Westpac 2025 Interim Financial Results Announcement
ASX
Release
5 May 2025
Westpac 2025 Interim Financial Results Announcement (incorporating the
requirements of Appendix 4D)
Westpac Banking Corporation (“Westpac”) today provides the attached Westpac 2025
Interim Financial Results Announcement (incorporating the requirements of Appendix 4D).
For further information:
Hayden Cooper Justin McCarthy
Group Head of Media Relations General Manager, Investor Relations
0402 393 619 0422 800 321
This document has been authorised for release by Tim Hartin, Company Secretary.
Level 18, 275 Kent Street
Sydney, NSW, 2000
INTERIM
FINANCIAL
RESULTS
FOR THE SIX MONTHS ENDED 31 MARCH 2025
Incorporating the requirements of Appendix 4D
Westpac Banking Corporation ABN 33 007 457 141
WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
Acknowledgement of Indigenous Peoples
Westpac acknowledges the First Peoples of Australia. We recognise
their ongoing role as Traditional Owners of the land and waters of
this country and pay our respects to Elders, past and present. We
extend our respect to Westpac’s Aboriginal and Torres Strait Islander
employees, partners and stakeholders and to the Indigenous Peoples
in the other locations where we operate.
In Aotearoa (New Zealand) we also acknowledge tāngata whenua and
the unique relationship that Indigenous Peoples share with all New
Zealanders under Te Tiriti o Waitangi.
Westpac’s 2025 Interim Financial Results
The information in this report relates to our First Half 2025 reporting period unless stated otherwise.
Additional information on our First Half 2025 financial, non-financial, risk and sustainability performance is included
in our:
•First Half 2025 Financial Results Presentation and Investor Discussion Pack; and
•March 2025 Pillar 3 Report.
These documents are available online at westpac.com.au/about-westpac/investor-centre/events-and-
presentations/.
In this 2025 Interim Financial Results Announcement a reference to ‘Westpac’, 'WBC', ‘Westpac Group’, ‘the Group’, ‘we’, ‘us’ and ‘our’ are to
Westpac Banking Corporation ABN 33 007 457 141 and its subsidiaries unless it clearly means just Westpac Banking Corporation.
For certain information about the basis of preparing the financial and non-financial information see Introduction (page iv).
In addition, this Results Announcement contains statements that constitute ‘forward-looking statements’ within the meaning of Section 21E of
the US Securities Exchange Act of 1934. For an explanation of forward-looking statements and the risks, uncertainties and assumptions to which
they are subject, see Introduction (page iv). Please consider those important disclaimers when reading the forward-looking statements in this
Results Announcement.
Information contained in or accessible through the websites mentioned in this Results Announcement does not form part of this Results
Announcement unless we specifically state that it is incorporated by reference and forms part of this Results Announcement. Information on
those websites owned by Westpac is current as at the date of this Results Announcement. Except as required by law, we assume no obligation to
revise or update those websites after the date of this Results Announcement. We are not in a position to verify information on websites owned
and/or operated by third parties.
Westpac Banking Corporation ABN 33 007 457 141
iii
RESULTS ANNOUNCEMENT TO THE MARKET
ASX Appendix 4D
Results for announcement to the market
1
Report for the half year ended 31 March 2025
2
Revenue from ordinary activities
a,b
($m)up2%to$10,793
Profit from ordinary activities after tax attributable to equity holders
b
($m)down1%to$3,317
Net profit for the period attributable to equity holders
b
($m)down1%to$3,317
a.Comprises reported interest income, interest expense and non-interest income.
b.Above comparisons are to the reported results for the six months ended 31 March 2024.
Dividend distributions (cents per ordinary share)Amount per securityFranked amount per security
Interim dividend7676
Record date for determining entitlements to the interim dividend9 May 2025
1.This document comprises the Westpac Group 2025 Interim Financial Results Announcement, including the 2025 Interim Financial Report
(pages 73-112) and is provided to the Australian Securities Exchange under Listing Rule 4.2A.
2.This Interim Financial Results Announcement should be read in conjunction with the 2024 Westpac Group Annual Report and any public
announcements made in the period by the Westpac Group in accordance with the continuous disclosure requirements of the Corporations Act
2001 and ASX Listing Rules.
ivWESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
RESULTS ANNOUNCEMENT TO THE MARKET
Introduction
Our interim period refers to the six months ended 31 March 2025 (First Half 2025 or 1H25). Throughout this Interim
Financial Results Announcement (Results Announcement), we also refer to the six months ended
31 March 2024 (First
Half 2024, 1H24, or prior corresponding period), and the six months ended 30 September 2024 (Second Half 2024, 2H24,
or prior period).
The selected financial information for First Half 2025, Second Half 2024 and First Half 2024 contained in this Results
Announcement is based on the financial statements contained in the unaudited consolidated Interim Financial Report
for Westpac Banking Corporation (Westpac) and its controlled entities (collectively referred to as ‘the Group’) for the
six months ended 31 March 2025. The Interim Financial Report has been prepared and presented in accordance with
Australian Accounting Standards (AAS) as they relate to interim financial reports. The Interim Financial Report also
complies with International Financial Reporting Accounting Standards (IFRS) as issued by the International Accounting
Standards Board (IASB) as they relate to interim financial reports.
This Results Announcement contains certain statements that constitute ‘forward-looking statements’. For an
explanation of forward-looking statements and the risks, uncertainties and assumptions to which they are subject,
see Disclosure regarding forward-looking statements (page 114-115). Please consider those important disclaimers when
reading the forward-looking statements in this Results Announcement.
In this Results Announcement references to ‘Westpac’, ‘WBC’, ‘Westpac Group’, ‘the Group’, ‘we’, ‘us’ and ‘our’ are to
Westpac Banking Corporation and its controlled entities, unless it clearly means just Westpac Banking Corporation.
Percentage (%) movements are shown as % unless otherwise stated. This applies to all the tables in this Results
Announcement. Unless otherwise stated, average balances represents a daily average over the relevant half year.
All dollar values in this Results Announcement are in Australian dollars unless otherwise noted. References to ‘dollars’,
‘dollar amounts’, ‘$’, ‘AUD’ or ‘A$’ are to Australian dollars, references to ‘US$’, ‘USD’ or ‘US dollars’ are to United States
dollars, references to ‘NZ$’, ‘NZD’ or ‘NZ dollars’ are to New Zealand dollars and references to 'GBP' are to British Pound
Sterling. Refer to
Exchange Rates (page 121) for information regarding the rates of exchange between the Australian
dollar and the US dollar applied by the Group as part of its operating activities for First Half 2025, Second Half 2024 and
First Half 2024.
Information on terms, acronyms and calculations used in this Results Announcement are provided in the Glossary
(pages 124-127) of the document.
Non-AAS financial measures
Westpac’s statutory results are prepared in accordance with AAS and are also compliant with IFRS.
In assessing Westpac’s performance and that of our operating segments, we use a number of financial measures,
including amounts, measures and ratios that are presented on a non-AAS basis, as described below.
Non-AAS financial measures and ratios do not have standardised meanings under AAS. As such they are unlikely to be
directly comparable to similar measures presented by other companies and should not be viewed in isolation from, or as
a substitute for, the AAS results.
v
RESULTS ANNOUNCEMENT TO THE MARKET
Our non-AAS measures fall within the following categories:
Measure/ratioDescription
Further
information
Performance
measures excluding
the impact of
Notable Items
The net interest income, non-interest income, operating expenses and
segment reporting sections of this Results Announcement include
performance measures that exclude Notable Items.
Notable Items are items that management believes are not reflective of
Westpac's ongoing business performance. Details of Notable Items are
included in Impact of Notable Items (page 9).
Performance measures which are adjusted for one or more of these
items include:
•Net interest income
•Non-interest income (including net fee income, net wealth management
income, trading income and other income)
•Net operating income
•Operating expenses (including staff expenses, occupancy expenses,
technology expenses and other expenses)
•Pre-provision profit
•Net profit/(loss)
•Net profit attributable to owners of WBC
•Return on average ordinary equity
•Return on average tangible equity
Management considers this information useful as these measures provide
a view that reflects Westpac's ongoing business performance.
See pages
2-
32, 35-51,
and 121-123.
Pre-provision profitPre-provision profit is net profit/(loss) excluding credit impairment
(charges)/benefits and income tax (expense)/benefit.
This is calculated as net interest income plus non-interest income less
operating expenses. This includes (charges)/benefits relating to provisions
and impairment other than from expected credit losses.
Management considers this information useful as this measure provides
readers with a view of the operating performance of Westpac.
See pages 7,
35-51 and
121-123.
Basic earnings per
share (excluding
Notable Items) and
Diluted earnings
per share (excluding
Notable Items)
Basic earnings per share (excluding Notable Items) is calculated as
net profit attributable to owners of WBC (adjusted for RSP dividends)
excluding Notable Items divided by the weighted average number of
ordinary shares on issue during the period, adjusted for treasury shares.
Diluted earnings per share is calculated by adjusting the basic earnings per
share (excluding Notable Items) by assuming all dilutive potential ordinary
shares are converted.
Management considers this information useful as these measures provide
a view of the basic and diluted earnings per share based on the ongoing
operating performance of Westpac.
See pages 8
and 121-123.
Core net interest
income and Core
net interest
margin (NIM)
Core net interest income is calculated as net interest income excluding
Notable Items, and Treasury and Markets income.
Core NIM is calculated as core net interest income (annualised where
applicable) divided by average interest earning assets.
Management considers this information useful as these measures provide
a view of the underlying performance of Westpac's net interest income and
margin, for lending, deposit and wholesale funding.
See pages 8
and 10- 12.
viWESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
RESULTS ANNOUNCEMENT TO THE MARKET
Measure/ratioDescription
Further
information
Dividend payout
ratio (excluding
Notable Items)
Calculated as ordinary dividend paid/declared on issued shares (net of
Treasury shares) divided by the net profit attributable to owners of WBC
(adjusted for RSP dividends) excluding Notable Items.
Management considers this information useful as it provides a view of
the dividend payout ratio based on the ongoing operating performance
of Westpac.
See pages 8,
32 and 121-
123.
Expense to income
ratio (excluding
Notable Items)
Calculated as operating expenses excluding Notable Items divided by net
operating income excluding Notable Items.
Management considers this information useful as this measure provides a
view of the efficiency of the ongoing operating performance of Westpac.
See pages 8,
18-20 and
121-123.
Average tangible
ordinary equity and
Return on average
tangible ordinary
equity (ROTE)
Average tangible ordinary equity is calculated as average ordinary
equity less average goodwill and other intangible assets (excluding
capitalised software).
Return on average tangible ordinary equity is calculated as net profit
attributable to owners of WBC adjusted for RSP dividends (annualised
where applicable) divided by average tangible ordinary equity.
Management considers this information useful as these measures are
commonly used as a performance measure by WBC, investors, analysts and
others in assessing Westpac's application of equity.
See pages 8
and 121-123.
Presentation changes
Certain comparative information has also been revised where appropriate to conform to changes in presentation in the
current period to enhance comparability.
This Results Announcement is unaudited
KPMG has reviewed the financial statements and accompanying notes contained within the
2025 Interim Financial Report (pages 73-112) in this Results Announcement and has issued an unmodified review
report. All other sections in this Results Announcement including the Directors’ Report (pages 53-72), have not been
subject to review by KPMG. The financial information contained in this Results Announcement includes information
extracted from the reviewed financial statements together with information that has not been reviewed.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
1
Contents
PERFORMANCE REVIEW2
Group performance3
Segment reporting35
DIRECTORS’ REPORT52
Directors’ Report53
2025 INTERIM FINANCIAL REPORT73
Notes to the consolidated financial statements79
Statutory statements110
OTHER INFORMATION113
Other information114
Glossary124
2WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
PERFORMANCE
REVIEW
GROUP PERFORMANCE
Performance overview
Performance summary
Key financial information
Impact of Notable Items
Review of earnings
Credit quality
Balance sheet and funding
Capital and dividends
Sustainability performance
SEGMENT REPORTING
Consumer
Business & Wealth
Westpac Institutional Bank (WIB)
Westpac New Zealand
Group Businesses
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
3
GROUP PERFORMANCE
Performance overview
1
Financial highlights
9.4%
Return on equity
9.8% ex Notable Items
11.1%
Return on tangible equity
ex Notable Items
12.2%
CET1 capital ratio
76cents
Interim ordinary dividend
per share, fully franked
1H25 results overview
Net profit of $3,317 million decreased 9% on the prior period. Excluding Notable Items
2
, net profit decreased 4% to
$3,457 million. ROTE excluding Notable Items decreased 34 basis points to 11.1%.
A strategic tilt to business and institutional banking along with a focus on improving returns in consumer, supports our
approach to balancing growth and return.
The interim ordinary dividend was 76 cents per share. The payout ratio of 75%
3
was at the top of our sustainable payout
ratio range of 65% to 75%.
During First Half 2025, we continued to strengthen the Westpac franchise through an emphasis on customer
service excellence.
•We added more features to our award-winning banking app and introduced new digital tools to help businesses
manage cash flow and expenses;
•We continue to invest in market-leading scam prevention innovations, announcing SafeBlock which will allow
customers to block new transactions and prevent potential financial loss;
•To support businesses, we improved access to working capital and introduced BizEdge, a platform for faster, simpler
loan decisions. We are piloting a Business Lending Virtual Assistant powered by AI;
•For Institutional clients, we are investing in Westpac One to bring together real-time treasury management, FX,
Trade and Lending with powerful data insights via cloud technology; and
•We continue to invest in our people and presence, increasing bankers across Business and WIB to drive growth
in target sectors and segments. We also unveiled plans for new Regional Service Centres to support regional
communities by bringing together retail and business banking services.
Transformation is key to unlocking benefits of scale and delivering exceptional customer and employee experiences.
We are driving our transformation agenda through enterprise initiatives and UNITE, a business-led, technology-enabled
simplification program.
•Of the 60 initiatives, 4 have completed and 41 are in progress. Achievements in the First Half 2025 included
streamlining ID verification processes for new consumer customers and providing eligible mortgage holders with
access to multiple offset accounts;
•We are extending the rollout of the single banker platform, Digital Banker, to benefit approximately 20,000
employees across Consumer and Business. This portal captures all customer interactions and needs, providing better
insights and experiences for customers and bankers; and
•We are simplifying mortgages end-to-end by moving to one suite of mortgage products, processes and applications.
This supports our strategic focus on fostering deeper customer relationships and improving the proprietary
lending proportion.
1.
Unless otherwise stated, all figures relate to the half year ended 31 March 2025, and are compared to figures for the half year ended
30 September 2024.
2.Notable Items are discussed further in Impact of Notable Items (page 9).
3.Excluding Notable Items.
4WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Performance overview (Continued)
$5.1bn
Pre-provision profit,
down 6% on 2H24
$5.3bn
Pre-provision profit
Ex Notable Items,
down 2% on 2H24
1.88%
NIM, down 9bps on 2H24
1.80%
Core NIM,
down 3bps on 2H24
Pre-provision profit declined by 6% on the prior period. Excluding Notable Items, pre-provision profit decreased by 2% to
$5,295 million with net operating income stable and operating expenses up 3%.
•Net interest income decreased by 3% to $9,351 million. Excluding Notable Items, net interest income of
$9,569 million was stable, reflecting the balancing of margin and volume growth, particularly in mortgages. The
3 basis points contraction in Core net interest margin (NIM) was offset by the 2% increase in average interest-
earning assets.
•NIM was 1.88% and comprised:
–Core NIM of 1.80%, which contracted by 3 basis points from tighter loan spreads due to lending competition
along with narrower deposit spreads and a mix shift towards lower margin savings accounts. Higher earnings on
hedged deposits and capital provided an offset;
–Treasury and Markets income of 12 basis points, down 1 basis point; and
–Notable Items related to economic hedges of term funding, reduced NIM by 4 basis points.
•Non-interest income increased 5% to $1,442 million. Excluding Notable Items, non-interest income increased by 3%
to $1,424 million due to higher Markets income.
•Operating expenses increased 3% to $5,698 million reflecting the expected step up in UNITE investment, salary and
wage growth along with increased software amortisation. Cost Reset actions and seasonally lower spend across
other investments provided a partial offset.
•Impairment charges of 6 basis points reflect our prudent lending practices and customer resilience across both
households and businesses.
Strong balance sheet
We maintained strong financial foundations with capital, funding and liquidity ratios all above regulatory minimums.
Capital
The CET1 capital ratio declined by 25 basis points to 12.2%. This reflects the
impact of:
•Net profit adding 74 basis points;
•Dividends subtracting 58 basis points;
•Higher Risk Weighted Assets (RWA) subtracting 31 basis points;
•Capital deductions and other items, including FX, adding 3 basis
points; and
•On market share buyback of $581 million subtracting 13 basis points.
LEVEL 2 CET1 CAPITAL RATIO (%)
12.512.5
12.2
Mar-24Sep-24Mar-25
Funding and liquidity
The March 2025 quarterly average liquidity coverage ratio (LCR) of 135%
and the net stable funding ratio (NSFR) of 115% were both well above
regulatory minimums.
The deposit to loan ratio increased to 84.5%, with deposit growth more than
funding loan growth during the half.
The Group raised $15 billion of new long term wholesale funding during
the half.
135%
LCR, above 100% regulatory
minimum requirement
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
5
Performance overview (Continued)
Credit quality sound
We remain appropriately provisioned with credit impairment provisions of
$5,072 million, $1.7 billion above the expected losses of our base case
economic scenario.
•Improvements in credit quality metrics reflect the decrease in 90+ day
mortgage delinquencies and an improvement in individual customer
circumstances. Stressed exposures to total committed exposures were
1.36%, a reduction of 9 basis points.
•Credit impairment provisions of $5,072 million were stable with the
reduction in CAPs offset by higher IAPs. The ratio of CAP to credit RWA
was 1.26%, a decrease of 4 basis points.
STRESSED EXPOSURES AS A %
OF TCE
1.36
1.45
1.36
Mar-24Sep-24Mar-25
Loans and customer deposits
Loans grew across all segments, increasing overall by 2%.
Growth in Australian housing loans, excluding RAMS, was 2%, or 0.9x APRA
system
1
, mainly in owner occupied mortgages. Competition in the Australian
mortgage market remains elevated.
Australian business lending increased 5%. Growth in the Business segment
was diversified with strong growth in our target sectors of agriculture,
health and professional services, along with SME. There was strong loan
growth in WIB as we deepened relationships with existing customers and
pursued growth in lending to international customers.
Customer deposits grew by 3%.
Household deposits growth of 1.0x APRA system demonstrates the health
of our consumer franchise. Growth in Australian consumer savings accounts
has been supported by our award winning Westpac App, which for the
second consecutive year was ranked the #1 banking app
2
. The app offers
essential everyday banking and money management tools.
Deposit growth of 2% in New Zealand was mostly in savings accounts as
customers preferred more flexibility.
LOANS ($BN)
785
807
825
Mar-24Sep-24Mar-25
CUSTOMER DEPOSITS ($BN)
651
674
697
Mar-24Sep-24Mar-25
Shareholder returns
The decline in net profit resulted in a decrease in ROTE to 10.6%. Excluding
Notable Items ROTE reduced by 34 basis points to 11.1% and earnings per
ordinary share were 100.8 cents, down 3%.
In the First Half 2025 we bought back $0.6 billion worth of shares on market
and shareholders will receive $2.6 billion through a fully franked interim
dividend. The interim dividend was 76 cents per share.
The payout ratio is 78% on a net profit basis and 75% excluding
Notable Items.
The Dividend Reinvestment Plan (DRP) will apply to the interim dividend. No
discount will be offered to shareholders who elect to participate in the DRP.
Shares are expected to be purchased on market to satisfy the DRP.
Net tangible assets per ordinary share were up 1% at $17.97.
ORDINARY DIVIDEND PER ORDINARY
SHARE (CENTS)
75
7676
1H242H241H25
1.Growth multiple based on ADI System published by APRA in the Monthly ADI statistics.
2.The Forrester Digital Experience Review: Australian Mobile Banking Apps, Q3 2024.
6WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Performance overview (Continued)
Outlook
The Australian economy emerged from a prolonged per capita recession in the final quarter of 2024. Strong population
growth partially masked a difficult period for many households and businesses. Economic growth is expected to recover
from 1.2% in 2024 to 1.9% in 2025, with private demand likely to overtake the public sector as the primary driver of
activity. Escalating trade and ongoing geopolitical tensions have created an increasingly uncertain outlook.
Households began to receive relief from cost of living pressures during 2024 as inflation eased and tax cuts were
implemented. Following a rise in interest rates from 0.10% in November 2020 to 4.35% by November 2023, relief finally
arrived late in the First Half 2025 when the RBA cut rates for the first time in almost five years. Housing credit growth
recovered shortly after interest rates peaked. We expect housing credit growth of approximately 5% in 2025.
Australian business investment has been resilient given the requirement to expand the capacity of the economy to
cater for a growing population, the energy transition and rising demand for technology and innovation. Cost pressures
including skilled labour shortages and purchased services have eased, but remain a challenge. While private sector
investment has slowed, total demand for credit has been resilient and is expected to grow by approximately 6% in 2025.
The New Zealand economy has emerged from a modest recession. The easing of financial conditions due to several
interest rate cuts from 5.50% to 3.5%, combined with a recovery in soft commodity prices, is expected to support an
improvement in economic activity during 2025.
The global economy appears set for a challenging period as global trade patterns and supply chains, formed across
decades, are significantly disrupted. Fundamentals of the Australian and New Zealand economies suggest they are
better placed than most countries to absorb potential shocks. Westpac's strong financial position is underpinned by
surplus capital, stable funding, strong liquidity and credit provisioning. This provides flexibility to withstand geopolitical
uncertainty and support customers.
Priorities
We are committed to delivering customer service excellence
and realising our ambition to be our customers' #1 bank and
partner through life.
To achieve this and deliver long-term value for
shareholders, we’re investing in our people, strengthening
risk practices and driving innovation and transformation.
Our five priorities are:
Customer - Striving to be #1 in customer service by
adopting a "whole of bank to whole of customer" approach.
People - Investing in our people and fostering a
culture of accountability and empowerment to create the
best workplace.
Risk - Completing the CORE transition, safeguarding
customers and applying risk management as a
strategic advantage.
Transformation - Simplifying technology and adopting
a "one best way" approach to enhance customer and
employee satisfaction and operational efficiency.
Performance - Improving Return on Tangible Equity
(ROTE) and cost to income ratio relative to peers, while
strengthening our market position.
PERFORMANCE
CUSTOMER
PEOPLE
TRANSFORMATION
RISK
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
7
Performance summary
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income9,3519,6269,127(3)2
Non-interest income1,4421,3721,4635(1)
Net operating income10,79310,99810,590(2)2
Operating expenses(5,698)(5,549)(5,395)36
Pre-provision profit5,0955,4495,195(6)(2)
Impairment (charges)/benefits(250)(175)(362)43(31)
Profit before income tax expense4,8455,2744,833(8)-
Income tax expense(1,520)(1,626)(1,491)(7)2
Profit after income tax expense3,3253,6483,342(9)(1)
Profit attributable to non-controlling interests (NCI)(8)----
Net profit attributable to owners of WBC3,3173,6483,342(9)(1)
Notable Items(140)41(164)large(15)
Effective tax rate31.37%30.83%30.85%54 bps52 bps
Performance summary excluding Notable Items
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income9,5699,5659,351-2
Non-interest income1,4241,3821,4653(3)
Net operating income10,99310,94710,816-2
Operating expenses(5,698)(5,549)(5,395)36
Pre-provision profit5,2955,3985,421(2)(2)
Impairment (charges)/benefits(250)(175)(362)43(31)
Profit before income tax expense5,0455,2235,059(3)-
Income tax expense(1,580)(1,616)(1,553)(2)2
Profit after income tax expense3,4653,6073,506(4)(1)
Profit attributable to non-controlling interests (NCI)(8)----
Net profit attributable to owners of WBC3,4573,6073,506(4)(1)
8WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Key financial information
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
202520242024- Sept 24- Mar 24
Shareholder value
Basic earnings per ordinary share (cents)96.7105.495.6(8)1
Basic earnings per ordinary share (ex Notable Items) (cents)100.8104.2100.3(3)-
Diluted earnings per ordinary share (cents)96.0102.591.6(6)5
Diluted earnings per ordinary share (ex Notable Items) (cents)99.8101.495.8(2)4
Weighted average ordinary shares (millions)3,4283,4573,494(1)(2)
Fully franked ordinary dividends per share (cents)767675-1
Fully franked special dividend per share (cents)--15-(100)
Dividend payout ratio
a
78.39%71.60%77.83%large56 bps
Dividend payout ratio (ex Notable Items)
a
75.22%72.41%74.19%281 bps103 bps
Return on average ordinary equity9.42%10.24%9.30%(82 bps)12 bps
Return on average ordinary equity (ex Notable Items)9.81%10.13%9.75%(32 bps)6 bps
Return on average tangible equity (ROTE)10.63%11.55%10.48%(92 bps)15 bps
ROTE (ex Notable Items)11.08%11.42%10.99%(34 bps)9 bps
Average ordinary equity ($m)70,58471,14571,841(1)(2)
Average tangible ordinary equity ($m)62,51963,07763,753(1)(2)
Average total equity ($m)70,92871,21471,884-(1)
Net tangible asset per ordinary share ($)17.9717.7517.8211
Business performance
Group1.88%1.97%1.89%(9 bps)(1 bps)
Core NIM1.80%1.83%1.80%(3 bps)-
Treasury & Markets impact on NIM0.12%0.13%0.14%(1 bps)(2 bps)
Notable Items impact on NIM(0.04%)0.01%(0.05%)large1 bps
Average interest earning assets ($m)996,701975,402964,70823
Return on average assets0.60%0.68%0.64%(8 bps)(4 bps)
Expense to income ratio52.79%50.45%50.94%234 bps185 bps
Expense to income ratio (ex Notable Items)51.83%50.69%49.88%114 bps195 bps
Full time equivalent employees (FTE)35,96935,24035,34822
Revenue per FTE ($ '000's)304313300(3)1
Capital, funding and liquidity
Level 2 common equity Tier 1 capital ratio
- Australian Prudential Regulation Authority (APRA)12.24%12.49%12.55%(25 bps)(31 bps)
- Internationally comparable18.22%18.27%18.55%(5 bps)(33 bps)
Credit RWA ($m)
b
353,233351,724344,633-2
Total risk weighted assets (RWA) ($m)449,495437,430444,41731
Liquidity coverage ratio (LCR)135%133%132%255 bps310 bps
Net stable funding ratio (NSFR)115%112%114%268 bps125 bps
Deposit to loan ratio84.48%83.50%82.94%98 bps154 bps
Credit quality and impairment charges
Gross impaired exposures to gross loans0.25%0.24%0.19%1 bps6 bps
Gross impaired exposures provisions to gross impaired exposures40.88%41.28%46.60%(40 bps)large
Collectively assessed provisions to credit RWA
b
126 bps130 bps136 bps(4 bps)(10 bps)
Total provisions to credit RWA
b
144 bps145 bps149 bps(1 bps)(5 bps)
Total committed exposure (TCE) ($bn)1,2881,2521,24034
Total stressed exposures as a % of TCE1.36%1.45%1.36%(9 bps)-
Total provisions to gross loans61 bps63 bps65 bps(2 bps)(4 bps)
Mortgages 90+ day delinquencies0.83%1.05%1.00%(22 bps)(17 bps)
Other consumer loans 90+ day delinquencies1.26%1.40%1.40%(14 bps)(14 bps)
Impairment charges/(benefits) to average loans6 bps4 bps9 bps2 bps(3 bps)
Balance sheet ($m)
Loans824,808806,767784,83925
Total assets1,098,8931,077,5441,052,66124
Customer deposits696,762673,615650,94637
a.Excludes the impact of the special dividend in First Half 2024.
b.Comparatives have been revised to align with current period presentation.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
9
Impact of Notable Items
To assist in explaining our financial performance, we report Notable Items, which represent certain items that are not
considered to be reflective of Westpac's ongoing business performance.
Notable Items broadly fall into the following categories:
•Unrealised fair value gains/(losses) on economic hedges that do not qualify for hedge accounting
•Net ineffectiveness on qualifying hedges
•Large items that are not reflective of the Group's ordinary operations. In individual reporting periods large items
may include:
–Provisions for remediation, litigation, fines and penalties
–The impact of asset sales and revaluations
–The write-down of assets (including goodwill and capitalised software)
–Restructuring costs
In determining dividends, the impact of Notable Items is typically excluded.
The impact of Notable Items (post tax) in First Half 2025 was a reduction to net profit of $140 million
(Second Half 2024: $41 million benefit; First Half 2024: $164 million reduction) and was solely related to economic
hedges and hedge ineffectiveness.
Details of Notable Items (post tax) impacting on the First Half 2025 result are:
Category
Net profit impact First
Half 2025Detail
Unrealised fair value gains
and losses on economic
hedges that do not qualify
for hedge accounting
$92 million
reduction
The unrealised fair value gain/(loss) on hedges of accrual accounted term funding
transactions for the period was $92 million. This represents a timing difference for the
statutory results but does not affect the Group's profits over the life of the hedges.
Net ineffectiveness on
qualifying hedges
$48 million
reduction
The net ineffectiveness on qualifying hedges of $48 million for the period arises from the fair
value movement in these hedges which reverses over time and therefore does not affect the
Group's profits over time.
For detailed explanations of Notable Items for Full Year 2024, refer to the 2024 Annual Report.
$mEconomic hedges
Hedge
ineffectivenessTotal
Half Year March 2025
Net interest income(149)(69)(218)
Non-interest income18-18
Net operating income(131)(69)(200)
Operating expenses---
Pre-provision profit(131)(69)(200)
Income tax (expense)/benefit and NCI392160
Net profit/(loss)(92)(48)(140)
Half Year Sept 2024
Net interest income52961
Non-interest income(10)-(10)
Net operating income42951
Operating expenses---
Pre-provision profit42951
Income tax (expense)/benefit and NCI(7)(3)(10)
Net profit/(loss)35641
Half Year March 2024
Net interest income(223)(1)(224)
Non-interest income(2)-(2)
Net operating income(225)(1)(226)
Operating expenses---
Pre-provision profit(225)(1)(226)
Income tax (expense)/benefit and NCI62-62
Net profit/(loss)(163)(1)(164)
10WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Review of earnings
Net interest income
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
202520242024- Sept 24- Mar 24
Net interest Income ($m)
Net interest income9,3519,6269,127(3)2
Core net interest income8,9608,9408,668-3
Notable Items(218)61(224)large(3)
Treasury
a
495496560-(12)
Markets114129123(12)(7)
Average interest earning assets ($m)
Loans755,530739,728725,59224
Housing
b
505,748504,205496,471-2
Personal10,90011,42312,085(5)(10)
Business238,882224,100217,036710
Liquid assets209,408204,192208,34031
Other interest-earning assets31,76331,48230,77613
Average interest earning assets996,701975,402964,70823
NIM (%)
NIM1.88%1.97%1.89%(9 bps)(1 bps)
Core NIM1.80%1.83%1.80%(3 bps)-
Treasury & Markets impact on NIM0.12%0.13%0.14%(1 bps)(2 bps)
Notable Items impact on NIM(0.04%)0.01%(0.05%)large1 bps
a.Treasury net interest income excludes capital benefit.
b.Net of average mortgage offset balances.
First Half 2025 – Second Half 2024
Net interest income decreased 3% to $9,351 million. Key drivers included:
•Stable core net interest income of $8,960 million, with balance sheet growth largely offset by a lower net
interest margin;
•Treasury and Markets income, down 3% to $609 million due to stable Treasury income and a 12% reduction in
Markets income; and
•Notable Items reduced income by $218 million compared to an increase of $61 million in the prior period.
Average interest-earning assets increased by 2% to $996.7 billion, including growth of 7% in business loans and a 3%
increase in liquid assets. This was partially offset by the reduction in personal loans, the runoff of RAMS housing loans
and the runoff and subsequent sale of the auto finance portfolio. Average housing loans were stable. Excluding RAMS,
average housing loans were up 1%.
First Half 2025 – First Half 2024
Net interest income increased 2% to $9,351 million. Key drivers included:
•Higher core net interest income, up 3% to $8,960 million due to balance sheet growth as net interest margin was flat;
•Treasury and Markets income, down 11% to $609 million due to stronger Treasury performance in the prior
corresponding period from interest rate positioning; and
•Notable Items reduced income by $218 million compared to a reduction of $224 million in the prior
corresponding period.
Average interest-earning assets increased by 3% to $996.7 billion. Growth in average loans of 4% reflects 10% growth
in business loans and 2% growth in housing. This was partially offset by the reduction in personal loans, the runoff of
RAMS housing loans and the runoff and subsequent sale of the auto finance portfolio. Average liquid assets increased
by 1% while other interest-earning assets grew by 3% due to increased holdings of trading securities, to facilitate
client activity.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
11
Review of earnings (Continued)
Net interest margin
First Half 2025 – Second Half 2024
The NIM decreased by 9 basis points to 1.88%. NIM comprised:
•Core NIM of 1.80%, down 3 basis points with key drivers described below;
•Treasury and Markets contribution of 12 basis points, down 1 basis point due to a reduction in Markets income; and
•Notable items from unrealised revaluations on economic hedges of term funding detracted 4 basis points, compared
to a benefit of 1 basis point in the prior period.
The 3 basis point decrease in Core NIM was driven by:
•Loan interest spread: 1 basis point decrease including narrower spreads in business, institutional and Australian
mortgage lending due to competition. Higher spreads on mortgage lending in New Zealand and switching from low
spread fixed rate mortgages to higher spread variable rate mortgages in Australia provided a benefit;
•Deposit interest spread: 2 basis points decrease reflects narrower spreads and a mix shift towards lower margin
savings accounts. Earnings on hedged deposits were higher;
•Wholesale funding: 1 basis point decrease from the impact of higher funding costs, with final Term Funding Facility
(TFF) drawdowns maturing in 2H24; and
•Capital and Other: 1 basis point increase. This includes higher earnings on hedged capital balances, which was
partly offset by lower returns on unhedged capital from reduced balances and the non-repeat of a 1 basis point
remediation provision release in the prior period.
12WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Review of earnings (Continued)
First Half 2025 – First Half 2024
The NIM decreased by 1 basis points to 1.88%. Group NIM comprised:
•Core NIM of 1.80%, was stable with key drivers described below;
•Treasury and Markets impact of 12 basis points, down 2 basis points primarily due to higher contribution from
Treasury in the prior corresponding period; and
•Notable items from unrealised fair value revaluations on economic hedges of term funding detracted 4 basis points,
compared to 5 basis points in the prior corresponding period.
The stable Core NIM was driven by:
•Loan interest spread: 2 basis points decrease including narrower spreads in business, institutional and Australian
mortgage lending due to competition. Higher spreads on mortgage lending in New Zealand and switching from low
spread fixed rate mortgages to higher spread variable rate mortgages in Australia provided a benefit;
•Deposit interest spread: 1 basis point decrease reflects narrower spreads and a mix shift towards lower margin
savings accounts. Earnings on hedged deposits were higher;
•Liquid Assets: 2 basis point increase as average liquid assets increased less than average lending assets;
•Wholesale funding: 2 basis point decrease as spreads on new term wholesale funding were higher than the spreads
on maturing facilities, which included TFF maturities; and
•Capital and Other: 3 basis point increase with higher earnings on hedged capital balances partly offset by lower
returns on unhedged capital from reduced balances.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
13
Review of earnings (Continued)
Loans
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Australia720,195704,907685,81025
Housing484,582473,435461,74325
RAMS (in runoff)25,60029,83633,315(14)(23)
Personal9,3659,4039,707-(4)
Business204,642194,138181,985512
Auto finance
a
-2,1163,054(100)(100)
Provisions(3,994)(4,021)(3,994)(1)-
New Zealand (A$)94,18794,13792,887-1
New Zealand (NZ$)103,614102,463101,17512
Housing69,51568,01167,37823
Personal1,1751,1511,1782-
Business33,45733,80233,143(1)1
Provisions(533)(501)(524)62
Other overseas (A$)10,4267,7236,1423570
Total loans824,808806,767784,83925
a.Portfolio was sold in March 2025. Balances included personal and business auto finance loans.
First Half 2025 – Second Half 2024
Loans increased by 2% to $824.8 billion and comprised the following movements:
•Growth in Australian housing loans, excluding RAMS, of 2% or 0.9x APRA system to $484.6 billion, mainly in variable
rate owner occupied mortgages. New lending with a loan to value ratio of under 80% increased by 2 percentage
points to 83% as we targeted growth in this segment;
•RAMS housing loans were down 14% to $25.6 billion as the portfolio is closed to new business;
•Australian personal lending was flat;
•Growth in Australian business lending of 5% to $204.6 billion. WIB lending balances were up with growth in energy,
infrastructure and institutional property sectors. Business segment growth was diversified, with our target sectors of
health, professional services and agriculture performing well;
•Completion of the sale of the auto finance portfolio in March 2025 reduced lending by $2.1 billion;
•Growth in New Zealand lending of 1% to NZ$103.6 billion with growth in owner occupied mortgages; and
•Growth in other overseas loan balances of 35% to $10.4 billion. This reflected growth in lending to US and Asian
customers who have a nexus to Australia or New Zealand.
First Half 2025 – First Half 2024
Loans increased by 5% to $824.8 billion and comprised the following movements:
•Growth in Australian housing loans, excluding RAMS, of 5% or 0.9x APRA system to $484.6 billion, mainly in variable
rate owner occupied mortgages;
•RAMS housing loans were down 23% to $25.6 billion as the portfolio is closed to new business;
•Australian personal lending was down 4% to $9.4 billion due to higher pay down and subdued new lending;
•Growth in Australian business lending of 12% to $204.6 billion. Growth in WIB lending balances reflected activity in
the energy, infrastructure, institutional property and industrials sectors. Business segment growth was diversified,
with our target sectors of health, professional services and agriculture performing well;
•Runoff from the wind down and subsequent sale of the auto finance portfolio in March 2025 reduced lending by
$3.1 billion;
•Growth in New Zealand lending of 2% to NZ$103.6 billion with growth in owner occupied mortgages; and
•Growth in other overseas loan balances of 70% to $10.4 billion. This reflected growth in lending to US and Asian
customers who have a nexus to Australia or New Zealand.
14WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Review of earnings (Continued)
Deposits and other borrowings
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Customer deposits
Australia614,458593,795570,48838
Transactions113,433110,393114,1203(1)
Savings209,035197,415186,945612
Term158,944157,282148,11017
Non-interest bearing133,046128,705121,313310
New Zealand (A$)73,58673,20172,37812
New Zealand (NZ$)80,95079,67678,83723
Transactions9,4129,5959,133(2)3
Savings20,67419,43320,10363
Term38,83639,45137,685(2)3
Non-interest bearing12,02811,19711,91671
Other overseas (A$)8,7186,6198,080328
Total customer deposits696,762673,615650,94637
Certificates of deposit42,48846,87451,280(9)(17)
Australia27,77733,21535,727(16)(22)
New Zealand (A$)1,8871,7112,41410(22)
Other overseas (A$)12,82411,94813,1397(2)
Total deposits and other borrowings739,250720,489702,22635
First Half 2025 – Second Half 2024
Customer deposits grew by 3% to $696.8 billion and comprised the following movements:
•Australian deposits grew 3% to $614.5 billion mainly from growth in savings and non-interest bearing accounts. The
increase in savings deposits was predominantly in Consumer. Non-interest bearing deposits increased due to a rise
in mortgage offset balances of 7% to $68.0 billion;
•New Zealand deposits increased 2% to NZ$80.9 billion, primarily in savings accounts as customers elected to
maintain some flexibility given the uncertain economic and interest rate environment; and
•Other overseas deposits were up 32% to $8.7 billion, primarily in WIB due to higher offshore term deposits.
The deposit to loan ratio of 84.5% was higher than 30 September 2024, with deposit growth exceeding loan growth
during the period.
First Half 2025 – First Half 2024
Customer deposits grew by 7% to $696.8 billion. Growth comprised the following movements:
•Australian deposits were up 8% to $614.5 billion with growth in savings, non-interest bearing and term deposits.
The increase in savings deposits was predominantly in Consumer, and term deposit growth was primarily in WIB.
Non-interest bearing deposits were up due to an increase in mortgage offset balances of 13% to $68.0 billion;
•New Zealand deposits increased 3% to NZ$80.9 billion with growth primarily in term deposits and savings accounts
as customers preferences shifted to higher yielding accounts; and
•Other overseas deposits were up 8% to $8.7 billion, primarily in WIB from higher offshore term deposits.
The deposit to loan ratio of 84.5% increased from 82.9% as at 31 March 2024, as deposit growth outpaced loan growth
over the last 12 months.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
15
Review of earnings (Continued)
Loan and deposits market share and system multiple metrics
As atAs atAs at
31 March30 Sept31 March
202520242024
Market Share
Australia
ADI System (APRA)
Housing credit21%21%21%
Personal credit cards22%21%21%
Business credit
a
16%16%15%
Household deposits21%21%21%
Business deposits
b
18%18%18%
New Zealand (Reserve Bank of New Zealand (RBNZ))
c
Consumer lending18%18%18%
Business lending16%16%16%
Deposits17%17%18%
Half YearHalf YearHalf Year
MarchSeptMarch
202520242024
System Multiples
Australia
ADI System (APRA)
Housing credit0.50.71.2
Personal credit cards
d
n/a0.61.0
Business credit
a
1.41.70.4
Household deposits1.01.11.1
Business deposits
b,d
0.9large1.1
New Zealand (RBNZ)
c
Consumer lending0.90.41.3
Business lending
d
n/alargen/a
Deposits
d
0.50.7n/a
a.Westpac Group’s business credit growth rate and multiples are based on ADI System published by APRA in the Monthly ADI statistics.
Business credit includes loans with Non-Financial businesses, and Community service organisations across all segments. Comparatives may
differ from previously reported values to reflect revisions in published system statistics.
b.Westpac Group’s business deposit growth rate and multiples are based on ADI System published by APRA in the Monthly ADI statistics.
Business deposits include deposits from Non-Financial businesses and Community service organisations across all segments.
c.New Zealand comprises New Zealand banking operations.
d.n/a indicates that system growth and/or Westpac growth was negative.
16WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Review of earnings (Continued)
Non-interest income
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net fee income8408308421-
Net wealth management income239223218710
Trading and other income36331940314(10)
Total non-interest income1,4421,3721,4635(1)
Non-interest income is composed of:
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Non-interest income (Ex Notable Items)
Net fee income8408308421-
Net wealth management income239223218710
Trading and other income3453294055(15)
Total non-interest income (Ex Notable Items)1,4241,3821,4653(3)
Notable Items
Trading and other income18(10)(2)largelarge
Total non-interest income - Notable Items18(10)(2)largelarge
Total non-interest income1,4421,3721,4635(1)
First Half 2025 – Second Half 2024
Non-interest income increased by 5% to $1,442 million. Excluding Notable Items, non-interest income was up 3% to
$1,424 million.
Net fee income increased by 1% to $840 million. Key movements included:
•Higher institutional lending fees of $19 million from increased underwriting activity and fee income from higher
average lending balances;
•Higher cards income of $17 million reflecting higher annual credit card and scheme fees;
•Lower New Zealand fees of NZ$15 million, reflecting both lower card scheme and loan establishment fees; and
•Lower Australian merchants income of $8 million, largely due to lower volumes.
Net wealth management income increased by 7% to $239 million with higher funds under administration partly offset
by platforms margin compression.
Trading and other income increased by 14% to $363 million. Excluding Notable Items, trading and other income
increased by 5% to $345 million due to higher credit sales and risk management income, largely in foreign exchange
(FX). This was partly offset by a negative derivative valuation adjustment (DVA) and the net loss on the sale of the auto
finance portfolio of $8 million.
First Half 2025 – First Half 2024
Non-interest income declined by 1% to $1,442 million. Excluding Notable Items non-interest income decreased by 3% to
$1,424 million.
Net fee income of $840 million was flat. Key movements included:
•Higher card fees of $17 million from higher currency conversion fees reflecting increased international spend and
higher annual card fees;
•Higher institutional lending fees of $8 million, primarily from the impact of a larger loan book; and
•Lower Australian merchants income of $24 million, primarily due to lower volumes.
Net wealth management income increased by 10% to $239 million with lower remediation costs and higher funds under
administration partly offset by platforms margin compression.
Trading and other income decreased by 10% to $363 million. Excluding Notable Items, trading and other income
decreased by 15% to $345 million reflecting lower sales and risk management income, a reduction in DVA and the net
loss on the sale of the auto finance portfolio.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
17
Review of earnings (Continued)
Markets related income
1
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income114129123(12)(7)
Non-interest income3363103678(8)
Markets income4504394903(8)
Sales and risk management income4694355028(7)
Derivative valuation adjustment
a
(19)4(12)large58
Markets income4504394903(8)
a.Includes the impact of credit valuation adjustment and funding value adjustment.
Markets income comprises sales and risk management revenue derived from the creation, pricing and distribution of risk
management products to Westpac's customers. Dedicated relationship specialists provide product solutions to these
customers to help manage their interest rate, foreign exchange, commodity, credit and structured products exposures.
First Half 2025 – Second Half 2024
Markets income increased by 3% to $450 million.
Sales and risk management income increased by 8% to $469 million. This was largely driven by higher FX trading income.
DVA had a negative impact of $19 million compared to a $4 million positive contribution in the prior period.
First Half 2025 – First Half 2024
Markets income decreased by 8% to $450 million.
Sales and risk management income decreased by 7% to $469 million. This was driven by lower trading income in fixed
income products partly offset by higher sales revenue.
DVA had a negative impact of $19 million compared to a negative $12 million impact in the prior corresponding period.
1.
Markets income includes financial markets income derived by WIB, Business & Wealth and Westpac New Zealand.
18WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Review of earnings (Continued)
Operating expenses
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Staff expenses(3,115)(2,968)(2,931)56
Occupancy expenses(318)(348)(352)(9)(10)
Technology expenses(1,480)(1,441)(1,323)312
Other expenses(785)(792)(789)(1)(1)
Total operating expenses(5,698)(5,549)(5,395)36
Expense to income ratio (Ex Notable Items)51.83%50.69%49.88%114 bps195 bps
Full Time Equivalent (FTE) employees
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
Number of FTE202520242024- Sept 24- Mar 24
Permanent employees34,16833,58333,39522
Temporary employees1,8011,6571,9539(8)
FTE35,96935,24035,34822
Average FTE35,52235,17135,33711
First Half 2025 – Second Half 2024
Total operating expenses increased 3% to $5,698 million reflecting the step up in UNITE investment, salary and wage
growth along with increased software amortisation. Cost Reset actions and seasonally lower spend across other
investments provided a partial offset.
Staff expenses increased by 5% to $3,115 million. Key movements included:
•Wages growth and the increase in the superannuation contribution rate to 11.5%;
•Higher average FTE which increased by 1% to support UNITE and the investment in bankers; and
•Benefits from Cost Reset actions.
Occupancy expenses decreased by 9% to $318 million reflecting the reduction of the Group’s corporate and
branch footprint.
Technology expenses increased 3% to $1,480 million due to increased costs related to UNITE and software amortisation
following the completion of major projects. Seasonally lower spend across other investments provided a partial offset.
Other expenses decreased 1% to $785 million due to lower litigation and remediation costs. Additional costs related to
the closure of RAMS to new business were lower than Second Half 2024.
First Half 2025 – First Half 2024
Total operating expenses increased 6% to $5,698 million. The increase reflects the step up in UNITE investment, salary
and wage growth, higher costs of third party technology vendors along with increased software amortisation. Cost
Reset actions and lower risk and regulatory investment spend provided a partial offset.
Staff expenses increased 6% to $3,115 million. Key movements included:
•Wages growth and the increase in the superannuation contribution rate to 11.5%;
•Higher average FTE which increased by 1% to support UNITE and the investment in bankers; and
•Benefits from Cost Reset actions.
Occupancy expenses decreased by 10% to $318 million. This reflects the reduction of the Group’s Corporate and
branch footprint.
Technology expenses increased 12% to $1,480 million due to higher third-party vendor costs, step up in UNITE
investment and increased software amortisation following the completion of major projects. Lower risk and regulatory
investment spend provided a partial offset.
Other expenses decreased 1% or $4 million to $785 million.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
19
Review of earnings (Continued)
Investment spend
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Expensed521578414(10)26
Capitalised software, fixed assets and prepayments327442322(26)2
Total8481,020736(17)15
UNITE25111433120large
Growth and productivity244339211(28)16
Risk and regulatory353567492(38)(28)
Total8481,020736(17)15
Total investment spend of $848 million was 15% higher than the prior corresponding period. The growth is primarily
attributed to the increased investment in UNITE. Seasonality and the completion of risk and regulatory projects were
the main factors in the 17% decline relative to the prior period.
Of the investment spend, 61% was expensed in the First Half 2025 compared to 57% in the prior period and 56% in
the prior corresponding period of total spend. UNITE projects accounted for 29%, growth and productivity initiatives
accounted for 29% and 42% was directed towards risk and regulatory activities.
UNITE investment spend increased to $251 million with 77% expensed in the First Half 2025. Of the 60 initiatives, 4 have
completed and 41 are in progress.
Key achievements:
•Consolidated 20 Consumer identity verification processes to one;
•Introduced multiple offset accounts for all eligible home loan customers, providing customer greater choice and
control over their finances; and
•Consolidated two versions of Asia BankTrade into one best system, simplifying processes while reducing risk
and complexity.
Spend in the period focused on prioritised initiatives, including:
•Mortgage simplification to a single suite of products, processes and applications;
•Consolidating deposit origination pathways for Cash and Transaction banking customers;
•Extending Digital Banker capabilities to all bankers;
•Consolidating seven collections systems to one system; and
•Streamlining fraud operations from four workflow systems to one solution.
Growth & Productivity investments included:
•Continued development of BizEdge, the integrated business lending originations platform with the initial rollout to
Westpac business bankers in March 2025;
•The Westpac One Core transaction banking platform achieved New Payments Platform (NPPA) certification,
representing significant progress towards delivering real-time treasury management;
•Launch of a new digital invoice finance solution to help commercial customers manage their cashflow;
•New features in the Westpac App and enhancements to the Westpac New Zealand online banking app;
•Enhancing transactional banking and merchant service experience; and
•Continued development of AI platforms with the launch of Relationship Banker Assistant, FM Virtual Assistant and
Financial Crime Coworkers.
Risk and Regulatory spend included:
•Compliance with the 2025 Banking Code of Practice (BCOP), providing additional protections for small business
customers, guarantors, vulnerable customers and customers requiring additional support;
•Continuing to expand scam prevention capabilities to enhance customer protection;
•Upgraded the ageing core platform and migrated domestic high value payments to a new application with more
advanced capabilities;
•Achieving ISO 20022 compliance for high value payments;
•Implementing changes to comply with Prudential Standard CPS 230, Operational Risk Management. The new
standard requires entities to better manage operational risks and respond to business disruptions; and
•Continuing to enhance records management systems and processes.
20WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Review of earnings (Continued)
Capitalised software
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Balance as at beginning of period2,6752,6582,7971(4)
Total additions347463329(25)5
Amortisation expense(485)(447)(442)910
Impairment expense--(19)-(100)
Foreign exchange movements(5)1(7)large(29)
Balance as at end of period2,5322,6752,658(5)(5)
Average amortisation period (years)2.83.03.2(0.2) years(0.4) years
Capitalised software decreased by 5% on both the prior period and the prior corresponding period to $2,532 million. The
decrease reflects increased amortisation due to the completion of key projects such as One Banking Platform, Payments
and investment to comply with RBNZ's outsourcing policy, BS11. Additions included ongoing investment in payment
systems and UNITE. The average amortisation period reduced by 0.4 years to 2.8 years from First Half 2024 and by 0.2
years from Second Half 2024.
Credit impairment charges
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Individually assessed provisions (IAPs)
New IAPs(251)(210)(213)2018
Write-backs89633041197
Recoveries115100901528
Total IAPs, write-backs and recoveries(47)(47)(93)-(49)
Collectively assessed provisions (CAPs)
Write-offs(279)(275)(211)132
Other changes in CAPs76147(58)(48)large
Total CAPs(203)(128)(269)59(25)
Total credit impairment (charges)/benefits(250)(175)(362)43(31)
Impairment charges/(benefits) to average loans6 bps4 bps9 bps2 bps(3 bps)
Net write-offs to average gross loans6 bps6 bps5 bps-1 bps
First Half 2025 – Second Half 2024
The credit impairment charge of $250 million remains historically low and represents 6 basis points of average loans, up
from 4 basis points. An increase in the downside scenario weight was the predominant driver of the higher charge.
The CAP charge of $203 million comprised write-offs of $279 million partly offset by a benefit in other changes in CAP of
$76 million. The other changes in CAP were due to:
•A reduction in portfolio overlays of $49 million from the release of the construction sector overlay and a reduction of
the Australian mortgages overlay;
•A reduction from an improved outlook for commercial property prices and interest rates; and
•An increase in the downside scenario weight of 2.5% reflecting a rise in geopolitical instability including deterioration
in international trading relationships.
The IAP charge of $47 million comprised:
•New IAPs of $251 million, mostly in the services and trade sectors;
•Recoveries of $115 million, mostly in credit card and personal loan portfolios; and
•Write-backs of $89 million.
First Half 2025 – First Half 2024
The credit impairment charge of $250 million represents 6 basis points of average loans, down from 9 basis points. The
reduction in the impairment charge was due to a 25% lower CAP charge and 49% lower IAP charge as credit quality
metrics have improved.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
21
Review of earnings (Continued)
Income tax expense
First Half 2025 – Second Half 2024
The effective tax rate of 31.4% in First Half 2025 was higher than the Second Half 2024 effective tax rate of 30.8%. The
increase was primarily due to prior period tax adjustments.
First Half 2025 – First Half 2024
The effective tax rate of 31.4% in First Half 2025 was higher than the effective tax rate of 30.9% in First Half 2024. The
increase was primarily due to the impact of prior period tax adjustments and higher non-deductible expenses in First
Half 2025.
The effective tax rate is above the Australian corporate tax rate of 30%, primarily due to the non-deductibility of
distributions paid on hybrid capital instruments.
Credit quality
Credit quality key metrics
As atAs atAs at
31 March30 Sept31 March
202520242024
Stressed exposures by credit grade as a % of TCE:
Impaired0.16%0.16%0.12%
Non performing, 90+ days past due0.37%0.47%0.46%
Non performing, less than 90 days past due0.28%0.23%0.24%
Watchlist and substandard0.55%0.59%0.54%
Total stressed exposures1.36%1.45%1.36%
Gross impaired exposures to TCE for business and institutional:
Business Australia0.54%0.65%0.47%
Business New Zealand0.31%0.32%0.38%
Institutional0.07%0.04%0.03%
Mortgage 90+ day delinquencies:
Group0.83%1.05%1.00%
Australia0.86%1.12%1.06%
New Zealand0.54%0.49%0.47%
Other consumer loans 90+ day delinquencies:
Group1.26%1.40%1.40%
Australia1.30%1.47%1.45%
New Zealand0.95%0.87%0.96%
Other:
Gross impaired exposures to gross loans0.25%0.24%0.19%
Gross impaired exposure provisions to gross impaired exposures40.88%41.28%46.60%
Total provisions to gross loans61 bps63 bps65 bps
Collectively assessed provisions to credit risk weighted assets
a
126 bps130 bps136 bps
Total provisions to credit risk weighted assets
a
144 bps145 bps149 bps
a.Comparatives have been revised to align with current period presentation.
22WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Credit quality (Continued)
Movement in gross impaired exposures
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Balance as at beginning of period1,9551,5001,3023050
New and increased - individually managed418417284-47
Write-offs(364)(343)(277)631
Returned to performing or repaid(128)(166)(122)(23)5
Portfolio managed - new/increased/
returned/repaid217552318(61)(32)
Exchange rate and other adjustments-(5)(5)(100)(100)
Balance as at end of period2,0981,9551,500740
First Half 2025 – Second Half 2024
Stressed exposures as a percentage of total committed exposures decreased by 9 basis points to 1.36%.
The composition and drivers of stressed exposures were:
•Impaired exposures of 16 basis points: no change compared to 30 September 2024;
•Non-performing, 90+ days past due and not impaired exposures of 37 basis points: a 10 basis point reduction
reflecting lower mortgage 90+ day delinquencies;
•Non-performing not 90 days past due and not impaired exposures of 28 basis points: a 5 basis point increase,
reflecting a rise in mortgages categorised as non performing after exiting 90+ days past due;
•Watchlist and substandard exposures of 55 basis points: a 4 basis point reduction mostly within the mining and
trade sectors.
Gross impaired exposures to gross loans were 1 basis point higher at 0.25%, with the reduction in impaired exposures
in Australian business more than offset by an increase in WIB, mainly from one customer in the service sector. The
provision coverage of the impaired portfolio was stable at 41%. Impaired exposures have an appropriate level of
provision cover.
Portfolio segments First Half 2025 – Second Half 2024
Stressed exposures in WIB increased by 2 basis points to 0.78%, driven by higher watchlist exposures in the
property sector. Impaired exposures remained low at 0.12% of TCE with the 7 basis point increase mostly within the
services sector.
Australian business stressed exposures decreased by 25 basis points to 4.99% of TCE, driven by lower watchlist
exposures in the property and trade sectors. Impaired exposures to TCE decreased 11 basis points to 0.54% with
improvement in the services and agricultural sectors.
Australian mortgage 90+ day delinquencies decreased 26 basis points to 0.86% due to a reduction in hardship and a
change to serviceability treatment.
Properties in possession were 176, a reduction of 25 compared to 30 September 2024 reflecting fewer properties being
repossessed and a strong market resulted in faster inventory sales.
Australian other consumer 90+ day delinquencies decreased 17 basis points to 1.30% driven by the sale of the auto
finance portfolio. Excluding the impact of the sale, other consumer 90+ day delinquencies increased by 7 basis points,
mostly within the credit card portfolio.
In New Zealand, stressed exposure to TCE decreased by 10 basis points to 1.63%. This was mostly driven by a reduction
in watchlist exposures in the mining sector.
New Zealand mortgage 90+ day delinquencies were up 5 basis points to 0.54%. Other consumer 90+ day delinquencies
were 8 basis points higher at 0.95%. This reflects the lagged impact of high interest rates, inflation and weakening of the
labour market.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
23
Credit quality (Continued)
Provisioning First Half 2025 – Second Half 2024
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Provision for expected credit losses (ECL) on
loans and credit commitments
Collectively assessed provisions
Modelled provision4,3214,3694,400(1)(2)
Overlays130179260(27)(50)
Total collectively assessed provisions4,4514,5484,660(2)(4)
Individually assessed provisions6115364611433
Total provision for ECL on loans and
credit commitments5,0625,0845,121-(1)
Provision for ECL on debt securities at
amortised cost
468(33)(50)
Provision for ECL on debt securities at FVOCI
a
666--
Total provision for ECL5,0725,0965,135-(1)
a.FVOCI represents fair value through other comprehensive income.
Total provisions of $5,072 million were stable with the reduction in CAPs of $97 million offset by higher IAPs.
The decrease in modelled CAPs of $48 million was due to:
•Sale of the auto finance portfolio; and
•An improved outlook for commercial property prices and interest rates.
This was partly offset by a 2.5% increase in the downside scenario weight reflecting a rise in geopolitical instability,
including deterioration in international trading relationships.
Overlays were $49 million lower. Key movements included:
•Release of the construction sector overlay and a reduction of the Australian mortgages overlay as the expected risks
did not materialise or are reflected in modelled outcomes.
•A new overlay to address risks for the accommodation and trade sectors in certain states.
The $70 million overlay related to the impact of extreme weather events was reviewed following Tropical Cyclone Alfred
and the Queensland floods and remained unchanged.
The increase in IAPs of $75 million was mainly driven by one new IAP in the services sector.
As atAs atAs at
31 March30 Sept31 March
Scenario weightings (%)202520242024
Upside5.05.05.0
Base50.052.552.5
Downside45.042.542.5
24WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Balance sheet and funding
Balance sheet
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Assets
Loans824,808806,767784,83925
Housing573,711566,081557,26313
Personal10,44011,23811,951(7)(13)
Business245,235234,016220,207511
Provision for expected credit losses(4,578)(4,568)(4,582)--
Liquid assets204,249200,682201,36421
All other assets69,83670,09566,458-5
Total assets1,098,8931,077,5441,052,66124
Liabilities
Customer deposits696,762673,615650,94637
Transactions123,096119,944123,3543-
Savings228,929216,256206,391611
Term199,612197,230187,62516
Non-interest bearing145,125140,185133,57649
Certificates of deposit42,48846,87451,280(9)(17)
Debt issues171,864169,284159,78128
Term funding from central banks2,7402,77712,507(1)(78)
Loan capital40,70337,88337,28079
All other liabilities71,98375,05968,307(4)5
Total liabilities1,026,5401,005,492980,10125
Equity
Total equity attributable to owners of WBC72,01571,70572,522-(1)
Non-controlling interest33834738(3)large
Total equity72,35372,05272,560--
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
25
Balance sheet and funding (Continued)
Funding and liquidity risk management
Liquidity risk is the risk that a bank will be unable to fund assets and meet obligations as they become due. This risk is
inherent for all banks as intermediaries between depositors and borrowers. Westpac has a Liquidity Risk Management
Framework which seeks to ensure we meet our cash flow obligations under a wide range of market conditions and
scenarios, as well as meeting the requirements of the LCR and NSFR.
The Liquidity Risk Management Framework is approved by the Board and sets out the funding and liquidity risk appetite.
It also determines the roles and responsibilities of key people managing funding and liquidity risk, risk reporting and
control processes. In addition, it sets out the limits and targets used to manage Westpac’s balance sheet, including
wholesale funding limits, liquidity risk limits and stress testing.
A strong liquidity position and a conservative funding profile were maintained during the half, with strong growth in
deposits and key ratios remaining well above regulatory requirements, which the Group believes is appropriate given
the current market backdrop.
LCR
QuarterQuarterQuarter% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
High Quality Liquid Assets (HQLA)182,824172,722181,53061
Total LCR liquid assets182,824172,722181,53061
Cash outflows in a modelled 30-day APRA
defined stressed scenario
Customer deposits97,84195,13395,01733
Wholesale funding12,2648,71513,52141(9)
Other flows
a
24,82526,06728,570(5)(13)
Total134,930129,915137,1084(2)
LCR135%133%132%255 bps310 bps
a.Other flows include credit and liquidity facilities, collateral outflows, inflows from customers and TFF maturities.
The LCR is designed to enhance banks’ short-term resilience, by measuring the level of HQLA, as defined, held against
its liquidity needs for a 30 calendar day period under a regulator-defined stress scenario.
The average LCR for the quarter ended 31 March 2025 was 135%, an increase of 255 basis points compared to the
quarter ended 30 September 2024. The increase in liquid assets more than offset the impact of the modelled rise in net
cash outflows. The ratio was well above the regulatory minimum of 100% throughout the First Half 2025 and provides
flexibility during periods of market disruption.
The average HQLA held in the March 2025 quarter was $183 billion, which provides approximately $48 billion in HQLA
above the 100% LCR minimum. The portfolio of HQLA provides a buffer against periods of liquidity stress, as well as
meeting regulatory requirements. HQLA include cash, deposits with central banks, government and semi-government
securities, and are recognised in the LCR calculation at market value.
Derivatives are used to hedge the interest rate risk of the liquid asset portfolio and reduce exposure to changes in fair
value. Changes in the fair value of liquid assets are recognised in Other Comprehensive Income through the relevant
equity reserve.
Westpac also has access to non-HQLA and other assets that are eligible for re-purchase with a central bank under
certain conditions and provide a source of additional liquidity. These assets include private securities and self-originated
AAA-rated mortgage-backed securities.
26WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Balance sheet and funding (Continued)
NSFR
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Available stable funding767,463736,202720,48347
Required stable funding666,726654,798632,77525
Net stable funding ratio115%112%114%268 bps125 bps
The NSFR is designed to encourage banks’ longer-term funding resilience. To comply, banks are required to maintain an
NSFR of at least 100% at all times. The NSFR was 115% at 31 March 2025, well above the 100% minimum and above the
Group's normal operating range. There has been little change to our liquidity risk or structural term profile.
The ratio was up from 112% at 30 September 2024. Available stable funding increased by $31 billion due to growth in
customer deposits. This was greater than the increase in required stable funding of $12 billion from customer lending.
Funding
The composition and stability of the Group's funding is monitored to comply with its funding risk appetite and the
regulatory requirements of both the LCR and NSFR. A conservative funding profile was maintained during the half with
deposits providing the primary funding source for new lending growth, with wholesale market activities focussed on
refinancing wholesale maturities and remaining responsive to balance sheet needs.
Funding by residual maturity
As at 31 March 2025As at 30 Sept 2024As at 31 March 2024
$mRatio %$mRatio %$mRatio %
Customer deposits696,76267.5673,61566.9650,94665.9
Wholesale funding
Short term82,0667.982,5908.280,2898.1
Long term - less than
or equal to one year
residual maturity
a
29,3902.831,7903.244,1454.5
Long term - more
than one year
residual maturity
a
145,48014.2140,45813.9133,89513.5
Securitisation6,5020.65,5390.66,0970.7
Total wholesale funding263,43825.5260,37725.9264,42626.8
Equity
b
72,1317.072,0527.272,4077.3
Total funding1,032,331100.01,006,044100.0987,779100.0
a.Comparatives have been revised to align with current period presentation.
b.Includes total share capital, share-based payment reserve and retained profits.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
27
Balance sheet and funding (Continued)
Long term wholesale funding
Long term funding with a residual maturity greater than 12 months made up 14.2% of total funding at 31 March 2025,
up from 13.9% at 30 September 2024, due to movements in exchange rates. Funding from securitisation accounted for a
further 0.6% of total funding.
In total, $15.3 billion of long term wholesale funding was raised in the First Half 2025, including $1.2 billion issued by
Westpac New Zealand Limited. This compares to $19.8 billion in First Half 2024. Growth in household deposits together
with lower wholesale funding maturities reduced the bank's long-term wholesale funding needs in the First Half 2025.
New term issuance included senior unsecured bonds, RMBS and Tier 2 capital securities and was raised across a range
of tenors and currencies.
Short term wholesale funding
Short term wholesale funding accounted for 7.9% of total funding at 31 March 2025, down from 8.2% in 30 September
2024. Long term funding where the residual maturity is less than one year, reduced to 2.8% at 31 March 2025, from 3.2%
at 30 September 2024. The short term wholesale funding portfolio, including long-term funding with a residual maturity
of less than one year, had a weighted average maturity of 157 days, up from 151 days at 30 September 2024.
Deposit to loan ratio
As at 31 March 2025As at 30 Sept 2024As at 31 March 2024
$mRatio %$mRatio %$mRatio %
Customer deposits696,762673,615650,946
Loans824,80884.48806,76783.50784,83982.94
Customer deposits
Customer deposits accounted for 67.5% of total funding at 31 March 2025, compared to 66.9% at 30 September 2024.
Over First Half 2025, customer deposits increased by $23.1 billion or 3%, providing the primary funding source for new
lending. Loans grew by $18.0 billion or 2% and this resulted in the deposit to loan ratio increasing to 84.5%, a new high
for the Group.
Equity
Funding from equity made up 7.0% of total funding at 31 March 2025, compared to 7.2% at 30 September 2024. This
reflects the impact of the on market share buyback conducted during First Half 2025.
28WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Capital and dividends
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
202520242024- Sept 24- Mar 24
Level 2 regulatory capital structure
Common equity Tier 1 (CET1) capital after
deductions ($m)55,00754,64855,7641(1)
Risk weighted assets (RWA) ($m)449,495437,430444,41731
CET1 capital ratio12.24%12.49%12.55%(25 bps)(31 bps)
Additional Tier 1 capital ratio2.31%2.33%2.46%(2 bps)(15 bps)
Tier 1 capital ratio14.55%14.82%15.01%(27 bps)(46 bps)
Tier 2 capital ratio7.06%6.56%6.42%50 bps64 bps
Total regulatory capital ratio21.61%21.38%21.43%23 bps18 bps
APRA leverage ratio5.20%5.30%5.49%(10 bps)(29 bps)
Level 1 regulatory capital structure
CET1 capital after deductions ($m)51,08750,45451,9991(2)
Risk weighted assets ($m)408,792397,719406,39731
Level 1 CET1 capital ratio12.50%12.69%12.80%(19 bps)(30 bps)
Capital management strategy
Westpac's capital management strategy is reviewed on an ongoing basis, including through an annual Internal Capital
Adequacy Assessment Process (ICAAP). Key considerations include:
•Regulatory capital minimums together with the capital conservation buffer and countercyclical capital buffer
comprise the Total CET1 Requirement. The Total CET1 Requirement for D-SIBs, including Westpac, is at
least 10.25%
1
;
•Strategy, business mix and operations and contingency plans;
•Perspectives of external stakeholders including rating agencies as well as equity and debt investors; and
•A stress testing framework that tests our resilience under a range of adverse economic scenarios.
The Board has determined a target CET1 operating capital range of between 11.0% and 11.5%, in normal
operating conditions.
APRA announcement to phase out Additional Tier 1 (AT1) capital as eligible bank capital
On 9 December 2024, APRA confirmed it will phase out AT1 capital instruments from the bank prudential framework.
Under APRA’s proposed approach, large internationally active banks such as Westpac will replace 1.5% AT1 capital with
1.25% Tier 2 capital and 0.25% CET1 capital which would see the total CET1 requirement, including regulatory buffers,
increase from 10.25% to 10.50%.
APRA intends to finalise changes to relevant prudential standards before the end of 2025, with the updated framework
to come into effect from 1 January 2027. In addition, from this date, existing AT1 capital instruments would be eligible
to be included as Tier 2 capital, until their first scheduled call date. All existing AT1 capital instruments issued by an
Australian bank would reach their first scheduled call date by 2032 at the latest.
1.
Noting that APRA may apply higher CET1 requirements for an individual ADI.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
29
Capital and dividends (Continued)
LEVEL 2 CET1 CAPITAL RATIO MOVEMENT FOR FIRST HALF 2025
12.49%
74bps
(58bps)
(31bps)
3bps(13bps)
12.24%
Sep-24Net profitDividendsRWA movementCapital
deductions and
other items
Capital returnMar-25
The Level 2 CET1 capital ratio was 12.24% at 31 March 2025, 25 basis points lower than 30 September 2024. Key
movements included:
•First Half 2025 net profit: 74 basis points increase;
•Payment of the 2024 final ordinary dividend: 58 basis points reduction;
•RWA movement: 31 basis points decrease mainly due to higher non-credit RWA;
•Capital deductions and other items: 3 basis points increase mainly due to a decrease in capitalised software and
capitalised expenditure balances; and
•Capital return: 13 basis points reduction comprising approximately $0.6 billion of on market share buybacks.
The Level 1 CET1 capital ratio was 12.50% at 31 March 2025, 19 basis points lower than 30 September 2024 with
movements broadly in line with Level 2.
Tier 2
Westpac issued $3.6 billion of Tier 2 capital instruments and redeemed $2.4 billion over the half. The net impact of these
transactions was an increase in the total regulatory capital ratio of approximately 25 basis points.
Domestic systemically important banks (D-SIBs), including Westpac, have a total capital requirement of 18.25% from
1 January 2026. Westpac's total regulatory capital ratio was 21.61% at 31 March 2025.
Leverage ratio
The leverage ratio represents the percentage of Tier 1 capital relative to the Exposure Measure
1
. At 31 March 2025,
Westpac's leverage ratio was 5.20%, down 10 basis point from 30 September 2024. The ratio remains well above APRA's
regulatory minimum requirement of 3.5%. The decrease in the leverage ratio is mainly due to an increase in total
exposures of $34.8 billion from higher lending.
Internationally comparable capital ratios
APRA’s capital adequacy requirements are more conservative than those of the Basel Committee on Banking
Supervision, leading to lower reported capital ratios when compared to international peers.
International comparable capital ratios have been calculated using the methodology outlined in the Australian Banking
Association study released on 10 March 2023.
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
%202520242024- Sept 24- Mar 24
Internationally comparable capital ratios
CET1 capital ratio18.22%18.27%18.55%(5 bps)(33 bps)
Tier 1 capital ratio21.31%21.33%21.83%(2 bps)(52 bps)
Total regulatory capital ratio30.76%29.93%30.41%83 bps35 bps
Leverage ratio5.66%5.78%5.95%(12 bps)(29 bps)
1.As defined under Attachment D of APS 110: Capital Adequacy.
30WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Capital and dividends (Continued)
Risk Weighted Assets (RWA)
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Credit risk:
Corporate30,14025,97625,2691619
Business lending26,37325,03323,426513
Property finance31,61232,19630,386(2)4
Large corporate20,47121,03520,558(3)-
Sovereign2,1732,0471,919613
Financial institution15,17413,69413,0881116
Residential mortgages116,954116,228115,91811
Australian credit cards3,5233,5653,789(1)(7)
Other retail3,3953,9954,259(15)(20)
Small business16,53117,12317,378(3)(5)
Specialised lending4,5883,6953,2762440
Securitisation8,0107,8217,31729
Standardised19,95125,41426,668(21)(25)
New Zealand
a
48,34548,14246,490-4
Other assets5,9935,7604,892423
Total credit risk
b
353,233351,724344,633-2
Market risk8,4789,55511,251(11)(25)
Operational risk48,52148,19654,9341(12)
Interest rate risk in the banking book (IRRBB)39,26327,95533,5994017
Total risk weighted assets449,495437,430444,41731
a.Includes credit and securitisation exposures regulated under RBNZ prudential requirements.
b.Includes counterparty credit risk, credit valuation adjustment, securitisation exposures in the banking book and settlement risk. Comparatives
have been revised to include RWAs relating to Other assets.
Total RWA increased by 2.8% to $449.5 billion over the half largely due to the increase in non-credit RWA.
Credit RWA increased by $1.5 billion. Key movements included:
•A $9.1 billion increase from higher lending primarily in corporate, business lending, property finance and
residential mortgages;
•A $0.3 billion increase from foreign currency translation impacts, predominantly the depreciation of the A$ against
the US$;
•A $4.1 billion decrease from data refinements mainly related to property finance and residential mortgages
1
;
•A $2.0 billion decrease from counterparty credit risk and credit valuation adjustments;
•A $1.1 billion decrease mainly due to improvements in residential mortgages delinquency rates; and
•A $1.0 billion decrease from sale of the auto finance portfolio.
Non-credit RWA increased by $10.6 billion. Key movements included:
•IRRBB RWA: $11.3 billion increase from:
–A $13.2 billion increase in repricing and yield curve, basis and optionality risk primarily driven by a $8.8 billion
increase in RWA due to the Group's decision to extend the duration of its core non-rate sensitive (NRS) hedge
from 4 years to 5 years
2
and underlying banking book positions; and
–A $1.9 billion decrease from lower interest rates resulting in a regulatory embedded gain of $3.1 billion as at
31 March 2025 compared to $1.3 billion gain as at 30 September 2024.
•Market RWA: $1.1 billion decrease mainly from lower market risk exposures.
1.
This includes a $1 billion APRA RWA overlay pending rectification of the usage of a customer risk grade proxy on a small sub-set of
non-retail exposures.
2.Westpac is seeking approval from APRA for its revised NRS model to allow the approved profile to move to 5 years from 4 years which, subject
to APRA's approval, would remove this capital. APRA is reviewing this model and is expected to respond after September 2025 as part of the
implementation of the revisions to APS117.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
31
Capital and dividends (Continued)
Capital adequacy
As atAs atAs at
31 March30 Sept31 March
$m202520242024
Tier 1 capital
CET1 capital
Paid up ordinary capital37,35437,95838,944
Treasury shares(877)(815)(815)
Equity based remuneration2,1162,0281,994
Foreign currency translation reserve(385)(471)(332)
Accumulated other comprehensive income(625)(617)(238)
Non-controlling interests - other3838
Retained earnings33,45132,77332,179
Less retained earnings in life and general insurance, funds management and
securitisation entities(387)(357)(399)
Deferred fees356350305
Total CET1 capital71,00670,85771,676
Deductions from CET1 capital
Goodwill(8,066)(8,071)(8,050)
Deferred tax assets(2,343)(2,377)(2,186)
Capitalised expenditure(2,289)(2,349)(2,333)
Capitalised software(2,527)(2,668)(2,658)
Investments in subsidiaries not consolidated for regulatory purposes(175)(154)(136)
Regulatory expected downturn loss in excess of eligible provisions---
Securitisation(1)(9)(16)
Defined benefit superannuation fund surplus(211)(215)(146)
Equity investments(219)(235)(234)
Regulatory adjustments to fair value positions(168)(131)(153)
Total deductions from CET1 capital(15,999)(16,209)(15,912)
Total CET1 capital after deductions55,00754,64855,764
Additional Tier 1 capital
Basel III complying instruments10,41310,22510,956
Total Additional Tier 1 capital10,41310,22510,956
Deductions from Additional Tier 1 capital
Holdings of own and other financial institutions Additional Tier 1
capital instruments(26)(30)(26)
Total deductions from Additional Tier 1 capital(26)(30)(26)
Net Additional Tier 1 regulatory capital10,38710,19510,930
Net Tier 1 regulatory capital65,39464,84366,694
Tier 2 capital
Basel III complying instruments31,53128,29328,067
Eligible general reserve for credit loss729770896
Total Tier 2 capital32,26029,06328,963
Deductions from Tier 2 capital
Holdings of own and other financial institutions Tier 2 capital instruments(518)(368)(410)
Total deductions from Tier 2 capital(518)(368)(410)
Net Tier 2 regulatory capital31,74228,69528,553
Total regulatory capital97,13693,53895,247
Risk weighted assets449,495437,430444,417
CET1 capital ratio12.24%12.49%12.55%
Additional Tier 1 capital ratio2.31%2.33%2.46%
Tier 1 capital ratio14.55%14.82%15.01%
Tier 2 capital ratio7.06%6.56%6.42%
Total regulatory capital ratio21.61%21.38%21.43%
32WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Capital and dividends (Continued)
Dividends
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
202520242024- Sept 24- Mar 24
Ordinary dividend - Interim (cents per share)76-75-1
Ordinary dividend - Final (cents per share)-76-(100)-
Total ordinary dividend (cents per share)767675-1
Special dividend (cents per share)--15-(100)
Ordinary dividend payout ratio78.39%71.60%77.83%large56 bps
Ordinary dividend payout ratio (ex Notable Items)75.22%72.41%74.19%281 bps103 bps
Adjusted franking credit balance ($m)3,5223,5043,32116
The Board has determined to pay a fully franked 2025 interim ordinary dividend of 76 cents per share, to be paid on
27 June 2025 to shareholders on the register at the record date of 9 May 2025. The 2025 interim ordinary dividend
represents a payout ratio of 78.39%.
In addition to being fully franked, the 2025 interim ordinary dividend will carry NZ$0.06 in New Zealand imputation
credits that may be used by New Zealand tax residents.
The Board has determined to satisfy the DRP for the 2025 interim ordinary dividend by arranging for the purchase of
shares in the market by a third party. The market price used to determine the number of shares to be provided to DRP
participants will be set over the 17 trading days commencing 14 May 2025 and will not include a discount.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
33
Sustainability performance
Westpac’s sustainability approach
Our Sustainability Strategy is aligned to our Purpose and designed to create better futures for our people, customers,
communities and the environment. It is guided by the UN Sustainable Development Goals and supported by a
broad range of policies, procedures, and plans which are detailed on our website. It has six objectives: enhancing
financial inclusion and equality; strengthening data security and protection; becoming a net-zero, climate resilient bank;
becoming a nature positive bank; respecting and advancing human rights; and enabling diversity and inclusion.
Our sustainability disclosures are available on our website, of which most are updated and reported annually. Our
Sustainability Index and Datasheet consolidates most of our sustainability metrics and outlines our alignment with
key reporting initiatives including the Global Reporting Initiative, and initiatives led by the International Sustainability
Standards Board.
First Half 2025 highlights
•Elevated the role of the newly appointed Chief Sustainability Officer to report directly to the CEO;
•Included sustainability and climate-related measures in the Group Short Term Variable Reward Scorecard for the
CEO and certain Group Executives;
•Continued engagement via a Sustainability Market Update and a separate Sustainability Town Hall with
approximately 4,800 employees participating;
•Released our 2024 Modern Slavery Statement, outlining our actions to assess and address risks across our
operations and supply chain;
•Completed a Human Rights Risk Assessment which reviewed salient human rights risks to help us mitigate possible
impacts across our operations and supply chain;
•Launched a Safety by Design Toolkit, in collaboration with the Australian Banking Association (ABA), to support
banks in designing products and services with safeguards aimed at mitigating financial harms such as hardship, loss
or abuse;
•Launched Australia’s first Social Tailored Deposit to help fund lending that seeks to improve specific social issues;
•Provided 278 disaster relief packages to support customers impacted by Ex-Tropical Cyclone Alfred;
•Published our 2024 Westpac New Zealand Climate Report, the first report under the mandatory Aotearoa New
Zealand Climate Standards; and
•Released the Westpac New Zealand 2027 Sustainability Commitments which are focused on: supporting a
low-emissions, climate-resilient, and nature positive future; enhancing financial inclusion and independence; and
helping customers and local communities thrive.
Climate strategy
Our 2024 Climate Report outlines our ambition to become a net-zero, climate resilient bank, with three areas of focus.
1. Net-zero and climate resilience in our operations
In Full Year 2024 we achieved our 2030 target of a 76% reduction in scope 1 and 2 absolute emissions from our 2021
baseline, six years ahead of schedule. We also reached our objective of sourcing the equivalent of 100% of our direct
operational Australian electricity demand from renewables, 12 months ahead of plan.
First Half 2025 highlights:
•Continued to source the equivalent of 100% of our direct electricity demand from renewables in Australia;
•Helped employees reduce their carbon footprint through the launch of two additional renewable electricity offers in
partnership with Flow Power and Energy Australia;
•Sought to further reduce waste to landfill from our Victoria and New South Wales corporate sites through new
collection services for soft plastics and other hard-to-recycle materials; and
•Retired carbon credits to offset our 2024 residual direct operational emissions as required under the Australian
Government's Climate Active Carbon Neutral standard for Organisations. Certification for Australia for 2024 is
pending. Maintained Toitū Net Carbon Zero certification for our New Zealand direct operations since 2019.
34WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GROUP PERFORMANCE
Sustainability performance (Continued)
Progress on direct operational emissions and renewable energy targets
First Half
2025 (estimated)Full Year 2024
Full Year 2021
baseline
Market-based direct operational Scope 1 and Scope 2 greenhouse gas
(GHG) emissions
a,b
before carbon credits (tCO
2
-e)
3,7038,56562,360
Reduction to 2021 baseline (Half Year annualised) (%)(88)(86)n/a
Share of Australian operational electricity demand sourced from
renewables (% equivalent)
b
100100n/a
Share of global operational electricity demand sourced from renewables
(% equivalent, RE100)
b
9696n/a
a.For our scope 1 & 2 direct operational emissions we are using a market-based accounting method for emissions calculation. The 2021 baseline
for this target was adjusted for COVID-19 pandemic and other impacts.
b.Refer to our 2024 Sustainability Index and Datasheet for metric definition. For our Pacific Island businesses, Westpac surrendered additional
large-scale generation certificates (LGCs) in the Australian market to achieve the equivalent of 100% renewable electricity sourced globally.
2. Supporting customers’ transition to net-zero and to build their climate resilience
We have 13 interim 2030 emission targets across all nine emissions-intensive sectors under our NZBA commitment, as
detailed in our 2024 Climate Report.
First Half 2025 highlights:
•Continued to engage customers on their climate transition plans and refined our engagement approach, focusing
more on climate opportunities and sharing insights;
•Completed ESG risk assessments for more than 5,000 Australian commercial banking customers (circa 3,800 since
October 2024), and our 50 largest business customers in Fiji and PNG;
•Increased sustainable finance lending
1
to $33.3 billion at 31 March 2025 (up 16% since September 2024);
•Increased sustainable bond facilitation by $3.2 billion in First Half 2025 (up 20% since 30 September 2024), bringing
total facilitation to $19.1 billion since October 2021
2
; and
•Made progress on other sustainable products and services outside our Sustainable Finance Framework including
providing 739 loans for EV/hybrid vehicles to Australian customers totalling $31 million.
Green Tailored Deposits decreased to $1.34 billion at 31 March 2025 ($1.97 billion at 30 September 2024) as customers
opted for shorter dated deposit products. These Deposits are not available for terms less than six months.
3. Collaborate for impact on initiatives towards net-zero and climate resilience
We participated in a range of sustainability discussions and initiatives, including with ABA, ASIC, APRA, ASFI, New
Zealand’s FMA, NZBA and UNEP FI
3
.
1.
Total committed exposure, or balance for mortgages, assessed as sustainable finance in accordance with our Sustainable Finance Framework
at 31 March 2025.
2.Bond facilitation target and progress is measured as the cumulative sum of our proportionate share of qualifying bonds facilitated from
1 October 2021. Prior years are restated following data quality reviews which identified additional bonds not previously included.
3.The Australian Banking Association, the Australian Securities and Investments Commission, the Australian Prudential Regulation Authority,
the Australian Sustainable Finance Institute, the New Zealand Financial Markets Authority, the Net-Zero Banking Alliance and the UN
Environment Programme Finance Initiative.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
35
SEGMENT REPORTING
For reporting purposes, Westpac identifies the impact of Notable Items on income and expenses and includes a subtotal
titled “Pre-provision profit”. Pre-provision profit represents profit before impairment charges and income tax expenses.
ConsumerBusiness & Wealth
Westpac
Institutional Bank
Westpac
New Zealand
(A$)
a
Group BusinessesGroup$m
Half Year March 2025
Net interest income3,8522,6971,1771,2366079,569
Non-interest income28039661912181,424
Notable Items---(1)(199)(200)
Net operating income4,1323,0931,7961,35641610,793
Operating expenses(2,420)(1,368)(791)(665)(454)(5,698)
Total operating expenses(2,420)(1,368)(791)(665)(454)(5,698)
Pre-provision profit1,7121,7251,005691(38)5,095
Impairment (charges)/benefits(142)(117)39(30)-(250)
Profit before income tax
(expense)/benefit1,5701,6081,044661(38)4,845
Income tax (expense)/benefit
and NCI
b
(482)(490)(286)(185)(85)(1,528)
Net profit/(loss)1,0881,118758476(123)3,317
Net profit includes impact of:
Notable Items (post tax)
b
---(1)(139)(140)
Half Year September 2024
Net interest income3,8612,7221,1501,2176159,565
Non-interest income273389599135(14)1,382
Notable Items---(2)5351
Net operating income4,1343,1111,7491,35065410,998
Operating expenses(2,422)(1,370)(756)(616)(385)(5,549)
Total operating expenses(2,422)(1,370)(756)(616)(385)(5,549)
Pre-provision profit1,7121,7419937342695,449
Impairment (charges)/benefits(104)(47)(19)(3)(2)(175)
Profit before income tax
(expense)/benefit1,6081,6949747312675,274
Income tax (expense)/benefit
and NCI
b
(482)(513)(288)(203)(140)(1,626)
Net profit/(loss)1,1261,1816865281273,648
Net profit includes impact of:
Notable Items (post tax)
b
---(2)4341
a.Refer to Westpac New Zealand NZ$ segment reporting (page 46) for further details.
b.Includes tax benefit on Notable Items of $60 million in First Half 2025 (Second Half 2024: $10 million expense).
36WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
ConsumerBusiness & Wealth
Westpac
Institutional Bank
Westpac
New Zealand
(A$)
a
Group BusinessesGroup$m
Half Year March 2024
Net interest income3,7712,6161,0901,1717039,351
Non-interest income255409666122131,465
Notable Items---(6)(220)(226)
Net operating income4,0263,0251,7561,28749610,590
Operating expenses(2,365)(1,256)(709)(646)(419)(5,395)
Total operating expenses(2,365)(1,256)(709)(646)(419)(5,395)
Pre-provision profit1,6611,7691,047641775,195
Impairment (charges)/benefits(144)(95)(101)(22)-(362)
Profit before income tax
(expense)/benefit1,5171,674946619774,833
Income tax (expense)/benefit
and NCI
b
(459)(499)(265)(174)(94)(1,491)
Net profit/(loss)1,0581,175681445(17)3,342
Net profit includes impact of:
Notable Items (post tax)
b
---(4)(160)(164)
a.Refer to Westpac New Zealand NZ$ segment reporting (page 46) for further details.
b.Includes tax benefit on Notable Items of $62 million.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
37
Consumer
The Consumer segment provides banking products and services to customers in Australia. Products and services are
provided through a portfolio of brands comprising Westpac, St.George, BankSA and Bank of Melbourne using digital
channels, call centres, mobile bankers, branches and third-party brokers. It also includes the RAMS business, which is
closed to new business.
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income3,8523,8613,771-2
Non-interest income280273255310
Net operating income4,1324,1344,026-3
Operating expenses(2,420)(2,422)(2,365)-2
Total operating expenses(2,420)(2,422)(2,365)-2
Pre-provision profit1,7121,7121,661-3
Impairment (charges)/benefits(142)(104)(144)37(1)
Profit before income tax expense1,5701,6081,517(2)3
Income tax expense and NCI(482)(482)(459)-5
Net profit1,0881,1261,058(3)3
Expense to income ratio58.57%58.59%58.74%(2 bps)(17 bps)
Net interest margin1.70%1.70%1.69%-1 bps
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$bn202520242024- Sept 24- Mar 24
Customer deposits
Transactions46.346.647.4(1)(2)
Savings170.5159.0148.0715
Term66.265.666.01-
Mortgage offsets68.063.359.9714
Total customer deposits351.0334.5321.359
Loans
Housing484.6473.5461.925
RAMS (in runoff)25.629.833.3(14)(23)
Other8.88.89.0-(2)
Provisions(1.8)(1.8)(1.8)--
Total loans517.2510.3502.413
Deposit to loan ratio67.86%65.54%63.95%232 bps391 bps
Total assets529.0521.8514.713
TCE600.6594.2586.412
Risk weighted assets165.1174.4174.8(5)(6)
Average interest earning assets454.9453.7446.1-2
Average allocated capital23.324.024.0(3)(3)
Credit quality
Impairment charges/(benefits) to average loans0.06%0.04%0.06%2 bps-
Mortgage 90+ day delinquencies0.86%1.12%1.06%(26 bps)(20 bps)
Other consumer loans 90+ day delinquencies1.28%1.23%1.17%5 bps11 bps
Total stressed exposures to TCE0.99%1.10%1.04%(11 bps)(5 bps)
38WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
Consumer (Continued)
First Half 2025 – Second Half 2024
Net profit decreased 3% to $1,088 million.
Pre-provision profit was stable at $1,712 million. Flat operating income reflected a stable net interest margin while
flat operating expenses reflected lower costs from a smaller property footprint and seasonally lower investment spend
offset by higher salaries and wages and technology spend including the step up in UNITE investment.
Net interest income flat•The net interest margin was stable at 1.70%. Key drivers included:
–Lending competition to both retain and attract new mortgage customers
was partly offset by higher lending spreads as customers switched
from lower spread fixed rate mortgages to higher spread variable
rate mortgages;
–A deposit mix shift towards higher interest rate, lower margin savings
accounts which was offset by higher returns on hedged deposits;
–Higher funding costs from the widening of the spread between the bank
bill and overnight index swap rates; and
–Higher returns on hedged capital provided a benefit to margin.
•Net loans increased by 1% to $517.2 billion. Mortgage growth of 1% was
below APRA housing system growth, reflecting the decision to close RAMS
to new business. Excluding this impact, mortgages grew 2%, representing
0.9x system;
•Deposits were up 5% to $351.0 billion representing 1.0x APRA household
deposits system growth. Savings accounts grew by $11.5 billion as customer
preference shifted towards higher yielding flexible products. Mortgage offset
balances rose 7% to $68.0 billion, as customers continue to recognise the
benefits of offset accounts; and
•Deposit to loan ratio improved 232 basis points as customer deposit growth
exceeded lending growth and provided the main source of new funding.
Non-interest income up 3%
•Non-interest income was up 3% with higher credit card fees partly offset by
lower account keeping and settlement fees.
Expenses flat•Operating expenses were flat reflecting:
–Benefits from a simpler operating model and a smaller property footprint,
including branches and ATMs;
–The step up in UNITE spend partly offset by seasonally lower spend across
other investments;
–Higher salaries and wages and higher technology costs as we responded
to additional demand and delivered new capabilities; and
–Costs related to the closure of RAMS to new business were lower than
Second Half 2024.
Impairment charge of
$142 million
•Impairment charges to average loans were 6 basis points, up 2 basis points
from the prior period. The charge reflects an increase in the downside
scenario weight and write-offs in cards and personal lending, partly offset
by lower underlying delinquencies.
•Stressed exposure to TCE improved by 11 basis points to 0.99% reflecting the
continued resilience of customers. Mortgage 90+ day delinquencies decreased
26 basis points to 0.86% due to a reduction in hardship and a change
to serviceability treatment. Other consumer loan 90+ day delinquencies
increased 5 basis points to 1.28%.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
39
Consumer (Continued)
First Half 2025 – First Half 2024
Net profit increased 3% to $1,088 million.
Pre-provision profit increased 3% to $1,712 million with operating income up 3% and operating expense growth of 2%.
The improvement in operating income was driven by solid balance sheet growth and a 1 basis point increase in the net
interest margin. The rise in operating expenses reflected higher salaries and wages and technology costs including a
step up in UNITE spend partly offset by productivity benefits.
Net interest income up 2%•The net interest margin increased 1 basis point. Key drivers included:
–Lower lending spreads as competition to both retain and attract new
mortgage customers was partly offset by customers switching from lower
spread fixed rate mortgages to higher spread variable rate mortgages;
–Flat deposit spreads as a mix shift towards higher interest rate, lower
margin savings accounts was offset by higher returns on hedged deposits;
–Higher funding costs primarily due to the widening of the spread between
the bank bill and overnight index swap rates and maturing TFF being
replaced with more expensive wholesale funding; and
–Higher returns on hedged capital balances provided a benefit.
•Net loans increased by 3% to $517.2 billion. Mortgage growth of 5%, excluding
RAMS, was mostly achieved in owner occupied variable rate mortgages.
Variable rate mortgages increased from 85% to 95% of the portfolio with
most of the $46.6 billion of expiring fixed rate loans being retained and rolling
onto variable rates, coupled with almost all new loans on variable rates;
•Deposits were up 9% to $351.0 billion. Growth was mostly in savings with
balances increasing by $22.5 billion as customers continued to shift towards
higher yielding products. Term deposits were flat as customers largely
preferred the flexibility of similar rate saving accounts. Mortgage offset
balances rose by 14% to $68.0 billion, as almost all new loans were to variable
rate mortgages with an offset feature; and
•With deposit growth continuing to exceed loan growth, the deposit to loan
ratio improved 391 basis points to 67.9%.
Non-interest income up 10%
•Non-interest income rose 10% to $280 million driven by higher currency
conversion fees from a rise in overseas card spend and an increase in annual
credit card fees.
Expenses up 2%•Operating expenses increased 2% to $2,420 million. Key drivers included:
–Higher salaries and wages and higher technology costs as we responded
to additional demand and delivered new capabilities;
–Increased UNITE investment spend, that was partly offset by the
completion of investments in the prior corresponding period.
•Expense increases were partly offset by the benefits from a simpler operating
model and a smaller property footprint, including branches and ATMs.
Impairment charge of
$142 million
•Impairment charge to average loans of 6 basis points was flat to the
prior corresponding period. The charge reflects an increase in the downside
scenario weight and write-offs in cards and personal lending.
•Stressed exposure to TCE improved by 5 basis points to 0.99%. Mortgage
90+ day delinquencies decreased 20 basis points reflecting fewer customers
needing hardship support and a change to the serviceability treatment. Other
consumer loan 90+ day delinquencies increased 11 basis points.
40WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
Business & Wealth
The Business & Wealth segment provides banking products and services to customers in Business Banking, Wealth
Management, Private Wealth and Westpac Pacific. Business Banking offers lending generally up to $200 million in
exposure, merchant services using eCommerce solutions and transaction banking services. Customers are categorised
by commercial businesses, small to medium businesses and agribusiness. The segment includes Private Wealth,
supporting the needs of high-net-worth individuals, as well as BT Financial Group, which provides wealth management
platform services. It also includes Westpac Pacific and for part of the period included our auto finance portfolio, which
has been in runoff and was sold in March 2025. The segment operates under the Westpac, St.George, BankSA, Bank of
Melbourne and BT brands.
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income2,6972,7222,616(1)3
Non-interest income3963894092(3)
Net operating income3,0933,1113,025(1)2
Operating expenses(1,368)(1,370)(1,256)-9
Total operating expenses(1,368)(1,370)(1,256)-9
Pre-provision profit1,7251,7411,769(1)(2)
Impairment (charges)/benefits(117)(47)(95)14923
Profit before income tax expense1,6081,6941,674(5)(4)
Income tax expense and NCI(490)(513)(499)(4)(2)
Net profit1,1181,1811,175(5)(5)
Expense to income ratio44.23%44.04%41.52%19 bps271 bps
Net interest margin5.09%5.37%5.34%(28 bps)(25 bps)
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$bn202520242024- Sept 24- Mar 24
Customer deposits
Transactions65.665.262.914
Savings30.529.130.151
Term52.150.047.649
Total customer deposits148.2144.3140.635
Loans
Commercial/SME105.899.193.0714
Pacific1.51.31.31515
Business lending107.3100.494.3714
Other1.41.41.4--
Auto finance
a
-2.13.1(100)(100)
Provisions(1.9)(1.9)(1.9)--
Total loans106.8102.096.9510
Deposit to loan ratio138.74%141.48%145.10%(274 bps)large
Total assets112.1107.1102.459
TCE141.9137.8131.238
Risk weighted assets91.392.989.1(2)2
Average interest earning assets106.2101.398.058
Average allocated capital12.011.711.534
Total funds152.1150.8147.013
Credit quality
Impairment charges/(benefits) to average loans0.22%0.09%0.20%13 bps2 bps
Impaired exposures to TCE0.57%0.68%0.54%(11 bps)3 bps
Total stressed exposures to TCE5.26%5.56%5.52%(30 bps)(26 bps)
a.Portfolio was sold in March 2025. Balances included personal and business auto finance loans.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
41
Business & Wealth (Continued)
First Half 2025 – Second Half 2024
Net profit decreased 5% to $1,118 million.
Pre-provision profit decreased 1% to $1,725 million reflecting a 1% decline in operating income and flat operating
expenses. Excluding a provision release in Second Half 2024, operating income increased 1% supported by 5% lending
growth which was largely offset by a 28 basis point lower net interest margin. For operating expenses, higher UNITE
costs were offset by lower litigation and restructuring costs.
Net interest income down 1%•The net interest margin contracted 28 basis points. This included the impact
of provision releases in the prior period and the completion of the sale of the
auto finance portfolio in First Half 2025. These items detracted 6 basis points.
Excluding these items, drivers in descending order were:
–Unfavourable portfolio mix as lending growth outpaced deposit growth,
reflected in a lower deposit to loan ratio;
–The mix shift towards lower margin term deposits and an increase in
customers switching to higher yielding accounts. Higher returns on hedged
deposits partly offset these impacts;
–Lower lending spreads reflecting competitive market dynamics; and
–Higher returns on hedged capital balances provided a benefit to margin.
•Net loans increased 5% to $106.8 billion. Business lending grew 7% with
growth across most sectors. Target sectors of health, professional services
and agriculture all performed well, growing between 8% and 12%. This was
partly offset by the wind down and subsequent sale of the $2.1 billion auto
finance portfolio; and
•Deposits were up 3% to $148.2 billion. The business grew both term deposits
and at-call balances, with term deposits increasing $2.1 billion and at-call up
$1.8 billion. Within the business segment, growth was in commercial, private
wealth and small to medium business. Micro business balances decreased
slightly due to softer economic and trading conditions.
Non-interest income up 2%
•Non-interest income increased 2%, including a $8 million net loss on
sale of the auto finance portfolio. Excluding this impact, non-interest
income increased 4% reflecting higher platform revenue and lending volume
which was partly offset by lower merchants income reflecting lower
customer spend.
Expenses flat•Operating expenses were flat reflecting:
–Lower litigation and restructuring costs;
–The step up in UNITE investment which was partly offset by seasonally
lower investment spend across other projects; and
–Higher salaries and wages including an investment in 73 business bankers
to drive growth and coverage.
Impairment charge of
$117 million
•The impairment charge of 22 basis points of average loans compared to 9
basis points in the prior period. The charge reflected new IAPs in the trade
and property services sectors, a small CAP charge from an increase in the
downside scenario weight and higher overlays.
•Credit quality metrics improved with stressed exposures to TCE decreasing 30
basis points to 5.26%, mostly within the property and retail trade sectors. The
proportion of impaired loans to TCE decreased 11 basis points to 0.57%.
42WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
Business & Wealth (Continued)
First Half 2025 – First Half 2024
Net profit decreased 5% to $1,118 million.
Pre-provision profit decreased 2% to $1,725 million with a 2% increase in operating income more than offset by a 9% rise
in operating expenses. Operating expenses increased reflecting higher investment spend in UNITE, higher wages and
third party technology costs and 119 additional bankers. The rise in operating income from strong lending growth was
tempered by a lower net interest margin.
Net interest income up 3%•The net interest margin contracted 25 basis points. Drivers in descending
order were:
–Unfavourable portfolio mix as lending growth outpaced deposit growth,
reflected in a lower deposit to loan ratio;
–The mix shift towards lower margin term deposits and an increase in
customers switching to higher yielding accounts. Higher returns on hedged
deposits partly offset these impacts;
–Lower lending spreads reflecting competitive market dynamics and the
runoff of the higher margin auto finance portfolio; and
–Higher returns on hedged capital balances provided a benefit to margin.
•Net loans increased by 10% to $106.8 billion. Business lending growth of 14%
was diversified with strong growth in target areas of health, professional
services, agriculture and SME. This was partly offset by the runoff from the
wind down and subsequent sale of the auto finance portfolio; and
•Deposits increased 5% to $148.2 billion as the business grew both term
deposits and at-call balances. Within the business segment, growth was in
commercial, private wealth and small to medium business. Micro business
balances decreased slightly due to softer economic and trading conditions.
Non-interest income down 3%
•Non-interest income decreased 3%. Excluding the impact of the loss on
sale of the auto finance portfolio, income decreased 1% due to lower
merchant income reflecting lower customer spend partly offset by higher
platform revenue.
Expenses up 9%•Operating expenses were up 9% reflecting:
–The step up in UNITE investment;
–Higher salaries and wages and third-party technology vendor costs; and
–Investment in 119 additional business bankers to drive growth
and coverage.
Impairment charge of
$117 million
•The impairment charge of 22 basis points of average loans was an increase
of 2 basis points from the prior corresponding period. The charge reflects new
IAPs in the trade and property services sectors and a small CAP charge from
an increase in the downside scenario weight and higher overlays.
•Credit quality metrics improved with stressed exposures to TCE decreasing
26 basis points to 5.26%, mostly due to portfolio growth. The proportion of
impaired loans to TCE increased 3 basis points to 0.57%.
Platforms and Investments
BT & Private Wealth platforms funds under administration increased 1% to $152.1 billion over the half reflecting higher
equity markets.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
43
Westpac Institutional Bank (WIB)
Westpac Institutional Bank (WIB) services predominantly corporate, institutional and government clients through
three areas of specialisation: Corporate & Institutional Banking (CIB); Global Transaction Services (GTS); and Financial
Markets (FM). CIB uses dedicated industry relationship and specialist product teams to support clients’ borrowing
needs. GTS provides payments and liquidity management solutions to WIB’s clients and Westpac's domestic and
international payments infrastructure. FM provides a range of risk management, investment and debt capital markets
solutions to WIB clients and access to financial markets products for consumer and business customers. Clients are
supported throughout Australia and via branches and subsidiaries located in New Zealand, New York, London, Frankfurt
and Singapore.
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income1,1771,1501,09028
Non-interest income6195996663(7)
Net operating income1,7961,7491,75632
Operating expenses(791)(756)(709)512
Total operating expenses(791)(756)(709)512
Pre-provision profit1,0059931,0471(4)
Impairment (charges)/benefits39(19)(101)largelarge
Profit before income tax expense1,044974946710
Income tax expense and NCI(286)(288)(265)(1)8
Net profit7586866811011
Expense to income ratio44.04%43.22%40.38%82 bps366 bps
Net interest margin1.76%1.82%1.85%(6 bps)(9 bps)
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$bn202520242024- Sept 24- Mar 24
Customer deposits
Transactions and others66.564.266.24-
Savings10.010.49.8(4)2
Term45.845.239.3117
Total customer deposits122.3119.8115.326
Loans
Loans107.5101.093.4615
Provisions(0.5)(0.4)(0.4)2525
Total loans107.0100.693.0615
Deposit to loan ratio114.35%119.10%124.00%largelarge
Total assets140.6137.2123.1214
TCE231.0216.2215.777
Risk weighted assets86.783.081.047
Average interest earning assets134.2126.6117.9614
Average allocated capital10.39.79.667
Credit quality
Impairment charges/(benefits) to average loans(0.07%)0.04%0.22%largelarge
Impaired exposures to TCE0.12%0.05%0.05%7 bps7 bps
Total stressed exposures to TCE0.78%0.76%0.63%2 bps15 bps
44WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
Westpac Institutional Bank (WIB) (Continued)
Net operating income contribution
1
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Lending and deposit revenue1,2961,2891,27212
Sales and risk management income4213914558(7)
DVA(19)4(12)large58
Other
a
98654151139
Net operating income contribution1,7961,7491,75632
a.Includes capital benefit and the Bank Levy.
First Half 2025 – Second Half 2024
Net profit was up 10% to $758 million.
Pre-provision profit increased 1% to $1,005 million, reflecting a 3% increase in operating income which was partly
offset by a 5% rise in operating expenses. The growth in operating income reflects lending growth and higher
earnings on capital partly offset by a lower net interest margin. The 5% increase in operating expenses was driven
by higher investment spend and software amortisation in addition to higher staffing and third party vendor costs to
support growth.
Net interest income up 2%
•The net interest margin decreased 6 basis points, including the benefit from
lower trading securities in Markets. Excluding this, the net interest margin
decreased 11 basis points reflecting an increase in funding costs as lending
growth outpaced deposit growth, resulting in a lower deposit to loan ratio,
and competitive market dynamics contracted loan spreads. This was partly
offset by higher returns on hedged capital;
•Net loans increased 6% to $107.0 billion from strengthening relationships
with existing clients, predominantly in the energy, infrastructure, and property
sectors; and
•Deposits increased 2% to $122.3 billion driven by growth in transactional
accounts and term deposits. The growth reflects a targeted strategy to
maintain strength in the public sector, and to deepen customer relationships.
Non-interest income up 3%•Non-interest income increased 3% to $619 million. Key drivers included:
–Higher sales and risk management income including foreign exchange;
–Higher fee income from increased underwriting activity and a larger loan
book; and
–A $21 million reduction from DVA.
Expenses up 5%•Expenses increased 5% to $791 million. Movements reflected:
–Higher salaries and wages and third-party technology vendor costs; and
–Higher investment spend and software amortisation costs from prior
investments, in particular payments.
Impairment benefit of $39 million•The impairment benefit to average loans was 7 basis points, compared to a 4
basis point charge in the prior period. The benefit was driven by revisions to
economic projections and upgrades to customer risk ratings.
•Stressed exposures to TCE increased 2 basis points to 0.78%, reflecting
higher watchlist exposures in the property sector. The proportion of
impaired exposures to TCE increased 7 basis points to 0.12%, mostly in the
services sector.
1.DVA includes Funding Value Adjustment (FVA) and Credit Value Adjustment (CVA). Sales and risk management income includes both customer
and non-customer income.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
45
Westpac Institutional Bank (WIB) (Continued)
First Half 2025 – First Half 2024
Net profit was up 11% to $758 million.
Pre-provision profit decreased 4% to $1,005 million with a 2% increase in operating income more than offset by
operating expense growth of 12%. The growth in operating income reflects lending and deposit growth and higher
earnings on capital. The growth in operating expenses reflects higher investment spend and software amortisation and
higher wages costs including more frontline bankers to support growth.
Net interest income up 8%•The net interest margin was down 9 basis points, including the impact of
an increase in trading securities to support customer activity in Markets.
Excluding this, the net interest margin decreased 6 basis points reflecting
an increase in funding costs as lending growth outpaced deposit growth,
resulting in a lower deposit to loan ratio. This was partly offset by the benefit
of higher returns on hedged capital;
•Net loans increased 15% to $107.0 billion, driven by strengthening
relationships with existing clients, predominantly in the energy, infrastructure,
property, and industrial sectors. Offshore lending where there is a clear nexus
to Australia or New Zealand also contributed to growth; and
•Deposits increased by 6% to $122.3 billion driven by term deposit growth
reflecting a strategy to deepen customer relationships. Transaction and
savings accounts were up slightly.
Non-interest income down 7%
•Non-interest income declined by 7% to $619 million. Key drivers include:
–Lower sales and risk management income, from lower fixed income
trading; and
–A $12 million reduction from DVA.
Expenses up 12%•Expenses increased 12% to $791 million, reflecting:
–Higher investment spend including technology simplification and an
increase in software amortisation costs from prior year investments; and
–Higher salaries and wages costs including an increase of 37 front-line staff
to support relationships and lending growth.
Impairment benefit of $39 million•The impairment benefit to average loans was 7 basis points, compared to a
22 basis point charge in the prior year. The benefit was driven by revisions in
economic forecasts and upgrades to customer risk ratings.
•Stressed exposures to TCE increased 15 basis points to 0.78%, mostly from
higher substandard exposures in the trade sector. The proportion of impaired
exposures to TCE increased 7 basis points, mostly in the services sector.
46WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
Westpac New Zealand
Westpac New Zealand provides banking and wealth products and services for consumer, business and institutional
customers in New Zealand.
All figures are in NZ$ unless noted otherwise.
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
NZ$m202520242024- Sept 24- Mar 24
Net interest income1,3651,3321,25829
Non-interest income133148131(10)2
Notable Items(1)(3)(6)(67)(83)
Net operating income1,4971,4771,38318
Operating expenses(734)(674)(695)96
Total operating expenses(734)(674)(695)96
Pre-provision profit763803688(5)11
Impairment (charges)/benefits(33)(4)(23)large43
Profit before income tax expense730799665(9)10
Income tax expense and NCI(205)(221)(188)(7)9
Net profit525578477(9)10
Notable Items (post tax)(1)(1)(5)-(80)
Expense to income ratio (Ex Notable Items)49.00%45.54%50.04%346 bps(104 bps)
Net interest margin (Ex Notable Items)2.26%2.23%2.11%3 bps15 bps
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
NZ$bn202520242024- Sept 24- Mar 24
Customer deposits
Transactions and others21.420.821.032
Savings20.719.420.173
Term38.839.537.7(2)3
Total customer deposits80.979.778.823
Loans
Mortgages69.568.067.423
Business33.033.432.7(1)1
Other1.21.21.2--
Provisions(0.5)(0.5)(0.5)--
Total loans103.2102.1100.812
Deposit to loan ratio78.39%78.06%78.17%33 bps22 bps
Total assets125.3123.5123.511
TCE153.0147.3148.143
Risk weighted assets61.162.060.1(1)2
Liquid assets17.917.818.61(4)
Average interest earning assets121.3119.4119.122
Average allocated capital8.48.28.124
Total funds13.313.212.616
Credit quality
Impairment charges/(benefits) to average loans0.06%0.01%0.05%5 bps1 bps
Mortgage 90+ day delinquencies0.54%0.49%0.47%5 bps7 bps
Other consumer loans 90+ day delinquencies0.95%0.87%0.96%8 bps(1 bps)
Impaired exposures to TCE0.17%0.16%0.12%1 bps5 bps
Total stressed exposures to TCE1.63%1.73%1.55%(10 bps)8 bps
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
47
Westpac New Zealand (Continued)
First Half 2025 – Second Half 2024
Net profit decreased 9% to $525 million.
Pre-provision profit decreased 5% to $763 million, with a 1% increase in operating income more than offset by a 9%
increase in operating expenses. Operating income reflected modest growth in lending balances of 1% and a 3 basis
point increase in net interest margin, while operating expenses were driven by higher staff and technology costs,
including software amortisation and investment spend.
Net interest income up 2%•The net interest margin was up 3 basis points reflecting improved lending
spreads and the continued benefit from prior interest rate increases on capital
balances. This was partly offset by competition for term deposits;
•Net loans increased 1% to $103.2 billion, driven entirely by mortgages. System
growth was slower reflecting a challenging macroeconomic environment
reducing demand for credit. Key drivers included:
–Mortgage growth of 2%, represents 0.9x RBNZ housing system growth.
Expectations for the RBNZ to continue to cut interest rates drove a shift
in customers preference to shorter fixed rate tenors and variable rate
loans; and
–Business lending fell 1% reflecting challenged macroeconomic conditions
and subdued business confidence. Agriculture lending fell 3% with farmers
deleveraging following record milk prices.
•Deposits increased 2% to $80.9 billion with growth predominantly in savings
accounts. Term deposits decreased as customers elected to maintain some
flexibility given the uncertain economic environment. Growth was primarily in
household deposits while business deposits remained stable.
Non-interest income down 10%
•Non-interest income decreased 10% to $133 million reflecting lower cards
income and lower business activity.
Expenses up 9%•Operating expenses increased 9% to $734 million reflecting:
–Higher staff expenses and third-party technology vendor costs;
–Increase in technology investment to enhance core infrastructure and
digital capability; and
–Higher software amortisation.
Impairment charge of $33 million•Impairment charges to average loans of 6 basis points, up 5 basis points, was
driven by a small CAP charge relating to an increase in the downside scenario
weight and weaker economic projections.
•Stressed exposures to TCE decreased 10 basis points to 1.63% mostly due to
lower watchlist exposures. Impaired exposures to TCE increased 1 basis point
to 0.17%.
48WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
Westpac New Zealand (Continued)
First Half 2025 – First Half 2024
Net profit increased 10% to $525 million.
Pre-provision profit increased 11% to $763 million, reflecting an 8% increase in operating income, more than offsetting
a 6% increase in operating expenses. Operating income benefited from a higher net interest margin, while operating
expenses increased due to higher staff and technology costs, including software amortisation.
Net interest income up 9%•The net interest margin was up 15 basis points reflecting improved lending
spreads and benefits from a mix shift to higher margin variable rate lending.
Higher returns on capital balances from the impact of prior interest rate
increases also provided a benefit. This was partly offset by competition for,
and customers switching to, higher yielding term deposits;
•Net loans increased 2% to $103.2 billion. Key drivers included:
–Mortgage growth of 3%, mostly to owner occupiers. Expectations for the
RBNZ to continue to cut interest rates drove a shift in customer preference
to short-dated fixed rate tenors and variable rate loans; and
–Business lending growth of 1%, was primarily driven by growth in
corporate lending. Agriculture lending fell 3% with farmers deleveraging
following record milk prices.
•Deposits increased 3% to $80.9 billion. Growth was primarily in term deposits
and savings accounts as customers preferences shifted to higher yielding
accounts. Term deposit growth was entirely in Second Half 2024, while growth
shifted to savings accounts in First Half 2025 as term deposit rates declined.
Non-interest income up 2%
•Non-interest income increased 2% to $133 million driven by higher investment
income and business fees which were partly offset by lower cards income.
Expenses up 6%•Operating expenses increased 6% to $734 million driven by:
–Higher staff and third-party technology vendor costs to enhance digital
capabilities; and
–Higher software amortisation.
Impairment charge of $33 million•Impairment charge to average loans of 6 basis points, up 1 basis point, was
driven by a small CAP charge relating to an increase in the downside scenario
weight and weaker economic projections.
•Stressed exposures to TCE increased 8 basis points to 1.63% mostly due
to higher non-performing exposures in the retail and manufacturing sectors.
Impaired exposures to TCE increased 5 basis points to 0.17%.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
49
Westpac New Zealand (Continued)
Westpac New Zealand segment performance (A$ Equivalent)
Results have been translated into Australian dollars (A$) at the average exchange rates for each reporting period. First
Half 2025: $1.1042 (Second Half 2024: $1.0932; First Half 2024: $1.0759). Unless otherwise stated, assets and liabilities
have been translated at spot rates as at the end of the period,
31 March 2025: $1.1001 (30 September 2024: $1.0885;
31 March 2024: $1.0892).
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income1,2361,2171,17126
Non-interest income121135122(10)(1)
Notable Items(1)(2)(6)(50)(83)
Net operating income1,3561,3501,287-5
Operating expenses(665)(616)(646)83
Total operating expenses(665)(616)(646)83
Pre-provision profit691734641(6)8
Impairment (charges)/benefits(30)(3)(22)large36
Profit before income tax expense661731619(10)7
Income tax expense and NCI(185)(203)(174)(9)6
Net profit476528445(10)7
Notable Items (post tax)(1)(2)(4)(50)(75)
Expense to income ratio (Ex Notable Items)
a
49.00%45.54%50.04%346 bps(104 bps)
Net interest margin (Ex Notable Items)
a
2.26%2.23%2.11%3 bps15 bps
a.Ratios calculated using NZ$.
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$bn202520242024- Sept 24- Mar 24
Customer deposits73.673.272.412
Loans93.893.892.6-1
Deposit to loan ratio
a
78.39%78.06%78.17%33 bps22 bps
Total assets113.9113.5113.4--
TCE139.0135.3136.032
Risk weighted assets55.656.955.1(2)1
Liquid assets16.216.317.0(1)(5)
Average interest earning assets
b
109.7109.3110.7-(1)
Average allocated capital
b
7.77.57.533
Total funds12.012.111.5(1)4
a.Ratios calculated using NZ$.
b.Averages are converted at applicable average rates.
50WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
SEGMENT REPORTING
Group Businesses
The segment comprises:
•Treasury, which is responsible for the management of Westpac’s balance sheet including wholesale funding, capital,
and liquidity. Treasury also manages interest rate risk and foreign exchange risk associated with wholesale funding;
•Enterprise services, which include earnings on capital not allocated to segments, certain intra-group transactions
and gains/losses from asset sales, earnings and costs associated with Westpac’s fintech investments; and
•Other costs not directly attributable to segments include Corporate Affairs, a portion of enterprise technology costs
related to UNITE in prior periods, certain customer remediation expenses and enterprise provisions.
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income607615703(1)(14)
Non-interest income8(14)13large(38)
Notable Items(199)53(220)large(10)
Net operating income416654496(36)(16)
Operating expenses(454)(385)(419)188
Total operating expenses(454)(385)(419)188
Pre-provision profit(38)26977largelarge
Impairment (charges)/benefits-(2)-(100)-
Profit before income tax expense(38)26777largelarge
Income tax expense and NCI(85)(140)(94)(39)(10)
Net profit/(loss)(123)127(17)largelarge
Notable Items (post tax)(139)43(160)large(13)
Treasury
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net interest income502500554-(9)
Non-interest income6713(14)(54)
Notable Items(217)62(220)large(1)
Net operating income291569347(49)(16)
Net profit117316168(63)(30)
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
51
Group Businesses (Continued)
First Half 2025 – Second Half 2024
Net loss of $123 million compared to a profit of $127 million in the prior period.
Pre-provision loss of $38 million compared to a profit of $269 million in the prior period. Excluding Notable Items,
pre-provision profit was $161 million compared with a $216 million profit in the prior period.
Net operating income down 36%Excluding Notable Items, income was up 2% or $14 million.
Expenses up 18%Operating expenses increased 18% or $69 million driven by an increase in
employee and remediation costs partly offset by a decrease in UNITE spend as all
costs are now allocated to divisions.
First Half 2025 - First Half 2024
Net loss of $123 million compared to a loss of $17 million in the prior corresponding period.
Pre-provision loss of $38 million was lower than a profit of $77 million in the prior corresponding period.
Excluding Notable Items, pre-provision profit was $161 million compared with a $297 million profit in the prior
corresponding period.
Net operating income down 16%
Excluding Notable Items, income was down 14% or $101 million.
Movements included:
•Interest rate volatility positioning during First Half 2024 outperformed First
Half 2025; and
•Lower capital income as unallocated balances reduced following the share
buyback and special dividend.
Expenses up 8%Operating expenses increased 8% or $35 million primarily driven by an increase in
employee and remediation costs partly offset by a decrease in UNITE spend as all
costs are now allocated to divisions.
52WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’
REPORT
DIRECTORS’ REPORT
Directors
Review and results of the Group’s operations
Significant developments
Risk factors
Rounding of amounts
Auditor's Independence Declaration
Responsibility Statement
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
53
DIRECTORS’ REPORT
The Directors of Westpac present their report together
with the financial statements of Westpac and its
controlled entities (collectively referred to as ‘the Group’)
for the half year ended 31 March 2025.
Directors
The names of the Directors of Westpac holding office at
any time during, and since the end of, the half year and
the period for which each has served as a Director are set
out below:
NamePosition
Steven
Gregg
Director since November 2023 and
Chairman since December 2023.
Anthony
Miller
Managing Director and Chief Executive
Officer since December 2024.
Tim
Burroughs
Director since March 2023.
Nerida
Caesar
Director since September 2017.
David
Cohen
Director since April 2025.
Debra
Hazelton
Director since March 2025.
Andy
Maguire
Director since July 2024.
Peter NashDirector since March 2018.
Margaret
Seale
Director since March 2019.
Michael
Ullmer AO
Director since April 2023.
Peter KingRetired 15 December 2024. Managing
Director and Chief Executive Officer from
December 2019.
Audette
Exel AO
Retired 13 December 2024. Director since
September 2021.
Nora
Scheinkestel
Retired 6 November 2024. Director since
March 2021.
Review and results of the
Group’s operations
Net profit attributable to owners of Westpac for First
Half 2025 was $3,317 million, 1% lower than First Half
2024, with Net operating income up 2% from higher net
interest income and lower impairment expenses, partly
offset by a reduction in Non-interest income largely
due to lower gains from trading activities, and higher
operating expenses from rising staff and technology
costs. Compared to Second Half 2024, net profit was
9% lower.
A summary of the movements in the major line items in
Net profit for First Half 2025 compared to First Half 2024
is discussed below.
Net interest income was up 2% at $9,351 million, with
a 3% increase in average interest earning assets and
a 1 basis point decline in the net interest margin.
The main contributors to the movement in net interest
margin included:
•Tighter spreads on loans in response to competition;
•The impact of increased costs of deposits and
wholesale funding; and
•Higher benefits on capital balances as a result of
higher hedge interest rates.
Non-interest income was 1% lower at $1,442 million
compared to First Half 2024, mostly due to:
•Trading income which was down $65 million; partly
offset by
•A rise of $21 million from Net wealth management
income, reflecting higher platform revenues; and
•A rise of $25 million from Other income mostly due to
fair value gains on commodities swaps.
Operating expenses were $5,698 million, 6% higher
compared to First Half 2024. The increase was mainly
due to:
•Staff costs which rose $184 million from wages
growth, higher average FTEs and superannuation
rates; and
•Technology costs which rose $157 million from
technology services, and software maintenance and
licence costs.
Impairment charges were lower at $250 million compared
to $362 million in First Half 2024, with both individually
assessed and collectively assessed charges down. The
reduction in collectively assessed impairment included the
impacts of:
•An increase in the downside scenario weighting,
reflecting greater uncertainty in international trading
relations and geopolitical instability;
•An improvement in credit quality;
•Improvement in economic outlook on commercial
property prices and interest rates; and
•The release of certain overlays.
Overall, credit quality remains sound with stressed
exposures as a percentage of TCE stable, and mortgage
and consumer delinquency lower than First Half 2024.
54WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
The effective tax rate of 31.37% was higher compared to
the 30.85% of First Half 2024 with the primary drivers
related to tax provision adjustments for prior periods and
higher non-deductible expenses in First Half 2025.
The Board has determined an interim ordinary dividend of
76 cents which will be fully franked.
A review of the operations and results of the Group and
its segments for the half year ended 31 March 2025 is set
out in Performance review (see pages 2-51) of this Results
Announcement which form part of the Directors' Report.
Further information about our financial position and
financial results is included in the financial statements
and accompanying notes, which form part of the 2025
Interim Financial Report.
Significant developments
Westpac significant developments – Australia
Changes to Board of Directors
On 16 December 2024, Anthony Miller commenced as CEO
and Managing Director.
Independent Non-executive Directors, Dr Nora
Scheinkestel and Ms Audette Exel AO, retired from
the Board on 6 November 2024 and 13 December
2024, respectively.
Debra Hazelton and David Cohen commenced as
Independent Non-executive Directors of the Board on
4 March 2025 and 1 April 2025, respectively.
Changes to Executive Team
On 4 February 2025, Westpac announced the appointment
of Paul Fowler as the Chief Executive of Business &
Wealth, commencing on 12 May 2025. In the interim, Peter
Herbert continues to act in this role.
On 3 March 2025, Peter Herbert commenced as the Chief
Transformation Officer.
On 5 November 2024, Westpac announced the retirement
of Christine Parker, Group Executive of Human Resources
and on 2 April 2025, Westpac announced the appointment
of Kate Dee as the new Chief People Officer, who will
commence in the role later this year.
On 17 December 2024, Westpac announced the retirement
of Michael Rowland, Chief Financial Officer, and on
17 March 2025 announced the appointment of Nathan
Goonan as the new Chief Financial Officer, subject to
regulatory approval. Mr Rowland will remain in his role
until Mr Goonan commences in his role.
On 7 March 2025, Westpac announced that Jason Yetton,
Group Executive of Consumer, has decided to leave the
bank and on 29 April 2025, Westpac announced the
appointment of Carolyn McCann, who is the current
Group Executive of Customer & Corporate Services (CCS)
as Acting Chief Executive, Consumer, while an external
search is underway for a permanent replacement. As a
result, Carolyn Hoy, who is currently the General Manager,
Property, Procurement and Resilience, will act as Group
Executive, CCS. These changes will be effective from
12 May 2025.
On market buyback
As at 31 March 2025, Westpac had completed $2.4 billion
of the $3.5 billion on market share buyback previously
announced, with 85.9 million Westpac shares purchased
at an average price of $27.87. The shares bought back
were subsequently cancelled. Westpac reserves the right
to vary, suspend or terminate the buyback at any time.
External auditor rotation
Following approval by Westpac’s shareholders at the
2024 AGM on 13 December 2024, KPMG commenced as
Westpac’s external auditor for the 2025 financial year.
Regulatory and risk developments
Enforceable undertaking on risk governance
remediation, Integrated Plan and CORE program
Following completion of the Integrated Plan (IP), as
committed, in December 2023 (required under the
enforceable undertaking (EU) entered into with APRA
in December 2020 in relation to our risk governance
remediation), Westpac continued to focus on the
sustainability and effectiveness of the IP uplifts via a
transition phase. On 31 December 2024, we completed the
transition phase, as confirmed by Promontory Australia
(as Independent Reviewer) in February 2025.
APRA releases final Prudential Standard CPS230
Operational Risk Management
On 17 July 2023, APRA released the final version
of Prudential Standard CPS 230 Operational Risk
Management which will come into effect from 1 July 2025.
CPS 230 brings new and enhanced requirements for our
operational risk management, material service provider
management and business continuity planning; and
we are undertaking a programme of work to assist
in implementing these requirements. Details about
operational risk and the consequences of failing to comply
with regulatory requirements are set out in Risk factors
(pages 57-70).
Financial crime
Westpac continues to make progress on improving
our financial crime risk management with significant
ongoing work, as we implement a multi-year program
of work (including AML/CTF, Sanctions, Anti-Bribery and
Corruption, the US Foreign Account Tax Compliance
Act (FATCA) and Common Reporting Standard (CRS)).
Through this work, we continue to undertake activities to
strengthen and remediate our Financial Crime Program
and to improving regulatory reporting, including in
relation to International Funds Transfer Instructions,
Threshold Transaction Reports, Suspicious Matter Reports
(including ‘tipping off’ controls), and FATCA and
CRS reporting and equivalent reports in jurisdictions
outside Australia.
On 29 November 2024, the Australian Parliament
passed the Anti-Money Laundering and Counter-Terrorism
Financing Amendment Act 2024 (Cth) (AML/CTF
Amendment Act). The AML/CTF Amendment Act and
proposed associated rules modernise and overhaul
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
55
Significant developments (Continued)
the AML/CTF regime, to ensure Australia continues to
effectively deter, detect and disrupt financial crime.
We will make amendments to our policies, procedures,
systems and controls as appropriate and in accordance
with the specified compliance timeframes.
With increased focus on financial crime, further areas of
potential non-compliance have been, and may continue to
be identified, and we continue to liaise with the Australian
Transaction Reports and Analysis Centre (AUSTRAC) and
the Australian Taxation Office (ATO) and local regulators
in jurisdictions outside Australia, as appropriate, including
to remediate findings and adopt recommendations from
regulators with significant ongoing programmes of work
across the Group. Details about the consequences of
failing to comply with financial crime obligations are set
out in Risk factors (pages 57-70).
Scams
On 21 February 2025, the Scams Prevention Framework
Act 2025 (Cth) came into effect. This implements the
Scams Prevention Framework (SPF) through amendment
to the Competition and Consumer Act 2010 (Cth). The SPF
outlines the responsibilities of designated sectors (initially
banks, telecommunications, and digital platform service
providers) to prevent, detect, report, disrupt and respond
to scams in Australia. We are considering the potential
impacts of the new legislation, including on our policies,
procedures, systems and controls.
New climate reporting standards
New mandatory climate-related reporting standards were
approved in September 2024 by the Australian Accounting
Standards Board and legislation requiring compliance has
been passed by the Australian Parliament. Westpac will
report against these new requirements from its financial
year ending 30 September 2026.
US Securities and Exchange Commission (SEC) rules on
the disclosure of climate-related information expected to
apply to Westpac from FY26 have been stayed following
a lawsuit challenging the rules. On 27 March 2025, the
SEC notified the court it was withdrawing its defence of
the rules and on 24 April 2025 the court suspended the
lawsuit until the SEC advises whether it intends to review
or reconsider the rules.
APRA capital requirements
Operational risk capital overlays
In 2019, APRA applied $1 billion of additional capital
overlays to our operational risk capital requirement.
These overlays were applied through an increase in risk
weighted assets (RWA).
On 19 July 2024, APRA announced its decision to reduce
Westpac’s total operational risk capital overlay from
$1 billion to $500 million.
The impact of the remaining $500 million overlay on our
Level 2 common equity Tier 1 (CET1) capital ratio at
31 March 2025 was a decrease of 17 basis points.
APRA announcement to phase out AT1 capital as
eligible bank capital
On 9 December 2024, APRA confirmed that it will proceed
with its proposal to phase out AT1 capital instruments
from the bank prudential framework. Further details
about this change are set out in
Capital and dividends
(pages 28-32).
Westpac significant developments – New Zealand
RBNZ review of overseas bank branches
On 21 August 2024, the RBNZ released the proposed
Branch Standard under the Deposit Takers Act 2023
which will implement decisions made as part of the
review of its policy for branches of overseas banks. The
proposed Branch Standard will require that overseas bank
branches only conduct business with wholesale clients;
the total size of an overseas bank’s branch cannot exceed
NZ$15 billion in total assets; and dual-operating branches
(such as Westpac’s New Zealand Branch) only conduct
business with “large” corporate and institutional clients.
It is proposed that “large” means those with consolidated
annual turnover of over NZ$50 million, total assets of over
NZ$75 million or total assets under management of over
NZ$1 billion (for funds management entities only). The
implementation date is expected to be in July 2028.
Westpac’s New Zealand Branch currently provides
financial markets, trade finance and international
payment products and services to customers referred
by WNZL. We expect the RBNZ’s Branch Standard will
require changes to the activities Westpac’s New Zealand
Branch undertakes, and as a result, WNZL may also make
changes to the scope of the activities it undertakes.
RBNZ review of capital settings for deposit takers
On 31 March 2025, the RBNZ announced that it intends
to conduct a review of the capital settings applicable
to New Zealand incorporated deposit takers (including
WNZL). The planned Prudential Capital Buffer increase
of 1% will proceed on 1 July 2025, with the review to
be conducted promptly to allow for any changes prior
to the next capital requirement increase scheduled for
1 July 2026. The review will include:
•an assessment of how New Zealand’s capital settings
compare internationally;
•a reassessment of the appropriate risk appetite for
capital settings in New Zealand;
•reviewing the degree of proportionality in the
framework and considering changes; and
•considering the balance between going concern and
gone concern capital and the role of ‘AT1’ capital.
General regulatory changes affecting our businesses
Cyber security
We continue to work on enhancing our systems and
processes to mitigate cyber security risks, including
those related to third parties, and to respond to
changes in regulation, including from the legislation
passed by the Australian Parliament in November 2024,
which implemented certain measures proposed by the
56WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Significant developments (Continued)
Federal Government in its 2023-2030 Australian Cyber
Security Strategy.
Regulators have continued their focus on cyber security
following high profile cyber-related incidents. APRA
is seeking to ensure that regulated entities further
strengthen their cyber security practices, focusing on
the effective implementation and ongoing compliance
with Prudential Standard CPS 234 Information Security
and Prudential Standard CPS 230 Operational Risk
Management (which, as noted above, will come into
effect from 1 July 2025). Similarly, ASIC is emphasising
strengthened cybersecurity at the companies it regulates
and has indicated a focus on strengthening cyber
resilience through proposed testing strategies. The
Australian Signals Directorate and the Australian
Cyber Security Centre are increasingly providing threat
intelligence and tailored guidance to help organisations
enhance their information security measures. We
will continue to engage with regulators and the
government more broadly regarding cyber-related
regulation, legislation and policy.
Details about operational risks and information security
risks, including cyberattacks, are set out in Risk factors
(pages 57-70).
Revised Banking Code of Practice
On 28 February 2025, the new version of the Australian
Banking Association’s (ABA) Banking Code of Practice (the
Code) came into effect.
The strengthened Code includes uplifts to existing
provisions and additional safeguards and protections
for small business customers, guarantors, vulnerable
customers and customers requiring additional support.
These updates include:
•an expanded small business definition that increases
the aggregate borrowing limit from $3 million to
$5 million, which is anticipated to provide up to
10,000 more small businesses with access to the
Code protections;
•a new obligation to take reasonable steps to ensure
that a meeting is held with a guarantor in the absence
of the borrower before signing a guarantee;
•a new obligation to do all things necessary to
ensure banking services under the Code are provided
‘efficiently, honestly and fairly’;
•an updated vulnerability definition that expands the
categories of vulnerability and recognises that a
customer can become vulnerable at any time;
•updated provisions to improve the process for
managing deceased estates; and
•an uplift of the inclusivity and accessibility provisions
to expressly include LGBTQIA+ persons and a new
commitment to organise or refer customers to free
external support services.
Legal proceedings
Our entities are parties to legal proceedings from time
to time arising from the conduct of our business.
Certain litigation (including regulatory proceedings) and
class actions are described as required in Note 13
(pages
101-105) to the financial statements in this
Results Announcement.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
57
Risk factors
Our business is subject to risks that can adversely impact our financial performance, financial condition and future
performance. Our 2024 Annual Report sets out the 11 major risk categories that impact our business, our approach
to managing risks, as well as key focus areas. This section provides our investors (and potential investors) with
further information in relation to the current and future risks we face, as well as potential consequences if those
risks materialise. The content of this section is current as of the date of publication, and it is important to note that
subsequent developments may impact its relevance. Risks and risk management strategies are inherently dynamic,
evolving alongside changes in the external environment, market conditions and organisational priorities. The risks and
uncertainties described below can emerge together or quickly in succession in a fashion that is uncorrelated with the
order in which they are presented below, and they are not the only ones we face. Additional risks and uncertainties that
we are unaware of, or that we currently deem to be immaterial, may also become important factors that affect us.
If any of the following risks materialise, our business, prospects, reputation, financial performance or financial condition
could be materially adversely affected, which may subsequently cause the price of our securities or the level of
dividends to decline and, as a security holder, you could lose all, or part, of your investment. You should carefully
consider the risks described (individually and in combination) and the other information in this Results Announcement
and in our 2024 Annual Report and subsequent disclosures before investing in, or continuing to own, our securities.
Risks relating to our business
We have experienced, and could in the
future experience, information security risks,
including cyberattacks
- Cyber risk
- Cyber attacks
- Operational risk
- Information security risks
- Data breaches
- Third party risk
Our operations depend on the secure processing, storage and transmission of information on our systems and
those of external suppliers. Despite our measures to protect the confidentiality, availability and integrity of our
information, our information assets may face security breaches, unauthorised access, malware, social engineering,
denial of service attacks, ransomware, destructive attacks, employee misconduct, human error or other external and
internal threats. These could adversely impact our and others’ confidential information and system availability.
Information security risks are heightened by factors such as new technologies, increased digitisation, larger volumes
of sensitive data, sophisticated cyber crime, supply chain disruptions, remote and hybrid working, targeting of critical
infrastructure providers, geopolitical tensions, terrorism, state sponsored attacks, and the use of AI in cyberattacks
(which can increase the speed, complexity and effectiveness of cyberattacks). These factors could compromise our
information assets and interrupt usual operations for us, our customers, suppliers and counterparties.
Adverse events such as data breaches, cyberattacks, espionage and errors (including human-related), are increasing
in frequency and impact, potentially causing financial instability, reputational damage, service disruption, contagion
risk, in addition to economic and non-economic losses to us, our customers, shareholders, suppliers, counterparties
and others. Our systems and processes designed to protect against and respond to these threats have not always
been, and may not always be, effective and human error can occur.
Westpac, our customers and other stakeholders could suffer losses from cyberattacks, information security breaches
or ineffective cyber resilience. Consequences could be severe if customer data is being held in breach of legal or
regulatory obligations and that data is compromised as part of an information security incident. We may not always
be able to anticipate and prevent or effectively respond to such incidents, or effectively respond to and/or rectify the
resulting damage. Our suppliers, counterparties, and other parties involved in or who facilitate our activities, financial
platforms and infrastructure as well as our customers’ suppliers and counterparties are also at risk, which could
impact us.
As cyberattacks increase globally, the likelihood of regulatory enforcement and legal action for information security
failures from customers or shareholders increases. This could include class action litigation for issues such as
information security risk management failures, misleading statements about our information security practices or
for deficiencies in our response to cyberattacks and information security threats (including any delayed, deficient or
misleading notifications).
Consequences of successful attacks could include damage to technology infrastructure, government intervention,
service disruptions, loss of customers and market share, data loss, cyber extortion, customer remediation and/or
compensation, breaches of the law, vulnerability to fraud or scams, litigation, fines, and increased regulatory scrutiny
or other enforcement action.
Such outcomes could negatively affect our business, prospects, reputation, financial performance or financial
condition. As cyber threats evolve, we may need to allocate significant resources and incur additional costs to
enhance our systems, address vulnerabilities or incidents and respond to regulatory changes.
58WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Risk factors (Continued)
We could suffer losses due to
geopolitical events
- Geopolitical risks
- Conflicts
- Operational risk
- Credit risk
We, our customers and our suppliers operate businesses, engage in trade with and hold assets in different
geographic locations. Significant risks subsist including from geopolitical instability, conflicts, trade tensions, tariffs,
sanctions, social disruption, civil unrest, war, terrorist activity, acts of international hostility, and complicity with or
reluctance to take action against certain types of crimes.
Such events or the uncertainty related to the potential for such events are and could continue to directly and
indirectly impact our and our customers’ operations, affect domestic and international economic stability and impact
consumer and investor confidence, which in turn could disrupt industries, businesses, service providers and supply
chains and ultimately adversely impact economic activity. This could lead to shortages of materials and labour, higher
energy costs and commodity prices, volatility in markets and damage to property. This in turn could affect asset
values and impact customers’ ability to repay amounts owing to us, and our ability to recover amounts owing. All of
these impacts could adversely affect our business, prospects, financial performance or financial condition. The current
global landscape is marked by significant and prolonged conflicts, increasing protectionist policies (and uncertainties
surrounding such policies) and heightened tensions, which have the potential to further intensify these impacts.
We could be adversely affected by legal or
regulatory change
- Compliance and conduct risk
- Regulators' expectations
- Legal and regulatory change
- Fines, penalties, other costs and
capital overlays
We operate in a highly regulated industry with an environment of sustained legal and regulatory change and ongoing
scrutiny of financial services providers. Our business, prospects, reputation, financial performance and financial
condition have been, and could in the future be, adversely affected by domestic and international changes to
laws, regulations, policies, supervisory activities, regulator expectations, and industry codes of practice, such as the
Banking Code of Practice.
Such changes may affect how we operate and have altered, and may in the future alter, the way we provide our
products and services, in some cases requiring us to change, suspend or discontinue our offerings. Industry-wide
reviews and inquiries could further reshape laws, regulations, policy or regulatory expectations. The effects of such
reviews and inquiries in the past have included, and could continue to include, limiting our flexibility, requiring us to
incur substantial costs (e.g. system changes, incurring Compensation Scheme of Last Resort levies, liabilities related
to scams, fraud or operational costs relating to scam management or other industry wide issues), absorbing specialist
resources, impacting profitability and requiring us to retain additional capital, which impacts our ability to pursue
strategic initiatives or implement other changes, resulting in us being unable to increase or maintain market share
and/or creating pressure on margins and fees.
A failure to manage legal or regulatory changes effectively and in the timeframes required has resulted, and could
in the future result, in the Group not meeting its compliance obligations. It could also result in enforcement actions,
penalties, fines, civil litigation, capital impacts, and ultimately loss of or variations to business licences. Frequent and
large volumes of regulatory change also contribute to execution risk, as technology and system and process updates
may not always be successful in keeping pace with such change and there is heightened risk of flaws, human error
or unintended consequences. Managing these changes may require significant management attention, costs and
resources, including the availability of skilled personnel, which may be limited.
There is additional information on certain aspects of regulatory changes affecting the Group in Significant
Developments (pages 54-56) and in the sections ‘Critical accounting assumptions and estimates’ and ‘Future
developments in accounting standards’ in Note 1 (pages 79-80) to the financial statements.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
59
Risk factors (Continued)
We have been and could be adversely affected
by failing to comply with laws, regulations or
regulatory policy
- Compliance and conduct risk
- Regulators' expectations
- Legal and regulatory
- Industry codes
- Fines, penalties and capital overlays
We are responsible for complying with all applicable legal and regulatory requirements and industry codes of
practice in the jurisdictions where we operate or obtain funding.
We are subject to compliance and conduct risks, which are exacerbated by the complexity and volume of regulation,
as well as ongoing regulatory change. These risks increase when there is ambiguity or multiple ways of interpreting
our obligations and rights, conflicting laws between jurisdictions or regimes, or where there is limited industry
consultation or a lack of regulatory guidance, particularly with respect to new or untested regulations.
Our compliance and conduct management system, which is designed to mitigate compliance and conduct risks,
has not always been, and may not always be, effective. Breakdowns have occurred, and may in the future occur
due to factors such as poor judgement, flaws in the design or implementation of controls or processes, or the
implementation of new measures. Such issues can lead to non-compliance, including failures to meet obligations
to report or provide information to regulators. Ongoing reviews and change programs continue to identify
compliance issues.
Conduct risk has occurred, and could continue to occur, through the provision of products and services that may not
meet customer needs or market or regulator expectations, especially for vulnerable customers, customers in hardship
and indigenous customers. This risk has occurred, and could continue to occur, from deliberate, reckless, negligent,
accidental or unintentional conduct of our employees, officers, contractors, agents, authorised representatives, credit
representatives and/or external service providers, resulting in circumvention of, or inadequate implementation of,
controls, processes, policies or procedures. This could occur through a failure to meet professional obligations
(including fiduciary, suitability and responsible lending requirements), human error or weaknesses in risk culture,
corporate governance or organisational culture or poor product design and implementation (including failing in
whole or in part to consider customer needs or selling products and services outside of target markets). Inadequate
supervision and oversight of our distribution channels can heighten these risks. Non-compliance by our people may
negatively impact other employees, leading to outcomes including litigation and reputational damage. Additionally,
third party conduct (e.g. where customers misrepresent their position on product applications and we have failed to
identify it) may limit our recourse and regulatory outcomes may not be mitigated by third party culpability.
These factors have resulted, and could continue to result, in poor customer outcomes (including for vulnerable
customers and customers in hardship), failure to meet compliance obligations (or to promptly detect, report and/or
remedy non-compliance), impacts which may compromise the integrity of the markets in which we operate or data
we report, reputational damage, increased regulatory surveillance or investigation and employment disputes. We
are currently subject to a number of investigations, reviews and industry inquiries by, and have and continue to
respond to a number of requests from, domestic and international regulators including APRA, ASIC, the ATO, the
ACCC, AUSTRAC, BCCC, FINRA, AFCA, the OAIC, RBNZ, New Zealand Financial Markets Authority, New Zealand
Commerce Commission, the Fair Work Ombudsman, the SEC, BaFin and BPNG’s Financial Analysis and Supervision
Unit, involving significant resources and costs (which may divert specialist resources from other programs of work).
Regulatory reviews and investigations have in the past, and may in the future, result in a regulator taking
administrative or enforcement action against us and/or our representatives. Regulators have broad powers and may
issue directions (e.g. for product design and distribution and remedial action), pursue civil or criminal proceedings,
seek substantial fines and penalties, and other compliance or enforcement outcomes. These risks are heightened (and
penalties have been and may be higher) where contraventions are not promptly detected or addressed, where we fail
to meet our obligations (or the expectations of regulators), where there are patterns of behaviour indicating systemic
conduct or where there has been an awareness of contraventions, especially in areas of heightened regulatory
focus, such as vulnerable customers, customers in hardship and indigenous customers. Additionally, regulatory
investigations may lead to adverse findings against directors and management, including potential disqualification.
The resources allocated to these reviews and investigations can impede other activities, including change and
remediation programs.
APRA can also require the Group to hold additional capital either through a capital overlay or higher risk weighted
assets (including in response to a failure to comply with prudential standards and/or expectations in relation to,
for example, stress testing and liquidity management). Following the commencement of civil penalty proceedings,
APRA imposed a A$500 million Culture, Governance and Accountability Review overlay and a further A$500 million
Risk Governance overlay to our required operational risk capital in 2019. Although APRA reduced the Group’s capital
overlay from A$1 billion to A$500 million in 2024, additional capital overlays could have an adverse impact on our
financial performance.
The evolving political and regulatory landscape has seen (and may continue to see) expansion of regulators’
powers, materially increased civil penalties and fines and increased criminal prosecutions against institutions
60WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Risk factors (Continued)
and/or their employees and representatives (including where there is no fault element). This could also result in
reputational damage and impact the willingness of customers, investors and other stakeholders to deal with us.
Given our size and scale of activities, a failure by us may result in multiple contraventions, which could lead to
significant penalties, remedial action and other consequences (e.g. regulatory damage). The introduction of the
Financial Accountability Regime has further intensified these risks through imposing strengthened responsibility and
accountability frameworks.
Regulatory investigations or actions commenced against the Group have exposed, and may in the future expose, the
Group to an increased risk of litigation brought by third parties (including through class action proceedings), which
may require us to pay (sometimes substantial) compensation to third parties and/or to undertake further remediation
activities. Market developments suggest there is an expanding scope for potential claims, including in relation to
cyber incidents, financial crime and ESG issues. We have incurred significant remediation costs on a number of
occasions (including compensation payments and costs of correcting issues) and new issues may arise requiring
remediation. We have faced, and may continue to face, challenges in effectively and reliably scoping, quantifying and
implementing remediation activities, including determining how to compensate impacted parties properly, fairly and
in a timely way. Investigation of the underlying issue may be impeded due to the passage of time, technical system
constraints, or inadequacy of records. Delays in remediation may occur due to factors such as the number of affected
parties and their responsiveness, ongoing investigations or litigation, and regulatory requirements. Remediation
programs may not prevent regulatory action or investigations, litigation or other proceedings from being pursued, or
sanctions being imposed.
Regulatory investigations, inquiries, litigation, fines, penalties, infringement notices, revocation, suspension or
variation of conditions of regulatory licences or other enforcement or administrative action or agreements (such as
enforceable undertakings) have and could, either individually or in aggregate with other regulatory action, adversely
affect our business, prospects, reputation, financial performance or financial condition and increase class action risk.
There is additional information on certain regulatory and other matters that may affect the Group (including class
actions) in Significant Developments (pages 54-56) and in Note 13 (pages 101-105) to the financial statements.
We have suffered, and in the future could
suffer, losses and be adversely affected by the
failure to implement effective risk management
- Risk management
- Controls and processes
- Risk culture
- Risk governance
- Fines, penalties
Our risk management framework has not always been, and may not in the future be, fully effective. The resources
we allocate to identifying, measuring, evaluating, monitoring, reporting, controlling or mitigating material risks
may sometimes be inadequate. This may arise due to inadequacies in the design of the framework or key
risk management policies, controls and processes, the design or operation of our remuneration structures and
consequence management processes, technology failures, our corporate structure, incomplete implementation
or embedment, or failure by our people (including contractors, agents, authorised representatives and credit
representatives) to comply with or properly implement our policies and processes. The potential for these types
of failings is heightened if we lack sufficiently skilled, trained or qualified personnel or capacity, including people,
processes and technology, to appropriately manage risks.
Although we periodically review our risk management framework to determine if it remains appropriate, all risk
management frameworks have inherent limitations (and may also be ineffective because of weaknesses in risk culture
or governance), and some risks may exist or emerge that we have not anticipated or identified. For example, where
there is a lack of awareness of our policies, controls and processes or where they are not adequately complied with,
monitored, audited or enforced. This may result in poor decision-making or risk and control weaknesses not being
identified, escalated or acted upon.
Risks are measured and monitored against our risk appetite, and when outside of appetite, we aim to take steps
to bring such risks back into appetite, including framework and policy design improvements. However, bringing risks
back within appetite may be delayed or ineffective, due to factors including complexity, information technology
system enhancement delays, staffing constraints (including where staff are occupied by other regulatory change or
remediation projects), operational failures or external factors beyond our control, resulting in certain risks remaining
outside of appetite for periods of time.
As part of the Enforceable Undertaking with APRA in December 2020 in relation to our risk governance remediation
and to support the strengthening of our risk governance, accountability and culture, we developed the Integrated
Plan (IP). As committed, the IP was completed in December 2023 and in April 2024, Promontory Australia (as
Independent Reviewer) confirmed our completion. IP reports issued by Promontory Australia are published on our
website at https://www.westpac.com.au/about-westpac/media/core/. Westpac continued to focus on the sustainability
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
61
Risk factors (Continued)
and effectiveness of the uplift delivered by the IP through a transition phase that was completed in December 2024
and confirmed as complete by Promontory Australia in February 2025.
If any of our governance or risk management processes and procedures prove ineffective or inadequate or are not
appropriately implemented or we fail to bring risks into appetite, we may face sustained or increased regulatory
scrutiny and action. While a stronger risk culture fosters early self-identification and remediation, it may also
highlight concerns that trigger further regulatory action. This may result in financial losses, additional capital
requirements, compliance breaches, fines, reputational damage, and/or significant remediation, which could adversely
affect our business, prospects, financial performance or financial condition.
We could suffer losses due to
technology failures
- Operational risk
- Information and technology
- Change management
- Technology failure
- Outages
Maintaining the reliability, availability, integrity, confidentiality, security and resilience of our information and
technology is crucial to our business. Despite existing processes to preserve, monitor and facilitate the availability
of and recovery of, our systems, there is a risk that our information and technology systems may be inadequate,
could be compromised, fail to operate properly or result in outages, including from events wholly or partially beyond
our control.
A technology failure could lead to failures to meet compliance obligations (such as a requirement to retain records
and/or data for a certain period, or to destroy records and/or data after a certain period, or other risk management,
privacy, business continuity management or outsourcing obligations). Our stakeholders, including employees and
customers may be adversely affected, including by being unable to access our products and services, as a result
of privacy breaches, or the loss of personal data. This could result in business disruption, reputational damage,
remediation costs, regulatory investigations and/or action, or others commencing litigation. Technology issues in the
financial sector can also affect multiple institutions, meaning we could impact, or be impacted by, other institutions.
The use of legacy systems, as well as work underway to uplift our technological capabilities, may heighten the risk
of a technology failure, change management issues and the risk of non-compliance with our regulatory obligations
or poor customer outcomes. Projects aimed at simplifying/streamlining our systems (including our UNITE program)
will require significant resources (including specialist expertise) and incur costs. These risks may be heightened
while those projects are being undertaken, or post-implementation where there are unanticipated outcomes or
impacts. These projects may also not be completed on time, may not deliver the expected benefits or may
require further resources or funding than anticipated. The success of such projects relies in part on having robust
governance arrangements and appropriate oversight at Board and senior executive level. Shortcomings in these
areas could elevate the risk of regulatory non-compliance, poor customer outcomes, delays, increased costs or
demand on resources.
Failure to regularly renew and enhance our technology to deliver new products and services, comply with regulatory
obligations and ongoing regulatory changes, improve automation of systems and controls, meet our customers’
and regulators’ expectations, or to effectively implement new technology projects, could result in cost overruns,
technology failures (including due to human error in implementation), reduced productivity, outages, operational
failures or instability, compliance failures, reputational damage and/or loss of market share.
Climate change and other sustainability factors
such as human rights and natural capital may
have adverse effects on our business
- Climate and nature risks
- Physical and transition risks
- Social and human rights risks
- Credit risk
- Operational risk
- Reputational and sustainability risk
- Compliance and conduct risks
Climate and other sustainability-related risks have had and are likely to have adverse effects on us, our customers,
external suppliers, and the communities in which we operate. Managing these risks is challenging given significant
uncertainties in modelling and assessing their impact.
Climate related risks may manifest as physical risks, transition risks, and liability risks.
Physical risks include direct risks to us, as well as those to our customers, suppliers and other stakeholders. These
risks could arise from increases and variability in temperatures, precipitation changes, rising sea levels, loss of
62WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Risk factors (Continued)
natural capital (including biodiversity loss), and more severe and frequent climatic events, including fires, storms,
floods and droughts. Such events could also increase human rights risk and/or increase customer vulnerability.
Impacts may arise through damage, disruption or changes to business activities, operations, asset values and
insurability of assets (or insurance availability/affordability), resulting in higher costs and/or reduced revenues, and, in
turn, lower Group income caused by increased default rates, delinquencies, write-offs and impairment charges in the
Group’s portfolios.
Transition risks may arise through the transition to a lower carbon economy, which in turn could impact Westpac
through changes such as in consumer behaviour and market sentiment. These risks could unfold in various ways –
gradually and orderly, abruptly and disorderly, or a combination of both. Impacts could result from climate change
mitigation efforts, the obsolescence of certain businesses due to the energy transition, changes in investor appetite,
shifting customer preferences, technology developments and regulatory changes. Such risks could also emerge
through lending to customers facing reduced revenues, asset devaluation and rising costs, thereby increasing our
credit risk. Additionally, Westpac may be indirectly impacted by transition risks, from adverse effects to the broader
economy (interest rates, inflation and growth) or adverse asset pricing and valuations.
Our ambition to become a net-zero, climate resilient bank, has led and will continue to lead to changes in policies
and processes which may present associated execution risk. Our ability to meet our commitments and targets is in
part dependent on the orderly transition of the broader economy to net-zero, which may be impacted by external
factors including (but not limited to) government policies, investment levels, electricity grid capacity, and constraints
in the development and supply of technology, infrastructure and skilled labour. Additionally, our ability to transition,
including to meet our targets and commitments, may also be impacted by the challenges faced by our customers in
executing their own transition plans and commitments.
Natural capital loss, referring to the depletion of renewable and non-renewable natural resources that combine to
yield a flow of benefits to people, poses a risk to us, primarily through our exposure to customers that are materially
dependent or impact on natural resources. This loss can contribute to, and be accelerated by, climate change.
Increasing recognition and responses to this risk also create heightened regulatory and stakeholder expectations
on Westpac. Our ambition to become a nature-positive bank may lead to changes to policies and processes, which
may present potential execution risk. Our ability to meet those ambitions will also be influenced by external factors
beyond our control. As global standards for natural capital are at an early stage, regulatory risk and uncertainty
remain elevated.
We may be exposed to social and human rights risks through our operations, supply chain and in the provision of
our products and services. Failure to identify and manage these risks may cause, contribute to, or be directly linked
to adverse social and human rights impacts. This includes the risk that we provide services to, or rely on services
provided by parties involved in human rights abuses or criminal activity, as well as the potential exploitation of our
platforms and products for illicit purpose. Our ability to identify, assess, and mitigate these risks may be constrained
by factors such as the sophistication of perpetrators.
Data relevant to our assessment and management of climate, and other sustainability-related risks continues to
mature. Reliance on third party data (which may not be sufficiently available or reliable), may affect our decision
making, target setting and reporting, and affect our ability to meet our targets and commitments. Associated risks
increase where disclosure of data is required by mandatory reporting.
Actual or perceived failure to adapt our strategy, governance, procedures, systems and/or controls to manage
or disclose climate and other sustainability-related risks and opportunities (including, for example, perceived
misstatement of, or failure to adequately implement or meet, sustainability claims, commitments and/or targets)
may give rise to business, reputational, legal and regulatory risks. This includes financial and credit risks that may
impact our profitability and outlook, and the risk of regulatory action or litigation (including class actions) against us
and/or our customers.
We may also be subject, from time to time, to legal and business challenges due to actions instituted by activist or
other groups. Examples of areas which have attracted activism and challenges include: the financing of businesses
perceived to be at greater risk from climate-related physical and transition risks and/or perceived not to demonstrate
responsible management of climate, human rights or other sustainability issues; the extent or quality of human rights
due diligence that is carried out; and climate and sustainability related disclosures (including net-zero or emissions
reduction strategies, targets and policies).
Scrutiny from regulators, shareholders, activists and other stakeholders on climate-related risk management
practices, lending policies, targets and commitments, and other sustainability products, claims and marketing
practices will likely remain high. Applicable legal and regulatory regimes, policies, and reporting and other standards
are also evolving. For example, in Australia, mandatory climate reporting has been introduced, and there is an
increased compliance and enforcement focus by ASIC and the ACCC on a range of issues related to sustainability,
sustainable finance, and monitoring/investigation of related claims. This increases compliance, legal and regulatory
risks, and costs.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
63
Risk factors (Continued)
For further detail on the identification, assessment and management of these risks, please refer to our 2024 Climate
Report, and the Creating Value for the Community, Creating Value for the Environment, Risk Management and
Sustainability Governance sections of the 2024 Annual Report.
The failure to comply with financial crime
obligations has had, and could have further,
adverse effects on our business and reputation
- Financial crime risk
- Bribery and corruption
- Tax evasion
- Money laundering and terrorism financing
- Economic and trade sanctions
The Group is subject to various laws and rules regarding anti-money laundering and counter-terrorism financing
(AML/CTF), anti-bribery and corruption, economic and trade sanctions and tax transparency across its operating
jurisdictions (Financial Crime Laws). Financial Crime Laws can be complex and, in some circumstances, impose a
diverse range of obligations. As a result, regulatory, operational and compliance risks are heightened. In some
jurisdictions (e.g. the Pacific region), financial crime risks are elevated beyond the Group’s risk appetite requiring
an appropriate action plan to reduce risk, and to return within appetite.
Financial Crime Laws require us to report certain matters and transactions to regulators (such as international funds
transfer instructions, threshold transaction reports, suspicious matter reports, Foreign Account Tax Compliance Act
(FATCA) and Common Reporting Standard (CRS) reports) and to ensure that we know who our customers are and
that we have appropriate ongoing customer due diligence in place. The failure to comply with some of these laws has
had, and in the future could potentially have, adverse impacts for the Group.
The Group operates within a landscape that is constantly changing, particularly with the emergence of new payment
technologies, ongoing legislative reform impacting Financial Crime Laws, increased regulatory focus on digital
assets, and increasing reliance on economic and trade sanctions to manage issues of international concern. These
developments may require updates to the Group’s systems, policies, processes and controls to address emerging
financial crime risks for the Group (as well as other risks including scams, fraud and technology-enabled crime).
There has been, and continues to be, a focus on compliance with financial crime obligations. Regulators globally
remain focused on continuing investigations and taking enforcement actions for identified non-compliance, often
seeking significant penalties. Due to our scale of operations, undetected failures or the ineffective implementation,
monitoring or remediation of a system, policy, process or control (including a regulatory reporting obligation) has
resulted, and could in the future result, in a significant number of breaches of AML/CTF or other Financial Crime Laws,
which could lead to significant financial penalties and other adverse impacts for the Group, such as reputational
damage and litigation risk.
While the Group has systems, policies, processes and controls in place designed to manage its financial crime
obligations (including reporting obligations), these have not always been, and may not in the future always be,
effective, due to reasons such as control deficiencies, technology failures or changes in financial crime risks or
typologies. Our analysis and reviews, in addition to regulator feedback, have highlighted that our systems, policies,
processes and controls are not always operating satisfactorily in a number of respects and require improvement.
We continue to have an increased focus on financial crime risk management and, as such, further issues requiring
attention have been identified and may continue to be identified.
Although the Group provides updates to various regulators on its remediation and other program activities, there
is no assurance that those or other regulators will agree that its remediation and program update activities will be
adequate or effectively enhance the Group’s compliance programs.
Failure to comply with our financial crime obligations has resulted, and could in the future result, in significant
regulatory enforcement actions, reputational risks and other consequences as detailed in other sections of these Risk
factors. There is additional information on financial crime matters in Significant Developments (pages 54-56).
Reputational damage has harmed, and could in
the future harm, our business and prospects
- Reputational and sustainability risk
- Negative customer outcomes
We face reputational risk where our plans, processes, performance and behaviours differ from the expectations,
beliefs and perceptions of our stakeholders.
Our actions or inactions (or those of our customers, employees, suppliers, contractors, agents, authorised
representatives, credit representatives, joint-venture partners, strategic partners or other counterparties) could
result in reputational damage when they cause, or are perceived to cause, a negative outcome for customers,
shareholders, the community or other stakeholders. This could arise from, for example, failure or perceived failure
64WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Risk factors (Continued)
to adequately monitor, prevent or respond to community, environmental, social and ethical issues or expectations
or failure to comply with regulatory requirements or expectations. We are also exposed to contagion risk from
incidents in (or affecting) other financial institutions and/or the financial sector more broadly (e.g. issues affecting the
cash-in-transit industry and the potential for disruption to the availability of cash, as well as flow on consequences
including runs on cash).
Failure, or perceived failure, to address issues that could or do give rise to reputational risk, has created, and could
in the future create, additional legal risk, including regulatory investigations, regulatory enforcement actions, fines
and penalties or litigation or other actions brought by third parties (including class actions), and the requirement
to remediate and compensate customers, including prospective customers, investors and the market. It could also
result in losing customers or restricting our ability to efficiently access capital markets. This could adversely affect
our business, prospects, financial performance or financial condition.
We have and could suffer losses due
to litigation
- Compliance and conduct risk
- Enforcement action
- Litigation
- Class actions
- Substantial fines and penalties
Litigation has been, and could in the future be, commenced against us by a range of plaintiffs, such as customers,
shareholders, employees, suppliers, counterparties, activists, receivers and regulators and may, either individually or
in aggregate, adversely affect the Group’s business, operations, prospects, reputation or financial condition.
Recently, there has been an increase in class action proceedings in the broader market, many of which have resulted
in significant monetary settlements. The risk of class actions has been heightened by a number of factors, including
regulatory enforcement actions and willingness by regulators to commence proceedings, increased regulatory
investigations and inquiries, media scrutiny, increased prospect of regulatory reforms (including those that may
eliminate any actual or perceived barriers to such litigation), and the growth of third party litigation funding. Class
actions commenced against competitors could also lead to similar proceedings against us, and may also impact
attitudes of counterparties to Westpac proceedings or Westpac’s standing more broadly. There has also been an
increase in proceedings related to third party scams and fraud activity, and the bank has been and may be joined to
such proceedings.
Activism strategies directed at financial institutions, particularly related to climate change, sustainability, diversity
equity and inclusion initiatives and energy transition, have also increased globally in recent years. These strategies
may involve litigation to highlight issues, enforce legal or regulatory standards, or influence the target’s operations
and activities. We are currently, and may continue to be, exposed to such litigation and/or activist strategies.
Litigation is subject to many uncertainties and the outcome may not be predicted accurately. Furthermore, the
Group’s ability to respond to and defend litigation may be adversely affected by inadequate record keeping. The
Group’s ability to settle litigation on reasonable terms will be affected by attitudes of counterparties. Costs will be
incurred associated with managing, responding to and/or defending litigation.
Depending on the outcome of any litigation, the Group has been, and may in the future be, required to comply
with broad court orders, including compliance orders, adverse publicity orders, enforcement orders or otherwise pay
significant damages, fines, penalties or legal costs. The actual amount paid following a settlement or determination
by a Court for any legal proceedings may be materially higher or lower than any relevant provision (where applicable)
or that any contingent liability may be larger than anticipated. There is also a risk that additional litigation
or contingent liabilities arise, all of which could adversely affect our business, prospects, reputation, financial
performance or financial condition.
There is additional information on certain legal proceedings that may affect the Group in Significant Developments
(pages 54-56) and in Note 13 (pages 101-105) to the financial statements.
We are exposed to adverse funding
market conditions
- Market risk
- Volatility and disruption
- Funding and liquidity risk
- Credit risk
We rely on deposits and global funding markets to fund our business and source liquidity. Our funding costs are
subject to funding market and general economic and geopolitical conditions, in addition to our credit profile.
Funding market conditions, and the behaviour of market participants, can shift significantly over very short periods
of time, resulting in extreme volatility, disruption and decreased liquidity. The main risks we face relate to reduced
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
65
Risk factors (Continued)
market confidence, market access, appetite for exposure to Westpac; increased cost of funding; and impacts from
deterioration in macroeconomic conditions. Additionally, shifts in investment preferences could result in deposit
withdrawals, increasing our reliance on other funding sources. These other sources may offer lower levels of liquidity
at higher costs.
If market conditions deteriorate due to economic, political, regulatory, or other reasons (including those idiosyncratic
to Westpac), there may be a loss of confidence in bank deposits, leading to unexpected withdrawals. These events
can transpire quickly and be exacerbated by information transmission on social media. This could increase funding
costs, constrain our liquidity, funding and lending activities and threaten our financial solvency. In such events, even
robust levels of capital may not be sufficient to safeguard Westpac against detrimental loss of funding.
If our current sources of funding become insufficient, we may need to seek alternatives, subject to market conditions,
our credit ratings, reputation and confidence issues, and market capacity. These alternatives may be more expensive
or on unfavourable terms. If we are unable to source appropriate funding, we may be forced to reduce or suspend
business activities (e.g. lending) or operate with smaller liquidity buffers. If we are unable to source funding or
generate liquidity for an extended period, we may not be able to pay our debts as and when they fall due or
meet other contractual obligations. These outcomes may adversely affect our financial performance, liquidity, capital
resources or financial condition.
We also enter into collateralised derivative obligations, which may require us to post additional collateral based
on market movements. This has the potential to adversely affect our liquidity or ability to use derivatives to hedge
interest rate, currency and other financial risks.
We could be adversely affected by the risk of
inadequate capital levels
- Capital adequacy
- Capital risk
- Regulatory capital requirements
The Group is subject to the risk of an inadequate level or composition of capital to support business activities, meet
regulatory capital requirements under normal or stressed conditions, and to maintain our solvency. Even robust levels
of capital may not be sufficient to ensure our ongoing sustainability in the event of a bank run, where depositors
quickly withdraw funds because of concerns about bank failure.
Our capital levels are determined by regulation and risk appetite and informed by stress testing. We establish buffers
on regulatory requirements to maintain capital adequacy during stressed periods by considering factors such as our
balance sheet, forecasts, portfolio mix, potential capital headwinds (including real estate valuations, inflation and
rising interest rates) and stressed outcomes. Stress testing models and assumptions may or may not accurately
predict the nature and magnitude of particular stress events. The macroeconomic environment, stressed conditions
and/or regulatory framework could result in a material increase to risk weighted assets, impact our capital adequacy,
trigger capital distribution constraints, threaten our financial viability and/or require a highly dilutive capital raising.
Capital distribution constraints apply when an ADI’s Common Equity Tier 1 Capital (CET1) ratio falls within the
prudential capital buffer range (consisting of the Capital Conservation Buffer plus any Countercyclical Capital Buffer).
This could impact future dividends and distributions on Additional Tier 1 (AT1) capital instruments. If AT1 and Tier 2
capital securities we have issued convert into ordinary shares (e.g. where our CET1 ratio falls below a certain level
or APRA determines we would become non-viable without conversion of capital instruments or equivalent support),
existing shareholders could face significant value dilution. Additionally, APRA has announced its intention to phase
out AT1 capital instruments (see further discussion in Significant Developments (pages 54-56)).
Our business is substantially dependent
on the Australian and New Zealand
economies, and could be adversely
affected by a material downturn or
shock to these economies or other
financial systems
- Strategic risk
- Macroeconomic risks
- Market disruption
- Domestic and international economic conditions
- Geopolitical risks
- Credit risk
Our revenues and earnings are dependent on domestic and international economic activity, business conditions
and the level of financial services our customers require. Most of our business is conducted in Australia and New
Zealand so our performance is influenced by the level and cyclical nature of activity in these countries. The financial
services industry and capital markets have been, and may continue to be, adversely affected by volatility, global
economic conditions (including inflation and rising interest rates), external events, geopolitical instability, political
developments, cyberattacks or a major systemic shock.
66WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Risk factors (Continued)
Market and economic disruptions (or the possibility of interest rates remaining higher for longer than anticipated)
could cause consumer and business spending to decrease, unemployment to rise, demand for our products and
services to decline and credit losses to increase, thereby reducing our earnings. These events could undermine
confidence in the financial system, reduce liquidity, impair access to funding and adversely affect our customers and
counterparties. Conversely, an environment with falling interest rates could reduce margins and also impact earnings.
Given Australia’s reliance on exports, a slowdown in economic growth or change in policy settings of Australia’s
major trading partners, which may be caused by their foreign policies (including the adoption of protectionist trade
measures such as tariffs or sanctions) could negatively impact the Australian economy. This could result in reduced
demand for our products and services and affect supply chains, the level of economic activity and the ability of our
borrowers to repay their loans.
The nature and consequences of any such events are difficult to predict but each of these factors could adversely
affect our business, prospects, financial performance or financial condition.
Declines in asset markets could adversely
affect our operations or profitability and an
increase in impairments and provisioning could
adversely affect our financial performance or
financial condition
- Market risk
- Decline in asset values
- Impairments
- Credit risk
Declines in Australian, New Zealand or other asset markets, including equity, bond, residential and commercial
property markets, have adversely affected, and could in the future adversely affect, our operations and profitability.
Declining asset prices including as a result of change in taxation policies and potential legislation to restrict rents,
could also impact customers and counterparties and the value of security (including residential and commercial
property) we hold. This may impact our ability to recover amounts owing to us if customers or counterparties default.
It may also affect our impairment charges and provisions, in turn impacting our financial performance, financial
condition and capital levels. Declining asset prices could also impact our wealth management business as its earnings
partly depend on fees based on the value of securities and/or assets held or managed.
We establish provisions for credit impairment based on accounting standards using current information and our
expectations. If economic conditions deteriorate beyond our expectations, some customers and/or counterparties
could experience higher financial stress, leading to an increase in impairments, defaults and write-offs, and higher
provisioning. Changes in regulatory expectations in relation to the treatment of customers in hardship could lead to
increased impairments and/or higher provisioning. Such events could adversely affect our liquidity, capital resources,
financial performance or financial condition.
Credit risk also arises from certain derivative, clearing and settlement contracts we enter into, and from our dealings
in, and holdings of, debt securities issued by other institutions and government agencies, the financial conditions of
which may be affected to varying degrees by economic conditions in global financial markets.
Sovereign risk may destabilise financial
markets adversely
- Sovereign risk
- Defaults
Potential sovereign contractual defaults, sovereign debt defaults and the risk that governments will nationalise parts
of their economy including assets of financial institutions (such as Westpac) could negatively impact the value of our
holdings of assets. Such an event could also destabilise global financial markets, adversely affecting our liquidity,
financial performance or financial condition.
We could be adversely affected by the failure
to maintain our credit ratings
- Availability of funding
- Cost of funding
- Downgrade
Credit ratings are independent opinions on our creditworthiness. Our credit ratings can affect the cost and availability
of our funding and may be important to investors, certain institutional customers and counterparties when evaluating
their investments in the Group, our products and services.
A rating downgrade could be driven by a downgrade of Australia’s sovereign credit rating, a material weakening in
our financial performance, or one or more of the risks identified in this section or by other events including regulatory
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
67
Risk factors (Continued)
changes or changes to the methodologies rating agencies use to determine credit ratings. A credit rating or rating
outlook could be downgraded or revised where credit rating agencies believe there is a very high level of uncertainty
on the impact to key rating factors from a significant event.
A downgrade to our credit ratings could have an adverse effect on our cost of funds, collateral requirements, liquidity,
competitive position, our access to capital markets and our financial stability. The extent and nature of these impacts
would depend on various factors, including the extent of any rating change, differences across agencies (split ratings)
and whether competitors or the sector are also impacted.
We face intense competition in all aspects of
our business
- Margins
- Regulatory scrutiny
- Strategic risk
- New entrants
The financial services industry is highly competitive, with a range of firms, including retail and commercial banks,
investment banks, other financial service companies, fintech companies and businesses in other industries with
financial services aspirations (including those who are not subject to the same capital and regulatory requirements or
who derive substantial revenue from other markets, which may allow them to operate more flexibly and with lower
costs of funds).
Emerging competitors are also increasingly altering the competitive environment by adopting new business models
or seeking to use new technologies to disrupt existing business models.
The competitive environment may also change due to increased scrutiny by regulators in the sector and other
legislative reforms, which will stimulate competition, improve customer choice and may prompt increased competition
from new and existing firms.
Competition in the various markets in which we operate has led, and may continue to lead, to a decline in our margins
or market share.
Deposits fund a significant portion of our balance sheet and have been a relatively stable source of funding. If we fail
to successfully compete for deposits, we may face increased funding costs, leading us to seek access to other types of
funding, or result in reduced lending.
Our ability to compete depends on our ability to offer products and services that meet evolving customer preferences.
Failure to adapt could result in lost customers, which could negatively impact our business, prospects, financial
performance or financial condition. For more detail refer to Our Operating Environment section in the 2024
Annual Report.
We have suffered, and could continue to suffer,
losses due to operational risk
- Operational risk
- Change execution
- Records management
- Ineffective processes and controls
- Fraud and scams
- Third parties
- AI
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or
from external events. It includes, among other things, model, data, operations, change execution and third party
risks. While we have policies, processes and controls to manage these risks, they have not always been, or may not
be, effective.
Ineffective processes and controls (including those of our contractors, agents, authorised representatives and credit
representatives, or inadequate supervision and oversight of their activities) have resulted in, and could continue to
result in, adverse outcomes for customers, employees or other third parties.
Operational breakdowns can occur if measures are implemented too quickly without sufficient validation (or not
quickly enough) in response to external events, potentially leading to financial losses, customer remediation,
regulatory scrutiny and intervention, fines, penalties and capital overlays and, depending on the nature of the failure,
litigation, including class action proceedings.
Examples of operational risks include:
•Fraud and scams. We have incurred, and could in the future incur, losses from fraud and scams, including
fraudulent applications for loans (including misrepresentations by customers), or from incorrect or fraudulent
68WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Risk factors (Continued)
payments and settlements. Such losses, including the potential for additional customer compensation and
financial penalties, could increase significantly due to regulatory change. This includes if the Group does not
adhere to obligations set out in the Scams Prevention Framework within the Competition and Consumer Act 2010
(Cth), which was introduced by the Scams Prevention Framework Act 2025 (Cth). Fraudulent conduct can also arise
from external parties seeking to access our systems or customer accounts, the use of mule accounts, the use
of accounts to commit investment scams and where identification records are compromised due to third party
cybersecurity events. These risks are heightened by real-time transaction capability, and we are also exposed
to contagion risk from incidents affecting other institutions. If systems, procedures and protocols for preventing
and managing fraud, scams or improper access to our systems and customer accounts fail, or are inadequate or
ineffective, they could lead to losses which could adversely affect our customers, business, prospects, reputation,
financial performance or financial condition. Regulatory and compliance requirements can impede the ability to
swiftly identify or respond to a fraud or scam, or to communicate with affected parties.
•Records management. A failure to adequately implement and monitor effective records management policies
and processes could impact our ability to safeguard information, locate records, respond to regulatory notices,
conduct remediation, and meet record retention and destruction obligations. Where there are inadequacies in
implementation of the records management lifecycle in our systems or embedding records management across
the Group, these risks are further heightened. Where records are retained for longer than required this could
increase the impacts of cyber and privacy incidents such as data breaches.
•Artificial Intelligence (AI). As AI adoption to support our customers and business increases, we may become
more exposed to risks associated with the use of this technology, such as lack of transparency, inaccurate data
input, unintentional bias, breaches of confidentiality and privacy obligations, inaccurate outputs and decisions or
other unintended consequences that are inconsistent with our policies or values. In addition, failure or delays in
adopting AI could lead to competitive disadvantages or otherwise not leveraging capability that could support
management of risk or improve customer outcomes. Leveraging AI could have financial, regulatory, conduct,
reputational and customer impacts.
•Third party. We rely on third parties, both in Australia and overseas, to provide services to us and our customers.
Failures by these third parties, including our authorised representatives and credit representatives, to deliver
services as required and in accordance with law, regulation and regulatory expectations could disrupt our ability
to provide products and services and adversely impact our customers, operations, financial performance or
reputation. For example, we rely on third parties to provide cash transport, handling and storage services. With
reduced demand for cash placing pressure on the cash-in-transit (CIT) industry, we are exposed to operational
risk including loss of (or delays in accessing) significant amounts of cash held by CIT providers on our behalf
(this risk is exacerbated for us as we currently provide commercial cash distribution for the industry under an
arrangement with one key industry participant which terminates in July 2025), reduced availability of cash in the
system generally (which could lead to a run on cash), potential increased costs (for example, to enable us/third
party providers to meet regulatory requirements or satisfy orders made by a tribunal), and related consequences
where we or our customers suffer loss or damage due to disruptions to CIT services.
•Change execution. We face risks in delivering technology and other change programs, including the risks that
a change program fails to deliver the desired outcomes, or fails to reduce, pre-empt, mitigate and manage
the challenges associated with transformation delivery. This could result in business disruption and delays,
technology challenges, financial loss or further regulatory scrutiny. If our technology systems or financial
infrastructure do not operate correctly, this may also cause loss or damage to us or our customers. This can
also arise from complexities in our systems, and the interaction between those systems. This could include, for
example, where systems issues result in incorrect fees or charges being applied to customers, or other poor
customer outcomes. This could potentially lead to financial losses, customer remediation, regulatory scrutiny and
intervention, fines, penalties and capital overlays and, depending on the nature of the failure, litigation, including
class action proceedings.
•Insurance coverage. There is a risk that we will not be able to obtain and/or have not obtained appropriate
insurance coverage for the risks that we may be exposed to. This could be due to lack of available or adequate
insurance, an increase in the cost of insurance, or failure of the insurance underwriter. If an insurance policy is not
available or does not respond to a loss, we will not have the ability to recover such loss from an insurance policy.
We could suffer losses due to market volatility
- Market risk
- Geopolitical risks
- Volatility and disruption
- Credit risk
Market risk is the risk of an adverse impact on the Group’s financial performance, financial position, capital and
liquidity, resulting from changes in market factors, such as foreign exchange rates, commodity prices, equity prices,
credit spreads and interest rates. Market risk is present in both banking book and trading book. We are exposed
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
69
Risk factors (Continued)
to market risk due to our financial markets businesses, asset and liability management, our holdings in liquid asset
securities, dependence on accessing capital markets and our defined benefit plan.
Changes in market factors could be driven by a variety of developments including economic disruption, geopolitical
events, trade tensions, market liquidity or concerns relating to major market participants or sectors. The resulting
market volatility could potentially lead to losses and may adversely affect our financial performance and
capital position.
As a financial intermediary, we underwrite listed and unlisted debt securities. We could suffer losses if we fail to
syndicate or sell down this risk to others. This risk is more pronounced in times of heightened market volatility.
Poor data quality could adversely affect our
business and operations
- Operational risk
- Data quality
- Poor customer and risk outcomes
Having accurate, complete and reliable data, supported by appropriate data controls, retention and, destruction
methods and access to internal frameworks and processes, is critical to the effective operation of our businesses.
Data plays a key role in determining how we provide products and services to customers, the effectiveness of our
systems and risk management frameworks, strategic planning and our ability to make effective decisions.
Some of our businesses are, and may continue to be, affected by poor data quality and/or limited data availability due
to a number of factors, including inadequacies across systems, processes and policies, or ineffectively implemented
data management frameworks.
This could lead to poor customer service outcomes, adverse risk management outcomes, deficient system outputs
and processes. This is because data quality inadequacies render such data unreliable to assist in making informed
business decisions. Deficiencies with internal systems and processes could negatively impact our decision-making in
areas such as the provision of credit to a customer, and the terms on which a credit facility is provided. The production
of accurate data is also critical for other functions across the Group, such as financial and other reporting (internal
and external).
Poor data quality and availability impacts our ability to effectively monitor and manage operations across the
Group, comply with production notices, respond to regulatory notices, defend and respond to litigation and conduct
remediation activities. Conflicting data retention or destruction obligations may increase such risks.
Poor data and/or poor data retention/destruction methods and deficient controls that result in control gaps and
weaknesses, could negatively impact our ability to meet compliance obligations (including regulatory reporting
obligations). Previously, this has led to regulatory investigations or adverse findings and actions against the Group,
and such risks remain if we fail to maintain an acceptable level of data quality and effective oversight practices.
Our data related frameworks and processes must be continuously reviewed, and improved where required, to ensure
our data quality and data management practices remain relevant, fit for purpose and sustainable. This is because
outdated or unsustainable practices may lead to inefficient data management practices and/or poor quality data.
Potential consequences from holding poor quality data and/or having poor data oversight and controls include
adverse impacts to the Group’s ability to effectively operate our existing businesses, securing prospective business
from third parties, and our reputation, financial performance and financial condition.
Certain strategic decisions may have adverse
effects on our business
- Strategic risk
- Warranties and indemnities
- Divestments and acquisitions
- Implementation risk
We evaluate and implement strategic decisions, priorities and objectives including where we can simplify or
streamline, diversify or innovate our business or products. These activities can be complex, costly and may not
proceed as planned. For example, we may experience difficulties completing certain transactions, separating or
integrating businesses in the scheduled timeframe or at all, disruptions to operations, diversion of management
resources or higher than expected transaction costs, impacts on third parties, and there may be differing market
views about a strategic choice, which may cause reputational damage.
Any failure to successfully divest businesses may expose us to higher operating costs and higher inherent risks in
those businesses. Decisions to retain businesses may also expose us to the higher inherent risks in those businesses.
For example, our Pacific businesses face several risks including heightened operational, sovereign, financial crime
and exchange control risks which could adversely affect our customers, business, prospects, reputation, financial
70WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
Risk factors (Continued)
performance or financial condition. In divesting businesses, we have given (and could in future divestments give)
warranties and indemnities in favour of counterparties relating to certain pre-completion matters and certain other
commitments, including in relation to transitional services. These could result in a liability to make significant
payments to these counterparties while these obligations remain on foot. To manage risks related to conduct
and customer redress associated with divestments, we hold additional operational risk capital pursuant to APRA’s
published guidance. These contingent liabilities are described in Note 13 (pages 101-105) to the financial statements.
Acquiring and investing in businesses also comes with risks and costs, including underperformance, assumption of
unknown and unaccounted for liabilities, regulatory risks or overvaluation of a target business.
Operational, cultural, governance, compliance and risk appetite differences between us and an acquired business may
lead to longer and costlier integration.
Internal factors, for example, inadequate funding, resourcing, business capabilities or operating model, or failing to
identify, understand or respond effectively to changes in the external business environment, including economic,
geopolitical, regulatory, consumer sentiment, technological, environmental, social and competitive factors, may
hinder successful strategy implementation. This could adversely affect us, including our ability to increase or maintain
market share or resulting pressure on margins and fees.
These risks could negatively impact our business, growth prospects, reputation, engagement with regulators,
financial performance or financial condition.
Other risks
•Failure to recruit and retain key executives, employees and Directors may have adverse effects on our business,
prospects, reputation, financial performance or financial condition. Macro-environmental factors including low
unemployment, restricted migration levels, on-shoring of work and the competitive talent market, may also have
an adverse impact on attracting specialist skills for the Group.
•Changes to the critical accounting assumptions and estimates (outlined in Note 1 (pages 79-80) to the
financial statements) could expose the Group to losses greater than those anticipated or recognised, which
could adversely affect our financial performance, financial condition and reputation.
Rounding of amounts
ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 applies to Westpac and in accordance
with that Legislative Instrument all amounts have been rounded to the nearest million dollars unless otherwise stated.
KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International
Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the
independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation.
Lead Auditor’s Independence Declaration under
Section 307C of the Corporations Act 2001
To the Directors of Westpac Banking Corporation
I declare that, to the best of my knowledge and belief, in relation to the review of Westpac
Banking Corporation for the half year ended 31 March 2025 there have been:
i. no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the review; and
ii. no contraventions of any applicable code of professional conduct in relation to the
review
.
KPMG Kim Lawry
Partner
Sydney
4 May 2025
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
71
72WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
DIRECTORS’ REPORT
The Directors of Westpac Banking Corporation confirm that to the best of their knowledge:
(i)the interim financial statements have been prepared in accordance with AASB 134 Interim Financial Reporting
and are in compliance with IAS 34 Interim Financial Reporting issued by the International Accounting Standards
Board; and
(ii)the Directors’ report includes a fair review of the information required by DTR 4.2.7 R of the Disclosure Guidance and
Transparency Rules of the United Kingdom Financial Conduct Authority.
The Directors’ report is signed in accordance with a resolution of the Board of Directors.
Steven Gregg
Chairman
Anthony Miller
Managing Director and Chief Executive Officer
Sydney, Australia
4 May 2025
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
73
2025 INTERIM
FINANCIAL
REPORT
Consolidated income statement
Consolidated statement of comprehensive income
Consolidated balance sheet
Consolidated statement of changes in equity
Consolidated cash flow statement
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1.Financial statements preparation
Note 2.Segment reporting
Note 3.Net interest income and average balance sheet and
interest rates
Note 4.Non-interest income
Note 5.Operating expenses
Note 6.Income tax
Note 7.Earnings per share
Note 8.Loans
Note 9.Provision for expected credit losses
Note 10.Credit quality
Note 11.Deposits and other borrowings
Note 12.Fair values of financial assets and
financial liabilities
Note 13.Provisions, contingent liabilities, contingent assets
and credit commitments
Note 14.Shareholders’ equity
Note 15.Notes to the consolidated cash flow statement
Note 16.Subsequent events
STATUTORY STATEMENTS
Directors’ declaration
Independent auditor's review report to the members of
Westpac Banking Corporation
74WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
CONSOLIDATED INCOME STATEMENT
Westpac Banking Corporation and its controlled entities
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$mNote202520242024- Sept 24- Mar 24
Interest income:
Calculated using the effective interest method327,10726,88125,85815
Other3977922686642
Total interest income28,08427,80326,54416
Interest expense3(18,733)(18,177)(17,417)38
Net interest income9,3519,6269,127(3)2
Non-interest income
Net fees48408308421-
Net wealth management4239223218710
Trading4298341363(13)(18)
Other465(22)40large63
Total non-interest income1,4421,3721,4635(1)
Net operating income10,79310,99810,590(2)2
Operating expenses5(5,698)(5,549)(5,395)36
Impairment (charges)/benefits9(250)(175)(362)43(31)
Profit before income tax expense4,8455,2744,833(8)-
Income tax expense6(1,520)(1,626)(1,491)(7)2
Profit after income tax expense3,3253,6483,342(9)(1)
Net profit attributable to non-controlling interests (NCI)(8)----
Net profit attributable to owners of Westpac Banking
Corporation (WBC)3,3173,6483,342(9)(1)
Earnings per share (cents)
Basic796.7105.495.6(8)1
Diluted796.0102.591.6(6)5
The above consolidated income statement should be read in conjunction with the accompanying notes.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
75
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Westpac Banking Corporation and its controlled entities
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Profit after income tax expense3,3253,6483,342(9)(1)
Other comprehensive income/(expense)
Items that may be reclassified subsequently to profit or loss
Gains/(losses) recognised in equity on:
Debt securities measured at fair value through other comprehensive
income (FVOCI)(9)(557)(31)(98)(71)
Cash flow hedging instruments(39)49452largelarge
Transferred to income statement:
Debt securities measured at FVOCI(4)41largelarge
Cash flow hedging instruments2145720largelarge
Loss allowance on debt securities measured at FVOCI--1-(100)
Exchange differences on translation of foreign operations (net of
associated hedges)87(138)(162)largelarge
Income tax on items taken to or transferred from equity:
Debt securities measured at FVOCI516712(97)(58)
Cash flow hedging instruments(53)(35)(147)51(64)
Items that will not be reclassified subsequently to profit or loss
Gains/(losses) on equity securities measured at FVOCI (net of tax)31(15)16large94
Own credit adjustment on financial liabilities designated at fair value (net
of tax)(20)30(17)large18
Remeasurement of defined benefit obligation recognised in equity (net
of tax)(10)41(55)large(82)
Net other comprehensive income/(expense) (net of tax)202(397)90large124
Total comprehensive income3,5273,2513,43283
Attributable to:
Owners of WBC3,5193,2523,43383
NCI8(1)(1)largelarge
Total comprehensive income3,5273,2513,43283
The above consolidated statement of comprehensive income should be read in conjunction with the
accompanying notes.
76WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
CONSOLIDATED BALANCE SHEET
Westpac Banking Corporation and its controlled entities
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$mNote202520242024- Sept 24- Mar 24
Assets
Cash and balances with central banks58,35265,66795,907(11)(39)
Collateral paid6,1906,2694,671(1)33
Trading securities and financial assets measured at fair value
through income statement (FVIS)
51,08849,22833,943451
Derivative financial instruments19,34724,10915,795(20)22
Investment securities115,186103,88590,5871127
Loans8824,808806,767784,83925
Other financial assets7,8865,45611,26645(30)
Property and equipment2,2542,2512,179-3
Tax assets2,0952,1601,999(3)5
Intangible assets10,59910,74610,708(1)(1)
Other assets1,0881,006767842
Total assets1,098,8931,077,5441,052,66124
Liabilities
Collateral received3,7383,0782,5342148
Deposits and other borrowings11739,250720,489702,22635
Other financial liabilities44,68138,07754,39217(18)
Derivative financial instruments21,52030,97418,417(31)17
Debt issues171,864169,284159,78128
Tax liabilities23569459(96)(95)
Provisions132,2542,5052,414(10)(7)
Other liabilities2,5072,6332,598(5)(4)
Total liabilities excluding loan capital985,837967,609942,82125
Loan capital40,70337,88337,28079
Total liabilities1,026,5401,005,492980,10125
Net assets72,35372,05272,560--
Shareholders’ equity
Share capital:
Ordinary share capital1437,35437,95838,944(2)(4)
Treasury shares14(820)(758)(758)88
Reserves142,0301,7322,15717(6)
Retained profits33,45132,77332,17924
Total equity attributable to owners of WBC72,01571,70572,522-(1)
NCI1433834738(3)large
Total shareholders' equity and NCI72,35372,05272,560--
The above consolidated balance sheet should be read in conjunction with the accompanying notes.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
77
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Westpac Banking Corporation and its controlled entities
$m
Share
capital
(Note 14)
Reserves
(Note 14)
Retained
profits
Total
equity
attributable
to owners
of WBC
NCI
Total
shareholders'
equity and
NCI
Balance as at 30 September 202339,1241,93531,43672,4954472,539
Profit after income tax expense--3,3423,342-3,342
Net other comprehensive income/(expense)-163(72)91(1)90
Total comprehensive income/(expense)-1633,2703,433(1)3,432
Transactions in capacity as equity holders
Dividends on ordinary shares
a
--(2,527)(2,527)-(2,527)
Share buyback
b
(849)--(849)-(849)
Other equity movements:
Share-based payment arrangements-59-59-59
Purchase of shares(33)--(33)-(33)
Net acquisition of treasury shares(56)--(56)-(56)
Other----(5)(5)
Total contributions and distributions(938)59(2,527)(3,406)(5)(3,411)
Balance as at 31 March 202438,1862,15732,17972,5223872,560
Profit after income tax expense--3,6483,648-3,648
Net other comprehensive income/(expense)-(467)71(396)(1)(397)
Total comprehensive income/(expense)-(467)3,7193,252(1)3,251
Transactions in capacity as equity holders
Dividends on ordinary shares
a
--(3,125)(3,125)-(3,125)
Share buyback
b
(963)--(963)-(963)
Other equity movements:
Share-based payment arrangements-37-37-37
Purchase of shares(23)--(23)-(23)
Net acquisition of treasury shares------
Acquisition of minority interest
c
-5-5(30)(25)
Preference shares issued
d
----339339
Other----11
Total contributions and distributions(986)42(3,125)(4,069)310(3,759)
Balance as at 30 September 202437,2001,73232,77371,70534772,052
Profit after income tax expense--3,3173,31783,325
Net other comprehensive income/(expense)-232(30)202-202
Total comprehensive income/(expense)-2323,2873,51983,527
Transactions in capacity as equity holders:
Dividends on ordinary shares
a
--(2,614)(2,614)-(2,614)
Share buyback
b
(581)--(581)-(581)
Other equity movements:
Share-based payment arrangements-67-67-67
Purchase of shares(21)--(21)-(21)
Net acquisition of treasury shares(64)--(64)-(64)
Other-(1)54(17)(13)
Total contributions and distributions(666)66(2,609)(3,209)(17)(3,226)
Balance as at 31 March 202536,5342,03033,45172,01533872,353
a.Relates to fully franked dividends at 30%:
- First Half 2025: 2024 final dividend of 76 cents per share;
- Second Half 2024: 2024 interim dividend of 75 cents per share and special dividend of 15 cents per share; and
- First Half 2024: 2023 final dividend of 72 cents per share.
b.Westpac previously announced its intention to undertake a $3.5 billion on market buyback of WBC ordinary shares. In First Half 2025, Westpac
has bought back and cancelled 17,711,952 ordinary shares. A further 497,280 shares were acquired on 31 March 2025 and cancelled on
2 April 2025 (Second Half 2024: 33,223,149, First Half 2024: 34,442,450). The ordinary shares were bought back at an average price of $31.92
(Second Half 2024: $28.99, First Half 2024: $24.65).
c.During 2024, Westpac acquired 8.74% of the non-controlling interest in Westpac Bank-PNG-Limited, which raised its interest to 98.65%.
d.During 2024, Westpac New Zealand Limited issued NZD 375 million (AUD 339 million) of perpetual preference shares that qualified as
Additional Tier 1 capital under RBNZ's criteria. Westpac recognises this instrument as a non-controlling interest.
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
78WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
CONSOLIDATED CASH FLOW STATEMENT
Westpac Banking Corporation and its controlled entities
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$mNote202520242024- Sept 24- Mar 24
Cash flows from operating activities
Interest received27,28826,84925,66626
Interest paid(18,331)(17,457)(16,543)511
Dividends received13-(67)-
Other non-interest income received3612,3771,937(85)(81)
Operating expenses paid(5,240)(4,730)(4,949)116
Income tax paid(2,026)(1,557)(1,812)3012
Cash flows from operating activities before changes in operating
assets and liabilities2,0535,4854,299(63)(52)
Net (increase)/decrease in:
Collateral paid555(1,882)(215)largelarge
Trading securities and financial assets measured at FVIS(1,394)(15,530)(3,464)(91)(60)
Derivative financial instruments8,256(1,149)313largelarge
Loans(19,357)(22,346)(12,737)(13)52
Other financial assets(269)(9)(339)large(21)
Other assets17(38)4largelarge
Net increase/(decrease) in:
Collateral received378653(971)(42)large
Deposits and other borrowings16,83319,76115,482(15)9
Other financial liabilities4,895(10,842)3,758large30
Other liabilities25(5)(60)large
Net cash provided by/(used in) operating activities1511,969(25,892)6,125large95
Cash flows from investing activities
Proceeds from investment securities24,66327,97919,645(12)26
Purchase of investment securities(34,850)(40,415)(32,371)(14)8
Purchase of controlled entities and other businesses-(30)-(100)-
Purchase of associates(10)(4)-150-
Proceeds from sale of loans portfolio
a
1,472----
Proceeds from disposal of property and equipment12406(70)100
Purchase of property and equipment(142)(145)(90)(2)58
Purchase of intangible assets(347)(453)(329)(23)5
Net cash provided by/(used in) investing activities(9,202)(13,028)(13,139)(29)(30)
Cash flows from financing activities
Proceeds from debt issues (net of issue costs)
b
34,10639,60640,639(14)(16)
Redemption of debt issues
b
(42,508)(27,226)(39,874)567
Payments for the principal portion of lease liabilities(200)(208)(208)(4)(4)
Issue of loan capital (net of issue costs)3,5382,7403,58629(1)
Redemption of loan capital(2,474)(1,945)(12)27large
Payment for share buyback(565)(963)(849)(41)(33)
Issue of perpetual preference shares (net of issue cost)-339-(100)-
Purchase of shares relating to share-based
payment arrangements(21)(23)(33)(9)(36)
Purchase of treasury shares (including RSP and EIP
restricted shares)(64)-(56)-14
Net sale/(purchase) of other treasury shares-----
Payment of dividends(2,614)(3,125)(2,527)(16)3
Dividends paid to NCI(13)1(5)large160
Purchase of shares from NCI-(25)-(100)-
Net cash provided by/(used in) financing activities
b
(10,815)9,171661largelarge
Net increase/(decrease) in cash and balances with central banks(8,048)(29,749)(6,353)(73)27
Effect of exchange rate changes on cash and balances with
central banks733(491)(262)largelarge
Cash and balances with central banks as at beginning of the period65,66795,907102,522(32)(36)
Cash and balances with central banks as at end of the period58,35265,66795,907(11)(39)
a.The sale of the auto finance loan portfolio to Resimac Group Limited was completed on 1 March 2025. A loss on sale of $8 million is included in
Net gain/(loss) on disposal of assets in Note 4 (page 87).
b.Comparatives for the First Half 2024 were revised to report short-term debt issuances and redemptions that were issued and redeemed within
the same period on a gross basis.
The above consolidated cash flow statement should be read in conjunction with the accompanying notes.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Financial statements preparation
This general purpose Interim Financial Report for the half year ended 31 March 2025 has been prepared in accordance
with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 (Cth) and is
also compliant with International Accounting Standard IAS 34 Interim Financial Reporting.
The Interim Financial Report does not include all the notes of the type normally included in an Annual Financial Report.
Accordingly, this Interim Financial Report is to be read in conjunction with the Annual Financial Report for the year
ended 30 September 2024 and any relevant public announcements made by Westpac during the interim reporting period
in accordance with the continuous disclosure requirements of the Corporations Act 2001 (Cth) and the ASX Listing Rules.
The Interim Financial Report complies with current Australian Accounting Standards (AAS) as they relate to Interim
Financial reports.
The Interim Financial Report was authorised for issue by the Board of Directors on 4 May 2025.
All amounts have been rounded in accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports)
Instrument 2016/191, to the nearest million dollars, unless otherwise stated.
Accounting policies
The accounting policies adopted in the preparation of this Interim Financial Report are consistent with those in the
Annual Financial Report for the year ended 30 September 2024.
Critical accounting assumptions and estimates
In preparing the Interim Financial Report, the application of the Group’s accounting policies requires the use of
judgement, assumptions and estimates. The areas of judgement, assumptions and estimates in the Interim Financial
Report, including the key sources of estimation uncertainty, are consistent with those in the Annual Financial Report for
the year ended 30 September 2024 with the exception of the below.
Geopolitical developments in the lead up to 31 March 2025, including in relation to international trade and tariff
policies, have led to heightened uncertainty as to future economic forecasts and potential impacts on the Group and
its customers. Responding to this heightened uncertainty, the Group has increased the weighting of the downside
scenario used in the estimate of expected credit losses from 42.5% to 45% (refer to Note 9 (pages 90-94) for further
details). These developments have continued following 31 March 2025, and as a result estimates of expected credit
losses are subject to a higher than usual level of uncertainty.
Future developments
(i) Accounting standards
AASB 9 Financial Instruments (AASB 9) became effective for the Group for the financial year ended 30 September
2019. When adopted, as permitted by the standard, the Group elected to continue to comply with the hedge accounting
requirements under AASB 139. The Group intends to adopt the hedge accounting requirements of AASB 9 prospectively
for the financial year beginning 1 October 2025. All the Group’s existing hedge accounting relationships will continue
to qualify for hedge accounting. It is intended to introduce a new hedge accounting relationship under AASB 9 for
our foreign currency term funding over cross currency basis risk. This will result in associated costs of hedging being
reflected in a new cost of hedging reserve (COHR) rather than through the income statement. The quantum of the
impact of this will be based on the valuation of the derivatives at the time.
AASB 18 Presentation and Disclosure in Financial Statements (AASB 18) was issued on 7 June 2024 and will be effective
for the 30 September 2028 year end unless early adopted. AASB 18 will replace AASB 101 Presentation of Financial
Statements. This standard will not change the recognition and measurement of items in the financial statements, but
will impact the presentation and disclosure in the financial statements, including:
•new categories and subtotals in the income statement to enhance comparability;
•enhancing the disclosure of management defined performance measures; and
•changes to the grouping of information in the financial statements to provide more useful information.
Westpac is continuing to assess the impact of adopting AASB 18.
AASB 2024-2 Amendments to Australian Accounting Standards – Classification and Measurement of Financial
Instruments (AASB 2024-2) was issued on 29 July 2024 and is effective for the 30 September 2027 year end unless
early adopted.
The amendments include:
•changes to disclosures for investments in equity instruments designated at fair value through other comprehensive
income and additional disclosures for financial instruments with contingent features that do not relate directly to
basic lending risks and costs;
80WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Financial statements preparation (Continued)
•guidance on derecognition of financial liabilities criteria when using an electronic payments system; and
•guidance on assessing contractual cash flow characteristics of financial assets with environmental, social and
corporate governance (ESG) and similar features.
Westpac is continuing to assess the impact of adopting AASB 2024-2.
(ii) Other developments
AASB S1 General Requirements for Disclosure of Sustainability-related Financial Information (AASB S1) and
AASB S2 Climate-related Disclosures (AASB S2) were issued by the AASB on 20 September 2024. AASB S1 is a
voluntary standard while AASB S2 is mandatory. Both standards are effective for the Group for the 30 September 2026
year end unless early adopted.
These standards are Australian Sustainability Reporting Standards which are issued by the AASB and set out the
sustainability-related and climate-related financial disclosures for sustainability reports and general purpose financial
reports. The main features of these standards are described below.
AASB S1
This Standard applies to reporting sustainability-related financial information across a range of possible sustainability
topics, including climate-related financial disclosures that form part of an entity’s general-purpose financial reporting. It
sets out general requirements for the presentation of those disclosures, guidelines for their structure and minimum
requirements for their content (including disclosures on governance, strategy, risk management, and metrics and
targets), the location of disclosures, the timing of reporting and disclosures relating to judgements, uncertainties
and errors.
AASB S2
This standard sets out disclosure requirements in general purpose financial reports about climate-related risks and
opportunities that could reasonably be expected to affect the entity’s cash flows, access to finance or cost of capital
over the short, medium or long term. The main climate-related financial disclosure requirements relate to four key areas
of governance, strategy, risk management, and metrics and targets. The standard also requires disclosures on scenario
analysis and greenhouse gas emissions (Scope 1, 2 and 3). General requirements such as the conceptual foundations for
reporting such information, the location of disclosures, the timing of reporting and disclosures relating to judgements,
uncertainties and errors are also provided.
The Group is continuing to assess the impact of adopting AASB S1 and AASB S2.
Comparative revisions
Comparative information has been revised where appropriate to conform to changes in presentation in the current
period and to enhance comparability.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
81
Note 2. Segment reporting
Operating segments are presented on a basis consistent with information provided internally to Westpac’s key decision
makers and reflect the management of the business, rather than the legal structure of Westpac.
The statutory amount of the net operating income and operating expenses segment line items are separated to show
the balances excluding Notable Items and the total Notable Items for each of these categories. This is consistent with
the information provided internally to Westpac’s key decision makers.
Notable Items are items that management believes are not reflective of Westpac’s ongoing business performance and
are grouped into the following broad categories:
•Unrealised fair value gains and losses on economic hedges that do not qualify for hedge accounting
•Net ineffectiveness on qualifying hedges
•Large items that are not reflective of the Westpac’s ordinary operations. In individual reporting periods large items
may include:
–Provisions for remediation, litigation, fines and penalties
–The impact of asset sales and revaluations
–The write-down of assets (including goodwill and capitalised software)
–Restructuring costs
Internal charges and transfer pricing adjustments have been reflected in the performance of each of operating segment.
Inter-segment pricing is determined on an arm’s length basis.
Reportable operating segments
We are one of Australia’s leading providers of banking and selected financial services, operating under multiple brands,
and predominantly in Australia and New Zealand, with a small presence in Europe, North America, Asia and the
Pacific. We operate significant online capability supported by an extensive branch and ATM network, call centres and
relationship bankers. Our operations comprise the following key segments:
•Consumer provides banking products and services to customers in Australia through three lines of business
consisting of mortgages, consumer finance and cash and transactional banking.
•Business & Wealth comprises Business Banking for customers generally up to $200 million in exposure, Wealth
Management, Private Wealth and Westpac Pacific. For part of the period the segment included our auto finance
portfolio, which has been in runoff and was sold in March 2025.
•Westpac Institutional Bank (WIB) delivers a broad range of financial products and services to corporate, institutional
and government customers.
•Westpac New Zealand provides banking, and wealth products and services for consumer, business and institutional
customers in New Zealand.
•Group Businesses includes Treasury, Enterprise services and other costs not directly attributable to segments
including Corporate Affairs, a portion of enterprise technology costs related to UNITE in prior periods, certain
customer remediation expenses and enterprise provisions. It also includes Group-wide elimination entries arising
on consolidation.
82WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 2. Segment reporting (Continued)
The following tables present the segment results for Westpac:
$mConsumer
Business &
Wealth
Westpac
Institutional
Bank
Westpac
New
Zealand (A$)
Group
BusinessesTotal
Notable
Items
(pre-tax)
Income
statement
Half Year Mar 25
Net interest income3,8522,6971,1771,2366079,569(218)9,351
Net fee income27115034380(4)840-840
Net wealth
management income-219-21(1)239-239
Trading income13122820-28018298
Other income8(4)48-1365-65
Notable Items---(1)(199)(200)200-
Net operating income4,1323,0931,7961,35641610,793-10,793
Operating expenses(2,420)(1,368)(791)(665)(454)(5,698)-(5,698)
Total operating expenses(2,420)(1,368)(791)(665)(454)(5,698)-(5,698)
Pre-provision profit1,7121,7251,005691(38)5,095-5,095
Impairment
(charges)/benefits(142)(117)39(30)-(250)-(250)
Profit before income
tax expense1,5701,6081,044661(38)4,845-4,845
Income tax
(expense)/benefit
a
(482)(490)(286)(185)(77)(1,520)-(1,520)
Net profit attributable
to NCI----(8)(8)-(8)
Net profit attributable to
owners of WBC1,0881,118758476(123)3,317-3,317
Notable Items (post-tax)---(1)(139)(140)
Balance sheet
Loans517,158106,845106,95393,78963824,808
Deposits and
other borrowings350,968148,242122,30375,47342,264739,250
Half Year Sept 24
Net interest income3,8612,7221,1501,2176159,565619,626
Net fee income262156318931830-830
Net wealth
management income-206-20(3)223-223
Trading income-2732220(18)351(10)341
Other income11-(41)26(22)-(22)
Notable Items---(2)5351(51)-
Net operating income4,1343,1111,7491,35065410,998-10,998
Operating expenses(2,422)(1,370)(756)(616)(385)(5,549)-(5,549)
Total operating expenses(2,422)(1,370)(756)(616)(385)(5,549)-(5,549)
Pre-provision profit1,7121,7419937342695,449-5,449
Impairment
(charges)/benefits(104)(47)(19)(3)(2)(175)-(175)
Profit before income
tax expense1,6081,6949747312675,274-5,274
Income tax
(expense)/benefit
a
(482)(513)(288)(203)(140)(1,626)-(1,626)
Net profit attributable
to NCI--------
Net profit attributable to
owners of WBC1,1261,1816865281273,648-3,648
Notable Items (post-tax)---(2)4341
Balance sheet
Loans510,317101,989100,58293,83346806,767
Deposits and
other borrowings334,462144,289119,79574,91247,031720,489
a.Includes tax benefit on Notable Items of $60 million (Second Half 2024: $10 million expense).
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
83
Note 2. Segment reporting (Continued)
$mConsumer
Business &
Wealth
Westpac
Institutional
Bank
Westpac
New
Zealand (A$)
Group
BusinessesTotal
Notable
Items
(pre-tax)
Income
statement
Half Year Mar 24
Net interest income3,7712,6161,0901,1717039,351(224)9,127
Net fee income25318533586(17)842-842
Net wealth
management income-189-1910218-218
Trading income-30313202365(2)363
Other income2518(3)1840-40
Notable Items---(6)(220)(226)226-
Net operating income4,0263,0251,7561,28749610,590-10,590
Operating expenses
a
(2,365)(1,256)(709)(646)(419)(5,395)-(5,395)
Total operating expenses(2,365)(1,256)(709)(646)(419)(5,395)-(5,395)
Pre-provision profit1,6611,7691,047641775,195-5,195
Impairment
(charges)/benefits(144)(95)(101)(22)-(362)-(362)
Profit before income
tax expense
1,5171,674946619774,833-4,833
Income tax
(expense)/benefit
b
(459)(499)(265)(174)(94)(1,491)-(1,491)
Net profit attributable
to NCI--------
Net profit attributable to
owners of WBC1,0581,175681445(17)3,342-3,342
Notable Items (post-tax)---(4)(160)(164)
Balance sheet
Loans502,35496,92392,98392,586(7)784,839
Deposits and
other borrowings321,255140,634115,29674,79250,249702,226
a.Impairment of assets (including goodwill and other intangible assets) were insignificant for all segments except for $50 million in Consumer.
b.Includes tax benefit on Notable Items of $62 million.
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Notable Items after tax
Economic hedges(92)35(163)large(44)
Hedge ineffectiveness(48)6(1)largelarge
Total Notable Items after tax(140)41(164)large(15)
84WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 3. Net interest income and average balance sheet and interest rates
Net interest income
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Interest income
Calculated using the effective interest method
Cash and balances with central banks1,4331,8302,293(22)(38)
Collateral paid266285362(7)(27)
Investment securities2,2461,8991,5951841
Loans23,15322,86221,59817
Other financial assets951080(10)
Total interest income calculated using the effective
interest method
27,10726,88125,85815
Other
Net ineffectiveness on qualifying hedges(69)9(1)largelarge
Trading securities and financial assets measured at FVIS1,0469136871552
Total other977922686642
Total interest income28,08427,80326,54416
Interest expense
Calculated using the effective interest method
Collateral received(152)(141)(176)8(14)
Deposits and other borrowings(11,016)(10,983)(10,285)-7
Debt issues(3,367)(3,105)(2,989)813
Loan capital(1,026)(943)(905)913
Other financial liabilities(190)(125)(269)52(29)
Total interest expense calculated using the effective
interest method(15,751)(15,297)(14,624)38
Other
Deposits and other borrowings(1,088)(1,170)(1,219)(7)(11)
Trading liabilities
a
(1,536)(1,366)(1,277)1220
Debt issues(124)(111)(83)1249
Bank levy(191)(185)(172)311
Other interest expense(43)(48)(42)(10)2
Total other(2,982)(2,880)(2,793)47
Total interest expense(18,733)(18,177)(17,417)38
Net interest income
b
9,3519,6269,127(3)2
a.Includes net impact of Treasury balance sheet management activities.
b.Included items relating to remediation costs recognised as a $7 million reduction to net interest income (Second Half 2024: $45 million addition,
First Half 2024: $2 million addition). Refer to Note 13 (pages 101-105) for further details.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
85
Note 3. Net interest income and average balance sheet and interest rates
(Continued)
Average balance sheet and interest rates
Half Year March 2025Half Year Sept 2024Half Year March 2024
Average
balance
Interest
income
Average
rate
Average
balance
Interest
income
Average
rate
Average
balance
Interest
income
Average
rate
$m$m%$m$m%$m$m%
Assets
Interest earning assets
Loans
Australia653,74619,8986.1640,39419,4846.1627,15018,3815.9
New Zealand92,1032,9646.592,0863,1396.892,3583,0166.5
Other overseas9,6812916.07,2482396.66,0842016.6
Housing
a
Australia444,43213,0235.9443,11212,8865.8435,13012,0965.6
New Zealand60,9381,8506.160,7041,8466.160,9161,7155.6
Other overseas37884.238994.642583.8
Personal
Australia9,83449710.110,3755149.910,9935259.6
New Zealand1,059499.31,042489.21,084499.0
Other overseas7--6133.38--
Business
Australia199,4806,3786.4186,9076,0846.5181,0275,7606.4
New Zealand30,1061,0657.130,3401,2458.230,3581,2528.2
Other overseas9,2962836.16,8532296.75,6511936.8
Trading securities and financial
assets measured at FVIS
Australia37,8138304.433,2677124.323,9435114.3
New Zealand5,1771134.44,8881275.24,5481245.5
Other overseas4,8801034.23,455744.32,599524.0
Investment securities
Australia101,7932,0854.190,3911,7603.980,0251,4673.7
New Zealand7,1471273.66,5211093.36,619922.8
Other overseas1,797343.81,997303.02,297363.1
Other interest earning assets
b
Australia59,4271,1443.969,3791,4584.289,0731,8824.2
New Zealand7,8311674.38,1012195.49,1712465.4
Other overseas15,3063284.317,6754525.120,8415365.1
Total interest earning assets and
interest income996,70128,0845.7975,40227,8035.7964,70826,5445.5
Non-interest earning assets
Derivative financial instruments27,69816,62516,947
All other assets
c
79,90473,65367,282
Total non-interest earning assets107,60290,27884,229
Total assets1,104,3031,065,6801,048,937
a.Certain portions of loans are non-interest bearing and are presented below in All other assets. The non-interest bearing portion represents
the impact of mortgage offset deposits which are taken into consideration when calculating interest charged on loans.
b.Interest income includes net ineffectiveness on qualifying hedges.
c.Includes property and equipment, intangible assets, deferred tax assets, non-interest earning loans relating to mortgage offset accounts and
all other non-interest earning assets. Mortgage offset balances were $63,511 million in First Half 2025 (Second Half 2024: $58,733 million, First
Half 2024: $55,324 million).
86WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 3. Net interest income and average balance sheet and interest rates
(Continued)
Half Year March 2025Half Year Sept 2024Half Year March 2024
Average
balance
Interest
expense
Average
rate
Average
balance
Interest
expense
Average
rate
Average
balance
Interest
expense
Average
rate
$m$m%$m$m%$m$m%
Liabilities
Interest bearing liabilities
Deposits and other borrowings
Australia505,99410,2594.1493,90010,0694.1479,7639,3443.9
New Zealand64,8451,3774.364,5081,6065.065,6321,6144.9
Other overseas20,3124684.618,2994785.220,4135465.3
Certificates of deposit
Australia30,9157084.633,3177574.533,8797524.4
New Zealand1,794424.72,236645.72,612775.9
Other overseas13,4163365.012,2943485.713,4403885.8
Transactions
Australia118,4342,0943.5118,8282,1813.7119,9191,9313.2
New Zealand9,1001403.18,9012044.68,7712004.6
Other overseas89371.682671.782061.5
Savings
Australia204,1733,8713.8194,0173,6653.8184,7933,3423.6
New Zealand18,0072342.618,2003103.418,7303253.5
Other overseas1,089122.2999132.6993122.4
Term
Australia152,4723,5864.7147,7383,4664.7141,1723,3194.7
New Zealand35,9449615.435,1711,0285.835,5191,0125.7
Other overseas4,9141134.64,1801105.35,1601405.4
Repurchase agreements
Australia15,9874065.119,6043974.124,4762952.4
New Zealand2,887614.23,7301005.44,9061345.5
Other overseas1,224274.42916.9357105.6
Loan capital
Australia39,7469404.738,3238574.536,1358194.5
New Zealand3,026865.72,961865.83,005865.7
Other overseas---------
Other interest
bearing liabilities
a
Australia174,4874,5455.2167,0904,1485.0162,3544,2225.2
New Zealand22,0505645.120,7614364.219,5073323.4
Other overseas479--681(1)(0.3)1,225152.4
Total interest bearing liabilities and
interest expense851,03718,7334.4829,88618,1774.4817,77317,4174.3
Non-interest bearing liabilities
Deposits and other borrowings
Australia131,884124,168120,371
New Zealand10,54510,54011,242
Other overseas1,2061,3411,325
Derivative financial instruments28,81220,61822,208
All other liabilities9,8917,9134,134
Total non-interest
bearing liabilities182,338164,580159,280
Total liabilities1,033,375994,466977,053
Shareholders' equity70,58471,14571,841
NCI3446943
Total equity70,92871,21471,884
Total liabilities and equity1,104,3031,065,6801,048,937
a.Interest expense includes the net impact of Treasury balance sheet management activities and the bank levy.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
87
Note 4. Non-interest income
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Net fees
Facility fees39438737625
Transaction fees536556562(4)(5)
Other non-risk fee income815877405
Fee income1,0111,0011,0151-
Credit card loyalty programs(69)(62)(72)11(4)
Transaction fee related expenses(102)(109)(101)(6)1
Fee expenses(171)(171)(173)-(1)
Net fees8408308421-
Net wealth management239223218710
Trading298341363(13)(18)
Other
Dividends received from other entities121(50)-
Net gain/(loss) on disposal of assets(1)9(3)large(67)
Net gain/(loss) on hedging of
overseas operations(1)(1)---
Net gain/(loss) on derivatives held for risk
management purposes
a
225-(60)
Net gain/(loss) on financial instruments
measured at fair value44(42)18large144
Other208191505
Total other65(22)40large63
Total non-interest income
b
1,4421,3721,4635(1)
a.Income from derivatives held for risk management purposes reflects the impact of economic hedges of earnings.
b.Includes items relating to remediation costs recognised as a $14 million reduction to non-interest income (Second Half 2024: $39 million
reduction, First Half 2024: $5 million reduction). Refer to Note 13 (pages 101-105) for further details.
88WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 5. Operating expenses
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Staff
Employee remuneration, entitlements
and on-costs
2,7162,5932,56756
Superannuation304269282138
Share-based payments545245420
Restructuring costs415437(24)11
Total staff3,1152,9682,93156
Occupancy
Operating lease rentals61516520(6)
Depreciation and impairment of property
and equipment
210232223(9)(6)
Other476564(28)(27)
Total occupancy318348352(9)(10)
Technology
Amortisation and impairment of
software assets
48544746195
Depreciation and impairment of
IT equipment5655702(20)
Technology services484472399321
Software maintenance and licences415420350(1)19
Telecommunications404743(15)(7)
Total technology1,4801,4411,323312
Other
Professional and processing services338389409(13)(17)
Postage and stationery706961115
Advertising919185-7
Non-lending losses123694278193
Amortisation and impairment of other
intangible assets and deferred expenditure1133-(97)
Other expenses162173159(6)2
Total other785792789(1)(1)
Total operating expenses
a
5,6985,5495,39536
a.Included items relating to remediation costs recognised as a $1 million addition to operating expenses (Second Half 2024: $9 million reduction,
First Half 2024: $10 million addition). Refer to Note 13 (pages 101-105) for further details.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
89
Note 6. Income tax
The following table reconciles income tax expense to the profit before income tax:
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Profit before income tax4,8455,2744,833(8)-
Tax at the Australian company tax rate of 30%1,4541,5821,450(8)-
The effect of amounts which are not deductible/
(assessable) in calculating taxable income:
Hybrid capital distributions677168(6)(1)
Other non-assessable items-(1)(3)(100)(100)
Other non-deductible items161510760
Adjustment for overseas tax rates(12)(11)(16)9(25)
Income tax (over)/under provided in
prior periods
13(19)(1)largelarge
Other items(18)(11)(17)646
Total income tax expense
a
1,5201,6261,491(7)2
Effective income tax rate31.37%30.83%30.85%54 bps52 bps
a.As the bank levy is not a levy on income, it is not included in income tax. It is included in interest expense in Note 3 (pages 84-86).
International Tax Reform – Pillar Two Model Rules
Pillar Two introduces new ‘top-up’ taxes for multinational enterprises (MNEs) within the scope of the rules to ensure
that these MNEs pay a minimum effective rate of tax of 15% on profits in all jurisdictions.
Pillar Two legislation has been enacted or substantively enacted in certain jurisdictions in which Westpac operates and
became effective for the Group for the financial year beginning 1 October 2024.
The Group does not have Pillar Two top-up tax obligations as at 31 March 2025 and has applied the mandatory
temporary exception from recognising and disclosing Pillar Two deferred taxes under AASB 112.
Note 7.
Earnings per share
Basic earnings per share (EPS) is calculated by dividing the net profit attributable to owners of WBC by the weighted
average number of ordinary shares on issue during the period. These numbers are adjusted for treasury shares and
dividends related to treasury shares. Diluted EPS is calculated by adjusting the basic EPS by assuming all dilutive
potential ordinary shares are converted.
Half Year March 2025Half Year Sept 2024Half Year March 2024
BasicDilutedBasicDilutedBasicDiluted
Net profit attributable to owners of WBC ($m)3,3173,3173,6483,6483,3423,342
Adjustment for restricted share dividends
a
(3)-(5)-(2)-
Adjustment for potential dilution:
Distributions to convertible loan capital holders
b
-229-241-235
Adjusted net profit attributable to owners of WBC3,3143,5463,6433,8893,3403,577
Weighted average number of ordinary shares (# m)
Weighted average number of ordinary shares on issue3,4333,4333,4623,4623,4993,499
Treasury shares (including RSP and EIP
restricted shares)
a
(5)(5)(5)(5)(5)(5)
Adjustment for potential dilution:
Share-based payments-5-2-3
Convertible loan capital
b
-262-335-408
Adjusted weighted average number of ordinary shares3,4283,6953,4573,7943,4943,905
Earnings per ordinary share (cents)96.796.0105.4102.595.691.6
a.Some shares under the RSP and EIP restricted shares have not vested and are not outstanding ordinary shares but do receive dividends. These
RSP and EIP dividends are deducted to show the profit attributable to ordinary shareholders.
b.The Group has issued convertible loan capital which may convert into ordinary shares in the future. These convertible loan capital instruments
are potentially dilutive instruments, and diluted EPS is therefore calculated as if the instruments had been converted at the beginning of the
respective period or, if later, the instruments’ issue date.
90WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 8. Loans
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Australia
Housing510,182503,271495,05813
Personal9,36510,17410,863(8)(14)
Business204,642195,483183,883511
Total Australia724,189708,928689,80425
New Zealand
Housing63,19162,48461,85912
Personal1,0681,0581,0811(1)
Business30,41331,05530,428(2)-
Total New Zealand94,67294,59793,368-1
Total other overseas10,5257,8106,2493568
Gross loans829,386811,335789,42125
Provision for ECL on loans (Note 9)(4,578)(4,568)(4,582)--
Total loans
a,b
824,808806,767784,83925
a.Total loans included Australian securitised residential loans of $6,066 million as at 31 March 2025 (30 September 2024: $5,185 million, 31 March
2024: $5,821 million). The level of securitised loans excludes loans where Westpac is the holder of related debt securities.
b.Total loans included assets pledged for the covered bond programs of $41,845 million as at 31 March 2025 (30 September 2024:
$42,228 million, 31 March 2024: $43,779 million).
Note 9. Provision for expected credit losses
Loans and credit commitments
The following table shows the provision for ECL on loans and credit commitments by stage:
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Performing - Stage 18737617121523
Performing - Stage 22,4102,5942,713(7)(11)
Non-performing - Stage 31,7791,7291,69635
Total provision for ECL on loans and
credit commitments5,0625,0845,121-(1)
Presented as:
Provision for ECL on loans (Note 8)4,5784,5684,582--
Provision for ECL on credit commitments
(Note 13)484516539(6)(10)
Total provision for ECL on loans and
credit commitments5,0625,0845,121-(1)
Of which:
Individually assessed provisions6115364611433
Collectively assessed provisions4,4514,5484,660(2)(4)
Total provision for ECL on loans and
credit commitments5,0625,0845,121-(1)
Gross loans and credit commitments1,047,1421,023,446999,70525
Coverage ratio on loans (%)0.550.560.58(1 bps)(3 bps)
Coverage ratio on loans and credit
commitments (%)0.480.500.51(2 bps)(3 bps)
Movement in provision for ECL on loans and credit commitments
The reconciliation of the provision for ECL tables for loans and credit commitments has been determined by an
aggregation of monthly movements over the period. The key line items in the reconciliation represent the following:
•"Transfers between stages” represents transfers between Stage 1, Stage 2 and Stage 3 prior to remeasurement of
the provision for ECL;
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
91
Note 9. Provision for expected credit losses (Continued)
•“Business activity during the period” represents new accounts originated during the period net of those that were
de-recognised due to final repayments during the period;
•“Net remeasurement of provision for ECL” represents the impact on the provision for ECL due to changes in
credit quality during the period (including transfers between stages), changes in portfolio overlays, changes due
to forward-looking economic scenarios and partial repayments and additional draw-downs on existing facilities over
the period; and
•“Write-offs” represents a reduction in the provision for ECL as a result of de-recognition of exposures where there is
no reasonable expectation of full recovery.
PerformingNon-performing
$mStage 1Stage 2Stage 3Total
Balance as at 30 September 20237062,8081,4164,930
Transfers to Stage 1
a
568(530)(38)-
Transfers to Stage 2
a
(172)393(221)-
Transfers to Stage 3
a
(2)(312)314-
Business activity during the period
a
140(140)(79)(79)
Net remeasurement of provision for ECL
a
(526)498557529
Write-offs--(277)(277)
Exchange rate and other adjustments(2)(4)2418
Balance as at 31 March 20247122,7131,6965,121
Transfers to Stage 1654(635)(19)-
Transfers to Stage 2(143)429(286)-
Transfers to Stage 3(1)(296)297-
Business activity during the period163(188)(214)(239)
Net remeasurement of provision for ECL(623)572566515
Write-offs--(343)(343)
Exchange rate and other adjustments(1)(1)3230
Balance as at 30 September 20247612,5941,7295,084
Transfers to Stage 1684(641)(43)-
Transfers to Stage 2(97)419(322)-
Transfers to Stage 3(2)(310)312-
Business activity during the period152(181)(133)(162)
Net remeasurement of provision for ECL(627)566590529
Write-offs--(364)(364)
Exchange rate and other adjustments2(37)10(25)
Balance as at 31 March 20258732,4101,7795,062
a.The attribution of amounts disclosed in the movement schedule were revised in Second Half 2024 to better reflect the nature of the changes in
the provision for ECL. Comparatives have been revised to align with current period presentation.
The following table provides further details of the provision for ECL on loans and credit commitments by class
and stage:
PerformingNon-performing
$mStage 1Stage 2Stage 3Total
Housing1639266331,722
Personal83252105440
Business4661,5359582,959
Balance as at 31 March 20247122,7131,6965,121
Housing1698976391,705
Personal7723499410
Business5151,4639912,969
Balance as at 30 September 20247612,5941,7295,084
Housing1998866311,716
Personal8123691408
Business5931,2881,0572,938
Balance as at 31 March 20258732,4101,7795,062
92WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 9. Provision for expected credit losses (Continued)
Impact of overlays on the provision for ECL on loans and credit commitments
The following table attributes the provision for ECL on loans and credit commitments between modelled ECL and
portfolio overlays.
Portfolio overlays are used to capture areas of potential risk and uncertainty in the portfolio, that are not captured in the
underlying modelled ECL.
As atAs atAs at
31 March30 Sept31 March
$m202520242024
Individually assessed provisions611536461
Modelled provision for ECL on loans and credit commitments4,3214,3694,400
Overlays130179260
Total provision for ECL on loans and credit commitments5,0625,0845,121
Details of changes related to forward-looking economic inputs and portfolio overlays are provided below.
Modelled provision for ECL on loans and credit commitments
The modelled provision for ECL on loans and credit commitments is a probability weighted estimate based on three
scenarios which together represent the Group’s view of the forward-looking distribution of potential loss outcomes.
Changes in the modelled provision for ECL are reflected through the “net remeasurement of provision for ECL” line
item. Overlays are used to capture potential risk and uncertainty in the portfolio that are not captured in the underlying
modelled ECL.
The base case scenario uses the following Westpac Economics forecasts:
Key economic
assumptions for base
case scenario31 March 202530 September 202431 March 2024
Annual GDP:
AustraliaForecast growth of 2.2% for calendar
year 2025 and 2.2% for calendar
year 2026
Forecast growth of 1.5% for calendar
year 2024 and 2.4% for calendar
year 2025
Forecast growth of 1.6% for calendar
year 2024 and 2.5% for calendar
year 2025
New ZealandForecast growth of 2.5% for calendar
year 2025 and 3.0% for calendar
year 2026
Forecast growth of 0.1% for calendar
year 2024 and 2.0% for calendar
year 2025
Forecast growth of 0.8% for calendar
year 2024 and 2.4% for calendar
year 2025
Commercial property
index, Australia
Forecast price increase of 2.0% for
calendar year 2025 and 3.3% for
calendar year 2026
Forecast price contraction of 11.5%
for calendar year 2024 and 1.3% for
calendar year 2025
Forecast price contraction of 8.0% for
calendar year 2024 and growth of 1.4%
for calendar year 2025
Residential
property prices:
AustraliaForecast price growth of 3.0% for
calendar year 2025 and 7.0% for
calendar year 2026
Forecast price growth of 5.7% for
calendar year 2024 and 4.0% for
calendar year 2025
Forecast price growth of 6.0% for
calendar year 2024 and 4.0% for
calendar year 2025
New ZealandForecast price growth of 7.2% for
calendar year 2025 and 5.1% for
calendar year 2026
Forecast price growth of 0.7% for
calendar year 2024 and 6.4% for
calendar year 2025
Forecast price growth of 5.9% for
calendar year 2024 and 6.7% for
calendar year 2025
Cash rate, AustraliaForecast cash rate of 3.35% at
December 2025 and 3.35% at
December 2026
Forecast cash rate of 4.35% at
December 2024 and 3.35% at
December 2025
Forecast cash rate of 3.85% at
December 2024 and 3.10% at
December 2025
Unemployment rate:
AustraliaForecast rate of 4.5% at December
2025 and 4.5% at December 2026
Forecast rate of 4.3% at December 2024
and 4.6% at December 2025
Forecast rate of 4.5% at December
2024 and 4.6% at December 2025
New ZealandForecast rate of 5.3% at December
2025 and 4.6% at December 2026
Forecast rate of 5.3% at December 2024
and 5.6% at December 2025
Forecast rate of 5.1% at December
2024 and 5.2% at December 2025
The downside scenario is a more severe scenario with expected credit losses higher than the base case. This scenario
assumes a recession with a combination of negative GDP growth, declines in commercial and residential property prices
and an increase in the unemployment rate, which simultaneously impact expected credit losses across all portfolios
from the reporting date. The assumptions used in this scenario and relativities to the base case will be monitored having
regard to the emerging economic conditions and updated where necessary. The upside scenario represents a modest
improvement to the base case.
The following sensitivity table shows the reported provision for ECL on loans and credit commitments based on the
probability weighted scenarios and what the provision for ECL on loans and credit commitments would be assuming a
100% weighting to the base case scenario and to the downside scenario (with all other assumptions held constant).
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
93
Note 9. Provision for expected credit losses (Continued)
As atAs atAs at
31 March30 Sept31 March
$m202520242024
Reported probability-weighted ECL5,0625,0845,121
100% base case ECL3,3153,5593,737
100% downside ECL7,2357,1957,047
If 1% of Stage 1 loans and credit commitments (calculated on a 12 month ECL) were transferred to Stage 2
(calculated on a lifetime ECL), the provision for ECL on loans and credit commitments would increase by $102 million
(30 September 2024: $93 million, 31 March 2024: $89 million) for the Group. This estimate applies the average modelled
provision coverage ratio by stage to the transfer of loans and credit commitments.
The following table discloses the economic weights applied by the Group. In March 2025, the downside scenario
weight was increased by 2.5% and base case weight decreased by the same value, reflecting greater uncertainty in
international trading relations and geopolitical instability:
As atAs atAs at
31 March30 Sept31 March
Scenario weightings (%)202520242024
Upside5.05.05.0
Base50.052.552.5
Downside45.042.542.5
The Group’s definition of default is aligned to the regulatory definition of default applied in the calculation of credit risk
weighted assets.
Portfolio overlays
Portfolio overlays are used to address areas of risk, including significant uncertainties that are not captured in the
underlying modelled ECL. Determination of portfolio overlays requires expert judgement and is thoroughly documented
and subject to comprehensive internal governance and oversight. Overlays are continually reassessed and if the risk is
judged to have changed (increased or decreased), or is subsequently captured in the modelled ECL, the overlay will be
released or remeasured.
Westpac’s total portfolio overlays as at 31 March 2025 were $130 million (30 September 2024: $179 million;
31 March 2024: $260 million) and comprise:
•$70 million for the expected impact of extreme weather events on customers (30 September 2024: $70 million;
31 March 2024: $70 million);
•$41 million for non-retail credit exposures (30 September 2024: $32 million; 31 March 2024: $31 million). Current
period overlays primarily relate to geographical areas experiencing higher stress not included in modelled
outcomes; and
•$19 million for retail credit exposures (30 September 2024: $77 million; 31 March 2024: $159 million). Current period
overlays relate to geographical areas experiencing higher stress and other risks not included in modelled outcomes.
Changes in portfolio overlays are reflected through the “net remeasurement of provision for ECL” line item.
Total provision for ECL
As atAs atAs at
31 March30 Sept31 March
$m202520242024
Provision for ECL on loans and credit commitments5,0625,0845,121
Provision for ECL on debt securities at amortised cost
a
468
Provision for ECL on debt securities at FVOCI
b
666
Total provision for ECL5,0725,0965,135
a.Provision for ECL on debt securities at amortised cost is presented as part of investment securities.
b.Provision for ECL on debt securities at FVOCI forms part of equity reserves.
94WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 9. Provision for expected credit losses (Continued)
Reconciliation of impairment charges
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Loans and credit commitments:
Business activity during the period
a
(162)(239)(79)
Net remeasurement of the provision for ECL
a
529515529
Impairment charges for debt securities at amortised cost(2)(1)1
Impairment charges for debt securities at FVOCI--1
Recoveries(115)(100)(90)
Impairment charges/(benefits)250175362
a.The attribution of amounts disclosed in the movement schedule were revised in Second Half 2024 to better reflect the nature of the changes in
the provision for ECL. Comparatives have been revised to align with current period presentation.
Note 10. Credit quality
Credit risk ratings system
The principal objective of the credit risk rating system is to reliably assess the credit risk to which Westpac is exposed.
Westpac has two main approaches to this assessment.
Transaction-managed customers
Transaction-managed customers are generally customers with business lending exposures. They are individually
assigned a Customer Risk Grade (CRG), corresponding to their expected probability of default (PD). Each facility is
assigned a loss given default (LGD). Westpac’s risk rating system has a tiered scale of risk grades for both non-
defaulted customers and defaulted customers. Non-defaulted CRGs are mapped to Moody’s Ratings, and S&P Global
Ratings (S&P) external senior unsecured ratings.
The table below shows Westpac’s high level CRGs for transaction-managed portfolios mapped to Westpac’s credit
quality disclosure categories and to their corresponding external rating.
Transaction-managed
Financial statement disclosureWestpac CRGMoody’s RatingS&P Rating
StrongAAaa – Aa3AAA – AA–
BA1 – A3A+ – A–
CBaa1 – Baa3BBB+ – BBB–
Good/satisfactoryDBa1 – B1BB+ – B+
Westpac Rating
WeakEWatchlist
FSpecial Mention
GSubstandard/Default
HDoubtful/Default
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
95
Note 10. Credit quality (Continued)
Program-managed portfolio
The program-managed portfolio generally includes retail products such as mortgages, personal lending (including credit
cards) as well as certain small to medium sized enterprise lending. These credit exposures are grouped into pools of
similar risk based on the analysis of characteristics that have historically predicted the likelihood of default, and a PD
is assigned relative to the credit exposure's pool. The exposure is then assigned to strong, satisfactory or weak by
benchmarking that PD against transaction-managed exposures, which are in turn mapped to external ratings per the
above table. In addition, any program-managed exposures that are one or more days past due are classified as weak.
The following table shows the credit quality of loans and undrawn credit commitments.
As at 31 March 2025As at 30 September 2024As at 31 March 2024
$mStage 1Stage 2Stage 3TotalStage 1Stage 2Stage 3TotalStage 1Stage 2Stage 3Total
Loans - housing
Strong320,12426,370-346,494311,05424,975-336,029299,27426,816-326,090
Good/
satisfactory160,21742,624-202,841159,01645,242-204,258160,28647,093-207,379
Weak2,23215,7456,39924,3762,51216,3896,89325,7942,16815,2036,42323,794
Total loans - housing482,57384,7396,399573,711472,58286,6066,893566,081461,72889,1126,423557,263
Loans - personal
Strong3,903113-4,0164,104104-4,2084,216100-4,316
Good/
satisfactory
4,777822-5,5995,254825-6,0795,642882-6,524
Weak1395221648251915701909512536611971,111
Total loans
- personal8,8191,45716410,4409,5491,49919011,23810,1111,64319711,951
Loans - business
Strong96,03311,885-107,91881,69619,387-101,08372,54121,771-94,312
Good/
satisfactory88,24039,354-127,59475,87347,282-123,15566,21550,872-117,087
Weak2306,0573,4369,7232006,3473,2319,7781875,4543,1678,808
Total loans
- business184,50357,2963,436245,235157,76973,0163,231234,016138,94378,0973,167220,207
Undrawn
credit commitments
Strong147,75211,194-158,946140,78614,341-155,127135,66316,733-152,396
Good/
satisfactory43,90312,550-56,45340,27114,186-54,45740,62214,848-55,470
Weak1801,6934842,3572181,8684412,5272211,7674302,418
Total undrawn
credit commitments191,83525,437484217,756181,27530,395441212,111176,50633,348430210,284
Total strong567,81249,562-617,374537,64058,807-596,447511,69465,420-577,114
Total
good/satisfactory297,13795,350-392,487280,414107,535-387,949272,765113,695-386,460
Total weak2,78124,01710,48337,2813,12125,17410,75539,0502,82923,08510,21736,131
Total loans
and undrawn
credit commitments867,730168,92910,4831,047,142821,175191,51610,7551,023,446787,288202,20010,217999,705
96WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 11. Deposits and other borrowings
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Australia
Certificates of deposit27,77733,21535,727(16)(22)
Non-interest bearing, repayable at call133,046128,705121,313310
Other interest bearing - transactions113,433110,393114,1203(1)
Other interest bearing - savings209,035197,415186,945612
Other interest bearing term158,944157,282148,11017
Total Australia642,235627,010606,21526
New Zealand
Certificates of deposit1,8871,7112,41410(22)
Non-interest bearing, repayable at call10,93410,28710,9406-
Other interest bearing - transactions8,5568,8158,385(3)2
Other interest bearing - savings18,79317,85418,45652
Other interest bearing term35,30336,24534,597(3)2
Total New Zealand75,47374,91274,79211
Other overseas
Certificates of deposit12,82411,94813,1397(2)
Non-interest bearing, repayable at call1,1451,1931,323(4)(13)
Other interest bearing - transactions1,1077368495030
Other interest bearing - savings1,1019879901211
Other interest bearing term5,3653,7034,918459
Total other overseas21,54218,56721,219162
Total deposits and other borrowings739,250720,489702,22635
Note 12. Fair values of financial assets and financial liabilities
Fair Valuation Control Framework
Westpac uses a Fair Valuation Control Framework where the fair value is either determined or validated by a function
independent of the transaction. This framework formalises the policies and procedures used to achieve compliance with
relevant accounting, industry and regulatory standards. The framework includes specific controls relating to:
•The revaluation of financial instruments;
•Independent price verification;
•Fair value adjustments; and
•Financial reporting.
A key element of the framework is the Revaluation Committee, comprising senior valuation specialists from within
Westpac. The Revaluation Committee reviews the application of the agreed policies and procedures to assess that a fair
value measurement basis has been applied.
The method of determining fair value differs depending on the information available.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
97
Note 12. Fair values of financial assets and financial liabilities (Continued)
Fair value hierarchy
A financial instrument’s categorisation within the valuation hierarchy is based on the lowest level input that is
significant to the fair value measurement.
Westpac categorises all fair value instruments according to the hierarchy described below.
Valuation techniques
Westpac applies market accepted valuation techniques in determining the fair valuation of over the counter (OTC)
derivatives. This includes CVA and FVA, which incorporate credit risk and funding costs and benefits that arise primarily
in relation to uncollateralised derivative positions, respectively.
The specific valuation techniques, the observability of the inputs used in valuation models and the subsequent
classification for each significant product category are outlined as follows:
Level 1 instruments (Level 1)
The fair value of financial instruments traded in active markets is based on recent unadjusted quoted prices. These
prices are based on actual arm’s length basis transactions.
The valuation of Level 1 instruments require little or no management judgement.
InstrumentBalance sheet categoryIncludesValuation
Exchange traded productsDerivativesExchange traded
interest rate futures and
options and commodity
and carbon futures
All these instruments are traded in liquid, active
markets where prices are readily observable. No
modelling or assumptions are used in the valuation.
FX productsDerivativesFX spot and
futures contracts
Equity productsDerivatives
Trading securities and financial
assets measured at FVIS
Other financial liabilities
Listed equities and
equity indices
Debt instrumentsTrading securities and financial
assets measured at FVIS
Investment securities
Other financial liabilities
Australian
Commonwealth and
New Zealand
government bonds
Level 2 instruments (Level 2)
The fair value for financial instruments that are not actively traded is determined using valuation techniques which
maximise the use of observable market prices. Valuation techniques include:
•The use of market standard discounting methodologies;
•Option pricing models; and
•Other valuation techniques widely used and accepted by market participants.
InstrumentBalance sheet categoryIncludesValuation
Interest
rate products
DerivativesInterest rate and inflation
swaps, swaptions, caps,
floors, collars and
other non-vanilla interest
rate derivatives
Industry standard valuation models are used to calculate
the expected future value of payments by product, which
is discounted back to a present value. The model’s
interest rate inputs are benchmark and actively quoted
interest rates in the swap, bond and futures markets.
Interest rate volatilities are sourced from brokers and
consensus data providers. If consensus prices are not
available, these are classified as Level 3 instruments.
FX productsDerivativesFX swaps, FX forward
contracts, FX options
and other non-vanilla
FX derivatives
Derived from market observable inputs or consensus
pricing providers using industry standard models. If
consensus prices are not available, these are classified
as Level 3 instruments.
Other
credit products
DerivativesSingle name and index
credit default swaps
Valued using an industry standard model that
incorporates the credit spread as its principal input.
Credit spreads are obtained from consensus data
providers. If consensus prices are not available, these
are classified as Level 3 instruments.
98WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12. Fair values of financial assets and financial liabilities (Continued)
InstrumentBalance sheet categoryIncludesValuation
Commodity
products
DerivativesCommodity and
carbon derivatives
Valued using industry standard models.
The models calculate the expected future value of
deliveries and payments and discount them back to
a present value. The model inputs include forward
curves, volatilities implied from market observable
inputs, discount curves and underlying spot and futures
prices. The significant inputs are market observable or
available through a consensus data service. If consensus
prices are not available, these are classified as Level
3 instruments.
Equity productsDerivativesExchange traded equity
options, OTC equity options
and equity warrants
Due to low liquidity, exchange traded equity options
are Level 2.
Valued using industry standard models based on
observable parameters such as stock prices, dividends,
volatilities and interest rates.
Asset backed
debt instruments
Trading securities and financial
assets measured at FVIS
Investment securities
Australian residential
mortgage backed securities
(RMBS) and other asset
backed securities (ABS)
Valued using an industry approach to value floating
rate debt with prepayment features. Australian RMBS
are valued using prices sourced from a consensus data
provider. If consensus prices are not available, these are
classified as Level 3 instruments.
Non-asset backed
debt instruments
Trading securities and financial
assets measured at FVIS
Investment securities
Other financial liabilities
State and other
government bonds,
corporate bonds and
commercial paper
Repurchase agreements
and reverse repurchase
agreements over non-asset
backed debt securities
Valued using observable market prices, which are
sourced from independent pricing services, broker
quotes or inter-dealer prices. If prices are not available
from these sources, these are classified as Level
3 instruments.
Loans at fair valueLoansFixed rate bills and
syndicated loans
Discounted cash flow approach, using a discount rate
which reflects the terms of the instrument and the
timing of cash flows, adjusted for creditworthiness, or
expected sale amount.
Certificates
of deposit
Deposits and other borrowingsCertificates of depositDiscounted cash flow using market rates offered for
deposits of similar remaining maturities.
Debt issues at
fair value
Debt issuesDebt issuesDiscounted cash flows, using a discount rate which
reflects the terms of the instrument and the timing of
cash flows adjusted for market observable changes in
Westpac’s implied credit worthiness.
Level 3 instruments (Level 3)
Financial instruments valued where at least one input that could have a significant effect on the instrument’s
valuation is not based on observable market data due to illiquidity or complexity of the product. These inputs are
generally derived and extrapolated from other relevant market data and calibrated against current market trends and
historical transactions.
These valuations are calculated using a high degree of management judgement.
InstrumentBalance sheet categoryIncludesValuation
Debt instrumentsTrading securities and financial
assets measured at FVIS
Investment securities
Certain debt securities
with low observability,
usually issued via
private placement
These securities are evaluated by an independent pricing
service or based on third party revaluations. Due to their
illiquidity and/or complexity these are classified as Level
3 assets.
Equity instrumentsInvestment securitiesStrategic
equity investments
Valued using valuation techniques appropriate to the
instrument, including the use of recent arm’s length
transactions where available, discounted cash flow
approach or reference to the net assets of the entity.
Due to their illiquidity, complexity and/or use of
unobservable inputs into valuation models, they are
classified as Level 3 assets.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
99
Note 12. Fair values of financial assets and financial liabilities (Continued)
The following table summarises the attribution of financial instruments measured at fair value to the fair
value hierarchy.
$mLevel 1Level 2Level 3Total
As at 31 March 2025
Financial assets measured at fair value on a recurring basis
Trading securities and financial assets measured at FVIS17,79733,290151,088
Derivative financial instruments2019,321619,347
Investment securities23,03090,601487114,118
Loans-171431
Total financial assets measured at fair value on a recurring basis40,847143,229508184,584
Financial liabilities measured at fair value on a recurring basis
Deposits and other borrowings-42,485-42,485
Other financial liabilities1,69620,457-22,153
Derivative financial instruments1121,503621,520
Debt issues-4,439-4,439
Total financial liabilities measured at fair value on a
recurring basis
1,70788,884690,597
As at 30 September 2024
Financial assets measured at fair value on a recurring basis
Trading securities and financial assets measured at FVIS15,52233,700649,228
Derivative financial instruments1324,089724,109
Investment securities14,11788,155447102,719
Loans-21015225
Total financial assets measured at fair value on a recurring basis29,652146,154475176,281
Financial liabilities measured at fair value on a recurring basis
Deposits and other borrowings-46,878-46,878
Other financial liabilities89118,428-19,319
Derivative financial instruments1430,955530,974
Debt issues-5,385-5,385
Total financial liabilities measured at fair value on a
recurring basis905101,6465102,556
As at 31 March 2024
Financial assets measured at fair value on a recurring basis
Trading securities and financial assets measured at FVIS5,06928,866833,943
Derivative financial instruments2415,7482315,795
Investment securities5,03083,89746089,387
Loans--1414
Total financial assets measured at fair value on a recurring basis10,123128,511505139,139
Financial liabilities measured at fair value on a recurring basis
Deposits and other borrowings-51,273-51,273
Other financial liabilities2,04018,236-20,276
Derivative financial instruments1118,3129418,417
Debt issues-3,406-3,406
Total financial liabilities measured at fair value on a
recurring basis2,05191,2279493,372
100WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 12. Fair values of financial assets and financial liabilities (Continued)
Reconciliation of non-market observables
The following table summarises the changes in financial instruments measured at fair value derived from non-market
observable valuation techniques (Level 3).
Half Year March 2025
$m
Trading
securities and
financial assets
measured at FVIS
Investment
Securities
Derivative and
other assets
Total Level
3 assets
Derivative
liabilities
Total Level
3 liabilities
Balance as at beginning
of period
64472247555
Gains/(losses) on assets /
(gains)/losses
on liabilities recognised in:
Income statement--(1)(1)1010
Other
comprehensive income
-28-28--
Acquisitions and issues41381010
Disposals and settlements(9)(1)(4)(14)(3)(3)
Transfer into or out of non-
market observables
-8-8(16)(16)
Foreign currency
translation impacts-4-4--
Balance as at end of period14872050866
Unrealised gains/(losses)
recognised in the income
statement for financial
instrument held as at end
of period--1111
Transfers into and out of Level 3 have occurred due to changes in observability in the significant inputs into the
valuation models used to determine the fair value of the related financial instruments. Transfers in and transfers out are
reported using the end of period fair values.
Significant unobservable inputs
Sensitivities to reasonably possible changes in non-market observable valuation assumptions would not have a material
impact on Westpac's reported results.
Day one profit or loss
The closing balance of unrecognised day one profit was nil as at 31 March 2025 (30 September 2024: $1 million, 31 March
2024: nil).
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
101
Note 12. Fair values of financial assets and financial liabilities (Continued)
Financial instruments not measured at fair value
The following table summarises the estimated fair value of financial instruments not measured at fair value for
the Group.
As at 31 March 2025As at 30 Sept 2024As at 31 March 2024
$mCarrying amountFair valueCarrying amountFair valueCarrying amountFair value
Financial assets not
measured at fair value
Cash and balances with
central banks
58,35258,35265,66765,66795,90795,907
Collateral paid6,1906,1906,2696,2694,6714,671
Investment securities1,0681,0681,1661,1661,2001,200
Loans824,777824,775806,542805,776784,825782,246
Other financial assets7,8867,8865,4565,45611,26611,266
Total financial assets not
measured at fair value
898,273898,271885,100884,334897,869895,290
Financial liabilities not
measured at fair value
Collateral received3,7383,7383,0783,0782,5342,534
Deposits and
other borrowings696,765697,583673,611674,384650,953651,550
Other financial liabilities22,52822,52818,75818,75834,11634,116
Debt issues
a
167,425168,065163,899164,505156,375156,705
Loan capital
a
40,70342,17137,88339,39037,28038,544
Total financial liabilities not
measured at fair value931,159934,085897,229900,115881,258883,449
a.The estimated fair values of debt issues and loan capital include the impact of changes in Westpac’s credit spreads since origination.
A detailed description of how fair value is derived for financial instruments not measured at fair value is disclosed in
Note 22 of the 2024 Annual Report.
Note 13.
Provisions, contingent liabilities, contingent assets and credit
commitments
Provisions are recognised for present obligations arising from past events where a payment (or other economic transfer)
is likely to be necessary to settle the obligation and can be reliably estimated. Provisions raised by the Group are set out
in the table in the “Provisions” section below. Where it is not probable there will be an outflow of economic resources or
where a liability cannot be reliably estimated a contingent liability may exist.
Provisions
As at 31 March 2025
$m
Long
service
leave
Annual leave
and other
employee
benefits
Provision for
impairment
on credit
commitments
Lease
restoration
obligations
Restructuring
and other
provisions
Litigation,
non-lending
losses and
remediation
provisionsTotal
Balance as at beginning of period4778995161632102402,505
Additions4658115377128850
Utilisation(21)(864)-(5)(62)(60)(1,012)
Reversal of unutilised provisions(11)(2)(47)-(20)(9)(89)
Balance as at end of period4916144841612052992,254
102WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 13. Provisions, contingent liabilities, contingent assets and credit
commitments (Continued)
Litigation, non-lending losses and remediation provisions
As at 31 March 2025, these provisions included estimates of:
•Customer refunds associated with matters of potential historical misconduct;
•Costs of completing remediation programs; and
•Potential non-lending losses and costs connected with certain litigation and regulatory investigations.
It is possible that the final outcome could be below or above the provision, if the actual outcome differs from the
assumptions used in estimating the provision. Remediation processes may change over time as further facts emerge
and such changes could result in a change to the final exposure.
Certain litigation and regulatory matters
As at 31 March 2025, the Group held provisions in respect of potential non-lending losses and costs connected with
certain litigation and regulatory matters, including:
•Civil penalty proceedings commenced by ASIC against Westpac on 4 September 2023, alleging contraventions under
the National Credit Code (Credit Code) and National Consumer Credit Protection Act 2009 (Cth). The proceedings
relate to system and operational failures and allege that Westpac did not respond to 277 online hardship
applications between 2015 and 2023 within the time-frames required under the Credit Code. Westpac self-reported
the incidents to ASIC and has remediated impacted customers. ASIC also alleges that Westpac failed to do all things
necessary to ensure that credit activities were engaged in efficiently, honestly and fairly. The proceeding has been
listed for a final hearing on liability and penalty on 26 May 2025;
•A class action commenced against Westpac and St.George Finance Limited (SGF) on 15 July 2020, in the Supreme
Court of Victoria in relation to flex commissions paid to auto dealers from 1 March 2013 to 31 October 2018. It
was alleged that Westpac and SGF are liable for the unfair conduct of dealers acting as credit representatives and
engaged in misleading or deceptive conduct. This proceeding was one of several class actions commenced against
lenders in the auto finance industry. Westpac and SGF settled the class action on 14 March 2025 without admission
of liability, subject to Court approval. The settlement amount of $130 million is included in the 31 March 2025
provisions. Westpac has not paid such flex commissions since 2018; and
•An enforcement investigation by ASIC into Westpac and RAMS Financial Group Pty Limited (RFG) relating to conduct
of RAMS authorised credit representatives (including RAMS franchisees) in connection with the provision of home
loan products from 1 January 2019 to 1 September 2023. The current focus of ASIC’s investigation is on general
conduct obligations, prohibitions on conducting business with unaccredited loan referrers and unlicensed persons,
conflicts of interest and giving misleading information.
There remains uncertainty as to the expense that may be associated with these matters, including the approach that
the relevant counterparty or Courts may take in relation to these matters, and the Court’s assessment of applicable
fines, penalties, loss or damages. It is possible that the actual aggregate expense to Westpac associated with a Court
determined resolution of these matters may be higher or lower than the provision.
Restructuring provisions
Westpac carries restructuring provisions for committed business restructures and branch closures. The provisions held
primarily relate to separation costs and redundancies.
Lease restoration obligations
The lease restoration provision reflects an estimate of the cost of making good leasehold premises at the end of
Westpac’s property leases.
Contingent liabilities
Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events
and present obligations where the transfer of economic resources is not probable or cannot be reliably measured.
Contingent liabilities are not recognised on the balance sheet but are disclosed unless the outflow of economic resource
is remote.
Regulatory investigations, reviews and inquiries
Domestic regulators, statutory authorities and other bodies, such as ASIC, the ACCC, APRA, AUSTRAC, BCCC, AFCA, the
OAIC, the ATO and the Fair Work Ombudsman (FWO), as well as certain international regulators and other bodies such
as the Reserve Bank of New Zealand, New Zealand Financial Markets Authority, New Zealand Commerce Commission,
BPNG and its Financial Analysis & Supervision Unit, and the SEC, from time to time conduct investigations, reviews
or inquiries (some of which may be industry wide). These activities can cover a range of matters (including potential
contraventions and non-compliance) that involve, or may in the future, involve the Group.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
103
Note 13. Provisions, contingent liabilities, contingent assets and credit
commitments (Continued)
These currently include:
•Engagement with the ATO in relation to the remediation and uplift of Westpac’s Common Reporting Standard
(CRS) reporting;
•Investigation by the FWO in relation to Westpac’s self-disclosed remediation program regarding employee pay-
related entitlements. Westpac considers enforcement action against it likely, and could include an Enforceable
Undertaking; and
•Regulatory investigations, reviews or inquiries into other areas such as risk governance, AML/CTF Program,
including Transaction Monitoring Program and associated processes and procedures, compliance with industry
codes, consumer lending conduct, compliance with lending obligations, consumer credit contracts banking products,
hardship processes, and Consumer Data Rights.
It is uncertain what (if any) actions will result following the conclusion of these investigations or matters. No provisions
have yet been made in relation to any financial liability that might arise, or costs that may be incurred in the
event proceedings are pursued in relation to the matters outlined above. Such investigations, reviews or inquiries,
or risk-based decisions taken by Westpac regarding relevant businesses, have previously resulted, and/or may in
the future result in litigation (including class action proceedings and criminal proceedings), significant fines and
penalties, infringement notices, enforcement action including enforceable undertakings, requirement to undertake a
review, referral to the relevant Commonwealth or State Director of Public Prosecutions for consideration for criminal
prosecution, imposition of capital or liquidity requirements, licence revocation, suspension or variation, customer
remediation or other sanctions or actions being taken by regulators or other parties. Investigations have in some
instances resulted, and could in the future result, in findings of a significant number of breaches of obligations. This in
turn could lead to significant financial and other penalties. Prior penalties and contraventions by Westpac in relation to
similar issues can also affect penalties that may be imposed. Reliance on third parties and any contributing actions of
third parties may not mitigate penalties.
Litigation
There are ongoing Court proceedings, claims and possible claims against the Group. Contingent liabilities exist in
respect of actual and potential claims and proceedings, including those listed below.
Class actions
In addition to the class action litigation noted under Provisions, above:
•Westpac is defending a class action proceeding which was commenced in December 2019 in the Federal Court
of Australia on behalf of certain investors who acquired an interest in Westpac securities between 16 December
2013 and 19 November 2019. The proceeding involves allegations relating to market disclosure issues connected
to Westpac’s monitoring of financial crime over the relevant period and matters which were the subject of the
AUSTRAC civil proceedings. The damages sought on behalf of members of the class have not yet been specified.
However, in the course of a procedural hearing in August 2022, the applicant indicated that a preliminary estimate
of the losses that may be alleged in respect of a subset of potential group members exceeded $1 billion. While it
remains unclear how the applicant will ultimately formulate their estimate of alleged damages claimed on behalf
of group members, it is possible that the claim may be higher (or lower) than the amount referred to above. Given
the time period and the nature of the claims alleged to be in question, along with the reduction in our market
capitalisation at the time of the commencement of the AUSTRAC civil proceedings, it is likely that any total alleged
damages (when, and if, ultimately articulated by the applicant) will be significant. Westpac continues to deny both
that its disclosure was inappropriate and, as such, that any group member has incurred damage. The matter has not
yet been set down for a hearing; and
•Disputes have been raised by franchisees who were exited by RFG, including the commencement of a class action in
May 2024. Following a strategic review by Westpac of the RAMS business, RFG closed the RAMS business to new
home loan applications from 6 August 2024.
104WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 13. Provisions, contingent liabilities, contingent assets and credit
commitments (Continued)
Internal reviews and remediation
As in prior periods, Westpac is continuing to undertake a number of reviews to identify and resolve issues that have
the potential to impact our customers, employees, other stakeholders and reputation. These internal reviews continue to
identify issues in respect of which we are taking, or will take, action including so that our customers and employees (as
applicable) are not disadvantaged from certain past practices, including by making compensation/remediation payments
and providing refunds where appropriate. These issues include, among other things, consumer lending conduct;
compliance with lending obligations; hardship processes; sufficiency of training, policies, processes and procedures;
AML/CTF Program, including Transaction Monitoring Program and associated processes and procedures; product
disclosure; destruction and retention of personal information; and impacts from inadequate product governance,
including the way some product terms and conditions are operationalised.
By undertaking these reviews, we can also improve our processes and controls, including those of our contractors,
agents, and authorised credit representatives. An assessment of the Group’s likely loss has been made on a case-by-
case basis for the purpose of the financial statements but cannot always be reliably estimated. Even where Westpac
has remediated or compensated customers, employees or issues, there can still be the risk of regulators challenging
the basis, scope or pace of remediation, taking enforcement action (including seeking enforceable undertakings and
contrition payments), or imposing fines/penalties or other sanctions, including civil or criminal prosecutions. Contingent
liabilities may exist in respect of actual or potential claims or proceedings (which could be brought by customers,
employees/unions, regulators or criminal prosecutors), compensation/remediation payments and/or refunds identified as
part of these reviews.
Contingent levies
The Group is subject to a number of regulatory levies, which may be imposed at the discretion of the relevant regulating
body. These include levies that fund the Financial Claims Scheme and the Compensation Scheme of Last Resort.
Exposures to third parties relating to divested businesses
The Group has potential exposures relating to warranties, indemnities and other commitments it has provided to third
parties in connection with various divestments of entities, businesses and assets. The warranties, indemnities and
other commitments cover a range of matters, conduct and risks. We have made payments under these indemnities
and are in discussions with one or more parties in relation to claims made, and potential claims, under these
arrangements. Provisions have been raised for matters where a present obligation exists, and a probable settlement
can be reliably estimated.
Contingent tax risk
Tax and regulatory authorities in Australia and in other jurisdictions review, in the normal course of business, the direct
and indirect taxation treatment of transactions (both historical and present-day transactions) undertaken by the Group.
The Group also responds to various notices and requests for information it receives from tax and regulatory authorities.
These reviews, notices and requests may result in additional tax liabilities (including interest and penalties).
Westpac has assessed these and other taxation matters arising in Australia and elsewhere, including seeking
independent advice.
Clearing and settlement obligations
Westpac is subject to the rules governing clearing and settlement activities under which loss sharing arrangements may
arise. This includes the requirements of central clearing houses where the Group has made contributions to a default
fund. In the event of a default of another clearing member, the Group could be required to make additional default
fund contributions.
Parent entity guarantees and undertakings to subsidiaries
Consistent with 2024, Westpac Banking Corporation, as the parent entity of Westpac, makes the following guarantees
and undertakings to its subsidiaries:
•Letters of comfort for certain subsidiaries which recognise that Westpac has a responsibility that those subsidiaries
continue to meet their obligations; and
•Guarantees to certain wholly owned subsidiaries which are Australian financial services or credit licensees to
comply with legislative requirements. All but two guarantees are capped at $20 million per year (with an automatic
reinstatement for another $20 million) and two specific guarantees are capped at $2 million (with an automatic
reinstatement for another $2 million).
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
105
Note 13. Provisions, contingent liabilities, contingent assets and credit
commitments (Continued)
Contingent assets
Undrawn credit commitments
Westpac enters into various arrangements with customers that constitute contingent assets. If a specified contingent
event occurs, these commitments will be called upon and recognised on the balance sheet as loans.
Any associated cash outflows expose Westpac to liquidity risk, while the resulting receivable exposes Westpac to credit
risk should the counterparty fail to repay amounts owed as they become due. Westpac’s maximum exposure to credit
losses is the contractual or notional amount of the arrangement, noting that some credit commitments can be cancelled
by Westpac at any time, and a significant portion are expected to expire without being drawn upon. As a result, notional
amounts do not necessarily reflect future cash requirements.
Westpac applies the same credit policies when entering into these arrangements as it does for on balance sheet
instruments. Refer to Note 11 and Note 21 of the 2024 Annual Report for further details of credit risk and liquidity risk
management, respectively.
Undrawn credit commitments, excluding derivatives, are disclosed in the below table:
•Financial guarantees, letters of credit and other credit substitutes support the financial obligations of customers
to third parties. Utilisation of these contracts is generally dependent on the creditworthiness of the customer. The
Group may hold cash as collateral for certain financial guarantees issued;
•Performance-related contingencies support the non-monetary obligations of customers to third parties, where
payment will generally need to be made if a customer fails to fulfil a non-monetary contractual obligation to that
third party;
•Remaining commitments to extend credit mainly comprises various forms of credit facilities.
As atAs atAs at% Mov't
31 March30 Sept31 MarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Undrawn credit commitments
a
Financial guarantees, letters of credit and
other credit substitutes15,79515,22014,74747
Performance-related contingencies6,3005,3934,8351730
Remaining commitments to extend credit
b
195,661191,498190,70223
Total undrawn credit commitments217,756212,111210,28434
a.The composition of undrawn credit commitments has been revised to better reflect the nature of the types of commitments provided.
Comparatives have been revised to align with current period presentation.
b.In addition to the commitments disclosed above, $6.6 billion of credit exposures as at 31 March 2025 (30 September 2024: $6.0 billion,
31 March 2024: $6.8 billion) were offered and accepted but still revocable. These represent part of Westpac Group's maximum exposure to
credit risk.
106WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 14. Shareholders’ equity
As atAs atAs at
31 March30 Sept31 March
$m202520242024
Share capital
Ordinary share capital, fully paid37,35437,95838,944
Treasury shares
a
(820)(758)(758)
Total share capital36,53437,20038,186
Non-controlling interest
Perpetual Preference Shares (PPS)336339-
Other
b
2838
Total non-controlling interests33834738
a.31 March 2025: 5,312,508 unvested RSP and EIP treasury shares held (30 September 2024: 6,173,874, 31 March 2024: 5,645,501).
b.Westpac acquired 8.74% of the non-controlling interest in Westpac Bank-PNG-Limited during Second Half 2024.
Perpetual Preference Shares (PPS)
Westpac New Zealand Limited (WNZL), a wholly-owned subsidiary of Westpac, has NZD375 million of PPS with external
investors. The PPS is recognised as a non-controlling interests to the Group at the amount paid up per share, net of
directly attributable issue costs (NZD6 million). Discretionary distributions on PPS are recognised in equity when paid.
Ordinary Shares
Westpac does not have authorised capital and the ordinary shares have no par value. Ordinary shares entitle the holder
to participate in dividends and, in the event of Westpac winding up, to a share of the proceeds in proportion to the
number of and amounts paid on the shares held.
Each ordinary share entitles the holder to one vote, either in person or by proxy, at a shareholder meeting.
Reconciliation of movement in number of ordinary shares
Half YearHalf YearHalf Year
MarchSeptMarch
Number202520242024
Balance as at beginning of period3,441,411,3613,474,634,5103,509,076,960
Share buyback
a
(17,711,952)(33,223,149)(34,442,450)
Balance as at end of period3,423,699,4093,441,411,3613,474,634,510
a.Westpac previously announced its intention to undertake a $3.5 billion on market buyback of WBC ordinary shares. In First Half 2025, Westpac
has bought back and cancelled 17,711,952 ordinary shares. A further 497,280 shares were acquired on 31 March 2025 and cancelled on
2 April 2025 (Second Half 2024: 33,223,149, First Half 2024: 34,442,450). The ordinary shares were bought back at an average price of $31.92
(Second Half 2024: $28.99, First Half 2024: $24.65).
Ordinary shares purchased on market
Half Year March 2025
Average price
Number($)
For share-based payment arrangements:
Employee share plan (ESP)807,48031.77
Westpac Equity Incentive Plan (EIP) – Restricted Shares
a
1,782,13132.32
Westpac Performance Plan (WPP) - share rights exercised10,22132.82
Westpac EIP - Unhurdled share rights exercised13,81233.65
Westpac on-market share purchase for future share rights exercises and restricted
shares allocations
b
312,15431.35
Net number of ordinary shares purchased on market2,925,798
a.Ordinary shares allocated to employees under the EIP as Restricted Shares are classified as treasury shares until the shares vest.
b.Unallocated shares in the Westpac Employee Equity Plans Trust that are classified as treasury shares.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
107
Note 14. Shareholders’ equity (Continued)
Reconciliation of movement in reserves
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Debt securities at FVOCI reserve
Balance as at beginning of period(568)(182)(165)
Net gains/(losses) from changes in fair value(13)(557)(34)
Income tax effect316812
Transferred to income statement(4)41
Income tax effect2(1)-
Loss allowance on debt securities measured at FVOCI--1
Other4-3
Balance as at end of period(576)(568)(182)
Equity securities at FVOCI reserve
Balance as at beginning of period127142126
Net gains/(losses) from changes in fair value29(16)14
Exchange differences on translation31-
Income tax effect(1)-2
Balance as at end of period158127142
Share-based payment reserve
Balance as at beginning of period2,0792,0421,983
Share-based payment expense673759
Balance as at end of period2,1462,0792,042
Cash flow hedge reserve
Balance as at beginning of period548477152
Net gains/(losses) from changes in fair value(39)49452
Income tax effect11(18)(140)
Transferred to income statement2145720
Income tax effect(64)(17)(7)
Balance as at end of period670548477
Foreign currency translation reserve
Balance as at beginning of period(438)(300)(138)
Exchange differences on translation of foreign operations128(154)(174)
Gains/(losses) on net investment hedges(41)1612
Balance as at end of period(351)(438)(300)
Other reserves
Balance as at beginning of period(16)(22)(23)
Transactions with owners(1)61
Balance as at end of period(17)(16)(22)
Total reserves2,0301,7322,157
108WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note 15. Notes to the consolidated cash flow statement
Reconciliation of net cash provided by/(used in) operating activities to profit after income tax expense for the period is
set out below:
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Profit after income tax expense3,3253,6483,342(9)(1)
Adjustments:
Depreciation, amortisation and impairment7527357872(4)
Impairment charges/(benefits)36527545233(19)
Net decrease/(increase) in current and
deferred tax(506)69(321)large58
(Increase)/decrease in accrued
interest receivable
(91)60(287)large(68)
(Decrease)/increase in accrued
interest payable
115266536(57)(79)
(Decrease)/increase in provisions(251)91(363)large(31)
Unrealised (gain)/loss in trading income(846)1,081534largelarge
Other non-cash items(810)(740)(381)9113
Cash flows from operating activities before
changes in operating assets and liabilities2,0535,4854,299(63)(52)
Net (increase)/decrease in:
Collateral paid555(1,882)(215)largelarge
Trading securities and financial assets
measured at FVIS(1,394)(15,530)(3,464)(91)(60)
Derivative financial instruments8,256(1,149)313largelarge
Loans(19,357)(22,346)(12,737)(13)52
Other financial assets(269)(9)(339)large(21)
Other assets17(38)4largelarge
Net increase/(decrease) in:
Collateral received378653(971)(42)large
Deposits and other borrowings16,83319,76115,482(15)9
Other financial liabilities4,895(10,842)3,758large30
Other liabilities25(5)(60)large
Net cash provided by/(used in)
operating activities11,969(25,892)6,125large95
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
109
Note 15. Notes to the consolidated cash flow statement (Continued)
Non-cash financing activities
Half YearHalf YearHalf Year% Mov't
MarchSeptMarchMar 25Mar 25
$m202520242024- Sept 24- Mar 24
Increase in lease liabilities149231168(35)(11)
Restricted cash
Certain of our foreign operations are required to maintain reserves or minimum balances with central banks in their
respective countries of operation, totalling $285 million (30 September 2024: $311 million, 31 March 2024: $295 million)
which are included in cash and balances with central banks.
Note 16. Subsequent events
Since
31 March 2025, the Board has determined to pay a fully franked interim ordinary dividend of 76 cents per fully
paid ordinary share. The dividend is expected to be $2,602 million. The dividend is not recognised as a liability at
31 March 2025. The proposed payment date of the dividend is 27 June 2025.
The Board has determined to satisfy the DRP for the 2025 interim ordinary dividend by arranging for the purchase of
shares in the market by a third party. The market price used to determine the number of shares to be provided to DRP
participants will be set over the 17 trading days commencing 14 May 2025 and will not include a discount.
No other matters have arisen since the half year ended 31 March 2025, which are not otherwise dealt with in this
2025 Interim Financial Report, that have significantly affected or may significantly affect the operations of Westpac, the
results of its operations or the state of affairs of Westpac in subsequent periods.
110WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
STATUTORY STATEMENTS
Directors’ declaration
In the Directors’ opinion
(i)the interim financial statements and notes set out on pages 73- 109 are in accordance with the Corporations Act
2001, including that they:
(a)comply with Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory
professional reporting requirements; and
(b)give a true and fair view of the Group’s financial position as at 31 March 2025 and of its performance for the six
months ended 31 March 2025; and
(ii)there are reasonable grounds to believe that Westpac will be able to pay its debts as and when they become due
and payable.
This declaration is made in accordance with a resolution of the Directors.
For and on behalf of the Board
Steven Gregg
Chairman
Anthony Miller
Managing Director and Chief Executive Officer
Sydney, Australia
4 May 2025
KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG
International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under
license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional
Standards Legislation.
Independent Auditor’s Review Report
To the shareholders of Westpac Banking Corporation
Conclusion
We have reviewed the accompanying Interim
Financial Report of Westpac Banking
Corporation.
Based on our review, which is not an audit, we
have not become aware of any matter that
makes us believe that the Interim Financial
Report of Westpac Banking Corporation does
not comply with the Corporations Act 2001,
including:
•
giving a true and fair view of the Group’s
financial position as at 31 March 2025 and
of its performance for the half year ended
on that date; and
•
complying with Australian Accounting
Standard AASB 134 Interim Financial
Reporting and the Corporations Regulations
2001.
The Interim Financial Report comprises:
•
Consolidated balance sheet as at 31 March
2025
•
Consolidated income statement, Consolidated
statement of comprehensive income,
Consolidated statement of changes in equity
and Consolidated cash flow statement for the
half year ended on that date
•
Notes 1 to 16 comprising material accounting
policies and other explanatory information
•
The Directors’ Declaration.
The Group comprises Westpac Banking
Corporation (the Company) and the entities it
controlled at the half year’s end or from time to
time during the half year.
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by
the Independent Auditor of the Entity and ISRE 2410 Review of Interim Financial Information
performed by the Independent Auditor of the Entity. Our responsibilities are further described in the
Auditor’s Responsibilities for the Review of the Financial Report section of our report.
We are independent of the Group in accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence
Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We
have also fulfilled our other ethical responsibilities in accordance with these requirements.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
F
INANCIAL REPORTOTHER INFORMATION
111
Responsibilities of the Directors for the Interim Financial Report
The Directors of the Company are responsible for:
•
the preparation of the Interim Financial Report that gives a true and fair view in accordance with
Australian Accounting Standards and the Corporations Act 2001
•
such internal control as the Directors determine is necessary to enable the preparation of the
Interim Financial Report that gives a true and fair view and is free from material misstatement,
whether due to fraud or error.
Auditor’s Responsibilities for the Review of the Interim Financial Report
Our responsibility is to express a conclusion on the Interim Financial Report based on our review.
ASRE 2410 and ISRE 2410 require us to conclude whether we have become aware of any matter
that makes us believe that the Interim Financial Report does not comply with the Corporations Act
2001 including giving a true and fair view of the Group’s financial position as at 31 March 2025 and its
performance for the half year ended on that date, and complying with Australian Accounting Standard
AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
A review of an i nterim period financial report consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted in accordance with Australian Auditing
Standards and consequently does not enable us to obtain assurance that we would become aware of
all significant matters that might be identified in an audit. Accordingly, we do not express an audit
opinion.
KPMG Kim Lawry
Partner
Sydney
4 May 2025
112 WESTPAC GROUP 2
025 INTERIM FINANCIAL RESULTS
STATUTORY STATEMENTS
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
113
OTHER
INFORMATION
OTHER INFORMATION
Disclosure regarding forward-looking statements
References to websites and other reports
Credit ratings
Dividend reinvestment plan
Information on related entities
Financial calendar and Share Registry details
Exchange Rates
Additional information for Non-AAS financial measures
GLOSSARY
114WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION
Disclosure regarding forward-looking statements
This Results Announcement contains statements that constitute ‘forward-looking statements’ within the meaning of
Section 21E of the US Securities Exchange Act of 1934.
Forward-looking statements are statements that are not historical facts. Forward-looking statements appear in
a number of places in this Results Announcement and include statements regarding our current intent, belief
or expectations with respect to our business and operations, macro and micro economic and market conditions,
results of operations and financial condition and performance, capital adequacy and liquidity and risk management,
including, without limitation, future loan loss provisions and financial support to certain borrowers, forecasted economic
indicators and performance metric outcomes, indicative drivers, climate- and other sustainability-related statements,
commitments, targets, projections and metrics, and other estimated and proxy data.
Words such as ‘will’, ‘may’, ‘expect’, ‘intend’, ‘seek’, ‘would’, ‘should’, ‘could’, ‘continue’, ‘plan’, ‘estimate’, ‘anticipate’,
‘believe’, ‘probability’, ‘indicative’, ‘risk’, ‘aim’, ‘outlook’, ‘forecast’, ‘assumption’, ‘projection’, ‘target’, ‘goal’, ‘guidance’,
‘objective’, ‘ambition’ or other similar words, are used to identify forward-looking statements. These statements reflect
our current views on future events and are subject to change, certain known and unknown risks, uncertainties and
assumptions and other factors which are, in many instances, beyond our control (and the control of our officers,
employees, agents, and advisors), and have been made based on management’s and/or the Board's current expectations
or beliefs concerning future developments and their potential effect upon Westpac.
Forward-looking statements may also be made, verbally or in writing, by members of Westpac’s management or Board
in connection with this Results Announcement. Such statements are subject to the same limitations, uncertainties,
assumptions and disclaimers set out in this document.
There can be no assurance that future developments or performance will align with our expectations or that the effect
of future developments on us will be those anticipated. Actual results could differ materially from those we expect
or which are expressed or implied in forward-looking statements, depending on various factors including, but not
limited to:
•information security breaches, including cyberattacks
•geopolitical events, conflicts, trade tensions (including the adoption of protectionist trade measures (including
tariffs) or sanctions) or other changes in countries in which Westpac, its customers or suppliers operate
•the effect of, and changes in, laws, regulations, policies, supervisory activities, regulator expectations and industry
codes of practice
•actual or alleged failure to comply with laws, regulations or regulatory policy
•the effectiveness of our risk management, including our framework, policies, processes, practices, governance,
accountability and culture
•the reliability and security of Westpac’s technology and risks associated with changes to technology systems that we
use or are used in connection with our business
•climate-related risks (including physical, transition and liability risks) that may arise from changing climate patterns,
and risks associated with the transition to a lower carbon economy (including Westpac’s ambition to become a
net-zero, climate resilient bank) or risks from legal and regulatory action, or risks from other sustainability factors
such as human rights and natural capital
•the failure to comply with financial crime obligations (including anti-money laundering and counter-terrorism
financing laws, anti-bribery and corruption laws, sanctions laws and tax transparency laws)
•internal and external events which may adversely impact our reputation
•litigation and other legal proceedings and regulator investigations and enforcement actions (including the liability of
Westpac to pay significant monetary settlements and legal costs in order to resolve a dispute)
•adverse funding market conditions including market volatility, disruptions and decreased liquidity
•inadequate capital levels
•material downturn or shock to the economies of Australia or New Zealand, or a slowdown in economic growth or
change in policy settings of Australia’s major trading partners
•declines in asset markets or an increase in impairments and provisioning
•sovereign risks
•failure to maintain our credit ratings
•the effects of market competition and competition regulatory policy impacting the areas in which we operate
•operational risks resulting from inadequate or failed internal processes, people and systems or from external events
•market risk resulting from changes in market factors, such as foreign exchange rates, commodity prices, equity
prices, credit spreads and interest rates
•poor data quality, data availability, data controls, data retention or data destruction
•evaluation and implementation of strategic decisions, priorities and objectives including to simplify, streamline,
diversify, innovate, separate, divest, retain, acquire, invest and integrate
•failure to recruit and retain key executives, employees and Directors
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
115
Disclosure regarding forward-looking statements (Continued)
•changes to our critical accounting assumptions and estimates; and
•various other factors including those beyond Westpac’s control.
The above list is not exhaustive. For certain other factors that may impact on forward-looking statements made by
Westpac, refer to Risk Management (page 40) of the 2024 Annual Report and Risk Factors (pages 57-70) in this Results
Announcement. When relying on forward-looking statements to make decisions with respect to Westpac, investors and
others relying on information in this Results Announcement should carefully consider the foregoing factors and other
uncertainties and events.
Except as required by law, we assume no obligation to revise or update any forward-looking statements in this
Results Announcement, whether from new information, future events, conditions, or otherwise, after the date of this
Results Announcement.
Further important information regarding climate change and sustainability-related statements
This Results Announcement contains forward-looking statements and other representations relating to ESG topics,
including but not limited to climate change, net zero, climate resilience, natural capital, emissions intensity, human
rights and other sustainability-related statements, commitments, targets, projections, scenarios, risk and opportunity
assessments, pathways, forecasts, estimated projections and other proxy data.
These are subject to known and unknown risks, and there are significant uncertainties, limitations, risks and
assumptions in the metrics and modelling on which these statements rely.
In particular, the metrics, methodologies and data relating to climate and sustainability are rapidly evolving and
maturing, including variations in approaches and common standards in estimating and calculating emissions, and
uncertainty around future climate- and sustainability-related policy and legislation. There are inherent limits in
the current scientific understanding of climate change and its impacts. Some material contained in this Results
Announcement may include information including, without limitation, methodologies, modelling, scenarios, reports,
benchmarks, tools and data, derived from publicly available or government or industry sources that have not been
independently verified. No representation or warranty is made as to the accuracy, completeness or reliability of such
information. There is a risk that the estimates, judgements, assumptions, views, models, scenarios or projections
used by Westpac may turn out to be incorrect. These risks may cause actual outcomes, including the ability to meet
commitments and targets, to differ materially from those expressed or implied in this Results Announcement. The
climate- and sustainability-related forward-looking statements made in this Results Announcement are not guarantees
or predictions of future performance and Westpac gives no representation, warranty or assurance (including as to the
quality, accuracy or completeness of these statements), nor guarantee that the occurrence of the events expressed or
implied in any forward-looking statement will occur. There are usually differences between forecast and actual results
because events and actual circumstances frequently do not occur as forecast and these differences may be material.
Westpac will continue to review and develop its approach to ESG as this subject area matures.
References to websites and other reports
Information contained in or accessible through the websites or other reports mentioned in this Results Announcement
does not form part of this Results Announcement unless we specifically state that it is incorporated by reference and
forms part of this Results Announcement. All references in this Results Announcement to websites are inactive textual
references and are for information only.
Credit ratings
1
Rating agencyShort TermLong TermOutlook
Fitch RatingsF1+AA-Stable
Moody's RatingsP-1Aa2Stable
S&P Global RatingsA-1+AA-Stable
1.As at 31 March 2025.
116WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION
Dividend reinvestment plan
The Board has determined a fully franked 2025 interim ordinary dividend of 76 cents per share to be paid on
27 June 2025 to shareholders on the register at the record date of 9 May 2025.
Westpac operates a DRP that is available to holders of fully paid ordinary shares who are resident in, or whose address
on the register of shareholders is in Australia or New Zealand. Shareholders can choose to receive their 2025 interim
ordinary dividend as cash or reinvest it in additional shares under the DRP. As noted in Capital and Dividends (pages
28-32), the Board has made certain determinations in relation to the DRP, including that the DRP will apply for the 2025
interim ordinary dividend and will be satisfied by arranging for the purchase of shares in the market by a third party. The
market price used to determine the number of shares to be provided to DRP participants will be set over the 17 trading
days commencing 14 May 2025 and will not include a discount.
Shareholders who wish to commence participation in the DRP, or to vary their current participation election, must do so
by 5.00pm (Sydney time) on 12 May 2025
Shareholders can provide these instructions:
•Online for shareholders with holdings that have a market value of less than $1,000,000 within their MUFG
Corporate Markets portfolio, by logging into or creating a Portfolio via the Westpac share registry’s website at
au.investorcentre.mpms.mufg.com and electing the DRP or amending their existing instructions online; or
•By completing and returning a DRP application or variation form to Westpac’s share registry. Registry contact details
are listed in Section Financial calendar and Share Registry details (pages 117-120).
Information on related entities
a. Changes in control of Group entities
During the six months ended 31 March 2025 the following controlled entities were acquired, formed, or incorporated:
•Series 2024-2 WST Trust (formed 4 October 2024)
During the six months ended 31 March 2025 the following controlled entities ceased to be controlled:
•Asgard Wealth Solutions Pty Limited (deregistered 3 November 2024)
•Series 2014-2 WST Trust (terminated 3 March 2025)
b. Associates
As at 31 March 2025Ownership Interest Held (%)
Akahu Technologies Ltd34.5%
OpenAgent Pty Ltd22.6%
mx51 Group Pty Ltd22.2%
Lawpath Holdings Pty Ltd15.1%
Safe Will Pty Ltd12.6%
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
117
Financial calendar and Share Registry details
Westpac shares are listed on the securities exchanges in Australia (ASX) and New Zealand (NZX). Westpac Capital
Notes 5, Westpac Capital Notes 7, Westpac Capital Notes 8, Westpac Capital Notes 9 and Westpac Capital Notes 10 are
listed on the ASX.
Important dates to note are set out below, subject to change. Payment of any distribution, dividend or interest payment
is subject to the relevant payment conditions and the key dates for each payment will be confirmed to the ASX for
securities listed on the ASX.
Westpac Ordinary Shares (ASX code: WBC, NZX code: WBC)
Interim results and dividend announcement5 May 2025
Ex-dividend date for interim dividend8 May 2025
Record date for interim dividend9 May 2025
Interim dividend payable27 June 2025
Financial Year end30 September 2025
Closing date for receipt of director nominations before Annual General Meeting23 October 2025
Final results and dividend announcement3 November 2025
Ex-dividend date for final dividend6 November 2025
Record date for final dividend7 November 2025
Annual General Meeting11 December 2025
a
Final dividend payable19 December 2025
a.Details regarding the location of the meeting and the business to be dealt with will be contained in a Notice of Meeting sent to shareholders in
the November before the meeting.
Westpac Capital Notes 5 (ASX code: WBCPH)
Ex-date for quarterly distribution12 June 2025
Record date for quarterly distribution13 June 2025
a
Payment date for quarterly distribution23 June 2025
b
Ex-date for quarterly distribution11 September 2025
Record date for quarterly distribution12 September 2025
a
Payment date for quarterly distribution22 September 2025
Ex-date for quarterly distribution11 December 2025
Record date for quarterly distribution12 December 2025
a
Payment date for quarterly distribution22 December 2025
a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for
general business in Sydney.
b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business
in Sydney.
118WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION
Financial calendar and Share Registry details (Continued)
Westpac Capital Notes 7 (ASX code: WBCPJ)
Ex-date for quarterly distribution12 June 2025
Record date for quarterly distribution13 June 2025
a
Payment date for quarterly distribution23 June 2025
b
Ex-date for quarterly distribution11 September 2025
Record date for quarterly distribution12 September 2025
a
Payment date for quarterly distribution22 September 2025
Ex-date for quarterly distribution11 December 2025
Record date for quarterly distribution12 December 2025
a
Payment date for quarterly distribution22 December 2025
a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for
general business in Sydney.
b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business
in Sydney.
Westpac Capital Notes 8 (ASX code: WBCPK)
Ex-date for quarterly distribution12 June 2025
Record date for quarterly distribution13 June 2025
Payment date for quarterly distribution23 June 2025
a
Ex-date for quarterly distribution11 September 2025
Record date for quarterly distribution12 September 2025
b
Payment date for quarterly distribution22 September 2025
a
Ex-date for quarterly distribution11 December 2025
Record date for quarterly distribution12 December 2025
b
Payment date for quarterly distribution22 December 2025
a
a.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business
in Sydney.
b.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for
general business in Sydney.
Westpac Capital Notes 9 (ASX code: WBCPL)
Ex-date for quarterly distribution12 June 2025
Record date for quarterly distribution13 June 2025
a
Payment date for quarterly distribution23 June 2025
b
Ex-date for quarterly distribution11 September 2025
Record date for quarterly distribution12 September 2025
a
Payment date for quarterly distribution22 September 2025
Ex-date for quarterly distribution11 December 2025
Record date for quarterly distribution12 December 2025
a
Payment date for quarterly distribution22 December 2025
a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for
general business in Sydney.
b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business
in Sydney.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
119
Financial calendar and Share Registry details (Continued)
Westpac Capital Notes 10 (ASX code: WBCPM)
Ex-date for quarterly distribution12 June 2025
Record date for quarterly distribution13 June 2025
a
Payment date for quarterly distribution23 June 2025
b
Ex-date for quarterly distribution11 September 2025
Record date for quarterly distribution12 September 2025
a
Payment date for quarterly distribution22 September 2025
Ex-date for quarterly distribution11 December 2025
Record date for quarterly distribution12 December 2025
a
Payment date for quarterly distribution22 December 2025
a.Adjusted to immediately preceding business day as record date falls on a non-ASX business day or a date on which banks are not open for
general business in Sydney.
b.Adjusted to next business day as payment date falls on a non-ASX business day or a date on which banks are not open for general business
in Sydney.
120WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION
Financial calendar and Share Registry details (Continued)
Registered Office and Contact
Level 18, 275 Kent Street Sydney NSW 2000 Australia
Telephone: +61 2 9155 7713
Fax: +61 2 9055 3575
International Customers: +61 2 9155 7700
Shareholders: +61 1800 804 255
Website: www.westpac.com.au
Share Registries
Australia
Ordinary shares on the main register,
Westpac Capital Notes 5,
Westpac Capital Notes 7,
Westpac Capital Notes 8,
Westpac Capital Notes 9, and
Westpac Capital Notes 10.
MUFG Corporate Markets (AU) Limited
Liberty Place
Level 41
161 Castlereagh Street
Sydney NSW 2000 Australia
Postal Address: Locked Bag A6015,
Sydney South NSW 1235, Australia
Website: au.investorcentre.mpms.mufg.com
Email: westpac@cm.mpms.mufg.com
Telephone: 1800 804 255 (toll free in Australia)
International: +61 1800 804 255
Facsimile: +61 2 9287 0303
New Zealand
Ordinary shares on the New Zealand branch register.
MUFG Pension & Market Services (NZ) Limited
Level 30, PwC Tower
15 Customs Street West
Auckland 1010
New Zealand
Postal Address: P.O. Box 91976,
Auckland 1142, New Zealand
Website: nz.investorcentre.mpms.mufg.com
Email: enquiries.nz@cm.mpms.mufg.com
Telephone: 0800 002 727 (toll free in New Zealand)
International: +64 9 375 5998
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
121
Exchange Rates
Exchange rates against A$
Six months to/as atHalf Year March 2025Half Year Sept 2024Half Year March 2024
CurrencyAverageSpotAverageSpotAverageSpot
US$0.64050.62840.66450.69290.65420.6528
GBP0.50390.48490.51870.51760.52150.5167
NZ$1.10421.10011.09321.08851.07591.0892
Impact of exchange rate movements on Group results
Half Year March 2025 vs
Half Year September 2024
Half Year March 2025 vs
Half Year March 2024
FX impactGrowthFX impactGrowth
Growth($m)ex- FXGrowth($m)ex- FX
Net interest income(3%)(12)(3%)2%(33)3%
Non-interest income5%35%(1%)-(1%)
Net operating income(2%)(9)(2%)2%(33)2%
Operating expenses3%33%6%146%
Pre-provision profit(6%)(6)(6%)(2%)(19)(2%)
Impairment (charges)/benefits43%-(70%)(31%)1(31%)
Profit before income
tax expense(8%)(6)(8%)-(18)1%
Income tax expense(7%)2(6%)2%52%
Profit after income
tax expense(9%)(4)(9%)(1%)(13)-
Profit attributable to non-
controlling interests (NCI)------
Net profit attributable to
owners of WBC(9%)(4)(9%)(1%)(13)-
Exchange rate risk on future NZ$ earnings
Westpac’s policy in relation to the hedging of the future earnings of the Westpac’s New Zealand division is to manage
the economic risk for volatility of the NZ$ against A$. Westpac manages these flows over a time horizon under which up
to 100% of the expected earnings for the following twelve months and 50% of the expected earnings for the subsequent
twelve months can be hedged. NZ Future Earnings hedges are only implemented when AUD/NZD is trading at the low
end of the range or is expected to move higher over the next 6 months. As at 31 March 2025, Westpac has hedges in
place covering 3 months of forecasts up to June 2025, for NZD 292 million, with an average all-in rate of NZ$1.1026.
Additional information for Non-AAS financial measures
Calculation of Non-AAS financial measures
Details of the calculation of non-AAS financial measures not disclosed elsewhere are provided below:
Expense to income ratio (excluding Notable Items)
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Operating expenses5,6985,5495,395
less: Notable Items (operating expenses)---
Operating expenses excluding Notable Items5,6985,5495,395
Net operating income10,79310,99810,590
Add/(less): Notable Items (net interest income)218(61)224
Add/(less): Notable Items (non-interest income)(18)102
Net operating income excluding Notable Items10,99310,94710,816
Expense to income ratio (excluding Notable Items)51.83%50.69%49.88%
122WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
OTHER INFORMATION
Additional information for Non-AAS financial measures (Continued)
Average tangible ordinary equity and Return on average tangible ordinary equity (ROTE)
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Net profit attributable to owners of WBC (adjusted for RSP dividends)
a
3,3143,6433,340
Average ordinary equity70,58471,14571,841
less: Intangible assets (average)(10,646)(10,698)(10,818)
add: Computer software (average)2,5812,6302,730
Average tangible ordinary equity62,51963,07763,753
Return on average tangible ordinary equity (ROTE)10.63%11.55%10.48%
a.See Note 7 (page 89) to the financial statements for calculations of this profit measure.
Net profit attributable to owners of WBC (adjusted for RSP shares) excluding Notable Items
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Net profit attributable to owners of WBC (adjusted for RSP dividends)3,3143,6433,340
Add/(less): Notable Items (post tax)140(41)164
Net profit attributable to owners of WBC (adjusted for RSP dividends) excluding
Notable Items3,4543,6023,504
ROE (excluding Notable Items) and ROTE (excluding Notable Items)
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Net profit attributable to owners of WBC (adjusted for RSP dividends) excluding
Notable Items3,4543,6023,504
Average ordinary equity70,58471,14571,841
Average tangible ordinary equity62,51963,07763,753
Return on average ordinary equity (excluding Notable Items)9.81%10.13%9.75%
Return on average tangible ordinary equity (excluding Notable Items)11.08%11.42%10.99%
Pre-provision profit
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Net interest income9,3519,6269,127
Non-interest income1,4421,3721,463
Operating expenses(5,698)(5,549)(5,395)
Pre-provision profit5,0955,4495,195
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
123
Additional information for Non-AAS financial measures (Continued)
Dividend payout ratio (excluding Notable Items)
Half YearHalf YearHalf Year
MarchSeptMarch
$m202520242024
Ordinary dividend paid/declared on issued shares (net of Treasury shares)2,5982,6082,600
divided by: Net profit attributable to owners of WBC (adjusted for RSP dividends)
excluding Notable Items
3,4543,6023,504
Dividend payout ratio (excluding Notable Items)
a
75.22%72.41%74.19%
a.Dividend used in calculation not subjected to rounding.
Segment pre-provision profit excluding Notable Items
ConsumerBusiness & Wealth
Westpac
Institutional Bank
Westpac
New Zealand
(A$)Group BusinessesGroup$m
Half Year March 2025
Pre-provision profit/(loss)1,7121,7251,005691(38)5,095
add/(less): Notable Items---1199200
Pre-provision profit/(loss)
excluding Notable Items1,7121,7251,0056921615,295
Half Year Sept 2024
Pre-provision profit/(loss)1,7121,7419937342695,449
add/(less): Notable Items---2(53)(51)
Pre-provision profit/(loss)
excluding Notable Items1,7121,7419937362165,398
Half Year March 2024
Pre-provision profit/(loss)1,6611,7691,047641775,195
add/(less): Notable Items---6220226
Pre-provision profit/(loss)
excluding Notable Items1,6611,7691,0476472975,421
Earnings per ordinary share (ex Notable Items)
Half Year March 2025Half Year Sept 2024Half Year March 2024
BasicDilutedBasicDilutedBasicDiluted
Net profit attributable to
owners of WBC (adjusted for
RSP dividends) ($m)3,3143,5463,6433,8893,3403,577
Add/(less): Notable
Items ($m)140140(41)(41)164164
Adjusted net profit
attributable to owners of
WBC (adjusted for RSP
dividends) (excluding Notable
Items) ($m)3,4543,6863,6023,8483,5043,741
Adjusted weighted average
number of ordinary
shares ($m)3,4283,6953,4573,7943,4943,905
Earnings per ordinary
share (excluding Notable
Items) (cents)100.899.8104.2101.4100.395.8
124WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GLOSSARY
Shareholder value
Average ordinary equityAverage total equity less average non-controlling interests.
Average tangible ordinary equityAverage ordinary equity less intangible assets (excluding capitalised software).
Average total equityThe average balance of shareholders’ equity, including non-controlling interests.
Dividend payout ratioOrdinary dividend paid/declared on issued shares (net of Treasury shares) divided by the net profit
attributable to owners of WBC (adjusted for RSP dividends)
Earnings per ordinary share•Basic earnings per ordinary share is calculated by dividing the net profit attributable to owners
of WBC (adjusted for RSP dividends) by the weighted average number of ordinary shares on
issue during the period, adjusted for treasury shares.
•Diluted earnings per ordinary share is calculated by adjusting the basic earnings per ordinary
share by assuming all dilutive potential ordinary shares are converted.
Fully franked dividends per ordinary
share (cents)
Dividends paid out of retained profits which carry a credit for Australian company income tax paid
by Westpac.
Net tangible assets per shareNet tangible assets (total equity less goodwill and other intangible assets less non-controlling
interests) divided by the number of ordinary shares on issue (less Treasury shares held).
Pre-provision profitNet interest income plus non-interest income less operating expenses.
Return on average ordinary equity (ROE)Net profit attributable to the owners of WBC adjusted for RSP dividends (annualised where
applicable) divided by average ordinary equity.
Return on average tangible ordinary
equity (ROTE)
Net profit attributable to the owners of WBC adjusted for RSP dividends (annualised where
applicable) divided by average tangible ordinary equity.
Weighted average ordinary sharesWeighted average number of fully paid ordinary shares listed on the Australian Stock Exchange for
the relevant period less Westpac shares held by the Group (‘Treasury shares’).
Productivity and efficiency
Expense to income ratioOperating expenses divided by net operating income.
Expense to income ratio
(ex Notable Items)
Operating expenses excluding Notable Items divided by net operating income excluding
Notable Items.
Full time equivalent employees (FTE)A calculation based on the number of hours worked by full and part-time employees as part of their
normal duties. For example, the full time equivalent of one FTE is 76 hours paid work per fortnight.
Revenue per FTETotal operating income divided by the average number of FTE for the period.
Business Performance
AverageWhere possible, daily balances are used to calculate the average balance for the period.
Average interest bearing liabilitiesThe average balance of liabilities owed by the Group that incur an interest expense. Where possible,
daily balances are used to calculate the average balance for the period.
Average interest earning assetsThe average balance of assets held by the Group that generate interest income. Where possible,
daily balances are used to calculate the average balance for the period.
Core NIMCalculated by dividing net interest income excluding Notable Items and Treasury & Markets
(annualised where applicable) by average interest earning assets.
Group NIM/Net interest marginCalculated by dividing net interest income (annualised where applicable) by average interest
earning assets.
Net profitNet profit attributable to owners of WBC.
Capital Adequacy
Australian Prudential Regulation
Authority (APRA) leverage ratio
Tier 1 capital divided by ‘exposure measure’ and expressed as a percentage. ‘Exposure measure’ is
the sum of on-balance sheet exposures, derivative exposures, securities financing transaction (SFT)
exposures and non-market off- balance sheet exposures.
AT1Additional Tier 1 capital
Common equity tier 1 (CET1) capital ratioTotal common equity capital divided by risk weighted assets, as defined by APRA.
Internationally comparable capital ratiosInternationally comparable methodology references the ABA study on the comparability of APRA’s
capital framework released on 10 March 2023.
Risk weighted assets (RWA)Assets (both on and off-balance sheet) are risk weighted according to each asset’s inherent potential
for default and what the likely losses would be in case of default. In the case of non-asset
backed risks (i.e. market, IRRBB and operational risk), RWA is determined by multiplying the capital
requirements for those risks by 12.5.
Credit risk weighted assets (Credit RWA)Credit risk weighted assets represent risk weighted assets (on-balance sheet and off-balance sheet)
that relate to credit exposures and therefore exclude market risk, operational risk, and interest rate
risk in the banking book.
Business lendingIncludes credit exposures not captured elsewhere, and where the borrower’s annual turnover is
below $75 million.
CorporateExposures to corporate borrowers that do not fall within the definition of Large Corporate, Property
Finance, Specialised Lending, Business Lending or Small Business exposures.
Financial institutionIncludes exposure to entities whose primary dealings relates to management of financial assets,
lending, factoring, leasing provision of credit enhancements, securitisation, investments, financial
custody, central counter party services and proprietary trading.
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
125
Capital Adequacy
Large corporateExposures to counter parties with consolidated annual revenue (of the counterparty or group that
the counter party consolidates into) exceeding $750 million.
New ZealandOverseas banking subsidiary regulated by the RBNZ.
Property financeExposures to borrowers where repayments depend primarily on the cash flows generated by the
property or other real estate assets owned by the borrower.
SecuritisationExposures relating to Westpac’s involvement in securitisation activities range from a seller of its own
assets to an investor in third party transactions and include the provision of securitisation services
for its clients.
Small businessProgram-managed business exposures typically below $1.5 million in value. Program-managed
exposures are managed on a statistical basis according to pre-determined objective criteria.
SovereignExposures to Australian and overseas central and sub-national governments, and central banks.
Specialised lendingIncludes exposures to project and object finance lending. Project finance and object finance rely
primarily on the revenues generated by a project, or equipment asset respectively, both as a source
of repayment and as security for the loan. Excludes Property Finance exposures.
Operational riskThe risk of loss resulting from inadequate or failed internal processes, people and systems or from
external events, including legal risk but excluding strategic or reputational risk.
Tier 1 capital ratioTotal Tier 1 capital divided by risk weighted assets, as defined by APRA.
Total regulatory capital ratioTotal regulatory capital divided by risk weighted assets, as defined by APRA.
Funding and liquidity
Deposit to loan ratioCustomer deposits divided by net loans.
High Quality Liquid Assets (HQLA)Assets which meet APRA’s criteria for inclusion as HQLA in the numerator of the LCR.
Liquid assetsHQLA and non LCR qualifying liquid assets, but excludes internally securitised assets that are
eligible for a repurchase agreement with the RBA and the RBNZ.
Liquidity Coverage Ratio (LCR)An APRA requirement to maintain an adequate level of unencumbered high quality liquid assets, to
meet liquidity needs for a 30 calendar day period under an APRA-defined severe stress scenario.
Absent a situation of financial stress, the value of the LCR must not be less than 100%. LCR is
calculated as the percentage ratio of stock of HQLA, and qualifying RBNZ securities over the total
net cash out-flows in a modelled 30 day defined stressed scenario.
Net Stable Funding Ratio (NSFR)The NSFR is defined as the ratio of the amount of available stable funding (ASF) to the amount of
required stable funding (RSF) defined by APRA. The amount of ASF is the portion of an ADI’s capital
and liabilities expected to be a reliable source of funds over a one year time horizon. The amount
of RSF is a function of the liquidity characteristics and residual maturities of an ADI’s assets and
off-balance sheet activities. ADIs must maintain an NSFR of at least 100%.
Term Funding Facility (TFF)A facility that was established by the RBA in March 2020 to provide 3 year term funding to
Australian ADIs via repurchase transactions, subject to qualifying conditions, to help support lending
to Australian businesses. The facility closed to new draw downs in June 2021.
Term funding from central banksTerm funding from central banks includes the drawn balances of the RBA TFF and the RBNZ Funding
Lending Program and Term Lending Facility.
Wholesale fundingWholesale funding includes debt issues, loan capital, certificates of deposit, term funding from
central banks and interbank placements.
Credit quality
Collectively assessed provisions (CAPs)Collectively assessed provisions for expected credit loss under AASB 9 represent the Expected Credit
Loss (ECL) which is collectively assessed in pools of similar assets with similar risk characteristics.
This incorporates forward-looking information and does not require an actual loss event to have
occurred for an impairment provision to be recognised.
DefaultCredit exposures that are non-performing.
Exposure at default (EAD)The estimated outstanding amount of credit exposure at the time of the default.
Gross impaired exposures provisions to
gross impaired exposures
Impairment provisions relating to impaired exposures include individually assessed provisions plus
the proportion of the collectively assessed provisions that relate to impaired exposures.
126WESTPAC GROUP 2025 INTERIM FINANCIAL RESULTS
GLOSSARY
Credit quality
Impaired exposuresIncludes exposures that have deteriorated to the point where full collection of interest and principal
is in doubt, based on an assessment of the customer’s outlook, cash flow, and the net realisation of
value of assets to which recourse is held:
•Facilities 90 days or more past due, and full recovery is in doubt: exposures where contractual
payments are 90 or more days in arrears and the net realisable value of assets to which
recourse is held may not be sufficient to allow full collection of interest and principal, including
overdrafts or other revolving facilities that remain continuously outside approved limits by
material amounts for 90 or more calendar days;
•Non-accrual facilities: exposures with individually assessed impairment provisions held against
them, excluding restructured loans;
•Restructured facilities: exposures where the original contractual terms have been formally
modified to provide for concessions of interest or principal for reasons related to the financial
difficulties of the customer;
•Other assets acquired through security enforcement (includes other real estate owned): includes
the value of any other assets acquired as full or partial settlement of outstanding obligations
through the enforcement of security arrangements; or
•Any other facilities where the full collection of interest and principal is in doubt.
Impairment charges/(benefit) to
average loans
Calculated as impairment charges (annualised where applicable) divided by average gross loans.
Individually assessed provisions (IAPs)Provisions raised for losses on loans that are known to be impaired and are assessed on an
individual basis. The estimated losses on these impaired loans is based on expected future cash
flows discounted to their present value and, as this discount unwinds, interest will be recognised in
the income statement.
Loss given default (LGD)The loss that is expected to arise in the event of a default.
Non-performing not impaired exposuresIncludes those credit exposures that are in default, but where it is expected that the full value of
principal and accrued interest can be collected, generally by reference to the value of security held.
Performing exposuresCredit exposures that are not non-performing.
Probability of default (PD)The probability that a counter party will default.
Provision for expected credit losses (ECL)Expected credit losses (ECL) are a probability-weighted estimate of the cash shortfalls expected to
result from defaults over the relevant time frame. They are determined by evaluating a range of
possible outcomes and taking into account the time value of money, past events, current conditions
and forecasts of future economic conditions.
Stage 1: 12 months ECL - performingFor financial assets where there has been no significant increase in credit risk since origination a
provision for 12 months expected credit losses is recognised. Interest revenue is calculated on the
gross carrying amount of the financial asset.
Stage 2: Lifetime ECL - performingFor financial assets where there has been a significant increase in credit risk since origination but
where the asset is still performing a provision for lifetime expected losses is recognised. Interest
revenue is calculated on the gross carrying amount of the financial asset.
Stage 3: Lifetime ECL - non-performingFor financial assets that are non-performing a provision for lifetime expected losses is recognised.
Interest revenue is calculated on the carrying amount net of the provision for ECL rather than the
gross carrying amount.
Stressed exposuresWatchlist and substandard credit exposures plus non-performing exposures.
Total committed exposure (TCE)Represents the sum of the committed portion of direct lending (including funds placement overall
and deposits placed), contingent and pre-settlement risk plus the committed portion of secondary
market trading and underwriting risk.
Watchlist and substandardLoan facilities where customers are experiencing operating weakness and financial difficulty but are
not expected to incur loss of interest or principal.
Other
AASAustralian Accounting Standards
AASBAustralian Accounting Standards Board
ABAAustralian Banking Association
ACCCAustralian Competition and Consumer Commission
ADIAuthorised Deposit-taking Institution
AFCAAustralian Financial Complaints Authority
AGMAnnual General Meeting
AIArtificial intelligence
AMLAnti-money laundering
APRAAustralian Prudential Regulation Authority
APSAustralian Prudential Standard
ASICAustralian Securities and Investments Commission
ASXAustralian Securities Exchange
ATMAutomated Teller Machine
PERFORMANCE REVIEWDIRECTORS’ REPORT
2025 INTERIM
FINANCIAL REPORTOTHER INFORMATION
127
Other
ATOAustralian Taxation Office
AUSTRACAustralian Transaction Reports and Analysis Centre
BCCCThe Banking Code Compliance Committee
BPNGBank of Papua New Guinea (PNG)
bpsBasis points
Credit Valuation Adjustment (CVA)CVA adjusts the fair value of over-the-counter derivatives for credit risk. CVA is employed on the
majority of derivative positions and reflects the market view of the counter party credit risk. A Debit
Valuation Adjustment is employed to adjust for our own credit risk.
Cost ResetProgram to deliver sustainable cost reductions.
CRSCommon reporting standard
CTFCounter-terrorism financing
Derivative Valuation Adjustment (DVA)DVA includes CVA and FVA.
DRPDividend reinvestment plan
D-SIBDomestic systemically important bank
ESGEnvironment, social and governance
FATCAForeign Account Tax Compliance Act
FINRAFinancial Industry Regulatory Authority
First Half 2024 (1H24)Six months ended 31 March 2024
First Half 2025 (1H25)Six months ended 31 March 2025
Funding Valuation Adjustment (FVA)FVA relates to the funding cost or benefit associated with the uncollateralised portion of the
derivative portfolio.
FVISFair value through income statement
FVOCIFair value through other comprehensive income
FWOFair Work Ombudsman
FXForeign exchange
IASBInternational Accounting Standards Board
IPIntegrated plan
IFRSInternational Financial Reporting Standards
IRRBBInterest Rate Risk in the Banking Book
NCINon-controlling interests
Non-interest earning /bearingInstruments which do not carry an entitlement to interest.
NZBANet-Zero Banking Alliance
OAICThe Office of the Australian Information Commissioner
OTCOver the counter
Prior corresponding periodRefers to the six months ended 31 March 2024
Prior periodRefers to the six months ended 30 September 2024
RBAReserve Bank of Australia
RBNZReserve Bank of New Zealand
RSPRestricted Share Plan
RunoffScheduled and unscheduled repayments and debt repayments (from for example property sales and
external refinancing), net of redraws.
SECSecurities and Exchange Commission
Second Half 2024Six months ended 30 September 2024.
Segment reportingSegment reporting are presented on a management reporting basis. Internal charges and transfer
pricing adjustments are included in the performance of each segment reflecting the management
structure rather than the legal entity (these results cannot be compared to results for individual
legal entities). Where management reporting structures or accounting classifications have changed,
financial results for comparative periods have been restated and may differ from results previously
reported. Overhead costs are allocated to revenue generating segments.
The Group’s internal transfer pricing frameworks facilitate risk transfer, profitability measurement,
capital allocation and segment alignment, tailored to the jurisdictions in which the Group operates.
Transfer pricing allows the Group to measure the relative contribution of products and segments
to the Group’s interest margin and other dimensions of performance. Key components of the
Group’s transfer pricing frameworks are funds transfer pricing for interest rate and liquidity risk
and allocation of basis and contingent liquidity costs, including capital allocation.
SMESmall to medium sized enterprises
WIBWestpac Institutional Bank
WNZLWestpac New Zealand Limited
WESTPAC.COM.AU
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.