƐƉĞĐƚŝǀĞůLJ;ϮϬϮϯ͗ΨϬ͘ςϮεŵŝůůŝŽŶĂŶĚΨϭ͘ϮϯΘŵŝůůŝŽŶƌĞƐƉĞĐƚŝǀĞůLJͿ͘EŽŽƚŚĞƌƐŝŶŐůĞĐƵƐƚŽŵĞƌ

ĐŽŶƚƌŝďƵƚĞĚϭϬйŽƌŵŽƌĞŽĨƚŚĞ'ƌŽƵƉΖƐƚŽƚĂůĨŝŶĂŶĐĞŝŶĐŽŵĞ;ϮϬϮϯ͗ŶŝůͿ͘

ƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐŵĞĂƐƵƌĞĚĂƚĨĂŝƌǀĂůƵĞĂƌĞĐůĂƐƐŝĨŝĞĚŝŶƚŽƚŚƌĞĞůĞǀĞůƐ͕ƵƐŝŶŐĂĨĂŝƌǀĂůƵĞŚŝĞƌĂƌĐŚLJƚŚĂƚƌĞĨůĞĐƚƐƚŚĞƐŝŐŶŝĨŝĐĂŶĐĞŽĨƚŚĞŝŶƉƵƚƐ

ƵƐĞĚŝŶŵĂŬŝŶŐƚŚĞŵĞĂƐƵƌĞŵĞŶƚƐ͘ůĂƐƐŝĨŝĐĂƚŝŽŶƐĂƌĞƌĞǀŝĞǁĞĚĂƚĞĂĐŚƌĞƉŽƌƚŝŶŐĚĂƚĞĂŶĚƚƌĂŶƐĨĞƌƐďĞƚǁĞĞŶůĞǀĞůƐĂƌĞĚĞƚĞƌŵŝŶĞĚďĂƐĞĚŽŶĂ

ƌĞĂƐƐĞƐƐŵĞŶƚŽĨƚŚĞůŽǁĞƐƚůĞǀĞůŽĨŝŶƉƵƚƚŚĂƚŝƐƐŝŐŶŝĨŝĐĂŶƚƚŽƚŚĞĨĂŝƌǀĂůƵĞŵĞĂƐƵƌĞŵĞŶƚ͘&ŽƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŝŶŐƉƵƌƉŽƐĞƐ͕ĨĂŝƌǀĂůƵĞ

ŵĞĂƐƵƌĞŵĞŶƚƐĂƌĞĐĂƚĞŐŽƌŝƐĞĚŝŶƚŽ>ĞǀĞůϭ͕ϮŽƌϯďĂƐĞĚŽŶƚŚĞĚĞŐƌĞĞƚŽǁŚŝĐŚƚŚĞŝŶƉƵƚƐƚŽƚŚĞĨĂŝƌǀĂůƵĞŵĞĂƐƵƌĞŵĞŶƚƐĂƌĞŽďƐĞƌǀĂďůĞĂŶĚƚŚĞ

ƐŝŐŶŝĨŝĐĂŶĐĞŽĨƚŚĞŝŶƉƵƚƐƚŽƚŚĞĨĂŝƌǀĂůƵĞŵĞĂƐƵƌĞŵĞŶƚŝŶŝƚƐĞŶƚŝƌĞƚLJ͕ǁŚŝĐŚĂƌĞĚĞƐĐƌŝďĞĚĂƐĨŽůůŽǁƐ͗

The Group’s assets and liabilities that are measured at fair value are investment properties and derivative financial instruments. Investment

ƉƌŽƉĞƌƚLJŝƐŵĞĂƐƵƌĞĚƵƐŝŶŐůĞǀĞůϯǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞƐĂƐĨƵƌƚŚĞƌĚĞƚĂŝůĞĚŝŶŶŽƚĞς͘

dŚĞ'ƌŽƵƉŽƉĞƌĂƚĞƐŝŶŽŶĞďƵƐŝŶĞƐƐƐĞŐŵĞŶƚďĞŝŶŐEĞǁĞĂůĂŶĚƌƵƌĂůůĂŶĚ͘

/ŶĐůƵĚĞĚŝŶƚŚĞ'ƌŽƵƉΖƐƚŽƚĂůƌĞŶƚĂůŝŶĐŽŵĞ͕ŵŽƌĞƚŚĂŶϭϬйǁĂƐƌĞĐĞŝǀĞĚĨƌŽŵƚŚƌĞĞƐŝŐŶŝĨŝĐĂŶƚĐƵƐƚŽŵĞƌƐ͕WĞƌĨŽƌŵĂŶĐĞĂŝƌLJ>ŝŵŝƚĞĚ͕t,>

ĂƉŝƚĂů>ŝŵŝƚĞĚ͕ĂŶĚEĞǁĞĂůĂŶĚ&ŽƌĞƐƚ>ĞĂƐŝŶŐ;EŽ͘ϮͿ>ŝŵŝƚĞĚ͘dŚĞƚŽƚĂůƌĞŶƚĂůŝŶĐŽŵĞĚĞƌŝǀĞĚŝŶƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκĨƌŽŵƚŚĞƐĞ

ĐƵƐƚŽŵĞƌƐǁĂƐΨϮ͘κϮϳŵŝůůŝŽŶ͕Ψϯ͘ςκΘŵŝůůŝŽŶ͕ĂŶĚΨρ͘ϭϯϬŵŝůůŝŽŶƌĞƐƉĞĐƚŝǀĞůLJ;ϮϬϮϯ͗Ψϯ͘ϭϭϯŵŝůůŝŽŶ͕Ψϯ͘ςκΘŵŝůůŝŽŶ͕ĂŶĚΨϯ͘ρρΘŵŝůůŝŽŶ

ƌĞƐƉĞĐƚŝǀĞůLJͿ͘EŽŽƚŚĞƌƐŝŶŐůĞĐƵƐƚŽŵĞƌĐŽŶƚƌŝďƵƚĞĚϭϬйŽƌŵŽƌĞŽĨƚŚĞ'ƌŽƵƉΖƐƚŽƚĂůƌĞŶƚĂůŝŶĐŽŵĞ;ϮϬϮϯ͗ŶŝůͿ͘

>ĞǀĞůϯŝŶƉƵƚƐĂƌĞƵŶŽďƐĞƌǀĂďůĞŝŶƉƵƚƐĨŽƌƚŚĞĂƐƐĞƚŽƌůŝĂďŝůŝƚLJ͘

>ĞǀĞůϮŝŶƉƵƚƐĂƌĞŝŶƉƵƚƐ͕ŽƚŚĞƌƚŚĂŶƋƵŽƚĞĚƉƌŝĐĞƐŝŶĐůƵĚĞĚǁŝƚŚŝŶ>ĞǀĞůϭ͕ƚŚĂƚĂƌĞŽďƐĞƌǀĂďůĞĨŽƌƚŚĞĂƐƐĞƚŽƌ

ůŝĂďŝůŝƚLJ͕ĞŝƚŚĞƌĚŝƌĞĐƚůLJŽƌŝŶĚŝƌĞĐƚůLJ͖ĂŶĚ

>ĞǀĞůϭŝŶƉƵƚƐĂƌĞƋƵŽƚĞĚƉƌŝĐĞƐ;ƵŶĂĚũƵƐƚĞĚͿŝŶĂĐƚŝǀĞŵĂƌŬĞƚƐĨŽƌŝĚĞŶƚŝĐĂůĂƐƐĞƚƐŽƌůŝĂďŝůŝƚŝĞƐƚŚĂƚƚŚĞĞŶƚŝƚLJĐĂŶĂĐĐĞƐƐĂƚƚŚĞ

ŵĞĂƐƵƌĞŵĞŶƚĚĂƚĞ͖

ĞƌŝǀĂƚŝǀĞĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐĂƌĞŵĞĂƐƵƌĞĚƵƐŝŶŐůĞǀĞůϮǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞƐ͕ǁŚŝĐŚŝƐďĂƐĞĚŽŶŝŶƉƵƚƐŽƚŚĞƌƚŚĂŶƋƵŽƚĞĚƉƌŝĐĞƐŝŶĂŶĂĐƚŝǀĞ

ŵĂƌŬĞƚƚŚĂƚĂƌĞŽďƐĞƌǀĂďůĞĨŽƌƚŚĞĂƐƐĞƚŽƌůŝĂďŝůŝƚLJ͕ĞŝƚŚĞƌĚŝƌĞĐƚůLJ;ƚŚĂƚŝƐ͕ĂƐƉƌŝĐĞƐͿŽƌŝŶĚŝƌĞĐƚůLJ;ƚŚĂƚŝƐ͕ĚĞƌŝǀĞĚĨƌŽŵƉƌŝĐĞƐͿ͘dŚŝƐǀĂůƵĂƚŝŽŶ

ƚĞĐŚŶŝƋƵĞŵĂdžŝŵŝƐĞƐƚŚĞƵƐĞŽĨŽďƐĞƌǀĂďůĞŵĂƌŬĞƚĚĂƚĂǁŚĞƌĞŝƚŝƐĂǀĂŝůĂďůĞĂŶĚƌĞůŝĞƐĂƐůŝƚƚůĞĂƐƉŽƐƐŝďůĞŽŶĞŶƚŝƚLJƐƉĞĐŝĨŝĐĞƐƚŝŵĂƚĞƐ͘

dŚĞĐĂƌƌLJŝŶŐǀĂůƵĞŽĨĂůůŽƚŚĞƌĨŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐŚĞůĚĂƚĂŵŽƌƚŝƐĞĚĐŽƐƚƌĞĂƐŽŶĂďůLJĂƉƉƌŽdžŝŵĂƚĞƐƚŚĞĨĂŝƌǀĂůƵĞĚƵĞƚŽƚŚĞƐŚŽƌƚƚĞƌŵ

ŶĂƚƵƌĞŽĨƚŚĞĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐ͘

&ĂŝƌǀĂůƵĞŝƐƚŚĞƉƌŝĐĞƚŚĂƚǁŽƵůĚďĞƌĞĐĞŝǀĞĚƚŽƐĞůůĂŶĂƐƐĞƚŽƌƉĂŝĚƚŽƚƌĂŶƐĨĞƌĂůŝĂďŝůŝƚLJŝŶĂŶŽƌĚĞƌůLJƚƌĂŶƐĂĐƚŝŽŶďĞƚǁĞĞŶŵĂƌŬĞƚƉĂƌƚŝĐŝƉĂŶƚƐĂƚ

ƚŚĞŵĞĂƐƵƌĞŵĞŶƚĚĂƚĞ͕ƌĞŐĂƌĚůĞƐƐŽĨǁŚĞƚŚĞƌƚŚĂƚƉƌŝĐĞŝƐĚŝƌĞĐƚůLJŽďƐĞƌǀĂďůĞŽƌĞƐƚŝŵĂƚĞĚƵƐŝŶŐĂŶŽƚŚĞƌǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞ͘/ŶĞƐƚŝŵĂƚŝŶŐƚŚĞ

ĨĂŝƌǀĂůƵĞŽĨĂŶĂƐƐĞƚŽƌĂůŝĂďŝůŝƚLJ͕ƚŚĞ'ƌŽƵƉƚĂŬĞƐŝŶƚŽĂĐĐŽƵŶƚƚŚĞĐŚĂƌĂĐƚĞƌŝƐƚŝĐƐŽĨƚŚĞĂƐƐĞƚŽƌůŝĂďŝůŝƚLJŝĨŵĂƌŬĞƚƉĂƌƚŝĐŝƉĂŶƚƐǁŽƵůĚƚĂŬĞƚŚŽƐĞ

ĐŚĂƌĂĐƚĞƌŝƐƚŝĐƐŝŶƚŽĂĐĐŽƵŶƚǁŚĞŶƉƌŝĐŝŶŐƚŚĞĂƐƐĞƚŽƌůŝĂďŝůŝƚLJĂƚƚŚĞŵĞĂƐƵƌĞŵĞŶƚĚĂƚĞ͘&ĂŝƌǀĂůƵĞĨŽƌŵĞĂƐƵƌĞŵĞŶƚĂŶĚͬŽƌĚŝƐĐůŽƐƵƌĞƉƵƌƉŽƐĞƐŝŶ

ƚŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŝƐĚĞƚĞƌŵŝŶĞĚŽŶƐƵĐŚĂďĂƐŝƐ͘

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐĂŶĚƌĞĚĞĞŵĂďůĞ>WƵŶŝƚƐĂƌĞŵĞĂƐƵƌĞĚƵƐŝŶŐůĞǀĞůϯŝŶƉƵƚƐ;ƌĞĨĞƌƚŽŶŽƚĞςĂŶĚŶŽƚĞϭΘ͕ƌĞƐƉĞĐƚŝǀĞůLJͿ͕ǁŚŝĐŚĂƌĞďĂƐĞĚŽŶ

ǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞƐƚŚĂƚŝŶĐůƵĚĞŝŶƉƵƚƐĨŽƌƚŚĞĂƐƐĞƚŽƌůŝĂďŝůŝƚLJƚŚĂƚĂƌĞŶŽƚďĂƐĞĚŽŶŽďƐĞƌǀĂďůĞŵĂƌŬĞƚĚĂƚĂ;ƚŚĂƚŝƐ͕ƵŶŽďƐĞƌǀĂďůĞŝŶƉƵƚƐͿ͘

/Ŷ:ĂŶƵĂƌLJϮϬϮκ͕ƚŚĞŽŵƉĂŶLJĞŶƚĞƌĞĚŝŶƚŽĂŶĂŐƌĞĞŵĞŶƚƚŽƐĞůůĂϮρйƐƚĂŬĞŝŶŝƚƐƌƵƌĂůůĂŶĚƉŽƌƚĨŽůŝŽƚŽĂŐƌŽƵƉŽĨŝŶǀĞƐƚŽƌƐŝŶĂ>ĂŶĚdƌƵƐƚ

;Η>ĂŶĚdƌƵƐƚΗͿĨŽƌΨκκ͘ϮŵŝůůŝŽŶ͘

dŚĞŽŵƉĂŶLJƵƐĞĚΨϭϭ͘ΘŵŝůůŝŽŶŽĨƚŚĞƉƌŽĐĞĞĚƐƚŽƌĞƉĂLJƚŚĞĐŽŶǀĞƌƚŝďůĞůŽĂŶƚŚĂƚŝƚĚƌĞǁĚŽǁŶŝŶƉƌŝůϮϬϮϯƚŽƉĂƌƚŝĂůůLJĨƵŶĚĂĨŽƌĞƐƚƌLJ

ĂĐƋƵŝƐŝƚŝŽŶ;ƌĞĨĞƌƚŽŶŽƚĞϭΘͿ͘dŚĞďĂůĂŶĐĞŽĨƚŚĞĨƵŶĚƐŚĂǀĞďĞĞŶƵƐĞĚĨŽƌůĂŶĚĂĐƋƵŝƐŝƚŝŽŶƐŽƌŝƐŚĞůĚĨŽƌĨƵƚƵƌĞŽƉƉŽƌƚƵŶŝƚŝĞƐ͘

The investment was mechanised through the establishment of a limited partnership, the New Zealand Rural Land Limited Partnership (the “LP”).

dŚĞƉŽƌƚĨŽůŝŽŽĨƌƵƌĂůůĂŶĚĂƐƐĞƚƐĂŶĚĂƐƐŽĐŝĂƚĞĚĚĞďƚǁĂƐƚƌĂŶƐĨĞƌƌĞĚƚŽƚŚĞ>WƉƌŝŽƌƚŽ>ĂŶĚdƌƵƐƚΖƐŝŶǀĞƐƚŵĞŶƚ͘dŚĞŽŵƉĂŶLJΖƐŝŶǀĞƐƚŵĞŶƚ

ŵĂŶĚĂƚĞĐŽŶƚŝŶƵĞƐŝŶƚŚĞ>WǁŝƚŚƚŚĞƐĂŵĞĂĐƚŝǀĞƐƚƌĂƚĞŐLJĂŶĚŵĂŶĂŐĞƌ;EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚDĂŶĂŐĞŵĞŶƚ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉͿ͘

ε

23

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ρ

^ŝŐŶŝĨŝĐĂŶƚƚƌĂŶƐĂĐƚŝŽŶͲ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉĞƐƚĂďůŝƐŚŵĞŶƚĂŶĚĂƐƐŽĐŝĂƚĞĚƚƌĂŶƐĂĐƚŝŽŶƐ;ĐŽŶƚŝŶƵĞĚͿ

ς

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ





ϮϬϮκ

>ĂŶĚĂƌĞĂ

KƉĞŶŝŶŐ

ďĂůĂŶĐĞĚĚŝƚŝŽŶƐϷ

ZĞĐůĂƐƐŝĨŝĐĂƚŝ

ŽŶƐϸ

>ĞĂƐĞĨĞĞ

ĂŵŽƌƚŝƐĂƚŝŽŶ

ĂƉŝƚĂůŝƐĞĚ

ůĞĂƐĞ

ŝŶĐĞŶƚŝǀĞ

ϯ

ZĞǀĂůƵĂƚŝŽŶ

;ůŽƐƐͿͬŐĂŝŶĂƌƌLJŝŶŐǀĂůƵĞ

>ŽĐĂƚŝŽŶ

,ĞĐƚĂƌĞƐΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂŶƚĞƌďƵƌLJρ͕εϭϮϭϯϯ͕ϭϭςρϭ;ϭϭ͕ϯρρͿ;ΘͿ;ϭϳϳͿς͕ϯϭϳϭϮϳ͕εκκ

KƚĂŐŽ

κ͕Ϭϯεϳε͕ϮεΘ

ς͕ϭϯκ

Ͳ;κͿͲϯϳϮΘρ͕ΘϬϬ

^ŽƵƚŚůĂŶĚϭ͕ϯΘςκκ͕ϭςς

ρΘ

Ͳ;εͿ;ϮςͿ;ΘΘεͿκϯ͕ϯϬϬ

Manawatū-Whanganuiκ͕ϳςΘΘε͕ϳϬϭ

ϭκ͕ϯρς

Ͳ;ςͿͲε͕εκεϭϭκ͕ϬϬϬ

,ĂǁŬĞΖƐĂLJεϳͲ

ϭΘ͕κϭϳ

ͲͲͲρ͕ΘΘκϮκ͕ϯϬϭ

^ŽƵƚŚdĂƌĂŶĂŬŝςΘςͲ

Ϯ͕ϯϭΘ

ͲͲͲϭ͕ϳεκκ͕ϭϭϮ

ZĂŶŐŝƚŝŬĞŝŝƐƚƌŝĐƚƐϭερͲ

ρρε

ͲͲͲκϯϮεεϭ

&ĂŝƌǀĂůƵĞϯκς͕ϮΘϭκϭ͕Θεϯ;ϭϭ͕ϯρρͿ;ϮϳͿ;ϮϬϯͿϮϯ͕ΘρεκϬϬ͕κκΘ

WĂƐƚŽƌĂůĂŶĚŽƌĐŚĂƌĚůĂŶĚ͗

dŚĞĨĂŝƌǀĂůƵĞƌĞĐŽƌĚĞĚĨŽƌƚŚĞĨŽƌĞƐƚƌLJůĂŶĚĂŶĚĂƉƉůĞŽƌĐŚĂƌĚƐĨŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκǁĂƐĚĞƚĞƌŵŝŶĞĚĂƐĨŽůůŽǁƐ͗

&ƌĞĞŚŽůĚǀĂůƵĂƚŝŽŶƐŽĨĞĂĐŚƉƌŽƉĞƌƚLJŚĂǀĞďĞĞŶĞƐƚĂďůŝƐŚĞĚĂƚƚŚĞƌĞƉŽƌƚŝŶŐĚĂƚĞďLJĞdžƚĞƌŶĂůŝŶĚĞƉĞŶĚĞŶƚǀĂůƵĞƌƐ͕ŽůůŝĞƌƐ

/ŶƚĞƌŶĂƚŝŽŶĂů͘

A residuary value (lessor’s interest) has been determined by external experts, KPMG, and added to those freehold valuations. The

ƌĞƐŝĚƵĂƌLJǀĂůƵĞŝƐƚŚĞŶĞƚƉƌĞƐĞŶƚǀĂůƵĞŽĨƚŚĞĞdžƉĞĐƚĞĚƐƵƌƉůƵƐĐĂƐŚĨůŽǁƐŽĨƚŚĞĞdžĐĞƐƐŽĨƚŚĞĐŽŶƚƌĂĐƚĞĚůĞĂƐĞƌĂƚĞƐŽǀĞƌƚŚĞ

ĞƐƚŝŵĂƚĞĚŵĂƌŬĞƚƌĞŶƚƐ͘

dŚĞĂďŽǀĞŝƐĂĚŝĨĨĞƌĞŶƚŵĞƚŚŽĚŽůŽŐLJƚŽƵƚŝůŝƐĞĚŝŶƚŚĞƉƌŝŽƌLJĞĂƌ͘dŚĞĨĂŝƌǀĂůƵĞƌĞĐŽƌĚĞĚĨŽƌƚŚĞƉĂƐƚŽƌĂůĂŶĚŽƌĐŚĂƌĚůĂŶĚĨŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭ

ĞĐĞŵďĞƌϮϬϮϯǁĂƐĚĞƚĞƌŵŝŶĞĚĂƐĨŽůůŽǁƐ͗

&ƌĞĞŚŽůĚǀĂůƵĂƚŝŽŶƐŽĨĞĂĐŚƉƌŽƉĞƌƚLJŚĂǀĞďĞĞŶĞƐƚĂďůŝƐŚĞĚĂƚƚŚĞƌĞƉŽƌƚŝŶŐĚĂƚĞďLJĞdžƚĞƌŶĂůŝŶĚĞƉĞŶĚĞŶƚǀĂůƵĞƌƐ͕ŽůůŝĞƌƐ

/ŶƚĞƌŶĂƚŝŽŶĂů͘dŚĞŶĞƚƉƌĞƐĞŶƚǀĂůƵĞŽĨƚŚĞƉƌŽũĞĐƚĞĚƚĞƌŵŝŶĂůǀĂůƵĞŽĨƚŚĞƐĞƉƌŽƉĞƌƚŝĞƐĂƚƚŚĞĞŶĚŽĨƚŚĞŝŶŝƚŝĂůĐŽŶƚƌĂĐƚůĞĂƐĞƉĞƌŝŽĚ͘

ƌĞƐŝĚƵĂƌLJǀĂůƵĞǁĂƐĂĚĚĞĚƚŽƚŚĞĂďŽǀĞĂŵŽƵŶƚǁŚŝĐŚǁĂƐƚŚĞŶĞƚƉƌĞƐĞŶƚǀĂůƵĞŽĨƚŚĞĐŽŶƚƌĂĐƚĞĚůĞĂƐĞƌĂƚĞƐŽǀĞƌƚŚĞĞƐƚŝŵĂƚĞĚ

ŵĂƌŬĞƚƌĞŶƚƐ͘

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐĂƌĞŝŶŝƚŝĂůůLJŵĞĂƐƵƌĞĚĂƚĐŽƐƚĂŶĚƐƵďƐĞƋƵĞŶƚůLJŵĞĂƐƵƌĞĚĂƚĨĂŝƌǀĂůƵĞǁŝƚŚĂŶLJĐŚĂŶŐĞƌĞĐŽŐŶŝƐĞĚŝŶƉƌŽĨŝƚŽƌůŽƐƐ͘ŶLJ

ŐĂŝŶŽƌůŽƐƐĂƌŝƐŝŶŐĨƌŽŵĂĐŚĂŶŐĞŝŶĨĂŝƌǀĂůƵĞŝƐƌĞĐŽŐŶŝƐĞĚŝŶƉƌŽĨŝƚŽƌůŽƐƐ͘

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚLJŝƐƉƌŽƉĞƌƚLJŚĞůĚĞŝƚŚĞƌƚŽĞĂƌŶƌĞŶƚĂůŝŶĐŽŵĞ͕ĨŽƌĐĂƉŝƚĂůĂƉƉƌĞĐŝĂƚŝŽŶŽƌĨŽƌďŽƚŚ͘

ϯ

EĞƚŽĨĂŵŽƌƚŝƐĂƚŝŽŶ͘

The Company’s directors represent the majority of the GP (75%) and can unilaterally direct disposals and subsequent acquisitions of properties for

ůĂŶĚŝŶĚŝǀŝĚƵĂůůLJƵƉƚŽΨρŵŝůůŝŽŶ͘&ƵƌƚŚĞƌŵŽƌĞ͕ƚŚĞŽŵƉĂŶLJŚĂƐƚŚĞĂďŝůŝƚLJƚŽŵĂŬĞƐŽŵĞĐŚĂŶŐĞƐƚŽůĞĂƐĞĂŐƌĞĞŵĞŶƚƐ͘dŚĞŽŵƉĂŶLJŚĂƐ

ĐŽŶĐůƵĚĞĚƚŚŝƐƉƌŽǀŝĚĞƐŝƚǁŝƚŚƐƵĨĨŝĐŝĞŶƚĐŽŶƚƌŽůƚŽĚŝƌĞĐƚƚŚĞƌĞůĞǀĂŶƚĂĐƚŝǀŝƚŝĞƐŽĨƚŚĞ>WĂŶĚĂĐĐŽƌĚŝŶŐůLJŚĂƐĐŽŶĐůƵĚĞĚƚŚĂƚŝƚĐŽŶƚƌŽůƐĂŶĚǁŝůů

ĐŽŶƐŽůŝĚĂƚĞƚŚĞ>W͘

/ŶŝƚŝĂůĚŝƌĞĐƚĐŽƐƚƐŝŶĐƵƌƌĞĚŝŶŶĞŐŽƚŝĂƚŝŶŐĂŶĚĂƌƌĂŶŐŝŶŐŽƉĞƌĂƚŝŶŐůĞĂƐĞƐĂŶĚůĞĂƐĞŝŶĐĞŶƚŝǀĞƐŐƌĂŶƚĞĚĂƌĞĂĚĚĞĚƚŽƚŚĞĐĂƌƌLJŝŶŐĂŵŽƵŶƚŽĨƚŚĞ

ůĞĂƐĞĚĂƐƐĞƚ͘

dƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐŽĨΨκ͘ϯŵŝůůŝŽŶǁĞƌĞŝŶĐƵƌƌĞĚŝŶƌĞƐƉĞĐƚŽĨƚŚŝƐƚƌĂŶƐĂĐƚŝŽŶĂŶĚƌĞĐŽƌĚĞĚĂƐĂƌĞĚƵĐƚŝŽŶŝŶƌĞƚĂŝŶĞĚĞĂƌŶŝŶŐƐŽĨƚŚĞ'ƌŽƵƉ͘

Ϸ/ŶĐůƵĚĞƐĚŝƌĞĐƚůLJĂƚƚƌŝďƵƚĂďůĞĂĐƋƵŝƐŝƚŝŽŶĐŽƐƚƐĂŶĚŝƐƌĞĚƵĐĞĚďLJƉĂƌƚŝĂůĚŝƐƉŽƐĂůƐ͘

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐĂƌĞĚĞƌĞĐŽŐŶŝƐĞĚǁŚĞŶƚŚĞLJŚĂǀĞďĞĞŶĚŝƐƉŽƐĞĚŽĨĂŶĚĂŶLJŐĂŝŶƐŽƌůŽƐƐĞƐŝŶĐƵƌƌĞĚŽŶĚŝƐƉŽƐĂůĂƌĞƌĞĐŽŐŶŝƐĞĚŝŶƉƌŽĨŝƚŽƌ

ůŽƐƐŝŶƚŚĞLJĞĂƌŽĨĚĞƌĞĐŽŐŶŝƚŝŽŶ͘

ϸ



Ψϭϭ͘κŵŝůůŝŽŶŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐŝŶĂŶƚĞƌďƵƌLJŚĂǀĞďĞĞŶƌĞĐůĂƐƐŝĨŝĞĚĂƐĂƐƐĞƚƐŚĞůĚĨŽƌƐĂůĞ;ƌĞĨĞƌƚŽŶŽƚĞϳͿ͘

dŚĞ>WƵŶŝƚƐŚĞůĚďLJƚŚĞ>ĂŶĚdƌƵƐƚĂƌĞƌĞĚĞĞŵĂďůĞ;ƌĞĨĞƌƚŽŶŽƚĞϭΘͿ͘dŚĞ'ƌŽƵƉŚĂƐĞůĞĐƚĞĚƚŽƌĞĨůĞĐƚƚŚŝƐƚƌĂŶƐĂĐƚŝŽŶĂƐϮďĂĐŬͲƚŽͲďĂĐŬ

ƚƌĂŶƐĂĐƚŝŽŶƐ͕;ϭͿĂƌĞĐŽŐŶŝƚŝŽŶďLJƚŚĞ'ƌŽƵƉŽĨĂŶŽŶͲĐŽŶƚƌŽůůŝŶŐŝŶƚĞƌĞƐƚĨŽƌƚŚĞ>WƵŶŝƚƐŚĞůĚďLJ>ĂŶĚdƌƵƐƚ͕ƚŚĞŶ;ϮͿĂŶŝŵŵĞĚŝĂƚĞĚĞͲƌĞĐŽŐŶŝƚŝŽŶ

ŽĨƚŚĂƚŶŽŶͲĐŽŶƚƌŽůůŝŶŐŝŶƚĞƌĞƐƚǁŝƚŚƌĞĐŽŐŶŝƚŝŽŶŽĨĂůŝĂďŝůŝƚLJƚŽƌĞĚĞĞŵƚŚĞ>ĂŶĚdƌƵƐƚΖƐƵŶŝƚ͘dŚĞĚŝĨĨĞƌĞŶĐĞĨƌŽŵƚŚĞƐĂůĞƉƌŽĐĞĞĚƐ͕ĂŶĚƚŚĞƐŚĂƌĞ

of the Land Trust’s net assets in the LP ($58.4 million on transaction date), is reflected as an equity adjustment ($14.1 million), refer to the

^ƚĂƚĞŵĞŶƚŽĨŚĂŶŐĞƐŝŶƋƵŝƚLJ͘

&ĂŝƌǀĂůƵĞŽĨůĂŶĚŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ͗

ϭϬ

24

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ς

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ;ĐŽŶƚŝŶƵĞĚͿ

ϮϬϮκ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

dŽƚĂů

Ϯε͕ϳρϭϮρϭ͕ςεκϮΘϭ͕κκρ

ϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

dŽƚĂů

ϭε͕ϳςϬϮϯς͕ΘϮϬϮρς͕ρΘϬ

ϮϬϮϯ

>ĂŶĚĂƌĞĂKƉĞŶŝŶŐďĂůĂŶĐĞĚĚŝƚŝŽŶƐϷ

>ĞĂƐĞĨĞĞ

ĂŵŽƌƚŝƐĂƚŝŽŶ

ĂƉŝƚĂůŝƐĞĚ

ůĞĂƐĞ

ŝŶĐĞŶƚŝǀĞϸ

ZĞǀĂůƵĂƚŝŽŶ

;ůŽƐƐͿͬŐĂŝŶĂƌƌLJŝŶŐǀĂůƵĞ

>ŽĐĂƚŝŽŶ

,ĞĐƚĂƌĞƐΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂŶƚĞƌďƵƌLJ

ρ͕ϳςρϭκϬ͕ΘΘϳϮϳϳ;ςͿ;ϭϳςͿ;ϳ͕ΘςςͿϭϯϯ͕ϭϭς

KƚĂŐŽ

ϯ͕ρϬϬΘϬ͕ϳΘςͲ;ϯͿͲ;ϭ͕κΘρͿϳε͕ϮεΘ

^ŽƵƚŚůĂŶĚ

ϭ͕ϯΘςκρ͕ςΘϳε;ϭεͿ;ϭϮϬͿ;ϭ͕ϯεϭͿκκ͕ϭςς

Manawatū-Whanganui

ϯ͕ϭϯϳͲϳϭ͕ρϳϯ;ϮͿͲϭΘ͕ϭϯϬΘε͕ϳϬϭ

&ĂŝƌǀĂůƵĞ

Ϯςϳ͕ϯςϬϳϭ͕Θρε;ϯϬͿ;ϮεςͿϳ͕ϯΘΘϯκς͕ϮΘϭ

ς͘ϭ&ĂŝƌǀĂůƵĞŵĞĂƐƵƌĞŵĞŶƚ͕ǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞƐĂŶĚŝŶƉƵƚƐ

džƚĞƌŶĂů͕ŝŶĚĞƉĞŶĚĞŶƚǀĂůƵĞƌƐ͕ŚĂǀŝŶŐĂƉƉƌŽƉƌŝĂƚĞƌĞĐŽŐŶŝƐĞĚƉƌŽĨĞƐƐŝŽŶĂůƋƵĂůŝĨŝĐĂƚŝŽŶƐĂŶĚƌĞĐĞŶƚĞdžƉĞƌŝĞŶĐĞŝŶƚŚĞůŽĐĂƚŝŽŶĂŶĚĐĂƚĞŐŽƌLJŽĨ

the property being valued, value the Group’s dairy, pastoral and orchard properties at least every 12 months. The fair values are based on market

ǀĂůƵĞƐ͕ďĞŝŶŐƚŚĞĞƐƚŝŵĂƚĞĚĂŵŽƵŶƚĨŽƌǁŚŝĐŚĂƉƌŽƉĞƌƚLJĐŽƵůĚďĞĞdžĐŚĂŶŐĞĚŽŶƚŚĞĚĂƚĞŽĨƚŚĞǀĂůƵĂƚŝŽŶďĞƚǁĞĞŶĂǁŝůůŝŶŐďƵLJĞƌĂŶĚĂǁŝůůŝŶŐ

seller in an arm’s length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without

ĐŽŵƉƵůƐŝŽŶ͘sĂůƵĂƚŝŽŶƐƉĞƌĨŽƌŵĞĚŽŶƚŚĞĨŽƌĞƐƚƌLJĞƐƚĂƚĞƐĂƌĞŵĂĚĞĂŶĚĞǀĂůƵĂƚĞĚďLJƚŚĞĐŽŵƉĂŶLJƵƐŝŶŐĚŝƐĐŽƵŶƚĞĚĐĂƐŚĨůŽǁƐ͕ǁŝƚŚ

ŝŶĚĞƉĞŶĚĞŶƚŵĂƌŬĞƚŝŶƉƵƚƐĨƌŽŵŝŶĚĞƉĞŶĚĞŶƚǀĂůƵĞƌƐ͘

/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐĂƌĞĐůĂƐƐŝĨŝĞĚĂƐůĞǀĞůϯ;ŝŶƉƵƚƐĂƌĞƵŶŽďƐĞƌǀĂďůĞĨŽƌƚŚĞĂƐƐĞƚŽƌůŝĂďŝůŝƚLJͿƵŶĚĞƌƚŚĞĨĂŝƌǀĂůƵĞŚŝĞƌĂƌĐŚLJŽŶƚŚĞďĂƐŝƐƚŚĂƚ

ĂĚũƵƐƚŵĞŶƚƐŵƵƐƚďĞŵĂĚĞƚŽŽďƐĞƌǀĂďůĞĚĂƚĂŽĨƐŝŵŝůĂƌƉƌŽƉĞƌƚŝĞƐƚŽĚĞƚĞƌŵŝŶĞƚŚĞĨĂŝƌǀĂůƵĞŽĨĂŶŝŶĚŝǀŝĚƵĂůƉƌŽƉĞƌƚLJ͘

/Ŷ&ĞďƌƵĂƌLJϮϬϮκ͕ƚŚĞ>WĂĐƋƵŝƌĞĚĂƉƉůĞĂŶĚĨŽƌĞƐƚƌLJůĂŶĚĨŽƌĂƚŽƚĂůŽĨΨϯϭ͘ςŵŝůůŝŽŶ͘dŚĞĂƉƉůĞŽƌĐŚĂƌĚůĂŶĚ͕ĞdžĐůƵĚŝŶŐƚƌĞĞƐĂŶĚďƵŝůĚŝŶŐƐǁĂƐ

ĂƉƉƌŽdžŝŵĂƚĞůLJεϳŚĞĐƚĂƌĞƐŚĂƐďĞĞŶůĞĂƐĞĚƚŽ<ŝǁŝƌƵŶĐŚĨŽƌϯϬLJĞĂƌƐŐĞŶĞƌĂƚŝŶŐΨϭ͘κŵŝůůŝŽŶŽĨŝŶĐŽŵĞŝŶLJĞĂƌŽŶĞŽĨƚŚĞůĞĂƐĞĂŐƌĞĞŵĞŶƚ͘dŚĞ

>WĂůƐŽĂĐƋƵŝƌĞĚĨŽƌĞƐƚƌLJůĂŶĚŽĨĂƉƉƌŽdžŝŵĂƚĞůLJϭ͕ϭϭεŚĞĐƚĂƌĞƐĂŶĚŚĂƐůĞĂƐĞĚƚŚĞůĂŶĚƚŽEĞǁĞĂůĂŶĚ&ŽƌĞƐƚ>ĞĂƐŝŶŐ>ŝŵŝƚĞĚĨŽƌĂƉĞƌŝŽĚŽĨϭς

LJĞĂƌƐ͕ŐĞŶĞƌĂƚŝŶŐΨϳςϬŬŽĨŝŶĐŽŵĞŝŶLJĞĂƌŽŶĞŽĨƚŚĞůĞĂƐĞĂŐƌĞĞŵĞŶƚ͘

/Ŷ:ƵŶĞϮϬϮκ͕ƚŚĞ>WĂĐƋƵŝƌĞĚĂϭ͕ρϬϬŚĞĐƚĂƌĞĨŽƌĞƐƚƌLJĞƐƚĂƚĞĨŽƌΨϳ͘ϯŵŝůůŝŽŶ͘

ƵƌŝŶŐƚŚĞLJĞĂƌ͕ƚŚĞ>WĂĐƋƵŝƌĞĚĂϭϮςŚĞĐƚĂƌĞĂƉƉůĞŽƌĐŚĂƌĚůĂŶĚĨŽƌĂƚŽƚĂůŽĨΨϭϯ͘ϮŵŝůůŝŽŶ͕ŽĨǁŚŝĐŚ͕Ψκ͘εŵŝůůŝŽŶ;κϳŚĞĐƚĂƌĞƐͿǁĂƐƐĞƚƚůĞĚŝŶ

EŽǀĞŵďĞƌϮϬϮκ͘WĂƌƚŽĨƚŚŝƐƉƵƌĐŚĂƐĞƉƌŝĐĞǁĂƐƐĞƚƚůĞĚƚŚƌŽƵŐŚƚŚĞŝƐƐƵĞŽĨϮ͕Ϯϭρ͕ϭεϬƐŚĂƌĞƐŝŶƚŚĞŽŵƉĂŶLJ;ƌĞĨĞƌƚŽŶŽƚĞϭΘͿ͘dŚŝƐŝŶŝƚŝĂů

ƐĞƚƚůĞŵĞŶƚŚĂƐĂŶĂŶŶƵĂůŝƐĞĚLJĞĂƌŽŶĞŝŶĐŽŵĞŽĨΨςϯρ͕ϬϬϬ͘dŚĞƌĞŵĂŝŶŝŶŐΨρ͘ϳŵŝůůŝŽŶ;ϳεŚĞĐƚĂƌĞƐͿŝƐĚƵĞƚŽďĞƐĞƚƚůĞĚŝŶ^ĞƉƚĞŵďĞƌϮϬϮρ͕ǁŝƚŚ

ĂĚĞƉŽƐŝƚŽĨΨϮ͘ςŵŚĂǀŝŶŐďĞĞŶƉĂŝĚŝŶĂĚǀĂŶĐĞŝŶEŽǀĞŵďĞƌϮϬϮκ͘dŚĞĂƉƉůĞŽƌĐŚĂƌĚǁŝůůďĞůĞĂƐĞĚƚŽ^/KƌĐŚĂƌĚƐĨŽƌϯϬLJĞĂƌƐ͕ŐĞŶĞƌĂƚŝŶŐƚŽƚĂů

ůĞĂƐĞŝŶĐŽŵĞŽĨΨϭ͘ϭϯŵŝůůŝŽŶŝŶLJĞĂƌŽŶĞŽĨƚŚĞůĞĂƐĞĂŐƌĞĞŵĞŶƚ͘

ƚƚŚĞĞŶĚŽĨƚŚĞϯϬLJĞĂƌůĞĂƐĞƉĞƌŝŽĚ͕ŽǁŶĞƌƐŚŝƉŽĨƚŚĞƚƌĞĞƐ;ŽƌĐŚĂƌĚͿǁŝůůďĞƚƌĂŶƐĨĞƌƌĞĚƚŽƚŚĞ'ƌŽƵƉ͘

>ĞƐƐŽƌƐ

ŝŶƚĞƌĞƐƚ

&ƌĞĞŚŽůĚ

ƉƌŽƉĞƌƚLJ

ǀĂůƵĞ

dŽƚĂůǀĂůƵĞ

sĂůƵĂƚŝŽŶƐ

>ĞƐƐŽƌƐ

ŝŶƚĞƌĞƐƚ

&ƌĞĞŚŽůĚ

ƉƌŽƉĞƌƚLJ

ǀĂůƵĞ

dŽƚĂůǀĂůƵĞ

sĂůƵĂƚŝŽŶƐ

dŚĞĨĂŝƌǀĂůƵĞŽĨĚĂŝƌŝĞƐĂŶĚŽƌĐŚĂƌĚƐŝƐƌĞƉƌĞƐĞŶƚĞĚďLJƚŚĞĨƌĞĞŚŽůĚǀĂůƵĞƐĂŶĚƚŚĞůĞƐƐŽƌƐŝŶƚĞƌĞƐƚ͘

&ĂŝƌǀĂůƵĞŽĨƌƵƌĂůĂŶĚĨŽƌĞƐƚƌLJůĂŶĚŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐĂŶĚŽƚŚĞƌŝŵƉƌŽǀĞŵĞŶƚƐ͗

Ϸ/ŶĐůƵĚĞƐĚŝƌĞĐƚůLJĂƚƚƌŝďƵƚĂďůĞĂĐƋƵŝƐŝƚŝŽŶĐŽƐƚƐĂŶĚŝƐƌĞĚƵĐĞĚďLJƉĂƌƚŝĂůĚŝƐƉŽƐĂůƐ͘

ϸEĞƚŽĨĂŵŽƌƚŝƐĂƚŝŽŶ͘

ϭϭ

25

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ς͘ϭ&ĂŝƌǀĂůƵĞŵĞĂƐƵƌĞŵĞŶƚ͕ǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞƐĂŶĚŝŶƉƵƚƐ;ĐŽŶƚŝŶƵĞĚͿ

<ĞLJŝŶƉƵƚƐƵƐĞĚƚŽŵĞĂƐƵƌĞĨĂŝƌǀĂůƵĞŽĨƉĂƐƚŽƌĂů͗ϮϬϮκϮϬϮϯ

W/ĨŽƌĞĐĂƐƚ;ϮϬϮςŽŶǁĂƌĚƐͿ

Ϯ͘ϬϬйϮ͘ϬϬй

ŝƐĐŽƵŶƚƌĂƚĞ;ƉƌĞͲƚĂdžŽŶĐŽŶƚƌĂĐƚĞĚͿEͬ

ϳ͘ϯρй

>ĂŶĚǀĂůƵĞŐƌŽǁƚŚƌĂƚĞEͬϮ͘ϳρй

tƉŽƐƚƚĂdžŽŶĞdžĐĞƐƐŽĨĐŽŶƚƌĂĐƚůĞĂƐĞŝŶĐŽŵĞŽǀĞƌĞƐƚŝŵĂƚĞĚŵĂƌŬĞƚƌĞŶƚϳ͘ϮϬйEͬ

ƐƚŝŵĂƚĞĚŵĂƌŬĞƚƌĞŶƚĂůĂƐĂƉĞƌĐĞŶƚĂŐĞŽĨĨƌĞĞŚŽůĚƉƌŽƉĞƌƚLJǀĂůƵĞκ͘κϬйEͬ

džƉĞĐƚĂƚŝŽŶŽĨůĞĂƐĞďLJůĞƐƐĞĞĂƚĨŝƌƐƚƌŝŐŚƚŽĨƌĞŶĞǁĂůϳρ͘ϬϬйEͬ

džƉĞĐƚĂƚŝŽŶŽĨůĞĂƐĞďLJůĞƐƐĞĞĂƚƐĞĐŽŶĚƌŝŐŚƚŽĨƌĞŶĞǁĂůρϬ͘ϬϬйEͬ

<ĞLJŝŶƉƵƚƐƵƐĞĚƚŽŵĞĂƐƵƌĞĨĂŝƌǀĂůƵĞŽĨŽƌĐŚĂƌĚĂƐƐĞƚƐ͗ϮϬϮκϮϬϮϯΎ

W/ĨŽƌĞĐĂƐƚ;ϮϬϮςŽŶǁĂƌĚƐͿ

Ϯ͘ϬϬй

Eͬ

WŽƐƚͲƚĂdžĚŝƐĐŽƵŶƚƌĂƚĞŽŶĞdžĐĞƐƐŽĨĐŽŶƚƌĂĐƚĞĚůĞĂƐĞŽǀĞƌĞƐƚŝŵĂƚĞĚŵĂƌŬĞƚƌĞŶƚ

Θ͘ϭϬй

Eͬ

ƐƚŝŵĂƚĞĚŵĂƌŬĞƚƌĞŶƚĂůĂƐĂƉĞƌĐĞŶƚĂŐĞŽĨĨƌĞĞŚŽůĚƉƌŽƉĞƌƚLJǀĂůƵĞκ͘ρϬйEͬ

<ĞLJǀĂůƵĂƚŝŽŶŝŶƉƵƚĞƐĐƌŝƉƚŝŽŶ

W//ŶĐƌĞĂƐĞĞĐƌĞĂƐĞ

ŝƐĐŽƵŶƚƌĂƚĞĞĐƌĞĂƐĞ/ŶĐƌĞĂƐĞ

ĞĐƌĞĂƐĞ/ŶĐƌĞĂƐĞΎ

ƵƌŝŶŐƚŚĞLJĞĂƌƚŚĞƌĞǁĞƌĞŶŽƚƌĂŶƐĨĞƌƐŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚLJďĞƚǁĞĞŶůĞǀĞůƐŽĨƚŚĞĨĂŝƌǀĂůƵĞŚŝĞƌĂƌĐŚLJ͘dŚĞǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞƐƵƐĞĚŝŶ

ŵĞĂƐƵƌŝŶŐƚŚĞĨĂŝƌǀĂůƵĞŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚLJ͕ĂƐǁĞůůĂƐƚŚĞƐŝŐŶŝĨŝĐĂŶƚƵŶŽďƐĞƌǀĂďůĞŝŶƉƵƚƐƵƐĞĚĂƌĞĂƐĨŽůůŽǁƐ͗

/ŶϮϬϮκ͕ŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐǁĞƌĞĂƐƐĞƐƐĞĚŽŶĂĨĂŝƌǀĂůƵĞďĂƐŝƐĂƐƚŚĞĨƌĞĞŚŽůĚƉƌŽƉĞƌƚLJǀĂůƵĞĂŶĚƚŚĞƌĞƐŝĚƵĂƌLJŝŶƚĞƌĞƐƚ͕ďĞŝŶŐƚŚĞŶĞƚƉƌĞƐĞŶƚ

ǀĂůƵĞŽĨĞdžƉĞĐƚĞĚĨƵƚƵƌĞƉĞƌŝŽĚƐŽĨƚŚĞĞdžĐĞƐƐŽĨƚŚĞĐŽŶƚƌĂĐƚƌĞŶƚĂůƚĞƌŵƐŽǀĞƌĞƐƚŝŵĂƚĞĚŵĂƌŬĞƚƌĞŶƚƐ͘dŚĞƌĞƐŝĚƵĂƌLJŝŶƚĞƌĞƐƚŝŶĐůƵĚĞƐƉƌŽũĞĐƚĞĚ

ŝŶĐŽŵĞĨƌŽŵƚŚĞůĞƐƐĞĞƐĞdžĞƌĐŝƐŝŶŐƚŚĞŝƌƌŝŐŚƚŽĨƌĞŶĞǁĂůĂƚĂďŽǀĞŵĂƌŬĞƚƌĂƚĞƐĨŽƌƚŚĞϮŶĚĂŶĚϯƌĚƉĞƌŝŽĚƐŽĨƚŚĞůĞĂƐĞƐ͘

/ŶϮϬϮϯ͕ƚŚĞŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ;ĞdžĐĞƉƚĨŽƌĨŽƌĞƐƚƌLJĂƐƐĞƚƐͿǁĞƌĞĂƐƐĞƐƐĞĚŽŶĂĨĂŝƌǀĂůƵĞďĂƐŝƐƵƚŝůŝƐŝŶŐƚŚĞŝŶĐŽŵĞĂƉƉƌŽĂĐŚĨŽƌƚŚĞ'ƌŽƵƉΖƐ

ŝŶƚĞƌĞƐƚĂƐůĞƐƐŽƌĂŶĚĂŵĂƌŬĞƚĂƉƉƌŽĂĐŚƚŽĂƐƐĞƐƐƚŚĞƌĞǀĞƌƐŝŽŶĂƌLJǀĂůƵĞŽĨƚŚĞĂƐƐĞƚƐĂƚƚŚĞĞdžƉŝƌLJŽĨƚŚĞĐƵƌƌĞŶƚůĞĂƐĞƚĞƌŵƐ͘dŚĞǀĂůƵĂƚŝŽŶ

ŝŶĐůƵĚĞƐƚŚĞĐŽŶƐŝĚĞƌĂƚŝŽŶŵĂĚĞďLJƚŚĞǀĂůƵĞƌĨŽƌƚŚĞĂƉƉůŝĐĂďůĞĐůŝŵĂƚĞƌŝƐŬƐ͘dŚĞŶĞƚƉƌĞƐĞŶƚǀĂůƵĞŽĨƚŚĞŝŶĐŽŵĞƉƌŽǀŝĚĞĚƵŶĚĞƌƚŚĞůĞĂƐĞ

ĂŐƌĞĞŵĞŶƚƐŚĂǀĞďĞĞŶĂƐƐĞƐƐĞĚƚŽďĞĂďŽǀĞƉƌĞǀĂŝůŝŶŐŵĂƌŬĞƚůĞĂƐĞƐĨŽƌƐŝŵŝůĂƌĂƐƐĞƚƐ͘dŚŝƐƌĞƐƵůƚƐŝŶƚŚĞ'ƌŽƵƉΖƐŝŶƚĞƌĞƐƚĂƐƐĞƐƐŵĞŶƚŝŶƚŚĞ

ůĞĂƐĞƐďĞŝŶŐŐƌĞĂƚĞƌƚŚĂŶƚŚĞĐƵƌƌĞŶƚĨĂŝƌǀĂůƵĞĨŽƌƚŚĞĂƐƐĞƚŽŶƚŚĞďĂƐŝƐŽĨƚŚĞŽŵƉĂƌĂďůĞ^ĂůĞƐƉƉƌŽĂĐŚ͘

ΎdŚĞ'ƌŽƵƉƉƵƌĐŚĂƐĞĚƚŚĞŝƌĨŝƌƐƚŽƌĐŚĂƌĚĚƵƌŝŶŐƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ͘

DĞĂƐƵƌĞŵĞŶƚƐĞŶƐŝƚŝǀŝƚLJ

/ŶĐƌĞĂƐĞŝŶ

ŝŶƉƵƚ

ĞĐƌĞĂƐĞŝŶ

ŝŶƉƵƚ

dŚĞǀĂůƵĞƌΖƐĂƐƐĞƐƐŵĞŶƚŽĨƚŚĞĂŶŶƵĂůŶĞƚŵĂƌŬĞƚŝŶĐŽŵĞƉĞƌŚĞĐƚĂƌĞ

ĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞƉƌŽƉĞƌƚLJ͘hƐĞĚŝŶƚŚĞŝŶĐŽŵĞĂƉƉƌŽĂĐŚ͘

ΎĚĞĐƌĞĂƐĞŝŶŵĂƌŬĞƚƌĞŶƚĂůĂƐƐĞƐƐŵĞŶƚŵĂLJƌĞƐƵůƚŝŶĂŶŝŶĐƌĞĂƐĞŝŶƚŚĞůĞƐƐŽƌŝŶƚĞƌĞƐƚǀĂůƵĞ͕ĂƐƐƵŵŝŶŐƚŚĞĨĞĞƐŝŵƉůĞǀĂůƵĞŽĨƚŚĞƉƌŽƉĞƌƚLJ

ƌĞŵĂŝŶƐƐƚĂďůĞ͘

dŚĞĞdžƉĞĐƚĞĚŝŶĨůĂƚŝŽŶŝŶĐƌĞĂƐĞĂƉƉůŝĞĚƚŽƚŚĞůĞĂƐĞŝŶĐŽŵĞ͘hƐĞĚŝŶƚŚĞ

ŝŶĐŽŵĞĂƉƉƌŽĂĐŚ͘

dŚĞƌĂƚĞĂƉƉůŝĞĚƚŽĚŝƐĐŽƵŶƚĨƵƚƵƌĞĐĂƐŚĨůŽǁƐ͕ŝƚƌĞĨůĞĐƚƐƚƌĂŶƐĂĐƚŝŽŶĂů

ĞǀŝĚĞŶĐĞĨƌŽŵƐŝŵŝůĂƌƚLJƉĞƐŽĨƉƌŽƉĞƌƚLJĂƐƐĞƚƐ͘hƐĞĚŝŶƚŚĞŝŶĐŽŵĞ

ĂƉƉƌŽĂĐŚ͘

DĂƌŬĞƚƌĞŶƚĂůĂƐƐĞƐƐŵĞŶƚ

ϭϮ

26

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ς͘ϭ

&ĂŝƌǀĂůƵĞŵĞĂƐƵƌĞŵĞŶƚ͕ǀĂůƵĂƚŝŽŶƚĞĐŚŶŝƋƵĞƐĂŶĚŝŶƉƵƚƐ;ĐŽŶƚŝŶƵĞĚͿ

&ŽƌƚŚĞĨŽƌĞƐƚƌLJĂƐƐĞƚƐ͕ĂŵĂƌŬĞƚĂƉƉƌŽĂĐŚŚĂƐďĞĞŶƵƐĞĚƚŽĂƐƐĞƐƐƚŚĞƌĞǀĞƌƐŝŽŶĂƌLJǀĂůƵĞ͘

dŚĞǀĂůƵĞƐĂĚŽƉƚĞĚŝŶƚŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĨŽƌƚŚĞĨŽƌĞƐƚƌLJĂƐƐĞƚƐĂƌĞƐƵŵŵĂƌŝƐĞĚĂƐ;ΨϬϬϬͿ͗

>ĞĂƐĞWŽƐƚͲůĞĂƐĞdŽƚĂů

ϮϬϮκ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ůŽĐŬKŶĞςϬ͕εϬϬϭϮ͕ϮϬϬϳϯ͕ϭϬϬ

ůŽĐŬdǁŽρ͕ϬϬϬϭϮ͕ϮϬϬϭϳ͕ϮϬϬ

ůŽĐŬdŚƌĞĞρ͕ΘϬϬϭϭ͕εϬϬϭϳ͕ϳϬϬ

ůŽĐŬ&ŽƵƌς͕ϮϬϬρ͕ϬϬϬϭϭ͕ϮϬϬ

ϳϳ͕εϬϬκϭ͕ϯϬϬϭϭε͕ϮϬϬ

>ĞĂƐĞWŽƐƚͲůĞĂƐĞdŽƚĂů

ϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ůŽĐŬKŶĞρϳ͕ϭϯϬϭϯ͕ϯϳϬϳϬ͕ρϬϬ

ůŽĐŬdǁŽρ͕ϬϬϭϭκ͕ϮϬϬϭε͕ϮϬϭ

ςϮ͕ϭϯϭϮϳ͕ρϳϬΘε͕ϳϬϭ

dŚĞƉŽƐƚůĞĂƐĞǀĂůƵĂƚŝŽŶŽĨƚŚĞĨŽƌĞƐƚƌLJĂƐƐĞƚƐŚĂƐƚŚĞĨŽůůŽǁŝŶŐŬĞLJŝŶƉƵƚƐƵƐĞĚƚŽŵĞĂƐƵƌĞĨĂŝƌǀĂůƵĞ͗

ϮϬϮκ

ŝƐĐŽƵŶƚƌĂƚĞ;ůĞĂƐĞƉĞƌŝŽĚͿͲůŽĐŬKŶĞ

Θ͘ϬϬй

ŝƐĐŽƵŶƚƌĂƚĞ;ůĞĂƐĞƉĞƌŝŽĚͿͲůŽĐŬƐdǁŽͲ&ŽƵƌϳ͘ϮϬй

ŝƐĐŽƵŶƚƌĂƚĞ;ƉŽƐƚͲůĞĂƐĞͿε͘εϬй

EhŵĂƌŬĞƚƉƌŝĐĞϮϬϯεΎΨϮϬϯ

EhŵĂƌŬĞƚƉƌŝĐĞϮϬκϬΎΨϮϬϳ

EhŵĂƌŬĞƚƉƌŝĐĞϮϬκϯΎΨϮϮϬ

EhŵĂƌŬĞƚƉƌŝĐĞϮϬκςΎΨϮϯϯ

>ŽŶŐƚĞƌŵEhƉƌŝĐĞŐƌŽǁƚŚƌĂƚĞĨƌŽŵϮϬϯϭϮ͘ϬϬй

ϮϬϮϯ

ŝƐĐŽƵŶƚƌĂƚĞ

ε͘ςϬй

EhŵĂƌŬĞƚƉƌŝĐĞ:ĂŶƵĂƌLJϮϬϯεΎΨϮϯκ

EhŵĂƌŬĞƚƉƌŝĐĞƉƌŝůϮϬκϯΎΨϮρρ

EhΖƐƉĞƌͲŚĞĐƚĂƌĞĂƚůĞĂƐĞĞŶĚρϭ͕ρϬϬ

>ŽŶŐƚĞƌŵEhƉƌŝĐĞŐƌŽǁƚŚƌĂƚĞĨƌŽŵϮϬϯϭϮ͘ϭϬй

dŚĞĨĂŝƌǀĂůƵĞŐĂŝŶƌĞĐŽŐŶŝƐĞĚŝŶƌĞůĂƚŝŽŶƚŽĨŽƌĞƐƚƌLJĂƐƐĞƚƐǁĂƐΨϭϮ͘ϮŵŝůůŝŽŶ;ϮϬϮϯ͗ΨϭΘ͘ϭŵŝůůŝŽŶͿ͘

ΎZĞƉƌĞƐĞŶƚƐEhŵĂƌŬĞƚƉƌŝĐĞĂƚĚŝĨĨĞƌĞŶƚĞŶĚĚĂƚĞƐŽĨůĞĂƐĞƐ͘EhƉƌŝĐŝŶŐŚĂƐďĞĞŶĨŽƌĞĐĂƐƚĂŶĚƚŚĞŵŝĚͲƉŽŝŶƚŝƐĂĚŽƉƚĞĚĨŽƌƚŚĞƐĞƉƵƌƉŽƐĞƐ͘

dŚĞĐƵƌƌĞŶƚǀĂůƵĞŝƐĂůƐŽĚƌŝǀĞŶďLJƚŚĞǀŽůƵŵĞƐŽĨĞƐƚŝŵĂƚĞĚĐĂƌďŽŶƐĞƋƵĞƐƚƌĂƚŝŽŶŽǀĞƌƚŚĞůŝĨĞŽĨƚŚĞĨŽƌĞƐƚǁŚŝĐŚŚĂƐďĞĞŶŵŽĚĞůůĞĚďLJĞdžƚĞƌŶĂů

ĞdžƉĞƌƚƐďĂƐĞĚŽŶĐŽŵƉĂƌĂďůĞƉƌŽƉĞƌƚŝĞƐĂŶĚƚŚĞ/ϯϬϬŵĞƚŚŽĚǁŚŝĐŚŝƐƵƐĞĚƚŽĞdžƉƌĞƐƐƚŚĞƉƌŽĚƵĐƚŝǀŝƚLJŽĨĂƐŝƚĞŝŶƚĞƌŵƐŽĨǀŽůƵŵĞŐƌŽǁƚŚĨŽƌ

WŝŶƵƐƌĂĚŝĂƚĂ͘/ƚŝƐƚŚĞŵĞĂŶĂŶŶƵĂůǀŽůƵŵĞŝŶĐƌĞŵĞŶƚŝŶĐƵďŝĐŵĞƚƌĞƐƉĞƌŚĞĐƚĂƌĞŽĨĂϯϬϬƐƚĞŵƉĞƌŚĞĐƚĂƌĞZĂĚŝĂƚĂƉŝŶĞƐƚĂŶĚĂƚĂŐĞϯϬLJĞĂƌƐ͘Ɛ

ĂŵĞĂƐƵƌĞŽĨƉƌŽĚƵĐƚŝǀŝƚLJƵƐĞĚŝŶŵŽĚĞůůŝŶŐĂŶĚĨŽƌĞĐĂƐƚŝŶŐƚƌĞĞŐƌŽǁƚŚĂŶĚƐƚĂŶĚLJŝĞůĚ͕ŝƚŝƐƌĞůĞǀĂŶƚĞǀĞŶǁŚĞƌĞĐƌŽƉƐĂƌĞŶŽƚŝŶƚĞŶĚĞĚƚŽďĞ

ƚŚŝŶŶĞĚƚŽĂƐƚŽĐŬŝŶŐĂƐůŽǁĂƐϯϬϬƐƚĞŵƐƉĞƌŚĞĐƚĂƌĞŽƌŐƌŽǁŶƚŽĂŐĞϯϬ͘

&ŽƌĞƐƚƌLJĂƐƐĞƚƐ͗

dŚĞǀĂůƵĂƚŝŽŶŽĨƚŚĞĨŽƌĞƐƚƌLJĂƐƐĞƚƐŚĂƐďĞĞŶĂƐƐĞƐƐĞĚƵƚŝůŝƐŝŶŐƚŚĞŝŶĐŽŵĞĂƉƉƌŽĂĐŚĨŽƌƚŚĞ'ƌŽƵƉΖƐŝŶƚĞƌĞƐƚĂƐĂůĞƐƐŽƌĂŶĚĚŝƐĐŽƵŶƚĞĚƉŽƐƚͲůĞĂƐĞ

ĐĂƐŚĨůŽǁƐ͘dŚĞǀĂůƵĞŽĨƚŚĞƉŽƐƚůĞĂƐĞƉĞƌŝŽĚŝƐďĂƐĞĚŽŶĞƐƚŝŵĂƚĞĚĐĂƌďŽŶƉƌŽĚƵĐƚŝŽŶĂŶĚĐĂƌďŽŶƵŶŝƚƉƌŝĐŝŶŐ͘

dǁŽĨŽƌĞƐƚƌLJĂƐƐĞƚƐǁĞƌĞĂĐƋƵŝƌĞĚĚƵƌŝŶŐƚŚĞƉĞƌŝŽĚĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ͘dŚĞĨŝƌƐƚĂƐƐĞƚǁĂƐĂĐƋƵŝƌĞĚĂƐďĂƌĞůĂŶĚǁŝƚŚƉůĂŶƚŝŶŐƚŽďĞ

ĐŽŵƉůĞƚĞĚŝŶϮϬϮκ͕ĂŶĚŝƐůĞĂƐĞĚƚŽĂƚŚŝƌĚƉĂƌƚLJƵŶƚŝůϮϬκϬ͘dŚĞƐĞĐŽŶĚĂĐƋƵŝƐŝƚŝŽŶŝƐĂŶĞƐƚĂďůŝƐŚĞĚĨŽƌĞƐƚƌLJĂƐƐĞƚǁŝƚŚĂƌĞĂƐƐƚŝůůƚŽďĞƉůĂŶƚĞĚ͕

ůĞĂƐĞĚƚŽĂƚŚŝƌĚƉĂƌƚLJǁŝƚŚĞdžƉŝƌLJŝŶϮϬκς͘

dŚĞƚĞŶĂŶƚƐŽĨďŽƚŚƐŝƚĞƐŚĂǀĞůĞĂƐĞĚƚŚĞůĂŶĚƚŽĚĞƌŝǀĞŝŶĐŽŵĞĨƌŽŵĞŝƚŚĞƌĐĂƌďŽŶŽƌƚŝŵďĞƌ͘/ƚŝƐĂƐƐƵŵĞĚďĂƐĞĚŽŶƚŚĞĐƵƌƌĞŶƚƉƌŝĐŝŶŐĂŶĚ

ŽƵƚůŽŽŬƚŚĂƚĐĂƌďŽŶǁŝůůďĞƚŚĞŵŽƐƚůŝŬĞůLJŝŶĐŽŵĞƐŽƵƌĐĞ͕ŝƚŝƐƚŚĞƌĞĨŽƌĞĂƐƐƵŵĞĚƚŚĂƚƚŚĞĨŽƌĞƐƚƐǁŝůůŶŽƚďĞŚĂƌǀĞƐƚĞĚĂŶĚǁŝůůƐůŽǁůLJƌĞǀĞƌƚƚŽ

ŶĂƚŝǀĞĨŽƌĞƐƚ͘

ϭϯ

27

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ς͘ϮsĂůƵĂƚŝŽŶŵĞƚŚŽĚŽůŽŐLJŽĨĨŽƌĞƐƚƌLJĂƐƐĞƚƐ

<ĞLJǀĂůƵĂƚŝŽŶŝŶƉƵƚĞƐĐƌŝƉƚŝŽŶ

W//ŶĐƌĞĂƐĞĞĐƌĞĂƐĞ

ŝƐĐŽƵŶƚƌĂƚĞĞĐƌĞĂƐĞ/ŶĐƌĞĂƐĞ

/ŶĐƌĞĂƐĞĞĐƌĞĂƐĞ

dŚĞŬĞLJƚǁŽƐƵďũĞĐƚŝǀĞŝŶƉƵƚƐŝŶƚŽƚŚĞƉŽƐƚͲůĞĂƐĞǀĂůƵĂƚŝŽŶĂƌĞ͗

ϭ͘ ŝƐĐŽƵŶƚƌĂƚĞŽĨε͘εϬй͘

Ϯ͘The prices of NZU’s at lease termination

ϮϬϮκ

>ŽǁDŝĚ,ŝŐŚ

ƐƚŝŵĂƚĞƐĨŽƌϮϬϯεΨεΘΨϮϬϯΨϯϬΘ

ƐƚŝŵĂƚĞƐĨŽƌϮϬκϬΨϭϬϬΨϮϬϳΨϯϭκ

ƐƚŝŵĂƚĞƐĨŽƌϮϬκϯΨϭϬςΨϮϮϬΨϯϯϯ

ƐƚŝŵĂƚĞƐĨŽƌϮϬκςΨϭϭϯΨϮϯϯΨϯρκ

ϮϬϮϯ

>ŽǁDŝĚ,ŝŐŚ

ƐƚŝŵĂƚĞƐĨŽƌϮϬϯεΨϭϯκΨϮϯκΨϯϯρ

ƐƚŝŵĂƚĞƐĨŽƌϮϬκϯΨϭκςΨϮρρΨϯςκ

ƵƌŝŶŐϮϬϮκ͕EhĞdžƉĞƌŝĞŶĐĞĚǀŽůĂƚŝůŝƚLJŝŶƚŚĞŝƌƉƌŝĐĞƐ͕ĂŶĚƚŚĞƌĂŶŐĞŽĨƉŽƚĞŶƚŝĂůĨƵƚƵƌĞŽƵƚĐŽŵĞƐŝƐƐŝŐŶŝĨŝĐĂŶƚ͘

ZĞǀŝƐĞĚ

sĂůƵĂƚŝŽŶ/ŵƉĂĐƚ

ΨΖϬϬϬΨΖϬϬϬ

>ŽǁƉƌŝĐĞƉĂƚŚϳε͕εϳϯ;ϯε͕ϮϬϬͿ

,ŝŐŚƉƌŝĐĞƉĂƚŚϭρκ͕κϯςϯρ͕ϮϬϬ

dŚĞƌĂƚĞĂƉƉůŝĞĚƚŽĚŝƐĐŽƵŶƚĨƵƚƵƌĞĐĂƐŚĨůŽǁƐ͕ŝƚƌĞĨůĞĐƚƐƚƌĂŶƐĂĐƚŝŽŶĂů

ĞǀŝĚĞŶĐĞĨƌŽŵƐŝŵŝůĂƌƚLJƉĞƐŽĨƉƌŽƉĞƌƚLJĂƐƐĞƚƐ͘hƐĞĚŝŶƚŚĞŝŶĐŽŵĞ

ĂƉƉƌŽĂĐŚ͘

ĞĐƌĞĂƐĞŝŶ

ŝŶƉƵƚ

sĂůƵĞĂĚŽƉƚĞĚďLJŵĂŶĂŐĞŵĞŶƚďĂƐĞĚŽŶĂĚǀŝĐĞĨƌŽŵ<WD'͘

dŚĞĚŝƐĐŽƵŶƚƌĂƚĞŽĨε͘εϬйŚĂƐďĞĞŶĚĞƚĞƌŵŝŶĞĚďLJƵƚŝůŝƐŝŶŐƚŚĞĂƉŝƚĂůƐƐĞƚWƌŝĐŝŶŐDŽĚĞů;WDͿƚŽĚĞƚĞƌŵŝŶĞtĨŽƌƚŚŝƐƚLJƉĞŽĨĂƐƐĞƚďLJ

ĞdžƚĞƌŶĂůĞdžƉĞƌƚƐ;<WD'Ϳ͘

The Group engaged an independent third party expert (KPMG) to provide guidance on the expected future price path of NZU’s over the next 40

LJĞĂƌƐ͘dŚĞLJƉƌŽǀŝĚĞĚƚŚƌĞĞƐĐĞŶĂƌŝŽƐĂŶĚĞƐƚŝŵĂƚĞĚǀĂůƵĞƐĂƐĨŽůůŽǁƐ͗

DĂŶĂŐĞŵĞŶƚĂĚŽƉƚĞĚƚŚĞDŝĚƐĐĞŶĂƌŝŽŝŶƚŚĞǀĂůƵĂƚŝŽŶƐĂƐĂŵŝĚͲƉŽŝŶƚďĞƚǁĞĞŶƚǁŽƉƌŝĐĞƉĂƚŚƐĚĞĞŵĞĚƚŽďĞŽƉƚŝŵŝƐƚŝĐĂŶĚƉĞƐƐŝŵŝƐƚŝĐ͘

dŚĞǀĂůƵĂƚŝŽŶŽĨƚŚĞĨŽƌĞƐƚƌLJĂƐƐĞƚƐŝƐƐĞŶƐŝƚŝǀĞƚŽĐŚĂŶŐĞƐŝŶƚŚĞĞƐƚŝŵĂƚĞĚĨƵƚƵƌĞƉƌŝĐĞƐ͘dŚĞǀĂůƵĂƚŝŽŶŽĨΨϭϭε͘ϮŵŝůůŝŽŶĂƚϯϭĞĐĞŵďĞƌϮϬϮκ

ǁŽƵůĚďĞŝŵƉĂĐƚĞĚĂƐĨŽůůŽǁƐŝĨĚŝĨĨĞƌĞŶƚƉƌŝĐĞƉĂƚŚĂƐƐƵŵƉƚŝŽŶƐŚĂĚďĞĞŶĂƉƉůŝĞĚ͗

DĞĂƐƵƌĞŵĞŶƚƐĞŶƐŝƚŝǀŝƚLJ

&ŽƌĞĐĂƐƚEhƉƌŝĐĞƐ

/ŶĐƌĞĂƐĞŝŶ

ŝŶƉƵƚ

dŚĞĞdžƉĞĐƚĞĚŝŶĨůĂƚŝŽŶŝŶĐƌĞĂƐĞĂƉƉůŝĞĚƚŽƚŚĞůĞĂƐĞŝŶĐŽŵĞ͘hƐĞĚŝŶƚŚĞ

ŝŶĐŽŵĞĂƉƉƌŽĂĐŚ͘

ϭκ

28

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϳ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

ZƵƌĂůůĂŶĚƉƌŽƉĞƌƚŝĞƐŚĞůĚĨŽƌƐĂůĞϭϭ͕ϯρρͲ

ϭϭ͕ϯρρͲ





ΘZĞŶƚĂůŝŶĐŽŵĞ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

'ƌŽƐƐůĞĂƐĞƌĞĐĞŝƉƚƐ

ϮϬ͕ϮΘρϭρ͕εϯΘ

^ƚƌĂŝŐŚƚůŝŶĞƌĞŶƚĂůĂĚũƵƐƚŵĞŶƚƐ;ϮϮͿ;ϭϮϬͿ

ZĞǀĞŶƵĞƌĞĐĞŝǀĞĚŝŶĂĚǀĂŶĐĞĂĚũƵƐƚŵĞŶƚƐ;ϮϭΘͿ;ϮεϮͿ

ŵŽƌƚŝƐĂƚŝŽŶŽĨĐĂƉŝƚĂůŝƐĞĚůĞĂƐĞŝŶĐĞŶƚŝǀĞƐ;ϭϳςͿ;ϭϳςͿ

ZĞŶƚĂůŝŶĐŽŵĞϭε͕Θςεϭρ͕ϯρϬ

Θ͘ϭ>ĞƐƐŽƌĐŽŶƚƌĂĐƚƵĂůŽƉĞƌĂƚŝŶŐůĞĂƐĞŝŶĐŽŵĞ

ϮϬϮκϮϬϮϯ

&ƵƚƵƌĞŵŝŶŝŵƵŵƌĞŶƚĂůƌĞĐĞŝǀĂďůĞƐƵŶĚĞƌŶŽŶͲĐĂŶĐĞůůĂďůĞŽƉĞƌĂƚŝŶŐůĞĂƐĞƐĂƌĞĂƐĨŽůůŽǁƐ͗

ΨΖϬϬϬΨΖϬϬϬ

tŝƚŚŝŶϭLJĞĂƌϯκ͕Ϭκκϭς͕ερκ

ĨƚĞƌϭLJĞĂƌďƵƚŶŽƚŵŽƌĞƚŚĂŶρLJĞĂƌƐϭϯς͕ϭϳϳςϳ͕Θϭϳ

DŽƌĞƚŚĂŶρLJĞĂƌƐϭϭϮ͕ϯϮϮϭϭς͕ςϯϯ

dŽƚĂůƉƌŽƉĞƌƚLJŽƉĞƌĂƚŝŶŐůĞĂƐĞŝŶĐŽŵĞ

ϮΘϮ͕ρκϯϮϬϭ͕κϬκ

ε&ŝŶĂŶĐĞŝŶĐŽŵĞĂŶĚĞdžƉĞŶƐĞ

&ŝŶĂŶĐĞĞdžƉĞŶƐĞŝŶĐůƵĚĞƐŝŶƚĞƌĞƐƚĞdžƉĞŶƐĞŝŶĐƵƌƌĞĚŽŶďŽƌƌŽǁŝŶŐƐĂŶĚĂŶLJůŽƐƐŽŶĨĂŝƌǀĂůƵĞŽĨĚĞƌŝǀĂƚŝǀĞŝŶƐƚƌƵŵĞŶƚƐ͘/ŶƚĞƌĞƐƚĞdžƉĞŶƐĞŝƐ

ƌĞĐŽŐŶŝƐĞĚƵƐŝŶŐƚŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚŵĞƚŚŽĚ͘

dŚĞĐŽŵŵŝƚŵĞŶƚƐĂďŽǀĞĂƌĞĐĂůĐƵůĂƚĞĚďĂƐĞĚŽŶƚŚĞĐŽŶƚƌĂĐƚƌĂƚĞƐƵƐŝŶŐƚŚĞƚĞƌŵĐĞƌƚĂŝŶĞdžƉŝƌLJĚĂƚĞƐŽĨůĞĂƐĞĐŽŶƚƌĂĐƚƐ͘ĐƚƵĂůƌĞŶƚĂůĂŵŽƵŶƚƐ

ŝŶĨƵƚƵƌĞŵĂLJĚŝĨĨĞƌĚƵĞƚŽW/ĂĚũƵƐƚŵĞŶƚƐǁŝƚŚŝŶƚŚĞůĞĂƐĞĂŐƌĞĞŵĞŶƚƐ͘

dŚĞ'ƌŽƵƉŚĂƐĞŶƚĞƌĞĚŝŶƚŽĂĐŽŶĚŝƚŝŽŶĂůĂŐƌĞĞŵĞŶƚǁŝƚŚĂƚĞŶĂŶƚǁŚŝĐŚŝŶǀŽůǀĞƐƚŚĞĨŽůůŽǁŝŶŐ͗

&ŝŶĂŶĐĞŝŶĐŽŵĞŝŶĐůƵĚĞƐŝŶƚĞƌĞƐƚŝŶĐŽŵĞĚĞƌŝǀĞĚĨƌŽŵĨŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚĂŶLJŐĂŝŶŽŶĨĂŝƌǀĂůƵĞŽĨĚĞƌŝǀĂƚŝǀĞŝŶƐƚƌƵŵĞŶƚƐ͘/ŶƚĞƌĞƐƚŝŶĐŽŵĞĨƌŽŵĂ

ĨŝŶĂŶĐŝĂůĂƐƐĞƚŝƐƌĞĐŽŐŶŝƐĞĚǁŚĞŶŝƚŝƐƉƌŽďĂďůĞƚŚĂƚƚŚĞĞĐŽŶŽŵŝĐďĞŶĞĨŝƚƐǁŝůůĨůŽǁƚŽƚŚĞ'ƌŽƵƉĂŶĚƚŚĞĂŵŽƵŶƚŽĨŝŶĐŽŵĞĐĂŶďĞŵĞĂƐƵƌĞĚ

ƌĞůŝĂďůLJ͘/ŶƚĞƌĞƐƚŝŶĐŽŵĞŝƐĂĐĐƌƵĞĚŽŶĂƚŝŵĞďĂƐŝƐ͕ďLJƌĞĨĞƌĞŶĐĞƚŽƚŚĞƉƌŝŶĐŝƉĂůŽƵƚƐƚĂŶĚŝŶŐĂŶĚĂƚƚŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚƌĂƚĞĂƉƉůŝĐĂďůĞ͕ǁŚŝĐŚŝƐ

ƚŚĞƌĂƚĞƚŚĂƚĞdžĂĐƚůLJĚŝƐĐŽƵŶƚƐĞƐƚŝŵĂƚĞĚĨƵƚƵƌĞĐĂƐŚƌĞĐĞŝƉƚƐƚŚƌŽƵŐŚƚŚĞĞdžƉĞĐƚĞĚůŝĨĞŽĨƚŚĞĨŝŶĂŶĐŝĂůĂƐƐĞƚƚŽƚŚĂƚĂƐƐĞƚΖƐŶĞƚĐĂƌƌLJŝŶŐĂŵŽƵŶƚ

ŽŶŝŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶ͘

ZĞŶƚĂůŝŶĐŽŵĞĨƌŽŵŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐůĞĂƐĞĚƚŽĐůŝĞŶƚƐƵŶĚĞƌŽƉĞƌĂƚŝŶŐůĞĂƐĞƐŝƐƌĞĐŽŐŶŝƐĞĚŝŶƚŚĞĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐŽŵƉƌĞŚĞŶƐŝǀĞ

ŝŶĐŽŵĞŽŶĂƐƚƌĂŝŐŚƚͲůŝŶĞďĂƐŝƐŽǀĞƌƚŚĞƚĞƌŵŽĨƚŚĞůĞĂƐĞ͕ƚĂŬŝŶŐŝŶƚŽĂĐĐŽƵŶƚƌĞŶƚĨƌĞĞƉĞƌŝŽĚƐ͘tŚĞƌĞůĞĂƐĞŝŶĐĞŶƚŝǀĞƐĂƌĞƉƌŽǀŝĚĞĚƚŽ

ĐƵƐƚŽŵĞƌƐ͕ƚŚĞĐŽƐƚŽĨŝŶĐĞŶƚŝǀĞƐĂƌĞƌĞĐŽŐŶŝƐĞĚŽǀĞƌƚŚĞůĞĂƐĞƚĞƌŵŽŶĂƐƚƌĂŝŐŚƚͲůŝŶĞďĂƐŝƐĂƐĂƌĞĚƵĐƚŝŽŶƚŽƌĞŶƚĂůŝŶĐŽŵĞ͘

ƐƐĞƚƐŚĞůĚĨŽƌƐĂůĞ

ĐƋƵŝƐŝƚŝŽŶŽĨůĂŶĚĨƌŽŵƚŚĞƚĞŶĂŶƚĨŽƌĂƉƉƌŽdžŝŵĂƚĞůLJΨϭρ͘ρŵŝůůŝŽŶ͘ƐĐŽŶƐŝĚĞƌĂƚŝŽŶ͕ƚŚĞ'ƌŽƵƉǁŝůůƚƌĂŶƐĨĞƌƉƌŽƉĞƌƚLJŚĞůĚĨŽƌƐĂůĞĂŶĚ

ĐĂƐŚƚŽƚŚĞƚĞŶĂŶƚ͘dŚĞ'ƌŽƵƉǁŝůůƚŚĞŶůĞĂƐĞƚŚĞĂĐƋƵŝƌĞĚůĂŶĚƚŽƚŚĞƚĞŶĂŶƚ͘

dŚĞ'ƌŽƵƉǁŽƌŬŝŶŐǁŝƚŚĂŶŽƚŚĞƌƵŶƌĞůĂƚĞĚƚĞŶĂŶƚŚĂƐĂŐƌĞĞĚƚŽƚƌĂŶƐĨĞƌƐĞǀĞƌĂůůĞĂƐĞƐƚŽƚŚĞƚĞŶĂŶƚ͘dŚĞůĞĂƐĞƐŚĂǀĞĂĐŽŵďŝŶĞĚ

ĂŶŶƵĂůƉĂLJŵĞŶƚŽĨΨϯ͘κŵŝůůŝŽŶ;ϮϬϮκĨŝŶĂŶĐŝĂůLJĞĂƌͿ͘dŚĞƚƌĂŶƐĨĞƌǁŝůůďĞŵĞĐŚĂŶŝƐĞĚƚŚƌŽƵŐŚƚŚĞůĞŐĂůƐƵƌƌĞŶĚĞƌŽĨƚŚĞŽůĚůĞĂƐĞ

ĂŐƌĞĞŵĞŶƚƐǁŝƚŚƚŚĞ'ƌŽƵƉƚŚĞŶĞŶƚĞƌŝŶŐŝŶƚŽĂŶĞǁůĞĂƐĞĂŐƌĞĞŵĞŶƚǁŝƚŚƚŚĞƚĞŶĂŶƚƵŶĚĞƌƐƵďƐƚĂŶƚŝĂůůLJƚŚĞƐĂŵĞƚĞƌŵƐ͘

ĐĂůůŽƉƚŝŽŶǁŝůůďĞŐƌĂŶƚĞĚďLJƚŚĞ'ƌŽƵƉƚŽƚŚĞƚĞŶĂŶƚƐƵĐŚƚŚĂƚŝƚĐĂŶƉƵƌĐŚĂƐĞƚŚĞůĂŶĚŽĨƚŚĞƚƌĂŶƐĨĞƌƌĞĚůĞĂƐĞƐĨŽƌĂƉƉƌŽdžŝŵĂƚĞůLJ

ƚŚĞŝƌĐƵƌƌĞŶƚǀĂůƵĞ;ĂƐŽĨϯϭĞĐĞŵďĞƌϮϬϮκͿ͘dŚĞŽƉƚŝŽŶĐĂŶďĞĞdžĞƌĐŝƐĞĚŽŶŽƌďĞĨŽƌĞDĂLJϮϬϮϳ͘dŚŝƐĐĂůůŽƉƚŝŽŶƌĞůĂƚĞƐƚŽƉƌŽƉĞƌƚŝĞƐ

ƚŚĂƚŚĂǀĞĂŶĂĐĐƵŵƵůĂƚĞĚǀĂůƵĞŽĨΨςϬŵŝůůŝŽŶ;ŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐͿ͘DĂŶĂŐĞŵĞŶƚĚŽŶŽƚďĞůŝĞǀĞƚŚĂƚŝƚŝƐŚŝŐŚůLJƉƌŽďĂďůĞƚŚĂƚƚŚĞ

ĐĂůůŽƉƚŝŽŶǁŝůůďĞĞdžĞƌĐŝƐĞĚǁŝƚŚŝŶƚŚĞŶĞdžƚϭϮŵŽŶƚŚƐĂŶĚƚŚĞƌĞĨŽƌĞŚĂǀĞŶŽƚƚƌĞĂƚĞĚƚŚĞƉƌŽƉĞƌƚŝĞƐĂƐŚĞůĚĨŽƌƐĂůĞ͘

dŚĞ'ƌŽƵƉŚĂƐĐŽŵŵŝƚƚĞĚƚŽĐĂƉŝƚĂůƉƌŽũĞĐƚƐŽĨΨϮŵŝůůŝŽŶŽŶůĂŶĚůĞĂƐĞĚƚŽƚŚĞƚĞŶĂŶƚ͘dŚĞĐŽŵƉůĞƚŝŽŶŽĨƚŚĞƐĞƉƌŽũĞĐƚƐǁŝůůƌĞƐƵůƚŝŶĂ

ĐŽƌƌĞƐƉŽŶĚŝŶŐƵƉůŝĨƚŝŶƚŚĞůĞĂƐĞƉĂLJŵĞŶƚƐ͘

dŚĞ'ƌŽƵƉŚĂƐĞŶƚĞƌĞĚŝŶƚŽŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚLJůĞĂƐĞƐ;ĂƐůĞƐƐŽƌͿǁŚŝĐŚŚĂǀĞƌĞŵĂŝŶŝŶŐŶŽŶͲĐĂŶĐĞůůĂďůĞůĞĂƐĞƚĞƌŵƐŽĨďĞƚǁĞĞŶϭϬĂŶĚϮϬLJĞĂƌƐ͘

ϭρ

29

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ε&ŝŶĂŶĐĞŝŶĐŽŵĞĂŶĚĞdžƉĞŶƐĞ;ĐŽŶƚŝŶƵĞĚͿ

ϮϬϮκ

ϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

&ŝŶĂŶĐĞŝŶĐŽŵĞ

/ŶƚĞƌĞƐƚŝŶĐŽŵĞ

Ϯ͕ρρϬϭ͕Θϳε

&ŝŶĂŶĐĞĞdžƉĞŶƐĞ

/ŶƚĞƌĞƐƚĞdžƉĞŶƐĞ

;Θ͕ΘϭϬͿ;Θ͕ΘϳςͿ

>ŽƐƐŽŶĨĂŝƌǀĂůƵĞŽĨĚĞƌŝǀĂƚŝǀĞŝŶƐƚƌƵŵĞŶƚƐ;ϭ͕εεΘͿ;Ϯ͕ρϭϮͿ

EĞƚĨŝŶĂŶĐĞĞdžƉĞŶƐĞ;Θ͕ϮρΘͿ;ε͕ρϬεͿ

ϭϬ/ŶĐŽŵĞƚĂdžĞƐ

ϭϬ͘ϭ/ŶĐŽŵĞƚĂdžƌĞĐŽŐŶŝƐĞĚŝŶƐƚĂƚĞŵĞŶƚŽĨĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

ƵƌƌĞŶƚƚĂdžĞdžƉĞŶƐĞ

ͲͲ

ĞĨĞƌƌĞĚƚĂdžĞdžƉĞŶƐĞͬ;ďĞŶĞĨŝƚͿ

εϳε;κΘϯͿ

/ŶĐŽŵĞƚĂdžĞdžƉĞŶƐĞͬ;ďĞŶĞĨŝƚͿ

εϳε;κΘϯͿ

ZĞĐŽŶĐŝůŝĂƚŝŽŶŽĨŝŶĐŽŵĞƚĂdžĞdžƉĞŶƐĞƚŽƉƌŝŵĂĨĂĐŝĞƚĂdžƉĂLJĂďůĞ͗

WƌŽĨŝƚďĞĨŽƌĞƚĂdž

Ϯκ͕ϬρΘϭϬ͕ϯϳϭ

/ŶĐŽŵĞƚĂdžĞdžƉĞŶƐĞĐĂůĐƵůĂƚĞĚĂƚϮΘй;ϮϬϮϯ͗ϮΘйͿ

ς͕ϳϯςϮ͕εϬκ

ĨĨĞĐƚŽĨĞdžƉĞŶƐĞƐƚŚĂƚĂƌĞŶŽƚĚĞĚƵĐƚŝďůĞŝŶĚĞƚĞƌŵŝŶŝŶŐƚĂdžĂďůĞƉƌŽĨŝƚ

εςΘ

ĨĨĞĐƚŽĨŝŶĐŽŵĞƚŚĂƚŝƐŶŽƚĂƐƐĞƐƐĂďůĞŝŶĚĞƚĞƌŵŝŶŝŶŐƚĂdžĂďůĞƉƌŽĨŝƚ

;κ͕ρϭΘͿ;Ϯ͕ϬςεͿ

dĂdžĚĞƉƌĞĐŝĂƚŝŽŶ

;ϭ͕ϬϬϳͿ;ϭ͕ϯϯϯͿ

WŽƌƚŝŽŶŽĨƚĂdžĂďůĞƉƌŽĨŝƚƐĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞ>ĂŶĚdƌƵƐƚ

;ϯϮΘͿͲ

WƌŝŽƌƉĞƌŝŽĚĂĚũƵƐƚŵĞŶƚ

Ͳϳ

/ŶĐŽŵĞƚĂdžĞdžƉĞŶƐĞͬ;ďĞŶĞĨŝƚͿ

εϳε;κΘϯͿ

ϭϬ͘ϮĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚƐ

ƵƌƌĞŶƚĂŶĚĚĞĨĞƌƌĞĚƚĂdžĂƌĞƌĞĐŽŐŶŝƐĞĚŝŶƉƌŽĨŝƚŽƌůŽƐƐ͕ĞdžĐĞƉƚǁŚĞŶƚŚĞLJƌĞůĂƚĞƚŽŝƚĞŵƐƚŚĂƚĂƌĞƌĞĐŽŐŶŝƐĞĚŝŶŽƚŚĞƌĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞŽƌ

ĚŝƌĞĐƚůLJŝŶĞƋƵŝƚLJ͕ŝŶǁŚŝĐŚĐĂƐĞ͕ƚŚĞĐƵƌƌĞŶƚĂŶĚĚĞĨĞƌƌĞĚƚĂdžĂƌĞĂůƐŽƌĞĐŽŐŶŝƐĞĚŝŶŽƚŚĞƌĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞŽƌĚŝƌĞĐƚůLJŝŶĞƋƵŝƚLJƌĞƐƉĞĐƚŝǀĞůLJ͘

The tax currently payable is based on taxable profit for the year. Taxable profit differs from ‘profit before tax’ as reported in the consolidated

ƐƚĂƚĞŵĞŶƚŽĨĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞďĞĐĂƵƐĞŽĨŝƚĞŵƐŽĨŝŶĐŽŵĞŽƌĞdžƉĞŶƐĞƚŚĂƚĂƌĞƚĂdžĂďůĞŽƌĚĞĚƵĐƚŝďůĞŝŶŽƚŚĞƌLJĞĂƌƐĂŶĚŝƚĞŵƐƚŚĂƚĂƌĞŶĞǀĞƌ

ƚĂdžĂďůĞŽƌĚĞĚƵĐƚŝďůĞ͘dŚĞ'ƌŽƵƉΖƐĐƵƌƌĞŶƚƚĂdžŝƐĐĂůĐƵůĂƚĞĚƵƐŝŶŐƚĂdžƌĂƚĞƐƚŚĂƚŚĂǀĞďĞĞŶĞŶĂĐƚĞĚŽƌƐƵďƐƚĂŶƚŝǀĞůLJĞŶĂĐƚĞĚďLJƚŚĞĞŶĚŽĨƚŚĞ

ƌĞƉŽƌƚŝŶŐƉĞƌŝŽĚ͘

/ƚŝƐĂƐƐƵŵĞĚƚŚĂƚƚŚĞƚĂdžŬǀĂůƵĞŽĨƚĂdžĚĞƉƌĞĐŝĂďůĞĂƐƐĞƚƐƌĞĨůĞĐƚƐƚŚĞŝƌŵĂƌŬĞƚǀĂůƵĞƐ͘dŚŝƐĂƐƐƵŵĞƐƚŚĞƌĞǁŽƵůĚďĞŶŽĚĞƉƌĞĐŝĂƚŝŽŶ

ƌĞĐŽǀĞƌĞĚŝĨĚŝƐƉŽƐĞĚŽĨĨŽƌŵĂƌŬĞƚǀĂůƵĞ͘

dŚĞĐĂƌƌLJŝŶŐĂŵŽƵŶƚŽĨĚĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚƐŝƐƌĞǀŝĞǁĞĚĂƚƚŚĞĞŶĚŽĨĞĂĐŚƌĞƉŽƌƚŝŶŐƉĞƌŝŽĚĂŶĚƌĞĚƵĐĞĚƚŽƚŚĞĞdžƚĞŶƚƚŚĂƚŝƚŝƐŶŽůŽŶŐĞƌƉƌŽďĂďůĞ

ƚŚĂƚƐƵĨĨŝĐŝĞŶƚƚĂdžĂďůĞƉƌŽĨŝƚƐǁŝůůďĞĂǀĂŝůĂďůĞƚŽĂůůŽǁĂůůŽƌƉĂƌƚŽĨƚŚĞĂƐƐĞƚƚŽďĞƌĞĐŽǀĞƌĞĚ͘

ĞĨĞƌƌĞĚƚĂdžůŝĂďŝůŝƚŝĞƐĂŶĚĂƐƐĞƚƐĂƌĞŵĞĂƐƵƌĞĚĂƚƚŚĞƚĂdžƌĂƚĞƐƚŚĂƚĂƌĞĞdžƉĞĐƚĞĚƚŽĂƉƉůLJŝŶƚŚĞƉĞƌŝŽĚŝŶǁŚŝĐŚƚŚĞůŝĂďŝůŝƚLJŝƐƐĞƚƚůĞĚŽƌƚŚĞĂƐƐĞƚ

ƌĞĂůŝƐĞĚ͕ďĂƐĞĚŽŶƚĂdžƌĂƚĞƐ;ĂŶĚƚĂdžůĂǁƐͿƚŚĂƚŚĂǀĞďĞĞŶĞŶĂĐƚĞĚŽƌƐƵďƐƚĂŶƚŝǀĞůLJĞŶĂĐƚĞĚďLJƚŚĞĞŶĚŽĨƚŚĞƌĞƉŽƌƚŝŶŐƉĞƌŝŽĚ͘

ĞĨĞƌƌĞĚƚĂdžŝƐƌĞĐŽŐŶŝƐĞĚŽŶƚĞŵƉŽƌĂƌLJĚŝĨĨĞƌĞŶĐĞƐďĞƚǁĞĞŶƚŚĞĐĂƌƌLJŝŶŐĂŵŽƵŶƚƐŽĨĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐŝŶƚŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐĂŶĚƚŚĞ

ĐŽƌƌĞƐƉŽŶĚŝŶŐƚĂdžďĂƐĞƐƵƐĞĚŝŶƚŚĞĐŽŵƉƵƚĂƚŝŽŶŽĨƚĂdžĂďůĞƉƌŽĨŝƚ͘ĞĨĞƌƌĞĚƚĂdžůŝĂďŝůŝƚŝĞƐĂƌĞŐĞŶĞƌĂůůLJƌĞĐŽŐŶŝƐĞĚĨŽƌĂůůƚĂdžĂďůĞƚĞŵƉŽƌĂƌLJ

ĚŝĨĨĞƌĞŶĐĞƐ͘ĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚƐĂƌĞŐĞŶĞƌĂůůLJƌĞĐŽŐŶŝƐĞĚĨŽƌĂůůĚĞĚƵĐƚŝďůĞƚĞŵƉŽƌĂƌLJĚŝĨĨĞƌĞŶĐĞƐƚŽƚŚĞĞdžƚĞŶƚƚŚĂƚŝƚŝƐƉƌŽďĂďůĞƚŚĂƚƚĂdžĂďůĞ

ƉƌŽĨŝƚƐǁŝůůďĞĂǀĂŝůĂďůĞĂŐĂŝŶƐƚǁŚŝĐŚƚŚŽƐĞĚĞĚƵĐƚŝďůĞƚĞŵƉŽƌĂƌLJĚŝĨĨĞƌĞŶĐĞƐĐĂŶďĞƵƚŝůŝƐĞĚ͘^ƵĐŚĚĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐĂƌĞŶŽƚ

ƌĞĐŽŐŶŝƐĞĚŝĨƚŚĞƚĞŵƉŽƌĂƌLJĚŝĨĨĞƌĞŶĐĞĂƌŝƐĞƐĨƌŽŵƚŚĞŝŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶ;ŽƚŚĞƌƚŚĂŶŝŶĂďƵƐŝŶĞƐƐĐŽŵďŝŶĂƚŝŽŶͿŽĨĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐŝŶĂ

ƚƌĂŶƐĂĐƚŝŽŶƚŚĂƚĂĨĨĞĐƚƐŶĞŝƚŚĞƌƚŚĞƚĂdžĂďůĞƉƌŽĨŝƚŶŽƌƚŚĞĂĐĐŽƵŶƚŝŶŐƉƌŽĨŝƚ͘/ŶĂĚĚŝƚŝŽŶ͕ĚĞĨĞƌƌĞĚƚĂdžůŝĂďŝůŝƚŝĞƐĂƌĞŶŽƚƌĞĐŽŐŶŝƐĞĚŝĨƚŚĞƚĞŵƉŽƌĂƌLJ

ĚŝĨĨĞƌĞŶĐĞĂƌŝƐĞƐĨƌŽŵƚŚĞŝŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶŽĨŐŽŽĚǁŝůů͘

/ŶĐŽŵĞƚĂdžĞdžƉĞŶƐĞƌĞƉƌĞƐĞŶƚƐƚŚĞƐƵŵŽĨƚŚĞƚĂdžĐƵƌƌĞŶƚůLJƉĂLJĂďůĞĂŶĚĚĞĨĞƌƌĞĚƚĂdž͘

ϭς

30

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϭϬ͘ϮĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚƐ;ĐŽŶƚŝŶƵĞĚͿ

ϮϬϮκ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

>ĞĂƐĞĨĞĞƐͬ>ĞĂƐĞŝŶĐĞŶƚŝǀĞƐ

;ρκκͿ

ϭϯϯ

ϮϬ;ϯεϭͿ

dĂdžůŽƐƐĞƐ

ϭ͕εκϭͲ;εΘεͿερϮ

ĂƌďŽŶĐƌĞĚŝƚƐ

ͲͲ;ρͿ;ρͿ

ŝƐƉŽƐĂůŽĨĂƐƐĞƚƐ

ͲͲ;κͿ;κͿ

KƚŚĞƌ

ϭͲ;ϭͿͲ

dŽƚĂůĚĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚͬ;ůŝĂďŝůŝƚLJͿ

ϭ͕ϯεΘϭϯϯ;εϳεͿρρϮ

ϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

>ĞĂƐĞĨĞĞƐͬ>ĞĂƐĞŝŶĐĞŶƚŝǀĞƐ

;ςϭΘͿϳκ;ρκκͿ

dĂdžůŽƐƐĞƐ

ϭ͕ρϯϭκϭϬϭ͕εκϭ

KƚŚĞƌ

Ϯ;ϭͿϭ

dŽƚĂůĚĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚͬ;ůŝĂďŝůŝƚLJͿεϭρκΘϯϭ͕ϯεΘ

<ĞLJ:ƵĚŐĞŵĞŶƚ

ϭϭĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

ĂƐŚĂƚďĂŶŬ

ρ͕ρϮϬϭ͕ϮρΘ

dŽƚĂůĐĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐ

ρ͕ρϮϬϭ͕ϮρΘ

ϭϮdƌĂĚĞĂŶĚŽƚŚĞƌƌĞĐĞŝǀĂďůĞƐ

dƌĂĚĞƌĞĐĞŝǀĂďůĞƐĂƌĞŶŽŶͲĚĞƌŝǀĂƚŝǀĞĨŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚŵĞĂƐƵƌĞĚĂƚĂŵŽƌƚŝƐĞĚĐŽƐƚůĞƐƐŝŵƉĂŝƌŵĞŶƚ͘

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

dƌĂĚĞƌĞĐĞŝǀĂďůĞƐϭ͕ϭϮϳκϭ

WƌĞƉĂLJŵĞŶƚƐςκϮϯϯϮ

KƚŚĞƌƌĞĐĞŝǀĂďůĞƐͲρ

dŽƚĂůƚƌĂĚĞĂŶĚŽƚŚĞƌƌĞĐĞŝǀĂďůĞƐϭ͕ϳςεϯϳΘ

džƉĞĐƚĞĚĐƌĞĚŝƚůŽƐƐĞƐĨŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκĂƌĞŶŝů;ϮϬϮϯ͗EŝůͿ͘

ĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐŝŶĐůƵĚĞĐĂƐŚŽŶŚĂŶĚ͕ĚĞƉŽƐŝƚƐŚĞůĚĂƚĐĂůůǁŝƚŚĨŝŶĂŶĐŝĂůŝŶƐƚŝƚƵƚŝŽŶƐ͕ŽƚŚĞƌƐŚŽƌƚ‑ƚĞƌŵ͕ŚŝŐŚůLJůŝƋƵŝĚŝŶǀĞƐƚŵĞŶƚƐǁŝƚŚ

ŽƌŝŐŝŶĂůŵĂƚƵƌŝƚŝĞƐŽĨƚŚƌĞĞŵŽŶƚŚƐŽƌůĞƐƐƚŚĂƚĂƌĞƌĞĂĚŝůLJĐŽŶǀĞƌƚŝďůĞƚŽŬŶŽǁŶĂŵŽƵŶƚƐŽĨĐĂƐŚĂŶĚǁŚŝĐŚĂƌĞƐƵďũĞĐƚƚŽĂŶŝŶƐŝŐŶŝĨŝĐĂŶƚƌŝƐŬŽĨ

ĐŚĂŶŐĞƐŝŶǀĂůƵĞ͕ĂŶĚďĂŶŬŽǀĞƌĚƌĂĨƚƐ͘

ůŽƐŝŶŐ

ďĂůĂŶĐĞ

KƉĞŶŝŶŐ

ďĂůĂŶĐĞ

KƉĞŶŝŶŐ

ďĂůĂŶĐĞ

ĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐĂƚƚŚĞĞŶĚŽĨƚŚĞƌĞƉŽƌƚŝŶŐƉĞƌŝŽĚĂƐƐŚŽǁŶŝŶƚŚĞƐƚĂƚĞŵĞŶƚŽĨĐĂƐŚĨůŽǁƐĐĂŶďĞƌĞĐŽŶĐŝůĞĚƚŽƚŚĞƌĞůĂƚĞĚŝƚĞŵƐŝŶƚŚĞ

ƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶĂƐĨŽůůŽǁƐ͗

dŚĞŵĞĂƐƵƌĞŵĞŶƚŽĨĚĞĨĞƌƌĞĚƚĂdžůŝĂďŝůŝƚŝĞƐĂŶĚĂƐƐĞƚƐƌĞĨůĞĐƚƐƚŚĞƚĂdžĐŽŶƐĞƋƵĞŶĐĞƐƚŚĂƚǁŽƵůĚĨŽůůŽǁĨƌŽŵƚŚĞŵĂŶŶĞƌŝŶǁŚŝĐŚƚŚĞ'ƌŽƵƉ

ĞdžƉĞĐƚƐ͕ĂƚƚŚĞĞŶĚŽĨƚŚĞƌĞƉŽƌƚŝŶŐƉĞƌŝŽĚ͕ƚŽƌĞĐŽǀĞƌŽƌƐĞƚƚůĞƚŚĞĐĂƌƌLJŝŶŐĂŵŽƵŶƚŽĨŝƚƐĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐ͘

ZĞĐŽŐŶŝƐĞĚŝŶ

ƉƌŽĨŝƚŽƌůŽƐƐ

ůŽƐŝŶŐ

ďĂůĂŶĐĞ

ZĞĐŽŐŶŝƐĞĚŝŶ

ƉƌŽĨŝƚŽƌůŽƐƐ

dŚĞ'ƌŽƵƉĐŽŶƐŝĚĞƌƐƚŚĂƚĂŶLJĨƵƚƵƌĞŐĂŝŶŽŶƐĂůĞŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐǁŝůůŶŽƚďĞĂƐƐĞƐƐĂďůĞĨŽƌŝŶĐŽŵĞƚĂdžƉƵƌƉŽƐĞƐĂƐƚŚĞƐĂůĞŽĨĂĐĂƉŝƚĂů

ĂƐƐĞƚ͘

dŚĞ'ƌŽƵƉŚĂƐĐŚŽƐĞŶŶŽƚƚŽƌĞďƵƚƚŚĞƉƌĞƐƵŵƉƚŝŽŶŝŶE/^ϭϮ/ŶĐŽŵĞƚĂdžĞƐƚŚĂƚƚŚĞĐĂƌƌLJŝŶŐǀĂůƵĞŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐǁŝůůďĞƌĞĐŽǀĞƌĞĚ

ƚŚƌŽƵŐŚƐĂůĞ͘

ZĞĐŽŐŶŝƐĞĚŝŶ

ĞƋƵŝƚLJ

ϭϳ

31

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϭϯ>ŽĂŶƌĞĐĞŝǀĂďůĞ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

EŽŶͲĐƵƌƌĞŶƚ͗

DĐEĂƵŐŚƚŽŶƐŚŽŵĞďůŽĐŬ

ϳ͕ςϯϮς͕εκϯ

DĂŬŝŬŝŚŝ&Ăƌŵ

ϭκ͕Ϭρϯϭϯ͕κϮϬ

dŽƚĂůůŽĂŶƌĞĐĞŝǀĂďůĞ

Ϯϭ͕ςΘρϮϬ͕ϯςϯ

ϭκĞƌŝǀĂƚŝǀĞƐ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

ĞƌŝǀĂƚŝǀĞĂƐƐĞƚƐ

ƵƌƌĞŶƚ͗

EĞƚƐĞƚƚůĞĚŵŝůŬƉƌŝĐĞĨŽƌǁĂƌĚƐ

ϭρϭͲ

EŽŶͲĐƵƌƌĞŶƚ͗

/ŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐ

ϯρϮϳϭ

dŽƚĂůĚĞƌŝǀĂƚŝǀĞĂƐƐĞƚƐρϬϯϳϭ

ĞƌŝǀĂƚŝǀĞůŝĂďŝůŝƚŝĞƐ

ƵƌƌĞŶƚ͗

EĞƚƐĞƚƚůĞĚŵŝůŬƉƌŝĐĞĨŽƌǁĂƌĚƐ

ϭϬΘͲ

/ŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐ

ϮϭͲ

EŽŶͲĐƵƌƌĞŶƚ͗

/ŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐ

Ϯ͕ϯκϮͲ

dŽƚĂůĚĞƌŝǀĂƚŝǀĞůŝĂďŝůŝƚŝĞƐ

Ϯ͕κϳϭͲ

ůĂƐƐŝĨŝĐĂƚŝŽŶŽĨŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐĂƐĐƵƌƌĞŶƚŽƌŶŽŶͲĐƵƌƌĞŶƚŽŶƚŚĞĨĂĐĞŽĨƚŚĞĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶŝƐďĂƐĞĚŽŶƚŚĞĨŝŶĂů

ĐŽŶƚƌĂĐƚƵĂůƐĞƚƚůĞŵĞŶƚĚĂƚĞ͘

KŶϭ:ƵŶĞϮϬϮϭ͕ƚŚĞ'ƌŽƵƉĂĐƋƵŝƌĞĚůĂŶĚĂƚϯϬŽŽŶĞLJƐZŽĂĚ͕DŽƌǀĞŶ;DĐEĂƵŐŚƚŽŶƐŚŽŵĞďůŽĐŬͿĨŽƌΨρ͘κŵŝůůŝŽŶĂŶĚƐŝŵƵůƚĂŶĞŽƵƐůLJĞŶƚĞƌĞĚ

ŝŶƚŽĂůĞĂƐĞĂŶĚĂƉƵƚĂŶĚĐĂůůĂŐƌĞĞŵĞŶƚǁŝƚŚWĞƌĨŽƌŵĂŶĐĞĂŝƌLJ>ŝŵŝƚĞĚ;W>Ϳ͕ĂƌĞůĂƚĞĚĞŶƚŝƚLJƚŽƚŚĞǀĞŶĚŽƌ͘hŶĚĞƌƚŚĞĐĂůůĂŐƌĞĞŵĞŶƚ͕W>ĐĂŶ

ĂĐƋƵŝƌĞƚŚĞůĂŶĚŽŶϯϭDĂLJŝŶĂŶLJLJĞĂƌ;ƉƌŽǀŝĚŝŶŐĂŵŝŶŝŵƵŵεϬĚĂLJƐŶŽƚŝĐĞŚĂƐďĞĞŶƉƌŽǀŝĚĞĚͿĨƌŽŵƚŚĞ'ƌŽƵƉĨŽƌΨρ͘κŵŝůůŝŽŶƉůƵƐϭϬйŝŶƚĞƌĞƐƚ

ĐŽŵƉŽƵŶĚŝŶŐĂŶŶƵĂůůLJ͘hŶĚĞƌƚŚĞƉƵƚĂŐƌĞĞŵĞŶƚ͕ĨƌŽŵϭ:ƵŶĞϮϬϮϯƚŚĞ'ƌŽƵƉĐĂŶƌĞƋƵŝƌĞW>ƚŽĂĐƋƵŝƌĞƚŚĞůĂŶĚŽŶϯϭDĂLJĂŶLJLJĞĂƌƵŶĚĞƌƚŚĞ

ƐĂŵĞƉƌŝĐŝŶŐŵĞĐŚĂŶŝƐŵĂŶĚŶŽƚŝĐĞƌĞƋƵŝƌĞŵĞŶƚƐ͘dŚĞƉƵƚĂŶĚĐĂůůŽƉƚŝŽŶŚĂƐĂεεLJĞĂƌůŝĨĞ͘

ĞƌŝǀĂƚŝǀĞĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐĂƌĞĐŽŵƉƌŝƐĞĚŽĨŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐĂŶĚŶĞƚƐĞƚƚůĞĚŵŝůŬƉƌŝĐĞĨŽƌǁĂƌĚƐ͘dŚĞLJĂƌĞŝŶŝƚŝĂůůLJĐůĂƐƐŝĨŝĞĚĂŶĚ

ƐƵďƐĞƋƵĞŶƚůLJŵĞĂƐƵƌĞĚĂƐĨĂŝƌǀĂůƵĞƚŚƌŽƵŐŚƉƌŽĨŝƚŽƌůŽƐƐ;Η&sdW>ΗͿ͘/ŶƚĞƌĞƐƚŝƐŝŵƉƵƚĞĚŝŶƚŚĞŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉĂŶĚƌĞĨůĞĐƚĞĚŝŶĨŝŶĂŶĐĞŝŶĐŽŵĞ

ĂŶĚĞdžƉĞŶƐĞ͘

<ĞLJ:ƵĚŐĞŵĞŶƚ

dŚĞůŽĂŶƌĞĐĞŝǀĂďůĞďĂůĂŶĐĞƐŚĂǀĞďĞĞŶĐŽŶƐŝĚĞƌĞĚĂŶĚĚĞƚĞƌŵŝŶĞĚŶŽŝŵƉĂŝƌŵĞŶƚŝƐƌĞƋƵŝƌĞĚĂƚƌĞƉŽƌƚŝŶŐĚĂƚĞ͘

dŚĞůŽĂŶƐĂƌĞƐĞĐƵƌĞĚďLJĂ'ĞŶĞƌĂů^ĞĐƵƌŝƚLJĞĞĚĂŶĚĐƌŽƐƐŐƵĂƌĂŶƚĞĞĨƌŽŵĐĞƌƚĂŝŶsĂŶ>ĞĞƵǁĞŶ'ƌŽƵƉĞŶƚŝƚŝĞƐ͘

dŚĞ'ƌŽƵƉŚĂƐĚĞƚĞƌŵŝŶĞĚƚŚĂƚƚŚĞƐĞĂƌƌĂŶŐĞŵĞŶƚƐŚĂǀĞƚŚĞƐƵďƐƚĂŶĐĞŽĨůŽĂŶƐǁŝƚŚϭϬйŵĂƌŬĞƚŝŶƚĞƌĞƐƚƌĂƚĞƐƉĞƌĂŶŶƵŵ;ϮϬϮϯ͗ϭϬйͿ͘

KŶϮƵŐƵƐƚϮϬϮϭ͕ƚŚĞ'ƌŽƵƉĂĐƋƵŝƌĞĚůĂŶĚĂƚĂEŽƌƚŚĂŶƚĞƌďƵƌLJĂŝƌLJ&Ăƌŵ;DĂŬŝŬŝŚŝ&ĂƌŵͿĨŽƌΨϭϮŵŝůůŝŽŶĂŶĚƐŝŵƵůƚĂŶĞŽƵƐůLJĞŶƚĞƌĞĚŝŶƚŽĂ

ůĞĂƐĞĂŶĚĂƉƵƚĂŶĚĐĂůůĂŐƌĞĞŵĞŶƚǁŝƚŚDĂŬŝŬŝŚŝZŽďŽƚŝĐĂŝƌLJ>ŝŵŝƚĞĚ;DZ>Ϳ͕ĂƌĞůĂƚĞĚĞŶƚŝƚLJƚŽƚŚĞǀĞŶĚŽƌ͘hŶĚĞƌƚŚĞĐĂůůĂŐƌĞĞŵĞŶƚ͕DZ>

ĐĂŶĂĐƋƵŝƌĞƚŚĞůĂŶĚŽŶϯϭDĂLJŝŶĂŶLJLJĞĂƌ;ƉƌŽǀŝĚŝŶŐĂŵŝŶŝŵƵŵεϬĚĂLJƐŶŽƚŝĐĞŚĂƐďĞĞŶƉƌŽǀŝĚĞĚͿĨƌŽŵƚŚĞ'ƌŽƵƉĨŽƌϭϮŵŝůůŝŽŶƉůƵƐκ͘ςςй

ŝŶƚĞƌĞƐƚĐŽŵƉŽƵŶĚŝŶŐĂŶŶƵĂůůLJ͘hŶĚĞƌƚŚĞƉƵƚĂŐƌĞĞŵĞŶƚ͕ĨƌŽŵϭƵŐƵƐƚϮϬϮϯƚŚĞ'ƌŽƵƉĐĂŶƌĞƋƵŝƌĞDZ>ƚŽĂĐƋƵŝƌĞƚŚĞůĂŶĚŽŶϯϭDĂLJĂŶLJ

LJĞĂƌƵŶĚĞƌƚŚĞƐĂŵĞƉƌŝĐŝŶŐŵĞĐŚĂŶŝƐŵĂŶĚŶŽƚŝĐĞƌĞƋƵŝƌĞŵĞŶƚƐ͘dŚĞƉƵƚĂŶĚĐĂůůŽƉƚŝŽŶŚĂƐĂεεLJĞĂƌůŝĨĞ͘

dŚĞǀĂůƵĞŽĨŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐŝƐĚĞƌŝǀĞĚĨƌŽŵƚŚĞŵĂƌŬͲƚŽͲŵĂƌŬĞƚǀĂůƵĂƚŝŽŶƉƌŽǀŝĚĞĚďLJĂƚŚŝƌĚƉĂƌƚLJ͘dŚĞǀĂůƵĞŽĨŶĞƚƐĞƚƚůĞĚŵŝůŬƉƌŝĐĞ

ĨŽƌǁĂƌĚƐŚĂƐďĞĞŶĚĞƚĞƌŵŝŶĞĚďLJŵĂŶĂŐĞŵĞŶƚƵƐŝŶŐƚŚĞŵĂƌŬĞƚƉƌŝĐĞƐŽĨƚŚĞǀĂůƵĞŽĨƚŚĞƵŶĚĞƌůLJŝŶŐĨƵƚƵƌĞƐĐŽŶƚƌĂĐƚ͘

ϭΘ

32

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϭρdƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

dƌĂĚĞƉĂLJĂďůĞƐĂŶĚĂĐĐƌƵĂůƐ

εςϭρςε

ZĞǀĞŶƵĞŝŶĂĚǀĂŶĐĞ

ρϭϭϮεϮ

'^dƉĂLJĂďůĞϮΘϳϮϮε

ZĞƚĞŶƚŝŽŶƉĂLJĂďůĞ

ϭ

ϭ͕ϮςρͲ

ZĞůĂƚĞĚƉĂƌƚLJƉĂLJĂďůĞƐ

ϭϯϯͲ

dŽƚĂůƚƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ

ϯ͕ϭρϳϭ͕ϬεϬ

ϭςŽƌƌŽǁŝŶŐƐ

dŚĞƚĞƌŵƐŽĨƚŚĞďŽƌƌŽǁŝŶŐƐŝŶĐůƵĚĞƐƚŚĞĨŽůůŽǁŝŶŐĐŽǀĞŶĂŶƚƐƚŚĂƚƚŚĞ'ƌŽƵƉŵƵƐƚĞŶƐƵƌĞĂƚĂůůƚŝŵĞƐ͗


/ŶƚĞƌĞƐƚĐŽǀĞƌĂŐĞƌĂƚŝŽŝƐŐƌĞĂƚĞƌƚŚĂŶϭ͘ς͖


>ŽĂŶƚŽǀĂůƵĂƚŝŽŶƌĂƚŝŽĚŽĞƐŶŽƚĞdžĐĞĞĚκϬй͖ĂŶĚ


ĂƉŝƚĂůĞdžƉĞŶĚŝƚƵƌĞŝŶĞĂĐŚĨŝŶĂŶĐŝĂůLJĞĂƌƐŚĂůůŶŽƚĞdžĐĞĞĚϭϮϬйŽĨƚŚĞďƵĚŐĞƚĞĚĨŽƌĞĐĂƐƚĐĂƉŝƚĂůĞdžƉĞŶĚŝƚƵƌĞ͘

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

ƵƌƌĞŶƚďŽƌƌŽǁŝŶŐƐ͗

ZĂďŽďĂŶŬĨĂĐŝůŝƚLJ

ϯϭ͕ϳςϭϮε͕ρϬϬ

ĂŶŬŽĨŚŝŶĂĨĂĐŝůŝƚLJϭρ͕ϯκϬͲ

EŽŶͲĐƵƌƌĞŶƚďŽƌƌŽǁŝŶŐƐ͗

ZĂďŽďĂŶŬĨĂĐŝůŝƚLJ

ρϳ͕ϮϳϮϭϬκ͕ϬϬϬ

ĂŶŬŽĨŚŝŶĂĨĂĐŝůŝƚLJϮς͕ΘϯκͲ

dŽƚĂůďŽƌƌŽǁŝŶŐƐ

ϭϯϭ͕ϮϬϳϭϯϯ͕ρϬϬ

džƉŝƌLJĚĂƚĞdŽƚĂů

hŶĚƌĂǁŶ

ĨĂĐŝůŝƚLJ

ƌĂǁŶ

ĂŵŽƵŶƚ

ϮϬϮκ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂŶŬĨĂĐŝůŝƚLJΎϭ:ƵŶϮϬϮρκς͕ϬϬϬͲκς͕ϬϬϬ

ĂŶŬĨĂĐŝůŝƚLJϮϬĞĐϮϬϮϳϯς͕ϬϬϬΘ͕ϳεϯϮϳ͕ϮϬϳ

ĂŶŬĨĂĐŝůŝƚLJϭ:ƵŶϮϬϮςϮε͕ρϬϬͲϮε͕ρϬϬ

ĂŶŬĨĂĐŝůŝƚLJϭκƉƌϮϬϮςϮΘ͕ρϬϬͲϮΘ͕ρϬϬ

ϭκϬ͕ϬϬϬΘ͕ϳεϯϭϯϭ͕ϮϬϳ

ΎƐƉĂƌƚŽĨƚŚĞ'ƌŽƵƉΖƐĚĞďƚŵĂŶĂŐĞŵĞŶƚ͕ďĂŶŬĨĂĐŝůŝƚLJŝƐĨŽƌĞĐĂƐƚĞĚƚŽďĞƌŽůůĞĚŝŶƚŚĞŵŽŶƚŚƐƉƌŝŽƌƚŽŝƚƐĞdžƉŝƌLJ͘

ƵƌŝŶŐƚŚĞƉĞƌŝŽĚ͕ƚŚĞ'ƌŽƵƉƌĞƉůĂĐĞĚĞdžŝƐƚŝŶŐĨĂĐŝůŝƚŝĞƐǁŝƚŚĂƐLJŶĚŝĐĂƚĞĚůŽĂŶĨĂĐŝůŝƚLJĂŐƌĞĞŵĞŶƚǁŝƚŚŽƂƉĞƌĂƚŝĞǀĞZĂďŽĂŶŬh͘͘EĞǁĞĂůĂŶĚ

ƌĂŶĐŚ;ΗZĂďŽďĂŶŬΗͿĂŶĚĂŶŬŽĨŚŝŶĂ;EĞǁĞĂůĂŶĚͿ>ŝŵŝƚĞĚ;ΗĂŶŬŽĨŚŝŶĂΗͿ͘dŚĞĨĂĐŝůŝƚLJĂŐƌĞĞŵĞŶƚŚĂƐĂůŝŵŝƚŽĨΨϭκϬ͕ϬϬϬ͕ϬϬϬǁŝƚŚĨůŽĂƚŝŶŐ

ŝŶƚĞƌĞƐƚƌĂƚĞƐƌĂŶŐŝŶŐŽǀĞƌƚŚĞĨŽƵƌƚƌĂŶĐŚĞƐǁŝƚŚĚŝĨĨĞƌĞŶƚŵĂƚƵƌŝƚŝĞƐǁŝƚŚŝŶƚĞƌĞƐƚƉĂLJĂďůĞŵŽŶƚŚůLJ͘

dŚĞƐĞĂŵŽƵŶƚƐƌĞƉƌĞƐĞŶƚůŝĂďŝůŝƚŝĞƐĨŽƌŐŽŽĚƐĂŶĚƐĞƌǀŝĐĞƐƉƌŽǀŝĚĞĚƚŽƚŚĞ'ƌŽƵƉƉƌŝŽƌƚŽƚŚĞĞŶĚŽĨƚŚĞĨŝŶĂŶĐŝĂůLJĞĂƌǁŚŝĐŚĂƌĞƵŶƉĂŝĚ͘dŚĞ

ĂŵŽƵŶƚƐĂƌĞƵŶƐĞĐƵƌĞĚĂŶĚĂƌĞƵƐƵĂůůLJƉĂŝĚǁŝƚŚŝŶϯϬĚĂLJƐĨƌŽŵƌĞĐŽŐŶŝƚŝŽŶ͘dƌĂĚĞƉĂLJĂďůĞƐĂƌĞƌĞĐŽŐŶŝƐĞĚŝŶŝƚŝĂůůLJĂƚĨĂŝƌǀĂůƵĞĂŶĚ

ƐƵďƐĞƋƵĞŶƚůLJŵĞĂƐƵƌĞĚĂƚĂŵŽƌƚŝƐĞĚĐŽƐƚ͘

ŽƌƌŽǁŝŶŐƐĂƌĞƌĞĐŽŐŶŝƐĞĚŝŶŝƚŝĂůůLJĂƚĨĂŝƌǀĂůƵĞ͕ŶĞƚŽĨƚƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐŝŶĐƵƌƌĞĚ͘ŽƌƌŽǁŝŶŐƐĂƌĞƐƵďƐĞƋƵĞŶƚůLJƐƚĂƚĞĚĂƚĂŵŽƌƚŝƐĞĚĐŽƐƚ͘ŶLJ

ĚŝĨĨĞƌĞŶĐĞďĞƚǁĞĞŶƚŚĞƉƌŽĐĞĞĚƐ;ŶĞƚŽĨƚƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐͿĂŶĚƚŚĞƌĞĚĞŵƉƚŝŽŶǀĂůƵĞŝƐƌĞĐŽŐŶŝƐĞĚŝŶƚŚĞĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨ

ĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞŽǀĞƌƚŚĞƉĞƌŝŽĚŽĨƚŚĞďŽƌƌŽǁŝŶŐƐƵƐŝŶŐƚŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚŵĞƚŚŽĚ͘ŽƌƌŽǁŝŶŐƐĂƌĞĐůĂƐƐŝĨŝĞĚĂƐĐƵƌƌĞŶƚůŝĂďŝůŝƚŝĞƐ

ƵŶůĞƐƐƚŚĞ'ƌŽƵƉŚĂƐĂŶƵŶĐŽŶĚŝƚŝŽŶĂůƌŝŐŚƚƚŽĚĞĨĞƌƐĞƚƚůĞŵĞŶƚŽĨƚŚĞůŝĂďŝůŝƚLJĨŽƌĂƚůĞĂƐƚϭϮŵŽŶƚŚƐĂĨƚĞƌƚŚĞƌĞƉŽƌƚŝŶŐĚĂƚĞ͘

ϭ

ZĞƚĞŶƚŝŽŶƉĂLJĂďůĞƌĞůĂƚĞƐƚŽƚŚĞŽƌĐŚĂƌĚůĂŶĚĂĐƋƵŝƌĞĚŝŶ&ĞďƌƵĂƌLJϮϬϮκĂŶĚŝƐĐŽŶƚŝŶŐĞŶƚŽŶƚŚĞǀĞŶĚŽƌĐŽŵƉůĞƚŝŶŐƐƉĞĐŝĨŝĐƉŽƐƚƐĞƚƚůĞŵĞŶƚ

ƌĞƋƵŝƌĞŵĞŶƚƐǁŝƚŚŝŶϭϮŵŽŶƚŚƐ͘dŚĞĞŶƚŝƚLJďĞůŝĞǀĞƐƚŚĂƚƚŚĞƐĞƌĞƋƵŝƌĞŵĞŶƚƐǁŝůůďĞŵĞƚ͘

dŚĞƌĞŝƐĂŐĞŶĞƌĂůƐĞĐƵƌŝƚLJĚĞĞĚŽǀĞƌĂůůŽĨƚŚĞĂƐƐĞƚƐŽĨƚŚĞ'ƌŽƵƉĂƐƐĞĐƵƌŝƚLJŽĨƚŚĞďŽƌƌŽǁŝŶŐƐ͘

dŚĞ'ƌŽƵƉŚĂƐĐŽŵƉůŝĞĚǁŝƚŚƚŚĞĨŝŶĂŶĐŝĂůĐŽǀĞŶĂŶƚƐŽĨŝƚƐďŽƌƌŽǁŝŶŐĨĂĐŝůŝƚŝĞƐĚƵƌŝŶŐƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ͘

dŚĞ'ƌŽƵƉΖƐŝŶƚĞƌĞƐƚĐŽǀĞƌƌĂƚŝŽĐŽǀĞŶĂŶƚŝƐϭ͘ςĨŽƌƚŚĞƉĞƌŝŽĚĨƌŽŵϯϬ:ƵŶĞϮϬϮϯƚŽϯϭĞĐĞŵďĞƌϮϬϮκ͕ϭ͘ϳρĨƌŽŵϭ:ĂŶƵĂƌLJϮϬϮρƚŽϯϭDĂƌĐŚ

ϮϬϮρĂŶĚϮ͘ϬϬĨƌŽŵϯϭDĂƌĐŚϮϬϮρŽŶǁĂƌĚƐ͘

ϭε

33

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϭςŽƌƌŽǁŝŶŐƐ;ĐŽŶƚŝŶƵĞĚͿ

džƉŝƌLJĚĂƚĞdŽƚĂů

hŶĚƌĂǁŶ

ĨĂĐŝůŝƚLJ

ƌĂǁŶ

ĂŵŽƵŶƚ

ϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂŶŬĨĂĐŝůŝƚLJϭ:ƵŶϮϬϮρκς͕ϬϬϬͲκς͕ϬϬϬ

ĂŶŬĨĂĐŝůŝƚLJϭ:ƵŶϮϬϮκϮε͕ρϬϬͲϮε͕ρϬϬ

ĂŶŬĨĂĐŝůŝƚLJϭ:ƵŶϮϬϮςϮε͕ρϬϬͲϮε͕ρϬϬ

ĂŶŬĨĂĐŝůŝƚLJϭκƉƌϮϬϮςϮΘ͕ρϬϬͲϮΘ͕ρϬϬ

ϭϯϯ͕ρϬϬͲϭϯϯ͕ρϬϬ

dŚĞĞĨĨĞĐƚŝǀĞŝŶƚĞƌĞƐƚƌĂƚĞŽŶďŽƌƌŽǁŝŶŐƐƌĂŶŐĞƐĨƌŽŵρ͘ΘϮйƚŽς͘ρρй;ϮϬϮϯ͗ϳ͘κςйƚŽϳ͘ϳςйͿ͘

ϭϳ

ϭΘ

ZĞĐŽŶĐŝůŝĂƚŝŽŶŽĨƌĞĚĞĞŵĂďůĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐ

ϮϬϮκ

ΨΖϬϬϬ

ĂůĂŶĐĞĂƐĂƚϭ:ĂŶϮϬϮκ

Ͳ

/ŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶŽĨĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚLJĂƚĨĂŝƌǀĂůƵĞΎ

ρΘ͕κκϮ

ŽŶƚƌŝďƵƚŝŽŶƐƌĞĐĞŝǀĞĚĨƌŽŵ>ĂŶĚdƌƵƐƚ

ϭϬ͕εϬρ

ŝƐƚƌŝďƵƚŝŽŶƚŽ>ĂŶĚdƌƵƐƚ

;ϭ͕ϮϳρͿ

ZĞǀĂůƵĂƚŝŽŶŵŽǀĞŵĞŶƚ

ϳ͕ϳϮκ

ĂůĂŶĐĞĂƐĂƚϯϭĞĐϮϬϮκ

ϳρ͕ϳεϳ

dŚĞĚŝĨĨĞƌĞŶĐĞďĞƚǁĞĞŶƚŚĞůŝĂďŝůŝƚLJƌĞĐŽƌĚĞĚĂƚĨĂŝƌǀĂůƵĞŽŶŝŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶĂŶĚƚŚĞĐŽŶƐŝĚĞƌĂƚŝŽŶƌĞĐĞŝǀĞĚĨƌŽŵƚŚĞ>ĂŶĚdƌƵƐƚĨŽƌŝƚƐ

ŝŶǀĞƐƚŵĞŶƚŝŶƚŚĞ>WŚĂƐďĞĞŶƌĞĐŽŐŶŝƐĞĚŝŶĞƋƵŝƚLJǁŝƚŚŝŶƌĞƚĂŝŶĞĚĞĂƌŶŝŶŐƐĂƐĂŶĂĚũƵƐƚŵĞŶƚŽŶƌĞĐŽŐŶŝƚŝŽŶŽĨƌĞĚĞĞŵĂďůĞ>WƵŶŝƚƐ͘

dŚĞĨŝŶĂŶĐŝĂůƌĞƐƵůƚƐŽĨƚŚĞ>WĨŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκĂŶĚƉŽƐŝƚŝŽŶĂƚϯϭĞĐĞŵďĞƌϮϬϮκŚĂǀĞďĞĞŶĐŽŶƐŽůŝĚĂƚĞĚŝŶƚŽƚŚĞ'ƌŽƵƉ͘

dŚĞƌĞĚĞĞŵĂďůĞ>WƵŶŝƚƐĂůƐŽŝŶĐůƵĚĞƐΨϬ͘ΘΘϳŵŝůůŝŽŶƌĞĐĞŝǀĞĚŝŶĂĚǀĂŶĐĞĨŽƌĨƵƚƵƌĞƉƵƌĐŚĂƐĞƐ͘

ƵƌŝŶŐƚŚĞƉĞƌŝŽĚ͕ĂƚŽƚĂůĚŝƐƚƌŝďƵƚŝŽŶŽĨΨϭ͘ϮϳρŵŝůůŝŽŶǁĂƐĚĞĐůĂƌĞĚĂŶĚƉĂŝĚĨƌŽŵƚŚĞ>WƚŽƚŚĞ>ĂŶĚdƌƵƐƚ͘

* This represents Land Trust’s share of the Limited Partnership’s net assets at date of initial investment.

KŶϭκƉƌŝůϮϬϮϯ͕ƚŚĞ'ƌŽƵƉĞŶƚĞƌĞĚŝŶƚŽĂĐŽŶǀĞƌƚŝďůĞůŽĂŶĂŐƌĞĞŵĞŶƚǁŝƚŚEĞǁĞĂůĂŶĚ&ŽƌĞƐƚ>ĞĂƐŝŶŐ>ŝŵŝƚĞĚ͘dŚĞĐŽŶǀĞƌƚŝďůĞůŽĂŶǁĂƐĨŽƌƚŚĞ

ĨĂĐĞǀĂůƵĞŽĨΨϭϮ͘ϯςϬŵŝůůŝŽŶĂŶĚǁĂƐĞdžƉĞĐƚĞĚƚŽďĞƌĞƉĂŝĚǁŝƚŚŝŶĞŝŐŚƚĞĞŶŵŽŶƚŚƐĨƌŽŵƚŚĞĚĂƚĞŽĨƚŚĞŶŽƚĞďĞŝŶŐŝƐƐƵĞĚ͘dŚĞĂŐƌĞĞŵĞŶƚ

ƌĞƋƵŝƌĞĚƚŚĞ'ƌŽƵƉƚŽŵĂŬĞƋƵĂƌƚĞƌůLJŝŶƚĞƌĞƐƚƉĂLJŵĞŶƚƐďĂƐĞĚŽŶƚŚĞĐƵƌƌĞŶƚŽƵƚƐƚĂŶĚŝŶŐƉƌŝŶĐŝƉĂůĂŵŽƵŶƚ͕ĂƚΘйƉĞƌĂŶŶƵŵ͘

/Ŷ&ĞďƌƵĂƌLJϮϬϮκ͕ƚŚĞŽŵƉĂŶLJƌĞƉĂŝĚƚŚĞĐŽŶǀĞƌƚŝďůĞůŽĂŶƵƐŝŶŐĨƵŶĚƐƌĞĐĞŝǀĞĚĨƌŽŵ>ĂŶĚdƌƵƐƚ;ŶŽƚĞρͿ͘dŚĞĐŽŶǀĞƌƚŝďůĞŶŽƚĞǁĂƐƌĞƉĂŝĚŝŶĐĂƐŚ

ĂŶĚĚŝĚŶŽƚĐŽŶǀĞƌƚƚŽƐŚĂƌĞƐ͘

dŚĞƉŽƚĞŶƚŝĂůƐĂůĞŽďůŝŐĂƚŝŽŶĨŽƌƚŚĞ>WƚŽƌĞĚĞĞŵ>ĂŶĚdƌƵƐƚΖƐƵŶŝƚƐŵĞĂŶƐƚŚĞ'ƌŽƵƉŚĂƐĐůĂƐƐŝĨŝĞĚ>ĂŶĚdƌƵƐƚΖƐŝŶƚĞƌĞƐƚŝŶƚŚĞ>WĂƐĂĨŝŶĂŶĐŝĂů

ůŝĂďŝůŝƚLJĂƐƌĞĚĞĞŵĂďůĞůŝŵŝƚĞĚƉĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐŝŶƚŚĞƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶĂŶĚŶŽƚďLJƌĞĐŽƌĚŝŶŐĂŵŝŶŽƌŝƚLJŝŶƚĞƌĞƐƚ͘dŚĞ'ƌŽƵƉŚĂƐ

ŝŶŝƚŝĂůůLJĂŶĚƐƵďƐĞƋƵĞŶƚůLJŵĞĂƐƵƌĞĚƚŚĂƚůŝĂďŝůŝƚLJďĂƐĞĚŽŶƚŚĞƌĞƉŽƌƚŝŶŐĚĂƚĞĨĂŝƌǀĂůƵĞ͕ŝ͘Ğ͘ĂƐŝĨƚŚĞƌĞĚĞŵƉƚŝŽŶŽĐĐƵƌƌĞĚĂƚƚŚĞƌĞƉŽƌƚŝŶŐĚĂƚĞ͘

DŽǀĞŵĞŶƚƐŝŶƚŚĞůŝĂďŝůŝƚLJĂƌĞƌĞƉŽƌƚĞĚŝŶŽƚŚĞƌŝŶĐŽŵĞŝŶƚŚĞƐƚĂƚĞŵĞŶƚŽĨĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞĂƐŵŽǀĞŵĞŶƚŝŶƌĞĚĞĞŵĂďůĞ>WƵŶŝƚƐ͘

dŚĞ'WƐŚĂƌĞŚŽůĚĞƌĂŐƌĞĞŵĞŶƚƌĞƋƵŝƌĞƐƉƌŽĨŝƚƐ;ďĂƐĞĚŽŶĚũƵƐƚĞĚ&ƵŶĚƐĨƌŽŵKƉĞƌĂƚŝŽŶƐ;&&KͿͿƚŽďĞĚŝƐƚƌŝďƵƚĞĚƚŽƚŚĞ>WƵŶŝƚŚŽůĚĞƌƐ͘

ĐĐŽƌĚŝŶŐůLJ͕>ĂŶĚdƌƵƐƚΖƐƐŚĂƌĞŽĨƚŚĞƉƌŽĨŝƚƐŚĂƐďĞĞŶĂůůŽĐĂƚĞĚƚŽƚŚĞƌĞĚĞĞŵĂďůĞƵŶŝƚƐůŝĂďŝůŝƚLJǁŚŝĐŚŝƐƐƵďƐĞƋƵĞŶƚůLJƌĞĚƵĐĞĚĂƐĂŶĚǁŚĞŶ

ĚŝƐƚƌŝďƵƚŝŽŶƐĂƌĞŵĂĚĞ͘

ŽŶǀĞƌƚŝďůĞůŽĂŶ

/Ŷ&ĞďƌƵĂƌLJϮϬϯϬ͕ƚŚĞ>ĂŶĚdƌƵƐƚŚĂƐƚŚĞŽƉƚŝŽŶƚŽŽĨĨĞƌƚŽƐĞůůŝƚƐƵŶŝƚƐŝŶƚŚĞ>WƚŽƚŚĞŽŵƉĂŶLJ͘/ĨƚŚĞƌĞŚĂƐďĞĞŶĂƐŝŐŶŝĨŝĐĂŶƚĨŝŶĂŶĐŝĂů

ĚĞƚĞƌŝŽƌĂƚŝŽŶŝŶƚŚĞ>WƚŚĞŶƚŚĂƚŽƉƚŝŽŶĐĂŶďĞĞdžĞƌĐŝƐĞĚϮLJĞĂƌƐĞĂƌůŝĞƌ͘/ĨƚŚĞŽŵƉĂŶLJĚŽĞƐŶŽƚĂĐƋƵŝƌĞƚŚĞƵŶŝƚƐ͕ƚŚĞŶ>ĂŶĚdƌƵƐƚĐĂŶƐĞůůƚŚŽƐĞ

ƵŶŝƚƐƚŽĂƚŚŝƌĚƉĂƌƚLJ͘ĨƚĞƌĂƐƵďƐĞƋƵĞŶƚςͲŵŽŶƚŚƉĞƌŝŽĚŝĨŶŽƚŚŝƌĚƉĂƌƚLJŚĂƐƉƵƌĐŚĂƐĞĚƚŚĞƵŶŝƚƐĨŽƌĂƚůĞĂƐƚεΘйŽĨƚŚĞǀĂůƵĞ;ĚĞƚĞƌŵŝŶĞĚďĂƐĞĚ

ŽŶŝŶĚĞƉĞŶĚĞŶƚĂƐƐĞƚǀĂůƵĂƚŝŽŶƐůĞƐƐĂƐƐŽĐŝĂƚĞĚĚĞďƚͿƚŚĞŶ>ĂŶĚdƌƵƐƚĐĂŶƌĞƋƵŝƌĞƚŚĞ>WƚŽƌĞĚĞĞŵƚŚĞƵŶŝƚƐ͘dŚĞŽŵƉĂŶLJĂŶĚ>ĂŶĚdƌƵƐƚǁŝůů

ƚŚĞŶĂŐƌĞĞǁŚŝĐŚ>WĂƐƐĞƚƐĂƌĞƚŽďĞƐŽůĚƚŽĨƵŶĚƚŚĞƌĞĚĞŵƉƚŝŽŶ͘EŽĂƐƐĞƚƐĐĂŶďĞƐŽůĚƌĞƐƵůƚŝŶŐŝŶƉƌŽĐĞĞĚƐĨŽƌůĞƐƐƚŚĂŶεϬйŽĨƚŚĞŝƌŶĞƚĂƐƐĞƚ

ǀĂůƵĞ;ĚĞƚĞƌŵŝŶĞĚƵƐŝŶŐƚŚĞŵŽƐƚƌĞĐĞŶƚŝŶĚĞƉĞŶĚĞŶƚǀĂůƵĂƚŝŽŶƌĞƉŽƌƚƐͿ͘

ϮϬ

34

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϭε^ŚĂƌĞĐĂƉŝƚĂů

EŽƚĞ

ƵƚŚŽƌŝƐĞĚĂŶĚŝƐƐƵĞĚ

ĂůĂŶĐĞĂƚϭ:ĂŶƵĂƌLJϮϬϮϯ

ϭϯκ͕ϭΘϬϭϭρ͕ςϬϭ͕ρϳϬ

ZŝŐŚƚƐŝƐƐƵĞƚŽĞdžŝƐƚŝŶŐƐŚĂƌĞŚŽůĚĞƌƐ

Ϯϯ͕ϮΘρϮϯ͕ϯϳρ͕εΘκ

ρερςϮΘ͕εϮε

;ρϯϬͿ;ςϭϭ͕ϯϮϳͿ

WĞƌĨŽƌŵĂŶĐĞĨĞĞŝƐƐƵĞĚŝŶŽƌĚŝŶĂƌLJƐŚĂƌĞƐ

κερϮεε͕Θκκ

dƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐĂƌŝƐŝŶŐŽŶŝƐƐƵĞŽĨƐŚĂƌĞƐ

;ςϬςͿͲ

ĂůĂŶĐĞĂƚϯϭĞĐĞŵďĞƌϮϬϮϯ

ϭρϳ͕κϭεϭϯε͕Ϯερ͕ϬϬϬ

/ƐƐƵĞŽĨƐŚĂƌĞƐĨŽƌĂƉƉůĞŽƌĐŚĂƌĚĂĐƋƵŝƐŝƚŝŽŶ

Ϯ͕ϬϯΘϮ͕Ϯϭρ͕ϭεϬ

^ŚĂƌĞďƵLJͲďĂĐŬ

;ϳϳͿ;ΘΘ͕ϬΘκͿ

ŝǀŝĚĞŶĚƌĞŝŶǀĞƐƚŵĞŶƚ

Θρϭεςϳ͕ρρς

WĞƌĨŽƌŵĂŶĐĞĨĞĞŝƐƐƵĞĚŝŶŽƌĚŝŶĂƌLJƐŚĂƌĞƐ

εϬϭρςκ͕ϭϯε

dƌĂŶƐĂĐƚŝŽŶĐŽƐƚƐĂƌŝƐŝŶŐŽŶŝƐƐƵĞŽĨƐŚĂƌĞƐ

;ϮϯͿͲ

KƚŚĞƌ

;κϭͿͲ

ĂůĂŶĐĞĂƚϯϭĞĐĞŵďĞƌϮϬϮκ

ϭςϭ͕ϬςΘϭκϮ͕ερϯ͕ΘϬϭ

ϮϬŝǀŝĚĞŶĚƐ

Ϯϭ^ŚĂƌĞďĂƐĞĚƉĂLJŵĞŶƚƌĞƐĞƌǀĞ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

ƌŝƐŝŶŐŽŶƐŚĂƌĞͲďĂƐĞĚƉĂLJŵĞŶƚƐ;ƉĞƌĨŽƌŵĂŶĐĞĨĞĞͿ

ςςϬεϬϭ

ĂůĂŶĐĞĂƚĞŶĚŽĨƚŚĞƉĞƌŝŽĚςςϬεϬϭ

ΨΖϬϬϬ

dŚĞĚŝǀŝĚĞŶĚŝƐƐƵĞĚďLJƚŚĞWĂƌĞŶƚŝŶĐůƵĚĞĚĂĚŝǀŝĚĞŶĚƌĞŝŶǀĞƐƚŵĞŶƚƉůĂŶŽƉƚŝŽŶƚŽƵŶĚĞƌǁŚŝĐŚŚŽůĚĞƌƐŽĨŽƌĚŝŶĂƌLJƐŚĂƌĞƐĐŽƵůĚĞůĞĐƚƚŽŚĂǀĞĂůů

ŽƌƉĂƌƚŽĨƚŚĞŝƌĚŝǀŝĚĞŶĚĞŶƚŝƚůĞŵĞŶƚƐƐĂƚŝƐĨŝĞĚďLJƚŚĞŝƐƐƵĞŽĨŶĞǁŽƌĚŝŶĂƌLJƐŚĂƌĞƐƌĂƚŚĞƌƚŚĂŶďLJďĞŝŶŐƉĂŝĚŝŶĐĂƐŚ͘^ŚĂƌĞƐǁĞƌĞŝƐƐƵĞĚƵŶĚĞƌƚŚĞ

ƉůĂŶĂƚĂƐƚƌŝŬĞƉƌŝĐĞŽĨΨϬ͘ΘΘ͕ǁŝƚŚŶŽĚŝƐĐŽƵŶƚƚŽƚŚĞŵĂƌŬĞƚƉƌŝĐĞĂƚƚŚĞƚŝŵĞŽĨƚŚĞĚŝǀŝĚĞŶĚ͘hŶĚĞƌƚŚŝƐƌĞŝŶǀĞƐƚŵĞŶƚƉůĂŶ͕εςϳ͕ρρςƐŚĂƌĞƐǁĞƌĞ

ŝƐƐƵĞĚĨŽƌĂƚŽƚĂůǀĂůƵĞŽĨΨΘρϭ͕κκρ͘dŚŝƐƌĞĚƵĐĞĚƚŚĞŽǀĞƌĂůůĐĂƐŚƉĂŝĚĨŽƌĚŝǀŝĚĞŶĚƐƚŽΨϭ͘ϭεϬŵŝůůŝŽŶ͘

ZĞƉƵƌĐŚĂƐĞŽĨƚŚĞ'ƌŽƵƉΖƐŽǁŶĞƋƵŝƚLJŝŶƐƚƌƵŵĞŶƚƐŝƐƌĞĐŽŐŶŝƐĞĚĂŶĚĚĞĚƵĐƚĞĚĚŝƌĞĐƚůLJŝŶĞƋƵŝƚLJ͘EŽŐĂŝŶŽƌůŽƐƐŝƐƌĞĐŽŐŶŝƐĞĚŝŶƉƌŽĨŝƚŽƌůŽƐƐŽŶ

ƚŚĞƉƵƌĐŚĂƐĞ͕ƐĂůĞ͕ŝƐƐƵĞŽƌĐĂŶĐĞůůĂƚŝŽŶŽĨƚŚĞ'ƌŽƵƉΖƐŽǁŶĞƋƵŝƚLJŝŶƐƚƌƵŵĞŶƚƐ͘

EŽ͘ŽĨ

ŽƌĚŝŶĂƌLJ

ƐŚĂƌĞƐ

dŚĞƐŚĂƌĞďĂƐĞĚƉĂLJŵĞŶƚƌĞƐĞƌǀĞƌĞůĂƚĞƐƚŽƚŚĞDĂŶĂŐĞƌΖƐƉĞƌĨŽƌŵĂŶĐĞĨĞĞƚŚĂƚŝƐƐĞƚƚůĞĚƚŚƌŽƵŐŚƚŚĞŝƐƐƵĞŽĨƐŚĂƌĞƐ͘DŽƌĞĚĞƚĂŝůƐŽŶ

ƉĞƌĨŽƌŵĂŶĐĞĨĞĞƐĂƌĞƉƌŽǀŝĚĞĚŝŶŶŽƚĞϮϯ͘ϭ͘

KƚŚĞƌƐŚĂƌĞŝƐƐƵĞƐ

ůůƐŚĂƌĞƐŚĂǀĞĞƋƵĂůǀŽƚŝŶŐƌŝŐŚƚƐ͕ƉĂƌƚŝĐŝƉĂƚĞĞƋƵĂůůLJŝŶĂŶLJĚŝǀŝĚĞŶĚĚŝƐƚƌŝďƵƚŝŽŶŽƌĂŶLJƐƵƌƉůƵƐŽŶƚŚĞǁŝŶĚŝŶŐƵƉŽĨƚŚĞŽŵƉĂŶLJ͘dŚĞƐŚĂƌĞƐ

ŚĂǀĞŶŽƉĂƌǀĂůƵĞ͘

^ŚĂƌĞďƵLJͲďĂĐŬ

ƋƵŝƚLJͲƐĞƚƚůĞĚƐŚĂƌĞͲďĂƐĞĚƉĂLJŵĞŶƚƐƚŽĞŵƉůŽLJĞĞƐĂŶĚŽƚŚĞƌƐƉƌŽǀŝĚŝŶŐƐŝŵŝůĂƌƐĞƌǀŝĐĞƐĂƌĞŵĞĂƐƵƌĞĚĂƚƚŚĞĨĂŝƌǀĂůƵĞŽĨƚŚĞĞƋƵŝƚLJŝŶƐƚƌƵŵĞŶƚƐ

ƋƵŝƚLJͲƐĞƚƚůĞĚƐŚĂƌĞͲďĂƐĞĚƉĂLJŵĞŶƚƚƌĂŶƐĂĐƚŝŽŶƐǁŝƚŚƉĂƌƚŝĞƐŽƚŚĞƌƚŚĂŶĞŵƉůŽLJĞĞƐĂƌĞŵĞĂƐƵƌĞĚĂƚƚŚĞĨĂŝƌǀĂůƵĞŽĨƚŚĞŐŽŽĚƐŽƌƐĞƌǀŝĐĞƐ

ƌĞĐĞŝǀĞĚ͕ĞdžĐĞƉƚǁŚĞƌĞƚŚĂƚĨĂŝƌǀĂůƵĞĐĂŶŶŽƚďĞĞƐƚŝŵĂƚĞĚƌĞůŝĂďůLJ͕ŝŶǁŚŝĐŚĐĂƐĞƚŚĞLJĂƌĞŵĞĂƐƵƌĞĚĂƚƚŚĞĨĂŝƌǀĂůƵĞŽĨƚŚĞĞƋƵŝƚLJŝŶƐƚƌƵŵĞŶƚƐ

ŐƌĂŶƚĞĚ͕ŵĞĂƐƵƌĞĚĂƚƚŚĞĚĂƚĞƚŚĞĞŶƚŝƚLJŽďƚĂŝŶƐƚŚĞŐŽŽĚƐŽƌƚŚĞĐŽƵŶƚĞƌƉĂƌƚLJƌĞŶĚĞƌƐƚŚĞƐĞƌǀŝĐĞ͘

dŚĞĞĐĞŵďĞƌϮϬϮϯƉĞƌĨŽƌŵĂŶĐĞĨĞĞǁĂƐƐĞƚƚůĞĚǁŝƚŚϬ͘ςŵŝůůŝŽŶƐŚĂƌĞƐďĞŝŶŐŝƐƐƵĞĚŝŶDĂƌĐŚϮϬϮκĂƚĂŶĞƋƵŝǀĂůĞŶƚŽĨΨϭ͘ρεΘƉĞƌƐŚĂƌĞ;ŝŶƚĞƌŶĂů

EsŵĞĂƐƵƌĞŵĞŶƚͿ͘

ƵƌŝŶŐƚŚĞƉĞƌŝŽĚ͕ĚŝǀŝĚĞŶĚƐƚŽƚĂůůŝŶŐΨϮ͘ϬκϭŵŝůůŝŽŶǁĞƌĞĚĞĐůĂƌĞĚ;ϮϬϮϯ͗ΨϮ͘ϯκςŵŝůůŝŽŶͿ͘ŶŽƌĚŝŶĂƌLJĚŝǀŝĚĞŶĚŽĨΨϬ͘ϬϭκςƉĞƌƐŚĂƌĞǁŝƚŚŶŽ

ƐƵƉƉůĞŵĞŶƚĂƌLJĚŝǀŝĚĞŶĚ͕ŝƐƐƵĞĚďLJƚŚĞWĂƌĞŶƚŝŶKĐƚŽďĞƌϮϬϮκ͘EŽŝŵƉƵƚĂƚŝŽŶĐƌĞĚŝƚƐǁĞƌĞĂƚƚĂĐŚĞĚƚŽƚŚĞĚŝǀŝĚĞŶĚ͘

ŶĞƋƵŝƚLJŝŶƐƚƌƵŵĞŶƚŝƐĂŶLJĐŽŶƚƌĂĐƚƚŚĂƚĞǀŝĚĞŶĐĞƐĂƌĞƐŝĚƵĂůŝŶƚĞƌĞƐƚŝŶƚŚĞĂƐƐĞƚƐŽĨĂŶĞŶƚŝƚLJĂĨƚĞƌĚĞĚƵĐƚŝŶŐĂůůŽĨŝƚƐůŝĂďŝůŝƚŝĞƐ͘ƋƵŝƚLJ

ŝŶƐƚƌƵŵĞŶƚƐŝƐƐƵĞĚĂƌĞƌĞĐŽŐŶŝƐĞĚĂƚƚŚĞƉƌŽĐĞĞĚƐƌĞĐĞŝǀĞĚ͕ŶĞƚŽĨĚŝƌĞĐƚŝƐƐƵĞĐŽƐƚƐ͘

Ϯϭ

35

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϮϮZĞŵƵŶĞƌĂƚŝŽŶŽĨĂƵĚŝƚŽƌƐ

ϮϬϮκϮϬϮϯ

ƐƐƵƌĂŶĐĞĂŶĚŽƚŚĞƌƐĞƌǀŝĐĞƐΨΖϬϬϬΨΖϬϬϬ

^ƚĂƚƵƚŽƌLJĂƵĚŝƚƐĞƌǀŝĐĞƐ

ϭϭρςκ

ϭϭρςκ

ϮϬϮκϮϬϮϯ

ƐƐƵƌĂŶĐĞĂŶĚŽƚŚĞƌƐĞƌǀŝĐĞƐΨΖϬϬϬΨΖϬϬϬ

^ƚĂƚƵƚŽƌLJĂƵĚŝƚƐĞƌǀŝĐĞƐ

Ͳ

Ϯϯ

ͲϮϯ

ϮϯZĞůĂƚĞĚƉĂƌƚŝĞƐ

Ϯϯ͘ϭZĞŵƵŶĞƌĂƚŝŽŶŽĨƚŚĞDĂŶĂŐĞƌ


WƌŽǀŝĚŝŶŐĂĚŵŝŶŝƐƚƌĂƚŝǀĞĂŶĚŐĞŶĞƌĂůƐĞƌǀŝĐĞƐ͖


^ŽƵƌĐŝŶŐĂŶĚƐĞĐƵƌŝŶŐƉŽƚĞŶƚŝĂůŝŶǀĞƐƚŽƌƐĂŶĚĐŽŵŵƵŶŝĐĂƚŝŶŐǁŝƚŚŝŶǀĞƐƚŽƌƐ͖


^ŽƵƌĐŝŶŐŽƉƉŽƌƚƵŶŝƚŝĞƐĨŽƌƚŚĞƐĂůĞĂŶĚƉƵƌĐŚĂƐĞŽĨůĂŶĚ͕ĂŶĚŽƉĞƌĂƚŽƌƐĨŽƌůĞĂƐĞĂŐƌĞĞŵĞŶƚƐŝŶƌĞƐƉĞĐƚŽĨůĂŶĚ͖


KǀĞƌƐĞĞŝŶŐĚƵĞĚŝůŝŐĞŶĐĞĨŽƌĂŶĚĞdžĞĐƵƚŝŶŐƚƌĂŶƐĂĐƚŝŽŶƐĨŽƌƚŚĞƐĂůĞĂŶĚƉƵƌĐŚĂƐĞ͕ĂŶĚůĞĂƐŝŶŐ͕ŽĨůĂŶĚ͖


Managing the Group’s property, including land owned by the Group;


ƌƌĂŶŐŝŶŐƌĞŐƵůĂƌǀĂůƵĂƚŝŽŶƐĂŶĚĂƵĚŝƚƐŽĨƚŚĞ'ƌŽƵƉ͖ĂŶĚ


ĚŵŝŶŝƐƚĞƌŝŶŐƚŚĞƉĂLJŵĞŶƚŽĨĚŝǀŝĚĞŶĚƐĂŶĚĚŝƐƚƌŝďƵƚŝŽŶƐŝŶƌĞƐƉĞĐƚŽĨƚŚĞ'ƌŽƵƉ͘

dŚĞDĂŶĂŐĞƌŝƐƌĞŵƵŶĞƌĂƚĞĚǀŝĂŵĂŶĂŐĞŵĞŶƚĨĞĞƐ͕ƚƌĂŶƐĂĐƚŝŽŶĨĞĞƐĂŶĚƉĞƌĨŽƌŵĂŶĐĞĨĞĞƐ͘

&ĞĞƐƉĂŝĚĂŶĚŽǁŝŶŐƚŽƚŚĞDĂŶĂŐĞƌ͗

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂƐŝĐŵĂŶĂŐĞŵĞŶƚƐĞƌǀŝĐĞƐĨĞĞ

ϭ͕κϬϳϭϭςϭ͕ϬϯεΘε

dƌĂŶƐĂĐƚŝŽŶĨĞĞƐϭ͕ϮκϮͲΘϳΘͲ

>ĞĂƐŝŶŐĨĞĞƐ

ϭρϬͲςϬͲ

WĞƌĨŽƌŵĂŶĐĞĨĞĞ

ςςϬςςϬεϬϭεϬϭ

KƚŚĞƌ

ϳͲͲͲ

dŽƚĂůϯ͕κςςϳϳςϮ͕ΘϳΘεεϬ

DĂŶĂŐĞŵĞŶƚĨĞĞ

dƌĂŶƐĂĐƚŝŽŶĨĞĞ




dŚĞƉƵƌĐŚĂƐĞĨĞĞŝƐŝŶĐůƵĚĞĚŝŶƚŚĞŝŶŝƚŝĂůĐĂƌƌLJŝŶŐĂŵŽƵŶƚŽĨƚŚĞĂĐƋƵŝƌĞĚŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚLJ͘dŚĞůĞĂƐŝŶŐĨĞĞŚĂƐďĞĞŶĂĚĚĞĚƚŽƚŚĞĐĂƌƌLJŝŶŐ

ǀĂůƵĞŽĨƚŚĞůĞĂƐĞĚĂƐƐĞƚ;ďĞŝŶŐŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐͿĂƐƉĂƌƚŽĨƚŚĞŝŶŝƚŝĂůĚŝƌĞĐƚĐŽƐƚƐŽĨĂƌƌĂŶŐŝŶŐƚŚĞůĞĂƐĞ͘

ŵŽŶƚŚůLJŵĂŶĂŐĞŵĞŶƚĨĞĞŝƐƉĂLJĂďůĞĞƋƵĂůƚŽϬ͘ρйƉĞƌĂŶŶƵŵŽĨƚŚĞ'ƌŽƵƉΖƐEĞƚƐƐĞƚsĂůƵĞ͕ĐĂůĐƵůĂƚĞĚŽŶĂŵŽŶƚŚůLJďĂƐŝƐ͘dŚĞƚŽƚĂů

ŵĂŶĂŐĞŵĞŶƚĨĞĞƐĨŽƌƚŚĞƉĞƌŝŽĚĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκǁĞƌĞΨϭ͘κϬϳŵŝůůŝŽŶ;ϮϬϮϯ͗Ψϭ͘ϬϯεŵŝůůŝŽŶͿ͘

ƐĂƚϯϭĞĐĞŵďĞƌϮϬϮκ͕Ψϭϯϯ͕Ϯκρ;'^dŝŶĐůƵƐŝǀĞͿŝƐŽǁĞĚƚŽƚŚĞDĂŶĂŐĞƌĂŶĚƚŚŝƐŝƐŝŶĐůƵĚĞĚŝŶƚƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ;ƌĞĨĞƌƚŽŶŽƚĞϭρͿ͘

/ŶƚŚĞƉƌŝŽƌLJĞĂƌ͕ƚŚĞĨŽůůŽǁŝŶŐĨĞĞƐǁĞƌĞƉĂŝĚĨŽƌƐĞƌǀŝĐĞƐƉƌŽǀŝĚĞĚďLJWƌŝĐĞǁĂƚĞƌŚŽƵƐĞŽŽƉĞƌƐEĞǁĞĂůĂŶĚĂƐƚŚĞĨŽƌŵĞƌĂƵĚŝƚŽƌŽĨƚŚĞ'ƌŽƵƉ͗

ĨĞĞŝƐƉĂLJĂďůĞĨŽƌƚŚĞĨŽůůŽǁŝŶŐƚƌĂŶƐĂĐƚŝŽŶƐ͗

dŚĞ'ƌŽƵƉŚĂƐĂƉƉŽŝŶƚĞĚĂŶĞdžƚĞƌŶĂůŵĂŶĂŐĞƌ͕EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚDĂŶĂŐĞŵĞŶƚ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƚŚƌŽƵŐŚĂƐŝŐŶĞĚŵĂŶĂŐĞŵĞŶƚ

ĂŐƌĞĞŵĞŶƚ͘dŚĞDĂŶĂŐĞƌŝƐƌĞƐƉŽŶƐŝďůĞĨŽƌĂůůŵĂŶĂŐĞŵĞŶƚĨƵŶĐƚŝŽŶƐŽĨƚŚĞ'ƌŽƵƉ͕ŝŶĐůƵĚŝŶŐ͗

ĨĞĞŽĨΨΘςε͕ϬϬϬǁĂƐƉĂŝĚŝŶƌĞƐƉĞĐƚŽĨƚŚĞĚŝǀĞƐƚŵĞŶƚŽĨĂƐƐĞƚƐŝŶƚŽƚŚĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉ;ƌĞĨĞƌƚŽŶŽƚĞρͿ͘

KǁŝŶŐĂƚϯϭ

ĞĐ

dŚĞĨŽůůŽǁŝŶŐĨĞĞƐǁĞƌĞƉĂŝĚŽƌƉĂLJĂďůĞĨŽƌƐĞƌǀŝĐĞƐƉƌŽǀŝĚĞĚďLJtŝůůŝĂŵƵĐŬƵĚŝƚ;EͿ>ŝŵŝƚĞĚĂƐƚŚĞĂƵĚŝƚŽƌŽĨƚŚĞ'ƌŽƵƉ͗

KǁŝŶŐĂƚϯϭ

ĞĐ

&ĞĞƐĐŚĂƌŐĞĚ&ĞĞƐĐŚĂƌŐĞĚ

&ŽƌĞĂĐŚůĞĂƐĞĂŐƌĞĞŵĞŶƚĞŶƚĞƌĞĚŝŶƚŽ͕ĂĨĞĞŽĨΨϯϬ͕ϬϬϬ͖ĂŶĚ

&ŽƌĞĂĐŚƉƵƌĐŚĂƐĞŽƌƐĂůĞŽĨůĂŶĚ͕ĂĨĞĞĞƋƵĂůƚŽϭ͘ϮρйŽĨƚŚĞĂĐƋƵŝƐŝƚŝŽŶŽƌĚŝǀĞƐƚŵĞŶƚĐŽƐƚŽĨƚŚĞůĂŶĚĂŶĚŝŵƉƌŽǀĞŵĞŶƚƐ͖

ϮϬϮϯϮϬϮκ

ϮϮ

36

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

Ϯϯ͘ϭZĞŵƵŶĞƌĂƚŝŽŶŽĨƚŚĞDĂŶĂŐĞƌ;ĐŽŶƚŝŶƵĞĚͿ

WĞƌĨŽƌŵĂŶĐĞĨĞĞ

Ϯϯ͘Ϯ<ĞLJŵĂŶĂŐĞŵĞŶƚƉĞƌƐŽŶŶĞůĐŽŵƉĞŶƐĂƚŝŽŶ

Ϯκ^ƵďƐŝĚŝĂƌŝĞƐ

ϮϬϮκϮϬϮϯ

EĂŵĞŽĨĞŶƚŝƚLJ

ŽƵŶƚƌLJ

ŝŶĐŽƌƉŽƌĂƚĞĚ

ƋƵŝƚLJ

ŚŽůĚŝŶŐ

ƋƵŝƚLJ

ŚŽůĚŝŶŐ

EZ>ĂŝƌLJ,ŽůĚŝŶŐƐ>ŝŵŝƚĞĚEĞǁĞĂůĂŶĚ

ϭϬϬйϭϬϬй

^^WE/>ŝŵŝƚĞĚEĞǁĞĂůĂŶĚ

ϭϬϬйϭϬϬй

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚ/ŶǀĞƐƚŵĞŶƚƐ'W>ŝŵŝƚĞĚEĞǁĞĂůĂŶĚ

ϳρйϭϬϬй

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚ/ŶǀĞƐƚŵĞŶƚƐ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉ

EĞǁĞĂůĂŶĚ

ϳρйϭϬϬй

ϮρEŽŶͲ'WŵĞĂƐƵƌĞƐ

Ϯρ͘ϭZĞĐŽŶĐŝůŝĂƚŝŽŶŽĨŶĞƚƉƌŽĨŝƚĂĨƚĞƌƚĂdžƚŽĂĚũƵƐƚĞĚĨƵŶĚƐĨƌŽŵŽƉĞƌĂƚŝŽŶƐ;&&KͿ

ƉĞƌĨŽƌŵĂŶĐĞĨĞĞŝƐƉĂLJĂďůĞƚŽƚŚĞDĂŶĂŐĞƌǁŚĞŶƚŚĞ'ƌŽƵƉΖƐŶĞƚĂƐƐĞƚǀĂůƵĞ;ΖEsΖͿƉĞƌƐŚĂƌĞĞdžĐĞĞĚƐƚŚĞ'ƌŽƵƉΖƐEsƉĞƌƐŚĂƌĞŝŶƚŚĞ

ŝŵŵĞĚŝĂƚĞůLJƉƌĞĐĞĚŝŶŐĨŝŶĂŶĐŝĂůLJĞĂƌ͘dŚŝƐĂŶŶƵĂůƉĞƌĨŽƌŵĂŶĐĞĨĞĞŝƐĐĂůĐƵůĂƚĞĚĂƐϭϬйŽĨƚŚĞŝŶĐƌĞĂƐĞŝŶEsƉĞƌƐŚĂƌĞĂŶĚŝƐƐĞƚƚůĞĚƚŚƌŽƵŐŚƚŚĞ

ŝƐƐƵĞŽĨŽƌĚŝŶĂƌLJƐŚĂƌĞƐďĂƐĞĚŽŶƚŚĞEsƉĞƌƐŚĂƌĞĂƚƚŚĂƚĚĂƚĞ͘EsƉĞƌƐŚĂƌĞŝƐĂĚũƵƐƚĞĚĨŽƌƚŚĞŝŵƉĂĐƚŽĨĐĂƉŝƚĂůƌĞĐŽŶƐƚƌƵĐƚŝŽŶƐ;ƐƵĐŚĂƐĂ

ƌŝŐŚƚƐŝƐƐƵĞĂƚĂƉƌĞŵŝƵŵŽƌĚŝƐĐŽƵŶƚͿ͕ǁŝƚŚƚŚĞŝŶƚĞŶƚŝŽŶŽĨƚŚĞĐĂůĐƵůĂƚŝŽŶďĞŝŶŐŶĞŝƚŚĞƌƉƌĞũƵĚŝĐŝĂůŶŽƌĂĚǀĂŶƚĂŐĞŽƵƐƚŽƚŚĞŽŵƉĂŶLJŽƌƚŚĞ

DĂŶĂŐĞƌ͘,ĂůĨŽĨƚŚĞŽƌĚŝŶĂƌLJƐŚĂƌĞƐŝƐƐƵĞĚĂƌĞŚĞůĚŝŶĞƐĐƌŽǁĂŶĚĐĂŶŶŽƚďĞƐŽůĚĨŽƌρLJĞĂƌƐ͘dŚĞǀĂůƵĞŽĨƚŚĞƉĞƌĨŽƌŵĂŶĐĞĨĞĞŝŶƚŚĞLJĞĂƌĞŶĚĞĚ

ϯϭĞĐĞŵďĞƌϮϬϮκǁĂƐΨϬ͘ςςϬŵŝůůŝŽŶ;ϮϬϮϯ͗ΨϬ͘εϬϭŵŝůůŝŽŶͿ͘dŚĞƐŚĂƌĞƐǁŝůůďĞŝƐƐƵĞĚƚŽƚŚĞDĂŶĂŐĞƌƐƵďƐĞƋƵĞŶƚƚŽďĂůĂŶĐĞĚĂƚĞ͘

dŚĞĨŽůůŽǁŝŶŐƐƵďƐŝĚŝĂƌŝĞƐŚĂǀĞďĞĞŶĐŽŶƐŽůŝĚĂƚĞĚŝŶƚŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŽĨƚŚĞ'ƌŽƵƉ͗

EŽŶͲ'WŵĞĂƐƵƌĞƐĚŽŶŽƚŚĂǀĞĂƐƚĂŶĚĂƌĚŵĞĂŶŝŶŐƉƌĞƐĐƌŝďĞĚďLJ'WĂŶĚƚŚĞƌĞĨŽƌĞŵĂLJŶŽƚďĞĐŽŵƉĂƌĂďůĞƚŽŝŶĨŽƌŵĂƚŝŽŶƉƌĞƐĞŶƚĞĚďLJ

ŽƚŚĞƌĞŶƚŝƚŝĞƐ͘dŚĞƐĞŵĞĂƐƵƌĞƐƐŚŽƵůĚŶŽƚďĞǀŝĞǁĞĚŝŶŝƐŽůĂƚŝŽŶ͕ŶŽƌĐŽŶƐŝĚĞƌĞĚĂƐĂƐƵďƐƚŝƚƵƚĞĨŽƌŵĞĂƐƵƌĞƐƌĞƉŽƌƚĞĚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚE

/&Z^͘

ĐƚŝǀŝƚŝĞƐ

/ŶĂĚĚŝƚŝŽŶƚŽƌĞŵƵŶĞƌĂƚŝŽŶŽĨƚŚĞDĂŶĂŐĞƌŽƵƚůŝŶĞĚĂďŽǀĞ͕ƚŚĞ'ƌŽƵƉƉĂŝĚĚŝƌĞĐƚŽƌƐĨĞĞƐĚƵƌŝŶŐƚŚĞƉĞƌŝŽĚŽĨΨϬ͘ϮϮϳŵŝůůŝŽŶ;ϮϬϮϯ͗ΨϬ͘ϮϮϳ

ŵŝůůŝŽŶͿŝŶĐĂƐŚ͘dŚĞƌĞǁĂƐŶŽŽƚŚĞƌĐŽŵƉĞŶƐĂƚŝŽŶŽĨŬĞLJŵĂŶĂŐĞŵĞŶƚƉĞƌƐŽŶŶĞůĚƵƌŝŶŐƚŚĞƉĞƌŝŽĚ͘

&ƵŶĚƐĨƌŽŵŽƉĞƌĂƚŝŽŶƐ;Ζ&&KΖͿŝƐĂŶŽŶͲ'WĨŝŶĂŶĐŝĂůŵĞĂƐƵƌĞƚŚĂƚƐŚŽǁƐƚŚĞ'ƌŽƵƉΖƐƵŶĚĞƌůLJŝŶŐĂŶĚƌĞĐƵƌƌŝŶŐĞĂƌŶŝŶŐƐĨƌŽŵŝƚƐŽƉĞƌĂƚŝŽŶƐĂŶĚ

ŝƐĐŽŶƐŝĚĞƌĞĚŝŶĚƵƐƚƌLJďĞƐƚƉƌĂĐƚŝĐĞĨŽƌĂƉƌŽƉĞƌƚLJĨƵŶĚƚŽĞŶĂďůĞŝŶǀĞƐƚŽƌƐƚŽƐĞĞƚŚĞĐĂƐŚŐĞŶĞƌĂƚŝŶŐĂďŝůŝƚLJŽĨƚŚĞďƵƐŝŶĞƐƐ͘dŚŝƐŝƐĚĞƚĞƌŵŝŶĞĚ

ďLJĂĚũƵƐƚŝŶŐƐƚĂƚƵƚŽƌLJŶĞƚƉƌŽĨŝƚ;ƵŶĚĞƌE/&Z^ͿĨŽƌĐĞƌƚĂŝŶŶŽŶͲĐĂƐŚĂŶĚŽƚŚĞƌŝƚĞŵƐ͘&&KŚĂƐďĞĞŶĚĞƚĞƌŵŝŶĞĚďĂƐĞĚŽŶŐƵŝĚĞůŝŶĞƐĞƐƚĂďůŝƐŚĞĚ

ďLJƚŚĞWƌŽƉĞƌƚLJŽƵŶĐŝůŽĨƵƐƚƌĂůŝĂĂŶĚŝƐŝŶƚĞŶĚĞĚĂƐĂƐƵƉƉůĞŵĞŶƚĂƌLJŵĞĂƐƵƌĞŽĨŽƉĞƌĂƚŝŶŐƉĞƌĨŽƌŵĂŶĐĞ͘dŚĞDĂŶĂŐĞƌƵƐĞƐĂŶĚĐŽŶƐŝĚĞƌƐ

ĚũƵƐƚĞĚ&ƵŶĚƐ&ƌŽŵKƉĞƌĂƚŝŽŶƐ;Ζ&&KΖͿĂƐĂŵĞĂƐƵƌĞŽĨŽƉĞƌĂƚŝŶŐĐĂƐŚĨůŽǁŐĞŶĞƌĂƚĞĚĨƌŽŵƚŚĞďƵƐŝŶĞƐƐ͕ĂĨƚĞƌƉƌŽǀŝĚŝŶŐĨŽƌĂůůŽƉĞƌĂƚŝŶŐ

ĐĂƉŝƚĂůƌĞƋƵŝƌĞŵĞŶƚƐŝŶĐůƵĚŝŶŐŵĂŝŶƚĞŶĂŶĐĞĐĂƉŝƚĂůĞdžƉĞŶĚŝƚƵƌĞ͕ƚĞŶĂŶƚŝŵƉƌŽǀĞŵĞŶƚǁŽƌŬƐ͕ŝŶĐĞŶƚŝǀĞƐĂŶĚůĞĂƐŝŶŐĐŽƐƚƐ͘

ZƵƌĂůůĂŶĚŝŶǀĞƐƚŵĞŶƚ

'ĞŶĞƌĂůƉĂƌƚŶĞƌ

ZƵƌĂůůĂŶĚŝŶǀĞƐƚŵĞŶƚ

ZƵƌĂůůĂŶĚŝŶǀĞƐƚŵĞŶƚ

dŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐŝŶĐŽƌƉŽƌĂƚĞƚŚĞĂƐƐĞƚƐ͕ůŝĂďŝůŝƚŝĞƐĂŶĚƌĞƐƵůƚƐŽĨƚŚĞƐƵďƐŝĚŝĂƌŝĞƐŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞĂĐĐŽƵŶƚŝŶŐƉŽůŝĐLJ

ĚĞƐĐƌŝďĞĚŝŶŶŽƚĞϮ͘κ͘

Ϯϯ

37

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

Ϯρ͘ϭZĞĐŽŶĐŝůŝĂƚŝŽŶŽĨŶĞƚƉƌŽĨŝƚĂĨƚĞƌƚĂdžƚŽĂĚũƵƐƚĞĚĨƵŶĚƐĨƌŽŵŽƉĞƌĂƚŝŽŶƐ;&&KͿ;ĐŽŶƚŝŶƵĞĚͿ

ϮϬϮκϮϬϮϯ

EŽƚĞƐ

ΨΖϬϬϬΨΖϬϬϬ

EĞƚƉƌŽĨŝƚĂĨƚĞƌƚĂdžϮϯ͕ϬϳεϭϬ͕Θρκ

ĚũƵƐƚŵĞŶƚƐ

hŶƌĞĂůŝƐĞĚŶĞƚŐĂŝŶŝŶǀĂůƵĞŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐς

;Ϯϯ͕ΘρεͿ;ϳ͕ϯΘΘͿ

ϭΘϳ͕ϳϮκͲ

WĞƌĨŽƌŵĂŶĐĞĨĞĞƉĂLJĂďůĞŝŶƐŚĂƌĞƐϮϭςςϬεϬϭ

hŶƌĞĂůŝƐĞĚŶĞƚůŽƐƐŽŶĚĞƌŝǀĂƚŝǀĞƐεϭ͕εεΘϮ͕ρϭϮ

ĞĨĞƌƌĞĚƚĂdžĞdžƉĞŶƐĞͬ;ďĞŶĞĨŝƚͿϭϬ͘Ϯεϳε;κΘϯͿ

ŵŽƌƚŝƐĂƚŝŽŶŽĨƌĞŶƚĨƌĞĞŝŶĐĞŶƚŝǀĞƐΘϭϳςϭϳς

ŵŽƌƚŝƐĂƚŝŽŶŽĨůĞĂƐĞĨĞĞĂŶĚĂŵĞŶĚŵĞŶƚϯκϯϬ

ŝƐƉŽƐĂůŽĨƐƵƌƉůƵƐĂƐƐĞƚƐ;ϮϭͿͲ

>ŽĂŶŝŶƚĞƌĞƐƚƌŽůůĞĚŝŶƚŽŶĞǁƐLJŶĚŝĐĂƚŝŽŶĨĂĐŝůŝƚLJϮϯκͲ

/ŶŝƚŝĂůƌĞĐŽŐŶŝƚŝŽŶĂŶĚƵŶƌĞĂůŝƐĞĚŶĞƚŐĂŝŶŽĨĐĂƌďŽŶĐƌĞĚŝƚƐ;ϮςͿͲ

ĂƉŝƚĂůŝƐĞĚŝŶƚĞƌĞƐƚůŽĂŶƌĞĐĞŝǀĂďůĞ;ϭ͕ϯϭςͿͲ

&ƵŶĚƐĨƌŽŵŽƉĞƌĂƚŝŽŶƐ;Ζ&&KΖͿε͕ςςϮς͕ςϬϮ

Ϯ͕ϯςϳͲ

ϳ͕Ϯερς͕ςϬϮ

ŽŵƉĂŶLJ&&KƉĞƌƐŚĂƌĞ;ĐĞŶƚƐͿρ͘ϭϬκ͘ϳκ

ĚũƵƐƚŵĞŶƚƐ

/ŶĐĞŶƚŝǀĞƐĂŶĚůĞĂƐŝŶŐĐŽƐƚƐ

ϮϯϭϮϬ

&ƵƚƵƌĞŵĂŝŶƚĞŶĂŶĐĞĐĂƉŝƚĂůĞdžƉĞŶĚŝƚƵƌĞϷ;ϯϯςͿ;ςςϯͿ

ĚũƵƐƚĞĚĨƵŶĚƐĨƌŽŵŽƉĞƌĂƚŝŽŶƐ;Ζ&&KΖͿε͕ϯκΘς͕Ϭρε

Ϯ͕ϮΘςͲ

ϳ͕ϬςϮς͕Ϭρε

ŽŵƉĂŶLJ&&KƉĞƌƐŚĂƌĞ;ĐĞŶƚƐͿκ͘εκκ͘ϯρ

Ϯρ͘ϮEĞƚĂƐƐĞƚƐƉĞƌƐŚĂƌĞĂŶĚŶĞƚƚĂŶŐŝďůĞĂƐƐĞƚƐƉĞƌƐŚĂƌĞ

ϮϬϮκϮϬϮϯ

EŽƚĞƐ

ΨΖϬϬϬΨΖϬϬϬ

dŽƚĂůĂƐƐĞƚƐκκϭ͕εϯϯϯςε͕Θϯϭ

;>ĞƐƐͿ͗dŽƚĂůůŝĂďŝůŝƚŝĞƐ;ϮϭϮ͕ΘϬϭͿ;ϭκς͕ϳϯεͿ

EĞƚĂƐƐĞƚƐϮϮε͕ϭϯϮϮϮϯ͕ϬεϮ

;>ĞƐƐͿ͗ĞĨĞƌƌĞĚƚĂdžĂƐƐĞƚƐϭϬ͘Ϯ;ρρϮͿ;ϭ͕ϯεΘͿ

ĚĚ͗ĞƌŝǀĂƚŝǀĞůŝĂďŝůŝƚŝĞƐϭϬ͘ϮϮ͕κϳϭͲ

;>ĞƐƐͿ͗ĞƌŝǀĂƚŝǀĞĂƐƐĞƚƐϭκ;ρϬϯͿ;ϳϭͿ

EĞƚƚĂŶŐŝďůĞĂƐƐĞƚƐϮϯϬ͕ρκΘϮϮϭ͕ςϮϯ

EƵŵďĞƌŽĨƐŚĂƌĞƐŝƐƐƵĞĚ;ΖϬϬϬͿϭκϮ͕ερκϭϯε͕Ϯερ

EĞƚĂƐƐĞƚƐƉĞƌƐŚĂƌĞ;ΨͿϭ͘ςϬϮΘϭ͘ςϬϭς

EĞƚƚĂŶŐŝďůĞĂƐƐĞƚƐƉĞƌƐŚĂƌĞ;ΨͿϭ͘ςϭϮϳϭ͘ρεϭϬ

ϷZĞƉƌĞƐĞŶƚƐĂŵŽƵŶƚƐƐĞƚĂƐŝĚĞĞĂĐŚĨŝŶĂŶĐŝĂůƉĞƌŝŽĚĨŽƌĨƵƚƵƌĞĞdžƉĞĐƚĞĚŵĂŝŶƚĞŶĂŶĐĞĐĂƉŝƚĂůĞdžƉĞŶĚŝƚƵƌĞĂƐĐŽŶƐŝĚĞƌĞĚƉƌƵĚĞŶƚďLJƚŚĞDĂŶĂŐĞƌ͘

dŚĞƐĞĂŵŽƵŶƚƐĚŽŶŽƚƋƵĂůŝĨLJĨŽƌƌĞĐŽŐŶŝƚŝŽŶĂƐůŝĂďŝůŝƚŝĞƐŽŶƚŚĞďĂůĂŶĐĞƐŚĞĞƚƵŶĚĞƌE'W͘

hŶƌĞĂůŝƐĞĚŵŽǀĞŵĞŶƚŝŶƌĞĚĞĞŵĂďůĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐ

&&KĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞŽŵƉĂŶLJ;ĐĞŶƚƐͿ

&&KĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞ>ĂŶĚdƌƵƐƚ;ĐĞŶƚƐͿ

Ϯ

&&KĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞŽŵƉĂŶLJ;ĐĞŶƚƐͿ

&&KĂƚƚƌŝďƵƚĂďůĞƚŽƚŚĞ>ĂŶĚdƌƵƐƚ;ĐĞŶƚƐͿ

Ϯ

Ϯ

/ŶƚŚĞƉƌŝŽƌLJĞĂƌ͕&&KĂŶĚ&&KǁĞƌĞĞŶƚŝƌĞůLJĂƚƚƌŝďƵƚĞĚƚŽƚŚĞŽŵƉĂŶLJĂƐƚŚĞ>ĂŶĚdƌƵƐƚĚŝĚŶŽƚďĞĐŽŵĞƉĂƌƚŽĨƚŚĞ'ƌŽƵƉƵŶƚŝů&ĞďƌƵĂƌLJϮϬϮκ

;ƌĞĨĞƌƚŽŶŽƚĞρͿ͘

dŚĞ'ƌŽƵƉƉƌĞƐĞŶƚƐŶĞƚĂƐƐĞƚƐƉĞƌƐŚĂƌĞĂŶĚŶĞƚƚĂŶŐŝďůĞĂƐƐĞƚƐƉĞƌƐŚĂƌĞŝŶƚŚĞƐĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ͘dŚĞ'ƌŽƵƉďĞůŝĞǀĞƐƚŚĂƚƚŚĞƐĞŶŽŶͲ'W

ŵĞĂƐƵƌĞƐƉƌŽǀŝĚĞƵƐĞĨƵůĂĚĚŝƚŝŽŶĂůŝŶĨŽƌŵĂƚŝŽŶƚŽƌĞĂĚĞƌƐ͘EĞƚƚĂŶŐŝďůĞĂƐƐĞƚƐƉĞƌƐŚĂƌĞŝƐĂƌĞƋƵŝƌĞĚĚŝƐĐůŽƐƵƌĞƵŶĚĞƌƚŚĞEy>ŝƐƚŝŶŐZƵůĞƐĂŶĚ

ŶĞƚĂƐƐĞƚƐƉĞƌƐŚĂƌĞŝƐĂŵĞĂƐƵƌĞŵŽŶŝƚŽƌĞĚďLJŵĂŶĂŐĞŵĞŶƚĂŶĚƌĞƋƵŝƌĞĚĨŽƌĐĂůĐƵůĂƚŝŶŐƚŚĞDĂŶĂŐĞƌΖƐƉĞƌĨŽƌŵĂŶĐĞĨĞĞ͘dŚĞĐĂůĐƵůĂƚŝŽŶŽĨƚŚĞ

'ƌŽƵƉΖƐŶĞƚĂƐƐĞƚƐƉĞƌƐŚĂƌĞ͕ŶĞƚƚĂŶŐŝďůĞĂƐƐĞƚƐƉĞƌƐŚĂƌĞ͕ĂŶĚŝƚƐƌĞĐŽŶĐŝůŝĂƚŝŽŶƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶŝƐƉƌĞƐĞŶƚĞĚ

ďĞůŽǁ͗

Ϯκ

38

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

Ϯς&ŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐ

ĂƚĞŐŽƌŝĞƐŽĨĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐ͗

ϮϬϮκ

ƐƐĞƚƐ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐͲρ͕ρϮϬͲρ͕ρϮϬ

dƌĂĚĞĂŶĚŽƚŚĞƌƌĞĐĞŝǀĂďůĞƐͲϭ͕ϭϮϳͲϭ͕ϭϮϳ

>ŽĂŶƌĞĐĞŝǀĂďůĞͲϮϭ͕ςΘρͲϮϭ͕ςΘρ

ĞƌŝǀĂƚŝǀĞĂƐƐĞƚƐρϬϯͲͲρϬϯ

ρϬϯϮΘ͕ϯϯϮͲϮΘ͕Θϯρ

>ŝĂďŝůŝƚŝĞƐ

dƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ

ͲͲϮ͕ϯρεϮ͕ϯρε

ŽƌƌŽǁŝŶŐƐͲͲϭϯϭ͕ϮϬϳϭϯϭ͕ϮϬϳ

ZĞĚĞĞŵĂďůĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐϳρ͕ϳεϳͲͲϳρ͕ϳεϳ

ĞƌŝǀĂƚŝǀĞůŝĂďŝůŝƚŝĞƐϮ͕κϳϭͲͲϮ͕κϳϭ

ϳΘ͕ϮςΘͲϭϯϯ͕ρςςϮϭϭ͕Θϯκ

ϮϬϮϯ

ƐƐĞƚƐ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

ĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐͲϭ͕ϮρΘͲϭ͕εκϮ

dƌĂĚĞĂŶĚŽƚŚĞƌƌĞĐĞŝǀĂďůĞƐͲκςͲκϭ

>ŽĂŶƌĞĐĞŝǀĂďůĞͲϮϬ͕ϯςϯͲϭε͕ϭκκ

ĞƌŝǀĂƚŝǀĞĂƐƐĞƚƐϳϭͲͲϮ͕ρϬς

ϳϭϮϭ͕ςςϳͲϮϯ͕ςϯϯ

>ŝĂďŝůŝƚŝĞƐ

dƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ

ͲͲρςερςε

ͲͲϭϭ͕εΘϬϭϭ͕εΘϬ

ŽƌƌŽǁŝŶŐƐͲͲϭϯϯ͕ρϬϬϭϯϯ͕ρϬϬ

ͲͲϭκς͕Ϭκεϭκς͕Ϭκε

Ϯϳ&ŝŶĂŶĐŝĂůƌŝƐŬŵĂŶĂŐĞŵĞŶƚ

Ϯϳ͘ϭ/ŶƚĞƌĞƐƚƌĂƚĞƌŝƐŬ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

&ŝŶĂŶĐŝĂůĂƐƐĞƚƐ

ĂƐŚĂƚďĂŶŬ

ρ͕ρϮϬϭ͕ϮρΘ

&ŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐ

ĂŶŬďŽƌƌŽǁŝŶŐƐ;ŶĞƚŽĨĞĐŽŶŽŵŝĐŝŵƉĂĐƚŽĨŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐͿ

κρ͕ϳϬϳκΘ͕ϬϬϬ

/ŶƚĞƌĞƐƚƌĂƚĞĂƉƉůŝĐĂďůĞĂƚďĂůĂŶĐĞĚĂƚĞ

ĂƐŚĂƚďĂŶŬ

фϭйфϭй

ĂŶŬďŽƌƌŽǁŝŶŐƐ;ŶĞƚŽĨĞĐŽŶŽŵŝĐŝŵƉĂĐƚŽĨŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐͿς͘Ϯϯйϳ͘ςϬй

&ŝŶĂŶĐŝĂů

ĂƐƐĞƚƐĂƚ

ĂŵŽƌƚŝƐĞĚ

ĐŽƐƚ

/ŶƚĞƌĞƐƚƌĂƚĞƌŝƐŬŝƐƚŚĞƌŝƐŬƚŚĂƚĨůƵĐƚƵĂƚŝŽŶƐŝŶŝŶƚĞƌĞƐƚƌĂƚĞƐŝŵƉĂĐƚƚŚĞ'ƌŽƵƉΖƐĨŝŶĂŶĐŝĂůƉĞƌĨŽƌŵĂŶĐĞ͕ĨƵƚƵƌĞĐĂƐŚĨůŽǁƐŽƌƚŚĞĨĂŝƌǀĂůƵĞŽĨŝƚƐ

ĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐ͘

dŚĞ'ƌŽƵƉΖƐƉŽůŝĐLJŝƐƚŽŵĂŶĂŐĞŝƚƐŝŶƚĞƌĞƐƚƌĂƚĞƐƵƐŝŶŐĂŵŝdžŽĨĨŝdžĞĚĂŶĚǀĂƌŝĂďůĞƌĂƚĞĚĞďƚ͘dŽŵĂŶĂŐĞƚŚŝƐŵŝdž͕ƚŚĞ'ƌŽƵƉĞŶƚĞƌƐŝŶƚŽŝŶƚĞƌĞƐƚ

ƌĂƚĞƐǁĂƉƐ͕ŝŶǁŚŝĐŚƚŚĞ'ƌŽƵƉĂŐƌĞĞƐƚŽĞdžĐŚĂŶŐĞ͕ĂƚƐƉĞĐŝĨŝĞĚŝŶƚĞƌǀĂůƐ͕ƚŚĞĚŝĨĨĞƌĞŶĐĞďĞƚǁĞĞŶĨŝdžĞĚĂŶĚǀĂƌŝĂďůĞƌĂƚĞƐĨŽƌŝŶƚĞƌĞƐƚĐĂůĐƵůĂƚĞĚ

ďLJƌĞĨĞƌĞŶĐĞƚŽĂŶĂŐƌĞĞĚͲƵƉŽŶŶŽƚŝŽŶĂůƉƌŝŶĐŝƉĂůĂŵŽƵŶƚ͘dŚĞƐĞƐǁĂƉƐĂƌĞĚĞƐŝŐŶĞĚƚŽĞĐŽŶŽŵŝĐĂůůLJŚĞĚŐĞƵŶĚĞƌůLJŝŶŐĚĞďƚŽďůŝŐĂƚŝŽŶƐ͘

dŚĞ'ƌŽƵƉΖƐĞdžƉŽƐƵƌĞƚŽǀĂƌŝĂďůĞŝŶƚĞƌĞƐƚƌĂƚĞƌŝƐŬĂŶĚƚŚĞǁĞŝŐŚƚĞĚĂǀĞƌĂŐĞŝŶƚĞƌĞƐƚƌĂƚĞĨŽƌŝŶƚĞƌĞƐƚďĞĂƌŝŶŐĨŝŶĂŶĐŝĂůĂƐƐĞƚƐĂŶĚůŝĂďŝůŝƚŝĞƐĂƐĂƚ

ϯϭĞĐĞŵďĞƌϮϬϮκǁĂƐĂƐĨŽůůŽǁƐ͗

dŽƚĂů

ŽŶǀĞƌƚŝďůĞůŽĂŶ

&ŝŶĂŶĐŝĂů

ůŝĂďŝůŝƚŝĞƐĂƚ

ĂŵŽƌƚŝƐĞĚ

ĐŽƐƚ

&ŝŶĂŶĐŝĂů

ĂƐƐĞƚƐͬ

ůŝĂďŝůŝƚŝĞƐĂƚ

&sdW>

Ϯρ

39

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

Ϯϳ͘ϭ/ŶƚĞƌĞƐƚƌĂƚĞƌŝƐŬ;ĐŽŶƚŝŶƵĞĚͿ

/ŶƚĞƌĞƐƚƌĂƚĞ

ĚĞĐƌĞĂƐĞŽĨ

Ϯй

/ŶƚĞƌĞƐƚƌĂƚĞ

ŝŶĐƌĞĂƐĞŽĨ

Ϯй

/ŶƚĞƌĞƐƚƌĂƚĞ

ĚĞĐƌĞĂƐĞŽĨ

Ϯй

/ŶƚĞƌĞƐƚƌĂƚĞ

ŝŶĐƌĞĂƐĞŽĨ

Ϯй

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

/ŶĐƌĞĂƐĞͬ;ĚĞĐƌĞĂƐĞͿŝŶŝŶƚĞƌĞƐƚĞdžƉĞŶƐĞ

;εϭκͿεϭκ;εςϬͿεςϬ

dŚĞƌĞŝƐŶŽŝŶƚĞƌĞƐƚƌĂƚĞƌŝƐŬŽŶƚŚĞůŽĂŶƌĞĐĞŝǀĂďůĞ;ŶŽƚĞϭϯͿĂƐƚŚĞLJĂĐĐƌƵĞŝŶƚĞƌĞƐƚĂƚĂĨŝdžĞĚƌĂƚĞ͘

Ϯϳ͘ϮƌĞĚŝƚƌŝƐŬ

Ϯϳ͘ϯ>ŝƋƵŝĚŝƚLJƌŝƐŬ

dŚĞĨŽůůŽǁŝŶŐƚĂďůĞŽƵƚůŝŶĞƐƚŚĞ'ƌŽƵƉƐΖůŝƋƵŝĚŝƚLJƉƌŽĨŝůĞ͕ĂƐĂƚϯϭĞĐĞŵďĞƌϮϬϮκ͕ďĂƐĞĚŽŶĐŽŶƚƌĂĐƚƵĂůŶŽŶͲĚŝƐĐŽƵŶƚĞĚĐĂƐŚĨůŽǁƐ͗

dŽƚĂůϬͲϭLJĞĂƌϭͲϮLJĞĂƌƐϮͲρLJĞĂƌƐхρLJĞĂƌƐ

ϮϬϮκ

ΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

dƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ

ϯ͕ϭρϳϯ͕ϭρϳͲͲͲ

ĞƌŝǀĂƚŝǀĞůŝĂďŝůŝƚŝĞƐ

Ϯ

ϭ͕ϯρϬ;ϯϮϳͿϳΘκΘεϯͲ

ŽƌƌŽǁŝŶŐƐϷ

ϭκϮ͕ϭϭκρϯ͕κϯϮρε͕ΘϮϯϮΘ͕ΘρεͲ

ZĞĚĞĞŵĂďůĞůŝŵŝƚĞĚƉĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐ

ϳρ͕ϳεϳͲͲͲϳρ͕ϳεϳ

dŽƚĂů

ϮϮϮ͕κϭϳρς͕ϮςϮςϬ͕ςϬϳϮε͕ϳρϮϳρ͕ϳεϳ

dŽƚĂůϬͲϭLJĞĂƌϭͲϮLJĞĂƌƐϮͲρLJĞĂƌƐхρLJĞĂƌƐ

ϮϬϮϯΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬΨΖϬϬϬ

dƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ

ϭ͕ϬεϬϭ͕ϬεϬͲͲͲ

ϭϭ͕εΘϬϭϭ͕εΘϬͲͲͲ

ŽƌƌŽǁŝŶŐƐϷ

ϭκε͕εϮϳϯΘ͕κϬϮρϭ͕εκρρε͕ρΘϬͲ

dŽƚĂů

ϭςϮ͕εεϳρϭ͕κϳϮρϭ͕εκρρε͕ρΘϬͲ

ϮϬϮκϮϬϮϯ

>ŝƋƵŝĚŝƚLJƌŝƐŬŝƐƚŚĞƌŝƐŬƚŚĂƚƚŚĞ'ƌŽƵƉŵĂLJĞŶĐŽƵŶƚĞƌĚŝĨĨŝĐƵůƚLJŝŶŵĞĞƚŝŶŐŝƚƐŽďůŝŐĂƚŝŽŶƐĂƐƐŽĐŝĂƚĞĚǁŝƚŚŝƚƐĨŝŶĂŶĐŝĂůůŝĂďŝůŝƚŝĞƐƚŚĂƚĂƌĞƐĞƚƚůĞĚďLJ

delivering cash or another financial asset. Liquidity risk mainly arises from the Group’s obligations in respect of long term borrowings, derivatives

ĂŶĚƚƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ͘

dŚĞ'ƌŽƵƉŵŽŶŝƚŽƌƐĂŶĚĞǀĂůƵĂƚĞƐůŝƋƵŝĚŝƚLJƌĞƋƵŝƌĞŵĞŶƚƐŽŶĂŶŽŶŐŽŝŶŐďĂƐŝƐĂŶĚŐĞŶĞƌĂƚĞƐƐƵĨĨŝĐŝĞŶƚĐĂƐŚĨůŽǁƐĨƌŽŵŝƚƐŽƉĞƌĂƚŝŶŐĂĐƚŝǀŝƚŝĞƐƚŽ

meet its obligations arising from its financial liabilities and has bank facilities available to cover potential shortfalls. The Group’s approach to

ŵĂŶĂŐŝŶŐůŝƋƵŝĚŝƚLJƌŝƐŬŝƐƚŽĞŶƐƵƌĞŝƚǁŝůůĂůǁĂLJƐŚĂǀĞƐƵĨĨŝĐŝĞŶƚůŝƋƵŝĚŝƚLJƚŽŵĞĞƚŝƚƐŽďůŝŐĂƚŝŽŶƐǁŚĞŶƚŚĞLJĨĂůůĚƵĞƵŶĚĞƌďŽƚŚŶŽƌŵĂůĂŶĚƐƚƌĞƐƐ

ĐŽŶĚŝƚŝŽŶƐ͘

Ϸ/ŶĐůƵĚĞƐĐŽŶƚƌĂĐƚƵĂůŝŶƚĞƌĞƐƚƉĂLJŵĞŶƚƐďĂƐĞĚŽŶĚƌĂǁŶĚŽǁŶĂŵŽƵŶƚƐĂƚƌĞƉŽƌƚŝŶŐĚĂƚĞĂŶĚĂƐƐƵŵŝŶŐŶŽƌĞƉĂLJŵĞŶƚƐŽĨƉƌŝŶĐŝƉĂůƉƌŝŽƌƚŽĞdžƉŝƌLJ

ĚĂƚĞ͘

ƌĞĚŝƚƌŝƐŬƌĞƉƌĞƐĞŶƚƐƚŚĞƌŝƐŬƚŚĂƚƚŚĞĐŽƵŶƚĞƌƉĂƌƚLJƚŽƚŚĞĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚǁŝůůĨĂŝůƚŽĚŝƐĐŚĂƌŐĞĂŶŽďůŝŐĂƚŝŽŶĂŶĚĐĂƵƐĞƚŚĞ'ƌŽƵƉƚŽŝŶĐƵƌĂ

financial loss. Financial instruments which are subject to credit risk principally consist of cash, debtors and loans receivable. The Group’s exposure

ƚŽĐƌĞĚŝƚƌŝƐŬŝƐĞƋƵĂůƚŽƚŚĞĐĂƌƌLJŝŶŐǀĂůƵĞŽĨƚŚĞĨŝŶĂŶĐŝĂůŝŶƐƚƌƵŵĞŶƚƐ͘

dŚĞ'ƌŽƵƉĐŽŶĚƵĐƚƐĐƌĞĚŝƚĂƐƐĞƐƐŵĞŶƚƐŽĨƚĞŶĂŶƚƐƚŽĚĞƚĞƌŵŝŶĞĐƌĞĚŝƚǁŽƌƚŚŝŶĞƐƐƉƌŝŽƌƚŽĞŶƚĞƌŝŶŐŝŶƚŽůĞĂƐĞĂŐƌĞĞŵĞŶƚƐ͘dŚŝƐŝŶĐůƵĚĞƐƌĞƋƵŝƌŝŶŐ

ƚĞŶĂŶƚƐƚŽŚĂǀĞĞƋƵŝƚLJĂƚůĞĂƐƚƐŝdžƚŝŵĞƐƚŚĞŝƌĂŶŶƵĂůůĞĂƐĞŽďůŝŐĂƚŝŽŶƐŽƌƉƌŽǀŝĚĞŽƚŚĞƌƐƵŝƚĂďůĞƐĞĐƵƌŝƚLJĂƌƌĂŶŐĞŵĞŶƚƐ͘tŚĞƌĞĂƉƉƌŽƉƌŝĂƚĞ͕ƚŚĞ

'ƌŽƵƉǁŝůůŝŶĐůƵĚĞŐƵĂƌĂŶƚĞĞƐĂŶĚͬŽƌƐĞĐƵƌŝƚLJĨƌŽŵƚĞŶĂŶƚƐǁŝƚŚŝŶůĞĂƐĞĂŐƌĞĞŵĞŶƚƐƚŽƐƵƉƉŽƌƚƌĞŶƚĂůƉĂLJŵĞŶƚƐ͘/ŶĂĚĚŝƚŝŽŶ͕ĚĞďƚŽƌďĂůĂŶĐĞƐĂƌĞ

ŵŽŶŝƚŽƌĞĚŽŶĂŶŽŶŐŽŝŶŐďĂƐŝƐǁŝƚŚƚŚĞƌĞƐƵůƚƚŚĂƚĞdžƉŽƐƵƌĞƚŽďĂĚĚĞďƚƐŝƐŶŽƚƐŝŐŶŝĨŝĐĂŶƚ͘

dŚĞƌŝƐŬĨƌŽŵĨŝŶĂŶĐŝĂůŝŶƐƚŝƚƵƚŝŽŶƐŝƐŵĂŶĂŐĞĚďLJƉůĂĐŝŶŐĐĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐǁŝƚŚŚŝŐŚĐƌĞĚŝƚƋƵĂůŝƚLJĨŝŶĂŶĐŝĂůŝŶƐƚŝƚƵƚŝŽŶƐŽŶůLJ͘dŚĞ'ƌŽƵƉ

ŚĂƐƉůĂĐĞĚŝƚƐĐĂƐŚĂŶĚĐĂƐŚĞƋƵŝǀĂůĞŶƚƐǁŝƚŚtĞƐƚƉĂĐEĞǁĞĂůĂŶĚ>ŝŵŝƚĞĚ͕ǁŚŽŝƐͲƌĂƚĞĚ;^ƚĂŶĚĂƌĚΘWŽŽƌΖƐͿ͘

dŚĞ'ƌŽƵƉŝŶƚĞŶĚƐƚŽĨƵƌƚŚĞƌŵŝƚŝŐĂƚĞƚŚŝƐƌŝƐŬŝŶƚŚĞĨƵƚƵƌĞďLJĞdžƉĂŶĚŝŶŐŝŶƚŽŽƚŚĞƌƉƌŝŵĂƌLJƐĞĐƚŽƌƐŝŶEĞǁĞĂůĂŶĚ͕ƐƵĐŚĂƐŚŽƌƚŝĐƵůƚƵƌĞ͕

ǀŝƚŝĐƵůƚƵƌĞ͕ƐŚĞĞƉĂŶĚďĞĞĨ͘

dŚĞĨŽůůŽǁŝŶŐƐĞŶƐŝƚŝǀŝƚLJĂŶĂůLJƐŝƐƌĞƉƌĞƐĞŶƚƐƚŚĞĐŚĂŶŐĞŝŶŝŶƚĞƌĞƐƚĞdžƉĞŶƐĞŝĨƚŚĞĨůŽĂƚŝŶŐŝŶƚĞƌĞƐƚƌĂƚĞƐŽŶďĂŶŬďŽƌƌŽǁŝŶŐƐ;ŶĞƚŽĨĞĐŽŶŽŵŝĐ

ŝŵƉĂĐƚĨƌŽŵŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐͿŚĂĚďĞĞŶϮйŚŝŐŚĞƌŽƌůŽǁĞƌ͕ǁŝƚŚŽƚŚĞƌǀĂƌŝĂďůĞƐƌĞŵĂŝŶŝŶŐĐŽŶƐƚĂŶƚ͗

ŽŶǀĞƌƚŝďůĞůŽĂŶ

Ϯ

sĂůƵĂƚŝŽŶŽĨŝŶƚĞƌĞƐƚƌĂƚĞƐǁĂƉƐŝƐďĂƐĞĚŽŶƚŚĞĨƵƚƵƌĞƐŵĂƌŬĞƚĂŶĚƚŚĞƌĞĨŽƌĞƚŚĞĐƵƌƌĞŶƚŵĂƌŬĞƚΖƐĞdžƉĞĐƚĂƚŝŽŶŽĨƚŚŽƐĞĐĂƐŚĨůŽǁƐ͘

Ϯς

40

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

Ϯϳ͘ϯĂƉŝƚĂůƌŝƐŬŵĂŶĂŐĞŵĞŶƚ

ϮΘĂƌŶŝŶŐƐƉĞƌƐŚĂƌĞ

ϮϬϮκϮϬϮϯ

WƌŽĨŝƚĂĨƚĞƌŝŶĐŽŵĞƚĂdž;ΨΖϬϬϬͿϮϯ͕ϬϳεϭϬ͕Θρκ

tĞŝŐŚƚĞĚĂǀĞƌĂŐĞŶƵŵďĞƌŽĨƐŚĂƌĞƐĨŽƌƚŚĞƉƵƌƉŽƐĞŽĨďĂƐŝĐĂŶĚĚŝůƵƚĞĚW^;ΖϬϬϬͿϭκϬ͕ϭϳϬϭϯκ͕ςκς

ĂƐŝĐĂŶĚĚŝůƵƚĞĚĞĂƌŶŝŶŐƐƉĞƌƐŚĂƌĞ;ĐĞŶƚƐͿϭς͘κϳΘ͘Ϭς

ϮεZĞĐŽŶĐŝůŝĂƚŝŽŶŽĨƉƌŽĨŝƚĂĨƚĞƌŝŶĐŽŵĞƚĂdžƚŽŶĞƚĐĂƐŚĨůŽǁƐĨƌŽŵŽƉĞƌĂƚŝŶŐĂĐƚŝǀŝƚŝĞƐ

ϮϬϮκϮϬϮϯ

ΨΖϬϬϬΨΖϬϬϬ

WƌŽĨŝƚĂŶĚƚŽƚĂůĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞĨŽƌƚŚĞƉĞƌŝŽĚ

Ϯϯ͕ϬϳεϭϬ͕Θρκ

ĚĚͬ;ůĞƐƐͿŶŽŶͲĐĂƐŚŝƚĞŵƐ͗

ŚĂŶŐĞŝŶĨĂŝƌǀĂůƵĞŽĨĚĞƌŝǀĂƚŝǀĞƐ

Ϯ͕ϬϯεϮ͕κϯρ

ŚĂŶŐĞŝŶĨĂŝƌǀĂůƵĞŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐ

;Ϯϯ͕ΘρεͿ;ϳ͕ϯΘΘͿ

DŽǀĞŵĞŶƚŝŶƌĞĚĞĞŵĂďůĞ>ŝŵŝƚĞĚWĂƌƚŶĞƌƐŚŝƉƵŶŝƚƐ

ϳ͕ϳϮκͲ

WĞƌĨŽƌŵĂŶĐĞĨĞĞƉĂLJĂďůĞŝŶƐŚĂƌĞƐ

ςςϬεϬϭ

/ŶƚĞƌĞƐƚŝŶĐŽŵĞĂĐĐƌƵĂů

;ϭ͕ϯϭςͿ;ϭ͕ϮϮςͿ

ĞĨĞƌƌĞĚƚĂdž

Θκς;κΘϯͿ

ĞƌĞĐŽŐŶŝƚŝŽŶŽĨĚĞĨĞƌƌĞĚƚĂdž

ϭϯϮͲ

>ĞĂƐĞŝŶĐĞŶƚŝǀĞƐͲƌĞŶƚĨƌĞĞƉĞƌŝŽĚ

ϭεΘϮεϳ

/ŶƚĞƌĞƐƚĞdžƉĞŶƐĞĂĐĐƌƵĂů

;ϭκκͿκϳ

>ĞĂƐĞĨĞĞĂŵŽƌƚŝƐĂƚŝŽŶ

ϯκϯϳ

KƚŚĞƌ

;κςͿͲ

ŽŶǀĞƌƚŝďůĞůŽĂŶĂŵŽƌƚŝƐĂƚŝŽŶ

ͲϭΘϬ

DŽǀĞŵĞŶƚƐŝŶǁŽƌŬŝŶŐĐĂƉŝƚĂůŝƚĞŵƐ͗

;/ŶĐƌĞĂƐĞͿŝŶŽƚŚĞƌĐƵƌƌĞŶƚĂƐƐĞƚƐ

;ϭ͕ϮϮκͿ;ϯϭͿ

ĞĐƌĞĂƐĞŝŶŝŶĐŽŵĞƚĂdžƌĞĐĞŝǀĂďůĞ

ϳς

/ŶĐƌĞĂƐĞŝŶƚƌĂĚĞĂŶĚŽƚŚĞƌƉĂLJĂďůĞƐ

ςςεςΘ

/ŶĐƌĞĂƐĞŝŶŝŶĐŽŵĞŝŶĂĚǀĂŶĐĞ

ϮϭεϮεϮ

EĞƚĐĂƐŚŐĞŶĞƌĂƚĞĚďLJŽƉĞƌĂƚŝŶŐĂĐƚŝǀŝƚŝĞƐε͕ϬϭΘρ͕εΘε

ŝůƵƚĞĚĞĂƌŶŝŶŐƐƉĞƌƐŚĂƌĞĂĚũƵƐƚƐƚŚĞĨŝŐƵƌĞƐƵƐĞĚŝŶƚŚĞĚĞƚĞƌŵŝŶĂƚŝŽŶŽĨďĂƐŝĐĞĂƌŶŝŶŐƐƉĞƌƐŚĂƌĞƚŽƚĂŬĞŝŶƚŽĂĐĐŽƵŶƚƚŚĞĂĨƚĞƌŝŶĐŽŵĞƚĂdž

ĞĨĨĞĐƚŽĨŝŶƚĞƌĞƐƚĂŶĚŽƚŚĞƌĨŝŶĂŶĐŝŶŐĐŽƐƚƐĂƐƐŽĐŝĂƚĞĚǁŝƚŚĚŝůƵƚŝǀĞƉŽƚĞŶƚŝĂůŽƌĚŝŶĂƌLJƐŚĂƌĞƐ͕ĂŶĚƚŚĞǁĞŝŐŚƚĞĚĂǀĞƌĂŐĞŶƵŵďĞƌŽĨŽƌĚŝŶĂƌLJ

ƐŚĂƌĞƐƚŚĂƚǁŽƵůĚŚĂǀĞďĞĞŶŽƵƚƐƚĂŶĚŝŶŐĂƐƐƵŵŝŶŐƚŚĞĐŽŶǀĞƌƐŝŽŶŽĨĂůůĚŝůƵƚŝǀĞƉŽƚĞŶƚŝĂůŽƌĚŝŶĂƌLJƐŚĂƌĞƐ͘dŚĞŽŵƉĂŶLJŚĂƐŶŽĚŝůƵƚŝǀĞĨĂĐƚŽƌƐ͘

ĂƐŝĐĂŶĚĚŝůƵƚĞĚĞĂƌŶŝŶŐƐƉĞƌƐŚĂƌĞĂŵŽƵŶƚƐĂƌĞĐĂůĐƵůĂƚĞĚďLJĚŝǀŝĚŝŶŐƉƌŽĨŝƚĂĨƚĞƌŝŶĐŽŵĞƚĂdžĂƚƚƌŝďƵƚĂďůĞƚŽƐŚĂƌĞŚŽůĚĞƌƐďLJƚŚĞǁĞŝŐŚƚĞĚ

ĂǀĞƌĂŐĞŶƵŵďĞƌŽĨƐŚĂƌĞƐŽŶŝƐƐƵĞ͘

tŚĞŶŵĂŶĂŐŝŶŐĐĂƉŝƚĂůƌŝƐŬ͕ƚŚĞDĂŶĂŐĞƌΖƐŽďũĞĐƚŝǀĞŝƐƚŽĞŶƐƵƌĞƚŚĞ'ƌŽƵƉĐŽŶƚŝŶƵĞƐĂƐĂŐŽŝŶŐĐŽŶĐĞƌŶĂƐǁĞůůĂƐƚŽŵĂŝŶƚĂŝŶŽƉƚŝŵĂůƌĞƚƵƌŶƐƚŽ

ƐŚĂƌĞŚŽůĚĞƌƐĂŶĚďĞŶĞĨŝƚƐĨŽƌŽƚŚĞƌĐƌĞĚŝƚŽƌƐ͘

dŚĞ'ƌŽƵƉŵĞĞƚƐŝƚƐŽďũĞĐƚŝǀĞƐĨŽƌŵĂŶĂŐŝŶŐĐĂƉŝƚĂůƚŚƌŽƵŐŚŝƚƐŝŶǀĞƐƚŵĞŶƚĚĞĐŝƐŝŽŶƐŽŶƚŚĞĂĐƋƵŝƐŝƚŝŽŶĂŶĚĚŝƐƉŽƐĂůŽĨĂƐƐĞƚƐ͕ĚŝǀŝĚĞŶĚƉŽůŝĐLJ͕

ĂŶĚŝƐƐƵĂŶĐĞŽĨŶĞǁƐŚĂƌĞƐ͘dŚŝƐŝŶĐůƵĚĞƐƌĞƐƚƌŝĐƚŝŶŐĚĞďƚƚŽκϬйŽĨƚŽƚĂůĂƐƐĞƚƐĂŶĚĚĞďƚǁŝůůŐĞŶĞƌĂůůLJďĞƐŽƵŐŚƚŽŶŝŶƚĞƌĞƐƚͲŽŶůLJƌĞƉĂLJŵĞŶƚ

ƚĞƌŵƐ͕ƐƵďũĞĐƚƚŽŵĂŝŶƚĂŝŶŝŶŐƚŚĞκϬйĚĞďƚůŝŵŝƚ͘dŚĞ'ƌŽƵƉǁŝůůĂůƐŽƐĞĞŬĚĞďƚǁŝƚŚŵŽƌƚŐĂŐĞƐĞĐƵƌŝƚLJŽǀĞƌƚŚĞƌƵƌĂůůĂŶĚĂĐƋƵŝƌĞĚƚŽƐĞĐƵƌĞƚŚĞ

ďŽƌƌŽǁŝŶŐƐ͘

Ϯϳ

41

NEW ZEALAND RURAL LAND COMPANY

EŽƚĞƐƚŽƚŚĞĐŽŶƐŽůŝĚĂƚĞĚĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ
&ŽƌƚŚĞLJĞĂƌĞŶĚĞĚϯϭĞĐĞŵďĞƌϮϬϮκ

EĞǁĞĂůĂŶĚZƵƌĂů>ĂŶĚŽŵƉĂŶLJ>ŝŵŝƚĞĚĂŶĚŝƚƐƐƵďƐŝĚŝĂƌŝĞƐ

ϯϬŽŶƚŝŶŐĞŶƚůŝĂďŝůŝƚŝĞƐĂŶĚĐŽŶƚŝŶŐĞŶƚĂƐƐĞƚƐ

ϯϭ/ŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚLJƉƵƌĐŚĂƐĞĐŽŵŵŝƚŵĞŶƚƐ

ϯϮ^ƵďƐĞƋƵĞŶƚĞǀĞŶƚƐ

&ŽƌĞƐƚƌLJůĂŶĚƐĂůĞ

hŵďƌĞůůĂŐƌĞĞŵĞŶƚ

KŶϮΘ:ĂŶƵĂƌLJϮϬϮρ͕ĂϭϬйĚĞƉŽƐŝƚŽĨΨρϮ͕ρϬϬǁĂƐƌĞĐĞŝǀĞĚŝŶƌĞůĂƚŝŽŶƚŽƚŚĞƐĂůĞŽĨĨŽƌĞƐƚƌLJůĂŶĚŝŶdĂŝŚĂƉĞ͘dŚĞďĂůĂŶĐĞƐĞƚƚůĞĚŽŶϭϮ&ĞďƌƵĂƌLJ

ϮϬϮρ͘

dŚĞ'ƌŽƵƉŚĂƐĐŽŵŵŝƚƚĞĚƚŽƉƵƌĐŚĂƐŝŶŐΨε͘εϮρŵŝůůŝŽŶŽĨŝŶǀĞƐƚŵĞŶƚƉƌŽƉĞƌƚŝĞƐĂƐĂƚϯϭĞĐĞŵďĞƌϮϬϮκ;ϮϬϮϯ͗ŶŝůͿ͘

dŚĞƌĞĂƌĞŶŽĐŽŶƚŝŶŐĞŶƚůŝĂďŝůŝƚŝĞƐŽƌĂƐƐĞƚƐĂƐĂƚϯϭĞĐĞŵďĞƌϮϬϮκ;ϮϬϮϯ͗ŶŝůͿ͘

dŚĞƐĞƚƚůĞŵĞŶƚŽĨƚŚĞĂŐƌĞĞŵĞŶƚďĞƚǁĞĞŶƚŚĞƚĞŶĂŶƚĂŶĚĂƐƐŽĐŝĂƚĞĚƉĂƌƚŝĞƐ;ƌĞĨĞƌƚŽŶŽƚĞϳͿŽĐĐƵƌƌĞĚŽŶϳDĂƌĐŚϮϬϮρ͘

ϮΘ

42

NEW ZEALAND RURAL LAND COMPANY

43
NEW ZEALAND RURAL LAND COMPANY






Auckland | Level 4, 21 Queen Street, Auckland 1010, New Zealand

Tauranga | 145 Seventeenth Ave, Tauranga 3112, New Zealand

+64 9 366 5000

+64 7 927 1234

info@williambuck.co.nz

williambuck.com


William Buck is an association of firms, each trading under the name of William Buck

across Australia and New Zealand with affiliated offices worldwide.

*William Buck (NZ) Limited and William Buck Audit (NZ) Limited



Independent auditor’s report to the shareholders of New Zealand

Rural Land Company Limited

Report on the audit of the consolidated financial statements

Qualified opinion

In our opinion, except for the possible effects of the matter described in the Basis for qualified opinion

section of our report, the accompanying consolidated financial statements of New Zealand Rural Land

Company Limited (the Company) and its subsidiaries (the Group), present fairly, in all material respects:

— the consolidated financial position of the Group as at 31 December 2024, and

— its consolidated financial performance and its cash flows for the year then ended

in accordance with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS)

and International Financial Reporting Standards (IFRS).

What was audited?

We have audited the consolidated financial statements of the Group, which comprise:

— the consolidated statement of financial position as at 31 December 2024,

— the consolidated statement of comprehensive income for the year then ended,

— the consolidated statement of changes in equity for the year then ended,

— the consolidated statement of cash flows for the year then ended, and

— notes to the consolidated financial statements, including material accounting policy information.

Basis for qualified opinion

As disclosed in Note 6.1 to the consolidated financial statements the group has recorded forestry assets

within total Investment Properties measured at Fair Value at 31 December 2024 of $119.2 million (2023:

$89.7million). The Group recorded a revaluation gain of $12.2 million on those assets in the Consolidated

statement of comprehensive income in the year ended 31 December 2024 (2023: $18.1 million). A key

subjective assumption included in the valuation of these forestry assets is the estimated long term future

prices of New Zealand Emission Units (NZU’s).


We have been unable to obtain sufficient appropriate audit evidence to provide assurance over the

estimated future NZU prices which form a significant part of the valuation of the forestry assets. As the

future prices of the NZU’s is a material component of the valuations, we are therefore unable to express an

opinion as to whether the carrying value of the Investment property and related revaluation gains

recognised by the Group in the year ended 31 December 2024 are materially correct and whether any

adjustments to these amounts were necessary. Our audit opinion for the year ended 31 December 2023,

dated 27 March 2024, was also qualified on this same matter.

44
NEW ZEALAND RURAL LAND COMPANY




The valuation of the Investment Properties is the key input into the carrying value of the Redeemable

Limited Partnership Units of $75.8 million as at 31 December 2024 as disclosed in Notes 5 and 18 to the

consolidated financial statements. As a result we were unable to determine whether any adjustments might

have been necessary in respect of the Redeemable Limited Partnership Units balance.

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)).

Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit

of the consolidated financial statements section of our report.

We are independent of the Group in accordance with Professional and Ethical Standard 1 International

Code of Ethics for Assurance Practitioners (including International Independence Standards) (New

Zealand) issued by the New Zealand Auditing and Assurance Standards Board, and we have fulfilled our

other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we

have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Other than in our capacity as auditor we have no relationship with, or interests in, the Company or any of its

subsidiaries.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our

audit of the consolidated financial statements of the current period. These matters were addressed in the

context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon,

and we do not provide a separate opinion on these matters. In addition to the matter described in the Basis

for qualified opinion section we have determined the matters described below to be the key audit matters to

be communicated in our report.


Other information

Limited

Partnership

Area of focus

(refer also to notes 5 & 17)


- In January 2024 the Company entered

into an agreement to sell a 25% stake

in its rural land portfolio to a group of

investors through the establishment of

a Limited Partnership

- The Company has consolidated the

results of the Limited Partnership for

the year ended 31 December 2024 as

it concluded it had sufficient control

over the relevant activities of the

Partnership.

- The Limited Partnership agreement

includes the right of redemption of the

other partner of their Partnership units

which would need to be funded by the

sale of assets.

- As a result of this redemption feature

the Group has classified the 25%

interest in the Partnership as a

financial liability measured at fair value

through profit or loss.

- Because of the significance of this

transaction to the Group and the

complex accounting considerations

involved this is why we considered this

to be a Key Audit Matter.

How our audit addressed the key

audit matter


Our audit procedures included:

— Analysed key documentation

related to the agreement to sell the

25% stake

— Tested for compliance in the

accounting treatment of the Limited

Partnership Agreement with the

requirements of NZ IFRS 10

Consolidated financial statements

— Undertaking detailed testing of the

accounting transaction used to

record the transaction as prepared

by management and their advisors

— Assessed that appropriate

disclosure has been included in the

financial statements

45
NEW ZEALAND RURAL LAND COMPANY




The Directors are responsible for the other information included in the Group’s annual report for the year

ended 31 December 2024, being (1) 2024 Review and (2) Statutory Information, but does not include the

consolidated financial statements and our auditor’s report thereon. Our opinion on the consolidated

financial statements does not cover the other information and we do not express any form of audit opinion

or assurance conclusion thereon.


In connection with our audit of the consolidated performance report, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent with the

consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be

materially misstated. If, based on the work we have performed, we conclude that there is a material

misstatement of this other information, we are required to report that fact. We have nothing to report in this

regard.

Directors’ responsibilities for the consolidated financial statements

The directors are responsible on behalf of the Group for the preparation and fair presentation of the

consolidated financial statements in accordance with IFRS, and for such internal control as the directors

determine is necessary to enable the preparation of consolidated financial statements that are free from

material misstatement, whether due to fraud or error.


In preparing the consolidated financial statements, the directors are responsible on behalf of the Group for

assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters

related to going concern and using the going concern basis of accounting unless the directors either

intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the consolidated financial

statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as

a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report

that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an

audit conducted in accordance with ISAs (NZ) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,

they could reasonably be expected to influence the economic decisions of users taken on the basis of these

consolidated financial statements.


A further description of our responsibilities for the audit of the consolidated financial statements is located at

the External Reporting Board’s website:


https://www.xrb.govt.nz/standards/assurance-standards/auditors-responsibilities/audit-report-1-1/


This description forms part of our auditor’s report. The engagement partner on the audit resulting in this

independent auditor’s report is Darren Wright.

Restriction on distribution and use

This independent auditor’s report is made solely to the shareholders, as a body. Our audit work has been

undertaken so that we might state to the shareholders those matters which we are required to state to them

in the independent auditor’s report and for no other purpose. To the fullest extent permitted by law, we do

not accept or assume responsibility to anyone other than the shareholders, as a body, for our audit work,

this independent auditor’s report, or for the opinions we have formed.



William Buck Audit (NZ) Limited

Auckland


27 March 2025

46
NEW ZEALAND RURAL LAND COMPANY

4

SECTION

Company

Directory

REGISTERED OFFICE

c/o Duncan Cotterill

Level 2, Chartered Accountants

50 Customhouse Quay

Wellington 6011

New Zealand

https://nzrlc.co.nz/

MANAGER

New Zealand Rural Land Management

Level 1

85 Fort Street

Auckland Central

Auckland 1010

New Zealand

SHARE REGISTRAR

MUFG Corporate Markets

Level 30, PwC Tower

15 Customs Street West

Auckland 1010

New Zealand

https://www.mpms.mufg.com

AUDITOR

William Buck Audit (NZ) Limited

Level 4

21 Queen Street

Auckland 1010

New Zealand

https://williambuck.com/nz/

INVESTOR CONTACT

Richard Milsom

richard@nzrlm.co.nz

+64 21 274 2476

Level 1

85 Fort Street

Auckland Central

Auckland 1010

New Zealand

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • ALF — Allied Farmers Limited: Half Year Results to 31 December 2024
    2025-02-27

    Business Segment Reports New Zealand Farmers Livestock Limited (NZFL) – 67.7% owned: NZFL reports an encouraging half year result in line with the previous half year, driven by an improved core agency result and growing finance contribution, but a reduced (on LY) veal busine…”