Westpac Banking Corporation logo

Westpac 2025 Interim Financial Results Announcement

Half Year Results4 May 2025WBCFinancials

ASX
Release



5 May 2025


Westpac 2025 Interim Financial Results Announcement (incorporating the

requirements of Appendix 4D)


Westpac Banking Corporation (“Westpac”) today provides the attached Westpac 2025

Interim Financial Results Announcement (incorporating the requirements of Appendix 4D).










For further information:


Hayden Cooper Justin McCarthy

Group Head of Media Relations General Manager, Investor Relations

0402 393 619 0422 800 321



This document has been authorised for release by Tim Hartin, Company Secretary.




Level 18, 275 Kent Street

Sydney, NSW, 2000






















INTERIM

FINANCIAL

RESULTS

FOR THE SIX MONTHS ENDED 31 MARCH 2025


Incorporating the requirements of Appendix 4D

Westpac Banking Corporation ABN 33 007 457 141

WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
Acknowledgement of Indigenous Peoples

Westpac acknowledges the First Peoples of Australia. We recognise

their ongoing role as Traditional Owners of the land and waters of

this country and pay our respects to Elders, past and present. We

extend our respect to Westpac’s Aboriginal and Torres Strait Islander

employees, partners and stakeholders and to the Indigenous Peoples

in the other locations where we operate.

In Aotearoa (New Zealand) we also acknowledge tāngata whenua and

the unique relationship that Indigenous Peoples share with all New

Zealanders under Te Tiriti o Waitangi.

Westpac’s 2025 Interim Financial Results

The information in this report relates to our First Half 2025 reporting period unless stated otherwise.

Additional information on our First Half 2025 financial, non-financial, risk and sustainability performance is included

in our:

•First Half 2025 Financial Results Presentation and Investor Discussion Pack; and

•March 2025 Pillar 3 Report.

These documents are available online at westpac.com.au/about-westpac/investor-centre/events-and-

presentations/.


In this 2025 Interim Financial Results Announcement a reference to ‘Westpac’, 'WBC', ‘Westpac Group’, ‘the Group’, ‘we’, ‘us’ and ‘our’ are to

Westpac Banking Corporation ABN 33 007 457 141 and its subsidiaries unless it clearly means just Westpac Banking Corporation.

For certain information about the basis of preparing the financial and non-financial information see Introduction (page iv).

In addition, this Results Announcement contains statements that constitute ‘forward-looking statements’ within the meaning of Section 21E of

the US Securities Exchange Act of 1934. For an explanation of forward-looking statements and the risks, uncertainties and assumptions to which

they are subject, see Introduction (page iv). Please consider those important disclaimers when reading the forward-looking statements in this

Results Announcement.

Information contained in or accessible through the websites mentioned in this Results Announcement does not form part of this Results

Announcement unless we specifically state that it is incorporated by reference and forms part of this Results Announcement. Information on

those websites owned by Westpac is current as at the date of this Results Announcement. Except as required by law, we assume no obligation to

revise or update those websites after the date of this Results Announcement. We are not in a position to verify information on websites owned

and/or operated by third parties.


Westpac Banking Corporation ABN 33 007 457 141

iii
RESULTS ANNOUNCEMENT TO THE MARKET

ASX Appendix 4D

Results for announcement to the market

1

Report for the half year ended 31 March 2025

2

Revenue from ordinary activities

a,b

($m)up2%to$10,793

Profit from ordinary activities after tax attributable to equity holders

b

($m)down1%to$3,317

Net profit for the period attributable to equity holders

b

($m)down1%to$3,317

a.Comprises reported interest income, interest expense and non-interest income.

b.Above comparisons are to the reported results for the six months ended 31 March 2024.

Dividend distributions (cents per ordinary share)Amount per securityFranked amount per security

Interim dividend7676

Record date for determining entitlements to the interim dividend9 May 2025

1.This document comprises the Westpac Group 2025 Interim Financial Results Announcement, including the 2025 Interim Financial Report

(pages 73-112) and is provided to the Australian Securities Exchange under Listing Rule 4.2A.

2.This Interim Financial Results Announcement should be read in conjunction with the 2024 Westpac Group Annual Report and any public

announcements made in the period by the Westpac Group in accordance with the continuous disclosure requirements of the Corporations Act

2001 and ASX Listing Rules.

ivWESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
RESULTS ANNOUNCEMENT TO THE MARKET

Introduction

Our interim period refers to the six months ended 31 March 2025 (First Half 2025 or 1H25). Throughout this Interim

Financial Results Announcement (Results Announcement), we also refer to the six months ended

31 March 2024 (First

Half 2024, 1H24, or prior corresponding period), and the six months ended 30 September 2024 (Second Half 2024, 2H24,

or prior period).

The selected financial information for First Half 2025, Second Half 2024 and First Half 2024 contained in this Results

Announcement is based on the financial statements contained in the unaudited consolidated Interim Financial Report

for Westpac Banking Corporation (Westpac) and its controlled entities (collectively referred to as ‘the Group’) for the

six months ended 31 March 2025. The Interim Financial Report has been prepared and presented in accordance with

Australian Accounting Standards (AAS) as they relate to interim financial reports. The Interim Financial Report also

complies with International Financial Reporting Accounting Standards (IFRS) as issued by the International Accounting

Standards Board (IASB) as they relate to interim financial reports.

This Results Announcement contains certain statements that constitute ‘forward-looking statements’. For an

explanation of forward-looking statements and the risks, uncertainties and assumptions to which they are subject,

see Disclosure regarding forward-looking statements (page 114-115). Please consider those important disclaimers when

reading the forward-looking statements in this Results Announcement.

In this Results Announcement references to ‘Westpac’, ‘WBC’, ‘Westpac Group’, ‘the Group’, ‘we’, ‘us’ and ‘our’ are to

Westpac Banking Corporation and its controlled entities, unless it clearly means just Westpac Banking Corporation.

Percentage (%) movements are shown as % unless otherwise stated. This applies to all the tables in this Results

Announcement. Unless otherwise stated, average balances represents a daily average over the relevant half year.

All dollar values in this Results Announcement are in Australian dollars unless otherwise noted. References to ‘dollars’,

‘dollar amounts’, ‘$’, ‘AUD’ or ‘A$’ are to Australian dollars, references to ‘US$’, ‘USD’ or ‘US dollars’ are to United States

dollars, references to ‘NZ$’, ‘NZD’ or ‘NZ dollars’ are to New Zealand dollars and references to 'GBP' are to British Pound

Sterling. Refer to

Exchange Rates (page 121) for information regarding the rates of exchange between the Australian

dollar and the US dollar applied by the Group as part of its operating activities for First Half 2025, Second Half 2024 and

First Half 2024.

Information on terms, acronyms and calculations used in this Results Announcement are provided in the Glossary

(pages 124-127) of the document.

Non-AAS financial measures

Westpac’s statutory results are prepared in accordance with AAS and are also compliant with IFRS.

In assessing Westpac’s performance and that of our operating segments, we use a number of financial measures,

including amounts, measures and ratios that are presented on a non-AAS basis, as described below.

Non-AAS financial measures and ratios do not have standardised meanings under AAS. As such they are unlikely to be

directly comparable to similar measures presented by other companies and should not be viewed in isolation from, or as

a substitute for, the AAS results.

v
RESULTS ANNOUNCEMENT TO THE MARKET

Our non-AAS measures fall within the following categories:

Measure/ratioDescription

Further

information

Performance

measures excluding

the impact of

Notable Items

The net interest income, non-interest income, operating expenses and

segment reporting sections of this Results Announcement include

performance measures that exclude Notable Items.

Notable Items are items that management believes are not reflective of

Westpac's ongoing business performance. Details of Notable Items are

included in Impact of Notable Items (page 9).

Performance measures which are adjusted for one or more of these

items include:

•Net interest income

•Non-interest income (including net fee income, net wealth management

income, trading income and other income)

•Net operating income

•Operating expenses (including staff expenses, occupancy expenses,

technology expenses and other expenses)

•Pre-provision profit

•Net profit/(loss)

•Net profit attributable to owners of WBC

•Return on average ordinary equity

•Return on average tangible equity

Management considers this information useful as these measures provide

a view that reflects Westpac's ongoing business performance.

See pages

2-

32, 35-51,

and 121-123.

Pre-provision profitPre-provision profit is net profit/(loss) excluding credit impairment

(charges)/benefits and income tax (expense)/benefit.

This is calculated as net interest income plus non-interest income less

operating expenses. This includes (charges)/benefits relating to provisions

and impairment other than from expected credit losses.

Management considers this information useful as this measure provides

readers with a view of the operating performance of Westpac.

See pages 7,

35-51 and

121-123.

Basic earnings per

share (excluding

Notable Items) and

Diluted earnings

per share (excluding

Notable Items)

Basic earnings per share (excluding Notable Items) is calculated as

net profit attributable to owners of WBC (adjusted for RSP dividends)

excluding Notable Items divided by the weighted average number of

ordinary shares on issue during the period, adjusted for treasury shares.

Diluted earnings per share is calculated by adjusting the basic earnings per

share (excluding Notable Items) by assuming all dilutive potential ordinary

shares are converted.

Management considers this information useful as these measures provide

a view of the basic and diluted earnings per share based on the ongoing

operating performance of Westpac.

See pages 8

and 121-123.

Core net interest

income and Core

net interest

margin (NIM)

Core net interest income is calculated as net interest income excluding

Notable Items, and Treasury and Markets income.

Core NIM is calculated as core net interest income (annualised where

applicable) divided by average interest earning assets.

Management considers this information useful as these measures provide

a view of the underlying performance of Westpac's net interest income and

margin, for lending, deposit and wholesale funding.

See pages 8

and 10- 12.

viWESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
RESULTS ANNOUNCEMENT TO THE MARKET

Measure/ratioDescription

Further

information

Dividend payout

ratio (excluding

Notable Items)

Calculated as ordinary dividend paid/declared on issued shares (net of

Treasury shares) divided by the net profit attributable to owners of WBC

(adjusted for RSP dividends) excluding Notable Items.

Management considers this information useful as it provides a view of

the dividend payout ratio based on the ongoing operating performance

of Westpac.

See pages 8,

32 and 121-

123.

Expense to income

ratio (excluding

Notable Items)

Calculated as operating expenses excluding Notable Items divided by net

operating income excluding Notable Items.

Management considers this information useful as this measure provides a

view of the efficiency of the ongoing operating performance of Westpac.

See pages 8,

18-20 and

121-123.

Average tangible

ordinary equity and

Return on average

tangible ordinary

equity (ROTE)

Average tangible ordinary equity is calculated as average ordinary

equity less average goodwill and other intangible assets (excluding

capitalised software).

Return on average tangible ordinary equity is calculated as net profit

attributable to owners of WBC adjusted for RSP dividends (annualised

where applicable) divided by average tangible ordinary equity.

Management considers this information useful as these measures are

commonly used as a performance measure by WBC, investors, analysts and

others in assessing Westpac's application of equity.

See pages 8

and 121-123.

Presentation changes

Certain comparative information has also been revised where appropriate to conform to changes in presentation in the

current period to enhance comparability.

This Results Announcement is unaudited

KPMG has reviewed the financial statements and accompanying notes contained within the

2025 Interim Financial Report (pages 73-112) in this Results Announcement and has issued an unmodified review

report. All other sections in this Results Announcement including the Directors’ Report (pages 53-72), have not been

subject to review by KPMG. The financial information contained in this Results Announcement includes information

extracted from the reviewed financial statements together with information that has not been reviewed.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

1

Contents

PERFORMANCE REVIEW2

Group performance3

Segment reporting35

DIRECTORS’ REPORT52

Directors’ Report53

2025 INTERIM FINANCIAL REPORT73

Notes to the consolidated financial statements79

Statutory statements110

OTHER INFORMATION113

Other information114

Glossary124

2WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
PERFORMANCE

REVIEW

GROUP PERFORMANCE

Performance overview

Performance summary

Key financial information

Impact of Notable Items

Review of earnings

Credit quality

Balance sheet and funding

Capital and dividends

Sustainability performance

SEGMENT REPORTING

Consumer

Business & Wealth

Westpac Institutional Bank (WIB)

Westpac New Zealand

Group Businesses

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

3

GROUP PERFORMANCE

Performance overview

1

Financial highlights

9.4%

Return on equity

9.8% ex Notable Items

11.1%

Return on tangible equity

ex Notable Items

12.2%

CET1 capital ratio

76cents

Interim ordinary dividend

per share, fully franked

1H25 results overview

Net profit of $3,317 million decreased 9% on the prior period. Excluding Notable Items

2

, net profit decreased 4% to

$3,457 million. ROTE excluding Notable Items decreased 34 basis points to 11.1%.

A strategic tilt to business and institutional banking along with a focus on improving returns in consumer, supports our

approach to balancing growth and return.

The interim ordinary dividend was 76 cents per share. The payout ratio of 75%

3

was at the top of our sustainable payout

ratio range of 65% to 75%.

During First Half 2025, we continued to strengthen the Westpac franchise through an emphasis on customer

service excellence.

•We added more features to our award-winning banking app and introduced new digital tools to help businesses

manage cash flow and expenses;

•We continue to invest in market-leading scam prevention innovations, announcing SafeBlock which will allow

customers to block new transactions and prevent potential financial loss;

•To support businesses, we improved access to working capital and introduced BizEdge, a platform for faster, simpler

loan decisions. We are piloting a Business Lending Virtual Assistant powered by AI;

•For Institutional clients, we are investing in Westpac One to bring together real-time treasury management, FX,

Trade and Lending with powerful data insights via cloud technology; and

•We continue to invest in our people and presence, increasing bankers across Business and WIB to drive growth

in target sectors and segments. We also unveiled plans for new Regional Service Centres to support regional

communities by bringing together retail and business banking services.

Transformation is key to unlocking benefits of scale and delivering exceptional customer and employee experiences.

We are driving our transformation agenda through enterprise initiatives and UNITE, a business-led, technology-enabled

simplification program.

•Of the 60 initiatives, 4 have completed and 41 are in progress. Achievements in the First Half 2025 included

streamlining ID verification processes for new consumer customers and providing eligible mortgage holders with

access to multiple offset accounts;

•We are extending the rollout of the single banker platform, Digital Banker, to benefit approximately 20,000

employees across Consumer and Business. This portal captures all customer interactions and needs, providing better

insights and experiences for customers and bankers; and

•We are simplifying mortgages end-to-end by moving to one suite of mortgage products, processes and applications.

This supports our strategic focus on fostering deeper customer relationships and improving the proprietary

lending proportion.

1.

Unless otherwise stated, all figures relate to the half year ended 31 March 2025, and are compared to figures for the half year ended

30 September 2024.

2.Notable Items are discussed further in Impact of Notable Items (page 9).

3.Excluding Notable Items.

4WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Performance overview (Continued)

$5.1bn

Pre-provision profit,

down 6% on 2H24

$5.3bn

Pre-provision profit

Ex Notable Items,

down 2% on 2H24

1.88%

NIM, down 9bps on 2H24

1.80%

Core NIM,

down 3bps on 2H24

Pre-provision profit declined by 6% on the prior period. Excluding Notable Items, pre-provision profit decreased by 2% to

$5,295 million with net operating income stable and operating expenses up 3%.

•Net interest income decreased by 3% to $9,351 million. Excluding Notable Items, net interest income of

$9,569 million was stable, reflecting the balancing of margin and volume growth, particularly in mortgages. The

3 basis points contraction in Core net interest margin (NIM) was offset by the 2% increase in average interest-

earning assets.

•NIM was 1.88% and comprised:

–Core NIM of 1.80%, which contracted by 3 basis points from tighter loan spreads due to lending competition

along with narrower deposit spreads and a mix shift towards lower margin savings accounts. Higher earnings on

hedged deposits and capital provided an offset;

–Treasury and Markets income of 12 basis points, down 1 basis point; and

–Notable Items related to economic hedges of term funding, reduced NIM by 4 basis points.

•Non-interest income increased 5% to $1,442 million. Excluding Notable Items, non-interest income increased by 3%

to $1,424 million due to higher Markets income.

•Operating expenses increased 3% to $5,698 million reflecting the expected step up in UNITE investment, salary and

wage growth along with increased software amortisation. Cost Reset actions and seasonally lower spend across

other investments provided a partial offset.

•Impairment charges of 6 basis points reflect our prudent lending practices and customer resilience across both

households and businesses.

Strong balance sheet

We maintained strong financial foundations with capital, funding and liquidity ratios all above regulatory minimums.

Capital

The CET1 capital ratio declined by 25 basis points to 12.2%. This reflects the

impact of:

•Net profit adding 74 basis points;

•Dividends subtracting 58 basis points;

•Higher Risk Weighted Assets (RWA) subtracting 31 basis points;

•Capital deductions and other items, including FX, adding 3 basis

points; and

•On market share buyback of $581 million subtracting 13 basis points.

LEVEL 2 CET1 CAPITAL RATIO (%)

12.512.5

12.2

Mar-24Sep-24Mar-25

Funding and liquidity

The March 2025 quarterly average liquidity coverage ratio (LCR) of 135%

and the net stable funding ratio (NSFR) of 115% were both well above

regulatory minimums.

The deposit to loan ratio increased to 84.5%, with deposit growth more than

funding loan growth during the half.

The Group raised $15 billion of new long term wholesale funding during

the half.

135%

LCR, above 100% regulatory

minimum requirement

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

5

Performance overview (Continued)

Credit quality sound

We remain appropriately provisioned with credit impairment provisions of

$5,072 million, $1.7 billion above the expected losses of our base case

economic scenario.

•Improvements in credit quality metrics reflect the decrease in 90+ day

mortgage delinquencies and an improvement in individual customer

circumstances. Stressed exposures to total committed exposures were

1.36%, a reduction of 9 basis points.

•Credit impairment provisions of $5,072 million were stable with the

reduction in CAPs offset by higher IAPs. The ratio of CAP to credit RWA

was 1.26%, a decrease of 4 basis points.

STRESSED EXPOSURES AS A %

OF TCE

1.36

1.45

1.36

Mar-24Sep-24Mar-25

Loans and customer deposits

Loans grew across all segments, increasing overall by 2%.

Growth in Australian housing loans, excluding RAMS, was 2%, or 0.9x APRA

system

1

, mainly in owner occupied mortgages. Competition in the Australian

mortgage market remains elevated.

Australian business lending increased 5%. Growth in the Business segment

was diversified with strong growth in our target sectors of agriculture,

health and professional services, along with SME. There was strong loan

growth in WIB as we deepened relationships with existing customers and

pursued growth in lending to international customers.

Customer deposits grew by 3%.

Household deposits growth of 1.0x APRA system demonstrates the health

of our consumer franchise. Growth in Australian consumer savings accounts

has been supported by our award winning Westpac App, which for the

second consecutive year was ranked the #1 banking app

2

. The app offers

essential everyday banking and money management tools.

Deposit growth of 2% in New Zealand was mostly in savings accounts as

customers preferred more flexibility.

LOANS ($BN)

785

807

825

Mar-24Sep-24Mar-25

CUSTOMER DEPOSITS ($BN)

651

674

697

Mar-24Sep-24Mar-25

Shareholder returns

The decline in net profit resulted in a decrease in ROTE to 10.6%. Excluding

Notable Items ROTE reduced by 34 basis points to 11.1% and earnings per

ordinary share were 100.8 cents, down 3%.

In the First Half 2025 we bought back $0.6 billion worth of shares on market

and shareholders will receive $2.6 billion through a fully franked interim

dividend. The interim dividend was 76 cents per share.

The payout ratio is 78% on a net profit basis and 75% excluding

Notable Items.

The Dividend Reinvestment Plan (DRP) will apply to the interim dividend. No

discount will be offered to shareholders who elect to participate in the DRP.

Shares are expected to be purchased on market to satisfy the DRP.

Net tangible assets per ordinary share were up 1% at $17.97.

ORDINARY DIVIDEND PER ORDINARY

SHARE (CENTS)

75

7676

1H242H241H25

1.Growth multiple based on ADI System published by APRA in the Monthly ADI statistics.

2.The Forrester Digital Experience Review: Australian Mobile Banking Apps, Q3 2024.

6WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Performance overview (Continued)

Outlook

The Australian economy emerged from a prolonged per capita recession in the final quarter of 2024. Strong population

growth partially masked a difficult period for many households and businesses. Economic growth is expected to recover

from 1.2% in 2024 to 1.9% in 2025, with private demand likely to overtake the public sector as the primary driver of

activity. Escalating trade and ongoing geopolitical tensions have created an increasingly uncertain outlook.

Households began to receive relief from cost of living pressures during 2024 as inflation eased and tax cuts were

implemented. Following a rise in interest rates from 0.10% in November 2020 to 4.35% by November 2023, relief finally

arrived late in the First Half 2025 when the RBA cut rates for the first time in almost five years. Housing credit growth

recovered shortly after interest rates peaked. We expect housing credit growth of approximately 5% in 2025.

Australian business investment has been resilient given the requirement to expand the capacity of the economy to

cater for a growing population, the energy transition and rising demand for technology and innovation. Cost pressures

including skilled labour shortages and purchased services have eased, but remain a challenge. While private sector

investment has slowed, total demand for credit has been resilient and is expected to grow by approximately 6% in 2025.

The New Zealand economy has emerged from a modest recession. The easing of financial conditions due to several

interest rate cuts from 5.50% to 3.5%, combined with a recovery in soft commodity prices, is expected to support an

improvement in economic activity during 2025.

The global economy appears set for a challenging period as global trade patterns and supply chains, formed across

decades, are significantly disrupted. Fundamentals of the Australian and New Zealand economies suggest they are

better placed than most countries to absorb potential shocks. Westpac's strong financial position is underpinned by

surplus capital, stable funding, strong liquidity and credit provisioning. This provides flexibility to withstand geopolitical

uncertainty and support customers.

Priorities

We are committed to delivering customer service excellence

and realising our ambition to be our customers' #1 bank and

partner through life.

To achieve this and deliver long-term value for

shareholders, we’re investing in our people, strengthening

risk practices and driving innovation and transformation.

Our five priorities are:

Customer - Striving to be #1 in customer service by

adopting a "whole of bank to whole of customer" approach.

People - Investing in our people and fostering a

culture of accountability and empowerment to create the

best workplace.

Risk - Completing the CORE transition, safeguarding

customers and applying risk management as a

strategic advantage.

Transformation - Simplifying technology and adopting

a "one best way" approach to enhance customer and

employee satisfaction and operational efficiency.

Performance - Improving Return on Tangible Equity

(ROTE) and cost to income ratio relative to peers, while

strengthening our market position.

PERFORMANCE

CUSTOMER

PEOPLE

TRANSFORMATION

RISK

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

7

Performance summary

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income9,3519,6269,127(3)2

Non-interest income1,4421,3721,4635(1)

Net operating income10,79310,99810,590(2)2

Operating expenses(5,698)(5,549)(5,395)36

Pre-provision profit5,0955,4495,195(6)(2)

Impairment (charges)/benefits(250)(175)(362)43(31)

Profit before income tax expense4,8455,2744,833(8)-

Income tax expense(1,520)(1,626)(1,491)(7)2

Profit after income tax expense3,3253,6483,342(9)(1)

Profit attributable to non-controlling interests (NCI)(8)----

Net profit attributable to owners of WBC3,3173,6483,342(9)(1)

Notable Items(140)41(164)large(15)

Effective tax rate31.37%30.83%30.85%54 bps52 bps

Performance summary excluding Notable Items

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income9,5699,5659,351-2

Non-interest income1,4241,3821,4653(3)

Net operating income10,99310,94710,816-2

Operating expenses(5,698)(5,549)(5,395)36

Pre-provision profit5,2955,3985,421(2)(2)

Impairment (charges)/benefits(250)(175)(362)43(31)

Profit before income tax expense5,0455,2235,059(3)-

Income tax expense(1,580)(1,616)(1,553)(2)2

Profit after income tax expense3,4653,6073,506(4)(1)

Profit attributable to non-controlling interests (NCI)(8)----

Net profit attributable to owners of WBC3,4573,6073,506(4)(1)

8WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Key financial information

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

202520242024- Sept 24- Mar 24

Shareholder value

Basic earnings per ordinary share (cents)96.7105.495.6(8)1

Basic earnings per ordinary share (ex Notable Items) (cents)100.8104.2100.3(3)-

Diluted earnings per ordinary share (cents)96.0102.591.6(6)5

Diluted earnings per ordinary share (ex Notable Items) (cents)99.8101.495.8(2)4

Weighted average ordinary shares (millions)3,4283,4573,494(1)(2)

Fully franked ordinary dividends per share (cents)767675-1

Fully franked special dividend per share (cents)--15-(100)

Dividend payout ratio

a

78.39%71.60%77.83%large56 bps

Dividend payout ratio (ex Notable Items)

a

75.22%72.41%74.19%281 bps103 bps

Return on average ordinary equity9.42%10.24%9.30%(82 bps)12 bps

Return on average ordinary equity (ex Notable Items)9.81%10.13%9.75%(32 bps)6 bps

Return on average tangible equity (ROTE)10.63%11.55%10.48%(92 bps)15 bps

ROTE (ex Notable Items)11.08%11.42%10.99%(34 bps)9 bps

Average ordinary equity ($m)70,58471,14571,841(1)(2)

Average tangible ordinary equity ($m)62,51963,07763,753(1)(2)

Average total equity ($m)70,92871,21471,884-(1)

Net tangible asset per ordinary share ($)17.9717.7517.8211

Business performance

Group1.88%1.97%1.89%(9 bps)(1 bps)

Core NIM1.80%1.83%1.80%(3 bps)-

Treasury & Markets impact on NIM0.12%0.13%0.14%(1 bps)(2 bps)

Notable Items impact on NIM(0.04%)0.01%(0.05%)large1 bps

Average interest earning assets ($m)996,701975,402964,70823

Return on average assets0.60%0.68%0.64%(8 bps)(4 bps)

Expense to income ratio52.79%50.45%50.94%234 bps185 bps

Expense to income ratio (ex Notable Items)51.83%50.69%49.88%114 bps195 bps

Full time equivalent employees (FTE)35,96935,24035,34822

Revenue per FTE ($ '000's)304313300(3)1

Capital, funding and liquidity

Level 2 common equity Tier 1 capital ratio

- Australian Prudential Regulation Authority (APRA)12.24%12.49%12.55%(25 bps)(31 bps)

- Internationally comparable18.22%18.27%18.55%(5 bps)(33 bps)

Credit RWA ($m)

b

353,233351,724344,633-2

Total risk weighted assets (RWA) ($m)449,495437,430444,41731

Liquidity coverage ratio (LCR)135%133%132%255 bps310 bps

Net stable funding ratio (NSFR)115%112%114%268 bps125 bps

Deposit to loan ratio84.48%83.50%82.94%98 bps154 bps

Credit quality and impairment charges

Gross impaired exposures to gross loans0.25%0.24%0.19%1 bps6 bps

Gross impaired exposures provisions to gross impaired exposures40.88%41.28%46.60%(40 bps)large

Collectively assessed provisions to credit RWA

b

126 bps130 bps136 bps(4 bps)(10 bps)

Total provisions to credit RWA

b

144 bps145 bps149 bps(1 bps)(5 bps)

Total committed exposure (TCE) ($bn)1,2881,2521,24034

Total stressed exposures as a % of TCE1.36%1.45%1.36%(9 bps)-

Total provisions to gross loans61 bps63 bps65 bps(2 bps)(4 bps)

Mortgages 90+ day delinquencies0.83%1.05%1.00%(22 bps)(17 bps)

Other consumer loans 90+ day delinquencies1.26%1.40%1.40%(14 bps)(14 bps)

Impairment charges/(benefits) to average loans6 bps4 bps9 bps2 bps(3 bps)

Balance sheet ($m)

Loans824,808806,767784,83925

Total assets1,098,8931,077,5441,052,66124

Customer deposits696,762673,615650,94637

a.Excludes the impact of the special dividend in First Half 2024.

b.Comparatives have been revised to align with current period presentation.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

9

Impact of Notable Items

To assist in explaining our financial performance, we report Notable Items, which represent certain items that are not

considered to be reflective of Westpac's ongoing business performance.

Notable Items broadly fall into the following categories:

•Unrealised fair value gains/(losses) on economic hedges that do not qualify for hedge accounting

•Net ineffectiveness on qualifying hedges

•Large items that are not reflective of the Group's ordinary operations. In individual reporting periods large items

may include:

–Provisions for remediation, litigation, fines and penalties

–The impact of asset sales and revaluations

–The write-down of assets (including goodwill and capitalised software)

–Restructuring costs

In determining dividends, the impact of Notable Items is typically excluded.

The impact of Notable Items (post tax) in First Half 2025 was a reduction to net profit of $140 million

(Second Half 2024: $41 million benefit; First Half 2024: $164 million reduction) and was solely related to economic

hedges and hedge ineffectiveness.

Details of Notable Items (post tax) impacting on the First Half 2025 result are:

Category

Net profit impact First

Half 2025Detail

Unrealised fair value gains

and losses on economic

hedges that do not qualify

for hedge accounting

$92 million

reduction

The unrealised fair value gain/(loss) on hedges of accrual accounted term funding

transactions for the period was $92 million. This represents a timing difference for the

statutory results but does not affect the Group's profits over the life of the hedges.

Net ineffectiveness on

qualifying hedges

$48 million

reduction

The net ineffectiveness on qualifying hedges of $48 million for the period arises from the fair

value movement in these hedges which reverses over time and therefore does not affect the

Group's profits over time.

For detailed explanations of Notable Items for Full Year 2024, refer to the 2024 Annual Report.

$mEconomic hedges

Hedge

ineffectivenessTotal

Half Year March 2025

Net interest income(149)(69)(218)

Non-interest income18-18

Net operating income(131)(69)(200)

Operating expenses---

Pre-provision profit(131)(69)(200)

Income tax (expense)/benefit and NCI392160

Net profit/(loss)(92)(48)(140)

Half Year Sept 2024

Net interest income52961

Non-interest income(10)-(10)

Net operating income42951

Operating expenses---

Pre-provision profit42951

Income tax (expense)/benefit and NCI(7)(3)(10)

Net profit/(loss)35641

Half Year March 2024

Net interest income(223)(1)(224)

Non-interest income(2)-(2)

Net operating income(225)(1)(226)

Operating expenses---

Pre-provision profit(225)(1)(226)

Income tax (expense)/benefit and NCI62-62

Net profit/(loss)(163)(1)(164)

10WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Review of earnings

Net interest income

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

202520242024- Sept 24- Mar 24

Net interest Income ($m)

Net interest income9,3519,6269,127(3)2

Core net interest income8,9608,9408,668-3

Notable Items(218)61(224)large(3)

Treasury

a

495496560-(12)

Markets114129123(12)(7)

Average interest earning assets ($m)

Loans755,530739,728725,59224

Housing

b

505,748504,205496,471-2

Personal10,90011,42312,085(5)(10)

Business238,882224,100217,036710

Liquid assets209,408204,192208,34031

Other interest-earning assets31,76331,48230,77613

Average interest earning assets996,701975,402964,70823

NIM (%)

NIM1.88%1.97%1.89%(9 bps)(1 bps)

Core NIM1.80%1.83%1.80%(3 bps)-

Treasury & Markets impact on NIM0.12%0.13%0.14%(1 bps)(2 bps)

Notable Items impact on NIM(0.04%)0.01%(0.05%)large1 bps

a.Treasury net interest income excludes capital benefit.

b.Net of average mortgage offset balances.

First Half 2025 – Second Half 2024

Net interest income decreased 3% to $9,351 million. Key drivers included:

•Stable core net interest income of $8,960 million, with balance sheet growth largely offset by a lower net

interest margin;

•Treasury and Markets income, down 3% to $609 million due to stable Treasury income and a 12% reduction in

Markets income; and

•Notable Items reduced income by $218 million compared to an increase of $61 million in the prior period.

Average interest-earning assets increased by 2% to $996.7 billion, including growth of 7% in business loans and a 3%

increase in liquid assets. This was partially offset by the reduction in personal loans, the runoff of RAMS housing loans

and the runoff and subsequent sale of the auto finance portfolio. Average housing loans were stable. Excluding RAMS,

average housing loans were up 1%.

First Half 2025 – First Half 2024

Net interest income increased 2% to $9,351 million. Key drivers included:

•Higher core net interest income, up 3% to $8,960 million due to balance sheet growth as net interest margin was flat;

•Treasury and Markets income, down 11% to $609 million due to stronger Treasury performance in the prior

corresponding period from interest rate positioning; and

•Notable Items reduced income by $218 million compared to a reduction of $224 million in the prior

corresponding period.

Average interest-earning assets increased by 3% to $996.7 billion. Growth in average loans of 4% reflects 10% growth

in business loans and 2% growth in housing. This was partially offset by the reduction in personal loans, the runoff of

RAMS housing loans and the runoff and subsequent sale of the auto finance portfolio. Average liquid assets increased

by 1% while other interest-earning assets grew by 3% due to increased holdings of trading securities, to facilitate

client activity.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

11

Review of earnings (Continued)

Net interest margin

First Half 2025 – Second Half 2024

The NIM decreased by 9 basis points to 1.88%. NIM comprised:

•Core NIM of 1.80%, down 3 basis points with key drivers described below;

•Treasury and Markets contribution of 12 basis points, down 1 basis point due to a reduction in Markets income; and

•Notable items from unrealised revaluations on economic hedges of term funding detracted 4 basis points, compared

to a benefit of 1 basis point in the prior period.

The 3 basis point decrease in Core NIM was driven by:

•Loan interest spread: 1 basis point decrease including narrower spreads in business, institutional and Australian

mortgage lending due to competition. Higher spreads on mortgage lending in New Zealand and switching from low

spread fixed rate mortgages to higher spread variable rate mortgages in Australia provided a benefit;

•Deposit interest spread: 2 basis points decrease reflects narrower spreads and a mix shift towards lower margin

savings accounts. Earnings on hedged deposits were higher;

•Wholesale funding: 1 basis point decrease from the impact of higher funding costs, with final Term Funding Facility

(TFF) drawdowns maturing in 2H24; and

•Capital and Other: 1 basis point increase. This includes higher earnings on hedged capital balances, which was

partly offset by lower returns on unhedged capital from reduced balances and the non-repeat of a 1 basis point

remediation provision release in the prior period.

12WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Review of earnings (Continued)

First Half 2025 – First Half 2024

The NIM decreased by 1 basis points to 1.88%. Group NIM comprised:

•Core NIM of 1.80%, was stable with key drivers described below;

•Treasury and Markets impact of 12 basis points, down 2 basis points primarily due to higher contribution from

Treasury in the prior corresponding period; and

•Notable items from unrealised fair value revaluations on economic hedges of term funding detracted 4 basis points,

compared to 5 basis points in the prior corresponding period.

The stable Core NIM was driven by:

•Loan interest spread: 2 basis points decrease including narrower spreads in business, institutional and Australian

mortgage lending due to competition. Higher spreads on mortgage lending in New Zealand and switching from low

spread fixed rate mortgages to higher spread variable rate mortgages in Australia provided a benefit;

•Deposit interest spread: 1 basis point decrease reflects narrower spreads and a mix shift towards lower margin

savings accounts. Earnings on hedged deposits were higher;

•Liquid Assets: 2 basis point increase as average liquid assets increased less than average lending assets;

•Wholesale funding: 2 basis point decrease as spreads on new term wholesale funding were higher than the spreads

on maturing facilities, which included TFF maturities; and

•Capital and Other: 3 basis point increase with higher earnings on hedged capital balances partly offset by lower

returns on unhedged capital from reduced balances.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

13

Review of earnings (Continued)

Loans

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Australia720,195704,907685,81025

Housing484,582473,435461,74325

RAMS (in runoff)25,60029,83633,315(14)(23)

Personal9,3659,4039,707-(4)

Business204,642194,138181,985512

Auto finance

a

-2,1163,054(100)(100)

Provisions(3,994)(4,021)(3,994)(1)-

New Zealand (A$)94,18794,13792,887-1

New Zealand (NZ$)103,614102,463101,17512

Housing69,51568,01167,37823

Personal1,1751,1511,1782-

Business33,45733,80233,143(1)1

Provisions(533)(501)(524)62

Other overseas (A$)10,4267,7236,1423570

Total loans824,808806,767784,83925

a.Portfolio was sold in March 2025. Balances included personal and business auto finance loans.

First Half 2025 – Second Half 2024

Loans increased by 2% to $824.8 billion and comprised the following movements:

•Growth in Australian housing loans, excluding RAMS, of 2% or 0.9x APRA system to $484.6 billion, mainly in variable

rate owner occupied mortgages. New lending with a loan to value ratio of under 80% increased by 2 percentage

points to 83% as we targeted growth in this segment;

•RAMS housing loans were down 14% to $25.6 billion as the portfolio is closed to new business;

•Australian personal lending was flat;

•Growth in Australian business lending of 5% to $204.6 billion. WIB lending balances were up with growth in energy,

infrastructure and institutional property sectors. Business segment growth was diversified, with our target sectors of

health, professional services and agriculture performing well;

•Completion of the sale of the auto finance portfolio in March 2025 reduced lending by $2.1 billion;

•Growth in New Zealand lending of 1% to NZ$103.6 billion with growth in owner occupied mortgages; and

•Growth in other overseas loan balances of 35% to $10.4 billion. This reflected growth in lending to US and Asian

customers who have a nexus to Australia or New Zealand.

First Half 2025 – First Half 2024

Loans increased by 5% to $824.8 billion and comprised the following movements:

•Growth in Australian housing loans, excluding RAMS, of 5% or 0.9x APRA system to $484.6 billion, mainly in variable

rate owner occupied mortgages;

•RAMS housing loans were down 23% to $25.6 billion as the portfolio is closed to new business;

•Australian personal lending was down 4% to $9.4 billion due to higher pay down and subdued new lending;

•Growth in Australian business lending of 12% to $204.6 billion. Growth in WIB lending balances reflected activity in

the energy, infrastructure, institutional property and industrials sectors. Business segment growth was diversified,

with our target sectors of health, professional services and agriculture performing well;

•Runoff from the wind down and subsequent sale of the auto finance portfolio in March 2025 reduced lending by

$3.1 billion;

•Growth in New Zealand lending of 2% to NZ$103.6 billion with growth in owner occupied mortgages; and

•Growth in other overseas loan balances of 70% to $10.4 billion. This reflected growth in lending to US and Asian

customers who have a nexus to Australia or New Zealand.

14WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Review of earnings (Continued)

Deposits and other borrowings

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Customer deposits

Australia614,458593,795570,48838

Transactions113,433110,393114,1203(1)

Savings209,035197,415186,945612

Term158,944157,282148,11017

Non-interest bearing133,046128,705121,313310

New Zealand (A$)73,58673,20172,37812

New Zealand (NZ$)80,95079,67678,83723

Transactions9,4129,5959,133(2)3

Savings20,67419,43320,10363

Term38,83639,45137,685(2)3

Non-interest bearing12,02811,19711,91671

Other overseas (A$)8,7186,6198,080328

Total customer deposits696,762673,615650,94637

Certificates of deposit42,48846,87451,280(9)(17)

Australia27,77733,21535,727(16)(22)

New Zealand (A$)1,8871,7112,41410(22)

Other overseas (A$)12,82411,94813,1397(2)

Total deposits and other borrowings739,250720,489702,22635

First Half 2025 – Second Half 2024

Customer deposits grew by 3% to $696.8 billion and comprised the following movements:

•Australian deposits grew 3% to $614.5 billion mainly from growth in savings and non-interest bearing accounts. The

increase in savings deposits was predominantly in Consumer. Non-interest bearing deposits increased due to a rise

in mortgage offset balances of 7% to $68.0 billion;

•New Zealand deposits increased 2% to NZ$80.9 billion, primarily in savings accounts as customers elected to

maintain some flexibility given the uncertain economic and interest rate environment; and

•Other overseas deposits were up 32% to $8.7 billion, primarily in WIB due to higher offshore term deposits.

The deposit to loan ratio of 84.5% was higher than 30 September 2024, with deposit growth exceeding loan growth

during the period.

First Half 2025 – First Half 2024

Customer deposits grew by 7% to $696.8 billion. Growth comprised the following movements:

•Australian deposits were up 8% to $614.5 billion with growth in savings, non-interest bearing and term deposits.

The increase in savings deposits was predominantly in Consumer, and term deposit growth was primarily in WIB.

Non-interest bearing deposits were up due to an increase in mortgage offset balances of 13% to $68.0 billion;

•New Zealand deposits increased 3% to NZ$80.9 billion with growth primarily in term deposits and savings accounts

as customers preferences shifted to higher yielding accounts; and

•Other overseas deposits were up 8% to $8.7 billion, primarily in WIB from higher offshore term deposits.

The deposit to loan ratio of 84.5% increased from 82.9% as at 31 March 2024, as deposit growth outpaced loan growth

over the last 12 months.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

15

Review of earnings (Continued)

Loan and deposits market share and system multiple metrics

As atAs atAs at

31 March30 Sept31 March

202520242024

Market Share

Australia

ADI System (APRA)

Housing credit21%21%21%

Personal credit cards22%21%21%

Business credit

a

16%16%15%

Household deposits21%21%21%

Business deposits

b

18%18%18%

New Zealand (Reserve Bank of New Zealand (RBNZ))

c

Consumer lending18%18%18%

Business lending16%16%16%

Deposits17%17%18%

Half YearHalf YearHalf Year

MarchSeptMarch

202520242024

System Multiples

Australia

ADI System (APRA)

Housing credit0.50.71.2

Personal credit cards

d

n/a0.61.0

Business credit

a

1.41.70.4

Household deposits1.01.11.1

Business deposits

b,d

0.9large1.1

New Zealand (RBNZ)

c

Consumer lending0.90.41.3

Business lending

d

n/alargen/a

Deposits

d

0.50.7n/a

a.Westpac Group’s business credit growth rate and multiples are based on ADI System published by APRA in the Monthly ADI statistics.

Business credit includes loans with Non-Financial businesses, and Community service organisations across all segments. Comparatives may

differ from previously reported values to reflect revisions in published system statistics.

b.Westpac Group’s business deposit growth rate and multiples are based on ADI System published by APRA in the Monthly ADI statistics.

Business deposits include deposits from Non-Financial businesses and Community service organisations across all segments.

c.New Zealand comprises New Zealand banking operations.

d.n/a indicates that system growth and/or Westpac growth was negative.

16WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Review of earnings (Continued)

Non-interest income

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net fee income8408308421-

Net wealth management income239223218710

Trading and other income36331940314(10)

Total non-interest income1,4421,3721,4635(1)

Non-interest income is composed of:

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Non-interest income (Ex Notable Items)

Net fee income8408308421-

Net wealth management income239223218710

Trading and other income3453294055(15)

Total non-interest income (Ex Notable Items)1,4241,3821,4653(3)

Notable Items

Trading and other income18(10)(2)largelarge

Total non-interest income - Notable Items18(10)(2)largelarge

Total non-interest income1,4421,3721,4635(1)

First Half 2025 – Second Half 2024

Non-interest income increased by 5% to $1,442 million. Excluding Notable Items, non-interest income was up 3% to

$1,424 million.

Net fee income increased by 1% to $840 million. Key movements included:

•Higher institutional lending fees of $19 million from increased underwriting activity and fee income from higher

average lending balances;

•Higher cards income of $17 million reflecting higher annual credit card and scheme fees;

•Lower New Zealand fees of NZ$15 million, reflecting both lower card scheme and loan establishment fees; and

•Lower Australian merchants income of $8 million, largely due to lower volumes.

Net wealth management income increased by 7% to $239 million with higher funds under administration partly offset

by platforms margin compression.

Trading and other income increased by 14% to $363 million. Excluding Notable Items, trading and other income

increased by 5% to $345 million due to higher credit sales and risk management income, largely in foreign exchange

(FX). This was partly offset by a negative derivative valuation adjustment (DVA) and the net loss on the sale of the auto

finance portfolio of $8 million.

First Half 2025 – First Half 2024

Non-interest income declined by 1% to $1,442 million. Excluding Notable Items non-interest income decreased by 3% to

$1,424 million.

Net fee income of $840 million was flat. Key movements included:

•Higher card fees of $17 million from higher currency conversion fees reflecting increased international spend and

higher annual card fees;

•Higher institutional lending fees of $8 million, primarily from the impact of a larger loan book; and

•Lower Australian merchants income of $24 million, primarily due to lower volumes.

Net wealth management income increased by 10% to $239 million with lower remediation costs and higher funds under

administration partly offset by platforms margin compression.

Trading and other income decreased by 10% to $363 million. Excluding Notable Items, trading and other income

decreased by 15% to $345 million reflecting lower sales and risk management income, a reduction in DVA and the net

loss on the sale of the auto finance portfolio.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

17

Review of earnings (Continued)

Markets related income

1

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income114129123(12)(7)

Non-interest income3363103678(8)

Markets income4504394903(8)

Sales and risk management income4694355028(7)

Derivative valuation adjustment

a

(19)4(12)large58

Markets income4504394903(8)

a.Includes the impact of credit valuation adjustment and funding value adjustment.

Markets income comprises sales and risk management revenue derived from the creation, pricing and distribution of risk

management products to Westpac's customers. Dedicated relationship specialists provide product solutions to these

customers to help manage their interest rate, foreign exchange, commodity, credit and structured products exposures.

First Half 2025 – Second Half 2024

Markets income increased by 3% to $450 million.

Sales and risk management income increased by 8% to $469 million. This was largely driven by higher FX trading income.

DVA had a negative impact of $19 million compared to a $4 million positive contribution in the prior period.

First Half 2025 – First Half 2024

Markets income decreased by 8% to $450 million.

Sales and risk management income decreased by 7% to $469 million. This was driven by lower trading income in fixed

income products partly offset by higher sales revenue.

DVA had a negative impact of $19 million compared to a negative $12 million impact in the prior corresponding period.

1.

Markets income includes financial markets income derived by WIB, Business & Wealth and Westpac New Zealand.

18WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Review of earnings (Continued)

Operating expenses

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Staff expenses(3,115)(2,968)(2,931)56

Occupancy expenses(318)(348)(352)(9)(10)

Technology expenses(1,480)(1,441)(1,323)312

Other expenses(785)(792)(789)(1)(1)

Total operating expenses(5,698)(5,549)(5,395)36

Expense to income ratio (Ex Notable Items)51.83%50.69%49.88%114 bps195 bps

Full Time Equivalent (FTE) employees

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

Number of FTE202520242024- Sept 24- Mar 24

Permanent employees34,16833,58333,39522

Temporary employees1,8011,6571,9539(8)

FTE35,96935,24035,34822

Average FTE35,52235,17135,33711

First Half 2025 – Second Half 2024

Total operating expenses increased 3% to $5,698 million reflecting the step up in UNITE investment, salary and wage

growth along with increased software amortisation. Cost Reset actions and seasonally lower spend across other

investments provided a partial offset.

Staff expenses increased by 5% to $3,115 million. Key movements included:

•Wages growth and the increase in the superannuation contribution rate to 11.5%;

•Higher average FTE which increased by 1% to support UNITE and the investment in bankers; and

•Benefits from Cost Reset actions.

Occupancy expenses decreased by 9% to $318 million reflecting the reduction of the Group’s corporate and

branch footprint.

Technology expenses increased 3% to $1,480 million due to increased costs related to UNITE and software amortisation

following the completion of major projects. Seasonally lower spend across other investments provided a partial offset.

Other expenses decreased 1% to $785 million due to lower litigation and remediation costs. Additional costs related to

the closure of RAMS to new business were lower than Second Half 2024.

First Half 2025 – First Half 2024

Total operating expenses increased 6% to $5,698 million. The increase reflects the step up in UNITE investment, salary

and wage growth, higher costs of third party technology vendors along with increased software amortisation. Cost

Reset actions and lower risk and regulatory investment spend provided a partial offset.

Staff expenses increased 6% to $3,115 million. Key movements included:

•Wages growth and the increase in the superannuation contribution rate to 11.5%;

•Higher average FTE which increased by 1% to support UNITE and the investment in bankers; and

•Benefits from Cost Reset actions.

Occupancy expenses decreased by 10% to $318 million. This reflects the reduction of the Group’s Corporate and

branch footprint.

Technology expenses increased 12% to $1,480 million due to higher third-party vendor costs, step up in UNITE

investment and increased software amortisation following the completion of major projects. Lower risk and regulatory

investment spend provided a partial offset.

Other expenses decreased 1% or $4 million to $785 million.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

19

Review of earnings (Continued)

Investment spend

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Expensed521578414(10)26

Capitalised software, fixed assets and prepayments327442322(26)2

Total8481,020736(17)15

UNITE25111433120large

Growth and productivity244339211(28)16

Risk and regulatory353567492(38)(28)

Total8481,020736(17)15

Total investment spend of $848 million was 15% higher than the prior corresponding period. The growth is primarily

attributed to the increased investment in UNITE.  Seasonality and the completion of risk and regulatory projects were

the main factors in the 17% decline relative to the prior period.

Of the investment spend, 61% was expensed in the First Half 2025 compared to 57% in the prior period and 56% in

the prior corresponding period of total spend. UNITE projects accounted for 29%, growth and productivity initiatives

accounted for 29% and 42% was directed towards risk and regulatory activities.

UNITE investment spend increased to $251 million with 77% expensed in the First Half 2025. Of the 60 initiatives, 4 have

completed and 41 are in progress.

Key achievements:

•Consolidated 20 Consumer identity verification processes to one;

•Introduced multiple offset accounts for all eligible home loan customers, providing customer greater choice and

control over their finances; and

•Consolidated two versions of Asia BankTrade into one best system, simplifying processes while reducing risk

and complexity.

Spend in the period focused on prioritised initiatives, including:

•Mortgage simplification to a single suite of products, processes and applications;

•Consolidating deposit origination pathways for Cash and Transaction banking customers;

•Extending Digital Banker capabilities to all bankers;

•Consolidating seven collections systems to one system; and

•Streamlining fraud operations from four workflow systems to one solution.

Growth & Productivity investments included:

•Continued development of BizEdge, the integrated business lending originations platform with the initial rollout to

Westpac business bankers in March 2025;

•The Westpac One Core transaction banking platform achieved New Payments Platform (NPPA) certification,

representing significant progress towards delivering real-time treasury management;

•Launch of a new digital invoice finance solution to help commercial customers manage their cashflow;

•New features in the Westpac App and enhancements to the Westpac New Zealand online banking app;

•Enhancing transactional banking and merchant service experience; and

•Continued development of AI platforms with the launch of Relationship Banker Assistant, FM Virtual Assistant and

Financial Crime Coworkers.

Risk and Regulatory spend included:

•Compliance with the 2025 Banking Code of Practice (BCOP), providing additional protections for small business

customers, guarantors, vulnerable customers and customers requiring additional support;

•Continuing to expand scam prevention capabilities to enhance customer protection;

•Upgraded the ageing core platform and migrated domestic high value payments to a new application with more

advanced capabilities;

•Achieving ISO 20022 compliance for high value payments;

•Implementing changes to comply with Prudential Standard CPS 230, Operational Risk Management. The new

standard requires entities to better manage operational risks and respond to business disruptions; and

•Continuing to enhance records management systems and processes.

20WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Review of earnings (Continued)

Capitalised software

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Balance as at beginning of period2,6752,6582,7971(4)

Total additions347463329(25)5

Amortisation expense(485)(447)(442)910

Impairment expense--(19)-(100)

Foreign exchange movements(5)1(7)large(29)

Balance as at end of period2,5322,6752,658(5)(5)

Average amortisation period (years)2.83.03.2(0.2) years(0.4) years

Capitalised software decreased by 5% on both the prior period and the prior corresponding period to $2,532 million. The

decrease reflects increased amortisation due to the completion of key projects such as One Banking Platform, Payments

and investment to comply with RBNZ's outsourcing policy, BS11. Additions included ongoing investment in payment

systems and UNITE. The average amortisation period reduced by 0.4 years to 2.8 years from First Half 2024 and by 0.2

years from Second Half 2024.

Credit impairment charges

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Individually assessed provisions (IAPs)

New IAPs(251)(210)(213)2018

Write-backs89633041197

Recoveries115100901528

Total IAPs, write-backs and recoveries(47)(47)(93)-(49)

Collectively assessed provisions (CAPs)

Write-offs(279)(275)(211)132

Other changes in CAPs76147(58)(48)large

Total CAPs(203)(128)(269)59(25)

Total credit impairment (charges)/benefits(250)(175)(362)43(31)

Impairment charges/(benefits) to average loans6 bps4 bps9 bps2 bps(3 bps)

Net write-offs to average gross loans6 bps6 bps5 bps-1 bps

First Half 2025 – Second Half 2024

The credit impairment charge of $250 million remains historically low and represents 6 basis points of average loans, up

from 4 basis points. An increase in the downside scenario weight was the predominant driver of the higher charge.

The CAP charge of $203 million comprised write-offs of $279 million partly offset by a benefit in other changes in CAP of

$76 million. The other changes in CAP were due to:

•A reduction in portfolio overlays of $49 million from the release of the construction sector overlay and a reduction of

the Australian mortgages overlay;

•A reduction from an improved outlook for commercial property prices and interest rates; and

•An increase in the downside scenario weight of 2.5% reflecting a rise in geopolitical instability including deterioration

in international trading relationships.

The IAP charge of $47 million comprised:

•New IAPs of $251 million, mostly in the services and trade sectors;

•Recoveries of $115 million, mostly in credit card and personal loan portfolios; and

•Write-backs of $89 million.

First Half 2025 – First Half 2024

The credit impairment charge of $250 million represents 6 basis points of average loans, down from 9 basis points. The

reduction in the impairment charge was due to a 25% lower CAP charge and 49% lower IAP charge as credit quality

metrics have improved.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

21

Review of earnings (Continued)

Income tax expense

First Half 2025 – Second Half 2024

The effective tax rate of 31.4% in First Half 2025 was higher than the Second Half 2024 effective tax rate of 30.8%. The

increase was primarily due to prior period tax adjustments.

First Half 2025 – First Half 2024

The effective tax rate of 31.4% in First Half 2025 was higher than the effective tax rate of 30.9% in First Half 2024. The

increase was primarily due to the impact of prior period tax adjustments and higher non-deductible expenses in First

Half 2025.

The effective tax rate is above the Australian corporate tax rate of 30%, primarily due to the non-deductibility of

distributions paid on hybrid capital instruments.

Credit quality

Credit quality key metrics

As atAs atAs at

31 March30 Sept31 March

202520242024

Stressed exposures by credit grade as a % of TCE:

Impaired0.16%0.16%0.12%

Non performing, 90+ days past due0.37%0.47%0.46%

Non performing, less than 90 days past due0.28%0.23%0.24%

Watchlist and substandard0.55%0.59%0.54%

Total stressed exposures1.36%1.45%1.36%

Gross impaired exposures to TCE for business and institutional:

Business Australia0.54%0.65%0.47%

Business New Zealand0.31%0.32%0.38%

Institutional0.07%0.04%0.03%

Mortgage 90+ day delinquencies:

Group0.83%1.05%1.00%

Australia0.86%1.12%1.06%

New Zealand0.54%0.49%0.47%

Other consumer loans 90+ day delinquencies:

Group1.26%1.40%1.40%

Australia1.30%1.47%1.45%

New Zealand0.95%0.87%0.96%

Other:

Gross impaired exposures to gross loans0.25%0.24%0.19%

Gross impaired exposure provisions to gross impaired exposures40.88%41.28%46.60%

Total provisions to gross loans61 bps63 bps65 bps

Collectively assessed provisions to credit risk weighted assets

a

126 bps130 bps136 bps

Total provisions to credit risk weighted assets

a

144 bps145 bps149 bps

a.Comparatives have been revised to align with current period presentation.

22WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Credit quality (Continued)

Movement in gross impaired exposures

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Balance as at beginning of period1,9551,5001,3023050

New and increased - individually managed418417284-47

Write-offs(364)(343)(277)631

Returned to performing or repaid(128)(166)(122)(23)5

Portfolio managed - new/increased/

returned/repaid217552318(61)(32)

Exchange rate and other adjustments-(5)(5)(100)(100)

Balance as at end of period2,0981,9551,500740

First Half 2025 – Second Half 2024

Stressed exposures as a percentage of total committed exposures decreased by 9 basis points to 1.36%.

The composition and drivers of stressed exposures were:

•Impaired exposures of 16 basis points: no change compared to 30 September 2024;

•Non-performing, 90+ days past due and not impaired exposures of 37 basis points: a 10 basis point reduction

reflecting lower mortgage 90+ day delinquencies;

•Non-performing not 90 days past due and not impaired exposures of 28 basis points: a 5 basis point increase,

reflecting a rise in mortgages categorised as non performing after exiting 90+ days past due;

•Watchlist and substandard exposures of 55 basis points: a 4 basis point reduction mostly within the mining and

trade sectors.

Gross impaired exposures to gross loans were 1 basis point higher at 0.25%, with the reduction in impaired exposures

in Australian business more than offset by an increase in WIB, mainly from one customer in the service sector. The

provision coverage of the impaired portfolio was stable at 41%. Impaired exposures have an appropriate level of

provision cover.

Portfolio segments First Half 2025 – Second Half 2024

Stressed exposures in WIB increased by 2 basis points to 0.78%, driven by higher watchlist exposures in the

property sector. Impaired exposures remained low at 0.12% of TCE with the 7 basis point increase mostly within the

services sector.

Australian business stressed exposures decreased by 25 basis points to 4.99% of TCE, driven by lower watchlist

exposures in the property and trade sectors. Impaired exposures to TCE decreased 11 basis points to 0.54% with

improvement in the services and agricultural sectors.

Australian mortgage 90+ day delinquencies decreased 26 basis points to 0.86% due to a reduction in hardship and a

change to serviceability treatment.

Properties in possession were 176, a reduction of 25 compared to 30 September 2024 reflecting fewer properties being

repossessed and a strong market resulted in faster inventory sales.

Australian other consumer 90+ day delinquencies decreased 17 basis points to 1.30% driven by the sale of the auto

finance portfolio. Excluding the impact of the sale, other consumer 90+ day delinquencies increased by 7 basis points,

mostly within the credit card portfolio.

In New Zealand, stressed exposure to TCE decreased by 10 basis points to 1.63%. This was mostly driven by a reduction

in watchlist exposures in the mining sector. 

New Zealand mortgage 90+ day delinquencies were up 5 basis points to 0.54%. Other consumer 90+ day delinquencies

were 8 basis points higher at 0.95%. This reflects the lagged impact of high interest rates, inflation and weakening of the

labour market.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

23

Credit quality (Continued)

Provisioning First Half 2025 – Second Half 2024

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Provision for expected credit losses (ECL) on

loans and credit commitments

Collectively assessed provisions

Modelled provision4,3214,3694,400(1)(2)

Overlays130179260(27)(50)

Total collectively assessed provisions4,4514,5484,660(2)(4)

Individually assessed provisions6115364611433

Total provision for ECL on loans and

credit commitments5,0625,0845,121-(1)

Provision for ECL on debt securities at

amortised cost

468(33)(50)

Provision for ECL on debt securities at FVOCI

a

666--

Total provision for ECL5,0725,0965,135-(1)

a.FVOCI represents fair value through other comprehensive income.

Total provisions of $5,072 million were stable with the reduction in CAPs of $97 million offset by higher IAPs.

The decrease in modelled CAPs of $48 million was due to:

•Sale of the auto finance portfolio; and

•An improved outlook for commercial property prices and interest rates.

This was partly offset by a 2.5% increase in the downside scenario weight reflecting a rise in geopolitical instability,

including deterioration in international trading relationships.

Overlays were $49 million lower. Key movements included:

•Release of the construction sector overlay and a reduction of the Australian mortgages overlay as the expected risks

did not materialise or are reflected in modelled outcomes.

•A new overlay to address risks for the accommodation and trade sectors in certain states.

The $70 million overlay related to the impact of extreme weather events was reviewed following Tropical Cyclone Alfred

and the Queensland floods and remained unchanged.

The increase in IAPs of $75 million was mainly driven by one new IAP in the services sector.

As atAs atAs at

31 March30 Sept31 March

Scenario weightings (%)202520242024

Upside5.05.05.0

Base50.052.552.5

Downside45.042.542.5

24WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Balance sheet and funding

Balance sheet

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Assets

Loans824,808806,767784,83925

Housing573,711566,081557,26313

Personal10,44011,23811,951(7)(13)

Business245,235234,016220,207511

Provision for expected credit losses(4,578)(4,568)(4,582)--

Liquid assets204,249200,682201,36421

All other assets69,83670,09566,458-5

Total assets1,098,8931,077,5441,052,66124

Liabilities

Customer deposits696,762673,615650,94637

Transactions123,096119,944123,3543-

Savings228,929216,256206,391611

Term199,612197,230187,62516

Non-interest bearing145,125140,185133,57649

Certificates of deposit42,48846,87451,280(9)(17)

Debt issues171,864169,284159,78128

Term funding from central banks2,7402,77712,507(1)(78)

Loan capital40,70337,88337,28079

All other liabilities71,98375,05968,307(4)5

Total liabilities1,026,5401,005,492980,10125

Equity

Total equity attributable to owners of WBC72,01571,70572,522-(1)

Non-controlling interest33834738(3)large

Total equity72,35372,05272,560--

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

25

Balance sheet and funding (Continued)

Funding and liquidity risk management

Liquidity risk is the risk that a bank will be unable to fund assets and meet obligations as they become due. This risk is

inherent for all banks as intermediaries between depositors and borrowers. Westpac has a Liquidity Risk Management

Framework which seeks to ensure we meet our cash flow obligations under a wide range of market conditions and

scenarios, as well as meeting the requirements of the LCR and NSFR.

The Liquidity Risk Management Framework is approved by the Board and sets out the funding and liquidity risk appetite.

It also determines the roles and responsibilities of key people managing funding and liquidity risk, risk reporting and

control processes. In addition, it sets out the limits and targets used to manage Westpac’s balance sheet, including

wholesale funding limits, liquidity risk limits and stress testing.

A strong liquidity position and a conservative funding profile were maintained during the half, with strong growth in

deposits and key ratios remaining well above regulatory requirements, which the Group believes is appropriate given

the current market backdrop.

LCR

QuarterQuarterQuarter% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

High Quality Liquid Assets (HQLA)182,824172,722181,53061

Total LCR liquid assets182,824172,722181,53061

Cash outflows in a modelled 30-day APRA

defined stressed scenario

Customer deposits97,84195,13395,01733

Wholesale funding12,2648,71513,52141(9)

Other flows

a

24,82526,06728,570(5)(13)

Total134,930129,915137,1084(2)

LCR135%133%132%255 bps310 bps

a.Other flows include credit and liquidity facilities, collateral outflows, inflows from customers and TFF maturities.

The LCR is designed to enhance banks’ short-term resilience, by measuring the level of HQLA, as defined, held against

its liquidity needs for a 30 calendar day period under a regulator-defined stress scenario.

The average LCR for the quarter ended 31 March 2025 was 135%, an increase of 255 basis points compared to the

quarter ended 30 September 2024. The increase in liquid assets more than offset the impact of the modelled rise in net

cash outflows. The ratio was well above the regulatory minimum of 100% throughout the First Half 2025 and provides

flexibility during periods of market disruption. 

The average HQLA held in the March 2025 quarter was $183 billion, which provides approximately $48 billion in HQLA

above the 100% LCR minimum. The portfolio of HQLA provides a buffer against periods of liquidity stress, as well as

meeting regulatory requirements. HQLA include cash, deposits with central banks, government and semi-government

securities, and are recognised in the LCR calculation at market value.

Derivatives are used to hedge the interest rate risk of the liquid asset portfolio and reduce exposure to changes in fair

value. Changes in the fair value of liquid assets are recognised in Other Comprehensive Income through the relevant

equity reserve.

Westpac also has access to non-HQLA and other assets that are eligible for re-purchase with a central bank under

certain conditions and provide a source of additional liquidity. These assets include private securities and self-originated

AAA-rated mortgage-backed securities.

26WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Balance sheet and funding (Continued)

NSFR

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Available stable funding767,463736,202720,48347

Required stable funding666,726654,798632,77525

Net stable funding ratio115%112%114%268 bps125 bps

The NSFR is designed to encourage banks’ longer-term funding resilience. To comply, banks are required to maintain an

NSFR of at least 100% at all times. The NSFR was 115% at 31 March 2025, well above the 100% minimum and above the

Group's normal operating range. There has been little change to our liquidity risk or structural term profile.

The ratio was up from 112% at 30 September 2024. Available stable funding increased by $31 billion due to growth in

customer deposits. This was greater than the increase in required stable funding of $12 billion from customer lending.

Funding

The composition and stability of the Group's funding is monitored to comply with its funding risk appetite and the

regulatory requirements of both the LCR and NSFR. A conservative funding profile was maintained during the half with

deposits providing the primary funding source for new lending growth, with wholesale market activities focussed on

refinancing wholesale maturities and remaining responsive to balance sheet needs.

Funding by residual maturity

As at 31 March 2025As at 30 Sept 2024As at 31 March 2024

$mRatio %$mRatio %$mRatio %

Customer deposits696,76267.5673,61566.9650,94665.9

Wholesale funding

Short term82,0667.982,5908.280,2898.1

Long term - less than

or equal to one year

residual maturity

a

29,3902.831,7903.244,1454.5

Long term - more

than one year

residual maturity

a

145,48014.2140,45813.9133,89513.5

Securitisation6,5020.65,5390.66,0970.7

Total wholesale funding263,43825.5260,37725.9264,42626.8

Equity

b

72,1317.072,0527.272,4077.3

Total funding1,032,331100.01,006,044100.0987,779100.0

a.Comparatives have been revised to align with current period presentation.

b.Includes total share capital, share-based payment reserve and retained profits.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

27

Balance sheet and funding (Continued)

Long term wholesale funding

Long term funding with a residual maturity greater than 12 months made up 14.2% of total funding at 31 March 2025,

up from 13.9% at 30 September 2024, due to movements in exchange rates. Funding from securitisation accounted for a

further 0.6% of total funding.

In total, $15.3 billion of long term wholesale funding was raised in the First Half 2025, including $1.2 billion issued by

Westpac New Zealand Limited. This compares to $19.8 billion in First Half 2024. Growth in household deposits together

with lower wholesale funding maturities reduced the bank's long-term wholesale funding needs in the First Half 2025.

New term issuance included senior unsecured bonds, RMBS and Tier 2 capital securities and was raised across a range

of tenors and currencies.

Short term wholesale funding

Short term wholesale funding accounted for 7.9% of total funding at 31 March 2025, down from 8.2% in 30 September

2024. Long term funding where the residual maturity is less than one year, reduced to 2.8% at 31 March 2025, from 3.2%

at 30 September 2024. The short term wholesale funding portfolio, including long-term funding with a residual maturity

of less than one year, had a weighted average maturity of 157 days, up from 151 days at 30 September 2024.

Deposit to loan ratio

As at 31 March 2025As at 30 Sept 2024As at 31 March 2024

$mRatio %$mRatio %$mRatio %

Customer deposits696,762673,615650,946

Loans824,80884.48806,76783.50784,83982.94

Customer deposits

Customer deposits accounted for 67.5% of total funding at 31 March 2025, compared to 66.9% at 30 September 2024.

Over First Half 2025, customer deposits increased by $23.1 billion or 3%, providing the primary funding source for new

lending.  Loans grew by $18.0 billion or 2% and this resulted in the deposit to loan ratio increasing to 84.5%, a new high

for the Group.

Equity

Funding from equity made up 7.0% of total funding at 31 March 2025, compared to 7.2% at 30 September 2024. This

reflects the impact of the on market share buyback conducted during First Half 2025.

28WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Capital and dividends

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

202520242024- Sept 24- Mar 24

Level 2 regulatory capital structure

Common equity Tier 1 (CET1) capital after

deductions ($m)55,00754,64855,7641(1)

Risk weighted assets (RWA) ($m)449,495437,430444,41731

CET1 capital ratio12.24%12.49%12.55%(25 bps)(31 bps)

Additional Tier 1 capital ratio2.31%2.33%2.46%(2 bps)(15 bps)

Tier 1 capital ratio14.55%14.82%15.01%(27 bps)(46 bps)

Tier 2 capital ratio7.06%6.56%6.42%50 bps64 bps

Total regulatory capital ratio21.61%21.38%21.43%23 bps18 bps

APRA leverage ratio5.20%5.30%5.49%(10 bps)(29 bps)

Level 1 regulatory capital structure

CET1 capital after deductions ($m)51,08750,45451,9991(2)

Risk weighted assets ($m)408,792397,719406,39731

Level 1 CET1 capital ratio12.50%12.69%12.80%(19 bps)(30 bps)

Capital management strategy

Westpac's capital management strategy is reviewed on an ongoing basis, including through an annual Internal Capital

Adequacy Assessment Process (ICAAP). Key considerations include:

•Regulatory capital minimums together with the capital conservation buffer and countercyclical capital buffer

comprise the Total CET1 Requirement. The Total CET1 Requirement for D-SIBs, including Westpac, is at

least 10.25%

1

;

•Strategy, business mix and operations and contingency plans;

•Perspectives of external stakeholders including rating agencies as well as equity and debt investors; and

•A stress testing framework that tests our resilience under a range of adverse economic scenarios.

The Board has determined a target CET1 operating capital range of between 11.0% and 11.5%, in normal

operating conditions.

APRA announcement to phase out Additional Tier 1 (AT1) capital as eligible bank capital

On 9 December 2024, APRA confirmed it will phase out AT1 capital instruments from the bank prudential framework.

Under APRA’s proposed approach, large internationally active banks such as Westpac will replace 1.5% AT1 capital with

1.25% Tier 2 capital and 0.25% CET1 capital which would see the total CET1 requirement, including regulatory buffers,

increase from 10.25% to 10.50%.

APRA intends to finalise changes to relevant prudential standards before the end of 2025, with the updated framework

to come into effect from 1 January 2027. In addition, from this date, existing AT1 capital instruments would be eligible

to be included as Tier 2 capital, until their first scheduled call date. All existing AT1 capital instruments issued by an

Australian bank would reach their first scheduled call date by 2032 at the latest.

1.

Noting that APRA may apply higher CET1 requirements for an individual ADI.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

29

Capital and dividends (Continued)

LEVEL 2 CET1 CAPITAL RATIO MOVEMENT FOR FIRST HALF 2025

12.49%

74bps

(58bps)

(31bps)

3bps(13bps)

12.24%

Sep-24Net profitDividendsRWA movementCapital

deductions and

other items

Capital returnMar-25

The Level 2 CET1 capital ratio was 12.24% at 31 March 2025, 25 basis points lower than 30 September 2024. Key

movements included:

•First Half 2025 net profit: 74 basis points increase;

•Payment of the 2024 final ordinary dividend: 58 basis points reduction;

•RWA movement: 31 basis points decrease mainly due to higher non-credit RWA;

•Capital deductions and other items: 3 basis points increase mainly due to a decrease in capitalised software and

capitalised expenditure balances; and

•Capital return: 13 basis points reduction comprising approximately $0.6 billion of on market share buybacks.

The Level 1 CET1 capital ratio was 12.50% at 31 March 2025, 19 basis points lower than 30 September 2024 with

movements broadly in line with Level 2.

Tier 2

Westpac issued $3.6 billion of Tier 2 capital instruments and redeemed $2.4 billion over the half. The net impact of these

transactions was an increase in the total regulatory capital ratio of approximately 25 basis points.

Domestic systemically important banks (D-SIBs), including Westpac, have a total capital requirement of 18.25% from

1 January 2026. Westpac's total regulatory capital ratio was 21.61% at 31 March 2025.

Leverage ratio

The leverage ratio represents the percentage of Tier 1 capital relative to the Exposure Measure

1

. At 31 March 2025,

Westpac's leverage ratio was 5.20%, down 10 basis point from 30 September 2024. The ratio remains well above APRA's

regulatory minimum requirement of 3.5%. The decrease in the leverage ratio is mainly due to an increase in total

exposures of $34.8 billion from higher lending.

Internationally comparable capital ratios

APRA’s capital adequacy requirements are more conservative than those of the Basel Committee on Banking

Supervision, leading to lower reported capital ratios when compared to international peers.

International comparable capital ratios have been calculated using the methodology outlined in the Australian Banking

Association study released on 10 March 2023.

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

%202520242024- Sept 24- Mar 24

Internationally comparable capital ratios

CET1 capital ratio18.22%18.27%18.55%(5 bps)(33 bps)

Tier 1 capital ratio21.31%21.33%21.83%(2 bps)(52 bps)

Total regulatory capital ratio30.76%29.93%30.41%83 bps35 bps

Leverage ratio5.66%5.78%5.95%(12 bps)(29 bps)

1.As defined under Attachment D of APS 110: Capital Adequacy.

30WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Capital and dividends (Continued)

Risk Weighted Assets (RWA)

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Credit risk:

Corporate30,14025,97625,2691619

Business lending26,37325,03323,426513

Property finance31,61232,19630,386(2)4

Large corporate20,47121,03520,558(3)-

Sovereign2,1732,0471,919613

Financial institution15,17413,69413,0881116

Residential mortgages116,954116,228115,91811

Australian credit cards3,5233,5653,789(1)(7)

Other retail3,3953,9954,259(15)(20)

Small business16,53117,12317,378(3)(5)

Specialised lending4,5883,6953,2762440

Securitisation8,0107,8217,31729

Standardised19,95125,41426,668(21)(25)

New Zealand

a

48,34548,14246,490-4

Other assets5,9935,7604,892423

Total credit risk

b

353,233351,724344,633-2

Market risk8,4789,55511,251(11)(25)

Operational risk48,52148,19654,9341(12)

Interest rate risk in the banking book (IRRBB)39,26327,95533,5994017

Total risk weighted assets449,495437,430444,41731

a.Includes credit and securitisation exposures regulated under RBNZ prudential requirements.

b.Includes counterparty credit risk, credit valuation adjustment, securitisation exposures in the banking book and settlement risk. Comparatives

have been revised to include RWAs relating to Other assets.

Total RWA increased by 2.8% to $449.5 billion over the half largely due to the increase in non-credit RWA.

Credit RWA increased by $1.5 billion. Key movements included:

•A $9.1 billion increase from higher lending primarily in corporate, business lending, property finance and

residential mortgages;

•A $0.3 billion increase from foreign currency translation impacts, predominantly the depreciation of the A$ against

the US$;

•A $4.1 billion decrease from data refinements mainly related to property finance and residential mortgages

1

;

•A $2.0 billion decrease from counterparty credit risk and credit valuation adjustments;

•A $1.1 billion decrease mainly due to improvements in residential mortgages delinquency rates; and

•A $1.0 billion decrease from sale of the auto finance portfolio.

Non-credit RWA increased by $10.6 billion. Key movements included:

•IRRBB RWA: $11.3 billion increase from:

–A $13.2 billion increase in repricing and yield curve, basis and optionality risk primarily driven by a $8.8 billion

increase in RWA due to the Group's decision to extend the duration of its core non-rate sensitive (NRS) hedge

from 4 years to 5 years

2

and underlying banking book positions; and

–A $1.9 billion decrease from lower interest rates resulting in a regulatory embedded gain of $3.1 billion as at

31 March 2025 compared to $1.3 billion gain as at 30 September 2024.

•Market RWA: $1.1 billion decrease mainly from lower market risk exposures.

1.

This includes a $1 billion APRA RWA overlay pending rectification of the usage of a customer risk grade proxy on a small sub-set of

non-retail exposures.

2.Westpac is seeking approval from APRA for its revised NRS model to allow the approved profile to move to 5 years from 4 years which, subject

to APRA's approval, would remove this capital. APRA is reviewing this model and is expected to respond after September 2025 as part of the

implementation of the revisions to APS117.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

31

Capital and dividends (Continued)

Capital adequacy

As atAs atAs at

31 March30 Sept31 March

$m202520242024

Tier 1 capital

CET1 capital

Paid up ordinary capital37,35437,95838,944

Treasury shares(877)(815)(815)

Equity based remuneration2,1162,0281,994

Foreign currency translation reserve(385)(471)(332)

Accumulated other comprehensive income(625)(617)(238)

Non-controlling interests - other3838

Retained earnings33,45132,77332,179

Less retained earnings in life and general insurance, funds management and

securitisation entities(387)(357)(399)

Deferred fees356350305

Total CET1 capital71,00670,85771,676

Deductions from CET1 capital

Goodwill(8,066)(8,071)(8,050)

Deferred tax assets(2,343)(2,377)(2,186)

Capitalised expenditure(2,289)(2,349)(2,333)

Capitalised software(2,527)(2,668)(2,658)

Investments in subsidiaries not consolidated for regulatory purposes(175)(154)(136)

Regulatory expected downturn loss in excess of eligible provisions---

Securitisation(1)(9)(16)

Defined benefit superannuation fund surplus(211)(215)(146)

Equity investments(219)(235)(234)

Regulatory adjustments to fair value positions(168)(131)(153)

Total deductions from CET1 capital(15,999)(16,209)(15,912)

Total CET1 capital after deductions55,00754,64855,764

Additional Tier 1 capital

Basel III complying instruments10,41310,22510,956

Total Additional Tier 1 capital10,41310,22510,956

Deductions from Additional Tier 1 capital

Holdings of own and other financial institutions Additional Tier 1

capital instruments(26)(30)(26)

Total deductions from Additional Tier 1 capital(26)(30)(26)

Net Additional Tier 1 regulatory capital10,38710,19510,930

Net Tier 1 regulatory capital65,39464,84366,694

Tier 2 capital

Basel III complying instruments31,53128,29328,067

Eligible general reserve for credit loss729770896

Total Tier 2 capital32,26029,06328,963

Deductions from Tier 2 capital

Holdings of own and other financial institutions Tier 2 capital instruments(518)(368)(410)

Total deductions from Tier 2 capital(518)(368)(410)

Net Tier 2 regulatory capital31,74228,69528,553

Total regulatory capital97,13693,53895,247

Risk weighted assets449,495437,430444,417

CET1 capital ratio12.24%12.49%12.55%

Additional Tier 1 capital ratio2.31%2.33%2.46%

Tier 1 capital ratio14.55%14.82%15.01%

Tier 2 capital ratio7.06%6.56%6.42%

Total regulatory capital ratio21.61%21.38%21.43%

32WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Capital and dividends (Continued)

Dividends

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

202520242024- Sept 24- Mar 24

Ordinary dividend - Interim (cents per share)76-75-1

Ordinary dividend - Final (cents per share)-76-(100)-

Total ordinary dividend (cents per share)767675-1

Special dividend (cents per share)--15-(100)

Ordinary dividend payout ratio78.39%71.60%77.83%large56 bps

Ordinary dividend payout ratio (ex Notable Items)75.22%72.41%74.19%281 bps103 bps

Adjusted franking credit balance ($m)3,5223,5043,32116

The Board has determined to pay a fully franked 2025 interim ordinary dividend of 76 cents per share, to be paid on

27 June 2025 to shareholders on the register at the record date of 9 May 2025. The 2025 interim ordinary dividend

represents a payout ratio of 78.39%.

In addition to being fully franked, the 2025 interim ordinary dividend will carry NZ$0.06 in New Zealand imputation

credits that may be used by New Zealand tax residents.

The Board has determined to satisfy the DRP for the 2025 interim ordinary dividend by arranging for the purchase of

shares in the market by a third party. The market price used to determine the number of shares to be provided to DRP

participants will be set over the 17 trading days commencing 14 May 2025 and will not include a discount.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

33

Sustainability performance

Westpac’s sustainability approach

Our Sustainability Strategy is aligned to our Purpose and designed to create better futures for our people, customers,

communities and the environment. It is guided by the UN Sustainable Development Goals and supported by a

broad range of policies, procedures, and plans which are detailed on our website. It has six objectives: enhancing

financial inclusion and equality; strengthening data security and protection; becoming a net-zero, climate resilient bank;

becoming a nature positive bank; respecting and advancing human rights; and enabling diversity and inclusion.

Our sustainability disclosures are available on our website, of which most are updated and reported annually. Our

Sustainability Index and Datasheet consolidates most of our sustainability metrics and outlines our alignment with

key reporting initiatives including the Global Reporting Initiative, and initiatives led by the International Sustainability

Standards Board.

First Half 2025 highlights

•Elevated the role of the newly appointed Chief Sustainability Officer to report directly to the CEO;

•Included sustainability and climate-related measures in the Group Short Term Variable Reward Scorecard for the

CEO and certain Group Executives;

•Continued engagement via a Sustainability Market Update and a separate Sustainability Town Hall with

approximately 4,800 employees participating;

•Released our 2024 Modern Slavery Statement, outlining our actions to assess and address risks across our

operations and supply chain;

•Completed a Human Rights Risk Assessment which reviewed salient human rights risks to help us mitigate possible

impacts across our operations and supply chain;

•Launched a Safety by Design Toolkit, in collaboration with the Australian Banking Association (ABA), to support

banks in designing products and services with safeguards aimed at mitigating financial harms such as hardship, loss

or abuse;

•Launched Australia’s first Social Tailored Deposit to help fund lending that seeks to improve specific social issues;

•Provided 278 disaster relief packages to support customers impacted by Ex-Tropical Cyclone Alfred;

•Published our 2024 Westpac New Zealand Climate Report, the first report under the mandatory Aotearoa New

Zealand Climate Standards; and

•Released the Westpac New Zealand 2027 Sustainability Commitments which are focused on: supporting a

low-emissions, climate-resilient, and nature positive future; enhancing financial inclusion and independence; and

helping customers and local communities thrive.

Climate strategy

Our 2024 Climate Report outlines our ambition to become a net-zero, climate resilient bank, with three areas of focus.

1.  Net-zero and climate resilience in our operations

In Full Year 2024 we achieved our 2030 target of a 76% reduction in scope 1 and 2 absolute emissions from our 2021

baseline, six years ahead of schedule. We also reached our objective of sourcing the equivalent of 100% of our direct

operational Australian electricity demand from renewables, 12 months ahead of plan.

First Half 2025 highlights:

•Continued to source the equivalent of 100% of our direct electricity demand from renewables in Australia;

•Helped employees reduce their carbon footprint through the launch of two additional renewable electricity offers in

partnership with Flow Power and Energy Australia;

•Sought to further reduce waste to landfill from our Victoria and New South Wales corporate sites through new

collection services for soft plastics and other hard-to-recycle materials; and

•Retired carbon credits to offset our 2024 residual direct operational emissions as required under the Australian

Government's Climate Active Carbon Neutral standard for Organisations. Certification for Australia for 2024 is

pending. Maintained Toitū Net Carbon Zero certification for our New Zealand direct operations since 2019.

34WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE

Sustainability performance (Continued)

Progress on direct operational emissions and renewable energy targets

First Half

2025 (estimated)Full Year 2024

Full Year 2021

baseline

Market-based direct operational Scope 1 and Scope 2 greenhouse gas

(GHG) emissions

a,b

before carbon credits (tCO

2

-e)

3,7038,56562,360

Reduction to 2021 baseline (Half Year annualised) (%)(88)(86)n/a

Share of Australian operational electricity demand sourced from

renewables (% equivalent)

b

100100n/a

Share of global operational electricity demand sourced from renewables

(% equivalent, RE100)

b

9696n/a

a.For our scope 1 & 2 direct operational emissions we are using a market-based accounting method for emissions calculation. The 2021 baseline

for this target was adjusted for COVID-19 pandemic and other impacts.

b.Refer to our 2024 Sustainability Index and Datasheet for metric definition. For our Pacific Island businesses, Westpac surrendered additional

large-scale generation certificates (LGCs) in the Australian market to achieve the equivalent of 100% renewable electricity sourced globally.

2.  Supporting customers’ transition to net-zero and to build their climate resilience

We have 13 interim 2030 emission targets across all nine emissions-intensive sectors under our NZBA commitment, as

detailed in our 2024 Climate Report.

First Half 2025 highlights:

•Continued to engage customers on their climate transition plans and refined our engagement approach, focusing

more on climate opportunities and sharing insights;

•Completed ESG risk assessments for more than 5,000 Australian commercial banking customers (circa 3,800 since

October 2024), and our 50 largest business customers in Fiji and PNG;

•Increased sustainable finance lending

1

to $33.3 billion at 31 March 2025 (up 16% since September 2024);

•Increased sustainable bond facilitation by $3.2 billion in First Half 2025 (up 20% since 30 September 2024), bringing

total facilitation to $19.1 billion since October 2021

2

; and

•Made progress on other sustainable products and services outside our Sustainable Finance Framework including

providing 739 loans for EV/hybrid vehicles to Australian customers totalling $31 million.

Green Tailored Deposits decreased to $1.34 billion at 31 March 2025 ($1.97 billion at 30 September 2024) as customers

opted for shorter dated deposit products. These Deposits are not available for terms less than six months.

3.  Collaborate for impact on initiatives towards net-zero and climate resilience

We participated in a range of sustainability discussions and initiatives, including with ABA, ASIC, APRA, ASFI, New

Zealand’s FMA, NZBA and UNEP FI

3

.

1.

Total committed exposure, or balance for mortgages, assessed as sustainable finance in accordance with our Sustainable Finance Framework

at 31 March 2025.

2.Bond facilitation target and progress is measured as the cumulative sum of our proportionate share of qualifying bonds facilitated from

1 October 2021. Prior years are restated following data quality reviews which identified additional bonds not previously included.

3.The Australian Banking Association, the Australian Securities and Investments Commission, the Australian Prudential Regulation Authority,

the Australian Sustainable Finance Institute, the New Zealand Financial Markets Authority, the Net-Zero Banking Alliance and the UN

Environment Programme Finance Initiative.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

35

SEGMENT REPORTING

For reporting purposes, Westpac identifies the impact of Notable Items on income and expenses and includes a subtotal

titled “Pre-provision profit”. Pre-provision profit represents profit before impairment charges and income tax expenses.

ConsumerBusiness & Wealth

Westpac

Institutional Bank

Westpac

New Zealand

(A$)

a

Group BusinessesGroup$m

Half Year March 2025

Net interest income3,8522,6971,1771,2366079,569

Non-interest income28039661912181,424

Notable Items---(1)(199)(200)

Net operating income4,1323,0931,7961,35641610,793

Operating expenses(2,420)(1,368)(791)(665)(454)(5,698)

Total operating expenses(2,420)(1,368)(791)(665)(454)(5,698)

Pre-provision profit1,7121,7251,005691(38)5,095

Impairment (charges)/benefits(142)(117)39(30)-(250)

Profit before income tax

(expense)/benefit1,5701,6081,044661(38)4,845

Income tax (expense)/benefit

and NCI

b

(482)(490)(286)(185)(85)(1,528)

Net profit/(loss)1,0881,118758476(123)3,317

Net profit includes impact of:

Notable Items (post tax)

b

---(1)(139)(140)

Half Year September 2024

Net interest income3,8612,7221,1501,2176159,565

Non-interest income273389599135(14)1,382

Notable Items---(2)5351

Net operating income4,1343,1111,7491,35065410,998

Operating expenses(2,422)(1,370)(756)(616)(385)(5,549)

Total operating expenses(2,422)(1,370)(756)(616)(385)(5,549)

Pre-provision profit1,7121,7419937342695,449

Impairment (charges)/benefits(104)(47)(19)(3)(2)(175)

Profit before income tax

(expense)/benefit1,6081,6949747312675,274

Income tax (expense)/benefit

and NCI

b

(482)(513)(288)(203)(140)(1,626)

Net profit/(loss)1,1261,1816865281273,648

Net profit includes impact of:

Notable Items (post tax)

b

---(2)4341

a.Refer to Westpac New Zealand NZ$ segment reporting (page 46) for further details.

b.Includes tax benefit on Notable Items of $60 million in First Half 2025 (Second Half 2024: $10 million expense).

36WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

ConsumerBusiness & Wealth

Westpac

Institutional Bank

Westpac

New Zealand

(A$)

a

Group BusinessesGroup$m

Half Year March 2024

Net interest income3,7712,6161,0901,1717039,351

Non-interest income255409666122131,465

Notable Items---(6)(220)(226)

Net operating income4,0263,0251,7561,28749610,590

Operating expenses(2,365)(1,256)(709)(646)(419)(5,395)

Total operating expenses(2,365)(1,256)(709)(646)(419)(5,395)

Pre-provision profit1,6611,7691,047641775,195

Impairment (charges)/benefits(144)(95)(101)(22)-(362)

Profit before income tax

(expense)/benefit1,5171,674946619774,833

Income tax (expense)/benefit

and NCI

b

(459)(499)(265)(174)(94)(1,491)

Net profit/(loss)1,0581,175681445(17)3,342

Net profit includes impact of:

Notable Items (post tax)

b

---(4)(160)(164)

a.Refer to Westpac New Zealand NZ$ segment reporting (page 46) for further details.

b.Includes tax benefit on Notable Items of $62 million.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

37

Consumer

The Consumer segment provides banking products and services to customers in Australia. Products and services are

provided through a portfolio of brands comprising Westpac, St.George, BankSA and Bank of Melbourne using digital

channels, call centres, mobile bankers, branches and third-party brokers. It also includes the RAMS business, which is

closed to new business.

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income3,8523,8613,771-2

Non-interest income280273255310

Net operating income4,1324,1344,026-3

Operating expenses(2,420)(2,422)(2,365)-2

Total operating expenses(2,420)(2,422)(2,365)-2

Pre-provision profit1,7121,7121,661-3

Impairment (charges)/benefits(142)(104)(144)37(1)

Profit before income tax expense1,5701,6081,517(2)3

Income tax expense and NCI(482)(482)(459)-5

Net profit1,0881,1261,058(3)3

Expense to income ratio58.57%58.59%58.74%(2 bps)(17 bps)

Net interest margin1.70%1.70%1.69%-1 bps

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$bn202520242024- Sept 24- Mar 24

Customer deposits

Transactions46.346.647.4(1)(2)

Savings170.5159.0148.0715

Term66.265.666.01-

Mortgage offsets68.063.359.9714

Total customer deposits351.0334.5321.359

Loans

Housing484.6473.5461.925

RAMS (in runoff)25.629.833.3(14)(23)

Other8.88.89.0-(2)

Provisions(1.8)(1.8)(1.8)--

Total loans517.2510.3502.413

Deposit to loan ratio67.86%65.54%63.95%232 bps391 bps

Total assets529.0521.8514.713

TCE600.6594.2586.412

Risk weighted assets165.1174.4174.8(5)(6)

Average interest earning assets454.9453.7446.1-2

Average allocated capital23.324.024.0(3)(3)

Credit quality

Impairment charges/(benefits) to average loans0.06%0.04%0.06%2 bps-

Mortgage 90+ day delinquencies0.86%1.12%1.06%(26 bps)(20 bps)

Other consumer loans 90+ day delinquencies1.28%1.23%1.17%5 bps11 bps

Total stressed exposures to TCE0.99%1.10%1.04%(11 bps)(5 bps)

38WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

Consumer (Continued)

First Half 2025 – Second Half 2024

Net profit decreased 3% to $1,088 million.

Pre-provision profit was stable at $1,712 million. Flat operating income reflected a stable net interest margin while

flat operating expenses reflected lower costs from a smaller property footprint and seasonally lower investment spend

offset by higher salaries and wages and technology spend including the step up in UNITE investment.

Net interest income flat•The net interest margin was stable at 1.70%. Key drivers included:

–Lending competition to both retain and attract new mortgage customers

was partly offset by higher lending spreads as customers switched

from lower spread fixed rate mortgages to higher spread variable

rate mortgages;

–A deposit mix shift towards higher interest rate, lower margin savings

accounts which was offset by higher returns on hedged deposits;

–Higher funding costs from the widening of the spread between the bank

bill and overnight index swap rates; and

–Higher returns on hedged capital provided a benefit to margin.

•Net loans increased by 1% to $517.2 billion. Mortgage growth of 1% was

below APRA housing system growth, reflecting the decision to close RAMS

to new business. Excluding this impact, mortgages grew 2%, representing

0.9x system;

•Deposits were up 5% to $351.0 billion representing 1.0x APRA household

deposits system growth. Savings accounts grew by $11.5 billion as customer

preference shifted towards higher yielding flexible products. Mortgage offset

balances rose 7% to $68.0 billion, as customers continue to recognise the

benefits of offset accounts; and

•Deposit to loan ratio improved 232 basis points as customer deposit growth

exceeded lending growth and provided the main source of new funding.

Non-interest income up 3%

•Non-interest income was up 3% with higher credit card fees partly offset by

lower account keeping and settlement fees.

Expenses flat•Operating expenses were flat reflecting:

–Benefits from a simpler operating model and a smaller property footprint,

including branches and ATMs;

–The step up in UNITE spend partly offset by seasonally lower spend across

other investments;

–Higher salaries and wages and higher technology costs as we responded

to additional demand and delivered new capabilities; and

–Costs related to the closure of RAMS to new business were lower than

Second Half 2024.

Impairment charge of

$142 million

•Impairment charges to average loans were 6 basis points, up 2 basis points

from the prior period. The charge reflects an increase in the downside

scenario weight and write-offs in cards and personal lending, partly offset

by lower underlying delinquencies.

•Stressed exposure to TCE improved by 11 basis points to 0.99% reflecting the

continued resilience of customers. Mortgage 90+ day delinquencies decreased

26 basis points to 0.86% due to a reduction in hardship and a change

to serviceability treatment. Other consumer loan 90+ day delinquencies

increased 5 basis points to 1.28%.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

39

Consumer (Continued)

First Half 2025 – First Half 2024

Net profit increased 3% to $1,088 million.

Pre-provision profit increased 3% to $1,712 million with operating income up 3% and operating expense growth of 2%.

The improvement in operating income was driven by solid balance sheet growth and a 1 basis point increase in the net

interest margin. The rise in operating expenses reflected higher salaries and wages and technology costs including a

step up in UNITE spend partly offset by productivity benefits.

Net interest income up 2%•The net interest margin increased 1 basis point. Key drivers included:

–Lower lending spreads as competition to both retain and attract new

mortgage customers was partly offset by customers switching from lower

spread fixed rate mortgages to higher spread variable rate mortgages;

–Flat deposit spreads as a mix shift towards higher interest rate, lower

margin savings accounts was offset by higher returns on hedged deposits;

–Higher funding costs primarily due to the widening of the spread between

the bank bill and overnight index swap rates and maturing TFF being

replaced with more expensive wholesale funding; and

–Higher returns on hedged capital balances provided a benefit.

•Net loans increased by 3% to $517.2 billion. Mortgage growth of 5%, excluding

RAMS, was mostly achieved in owner occupied variable rate mortgages.

Variable rate mortgages increased from 85% to 95% of the portfolio with

most of the $46.6 billion of expiring fixed rate loans being retained and rolling

onto variable rates, coupled with almost all new loans on variable rates;

•Deposits were up 9% to $351.0 billion. Growth was mostly in savings with

balances increasing by $22.5 billion as customers continued to shift towards

higher yielding products. Term deposits were flat as customers largely

preferred the flexibility of similar rate saving accounts. Mortgage offset

balances rose by 14% to $68.0 billion, as almost all new loans were to variable

rate mortgages with an offset feature; and

•With deposit growth continuing to exceed loan growth, the deposit to loan

ratio improved 391 basis points to 67.9%.

Non-interest income up 10%

•Non-interest income rose 10% to $280 million driven by higher currency

conversion fees from a rise in overseas card spend and an increase in annual

credit card fees.

Expenses up 2%•Operating expenses increased 2% to $2,420 million. Key drivers included:

–Higher salaries and wages and higher technology costs as we responded

to additional demand and delivered new capabilities;

–Increased UNITE investment spend, that was partly offset by the

completion of investments in the prior corresponding period.

•Expense increases were partly offset by the benefits from a simpler operating

model and a smaller property footprint, including branches and ATMs.

Impairment charge of

$142 million

•Impairment charge to average loans of 6 basis points was flat to the

prior corresponding period. The charge reflects an increase in the downside

scenario weight and write-offs in cards and personal lending.

•Stressed exposure to TCE improved by 5 basis points to 0.99%. Mortgage

90+ day delinquencies decreased 20 basis points reflecting fewer customers

needing hardship support and a change to the serviceability treatment. Other

consumer loan 90+ day delinquencies increased 11 basis points.

40WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

Business & Wealth

The Business & Wealth segment provides banking products and services to customers in Business Banking, Wealth

Management, Private Wealth and Westpac Pacific. Business Banking offers lending generally up to $200 million in

exposure, merchant services using eCommerce solutions and transaction banking services. Customers are categorised

by commercial businesses, small to medium businesses and agribusiness. The segment includes Private Wealth,

supporting the needs of high-net-worth individuals, as well as BT Financial Group, which provides wealth management

platform services. It also includes Westpac Pacific and for part of the period included our auto finance portfolio, which

has been in runoff and was sold in March 2025. The segment operates under the Westpac, St.George, BankSA, Bank of

Melbourne and BT brands.

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income2,6972,7222,616(1)3

Non-interest income3963894092(3)

Net operating income3,0933,1113,025(1)2

Operating expenses(1,368)(1,370)(1,256)-9

Total operating expenses(1,368)(1,370)(1,256)-9

Pre-provision profit1,7251,7411,769(1)(2)

Impairment (charges)/benefits(117)(47)(95)14923

Profit before income tax expense1,6081,6941,674(5)(4)

Income tax expense and NCI(490)(513)(499)(4)(2)

Net profit1,1181,1811,175(5)(5)

Expense to income ratio44.23%44.04%41.52%19 bps271 bps

Net interest margin5.09%5.37%5.34%(28 bps)(25 bps)

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$bn202520242024- Sept 24- Mar 24

Customer deposits

Transactions65.665.262.914

Savings30.529.130.151

Term52.150.047.649

Total customer deposits148.2144.3140.635

Loans

Commercial/SME105.899.193.0714

Pacific1.51.31.31515

Business lending107.3100.494.3714

Other1.41.41.4--

Auto finance

a

-2.13.1(100)(100)

Provisions(1.9)(1.9)(1.9)--

Total loans106.8102.096.9510

Deposit to loan ratio138.74%141.48%145.10%(274 bps)large

Total assets112.1107.1102.459

TCE141.9137.8131.238

Risk weighted assets91.392.989.1(2)2

Average interest earning assets106.2101.398.058

Average allocated capital12.011.711.534

Total funds152.1150.8147.013

Credit quality

Impairment charges/(benefits) to average loans0.22%0.09%0.20%13 bps2 bps

Impaired exposures to TCE0.57%0.68%0.54%(11 bps)3 bps

Total stressed exposures to TCE5.26%5.56%5.52%(30 bps)(26 bps)

a.Portfolio was sold in March 2025. Balances included personal and business auto finance loans.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

41

Business & Wealth (Continued)

First Half 2025 – Second Half 2024

Net profit decreased 5% to $1,118 million.

Pre-provision profit decreased 1% to $1,725 million reflecting a 1% decline in operating income and flat operating

expenses. Excluding a provision release in Second Half 2024, operating income increased 1% supported by 5% lending

growth which was largely offset by a 28 basis point lower net interest margin. For operating expenses, higher UNITE

costs were offset by lower litigation and restructuring costs.

Net interest income down 1%•The net interest margin contracted 28 basis points. This included the impact

of provision releases in the prior period and the completion of the sale of the

auto finance portfolio in First Half 2025. These items detracted 6 basis points.

Excluding these items, drivers in descending order were:

–Unfavourable portfolio mix as lending growth outpaced deposit growth,

reflected in a lower deposit to loan ratio;

–The mix shift towards lower margin term deposits and an increase in

customers switching to higher yielding accounts. Higher returns on hedged

deposits partly offset these impacts;

–Lower lending spreads reflecting competitive market dynamics; and

–Higher returns on hedged capital balances provided a benefit to margin.

•Net loans increased 5% to $106.8 billion. Business lending grew 7% with

growth across most sectors. Target sectors of health, professional services

and agriculture all performed well, growing between 8% and 12%. This was

partly offset by the wind down and subsequent sale of the $2.1 billion auto

finance portfolio; and

•Deposits were up 3% to $148.2 billion. The business grew both term deposits

and at-call balances, with term deposits increasing $2.1 billion and at-call up

$1.8 billion. Within the business segment, growth was in commercial, private

wealth and small to medium business. Micro business balances decreased

slightly due to softer economic and trading conditions.

Non-interest income up 2%

•Non-interest income increased 2%, including a $8 million net loss on

sale of the auto finance portfolio. Excluding this impact, non-interest

income increased 4% reflecting higher platform revenue and lending volume

which was partly offset by lower merchants income reflecting lower

customer spend.

Expenses flat•Operating expenses were flat reflecting:

–Lower litigation and restructuring costs;

–The step up in UNITE investment which was partly offset by seasonally

lower investment spend across other projects; and

–Higher salaries and wages including an investment in 73 business bankers

to drive growth and coverage.

Impairment charge of

$117 million

•The impairment charge of 22 basis points of average loans compared to 9

basis points in the prior period. The charge reflected new IAPs in the trade

and property services sectors, a small CAP charge from an increase in the

downside scenario weight and higher overlays.

•Credit quality metrics improved with stressed exposures to TCE decreasing 30

basis points to 5.26%, mostly within the property and retail trade sectors. The

proportion of impaired loans to TCE decreased 11 basis points to 0.57%.

42WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

Business & Wealth (Continued)

First Half 2025 – First Half 2024

Net profit decreased 5% to $1,118 million.

Pre-provision profit decreased 2% to $1,725 million with a 2% increase in operating income more than offset by a 9% rise

in operating expenses. Operating expenses increased reflecting higher investment spend in UNITE, higher wages and

third party technology costs and 119 additional bankers. The rise in operating income from strong lending growth was

tempered by a lower net interest margin.

Net interest income up 3%•The net interest margin contracted 25 basis points. Drivers in descending

order were:

–Unfavourable portfolio mix as lending growth outpaced deposit growth,

reflected in a lower deposit to loan ratio;

–The mix shift towards lower margin term deposits and an increase in

customers switching to higher yielding accounts. Higher returns on hedged

deposits partly offset these impacts;

–Lower lending spreads reflecting competitive market dynamics and the

runoff of the higher margin auto finance portfolio; and

–Higher returns on hedged capital balances provided a benefit to margin.

•Net loans increased by 10% to $106.8 billion. Business lending growth of 14%

was diversified with strong growth in target areas of health, professional

services, agriculture and SME. This was partly offset by the runoff from the

wind down and subsequent sale of the auto finance portfolio; and

•Deposits increased 5% to $148.2 billion as the business grew both term

deposits and at-call balances. Within the business segment, growth was in

commercial, private wealth and small to medium business. Micro business

balances decreased slightly due to softer economic and trading conditions.

Non-interest income down 3%

•Non-interest income decreased 3%. Excluding the impact of the loss on

sale of the auto finance portfolio, income decreased 1% due to lower

merchant income reflecting lower customer spend partly offset by higher

platform revenue.

Expenses up 9%•Operating expenses were up 9% reflecting:

–The step up in UNITE investment;

–Higher salaries and wages and third-party technology vendor costs; and

–Investment in 119 additional business bankers to drive growth

and coverage.

Impairment charge of

$117 million

•The impairment charge of 22 basis points of average loans was an increase

of 2 basis points from the prior corresponding period. The charge reflects new

IAPs in the trade and property services sectors and a small CAP charge from

an increase in the downside scenario weight and higher overlays.

•Credit quality metrics improved with stressed exposures to TCE decreasing

26 basis points to 5.26%, mostly due to portfolio growth. The proportion of

impaired loans to TCE increased 3 basis points to 0.57%.

Platforms and Investments

BT & Private Wealth platforms funds under administration increased 1% to $152.1 billion over the half reflecting higher

equity markets.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

43

Westpac Institutional Bank (WIB)

Westpac Institutional Bank (WIB) services predominantly corporate, institutional and government clients through

three areas of specialisation: Corporate & Institutional Banking (CIB); Global Transaction Services (GTS); and Financial

Markets (FM). CIB uses dedicated industry relationship and specialist product teams to support clients’ borrowing

needs. GTS provides payments and liquidity management solutions to WIB’s clients and Westpac's domestic and

international payments infrastructure. FM provides a range of risk management, investment and debt capital markets

solutions to WIB clients and access to financial markets products for consumer and business customers. Clients are

supported throughout Australia and via branches and subsidiaries located in New Zealand, New York, London, Frankfurt

and Singapore.

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income1,1771,1501,09028

Non-interest income6195996663(7)

Net operating income1,7961,7491,75632

Operating expenses(791)(756)(709)512

Total operating expenses(791)(756)(709)512

Pre-provision profit1,0059931,0471(4)

Impairment (charges)/benefits39(19)(101)largelarge

Profit before income tax expense1,044974946710

Income tax expense and NCI(286)(288)(265)(1)8

Net profit7586866811011

Expense to income ratio44.04%43.22%40.38%82 bps366 bps

Net interest margin1.76%1.82%1.85%(6 bps)(9 bps)

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$bn202520242024- Sept 24- Mar 24

Customer deposits

Transactions and others66.564.266.24-

Savings10.010.49.8(4)2

Term45.845.239.3117

Total customer deposits122.3119.8115.326

Loans

Loans107.5101.093.4615

Provisions(0.5)(0.4)(0.4)2525

Total loans107.0100.693.0615

Deposit to loan ratio114.35%119.10%124.00%largelarge

Total assets140.6137.2123.1214

TCE231.0216.2215.777

Risk weighted assets86.783.081.047

Average interest earning assets134.2126.6117.9614

Average allocated capital10.39.79.667

Credit quality

Impairment charges/(benefits) to average loans(0.07%)0.04%0.22%largelarge

Impaired exposures to TCE0.12%0.05%0.05%7 bps7 bps

Total stressed exposures to TCE0.78%0.76%0.63%2 bps15 bps

44WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

Westpac Institutional Bank (WIB) (Continued)

Net operating income contribution

1

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Lending and deposit revenue1,2961,2891,27212

Sales and risk management income4213914558(7)

DVA(19)4(12)large58

Other

a

98654151139

Net operating income contribution1,7961,7491,75632

a.Includes capital benefit and the Bank Levy.

First Half 2025 – Second Half 2024

Net profit was up 10% to $758 million.

Pre-provision profit increased 1% to $1,005 million, reflecting a 3% increase in operating income which was partly

offset by a 5% rise in operating expenses. The growth in operating income reflects lending growth and higher

earnings on capital partly offset by a lower net interest margin. The 5% increase in operating expenses was driven

by higher investment spend and software amortisation in addition to higher staffing and third party vendor costs to

support growth.

Net interest income up 2%

•The net interest margin decreased 6 basis points, including the benefit from

lower trading securities in Markets. Excluding this, the net interest margin

decreased 11 basis points reflecting an increase in funding costs as lending

growth outpaced deposit growth, resulting in a lower deposit to loan ratio,

and competitive market dynamics contracted loan spreads. This was partly

offset by higher returns on hedged capital;

•Net loans increased 6% to $107.0 billion from strengthening relationships

with existing clients, predominantly in the energy, infrastructure, and property

sectors; and

•Deposits increased 2% to $122.3 billion driven by growth in transactional

accounts and term deposits. The growth reflects a targeted strategy to

maintain strength in the public sector, and to deepen customer relationships.

Non-interest income up 3%•Non-interest income increased 3% to $619 million. Key drivers included:

–Higher sales and risk management income including foreign exchange;

–Higher fee income from increased underwriting activity and a larger loan

book; and

–A $21 million reduction from DVA.

Expenses up 5%•Expenses increased 5% to $791 million. Movements reflected:

–Higher salaries and wages and third-party technology vendor costs; and

–Higher investment spend and software amortisation costs from prior

investments, in particular payments.

Impairment benefit of $39 million•The impairment benefit to average loans was 7 basis points, compared to a 4

basis point charge in the prior period. The benefit was driven by revisions to

economic projections and upgrades to customer risk ratings.

•Stressed exposures to TCE increased 2 basis points to 0.78%, reflecting

higher watchlist exposures in the property sector. The proportion of

impaired exposures to TCE increased 7 basis points to 0.12%, mostly in the

services sector.

1.DVA includes Funding Value Adjustment (FVA) and Credit Value Adjustment (CVA). Sales and risk management income includes both customer

and non-customer income.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

45

Westpac Institutional Bank (WIB) (Continued)

First Half 2025 – First Half 2024

Net profit was up 11% to $758 million.

Pre-provision profit decreased 4% to $1,005 million with a 2% increase in operating income more than offset by

operating expense growth of 12%. The growth in operating income reflects lending and deposit growth and higher

earnings on capital. The growth in operating expenses reflects higher investment spend and software amortisation and

higher wages costs including more frontline bankers to support growth.

Net interest income up 8%•The net interest margin was down 9 basis points, including the impact of

an increase in trading securities to support customer activity in Markets.

Excluding this, the net interest margin decreased 6 basis points reflecting

an increase in funding costs as lending growth outpaced deposit growth,

resulting in a lower deposit to loan ratio. This was partly offset by the benefit

of higher returns on hedged capital;

•Net loans increased 15% to $107.0 billion, driven by strengthening

relationships with existing clients, predominantly in the energy, infrastructure,

property, and industrial sectors. Offshore lending where there is a clear nexus

to Australia or New Zealand also contributed to growth; and

•Deposits increased by 6% to $122.3 billion driven by term deposit growth

reflecting a strategy to deepen customer relationships. Transaction and

savings accounts were up slightly.

Non-interest income down 7%

•Non-interest income declined by 7% to $619 million. Key drivers include:

–Lower sales and risk management income, from lower fixed income

trading; and

–A $12 million reduction from DVA.

Expenses up 12%•Expenses increased 12% to $791 million, reflecting: 

–Higher investment spend including technology simplification and an

increase in software amortisation costs from prior year investments; and

–Higher salaries and wages costs including an increase of 37 front-line staff

to support relationships and lending growth.

Impairment benefit of $39 million•The impairment benefit to average loans was 7 basis points, compared to a

22 basis point charge in the prior year. The benefit was driven by revisions in

economic forecasts and upgrades to customer risk ratings.

•Stressed exposures to TCE increased 15 basis points to 0.78%, mostly from

higher substandard exposures in the trade sector. The proportion of impaired

exposures to TCE increased 7 basis points, mostly in the services sector.

46WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

Westpac New Zealand

Westpac New Zealand provides banking and wealth products and services for consumer, business and institutional

customers in New Zealand.

All figures are in NZ$ unless noted otherwise.

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

NZ$m202520242024- Sept 24- Mar 24

Net interest income1,3651,3321,25829

Non-interest income133148131(10)2

Notable Items(1)(3)(6)(67)(83)

Net operating income1,4971,4771,38318

Operating expenses(734)(674)(695)96

Total operating expenses(734)(674)(695)96

Pre-provision profit763803688(5)11

Impairment (charges)/benefits(33)(4)(23)large43

Profit before income tax expense730799665(9)10

Income tax expense and NCI(205)(221)(188)(7)9

Net profit525578477(9)10

Notable Items (post tax)(1)(1)(5)-(80)

Expense to income ratio (Ex Notable Items)49.00%45.54%50.04%346 bps(104 bps)

Net interest margin (Ex Notable Items)2.26%2.23%2.11%3 bps15 bps

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

NZ$bn202520242024- Sept 24- Mar 24

Customer deposits

Transactions and others21.420.821.032

Savings20.719.420.173

Term38.839.537.7(2)3

Total customer deposits80.979.778.823

Loans

Mortgages69.568.067.423

Business33.033.432.7(1)1

Other1.21.21.2--

Provisions(0.5)(0.5)(0.5)--

Total loans103.2102.1100.812

Deposit to loan ratio78.39%78.06%78.17%33 bps22 bps

Total assets125.3123.5123.511

TCE153.0147.3148.143

Risk weighted assets61.162.060.1(1)2

Liquid assets17.917.818.61(4)

Average interest earning assets121.3119.4119.122

Average allocated capital8.48.28.124

Total funds13.313.212.616

Credit quality

Impairment charges/(benefits) to average loans0.06%0.01%0.05%5 bps1 bps

Mortgage 90+ day delinquencies0.54%0.49%0.47%5 bps7 bps

Other consumer loans 90+ day delinquencies0.95%0.87%0.96%8 bps(1 bps)

Impaired exposures to TCE0.17%0.16%0.12%1 bps5 bps

Total stressed exposures to TCE1.63%1.73%1.55%(10 bps)8 bps

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

47

Westpac New Zealand (Continued)

First Half 2025 – Second Half 2024

Net profit decreased 9% to $525 million.

Pre-provision profit decreased 5% to $763 million, with a 1% increase in operating income more than offset by a 9%

increase in operating expenses. Operating income reflected modest growth in lending balances of 1% and a 3 basis

point increase in net interest margin, while operating expenses were driven by higher staff and technology costs,

including software amortisation and investment spend.

Net interest income up 2%•The net interest margin was up 3 basis points reflecting improved lending

spreads and the continued benefit from prior interest rate increases on capital

balances. This was partly offset by competition for term deposits;

•Net loans increased 1% to $103.2 billion, driven entirely by mortgages. System

growth was slower reflecting a challenging macroeconomic environment

reducing demand for credit. Key drivers included:

–Mortgage growth of 2%, represents 0.9x RBNZ housing system growth.

Expectations for the RBNZ to continue to cut interest rates drove a shift

in customers preference to shorter fixed rate tenors and variable rate

loans; and

–Business lending fell 1% reflecting challenged macroeconomic conditions

and subdued business confidence. Agriculture lending fell 3% with farmers

deleveraging following record milk prices.

•Deposits increased 2% to $80.9 billion with growth predominantly in savings

accounts. Term deposits decreased as customers elected to maintain some

flexibility given the uncertain economic environment. Growth was primarily in

household deposits while business deposits remained stable.

Non-interest income down 10%

•Non-interest income decreased 10% to $133 million reflecting lower cards

income and lower business activity.

Expenses up 9%•Operating expenses increased 9% to $734 million reflecting:

–Higher staff expenses and third-party technology vendor costs;

–Increase in technology investment to enhance core infrastructure and

digital capability; and

–Higher software amortisation.

Impairment charge of $33 million•Impairment charges to average loans of 6 basis points, up 5 basis points, was

driven by a small CAP charge relating to an increase in the downside scenario

weight and weaker economic projections.

•Stressed exposures to TCE decreased 10 basis points to 1.63% mostly due to

lower watchlist exposures. Impaired exposures to TCE increased 1 basis point

to 0.17%.

48WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

Westpac New Zealand (Continued)

First Half 2025 – First Half 2024

Net profit increased 10% to $525 million.

Pre-provision profit increased 11% to $763 million, reflecting an 8% increase in operating income, more than offsetting

a 6% increase in operating expenses. Operating income benefited from a higher net interest margin, while operating

expenses increased due to higher staff and technology costs, including software amortisation.

Net interest income up 9%•The net interest margin was up 15 basis points reflecting improved lending

spreads and benefits from a mix shift to higher margin variable rate lending.

Higher returns on capital balances from the impact of prior interest rate

increases also provided a benefit. This was partly offset by competition for,

and customers switching to, higher yielding term deposits;

•Net loans increased 2% to $103.2 billion. Key drivers included:

–Mortgage growth of 3%, mostly to owner occupiers. Expectations for the

RBNZ to continue to cut interest rates drove a shift in customer preference

to short-dated fixed rate tenors and variable rate loans; and

–Business lending growth of 1%, was primarily driven by growth in

corporate lending. Agriculture lending fell 3% with farmers deleveraging

following record milk prices.

•Deposits increased 3% to $80.9 billion. Growth was primarily in term deposits

and savings accounts as customers preferences shifted to higher yielding

accounts. Term deposit growth was entirely in Second Half 2024, while growth

shifted to savings accounts in First Half 2025 as term deposit rates declined.

Non-interest income up 2%

•Non-interest income increased 2% to $133 million driven by higher investment

income and business fees which were partly offset by lower cards income.

Expenses up 6%•Operating expenses increased 6% to $734 million driven by:

–Higher staff and third-party technology vendor costs to enhance digital

capabilities; and

–Higher software amortisation.

Impairment charge of $33 million•Impairment charge to average loans of 6 basis points, up 1 basis point, was

driven by a small CAP charge relating to an increase in the downside scenario

weight and weaker economic projections.

•Stressed exposures to TCE increased 8 basis points to 1.63% mostly due

to higher non-performing exposures in the retail and manufacturing sectors.

Impaired exposures to TCE increased 5 basis points to 0.17%.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

49

Westpac New Zealand (Continued)

Westpac New Zealand segment performance (A$ Equivalent)

Results have been translated into Australian dollars (A$) at the average exchange rates for each reporting period. First

Half 2025: $1.1042 (Second Half 2024: $1.0932; First Half 2024: $1.0759). Unless otherwise stated, assets and liabilities

have been translated at spot rates as at the end of the period,

31 March 2025: $1.1001 (30 September 2024: $1.0885;

31 March 2024: $1.0892).

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income1,2361,2171,17126

Non-interest income121135122(10)(1)

Notable Items(1)(2)(6)(50)(83)

Net operating income1,3561,3501,287-5

Operating expenses(665)(616)(646)83

Total operating expenses(665)(616)(646)83

Pre-provision profit691734641(6)8

Impairment (charges)/benefits(30)(3)(22)large36

Profit before income tax expense661731619(10)7

Income tax expense and NCI(185)(203)(174)(9)6

Net profit476528445(10)7

Notable Items (post tax)(1)(2)(4)(50)(75)

Expense to income ratio (Ex Notable Items)

a

49.00%45.54%50.04%346 bps(104 bps)

Net interest margin (Ex Notable Items)

a

2.26%2.23%2.11%3 bps15 bps

a.Ratios calculated using NZ$.

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$bn202520242024- Sept 24- Mar 24

Customer deposits73.673.272.412

Loans93.893.892.6-1

Deposit to loan ratio

a

78.39%78.06%78.17%33 bps22 bps

Total assets113.9113.5113.4--

TCE139.0135.3136.032

Risk weighted assets55.656.955.1(2)1

Liquid assets16.216.317.0(1)(5)

Average interest earning assets

b

109.7109.3110.7-(1)

Average allocated capital

b

7.77.57.533

Total funds12.012.111.5(1)4

a.Ratios calculated using NZ$.

b.Averages are converted at applicable average rates.

50WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING

Group Businesses

The segment comprises:

•Treasury, which is responsible for the management of Westpac’s balance sheet including wholesale funding, capital,

and liquidity. Treasury also manages interest rate risk and foreign exchange risk associated with wholesale funding;

•Enterprise services, which include earnings on capital not allocated to segments, certain intra-group transactions

and gains/losses from asset sales, earnings and costs associated with Westpac’s fintech investments; and

•Other costs not directly attributable to segments include Corporate Affairs, a portion of enterprise technology costs

related to UNITE in prior periods, certain customer remediation expenses and enterprise provisions.

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income607615703(1)(14)

Non-interest income8(14)13large(38)

Notable Items(199)53(220)large(10)

Net operating income416654496(36)(16)

Operating expenses(454)(385)(419)188

Total operating expenses(454)(385)(419)188

Pre-provision profit(38)26977largelarge

Impairment (charges)/benefits-(2)-(100)-

Profit before income tax expense(38)26777largelarge

Income tax expense and NCI(85)(140)(94)(39)(10)

Net profit/(loss)(123)127(17)largelarge

Notable Items (post tax)(139)43(160)large(13)

Treasury

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net interest income502500554-(9)

Non-interest income6713(14)(54)

Notable Items(217)62(220)large(1)

Net operating income291569347(49)(16)

Net profit117316168(63)(30)

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

51

Group Businesses (Continued)

First Half 2025 – Second Half 2024

Net loss of $123 million compared to a profit of $127 million in the prior period.

Pre-provision loss of $38 million compared to a profit of $269 million in the prior period. Excluding Notable Items,

pre-provision profit was $161 million compared with a $216 million profit in the prior period.

Net operating income down 36%Excluding Notable Items, income was up 2% or $14 million.

Expenses up 18%Operating expenses increased 18% or $69 million driven by an increase in

employee and remediation costs partly offset by a decrease in UNITE spend as all

costs are now allocated to divisions.

First Half 2025 - First Half 2024

Net loss of $123 million compared to a loss of $17 million in the prior corresponding period.

Pre-provision loss of $38 million was lower than a profit of $77 million in the prior corresponding period.

Excluding Notable Items, pre-provision profit was $161 million compared with a $297 million profit in the prior

corresponding period.

Net operating income down 16%

Excluding Notable Items, income was down 14% or $101 million.

Movements included:

•Interest rate volatility positioning during First Half 2024 outperformed First

Half 2025; and

•Lower capital income as unallocated balances reduced following the share

buyback and special dividend.

Expenses up 8%Operating expenses increased 8% or $35 million primarily driven by an increase in

employee and remediation costs partly offset by a decrease in UNITE spend as all

costs are now allocated to divisions.

52WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’

REPORT

DIRECTORS’ REPORT

Directors

Review and results of the Group’s operations

Significant developments

Risk factors

Rounding of amounts

Auditor's Independence Declaration

Responsibility Statement

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

53

DIRECTORS’ REPORT

The Directors of Westpac present their report together

with the financial statements of Westpac and its

controlled entities (collectively referred to as ‘the Group’)

for the half year ended 31 March 2025.

Directors

The names of the Directors of Westpac holding office at

any time during, and since the end of, the half year and

the period for which each has served as a Director are set

out below:

NamePosition

Steven

Gregg

Director since November 2023 and

Chairman since December 2023.

Anthony

Miller

Managing Director and Chief Executive

Officer since December 2024.

Tim

Burroughs

Director since March 2023.

Nerida

Caesar

Director since September 2017.

David

Cohen

Director since April 2025.

Debra

Hazelton

Director since March 2025.

Andy

Maguire

Director since July 2024.

Peter NashDirector since March 2018.

Margaret

Seale

Director since March 2019.

Michael

Ullmer AO

Director since April 2023.

Peter KingRetired 15 December 2024. Managing

Director and Chief Executive Officer from

December 2019.

Audette

Exel AO

Retired 13 December 2024. Director since

September 2021.

Nora

Scheinkestel

Retired 6 November 2024. Director since

March 2021.

Review and results of the

Group’s operations

Net profit attributable to owners of Westpac for First

Half 2025 was $3,317 million, 1% lower than First Half

2024, with Net operating income up 2% from higher net

interest income and lower impairment expenses, partly

offset by a reduction in Non-interest income largely

due to lower gains from trading activities, and higher

operating expenses from rising staff and technology

costs. Compared to Second Half 2024, net profit was

9% lower.

A summary of the movements in the major line items in

Net profit for First Half 2025 compared to First Half 2024

is discussed below.

Net interest income was up 2% at $9,351 million, with

a 3% increase in average interest earning assets and

a 1 basis point decline in the net interest margin.

The main contributors to the movement in net interest

margin included:

•Tighter spreads on loans in response to competition;

•The impact of increased costs of deposits and

wholesale funding; and

•Higher benefits on capital balances as a result of

higher hedge interest rates.

Non-interest income was 1% lower at $1,442 million

compared to First Half 2024, mostly due to:

•Trading income which was down $65 million; partly

offset by

•A rise of $21 million from Net wealth management

income, reflecting higher platform revenues; and

•A rise of $25 million from Other income mostly due to

fair value gains on commodities swaps.

Operating expenses were $5,698 million, 6% higher

compared to First Half 2024. The increase was mainly

due to:

•Staff costs which rose $184 million from wages

growth, higher average FTEs and superannuation

rates; and

•Technology costs which rose $157 million from

technology services, and software maintenance and

licence costs.

Impairment charges were lower at $250 million compared

to $362 million in First Half 2024, with both individually

assessed and collectively assessed charges down. The

reduction in collectively assessed impairment included the

impacts of:

•An increase in the downside scenario weighting,

reflecting greater uncertainty in international trading

relations and geopolitical instability;

•An improvement in credit quality;

•Improvement in economic outlook on commercial

property prices and interest rates; and

•The release of certain overlays.

Overall, credit quality remains sound with stressed

exposures as a percentage of TCE stable, and mortgage

and consumer delinquency lower than First Half 2024.

54WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

The effective tax rate of 31.37% was higher compared to

the 30.85% of First Half 2024 with the primary drivers

related to tax provision adjustments for prior periods and

higher non-deductible expenses in First Half 2025.

The Board has determined an interim ordinary dividend of

76 cents which will be fully franked.

A review of the operations and results of the Group and

its segments for the half year ended 31 March 2025 is set

out in Performance review (see pages 2-51) of this Results

Announcement which form part of the Directors' Report.

Further information about our financial position and

financial results is included in the financial statements

and accompanying notes, which form part of the 2025

Interim Financial Report.

Significant developments

Westpac significant developments – Australia

Changes to Board of Directors

On 16 December 2024, Anthony Miller commenced as CEO

and Managing Director.

Independent Non-executive Directors, Dr Nora

Scheinkestel and Ms Audette Exel AO, retired from

the Board on 6 November 2024 and 13 December

2024, respectively.

Debra Hazelton and David Cohen commenced as

Independent Non-executive Directors of the Board on

4 March 2025 and 1 April 2025, respectively.

Changes to Executive Team

On 4 February 2025, Westpac announced the appointment

of Paul Fowler as the Chief Executive of Business &

Wealth, commencing on 12 May 2025. In the interim, Peter

Herbert continues to act in this role.

On 3 March 2025, Peter Herbert commenced as the Chief

Transformation Officer.

On 5 November 2024, Westpac announced the retirement

of Christine Parker, Group Executive of Human Resources

and on 2 April 2025, Westpac announced the appointment

of Kate Dee as the new Chief People Officer, who will

commence in the role later this year.

On 17 December 2024, Westpac announced the retirement

of Michael Rowland, Chief Financial Officer, and on

17 March 2025 announced the appointment of Nathan

Goonan as the new Chief Financial Officer, subject to

regulatory approval. Mr Rowland will remain in his role

until Mr Goonan commences in his role.

On 7 March 2025, Westpac announced that Jason Yetton,

Group Executive of Consumer, has decided to leave the

bank and on 29 April 2025, Westpac announced the

appointment of Carolyn McCann, who is the current

Group Executive of Customer & Corporate Services (CCS)

as Acting Chief Executive, Consumer, while an external

search is underway for a permanent replacement. As a

result, Carolyn Hoy, who is currently the General Manager,

Property, Procurement and Resilience, will act as Group

Executive, CCS. These changes will be effective from

12 May 2025.

On market buyback

As at 31 March 2025, Westpac had completed $2.4 billion

of the $3.5 billion on market share buyback previously

announced, with 85.9 million Westpac shares purchased

at an average price of $27.87. The shares bought back

were subsequently cancelled. Westpac reserves the right

to vary, suspend or terminate the buyback at any time.

External auditor rotation

Following approval by Westpac’s shareholders at the

2024 AGM on 13 December 2024, KPMG commenced as

Westpac’s external auditor for the 2025 financial year.

Regulatory and risk developments

Enforceable undertaking on risk governance

remediation, Integrated Plan and CORE program

Following completion of the Integrated Plan (IP), as

committed, in December 2023 (required under the

enforceable undertaking (EU) entered into with APRA

in December 2020 in relation to our risk governance

remediation), Westpac continued to focus on the

sustainability and effectiveness of the IP uplifts via a

transition phase. On 31 December 2024, we completed the

transition phase, as confirmed by Promontory Australia

(as Independent Reviewer) in February 2025.

APRA releases final Prudential Standard CPS230

Operational Risk Management

On 17 July 2023, APRA released the final version

of Prudential Standard CPS 230 Operational Risk

Management which will come into effect from 1 July 2025.

CPS 230 brings new and enhanced requirements for our

operational risk management, material service provider

management and business continuity planning; and

we are undertaking a programme of work to assist

in implementing these requirements. Details about

operational risk and the consequences of failing to comply

with regulatory requirements are set out in Risk factors

(pages 57-70).

Financial crime

Westpac continues to make progress on improving

our financial crime risk management with significant

ongoing work, as we implement a multi-year program

of work (including AML/CTF, Sanctions, Anti-Bribery and

Corruption, the US Foreign Account Tax Compliance

Act (FATCA) and Common Reporting Standard (CRS)).

Through this work, we continue to undertake activities to

strengthen and remediate our Financial Crime Program

and to improving regulatory reporting, including in

relation to International Funds Transfer Instructions,

Threshold Transaction Reports, Suspicious Matter Reports

(including ‘tipping off’ controls), and FATCA and

CRS reporting and equivalent reports in jurisdictions

outside Australia.

On 29 November 2024, the Australian Parliament

passed the Anti-Money Laundering and Counter-Terrorism

Financing Amendment Act 2024 (Cth) (AML/CTF

Amendment Act). The AML/CTF Amendment Act and

proposed associated rules modernise and overhaul

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

55

Significant developments (Continued)

the AML/CTF regime, to ensure Australia continues to

effectively deter, detect and disrupt financial crime.

We will make amendments to our policies, procedures,

systems and controls as appropriate and in accordance

with the specified compliance timeframes.

With increased focus on financial crime, further areas of

potential non-compliance have been, and may continue to

be identified, and we continue to liaise with the Australian

Transaction Reports and Analysis Centre (AUSTRAC) and

the Australian Taxation Office (ATO) and local regulators

in jurisdictions outside Australia, as appropriate, including

to remediate findings and adopt recommendations from

regulators with significant ongoing programmes of work

across the Group. Details about the consequences of

failing to comply with financial crime obligations are set

out in Risk factors (pages 57-70).

Scams

On 21 February 2025, the Scams Prevention Framework

Act 2025 (Cth) came into effect. This implements the

Scams Prevention Framework (SPF) through amendment

to the Competition and Consumer Act 2010 (Cth). The SPF

outlines the responsibilities of designated sectors (initially

banks, telecommunications, and digital platform service

providers) to prevent, detect, report, disrupt and respond

to scams in Australia. We are considering the potential

impacts of the new legislation, including on our policies,

procedures, systems and controls.

New climate reporting standards

New mandatory climate-related reporting standards were

approved in September 2024 by the Australian Accounting

Standards Board and legislation requiring compliance has

been passed by the Australian Parliament. Westpac will

report against these new requirements from its financial

year ending 30 September 2026.

US Securities and Exchange Commission (SEC) rules on

the disclosure of climate-related information expected to

apply to Westpac from FY26 have been stayed following

a lawsuit challenging the rules. On 27 March 2025, the

SEC notified the court it was withdrawing its defence of

the rules and on 24 April 2025 the court suspended the

lawsuit until the SEC advises whether it intends to review

or reconsider the rules. 

APRA capital requirements

Operational risk capital overlays

In 2019, APRA applied $1 billion of additional capital

overlays to our operational risk capital requirement.

These overlays were applied through an increase in risk

weighted assets (RWA).

On 19 July 2024, APRA announced its decision to reduce

Westpac’s total operational risk capital overlay from

$1 billion to $500 million.

The impact of the remaining $500 million overlay on our

Level 2 common equity Tier 1 (CET1) capital ratio at

31 March 2025 was a decrease of 17 basis points.

APRA announcement to phase out AT1 capital as

eligible bank capital

On 9 December 2024, APRA confirmed that it will proceed

with its proposal to phase out AT1 capital instruments

from the bank prudential framework. Further details

about this change are set out in

Capital and dividends

(pages 28-32).

Westpac significant developments – New Zealand

RBNZ review of overseas bank branches

On 21 August 2024, the RBNZ released the proposed

Branch Standard under the Deposit Takers Act 2023

which will implement decisions made as part of the

review of its policy for branches of overseas banks. The

proposed Branch Standard will require that overseas bank

branches only conduct business with wholesale clients;

the total size of an overseas bank’s branch cannot exceed

NZ$15 billion in total assets; and dual-operating branches

(such as Westpac’s New Zealand Branch) only conduct

business with “large” corporate and institutional clients.

It is proposed that “large” means those with consolidated

annual turnover of over NZ$50 million, total assets of over

NZ$75 million or total assets under management of over

NZ$1 billion (for funds management entities only). The

implementation date is expected to be in July 2028.

Westpac’s New Zealand Branch currently provides

financial markets, trade finance and international

payment products and services to customers referred

by WNZL. We expect the RBNZ’s Branch Standard will

require changes to the activities Westpac’s New Zealand

Branch undertakes, and as a result, WNZL may also make

changes to the scope of the activities it undertakes.

RBNZ review of capital settings for deposit takers

On 31 March 2025, the RBNZ announced that it intends

to conduct a review of the capital settings applicable

to New Zealand incorporated deposit takers (including

WNZL). The planned Prudential Capital Buffer increase

of 1% will proceed on 1 July 2025, with the review to

be conducted promptly to allow for any changes prior

to the next capital requirement increase scheduled for

1 July 2026. The review will include:

•an assessment of how New Zealand’s capital settings

compare internationally;

•a reassessment of the appropriate risk appetite for

capital settings in New Zealand;

•reviewing the degree of proportionality in the

framework and considering changes; and

•considering the balance between going concern and

gone concern capital and the role of ‘AT1’ capital.  

General regulatory changes affecting our businesses

Cyber security

We continue to work on enhancing our systems and

processes to mitigate cyber security risks, including

those related to third parties, and to respond to

changes in regulation, including from the legislation

passed by the Australian Parliament in November 2024,

which implemented certain measures proposed by the

56WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Significant developments (Continued)

Federal Government in its 2023-2030 Australian Cyber

Security Strategy.

Regulators have continued their focus on cyber security

following high profile cyber-related incidents. APRA

is seeking to ensure that regulated entities further

strengthen their cyber security practices, focusing on

the effective implementation and ongoing compliance

with Prudential Standard CPS 234 Information Security

and Prudential Standard CPS 230 Operational Risk

Management (which, as noted above, will come into

effect from 1 July 2025). Similarly, ASIC is emphasising

strengthened cybersecurity at the companies it regulates

and has indicated a focus on strengthening cyber

resilience through proposed testing strategies. The

Australian Signals Directorate and the Australian

Cyber Security Centre are increasingly providing threat

intelligence and tailored guidance to help organisations

enhance their information security measures. We

will continue to engage with regulators and the

government more broadly regarding cyber-related

regulation, legislation and policy.

Details about operational risks and information security

risks, including cyberattacks, are set out in Risk factors

(pages 57-70).

Revised Banking Code of Practice

On 28 February 2025, the new version of the Australian

Banking Association’s (ABA) Banking Code of Practice (the

Code) came into effect.

The strengthened Code includes uplifts to existing

provisions and additional safeguards and protections

for small business customers, guarantors, vulnerable

customers and customers requiring additional support.

These updates include:

•an expanded small business definition that increases

the aggregate borrowing limit from $3 million to

$5 million, which is anticipated to provide up to

10,000 more small businesses with access to the

Code protections;

•a new obligation to take reasonable steps to ensure

that a meeting is held with a guarantor in the absence

of the borrower before signing a guarantee;

•a new obligation to do all things necessary to

ensure banking services under the Code are provided

‘efficiently, honestly and fairly’;

•an updated vulnerability definition that expands the

categories of vulnerability and recognises that a

customer can become vulnerable at any time;

•updated provisions to improve the process for

managing deceased estates; and

•an uplift of the inclusivity and accessibility provisions

to expressly include LGBTQIA+ persons and a new

commitment to organise or refer customers to free

external support services.

Legal proceedings

Our entities are parties to legal proceedings from time

to time arising from the conduct of our business.

Certain litigation (including regulatory proceedings) and

class actions are described as required in Note 13

(pages

101-105) to the financial statements in this

Results Announcement.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

57

Risk factors

Our business is subject to risks that can adversely impact our financial performance, financial condition and future

performance. Our 2024 Annual Report sets out the 11 major risk categories that impact our business, our approach

to managing risks, as well as key focus areas. This section provides our investors (and potential investors) with

further information in relation to the current and future risks we face, as well as potential consequences if those

risks materialise. The content of this section is current as of the date of publication, and it is important to note that

subsequent developments may impact its relevance. Risks and risk management strategies are inherently dynamic,

evolving alongside changes in the external environment, market conditions and organisational priorities. The risks and

uncertainties described below can emerge together or quickly in succession in a fashion that is uncorrelated with the

order in which they are presented below, and they are not the only ones we face. Additional risks and uncertainties that

we are unaware of, or that we currently deem to be immaterial, may also become important factors that affect us.

If any of the following risks materialise, our business, prospects, reputation, financial performance or financial condition

could be materially adversely affected, which may subsequently cause the price of our securities or the level of

dividends to decline and, as a security holder, you could lose all, or part, of your investment. You should carefully

consider the risks described (individually and in combination) and the other information in this Results Announcement

and in our 2024 Annual Report and subsequent disclosures before investing in, or continuing to own, our securities.

Risks relating to our business

We have experienced, and could in the

future experience, information security risks,

including cyberattacks

- Cyber risk

- Cyber attacks

- Operational risk

- Information security risks

- Data breaches

- Third party risk

Our operations depend on the secure processing, storage and transmission of information on our systems and

those of external suppliers. Despite our measures to protect the confidentiality, availability and integrity of our

information, our information assets may face security breaches, unauthorised access, malware, social engineering,

denial of service attacks, ransomware, destructive attacks, employee misconduct, human error or other external and

internal threats. These could adversely impact our and others’ confidential information and system availability.

Information security risks are heightened by factors such as new technologies, increased digitisation, larger volumes

of sensitive data, sophisticated cyber crime, supply chain disruptions, remote and hybrid working, targeting of critical

infrastructure providers, geopolitical tensions, terrorism, state sponsored attacks, and the use of AI in cyberattacks

(which can increase the speed, complexity and effectiveness of cyberattacks). These factors could compromise our

information assets and interrupt usual operations for us, our customers, suppliers and counterparties.

Adverse events such as data breaches, cyberattacks, espionage and errors (including human-related), are increasing

in frequency and impact, potentially causing financial instability, reputational damage, service disruption, contagion

risk, in addition to economic and non-economic losses to us, our customers, shareholders, suppliers, counterparties

and others. Our systems and processes designed to protect against and respond to these threats have not always

been, and may not always be, effective and human error can occur.

Westpac, our customers and other stakeholders could suffer losses from cyberattacks, information security breaches

or ineffective cyber resilience. Consequences could be severe if customer data is being held in breach of legal or

regulatory obligations and that data is compromised as part of an information security incident. We may not always

be able to anticipate and prevent or effectively respond to such incidents, or effectively respond to and/or rectify the

resulting damage. Our suppliers, counterparties, and other parties involved in or who facilitate our activities, financial

platforms and infrastructure as well as our customers’ suppliers and counterparties are also at risk, which could

impact us.

As cyberattacks increase globally, the likelihood of regulatory enforcement and legal action for information security

failures from customers or shareholders increases. This could include class action litigation for issues such as

information security risk management failures, misleading statements about our information security practices or

for deficiencies in our response to cyberattacks and information security threats (including any delayed, deficient or

misleading notifications).

Consequences of successful attacks could include damage to technology infrastructure, government intervention,

service disruptions, loss of customers and market share, data loss, cyber extortion, customer remediation and/or

compensation, breaches of the law, vulnerability to fraud or scams, litigation, fines, and increased regulatory scrutiny

or other enforcement action.

Such outcomes could negatively affect our business, prospects, reputation, financial performance or financial

condition. As cyber threats evolve, we may need to allocate significant resources and incur additional costs to

enhance our systems, address vulnerabilities or incidents and respond to regulatory changes.

58WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Risk factors (Continued)

We could suffer losses due to

geopolitical events

- Geopolitical risks

- Conflicts

- Operational risk

- Credit risk

We, our customers and our suppliers operate businesses, engage in trade with and hold assets in different

geographic locations. Significant risks subsist including from geopolitical instability, conflicts, trade tensions, tariffs,

sanctions, social disruption, civil unrest, war, terrorist activity, acts of international hostility, and complicity with or

reluctance to take action against certain types of crimes.

Such events or the uncertainty related to the potential for such events are and could continue to directly and

indirectly impact our and our customers’ operations, affect domestic and international economic stability and impact

consumer and investor confidence, which in turn could disrupt industries, businesses, service providers and supply

chains and ultimately adversely impact economic activity. This could lead to shortages of materials and labour, higher

energy costs and commodity prices, volatility in markets and damage to property. This in turn could affect asset

values and impact customers’ ability to repay amounts owing to us, and our ability to recover amounts owing. All of

these impacts could adversely affect our business, prospects, financial performance or financial condition. The current

global landscape is marked by significant and prolonged conflicts, increasing protectionist policies (and uncertainties

surrounding such policies) and heightened tensions, which have the potential to further intensify these impacts.

We could be adversely affected by legal or

regulatory change

- Compliance and conduct risk

- Regulators' expectations

- Legal and regulatory change

- Fines, penalties, other costs and

capital overlays

We operate in a highly regulated industry with an environment of sustained legal and regulatory change and ongoing

scrutiny of financial services providers. Our business, prospects, reputation, financial performance and financial

condition have been, and could in the future be, adversely affected by domestic and international changes to

laws, regulations, policies, supervisory activities, regulator expectations, and industry codes of practice, such as the

Banking Code of Practice.

Such changes may affect how we operate and have altered, and may in the future alter, the way we provide our

products and services, in some cases requiring us to change, suspend or discontinue our offerings. Industry-wide

reviews and inquiries could further reshape laws, regulations, policy or regulatory expectations. The effects of such

reviews and inquiries in the past have included, and could continue to include, limiting our flexibility, requiring us to

incur substantial costs (e.g. system changes, incurring Compensation Scheme of Last Resort levies, liabilities related

to scams, fraud or operational costs relating to scam management or other industry wide issues), absorbing specialist

resources, impacting profitability and requiring us to retain additional capital, which impacts our ability to pursue

strategic initiatives or implement other changes, resulting in us being unable to increase or maintain market share

and/or creating pressure on margins and fees.

A failure to manage legal or regulatory changes effectively and in the timeframes required has resulted, and could

in the future result, in the Group not meeting its compliance obligations. It could also result in enforcement actions,

penalties, fines, civil litigation, capital impacts, and ultimately loss of or variations to business licences. Frequent and

large volumes of regulatory change also contribute to execution risk, as technology and system and process updates

may not always be successful in keeping pace with such change and there is heightened risk of flaws, human error

or unintended consequences.  Managing these changes may require significant management attention, costs and

resources, including the availability of skilled personnel, which may be limited.

There is additional information on certain aspects of regulatory changes affecting the Group in Significant

Developments (pages 54-56) and in the sections ‘Critical accounting assumptions and estimates’ and ‘Future

developments in accounting standards’ in Note 1 (pages 79-80) to the financial statements.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

59

Risk factors (Continued)

We have been and could be adversely affected

by failing to comply with laws, regulations or

regulatory policy

- Compliance and conduct risk

- Regulators' expectations

- Legal and regulatory

- Industry codes

- Fines, penalties and capital overlays

We are responsible for complying with all applicable legal and regulatory requirements and industry codes of

practice in the jurisdictions where we operate or obtain funding.

We are subject to compliance and conduct risks, which are exacerbated by the complexity and volume of regulation,

as well as ongoing regulatory change. These risks increase when there is ambiguity or multiple ways of interpreting

our obligations and rights, conflicting laws between jurisdictions or regimes, or where there is limited industry

consultation or a lack of regulatory guidance, particularly with respect to new or untested regulations.

Our compliance and conduct management system, which is designed to mitigate compliance and conduct risks,

has not always been, and may not always be, effective. Breakdowns have occurred, and may in the future occur

due to factors such as poor judgement, flaws in the design or implementation of controls or processes, or the

implementation of new measures. Such issues can lead to non-compliance, including failures to meet obligations

to report or provide information to regulators.  Ongoing reviews and change programs continue to identify

compliance issues.

Conduct risk has occurred, and could continue to occur, through the provision of products and services that may not

meet customer needs or market or regulator expectations, especially for vulnerable customers, customers in hardship

and indigenous customers. This risk has occurred, and could continue to occur, from deliberate, reckless, negligent,

accidental or unintentional conduct of our employees, officers, contractors, agents, authorised representatives, credit

representatives and/or external service providers, resulting in circumvention of, or inadequate implementation of,

controls, processes, policies or procedures. This could occur through a failure to meet professional obligations

(including fiduciary, suitability and responsible lending requirements), human error or weaknesses in risk culture,

corporate governance or organisational culture or poor product design and implementation (including failing in

whole or in part to consider customer needs or selling products and services outside of target markets). Inadequate

supervision and oversight of our distribution channels can heighten these risks. Non-compliance by our people may

negatively impact other employees, leading to outcomes including litigation and reputational damage. Additionally,

third party conduct (e.g. where customers misrepresent their position on product applications and we have failed to

identify it) may limit our recourse and regulatory outcomes may not be mitigated by third party culpability.

These factors have resulted, and could continue to result, in poor customer outcomes (including for vulnerable

customers and customers in hardship), failure to meet compliance obligations (or to promptly detect, report and/or

remedy non-compliance), impacts which may compromise the integrity of the markets in which we operate or data

we report, reputational damage, increased regulatory surveillance or investigation and employment disputes. We

are currently subject to a number of investigations, reviews and industry inquiries by, and have and continue to

respond to a number of requests from, domestic and international regulators including APRA, ASIC, the ATO, the

ACCC, AUSTRAC, BCCC, FINRA, AFCA, the OAIC, RBNZ, New Zealand Financial Markets Authority, New Zealand

Commerce Commission, the Fair Work Ombudsman, the SEC, BaFin and BPNG’s Financial Analysis and Supervision

Unit, involving significant resources and costs (which may divert specialist resources from other programs of work).

Regulatory reviews and investigations have in the past, and may in the future, result in a regulator taking

administrative or enforcement action against us and/or our representatives. Regulators have broad powers and may

issue directions (e.g. for product design and distribution and remedial action), pursue civil or criminal proceedings,

seek substantial fines and penalties, and other compliance or enforcement outcomes. These risks are heightened (and

penalties have been and may be higher) where contraventions are not promptly detected or addressed, where we fail

to meet our obligations (or the expectations of regulators), where there are patterns of behaviour indicating systemic

conduct or where there has been an awareness of contraventions, especially in areas of heightened regulatory

focus, such as vulnerable customers, customers in hardship and indigenous customers. Additionally, regulatory

investigations may lead to adverse findings against directors and management, including potential disqualification.

The resources allocated to these reviews and investigations can impede other activities, including change and

remediation programs.

APRA can also require the Group to hold additional capital either through a capital overlay or higher risk weighted

assets (including in response to a failure to comply with prudential standards and/or expectations in relation to,

for example, stress testing and liquidity management). Following the commencement of civil penalty proceedings,

APRA imposed a A$500 million Culture, Governance and Accountability Review overlay and a further A$500 million

Risk Governance overlay to our required operational risk capital in 2019. Although APRA reduced the Group’s capital

overlay from A$1 billion to A$500 million in 2024, additional capital overlays could have an adverse impact on our

financial performance.

The evolving political and regulatory landscape has seen (and may continue to see) expansion of regulators’

powers, materially increased civil penalties and fines and increased criminal prosecutions against institutions

60WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Risk factors (Continued)

and/or their employees and representatives (including where there is no fault element). This could also result in

reputational damage and impact the willingness of customers, investors and other stakeholders to deal with us.

Given our size and scale of activities, a failure by us may result in multiple contraventions, which could lead to

significant penalties, remedial action and other consequences (e.g. regulatory damage). The introduction of the

Financial Accountability Regime has further intensified these risks through imposing strengthened responsibility and

accountability frameworks.

Regulatory investigations or actions commenced against the Group have exposed, and may in the future expose, the

Group to an increased risk of litigation brought by third parties (including through class action proceedings), which

may require us to pay (sometimes substantial) compensation to third parties and/or to undertake further remediation

activities. Market developments suggest there is an expanding scope for potential claims, including in relation to

cyber incidents, financial crime and ESG issues. We have incurred significant remediation costs on a number of

occasions (including compensation payments and costs of correcting issues) and new issues may arise requiring

remediation. We have faced, and may continue to face, challenges in effectively and reliably scoping, quantifying and

implementing remediation activities, including determining how to compensate impacted parties properly, fairly and

in a timely way. Investigation of the underlying issue may be impeded due to the passage of time, technical system

constraints, or inadequacy of records. Delays in remediation may occur due to factors such as the number of affected

parties and their responsiveness, ongoing investigations or litigation, and regulatory requirements. Remediation

programs may not prevent regulatory action or investigations, litigation or other proceedings from being pursued, or

sanctions being imposed.

Regulatory investigations, inquiries, litigation, fines, penalties, infringement notices, revocation, suspension or

variation of conditions of regulatory licences or other enforcement or administrative action or agreements (such as

enforceable undertakings) have and could, either individually or in aggregate with other regulatory action, adversely

affect our business, prospects, reputation, financial performance or financial condition and increase class action risk.

There is additional information on certain regulatory and other matters that may affect the Group (including class

actions) in Significant Developments (pages 54-56) and in Note 13 (pages 101-105) to the financial statements.

We have suffered, and in the future could

suffer, losses and be adversely affected by the

failure to implement effective risk management

- Risk management

- Controls and processes

- Risk culture

- Risk governance

- Fines, penalties

Our risk management framework has not always been, and may not in the future be, fully effective. The resources

we allocate to identifying, measuring, evaluating, monitoring, reporting, controlling or mitigating material risks

may sometimes be inadequate. This may arise due to inadequacies in the design of the framework or key

risk management policies, controls and processes, the design or operation of our remuneration structures and

consequence management processes, technology failures, our corporate structure, incomplete implementation

or embedment, or failure by our people (including contractors, agents, authorised representatives and credit

representatives) to comply with or properly implement our policies and processes. The potential for these types

of failings is heightened if we lack sufficiently skilled, trained or qualified personnel or capacity, including people,

processes and technology, to appropriately manage risks.

Although we periodically review our risk management framework to determine if it remains appropriate, all risk

management frameworks have inherent limitations (and may also be ineffective because of weaknesses in risk culture

or governance), and some risks may exist or emerge that we have not anticipated or identified. For example, where

there is a lack of awareness of our policies, controls and processes or where they are not adequately complied with,

monitored, audited or enforced. This may result in poor decision-making or risk and control weaknesses not being

identified, escalated or acted upon. 

Risks are measured and monitored against our risk appetite, and when outside of appetite, we aim to take steps

to bring such risks back into appetite, including framework and policy design improvements. However, bringing risks

back within appetite may be delayed or ineffective, due to factors including complexity, information technology

system enhancement delays, staffing constraints (including where staff are occupied by other regulatory change or

remediation projects), operational failures or external factors beyond our control, resulting in certain risks remaining

outside of appetite for periods of time.

As part of the Enforceable Undertaking with APRA in December 2020 in relation to our risk governance remediation

and to support the strengthening of our risk governance, accountability and culture, we developed the Integrated

Plan (IP). As committed, the IP was completed in December 2023 and in April 2024, Promontory Australia (as

Independent Reviewer) confirmed our completion. IP reports issued by Promontory Australia are published on our

website at https://www.westpac.com.au/about-westpac/media/core/. Westpac continued to focus on the sustainability

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

61

Risk factors (Continued)

and effectiveness of the uplift delivered by the IP through a transition phase that was completed in December 2024

and confirmed as complete by Promontory Australia in February 2025.

If any of our governance or risk management processes and procedures prove ineffective or inadequate or are not

appropriately implemented or we fail to bring risks into appetite, we may face sustained or increased regulatory

scrutiny and action. While a stronger risk culture fosters early self-identification and remediation, it may also

highlight concerns that trigger further regulatory action. This may result in financial losses, additional capital

requirements, compliance breaches, fines, reputational damage, and/or significant remediation, which could adversely

affect our business, prospects, financial performance or financial condition.

We could suffer losses due to

technology failures

- Operational risk

- Information and technology

- Change management

- Technology failure

- Outages

Maintaining the reliability, availability, integrity, confidentiality, security and resilience of our information and

technology is crucial to our business. Despite existing processes to preserve, monitor and facilitate the availability

of and recovery of, our systems, there is a risk that our information and technology systems may be inadequate,

could be compromised, fail to operate properly or result in outages, including from events wholly or partially beyond

our control.

A technology failure could lead to failures to meet compliance obligations (such as a requirement to retain records

and/or data for a certain period, or to destroy records and/or data after a certain period, or other risk management,

privacy, business continuity management or outsourcing obligations). Our stakeholders, including employees and

customers may be adversely affected, including by being unable to access our products and services, as a result

of privacy breaches, or the loss of personal data. This could result in business disruption, reputational damage,

remediation costs, regulatory investigations and/or action, or others commencing litigation. Technology issues in the

financial sector can also affect multiple institutions, meaning we could impact, or be impacted by, other institutions.

The use of legacy systems, as well as work underway to uplift our technological capabilities, may heighten the risk

of a technology failure, change management issues and the risk of non-compliance with our regulatory obligations

or poor customer outcomes. Projects aimed at simplifying/streamlining our systems (including our UNITE program)

will require significant resources (including specialist expertise) and incur costs. These risks may be heightened

while those projects are being undertaken, or post-implementation where there are unanticipated outcomes or

impacts. These projects may also not be completed on time, may not deliver the expected benefits or may

require further resources or funding than anticipated. The success of such projects relies in part on having robust

governance arrangements and appropriate oversight at Board and senior executive level. Shortcomings in these

areas could elevate the risk of regulatory non-compliance, poor customer outcomes, delays, increased costs or

demand on resources. 

Failure to regularly renew and enhance our technology to deliver new products and services, comply with regulatory

obligations and ongoing regulatory changes, improve automation of systems and controls, meet our customers’

and regulators’ expectations, or to effectively implement new technology projects, could result in cost overruns,

technology failures (including due to human error in implementation), reduced productivity, outages, operational

failures or instability, compliance failures, reputational damage and/or loss of market share.

Climate change and other sustainability factors

such as human rights and natural capital may

have adverse effects on our business

- Climate and nature risks

- Physical and transition risks

- Social and human rights risks

- Credit risk

- Operational risk

- Reputational and sustainability risk

- Compliance and conduct risks

Climate and other sustainability-related risks have had and are likely to have adverse effects on us, our customers,

external suppliers, and the communities in which we operate. Managing these risks is challenging given significant

uncertainties in modelling and assessing their impact.

Climate related risks may manifest as physical risks, transition risks, and liability risks.

Physical risks include direct risks to us, as well as those to our customers, suppliers and other stakeholders. These

risks could arise from increases and variability in temperatures, precipitation changes, rising sea levels, loss of

62WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Risk factors (Continued)

natural capital (including biodiversity loss), and more severe and frequent climatic events, including fires, storms,

floods and droughts. Such events could also increase human rights risk and/or increase customer vulnerability.

Impacts may arise through damage, disruption or changes to business activities, operations, asset values and

insurability of assets (or insurance availability/affordability), resulting in higher costs and/or reduced revenues, and, in

turn, lower Group income caused by increased default rates, delinquencies, write-offs and impairment charges in the

Group’s portfolios.

Transition risks may arise through the transition to a lower carbon economy, which in turn could impact Westpac

through changes such as in consumer behaviour and market sentiment. These risks could unfold in various ways –

gradually and orderly, abruptly and disorderly, or a combination of both. Impacts could result from climate change

mitigation efforts, the obsolescence of certain businesses due to the energy transition, changes in investor appetite,

shifting customer preferences, technology developments and regulatory changes. Such risks could also emerge

through lending to customers facing reduced revenues, asset devaluation and rising costs, thereby increasing our

credit risk. Additionally, Westpac may be indirectly impacted by transition risks, from adverse effects to the broader

economy (interest rates, inflation and growth) or adverse asset pricing and valuations.

Our ambition to become a net-zero, climate resilient bank, has led and will continue to lead to changes in policies

and processes which may present associated execution risk. Our ability to meet our commitments and targets is in

part dependent on the orderly transition of the broader economy to net-zero, which may be impacted by external

factors including (but not limited to) government policies, investment levels, electricity grid capacity, and constraints

in the development and supply of technology, infrastructure and skilled labour. Additionally, our ability to transition,

including to meet our targets and commitments, may also be impacted by the challenges faced by our customers in

executing their own transition plans and commitments.

Natural capital loss, referring to the depletion of renewable and non-renewable natural resources that combine to

yield a flow of benefits to people, poses a risk to us, primarily through our exposure to customers that are materially

dependent or impact on natural resources. This loss can contribute to, and be accelerated by, climate change.

Increasing recognition and responses to this risk also create heightened regulatory and stakeholder expectations

on Westpac. Our ambition to become a nature-positive bank may lead to changes to policies and processes, which

may present potential execution risk. Our ability to meet those ambitions will also be influenced by external factors

beyond our control. As global standards for natural capital are at an early stage, regulatory risk and uncertainty

remain elevated.

We may be exposed to social and human rights risks through our operations, supply chain and in the provision of

our products and services. Failure to identify and manage these risks may cause, contribute to, or be directly linked

to adverse social and human rights impacts. This includes the risk that we provide services to, or rely on services

provided by parties involved in human rights abuses or criminal activity, as well as the potential exploitation of our

platforms and products for illicit purpose. Our ability to identify, assess, and mitigate these risks may be constrained

by factors such as the sophistication of perpetrators.

Data relevant to our assessment and management of climate, and other sustainability-related risks continues to

mature. Reliance on third party data (which may not be sufficiently available or reliable), may affect our decision

making, target setting and reporting, and affect our ability to meet our targets and commitments. Associated risks

increase where disclosure of data is required by mandatory reporting.

Actual or perceived failure to adapt our strategy, governance, procedures, systems and/or controls to manage

or disclose climate and other sustainability-related risks and opportunities (including, for example, perceived

misstatement of, or failure to adequately implement or meet, sustainability claims, commitments and/or targets)

may give rise to business, reputational, legal and regulatory risks. This includes financial and credit risks that may

impact our profitability and outlook, and the risk of regulatory action or litigation (including class actions) against us

and/or our customers.

We may also be subject, from time to time, to legal and business challenges due to actions instituted by activist or

other groups. Examples of areas which have attracted activism and challenges include: the financing of businesses

perceived to be at greater risk from climate-related physical and transition risks and/or perceived not to demonstrate

responsible management of climate, human rights or other sustainability issues; the extent or quality of human rights

due diligence that is carried out; and climate and sustainability related disclosures (including net-zero or emissions

reduction strategies, targets and policies).

Scrutiny from regulators, shareholders, activists and other stakeholders on climate-related risk management

practices, lending policies, targets and commitments, and other sustainability products, claims and marketing

practices will likely remain high. Applicable legal and regulatory regimes, policies, and reporting and other standards

are also evolving. For example, in Australia, mandatory climate reporting has been introduced, and there is an

increased compliance and enforcement focus by ASIC and the ACCC on a range of issues related to sustainability,

sustainable finance, and monitoring/investigation of related claims. This increases compliance, legal and regulatory

risks, and costs.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

63

Risk factors (Continued)

For further detail on the identification, assessment and management of these risks, please refer to our 2024 Climate

Report, and the Creating Value for the Community, Creating Value for the Environment, Risk Management and

Sustainability Governance sections of the 2024 Annual Report.

The failure to comply with financial crime

obligations has had, and could have further,

adverse effects on our business and reputation

- Financial crime risk

- Bribery and corruption

- Tax evasion

- Money laundering and terrorism financing

- Economic and trade sanctions

The Group is subject to various laws and rules regarding anti-money laundering and counter-terrorism financing

(AML/CTF), anti-bribery and corruption, economic and trade sanctions and tax transparency across its operating

jurisdictions (Financial Crime Laws). Financial Crime Laws can be complex and, in some circumstances, impose a

diverse range of obligations. As a result, regulatory, operational and compliance risks are heightened. In some

jurisdictions (e.g. the Pacific region), financial crime risks are elevated beyond the Group’s risk appetite requiring

an appropriate action plan to reduce risk, and to return within appetite.

Financial Crime Laws require us to report certain matters and transactions to regulators (such as international funds

transfer instructions, threshold transaction reports, suspicious matter reports, Foreign Account Tax Compliance Act

(FATCA) and Common Reporting Standard (CRS) reports) and to ensure that we know who our customers are and

that we have appropriate ongoing customer due diligence in place. The failure to comply with some of these laws has

had, and in the future could potentially have, adverse impacts for the Group.

The Group operates within a landscape that is constantly changing, particularly with the emergence of new payment

technologies, ongoing legislative reform impacting Financial Crime Laws, increased regulatory focus on digital

assets, and increasing reliance on economic and trade sanctions to manage issues of international concern. These

developments may require updates to the Group’s systems, policies, processes and controls to address emerging

financial crime risks for the Group (as well as other risks including scams, fraud and technology-enabled crime).

There has been, and continues to be, a focus on compliance with financial crime obligations. Regulators globally

remain focused on continuing investigations and taking enforcement actions for identified non-compliance, often

seeking significant penalties. Due to our scale of operations, undetected failures or the ineffective implementation,

monitoring or remediation of a system, policy, process or control (including a regulatory reporting obligation) has

resulted, and could in the future result, in a significant number of breaches of AML/CTF or other Financial Crime Laws,

which could lead to significant financial penalties and other adverse impacts for the Group, such as reputational

damage and litigation risk.

While the Group has systems, policies, processes and controls in place designed to manage its financial crime

obligations (including reporting obligations), these have not always been, and may not in the future always be,

effective, due to reasons such as control deficiencies, technology failures or changes in financial crime risks or

typologies. Our analysis and reviews, in addition to regulator feedback, have highlighted that our systems, policies,

processes and controls are not always operating satisfactorily in a number of respects and require improvement.

We continue to have an increased focus on financial crime risk management and, as such, further issues requiring

attention have been identified and may continue to be identified.

Although the Group provides updates to various regulators on its remediation and other program activities, there

is no assurance that those or other regulators will agree that its remediation and program update activities will be

adequate or effectively enhance the Group’s compliance programs.

Failure to comply with our financial crime obligations has resulted, and could in the future result, in significant

regulatory enforcement actions, reputational risks and other consequences as detailed in other sections of these Risk

factors. There is additional information on financial crime matters in Significant Developments (pages 54-56).

Reputational damage has harmed, and could in

the future harm, our business and prospects

- Reputational and sustainability risk

- Negative customer outcomes

We face reputational risk where our plans, processes, performance and behaviours differ from the expectations,

beliefs and perceptions of our stakeholders.

Our actions or inactions (or those of our customers, employees, suppliers, contractors, agents, authorised

representatives, credit representatives, joint-venture partners, strategic partners or other counterparties) could

result in reputational damage when they cause, or are perceived to cause, a negative outcome for customers,

shareholders, the community or other stakeholders. This could arise from, for example, failure or perceived failure

64WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Risk factors (Continued)

to adequately monitor, prevent or respond to community, environmental, social and ethical issues or expectations

or failure to comply with regulatory requirements or expectations. We are also exposed to contagion risk from

incidents in (or affecting) other financial institutions and/or the financial sector more broadly (e.g. issues affecting the

cash-in-transit industry and the potential for disruption to the availability of cash, as well as flow on consequences

including runs on cash).

Failure, or perceived failure, to address issues that could or do give rise to reputational risk, has created, and could

in the future create, additional legal risk, including regulatory investigations, regulatory enforcement actions, fines

and penalties or litigation or other actions brought by third parties (including class actions), and the requirement

to remediate and compensate customers, including prospective customers, investors and the market. It could also

result in losing customers or restricting our ability to efficiently access capital markets. This could adversely affect

our business, prospects, financial performance or financial condition.

We have and could suffer losses due

to litigation

- Compliance and conduct risk

- Enforcement action

- Litigation

- Class actions

- Substantial fines and penalties

Litigation has been, and could in the future be, commenced against us by a range of plaintiffs, such as customers,

shareholders, employees, suppliers, counterparties, activists, receivers and regulators and may, either individually or

in aggregate, adversely affect the Group’s business, operations, prospects, reputation or financial condition.

Recently, there has been an increase in class action proceedings in the broader market, many of which have resulted

in significant monetary settlements. The risk of class actions has been heightened by a number of factors, including

regulatory enforcement actions and willingness by regulators to commence proceedings, increased regulatory

investigations and inquiries, media scrutiny, increased prospect of regulatory reforms (including those that may

eliminate any actual or perceived barriers to such litigation), and the growth of third party litigation funding. Class

actions commenced against competitors could also lead to similar proceedings against us, and may also impact

attitudes of counterparties to Westpac proceedings or Westpac’s standing more broadly. There has also been an

increase in proceedings related to third party scams and fraud activity, and the bank has been and may be joined to

such proceedings.

Activism strategies directed at financial institutions, particularly related to climate change, sustainability, diversity

equity and inclusion initiatives and energy transition, have also increased globally in recent years. These strategies

may involve litigation to highlight issues, enforce legal or regulatory standards, or influence the target’s operations

and activities. We are currently, and may continue to be, exposed to such litigation and/or activist strategies.

Litigation is subject to many uncertainties and the outcome may not be predicted accurately. Furthermore, the

Group’s ability to respond to and defend litigation may be adversely affected by inadequate record keeping. The

Group’s ability to settle litigation on reasonable terms will be affected by attitudes of counterparties. Costs will be

incurred associated with managing, responding to and/or defending litigation.

Depending on the outcome of any litigation, the Group has been, and may in the future be, required to comply

with broad court orders, including compliance orders, adverse publicity orders, enforcement orders or otherwise pay

significant damages, fines, penalties or legal costs. The actual amount paid following a settlement or determination

by a Court for any legal proceedings may be materially higher or lower than any relevant provision (where applicable)

or that any contingent liability may be larger than anticipated. There is also a risk that additional litigation

or contingent liabilities arise, all of which could adversely affect our business, prospects, reputation, financial

performance or financial condition.

There is additional information on certain legal proceedings that may affect the Group in Significant Developments

(pages 54-56) and in Note 13 (pages 101-105) to the financial statements.

We are exposed to adverse funding

market conditions

- Market risk

- Volatility and disruption

- Funding and liquidity risk

- Credit risk

We rely on deposits and global funding markets to fund our business and source liquidity. Our funding costs are

subject to funding market and general economic and geopolitical conditions, in addition to our credit profile.

Funding market conditions, and the behaviour of market participants, can shift significantly over very short periods

of time, resulting in extreme volatility, disruption and decreased liquidity. The main risks we face relate to reduced

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

65

Risk factors (Continued)

market confidence, market access, appetite for exposure to Westpac; increased cost of funding; and impacts from

deterioration in macroeconomic conditions. Additionally, shifts in investment preferences could result in deposit

withdrawals, increasing our reliance on other funding sources. These other sources may offer lower levels of liquidity

at higher costs.

If market conditions deteriorate due to economic, political, regulatory, or other reasons (including those idiosyncratic

to Westpac), there may be a loss of confidence in bank deposits, leading to unexpected withdrawals. These events

can transpire quickly and be exacerbated by information transmission on social media. This could increase funding

costs, constrain our liquidity, funding and lending activities and threaten our financial solvency. In such events, even

robust levels of capital may not be sufficient to safeguard Westpac against detrimental loss of funding.

If our current sources of funding become insufficient, we may need to seek alternatives, subject to market conditions,

our credit ratings, reputation and confidence issues, and market capacity. These alternatives may be more expensive

or on unfavourable terms. If we are unable to source appropriate funding, we may be forced to reduce or suspend

business activities (e.g. lending) or operate with smaller liquidity buffers. If we are unable to source funding or

generate liquidity for an extended period, we may not be able to pay our debts as and when they fall due or

meet other contractual obligations. These outcomes may adversely affect our financial performance, liquidity, capital

resources or financial condition.

We also enter into collateralised derivative obligations, which may require us to post additional collateral based

on market movements. This has the potential to adversely affect our liquidity or ability to use derivatives to hedge

interest rate, currency and other financial risks.

We could be adversely affected by the risk of

inadequate capital levels

- Capital adequacy

- Capital risk

- Regulatory capital requirements

The Group is subject to the risk of an inadequate level or composition of capital to support business activities, meet

regulatory capital requirements under normal or stressed conditions, and to maintain our solvency. Even robust levels

of capital may not be sufficient to ensure our ongoing sustainability in the event of a bank run, where depositors

quickly withdraw funds because of concerns about bank failure.

Our capital levels are determined by regulation and risk appetite and informed by stress testing. We establish buffers

on regulatory requirements to maintain capital adequacy during stressed periods by considering factors such as our

balance sheet, forecasts, portfolio mix, potential capital headwinds (including real estate valuations, inflation and

rising interest rates) and stressed outcomes. Stress testing models and assumptions may or may not accurately

predict the nature and magnitude of particular stress events. The macroeconomic environment, stressed conditions

and/or regulatory framework could result in a material increase to risk weighted assets, impact our capital adequacy,

trigger capital distribution constraints, threaten our financial viability and/or require a highly dilutive capital raising.

Capital distribution constraints apply when an ADI’s Common Equity Tier 1 Capital (CET1) ratio falls within the

prudential capital buffer range (consisting of the Capital Conservation Buffer plus any Countercyclical Capital Buffer).

This could impact future dividends and distributions on Additional Tier 1 (AT1) capital instruments. If AT1 and Tier 2

capital securities we have issued convert into ordinary shares (e.g. where our CET1 ratio falls below a certain level

or APRA determines we would become non-viable without conversion of capital instruments or equivalent support),

existing shareholders could face significant value dilution. Additionally, APRA has announced its intention to phase

out AT1 capital instruments (see further discussion in Significant Developments (pages 54-56)).

Our business is substantially dependent

on the Australian and New Zealand

economies, and could be adversely

affected by a material downturn or

shock to these economies or other

financial systems

- Strategic risk

- Macroeconomic risks

- Market disruption

- Domestic and international economic conditions

- Geopolitical risks

- Credit risk

Our revenues and earnings are dependent on domestic and international economic activity, business conditions

and the level of financial services our customers require. Most of our business is conducted in Australia and New

Zealand so our performance is influenced by the level and cyclical nature of activity in these countries. The financial

services industry and capital markets have been, and may continue to be, adversely affected by volatility, global

economic conditions (including inflation and rising interest rates), external events, geopolitical instability, political

developments, cyberattacks or a major systemic shock.

66WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Risk factors (Continued)

Market and economic disruptions (or the possibility of interest rates remaining higher for longer than anticipated)

could cause consumer and business spending to decrease, unemployment to rise, demand for our products and

services to decline and credit losses to increase, thereby reducing our earnings. These events could undermine

confidence in the financial system, reduce liquidity, impair access to funding and adversely affect our customers and

counterparties. Conversely, an environment with falling interest rates could reduce margins and also impact earnings.

Given Australia’s reliance on exports, a slowdown in economic growth or change in policy settings of Australia’s

major trading partners, which may be caused by their foreign policies (including the adoption of protectionist trade

measures such as tariffs or sanctions) could negatively impact the Australian economy. This could result in reduced

demand for our products and services and affect supply chains, the level of economic activity and the ability of our

borrowers to repay their loans.

The nature and consequences of any such events are difficult to predict but each of these factors could adversely

affect our business, prospects, financial performance or financial condition.

Declines in asset markets could adversely

affect our operations or profitability and an

increase in impairments and provisioning could

adversely affect our financial performance or

financial condition

- Market risk

- Decline in asset values

- Impairments

- Credit risk

Declines in Australian, New Zealand or other asset markets, including equity, bond, residential and commercial

property markets, have adversely affected, and could in the future adversely affect, our operations and profitability.

Declining asset prices including as a result of change in taxation policies and potential legislation to restrict rents,

could also impact customers and counterparties and the value of security (including residential and commercial

property) we hold. This may impact our ability to recover amounts owing to us if customers or counterparties default.

It may also affect our impairment charges and provisions, in turn impacting our financial performance, financial

condition and capital levels. Declining asset prices could also impact our wealth management business as its earnings

partly depend on fees based on the value of securities and/or assets held or managed.

We establish provisions for credit impairment based on accounting standards using current information and our

expectations. If economic conditions deteriorate beyond our expectations, some customers and/or counterparties

could experience higher financial stress, leading to an increase in impairments, defaults and write-offs, and higher

provisioning. Changes in regulatory expectations in relation to the treatment of customers in hardship could lead to

increased impairments and/or higher provisioning. Such events could adversely affect our liquidity, capital resources,

financial performance or financial condition.

Credit risk also arises from certain derivative, clearing and settlement contracts we enter into, and from our dealings

in, and holdings of, debt securities issued by other institutions and government agencies, the financial conditions of

which may be affected to varying degrees by economic conditions in global financial markets.

Sovereign risk may destabilise financial

markets adversely

- Sovereign risk

- Defaults

Potential sovereign contractual defaults, sovereign debt defaults and the risk that governments will nationalise parts

of their economy including assets of financial institutions (such as Westpac) could negatively impact the value of our

holdings of assets. Such an event could also destabilise global financial markets, adversely affecting our liquidity,

financial performance or financial condition.

We could be adversely affected by the failure

to maintain our credit ratings

- Availability of funding

- Cost of funding

- Downgrade

Credit ratings are independent opinions on our creditworthiness. Our credit ratings can affect the cost and availability

of our funding and may be important to investors, certain institutional customers and counterparties when evaluating

their investments in the Group, our products and services.

A rating downgrade could be driven by a downgrade of Australia’s sovereign credit rating, a material weakening in

our financial performance, or one or more of the risks identified in this section or by other events including regulatory

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

67

Risk factors (Continued)

changes or changes to the methodologies rating agencies use to determine credit ratings. A credit rating or rating

outlook could be downgraded or revised where credit rating agencies believe there is a very high level of uncertainty

on the impact to key rating factors from a significant event.

A downgrade to our credit ratings could have an adverse effect on our cost of funds, collateral requirements, liquidity,

competitive position, our access to capital markets and our financial stability. The extent and nature of these impacts

would depend on various factors, including the extent of any rating change, differences across agencies (split ratings)

and whether competitors or the sector are also impacted.

We face intense competition in all aspects of

our business

- Margins

- Regulatory scrutiny

- Strategic risk

- New entrants

The financial services industry is highly competitive, with a range of firms, including retail and commercial banks,

investment banks, other financial service companies, fintech companies and businesses in other industries with

financial services aspirations (including those who are not subject to the same capital and regulatory requirements or

who derive substantial revenue from other markets, which may allow them to operate more flexibly and with lower

costs of funds).

Emerging competitors are also increasingly altering the competitive environment by adopting new business models

or seeking to use new technologies to disrupt existing business models.

The competitive environment may also change due to increased scrutiny by regulators in the sector and other

legislative reforms, which will stimulate competition, improve customer choice and may prompt increased competition

from new and existing firms.

Competition in the various markets in which we operate has led, and may continue to lead, to a decline in our margins

or market share.

Deposits fund a significant portion of our balance sheet and have been a relatively stable source of funding. If we fail

to successfully compete for deposits, we may face increased funding costs, leading us to seek access to other types of

funding, or result in reduced lending.

Our ability to compete depends on our ability to offer products and services that meet evolving customer preferences.

Failure to adapt could result in lost customers, which could negatively impact our business, prospects, financial

performance or financial condition. For more detail refer to Our Operating Environment section in the 2024

Annual Report.

We have suffered, and could continue to suffer,

losses due to operational risk

- Operational risk

- Change execution

- Records management

- Ineffective processes and controls

- Fraud and scams

- Third parties

- AI

Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or

from external events. It includes, among other things, model, data, operations, change execution and third party

risks. While we have policies, processes and controls to manage these risks, they have not always been, or may not

be, effective.

Ineffective processes and controls (including those of our contractors, agents, authorised representatives and credit

representatives, or inadequate supervision and oversight of their activities) have resulted in, and could continue to

result in, adverse outcomes for customers, employees or other third parties.

Operational breakdowns can occur if measures are implemented too quickly without sufficient validation (or not

quickly enough) in response to external events, potentially leading to financial losses, customer remediation,

regulatory scrutiny and intervention, fines, penalties and capital overlays and, depending on the nature of the failure,

litigation, including class action proceedings.

Examples of operational risks include:

•Fraud and scams. We have incurred, and could in the future incur, losses from fraud and scams, including

fraudulent applications for loans (including misrepresentations by customers), or from incorrect or fraudulent

68WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Risk factors (Continued)

payments and settlements. Such losses, including the potential for additional customer compensation and

financial penalties, could increase significantly due to regulatory change. This includes if the Group does not

adhere to obligations set out in the Scams Prevention Framework within the Competition and Consumer Act 2010

(Cth), which was introduced by the Scams Prevention Framework Act 2025 (Cth). Fraudulent conduct can also arise

from external parties seeking to access our systems or customer accounts, the use of mule accounts, the use

of accounts to commit investment scams and where identification records are compromised due to third party

cybersecurity events. These risks are heightened by real-time transaction capability, and we are also exposed

to contagion risk from incidents affecting other institutions. If systems, procedures and protocols for preventing

and managing fraud, scams or improper access to our systems and customer accounts fail, or are inadequate or

ineffective, they could lead to losses which could adversely affect our customers, business, prospects, reputation,

financial performance or financial condition. Regulatory and compliance requirements can impede the ability to

swiftly identify or respond to a fraud or scam, or to communicate with affected parties.

•Records management. A failure to adequately implement and monitor effective records management policies

and processes could impact our ability to safeguard information, locate records, respond to regulatory notices,

conduct remediation, and meet record retention and destruction obligations. Where there are inadequacies in

implementation of the records management lifecycle in our systems or embedding records management across

the Group, these risks are further heightened. Where records are retained for longer than required this could

increase the impacts of cyber and privacy incidents such as data breaches.

•Artificial Intelligence (AI). As AI adoption to support our customers and business increases, we may become

more exposed to risks associated with the use of this technology, such as lack of transparency, inaccurate data

input, unintentional bias, breaches of confidentiality and privacy obligations, inaccurate outputs and decisions or

other unintended consequences that are inconsistent with our policies or values. In addition, failure or delays in

adopting AI could lead to competitive disadvantages or otherwise not leveraging capability that could support

management of risk or improve customer outcomes. Leveraging AI could have financial, regulatory, conduct,

reputational and customer impacts.

•Third party. We rely on third parties, both in Australia and overseas, to provide services to us and our customers.

Failures by these third parties, including our authorised representatives and credit representatives, to deliver

services as required and in accordance with law, regulation and regulatory expectations could disrupt our ability

to provide products and services and adversely impact our customers, operations, financial performance or

reputation. For example, we rely on third parties to provide cash transport, handling and storage services. With

reduced demand for cash placing pressure on the cash-in-transit (CIT) industry, we are exposed to operational

risk including loss of (or delays in accessing) significant amounts of cash held by CIT providers on our behalf

(this risk is exacerbated for us as we currently provide commercial cash distribution for the industry under an

arrangement with one key industry participant which terminates in July 2025), reduced availability of cash in the

system generally (which could lead to a run on cash), potential increased costs (for example, to enable us/third

party providers to meet regulatory requirements or satisfy orders made by a tribunal), and related consequences

where we or our customers suffer loss or damage due to disruptions to CIT services.

•Change execution. We face risks in delivering technology and other change programs, including the risks that

a change program fails to deliver the desired outcomes, or fails to reduce, pre-empt, mitigate and manage

the challenges associated with transformation delivery. This could result in business disruption and delays,

technology challenges, financial loss or further regulatory scrutiny. If our technology systems or financial

infrastructure do not operate correctly, this may also cause loss or damage to us or our customers. This can

also arise from complexities in our systems, and the interaction between those systems. This could include, for

example, where systems issues result in incorrect fees or charges being applied to customers, or other poor

customer outcomes. This could potentially lead to financial losses, customer remediation, regulatory scrutiny and

intervention, fines, penalties and capital overlays and, depending on the nature of the failure, litigation, including

class action proceedings.

•Insurance coverage. There is a risk that we will not be able to obtain and/or have not obtained appropriate

insurance coverage for the risks that we may be exposed to. This could be due to lack of available or adequate

insurance, an increase in the cost of insurance, or failure of the insurance underwriter. If an insurance policy is not

available or does not respond to a loss, we will not have the ability to recover such loss from an insurance policy.

We could suffer losses due to market volatility

- Market risk

- Geopolitical risks

- Volatility and disruption

- Credit risk

Market risk is the risk of an adverse impact on the Group’s financial performance, financial position, capital and

liquidity, resulting from changes in market factors, such as foreign exchange rates, commodity prices, equity prices,

credit spreads and interest rates. Market risk is present in both banking book and trading book. We are exposed

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

69

Risk factors (Continued)

to market risk due to our financial markets businesses, asset and liability management, our holdings in liquid asset

securities, dependence on accessing capital markets and our defined benefit plan.

Changes in market factors could be driven by a variety of developments including economic disruption, geopolitical

events, trade tensions, market liquidity or concerns relating to major market participants or sectors. The resulting

market volatility could potentially lead to losses and may adversely affect our financial performance and

capital position.

As a financial intermediary, we underwrite listed and unlisted debt securities. We could suffer losses if we fail to

syndicate or sell down this risk to others. This risk is more pronounced in times of heightened market volatility.

Poor data quality could adversely affect our

business and operations

- Operational risk

- Data quality

- Poor customer and risk outcomes

Having accurate, complete and reliable data, supported by appropriate data controls, retention and, destruction

methods and access to internal frameworks and processes, is critical to the effective operation of our businesses.

Data plays a key role in determining how we provide products and services to customers, the effectiveness of our

systems and risk management frameworks, strategic planning and our ability to make effective decisions.

Some of our businesses are, and may continue to be, affected by poor data quality and/or limited data availability due

to a number of factors, including inadequacies across systems, processes and policies, or ineffectively implemented

data management frameworks.

This could lead to poor customer service outcomes, adverse risk management outcomes, deficient system outputs

and processes. This is because data quality inadequacies render such data unreliable to assist in making informed

business decisions. Deficiencies with internal systems and processes could negatively impact our decision-making in

areas such as the provision of credit to a customer, and the terms on which a credit facility is provided. The production

of accurate data is also critical for other functions across the Group, such as financial and other reporting (internal

and external).

Poor data quality and availability impacts our ability to effectively monitor and manage operations across the

Group, comply with production notices, respond to regulatory notices, defend and respond to litigation and conduct

remediation activities. Conflicting data retention or destruction obligations may increase such risks.

Poor data and/or poor data retention/destruction methods and deficient controls that result in control gaps and

weaknesses, could negatively impact our ability to meet compliance obligations (including regulatory reporting

obligations). Previously, this has led to regulatory investigations or adverse findings and actions against the Group,

and such risks remain if we fail to maintain an acceptable level of data quality and effective oversight practices.

Our data related frameworks and processes must be continuously reviewed, and improved where required, to ensure

our data quality and data management practices remain relevant, fit for purpose and sustainable. This is because

outdated or unsustainable practices may lead to inefficient data management practices and/or poor quality data.  

Potential consequences from holding poor quality data and/or having poor data oversight and controls include

adverse impacts to the Group’s ability to effectively operate our existing businesses, securing prospective business

from third parties, and our reputation, financial performance and financial condition.

Certain strategic decisions may have adverse

effects on our business

- Strategic risk

- Warranties and indemnities

- Divestments and acquisitions

- Implementation risk

We evaluate and implement strategic decisions, priorities and objectives including where we can simplify or

streamline, diversify or innovate our business or products. These activities can be complex, costly and may not

proceed as planned. For example, we may experience difficulties completing certain transactions, separating or

integrating businesses in the scheduled timeframe or at all, disruptions to operations, diversion of management

resources or higher than expected transaction costs, impacts on third parties, and there may be differing market

views about a strategic choice, which may cause reputational damage.

Any failure to successfully divest businesses may expose us to higher operating costs and higher inherent risks in

those businesses. Decisions to retain businesses may also expose us to the higher inherent risks in those businesses.

For example, our Pacific businesses face several risks including heightened operational, sovereign, financial crime

and exchange control risks which could adversely affect our customers, business, prospects, reputation, financial

70WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

Risk factors (Continued)

performance or financial condition. In divesting businesses, we have given (and could in future divestments give)

warranties and indemnities in favour of counterparties relating to certain pre-completion matters and certain other

commitments, including in relation to transitional services. These could result in a liability to make significant

payments to these counterparties while these obligations remain on foot. To manage risks related to conduct

and customer redress associated with divestments, we hold additional operational risk capital pursuant to APRA’s

published guidance. These contingent liabilities are described in Note 13 (pages 101-105) to the financial statements.

Acquiring and investing in businesses also comes with risks and costs, including underperformance, assumption of

unknown and unaccounted for liabilities, regulatory risks or overvaluation of a target business.

Operational, cultural, governance, compliance and risk appetite differences between us and an acquired business may

lead to longer and costlier integration.

Internal factors, for example, inadequate funding, resourcing, business capabilities or operating model, or failing to

identify, understand or respond effectively to changes in the external business environment, including economic,

geopolitical, regulatory, consumer sentiment, technological, environmental, social and competitive factors, may

hinder successful strategy implementation. This could adversely affect us, including our ability to increase or maintain

market share or resulting pressure on margins and fees.

These risks could negatively impact our business, growth prospects, reputation, engagement with regulators,

financial performance or financial condition.

Other risks

•Failure to recruit and retain key executives, employees and Directors may have adverse effects on our business,

prospects, reputation, financial performance or financial condition. Macro-environmental factors including low

unemployment, restricted migration levels, on-shoring of work and the competitive talent market, may also have

an adverse impact on attracting specialist skills for the Group.

•Changes to the critical accounting assumptions and estimates (outlined in Note 1 (pages 79-80) to the

financial statements) could expose the Group to losses greater than those anticipated or recognised, which

could adversely affect our financial performance, financial condition and reputation.

Rounding of amounts

ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies to Westpac and in accordance

with that Legislative Instrument all amounts have been rounded to the nearest million dollars unless otherwise stated.





KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International

Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the

independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation.


Lead Auditor’s Independence Declaration under

Section 307C of the Corporations Act 2001

To the Directors of Westpac Banking Corporation

I declare that, to the best of my knowledge and belief, in relation to the review of Westpac

Banking Corporation for the half year ended 31 March 2025 there have been:

i. no contraventions of the auditor independence requirements as set out in the

Corporations Act 2001 in relation to the review; and

ii. no contraventions of any applicable code of professional conduct in relation to the

review

.




KPMG Kim Lawry

Partner

Sydney

4 May 2025



PERFORMANCE REVIEWDIRECTORS’ REPORT

2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

71

72WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT

The Directors of Westpac Banking Corporation confirm that to the best of their knowledge:

(i)the interim financial statements have been prepared in accordance with AASB 134 Interim Financial Reporting

and are in compliance with IAS 34 Interim Financial Reporting issued by the International Accounting Standards

Board; and

(ii)the Directors’ report includes a fair review of the information required by DTR 4.2.7 R of the Disclosure Guidance and

Transparency Rules of the United Kingdom Financial Conduct Authority.

The Directors’ report is signed in accordance with a resolution of the Board of Directors.

Steven Gregg

Chairman


Anthony Miller

Managing Director and Chief Executive Officer

Sydney, Australia

4 May 2025

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

73

2025 INTERIM

FINANCIAL

REPORT

Consolidated income statement

Consolidated statement of comprehensive income

Consolidated balance sheet

Consolidated statement of changes in equity

Consolidated cash flow statement

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1.Financial statements preparation

Note 2.Segment reporting

Note 3.Net interest income and average balance sheet and

interest rates

Note 4.Non-interest income

Note 5.Operating expenses

Note 6.Income tax

Note 7.Earnings per share

Note 8.Loans

Note 9.Provision for expected credit losses

Note 10.Credit quality

Note 11.Deposits and other borrowings

Note 12.Fair values of financial assets and

financial liabilities

Note 13.Provisions, contingent liabilities, contingent assets

and credit commitments

Note 14.Shareholders’ equity

Note 15.Notes to the consolidated cash flow statement

Note 16.Subsequent events

STATUTORY STATEMENTS

Directors’ declaration

Independent auditor's review report to the members of

Westpac Banking Corporation

74WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
CONSOLIDATED INCOME STATEMENT

Westpac Banking Corporation and its controlled entities

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$mNote202520242024- Sept 24- Mar 24

Interest income:

Calculated using the effective interest method327,10726,88125,85815

Other3977922686642

Total interest income28,08427,80326,54416

Interest expense3(18,733)(18,177)(17,417)38

Net interest income9,3519,6269,127(3)2

Non-interest income

Net fees48408308421-

Net wealth management4239223218710

Trading4298341363(13)(18)

Other465(22)40large63

Total non-interest income1,4421,3721,4635(1)

Net operating income10,79310,99810,590(2)2

Operating expenses5(5,698)(5,549)(5,395)36

Impairment (charges)/benefits9(250)(175)(362)43(31)

Profit before income tax expense4,8455,2744,833(8)-

Income tax expense6(1,520)(1,626)(1,491)(7)2

Profit after income tax expense3,3253,6483,342(9)(1)

Net profit attributable to non-controlling interests (NCI)(8)----

Net profit attributable to owners of Westpac Banking

Corporation (WBC)3,3173,6483,342(9)(1)

Earnings per share (cents)

Basic796.7105.495.6(8)1

Diluted796.0102.591.6(6)5

The above consolidated income statement should be read in conjunction with the accompanying notes.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

75

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Westpac Banking Corporation and its controlled entities

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Profit after income tax expense3,3253,6483,342(9)(1)

Other comprehensive income/(expense)

Items that may be reclassified subsequently to profit or loss

Gains/(losses) recognised in equity on:

Debt securities measured at fair value through other comprehensive

income (FVOCI)(9)(557)(31)(98)(71)

Cash flow hedging instruments(39)49452largelarge

Transferred to income statement:

Debt securities measured at FVOCI(4)41largelarge

Cash flow hedging instruments2145720largelarge

Loss allowance on debt securities measured at FVOCI--1-(100)

Exchange differences on translation of foreign operations (net of

associated hedges)87(138)(162)largelarge

Income tax on items taken to or transferred from equity:

Debt securities measured at FVOCI516712(97)(58)

Cash flow hedging instruments(53)(35)(147)51(64)

Items that will not be reclassified subsequently to profit or loss

Gains/(losses) on equity securities measured at FVOCI (net of tax)31(15)16large94

Own credit adjustment on financial liabilities designated at fair value (net

of tax)(20)30(17)large18

Remeasurement of defined benefit obligation recognised in equity (net

of tax)(10)41(55)large(82)

Net other comprehensive income/(expense) (net of tax)202(397)90large124

Total comprehensive income3,5273,2513,43283

Attributable to:

Owners of WBC3,5193,2523,43383

NCI8(1)(1)largelarge

Total comprehensive income3,5273,2513,43283

The above consolidated statement of comprehensive income should be read in conjunction with the

accompanying notes.

76WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
CONSOLIDATED BALANCE SHEET

Westpac Banking Corporation and its controlled entities

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$mNote202520242024- Sept 24- Mar 24

Assets

Cash and balances with central banks58,35265,66795,907(11)(39)

Collateral paid6,1906,2694,671(1)33

Trading securities and financial assets measured at fair value

through income statement (FVIS)

51,08849,22833,943451

Derivative financial instruments19,34724,10915,795(20)22

Investment securities115,186103,88590,5871127

Loans8824,808806,767784,83925

Other financial assets7,8865,45611,26645(30)

Property and equipment2,2542,2512,179-3

Tax assets2,0952,1601,999(3)5

Intangible assets10,59910,74610,708(1)(1)

Other assets1,0881,006767842

Total assets1,098,8931,077,5441,052,66124

Liabilities

Collateral received3,7383,0782,5342148

Deposits and other borrowings11739,250720,489702,22635

Other financial liabilities44,68138,07754,39217(18)

Derivative financial instruments21,52030,97418,417(31)17

Debt issues171,864169,284159,78128

Tax liabilities23569459(96)(95)

Provisions132,2542,5052,414(10)(7)

Other liabilities2,5072,6332,598(5)(4)

Total liabilities excluding loan capital985,837967,609942,82125

Loan capital40,70337,88337,28079

Total liabilities1,026,5401,005,492980,10125

Net assets72,35372,05272,560--

Shareholders’ equity

Share capital:

Ordinary share capital1437,35437,95838,944(2)(4)

Treasury shares14(820)(758)(758)88

Reserves142,0301,7322,15717(6)

Retained profits33,45132,77332,17924

Total equity attributable to owners of WBC72,01571,70572,522-(1)

NCI1433834738(3)large

Total shareholders' equity and NCI72,35372,05272,560--

The above consolidated balance sheet should be read in conjunction with the accompanying notes.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

77

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Westpac Banking Corporation and its controlled entities

$m

Share

capital

(Note 14)

Reserves

(Note 14)

Retained

profits

Total

equity

attributable

to owners

of WBC

NCI

Total

shareholders'

equity and

NCI

Balance as at 30 September 202339,1241,93531,43672,4954472,539

Profit after income tax expense--3,3423,342-3,342

Net other comprehensive income/(expense)-163(72)91(1)90

Total comprehensive income/(expense)-1633,2703,433(1)3,432

Transactions in capacity as equity holders

Dividends on ordinary shares

a

--(2,527)(2,527)-(2,527)

Share buyback

b

(849)--(849)-(849)

Other equity movements:

Share-based payment arrangements-59-59-59

Purchase of shares(33)--(33)-(33)

Net acquisition of treasury shares(56)--(56)-(56)

Other----(5)(5)

Total contributions and distributions(938)59(2,527)(3,406)(5)(3,411)

Balance as at 31 March 202438,1862,15732,17972,5223872,560

Profit after income tax expense--3,6483,648-3,648

Net other comprehensive income/(expense)-(467)71(396)(1)(397)

Total comprehensive income/(expense)-(467)3,7193,252(1)3,251

Transactions in capacity as equity holders

Dividends on ordinary shares

a

--(3,125)(3,125)-(3,125)

Share buyback

b

(963)--(963)-(963)

Other equity movements:

Share-based payment arrangements-37-37-37

Purchase of shares(23)--(23)-(23)

Net acquisition of treasury shares------

Acquisition of minority interest

c

-5-5(30)(25)

Preference shares issued

d

----339339

Other----11

Total contributions and distributions(986)42(3,125)(4,069)310(3,759)

Balance as at 30 September 202437,2001,73232,77371,70534772,052

Profit after income tax expense--3,3173,31783,325

Net other comprehensive income/(expense)-232(30)202-202

Total comprehensive income/(expense)-2323,2873,51983,527

Transactions in capacity as equity holders:

Dividends on ordinary shares

a

--(2,614)(2,614)-(2,614)

Share buyback

b

(581)--(581)-(581)

Other equity movements:

Share-based payment arrangements-67-67-67

Purchase of shares(21)--(21)-(21)

Net acquisition of treasury shares(64)--(64)-(64)

Other-(1)54(17)(13)

Total contributions and distributions(666)66(2,609)(3,209)(17)(3,226)

Balance as at 31 March 202536,5342,03033,45172,01533872,353

a.Relates to fully franked dividends at 30%:

- First Half 2025: 2024 final dividend of 76 cents per share;

- Second Half 2024: 2024 interim dividend of 75 cents per share and special dividend of 15 cents per share; and

- First Half 2024: 2023 final dividend of 72 cents per share.

b.Westpac previously announced its intention to undertake a $3.5 billion on market buyback of WBC ordinary shares. In First Half 2025, Westpac

has bought back and cancelled 17,711,952 ordinary shares. A further 497,280 shares were acquired on 31 March 2025 and cancelled on

2 April 2025 (Second Half 2024: 33,223,149, First Half 2024: 34,442,450). The ordinary shares were bought back at an average price of $31.92

(Second Half 2024: $28.99, First Half 2024: $24.65).

c.During 2024, Westpac acquired 8.74% of the non-controlling interest in Westpac Bank-PNG-Limited, which raised its interest to 98.65%.

d.During 2024, Westpac New Zealand Limited issued NZD 375 million (AUD 339 million) of perpetual preference shares that qualified as

Additional Tier 1 capital under RBNZ's criteria. Westpac recognises this instrument as a non-controlling interest.

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

78WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
CONSOLIDATED CASH FLOW STATEMENT

Westpac Banking Corporation and its controlled entities

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$mNote202520242024- Sept 24- Mar 24

Cash flows from operating activities

Interest received27,28826,84925,66626

Interest paid(18,331)(17,457)(16,543)511

Dividends received13-(67)-

Other non-interest income received3612,3771,937(85)(81)

Operating expenses paid(5,240)(4,730)(4,949)116

Income tax paid(2,026)(1,557)(1,812)3012

Cash flows from operating activities before changes in operating

assets and liabilities2,0535,4854,299(63)(52)

Net (increase)/decrease in:

Collateral paid555(1,882)(215)largelarge

Trading securities and financial assets measured at FVIS(1,394)(15,530)(3,464)(91)(60)

Derivative financial instruments8,256(1,149)313largelarge

Loans(19,357)(22,346)(12,737)(13)52

Other financial assets(269)(9)(339)large(21)

Other assets17(38)4largelarge

Net increase/(decrease) in:

Collateral received378653(971)(42)large

Deposits and other borrowings16,83319,76115,482(15)9

Other financial liabilities4,895(10,842)3,758large30

Other liabilities25(5)(60)large

Net cash provided by/(used in) operating activities1511,969(25,892)6,125large95

Cash flows from investing activities

Proceeds from investment securities24,66327,97919,645(12)26

Purchase of investment securities(34,850)(40,415)(32,371)(14)8

Purchase of controlled entities and other businesses-(30)-(100)-

Purchase of associates(10)(4)-150-

Proceeds from sale of loans portfolio

a

1,472----

Proceeds from disposal of property and equipment12406(70)100

Purchase of property and equipment(142)(145)(90)(2)58

Purchase of intangible assets(347)(453)(329)(23)5

Net cash provided by/(used in) investing activities(9,202)(13,028)(13,139)(29)(30)

Cash flows from financing activities

Proceeds from debt issues (net of issue costs)

b

34,10639,60640,639(14)(16)

Redemption of debt issues

b

(42,508)(27,226)(39,874)567

Payments for the principal portion of lease liabilities(200)(208)(208)(4)(4)

Issue of loan capital (net of issue costs)3,5382,7403,58629(1)

Redemption of loan capital(2,474)(1,945)(12)27large

Payment for share buyback(565)(963)(849)(41)(33)

Issue of perpetual preference shares (net of issue cost)-339-(100)-

Purchase of shares relating to share-based

payment arrangements(21)(23)(33)(9)(36)

Purchase of treasury shares (including RSP and EIP

restricted shares)(64)-(56)-14

Net sale/(purchase) of other treasury shares-----

Payment of dividends(2,614)(3,125)(2,527)(16)3

Dividends paid to NCI(13)1(5)large160

Purchase of shares from NCI-(25)-(100)-

Net cash provided by/(used in) financing activities

b

(10,815)9,171661largelarge

Net increase/(decrease) in cash and balances with central banks(8,048)(29,749)(6,353)(73)27

Effect of exchange rate changes on cash and balances with

central banks733(491)(262)largelarge

Cash and balances with central banks as at beginning of the period65,66795,907102,522(32)(36)

Cash and balances with central banks as at end of the period58,35265,66795,907(11)(39)

a.The sale of the auto finance loan portfolio to Resimac Group Limited was completed on 1 March 2025. A loss on sale of $8 million is included in

Net gain/(loss) on disposal of assets in Note 4 (page 87). 

b.Comparatives for the First Half 2024 were revised to report short-term debt issuances and redemptions that were issued and redeemed within

the same period on a gross basis.

The above consolidated cash flow statement should be read in conjunction with the accompanying notes.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

79

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Financial statements preparation

This general purpose Interim Financial Report for the half year ended 31 March 2025 has been prepared in accordance

with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 (Cth) and is

also compliant with International Accounting Standard IAS 34 Interim Financial Reporting.

The Interim Financial Report does not include all the notes of the type normally included in an Annual Financial Report.

Accordingly, this Interim Financial Report is to be read in conjunction with the Annual Financial Report for the year

ended 30 September 2024 and any relevant public announcements made by Westpac during the interim reporting period

in accordance with the continuous disclosure requirements of the Corporations Act 2001 (Cth) and the ASX Listing Rules.

The Interim Financial Report complies with current Australian Accounting Standards (AAS) as they relate to Interim

Financial reports.

The Interim Financial Report was authorised for issue by the Board of Directors on 4 May 2025.

All amounts have been rounded in accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports)

Instrument 2016/191, to the nearest million dollars, unless otherwise stated.

Accounting policies

The accounting policies adopted in the preparation of this Interim Financial Report are consistent with those in the

Annual Financial Report for the year ended 30 September 2024.

Critical accounting assumptions and estimates

In preparing the Interim Financial Report, the application of the Group’s accounting policies requires the use of

judgement, assumptions and estimates. The areas of judgement, assumptions and estimates in the Interim Financial

Report, including the key sources of estimation uncertainty, are consistent with those in the Annual Financial Report for

the year ended 30 September 2024 with the exception of the below.

Geopolitical developments in the lead up to 31 March 2025, including in relation to international trade and tariff

policies, have led to heightened uncertainty as to future economic forecasts and potential impacts on the Group and

its customers.  Responding to this heightened uncertainty, the Group has increased the weighting of the downside

scenario used in the estimate of expected credit losses from 42.5% to 45% (refer to Note 9 (pages 90-94) for further

details). These developments have continued following 31 March 2025, and as a result estimates of expected credit

losses are subject to a higher than usual level of uncertainty.

Future developments

(i) Accounting standards

AASB 9 Financial Instruments (AASB 9) became effective for the Group for the financial year ended 30 September

2019.  When adopted, as permitted by the standard, the Group elected to continue to comply with the hedge accounting

requirements under AASB 139.  The Group intends to adopt the hedge accounting requirements of AASB 9 prospectively

for the financial year beginning 1 October 2025.  All the Group’s existing hedge accounting relationships will continue

to qualify for hedge accounting.  It is intended to introduce a new hedge accounting relationship under AASB 9 for

our foreign currency term funding over cross currency basis risk. This will result in associated costs of hedging being

reflected in a new cost of hedging reserve (COHR) rather than through the income statement.  The quantum of the

impact of this will be based on the valuation of the derivatives at the time.

AASB 18 Presentation and Disclosure in Financial Statements (AASB 18) was issued on 7 June 2024 and will be effective

for the 30 September 2028 year end unless early adopted.  AASB 18 will replace AASB 101 Presentation of Financial

Statements. This standard will not change the recognition and measurement of items in the financial statements, but

will impact the presentation and disclosure in the financial statements, including:

•new categories and subtotals in the income statement to enhance comparability;

•enhancing the disclosure of management defined performance measures; and

•changes to the grouping of information in the financial statements to provide more useful information.

Westpac is continuing to assess the impact of adopting AASB 18.

AASB 2024-2 Amendments to Australian Accounting Standards – Classification and Measurement of Financial

Instruments (AASB 2024-2) was issued on 29 July 2024 and is effective for the 30 September 2027 year end unless

early adopted.

The amendments include:

•changes to disclosures for investments in equity instruments designated at fair value through other comprehensive

income and additional disclosures for financial instruments with contingent features that do not relate directly to

basic lending risks and costs;

80WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Financial statements preparation (Continued)

•guidance on derecognition of financial liabilities criteria when using an electronic payments system; and

•guidance on assessing contractual cash flow characteristics of financial assets with environmental, social and

corporate governance (ESG) and similar features.

Westpac is continuing to assess the impact of adopting AASB 2024-2.

(ii) Other developments

AASB S1 General Requirements for Disclosure of Sustainability-related Financial Information (AASB S1) and

AASB S2 Climate-related Disclosures (AASB S2) were issued by the AASB on 20 September 2024.  AASB S1 is a

voluntary standard while AASB S2 is mandatory. Both standards are effective for the Group for the 30 September 2026

year end unless early adopted.

These standards are Australian Sustainability Reporting Standards which are issued by the AASB and set out the

sustainability-related and climate-related financial disclosures for sustainability reports and general purpose financial

reports. The main features of these standards are described below.

AASB S1

This Standard applies to reporting sustainability-related financial information across a range of possible sustainability

topics, including climate-related financial disclosures that form part of an entity’s general-purpose financial reporting. It

sets out general requirements for the presentation of those disclosures, guidelines for their structure and minimum

requirements for their content (including disclosures on governance, strategy, risk management, and metrics and

targets), the location of disclosures, the timing of reporting and disclosures relating to judgements, uncertainties

and errors.

AASB S2

This standard sets out disclosure requirements in general purpose financial reports about climate-related risks and

opportunities that could reasonably be expected to affect the entity’s cash flows, access to finance or cost of capital

over the short, medium or long term. The main climate-related financial disclosure requirements relate to four key areas

of governance, strategy, risk management, and metrics and targets.  The standard also requires disclosures on scenario

analysis and greenhouse gas emissions (Scope 1, 2 and 3). General requirements such as the conceptual foundations for

reporting such information, the location of disclosures, the timing of reporting and disclosures relating to judgements,

uncertainties and errors are also provided.

The Group is continuing to assess the impact of adopting AASB S1 and AASB S2.

Comparative revisions

Comparative information has been revised where appropriate to conform to changes in presentation in the current

period and to enhance comparability.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

81

Note 2. Segment reporting

Operating segments are presented on a basis consistent with information provided internally to Westpac’s key decision

makers and reflect the management of the business, rather than the legal structure of Westpac.

The statutory amount of the net operating income and operating expenses segment line items are separated to show

the balances excluding Notable Items and the total Notable Items for each of these categories. This is consistent with

the information provided internally to Westpac’s key decision makers.

Notable Items are items that management believes are not reflective of Westpac’s ongoing business performance and

are grouped into the following broad categories:

•Unrealised fair value gains and losses on economic hedges that do not qualify for hedge accounting

•Net ineffectiveness on qualifying hedges

•Large items that are not reflective of the Westpac’s ordinary operations. In individual reporting periods large items

may include:

–Provisions for remediation, litigation, fines and penalties

–The impact of asset sales and revaluations

–The write-down of assets (including goodwill and capitalised software)

–Restructuring costs

Internal charges and transfer pricing adjustments have been reflected in the performance of each of operating segment.

Inter-segment pricing is determined on an arm’s length basis. 

Reportable operating segments

We are one of Australia’s leading providers of banking and selected financial services, operating under multiple brands,

and predominantly in Australia and New Zealand, with a small presence in Europe, North America, Asia and the

Pacific. We operate significant online capability supported by an extensive branch and ATM network, call centres and

relationship bankers. Our operations comprise the following key segments:

•Consumer provides banking products and services to customers in Australia through three lines of business

consisting of mortgages, consumer finance and cash and transactional banking.

•Business & Wealth comprises Business Banking for customers generally up to $200 million in exposure, Wealth

Management, Private Wealth and Westpac Pacific. For part of the period the segment included our auto finance

portfolio, which has been in runoff and was sold in March 2025.

•Westpac Institutional Bank (WIB) delivers a broad range of financial products and services to corporate, institutional

and government customers.

•Westpac New Zealand provides banking, and wealth products and services for consumer, business and institutional

customers in New Zealand.

•Group Businesses includes Treasury, Enterprise services and other costs not directly attributable to segments

including Corporate Affairs, a portion of enterprise technology costs related to UNITE in prior periods, certain

customer remediation expenses and enterprise provisions. It also includes Group-wide elimination entries arising

on consolidation.

82WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 2. Segment reporting (Continued)

The following tables present the segment results for Westpac:

$mConsumer

Business &

Wealth

Westpac

Institutional

Bank

Westpac

New

Zealand (A$)

Group

BusinessesTotal

Notable

Items

(pre-tax)

Income

statement

Half Year Mar 25

Net interest income3,8522,6971,1771,2366079,569(218)9,351

Net fee income27115034380(4)840-840

Net wealth

management income-219-21(1)239-239

Trading income13122820-28018298

Other income8(4)48-1365-65

Notable Items---(1)(199)(200)200-

Net operating income4,1323,0931,7961,35641610,793-10,793

Operating expenses(2,420)(1,368)(791)(665)(454)(5,698)-(5,698)

Total operating expenses(2,420)(1,368)(791)(665)(454)(5,698)-(5,698)

Pre-provision profit1,7121,7251,005691(38)5,095-5,095

Impairment

(charges)/benefits(142)(117)39(30)-(250)-(250)

Profit before income

tax expense1,5701,6081,044661(38)4,845-4,845

Income tax

(expense)/benefit

a

(482)(490)(286)(185)(77)(1,520)-(1,520)

Net profit attributable

to NCI----(8)(8)-(8)

Net profit attributable to

owners of WBC1,0881,118758476(123)3,317-3,317

Notable Items (post-tax)---(1)(139)(140)

Balance sheet

Loans517,158106,845106,95393,78963824,808

Deposits and

other borrowings350,968148,242122,30375,47342,264739,250

Half Year Sept 24

Net interest income3,8612,7221,1501,2176159,565619,626

Net fee income262156318931830-830

Net wealth

management income-206-20(3)223-223

Trading income-2732220(18)351(10)341

Other income11-(41)26(22)-(22)

Notable Items---(2)5351(51)-

Net operating income4,1343,1111,7491,35065410,998-10,998

Operating expenses(2,422)(1,370)(756)(616)(385)(5,549)-(5,549)

Total operating expenses(2,422)(1,370)(756)(616)(385)(5,549)-(5,549)

Pre-provision profit1,7121,7419937342695,449-5,449

Impairment

(charges)/benefits(104)(47)(19)(3)(2)(175)-(175)

Profit before income

tax expense1,6081,6949747312675,274-5,274

Income tax

(expense)/benefit

a

(482)(513)(288)(203)(140)(1,626)-(1,626)

Net profit attributable

to NCI--------

Net profit attributable to

owners of WBC1,1261,1816865281273,648-3,648

Notable Items (post-tax)---(2)4341

Balance sheet

Loans510,317101,989100,58293,83346806,767

Deposits and

other borrowings334,462144,289119,79574,91247,031720,489

a.Includes tax benefit on Notable Items of $60 million (Second Half 2024: $10 million expense).

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

83

Note 2. Segment reporting (Continued)

$mConsumer

Business &

Wealth

Westpac

Institutional

Bank

Westpac

New

Zealand (A$)

Group

BusinessesTotal

Notable

Items

(pre-tax)

Income

statement

Half Year Mar 24

Net interest income3,7712,6161,0901,1717039,351(224)9,127

Net fee income25318533586(17)842-842

Net wealth

management income-189-1910218-218

Trading income-30313202365(2)363

Other income2518(3)1840-40

Notable Items---(6)(220)(226)226-

Net operating income4,0263,0251,7561,28749610,590-10,590

Operating expenses

a

(2,365)(1,256)(709)(646)(419)(5,395)-(5,395)

Total operating expenses(2,365)(1,256)(709)(646)(419)(5,395)-(5,395)

Pre-provision profit1,6611,7691,047641775,195-5,195

Impairment

(charges)/benefits(144)(95)(101)(22)-(362)-(362)

Profit before income

tax expense

1,5171,674946619774,833-4,833

Income tax

(expense)/benefit

b

(459)(499)(265)(174)(94)(1,491)-(1,491)

Net profit attributable

to NCI--------

Net profit attributable to

owners of WBC1,0581,175681445(17)3,342-3,342

Notable Items (post-tax)---(4)(160)(164)

Balance sheet

Loans502,35496,92392,98392,586(7)784,839

Deposits and

other borrowings321,255140,634115,29674,79250,249702,226

a.Impairment of assets (including goodwill and other intangible assets) were insignificant for all segments except for $50 million in Consumer.

b.Includes tax benefit on Notable Items of $62 million.

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Notable Items after tax

Economic hedges(92)35(163)large(44)

Hedge ineffectiveness(48)6(1)largelarge

Total Notable Items after tax(140)41(164)large(15)

84WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 3. Net interest income and average balance sheet and interest rates

Net interest income

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Interest income

Calculated using the effective interest method

Cash and balances with central banks1,4331,8302,293(22)(38)

Collateral paid266285362(7)(27)

Investment securities2,2461,8991,5951841

Loans23,15322,86221,59817

Other financial assets951080(10)

Total interest income calculated using the effective

interest method

27,10726,88125,85815

Other

Net ineffectiveness on qualifying hedges(69)9(1)largelarge

Trading securities and financial assets measured at FVIS1,0469136871552

Total other977922686642

Total interest income28,08427,80326,54416

Interest expense

Calculated using the effective interest method

Collateral received(152)(141)(176)8(14)

Deposits and other borrowings(11,016)(10,983)(10,285)-7

Debt issues(3,367)(3,105)(2,989)813

Loan capital(1,026)(943)(905)913

Other financial liabilities(190)(125)(269)52(29)

Total interest expense calculated using the effective

interest method(15,751)(15,297)(14,624)38

Other

Deposits and other borrowings(1,088)(1,170)(1,219)(7)(11)

Trading liabilities

a

(1,536)(1,366)(1,277)1220

Debt issues(124)(111)(83)1249

Bank levy(191)(185)(172)311

Other interest expense(43)(48)(42)(10)2

Total other(2,982)(2,880)(2,793)47

Total interest expense(18,733)(18,177)(17,417)38

Net interest income

b

9,3519,6269,127(3)2

a.Includes net impact of Treasury balance sheet management activities.

b.Included items relating to remediation costs recognised as a $7 million reduction to net interest income (Second Half 2024: $45 million addition,

First Half 2024: $2 million addition). Refer to Note 13 (pages 101-105) for further details.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

85

Note 3. Net interest income and average balance sheet and interest rates

(Continued)

Average balance sheet and interest rates

Half Year March 2025Half Year Sept 2024Half Year March 2024

Average

balance

Interest

income

Average

rate

Average

balance

Interest

income

Average

rate

Average

balance

Interest

income

Average

rate

$m$m%$m$m%$m$m%

Assets

Interest earning assets

Loans

Australia653,74619,8986.1640,39419,4846.1627,15018,3815.9

New Zealand92,1032,9646.592,0863,1396.892,3583,0166.5

Other overseas9,6812916.07,2482396.66,0842016.6

Housing

a

Australia444,43213,0235.9443,11212,8865.8435,13012,0965.6

New Zealand60,9381,8506.160,7041,8466.160,9161,7155.6

Other overseas37884.238994.642583.8

Personal

Australia9,83449710.110,3755149.910,9935259.6

New Zealand1,059499.31,042489.21,084499.0

Other overseas7--6133.38--

Business

Australia199,4806,3786.4186,9076,0846.5181,0275,7606.4

New Zealand30,1061,0657.130,3401,2458.230,3581,2528.2

Other overseas9,2962836.16,8532296.75,6511936.8

Trading securities and financial

assets measured at FVIS

Australia37,8138304.433,2677124.323,9435114.3

New Zealand5,1771134.44,8881275.24,5481245.5

Other overseas4,8801034.23,455744.32,599524.0

Investment securities

Australia101,7932,0854.190,3911,7603.980,0251,4673.7

New Zealand7,1471273.66,5211093.36,619922.8

Other overseas1,797343.81,997303.02,297363.1

Other interest earning assets

b

Australia59,4271,1443.969,3791,4584.289,0731,8824.2

New Zealand7,8311674.38,1012195.49,1712465.4

Other overseas15,3063284.317,6754525.120,8415365.1

Total interest earning assets and

interest income996,70128,0845.7975,40227,8035.7964,70826,5445.5

Non-interest earning assets

Derivative financial instruments27,69816,62516,947

All other assets

c

79,90473,65367,282

Total non-interest earning assets107,60290,27884,229

Total assets1,104,3031,065,6801,048,937

a.Certain portions of loans are non-interest bearing and are presented below in All other assets. The non-interest bearing portion represents

the impact of mortgage offset deposits which are taken into consideration when calculating interest charged on loans.

b.Interest income includes net ineffectiveness on qualifying hedges.

c.Includes property and equipment, intangible assets, deferred tax assets, non-interest earning loans relating to mortgage offset accounts and

all other non-interest earning assets. Mortgage offset balances were $63,511 million in First Half 2025 (Second Half 2024: $58,733 million, First

Half 2024: $55,324 million).

86WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 3. Net interest income and average balance sheet and interest rates

(Continued)

Half Year March 2025Half Year Sept 2024Half Year March 2024

Average

balance

Interest

expense

Average

rate

Average

balance

Interest

expense

Average

rate

Average

balance

Interest

expense

Average

rate

$m$m%$m$m%$m$m%

Liabilities

Interest bearing liabilities

Deposits and other borrowings

Australia505,99410,2594.1493,90010,0694.1479,7639,3443.9

New Zealand64,8451,3774.364,5081,6065.065,6321,6144.9

Other overseas20,3124684.618,2994785.220,4135465.3

Certificates of deposit

Australia30,9157084.633,3177574.533,8797524.4

New Zealand1,794424.72,236645.72,612775.9

Other overseas13,4163365.012,2943485.713,4403885.8

Transactions

Australia118,4342,0943.5118,8282,1813.7119,9191,9313.2

New Zealand9,1001403.18,9012044.68,7712004.6

Other overseas89371.682671.782061.5

Savings

Australia204,1733,8713.8194,0173,6653.8184,7933,3423.6

New Zealand18,0072342.618,2003103.418,7303253.5

Other overseas1,089122.2999132.6993122.4

Term

Australia152,4723,5864.7147,7383,4664.7141,1723,3194.7

New Zealand35,9449615.435,1711,0285.835,5191,0125.7

Other overseas4,9141134.64,1801105.35,1601405.4

Repurchase agreements

Australia15,9874065.119,6043974.124,4762952.4

New Zealand2,887614.23,7301005.44,9061345.5

Other overseas1,224274.42916.9357105.6

Loan capital

Australia39,7469404.738,3238574.536,1358194.5

New Zealand3,026865.72,961865.83,005865.7

Other overseas---------

Other interest

bearing liabilities

a

Australia174,4874,5455.2167,0904,1485.0162,3544,2225.2

New Zealand22,0505645.120,7614364.219,5073323.4

Other overseas479--681(1)(0.3)1,225152.4

Total interest bearing liabilities and

interest expense851,03718,7334.4829,88618,1774.4817,77317,4174.3

Non-interest bearing liabilities

Deposits and other borrowings

Australia131,884124,168120,371

New Zealand10,54510,54011,242

Other overseas1,2061,3411,325

Derivative financial instruments28,81220,61822,208

All other liabilities9,8917,9134,134

Total non-interest

bearing liabilities182,338164,580159,280

Total liabilities1,033,375994,466977,053

Shareholders' equity70,58471,14571,841

NCI3446943

Total equity70,92871,21471,884

Total liabilities and equity1,104,3031,065,6801,048,937

a.Interest expense includes the net impact of Treasury balance sheet management activities and the bank levy.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

87

Note 4. Non-interest income

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Net fees

Facility fees39438737625

Transaction fees536556562(4)(5)

Other non-risk fee income815877405

Fee income1,0111,0011,0151-

Credit card loyalty programs(69)(62)(72)11(4)

Transaction fee related expenses(102)(109)(101)(6)1

Fee expenses(171)(171)(173)-(1)

Net fees8408308421-

Net wealth management239223218710

Trading298341363(13)(18)

Other

Dividends received from other entities121(50)-

Net gain/(loss) on disposal of assets(1)9(3)large(67)

Net gain/(loss) on hedging of

overseas operations(1)(1)---

Net gain/(loss) on derivatives held for risk

management purposes

a

225-(60)

Net gain/(loss) on financial instruments

measured at fair value44(42)18large144

Other208191505

Total other65(22)40large63

Total non-interest income

b

1,4421,3721,4635(1)

a.Income from derivatives held for risk management purposes reflects the impact of economic hedges of earnings.

b.Includes items relating to remediation costs recognised as a $14 million reduction to non-interest income (Second Half 2024: $39 million

reduction, First Half 2024: $5 million reduction). Refer to Note 13 (pages 101-105) for further details.

88WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 5. Operating expenses

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Staff

Employee remuneration, entitlements

and on-costs

2,7162,5932,56756

Superannuation304269282138

Share-based payments545245420

Restructuring costs415437(24)11

Total staff3,1152,9682,93156

Occupancy

Operating lease rentals61516520(6)

Depreciation and impairment of property

and equipment

210232223(9)(6)

Other476564(28)(27)

Total occupancy318348352(9)(10)

Technology

Amortisation and impairment of

software assets

48544746195

Depreciation and impairment of

IT equipment5655702(20)

Technology services484472399321

Software maintenance and licences415420350(1)19

Telecommunications404743(15)(7)

Total technology1,4801,4411,323312

Other

Professional and processing services338389409(13)(17)

Postage and stationery706961115

Advertising919185-7

Non-lending losses123694278193

Amortisation and impairment of other

intangible assets and deferred expenditure1133-(97)

Other expenses162173159(6)2

Total other785792789(1)(1)

Total operating expenses

a

5,6985,5495,39536

a.Included items relating to remediation costs recognised as a $1 million addition to operating expenses (Second Half 2024: $9 million reduction,

First Half 2024: $10 million addition). Refer to Note 13 (pages 101-105) for further details.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

89

Note 6. Income tax

The following table reconciles income tax expense to the profit before income tax:

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Profit before income tax4,8455,2744,833(8)-

Tax at the Australian company tax rate of 30%1,4541,5821,450(8)-

The effect of amounts which are not deductible/

(assessable) in calculating taxable income:

Hybrid capital distributions677168(6)(1)

Other non-assessable items-(1)(3)(100)(100)

Other non-deductible items161510760

Adjustment for overseas tax rates(12)(11)(16)9(25)

Income tax (over)/under provided in

prior periods

13(19)(1)largelarge

Other items(18)(11)(17)646

Total income tax expense

a

1,5201,6261,491(7)2

Effective income tax rate31.37%30.83%30.85%54 bps52 bps

a.As the bank levy is not a levy on income, it is not included in income tax. It is included in interest expense in Note 3 (pages 84-86).

International Tax Reform – Pillar Two Model Rules

Pillar Two introduces new ‘top-up’ taxes for multinational enterprises (MNEs) within the scope of the rules to ensure

that these MNEs pay a minimum effective rate of tax of 15% on profits in all jurisdictions.

Pillar Two legislation has been enacted or substantively enacted in certain jurisdictions in which Westpac operates and

became effective for the Group for the financial year beginning 1 October 2024.

The Group does not have Pillar Two top-up tax obligations as at 31 March 2025 and has applied the mandatory

temporary exception from recognising and disclosing Pillar Two deferred taxes under AASB 112.

Note 7.

 Earnings per share

Basic earnings per share (EPS) is calculated by dividing the net profit attributable to owners of WBC by the weighted

average number of ordinary shares on issue during the period. These numbers are adjusted for treasury shares and

dividends related to treasury shares. Diluted EPS is calculated by adjusting the basic EPS by assuming all dilutive

potential ordinary shares are converted.

Half Year March 2025Half Year Sept 2024Half Year March 2024

BasicDilutedBasicDilutedBasicDiluted

Net profit attributable to owners of WBC ($m)3,3173,3173,6483,6483,3423,342

Adjustment for restricted share dividends

a

(3)-(5)-(2)-

Adjustment for potential dilution:

Distributions to convertible loan capital holders

b

-229-241-235

Adjusted net profit attributable to owners of WBC3,3143,5463,6433,8893,3403,577

Weighted average number of ordinary shares (# m)

Weighted average number of ordinary shares on issue3,4333,4333,4623,4623,4993,499

Treasury shares (including RSP and EIP

restricted shares)

a

(5)(5)(5)(5)(5)(5)

Adjustment for potential dilution:

Share-based payments-5-2-3

Convertible loan capital

b

-262-335-408

Adjusted weighted average number of ordinary shares3,4283,6953,4573,7943,4943,905

Earnings per ordinary share (cents)96.796.0105.4102.595.691.6

a.Some shares under the RSP and EIP restricted shares have not vested and are not outstanding ordinary shares but do receive dividends. These

RSP and EIP dividends are deducted to show the profit attributable to ordinary shareholders.

b.The Group has issued convertible loan capital which may convert into ordinary shares in the future. These convertible loan capital instruments

are potentially dilutive instruments, and diluted EPS is therefore calculated as if the instruments had been converted at the beginning of the

respective period or, if later, the instruments’ issue date.

90WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 8. Loans

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Australia

Housing510,182503,271495,05813

Personal9,36510,17410,863(8)(14)

Business204,642195,483183,883511

Total Australia724,189708,928689,80425

New Zealand

Housing63,19162,48461,85912

Personal1,0681,0581,0811(1)

Business30,41331,05530,428(2)-

Total New Zealand94,67294,59793,368-1

Total other overseas10,5257,8106,2493568

Gross loans829,386811,335789,42125

Provision for ECL on loans (Note 9)(4,578)(4,568)(4,582)--

Total loans

a,b

824,808806,767784,83925

a.Total loans included Australian securitised residential loans of $6,066 million as at 31 March 2025 (30 September 2024: $5,185 million, 31 March

2024: $5,821 million). The level of securitised loans excludes loans where Westpac is the holder of related debt securities.

b.Total loans included assets pledged for the covered bond programs of $41,845 million as at 31 March 2025 (30 September 2024:

$42,228 million, 31 March 2024: $43,779 million).

Note 9. Provision for expected credit losses

Loans and credit commitments

The following table shows the provision for ECL on loans and credit commitments by stage:

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Performing - Stage 18737617121523

Performing - Stage 22,4102,5942,713(7)(11)

Non-performing - Stage 31,7791,7291,69635

Total provision for ECL on loans and

credit commitments5,0625,0845,121-(1)

Presented as:

Provision for ECL on loans (Note 8)4,5784,5684,582--

Provision for ECL on credit commitments

(Note 13)484516539(6)(10)

Total provision for ECL on loans and

credit commitments5,0625,0845,121-(1)

Of which:

Individually assessed provisions6115364611433

Collectively assessed provisions4,4514,5484,660(2)(4)

Total provision for ECL on loans and

credit commitments5,0625,0845,121-(1)

Gross loans and credit commitments1,047,1421,023,446999,70525

Coverage ratio on loans (%)0.550.560.58(1 bps)(3 bps)

Coverage ratio on loans and credit

commitments (%)0.480.500.51(2 bps)(3 bps)

Movement in provision for ECL on loans and credit commitments

The reconciliation of the provision for ECL tables for loans and credit commitments has been determined by an

aggregation of monthly movements over the period. The key line items in the reconciliation represent the following:

•"Transfers between stages” represents transfers between Stage 1, Stage 2 and Stage 3 prior to remeasurement of

the provision for ECL;

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

91

Note 9. Provision for expected credit losses (Continued)

•“Business activity during the period” represents new accounts originated during the period net of those that were

de-recognised due to final repayments during the period;

•“Net remeasurement of provision for ECL” represents the impact on the provision for ECL due to changes in

credit quality during the period (including transfers between stages), changes in portfolio overlays, changes due

to forward-looking economic scenarios and partial repayments and additional draw-downs on existing facilities over

the period; and

•“Write-offs” represents a reduction in the provision for ECL as a result of de-recognition of exposures where there is

no reasonable expectation of full recovery.

PerformingNon-performing

$mStage 1Stage 2Stage 3Total

Balance as at 30 September 20237062,8081,4164,930

Transfers to Stage 1

a

568(530)(38)-

Transfers to Stage 2

a

(172)393(221)-

Transfers to Stage 3

a

(2)(312)314-

Business activity during the period

a

140(140)(79)(79)

Net remeasurement of provision for ECL

a

(526)498557529

Write-offs--(277)(277)

Exchange rate and other adjustments(2)(4)2418

Balance as at 31 March 20247122,7131,6965,121

Transfers to Stage 1654(635)(19)-

Transfers to Stage 2(143)429(286)-

Transfers to Stage 3(1)(296)297-

Business activity during the period163(188)(214)(239)

Net remeasurement of provision for ECL(623)572566515

Write-offs--(343)(343)

Exchange rate and other adjustments(1)(1)3230

Balance as at 30 September 20247612,5941,7295,084

Transfers to Stage 1684(641)(43)-

Transfers to Stage 2(97)419(322)-

Transfers to Stage 3(2)(310)312-

Business activity during the period152(181)(133)(162)

Net remeasurement of provision for ECL(627)566590529

Write-offs--(364)(364)

Exchange rate and other adjustments2(37)10(25)

Balance as at 31 March 20258732,4101,7795,062

a.The attribution of amounts disclosed in the movement schedule were revised in Second Half 2024 to better reflect the nature of the changes in

the provision for ECL. Comparatives have been revised to align with current period presentation.

The following table provides further details of the provision for ECL on loans and credit commitments by class

and stage:

PerformingNon-performing

$mStage 1Stage 2Stage 3Total

Housing1639266331,722

Personal83252105440

Business4661,5359582,959

Balance as at 31 March 20247122,7131,6965,121

Housing1698976391,705

Personal7723499410

Business5151,4639912,969

Balance as at 30 September 20247612,5941,7295,084

Housing1998866311,716

Personal8123691408

Business5931,2881,0572,938

Balance as at 31 March 20258732,4101,7795,062

92WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 9. Provision for expected credit losses (Continued)

Impact of overlays on the provision for ECL on loans and credit commitments

The following table attributes the provision for ECL on loans and credit commitments between modelled ECL and

portfolio overlays.

Portfolio overlays are used to capture areas of potential risk and uncertainty in the portfolio, that are not captured in the

underlying modelled ECL.

As atAs atAs at

31 March30 Sept31 March

$m202520242024

Individually assessed provisions611536461

Modelled provision for ECL on loans and credit commitments4,3214,3694,400

Overlays130179260

Total provision for ECL on loans and credit commitments5,0625,0845,121

Details of changes related to forward-looking economic inputs and portfolio overlays are provided below.

Modelled provision for ECL on loans and credit commitments

The modelled provision for ECL on loans and credit commitments is a probability weighted estimate based on three

scenarios which together represent the Group’s view of the forward-looking distribution of potential loss outcomes.

Changes in the modelled provision for ECL are reflected through the “net remeasurement of provision for ECL” line

item. Overlays are used to capture potential risk and uncertainty in the portfolio that are not captured in the underlying

modelled ECL.

The base case scenario uses the following Westpac Economics forecasts:

Key economic

assumptions for base

case scenario31 March 202530 September 202431 March 2024

Annual GDP:

AustraliaForecast growth of 2.2% for calendar

year 2025 and 2.2% for calendar

year 2026

Forecast growth of 1.5% for calendar

year 2024 and 2.4% for calendar

year 2025

Forecast growth of 1.6% for calendar

year 2024 and 2.5% for calendar

year 2025

New ZealandForecast growth of 2.5% for calendar

year 2025 and 3.0% for calendar

year 2026

Forecast growth of 0.1% for calendar

year 2024 and 2.0% for calendar

year 2025

Forecast growth of 0.8% for calendar

year 2024 and 2.4% for calendar

year 2025

Commercial property

index, Australia

Forecast price increase of 2.0% for

calendar year 2025 and 3.3% for

calendar year 2026

Forecast price contraction of 11.5%

for calendar year 2024 and 1.3% for

calendar year 2025

Forecast price contraction of 8.0% for

calendar year 2024 and growth of 1.4%

for calendar year 2025

Residential

property prices:

AustraliaForecast price growth of 3.0% for

calendar year 2025 and 7.0% for

calendar year 2026

Forecast price growth of 5.7% for

calendar year 2024 and 4.0% for

calendar year 2025

Forecast price growth of 6.0% for

calendar year 2024 and 4.0% for

calendar year 2025

New ZealandForecast price growth of 7.2% for

calendar year 2025 and 5.1% for

calendar year 2026

Forecast price growth of 0.7% for

calendar year 2024 and 6.4% for

calendar year 2025

Forecast price growth of 5.9% for

calendar year 2024 and 6.7% for

calendar year 2025

Cash rate, AustraliaForecast cash rate of 3.35% at

December 2025 and 3.35% at

December 2026

Forecast cash rate of 4.35% at

December 2024 and 3.35% at

December 2025

Forecast cash rate of 3.85% at

December 2024 and 3.10% at

December 2025

Unemployment rate:

AustraliaForecast rate of 4.5% at December

2025 and 4.5% at December 2026

Forecast rate of 4.3% at December 2024

and 4.6% at December 2025

Forecast rate of 4.5% at December

2024 and 4.6% at December 2025

New ZealandForecast rate of 5.3% at December

2025 and 4.6% at December 2026

Forecast rate of 5.3% at December 2024

and 5.6% at December 2025

Forecast rate of 5.1% at December

2024 and 5.2% at December 2025

The downside scenario is a more severe scenario with expected credit losses higher than the base case. This scenario

assumes a recession with a combination of negative GDP growth, declines in commercial and residential property prices

and an increase in the unemployment rate, which simultaneously impact expected credit losses across all portfolios

from the reporting date. The assumptions used in this scenario and relativities to the base case will be monitored having

regard to the emerging economic conditions and updated where necessary. The upside scenario represents a modest

improvement to the base case.

The following sensitivity table shows the reported provision for ECL on loans and credit commitments based on the

probability weighted scenarios and what the provision for ECL on loans and credit commitments would be assuming a

100% weighting to the base case scenario and to the downside scenario (with all other assumptions held constant).

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

93

Note 9. Provision for expected credit losses (Continued)

As atAs atAs at

31 March30 Sept31 March

$m202520242024

Reported probability-weighted ECL5,0625,0845,121

100% base case ECL3,3153,5593,737

100% downside ECL7,2357,1957,047

If 1% of Stage 1 loans and credit commitments (calculated on a 12 month ECL) were transferred to Stage 2

(calculated on a lifetime ECL), the provision for ECL on loans and credit commitments would increase by $102 million

(30 September 2024: $93 million, 31 March 2024: $89 million) for the Group. This estimate applies the average modelled

provision coverage ratio by stage to the transfer of loans and credit commitments.

The following table discloses the economic weights applied by the Group. In March 2025, the downside scenario

weight was increased by 2.5% and base case weight decreased by the same value, reflecting greater uncertainty in

international trading relations and geopolitical instability:

As atAs atAs at

31 March30 Sept31 March

Scenario weightings (%)202520242024

Upside5.05.05.0

Base50.052.552.5

Downside45.042.542.5

The Group’s definition of default is aligned to the regulatory definition of default applied in the calculation of credit risk

weighted assets.

Portfolio overlays

Portfolio overlays are used to address areas of risk, including significant uncertainties that are not captured in the

underlying modelled ECL. Determination of portfolio overlays requires expert judgement and is thoroughly documented

and subject to comprehensive internal governance and oversight. Overlays are continually reassessed and if the risk is

judged to have changed (increased or decreased), or is subsequently captured in the modelled ECL, the overlay will be

released or remeasured.

Westpac’s total portfolio overlays as at 31 March 2025 were $130 million (30 September 2024: $179 million;

31 March 2024: $260 million) and comprise:

•$70 million for the expected impact of extreme weather events on customers (30 September 2024: $70 million;

31 March 2024: $70 million);

•$41 million for non-retail credit exposures (30 September 2024: $32 million; 31 March 2024: $31 million). Current

period overlays primarily relate to geographical areas experiencing higher stress not included in modelled

outcomes; and

•$19 million for retail credit exposures (30 September 2024: $77 million; 31 March 2024: $159 million). Current period

overlays relate to geographical areas experiencing higher stress and other risks not included in modelled outcomes.

Changes in portfolio overlays are reflected through the “net remeasurement of provision for ECL” line item.

Total provision for ECL

As atAs atAs at

31 March30 Sept31 March

$m202520242024

Provision for ECL on loans and credit commitments5,0625,0845,121

Provision for ECL on debt securities at amortised cost

a

468

Provision for ECL on debt securities at FVOCI

b

666

Total provision for ECL5,0725,0965,135

a.Provision for ECL on debt securities at amortised cost is presented as part of investment securities.

b.Provision for ECL on debt securities at FVOCI forms part of equity reserves.

94WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 9. Provision for expected credit losses (Continued)

Reconciliation of impairment charges

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Loans and credit commitments:

Business activity during the period

a

(162)(239)(79)

Net remeasurement of the provision for ECL

a

529515529

Impairment charges for debt securities at amortised cost(2)(1)1

Impairment charges for debt securities at FVOCI--1

Recoveries(115)(100)(90)

Impairment charges/(benefits)250175362

a.The attribution of amounts disclosed in the movement schedule were revised in Second Half 2024 to better reflect the nature of the changes in

the provision for ECL. Comparatives have been revised to align with current period presentation.

Note 10. Credit quality

Credit risk ratings system

The principal objective of the credit risk rating system is to reliably assess the credit risk to which Westpac is exposed.

Westpac has two main approaches to this assessment.

Transaction-managed customers

Transaction-managed customers are generally customers with business lending exposures. They are individually

assigned a Customer Risk Grade (CRG), corresponding to their expected probability of default (PD). Each facility is

assigned a loss given default (LGD). Westpac’s risk rating system has a tiered scale of risk grades for both non-

defaulted customers and defaulted customers. Non-defaulted CRGs are mapped to Moody’s Ratings, and S&P Global

Ratings (S&P) external senior unsecured ratings.

The table below shows Westpac’s high level CRGs for transaction-managed portfolios mapped to Westpac’s credit

quality disclosure categories and to their corresponding external rating.

Transaction-managed

Financial statement disclosureWestpac CRGMoody’s RatingS&P Rating

StrongAAaa – Aa3AAA – AA–

BA1 – A3A+ – A–

CBaa1 – Baa3BBB+ – BBB–

Good/satisfactoryDBa1 – B1BB+ – B+

Westpac Rating

WeakEWatchlist

FSpecial Mention

GSubstandard/Default

HDoubtful/Default

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

95

Note 10. Credit quality (Continued)

Program-managed portfolio

The program-managed portfolio generally includes retail products such as mortgages, personal lending (including credit

cards) as well as certain small to medium sized enterprise lending. These credit exposures are grouped into pools of

similar risk based on the analysis of characteristics that have historically predicted the likelihood of default, and a PD

is assigned relative to the credit exposure's pool. The exposure is then assigned to strong, satisfactory or weak by

benchmarking that PD against transaction-managed exposures, which are in turn mapped to external ratings per the

above table. In addition, any program-managed exposures that are one or more days past due are classified as weak.

The following table shows the credit quality of loans and undrawn credit commitments.

As at 31 March 2025As at 30 September 2024As at 31 March 2024

$mStage 1Stage 2Stage 3TotalStage 1Stage 2Stage 3TotalStage 1Stage 2Stage 3Total

Loans - housing

Strong320,12426,370-346,494311,05424,975-336,029299,27426,816-326,090

Good/

satisfactory160,21742,624-202,841159,01645,242-204,258160,28647,093-207,379

Weak2,23215,7456,39924,3762,51216,3896,89325,7942,16815,2036,42323,794

Total loans - housing482,57384,7396,399573,711472,58286,6066,893566,081461,72889,1126,423557,263

Loans - personal

Strong3,903113-4,0164,104104-4,2084,216100-4,316

Good/

satisfactory

4,777822-5,5995,254825-6,0795,642882-6,524

Weak1395221648251915701909512536611971,111

Total loans

- personal8,8191,45716410,4409,5491,49919011,23810,1111,64319711,951

Loans - business

Strong96,03311,885-107,91881,69619,387-101,08372,54121,771-94,312

Good/

satisfactory88,24039,354-127,59475,87347,282-123,15566,21550,872-117,087

Weak2306,0573,4369,7232006,3473,2319,7781875,4543,1678,808

Total loans

- business184,50357,2963,436245,235157,76973,0163,231234,016138,94378,0973,167220,207

Undrawn

credit commitments

Strong147,75211,194-158,946140,78614,341-155,127135,66316,733-152,396

Good/

satisfactory43,90312,550-56,45340,27114,186-54,45740,62214,848-55,470

Weak1801,6934842,3572181,8684412,5272211,7674302,418

Total undrawn

credit commitments191,83525,437484217,756181,27530,395441212,111176,50633,348430210,284

Total strong567,81249,562-617,374537,64058,807-596,447511,69465,420-577,114

Total

good/satisfactory297,13795,350-392,487280,414107,535-387,949272,765113,695-386,460

Total weak2,78124,01710,48337,2813,12125,17410,75539,0502,82923,08510,21736,131

Total loans

and undrawn

credit commitments867,730168,92910,4831,047,142821,175191,51610,7551,023,446787,288202,20010,217999,705

96WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 11. Deposits and other borrowings

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Australia

Certificates of deposit27,77733,21535,727(16)(22)

Non-interest bearing, repayable at call133,046128,705121,313310

Other interest bearing - transactions113,433110,393114,1203(1)

Other interest bearing - savings209,035197,415186,945612

Other interest bearing term158,944157,282148,11017

Total Australia642,235627,010606,21526

New Zealand

Certificates of deposit1,8871,7112,41410(22)

Non-interest bearing, repayable at call10,93410,28710,9406-

Other interest bearing - transactions8,5568,8158,385(3)2

Other interest bearing - savings18,79317,85418,45652

Other interest bearing term35,30336,24534,597(3)2

Total New Zealand75,47374,91274,79211

Other overseas

Certificates of deposit12,82411,94813,1397(2)

Non-interest bearing, repayable at call1,1451,1931,323(4)(13)

Other interest bearing - transactions1,1077368495030

Other interest bearing - savings1,1019879901211

Other interest bearing term5,3653,7034,918459

Total other overseas21,54218,56721,219162

Total deposits and other borrowings739,250720,489702,22635

Note 12. Fair values of financial assets and financial liabilities

Fair Valuation Control Framework

Westpac uses a Fair Valuation Control Framework where the fair value is either determined or validated by a function

independent of the transaction. This framework formalises the policies and procedures used to achieve compliance with

relevant accounting, industry and regulatory standards. The framework includes specific controls relating to:

•The revaluation of financial instruments;

•Independent price verification;

•Fair value adjustments; and

•Financial reporting.

A key element of the framework is the Revaluation Committee, comprising senior valuation specialists from within

Westpac. The Revaluation Committee reviews the application of the agreed policies and procedures to assess that a fair

value measurement basis has been applied.

The method of determining fair value differs depending on the information available.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

97

Note 12. Fair values of financial assets and financial liabilities (Continued)

Fair value hierarchy

A financial instrument’s categorisation within the valuation hierarchy is based on the lowest level input that is

significant to the fair value measurement.

Westpac categorises all fair value instruments according to the hierarchy described below.

Valuation techniques

Westpac applies market accepted valuation techniques in determining the fair valuation of over the counter (OTC)

derivatives. This includes CVA and FVA, which incorporate credit risk and funding costs and benefits that arise primarily

in relation to uncollateralised derivative positions, respectively.

The specific valuation techniques, the observability of the inputs used in valuation models and the subsequent

classification for each significant product category are outlined as follows:

Level 1 instruments (Level 1)

The fair value of financial instruments traded in active markets is based on recent unadjusted quoted prices. These

prices are based on actual arm’s length basis transactions.

The valuation of Level 1 instruments require little or no management judgement.

InstrumentBalance sheet categoryIncludesValuation

Exchange traded productsDerivativesExchange traded

interest rate futures and

options and commodity

and carbon futures

All these instruments are traded in liquid, active

markets where prices are readily observable. No

modelling or assumptions are used in the valuation.

FX productsDerivativesFX spot and

futures contracts

Equity productsDerivatives

Trading securities and financial

assets measured at FVIS

Other financial liabilities

Listed equities and

equity indices

Debt instrumentsTrading securities and financial

assets measured at FVIS

Investment securities

Other financial liabilities

Australian

Commonwealth and

New Zealand

government bonds

Level 2 instruments (Level 2)

The fair value for financial instruments that are not actively traded is determined using valuation techniques which

maximise the use of observable market prices. Valuation techniques include:

•The use of market standard discounting methodologies;

•Option pricing models; and

•Other valuation techniques widely used and accepted by market participants.

InstrumentBalance sheet categoryIncludesValuation

Interest

rate products

DerivativesInterest rate and inflation

swaps, swaptions, caps,

floors, collars and

other non-vanilla interest

rate derivatives

Industry standard valuation models are used to calculate

the expected future value of payments by product, which

is discounted back to a present value. The model’s

interest rate inputs are benchmark and actively quoted

interest rates in the swap, bond and futures markets.

Interest rate volatilities are sourced from brokers and

consensus data providers. If consensus prices are not

available, these are classified as Level 3 instruments.

FX productsDerivativesFX swaps, FX forward

contracts, FX options

and other non-vanilla

FX derivatives

Derived from market observable inputs or consensus

pricing providers using industry standard models. If

consensus prices are not available, these are classified

as Level 3 instruments.

Other

credit products

DerivativesSingle name and index

credit default swaps

Valued using an industry standard model that

incorporates the credit spread as its principal input.

Credit spreads are obtained from consensus data

providers. If consensus prices are not available, these

are classified as Level 3 instruments.

98WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 12. Fair values of financial assets and financial liabilities (Continued)

InstrumentBalance sheet categoryIncludesValuation

Commodity

products

DerivativesCommodity and

carbon derivatives

Valued using industry standard models.

The models calculate the expected future value of

deliveries and payments and discount them back to

a present value. The model inputs include forward

curves, volatilities implied from market observable

inputs, discount curves and underlying spot and futures

prices. The significant inputs are market observable or

available through a consensus data service. If consensus

prices are not available, these are classified as Level

3 instruments.

Equity productsDerivativesExchange traded equity

options, OTC equity options

and equity warrants

Due to low liquidity, exchange traded equity options

are Level 2.

Valued using industry standard models based on

observable parameters such as stock prices, dividends,

volatilities and interest rates.

Asset backed

debt instruments

Trading securities and financial

assets measured at FVIS

Investment securities

Australian residential

mortgage backed securities

(RMBS) and other asset

backed securities (ABS)

Valued using an industry approach to value floating

rate debt with prepayment features. Australian RMBS

are valued using prices sourced from a consensus data

provider. If consensus prices are not available, these are

classified as Level 3 instruments.

Non-asset backed

debt instruments

Trading securities and financial

assets measured at FVIS

Investment securities

Other financial liabilities

State and other

government bonds,

corporate bonds and

commercial paper

Repurchase agreements

and reverse repurchase

agreements over non-asset

backed debt securities

Valued using observable market prices, which are

sourced from independent pricing services, broker

quotes or inter-dealer prices. If prices are not available

from these sources, these are classified as Level

3 instruments.

Loans at fair valueLoansFixed rate bills and

syndicated loans

Discounted cash flow approach, using a discount rate

which reflects the terms of the instrument and the

timing of cash flows, adjusted for creditworthiness, or

expected sale amount.

Certificates

of deposit

Deposits and other borrowingsCertificates of depositDiscounted cash flow using market rates offered for

deposits of similar remaining maturities.

Debt issues at

fair value

Debt issuesDebt issuesDiscounted cash flows, using a discount rate which

reflects the terms of the instrument and the timing of

cash flows adjusted for market observable changes in

Westpac’s implied credit worthiness.

Level 3 instruments (Level 3)

Financial instruments valued where at least one input that could have a significant effect on the instrument’s

valuation is not based on observable market data due to illiquidity or complexity of the product. These inputs are

generally derived and extrapolated from other relevant market data and calibrated against current market trends and

historical transactions.

These valuations are calculated using a high degree of management judgement.

InstrumentBalance sheet categoryIncludesValuation

Debt instrumentsTrading securities and financial

assets measured at FVIS

Investment securities

Certain debt securities

with low observability,

usually issued via

private placement

These securities are evaluated by an independent pricing

service or based on third party revaluations. Due to their

illiquidity and/or complexity these are classified as Level

3 assets.

Equity instrumentsInvestment securitiesStrategic

equity investments

Valued using valuation techniques appropriate to the

instrument, including the use of recent arm’s length

transactions where available, discounted cash flow

approach or reference to the net assets of the entity.

Due to their illiquidity, complexity and/or use of

unobservable inputs into valuation models, they are

classified as Level 3 assets.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

99

Note 12. Fair values of financial assets and financial liabilities (Continued)

The following table summarises the attribution of financial instruments measured at fair value to the fair

value hierarchy.

$mLevel 1Level 2Level 3Total

As at 31 March 2025

Financial assets measured at fair value on a recurring basis

Trading securities and financial assets measured at FVIS17,79733,290151,088

Derivative financial instruments2019,321619,347

Investment securities23,03090,601487114,118

Loans-171431

Total financial assets measured at fair value on a recurring basis40,847143,229508184,584

Financial liabilities measured at fair value on a recurring basis

Deposits and other borrowings-42,485-42,485

Other financial liabilities1,69620,457-22,153

Derivative financial instruments1121,503621,520

Debt issues-4,439-4,439

Total financial liabilities measured at fair value on a

recurring basis

1,70788,884690,597

As at 30 September 2024

Financial assets measured at fair value on a recurring basis

Trading securities and financial assets measured at FVIS15,52233,700649,228

Derivative financial instruments1324,089724,109

Investment securities14,11788,155447102,719

Loans-21015225

Total financial assets measured at fair value on a recurring basis29,652146,154475176,281

Financial liabilities measured at fair value on a recurring basis

Deposits and other borrowings-46,878-46,878

Other financial liabilities89118,428-19,319

Derivative financial instruments1430,955530,974

Debt issues-5,385-5,385

Total financial liabilities measured at fair value on a

recurring basis905101,6465102,556

As at 31 March 2024

Financial assets measured at fair value on a recurring basis

Trading securities and financial assets measured at FVIS5,06928,866833,943

Derivative financial instruments2415,7482315,795

Investment securities5,03083,89746089,387

Loans--1414

Total financial assets measured at fair value on a recurring basis10,123128,511505139,139

Financial liabilities measured at fair value on a recurring basis

Deposits and other borrowings-51,273-51,273

Other financial liabilities2,04018,236-20,276

Derivative financial instruments1118,3129418,417

Debt issues-3,406-3,406

Total financial liabilities measured at fair value on a

recurring basis2,05191,2279493,372

100WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 12. Fair values of financial assets and financial liabilities (Continued)

Reconciliation of non-market observables

The following table summarises the changes in financial instruments measured at fair value derived from non-market

observable valuation techniques (Level 3).

Half Year March 2025

$m

Trading

securities and

financial assets

measured at FVIS

Investment

Securities

Derivative and

other assets

Total Level

3 assets

Derivative

liabilities

Total Level

3 liabilities

Balance as at beginning

of period

64472247555

Gains/(losses) on assets /

(gains)/losses

on liabilities recognised in:

Income statement--(1)(1)1010

Other

comprehensive income

-28-28--

Acquisitions and issues41381010

Disposals and settlements(9)(1)(4)(14)(3)(3)

Transfer into or out of non-

market observables

-8-8(16)(16)

Foreign currency

translation impacts-4-4--

Balance as at end of period14872050866

Unrealised gains/(losses)

recognised in the income

statement for financial

instrument held as at end

of period--1111

Transfers into and out of Level 3 have occurred due to changes in observability in the significant inputs into the

valuation models used to determine the fair value of the related financial instruments. Transfers in and transfers out are

reported using the end of period fair values.

Significant unobservable inputs

Sensitivities to reasonably possible changes in non-market observable valuation assumptions would not have a material

impact on Westpac's reported results.

Day one profit or loss

The closing balance of unrecognised day one profit was nil as at 31 March 2025 (30 September 2024: $1 million, 31 March

2024: nil).

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

101

Note 12. Fair values of financial assets and financial liabilities (Continued)

Financial instruments not measured at fair value

The following table summarises the estimated fair value of financial instruments not measured at fair value for

the Group.

As at 31 March 2025As at 30 Sept 2024As at 31 March 2024

$mCarrying amountFair valueCarrying amountFair valueCarrying amountFair value

Financial assets not

measured at fair value

Cash and balances with

central banks

58,35258,35265,66765,66795,90795,907

Collateral paid6,1906,1906,2696,2694,6714,671

Investment securities1,0681,0681,1661,1661,2001,200

Loans824,777824,775806,542805,776784,825782,246

Other financial assets7,8867,8865,4565,45611,26611,266

Total financial assets not

measured at fair value

898,273898,271885,100884,334897,869895,290

Financial liabilities not

measured at fair value

Collateral received3,7383,7383,0783,0782,5342,534

Deposits and

other borrowings696,765697,583673,611674,384650,953651,550

Other financial liabilities22,52822,52818,75818,75834,11634,116

Debt issues

a

167,425168,065163,899164,505156,375156,705

Loan capital

a

40,70342,17137,88339,39037,28038,544

Total financial liabilities not

measured at fair value931,159934,085897,229900,115881,258883,449

a.The estimated fair values of debt issues and loan capital include the impact of changes in Westpac’s credit spreads since origination.

A detailed description of how fair value is derived for financial instruments not measured at fair value is disclosed in

Note 22 of the 2024 Annual Report.

Note 13.

 Provisions, contingent liabilities, contingent assets and credit

commitments

Provisions are recognised for present obligations arising from past events where a payment (or other economic transfer)

is likely to be necessary to settle the obligation and can be reliably estimated. Provisions raised by the Group are set out

in the table in the “Provisions” section below. Where it is not probable there will be an outflow of economic resources or

where a liability cannot be reliably estimated a contingent liability may exist.

Provisions

As at 31 March 2025

$m

Long

service

leave

Annual leave

and other

employee

benefits

Provision for

impairment

on credit

commitments

Lease

restoration

obligations

Restructuring

and other

provisions

Litigation,

non-lending

losses and

remediation

provisionsTotal

Balance as at beginning of period4778995161632102402,505

Additions4658115377128850

Utilisation(21)(864)-(5)(62)(60)(1,012)

Reversal of unutilised provisions(11)(2)(47)-(20)(9)(89)

Balance as at end of period4916144841612052992,254

102WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 13. Provisions, contingent liabilities, contingent assets and credit

commitments (Continued)

Litigation, non-lending losses and remediation provisions

As at 31 March 2025, these provisions included estimates of:

•Customer refunds associated with matters of potential historical misconduct;

•Costs of completing remediation programs; and

•Potential non-lending losses and costs connected with certain litigation and regulatory investigations.

It is possible that the final outcome could be below or above the provision, if the actual outcome differs from the

assumptions used in estimating the provision. Remediation processes may change over time as further facts emerge

and such changes could result in a change to the final exposure.

Certain litigation and regulatory matters

As at 31 March 2025, the Group held provisions in respect of potential non-lending losses and costs connected with

certain litigation and regulatory matters, including:

•Civil penalty proceedings commenced by ASIC against Westpac on 4 September 2023, alleging contraventions under

the National Credit Code (Credit Code) and National Consumer Credit Protection Act 2009 (Cth). The proceedings

relate to system and operational failures and allege that Westpac did not respond to 277 online hardship

applications between 2015 and 2023 within the time-frames required under the Credit Code. Westpac self-reported

the incidents to ASIC and has remediated impacted customers. ASIC also alleges that Westpac failed to do all things

necessary to ensure that credit activities were engaged in efficiently, honestly and fairly. The proceeding has been

listed for a final hearing on liability and penalty on 26 May 2025;

•A class action commenced against Westpac and St.George Finance Limited (SGF) on 15 July 2020, in the Supreme

Court of Victoria in relation to flex commissions paid to auto dealers from 1 March 2013 to 31 October 2018. It

was alleged that Westpac and SGF are liable for the unfair conduct of dealers acting as credit representatives and

engaged in misleading or deceptive conduct. This proceeding was one of several class actions commenced against

lenders in the auto finance industry. Westpac and SGF settled the class action on 14 March 2025 without admission

of liability, subject to Court approval. The settlement amount of $130 million is included in the 31 March 2025

provisions. Westpac has not paid such flex commissions since 2018; and

•An enforcement investigation by ASIC into Westpac and RAMS Financial Group Pty Limited (RFG) relating to conduct

of RAMS authorised credit representatives (including RAMS franchisees) in connection with the provision of home

loan products from 1 January 2019 to 1 September 2023.  The current focus of ASIC’s investigation is on general

conduct obligations, prohibitions on conducting business with unaccredited loan referrers and unlicensed persons,

conflicts of interest and giving misleading information.

There remains uncertainty as to the expense that may be associated with these matters, including the approach that

the relevant counterparty or Courts may take in relation to these matters, and the Court’s assessment of applicable

fines, penalties, loss or damages.  It is possible that the actual aggregate expense to Westpac associated with a Court

determined resolution of these matters may be higher or lower than the provision.

Restructuring provisions

Westpac carries restructuring provisions for committed business restructures and branch closures. The provisions held

primarily relate to separation costs and redundancies.

Lease restoration obligations

The lease restoration provision reflects an estimate of the cost of making good leasehold premises at the end of

Westpac’s property leases.

Contingent liabilities

Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events

and present obligations where the transfer of economic resources is not probable or cannot be reliably measured.

Contingent liabilities are not recognised on the balance sheet but are disclosed unless the outflow of economic resource

is remote.

Regulatory investigations, reviews and inquiries

Domestic regulators, statutory authorities and other bodies, such as ASIC, the ACCC, APRA, AUSTRAC, BCCC, AFCA, the

OAIC, the ATO and the Fair Work Ombudsman (FWO), as well as certain international regulators and other bodies such

as the Reserve Bank of New Zealand, New Zealand Financial Markets Authority, New Zealand Commerce Commission,

BPNG and its Financial Analysis & Supervision Unit, and the SEC, from time to time conduct investigations, reviews

or inquiries (some of which may be industry wide).  These activities can cover a range of matters (including potential

contraventions and non-compliance) that involve, or may in the future, involve the Group.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

103

Note 13. Provisions, contingent liabilities, contingent assets and credit

commitments (Continued)

These currently include:

•Engagement with the ATO in relation to the remediation and uplift of Westpac’s Common Reporting Standard

(CRS) reporting;

•Investigation by the FWO in relation to Westpac’s self-disclosed remediation program regarding employee pay-

related entitlements.  Westpac considers enforcement action against it likely, and could include an Enforceable

Undertaking; and

•Regulatory investigations, reviews or inquiries into other areas such as risk governance, AML/CTF Program,

including Transaction Monitoring Program and associated processes and procedures, compliance with industry

codes, consumer lending conduct, compliance with lending obligations, consumer credit contracts banking products,

hardship processes, and Consumer Data Rights.

It is uncertain what (if any) actions will result following the conclusion of these investigations or matters. No provisions

have yet been made in relation to any financial liability that might arise, or costs that may be incurred in the

event proceedings are pursued in relation to the matters outlined above. Such investigations, reviews or inquiries,

or risk-based decisions taken by Westpac regarding relevant businesses, have previously resulted, and/or may in

the future result in litigation (including class action proceedings and criminal proceedings), significant fines and

penalties, infringement notices, enforcement action including enforceable undertakings, requirement to undertake a

review, referral to the relevant Commonwealth or State Director of Public Prosecutions for consideration for criminal

prosecution, imposition of capital or liquidity requirements, licence revocation, suspension or variation, customer

remediation or other sanctions or actions being taken by regulators or other parties. Investigations have in some

instances resulted, and could in the future result, in findings of a significant number of breaches of obligations. This in

turn could lead to significant financial and other penalties. Prior penalties and contraventions by Westpac in relation to

similar issues can also affect penalties that may be imposed. Reliance on third parties and any contributing actions of

third parties may not mitigate penalties.

Litigation

There are ongoing Court proceedings, claims and possible claims against the Group. Contingent liabilities exist in

respect of actual and potential claims and proceedings, including those listed below.

Class actions

In addition to the class action litigation noted under Provisions, above:

•Westpac is defending a class action proceeding which was commenced in December 2019 in the Federal Court

of Australia on behalf of certain investors who acquired an interest in Westpac securities between 16 December

2013 and 19 November 2019. The proceeding involves allegations relating to market disclosure issues connected

to Westpac’s monitoring of financial crime over the relevant period and matters which were the subject of the

AUSTRAC civil proceedings. The damages sought on behalf of members of the class have not yet been specified.

However, in the course of a procedural hearing in August 2022, the applicant indicated that a preliminary estimate

of the losses that may be alleged in respect of a subset of potential group members exceeded $1 billion.  While it

remains unclear how the applicant will ultimately formulate their estimate of alleged damages claimed on behalf

of group members, it is possible that the claim may be higher (or lower) than the amount referred to above. Given

the time period and the nature of the claims alleged to be in question, along with the reduction in our market

capitalisation at the time of the commencement of the AUSTRAC civil proceedings, it is likely that any total alleged

damages (when, and if, ultimately articulated by the applicant) will be significant.  Westpac continues to deny both

that its disclosure was inappropriate and, as such, that any group member has incurred damage. The matter has not

yet been set down for a hearing; and

•Disputes have been raised by franchisees who were exited by RFG, including the commencement of a class action in

May 2024. Following a strategic review by Westpac of the RAMS business, RFG closed the RAMS business to new

home loan applications from 6 August 2024.

104WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 13. Provisions, contingent liabilities, contingent assets and credit

commitments (Continued)

Internal reviews and remediation

As in prior periods, Westpac is continuing to undertake a number of reviews to identify and resolve issues that have

the potential to impact our customers, employees, other stakeholders and reputation. These internal reviews continue to

identify issues in respect of which we are taking, or will take, action including so that our customers and employees (as

applicable) are not disadvantaged from certain past practices, including by making compensation/remediation payments

and providing refunds where appropriate. These issues include, among other things, consumer lending conduct;

compliance with lending obligations; hardship processes; sufficiency of training, policies, processes and procedures;

AML/CTF Program, including Transaction Monitoring Program and associated processes and procedures; product

disclosure; destruction and retention of personal information; and impacts from inadequate product governance,

including the way some product terms and conditions are operationalised. 

By undertaking these reviews, we can also improve our processes and controls, including those of our contractors,

agents, and authorised credit representatives. An assessment of the Group’s likely loss has been made on a case-by-

case basis for the purpose of the financial statements but cannot always be reliably estimated. Even where Westpac

has remediated or compensated customers, employees or issues, there can still be the risk of regulators challenging

the basis, scope or pace of remediation, taking enforcement action (including seeking enforceable undertakings and

contrition payments), or imposing fines/penalties or other sanctions, including civil or criminal prosecutions. Contingent

liabilities may exist in respect of actual or potential claims or proceedings (which could be brought by customers,

employees/unions, regulators or criminal prosecutors), compensation/remediation payments and/or refunds identified as

part of these reviews.

Contingent levies

The Group is subject to a number of regulatory levies, which may be imposed at the discretion of the relevant regulating

body.  These include levies that fund the Financial Claims Scheme and the Compensation Scheme of Last Resort. 

Exposures to third parties relating to divested businesses

The Group has potential exposures relating to warranties, indemnities and other commitments it has provided to third

parties in connection with various divestments of entities, businesses and assets. The warranties, indemnities and

other commitments cover a range of matters, conduct and risks.  We have made payments under these indemnities

and are in discussions with one or more parties in relation to claims made, and potential claims, under these

arrangements. Provisions have been raised for matters where a present obligation exists, and a probable settlement

can be reliably estimated.

Contingent tax risk

Tax and regulatory authorities in Australia and in other jurisdictions review, in the normal course of business, the direct

and indirect taxation treatment of transactions (both historical and present-day transactions) undertaken by the Group.

The Group also responds to various notices and requests for information it receives from tax and regulatory authorities.

These reviews, notices and requests may result in additional tax liabilities (including interest and penalties).

Westpac has assessed these and other taxation matters arising in Australia and elsewhere, including seeking

independent advice.

Clearing and settlement obligations

Westpac is subject to the rules governing clearing and settlement activities under which loss sharing arrangements may

arise. This includes the requirements of central clearing houses where the Group has made contributions to a default

fund. In the event of a default of another clearing member, the Group could be required to make additional default

fund contributions.

Parent entity guarantees and undertakings to subsidiaries

Consistent with 2024, Westpac Banking Corporation, as the parent entity of Westpac, makes the following guarantees

and undertakings to its subsidiaries:

•Letters of comfort for certain subsidiaries which recognise that Westpac has a responsibility that those subsidiaries

continue to meet their obligations; and

•Guarantees to certain wholly owned subsidiaries which are Australian financial services or credit licensees to

comply with legislative requirements. All but two guarantees are capped at $20 million per year (with an automatic

reinstatement for another $20 million) and two specific guarantees are capped at $2 million (with an automatic

reinstatement for another $2 million).

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

105

Note 13. Provisions, contingent liabilities, contingent assets and credit

commitments (Continued)

Contingent assets

Undrawn credit commitments

Westpac enters into various arrangements with customers that constitute contingent assets. If a specified contingent

event occurs, these commitments will be called upon and recognised on the balance sheet as loans.

Any associated cash outflows expose Westpac to liquidity risk, while the resulting receivable exposes Westpac to credit

risk should the counterparty fail to repay amounts owed as they become due. Westpac’s maximum exposure to credit

losses is the contractual or notional amount of the arrangement, noting that some credit commitments can be cancelled

by Westpac at any time, and a significant portion are expected to expire without being drawn upon. As a result, notional

amounts do not necessarily reflect future cash requirements.

Westpac applies the same credit policies when entering into these arrangements as it does for on balance sheet

instruments. Refer to Note 11 and Note 21 of the 2024 Annual Report for further details of credit risk and liquidity risk

management, respectively.

Undrawn credit commitments, excluding derivatives, are disclosed in the below table:

•Financial guarantees, letters of credit and other credit substitutes support the financial obligations of customers

to third parties. Utilisation of these contracts is generally dependent on the creditworthiness of the customer. The

Group may hold cash as collateral for certain financial guarantees issued;

•Performance-related contingencies support the non-monetary obligations of customers to third parties, where

payment will generally need to be made if a customer fails to fulfil a non-monetary contractual obligation to that

third party;

•Remaining commitments to extend credit mainly comprises various forms of credit facilities.

As atAs atAs at% Mov't

31 March30 Sept31 MarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Undrawn credit commitments

a

Financial guarantees, letters of credit and

other credit substitutes15,79515,22014,74747

Performance-related contingencies6,3005,3934,8351730

Remaining commitments to extend credit

b

195,661191,498190,70223

Total undrawn credit commitments217,756212,111210,28434

a.The composition of undrawn credit commitments has been revised to better reflect the nature of the types of commitments provided.

Comparatives have been revised to align with current period presentation.

b.In addition to the commitments disclosed above, $6.6 billion of credit exposures as at 31 March 2025 (30 September 2024: $6.0 billion,

31 March 2024: $6.8 billion) were offered and accepted but still revocable. These represent part of Westpac Group's maximum exposure to

credit risk.

106WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 14. Shareholders’ equity

As atAs atAs at

31 March30 Sept31 March

$m202520242024

Share capital

Ordinary share capital, fully paid37,35437,95838,944

Treasury shares

a

(820)(758)(758)

Total share capital36,53437,20038,186

Non-controlling interest

Perpetual Preference Shares (PPS)336339-

Other

b

2838

Total non-controlling interests33834738

a.31 March 2025: 5,312,508 unvested RSP and EIP treasury shares held (30 September 2024: 6,173,874, 31 March 2024: 5,645,501).

b.Westpac acquired 8.74% of the non-controlling interest in Westpac Bank-PNG-Limited during Second Half 2024.

Perpetual Preference Shares (PPS)

Westpac New Zealand Limited (WNZL), a wholly-owned subsidiary of Westpac, has NZD375 million of PPS with external

investors. The PPS is recognised as a non-controlling interests to the Group at the amount paid up per share, net of

directly attributable issue costs (NZD6 million). Discretionary distributions on PPS are recognised in equity when paid.

Ordinary Shares

Westpac does not have authorised capital and the ordinary shares have no par value. Ordinary shares entitle the holder

to participate in dividends and, in the event of Westpac winding up, to a share of the proceeds in proportion to the

number of and amounts paid on the shares held.

Each ordinary share entitles the holder to one vote, either in person or by proxy, at a shareholder meeting.

Reconciliation of movement in number of ordinary shares

Half YearHalf YearHalf Year

MarchSeptMarch

Number202520242024

Balance as at beginning of period3,441,411,3613,474,634,5103,509,076,960

Share buyback

a

(17,711,952)(33,223,149)(34,442,450)

Balance as at end of period3,423,699,4093,441,411,3613,474,634,510

a.Westpac previously announced its intention to undertake a $3.5 billion on market buyback of WBC ordinary shares. In First Half 2025, Westpac

has bought back and cancelled 17,711,952 ordinary shares. A further 497,280 shares were acquired on 31 March 2025 and cancelled on

2 April 2025 (Second Half 2024: 33,223,149, First Half 2024: 34,442,450). The ordinary shares were bought back at an average price of $31.92

(Second Half 2024: $28.99, First Half 2024: $24.65).

Ordinary shares purchased on market

Half Year March 2025

Average price

Number($)

For share-based payment arrangements:

Employee share plan (ESP)807,48031.77

Westpac Equity Incentive Plan (EIP) – Restricted Shares

a

1,782,13132.32

Westpac Performance Plan (WPP) - share rights exercised10,22132.82

Westpac EIP - Unhurdled share rights exercised13,81233.65

Westpac on-market share purchase for future share rights exercises and restricted

shares allocations

b

312,15431.35

Net number of ordinary shares purchased on market2,925,798

a.Ordinary shares allocated to employees under the EIP as Restricted Shares are classified as treasury shares until the shares vest.

b.Unallocated shares in the Westpac Employee Equity Plans Trust that are classified as treasury shares.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

107

Note 14. Shareholders’ equity (Continued)

Reconciliation of movement in reserves

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Debt securities at FVOCI reserve

Balance as at beginning of period(568)(182)(165)

Net gains/(losses) from changes in fair value(13)(557)(34)

Income tax effect316812

Transferred to income statement(4)41

Income tax effect2(1)-

Loss allowance on debt securities measured at FVOCI--1

Other4-3

Balance as at end of period(576)(568)(182)

Equity securities at FVOCI reserve

Balance as at beginning of period127142126

Net gains/(losses) from changes in fair value29(16)14

Exchange differences on translation31-

Income tax effect(1)-2

Balance as at end of period158127142

Share-based payment reserve

Balance as at beginning of period2,0792,0421,983

Share-based payment expense673759

Balance as at end of period2,1462,0792,042

Cash flow hedge reserve

Balance as at beginning of period548477152

Net gains/(losses) from changes in fair value(39)49452

Income tax effect11(18)(140)

Transferred to income statement2145720

Income tax effect(64)(17)(7)

Balance as at end of period670548477

Foreign currency translation reserve

Balance as at beginning of period(438)(300)(138)

Exchange differences on translation of foreign operations128(154)(174)

Gains/(losses) on net investment hedges(41)1612

Balance as at end of period(351)(438)(300)

Other reserves

Balance as at beginning of period(16)(22)(23)

Transactions with owners(1)61

Balance as at end of period(17)(16)(22)

Total reserves2,0301,7322,157

108WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Note 15. Notes to the consolidated cash flow statement

Reconciliation of net cash provided by/(used in) operating activities to profit after income tax expense for the period is

set out below:

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Profit after income tax expense3,3253,6483,342(9)(1)

Adjustments:

Depreciation, amortisation and impairment7527357872(4)

Impairment charges/(benefits)36527545233(19)

Net decrease/(increase) in current and

deferred tax(506)69(321)large58

(Increase)/decrease in accrued

interest receivable

(91)60(287)large(68)

(Decrease)/increase in accrued

interest payable

115266536(57)(79)

(Decrease)/increase in provisions(251)91(363)large(31)

Unrealised (gain)/loss in trading income(846)1,081534largelarge

Other non-cash items(810)(740)(381)9113

Cash flows from operating activities before

changes in operating assets and liabilities2,0535,4854,299(63)(52)

Net (increase)/decrease in:

Collateral paid555(1,882)(215)largelarge

Trading securities and financial assets

measured at FVIS(1,394)(15,530)(3,464)(91)(60)

Derivative financial instruments8,256(1,149)313largelarge

Loans(19,357)(22,346)(12,737)(13)52

Other financial assets(269)(9)(339)large(21)

Other assets17(38)4largelarge

Net increase/(decrease) in:

Collateral received378653(971)(42)large

Deposits and other borrowings16,83319,76115,482(15)9

Other financial liabilities4,895(10,842)3,758large30

Other liabilities25(5)(60)large

Net cash provided by/(used in)

operating activities11,969(25,892)6,125large95

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

109

Note 15. Notes to the consolidated cash flow statement (Continued)

Non-cash financing activities

Half YearHalf YearHalf Year% Mov't

MarchSeptMarchMar 25Mar 25

$m202520242024- Sept 24- Mar 24

Increase in lease liabilities149231168(35)(11)

Restricted cash

Certain of our foreign operations are required to maintain reserves or minimum balances with central banks in their

respective countries of operation, totalling $285 million (30 September 2024: $311 million, 31 March 2024: $295 million)

which are included in cash and balances with central banks.

Note 16. Subsequent events

Since

31 March 2025, the Board has determined to pay a fully franked interim ordinary dividend of 76 cents per fully

paid ordinary share. The dividend is expected to be $2,602 million. The dividend is not recognised as a liability at

31 March 2025. The proposed payment date of the dividend is 27 June 2025.

The Board has determined to satisfy the DRP for the 2025 interim ordinary dividend by arranging for the purchase of

shares in the market by a third party. The market price used to determine the number of shares to be provided to DRP

participants will be set over the 17 trading days commencing 14 May 2025 and will not include a discount.

No other matters have arisen since the half year ended 31 March 2025, which are not otherwise dealt with in this

2025 Interim Financial Report, that have significantly affected or may significantly affect the operations of Westpac, the

results of its operations or the state of affairs of Westpac in subsequent periods.

110WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
STATUTORY STATEMENTS

Directors’ declaration

In the Directors’ opinion

(i)the interim financial statements and notes set out on pages 73- 109 are in accordance with the Corporations Act

2001, including that they:

(a)comply with Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory

professional reporting requirements; and

(b)give a true and fair view of the Group’s financial position as at 31 March 2025 and of its performance for the six

months ended 31 March 2025; and

(ii)there are reasonable grounds to believe that Westpac will be able to pay its debts as and when they become due

and payable.

This declaration is made in accordance with a resolution of the Directors.

For and on behalf of the Board

Steven Gregg

Chairman


Anthony Miller

Managing Director and Chief Executive Officer

Sydney, Australia

4 May 2025

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG
International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under

license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional

Standards Legislation.

Independent Auditor’s Review Report

To the shareholders of Westpac Banking Corporation

Conclusion

We have reviewed the accompanying Interim

Financial Report of Westpac Banking

Corporation.

Based on our review, which is not an audit, we

have not become aware of any matter that

makes us believe that the Interim Financial

Report of Westpac Banking Corporation does

not comply with the Corporations Act 2001,

including:


giving a true and fair view of the Group’s

financial position as at 31 March 2025 and

of its performance for the half year ended

on that date; and


complying with Australian Accounting

Standard AASB 134 Interim Financial

Reporting and the Corporations Regulations

2001.

The Interim Financial Report comprises:


Consolidated balance sheet as at 31 March

2025


Consolidated income statement, Consolidated

statement of comprehensive income,

Consolidated statement of changes in equity

and Consolidated cash flow statement for the

half year ended on that date


Notes 1 to 16 comprising material accounting

policies and other explanatory information


The Directors’ Declaration.

The Group comprises Westpac Banking

Corporation (the Company) and the entities it

controlled at the half year’s end or from time to

time during the half year.

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by

the Independent Auditor of the Entity and ISRE 2410 Review of Interim Financial Information

performed by the Independent Auditor of the Entity. Our responsibilities are further described in the

Auditor’s Responsibilities for the Review of the Financial Report section of our report.

We are independent of the Group in accordance with the auditor independence requirements of the

Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical

Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence

Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We

have also fulfilled our other ethical responsibilities in accordance with these requirements.

PERFORMANCE REVIEWDIRECTORS’ REPORT

2025 INTERIM

F

INANCIAL REPORTOTHER INFORMATION

111

Responsibilities of the Directors for the Interim Financial Report
The Directors of the Company are responsible for:


the preparation of the Interim Financial Report that gives a true and fair view in accordance with

Australian Accounting Standards and the Corporations Act 2001


such internal control as the Directors determine is necessary to enable the preparation of the

Interim Financial Report that gives a true and fair view and is free from material misstatement,

whether due to fraud or error.

Auditor’s Responsibilities for the Review of the Interim Financial Report

Our responsibility is to express a conclusion on the Interim Financial Report based on our review.

ASRE 2410 and ISRE 2410 require us to conclude whether we have become aware of any matter

that makes us believe that the Interim Financial Report does not comply with the Corporations Act

2001 including giving a true and fair view of the Group’s financial position as at 31 March 2025 and its

performance for the half year ended on that date, and complying with Australian Accounting Standard

AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

A review of an i nterim period financial report consists of making enquiries, primarily of persons

responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with Australian Auditing

Standards and consequently does not enable us to obtain assurance that we would become aware of

all significant matters that might be identified in an audit. Accordingly, we do not express an audit

opinion.

KPMG Kim Lawry

Partner

Sydney

4 May 2025

112 WESTPAC GROUP 2

025 INTERIM FINANCIAL RESULTS

STATUTORY STATEMENTS

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

113

OTHER

INFORMATION

OTHER INFORMATION

Disclosure regarding forward-looking statements

References to websites and other reports

Credit ratings

Dividend reinvestment plan

Information on related entities

Financial calendar and Share Registry details

Exchange Rates

Additional information for Non-AAS financial measures

GLOSSARY

114WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION

Disclosure regarding forward-looking statements

This Results Announcement contains statements that constitute ‘forward-looking statements’ within the meaning of

Section 21E of the US Securities Exchange Act of 1934.

Forward-looking statements are statements that are not historical facts. Forward-looking statements appear in

a number of places in this Results Announcement and include statements regarding our current intent, belief

or expectations with respect to our business and operations, macro and micro economic and market conditions,

results of operations and financial condition and performance, capital adequacy and liquidity and risk management,

including, without limitation, future loan loss provisions and financial support to certain borrowers, forecasted economic

indicators and performance metric outcomes, indicative drivers, climate- and other sustainability-related statements,

commitments, targets, projections and metrics, and other estimated and proxy data.

Words such as ‘will’, ‘may’, ‘expect’, ‘intend’, ‘seek’, ‘would’, ‘should’, ‘could’, ‘continue’, ‘plan’, ‘estimate’, ‘anticipate’,

‘believe’, ‘probability’, ‘indicative’, ‘risk’, ‘aim’, ‘outlook’, ‘forecast’, ‘assumption’, ‘projection’, ‘target’, ‘goal’, ‘guidance’,

‘objective’, ‘ambition’ or other similar words, are used to identify forward-looking statements. These statements reflect

our current views on future events and are subject to change, certain known and unknown risks, uncertainties and

assumptions and other factors which are, in many instances, beyond our control (and the control of our officers,

employees, agents, and advisors), and have been made based on management’s and/or the Board's current expectations

or beliefs concerning future developments and their potential effect upon Westpac.

Forward-looking statements may also be made, verbally or in writing, by members of Westpac’s management or Board

in connection with this Results Announcement. Such statements are subject to the same limitations, uncertainties,

assumptions and disclaimers set out in this document.

There can be no assurance that future developments or performance will align with our expectations or that the effect

of future developments on us will be those anticipated. Actual results could differ materially from those we expect

or which are expressed or implied in forward-looking statements, depending on various factors including, but not

limited to:

•information security breaches, including cyberattacks

•geopolitical events, conflicts, trade tensions (including the adoption of protectionist trade measures (including

tariffs) or sanctions) or other changes in countries in which Westpac, its customers or suppliers operate

•the effect of, and changes in, laws, regulations, policies, supervisory activities, regulator expectations and industry

codes of practice

•actual or alleged failure to comply with laws, regulations or regulatory policy

•the effectiveness of our risk management, including our framework, policies, processes, practices, governance,

accountability and culture

•the reliability and security of Westpac’s technology and risks associated with changes to technology systems that we

use or are used in connection with our business

•climate-related risks (including physical, transition and liability risks) that may arise from changing climate patterns,

and risks associated with the transition to a lower carbon economy (including Westpac’s ambition to become a

net-zero, climate resilient bank) or risks from legal and regulatory action, or risks from other sustainability factors

such as human rights and natural capital

•the failure to comply with financial crime obligations (including anti-money laundering and counter-terrorism

financing laws, anti-bribery and corruption laws, sanctions laws and tax transparency laws)

•internal and external events which may adversely impact our reputation

•litigation and other legal proceedings and regulator investigations and enforcement actions (including the liability of

Westpac to pay significant monetary settlements and legal costs in order to resolve a dispute)

•adverse funding market conditions including market volatility, disruptions and decreased liquidity

•inadequate capital levels

•material downturn or shock to the economies of Australia or New Zealand, or a slowdown in economic growth or

change in policy settings of Australia’s major trading partners

•declines in asset markets or an increase in impairments and provisioning

•sovereign risks

•failure to maintain our credit ratings

•the effects of market competition and competition regulatory policy impacting the areas in which we operate

•operational risks resulting from inadequate or failed internal processes, people and systems or from external events

•market risk resulting from changes in market factors, such as foreign exchange rates, commodity prices, equity

prices, credit spreads and interest rates

•poor data quality, data availability, data controls, data retention or data destruction

•evaluation and implementation of strategic decisions, priorities and objectives including to simplify, streamline,

diversify, innovate, separate, divest, retain, acquire, invest and integrate

•failure to recruit and retain key executives, employees and Directors

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

115

Disclosure regarding forward-looking statements (Continued)

•changes to our critical accounting assumptions and estimates; and

•various other factors including those beyond Westpac’s control.

The above list is not exhaustive. For certain other factors that may impact on forward-looking statements made by

Westpac, refer to Risk Management (page 40) of the 2024 Annual Report and Risk Factors (pages 57-70) in this Results

Announcement. When relying on forward-looking statements to make decisions with respect to Westpac, investors and

others relying on information in this Results Announcement should carefully consider the foregoing factors and other

uncertainties and events.

Except as required by law, we assume no obligation to revise or update any forward-looking statements in this

Results Announcement, whether from new information, future events, conditions, or otherwise, after the date of this

Results Announcement.

Further important information regarding climate change and sustainability-related statements

This Results Announcement contains forward-looking statements and other representations relating to ESG topics,

including but not limited to climate change, net zero, climate resilience, natural capital, emissions intensity, human

rights and other sustainability-related statements, commitments, targets, projections, scenarios, risk and opportunity

assessments, pathways, forecasts, estimated projections and other proxy data.

These are subject to known and unknown risks, and there are significant uncertainties, limitations, risks and

assumptions in the metrics and modelling on which these statements rely.

In particular, the metrics, methodologies and data relating to climate and sustainability are rapidly evolving and

maturing, including variations in approaches and common standards in estimating and calculating emissions, and

uncertainty around future climate- and sustainability-related policy and legislation. There are inherent limits in

the current scientific understanding of climate change and its impacts. Some material contained in this Results

Announcement may include information including, without limitation, methodologies, modelling, scenarios, reports,

benchmarks, tools and data, derived from publicly available or government or industry sources that have not been

independently verified. No representation or warranty is made as to the accuracy, completeness or reliability of such

information. There is a risk that the estimates, judgements, assumptions, views, models, scenarios or projections

used by Westpac may turn out to be incorrect. These risks may cause actual outcomes, including the ability to meet

commitments and targets, to differ materially from those expressed or implied in this Results Announcement. The

climate- and sustainability-related forward-looking statements made in this Results Announcement are not guarantees

or predictions of future performance and Westpac gives no representation, warranty or assurance (including as to the

quality, accuracy or completeness of these statements), nor guarantee that the occurrence of the events expressed or

implied in any forward-looking statement will occur. There are usually differences between forecast and actual results

because events and actual circumstances frequently do not occur as forecast and these differences may be material.

Westpac will continue to review and develop its approach to ESG as this subject area matures.

References to websites and other reports

Information contained in or accessible through the websites or other reports mentioned in this Results Announcement

does not form part of this Results Announcement unless we specifically state that it is incorporated by reference and

forms part of this Results Announcement. All references in this Results Announcement to websites are inactive textual

references and are for information only.

Credit ratings

1

Rating agencyShort TermLong TermOutlook

Fitch RatingsF1+AA-Stable

Moody's RatingsP-1Aa2Stable

S&P Global RatingsA-1+AA-Stable

1.As at 31 March 2025.

116WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION

Dividend reinvestment plan

The Board has determined a fully franked 2025 interim ordinary dividend of 76 cents per share to be paid on

27 June 2025 to shareholders on the register at the record date of 9 May 2025.

Westpac operates a DRP that is available to holders of fully paid ordinary shares who are resident in, or whose address

on the register of shareholders is in Australia or New Zealand. Shareholders can choose to receive their 2025 interim

ordinary dividend as cash or reinvest it in additional shares under the DRP. As noted in Capital and Dividends (pages

28-32), the Board has made certain determinations in relation to the DRP, including that the DRP will apply for the 2025

interim ordinary dividend and will be satisfied by arranging for the purchase of shares in the market by a third party. The

market price used to determine the number of shares to be provided to DRP participants will be set over the 17 trading

days commencing 14 May 2025 and will not include a discount.

Shareholders who wish to commence participation in the DRP, or to vary their current participation election, must do so

by 5.00pm (Sydney time) on 12 May 2025

Shareholders can provide these instructions:

•Online for shareholders with holdings that have a market value of less than $1,000,000 within their MUFG

Corporate Markets portfolio, by logging into or creating a Portfolio via the Westpac share registry’s website at

au.investorcentre.mpms.mufg.com and electing the DRP or amending their existing instructions online; or

•By completing and returning a DRP application or variation form to Westpac’s share registry. Registry contact details

are listed in Section Financial calendar and Share Registry details (pages 117-120).

Information on related entities

a. Changes in control of Group entities

During the six months ended 31 March 2025 the following controlled entities were acquired, formed, or incorporated:

•Series 2024-2 WST Trust (formed 4 October 2024)

During the six months ended 31 March 2025 the following controlled entities ceased to be controlled:

•Asgard Wealth Solutions Pty Limited (deregistered 3 November 2024)

•Series 2014-2 WST Trust (terminated 3 March 2025)

b. Associates

As at 31 March 2025Ownership Interest Held (%)

Akahu Technologies Ltd34.5%

OpenAgent Pty Ltd22.6%

mx51 Group Pty Ltd22.2%

Lawpath Holdings Pty Ltd15.1%

Safe Will Pty Ltd12.6%

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

117

Financial calendar and Share Registry details

Westpac shares are listed on the securities exchanges in Australia (ASX) and New Zealand (NZX). Westpac Capital

Notes 5, Westpac Capital Notes 7, Westpac Capital Notes 8, Westpac Capital Notes 9 and Westpac Capital Notes 10 are

listed on the ASX.

Important dates to note are set out below, subject to change. Payment of any distribution, dividend or interest payment

is subject to the relevant payment conditions and the key dates for each payment will be confirmed to the ASX for

securities listed on the ASX.

Westpac Ordinary Shares (ASX code: WBC, NZX code: WBC)

Interim results and dividend announcement5 May 2025

Ex-dividend date for interim dividend8 May 2025

Record date for interim dividend9 May 2025

Interim dividend payable27 June 2025

Financial Year end30 September 2025

Closing date for receipt of director nominations before Annual General Meeting23 October 2025

Final results and dividend announcement3 November 2025

Ex-dividend date for final dividend6 November 2025

Record date for final dividend7 November 2025

Annual General Meeting11 December 2025

a

Final dividend payable19 December 2025

a.Details regarding the location of the meeting and the business to be dealt with will be contained in a Notice of Meeting sent to shareholders in

the November before the meeting.

Westpac Capital Notes 5 (ASX code: WBCPH)

Ex-date for quarterly distribution12 June 2025

Record date for quarterly distribution13 June 2025

a

Payment date for quarterly distribution23 June 2025

b

Ex-date for quarterly distribution11 September 2025

Record date for quarterly distribution12 September 2025

a

Payment date for quarterly distribution22 September 2025

Ex-date for quarterly distribution11 December 2025

Record date for quarterly distribution12 December 2025

a

Payment date for quarterly distribution22 December 2025

a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for

general business in Sydney.

b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business

in Sydney.

118WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION

Financial calendar and Share Registry details (Continued)

Westpac Capital Notes 7 (ASX code: WBCPJ)

Ex-date for quarterly distribution12 June 2025

Record date for quarterly distribution13 June 2025

a

Payment date for quarterly distribution23 June 2025

b

Ex-date for quarterly distribution11 September 2025

Record date for quarterly distribution12 September 2025

a

Payment date for quarterly distribution22 September 2025

Ex-date for quarterly distribution11 December 2025

Record date for quarterly distribution12 December 2025

a

Payment date for quarterly distribution22 December 2025

a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for

general business in Sydney.

b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business

in Sydney.

Westpac Capital Notes 8 (ASX code: WBCPK)

Ex-date for quarterly distribution12 June 2025

Record date for quarterly distribution13 June 2025

Payment date for quarterly distribution23 June 2025

a

Ex-date for quarterly distribution11 September 2025

Record date for quarterly distribution12 September 2025

b

Payment date for quarterly distribution22 September 2025

a

Ex-date for quarterly distribution11 December 2025

Record date for quarterly distribution12 December 2025

b

Payment date for quarterly distribution22 December 2025

a

a.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business

in Sydney.

b.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for

general business in Sydney.

Westpac Capital Notes 9 (ASX code: WBCPL)

Ex-date for quarterly distribution12 June 2025

Record date for quarterly distribution13 June 2025

a

Payment date for quarterly distribution23 June 2025

b

Ex-date for quarterly distribution11 September 2025

Record date for quarterly distribution12 September 2025

a

Payment date for quarterly distribution22 September 2025

Ex-date for quarterly distribution11 December 2025

Record date for quarterly distribution12 December 2025

a

Payment date for quarterly distribution22 December 2025

a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for

general business in Sydney.

b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business

in Sydney.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

119

Financial calendar and Share Registry details (Continued)

Westpac Capital Notes 10 (ASX code: WBCPM)

Ex-date for quarterly distribution12 June 2025

Record date for quarterly distribution13 June 2025

a

Payment date for quarterly distribution23 June 2025

b

Ex-date for quarterly distribution11 September 2025

Record date for quarterly distribution12 September 2025

a

Payment date for quarterly distribution22 September 2025

Ex-date for quarterly distribution11 December 2025

Record date for quarterly distribution12 December 2025

a

Payment date for quarterly distribution22 December 2025

a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for

general business in Sydney.

b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business

in Sydney.

120WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION

Financial calendar and Share Registry details (Continued)

Registered Office and Contact

Level 18, 275 Kent Street Sydney NSW 2000 Australia

Telephone: +61 2 9155 7713

Fax: +61 2 9055 3575

International Customers: +61 2 9155 7700

Shareholders: +61 1800 804 255

Website: www.westpac.com.au

Share Registries

Australia

Ordinary shares on the main register,

Westpac Capital Notes 5,

Westpac Capital Notes 7,

Westpac Capital Notes 8,

Westpac Capital Notes 9, and

Westpac Capital Notes 10.

MUFG Corporate Markets (AU) Limited

Liberty Place

Level 41

161 Castlereagh Street

Sydney NSW 2000 Australia

Postal Address: Locked Bag A6015,

Sydney South NSW 1235, Australia

Website: au.investorcentre.mpms.mufg.com

Email: westpac@cm.mpms.mufg.com

Telephone: 1800 804 255 (toll free in Australia)

International: +61 1800 804 255

Facsimile: +61 2 9287 0303

New Zealand

Ordinary shares on the New Zealand branch register.


MUFG Pension & Market Services (NZ) Limited

Level 30, PwC Tower

15 Customs Street West

Auckland 1010

New Zealand

Postal Address: P.O. Box 91976,

Auckland 1142, New Zealand

Website: nz.investorcentre.mpms.mufg.com

Email: enquiries.nz@cm.mpms.mufg.com

Telephone: 0800 002 727 (toll free in New Zealand)

International: +64 9 375 5998

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

121

Exchange Rates

Exchange rates against A$

Six months to/as atHalf Year March 2025Half Year Sept 2024Half Year March 2024

CurrencyAverageSpotAverageSpotAverageSpot

US$0.64050.62840.66450.69290.65420.6528

GBP0.50390.48490.51870.51760.52150.5167

NZ$1.10421.10011.09321.08851.07591.0892

Impact of exchange rate movements on Group results

Half Year March 2025 vs

Half Year September 2024

Half Year March 2025 vs

Half Year March 2024

FX impactGrowthFX impactGrowth

Growth($m)ex- FXGrowth($m)ex- FX

Net interest income(3%)(12)(3%)2%(33)3%

Non-interest income5%35%(1%)-(1%)

Net operating income(2%)(9)(2%)2%(33)2%

Operating expenses3%33%6%146%

Pre-provision profit(6%)(6)(6%)(2%)(19)(2%)

Impairment (charges)/benefits43%-(70%)(31%)1(31%)

Profit before income

tax expense(8%)(6)(8%)-(18)1%

Income tax expense(7%)2(6%)2%52%

Profit after income

tax expense(9%)(4)(9%)(1%)(13)-

Profit attributable to non-

controlling interests (NCI)------

Net profit attributable to

owners of WBC(9%)(4)(9%)(1%)(13)-

Exchange rate risk on future NZ$ earnings

Westpac’s policy in relation to the hedging of the future earnings of the Westpac’s New Zealand division is to manage

the economic risk for volatility of the NZ$ against A$. Westpac manages these flows over a time horizon under which up

to 100% of the expected earnings for the following twelve months and 50% of the expected earnings for the subsequent

twelve months can be hedged. NZ Future Earnings hedges are only implemented when AUD/NZD is trading at the low

end of the range or is expected to move higher over the next 6 months. As at 31 March 2025, Westpac has hedges in

place covering 3 months of forecasts up to June 2025, for NZD 292 million, with an average all-in rate of NZ$1.1026.

Additional information for Non-AAS financial measures

Calculation of Non-AAS financial measures

Details of the calculation of non-AAS financial measures not disclosed elsewhere are provided below:

Expense to income ratio (excluding Notable Items)

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Operating expenses5,6985,5495,395

less: Notable Items (operating expenses)---

Operating expenses excluding Notable Items5,6985,5495,395

Net operating income10,79310,99810,590

Add/(less): Notable Items (net interest income)218(61)224

Add/(less): Notable Items (non-interest income)(18)102

Net operating income excluding Notable Items10,99310,94710,816

Expense to income ratio (excluding Notable Items)51.83%50.69%49.88%

122WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION

Additional information for Non-AAS financial measures (Continued)

Average tangible ordinary equity and Return on average tangible ordinary equity (ROTE)

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Net profit attributable to owners of WBC (adjusted for RSP dividends)

a

3,3143,6433,340

Average ordinary equity70,58471,14571,841

less: Intangible assets (average)(10,646)(10,698)(10,818)

add: Computer software (average)2,5812,6302,730

Average tangible ordinary equity62,51963,07763,753

Return on average tangible ordinary equity (ROTE)10.63%11.55%10.48%

a.See Note 7 (page 89) to the financial statements for calculations of this profit measure.

Net profit attributable to owners of WBC (adjusted for RSP shares) excluding Notable Items

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Net profit attributable to owners of WBC (adjusted for RSP dividends)3,3143,6433,340

Add/(less): Notable Items (post tax)140(41)164

Net profit attributable to owners of WBC (adjusted for RSP dividends) excluding

Notable Items3,4543,6023,504

ROE (excluding Notable Items) and ROTE (excluding Notable Items)

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Net profit attributable to owners of WBC (adjusted for RSP dividends) excluding

Notable Items3,4543,6023,504

Average ordinary equity70,58471,14571,841

Average tangible ordinary equity62,51963,07763,753

Return on average ordinary equity (excluding Notable Items)9.81%10.13%9.75%

Return on average tangible ordinary equity (excluding Notable Items)11.08%11.42%10.99%

Pre-provision profit

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Net interest income9,3519,6269,127

Non-interest income1,4421,3721,463

Operating expenses(5,698)(5,549)(5,395)

Pre-provision profit5,0955,4495,195

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

123

Additional information for Non-AAS financial measures (Continued)

Dividend payout ratio (excluding Notable Items)

Half YearHalf YearHalf Year

MarchSeptMarch

$m202520242024

Ordinary dividend paid/declared on issued shares (net of Treasury shares)2,5982,6082,600

divided by: Net profit attributable to owners of WBC (adjusted for RSP dividends)

excluding Notable Items

3,4543,6023,504

Dividend payout ratio (excluding Notable Items)

a

75.22%72.41%74.19%

a.Dividend used in calculation not subjected to rounding.

Segment pre-provision profit excluding Notable Items

ConsumerBusiness & Wealth

Westpac

Institutional Bank

Westpac

New Zealand

(A$)Group BusinessesGroup$m

Half Year March 2025

Pre-provision profit/(loss)1,7121,7251,005691(38)5,095

add/(less): Notable Items---1199200

Pre-provision profit/(loss)

excluding Notable Items1,7121,7251,0056921615,295

Half Year Sept 2024

Pre-provision profit/(loss)1,7121,7419937342695,449

add/(less): Notable Items---2(53)(51)

Pre-provision profit/(loss)

excluding Notable Items1,7121,7419937362165,398

Half Year March 2024

Pre-provision profit/(loss)1,6611,7691,047641775,195

add/(less): Notable Items---6220226

Pre-provision profit/(loss)

excluding Notable Items1,6611,7691,0476472975,421

Earnings per ordinary share (ex Notable Items)

Half Year March 2025Half Year Sept 2024Half Year March 2024

BasicDilutedBasicDilutedBasicDiluted

Net profit attributable to

owners of WBC (adjusted for

RSP dividends) ($m)3,3143,5463,6433,8893,3403,577

Add/(less): Notable

Items ($m)140140(41)(41)164164

Adjusted net profit

attributable to owners of

WBC (adjusted for RSP

dividends) (excluding Notable

Items) ($m)3,4543,6863,6023,8483,5043,741

Adjusted weighted average

number of ordinary

shares ($m)3,4283,6953,4573,7943,4943,905

Earnings per ordinary

share (excluding Notable

Items) (cents)100.899.8104.2101.4100.395.8

124WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GLOSSARY

Shareholder value

Average ordinary equityAverage total equity less average non-controlling interests.

Average tangible ordinary equityAverage ordinary equity less intangible assets (excluding capitalised software).

Average total equityThe average balance of shareholders’ equity, including non-controlling interests.

Dividend payout ratioOrdinary dividend paid/declared on issued shares (net of Treasury shares) divided by the net profit

attributable to owners of WBC (adjusted for RSP dividends)

Earnings per ordinary share•Basic earnings per ordinary share is calculated by dividing the net profit attributable to owners

of WBC (adjusted for RSP dividends) by the weighted average number of ordinary shares on

issue during the period, adjusted for treasury shares.

•Diluted earnings per ordinary share is calculated by adjusting the basic earnings per ordinary

share by assuming all dilutive potential ordinary shares are converted.

Fully franked dividends per ordinary

share (cents)

Dividends paid out of retained profits which carry a credit for Australian company income tax paid

by Westpac.

Net tangible assets per shareNet tangible assets (total equity less goodwill and other intangible assets less non-controlling

interests) divided by the number of ordinary shares on issue (less Treasury shares held).

Pre-provision profitNet interest income plus non-interest income less operating expenses.

Return on average ordinary equity (ROE)Net profit attributable to the owners of WBC adjusted for RSP dividends (annualised where

applicable) divided by average ordinary equity.

Return on average tangible ordinary

equity (ROTE)

Net profit attributable to the owners of WBC adjusted for RSP dividends (annualised where

applicable) divided by average tangible ordinary equity.

Weighted average ordinary sharesWeighted average number of fully paid ordinary shares listed on the Australian Stock Exchange for

the relevant period less Westpac shares held by the Group (‘Treasury shares’).

Productivity and efficiency

Expense to income ratioOperating expenses divided by net operating income.

Expense to income ratio

(ex Notable Items)

Operating expenses excluding Notable Items divided by net operating income excluding

Notable Items.

Full time equivalent employees (FTE)A calculation based on the number of hours worked by full and part-time employees as part of their

normal duties. For example, the full time equivalent of one FTE is 76 hours paid work per fortnight.

Revenue per FTETotal operating income divided by the average number of FTE for the period.

Business Performance

AverageWhere possible, daily balances are used to calculate the average balance for the period.

Average interest bearing liabilitiesThe average balance of liabilities owed by the Group that incur an interest expense. Where possible,

daily balances are used to calculate the average balance for the period.

Average interest earning assetsThe average balance of assets held by the Group that generate interest income. Where possible,

daily balances are used to calculate the average balance for the period.

Core NIMCalculated by dividing net interest income excluding Notable Items and Treasury & Markets

(annualised where applicable) by average interest earning assets.

Group NIM/Net interest marginCalculated by dividing net interest income (annualised where applicable) by average interest

earning assets.

Net profitNet profit attributable to owners of WBC.

Capital Adequacy

Australian Prudential Regulation

Authority (APRA) leverage ratio

Tier 1 capital divided by ‘exposure measure’ and expressed as a percentage. ‘Exposure measure’ is

the sum of on-balance sheet exposures, derivative exposures, securities financing transaction (SFT)

exposures and non-market off- balance sheet exposures.

AT1Additional Tier 1 capital

Common equity tier 1 (CET1) capital ratioTotal common equity capital divided by risk weighted assets, as defined by APRA.

Internationally comparable capital ratiosInternationally comparable methodology references the ABA study on the comparability of APRA’s

capital framework released on 10 March 2023.

Risk weighted assets (RWA)Assets (both on and off-balance sheet) are risk weighted according to each asset’s inherent potential

for default and what the likely losses would be in case of default. In the case of non-asset

backed risks (i.e. market, IRRBB and operational risk), RWA is determined by multiplying the capital

requirements for those risks by 12.5.

Credit risk weighted assets (Credit RWA)Credit risk weighted assets represent risk weighted assets (on-balance sheet and off-balance sheet)

that relate to credit exposures and therefore exclude market risk, operational risk, and interest rate

risk in the banking book.

Business lendingIncludes credit exposures not captured elsewhere, and where the borrower’s annual turnover is

below $75 million.

CorporateExposures to corporate borrowers that do not fall within the definition of Large Corporate, Property

Finance, Specialised Lending, Business Lending or Small Business exposures.

Financial institutionIncludes exposure to entities whose primary dealings relates to management of financial assets,

lending, factoring, leasing provision of credit enhancements, securitisation, investments, financial

custody, central counter party services and proprietary trading.

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

125

Capital Adequacy

Large corporateExposures to counter parties with consolidated annual revenue (of the counterparty or group that

the counter party consolidates into) exceeding $750 million.

New ZealandOverseas banking subsidiary regulated by the RBNZ.

Property financeExposures to borrowers where repayments depend primarily on the cash flows generated by the

property or other real estate assets owned by the borrower.

SecuritisationExposures relating to Westpac’s involvement in securitisation activities range from a seller of its own

assets to an investor in third party transactions and include the provision of securitisation services

for its clients.

Small businessProgram-managed business exposures typically below $1.5 million in value. Program-managed

exposures are managed on a statistical basis according to pre-determined objective criteria.

SovereignExposures to Australian and overseas central and sub-national governments, and central banks.

Specialised lendingIncludes exposures to project and object finance lending. Project finance and object finance rely

primarily on the revenues generated by a project, or equipment asset respectively, both as a source

of repayment and as security for the loan. Excludes Property Finance exposures.

Operational riskThe risk of loss resulting from inadequate or failed internal processes, people and systems or from

external events, including legal risk but excluding strategic or reputational risk.

Tier 1 capital ratioTotal Tier 1 capital divided by risk weighted assets, as defined by APRA.

Total regulatory capital ratioTotal regulatory capital divided by risk weighted assets, as defined by APRA.

Funding and liquidity

Deposit to loan ratioCustomer deposits divided by net loans.

High Quality Liquid Assets (HQLA)Assets which meet APRA’s criteria for inclusion as HQLA in the numerator of the LCR.

Liquid assetsHQLA and non LCR qualifying liquid assets, but excludes internally securitised assets that are

eligible for a repurchase agreement with the RBA and the RBNZ.

Liquidity Coverage Ratio (LCR)An APRA requirement to maintain an adequate level of unencumbered high quality liquid assets, to

meet liquidity needs for a 30 calendar day period under an APRA-defined severe stress scenario.

Absent a situation of financial stress, the value of the LCR must not be less than 100%. LCR is

calculated as the percentage ratio of stock of HQLA, and qualifying RBNZ securities over the total

net cash out-flows in a modelled 30 day defined stressed scenario.

Net Stable Funding Ratio (NSFR)The NSFR is defined as the ratio of the amount of available stable funding (ASF) to the amount of

required stable funding (RSF) defined by APRA. The amount of ASF is the portion of an ADI’s capital

and liabilities expected to be a reliable source of funds over a one year time horizon. The amount

of RSF is a function of the liquidity characteristics and residual maturities of an ADI’s assets and

off-balance sheet activities. ADIs must maintain an NSFR of at least 100%.

Term Funding Facility (TFF)A facility that was established by the RBA in March 2020 to provide 3 year term funding to

Australian ADIs via repurchase transactions, subject to qualifying conditions, to help support lending

to Australian businesses. The facility closed to new draw downs in June 2021.

Term funding from central banksTerm funding from central banks includes the drawn balances of the RBA TFF and the RBNZ Funding

Lending Program and Term Lending Facility.

Wholesale fundingWholesale funding includes debt issues, loan capital, certificates of deposit, term funding from

central banks and interbank placements.

Credit quality

Collectively assessed provisions (CAPs)Collectively assessed provisions for expected credit loss under AASB 9 represent the Expected Credit

Loss (ECL) which is collectively assessed in pools of similar assets with similar risk characteristics.

This incorporates forward-looking information and does not require an actual loss event to have

occurred for an impairment provision to be recognised.

DefaultCredit exposures that are non-performing.

Exposure at default (EAD)The estimated outstanding amount of credit exposure at the time of the default.

Gross impaired exposures provisions to

gross impaired exposures

Impairment provisions relating to impaired exposures include individually assessed provisions plus

the proportion of the collectively assessed provisions that relate to impaired exposures.

126WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GLOSSARY

Credit quality

Impaired exposuresIncludes exposures that have deteriorated to the point where full collection of interest and principal

is in doubt, based on an assessment of the customer’s outlook, cash flow, and the net realisation of

value of assets to which recourse is held:

•Facilities 90 days or more past due, and full recovery is in doubt: exposures where contractual

payments are 90 or more days in arrears and the net realisable value of assets to which

recourse is held may not be sufficient to allow full collection of interest and principal, including

overdrafts or other revolving facilities that remain continuously outside approved limits by

material amounts for 90 or more calendar days;

•Non-accrual facilities: exposures with individually assessed impairment provisions held against

them, excluding restructured loans;

•Restructured facilities: exposures where the original contractual terms have been formally

modified to provide for concessions of interest or principal for reasons related to the financial

difficulties of the customer;

•Other assets acquired through security enforcement (includes other real estate owned): includes

the value of any other assets acquired as full or partial settlement of outstanding obligations

through the enforcement of security arrangements; or

•Any other facilities where the full collection of interest and principal is in doubt.

Impairment charges/(benefit) to

average loans

Calculated as impairment charges (annualised where applicable) divided by average gross loans.

Individually assessed provisions (IAPs)Provisions raised for losses on loans that are known to be impaired and are assessed on an

individual basis. The estimated losses on these impaired loans is based on expected future cash

flows discounted to their present value and, as this discount unwinds, interest will be recognised in

the income statement.

Loss given default (LGD)The loss that is expected to arise in the event of a default.

Non-performing not impaired exposuresIncludes those credit exposures that are in default, but where it is expected that the full value of

principal and accrued interest can be collected, generally by reference to the value of security held.

Performing exposuresCredit exposures that are not non-performing.

Probability of default (PD)The probability that a counter party will default.

Provision for expected credit losses (ECL)Expected credit losses (ECL) are a probability-weighted estimate of the cash shortfalls expected to

result from defaults over the relevant time frame. They are determined by evaluating a range of

possible outcomes and taking into account the time value of money, past events, current conditions

and forecasts of future economic conditions.

Stage 1: 12 months ECL - performingFor financial assets where there has been no significant increase in credit risk since origination a

provision for 12 months expected credit losses is recognised. Interest revenue is calculated on the

gross carrying amount of the financial asset.

Stage 2: Lifetime ECL - performingFor financial assets where there has been a significant increase in credit risk since origination but

where the asset is still performing a provision for lifetime expected losses is recognised. Interest

revenue is calculated on the gross carrying amount of the financial asset.

Stage 3: Lifetime ECL - non-performingFor financial assets that are non-performing a provision for lifetime expected losses is recognised.

Interest revenue is calculated on the carrying amount net of the provision for ECL rather than the

gross carrying amount.

Stressed exposuresWatchlist and substandard credit exposures plus non-performing exposures.

Total committed exposure (TCE)Represents the sum of the committed portion of direct lending (including funds placement overall

and deposits placed), contingent and pre-settlement risk plus the committed portion of secondary

market trading and underwriting risk.

Watchlist and substandardLoan facilities where customers are experiencing operating weakness and financial difficulty but are

not expected to incur loss of interest or principal.

Other

AASAustralian Accounting Standards

AASBAustralian Accounting Standards Board

ABAAustralian Banking Association

ACCCAustralian Competition and Consumer Commission

ADIAuthorised Deposit-taking Institution

AFCAAustralian Financial Complaints Authority

AGMAnnual General Meeting

AIArtificial intelligence

AMLAnti-money laundering

APRAAustralian Prudential Regulation Authority

APSAustralian Prudential Standard

ASICAustralian Securities and Investments Commission

ASXAustralian Securities Exchange

ATMAutomated Teller Machine

PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM

FINANCIAL REPORTOTHER INFORMATION

127

Other

ATOAustralian Taxation Office

AUSTRACAustralian Transaction Reports and Analysis Centre

BCCCThe Banking Code Compliance Committee

BPNGBank of Papua New Guinea (PNG)

bpsBasis points

Credit Valuation Adjustment (CVA)CVA adjusts the fair value of over-the-counter derivatives for credit risk. CVA is employed on the

majority of derivative positions and reflects the market view of the counter party credit risk. A Debit

Valuation Adjustment is employed to adjust for our own credit risk.

Cost ResetProgram to deliver sustainable cost reductions.

CRSCommon reporting standard

CTFCounter-terrorism financing

Derivative Valuation Adjustment (DVA)DVA includes CVA and FVA.

DRPDividend reinvestment plan

D-SIBDomestic systemically important bank

ESGEnvironment, social and governance

FATCAForeign Account Tax Compliance Act

FINRAFinancial Industry Regulatory Authority

First Half 2024 (1H24)Six months ended 31 March 2024

First Half 2025 (1H25)Six months ended 31 March 2025

Funding Valuation Adjustment (FVA)FVA relates to the funding cost or benefit associated with the uncollateralised portion of the

derivative portfolio.

FVISFair value through income statement

FVOCIFair value through other comprehensive income

FWOFair Work Ombudsman

FXForeign exchange

IASBInternational Accounting Standards Board

IPIntegrated plan

IFRSInternational Financial Reporting Standards

IRRBBInterest Rate Risk in the Banking Book

NCINon-controlling interests

Non-interest earning /bearingInstruments which do not carry an entitlement to interest.

NZBANet-Zero Banking Alliance

OAICThe Office of the Australian Information Commissioner

OTCOver the counter

Prior corresponding periodRefers to the six months ended 31 March 2024

Prior periodRefers to the six months ended 30 September 2024

RBAReserve Bank of Australia

RBNZReserve Bank of New Zealand

RSPRestricted Share Plan

RunoffScheduled and unscheduled repayments and debt repayments (from for example property sales and

external refinancing), net of redraws.

SECSecurities and Exchange Commission

Second Half 2024Six months ended 30 September 2024.

Segment reportingSegment reporting are presented on a management reporting basis. Internal charges and transfer

pricing adjustments are included in the performance of each segment reflecting the management

structure rather than the legal entity (these results cannot be compared to results for individual

legal entities). Where management reporting structures or accounting classifications have changed,

financial results for comparative periods have been restated and may differ from results previously

reported. Overhead costs are allocated to revenue generating segments.

The Group’s internal transfer pricing frameworks facilitate risk transfer, profitability measurement,

capital allocation and segment alignment, tailored to the jurisdictions in which the Group operates.

Transfer pricing allows the Group to measure the relative contribution of products and segments

to the Group’s interest margin and other dimensions of performance. Key components of the

Group’s transfer pricing frameworks are funds transfer pricing for interest rate and liquidity risk

and allocation of basis and contingent liquidity costs, including capital allocation.

SMESmall to medium sized enterprises

WIBWestpac Institutional Bank

WNZLWestpac New Zealand Limited

WESTPAC.COM.AU

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.