Tower Limited/Announcement
Tower Limited logo

Tower reports strong half year profit

Half Year Results19 May 2025TWRFinancials

20 May 2025
Tower Limited

Half Year 2025 Results for Announcement to Market

In accordance with NZX Listing Rule 3.5.1 we enclose the following for release to the market in relation to Tower

Limited’s (NZX/ASX: TWR) Half Year 2025 Results:


1 Media Release

2 Results Announcement

3 Interim Financial Statements (including Independent Auditor’s Review Report)

4 Results Announcement Presentation

5 Results Announcement Call Script

6 NZX Distribution Notice


Tower’s Chairman Michael Stiassny, Interim Chief Executive Officer Paul Johnston and Interim Chief Financial

Officer Angus Shelton will discuss the half year results at 10:00am New Zealand time today.

Tower’s Board confirms for the purposes of ASX Listing Rule 1.15.3 that Tower continues to comply with the NZX

Main Board Listing Rules.


ENDS


This announcement has been authorised by the Tower Board.


Paul Johnston

Interim Chief Executive Officer

Tower Limited


For media enquiries, please contact in the first instance:

Emily Davies

Head of Corporate Affairs and Sustainability

+64 21 815 149

emily.davies@tower.co.nz


For investor queries, please contact in the first instance:

James Silcock

Head of Strategy, Planning and Investor Relations

+64 22 395 9327

james.silcock@tower.co.nz


Market Information

NZX Limited

Level 1, NZX Centre

11 Cable Street

Wellington

New Zealand

Company Announcements Office

ASX Limited

Exchange Centre

Level 6, 20 Bridge Street

Sydney NSW 2000

Australia

---

Level 5, 136 Fanshawe Street
Auckland 1142, New Zealand

ARBN 645 941 028

Incorporated in New Zealand

Incorporated in New Zealand

20 May 2025

Tower reports strong half year profit

Kiwi insurer, Tower Limited (NZX/ASX: TWR) today reported its results for the half year to 31

March 2025, recording an underlying net profit after tax (underlying NPAT) of $61.7m and a

reported profit of $49.7m.

The strong results were due to continued improvements in business-as-usual (BAU) claims

performance, continued gross written premium (GWP) growth and improvements in the

management expense ratio (MER). Reported profit includes provisions for ongoing customer

remediation-related costs and an increase in Canterbury earthquake cost estimates, due to

Tower continuing to receive more over-cap claims than expected from the Natural Hazards

Commission (NHC).

Summary of HY25:

• Underlying profit $61.7m vs $36.6m in HY24

• Reported profit $49.7m vs $36m in HY24

• GWP $297m, up 4%

1

on HY24

• BAU claims ratio 38.1% vs 49.7% in HY24

• MER improved to 30.4% vs 31.3% in HY24

• Large events costs $3m vs -$1.9m in HY24

• Customer numbers grew to 312,000, up from 309,000 in HY24

• Combined operating ratio (COR) 69.7% vs 80.2% in HY24

• Fully imputed interim dividend of 8 cents per share.

Enhanced risk selection and competitive pricing

GWP growth of 4% to $297m is attributed to customer growth in the New Zealand home and

contents insurance portfolio which grew GWP by 11% year-on-year. However, this growth

was tempered by reduced average premiums, due to a higher proportion of lower-risk new

policies for house and motor insurance, along with more competitive pricing in the New

Zealand market. The motor portfolio saw a 4% year-on-year decline in GWP due to rate

reductions and slower policy growth following actions to tighten Tower’s risk appetite in the

prior year.


Tower’s risk-based pricing approach in the house portfolio continues to reduce Tower’s risk

exposure to flooding. Ninety-one per cent of new house insurance policies in the year were

rated by Tower as low or very low for flood risk, up from 86% in the prior year.

Continued strong BAU claims performance


1

Excluding divested portfolios. Prior year numbers have been adjusted to exclude sold and discontinued

portfolios which include the Solomon Islands business and Vanuatu subsidiary, and the New Zealand

commercial rural portfolio.



Level 5, 136 Fanshawe Street

Auckland 1142, New Zealand

ARBN 645 941 028

Incorporated in New Zealand

Incorporated in New Zealand

The BAU claims ratio has decreased substantially to 38.1% from 49.7% for the same period

last year. This improvement is due to a prolonged period of favourable weather, easing

inflation, fewer total loss house claims, claims process improvements and enhanced risk

selection.

Reducing MER

The MER has improved year-on-year, reducing to 30.4% in the half year from 31.3% in the

prior comparable period due to premium growth, operational efficiencies, and cost control.

Tower has accelerated investment in initiatives aimed at future growth, improving

efficiencies and further strengthening the business.

One large event recorded in HY25

Tower’s large events costs at the half year were $3m due to the Dunedin flooding event in

October 2024. The April 2025 Cyclone Tam flooding event in New Zealand will be recorded

as a large event in the second half with an estimated cost of $4m. Tower’s large events

allowance for FY25 is $50m.


Tower Interim CEO, Paul Johnston says, “These positive first half results reflect Tower’s

commitment to delivering sustainable, profitable growth by upholding core insurance

fundamentals: robust risk selection and pricing, and claims management.

“Tower is focused on continuing to grow high quality risks while enhancing the company’s

resilience and claims performance. This year we will expand risk-based pricing to include

sea surge and landslide risks, helping our customers better understand their risks and how

these factors impact their insurance pricing,” he says.

Ends

This announcement has been authorised by Tower Limited Board Chair, Michael Stiassny.


For media enquiries, please contact:

Emily Davies

Head of Corporate Affairs and Sustainability

+64 21 815 149

emily.davies@tower.co.nz


For investor enquiries, please contact:

James Silcock

Head of Strategy, Planning and Investor Relations

+64 22 395 9327

James.silcock@tower.co.nz

---

Template
Results announcement

(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at June 2023


Please do not amend or delete individual rows. As this template relates to prescribed content, changes to content

should only be made where it is clearly indicated that this is permitted, otherwise, if an Issuer considers a particular

element does not apply, mark the row as N/A, Any other changes to this prescribed form must first be approved by

NZX as required under NZX Listing Rule 3.26.1.


Results for announcement to the market

Name of issuer Tower Limited

Reporting Period 6 months to March 2025

Previous Reporting Period 12 months to September 2024

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$295,820 10%

Total Revenue $295,820 8%

Net profit/(loss) from

continuing operations

$49,740 53%

Total net profit/(loss) $49,740 38%

Interim/Final Dividend

Amount per Quoted Equity

Security

8.0 cents

Imputed amount per Quoted

Equity Security

Not Applicable.

Record Date 12 June 2025

Dividend Payment Date 26 June 2025

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$0.76 $0.62

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Growth in revenue is due to customer growth in the New Zealand

home and contents portfolio, partly tempered by reduced average

premiums.


The growth in profit reflected strong claims performance, along

with revenue growth and an improvement in the management

expense ratio, partly offset by costs of customer remediations and

an increase in cost estimates for the Canterbury earthquakes.


Please refer to the 2025 half year results announcement

presentation for further information.

Authority for this announcement
Name of person


authorised

to make this announcement

Tania Pearson, General Counsel & Company Secretary

Contact person for this

announcement

Emily Davies, Head of Corporate Affairs and Sustainability

Contact phone number +64 21 815 149

Contact email address emily.davies@tower.co.nz

Date of release through MAP


20 May 2025

---

Tower Limited
Consolidated

interim financial statements

for the half year ended 31 March 2025

Tower Limited
Consolidated interim financial statements

Interim Financial Statements

Consolidated statement of comprehensive income2

Consolidated balance sheet3

Consolidated statement of changes in equity4

Consolidated statement of cash flows5

Notes to the interim financial statements

1Overview6

1.1About this report6

1.2Critical accounting judgements and estimates7

1.3Impact of new accounting standards7

1.4Segmental reporting8

2Insurance and reinsurance contracts10

2.1Insurance and reinsurance contracts10

2.2Reconciliation of insurance assets and liabilities11

2.3Reconciliation of reinsurance assets and liabilities13

3Investments14

3.1Investment income14

3.2Investments14

4Risk Management15

4.1Capital management risk15

5Capital structure16

5.1Contributed equity16

5.2Earnings per share16

5.3Dividends16

6Other balance sheet items17

6.1Intangible assets17

6.2Provisions18

7Other information19

7.1Notes to the consolidated statement of cash flows19

7.2Tower Long Term Incentive Plan19

7.3Contingent liabilities19

7.4Capital commitments19

7.5Subsequent events19

1

Tower Limited
Consolidated statement of comprehensive income

For the Half Year Ended 31 March 2025

$ thousandsNote31-Mar-2531-Mar-24

Insurance revenue295,820 269,434

Insurance service expense(194,087)(184,319)

Insurance service result before reinsurance contracts held101,733 85,115

Net expense from reinsurance contracts held(40,928)(44,846)

Insurance service result60,805 40,269

Investment income3.110,129 10,032

Investment expense(153)(71)

Net investment income9,976 9,961

Finance expense from insurance contracts issued(1,430)(3,872)

Finance income from reinsurance contracts held392 2,167

Net insurance finance expense(1,038)(1,705)

Net insurance and investment result69,743 48,525

Other income2,131 778

Other operating expenses(1,309)(1,021)

Finance costs(397)(498)

Profit before taxation from continuing operations70,168 47,784

Tax expense(20,428)(15,368)

Profit after taxation from continuing operations49,740 32,416

Profit after taxation from discontinued operations-3,620

Profit after taxation for the half year attributed to shareholders49,740 36,036

Items that may be reclassified to profit or loss

Currency translation differences2,256 (95)

Other comprehensive income/(loss) net of tax2,256 (95)

Total comprehensive profit for the half year attributed to shareholders51,996 35,941

Earnings per share:

Basic earnings per share (cents) for continuing operations5.213.2 8.5

Diluted earnings per share (cents) for continuing operations5.213.0 8.5

Basic earnings per share (cents) for profit attributable to shareholders5.213.2 9.5

Diluted earnings per share (cents) for profit attributable to shareholders5.213.0 9.4

The above statement should be read in conjunction with the accompanying notes.

2

Tower Limited
Consolidated balance sheet

As at 31 March 2025

$ thousandsNote31-Mar-2530-Sept-24

Assets

Cash and cash equivalents7.162,932 75,390

Investments3.2351,529 367,506

Receivables17,367 19,799

Current tax assets1,055 13,222

Reinsurance contract assets2.141,161 35,503

Deferred tax assets1,308 382

Right-of-use assets18,595 19,990

Property, plant and equipment 6,448 6,735

Intangible assets6.196,023 96,621

Total assets596,418 635,148

Liabilities

Payables24,075 32,287

Insurance contract liabilities2.1163,417 177,569

Current tax liabilities6,520 606

Provisions6.216,703 21,959

Lease liabilities27,257 28,855

Deferred tax liabilities15,020 13,716

Total liabilities252,992 274,992

Net assets343,426 360,156

Equity

Contributed equity5.1416,690 460,734

Retained earnings29,486 4,428

Reserves(102,750)(105,006)

Total equity343,426 360,156

The above statement should be read in conjunction with the accompanying notes.

The financial statements were approved for issue by the Board on 20 May 2025.

Michael P StiassnyMike Cutter

ChairmanDirector

3

Tower Limited
Consolidated statement of changes in equity

For the Half Year Ended 31 March 2025

$ thousands

Note

Contributed

equity

Retained

earnings/

(losses)

ReservesTotal Equity

Half year ended 31 March 2025

Balance as at 30 September 2024460,734 4,428 (105,006) 360,156

Comprehensive income

Profit for the half year -49,740-49,740

Currency translation differences--2,256 2,256

Total comprehensive income/(loss)-49,7402,256 51,996

Transactions with shareholders

Dividends paid

5.3

-(24,682)-(24,682)

Share rights issued under Tower Long-Term Incentive Plan

5.1

1,449 --1,449

Capital return

5.1

(45,493)--(45,493)

Total transactions with shareholders(44,044)(24,682)-(68,726)

At the end of the half year416,690 29,486 (102,750)343,426

Half year ended 31 March 2024

Balance as at 30 September 2023460,315 (58,473)(104,108) 297,734

Comprehensive income

Profit for the half year -36,036-36,036

Currency translation differences - - (95)(95)

Total comprehensive income/(loss)-36,036(95)35,941

Transactions with shareholders

Share rights issued under Tower Long-Term Incentive Plan74 - - 74

Total transactions with shareholders74 - - 74

At the end of the half year460,389 (22,437)(104,203)333,749

The above statement should be read in conjunction with the accompanying notes.

Attributed to Shareholders

4

Tower Limited
Consolidated statement of cash flows

For the Half Year Ended 31 March 2025

$ thousandsNote31-Mar-2531-Mar-24

Cash flows from operating activities

Premiums received for insurance contracts issued294,835 271,105

Insurance acquisition costs paid(36,540)(31,715)

Reinsurance paid(67,464)(47,401)

Interest received 9,564 8,882

Fee and other income received2,578 2,649

Insurance claims paid and other insurance service expenses(166,252)(229,973)

Reinsurance recoveries received21,617 58,623

Other operating payments(130)(1,060)

Income tax paid(536)(665)

Operating activities cash flow from discontinued operations-4,899

Net cash inflow from operating activities 57,672 35,344

Cash flows from investing activities

Proceeds from sale of interest bearing investments298,092 168,851

Payments for purchase of interest bearing investments(287,408)(176,341)

Payments for purchase of intangible assets (9,148)(8,031)

Proceeds from sale of property, plant & equipment-50

Payments for purchase of property, plant & equipment(719)(1,648)

Net proceeds from sale of discontinued operation-1,912

Investing activities cash flow from discontinued operations-(44)

Net cash inflow/(outflow) from investing activities 817 (15,251)

Cash flows from financing activities

Dividends paid5.3(24,682) -

Payments for capital return5.1(45,493) -

Payments relating to lease liabilities(2,519)(2,698)

Financing activities cash flow from discontinued operations-(11)

Net cash outflow from financing activities (72,694)(2,709)

Net (decrease)/increase in cash and cash equivalents(14,205)17,384

Effect of foreign exchange rate changes1,747 (146)

Cash and cash equivalents at the beginning of the half year 75,390 65,311

Cash and cash equivalents at the end of the half year 62,932 82,549

Cash from discontinued operations-3,135

Cash and cash equivalents at the end of the half year from continuing

operations

7.162,932 79,414

The above statement should be read in conjunction with the accompanying notes.

5

Tower Limited
Notes to the consolidated financial statements

1

1.1About this Report

a.Entities reporting

b.Statutory base

c.Basis of preparation

d.Accounting policies

The principal accounting policies adopted in the preparation of the interim financial statements are consistent with

those of the audited annual financial statements for the year ended 30 September 2024.

Overview

The interim financial statements for the six months ended 31 March 2025 are unaudited.

This section provides information that is helpful to an overall understanding of the interim financial statements and

the areas of critical accounting judgements and estimates included in the interim financial statements. It also

includes a summary of Tower's operating segments.

Tower Limited is a company incorporated in New Zealand under the Companies Act 1993 and listed on the NZX

Main Board and the Australian Securities Exchange. The Company is a reporting entity under Part 7 of the Financial

Markets Conduct Act 2013.

The interim financial statements of the Group have been prepared in accordance with New Zealand Generally

Accepted Accounting Practice (NZ GAAP), and for the purposes of NZ GAAP, the Group is a for-profit entity. They

comply with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting and consequently

include a lower level of disclosure than is required for annual financial statements.

The interim financial statements should be read in conjunction with the annual financial statements for the year

ended 30 September 2024, which have been prepared in accordance with International Financial Reporting

Standards Accounting Standards (IFRS Accounting Standards) and New Zealand Equivalents to International

Financial Reporting Standards (NZ IFRS).

The interim financial statements presented are those of Tower Limited and its subsidiaries (the Group). The address

of the Group's registered office is 136 Fanshawe Street, Auckland, New Zealand.

6

Tower Limited
1.2

Premium allocation approach (PAA) eligibilityAnnual Report (30 September 2024) Note 2.1

Identification of groups of onerous contractsAnnual Report (30 September 2024) Note 2.1

Liability for incurred claims and reinsurance assets for incurred

claims, including risk adjustment and the confidence level used

Annual Report (30 September 2024) Note 2.4

Annual Report (30 September 2024) Note 2.7

Annual Report (30 September 2024) Note 6.2

Annual Report (30 September 2024) Note 6.3a(ii)

1.3Impact of new accounting standards

Issued and not yet effective

Critical accounting judgements and estimates

- Insurance and reinsurance contracts

There are amendments and interpretations which have been issued but are not yet effective. The Group expects to adopt

new standards when they become mandatory. NZ IFRS 18 Presentation and Disclosure in Financial Statements (NZ IFRS

18) will replace NZ IAS 1 Presentation of Financial Statements and may have a material impact on Tower's disclosures. NZ

IFRS 18 has been issued but is not effective for Tower until 1 October 2027. Tower has not yet completed an assessment

of the impact of adopting NZ IFRS 18.

- Intangible assets

- Lease liabilities (incremental borrowing rate)

- Compliance and remediation provision

In preparing these interim financial statements management is required to make estimates and related assumptions

about the future. The estimates and related assumptions are based on experience and other factors that are considered

to be reasonable, and are reviewed on an ongoing basis. Revisions to the estimates are recognised in the period in which

they are revised, or future periods if relevant. The key areas in which estimates and related assumptions are applied are

as follows:

7

Tower Limited
1.4Segmental reporting

a.Operating segments

b.Financial performance

$ thousands

New ZealandPacific IslandsOtherTotal

Half year ended 31 March 2025

Insurance revenue274,340 21,480 -295,820

Insurance service (expense)/income(176,573)(17,619)105 (194,087)

Net (expense)/income from reinsurance contracts held(38,469)(2,527)68 (40,928)

Insurance service result59,298 1,334 173 60,805

Net investment income9,670 306 -9,976

Net insurance finance expense(1,038) - - (1,038)

Net insurance and investment result67,930 1,640 173 69,743

Other income1,772 359 -2,131

Other operating expenses(1,254)(55)-(1,309)

Finance costs(300)(97)-(397)

Profit/(loss) before taxation68,148 1,847 173 70,168

Tax expense(19,658)(644)(126)(20,428)

Profit/(loss) after taxation48,490 1,203 47 49,740

Tower operates in two geographical segments, New Zealand and the Pacific region. New Zealand comprises the

general insurance business underwritten in New Zealand. Pacific Islands comprises the general insurance business

underwritten in the Pacific by Tower subsidiaries and branch operations. Other contains balances relating to

Tower Services Limited and group diversification benefits.

The Group does not derive revenue from any individual or entity that represents 10% or more of the Group's total

revenue.

The financial performance for Pacific Islands operating segment excludes the disposal groups in the comparative.

Intercompany transactions with the disposal group are eliminated within continuing operations.

Information is provided by operating segment to assist an understanding of the Group's performance. Operating

segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-

maker (the Chief Executive Officer) who reviews the operating results on a regular basis and makes decisions on

resource allocation and assessing performance.

8

Tower Limited
1.4Segmental reporting (continued)

b.Financial performance (continued)

$ thousands

New ZealandPacific IslandsOtherTotal

Half year ended 31 March 2024

Insurance revenue248,280 21,154 -269,434

Insurance service expense(169,213)(14,844)(262)(184,319)

Net (expense)/income from reinsurance contracts held(44,407)(489)50(44,846)

Insurance service result34,660 5,821 (212)40,269

Net investment income9,472 489 -9,961

Net insurance finance expense(1,705) - - (1,705)

Net insurance and investment result42,427 6,310 (212)48,525

Other income616 162 -778

Other operating expenses(999)(22)-(1,021)

Finance costs(409)(89)-(498)

Profit/(loss) before taxation from continuing operations41,635 6,361 (212)47,784

Tax expense(11,568)(3,800)-(15,368)

Profit/(loss) after taxation from continuing operations30,067 2,561 (212)32,416

c.Financial position

$ thousands

New ZealandPacific IslandsOtherTotal

Additions to non-current assets

31 March 2025

6,887 513 -7,400

Additions to non-current assets

30 September 2024

18,702 2,175 -20,877

Total assets 31 March 2025545,122 62,447 (11,151)596,418

Total assets 30 September 2024589,793 56,580 (11,225)635,148

Total liabilities 31 March 2025223,212 30,449 (669)252,992

Total liabilities 30 September 2024250,337 25,478 (823)274,992

Additions to non-current assets include additions to property, plant and equipment, right-of-use assets and

intangible assets.

9

Tower Limited
2Insurance and reinsurance contracts

This section provides information on Tower's underwriting activities.

2.1Insurance and reinsurance contracts

$ thousandsAssetsLiabilities

Current

portion

Non-

current

portion

Total

-40,84740,847 -40,847

-122,57096,736 25,834 122,570

-163,417137,583 25,834 163,417

41,161 -38,0393,122 41,161

$ thousandsAssetsLiabilities

Current

portion

Non-

current

portion

Total

-42,04242,042 -42,042

-135,527110,169 25,358 135,527

-177,569152,211 25,358 177,569

35,503 -28,8546,649 35,503

In the six months to 31 March 2025, Tower experienced an increase in the number and average cost of

new over-cap claims received from the Natural Hazards Commission relating to the Canterbury

earthquakes of 2010/2011. This has driven a re-evaluation of the assumptions underpinning the

provision for those Canterbury earthquake claims. As a consequence, the insurance service result in

the consolidated statement of comprehensive income includes a net $8.7m expense (31 March 2024:

$1m expense) relating to strengthening of the provision for Canterbury earthquakes claims. The

liability for incurred claims includes a $24.8m liability (30 September 2024: $20.4m liability), and the

total reinsurance assets held includes a $0.9m asset (30 September 2024: $3.6m asset) for Canterbury

earthquakes claims. Due to the nature of the Canterbury earthquakes it is difficult to predict the

number or cost of future over-cap claims, however the liability for incurred claims represents Tower’s

best estimate of the present value of future expenditure on Canterbury earthquake claims, including a

risk adjustment at a 90% confidence interval.

Tower collects premiums from customers in exchange for providing insurance coverage. These

premiums are recognised as insurance revenue when they are earned by Tower, with an insurance

contract liability recognised on the consolidated balance sheet for unearned amounts.

When customers suffer a loss that is covered by their policy, Tower will make payments to customers

or suppliers, which it recognises as insurance expenses. To ensure that Tower’s obligations to

customers are properly recorded within the financial statements, Tower recognises a liability for

incurred claims on the consolidated balance sheet.

Liability for remaining coverage

Total reinsurance contracts held

Total insurance contracts issued

Total reinsurance contracts held

As at 31 March 2025

As at 30 September 2024

Liability for remaining coverage

Liability for incurred claims

Total insurance contracts issued

Liability for incurred claims

To manage Tower’s risk and optimise its returns, Tower reinsures some of its exposure with

reinsurance companies. Net expense from reinsurance contracts is measured as an allocation of

reinsurance premiums paid plus any other directly attributable expenses, less amounts recovered from

reinsurers and any change in risk from reinsurer non-performance.

10

Tower Limited
2.2Reconciliation of insurance assets and liabilities

As at 31 March 2025

$ thousands

Excluding loss

component

Loss

component

Estimates of

the present

value of

future cash

flows

Risk

adjustment

Opening insurance contract liabilities41,658 384 122,348 13,179 177,569

Insurance revenue(295,820) - - - (295,820)

Insurance service expense:

Incurred claims and other insurance service expenses* - - 154,389 3,273 157,662

Amortisation of insurance acquisition cash flows35,153 - - - 35,153

Changes relating to past service - - (9,943)(1,734)(11,677)

Losses on onerous contracts-92 - - 92

Finance expense from insurance contracts issued - - 1,430 -1,430

Effect of movements in exchange rates290 12 713 -1,015

Amounts included in comprehensive income(260,377)104 146,589 1,539 (112,145)

Cash flows:

Premiums received294,835 - - - 294,835

Claims and other insurance service expenses paid- - (161,085)-(161,085)

Insurance acquisition cash flows(36,540) - - - (36,540)

Amounts included in statement of cash flow258,295 -(161,085)-97,210

Pre-recognition cash flows derecognised and other changes783 - - - 783

Insurance contract liabilities at 31 March 202540,359 488 107,852 14,718 163,417

Total

Liabilities for remaining

coverage

Liabilities for incurred

claims

Certain cash flows presented above may be on a deemed basis in respect of movements through the insurance

contract liabilities, and certain amounts may be recognised in other receivable, payable and provision balances, so they

may differ from the actual cash flow amounts reported in the consolidated statement of cash flows.

* Excludes $12.8m of insurance service expenses for depreciation and amortisation, which do not form part of

insurance contract liabilities on the balance sheet.

11

Tower Limited
2.2Reconciliation of insurance assets and liabilities (continued)

As at 30 September 2024

$ thousands

Excluding loss

component

Loss

component

Estimates of

the present

value of

future cash

flows

Risk

adjustment

Opening insurance contract liabilities43,994 620 223,565 17,630 285,809

Insurance revenue(555,818) - - - (555,818)

Insurance service expense:

Incurred claims and other insurance service expenses* - - 314,130 3,666 317,796

Amortisation of insurance acquisition cash flows62,835 - - - 62,835

Changes relating to past service - - (15,950)(8,117)(24,067)

Reversals on onerous contracts-(223) - - (223)

Finance expense from insurance contracts issued - - 5,592 -5,592

Effect of movements in exchange rates(272)(13)(348)-(633)

Amounts included in comprehensive income(493,255)(236)303,424(4,451)(194,518)

Cash flows:

Premiums received559,383 - - - 559,383

Claims and other insurance service expenses paid- - (404,641)-(404,641)

Insurance acquisition cash flows(68,119) - - - (68,119)

Amounts included in statement of cash flow491,264 -(404,641)-86,623

Pre-recognition cash flows derecognised and other changes(345)- - -(345)

Insurance contract liabilities at 30 September 202441,658 384 122,348 13,179 177,569

Liabilities for remaining

coverage

Liabilities for incurred claims

Total

Certain cash flows presented above may be on a deemed basis in respect of movements through the insurance contract

liabilities, and certain amounts may be recognised in other receivable, payable and provision balances, so they may

differ from the actual cash flow amounts reported in the consolidated statement of cash flows.

* Excludes $25m of insurance service expenses for depreciation and amortisation, which do not form part of insurance

contract liabilities on the balance sheet.

12

Tower Limited
2.3Reconciliation of reinsurance assets and liabilities

$ thousands

Excluding loss

recovery

component

Loss

recovery

component

Estimates of

the present

value of future

cash flows

Risk

adjustment

Half year ended 31 March 2025

(11,690)-44,5472,646 35,503

(37,561) - - - (37,561)

- - 7,085 41 7,126

- - (8,669)(1,824)(10,493)

- - 392 -392

160 -187-347

(37,401)-(1,005)(1,783)(40,189)

67,464 - - - 67,464

- - (21,617)-(21,617)

67,464 -(21,617)-45,847

18,373 -21,925863 41,161

Year ended 30 September 2024

(4,229)-146,3275,138 147,236

(79,587) - - - (79,587)

- - 6,527 642 7,169

- - (15,812)(3,134)(18,946)

- - 3,020 -3,020

101 -25-126

(79,486)-(6,240)(2,492)(88,218)

72,025 - - - 72,025

- - (95,540)-(95,540)

72,025 -(95,540)-(23,515)

(11,690)-44,5472,646 35,503

Effect of movements in exchange rates

Amounts included in comprehensive income

Cash flows:

Premiums paid net of ceding commissions

Reinsurance recoveries (net of profit share commissions)

Amounts included in statement of cash flow

Reinsurance contract assets at 30 September 2024

Reinsurance premiums

Amounts recoverable from reinsurers:

Amounts recoverable for incurred claims

Changes relating to past service

Finance income from reinsurance contracts held

Assets for remaining

coverage

Asset for incurred claims

Total

Opening reinsurance contract assets

Reinsurance premiums

Amounts recoverable from reinsurers:

Amounts recoverable for incurred claims

Changes relating to past service

Effect of movements in exchange rates

Certain cash flows presented above may be on a deemed basis in respect of movements through the reinsurance

contract assets, and certain amounts may be recognised in other receivable, and payable balances, so they may differ

from the actual cash flow amounts reported in the consolidated statement of cash flows.

Finance income from reinsurance contracts held

Amounts included in comprehensive income

Premiums paid net of ceding commissions

Reinsurance recoveries (net of profit share commissions)

Amounts included in statement of cash flow

Cash flows:

Reinsurance contract assets at 31 March 2025

Opening reinsurance contract assets

13

Tower Limited
3Investments

3.1Investment income

$ thousands31-Mar-2531-Mar-24

Interest income9,224 8,032

Net realised gain1,452 1,011

Net unrealised (loss)/gain(547)989

Investment income10,129 10,032

3.2Investments

Level 1

Level 2

Level 3

$ thousandsLevel 1Level 2Level 3Total

As at 31 March 2025

Fixed interest investments-351,495-351,495

Property investment - 34 - 34

Investments-351,529-351,529

As at 30 September 2024

Fixed interest investments-367,472-367,472

Property investment - 34 - 34

Investments-367,506-367,506

Tower invests funds collected as premiums and provided by shareholders to ensure it can meet its obligations to

pay claims and expenses and to generate a return to support its profitability. Tower has a low appetite for

investment related risks and therefore the majority of its investments are in investment grade supranational and

government bonds, and term deposits.

There have been no transfers between levels of the fair value hierarchy during the current period (2024: nil).

Tower designates its investments at fair value through profit or loss in accordance with its Treasury policy. It

categorises its investments into three levels based on the inputs available to measure fair value:

Fair value is calculated using quoted prices in active markets. Tower currently does not

have any Level 1 investments.

Investment valuations are based on direct or indirect observable data other than

quoted prices included in Level 1. Level 2 inputs include: (1) quoted prices for similar

assets or liabilities; (2) quoted prices for assets or liabilities that are not traded in an

active market; or (3) other observable market data that can be used for valuation

purposes. Tower investments included in this category include government and

corporate debt, where the market is considered to be lacking sufficient depth to be

considered active, and part ownership of a property that is rented out to staff.

Investment valuation is based on unobservable market data. Tower currently does not

have any Level 3 investments.

14

Tower Limited
4Risk Management

4.1Capital management risk

Regulatory solvency capital

$ thousands

ParentGroupParentGroup

313,558 329,682 323,834 339,139

190,670 190,831 152,474 148,547

122,888 138,851 171,360 190,592

164%173%212%228%

Tower is exposed to multiple risks as it works to set things right for its customers and their communities whilst

maximising returns for its shareholders. Everyone across the organisation is responsible for ensuring that Tower's risks

are managed and controlled on a day-to-day basis.

As at 31 March 2025

Tower has calculated the above solvency positions in accordance with the RBNZ interim Solvency Standard (ISS) in

force at the time of the relevant reporting date. For 31 March 2025 the solvency position has been calculated using

the second amendment to the ISS which became effective from 1 March 2025. For 30 September 2024 the previously

published version of the ISS was used. The effect of implementing the second amendment of ISS was to reduce the

Adjusted Solvency Margin.

As at 30 September 2024

Tower Limited's Group and Parent solvency margin are illustrated in the table below.

Solvency capital

Adjusted prescribed capital requirement

Adjusted solvency margin

Adjusted solvency ratio

15

Tower Limited
5Capital Structure

5.1Contributed equity

$ thousands31-Mar-2530-Sept-24

Opening balance460,734 460,315

Capital return (including costs of the capital return)(45,493) -

Share rights issued under Tower Long-Term Incentive Plan1,449 419

Total contributed equity416,690 460,734

Represented by:

Opening balance (number of shares)379,483,987 379,483,987

Issue of new shares under Tower Long-Term Incentive Plan1,128,138 -

Cancellation of shares on capital return(38,060,062) -

Total shares on issue342,552,063 379,483,987

5.2

Earnings per share

31-Mar-2531-Mar-24

49,740 32,416

-3,620

49,740 36,036

377,266,075 379,483,987

4,357,428 2,032,682

381,623,503 381,516,669

Basic earnings per share (cents) for continuing operations13.2 8.5

Diluted earnings per share (cents) for continuing operations13.0 8.5

Basic earnings per share (cents)13.2 9.5

Diluted earnings per share (cents)13.0 9.4

5.3

Dividends

Weighted average number of ordinary shares for basic earnings per share

Total profit attributable to shareholders ($ thousands)

On 20 March 2025 the Group implemented its capital return which resulted in 38.1m shares being cancelled. Total

payments in relation to the capital return included $45.1m paid to shareholders, plus transaction costs. As part of the

capital return $0.1m was paid to related parties, being key management personnel, on the same basis as other

shareholders of Tower Limited.

On 30 January 2025, Tower paid a final dividend of 6.5 cents per share in respect of the 2024 financial year, totalling

$24.7m. On 20 May 2025, the Board approved an interim dividend of 8.0 cents per share, with the dividend being

payable on 26 June 2025 for approximately $27.4m.

Weighted average number of dilutive potential ordinary shares issued under the Tower

Long-Term Incentive Plan

Weighted average number of ordinary shares for diluted earnings per share

Basic earnings per share is calculated by dividing the net profit attributable to shareholders by the weighted average

number of fully paid shares.

Diluted earnings per share includes shares that would be issued if unvested share rights were exercised. The weighted

average number of shares is adjusted by the number of outstanding rights to executive shares that are assessed to be

vested at their future vesting dates.

Ordinary shares issued by the Company are classified as equity and are recognised at fair value less direct issue costs. All

shares rank equally with one vote attached to each share. There is no par value for each share.

This section provides information about how Tower finances its operations through equity. Tower's capital position

provides financial security to its customers, employees and other stakeholders whilst operating within the capital

requirements set by regulators.

Profit from continuing operations attributable to shareholders ($ thousands)

Profit from discontinued operations attributable to shareholders ($ thousands)

1,128,138 Ordinary shares were issued during the period to the Group’s former CEO as part of the company's Long

Term Incentive Plan. This constituted a modification to the plan as per note 7.2.

16

Tower Limited
6

Other balance sheet items

6.1Intangible assets

As at 31 March 2025

$ thousandsGoodwill

Software and

work in progress

Customer

relationships

Total

Composition:

Cost17,744 117,125 40,674 175,543

Accumulated amortisation-(54,620)(24,900)(79,520)

Intangible assets17,744 62,505 15,774 96,023

Reconciliation:

Opening balance17,744 60,855 18,022 96,621

Amortisation-(7,498)(2,248)(9,746)

Additions*-9,532-9,532

Disposals-(292)-(292)

Transfers to property, plant and equipment - (92)-(92)

Closing Balance17,744 62,505 15,774 96,023

As at 30 September 2024

Composition:

Cost17,744 107,977 40,674 166,395

Accumulated amortisation-(47,122)(22,652)(69,774)

Intangible assets17,744 60,855 18,022 96,621

Reconciliation:

Opening balance17,744 57,326 23,454 98,524

Amortisation-(13,837)(5,432)(19,269)

Additions*-18,392-18,392

Disposals - (47)-(47)

Transfers to property, plant and equipment-(979)-(979)

Closing Balance17,74460,85518,02296,621

* During the year ended 30 September 2024, additions to software assets primarily related to continued investment in

Tower’s core insurance platform and website, and digitisation of claims processes.

This section provides information about assets and liabilities not included elsewhere.

*During the half year ended 31 March 2025, additions to software assets primarily related to continued investment in

Tower’s core insurance platform and website, and digitisation of claims processes.

17

Tower Limited
6.2Provisions

Composition

$ thousands31-Mar-2530-Sept-24

Annual leave and other employee benefits5,968 12,771

Compliance and remediation10,735 9,188

Provisions16,703 21,959

A compliance and remediation provision has been recognised and is reassessed at each reporting period. A range of

possible outcomes is considered, and the re-assessment has resulted in an additional $2.9m being recognised in the

current period, which has been offset by payments made during the period. The resulting provision allows for amounts

to be repaid to customers and costs associated with any potential regulatory action.

The Financial Markets Authority (FMA) is seeking a declaration from the court that Tower contravened the Financial

Markets Conduct Act (2013) and that a pecuniary penalty is paid to the Crown. Any eventual penalty to be determined

by the High Court may be in excess or lower than the provision recognised in these financial statements. The timing of

any penalty payable by Tower is also uncertain.

18

Tower Limited
7

7.1

$ thousands31-Mar-2530-Sept-2431-Mar-24

35,913 51,931 47,007

27,019 23,459 32,407

Cash and cash equivalents

62,932 75,390 79,414

7.2Tower Long Term Incentive Plan

These modifications were:

(i)

(ii)

(iii)

7.3Contingent liabilities

Claims and disputes

7.4Capital commitments

7.5

Subsequent events

The Group is occasionally subject to claims and disputes as a commercial outcome of conducting insurance business.

Provisions are recorded for these claims or disputes when it is probable that an outflow of resources will be required to

settle any obligations. Best estimates are included within claims reserves for any litigation that has arisen in the usual

course of business.

The Group has no other contingent liabilities.

As at 31 March 2025, Tower has nil capital commitments (2024: nil).

On 20 May 2025, the Board approved an interim dividend of 8.0 cents per share, with the dividend being payable on

26 June 2025 for approximately $27.4m. There were no other subsequent events.

The Group has a long-term incentive plan which is intended to align the interests of management and shareholders. During

the period, following the resignation of the former CEO, the Board used their discretion under the plan rules allowing

unvested awards to vest on a pro-rata basis subject to several modifications.

The modification to restrict the sale of shares on the NZX occurred on 13 February 2025. As it did not confer any benefit to

the former CEO, no further consideration is required under NZ IFRS 2 Share-Based Payments.

The other modifications have been determined to have occurred on 8 November 2024. The assessed fair value of the rights

was calculated directly before and after the modifications.

These valuations were completed using a Monte Carlo share price simulation with input from an external valuation

specialist. The valuations determined that the modifications did not create any incremental fair value.

In accordance with NZ IFRS 2 Share-Based Payments, the remaining costs of the original awards were accelerated with an

expense recognised of $0.3m for the period (2024: Nil).

The total share-based payments accounting expense for the Group for the period was $0.7m (2024: $0.4m).

That the awards would vest pro-rata on 31 January 2025;

That the awards remain subject to the condition of meeting total shareholder return performance hurdles retained

from the original restricted share rights grant, however that TSR was to be evaluated as at 31 January 2025; and

A restriction on selling shares on the NZX for a period of six months, except to fund any tax obligation.

Other information

This section includes additional required disclosures.

Notes to the consolidated statement of cash flows

Composition

Tower operates in countries in the Pacific Islands that are subject to foreign exchange restrictions, which may restrict

the ability for immediate use of cash by the parent or other subsidiaries. As at 31 March 2025, this included NZD 1.3m

held in Papua New Guinea (30 September 2024: NZD 7.4m) and NZD 3.9m held in the Solomon Islands (30 September

2024: NZD 3.3m) following the sales of the Tower's business in Papua New Guinea and the Solomon Islands. This cash

is not currently available for use outside of these countries.

*The average interest rate at 31 March 2025 for deposits at call is 3.36% (31 March 2024: 4.67%).

Cash at bank

Deposits at call*

19


Independent auditor’s review report

To the shareholders of Tower Limited


Report on the consolidated interim financial statements

Our conclusion

We have reviewed the consolidated interim financial statements of Tower Limited (the Company) and

its subsidiaries (the Group), which comprise the consolidated balance sheet as at 31 March 2025, and

the consolidated statement of comprehensive income, the consolidated statement of changes in equity

and the consolidated statement of cash flows for the six month period ended on that date, and notes,

comprising material accounting policy information and other explanatory information.

Based on our review, nothing has come to our attention that causes us to believe that the

accompanying consolidated interim financial statements of the Group do not present fairly, in all

material respects, the financial position of the Group as at 31 March 2025, and its financial

performance and cash flows for the six month period then ended, in accordance with International

Accounting Standard 34 Interim Financial Reporting (IAS 34) and New Zealand Equivalent to

International Accounting Standard 34 Interim Financial Reporting (NZ IAS 34).

Basis for conclusion

We conducted our review in accordance with the New Zealand Standard on Review Engagements

2410 (Revised) Review of Financial Statements Performed by the Independent Auditor of the Entity

(NZ SRE 2410 (Revised)). Our responsibilities are further described in the Auditor’s responsibilities for

the review of the consolidated interim financial statements section of our report.

We are independent of the Group in accordance with Professional and Ethical Standard 1 International

Code of Ethics for Assurance Practitioners (including International Independence Standards) (New

Zealand) (PES 1) issued by the New Zealand Auditing and Assurance Standards Board and the

International Code of Ethics for Professional Accountants (including International Independence

Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), and we

have fulfilled our other ethical responsibilities in accordance with these requirements.

In our capacity as auditor and assurance practitioner, our firm provides audit and other assurance

services. In addition, certain partners and employees of our firm may deal with the Group on normal

terms within the ordinary course of trading activities of the business. The firm has no other relationship

with, or interests in, the Group.

Responsibilities of the Directors for the consolidated interim financial statements

The Directors of the Company are responsible on behalf of the Company for the preparation and fair

presentation of these consolidated interim financial statements in accordance with IAS 34 and NZ IAS

34 and for such internal control as the Directors determine is necessary to enable the preparation and

fair presentation of the consolidated interim financial statements that are free from material

misstatement, whether due to fraud or error.

Auditor’s responsibilities for the review of the consolidated interim financial statements

Our responsibility is to express a conclusion on the consolidated interim financial statements based on

our review. NZ SRE 2410 (Revised) requires us to conclude whether anything has come to our

attention that causes us to believe that the consolidated interim financial statements, taken as a whole,

are not prepared in all material respects, in accordance with IAS 34 and NZ IAS 34.


PricewaterhouseCoopers, PwC Tower, 15 Customs Street West, Private Bag 92162, Auckland 1142, New Zealand

T: +64 9 355 8000, www.pwc.co.nz

A review of consolidated interim financial statements in accordance with NZ SRE 2410 (Revised) is a
limited assurance engagement. We perform procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and other

review procedures. The procedures performed in a review are substantially less than those performed

in an audit conducted in accordance with International Standards on Auditing and International

Standards on Auditing (New Zealand) and consequently does not enable us to obtain assurance that

we might identify in an audit. Accordingly, we do not express an audit opinion on these consolidated

interim financial statements.

Who we report to

This report is made solely to the Company’s shareholders as a body. Our review work has been

undertaken so that we might state those matters which we are required to state to them in our review

report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume

responsibility to anyone other than the shareholders as a body, for our review procedures, for this

report or for the conclusion we have formed.

The engagement partner on the review resulting in this independent auditor’s review report is Lisa

Crooke.

For and on behalf of:

PricewaterhouseCoopers Auckland

20 May 2025

PwC 21

---

Tower
2025 Half

Year Results

1 October 2024 to 31

March 2025

20 May 2025

2
Chairman’s update

Michael Stiassny, Chairman

Business update

Paul Johnston, Interim Chief Executive Officer

HY25 financial performance

Angus Shelton, Interim Chief Financial Officer

Looking forward

Paul Johnston, Interim Chief Executive Officer

Agenda

3
Chairman’s update

Delivering shareholder value

•Sustainable profit growth leading to consistent shareholder returns

•Capital return of $45m delivered

•Fully imputed HY dividend of 8 cents per share

Tower is well positioned

•Tower is a more focused, efficient and profitable business

•Growing the right risks through risk-based pricing and enhanced underwritingcapability

•Strategic investments delivering enhanced efficiency, strengthening the business

•Strong capital and solvency, reinforced by RBNZ stress test report

Tower is delivering strong performance driven by focus on profitable growth and operational delivery

4
Business update

Paul Johnston,

Interim Chief Executive Officer

5
HY25 results summary

•Strong underlying profit

•Reported profit impacted by customer remediation & Canterbury

Earthquake provisions

•Pleasing house premium growth with improved risk selection

•Lower motor premium growth due to rate reductions to address

affordability and competition

•Claims ratio reduced and below historical levels

•MER​ reduced while increasing strategic investment

•$3m large events incurred of $50m full year allowance

•Fully imputed HY25 interim dividend declared: 8 cents per share

1

Note 1: Based on Tower’s ordinary dividend policy to pay a sustainable annual dividend in the range of between

60-80% of adjusted earnings where prudent to do so

6
8 cents per share

vs 3 cents in HY24

Dividend

Interim dividend declared

38%

vs 50% in HY24

Our performance

Positive operational and business performance

BAU claims ratio

(Business as usual)

MER

(Management expense ratio)

30.4%

vs 31.3% in HY24

Large event costs

$3m

vs -$1.9m in HY24

Reported profit

$49.7m

vs $36.0m in HY24

Note 1: Excluding divested portfolios. Prior year customer numbers have been adjusted to exclude sold and held for sale portfolios which include the Solomon Islands business and Vanuatu subsidiary, and the New

Zealand commercial rural portfolio

Note 2: Large event costs were negative in HY24 due to due to the absence of large events in the financial year and a favourable revision to prior year large events costs

Note 3: Definition of underlying profit and a reconciliation to reported profit is included in the appendices

GWP growth

(Gross written premium)

4% | $297m

vs $291m in HY24

$61.7m

vs $36.6m in HY24

Underlying profit

312,000

vs 309,000 at HY24

Customers

1

1

2

3

7
Improved risk selection delivers profitable growth

4%

1

premium growthreflects lower risks & competitive pricing

•House GWP growth 11%; 10% rate, 90% volume

•Motor GWP growth -4%; policy growth offset by rate

reductions to balance margin and growth

•NZ retention at 78%(HY24: 77%)

2

•Partnerships business over $100m GWP (12-month rolling)

New policy growth significantly improves risk exposure

•91% of new policies sold in HY25 rated ‘Low’ or ‘Very Low’

flood risk (HY24: 86%)

•Tower's expected average annual loss from flood reduced

24% on a per policy basis and 18% overall

G R O S S W R I T T E N P R E M I U M R O L L I N G 1 2 M O N T H S

Note 1: Excluding divested portfolios. Prior year customer numbers have been adjusted to exclude sold and held for sale portfolios which include the Solomon Islands business and Vanuatu subsidiary, and

the New Zealand commercial rural portfolio

Note 2: Commercial rural policies have not been included because this business has been sold and policies are actively being transferred out of the portfolio

Note 3: Other products include Marine, Travel, Pet, Liability, and Workers Compensation

3

M O V E M E N T I N T O T A L N Z R I S K C O U N T ( 0 0 0 ’ s )

8
Digital strategy drives better customer experience

N E T P R O M O T E R S C O R E

•ContinuedMy Tower improvements; 94% of car policy

changes are now available digitally

•New self-service functionality built and delivered in HY25

alone has reduced assisted task volumes by around 9k

•ActiveMy Tower users increased 10% to 171k

•Sales & service contact centre abandonment rate at 7%

(HY24: 7%), claims 11%

•Fair conduct programme implemented

Net promoter score improved to +41

9
Reducing MER through scale and efficiency

MANAGEMENT EXPENSE RATIO

1

•Scale and targeted premium growth reducing MER

•Digital efficiency: New Zealand digital tasks

2

– 60% sales,

47% service; 66% claims lodgement

•Operational efficiency: Suva hub handling 73% of NZ

sales and service calls (HY24: 50%)

•Increase in strategic investment to further reduce

MERvia streamlined processes

Note 1:Calculated as management expenses and net commission expense divided by net insurance revenue

Note 2: Sales tasks are all New Zealand new business policies sold online (previously reported as Tower Direct only). Service tasks are either digital (actioned by the customer

through the My Tower portal online) or assisted (through Tower’s call centre). In prior years, multiple tasks completed on the same call were reported as one assisted transaction

- these are now reported individually. Digital claims tasks refer to claim lodgement only.

Management expense ratio (MER) improved to 30.4%; increased strategic investment

10
Strategic investments to enhance business performance

•Targeting 80% of all NZ sales, service, and claim lodgement

tasks to be digital by end FY27

•New motor and house assessing systems reducing

assessment time and repair costs

•New contact centre platform planned to deliver frontline

efficiencies

•Enhancing risk-based pricing – landslide and sea surge to be

applied to renewal book and included in purchase journey

•New customer data platform to provide end-to-end

customer data management

•Investment in capability & leadership

Future state

11
BAU claims ratio below historical levels

•Prior period targeted rating has earned through to the loss ratio

•Prolonged period of favourable weather

•Improved risk selection including prior period off-risking of high

theft motor vehicles

•Claims transformation programme delivering benefits:

•>85% of house and motor claims are either straight to

repairer or assessed internally (+4%) reducing claim costs

•Tower repair network utilisation improved to 70% (HY24:

47%) reducing claim costs and repair times

BAU CLAIMS RATIO

1

Note 1:BAU claims are defined as those not part of a large event (large events are defined as having a cost to Tower of $2m or more, with lodged claims from two or more policyholders). BAU

claims ratio is calculated as BAU claims expense divided by net insurance revenue

Business-as-usual claims ratio reduced to 38.1%

12
Consistent improvement in underlying performance

•Underlying business improving half-on-half

•Increase in premium from targeted policy growth and

targeted rate increases earning through

•Reduction in BAU claims ratio from calmer weather

and improved risk selection

U N D E R L Y I N G N P A T

1


Underlying NPAT excluding large events was $64m in HY25

Note 1: Definition of underlying profit and a reconciliation to reported profit is included in the appendices

Financial
performance

Angus Shelton,

Interim Chief Financial Officer

14
Group underlying financial performance

•Gross written premium growth of 4%

1

•BAU claims ratio reduced to 38.1% due to targeted rate

increases, risk selection and benign weather

•One large event in HY25 with cost of $3m

•Management expense ratio improved to 30.4% as a result of

business growth and efficiencies

•Underlying NPAT

2

including large events of $61.7m

•Reported profit of $49.7m impacted by Canterbury

Earthquakes strengthening and costs of customer

remediations

Note 1: Adjusted to exclude sold/held for sale portfolios: Solomon Islands, Vanuatu, and NZ commercial rural

Note 2: Definition of underlying profit and a reconciliation to reported profit is included in the appendices

1

15
•Underlying NPAT

1

of $61.7m vs $36.6m in HY24

•Business growth includes higher net earned premium less

theassociated growth in claims and management

expenses

•BAU claims ratio improved from rating and underwriting

actions, calmer weather, and lower motor frequency

•One large event in HY25 of $3m before tax versus a

release of $1.9m before tax in HY24

•Strategic investments are being made to improve growth

and efficiency

Movement in underlying NPAT

Note 1: A definition of underlying profit and a reconciliation to reported profit is included in the appendix

16
Lower frequency and severity of claims

N Z M O T O R S E V E R I T Y

1

& F R E Q U E N C Y

2

•Prior period high theft motor off-risking has lowered frequency and

severity of motor claims

•Reduction of external assessing usage has lowered motor severity

•Improved house selection and risk-based pricing is reducing

frequency of house claims

•Lower number of BAU weather-related claims

•One large event


in HY25 – the Dunedin flooding event in October

2024 with an estimated cost of $3m

•One large event has occurred since 31 March and is not included in

HY25 results - Cyclone Tam flooding event in April 2025 with an

estimated cost of $4m

Note 1: Severity is defined as the cost of claims (excluding large events, large house, windscreen) divided by the count of claims

Note 2: Frequency is defined as the number of claims (same exclusions as above) divided by risks in force

The historical severity and frequency numbers are current estimates as at 31 March 2025 reflecting development of prior year claims in their respective incurred periods

N Z H O U S E S E V E R I T Y & F R E Q U E N C Y

17
Continued improvement in management expense ratio

M O V E M E N T I N M A N A G E M E N T E X P E N S E

R A T I O ( M E R )

•MER reduced 0.9% to 30.4%

•Scale efficiencies from business growth

contributes 3% reduction in MER

•Strategic investments are being made to

improve growth and efficiency

•Timing differences related torecognition of

deferred acquisition costs

•Staff and other costs increasing, but at a lower

rate than inflation due to continued benefits

from digitisation and Suva hub

18
Conservative investment strategy

Note 1: Core investment portfolio refers to Tower’s fixed income investment portfolio in NZ. It excludes cash held for operational purposes in NZ and cash and short-term deposits held by Tower’s

Pacific subsidiaries. Subsidiaries of banking groups with a credit rating have been grouped under their parent bank’s credit rating, even if unrated themselves

•Net investment income $10m in HY25; in line with HY24

•Running yield on the core investment portfolio is 3.9% as

at 31 March 2025

•Conservative investment strategy with low duration

(target of 0.5 years)

•Interest rates are now past their peak with yields

expected to continue decreasing through FY25

I N V E S T M E N T A S S E T P R O F I L EC O R E I N V E S T M E N T P O R T F O L I O

1


Y I E L D

19
Canterbury earthquakes & customer remediation

O P E N C E Q C L A I M S

Canterbury earthquakes (CEQ)

•HY25 charge of $6.2m after tax, treated as a non-

underlying item

•18 properties open as at 31 March 2025

•15 new over cap or reopened claims from NHC in the

half (+10 vs HY24), with an average cost higher than

historical levels, drove an increase in valuation

assumption for future claims

Customer remediation

•HY25 charge of $4.9m after tax, treated as a non-

underlying item

•Includes further provision for repayments due to

customers, plus costs of the remediation programme

•Tower has provided for costs associated with

regulatory action, however the action taken by the

FMA is still in progress

20
Reinsurance programme

•Catastrophe reinsurance of up to $800m for two events,

up from $750m in FY24

•Additional prepaid third event catastrophe cover up to

$85m with $20m retention

•Increase in retention for catastrophe events mitigated by 3-

year rolling contracts, and expected to also benefit future

years

•Reinsurance programme also includes:

•Proportional reinsurance cover for large single

property risks

•General accident and marine cover

$800m

$85m

1st Cat loss

(retention $16.9m)

2nd Cat loss

(retention $16.9m)

1st Cat event

2nd Cat event

3rd Cat event

3rd Cat loss

(retention $20m)

Reinsurance

coverage of

$781.2m

Reinsurance

coverage of

$781.2m

Reinsurance

coverage of

$65m

1st Cat Loss

(retention $18.8m)

2nd Cat Loss

(retention $18.8m)

3rd Cat Loss

(retention $20m)

21
Capital and solvency position

Note 1: SR = Solvency ratio – the ratio of solvency capital to adjusted prescribed capital

Note 2: Based on Tower’s ordinary dividend policy to pay a sustainable annual dividend in the range of between 60-80% of adjusted earnings where prudent to do so

T O W E R S O L V E N C Y

N Z P A R E N T ( $ m )

•Solvency ratio

1

of 164% (212% as at 30 Sep 24)

•Tower’s regulatory solvency position is

calculated under the second amendment to

the Interim Solvency Standard (ISS), effective

1 March 2025, which reduced Tower’s

solvency margin

•Adjusted solvency margin is $122.9m, a

decrease of $48.5m from $171.4m as at 30

September 2024

•Adjusted solvency margin at 31 March 2025 is

stated net of interim dividend of 8 cents per

share

2

•A- financial strength rating reaffirmed in April

2025 by AM Best

212%

173%

164%

Looking forward
Paul Johnston,

Interim Chief Executive Officer

Second half priorities
•Targeted growth focused on lower risk properties and

growing newly established partnerships

•Customer experience improvements

•Risk-based pricing - landslips and sea surge

•End-to-end customer data management

•Efficiency, digitisation, and process improvements

through delivering strategic investments

•Customer remediations; fixing root causes and

strengthening processes

23

24
FY25 guidance and future targets

HY25

Actual

FY25

Guidance

FY27

Target

GWP growth

(excluding operations sold)

4%Mid-single digit10% - 15%

Large events cost/allowance$3m$50m

Management expense ratio30.4%< 31%< 28%

Combined operating ratio69.7%82% - 84%< 86%

Underlying NPAT

(assuming full utilisation of large events allowance)

$61.7m$70m - $80m

Return on equity

1

14%13% - 17%> 18%

Note 1: Return on equity is defined as reported net profit after tax divided by average book equity

This FY25 guidance assumes full utilisation of the large events allowance which is conservatively set at $50m. Any unused portion of the

large events allowance (after tax) at year end will increase underlying NPAT to improve the full year result.

Questions?

Appendices

27
P A R T N E R S H I P S G W P ( $ m )

P A C I F I C G W P ( $ m )

Business unit distribution

•Underlying growth of 2%

1

•House new risks sold +43% vs HY24

•Underlying growth of 13%

•Total in force risks increased 9% to

119,000

•Underlying growth of 6%

1

•Solomon Islands & Vanuatu

businesses sold in FY24; PNG in FY23

PARTNERSHIPS

TOWER DIRECT

PACIFIC

1

T O W E R D I R E C T G W P ( $ m )

T O W E R D I R E C T G W P ($m)

ROLLING 12 MONTHS

P A R T N E R S H I P S G W P ( $ m )

R O L L I N G 1 2 M O N T H S

P A C I F I C G W P ($m)

ROLLING 12 MONTHS

Note 1: Excluding divested portfolios which include the Solomon Islands business and Vanuatu subsidiary, and the New Zealand commercial rural portfolio

28
Reconciliation between underlying profit after tax and reported profit after tax

Underlying and reported profit/(loss):

•“Net insurance revenue”, “net insurance service

expense” and “underlying profit” do not have a

standardised meaning under Generally Accepted

Accounting Practice (GAAP). Consequently, they

may not be comparable to similar measures

presented by other reporting entities and are not

subject to audit or independent review.

•Tower uses underlying profit as an internal reporting

measure as management believes it provides a

better measure of Tower’s underlying performance

than reported profit/(loss), as it excludes large or

non-recurring items that may obscure trends in

Tower’s underlying performance, and is useful to

investors as it makes it easier to compare Tower’s

financial performance between periods.

•Tower has applied a consistent approach to

measuring which items are excluded from

underlying profit in the current and comparative

periods.

•“Reported profit/(loss) after tax” is calculated and

presented in accordance with GAAP

(1)Non-underlying items include net impact of customer remediation provision increase and related costs, Canterbury earthquake valuation update, regulatory and compliance projects such as Financial

Markets (Conduct of Institutions) Amendment Act)

(2)Reclassification of claims handling expenses from management expenses to claims expense; and FX gains/losses from other income to management expenses

(3)Reclassification of reinsurance expenses to present as net income from reinsurance contracts held for statutory purposes

(4)Reclassification of reinsurance and other recoveries to present as net income from reinsurance contracts held for statutory purposes

29
Disclaimer

This presentation has been prepared by Tower Limited to provide shareholders with information on Tower’s business. This document is part of, and should be read in

conjunction with an oral briefing to be given by Tower. A copy of this webcast of the briefing is available at http://www.tower.co.nz/investor-centre/ It contains

summary information about Tower as at 31 March 2025 which is general in nature, and does not purport to contain all information a prospective investor should

consider when evaluating an investment. It is not an offer or invitation to buy Tower shares. Investors must rely on their own enquiries and seek appropriate

professional advice in relation to the information and statements in relation to the proposed prospects, business and operations of Tower. The data contained in this

document is for illustrative purposes only. Past performance is not a guarantee of future performance and must not be relied on as such. The information in this

presentation does not constitute financial advice.

Forward looking statements

This document contains certain forward-looking statements. Such statements

relate to events and depend on circumstances that will occur in the future and

are subject to risks, uncertainties and assumptions. There are a number of

factors which could cause actual results and developments to differ materially

from those expressed or implied by such forward-looking statements, including,

among others: the enactment of legislation or regulation that may impose costs

or restrict activities; the re-negotiation of contracts; fluctuations in demand and

pricing in the industry; fluctuations in exchange controls; changes in government

policy and taxation; industrial disputes; and war and terrorism. These forward-

looking statements speak only as at the date of this document.

Disclaimer

Neither Tower nor any of its advisers or any of their respective affiliates,

related bodies corporate, directors, officers, partners, employees and agents

(other persons) makes any representation or warranty as to the currency,

accuracy, reliability or completeness of information in this presentation. To

the maximum extent permitted by law, Tower and the other persons

expressly disclaim any liability incurred as a result of the information in this

presentation being inaccurate or incomplete in any way. The statements

made in this presentation are made only as at the date of this presentation.

The accuracy of the information in this presentation remains subject to

change without notice.

---

1

Tower HY25 Results Announcement Investor Presentation Script

Slide 1 – 2025 Half Year Results


Michael Stiassny

Mōrena, good morning and thank you for making the time to join us for this

investor call and presentation of our 2025 half year results.


Slide 2 - Agenda

With me in Auckland is our Interim Chief Executive Officer, Paul Johnston, and

Interim Chief Financial Officer, Angus Shelton, who will take you through the

results and answer your questions.


Slide 3 – Chairman’s update

Tower’s half year 2025 results demonstrate a business in good heart and

performing strongly. A razor-sharp focus on profitable growth and operational

excellence is creating value for our shareholders and will continue to do so.


Earlier this year, we delivered a capital return of $45 million that was value

accretive, while today we are declaring a fully imputed half-year dividend of 8

cents per share, reflecting our strong financial performance and commitment

to rewarding our shareholders.


There is no question that Tower is a more focused, efficient and profitable

business. We are increasingly growing the right risks through risk-based pricing

and enhanced underwriting capability, while we also make the strategic

investments necessary to improve efficiency and further strengthen the

business.


And, our capital and solvency position remains strong.


Indeed, the findings from the recent RBNZ stress test reinforce this view,

indicating that Tower, along with other New Zealand private insurers, is

prepared and capable of meeting all policyholder claims and obligations in the

event of a catastrophe much larger than any previously experienced.


However, the stress test findings are not positive for the Government, as it will

bear a disproportionate share of the costs in future catastrophes. I believe this



2


burden underscores the critical importance of New Zealand having a well-

functioning private insurance market. It’s essential that this market is

attractive to global reinsurers, which means we must manage New Zealand’s

hazard risks effectively.

[pause]


With all this in mind, I did not think that almost 15 years later we would still be

making provisions for the Canterbury earthquakes. You will see we have

charged $6.2m after tax in the half year and received a further 15 new or

reopened claims.


Not only is the never-ending tail of Canterbury earthquake claims imposing

huge costs on the Government and insurers, customers are getting a raw deal.


[pause]


Tower has a positive relationship with the National Hazards Commission,

formerly the EQC. The current operating model whereby private insurers

manage the claim end-to-end is working well for customers. Claims relating to

the Kaikoura earthquake and the 2023 catastrophe events were settled quickly

and with relatively few complaints.


But the Canterbury earthquakes remain an albatross, as the EQC Act did not

set a time limit for reopening historic claims, and claims continue to be

reopened. There is no knowing how long a claim will take to be managed by

NHC which is responsible for paying the first $100,000 of each Canterbury

earthquakes claim, before it becomes a private insurers’ responsibility.


To put it in perspective, as it stands, a Canterbury earthquake claim transferred

from the NHC today could still have years to run before the final costs are

known.


More importantly, the current situation may also prevent NHC from restoring

capital levels, leaving it more vulnerable to the next big event. From a

customer perspective, this is an intergenerational equity issue where today’s

policyholders are continuing to pay for Canterbury earthquake claim costs.



3


In our view, the government must legislate to impose final time limits. This is

critical, to provide certainty for all parties and to bring about closure to an

event that happened nearly 15 years ago.


It’s also about putting a stop to the peripheral industry that has created a self-

perpetuating gravy train. For example, lawyers and advocates prolonging

disputes, while contractors actively seek to find damage in the hope of pinning

it to the earthquake and getting more work. This practice is egregious. The

Government - and ultimately the taxpayer – bears a substantial financial

burden and these additional costs put unnecessary pressure on premiums to

the detriment of customers.


As a society, this will require us to have some difficult conversations. No one –

least of all me – wishes further harm to those who were affected by these

tragic earthquakes and continue to discover damage or are faced with shoddy

repairs. It won’t be easy, but as a nation, we need to find a way to balance the

ongoing needs of those with historical claims with the needs of future

claimants.


[pause]


As the RBNZ report highlighted, the Government, via NHC is already paying a

high proportion of New Zealand’s natural hazard costs, which it can ill-afford.

Therefore, Tower is actively encouraging the Government to reconsider

Treasury’s proposed increase to the NHC cap to avoid the Government taking

on even more of New Zealand’s natural hazard risk and other unintended

consequences.


Because the levy is applied uniformly, an increased NHC cap would lead to

higher insurance costs for everyone, but those who will suffer the most are

lower income homeowners.


We also urge caution against implementing a proposed 50% increase in the

NHC levy. Taxes and levies already make up a significant portion of customer

premiums and for Tower could rise to 56% of an average premium under the

current proposals.


In short, the net result of the proposed NHC levy increase would significantly

undermine Tower’s efforts to implement fair, risk-based pricing by sending the



4


wrong price signals. It would be a direct slap in the face for homeowners who

live in less hazard-prone areas.


For the avoidance of doubt, Tower believes in – and will continue to advocate

loudly for – risk-based pricing.


[pause]


Global reinsurers expect insurers to manage and price for risks appropriately.

We must avoid the situation we have witnessed in California and Florida where

insurers have withdrawn, and the state governments have been left with a

huge fiscal risk.


We firmly believe the Government’s role should be to prioritise risk reduction

in hazard-prone communities rather than taking on more financial risk. By

doing so, it will help keep insurance affordable for New Zealanders.


[pause]


I’ll now hand over to Paul and Angus who will take you through the results and

outlook before we take questions.


Paul Johnston

Slide 4 – Business update

Kia ora, and good morning, everyone.

Thank you for joining us for our 2025 half year results .

Slide 5 – HY25 results summary

Here is a summary of our half year results, which demonstrate Tower ’s strong

performance.

I will talk through these points in more detail shortly, but first, an overview of

our performance this year .



5


Slide 6 – Our performance - positive operational and business performance

Gross written premium for the half year to 31 March 2025 increased to $ 297

million, up 4% on HY2 4, excluding divested portfolios.

Customer numbers increased to 312,000 compared with 309 ,000 in HY24. This

growth was predominantly driven by growth in the New Zealand home and

contents insurance portfolio.

The BAU claims ratio has improved substantially to 38% due to a range of

factors including the prolonged period of favourable weather, easing inflation,

enhanced risk selection and more efficient claims processes.

The management expense ratio has improved year-on-year, reducing to 30.4%

due to GWP growth and operational efficiencies, partially offset by increased

investment in digital and process initiatives this year .

Large events costs at the half year were $3m due to the Dunedin flooding

event in October 2024. The April 2025 Cyclone Tam flooding event in New

Zealand will be recorded as a large event in the second half with an estimated

cost of $4m.

Reflecting our positive operational and business performance we are reporting

an underlying profit after tax of $61. 7m, up from $36.6 m in HY24 .

Reported HY25 profit is $49.7m compared to $36m in HY24.

On the basis of these results Tower will pay an interim dividend of 8 cents per

share . This dividend will be fully imputed.

Slide 7 – Improved risk selection delivers profitable growth



6


Premium growth continued at a slower rate in the year to 31 March, increasing

by 4 %. This is because of a reduc tion in average premiums due to attracting a

higher proportion of lower-risk house insurance and motor policies, which

attract lower pricing, along with more competitive pricing in the New Zealand

market.

Our strategy has been to focus on grow ing high-quality risks in the home

insurance market - we know that home insurance customers have more

policies , and stay longer than solely motor insurance customers. So, we are

pleased to see our premium growth was predominantly driven by customer

growth with in the New Zealand home and contents insurance portfolio. Ninety

per cent of our house insurance GWP growth came from volume.

As you can see in the bottom graph, grow th in motor risks has slowed

following actions to tighten our risk appetite in the prior year. We will continue

to target high quality risks by offer ing more favourable pricing to lower risk

vehicles and apply ing higher premiums to those that our data shows will

potentially incur higher claims costs.

Pleasingly our Partnerships business passed a milestone this half year of

$100m in GWP from active partners, on a 12-month rolling basis.

In line with our risk-based pricing strategy, growth from new policies sold in

HY25 has significantly improved our risk exposure. At the end of HY25 91% of

house policies were rate d by Tower as low or very low for flood risk, a 5%

improvement from HY24 .

This has contributed to our expected average annual loss from flooding

reducing by 24% on a per policy basis, and by 18% for the portfolio overall.



7


Slide 8 – Digital strategy drives better customer experience

Our focus on customer experience combined with our use of digital technology

and data has contributed to continued improvements in our overall net

promoter score, which was plus 41 at HY25 , up from plus 31 in HY24.

Customer experience improvements have been seen across both our digital

and our contact centre agent assisted customer journeys. Customers can now

complete 94% of policy changes for their car insurance online. This includes

features such as the ability to change the policy excess, update the sum

insured and renew or cancel the policy, all without needing to make a phone

call.

The number of active My Tower users continue s to increase , rising by 10% to

171,000, demonstrating that our online journeys resonate with customers.

We’re continuing to see the benefits of our core platform and our 300-strong

Suva hub team, which have contribut ed to further reducin g our sales and

service and claims contact centre abandonment rates, now down to 7% and

11% respectively.

We have implemented our fair conduct programme, in response to the

Conduct of Financial Institutions amendment to the Financial Markets Conduct

Act. The programme sets out policies and processes to further advance fair

customer outcomes, while delivering on our promise of simple and rewarding

customer experiences.

This week, Canstar announced Tower as the winner of its Home and Contents

Insurer of the Year Award, for the second year running. The independent



8


research panel again noted the outstanding value offered by Tower’s insurance

products.

Slide 9 – Reducing MER through scale and efficiency

We are pleased to have achieved a further reduction in MER to 3 0.4% in HY25 .

This includes increased investments for strategic initiatives which I’ll cover in

the next slide.

Our Suva hub is continuing to deliver efficiency benefits. In HY25 our Suva

team handled 73% of all New Zealand sales and service calls to Tower; an

increas e from 50% in HY24.


Slide 10 - Strategic investments to enhance business performance

In HY25 we leveraged the low claims cost environment and accelerated

strategic investments to enhance our business performance.

Continuing our digitisation strategy, we are targeting to have 80% of all New

Zealand sales, service, and claim lodgement tasks completed digitally by the

end of FY27.

We're also rolling out a new motor assessing system to cut down assessment

times and reduce repair costs, and we plan to implement a new house

assessing system in 2025.

A new contact centre platform to improve frontline efficiency and customer

service , will be implemented this year.



9


And, as we have previously signalled, we are e xpand ing our risk-based pricing

programme to include two additional hazards - landslide and sea surge risks –

which will be applied to both existing policy renewal s and new policies.

Importantly, as we do with earthquake and inland flooding risks, we will be

sharing information transparently with customers to help people understand

the landslip and sea surge risks their homes face, and how this impacts their

insurance pricing.

We are also investing in our customer data capabilities to enable better end-

to-end data management, helping us serve our customers more accurately and

effectively.

Lastly, we're investing in our team's capabilities and leadership to ensure our

people are well set up for the future and continue delivering great customer

experiences.

Slide 11 – BAU claims ratio below historical levels

In HY25 our BAU claims ratio significantly improved from 5 0% in HY24 to 38% ,

thanks to a combination of a prolonged period of favourable weather, easing

inflation, fewer total loss house claims, improved claims processes and

enhanced risk selection.

Prior period rating increases implemented to offset inflation and increased

reinsurance costs are also continuing to earn through to the loss ratio.

As I noted earlier, our improved risk selection across our motor portfolio has

helped reduc e claims from higher risk policies.



10


Tower ’s investment in our Claims Transformation programme aimed at

improv ing processes and implementing new technology to deliver faster and

more efficient claims management, is delivering benefits. In the half we

increas ed the proportion of claims assess ments performed in-house by 4%,

and significantly improved use of our preferred repair network to 70%, up from

47% in the first half of 2024.

These improvements are helping to reduce claims costs and shorten repair

times.

Slide 12 – Consistent improvement in underlying performance

Underlying NPAT excluding large events was $ 64m in HY25.

As y ou can see from this chart, we are steadily improving our underlying

business performance and improving half-on-half .

These positive first half results reflect Tower’s commitment to delivering

sustainable, profitable growth by upholding core insurance fundamentals:

robust risk selection and pricing and claims management.

We are focused on continuing to grow high quality risks while enhancing our

resilience and claims performance.

Slide 13 - Financial performance title slide – Angus Shelton

I will now hand you over to our interim Chief Financial Officer , Angus Shelton

who will talk you through the details of our financial performance this year .

Slide 14 – Group underlying financial performance

Thank you, Paul .



11


Looking at the consolidated results, we can see that GWP has increas ed by

$6.4m, or 4 % - excluding divested portfolios - compared to HY24. This growth

was driven by customer growth in the New Zealand home and contents

insurance portfolio which grew GWP by 11% year-on-year .

The continued benign weather, alongside rating and underwriting actions have

significantly improved the BAU claims ratio to 38.1%.

Tower’s large events costs at the half year were $3m due to the Dunedin

flooding event in October 2024.

The MER improve d to 3 0.4%.

We are reporting an underlying NPAT including large events of $61.7m up from

$36.6m , and reported profit after tax of $49.7m, up from $36m in

HY24. Reported profit includes provision for additional costs of customer

remediation-related costs and an increase in Canterbury earthquake cost

estimates, due to an increase in the number of new or reopened claims

received from the NHC.

Slide 15 – Movement in underlying NPAT

Here is the bridge between underlying NPAT in HY24 of $36.6 m and underlying

NPAT of $61.7m in HY25 .

You can see that business growth, driven by higher net earned premium,

alongside significant improvements to BAU claims performance, have largely

driven this result .

Partly offsetting those items were a $3.6m change in large events costs (versus

the release of $1. 9m before tax in provisions in HY24) and an additional $2.8m,



12


after tax, of strategic investments aimed at growth, efficiency and

strengthening the business, which Paul covered earlier.

Slide 16 – Lower frequency and severity of claims

The significant reduction in our BAU claims ratio to 38.1% was driven by lower

frequency and severity (or cost) of claims.

As shown in the top graph , both the frequency and severity of motor claims

has reduc ed year-on-year - this is partly due to our actions to reduce our

exposure to high-theft motor policies in the past year to 18-months.

The l ower inflation ary environment, coupled with efficiency initiatives in our

claims processes - such as reducing our reliance on external assessors - has

lowered the average severity of motor claims by $32 to $3,179 per claim .

Additionally, the frequency of motor claims has reduced to 12.1% of policies

experiencing a claim in the year.

Our efforts to attract lower-risk properties, plus continued mild weather in the

period, have contributed to a reduction in house claim frequency over the past

two years , from 6.9% in HY24 to 6.5% of policies experiencing a claim in HY25 .

The severity of house insurance claims has also reduced in line with inflation

and our improved risk exposure.

We experienced one large event in the half – the Dunedin flooding event in

October 2024, with an estimated cost of around $3m. The Cyclone Tam

flooding event that occurred over Easter will be recorded as a large event in

the second half with an estimated cost of $4m and is therefore not included in

HY25 results.



13


Slide 17 – Continued improvement in management expense ratio

We are pleased to see our management expense ratio continue to reduce with

a 0.9% improvement over the year to 3 0.4%.

Our i ncreased scale from business growth enabled a 3% reduction in MER.

We are leveraging the low claims cost environment to accelerate strategic

investments aimed at improving growth, efficiency and strengthening the

business, which accounted for a 1.5% increase in the half .

Net commission and deferred acqui sition costs led to a 0.3% increase.

Staff and other costs increased by 0.2%, noting that these costs are increasing

below the rate of inflation due to cost efficienc ies from digitisation and the

Suva hub.

Slide 18 – Conservative investment strategy

In HY25 net investment income was $10m before tax, which was in line with

the same period last year.

Tower maintains a conservative investment policy with a focus on high credit

quality and liquidity, and a target duration for the core investment portfolio of

six months.

Our strategy has mitigated the impact on our profit from macroeconomic

factors and mark-to-market movements. This allowed us to benefit from

higher interest rates through FY24, however the r unning yield on the core

investment portfolio has since continued to decrease across HY25, finishing the

half year at 3.9%.



14


Interest rates are now well past their peak , and we expect yields to continue

decreasing through FY25.

Slide 19 – Canterbury earthquake & customer remediation

The two primary non-underlying items included in the reported profit were an

increase in Canterbury earthquake cost estimates, due to Tower continuing to

receive more new overcap or reopened claims than expected from the NHC,

and costs associated with customer remediations.

We are continuing to settl e Canterbury claims, with 13 closed over the half-

year. However, we also received an additional 15 new overcap or reopened

claims from NHC in the half, bringing the total number of open claims to 18 on

31 March . As a result, there was a net increase of 2 open claims from

September 2024.

As these 15 claims reflect a higher rate than we have seen in recent times, we

have increased our outstanding claims provision to allow for the possibility of a

greater number of new or re-opened claims in the future than we had

previously expected. As a result, HY25 has seen an adverse Canterbury

earthquake P&L charge of $6.2m after tax , recorded in non-underlying items.

We continue to closely manage outstanding claims, with our specialist team

working to finalise them as efficiently as possible.

We are also working closely with the NHC to look further back into their

pipeline, to identify earlier when claims may exceed the $100K cap and be

passed on to us. Claims can exceed the cap due to building cost inflation

increas ing the ultimate cost of the claim or missed damage.



15


In HY25, we incurred a charge of $4.9 million after tax, as a non-underlying

item, related to customer remediations. This charge includes further provisions

for repayments to customers, as well as the costs associated with our

remediation programme.

Tower has previously provided for costs related to regulatory action taken by

the FMA concerning the incorrect application of multi-policy discounts, which

is ongoing.

Slide 20 – Reinsurance programme

Tower’s reinsurance strategy provides protection from volatility caused by

large events and maintains financial flexibility to support growth, while

underpinning strong solvency.

As we highlighted in September Tower’s reinsurance programme provides

comprehensive cover for our home, motor, boat and commercial portfolios

across our New Zealand and Pacific markets.

Slide 21 - Capital and solvency position

Tower's capital and solvency position remain strong .

Our parent solvency ratio has decreased to 164%, from 212% in FY24, due to

the capital return and changes in the way we are required to calculate

solvency .

Tower’s regulatory solvency position is calculated under the second

amendment to the Reserve Bank of New Zealand ’s Interim Solvency Standard,

which applied from 1

st

March 2025.



16


As we have previously forewarned, the second amendment has resulted in

some significant changes to the solvency calculation and, largely as a result of

these changes, the prescribed capital requirement has increased to

$190.9m.This movement, combined with the return of $45m excess capital to

shareholders in March and allowance for an 8 cents per share interim dividend

which will be paid in June, offset by profits earned in the half, means that the

adjusted solvency margin has fallen to $122.9m, a decrease of $48.5m from

$171.4m .

We were pleased that Tower’s A- credit rating was reaffirmed in April by the

international rating agency AM Best .

Slide 22 – Looking forward

Thank you. I will now hand back to Paul who will provide an update on our

guidance and priorities for the second half.

Paul Johnston


Thank you, Angus .

Slide 22 – Second half priorities

Here are our priorities for FY25 which are centred on strengthening the

business through core insurance fundamentals, includin g robust risk selection

and pricing, and improved claims management. Investing in our business will

also remain a key focus.

We will continue to increas e new business from home insurance policy sales by

targeting high quality risks. At the same time, we are committed to growing

our motor book as our pricing becomes more attractive for lower risk vehicles.



17


Additionally, we plan to expand through existing and new partnerships,

including Kiwibank, homes.co.nz and HealthCare Plus, who joined us in FY24.

Invest ing in simple and rewarding customer experiences remains a priority.

This includes applying landslide and sea surge risk ratings to policy renewals

and adding these perils to our automated customer-facing quote-to-buy tool ,

where customers can already see their home’s risk ratings for earthquake and

flood hazards .

This year , we are investing in our customer data capabilities to enable better

end-to-end customer data management. This will further enhance our

customer experience, increase efficiency and reduce risk by being a single

source of the truth.

Importantly, we will continue to pursue efficiency, digitisation, and process

improvements that deliver benefits to our customers and drive value for our

shareholders.

As we examine and improve our systems and processes, we are committed to

addressing the root causes and applying lessons from the errors that led to

customer remediations.

Our second half priorities aim to continually enhance our customer experience,

positioning us to deliver sustainable premium growth and attractive long-term

shareholder returns.

Slide 23 – FY25 guidance and future targets

In FY2 5 Tower expects GWP growth - excluding revenue from sales of

subsidiary operations - to be mid-single digit.



18


We have set a prudent large events allowance of $50m and anticipate further

improvements to our management expense ratio which we expect will be less

than 31% .

We are targeting a combined operating ratio of between 82% and 84%.

Assuming full utilisation of the $50m large events allowance, Tower anticipates

underlying NPAT to be between $70m and $80m. Any unused portion of the

large events allowance (after tax) at year end will increase underlying NPAT to

improve the full year result.

Additionally, we are targeting a return on equity of between 13% and 17%.

You can see we have also disclosed a range of medium-term targets for FY27.

We are expecting to build back up to our targeted GWP growth of 10%-15% in

FY27 as the insurance cycle stabilises and strategic initiatives are delivered.

However, due to the carried forward impact of lower growth in FY25, we

expect our MER to now be between 26% and 28% in FY27.

Thank you for your time this morning, I will now hand back to the operator to

ask for questions.

---

Distribution Notice


Classification: Sensitive




[Draft Note: all cash amounts in this form should be provided to 8 decimal places]


Section 1: Issuer information

Name of issuer Tower Limited

Financial product name/description Ordinary Shares

NZX ticker code TWR

ISIN (If unknown, check on NZX

website)

NZTWRE0011S2

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies

Record date 12/06/2025

Ex-Date (one business day before the

Record Date)

11/06/2025

Payment date (and allotment date for

DRP)

26/06/2025

Total monies associated with the

distribution

1


$27,404,165


Source of distribution (for example,

retained earnings)

Retained earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution

2

$0.11111111

Gross taxable amount

3

$0.11111111

Total cash distribution

4

$0.08000000

Excluded amount (applicable to listed

PIEs)

N/A

Supplementary distribution amount $0.01411765

Section 3: Imputation credits and Resident Withholding Tax

5


Is the distribution imputed Yes


1

Continuous issuers should indicate that this is based on the number of units on issue at the date of the form

2

“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of

Resident Withholding Tax (RWT).

3

“Gross taxable amount” is the gross distribution minus any excluded income.

4

“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.

This should include any excluded amounts, where applicable to listed PIEs.

5

The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is

fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute

advice as to whether or not RWT needs to be withheld.


Classification: Sensitive

If fully or partially imputed, please

state imputation rate as % applied

6


28%

Imputation tax credits per financial

product

$0.03111111

Resident Withholding Tax per

financial product

$0.00555556

Section 4: Distribution re-investment plan (if applicable)

DRP % discount (if any)


Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Paul Johnston

Contact person for this

announcement

Emily Davies

Contact phone number +64 21 815 149

Contact email address emily.davies@tower.co.nz

Date of release through MAP


20/05/2025






6

Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.