Napier Port Holdings Limited logo

2025 Half Year Results

Half Year Results20 May 2025NPHIndustrials

1




NZX AND MEDIA RELEASE

21 May 2025

UNAUDITED FINANCIAL RESULTS FOR THE HALF YEAR TO 31 MARCH 2025

Napier Port delivers strong earnings and special dividend with first half result

Napier Port (NZX.NPH), the freight gateway for the central and lower North Island, today announced

strong earnings growth for the six months ended 31 March 2025. The result was underpinned by a solid

uplift in container cargo volumes, a marked increase in DLR and transhipment activity, and the

continued benefits of disciplined cost control and effective yield management.

HIGHLIGHTS

• Revenue rose 10.6% to $78.1 million from $70.6 million in the same period last year and was

led by growth in container services revenue

• Result from operating activities

1

increased 21.1% to $33.1 million from $27.4 million in the same

period last year

• Underlying net profit after tax

2

increased 33.4% to $14.8 million from $11.1 million in the same

period a year ago

• Reported net profit after tax increased 40.8% to $20.2 million from $14.3 million in the same

period last year

• Final settlement of Cyclone Gabrielle material damage and business interruption insurance

claim contributes $7.5 million to reported net profit

• Container volumes increased 13.9% on Pan Pac’s return to full pulp and timber operations, an

earlier apple picking season and increased restow and transhipment activity

• Directors declare a fully imputed interim dividend of 4.0 cents per share, increased from the

interim dividend in the prior year of 3.0 cents per share

• An additional one-off fully imputed special dividend of 2.5 cents per share declared

• Increased forecast underlying result from operating activities for the year to 30 September 2025

of between $59 million and $63 million


Chief Executive, Todd Dawson said: “This positive half-year result reflects Napier Port’s strong

operational performance under improved trading conditions. The full resumption of Pan Pac’s pulp and

timber operations has driven a notable increase in dry export container volumes. Meanwhile, favourable

growing conditions led to an earlier apple harvest, boosting refrigerated container throughput.

“Changes to shipping line services also contributed to significantly higher DLR and transhipment

volumes compared to the same period last year. In contrast, bulk cargo volumes were softer, primarily

due to the absence of windthrown logs that had positively impacted last year’s first half result. This

result once again highlights the value of a diverse and resilient cargo base, supported by the operational

agility to deliver capacity and flexibility when needed.

“Strong trade volume, together with effective cost control and yield management, is working well for us

alongside investments in infrastructure and additional customer services we are providing. This positive

operating leverage is supporting a higher level of earnings for Napier Port.” Mr Dawson said.



1

Result from operating activities is an alternative non-NZ GAAP measure and represents core underlying operating earnings.

For further information please refer to Note 24 of the 2024 Annual Consolidated Financial Statements and the Supplemental

Selected Financial Information.

2

Underlying net profit after tax is an alternative non-NZ GAAP measure that comprises reported net profit after tax adjusted for

certain non-recurring and unrealised fair value revaluation items to provide consistency and comparability of the financial

information over the periods presented. For further information please refer to the Supplemental Selected Financial Information.

2

FINANCIAL RESULTS

Revenue for the half year rose 10.6% to $78.1 million from $70.6 million in the same period last year.

Container services revenue for the half year increased 27.2% to $42.7 million from $33.6 million

following a 13.9% increase in container volumes to 112,000 TEU

3

, compounded by a 11.7% increase

in average revenue per TEU.

Bulk cargo revenue for the half year decreased 2.7% to $25.5 million from $26.2 million as export log

volume decreased 12.7% to 1.36 million tonnes and total bulk cargo volume decreased 9.2% to 1.71

million tonnes.

Cruise revenue for the first half decreased 8% to $8.2 million from $8.9 million. There were 77 cruise

vessel calls in the half year, compared to 88 in the prior year.

Operating expenses were contained to an increase of 4% on the same period last year despite

significantly increased container volumes.

Positive operating leverage was evident as higher container volume, together with contained costs,

increased the result from operating activities by 21.1% to $33.1 million from $27.4 million reported for

the first half of the last financial year.

Underlying net profit after tax increased 33.4% to $14.8 million from $11.1 million in the same period

last year. Reported net profit after tax was $20.2 million, a 40.8% increase on the prior year’s $14.3

million, which included a $7.5 million (pre-tax) contribution from the final settlement of the Cyclone

Gabrielle material damage and business interruption insurance claim.

OUTLOOK AND DIVIDEND

Mr Dawson said: “We’re pleased to deliver a solid half-year result for both our region and our

shareholders. This outcome reflects the dedication of the Napier Port team, who achieved it despite

operating with fewer resources than prior years and some equipment availability challenges in the first

half of the year.”

“Demand for the region’s food and fibre exports has been strong, and we expect to sustain healthy

volume and earnings into the second half of the year. Growing conditions have supported earlier pipfruit

exports, which are progressing well, although the final crop size for export is yet to be determined.

“We anticipate continued momentum in containerised wood pulp and timber volumes, provided sector

market conditions remain stable. However, we remain mindful of ongoing uncertainty in the log export

market, particularly around potential impacts from trade negotiations and broader global market

dynamics.

“One scheduled cruise visit remaining for the 2025 cruise season. We currently have 66 forward

bookings for the upcoming 2026 season commencing in October.

“Our investment programme into infrastructure and capability continues, with renewal and replacement

across several areas, including the container terminal transformation project and construction of a new

trailer suction hopper dredge in partnership with Port Otago, which will see an increased level of capital

investment into our assets in the near term.” Mr Dawson said.

Napier Port has revised its expectations for an underlying result from operating activities for the year to

the end of September 2025 of between $59 million and $63 million, assuming a continuation of current

operating conditions and excluding insurance claim income.

Chair Blair O’Keeffe said: “The Board is pleased to pay a fully imputed interim dividend of 4.0 cents per

share, which is increased from the 3.0 cents per share interim dividend paid last year.

“In addition, to recognise the strong financial position of the Group and improved profitability arising

from the finalisation of the Cyclone Gabrielle insurance claim, a fully imputed one-off special dividend

of 2.5 cents per share has been declared.”


3

Twenty-foot equivalent container unit

3

The record date for the interim and special dividend entitlements is 13 June and the payment date will

be 26 June.

We expect to provide a further update to the market regarding our June quarter trading results during

August.


Conference Call

Napier Port will hold a conference at 11:00am (NZT) (9.00am, AEST) today. To attend to the conference

call participants must pre-register at the following link:

https://s1.c-conf.com/diamondpass/10047032-ju87y6.html

Registrations can be taken right up to the commencement of the call.

ENDS


For more information:


Investors Media

Kristen Lie Jo-Ann Young

Chief Financial Officer Corporate Affairs Manager

DDI: +64 6 833 4405 DDI: +64 6 833 4521

E: kristenl@napierport.co.nz E: jo-anny@napierport.co.nz


About Napier Port

Napier Port is New Zealand’s fourth largest port by container volume. We are the gateway for

Hawke’s Bay and lower North Island’s exports and operate a long-term regional infrastructure asset

that supports the regional economy. Our strategic purpose is to collaborate with the people and

organisations that have a stake in helping our region grow. View Napier Port’s investor centre:

www.napierport.co.nz/investor-centre/

---

FOR THE SIX MONTHS ENDED 31 MARCH 2025

Contents.
+ Trade And Financial Results.

p3.

+ Chair And Chief Executive’s Report.

p4.

+ Overview of the Half Year.

p7.

+ Financial Statements.

p11.

+ Independent Auditor’s Review Report.

p22.

+ Directory.

p23.

p2

Trade and Financial Results
For the six months ended 31 March 2025.

$33.1m

Result from Operations

21.1%

$78.1m

Revenue

10.6%

$8.0m

Interim Dividend

4.0 cents/share

$20.2m

Reported Net Profit

40.8%

112k

TEU Containers Handled

13.9%

1.7m

Tonnes of Bulk Cargo Handled

9.2%

77

Cruise Vessel Calls

12.5%

$5.0m

Special Dividend

2.5 cents/share

Half Year Report For the six months ended 31 March 2025

p3

Chair
and Chief

Executive’s

Report.

+ Trading Overview.

p5.

+ Financial Results.

p6.

+ Outlook and Dividend.

p6.

p4

This positive half-year result reflects Napier Port’s
strong operational performance under improved

trading conditions. The full resumption of Pan Pac’s

pulp and timber operations has driven a notable

increase in dry export container volumes. Meanwhile,

favourable growing conditions led to an earlier apple

harvest, boosting refrigerated container throughput.

Changes to shipping line services also contributed to

significantly higher DLR and transhipment volumes

compared to the same period last year. In contrast,

bulk cargo volumes were softer, primarily due to

the absence of windthrown logs that had positively

impacted last year’s first half result. This result once

again highlights the value of a diverse and resilient

cargo base, supported by the operational agility to

deliver capacity and flexibility when needed.

Strong trade volume, together with effective cost

control and yield management, is working well for

us alongside the investments in infrastructure and

additional customer services we are providing. This

positive operating leverage is supporting a higher

level of earnings for Napier Port.

Trading Overview

Chair and Chief

Executive’s Report

We are pleased to report strong earnings growth for the six months ended

31 March 2025, underpinned by a solid uplift in container cargo volumes,

a marked increase in DLR (discharge, load, restow) and transhipment

activity, and the continued benefits of disciplined cost control and effective

yield management.

Strong trade volume, together with effective cost control

and yield management, is working well for us alongside

the investments in infrastructure and additional customer

services we are providing.”

Half Year Report For the six months ended 31 March 2025

p5

We are pleased to deliver a solid half-
year result for both our region and our

shareholders. This outcome reflects

the dedication of the Napier Port team,

who achieved it despite operating with

fewer resources than prior years and

some equipment availability challenges,

in the first half of the year.

Demand for the region’s food and

fibre exports has been strong, and

we expect to sustain healthy volume

and earnings into the second half of

the year. Growing conditions have

supported earlier pipfruit exports,

which are progressing well, although

the final crop size for export is yet to

be determined.

We anticipate continued momentum

in containerised wood pulp and timber

volumes, provided sector market

conditions remain stable. However, we

remain mindful of ongoing uncertainty

in the log export market, particularly

around potential impacts from trade

negotiations and broader global

market dynamics.

One scheduled cruise visit remains for

the 2025 cruise season. We currently

have 66 forward bookings for the

upcoming 2026 season commencing

in October.

Our investment programme into

infrastructure and capability continues,

with renewal and replacement across

several areas, including the container

$42.7m

Container Services

Revenue

27.2%

$20.2m

Reported Net Profit

40.8%

$78.1m

Revenue

10.6%

Blair O’Keeffe

Chair

Todd Dawson

Chief Executive Officer

Outlook and Dividend

Revenue for the half year rose 10.6% to $78.1 million

from $70.6 million in the same period last year.

Container services revenue for the half year increased

27.2% to $42.7 million from $33.6 million following a

13.9% increase in container volumes to 112,000 TEU,

compounded by a 11.7% increase in average revenue

per TEU.

Bulk cargo revenue for the half year decreased

2.7% to $25.5 million from $26.2 million as export

log volume decreased 12.7% to 1.36 million tonnes

and total bulk cargo volume decreased 9.2% to 1.71

million tonnes.

Cruise revenue for the first half decreased 8% to $8.2

million from $8.9 million. There were 77 cruise vessel

calls in the half year, compared to 88 in the prior year.

Financial Results

Operating expenses were contained, despite

significantly increased container volumes, to an

increase of 4% on the same period last year.

Positive operating leverage was evident as higher

container volume, together with contained costs,

increased the result from operating activities by 21.1%

to $33.1 million from $27.4 million reported for the first

half of the last financial year.

Underlying net profit after tax increased 33.4% to

$14.8 million from $11.1 million in the same period last

year. Reported net profit after tax was $20.2 million,

a 40.8% increase on the prior year’s $14.3 million,

which included a $7.5 million pre-tax contribution from

the final settlement of the Cyclone Gabrielle material

damage and business interruption insurance claim.

terminal transformation project and

construction of a new trailer suction

hopper dredge in partnership with Port

Otago, which will see an increased

level of capital investment into our

assets in the near term.

We have revised expectations for

an underlying result from operating

activities for the year to the end of

September 2025 of between $59

million and $63 million, assuming

a continuation of current operating

conditions and excluding insurance

claim income.

The Board has resolved to pay a fully

imputed interim dividend of 4.0 cents

per share, which is increased from the

3.0 cents per share interim dividend

paid last year. In addition, to recognise

the strong financial position of the

Group and improved profitability arising

from the finalisation of the Cyclone

Gabrielle insurance claim, a fully

imputed one-off special dividend of

2.5 cents per share has been declared.

The record date for the interim and

special dividend entitlements is 13

June and the payment date will be 26

June.

Nga mihi.

Half Year Report For the six months ended 31 March 2025

p6

Overview
of the

Half Year.

+ Responding to Increased Volume.

p8.

+ Logs on Rail.

p8.

+ Dredge Partnership Builds Resilience.

p9.

+ Sustainability and Emissions.

p10.

p7

During the half year, Napier Port handled a
substantial increase in container activity, driven by a

strong seasonal influx of apples and squash, robust

Pan Pac pulp and timber volumes, and repositioning

of empty containers arriving in Hawke’s Bay.

This volume increase is attributed to a favourable

growing season leading to an early apple harvest,

and Pan Pac operations returning to normal

levels, two years after Cyclone Gabrielle. Initial

expectations were exceeded and port operations

responded well to manage the increase in cargo

volume. A recent operations structure change, which

involved forming dedicated Planning and Execution

functions, proved effective in managing the demand

without significant cost or resource increases.

Additionally, there was a notable rise in transhipment

and DLR work following service changes among

container shipping lines, highlighting future

opportunities for Napier Port. Bulk cargo volumes

remained steady with a constant flow of logs into

the port, and there were 77 cruise vessel calls

during the half-year period, including several double

and triple cruise days.

Responding to Increased Volume

In January, we welcomed the inaugural

log train from Karioi Forest in Manawatu-

Wanganui, marking the commencement

of a new partnership between Ernslaw

One, KiwiRail, and Napier Port. The

new rail service was established

following the closure of Winstone Pulp

International’s Tangiwai Mill, which had

previously processed and supplied pulp

and timber for export through Napier

Port. Operating five days a week, this

rail service replaces 21 logging trucks

per trip with a 19-wagon train capable of

carrying 600 tonnes of logs.

The additional logs are also feeding

throughput of the port’s debarking

operation, which strips the bark off

export logs to comply with phytosanitary

requirements in importing countries.

This initiative benefits both the Ruapehu

and Hawke’s Bay communities by

reducing road wear, enhancing road

safety, supporting local contractors, and

lowering transport emissions. Additionally,

it strengthens the connection between

Central and Lower North Island producers

and global shipping services.

Logs on Rail

600

Tonnes of Logs

per trip

19

Rail

Wagons

per trip

21

Log Trucks

off the Road

per trip

5

Days a

Week

Bulk cargo volumes

remained steady with

a constant flow of logs

into the port, and 77

cruise vessel calls during

the half-year period,

including several double

and triple cruise days.”

Half Year Report For the six months ended 31 March 2025

p8

This initiative aims to protect the shipping
channels and harbour access of both

ports for future generations, enhancing

safety and resilience.”

In December, we announced a partnership

with Port Otago to form a joint venture for

the construction of a $36 million state-of-

the-art trailing suction hopper dredge, built

by Dutch shipbuilders Damen Shipyards. This

initiative aims to protect the shipping channels

and harbour access of both ports for future

generations, enhancing safety and resilience.

This builds on a long-standing collaborative

relationship between our two ports and led to

the formation of a new Limited Partnership.

This dredge enables Napier Port to utilise its

current resource consents, valid until 2053, by

incrementally deepening the shipping channels

from their current depth of 12.5 meters at low

water to the consented depth of 14.5 metres.

This will accommodate larger, deeper-draft

vessels and strengthen the port’s capacity for

future growth.

The partnership will utilise Port Otago’s 150

years of expertise in dredging operations. This

collaboration enhances New Zealand’s maritime

infrastructure, with shared ownership of the

dredge improving operations at both ports and

reducing duplication of investment within the

sector.

By the end of the half-year period, production

had commenced on the dredge at Shipyard189

in Haiphong, Vietnam, marked by the official

steel cutting ceremony.

Dredge Partnership Builds Resilience

$36m

Joint

Investment

14.5m

Deepen the

shipping

channel to

Berth larger vessels coming to NZ

Half Year Report For the six months ended 31 March 2025

p9

These initiatives not only help protect the
local environment but also foster a culture

of sustainability within the Napier Port

team and the wider community.”

8.2%

Increase in half

year emissions

11.5%

Increase in

emissions per

cargo tonne

Total unaudited Scope 1 emissions increased 11.7%,

largely due to a 13.9% increase in container volumes,

which drove higher emissions from fuel use by cranes,

forklifts and trucks.

Scope 2 includes indirect emissions from purchased

electricity and decreased 17%. This decline is largely

attributed to lower use of reticulated electricity for

reefer cargo, with more diesel generation required

due to the increased volume and storage distribution

of reefer cargo across the port.

There were minor movements across Scope 3

categories and a complete dataset for FY25 will be

reported in the annual report.

On a relative metric basis, emissions per cargo tonne

increased by 11.5%, as relatively emissions-intensive

container cargo represented a higher proportion of

total cargo tonnes handled by Napier Port.

Napier Port is dedicated to driving sustainability

through various initiatives that engage our team

and support local environmental efforts. Through

our Employee Recognition Scheme, employees are

recognised for their contributions to sustainability,

with opportunities to participate in activities like

the Litter Intelligence Survey in partnership with

Sustainable Coastlines, regular beach clean-ups,

and volunteer days at the Seabird Sanctuary through

our sponsorship of the Cape Sanctuary, a wildlife

conservation project focused on restoring native

species and ecosystems. These initiatives not only

help protect the local environment but also foster a

culture of sustainability within the Napier Port team

and the wider community.

Sustainability

and Emissions

Total emissions in the half year increased

8.2% compared to the corresponding

period in the previous year.

Half Year Report For the six months ended 31 March 2025

p10

Financial
Statements.

+ Consolidated Income Statement.

p12.

+ Consolidated Statement of Comprehensive Income.

p12.

+ Consolidated Statement of Changes In Equity.

p13.

+ Consolidated Statement of Financial Position.

p15.

+ Consolidated Statement of Cash Flows.

p16.

+ Notes to the Consolidated Financial Statements.

p18.

+ Independent Auditor’s Review Report.

p22.

p11

Napier Port Holdings Limited
Consolidated Income Statement

For the Six Months Ended 31 March 2025Note

31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

Revenue 578,092 70,582

Employee benefit expenses23,174 21,959

Property and plant expenses6,889 7,449

Other operating expenses14,880 13,807

Operating expenses44,943 43,215

Result from operating activities33,149 27,367

Depreciation, amortisation and impairment expenses9,666 8,760

Other (income) and expenses6 (127)

Net Cyclone Gabrielle insurance proceeds4(7,460)(7,136)

Profit before finance costs and tax30,937 25,870

Net finance costs62,772 3,304

Profit before income tax28,165 22,566

Income tax expense78,002 8,246

Profit for the period attributable to the

shareholders of the Company

20,16314,320

Earnings Per Share:

Basic earnings per share ($)0.100.08

Diluted earnings per share ($)0.100.08

Napier Port Holdings Limited

Consolidated Statement of

Comprehensive Income

For the Six Months Ended 31 March 2025Note

31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

Profit for the period attributable to the

shareholders of the Company

20,163 14,320

Other comprehensive income

Items that will be reclassified to profit or loss:

Changes in fair value of cash flow hedges526 (1,673)

Cash flow hedges transferred to profit or loss6(839)(1,270)

Deferred tax on changes in fair value of cash flow

hedges

88 824

Items that will not be reclassified to profit or loss:

Cash flow hedges transferred to property, plant and

equipment

157 -

Deferred tax on changes in fair value of cash flow

hedges

(44)-

Revaluation of sea defences- 17,682

Deferred tax on revaluation of sea defences- (2,184)

Other comprehensive income for the period, net

of tax

(112)13,379

Total comprehensive income for the period

attributable to the shareholders of the Company

20,05127,699

The above income statement should be read in conjunction with the accompanying notes.The above statement of comprehensive income should be read in conjunction with the accompanying notes.

Half Year Report For the six months ended 31 March 2025

p12

Napier Port Holdings Limited
Consolidated Statement of Changes In Equity

For the Six Months Ended 31 March 2025

Share Capital

$’000

Revaluation

Reserve

$’000

Hedging Reserve

$’000

Share-Based

Payment Reserve

$’000

Retained Earnings

$’000

Total Equity

$’000

Balance at 1 October 2024246,107 113,017 987 609 58,406 419,126

Profit for the period- - - - 20,163 20,163

Other comprehensive income-- (112)- - (112)

Total comprehensive income for the period-- (112)- 20,163 20,051

Dividends17 - - - (11,993)(11,976)

Fair Share loans - employee repayments70 - - - - 70

Fair Share transfers12 - - (12)- -

Share based payments-- - 130 - 130

Transfers from treasury stock - employee recognition scheme215 - - - - 215

Long term incentive plan vesting195 - - (195)- -

Total transactions with owners in their capacity as owners509 - - (77)(11,993)(11,561)

Total movement in equity509 - (112)(77)8,170 8,490

Balance at 31 March 2025 (Unaudited)246,616 113,017 875532 66,576 427,616

The above statement of changes in equity should be read in conjunction with the accompanying notes.

Half Year Report For the six months ended 31 March 2025

p13

Napier Port Holdings Limited
Consolidated Statement of Changes In Equity (Continued)

Share Capital

$’000

Revaluation

Reserve

$’000

Hedging Reserve

$’000

Share-Based

Payment Reserve

$’000

Retained Earnings

$’000

Total Equity

$’000

Balance at 1 October 2023246,150 97,519 5,077 766 46,668 396,180

Profit for the period- - - - 14,320 14,320

Other comprehensive income- 15,498 (2,119)- - 13,379

Total comprehensive income for the period- 15,498 (2,119)- 14,320 27,698

Dividends11 - - - (7,098)(7,087)

Fair share loans - employee repayments17 - - - - 17

Share-based payments- - - 138 - 138

Total transactions with owners in their capacity as owners28 - - 138 (7,098)(6,932)

Total movement in equity28 15,498 (2,119)138 7,222 20,766

Balance at 31 March 2024 (Unaudited)246,178 113,017 2,958 904 53,890 416,947

The above statement of changes in equity should be read in conjunction with the accompanying notes.

Half Year Report For the six months ended 31 March 2025

p14

As at 31 March 2025Note
31 March 2025

Unaudited

$’000

30 September

2024 Audited

$’000

EQUITY

Share capital246,616 246,107

Reserves114,424 114,613

Retained earnings66,576 58,406

427,616 419,126

NON-CURRENT LIABILITIES

Loans and borrowings8104,088 110,690

Deferred tax liability26,314 25,470

Derivative financial instruments410 848

Provision for employee entitlements594 617

131,406 137,625

CURRENT LIABILITIES

Taxation payable5,664 6,576

Lease liabilities26 2

Derivative financial instruments236 80

Trade and other payables16,143 15,445

22,069 22,103

581,091578,854

As at 31 March 2025Note

31 March 2025

Unaudited

$’000

30 September

2024 Audited

$’000

NON-CURRENT ASSETS

Property, plant and equipment538,017 535,916

Intangible assets713 606

Investment properties13,630 13,630

Derivative financial instruments1,832 2,901

Investment in joint venture250 250

554,442 553,303

CURRENT ASSETS

Cash and cash equivalents1,539 1,783

Restricted cash348 137

Derivative financial instruments1,731 1,304

Trade and other receivables23,031 18,827

Cyclone Gabrielle insurance receivable4-3,500

26,649 25,551

581,091 578,854

The above statement of financial position should be read in conjunction with the accompanying notes.

On behalf of the Board of Directors, who authorised the issue of these financial statements on the 20 May 2025.

Chairman Director

Napier Port Holdings Limited

Consolidated Statement of Financial Position

Half Year Report For the six months ended 31 March 2025

p15

For the Six Months Ended 31 March 2025
31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

CASH FLOWS FROM OPERATING ACTIVITIES

Cash was provided from:

Receipts from customers69,543 62,613

Net Cyclone Gabrielle insurance proceeds10,960 2,747

GST received1,437 944

Cash was applied to:

Payments to suppliers and employees(39,270)(37,367)

Income taxes paid(8,027)(3,645)

Net cash flows generated from operating activities34,643 25,292

CASH FLOWS FROM INVESTING ACTIVITIES

Cash was provided from:

Proceeds from disposal of property, plant and equipment1 3

Cash was applied to:

Acquisition of property, plant and equipment and

intangible assets

(13,575)(7,371)

Net cash flows used in investing activities(13,574)(7,368)

For the Six Months Ended 31 March 2025

31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

CASH FLOWS FROM FINANCING ACTIVITIES

Cash was provided from:

Repayment of fair share loans by employees88 28

Cash was applied to:

Repayment of bank loans and borrowings(6,500)(9,000)

Dividends paid(11,993)(7,098)

Repayment of lease liabilities(94)(105)

Finance costs paid(2,814)(3,201)

Net cash flows used in financing activities(21,313)(19,376)

Net decrease in cash and cash equivalents(244)(1,453)

Cash and cash equivalents at beginning of the period1,783 1,104

Cash and cash equivalents at end of the period1,539 (349)

The above statement of cash flow should be read in conjunction with the accompanying notes.

Napier Port Holdings Limited

Consolidated Statement of Cash Flows

Half Year Report For the six months ended 31 March 2025

p16

Reconciliation of profit for the period to
cash flows from operating activities

For the Six Months Ended 31 March 2025

31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

Profit for the period20,163 14,320

Adjust for non-cash items:

Fair value gains on investment property- (129)

Depreciation and amortisation9,057 8,130

Impairment of assets609 631

Net loss on disposal of property, plant and equipment23 2

Share-based payments130 138

Other non-cash items- (27)

Deferred tax887 1,596

10,706 10,341

Other adjustments:

Finance costs classified as financing activities2,772 3,304

(Decrease)/ Increase in non-current provision(24)18

2,748 3,322

For the Six Months Ended 31 March 2025

31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

Movements in working capital:

Increase in trade and other receivables(4,204)(3,464)

Decrease/ (increase) in Cyclone Gabrielle insurance

receivable

3,500 (4,388)

Increase in trade and other payables2,642 2,158

(Decrease)/ increase in current taxation payable(912)3,003

1,026 (2,691)

Net cash flows generated from operating activities34,643 25,292

Half Year Report For the six months ended 31 March 2025

p17

1. Reporting entity
The interim financial statements presented are

those of Napier Port Holdings Limited and its

subsidiaries (together ‘the Group’). The Group’s

subsidiaries are Port of Napier Limited, a 100%

owned, NZ incorporated, port operating company,

and Napier Port IC Limited, a 100% owned, Cook

Islands incorporated, captive insurance company.

Napier Port Holdings Limited is incorporated

under the Companies Act 1993 and domiciled

in New Zealand. Napier Port Holdings Limited’s

shares are publicly traded on the New Zealand

Stock Exchange (NZX) and has bonds quoted on

the NZX Debt Market (NZDX).

2. Basis of preparation

The financial statements have been prepared in

accordance with the Financial Markets Conduct

Act 2013.

Statement of compliance

The interim financial statements have been

prepared in accordance with New Zealand

equivalents to International Accounting Standard

34, Interim Financial Reporting (NZ IAS 34),

and International Accounting Standard 34,

Interim Financial Reporting. The Group is a

for-profit entity for NZ GAAP purposes. These

interim financial statements do not include all

the information normally included in an annual

financial report. Accordingly, these should be read

in conjunction with the Group’s annual financial

statements for the year ended 30 September

2024.

Napier Port Holdings Limited

Notes To The Consolidated Financial Statements

For the six months ended 31 March 2025

Basis of measurement

The interim financial statements have been

prepared on a historical cost basis, except for sea

defences, investment properties and derivative

financial instruments, which are measured at

fair value. The basis of fair value measurement

is consistent with the Group’s annual financial

statements. The interim financial statements are

presented in New Zealand Dollars (NZD) and all

values are rounded to the nearest thousand dollars

($’000), unless otherwise stated.

Reclassification of costs

Certain costs incurred by the Group have

been reclassified in the prior period to provide

comparable information to the current period.

As a result, property and plant expenses have

decreased by $0.3 million, and other operating

expenses has increased by this amount for the six

months ended 31 March 2024. There is no change

to the reported result from operating activities for

that period.

3. Summary of material accounting

policy information

The principal accounting policies adopted are

consistent with those followed in the preparation of

the Group’s Consolidated Financial Statements for

the year ended 30 September 2024.

4. Uncertainties, estimates and

judgements

The preparation of the financial statements in

conformity with NZ IAS 34 requires management

to make judgements, estimates and assumptions

that affect the application of accounting policies

and the reported amounts of assets, liabilities,

and income and expenses. Actual results may

differ from these estimates.

Changes in accounting estimates

During the period, the Group reviewed the useful

lives and residual values of its property, plant

and equipment, which resulted in changes to

the estimated useful lives and residual values of

certain assets.

The estimated useful lives of cranes were

amended to between 33,000-39,000 operating

hours, from 33,000-36,000 operating hours, while

certain other mobile plant assets’ estimates of

useful lives were extended.

The residual values for mobile plant and

equipment, including cranes, reduced from a

range of 0-20% of cost to 0-15% of cost. The

estimated useful life of maintenance dredging

assets were amended from 8 years to a range of

4-8 years.

The changes in estimates have been accounted

for prospectively from the respective dates of

change. The estimated impact of these changes

for the current reporting period is an increase

in depreciation, amortisation and impairment

expenses of approximately $0.5 million.

Cyclone Gabrielle and insurance matters

During February 2023, Cyclone Gabrielle struck

New Zealand causing widespread damage and

disruption to the Hawke’s Bay region and its

infrastructure which negatively impacted the

Group’s trading.

The Group has an insurance policy that

responded to the material damage and business

interruption losses of the Group arising from

Cyclone Gabrielle. During the period, the Group

has settled, in full, its claims and received all

proceeds due from its insurers.

The Group’s accounting policy is to recognise

insurance recovery income when it is virtually

certain insurance proceeds will be received and

the amount receivable can be reliably estimated.

In relation to the Group’s insurance claims for

material damage and business interruption

losses, for the six months ended 31 March

2025 the Group has recognised total insurance

recovery income of $7,500,000 (31 March

2024: $7,243,000) in the Consolidated Income

Statement.

Half Year Report For the six months ended 31 March 2025

p18

5. Revenue and segment reporting
31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

Disaggregation of revenue

Container services42,741 33,594

Bulk cargo25,482 26,193

Cruise8,192 8,903

Sundry income290 298

Port operations76,705 68,988

Property operations1,387 1,594

Operating income78,092 70,582

Accounting Policies:

Port Operations

Port operations represents a series of services

including marine, berthage and port infrastructure

services to the Group’s customers which are

accounted for as a single performance obligation.

Revenue is recognised over-time using the

percentage of completion method.

Revenue is measured based on the service

price specified in the relevant tariffs or specific

customer contract. The contract price for the

services performed reflects the value transferred

to the customer.

Property Operations

Property lease income is recognised on a straight-

line basis over the period of the lease term.

Operating Segments

The Group determines its operating segments

based on internal information that is regularly

reported to the Chief Executive, who is the

Group’s Chief Operating Decision Maker (CODM).

The Group operates in one reportable segment

being Port Services. This consists of providing

and managing port services and cargo handling

infrastructure through Napier Port. Within the

Port Services reportable segment the following

operating segments have been identified: marine

services, general cargo services, container

services, port pack services and depot services.

These have been aggregated on the basis

of similarities in economic characteristics,

customers, nature of services and risks.

The Group operates in one geographic area, that

being New Zealand. During the period the Group

had two customers which comprised 21% of total

revenue (March 2024: 25%).

6. Net finance costs

31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

Interest income(19)(24)

Finance income(19)(24)

Interest and finance charges on borrowings3,535 4,108

Gain realised on cash flow hedges transferred from other

comprehensive income

(839)(1,270)

Loss realised on fair value hedges240 546

Unrealised change in fair value of fair value hedges204 (3,204)

Unrealised change in fair value of loans and borrowings

subject to fair value hedges

(204)3,204

Lease imputed interest2 4

Less: Interest capitalised to property, plant & equipment(147)(60)

Finance expenses2,791 3,328

Net finance costs2,7723,304

Half Year Report For the six months ended 31 March 2025

p19

7. Income tax expense
31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

Reconciliation between income tax expense and tax

expense calculated at the statutory income tax rate:

Profit before income tax28,165 22,566

Income tax at 28%7,885 6,318

Adjustment to prior year tax9 (73)

Tax effect of non-deductible items108 20

Tax effect of non-assessable items- (37)

Removal of tax depreciation on commercial buildings- 2,018

Income tax expense8,002 8,246

The income tax expense is represented by:

Current tax on profits for the year7,837 6,751

Adjustments for current tax of prior periods(722)(101)

Current income tax expense7,115 6,650

Deferred income tax expense for the period156 1,568

Adjustments for deferred tax of prior periods731 28

Deferred income tax expense887 1,596

Income tax expense8,002 8,246

8. Loans and borrowings

31 March 2025

Non-current

Drawn

Facilities/

Bonds Issued

NZ$’000

Carrying

Value

NZ$’000

Bank facilities3,0003,000

Fixed rate NZD Bonds100,000101,088

Total non-current103,000104,088

30 September 2024

Non-current

Drawn

Facilities/

Bonds Issued

NZ$’000

Carrying

Value

NZ$’000

Bank facilities9,5009,500

Fixed rate NZD Bonds100,000101,190

Total non-current109,500 110,690

Half Year Report For the six months ended 31 March 2025

p20

9. Related party transactions
Transactions with owners

31 March 2025

Unaudited

$’000

31 March 2024

Unaudited

$’000

RELATED PARTYNATURE OF TRANSACTIONSVALUE OF TRANSACTIONS

Hawke’s Bay Regional

Council

Rates, levies, consents and

services

187 197

Cost recoveries-(60)

Lease income(24)(22)

Receivable by the Group-12

Payable by the Group(275)(294)

Hawke’s Bay Regional

Investment Company

Dividends6,600 3,905

10. Commitments and

contingencies

Capital expenditure commitments

At balance date there were commitments in

respect of contracts for capital expenditure

totalling $17.3 million (31 March 2024 $1.1

million).

Contingent liabilities

There were no material contingent liabilities

at balance date (31 March 2024: nil).

11. Events subsequent to balance date

Subsequent to the balance sheet date, a fully

imputed dividend of $8.0 million (4.0 cents per

share) and a special interim dividend of $5.0 million

(2.5 cents per share), were approved by the Board

of Directors.

Half Year Report For the six months ended 31 March 2025

p21

The Auditor-General is the auditor of Napier Port
Holdings Limited (the “Company”) and its subsidiaries

(together the “Group”). The Auditor-General has

appointed me, Stuart Mutch, using the staff and

resources of Ernst & Young, to carry out the review of

the interim financial statements of Group on his behalf.

Conclusion

We have reviewed the interim financial statements

of the Group on pages 12 to 21, which comprise the

consolidated statement of financial position as at 31

March 2025 and the consolidated income statement,

statement of comprehensive income, statement of

changes in equity and statement of cash flows for

the six months ended on that date, and the notes,

including a summary of significant accounting policies

and other explanatory information.

Based on our review, nothing has come to our

attention that causes us to believe that the interim

financial statements of the Group do not present

fairly, in all material respects, the financial position

of the Group as at 31 March 2025, and its financial

performance and cash flows for the six months

ended on that date, in accordance with New Zealand

Equivalent to International Accounting Standard

34: Interim Financial Reporting and International

Accounting Standard 34: Interim Financial Reporting.

Basis for conclusion

We conducted our review in accordance with NZ

SRE 2410 (Revised) Review of Financial Statements

Performed by the Independent Auditor of the Entity

(‘NZ SRE 2410 (Revised)’). Our responsibilities are

further described in the Auditor’s Responsibilities

for the Review of the Interim Financial Statements

section of our report.

We are independent of the Group in accordance

with the independence requirements of the Auditor-

General’s Auditing Standards, which incorporate

the independence requirements of Professional and

Ethical Standard 1 International Code of Ethics for

Assurance Practitioners issued by the New Zealand

Auditing and Assurance Standards Board.

Ernst & Young provides agreed upon procedures

to the Group which are compatible with those

independence requirements. We have no other

relationship with, or interest in, the Group.

Directors’ responsibilities for the interim

financial statements

The Directors are responsible, on behalf of the

Group, for the preparation and fair presentation of

these interim financial statements in accordance

with New Zealand Equivalent to International

Accounting Standard 34: Interim Financial Reporting

and International Accounting Standard 34: Interim

Financial Reporting and for such internal control

as the Directors determine is necessary to enable

the preparation and fair presentation of the interim

financial statements that are free from material

misstatement, whether due to fraud or error.

The Directors are also responsible for the publication

of the interim financial statements, whether in printed

or electronic form.

Auditor’s responsibilities for the review

of the interim financial statements

Our responsibility is to express a conclusion on the

interim financial statements based on our review. NZ

SRE 2410 (Revised) requires us to conclude whether

anything has come to our attention that causes

us to believe that the interim financial statements,

taken as a whole, are not prepared, in all material

respects, in accordance with New Zealand Equivalent

to International Accounting Standard 34: Interim

Financial Reporting and International Accounting

Standard 34: Interim Financial Reporting.

A review of the interim financial statements in

accordance with NZ SRE 2410 (Revised) is a limited

assurance engagement. We perform procedures,

primarily consisting of making enquiries, primarily

of persons responsible for financial and accounting

matters, and applying analytical and other review

procedures.

The procedures performed in a review are

substantially less than those performed in an

audit conducted in accordance with International

Standards on Auditing (New Zealand) and

consequently does not enable us to obtain

assurance that we would become aware of all

significant matters that might be identified in an

audit. Accordingly, we do not express an audit

opinion on these interim financial statements.

Stuart Mutch

Partner

Ernst & Young

On Behalf Of The Auditor-General

Wellington, New Zealand

20 May 2025

To the Shareholders of Napier Port Holdings Limited

Independent Auditor’s Review Report

Half Year Report For the six months ended 31 March 2025

p22

Directory
Directors

Blair O’Keeffe (Chair)

Stephen Moir

John Harvey

Vincent Tremaine

Kylie Clegg

Debbie Birch

Dan Druzianic

Senior Management Team

Todd Dawson – Chief Executive

Kristen Lie – Chief Financial Officer

Adam Harvey – Chief Operating Officer

David Kriel – General Manager Commercial

Jo-Ann Young – Corporate Affairs Manager

David Broad – General Manager Assets and

Infrastructure

Chris Wylie – General Manager Port

Optimisation

Registered Office

Breakwater Road

PO Box 947

Napier 4140

New Zealand

Phone: +64 6 833 4400

Email: info@napierport.co.nz

Facebook: Napier Port

LinkedIn: Napier Port

Website: napierport.co.nz

Bond Supervisor

Public Trust

Level 16, SAP Tower

151 Queen Street

Auckland 1010

Bankers

Westpac New Zealand Limited

16 Takutai Square

Auckland 1010

New Zealand

Industrial and Commercial Bank of

China (New Zealand) Limited

Level 11

188 Quay Street

Auckland Central 1010

New Zealand

Solicitors

Bell Gully

171 Featherston Street

Wellington

New Zealand

Auditors

Ernst & Young

PO Box 490

Wellington 6140

On behalf of the Auditor-General

Share Registry

For enquiries about share transactions, dividend payments, or to

change your address, please get in touch with:

MUFG Corporate Markets

PO Box 91976

Victoria Street West

Auckland 1142

Phone: +64 9 375 5998 or 0800 041 040

Email: napierport@cm.mpms.mufg.com

Copies of our latest annual report are available at

napierport.co.nz/investor-centre

Financial Calendar

31 March 2025 - Half year balance date

21 May 2025 - Interim results announcement

26 June 2025 - Interim dividend payment

30 September 2025 - Financial year end

November 2025 - Annual results announcement

18 December 2025* - Final dividend payment

19 December 2025 - Annual meeting

* Subject to board approval

Half Year Report For the six months ended 31 March 2025

p23

---

DRAFT

2
IMPORTANT NOTICE AND DISCLAIMER

This presentation has been prepared by Napier Port Holdings Limited (together with Port of Napier Limited, "Napier

Port"). This presentation is being provided to you on the basis that you are, and you represent and warrant that you are,

a person to whom the provision of the information in this presentation is permitted by the applicable laws and regulations

of the jurisdiction in which you are situated without the need for registration, lodgement or approval of a formal disclosure

document or any other filing or formality in accordance with the laws of that foreign jurisdiction.

Information only; No reliance: This presentation is for information purposes only and you should not rely on this

presentation. This presentation does not purport to contain all of the information that you may require or be complete.

The historical information in this presentation is, or is based upon, information that has been released to NZX Limited

("NZX"). This presentation should be read in conjunction with Napier Port's other periodic and continuous disclosure

announcements, which are available at www.nzx.com.

The information in this presentation does not constitute a personal recommendation or service or take into account the

particular needs of any recipient. The information in this presentation should be considered in the context of the

circumstances prevailing at the date and time of the presentation and is subject to change without notice. No person is

under any obligation to update this presentation nor to provide you with further information about Napier Port. This

presentation does not constitute or form part of an offer to sell, or a solicitation of an offer to buy, any shares, securities

or financial products in any jurisdiction. This presentation has not been and will not be filed with or approved by any

regulatory authority in New Zealand or any other jurisdiction.

Investment risk: An investment in securities in Napier Port is subject to investment and other known and unknown risks,

some of which are beyond the control of Napier Port. Napier Port does not guarantee any particular rate of return or the

performance of Napier Port.

No liability: Napier Port, its shareholders, their respective advisers and affiliates, and each of their respective directors,

shareholders, partners, officers, employees and representatives accept no responsibility or liability for, and make no

representation, warranty or undertaking, express or implied, as to, the fairness, accuracy, reliability or completeness of,

and to the maximum extent permitted by law hereby disclaim and shall have no liability whatsoever (including, without

limitation, arising from fault or negligence or otherwise) for any loss or liability arising from, this presentation or any

information contained, referred to or reflected in it or supplied or communicated orally or in writing to you or any other

person. The information in this presentation has not been independently verified or audited.

Financial data: All dollar values are in New Zealand dollars (NZ$ or NZD) unless otherwise stated. Any financial

information provided in this presentation is for illustrative purposes only and is not represented as being indicative of

Napier Port's views on its future financial condition and/or performance.

Investors should be aware that certain financial data included in this presentation are 'non-GAAP financial measures'.

Investors are cautioned not to place undue reliance on any non-GAAP financial measures included in this presentation,

they do not have a standardised meaning prescribed by New Zealand Generally Accepted Accounting Standards and,

therefore, may not be comparable to similarly titled measures presented by other entities, nor should they be construed

as an alternative to other financial measures determined in accordance with New Zealand Generally Accepted

Accounting Standards.

Past performance: Any past performance information given in this presentation is given for illustrative purposes only

and should not be relied upon as (and is not), a promise, representation, warranty or guarantee as to the past, present

or the future performance of Napier Port.

Future performance: This presentation contains "forward-looking statements", which include all statements other than

statements of historical facts, including, without limitation, any statements preceded by, followed by or that include the

words "targets", "believes", "expects", "aims", "intends", "will", "may", "anticipates", "would", "could" or similar

expressions or the negative thereof. Indications of, and guidance or outlook on, future earnings or financial position or

performance are also forward-looking statements. Such forward-looking statements involve known and unknown risks,

uncertainties and other important factors beyond the control of Napier Port that could cause the actual results,

performance or achievements of Napier Port to be materially different from future results, performance or achievements

expressed or implied by such forward-looking statements. No assurances can be given that the forward-looking

statements referred to in this presentation will be realised. Given these uncertainties, you are cautioned not to rely on

such forward-looking statements.

Confidentiality and copyright: This presentation is strictly confidential and is intended for the exclusive benefit of the

person to which it is presented. This presentation should not be copied, reproduced or redistributed without the prior

written consent of Napier Port. Distribution of this presentation may be restricted or prohibited by law. The copyright of

this presentation and the information contained in it is vested in Napier Port.

Acceptance: For purposes of this Notice, "presentation" shall mean the slides, the oral presentation of the slides by

Napier Port, any question-and-answer session that follows that oral presentation, hard copies of this document and any

materials distributed at, or in connection with, that presentation. By attending an investor or analyst presentation or

briefing, or accepting, accessing or reviewing this presentation, you acknowledge and agree to the terms set out in this

Notice.

3
PRESENTING TODAY

TODD DAWSON

CHIEF EXECUTIVE

KRISTEN LIE

CHIEF FINANCIAL OFFICER

BLAIR O'KEEFFE

CHAIR

4
HY2025 OVERVIEW

Fundamentals are strong – cargo diversity, infrastructure and

capability, operating leverage, track record of delivery and

resilience

Confidence retained amidst continued volatility in the global trade

environment

Robust earnings growth with strong container cargo recovery by

key customers

BLAIR O’KEEFFE, CHAIR

5
CONTAINER VOLUMES STEP UP

VolumeHY2025HY2024

Variance

kT / TEU / calls%

Total cargo (kT)2,4502,527-77-3.0

Containerised cargo (TEU)112,00098,000+14,000+13.9

Bulk cargo (kT)

- Logs exports (kT)

1,710

1,355

1,883

1,552

-173

-197

-9.2

-12.7

Cruise vessels (calls)7788-11-12.5

TRADE OVERVIEW FY2025 HALF YEAR

•Container volumes significantly higher on Pan Pac’s return to full pulp and timber operations, an earlier apple harvest and

increased restow and transhipment activity

•Lower bulk volumes following lower logs exports

•Solid cruise season given sector near-term headwinds

6
STRONG OPERATING LEVERAGE ON CONTAINER VOLUME GROWTH

•Strong revenue and earnings growth in half year

•Led by container services revenue growth of $9.1m (+27.2%)

•Continued ARPU

2

growth across all main service areas – reflects focus on yield, margin and mix, and positioning for

achieving medium term ROIC targets

•Continued focus on operational flexibility with cost discipline

•Strong operating leverage effect demonstrated in earnings

HY2025

$M

HY2024

$M

Variance

$M%

Revenue78.170.6+7.5+10.6

Result from operating activities33.127.4+5.7+21.1

Net profit after tax – underlying¹14.811.1+3.7+33.4

Cash flow from operations – underlying¹

25.824.5+1.3+5.0

FINANCIAL RESULTS OVERVIEW FY2025 HALF YEAR

1- Refer to appendices for reconciliations of underlying metrics

2- ARPU – Average Revenue Per Unit

7
FUTURE READY: STRATEGIC PROJECTS

•Strategic pathway outlined to investors in March 2025 – available on NZX and

in Napier Port's website investor centre

•Viewpoint Supply Chain

•Increasing cargo customer relationships and geographical reach to

facilitate growing port cargo volume

•Napier Port Transformation (NPT) – focuses on operating as a sustainable

business for the long term – operationally, economically, environmentally and

socially

•Battery electric autonomous trucks for horizontal container transport

•Progressing towards formal contracts during 2H FY2025

•TSHD Dredge joint investment with Port Otago

•Maintaining and deepening our channels and berths towards our

consented depth

•Construction in progress with targeted vessel delivery end CY2026

GROWING CAPABILITY AND CAPTURING OPPORTUNITIES

8
Container services

$42.7m

Bulk cargo

$25.5m

Cruise

$8.2m

Other

$1.7m

$70.6

$9.1

($0.7)

($0.7)

($0.2)

$78.1

HY2024ContainersBulkCruiseOtherHY2025

$60

$62

$64

$66

$68

$70

$72

$74

$76

$78

$80

IncreaseDecreaseTotal

REVENUE GROWTH SUPPORTED BY DIVERSITY OF TRADES

•10.6% total revenue growth half year-on-half year (HoH)

•Financial resilience in diversity of trades

•Container services revenue increased $9.1m (+27.2%) to $42.7m

•Bulk cargo revenue decreased $0.7m (-2.7%) to $25.5m

•Cruise revenue down $0.7m (-8.0%) to $8.2m

HY2025 REVENUE COMPOSITION

Millions

HY2025 REVENUE PROGRESSION

RECORD FIRST HALF REVENUE

9
Reefers

21k

(+2.9%)

Dry

38k

(+20.5%)

Empty

41k

(-1.1%)

Tranships & DLRs

12k

(+135.3%)

$200

$220

$240

$260

$280

$300

$320

$340

$360

$380

$400

$0

$5

$10

$15

$20

$25

$30

$35

$40

$45

HY2023HY2024HY2025

Average revenue per TEU

Revenue (LHS)Average revenue per TEU (RHS)

CONTAINER REVENUE UP ON VOLUMES AND YIELD

•Container Services revenue increased $9.1m (+27.2%) to $42.7m HoH

•Including $3.8m increase in other container services revenue; Port Pack and Depot operations

•Total TEU volume increased 14,000 (+13.9%) HoH

•Full containers up 7,000 TEU, empties flat, and tranships and DLRs up 7,000 TEU

•Average revenue per TEU increased 11.7% to $381 per TEU from $341 per TEU HoH

•Port Pack and Depot contributions, tariff and mix changes

•Container exports with a USA destination were 2.8% of total TEU in FY2024

HY2025 TEUs (VERSUS HY2024)

Millions

CONTAINER SERVICES REVENUE AND ARPU

SUPPORTED BY SIGNIFICANT UPLIFT IN OTHER CONTAINER SERVICES REVENUE

10
$8.00

$9.00

$10.00

$11.00

$12.00

$13.00

$14.00

$15.00

$16.00

$16

$18

$20

$22

$24

$26

$28

HY2023HY2024HY2025

Average revenue per tonne

Revenue (LHS)Average revenue per tonne (RHS)

BULK CARGO – STEADY BUT SUBDUED LOG EXPORTS

•Bulk revenue decreased $0.7m (-2.7%) to $25.5m HoH

•Volume decreased by 0.17 million tonnes (-9.2%) to1.71 million tonnes HoH

•Export logs decreased by 0.2 million tonnes (-12.7%) to 1.36 million tonnes HoH

•Average revenue per tonne increased 7.1% to $14.90/T from $13.91/T HoH

•Changes to cargo mix and vessels, tariff and levy increases

LOG EXPORT VOLUME

Millions

BULK CARGO REVENUE AND ARPU

Millions (tonnes)

0.0

0.5

1.0

1.5

2.0

2.5

3.0

FY2023FY2024HY2025

Q1Q2Q3Q4

11
-

10

20

30

40

50

60

70

80

90

$-

$1.0

$2.0

$3.0

$4.0

$5.0

$6.0

$7.0

$8.0

$9.0

$10.0

HY2023HY2024HY2025

Visits

Revenue (LHS)Visits (RHS)

Container services

54.7%

(+7.1%)

Bulk cargo

32.6%

(-4.5%)

Cruise

10.5%

(-2.1%)

Other

2.1%

(-0.5%)

SOLID CRUISE SEASON IN FACE OF INDUSTRY HEADWINDS

•Cruise revenue decreased $0.7m (-8.0%) to $8.2m HoH

•Vessel visits decreased from 88 to 77

•Approx. 107,000 passengers visited the region

•Smaller vessels on average

•Average revenue per vessel increased 5.2%

HY2025 REVENUE COMPOSITION (VERSUS HY2024)

Millions

CRUISE REVENUE AND VISITS

CRUISE REVENUE 10.5% OF HALF YEAR REVENUE

12
$-

$5

$10

$15

$20

$25

$30

$35

$40

$45

$50

1H20242H20241H2025

Employee benefit expensesProperty and plant expensesOther operating expenses

$43.2m

$46.2m

$44.9m

OPEX CONTROLLED ON HIGHER CONTAINERS, REVENUE

•Total opex increased $1.7m (+4.0%) to $44.9m HoH,

•-2.7% compared to 2H 2024

•Employee benefit expenses increased $1.2m (+5.5%)

•Property and plant expenses decreased $0.6m (-7.5%)

•Other operating expenses increased $1.1m (+7.8%)

•Higher stevedoring, administration and insurance costs

TOTAL OPERATING EXPENSES BY HALF YEAR

Millions

SUPPORTING MARGIN AND OPERATING LEVERAGE

13
$27.4

$1.2

($0.6)

$6.6

($1.1)

($0.2)

$33.1

$20

$22

$24

$26

$28

$30

$32

$34

$36

IncreaseDecreaseTotal

SIGNIFICANTLY HIGHER OPERATING RESULT

•Result from operating activities up $5.8m (+21.1%) to $33.1m

•Operating margin of 42.4%, up from 38.8% HoH

YIELD, MARGIN AND MIX IMPROVEMENTS

OPERATING MARGIN

$21.9m

$27.4m

$33.1m

30.0%

32.0%

34.0%

36.0%

38.0%

40.0%

42.0%

44.0%

$-

$5

$10

$15

$20

$25

$30

$35

HY2023HY2024HY2025

Result from Operating Activities (LHS)Margin (RHS)

Millions

Millions

RESULT FROM OPERATING ACTIVITES

1- Fuel, electricity and contract services

14
$14.3

$5.8

$0.3

-$0.9

$0.5

-$0.1

$0.2$20.2

$10

$12

$14

$16

$18

$20

$22

IncreaseDecreaseTotal

NET PROFIT GROWTH ON HIGHER OPERATING RESULT

•Underlying NPAT¹ increased by $3.7m (+33.4%) to $14.8m

•Excludes $7.5m insurance income (pre-tax) – Cyclone Gabrielle claim fully settled in 1H FY2025

•Reported NPAT increased by $5.8m (+40.8%) to $20.2m

1- Refer to appendices for reconciliations of underlying metrics

Millions

REPORTED NET PROFIT AFTER TAX

15
12.3

15.3

11.6

$-

$2

$4

$6

$8

$10

$12

$14

$16

FY2023FY2024HY2025

DevelopmentReplacementOther

•Capital expenditure of $11.6m

1

•$4.3m site – paving, breakwater reinstatement, maintenance dredging, other major maintenance

•$3.7m plant – mobile plant (empty container handlers, truck and trailers, cranes) and floating plant major maintenance

•$2.1m dredge build

•Near term future capex – mobile plant replacements, dredge build, container terminal transformation project

•FY2025 total estimated range $25m – $29m (dependent on approvals and timing)

HIGHER LEVEL OF CAPITAL EXPENDITURE IN NEAR TERM

1- Includes accounting accruals including capitalised overhead and finance costs. HY2025 cash spend $13.6m

Millions

CAPITAL EXPENDITURE

16
CASH FLOW & LIQUIDITY

•Growth in operating cash flow aligned with operating result

•Supported by MDBI insurance cash proceeds of $11.0m

•Underlying operating cash flows¹ increased $1.2m to $25.8m HoH

•FY2024 final dividend of $12.0m (6.0 cps) paid December 2024

•Total drawn debt reduced to $103.0m at end of period, down from $109.5m at the end of FY2024

HY2025

$M

HY2024

$M

Var

$M

Operating cash flows34.625.3+9.3

Investing cash flows(13.6)(7.4)-6.2

Dividends(12.0)(7.1)-4.9

Reduction in total gross debt(6.5)(9.0)+2.5

Other financing cash flows(2.8)(3.3)+0.5

Decrease in cash and cash equivalents(0.2)(1.5)

1- Refer to appendices for reconciliations of underlying metrics

17
CAPITAL MANAGEMENT

•Forecast capital expenditure across FY25 – FY27 average approx.

$40 million p.a. (subject to changes and approvals)

•c. $80m replacement maintenance capital

•c. $40m capacity & growth

•Risk reserve fund investments from April 2025

•Debt to EBITDA of 1.54x at 31 March

•1.79x excluding MDBI insurance settlement

•Long-term target range of 2.0x – 3.0x

•Total bond and bank facilities of $180m

•Weighted average term to debt maturity of 2.2 years

18
0.0000

0.0005

0.0010

0.0015

0.0020

-

1.0

2.0

3.0

4.0

5.0

HY2023HY2024HY2025

TCO2e per total cargo tonne

TCO2e (000s)

Scope 1Scope 2Scope 3TCO2e / total tonne (RHS)

EMISSIONS REPORTING

•Total (unaudited) emissions for half year increased 8.2% HoH

•Scope 1 increased 11.7%

•Correlated to higher container volumes

•Higher generator use for reefer containers

•Scope 2 decreased 16.9%

•15.5% lower electricity usage, partly linked to

higher generator use

•Small emission factor reduction

•Minor movements across Scope 3 categories

•Relative metric basis: emissions per cargo tonne increased

by 11.5% due to increased container activity

EMISSIONS BY HALF YEAR

HIGHER EMISSIONS ON HIGHER CONTAINER ACTIVITY

19
CONCLUSION AND OUTLOOK

Strong container services performance, record HY result

Demonstrated diversified revenues and resilient cargo base,

positive operating leverage supporting earnings growth

Progressing strategic investments to grow capability and

support future relevance and returns

POSITIVE RESULTS SUPPORT INVESTMENTS IN FUTURE AND INCREASED SHAREHOLDER RETURNS

Global trade challenges expected to negatively impact export

markets – extent uncertain

Subdued log export outlook in near term

66 forward cruise bookings for the 2026 season

Revised earnings guidance for FY2025 underlying result

from operating activities of between $59m and $63m

Progressing towards future earnings target of WACC level

returns on invested capital

20
HY2025 INTERIM AND SPECIAL DIVIDEND

Declared interim dividend of 4.0 cps (2024: 3.0 cps)

Additional (one-off) special dividend of 2.5 cps

Record date: 13 June 2025

Fully imputed

Payment date: 26 June 2025

QUESTIONS

22
APPENDICES

The following appended financial information provides a summary of financial information for the

half year period ended 31 March 2025 (HY2025) compared to the corresponding half year period in

2024 (HY2024).

Reconciliations provided are extracted from and should be read in conjunction with the Supplemental

Selected Financial Information document released with NPH’s 2025 Half Year Report on the NZX

announcements platform and the Napier Port website Investor Centre.

23
REVENUE

NZ$000

HY2025

HY2024

Container services

42,741



33,594



Bulk cargo

25,482



26,193



Cruise

8,192



8,903



Sundry revenue

290



298



Revenue from port operations

76,705



68,988



Revenue from property operations

1,387



1,594



Total operating income

78,092



70,582


24
OPERATING EXPENSES

Employee benefit expenses

NZ$000HY2025HY2024

Wages & salaries21,465 20,368

Other employee benefit expenses1,709 1,591

Total employee benefit expenses23,174 21,959

Property and plant expenses

NZ$000HY2025 HY2024

Plant expenses2,546 2,763

Site expenses1,313 1,434

Fuel & power3,030 3,252

Total property and plant expenses6,889 7,449

25
OPERATING EXPENSES

Other operating expenses

NZ$000

HY2025

HY2024

Administration expenses

3,930



3,466



Occupancy expenses

5,233



5,014



Contract services

4,947



4,512



Other staff expenses

770



815



Total other operating expenses

14,880



13,807


26
NZ$000

HY2025

HY2024

Development capex

Dredge

2,069



-



Terminal transformation

407



-



Other development capex

187



1,713



Total development capex

2,663



1,713



Replacement capex

8,778



5,034



Compliance and other capex

197



226



Total capex including capitalised finance costs

11,638



6,972



Movement in fixed asset creditors

1,937



399



Capex per cash flow

13,575



7,371



CAPITAL EXPENDITURE

27
NZ$000

HY2025

HY2024

Reported net profit after tax

20,163

14,320

Adjustments:

Fair value movements on investment properties

-

(129)

Cyclone Gabrielle related expenses

40

108

Cyclone Gabrielle material damage and business interruption insurance income

(7,500)

(7,243)

Restructuring costs

(33)

-

Tax impact of adjustments

2,098

1,998

Tax impact of removal of tax depreciation on commercial buildings

-

2,018

Underlying net profit after tax

14,768

11,072

RECONCILIATION OF UNDERLYING NET PROFIT AFTER TAX¹

1- Underlying net profit after tax is a non-NZ GAAP measure – refer to the Supplemental Selected Financial Information released with NPH’s 2025 Half Year Report on the NZX announcements

platform for further information related to this measure

28
NZ$000

HY2025

HY2024

Reported net cash flows from operating activities

34,643

25,292

Adjustments

Cyclone Gabrielle related expenses

40

108

Cyclone Gabrielle material damage and business interruption insurance income

(11,000)

(2,855)

Tax impact of adjustments

2,098

1,998

Underlying net cash flows from operating activities

25,781

24,543

RECONCILIATION OF UNDERLYING NET CASH FLOWS FROM

OPERATING ACTIVITIES¹

1- Underlying net cash flows from operating activities is a non-NZ GAAP measure – refer to the Supplemental Selected Financial Information released with NPH’s 2025 Half Year Report on the

NZX announcements platform for further information related to this measure

29
•The Board is targeting paying total dividends within a range of 70% to 90% of Free Cash Flow

1


•Free Cash Flow

1

is a non-NZ GAAP measure adopted by Napier Port. It excludes capital expenditure on

development projects and the interest costs capitalised during construction

•The payment of dividends is not guaranteed and will be at the discretion of the Board and depend on a

number of factors. These factors include the general business environment, operating results (including

our ability to grow Free Cash Flow

1

)


and financial condition of Napier Port, future funding requirements,

any contractual, legal or regulatory restrictions on the payment of dividends by Napier Port and any other

factors the Board may consider relevant. In declaring dividends, Napier Port must comply with the

solvency test under the Companies Act and the covenants in its banking facilities

•Dividend payments are expected to be split into an interim dividend paid in June, targeting 40%

of the total expected dividend for the financial year, and a final dividend paid in December. Napier Port

intends to impute dividends to the maximum extent possible

1- Non-NZ GAAP measure, being NPAT, adjusted for the post-tax impact of fair value revaluations of derivatives and investment properties, plus depreciation, amortisation and impairment, less the average replacement

capital expenditure of maintaining Napier Port's asset base. Average replacement capital expenditure is based on an assessment of the long term average cost of maintaining assets for Napier Port in real terms.

DIVIDEND POLICY

30
FURTHER INFORMATION ON NAPIER PORT

To learn more about Napier Port and what it does please refer to our website at www.napierport.co.nz

See our website Investor Centre for:

•Share price information

•Links to NZX results and market announcements

•Key calendar dates

•Publications, including:

- Annual Reports

- Sustainability Strategy and Action Plan

- Climate Change Related Disclosure (TCFD)Reports

- Investment Key Facts

- Investing in Napier Port

- Investor Day 2025 Presentation

- Log Supply Chain Case Study

•Key policies and governance documents

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)


Results for announcement to the market

Name of issuer Napier Port Holdings Limited

Reporting Period 6 months to 31 March 2025

Previous Reporting Period 6 months to 31 March 2024

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$78,092 10.6%

Total Revenue $78,092 10.6%

Net profit/(loss) from

continuing operations

$20,163 40.8%

Total net profit/(loss) $20,163 40.8%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.06500000

Imputed amount per Quoted

Equity Security

$0.02527778

Record Date 13 June 2025

Dividend Payment Date 26 June 2025

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security

$2.14 $2.08

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Refer to the accompanying 2025 Half Year Report for further

information.

Authority for this announcement

Name of person authorised

to make this announcement

Kristen Lie, Chief Financial Officer

Contact person for this

announcement

Jo-Ann Young, Corporate Affairs Manager

Contact phone number DD: 06 833 4521

Contact email address jo-anny@napierport.co.nz

Date of release through MAP 21 May 2025


Unaudited consolidated financial statements accompany this announcement.

---

Distribution Notice


Section 1: Issuer information

Name of issuer Napier Port Holdings Limited

Financial product name/description Ordinary Shares

NZX ticker code NPH

ISIN (If unknown, check on NZX

website)

NZNPHE0005S2

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year X Special

DRP applies No

Record date 13/06/2025

Ex-Date (one business day before the

Record Date)

12/06/2025

Payment date (and allotment date for

DRP)

26/06/2025

(Payment to be aggregated with special dividend payable

on the same date)

Total monies associated with the

distribution

$8,000,000

(200,000,000 ordinary shares @ 4.0 cents per share)

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution $0.05555556

Total cash distribution $0.040

Excluded amount N/A – not a listed PIE

Supplementary distribution amount $0.00705882

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

100%

Imputation tax credits per financial

product

$0.01555556

Resident Withholding Tax per

financial product

$0.00277778



Section 4: Distribution re-investment plan – Not Applicable

DRP % discount (if any)


Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Kristen Lie, Chief Financial Officer

Contact person for this

announcement

Jo-Ann Young, Corporate Affairs Manager

Contact phone number DDI: 06 833 4521

Contact email address jo-anny@napierport.co.nz

Date of release through MAP


21 May 2025

---

Distribution Notice


Section 1: Issuer information

Name of issuer Napier Port Holdings Limited

Financial product name/description Ordinary Shares

NZX ticker code NPH

ISIN (If unknown, check on NZX

website)

NZNPHE0005S2

Type of distribution

(Please mark with an X in the

relevant box/es)

Full Year Quarterly

Half Year Special X

DRP applies No

Record date 13/06/2025

Ex-Date (one business day before the

Record Date)

12/06/2025

Payment date (and allotment date for

DRP)

26/06/2025

(Payment to be aggregated with interim dividend payable

on the same date)

Total monies associated with the

distribution

$5,000,000

(200,000,000 ordinary shares @ 2.5 cents per share)

Source of distribution (for example,

retained earnings)

Retained Earnings

Currency NZD

Section 2: Distribution amounts per financial product

Gross distribution $0.03472222

Total cash distribution $0.025

Excluded amount N/A – not a listed PIE

Supplementary distribution amount $0.00441176

Section 3: Imputation credits and Resident Withholding Tax

Is the distribution imputed Fully imputed

Partial imputation

No imputation

If fully or partially imputed, please

state imputation rate as % applied

100%

Imputation tax credits per financial

product

$0.00972222

Resident Withholding Tax per

financial product

$0.00173611



Section 4: Distribution re-investment plan – Not Applicable

DRP % discount (if any)


Start date and end date for

determining market price for DRP


Date strike price to be announced (if

not available at this time)


Specify source of financial products to

be issued under DRP programme

(new issue or to be bought on market)


DRP strike price per financial product


Last date to submit a participation

notice for this distribution in

accordance with DRP participation

terms


Section 5: Authority for this announcement

Name of person


authorised to make

this announcement

Kristen Lie, Chief Financial Officer

Contact person for this

announcement

Jo-Ann Young, Corporate Affairs Manager

Contact phone number DDI: 06 833 4521

Contact email address jo-anny@napierport.co.nz

Date of release through MAP


21 May 2025

---

Napier Port Holdings Limited
2025 Half Year Trade Volume Data

The below trade volume data provides a summary of second quarter (Q2 FY2025) and half

year ended 31 March 2025 (HY2025) results compared to the prior periods.


1.1 Container Services

Container Services

TEU (000s)^

Q2

FY2025

Actual

Q2

FY2024

Actual

HY2025

Actual

HY2024

Actual

Exports




Wood pulp & timber 9 6 18 12


Canned food / other food & beverage 2 2 3 3


Other dry 2 2 5 4


Total dry 13 10 26 20



Apples & pears 6 3 7 4


Meat 4 4 7 8


Fresh & other chilled produce 5 6 6 7


Total reefer 14 13 19 18



Empty 2 2 4 5


Total exports 30 25 49 43


Imports




Dry 6 6 12 12


Reefer 1 1 2 2


Empty 24 20 36 36


Total imports 31 26 51 50



Other container movements (‘DLRs

and Tranships’)

7 5 12 5


Total Container Services volume 68 56 112 98


Vessels




Container ship calls 63 66 124 124


^Rounded to nearest thousand TEU





1.2 Bulk Cargo

Bulk Cargo

Kilotonnes

Q2

FY2025

Actual

Q2

FY2024

Actual

HY2025

Actual

HY2024

Actual


Log exports 629 736 1,355 1,552


Other exports 35 30 50 56


Imports 133 107 305 275


Total Bulk Cargo volume 796 873 1,710 1,883


Vessels


Charter vessel calls 58 55 121 119



1.3 Cruise Services

Cruise Services


Q2

FY2025

Actual

Q2

FY2024

Actual

HY2025

Actual

HY2024

Actual

Vessels




Cruise vessel calls 53 68 77 88

---

Napier Port Holdings Limited
Supplemental Selected Financial Information (unaudited)

The below supplemental selected financial information provides a summary of financial information for

the half year period ended 31 March 2025 (HY2025) compared to the corresponding half year period

in 2024 (HY2024).

Except where information is denoted as being extracted directly from audited financial statements, the

supplemental selected financial information is unaudited.

Selected financial information

1



Notes:

1.

The selected financial information (excluding any financial information in the selected financial information table that is identified as

being underlying financial information) is extracted from unaudited financial statements of Napier Port Holdings Limited (‘Napier

Port’) for HY2025. Some line items in the selected financial information include adjustments applied by Napier Port (denoted

‘underlying’). An explanation of these adjustments is contained in section 1.1 below.

2.

Revenue relates to operating income as disclosed in the financial statements for Napier Port.

3.

Result from operating activities is a non-NZ GAAP measure and is as disclosed in the financial statements for Napier Port. The

measure is calculated as operating income less operating expenses. The measure excludes income and expenses related to finance

costs, taxes, the depreciation, amortisation, impairment, and retirement of operating and other assets, and the income and expenses

arising from fair value changes, non-recurring and abnormal, and joint-venture and other investment activity.

4.

Underlying net profit after tax is a non-NZ GAAP measure that comprises reported net profit after tax adjusted for certain non-

recurring, non-core and abnormal items, and unrealised fair value movements as described in section 1.1 below. Tax expense has

been adjusted to reflect the tax implications of the adjustments. A reconciliation to reported net profit after tax is included in section

1.2 below.

5.

Underlying net cash flows from operating activities is a non-NZ GAAP measure that comprises net cash flows from operating activities

adjusted for certain non-recurring, non-core and abnormal items and the tax implications of these adjustments on the basis that cash

taxes would be paid in the corresponding reporting period. A reconciliation to reported cash flows from operating activities is

included in section 1.3 below.

NZ$000

HY2025

HY2024

Financial period

6 months ending

31 Mar 25

6 months ending

31 Mar 24

Financial performance:

Revenue

(2)

78,092

70,582

Result from operating activities

(3)

33,149

27,367

Net profit after tax

20,163

14,320

Underlying net profit after tax

(4)

14,768

11,072

Balance sheet and cash flow items:

Dividends paid

12,000

7,100

Total assets

581,091

584,969

Cash and cash equivalents

1,539

-

Total liabilities

153,475

168,022

Total debt

104,088

119,334

Net cash flows from operating activities

34,643

25,292

Underlying net cash flows from operating activities

(5)

25,781

24,543




1.1 Description of adjustments

In determining the use of adjustments, the Directors have considered only those items that they

believe are required to ensure consistency and comparability of the financial information over the

periods presented.

The adjustments that Napier Port considers appropriate are explained below:

(i) removal of unrealised fair value movements on investment properties as this relates to

non-core activity;

(ii) removal of expenses and material damage and business interruption insurance income

attributable to the extraordinary Cyclone Gabrielle event that occurred during February

2023;

Insurance income receivable for insured business interruption losses indemnifies the

Group for reduced operating profits following Cyclone Gabrielle. The recognition of

business interruption insurance income does not necessarily match the accounting period

of the reduced operating profits, as this income recognition is determined according to the

Group’s accounting policy for recognising insurance recovery income and is dependent

upon the timing of the lodgement of claims with insurers and the timing of their review

processes. The adjustment removes this timing effect and the potential variability in

income recognition;

(iii) removal of non-recurring restructuring costs; and

(iv) removal of the one-off deferred tax charge relating to the removal of tax depreciation on

commercial buildings.


1.2 Reconciliation of underlying net profit after tax




NZ$000

HY2025

HY2024

Reported net profit after tax

20,163

14,320

Adjustments:

Fair value movements on investment properties

-

(129)

Cyclone Gabrielle related expenses

40

108

Cyclone Gabrielle material damage and business interruption insurance income

(7,500)

(7,243)

Restructuring costs

(33)

-

Tax impact of adjustments

2,098

1,998

Tax impact of removal of tax depreciation on commercial buildings

-

2,018

Underlying net profit after tax

14,768

11,072




1.3 Reconciliation of underlying net cash flows from operating activities


NZ$000

HY2025

HY2024

Reported net cash flows from operating activities

34,643

25,292

Adjustments

Cyclone Gabrielle related expenses

40

108

Cyclone Gabrielle material damage and business interruption insurance income

(11,000)

(2,855)

Tax impact of adjustments

2,098

1,998

Underlying net cash flows from operating activities

25,781

24,543

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.