TRUSCREEN GROUP LIMITED logo

Truscreen Annual report 31 March 2025

Annual Report30 June 2025TRUIndustrials

ANNUAL
REPORT

2025

a world without cervical cancer

TRUSCREEN GROUP LIMITED

YEAR ENDING 31 MARCH 2025

NZBN 9429030105614

3CHAIRMAN’S LETTER
7OPERATIONS REPORT

23DIRECTORS’ REPORT

30FINANCIAL STATEMENTS

55INDEPENDENT AUDITOR’S REPORT

61GOVERNANCE

69SHAREHOLDER INFORMATION

72CORPORATE INFORMATION

CONTENTS

CHAIRMAN’S LETTER
Dear fellow shareholders,

It has been an exciting year.

Financial year 2024 was the watershed year of

completion of significant clinical trials and

national guidelines recognition in China, Vietnam

and other countries.

Financial year 2025 maintained the positive

momentum of global acknowledgement and

recognition of our unique technology.

It was a year of significant progress in our

commercialisation journey, which will put us in a

good position to further extend our market reach in

the years ahead.

China remains TruScreen's key market and is the

cornerstone of our global strategy. The

acknowledgment of the World Health Organisation

(WHO) of the use of TruScreen’s AI-enabled

cervical cancer screening for emerging countries

will continue to support TruScreen’s entry into new

markets.

The conclusion of the MOU with Hangzhou Dalton

Bioscience will enable TruScreen to remain

focussed on our core business of women’s health.

With a wider HPV product offering and larger

distribution footprint, we expect the strategic

alliance to be a key platform for future growth.

Highlights included:

MOU signed and first formal distribution

agreement made with Hangzhou Dalton

Bioscience to expand TruScreen’s product

offerings to include Dalton’s HPV product offerings

in our markets - starting with India

Launch of a 5 year, 260,000 women cervical

cancer screening program in Ho Chi Minh City

Indonesian distributor appointed with sales

commenced in a significant addressable market

Uzbekistan product registration completed to

enable the validation trial of TruScreen for a

national cervical cancer screening program

Invitation by WHO to present to and discuss the

use of AI and digital technology to lower the

incidence and mortality from cervical cancer

Inclusion in WHO and UNITAID screening

guidelines

COFEPRIS approval for use in Mexico Public

Health system

Inclusion in COGA Blue Book and CSCCP

guidelines in China

Agreement on validation protocol for additional

public screening programs in Zimbabwe

Baylor Foundation approval for a public screening

program in Eswatini, Africa

Saudi Arabia study published with sensitivity

83.3% and specificity 95% compared with Pap test

of 66.7% and 98.2% respectively

TruScreen ranked in top 6 health care companies

in having a significant impact to global women’s

health by Health Startups 2024 report

Appointment of distributor for India, the world’s

second most populous country

3

Anthony Ho, Chairman

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

The AI enabled TruScreen device continues to deliver outstanding
results in studies compared to well established technologies such as

Pap test, and continues to be recognised in respected publications

on women’s health.

In April 2025, Martin Dillon (CEO) and I visited our distributors in

China and Vietnam. We were encouraged by their passion and

commitment and we look forward to significant growth in these key

markets in the years ahead.

In early June, 2025 we raised approximately $2.3 million of growth

capital, by way of a private placement to Institutional and wholesale

shareholders, including existing supportive shareholders. A share

Purchase Plan was also launched to ensure our shareholders could

participate at similar terms to the placement offer. The key term was

the inclusion of a 1 for 1 attaching option with an expiry date of 12

months from date of issue at the same price of the placement at

$0.022. We also welcome new institutional investors from Hong Kong

and Singapore that participated in the private placement.

On behalf of the board, I thank our Team TruScreen, our

shareholders, global distributors, suppliers, medical advisory and

international expert groups, for their support as we continue our

journey to make a difference to the elimination of cervical cancer by

the end of the century.

Anthony Ho

Non-Executive

Independent Chairman

4

CHAIRMAN’S LETTER

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

DIRECTORS AND MANAGEMENT
BOARD OF DIRECTORS

EXECUTIVE TEAM

Juliet Hull

Non-Executive Director

Dr. Dexter Cheung

Non-Executive Director

Anthony Ho

Non-Executive Chairman

Christopher Horn

Non-Executive Director

Martin Dillon

Chief Executive Officer

Guy Robertson

Company Secretary +

Chief Financial Officer

Dr. Jerry Tan

General Manager -

Commercial

5

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

FY24FY25
Sales ($NZD)Total Revenue ($NZD)

0

500000

1000000

1500000

2000000

2500000

3000000

NZ DOLLARSFY25FY24FY25/FY24

Sales1,712,0522,107,839(18.7%)

Total Revenue2,105,2552,604,884(15.7%)

Net Loss(2,243,476)(2,050,533)(9.4%)

Cash outflow from operating activities(2,289,306)(2,033,174)(12.6%)

Cash and cash equivalents365,4732,728,036(86.6%)

FINANCIAL RESULTS

6

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

Below: Dr Carolina

Velasquez training teams in

Ho Chi Minh City

OPERATIONS
REPORT

YEAR ENDING 31 MARCH 2025

All $ amounts are NZ Dollars unless stated otherwise.

Saudi Arabia study published
with sensitivity 83.3% and

specificity 95% compared

with Pap test of 66.7% and

98.2% respectively

Uzbekistan product registration completed to

enable the validation trial of TruScreen for a

national cervical cancer screening program

TruScreen ranked in top 6

health care companies in

having a significant impact to

global women’s health by

Health Startups 2024 report

Inclusion in World

Health Organisation

and UNITAID

screening

guidelines

Invitation by World Health Organisation

to present to and participate in an

important meeting in Edinburgh to

discuss the use of AI and digital

technology to lower the incidence and

mortality from cervical cancer

COFEPRIS approval

for use in Mexico

Public Health system

Memorandum of Understanding signed, and first formal distribution agreement made, with Hangzhou

Dalton Bioscience to expand TruScreen’s product offerings to include Dalton’s HPV product offerings

in our markets - starting with India

OPERATIONS REPORT

Launch of a 5 year, 260,000 women

cervical cancer screening program

at Ho Chi Minh City Public Health

Association

Indonesian distributor

appointed with commercial

sales commenced in a

significant addressable

market

Inclusion in Chinese Obstetricians and Gynecologists Association

(COGA) Blue Book guideline and China Society for Colposcopy

and Cervical Pathology (CSCCP) guideline

Appointment of

distributor for India, the

world’s second most

populous country

Agreement on

validation protocol

for additional public

screening programs

in Zimbabwe

Appraisal by Baylor Foundation

from the US for a public screening

program in Eswatini

8

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

OUR PARTNERSHIP WITH DALTON BIOSCIENCE
PRODUCT PORTFOLIO EXPANSION

DIRECT

CHANNEL

In February 2025, TruScreen signed a non-binding

Memorandum of Understanding with Hangzhou Dalton

Bioscience Limited (DaltonBio), a leading China based

manufacturer of cervical cancer HPV DNA tests and

laboratory equipment, to expand global commercial

opportunities for a suite of DaltonBio’s HPV-IVD and

related products to be marketed under the TruScreen

brand.

TruScreen agreed to distribute globally (excluding USA

and Canada) via selected distributors DaltonBio HPV

related IVD products including DNA tests and Self

Sampling and DaltonBio agreed to explore

opportunities to assist TruScreen’s AI enabled real

time cervical screening device within its distribution

network, notably its 200 Sub-distributors in China and

regulatory and distribution partners in South America.

The collaboration will enhance access to innovative

cervical cancer screening and detection solutions

by leveraging the technology strengths of both

companies. As demonstrated in the COGA landmark

study (2023) and Beijing Obstetrics and Gynecology

Hospital study (Dovepress, May 2025), co-testing

improved TruScreen’s already impressive

standalone sensitivity significantly.

The first formal distribution agreement was signed in

May, for TruScreen to distribute DaltonBio’s HPV

detection products in India - the first of many

agreements expected to be formalised by TruScreen

and DaltonBio.

In FY2025 TruScreen developed a three-pronged strategy to expand its markets.

THE INDIRECT CHANNEL

selling its unique AI enabled technology to

distributors in emerging economies

THE DIRECT CHANNEL

significantly improved opportunities created

by recognition from national Ministries of

Health and Non-Government Organisations as

a solution for major public screening programs

PRODUCT PORTFOLIO EXPANSION

the addition of Hangzhou Dalton Bioscience

Limited’s HPV DNA tests and equipment to

widen TruScreen’s product offering

COMMERCIAL STRATEGY

INDIRECT

CHANNEL

9

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

477M
women of

screening

age*

FY24FY25

SUS Pull Through Per Device

0

50

100

150

200

TRUSCREEN ANTICIPATES CONTINUED REVENUE

GROWTH IN CHINA IN FY2026.

SWXT is targeting 6 key provinces for growth -

Guangxi, Jiangsu, Hunan, Zhejiang, Shanghai and

Guangdong. These provinces have a combined

population of 496 million, and an addressable

screening market of approximately 124 million

women.

SWXT is also targeting the growing China

private health sector, including Health Check

Centre approvals in Jiangsu and Shenzhen, and

entry into the Luxury Hospital and Traditional

Chinese Medicine Hospital sectors.

10

*Women aged 15-64 years as detailed in the

World Fact Book: cia.gov/the-world-factbook

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

CHINA

In addition to having 11 provinces with approved

pricing for TruScreen, Beijing has awarded

public health insurance reimbursement for

eligible TruScreen patients. Shanghai has

completed the final evaluation for public health

insurance reimbursement and once the

administrative process is in place sales are

expected to grow rapidly in this province.

TruScreen markets both an Australian and a Made in

China device, providing a dual product strategy in

the key China market, with preferential market

access for China manufactured products, TruScreen

has been unaffected by US and China current

tariff regimes.

China, with its large population (including 477 million screening

aged women*), growing middle class, key opinion leaders’

endorsement and government focus on women’s health continues

to be TruScreen’s key commercial and clinical focus.

Following the FY2024 endorsement of China’s two key professional

bodies that guide medical practitioners on the screening and treatment

of cervical cancer (COGA and CSCCP) and installation of TruScreen in a

number of major hospitals across China, TruScreen’s distributor Beijing

Siweixiangtai Tech Ltd Co (SWXT) exceeded its sales budget and

accounted for 88% of TruScreen’s revenue in FY2025.

$

CHINA

Consumable Single Use Sensor (SUS) pull through per

month per device reached a peak of 142 SUS per month

per device, an increase of 30 % over 12 months.

OPERATIONS REPORT

Below: Anthony Ho and Marty Dillon with SWXT in China, April 2025

VIETNAM
134M

women of

screening

age*

36M

women of

screening

age*

11

*Women aged 15-64 years as detailed in the World Fact Book: cia.gov/the-world-factbook

OPERATIONS REPORT

With TruScreen included on the Vietnamese Ministry Of

Health (MOH) approved Technical List (FY2024),

TruScreen signed a Memorandum of Understanding with

the Ho Chi Minh City Public Health Association and

Gorton Health Services (TruScreen’s Vietnam distributor)

in November 2024, to provide the screening methodology

to assist the Government of Vietnam achieve its goal of

screening 60% of women aged 30 to 54 for cervical

cancer (currently only 25% screened). In April 2025, a 5-

year program to screen 260,000 women for cervical

cancer in Ho Chi Minh City, was launched using

TruScreen, with plans for staged expansion to other

provinces across Vietnam. Initial training of the screening

teams has been completed and screening will

commence on 28 July 2025.

In January 2025 Professor Michael Campion (Chairman

of the Medical Advisory Committee), presented at Tu Duc

Hospital in Ho Chi Minh City, leading to 6 major Ho Chi

Minh City hospitals agreeing to adopt and install

TruScreen.

Vietnam is expected to be TruScreen’s second biggest

market in FY2026.

INDONESIA AND SOUTH EAST ASIA

TruScreen appointed a new Indonesian medical products distributor - PT

Mawar Mitra Medika - with commercial sales commencing in May 2025.

Indonesia is the world’s largest Islamic nation, with a population spread over

14,000 islands, and TruScreen is particularly well suited to providing screening

to a geographically dispersed and diverse population.

TruScreen completed its East Asian distribution footprint with the appointing of

Intega Pte Ltd as its distributor for Singapore, Malaysia and Thailand.

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

Above: Dr Carolina Velasquez

training teams in Ho Chi Minh City

Below: Professor Michael Campion

training teams in Ho Chi Minh City

INDIA
468M

women of

screening

age*

India is the second most populous country in the world,

with one-sixth of the world's population – a total of 1.4

billion people – and an estimated screening population of

over 468 million women*.

Cervical cancer is the second most common cancer

among women in India, despite being the fourth most

common globally.

One woman dies from cervical cancer every eight

minutes in the country, making it a significant public health

concern, but with regional variations in incidence and

mortality.

The use of cervical cancer screening is low at 2% in India.

Cervical cancer screening is substantially within the private

health sector with Government Health insurance coverage.

India conducted approximately 7 million screening tests

last year with about 85% conducted in the private health

sector with a focus on quality health outcomes.

India’s National Academy of Medical Sciences (NAMS) has

recommended cervical cancer as a notifiable disease, and

to focus on early detection and a target to achieve a 70%

screening rate for cervical cancer by 2030. TruScreen’s

unique AI enabled technology will contribute to achieving

this target.

TruScreen re-entered the Indian sub-continent with the appointment of

India medical products distributor Renovate Biologicals Pvt Ltd (RBL).

The TruScreen device’s portability and its AI enabled algorithm which provides

real time results without the needs of expensive laboratory infrastructure

make it an ideal screening solution for such a populous nation with high

mortality to cervical cancer. TruScreen technology is non-invasive and is

culturally sensitive to Islamic Indian patients (14% of the Indian population) as

it does not require a collection of cervical cells.

In addition to the distribution of TruScreen devices and SUS’s, TruScreen will

also commence distribution of DaltonBio’s HPV IVD products in India – the

first market agreement to be made as part of the DaltonBio strategic alliance.

12

*Women aged 15-64 years as detailed in the

World Fact Book: cia.gov/the-world-factbook

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

ESWATINI
FORMERLY SWAZILAND

5M

women of

screening

age*

390K

women of

screening

age*

19M

women of

screening

age*

AFRICA

ZIMBABWE

Cervical cancer remains a significant health risk to

Zimbabwean women. With limited pathology services

and no nationwide recall system for follow-up

appointments, traditional screening methods such as

Pap test are not suitable for their population.

TruScreen, which enables a ‘see and treat’ screening

service, is ideally suited to fill the gap in Zimbabwe’s

women healthcare system.

Since 2022, TruScreen has screened 14,000 women in

the Masvingo Province, through a program managed by

the Zimbabwe National AIDS Council (NAC) and the

Ministry of Health and Childcare. It is expected that the

program will be expanded to the capital Harare and

other provinces following a formal re-validation

program being undertaken by the Ministry of Health to

be completed in Q1 – Q2 FY2026.

In April 2025, TruScreen and the US Baylor Foundation

Eswatini agreed on the validation and initial product

training for TruScreen to be used for a pilot program to

screen women in Eswatini.

MIDDLE EAST

SAUDI ARABIA, JORDAN, PALESTINE AND RWANDA

A Saudi Arabia study investigating TruScreen’s performance versus pap smears in cervical

cancer detection, was published and peer reviewed in April 2025 by globally renowned

BMC Women’s Health. The study tested 507 women and results showed that TruScreen

demonstrated higher sensitivity and specificity than Pap Smear testing.

TruScreen distributor Sadaf Medical featured TruScreen in trade shows in Jordan,

Palestine and Rwanda, and installed devices in both Jordan and Rwanda in FY2025.

13

*Women aged 15-64 years as detailed in the World Fact Book: cia.gov/the-world-factbook

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

Above: Dr Carolina Velasquez in Zimbabwe

MEXICO
46M

women of

screening

age*

61M

women of

screening

age*

12M

women of

screening

age*

RUSSIA AND CENTRAL ASIA

UZBEKISTAN

Mexico has approximately 46 million women of screening age*, and Cervical cancer is

the second most prevalent cancer amongst women. HPVcentre.net estimates that

9,400 women are diagnosed annually with cervical cancer with a very high mortality

rate of 46% - 4,300 deaths.

Mexico’s national regulator, COFEPRIS, approved TruScreen for use in the public

health sector in FY2024, allowing TruScreen’s distributor Sunbird S.A de C.V. to target

the wider public health sector (70.9% of the population access the public health

system).

Mexico represented TruScreen’s second largest market after China in FY2025, with

new device installations continuing. TruScreen is currently awaiting the outcome of a

tender for the Instituto Mexicano del Seguro Social (IMSS) the largest social security

and health institution in Mexico for the use of an opto electrical medical device for a

cervical cancer screening program.

The Ukraine – Russian war has temporarily halted sales to Russia, and TruScreen’s

distributor in Russia, IntelMed Systems JSC (IMS), has expanded its marketing activity

to include the territories of Kazakhstan, Kyrgyzstan, Armenia and Belarus. This

expansion in commercial scope follows the adoption of TruScreen by Medsi Group,

Russia's leading healthcare chain and the inclusion of TruScreen in the screening

guideline of the Russian College of Obstetrics and Gynecology.

Uzbekistan has 12 million women of screening age* and product registration by the

National Pharmaceutical Safety Committee was completed in June 2025. This is a

precursor to the planned public screening program starting with 14 women and

children’s healthcare clinics in Tashkent. The adoption of TruScreen’s unique AI-

enabled technology is a transformative step for Uzbekistan, with the aim of extending

from Tashkent to a national program.

*Women aged 15-64 years as detailed in the World Fact Book: cia.gov/the-world-factbook

14

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

High Sensitivity: TruScreen 83.3%, compared to Pap test 66.7%
High Specificity: TruScreen 95%, compared to Pap test 98.2%

MEDICAL AFFAIRS

UNITAID included TruScreen in its technology landscape report

“Screening and treatment of pre-cancerous lesions for secondary

prevention of cervical cancer”, the only opto-electrical device included.

TruScreen was also selected by Austrian-based StartUs Insights as one of

six global companies, from a cohort of 580 companies, that will have an

impact on global women’s health.

Following the UNITAID inclusion, TruScreen was invited to present at the

World Health Organisation key meeting to further the use of AI

technologies for screening of cervical cancer in Edinburgh, and was the

only opto-electric tissue differentiating medical device company invited

to participate.

An Obstetrics and Gynaecology Hospital of Fudan University study

(n=1908) concluded that TruScreen optoelectronic real time screening

detection accuracy outperformed liquid-based cytology (LBC) in patients

with type 3 cervical transformation zone. The report was published by

leading research journal, Germany’s Springer Nature.

A Saudi Arabia study investigating TruScreen’s performance versus pap

smears in cervical cancer detection, was published and peer reviewed by

globally renowned BMC Women’s Health. The study, entitled “Beyond

Tradition: Investigating TruScreen’s Performance Versus Pap test in

Cervical Cancer Detection” tested 507 women and was first published on

Research Square on 25 July 2024. Results showed that TruScreen

demonstrated:

A Beijing study conducted with 100 women in 2018 was belatedly

published by Dovepress in May 2025, demonstrating not only higher

sensitivity (86.4%) and higher specificity (74.4%) for screening cervical

precancerous lesions in middle-aged women, compared to TCT and HR-

HPV tests, but also demonstrating increased efficacy when used in

combination with TCT and HPV tests. The study validates TruScreen’s

emerging markets growth strategy and recent agreement to distribute

DaltonBio’s HPV IVD test products to India.

OCT 24

NOV 24

JUL 24 /

APR 25

JUN 25

15

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

CLINICAL RESULTS PUBLICATIONS
16

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

YEARCOUNTRYINVESTIGATORNO. OF

PATIENTS

RESULTS

(SENSITIVITIES, SPECIFICITY)

2025

China

1

Songkun Gao,

Jiandong Wang

100TS: 86.4%, 74.4%; LBC: 81.8%, 38.2%;

HPV: 81.8%, 28.2%

2025

Saudi Arabia

2

Majed Alhudhud507TS: 83.3%, 95%; Pap: 66.7%, 98.2%

2024

China

3

Dr Fengyi Xiao & Long

Sui

1908TruScreen has detection accuracy

comparable to cytology and performs

even better in patients with type 3 TZ

2024China

4

Dr Yang Yueming489TS: 76.2%, 72.2%; LBC: 48.5%, 94.8%;

HPV: 93.9%, 34.7%

2023

China

5

Dr Liu Hang997TS: 88.24%, 58.76%; LBC: 47.06, 70.1%;

HPV: 94.12%, 36.08%

2023China

6

Dr Luo Lianmei318TS: 85.92%, 38.46%; LBC: 16.9%,

92.31%

2022China

7

Dr Chen Zhenbo476TS: 73.18%, 84.52%; LBC: 62.69%,

90.46%

2022China

8

Dr Zhu Bo283TS: 71.8%, 72.6%; Colposcopy: 69%,

62.3%

2022China

9

Dr Zhao Yuqian1319TS: 87.2%, 70.5%; LBC: 73.9%, 43.4%;

HPV: 92.3%, 17%

Gao, S., Tian, Y., Song, F., & Wang, J. (2025). Assessment of the real-time photoelectric detection device (TruScreen) in screening for cervical

precancerous lesions in middle-aged women: An observational study. Risk Management and Healthcare Policy, 18, 1783–1791.

1

Xiao, F., & Sui, L. (2024). Evaluation of a real-time optoelectronic method for the detection of cervical intraepithelial neoplasia and cervical

cancer in patients with different transformation zone types. Scientific Reports, 14, Article 27220.

2

Xiao, F., & Sui, L. (2024). Evaluation of a real-time optoelectronic method for the detection of cervical intraepithelial neoplasia and cervical

cancer in patients with different transformation zone types. Scientific Reports, 14, 27220.

3

Yang Y, et al. Optimal Screening and Detection Strategies for Cervical Lesions: A Retrospective Study. Journal of Cancer 2024, Vol. 15

4

Liu, H et al. Study on the role of TruScreen Screening Technology in Cervical Cancer Screening. Reproductive Medicine Journal August 2023 Vol

32, No 8

5

Luo, L et al. The Value of TruScreen (An Artificial Intelligence Cervical Cancer Screening System) in High-Risk HPV Positive Patients. Clin. Exp.

Obstet. Gynecol. 2023; 50(10): 206

6

Chen, Z et al. The clinical value of TruScreen in cervical cancer screening. Shangdong Med 2022 Vol 6 No 22

7

Zhu B et al. A comparative study of photoelectric screening system Truscreen and colposcopy in cervical lesions screening. CHINESE

JOURNAL OF FAMILY PLANNING & GYNECOTOKOLOGY Volume 14 Number 11 2022

8

Zhao, Y et al. Accuracy of TruScreen in the Early Diagnosis of Cervical Precancerous Lesions in Outpatients in Sichuan Province. J Cancer

Control Treat. February 2022, Vol. 35, No. 2

9

CLINICAL RESULTS PUBLICATIONS
17

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

YEARCOUNTRYINVESTIGATORNO. OF

PATIENTS

RESULTS

(SENSITIVITIES, SPECIFICITY)

2022Australia

10

Dr Jessica Vet506TS: 72%, 71%; LBC: 81%, 95%; HPV:

88%, 76%

2021China

11

Dr Wei Yingting458TS: 83.78%, 78.86%; LBC: 72.97%,

55.58%; HPV: 89.19%, 50.59%

2021China

12

Prof Chen Fei974TS: 90.9%, 75.5%; LBC: 82.5%, 44%;

HPV: 98%, 10.2%

2020China

13

Dr Huang Yi683TS: 75%, 85.8%; LBC:39.58%, 45.98%

2020China

14

Dr Kang Yanan192TS: 96.67%, 70.19%; LBC: 76.67%,

53.38%; HPV: 96.67%, 19.55%

2020China

15

Dr Wang Ziyao301TS: 96.3%, 46.4%; HPV: 59.3%, 74.1%

2019Henan / China

16

Dr. Baojin Wang315TS: 82. 76%, 76. 67%; LBC: 65. 52%, 30.

00%; HPV: 75. 86%, 43. 33%

2019Beijing / China

17

Dr. Wei Zhang1030TS: 91.0%, 81.25%; LBC: 69.6%, 73.75%

2019Herbei / China

18

Dr. Yanhong Jia320TS: 78.8%, 79.5%; LBC: 59.6%, 82.5%

2018Beijing / China

19

Dr. Huixia Yang2730TS: 76%, 69%

2017Mexico

20

Dr. Ricardo Lua521TS: 78% (CIN2+); Cytology: 36% (CIN2+);

HPV DNA: 56% (CIN2+)

Vet, J et al. APerformance Evaluation of an Optoelectronic Cervical Screening Device in Comparison to Cytology and HPV DNA Testing. Eur. J.

Gynaecol. Oncol. 2022; 43(2): 213–218

10

Y. Wei, W. Wang, M. Cheng et al., Clinical evaluation of a real-time optoelectronic device in cervical cancer screening, European Journal of

Obstetrics & Gynecology and Reproductive Biology

11

Chen, F et al. Clinical value of TruScreen in early diagnosis of cervical cancer and precancerous lesions:a hospital-based multicenter study.

Chin J Practical GynecolObstet March 2021Vol37 No3

12

Huang Yi, Huang Ru, Liu Jiahua. Clinical Analysis of TruScreen and LBC in Cervical Cancer Screening. Fujian Med J, June 2020, V01. 42 No 3

13

Kang Yanan Et al, Comparison study in hospital opportunistic screening for cervical cancer. Chin J Clin Obstet Gynecol November 2020,

Vol.21, No.6

14

Wang, Z et al. TruScreen detection of cervical tissues for high-risk human papillomavirus–infected womenduring the coronavirus disease 2019

pandemic. Future Oncol. 10.2217/fon-2020-0928

15

WANG Baojin,MA Qian,ZHAO Xinxin,et al. Application Value of TCT,HPV and TruScreen in Screening Cervical Disease. Journal of

Practical Obstetrics and Gynecology 2019 Nov.Vol. 35,No. 11

16

Qi Weihong, Zhang Wei et al. Clinical Observation of Cervical Cancer Screening System TruScreen in 1030 Cases. Electronic Journal Of

Practical Gynecologic Endocrinology. Nov. A. 2019 Vol.6, No.31

17

Yanhong Jia. The Clinical Effectiveness of Cervical Cancer Screening System TruScreen in Cervical Cancer Screening. Electronic Journal Of

Practical Gynecologic Endocrinology. Nov. A. 2019 Vol.6, No.31

18

Huixia Yang, Xinmiao Zhang, et al. The diagnostic accuracy of a real-time optoelectronic device in cervical cancer screening A PRISMA-

compliant systematic review and meta-analysis. Medicine (2018) 97:29

19

Ricardo Lua, et al. Comparison of an Optoelectronic Scan of the Cervix, Cervical Cytology and HPV Genotyping for CIN Screening. Journal of

Lower Genital Tract Disease. Vol 21, Number 2, Supplement 1, April 2017.

20

CLINICAL RESULTS PUBLICATIONS
18

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

YEARCOUNTRYINVESTIGATORNO. OF

PATIENTS

RESULTS

(SENSITIVITIES, SPECIFICITY)

2016Chongqing / China

21

Dr. LI Pei,368TS: 93.2%, 100%, Positivity rate 76%

Dr. Jin-sheng WangLBC: 75.0%, 64.7% Positivity rate: 55.7%

2015Turkey

22

Dr. Özgü E285TS: 86%, 35%, NPV: 89% PPV: 28%

2011Poland

23

Dr. Pruski293TS: 90%(CIN2+) Spec: 90% PPV: 63%

NVP: 90%

2011Guangdong / China

24

Dr. Li Xia500TS: 95%, 63%

Pap: 80%, 76%

2010Guangdong / China

25

Dr. He Xiu-Kui392TS: 74%, 78%

Pap: 42%, 93%

TCT: 32%, 94%

HPV DNA: 47%, 84%

2010Shandong / China

26

Prof Fengnian Rong532TS: 75%, 85%

TCT: 43%, 98%

2010Korea

27

Dr. Hyeong Soo Lim292TS: 82.8%, 81.4%

LBC:75.9%, 83.3%

2009Hubei / China

28

Prof Ding Ma302TS: 87%, 75%

Thin Prep: 75%, 92%

2008Poland

29

Dr. Pruski234TS: 85%, 82%

Li Pei, Jinsheng Wang et al. Application Effect of TruScreen System in Cervical Cancer Screening.

21

Özgü E, Yıldız Y, Özgü BS, Öz M, Danışman N, Güngör T. Efficacy of a real time optoelectronic device (TruScreen™) in detecting cervical

intraepithelial pathologies: a prospective observational study. J Turk Ger Gynecol Assoc. 2015;16(1):41-44. Published 2015 Mar 1.

doi:10.5152/jtgga.2015.15199

22

Pruski, D., Przybylski, M., Kędzia, W. et al. Optoelectronic method for detection of cervical intraepithelial neoplasia and cervical cancer. Opto-

Electron. Rev. 19, 478 (2011).

23

LIXia,YE Qing et al. Clinical research on fluorescence microscopy technology combined with cervix pap smear in cervical cancer screening.

IMHGN,November 2011,Vo1.17 No.24

24

HE Xiu-kui, LUOXi-ping et al. An optoelectronic cervical cancer screening system for screening cervical cancer: comparison with cervical

cytology. China Reproductive Health 2013,24(1):9-11

25

CUI Ying-ying, ZHANG Bei ,RONG Feng-nian. The application value of cervical cancer screening system and thinprep cytological test in the

screening of cervical lesion during the women's health screenings.

26

Hyeong Soo Lim, M.D., et al, Korean Journal of Obstetrics and Gynecology Vol. 53 No. 10 October 2010, The efficacy of a real-time

optoelectronic device as a diagnostic tool of over cervical intraepithelial neoplasia 1 lesion

27

Zheng Hongbing, Ma Ding et al. Comparing Study of Truscreen® and Liquid Based Cytology Test in the Screening of Cervical Lesions.

28

D. Pruski,. Et al, The assessment of a real‐time optoelectronic method for the detection of cervical intraepithelial neoplasia (‘CIN’),

Volume107, Issue S2, Abstracts of XIX FIGO World Congress of Gynecology and Obstetrics, October 2009,

29

REGULATORY
COMPLIANCE

TruScreen’s key quality certification is the CE mark

(EU approval) and TruScreen is continuing the

transition to the new European Medical Device

Regulation (MDR), from the current European

Medical Device Directive (MDD). TruScreen obtained

a formal regulatory extension notification, which

ensures that the current CE Mark approval for the

TruScreen ULTRA cervical cancer screening device

remains valid for the duration of the transition period

to the new Medical Device Regulation (MDR).

In our largest commercial market, China,

medical device regulation is regulated by

the NMPA. China’s NMPA registration

variations was approved and software

upgrade on Chinese devices has

commenced. The upgrade will improve

user experience for clinicians and extend

the device’s in-use service interval.

TruScreen has also successfully undergone two

Regulatory Surveillance audits by our quality auditor,

TUV SUD, during this financial year. Pleasingly there

were no identified non-conformances which is a

testament to our Quality Assurance program.

In other markets, TruScreen has obtained formal

registrations in Indonesia, Uzbekistan, Kazakhstan

and COFEPRISs in Mexico (which gives TruScreen

access to the public health sector in Mexico,

including Government screening programs).

TruScreen is undertaking the renewal or initial

regulatory registration in Russia, Saudi Arabia,

Serbia, and Sri Lanka.

19

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

CORPORATE
Subsequent to year end the Company has raised $2.3 million

through a share Placement, with the issue of approximately

105 million shares at $0.022 each. Of these shares

approximately 25 million are subject to shareholder approval

at a meeting to be held in mid July 2025.

In addition, the Company has raised a further $1.67 million

with the issue of approximately 83.6 million shares through a

Share Purchase Plan (SPP). Of these shares approximately 28

million will be subject to shareholder approval at a meeting to

be held in mid July 2025.

Attached to the Placement shares and the SPP shares is one

share option with an exercise price of $0.022 and an expiry

date one year from date of issue.

20

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

RISKTHE RISK AND ITS IMPACTHOW THE RISK IS MANAGED
Legal and

regulatory

TruScreen operates in many countries,

each with its own regulatory approval,

certification process, and operating legal

environment that is relevant to the

company’s ability to operate. Changes to

laws and regulations, or the inability of the

Company to monitor and meet its

regulatory obligations could result in the

suspension or loss of its ability to operate

in a jurisdiction.

Internal reviews are conducted for all

jurisdictions to ensure that the Company

complies with all relevant laws and

regulations. Relationships are maintained

within key Government departments to

ensure any changes to regulations are

known well in advance.

Intellectual

property

There is a risk of theft or copy of key

intellectual property.

The Company works with key partners and

suppliers under strict confidentiality

agreements.

The Company has secure Information

Technology systems to protect its

intellectual property.

Production and

inventory

There is a risk that sufficient production or

inventory is not available to meet sales

demand, resulting in lost sales

opportunities, or that supply chain issues

cause delays in receiving certain

components.

Management work with key partners and

suppliers to forecast demand and sales.

Certain inventory levels are also

maintained for key components to manage

supply chain risks.

Loss of key

employees

The Company has a small number of

qualified personnel and can be negatively

affected by the loss of personnel in key

positions.

The Company periodically reviews its

remuneration for personnel to ensure its

employees are fairly paid, undertakes a

level of cross training, and review of

succession plans.

RISKS

21

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

DIRECTORSCOMPANY
EMPLOYEES

COMPANY

SENIOR

MANAGERS

TOTAL

ORGANISATION

#

TOTAL

ORGANISATION

%

2025202420252024202520242025202420252024

Male3322126767%64%

Female1122-13433%36%

Total444413911100%100%

DIVERSITY

22

TruScreen is committed to ensuring all women of

screening age, no matter who or where they are, have

access to quality screening. We are driven to build a better

future for women’s health.

Our dedication to diversity and equality in the workplace

sits hand in hand with this commitment. We are an equal

opportunities employer, committed to providing an

inclusive, safe and respectful working environment.

In respect of gender diversity, in FY2025 the TruScreen

team was 33% female, and 25% of the Board of Directors

was female.

TruScreen has a diverse cultural workplace with Directors

and team members calling Australia and New Zealand

home, with countries of origin being Singapore, Malaysia,

Romania, China, Colombia, Canada, and South Africa.

This cultural diversity enables TruScreen to interact

successfully with its diverse global distributor network and

customers.

OPERATIONS REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

On behalf of the Board as at 30 June 2025

Martin Dillon

Chief Executive Officer

DIRECTORS’
REPORT

YEAR ENDING 31 MARCH 2025

All $ amounts are NZ Dollars unless stated otherwise.

DIRECTORS’ REPORT
24

Your directors submit the annual financial report of the consolidated entity consisting of TruScreen Group Limited (the

“Company”) and the entities it controlled during the period (the “Group”) for the financial year ended 31 March 2025.

Mr Ho is an experienced company director having held executive directorships and

chief financial officer roles with several ASX listed companies. Tony was executive

director of Arthur Yates & Co Limited, retiring from that position in April 2002. His

corporate, general management and governance experience includes being chief

financial officer/finance director of M.S. McLeod Holdings Limited, Galore Group

Limited, and the Edward H O’Brien group of companies.

Mr Ho is currently the chairman of ASX listed Bioxyne Limited (ASX: BXN). He was

previously chairman of Cannasouth Limited, Energy Transition Minerals Limited, and

Credit Intelligence Limited and a non-executive director of Hastings Technology

Metals Limited.


Prior to joining commerce, Mr Ho was a partner of Cox Johnston & Co, Chartered

Accountants, which has since merged with Ernst & Young. Mr Ho holds a Bachelor of

Commerce degree from the University of New South Wales and is a member of

Chartered Accountants Australia and New Zealand and a fellow of the Australian

Institute of Company Directors, Chartered Governance Institute (Company Secretary)

and Governance Institute of Australia.

DIRECTORS

NAMES, QUALIFICATIONS, EXPERIENCE AND SPECIAL RESPONSIBILITIES

Mr Anthony Ho

Mr Christopher Horn

Ms Juliet Hull

Dr. Dexter Cheung

Anthony Ho

Non-Executive Chairman

B.Com, CA, FAICD,

FCG(CS), FGIA

Appointed 4 Oct 2018

Mr Horn is an experienced business executive and has acted in a number of

management roles including 20 years as a senior partner of KPMG and its

predecessor firms. He is a director of a number of private companies across a broad

range of business activities including corporate advisory and financial services.

Mr Horn is a Commerce graduate from the University of New South Wales and a

Fellow of Chartered Accountants Australia and New Zealand.

Christopher Horn

Non-Executive Director

B.Com, FCA

Appointed Nov 2013

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

DIRECTORS
NUMBER OF FULLY PAID

ORDINARY SHARES

20252024

Anthony Ho11,143,3338,893,333

Christopher Horn6,881,2285,381,228

Juliet Hull24,00024,000

Dexter Cheung1,125,653671,108

DIRECTORS

NUMBER OF OPTIONS

20252024

Anthony Ho3,000,0003,000,000

Christopher Horn3,000,0003,000,000

Juliet Hull-1,000,000

Dexter Cheung-1,000,000

25

Juliet Hull

Non-Executive Director

B.Nurse, MBA (MGSM)

Appointed 10 Sept 2020

Ms Hull was until January 2021 the NZ General Manager/Country Director of Johnson

& Johnson Medical (J & J), a director of the ANZ Johnson & Johnson Medical Executive

Board, a director of MTANZ (Medical Technology Association of NZ) and a member of

both the APAC Regional Leadership team for J & J’s Orthopaedics and Ethicon

Divisions.

Ms Hull is a senior executive with more than 20 years’ experience in Asia Pacific

markets in Healthcare sales, marketing and leadership.

Ms Hull holds a Master of Business and Administration (Macquarie Graduate School

of Management, Sydney, Australia) and Bachelor of Nursing (Auckland University of

Technology), Auckland, New Zealand. Ms Hull was previously a non-executive director

of Cannasouth Limited (NZX: CBD).

Dr. Cheung is an experienced medical device engineer and specialist in product

research and development, with more than 20 years’ experience. He is the Research

& Development Manager of the respiratory humidification division of Fisher & Paykel

Healthcare, an NZX/ASX listed healthcare company and a global leader in respiratory

medical devices.

Dr. Cheung holds a first-class honours degree in Bachelor of Technology, a Master of

Engineering (first class honours) degree and a Doctor of Philosophy (in physics) from

his alma mater, University of Auckland.

The following relevant interests in shares and options of the Company or a related body corporate were held by the

directors and key management personnel as at the date of this report. All shares are beneficially held.

Dr. Dexter Cheung

Non-Executive Director

B.Tech (Hons), M.Eng (Hons),

PhD

Appointed 1 Mar 2021

INTERESTS IN THE SHARES AND OPTIONS OF THE COMPANY

DIRECTORS’ REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

26
No dividends have been paid or declared since the start of the financial year and the directors do not recommend the

payment of a dividend in respect of the financial year.

The consolidated entity has agreed to indemnify all the directors of the consolidated entity for any liabilities to another

person (other than the consolidated entity or related body corporate) that may arise from their position as directors of

the consolidated entity, except where the liability arises out of conduct involving a lack of good faith.

This report outlines the remuneration arrangements in place for key management personnel of Truscreen Group

Limited for the financial year ended 31 March 2025.

REMUNERATION PHILOSOPHY

The performance of the company depends upon the quality of the directors and executives. The philosophy of the

company in determining remuneration levels is to:

set competitive remuneration packages to attract and retain high calibre employees;

link executive rewards to shareholder value creation; and

establish appropriate, demanding performance hurdles for variable executive remuneration.

REMUNERATION COMMITTEE

The Remuneration Committee of the Board of Directors of the Group is responsible for determining and reviewing

compensation arrangements for the directors and the senior management team.

The Remuneration Committee assesses the appropriateness of the nature and amount of remuneration of directors

and senior executives on a periodic basis by reference to relevant employment market conditions with an overall

objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and executive team.

REMUNERATION STRUCTURE

In accordance with best practice corporate governance, the structure of non-executive director and executive

remuneration is separate and distinct.

NON-EXECUTIVE DIRECTOR REMUNERATION

The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and

retain directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.

The NZX Listing Rules specify that the aggregate remuneration of non-executive directors shall be determined from

time to time by a general meeting. The latest determination was at the Annual General Meeting held on 27 August

2019 when shareholders approved an aggregate remuneration of up to $300,000 per year.

DIVIDENDS

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS

REMUNERATION REPORT

DIRECTORS’ REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

27
The amount of aggregate remuneration sought to be approved by shareholders and the manner in which it is

apportioned amongst directors is reviewed annually. The Board considers the fees paid to non-executive directors of

comparable companies when undertaking the annual review process.

Each director receives a fee for being a director of the Company.

The remuneration of non-executive directors for the year ended 31 March 2025 is detailed in the remuneration of

directors and named executives section of this report below.

REMUNERATION OF KEY MANAGEMENT AND PERSONNEL

Senior manager and executive director remuneration

Remuneration consists of fixed remuneration, with no incentives being issued during the year. In addition to

Company employees and directors, the Company may contract key consultants on a contractual basis. These

contracts stipulate the remuneration to be paid to the consultants.

Fixed Remuneration

Fixed remuneration is reviewed annually by the Remuneration Committee. The process consists of a review of

relevant comparative remuneration in the market and internally and, where appropriate, external advice on policies

and practices. The Committee has access to external, independent advice where necessary. Fixed remuneration is

paid in the form of cash payments.

The fixed remuneration component of the key management personnel is detailed in the tables below.

Key management personnel remuneration for the year ended 31 March 2025

2025

SHORT-TERM EMPLOYEE

BENEFITS

POST EMPLOYMENT

BENEFITS

OTHER

Salary & Fees


$

Superannuation

$

Share Based

Payments

$

Total

$

Anthony Ho110,000--110,000

Christopher Horn60,000--60,000

Juliet Hull50,000--50,000

Dexter Cheung54,944--54,944

Martin Dillon223,757--223,757

Edmond Capcelea187,57121,296-208,867

Guy Robertson86,000--86,000

772,27221,296-793,568

DIRECTORS’ REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

28
2024

SHORT-TERM EMPLOYEE

BENEFITS

POST EMPLOYMENT

BENEFITS

OTHER

Salary & Fees


$

Superannuation

$

Share Based

Payments

$

Total

$

Anthony Ho90,000 - 20,687110,687

Christopher Horn60,000 - 20,68780,687

Juliet Hull50,000 - - 50,000

Dexter Cheung50,000 - - 50,000

Beata Edling206,23520,43848,269274,942

Martin Dillon21,577 - - 21,577

Edmond Capcelea194,19521,092 - 215,287

Guy Robertson89,487--89,487

761,49441,53089,643892,667

Key management personnel remuneration for the year ended 31 March 2024

OPTIONS HELD BY DIRECTORS AND KEY MANAGEMENT PERSONNEL

During the previous year, 6,000,000 options were issued to Directors. 3,000,000 were issued to Anthony Ho and

3,000,000 were issued to Chris Horn. The options have an exercise price of NZ$0.04 per share, and an expiry date of

15 July 2026.

During the previous year 7,000,000 options were issued to the Chief Executive Officer, Beata Edling. The options have

an exercise price of NZ$0.04 per share, and an expiry date of 15 July 2026.

EMPLOYEES REMUNERATION

Four employees of the Group, not being directors, during the period ended 31 March 2025, received remuneration

and other benefits in their capacity as employees, the value of which was or exceeded $100,000 per annum.

The number of such employees or former employees in brackets of $10,000 was:

EMPLOYEE REMUNERATIONNUMBER OF EMPLOYEES

$110,000 to $120,000 1

$140,000 to $150,000 1

$200,000 to $210,000 1

$220,000 to $230,000 1

DIRECTORS’ REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

DIRECTOR MEETINGSAUDIT COMMITTEE
DirectorAttendedEligible to AttendAttendedEligible to Attend

Anthony Ho88 - -

Christopher Horn8822

Juliet Hull8822

Dexter Cheung8822

The functions of the remuneration committee during the year were undertaken by the full board. In addition, one

circular resolution was signed by the board during the year.

REMUNERATION OF AUDITORS

The following amounts are payable to the Company’s auditors for the year ended 31 March 2025.

Auditor’s remuneration – Hall Chadwick

Fees for the audit of the financial statements: $92,850

End of Directors’ Report

On behalf of the Board as at 30 June 2025

29

DIRECTORS’ MEETINGS

The number of meetings of directors (including meetings of committees of directors) held during the year and the

number of meetings attended by each director was as follows:

Anthony HoChristopher Horn

ChairmanDirector

DIRECTORS’ REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

FINANCIAL STATEMENTS
& AUDITOR’S REPORT

YEAR ENDING 31 MARCH 2025

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME31

CONSOLIDATED STATEMENT OF FINANCIAL POSITION32

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY33

CONSOLIDATED STATEMENT OF CASH FLOWS34

NOTES TO THE FINANCIAL STATEMENTS35

INDEPENDENT AUDITOR’S REPORT55

All $ amounts are NZ Dollars unless stated otherwise.

31
NOTE2025 ($)2024 ($)

Revenue from the sale of goods61,712,0522,107,839

Other income 6393,203497,045

Product cost of goods sold(1,196,832)(1,416,070)

Employee benefit expenses and directors’ fees7(856,761)(792,513)

Other administration costs(501,808)(366,222)

Research and development expenses(814,614)(877,303)

Rent(12,550)(44,403)

Travel(74,402)(30,258)

Marketing and product approvals(627,860)(676,077)

Insurance(140,162)(139,414)

Shareholder relations and services(107,064)(201,937)

Provision for inventory obsolescence -(21,577)

Share based payments-(89,643)

Borrowing cost(16,678)-

Loss before income tax(2,243,476)(2,050,533)

Income tax expense8--

Loss for the year(2,243,476)(2,050,533)

Other comprehensive income

Item that may be reclassified subsequently to profit or loss

Exchange differences on translating foreign subsidiary

operations

(46,268)41,980

(46,268)41,980

Total comprehensive loss for the year (2,289,744)(2,008,553)

Basic and diluted loss per share (cents)17(0.41)(0.49)

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2025

The accompanying notes form part of these financial statements.

FINANCIAL STATEMENTS & AUDITOR’S REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

32
NOTE2025 ($)2024 ($)

CURRENT ASSETS

Cash and cash equivalents9365,4732,728,036

Other receivables10411,012489,336

Trade receivables1022,79848,152

Inventories11538,679491,254

Other current assets – prepayments203,544273,603

TOTAL CURRENT ASSETS

1,541,5064,030,381

NON-CURRENT ASSETS

Intangible assets13--

Right of use assets14306,851-

TOTAL NON-CURRENT ASSETS

306,851-

TOTAL ASSETS

1,848,3574,030,381

CURRENT LIABILITIES

Trade and other payables15387,317653,732

Lease liability14133,211-

Provision for employee benefits16104,096115,635

TOTAL CURRENT LIABILITIES

624,624769,367

NON-CURRENT LIABILITIES

Provision for employee benefits1631,19029,080

Lease liability 14184,161-

TOTAL NON-CURRENT LIABILITIES

215,35129,080

TOTAL LIABILITIES

839,975798,447

NET ASSETS1,008,3823,231,934

EQUITY

Issued capital1738,772,13738,705,945

Share option reserve1989,643234,456

Foreign currency translation reserve20(383,396)(337,128)

Accumulated losses(37,470,002)(35,371,339)

TOTAL EQUITY1,008,3823,231,934

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

FOR THE YEAR ENDED 31 MARCH 2025

On behalf of the Board as at

30 June 2025.

Anthony HoChristopher Horn

ChairmanDirector

The accompanying notes form part of these financial statements.

FINANCIAL STATEMENTS & AUDITOR’S REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

NOTESHARE
CAPTIAL

ACCUMULATED

LOSSES

FOREIGN

CURRENCY

TRANSLATION

RESERVE

OPTION

RESERVE

TOTAL

Balance at 1 April 202438,705,945(35,371,339)(337,128)234,4563,231,934

Loss for the year to 31 March 2025-(2,243,476)--(2,243,476)

Exchange differences on translating

foreign subsidiary operations

--(46,268)-(46,268)

Total comprehensive income for the year

-(2,243,476)(46,268)-(2,289,744)

Transactions with owners, in their capacity as owners

Issue of shares1666,192---66,192

Share based payments18-144,813-(144,813)-

Total transactions with owners

---(144,813)66,192

Balance at 31 March 202538,772,137(37,470,002)(383,396)89,6431,008,382

NOTESHARE

CAPTIAL

ACCUMULATED

LOSSES

FOREIGN

CURRENCY

TRANSLATION

RESERVE

OPTION

RESERVE

TOTAL

Balance at 1 April 202336,097,125(33,320,806)(379,108)144,8132,542,024

Loss for the year to 31 March 2024-(2,050,533)--(2,050,533)

Exchange differences on translating

foreign subsidiary operations

--41,980-

Total comprehensive income for the year

-(2,050,533)41,980-(2,008,553)

Transactions with owners, in their capacity as owners

Issue of shares162,651,316---2,651,316

Share issue costs16(127,079)---(127,079)

Share based payments1884,583--89,643(127,079)

Total transactions with owners

2,608,820--89,6432,698,463

Balance at 31 March 202438,705,945(35,371,339)(337,128)234,4563,231,934

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2025

The accompanying notes form part of these financial statements.

33

FINANCIAL STATEMENTS & AUDITOR’S REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

34
NOTE2025 ($)2024 ($)

CASH FLOW FROM OPERATING ACTIVITIES

Cash received from customers 1,716,7182,273,035

Cash paid to suppliers and employees including GST(4,416,220)(4,518,439)

Cash received from research and development tax offset 1(f)447,140371,240

Short-term lease payments not included in lease liability(38,490)(159,849)

Interest paid(3,296)(3,260)

Interest received4,8424,099

Net cash used in operating activities21

(2,289,306)(2,033,174)

CASH FLOW TO INVESTING ACTIVITIES

Other--

Net cash used in investing activities

--

CASH FLOW FROM FINANCING ACTIVITIES

Proceeds from issue of shares16-2,651,316

Share issue costs-(67,200)

Principal element of lease payments(84,398)-

Proceeds from borrowings21-215,760

Repayment of borrowings21-(215,760)

Net cash from financing activities

(84,398)2,584,116

Net (decrease)/increase in cash and cash equivalents(2,373,704)550,942

Cash and cash equivalents at the beginning of the financial year2,728,0362,160,468

Effects of exchange rate changes on cash and cash equivalents11,14116,626

Cash and cash equivalents at the end of the financial year9365,4732,728,036

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2025

The accompanying notes form part of these financial statements.

FINANCIAL STATEMENTS & AUDITOR’S REPORT

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

35
FOR THE YEAR ENDED 31 MARCH 2025

NOTE 1. MATERIAL ACCOUNTING POLICY INFORMATION

General Information

These consolidated financial statements and notes represent those of Truscreen Group Limited and its subsidiaries (the

“Group”). References to “Truscreen” is used to refer to Truscreen Group Limited (“Truscreen” or “Company”).

The parent company, Truscreen Group Limited, is the ultimate legal parent company of the Group and is a limited

liability company incorporated and domiciled in New Zealand. It is registered under the Companies Act 1993. Truscreen

is listed on the NZX and on the ASX as an ASX Foreign Exempt Listing. Truscreen is a FMC reporting entity under Part 7 of

the Financial Markets Conduct Act 2013.

The registered office of the Company is Level 6 Equitable House, 57 Symonds St, Grafton, Auckland 1010, New Zealand.

The Group is engaged in the business of the development, manufacture and sale of cancer detection devices and

systems.

Basis of Preparation

These financial statements have been prepared in accordance with and comply with Part 7 of the Financial Markets

Conduct Act 2013 and the NZX Listing Rules.

For the purpose of complying with Generally Accepted Accounting Practice in New Zealand (“NZ GAAP”) the Group is a

Tier 1 for-profit entity. These financial statements comply with NZ GAAP, the New Zealand equivalent to International

Financial Reporting Standards (“NZ IFRS”), and International Financial Reporting Standards (“IFRS”).

These financial statements have been prepared under the historical costs convention, modified by the revaluation of

certain assets and liabilities as identified in specific accounting policies below.

The principal accounting policies adopted in the preparation of the financial report are set out below. These policies

have been consistently applied to all the periods presented, unless otherwise stated.

The financial statements have been rounded to the nearest dollar.

a. Going Concern

The Group financial statements have been prepared on a going concern basis, which contemplates the continuity of

normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business.

As disclosed in the financial statements, the Group reports;

a loss of $2,243,476 (2024: $2,050,533).

net cash outflows from operating and investing activities of $2,289,306 (2024: $2,033,174)

cash at year-end of $365,473 (2024: $2,728,036)

The Company undertook a capital raise in May/June 2025 raising $2.3 million in a share placement and a further $1.67

million in a share purchase plan.

The Directors have undertaken a detailed cash flow forecast for the twelve months following the date of approval of this

report, which shows that the business will be able to meet its debts as and when they fall due, for at least the next

twelve months following approval of this report. The forecasts assume revenue growth from a number of markets, and

takes into account current expectations of device and SUS orders from key distributors.

NOTES TO THE FINANCIAL STATEMENTS

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

36
The Company also continues to review and reduce its cost base where appropriate.

The Board considers the cash flow forecasts to be achievable and sufficient to provide cash to cover any operating

deficit and capital expenditure. The Board consider managing cash flow and working capital critical in successfully

executing the strategies to achieve the business model of the Group. However, there is material uncertainty in relation to

the Group’s ability to meet forecasts. These factors may cast significant doubt on the entity’s ability to continue as a

going concern.

If the going concern assumption is not valid, the consequence is the Group may be unable to realise the value in its

assets and discharge its liabilities in the normal course of business.

b. Principles of Consolidation

Truscreen Pty Limited is the wholly owned subsidiary of Truscreen Group Limited which was specifically incorporated for

the purposes of acquiring the Truscreen Pty Limited business (the “Transaction”). Truscreen Group Limited is the legal

acquirer, and legal parent of the Group.

For financial reporting purposes, aspects of “reverse acquisition” accounting are relevant. Specifically, the rules require

that Truscreen Pty Limited be treated as the accounting acquirer of Truscreen Group Limited due to the fact that the

owners of Truscreen Pty Limited owned the largest single minority voting interest in the resulting Group, post Transaction

which occurred in 2014.

The Transaction has been accounted for as a continuation of the financial statements of Truscreen Pty Limited, together

with a deemed issue of shares, equivalent to the shares held by the former shareholders of Truscreen Group Limited.

This deemed issue of the shares is, in effect, a share-based payment transaction whereby Truscreen Pty Limited is

deemed to have received the net assets of Truscreen Group Limited.

As such, the consolidated financial statements are issued in the name of the legal Parent, Truscreen Group Limited, but

are a continuation of the financial statements of the legal subsidiary Truscreen Pty Limited.

The Group financial statements also include:

Truscreen Ltd (UK) which was incorporated on 11 July 2013

Truscreen S. de R.L de C.V which was incorporated on 17 August 2017

Subsidiaries

Subsidiaries are all entities over which the Company has control. The Company controls an entity when it is exposed to,

or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its

power over the entity.

Subsidiaries are fully consolidated from the date on which control is transferred to the Company. They are

deconsolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated.

Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset

transferred.


c. Segment Reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating

decision-maker. The chief operating decision-maker has been identified as the Truscreen Group Limited Group Board.

To date the operations have been reported as one segment. Accordingly:

the segment results are as reported in the Statement of Profit or Loss and Other Comprehensive Income.

the segment assets and liabilities are as in the Statement of Financial Position.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

37
d. Foreign Currency Translation

Functional and presentation currency

Items included in the financial statements of each entity in the Group are measured using the currency that best reflects

the economic substance of the underlying events and circumstances relevant to that entity (the "functional currency").

The financial statements are presented in New Zealand dollars, which is Truscreen Group Limited’s functional currency.

The functional currencies of the subsidiaries are:

Transactions and balances

For each entity in the Group, transactions in currencies other than the functional currency are translated at the foreign

exchange rate ruling at the date of the transaction. Foreign exchange gains and losses resulting from the settlement of

such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at

reporting date exchange rates are recognised as part of the loss for the period. Non-monetary items that are measured

in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the initial

transaction.

Translation of group companies’ functional currency to presentation currency

Assets and liabilities of all of the Group companies that have a functional currency that differs from New Zealand dollars

are translated to the presentation currency at foreign exchange rates ruling at the reporting date of the Statement of

Financial Position. Income and expenses are translated using the rate approximating the date of the transaction. All

differences arising from the translation of foreign operations are recognised in the foreign currency translation reserve

through other comprehensive income. Exchange difference on monetary items forming part of the net investment in

foreign operations are recognised through other comprehensive income.

e. Revenue Recognition

The Group’s revenue is derived from selling goods with revenue recognised at a point in time when control of the goods

has transferred to the customer. This is generally when the goods are dispatched from the Group’s warehouse. There is

limited judgement needed in identifying the point control passes: once physical delivery of the products to the agreed

location has occurred, the group no longer has physical possession, usually will have a present right to payment (as a

single payment on delivery) and retains none of the significant risks and rewards of the goods in question. In limited

circumstances the Group will offer credit.

The Group provides warranties on products sold which require the Group to either replace or mend a defective product

during the warranty period if the goods fail to comply with agreed-upon specifications.In accordance with NZ IFRS 15,

such warranties are not accounted for as separate performance obligations and hence no revenue is allocated to them.

Revenue is stated net of the amount of goods and services tax.

Revenue is derived from device sales and consumable single use sensors in the geographic regions outlined in Note 5.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025


SUBSIDIARY

COUNTRY OF

INCORPORATION

FUNCTIONAL

CURRENCY

Truscreen Pty LimitedAustraliaAustralian Dollar

Truscreen Ltd (UK)UKGreat Britain Pound

TruScreen S. de R.L. de C.V.MexicoMexican Peso

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

38
f. Other Income

The Research and Development tax offset refund is receivable from the Commonwealth Government of Australia. Under

the 43.5% refundable tax offset program, 43.5% of eligible research and development spending incurred by the Group is

refundable by the Commonwealth Government.

The Research and Development tax offset refund is recognised at fair value where there is reasonable assurance that

the grant will be received. The offset does not have to be repaid to the Commonwealth Government and is treated as

income in accordance with NZ IAS 20 – “Accounting for Government Grants and Disclosure of Government Assistance”

and recognised in the same period as the related research and development expenditure. This is disclosed as other

income in the Consolidated Statement of Profit or Loss and Other Comprehensive Income.

The expenditure for which an offset is claimed is non-deductible and accordingly reduces tax losses that otherwise

would be available to be carried forward.

g. Income Tax

Income tax expense comprises current and deferred tax where applicable. Income tax expense is recognised in profit

and loss except to the extent that it relates to a business combination or items recognised directly in equity or in other

comprehensive income, in which case the tax is recognised in the same manner as the underlying transaction.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted

or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. Deferred

tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial

reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following

temporary differences:

the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects

neither accounting nor taxable profit or loss; and

differences relating to investments in subsidiaries to the extent that it is probable that they will not reverse in the

foreseeable future.

Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse,

based on the laws that have been enacted or substantively enacted at the reporting date. Deferred tax assets and

liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to

income taxes levied by the same tax authority on the same taxable entity or on different tax entities, but they intend to

settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

A deferred tax asset is recognised for unused losses, tax credits and deductible temporary differences, to the extent that

it is probable that future taxable profits will be available against which the temporary difference can be utilised.

Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that

the related tax benefit will be realised.

Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to

pay the related dividends is recognised.

h. Inventories

Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. Cost

comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present

location on a weighted average cost basis.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

39
i. Goods and Services Tax (GST)

The profit and loss has been prepared so that all components are stated exclusive of GST. All items in the statement of

financial position are stated net of GST, with the exception of receivables and payables, which include GST invoiced.

j. Statement of Cash Flows

The following is the definition of the terms used in the Statement of Cash Flows:

(i) Investing activities are those relating to acquisition of subsidiaries, the addition, acquisition and disposal of

property, plant and equipment and intangibles;

(ii) Financing activities are those activities which result in changes in the size and composition of the capital structure

of the Group;

(iii) Operating activities include all transactions and other events that are not investing or financing activities.

k. Financial Instruments

Financial assets

The Group classifies its financial assets into one of the categories discussed below, depending on the purpose for which

the asset was acquired. The Group 's accounting policy for each category is as follows:

Amortised cost

These assets arise principally from the provision of goods and services to customers (e.g. trade receivables), but also

incorporate other types of financial assets where the objective is to hold these assets in order to collect contractual

cash flows and the contractual cash flows are solely payments of principal and interest. They are initially recognised at

fair value plus transaction costs that are directly attributable to their acquisition or issue, and are subsequently carried

at amortised cost using the effective interest rate method, less provision for impairment.

Impairment provisions for current trade receivables are recognised based on an individual analysis of the collectability

of each account. For trade receivables, which are reported net, such provisions are recorded in a separate provision

account with the loss being recognised within administration costs in the consolidated statement of comprehensive

income. On confirmation that the trade receivable will not be collectable, the gross carrying value of the asset is written

off against the associated provision.

Impairment provisions for receivables from loans to related parties are recognised following a review of each receivable

every six months.

From time to time, the Group elects to renegotiate the terms of trade receivables due from customers with which it has

previously had a good trading history. Such renegotiations will lead to changes in the timing of payments rather than

changes to the amounts owed and, in consequence, the new expected cash flows are discounted at the original

effective interest rate and any resulting difference to the carrying value is recognised in the consolidated statement of

comprehensive income (operating profit) as part of the impairment expense.

The Group's financial assets measured at amortised cost comprise trade receivables, cash and cash equivalents and

related party loans in the consolidated statement of financial position.

Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short term highly liquid

investments with original maturities of three months or less.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

40
Financial liabilities

The Group classifies all financial liabilities as measured at amortised cost based on the purpose for which the liability

was acquired. The Group's accounting policy is as follows:

Other financial liabilities

Other financial liabilities include the following items:

Trade payables and borrowings, which are initially recognised at fair value and subsequently carried at amortised cost

using the effective interest method.

l. Plant and Equipment

Plant and equipment are measured at cost less accumulated depreciation and impairment losses.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is

greater than its estimated recoverable amount.

m. Impairment - Non-Financial Assets

The carrying amounts of the Group's non-financial assets, other than inventories are reviewed at each reporting date to

determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable

amount is estimated.

The recoverable amount of an asset or cash generating unit (“CGU”) is the greater of its value in use and its fair value

less costs to sell. When determining value in use, estimated future cash flows will be discounted to their present value

using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific

to the asset or CGU. For the purpose of impairment testing, assets that cannot be tested individually are grouped

together into the smallest group of assets that generates cash inflows from continuing use that are largely independent

of the cash inflows of other assets.

All intangibles have been treated as one cash generating unit. Cash inflows cannot be identified to particular intangible

assets or particular groups of intangible assets. This is as the cash flows arising from the cancer detection business

requires utilisation of all the particular intangibles.

Impairment losses are recognised in the profit and loss and are a non-cash expense. Impairment losses recognised in

respect of CGU's reduce the carrying amounts of the assets in the CGU on a pro-rata basis.

n.Intangible Assets

Intangible assets acquired separately are measured on initial recognition at cost. Intangible assets with finite useful

lives are subsequently amortised over the useful economic life and assessed for impairment whenever there is an

indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an

intangible asset with a finite useful life are reviewed at least at each financial year end.

Intellectual Property of the Group is stated at cost less any impairment losses and are amortised on a straight-line basis

over the estimated economic life of 20 years.

Research & Development

Expenditure on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and

understanding, is recognised in the profit and loss as incurred.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

41
Development costs are capitalised where future benefits are expected to exceed those costs, otherwise such costs are

recognised in the profit and loss in the period in which they are incurred. Development activities involve a plan or design

for the production, and the development or enhancement of new or substantially improved products and processes.

Development expenditure is capitalised only if development costs can be measured reliably, the product or process is

technically, or commercially feasible, future economic benefits are probable, and the Group intends to and has

sufficient resources to complete development and to use or sell the asset. The expenditure capitalised includes the

cost of materials, direct labour, overhead costs that are directly attributable to preparing the asset for its intended use,

and capitalised borrowing costs.

o. Share Capital

Ordinary shares are classified as capital. Incremental costs directly attributable to the issue of new shares or options

are shown in equity as a deduction, net of tax, from the proceeds.

p. Employee Benefits

An accrual is made for the Company’s liability for employee benefits arising from services rendered by employees to the

end of the reporting period.

Employee benefits that are expected to be settled wholly within one year have been measured at the amounts expected

to be paid when the liability is settled on an undiscounted basis. Employee benefits payable later than one year have

been measured at the present value of the estimated future cash outflows to be made for those benefits. In determining

the liability, consideration is given to employee wage increases and the probability that the employee may not satisfy

vesting requirements. Those cash flows are discounted using market yields on national government bonds (of the

country where the employment contract exists) with terms to maturity that match the expected timing of cash flows.

q. Share Based Incentive Plan

The Group operates a share-based incentive plan under which the entity receives services from employees and

consultants as consideration for equity instruments of the Group. The fair value of the employee services received in

exchange for the grant of the instruments is recognised as an expense over the vesting period.

The total amount to be expensed is determined by reference to the fair value of the awards granted. At the end of each

reporting period, the Group revises its estimates of the number of awards that are expected to vest based on the service

conditions. It recognises the impact of the revision to original estimates, if any, in the profit or loss, with a corresponding

adjustment to equity.

NOTE 2. ADOPTION OF NEW AND REVISED STANDARDS

No standards currently issue that are yet to be adopted are expected to significantly impact the, measurement or

recognition of reportable items relevant to the Group.

NZ IFRS 18 Presentation and Disclosure in Financial Statements is effective from 1 January 2027. The impact on

Truscreen’s Financial Statements has yet to be evaluated.

NOTE 3. SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGEMENTS

The Company makes estimates and assumptions concerning the future that affects the amounts reported in the

financial statements. Estimates and judgments are continually evaluated and based on historical experience and other

factors, including expectations of future events that are believed to be reasonable under the circumstances. The

estimates will, by definition, seldom equal the related actual results.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

42
The estimates and assumptions that have a significant risk of causing material adjustments to the carrying amounts of

assets and liabilities within the next financial year are discussed below:

Going Concern

Refer to note 1.a.

Revenue from Contracts with Customers

The application of NZ IFRS 15: Revenue from contracts with customers (NZ IFRS 15) requires the Directors to apply

judgement in determining whether revenue can be recognised in advance of the receipt of cash.

The significant judgements adopted by the Group in applying NZ IFRS 15 criteria include:

Determining if a contract with the customer exists;

Determining if the entity can identify the payment terms for the services; and

Determining whether it is probable that the entity will collect the consideration to which it is entitled.

Intangibles

The carrying value of intangibles include acquired intellectual property and development costs capitalised in

accordance with the accounting policy for research and development.

The intangibles were fully written off in a previous year.

Given the ongoing significant uncertainty associated with achieving revenue and profitability targets, the Directors have

determined that the intangibles should remain fully impaired as at 31 March 2025.

Recognition of deferred taxation assets

The benefit of deferred tax arising from tax losses and temporary differences has not been recognised as disclosed in

Note 8.

Estimate of the Research and Development tax offset

The Group receives a research and development tax offset based on 43.5% of research and development expenditure

incurred. The amount is received following filing of the Group income tax returns. The Group estimates the amount of

the offset assisted by external consultants and accounts for the amount as a receivable at year end.

Provision for inventory obsolescence

The Group carries inventory of parts for the manufacture of the TruScreen Ultra® cervical cancer screening device. The

Company will write off parts which it no longer considers usable. The Group has made a general provision for inventory

obsolescence.

Provision for warranty

The Group will undertake recalibration of the TruScreen Ultra® on an ongoing basis during the warranty period. While the

Group will continue to undertake research and development of the product, the TruScreen Ultra® is a mature and well

tested product and the Group has determined on the basis of materiality that no warranty provision is necessary.

Share based payments

The Group measures the cost of equity-settled transactions with directors, employees and distributors by reference to

the fair value of the equity instruments at the date at which they are granted. The fair value is determined using a Black-

Scholes model, using the assumptions detailed in Note 19.

NOTE 4. FINANCIAL RISK MANAGEMENT

In the normal course of business, the Group is exposed to a variety of financial risks including foreign currency, interest

rate, credit and liquidity risks. The Group’s overall risk management strategy focuses on minimising the potential

negative economic impact of unpredictable events on the Group’s financial well-being.

Details of the significant accounting policies and methods adopted, including criteria for recognition and the basis of

measurement are disclosed in Note 1 Material Accounting Policy Information.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

43
The Group to date has not entered into any derivative financial instrument contracts.

The totals for each category of financial instrument are as follows:

Market Risk

Foreign currency risk

Foreign currency risk is the risk that price changes from fluctuating exchange rates will reduce the carrying amount of

financial assets or increase the carrying amount of financial liabilities. The Group operates internationally and is

exposed to foreign exchange risk arising from various currency exposures, but principally Australian and United States

Dollars. Foreign exchange risk arises on certain cash and cash equivalents, receivables and liabilities denominated in

foreign currencies.

This risk is managed by placing contracts for supply of product in the same currency as the sales of those products

occur wherever possible.

The carrying amounts of the Group’s financial assets and liabilities denominated in currencies other than the functional

currencies expressed in $NZ at the reporting date are as follows:

Sensitivity analysis

The following table details the Group’s sensitivity to a 10% increase or decrease in NZD against the relevant foreign

currencies. 10% represents management’s assessment of a reasonably possible change in foreign exchange rates. The

sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their

translation at the year-end for a 10% change in foreign currency rates. A positive number below indicates an increase in

profit where NZD weakens 10% against the relevant currency. For a 10% strengthening of NZD against the relevant

currency, there would be an equal and opposite impact on the profit, and the balances below would be negative.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FINANCIAL INSTRUMENTS BY CATEGORYNote2025 ($)2024 ($)

Financial assets (held at amortised cost)

Cash and cash equivalents9365,4732,728,036

Trade and other receivables

Trade receivables subject to credit risk1022,79848,152

Total financial assets at amortised cost

388,2712,776,188

Financial liabilities (held at amortised cost)

Trade and other payables14387,317653,732

Total financial liabilities at amortised cost387,317653,732

ASSETSLIABILITIES

2025 ($)2024 ($)2025 ($)2024 ($)

USD273,613341,762156,129124,617

GBP-40,159--

NZD

1

5185,012--

Exposure to NZD held in subsidiary where Australian dollars is the functional currency.

1

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

44
Effect on profit after tax and equity: 10% weakening in NZD:

Exposure to NZD held in subsidiary where Australian dollars is the functional currency.

1

Interest rate risk

Interest rate risk arises on financial assets and financial liabilities recognised at the end of a financial period whereby a

future change in interest rates will affect future cash flows. The Group’s policy is to deposit cash at floating rates or at

fixed rates for periods of time of less than 6 months, to minimise exposure to interest rate risk, and to take into account

its cash flow requirements.

The Group is exposed to interest rate risk on cash flows through cash at bank which is earning interest at a floating rate

of:

0% of NZ$89,479 (2024: 3.85% of NZ$168,436) on cash held in AUD.

Nil% of NZ$1,830 (2024: Nil% of NZ$2,225,294) on cash held in NZD.

0.0% of NZ$ Nil (2024: 0.50% of NZ$40,159) on cash held in GBP.

Nil of NZ$273,613 (2024: Nil of NZ$293,602) on cash held in USD.

The interest rate risk on bank balances is minimal as the value is not material and unlikely to become so.

Credit Risk

Credit risk is the risk that one party to a financial instrument will fail to discharge its obligations and as a result the

Group will suffer financial loss.

With respect to credit risk arising from cash and cash equivalents there is limited credit risk. The credit rating of cash at

bank and term deposits are:

Details of the exposure to credit quality of receivables, the age of receivables that are past due and any impairment are

disclosed in Note 10 to the financial statements.

In relation to customer credit risk the Company generally deals with established distributors, government or aid

agencies sponsored by government.

With respect to credit risk arising from accounts receivable, it is the Group’s policy to only enter into agreements with

parties who the Group assesses to be creditworthy. Accounts receivable balances are monitored on an ongoing basis

and overdue accounts are followed up rigorously.

The maximum exposure to credit risk from trade receivables subject to credit risk as at 31 March 2025 amounted to

$22,798 (2024: $48,152) refer to Note 10.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2025 ($)2024 ($)

USD11,74821,714

GBP-4,016

NZD

1

(52)(501)

CREDIT RATING – STANDARD AND POOR’S

Cash at bankNote2025 ($)2024 ($)

S&P short term rating A-1+365,4732,687,332

S&P short term rating A-1-40,159

9365,4732,727,491

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

45
Minimal credit risk arises from the other receivable – research and development grant being due from the Australian

Government.

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulties in meeting obligations associated with financial

liabilities that are settled by delivering cash or another financial asset. The table below shows the maturity analysis for

the contractual undiscounted cash flows for financial liabilities:

The Company and Group manage liquidity risk by preparing a rolling twelve-month cash flow forecast, and holding

adequate cash and cash equivalent assets.

(a) Fair value

The fair value of trade receivables, trade payables, loan receivable other receivables and cash and cash equivalents

approximate their carrying value due to the short-term nature of these balances, and/or the balances being subject to

market interest rates and regular impairment tests.

(b) Capital risk management

There are no external capital requirements.

The Group and the Company's objectives when managing capital are to safeguard their ability to meet their liabilities as

they fall due.

There were no changes in the Group's approach to capital management during the year.

NOTE 5. SEGMENT INFORMATION

The Group operates in one operating segment. It owns the rights to the TruScreen Cervical Cancer screening device. The

device comprises a medical device and process designed to detect the presence in real time of precancerous and

cancerous tissue on the cervix.

Revenues have been obtained from external customers (distributors) as follows:

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FINANCIAL LIABILITIESCARRYING

AMOUNT

TOTAL

CONTRACTUAL

CASH FLOWS

NOT LATER THAN

THREE MONTHS

LATER THAN 3

MONTHS AND

NOT LATER THAN

1 YEAR

Trade and other payables$$$$

2025387,317387,317387,317-

2024653,732653,732653,732-

2025 ($)2024 ($)

Information about products and services

Total revenues from external customers 1,712,0522,107,839

Information about geographical areas

Foreign country:

Mexico128,778-

China1,503,6601,649,036

Russia40,443-

Vietnam26,559-

Zimbabwe1,413404,790

MENA (Middle East/North Africa)11,19954,013

1,712,0522,107,839

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

46
The basis for attributing revenues from external customers to individual countries is the location of the customer.

The following customers contributed more than 10% of the Group’s revenue for the years ended 31 March 2025 and 31

March 2024:

No additional disclosure is required in the financial statements as the Group has one reportable segment.

¹For a geographical breakdown of revenues see note 5. Ownership of goods transfers to the distributor/customer on

leaving Truscreen’s premises or that of the outsourced manufacturer when shipped directly to customers.

For further detail with regard to the research and development tax offset, refer to Note 1(f).

2

*Employee expenses of $446,338 (2024: $546,317) are included within research and development.

NOTE 6. REVENUE

NOTE 7. EXPENSES

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

DOMICILE OF CUSTOMER20252024

Trade and other payables$%$%

China1,503,660881,649,03678

Zimbabwe--404,79019

2025 ($)2024 ($)

Sales revenue - sale of goods¹

Wholesalers/distributors1,712,0521,703,049

Direct to customer-404,790

1,712,0522,107,839

Other income

Research and development tax offset

2

Current year383,236463,192

Prior year adjustment(20,885)31,203

362,351494,395

Foreign exchange gain

26,297-

Interest received4,5552,650

393,203497,045

Note2025 ($)2024 ($)

Loss before income tax includes the following specific

expenses:

Employee benefits expense*

Wages and salaries503,865404,852

Staff superannuation – defined contribution plan81,669100,898

Provision for annual leave(12,611)25,016

Provision for long service leave1,832 (10,967)

Directors fees24274,944250,000

Other employee related7,06222,714

856,761792,513

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

47
Truscreen Pty Limited is required, under Australian employment laws, to pay a prescribed portion of each employee’s

salary into a superannuation scheme.

The amount of deductible temporary differences and unused tax losses for which no deferred tax asset is recognised is

as follows. These amounts have no expiry date.

The deferred tax asset has not been recognised as the “probable” test that future assessable income against which

those losses can be offset in the countries where those losses have been incurred cannot be satisfied.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2025 ($)2024 ($)

Administration and other operating expenses include:

Audit fees

Fees for audit of financial statements for the year ended

31 March – Hall Chadwick

92,850-

– RSM Hayes Audit-82,500

– RSM Hayes Audit – prior year adjustment34,500-

Total remuneration of auditors127,35082,500

2025 ($)2024 ($)

Loss for the year(2,243,476)(2,050,533)

Prima facie income tax saving using the applicable country’s

tax rate 28% (2024 :28%)

628,173574,149

Impact of variation in foreign tax rates (25.0% for Aus.; 19%

for UK) (2024: 25% for Aus.; 19% for UK)

(65,701) (56,408)

Expenses not deductible for tax in the current period:(120,084)(163,913)

Not recognised as a deferred tax asset(442,388)(353,828)

Income tax expense- -

2025 ($)2024 ($)

Deductible/(non-deductible) temporary difference:

Foreign exchange losses170,295170,295

Other timing differences315,156315,555

485,451485,850

Unused tax losses

19,267,35517,301,927

Total 19,752,80617,787,777

NOTE 7. EXPENSES (cont.)

NOTE 8. INCOME TAX EXPENSE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

48
Cash at bank is earning interest at a floating rate at the reporting date it ranged from 0% to 0.02% (2024: 0% to 3.85%).

Cash at bank is at call.

Refer to Note 6 regarding income from the research and development tax offset.

No interest is charged on trade receivables. The Group normally requires cash on delivery. In exceptional circumstances

the Group has extended credit. The aging analysis of trade receivables past due is as follows:

No collateral is held over trade receivables.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2025 ($)2024 ($)

Cash on hand-545

Cash at bank365,4732,727,491

365,4732,728,036

2025 ($)2024 ($)

Other receivables

Research and development tax offset387,518468,024

GST receivable23,49421,312

411,012489,336

2025 ($)2024 ($)

Finished goods at cost50,07085,646

Inventory parts and work in progress510,617427,410

Provision for obsolescence(22,008)(21,802)

538,679491,254

2025 ($)2024 ($)

Trade receivables

Trade receivables subject to credit risk22,79848,152

Less provision for uncollectible amounts--

22,79848,152

NOTE 9. CASH AND CASH EQUIVALENTS

NOTE 10. TRADE AND OTHER RECEIVABLES

NOTE 11. INVENTORIES

CONSOLIDATED GROUP

Trade receivables subject to credit risk ($)1 – 60

days

60-90

days

Over 90

days

Total past

due

Within

terms

2025

--22,79822,798-

202442,6735,479-48,152-

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

49
Subsidiaries of the Group were:

Principal Activities

Truscreen Pty Limited owns the rights to the Truscreen Cervical Cancer Screening Device. The device comprises a

medical device and process designed to detect the presence in real time of precancerous and cancerous tissue on the

cervix.

Truscreen Ltd (UK) holds the CE mark of quality compliance and will only trade to the extent necessary to satisfy the

minimum requirement for value added tax registration in the United Kingdom and CE certification. In 2025 and 2024

TruScreen Ltd (UK) made no sales.

TruScreen S. de R.L. de C.V. is non-operating.

NOTE 13. INTANGIBLE ASSETS

At 31 March 2022, the Directors undertook a comprehensive Impairment Review (“Review”) of the intangible assets

belonging to the Company. This Review was undertaken in compliance with NZ IAS 36 Impairment (‘IAS 36’) and its

detailed specifications with the assistance of an independent consultant. This resulted in a provision for impairment of

$4,893,861 being recorded for intellectual property, and $1,976,906 being recorded for development costs.

The cash flow projections adopted for the Review reflect the Director’s considered view of performance achievability

and their recognition that the cash flows of the Group while in the development and commercialisation phase are

inherently uncertain and subject to a number of risks.

While the Group has made good progress over the year to 31 March 2025, a number the risks assessed of not meeting

future device and SUS sales in the year ahead including the ongoing Ukraine/Russia conflict remain.

Given the significant uncertainties outline above, the Directors have resolved to retain the full provision for the carrying

value of the intangible assets as at 31 March 2025.

In the event that the uncertainties referred to above are resolved, the Group achieves its 2026 budget, and the Directors

have confidence in the projections for the subsequent years, consideration will be given re-establishing the intangible

assets to an appropriate level.

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

NAME OF SUBSIDIARYPRINCIPAL PLACE OF BUSINESSOWNERSHIP INTEREST HELD BY THE GROUP

20252024

Truscreen Pty LimitedAustralia100%100%

Truscreen Ltd (UK)UK100%100%

TruScreen S. de R.L. de C.V. Mexico100%100%

NOTE 12. INTERESTS IN SUBSIDIARIES

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

50
Income, expense and cash flows from lease assets and lease liabilities

The following amounts of income, expense and cash flows were recognised from lease assets and lease liabilities during

the year:

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2025 ($)2024 ($)

Lease assets

Carrying amount of lease assets, by class of underlying asset:

Buildings under lease arrangements

At cost409,412-

Accumulated depreciation(102,561)-

Total lease assets

306,851-

Lease liabilities

Current133,211-

Non-current184,161-

317,372-

2025 ($)2024 ($)

Interest expense on lease liabilities13,382-

Depreciation expense on lease assets, included in research

and development costs

102,561-

Total cash outflow relating to leases106,102-

2025 ($)2024 ($)

Trade and other payables387,317653,732

BUILDINGS2025 ($)2024 ($)

Carrying amount as at 1 April 2024

Additions409,412-

Depreciation(102,561)-

Carrying amount as at 31 March 2025306,851-

NOTE 15. TRADE AND OTHER PAYABLES

Other payables and accruals are interest free and payable generally on credit terms of 30 days from receipt of goods or

services.

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

NOTE 14. RIGHT OF USE OF ASSETS

51
As the Group does not have an unconditional right to defer the settlement of current employee amounts in the event

employees wish to use their leave entitlement they are classified as current liabilities.

The non-current portion of employee liabilities represents amounts accrued for long service leave entitlements that

have not yet vested as the employees have not yet completed the required period of service.

No particular number of shares are authorised. There is no par value of shares.

All issued ordinary shares carry equal rights in respect of voting and the receipt of dividends, and upon winding up rank

equally with regard to the Company’s residual assets.

Shares were issued during the:

a. current period:

The Company issued 2,316,603 shares during the year at an issue price of NZ$0.0286 per share to an advisor.

b. prior period:

The Company undertook a share placement and a rights issue during the year, issuing 132,565,777 shares at $0.02 per

share to raise $2,651,316, before costs. The Company also issued 2,000,000 shares to the CEO, Dr Beata Edling, as part

of her remuneration and 1,383,331 shares to directors in lieu of fees.

a) Ordinary Shares – Fully Paid

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2025 ($)2024 ($)

Current

Employee liabilities 104,096115,635

Non-Current

Employee liabilities 31,19029,080

135,286144,715

NOTE 16. EMPLOYEE LIABILITIES

NOTE 17. ISSUED CAPITAL

20252024

GROUPNumber$Number$

Balance at beginning of the year 552,591,11638,705,945416,642,00836,097,125

Ordinary shares issued

Share issue - placement--70,748,3861,414,968

Share issue - rights issue--61,817,3911,236,348

Share issue - advisor2,316,60366,192--

Share issue costs---(127,079)

Shares issued in lieu of fees to

directors

--1,383,33134,583

Share issue - employee benefit--2,000,00050,000

Balance at end of the year554,907,71938,772,137552,591,11638,705,945

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

52
Options

A summary of the movements in share options issued to Directors, employees, consultants and distributors are as

follows:

The foreign currency translation reserve records exchange differences arising on translation of Truscreen Pty Ltd from

AUD functional currency and Truscreen Ltd (UK) from GBP functional currency to the presentation currency of the Group

(NZD).

The share option reserve records items recognised as expenses on valuation of share options issued to employees,

distributors and Directors but not yet exercised or lapsed.

Of the options on issue:

13,000,000 had vested and were exercisable at 31 March 2025.

5,000,000 options with expiry date 7 September 2024 lapsed.

13,000,000 options on issue have an exercise price of NZ$0.04 per share, and an expiry date of 15 July 2026.

Options have been valued using the Black & Scholes model using the following variables:

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2025 ($)2024 ($)

Basic and Diluted loss per share:

Net loss attributable to shareholders ($)(2,243,476)(2,050,533)

Weighted average number of ordinary shares on issue

552,743,441422,175,861

Basic and diluted loss per share (cents) (based on weighted

average number of shares on issue)

(0.41)(0.49)

OPTIONS ISSUED IN FY2024

Number issued13,000,000

Share price at date of valuation$0.02

Exercise price$0.04

Risk free government bond rate4.07%

Option period2.73 years

Share price volatility64%

Value per optionNZ$0.0069

NOTE 18. EARNINGS PER SHARE

NOTE 19. SHARE BASED PAYMENTS

NOTE 20. RESERVES

20252024

GROUPNumber$Average

Exercise

Price

Number$Average

Exercise

Price

Options on issue at start of year18,000,000234,4565.7c5,000,000144,81310.0c

Options issued--13,000,00089,6434.0c

Options lapsed(5,000,000)(144,813)10c--N/A

Options on issue and exercisable

at the end of the year

13,000,00089,6434c18,000,000234,4565.7c

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

53
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2025 ($)2024 ($)

Reconciliation of cash flow from operations with loss after income tax

Loss for the period(2,243,476)(2,050,533)

Adjusted for:

Provision for inventory obsolescence 21,577-

Share based payment expense-89,643

Depreciation right of use assets102,561-

Unrealised exchange difference arising from translating gain/(loss)(9,394)(6,104)

Operating cash flows before working capital changes(2,150,309)(1,945,417)

Decrease in trade and other receivables25,354122,159

Increase/(decrease) in goods and services taxes recoverable(2,182)12,590

Increase in prepayments(85,941)(68,242)

Increase/(decrease) in inventory(47,425)72,187

Decrease/(increase) in research and development tax offset80,506(131,323)

Decrease in trade and other payables(99,880)(111,939)

(Decrease)/increase in employee liabilities(9,429)16,811

Net cash outflow from operating activities(2,289,306)(2,033,174)

NOTE 21. CASH FLOW INFORMATION

NOTE 22. RELATED PARTY TRANSACTIONS

The Group’s main related parties are as follows:

Key management personnel: Any person(s) having authority and responsibility for planning, directing and

controlling the activities of the entity, directly or indirectly, including any Director (whether executive or otherwise) of

that entity, are considered key management personnel. For details of disclosures relating to key management

personnel, refer to Note 25 - Key Management Personnel Compensation.

Other related parties: Other related parties include entities over which key management personnel have joint

control.

Other related party transactions

On 12 February 2024 the Company executed a Line of Credit facility agreement with a Director Anthony Ho, in the

amount of A$200,000, secured by the FY2025 Research and Development Tax Offset Claim. The amount was drawn to

NZ$215,760 and repaid in FY2024. This amount was increased to A$300,000 in a Deed of variation dated 26 June 2024.

The facility expires fifteen months from 1 July 2024 and remained undrawn as at 31 March 2025. The loan was

subsequently drawn to A$100,000 in May 2025 and repaid in June 2025.

NOTE 23. CONTINGENT LIABILITIES

Truscreen devices are warranted to be free from defects and to conform to product descriptions and specifications for a

period of one year from the date of original delivery of the TruScreen unit by the dealer or agent to the customer. It is

possible that outflows in settlement could result from the warranty provided.

As no significant claims have been received to date, no provision has been made in these financial statements, and any

future settlement is expected to be immaterial.

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

54
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

NOTE 24. EVENTS SUBSEQUENT TO REPORTING DATE

Subsequent to year end the Company has raised $2.3 million through a share Placement, with the issue of

approximately 105 million shares at $0.022 each. Of these shares approximately 25 million are subject to shareholder

approval at a meeting to be held in mid July 2025.

In addition, the Company has raised a further $1.67 million with the issue of approximately 84 million shares through a

Share Purchase Plan (SPP). Of these shares approximately 28 million are subject to shareholder approval at a meeting to

be held in mid July 2025.

Attached to the Placement shares and the SPP shares is one share option with an exercise price of $0.022 and an expiry

date one year from date of issue.

Other than as outlined above, there have been no events subsequent to reporting date which would have a material

effect on the Group’s financial statements at 31 March 2025.

NOTE 25. KEY MANAGEMENT PERSONNEL COMPENSATION

The totals of remuneration paid to key management personnel (KMP) of the Group during the period are as follows:

NOTE 26. COMMITMENTS

The Group had commitments for short term leases as at 31 March 2024 in the amount of $35,033. Premises

commitments as at 31 March 2025 are shown as lease liabilities on the Statement of Financial Position.

The Company has issued a bank guarantee to the landlord of its Sydney leased premises for A$78,336. The guarantee is

secured by a deposit with NAB of an equal amount.

2025 ($)2024 ($)

Short-term employment benefits – Directors fees

1

274,944250,000

Directors share based payments

-41,374

Other key management personnel

Short-term employee benefits – Salary497,328511,494

Post-employment benefits – Superannuation21,29641,530

Share based payments-48,269

Total employment benefits

518,624601,293

Total793,568892,667

Director2025 ($)2024 ($)

Anthony Ho110,00090,000

Christopher Horn60,00060,000

Juliet Hull50,00050,000

Dexter Cheung54,94450,000

274,944250,000

Directors’ fees to the Directors of the parent entity as follows:

1

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

INDEPENDENT
AUDITOR’S REPORT

YEAR ENDING 31 MARCH 2025



56

INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS OF TRUSCREEN GROUP LIMITED



Opinion

We have audited the consolidated financial statements of Truscreen Group Limited and its subsidiaries

(collectively the “Group”), which comprises the consolidated statement of financial position as at 31

March 2025, the consolidated statement of profit or loss and other comprehensive income, the

consolidated statement of changes in equity and the consolidated statement of cash flows for the year

then ended and notes to the consolidated financial statements, including a summary of significant

accounting policies.

In our opinion the accompanying consolidated financial statements on pages 31 to 54 present fairly, in all

material respects, the consolidated financial position of the Group as at 31 March 2025, and its

consolidated financial performance and consolidated cash flows for the year then ended in accordance

with New Zealand equivalents to International Financial Reporting Standards (NZ IFRS).

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISA (NZ)).

Our responsibilities are further described in the Auditors' Responsibilities for the Audit of the Consolidated

Financial Statements section of our report.

We are independent of the Group in accordance with Professional and Ethical Standard 1 (Revised)

International Code of Ethics for Assurance Practitioners (including International Independence Standards)

issued by the New Zealand Auditing and Assurance Standards Board, as applicable to audits of public

interest entities and the International Ethics Standards Board for Accountants' Code of Ethics for

Professional Accountants (IESBA Code), and we have fulfilled our other ethical responsibilities in

accordance with these requirements and the IESBA Code. We believe that the audit evidence we have

obtained is sufficient and appropriate to provide a basis for our opinion.

Other than in our capacity as auditor we have no relationship with, or interests in, Truscreen Group

Limited or any of its subsidiaries.

Material Uncertainty Related to Going Concern

We draw attention to Note 1a in the consolidated financial statements, which indicates during the year

ended 31

st

March 2025 that the Group incurred a net loss of $2,243,476 (2024: $2,050,533); incurred a

net cash outflows from operating and investing activities of $2,289,306 (2024: $2,033,174); and had cash

at year-end of $365,473 (2024: $2,728,036). As at 31 March 2025, the Group’s accumulated losses

amounted to $37,470,002 (2024: $35,371,339). These events or conditions, along with other matters as

set forth in Note 1a, indicate that a material uncertainty exists that may cast significant doubt on the

Group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our

audit of the consolidated financial statements for the year ended Truscreen Group Limited. These matters

were addressed in the context of our audit of the consolidated financial statements as a whole, and in

forming our opinion thereon, and we do not provide a separate opinion on these matters. This is in

addition to the matter described in the Material Uncertainty Related to Going Concern section.




57


KEY AUDIT MATTER HOW OUR AUDIT ADDRESSSED THE KEY AUDIT MATTER

Inventory valuation

Inventory is one of the significant accounts

in the consolidated financial statements

amounting to $538,679. Significant

production is done by contracting company

based in China. Stock ownership and

valuation is therefore a risk. The stock is also

slow moving and risk of stock obsolescence

exists.


Our procedures included, amongst others;

 Attending stock take to assess existence, condition

of inventory and effectiveness of controls during

inventory count

 Performing a stock compilation process – verifying

the inventory count quantities to the final inventory

valuation quantities on closing inventory valuation

report

 Recomputing weighted average costing model and

checking back purchase cost to supplier invoices.

 Assessing for inventory obsolescence by reviewing

slow moving inventory, checking sales and

production uitilisation history of the inventory

 Obtaining inventory confirmation for inventory held

with third parties.

 Reviewing the disclosures in the consolidated

financial statements.


Accounting for Tax – R&D

Under the research and development (R&D)

tax incentive scheme, the Group receives a

43.5% refundable tax offset on eligible

expenditure if its turnover is less than

AU$20 million per annum, provided it is not

controlled by income exempt entities.


A R&D plan is filed with AusIndustry in the

following financial year for the activities

conducted in the current year and based on

this filing, the Group receives the incentive

in cash. Management performed a detailed

review of the Group’s total R&D

expenditure to estimate the refundable tax

offset receivable under the R&D tax

incentive legislation. As at 31 March 2025, a

receivable of $387,517 has been recorded.


This is a key audit matter due to the size of

the receivable and the degree of judgement

and interpretation of the R&D tax

legislation required by management to

assess the eligibility of the R&D expenditure

under the scheme.


Our procedures included, amongst others:

 Obtaining a detailed understanding of the

underlying processes for claiming the R&D rebate

through discussion with relevant individuals across

the organization and review of relevant

documentation;

 Assessing the work performed by management’s

experts and their competence, capability, and

objectivity

 Engaging our auditor’s expert to assist in reviewing

the reasonableness of the eligibility of expenditure

and the calculation;

 Testing a sample of R&D expenditure within the

computation to underlying supporting

documentation including a review of the employee

costs supporting documentation;

 Comparing the eligible expenditure used in the

receivable calculation to the expenditure recorded

in the general ledger;

 Inspecting copies of relevant correspondence with

AusIndustry and the ATO related historic claims;

and

 Assessing the appropriateness of the financial

statements disclosures.




58

Revenue recognition


Revenue recognition including cutoff risk

exists due to the occurrence of significant

sales, largely international sales, and these

can be generated from contracted

manufacturer based overseas direct to

international customers.




Our procedures included, among others;

 Inquiring about the nature of the transactions.

 Performing a design and implementation of controls

test where we evaluated the effectiveness of key

controls over the sales procedures and obtained an

understanding of the timing of revenue recognition.

 Agreeing the revenue to bank receipts and

supporting sales orders/consignment notes.

 Performing cut-off procedures to ensure that the

revenue is recognised in the correct financial years.

 Obtaining contracts and confirmed the

authorization, sales terms and conditions and the

prices for the products to the sale transactions

 Reviewing the disclosures in the consolidated

financial statements for compliance with the

regulatory requirements.

 Performed analytical procedures on revenue.



Other Information

The directors are responsible for the other information in the annual report. The other information

comprises the reports and the information on pages 3 to 29 and 62 to 72 (but does not include the

consolidated financial statements and our auditor’s report thereon), which we obtained prior to the date

of this auditor’s report. Our opinion on the consolidated financial statements does not cover the other

information and we do not and will not express any form of audit opinion or assurance conclusion

thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the

other information identified above and, in doing so, consider whether the other information is materially

inconsistent with the consolidated financial statements or our knowledge obtained in the audit, or

otherwise appears to be materially misstated. If, based on the work we have performed on the other

information that we obtained prior to the date of this auditor’s report, we conclude that there is a

material misstatement of this other information, we are required to report that fact. We have nothing to

report in this regard.

Directors’ Responsibilities for the Consolidated Financial Statements

The directors are responsible on behalf of the Group for the preparation and fair presentation of the

consolidated financial statements in accordance with NZ IFRS, and for such internal control as the

directors determine is necessary to enable the preparation of the consolidated financial statements that

gives a true and fair view and is free from material misstatement, whether due to fraud or error.




59

In preparing the consolidated financial statements, the directors are responsible on behalf of the Group

for assessing the ability of the Group’s ability to continue as a going concern, disclosing, as applicable,

matters related to going concern and using the going concern basis of accounting unless the directors

either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements

as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s

report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee

that an audit conducted in accordance with ISAs (NZ) will always detect a material misstatement when it

exists. Misstatements can arise from fraud or error and are considered material if, individually or in the

aggregate, they could reasonably be expected to influence the economic decisions of users taken on the

basis of these consolidated financial statements.

As part of an audit in accordance with ISAs (NZ), we exercise professional judgement and maintain

professional scepticism throughout the audit. We also:

 Identify and assess the risks of material misstatement of the consolidated financial statements,

whether due to fraud or error, design and perform audit procedures responsive to those risks, and

obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of

not detecting a material misstatement resulting from fraud is higher than for one resulting from error,

as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of

internal control.

 Obtain an understanding of internal control relevant to the audit in order to design audit procedures

that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the

effectiveness of the Group’s internal control.

 Evaluate the appropriateness of accounting policies used and the reasonableness of accounting

estimates and related disclosures made by the management.

 Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and,

based on the audit evidence obtained, whether a material uncertainty exists related to events or

conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we

conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report

to the related disclosures in the consolidated financial statements or, if such disclosures are

inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to

the date of our auditor’s report. However, future events or conditions may cause the Group to cease

to continue as a going concern.

 Evaluate the overall presentation, structure and content of the consolidated financial statements,

including the disclosures, and whether the consolidated financial statements represents the

underlying transactions and events in a manner that achieves fair presentation.

 Obtain sufficient appropriate audit evidence regarding the financial information of the entities or

business activities within the Group to express an opinion on the consolidated financial statements.

We are responsible for the direction, supervision and performance of the Group audit. We remain

solely responsible for our audit opinion.


We communicate with the directors regarding, among other matters, the planned scope and timing of

the audit and significant audit findings, including any significant deficiencies in internal control that we

identify during our audit.




60

We also provide the directors with a statement that we have complied with relevant ethical requirements

regarding independence, and to communicate with them all relationships and other matters that may

reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate

threats or safeguards applied.

From the matters communicated with the directors, we determine those matters that were of most

significance in the audit of the consolidated financial statements of the current period and are therefore

the key audit matters. We describe these matters in our auditor’s report unless law or regulation

precludes public disclosure about the matter or when, in extremely rare circumstances, we determine

that a matter should not be communicated in our report because the adverse consequences of doing so

would reasonably be expected to outweigh the public interest benefits of such communication.

Report on Other Legal and Regulatory Requirements

There are no matters to report upon.

Other Matters

The prior year consolidated financial statements were audited by another auditor who expressed an

unmodified opinion with an material uncertainty related to going concern paragraph on 4th of July 2024.

Restriction on Use

This report is made solely to the Group's shareholders, as a body. Our audit work has been undertaken

so that we might state those matters which we are required to state to them in an auditor's report and

for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility

to anyone other than the Group and the Group's shareholders, as a body, for our audit work, for this

report or for the opinions we have formed.

The engagement director on the audit resulting in this independent auditor’s report is Tadius Munapeyi.

For and on Behalf of:


Hall Chadwick New Zealand

Auckland

Date: 30 June 2025

GOVERNANCE
YEAR ENDING 31 MARCH 2025

62
The Board and Executives of the Company are committed to conducting TruScreen’s business ethically and in

accordance with high standards of best practice corporate governance. They guide and monitor the business and

affairs of the Company on behalf of the shareholders by whom they are elected and to whom they are accountable.

The Board will regularly review the Company’s governance structures and processes to ensure they are consistent both

in form, and in substance, with best practice and meet the requirements of being a listed company of the New Zealand

Stock Exchange and the Australian Securities Exchange.

The primary objective of the Board is to build long-term shareholder value with due regard to other stakeholder

interests. It does this by guiding strategic direction and context and focusing on issues critical for its successful

execution.

TruScreen’s Board Charter sets out the governance principles, authority, responsibilities and membership and

operation of the Board of Directors. This governance statement outlines the main corporate governance practices as at

31 March 2025.

COMPLIANCE

The Company seeks to follow the best-practice recommendations for listed companies to the extent that it is

appropriate to the size and nature of TruScreen’s operations.

The best practice principles which the Company considers in its governance approach are the New Zealand Exchange

(NZX) Listing Rules and the Australian Securities Exchange (ASX) Listing Rules relating to corporate governance, the NZX

Corporate Governance Code, and the New Zealand Financial Market Authority’s (FMA) Corporate Governance

Principles and Guidelines (collectively the “Principles”), and the ASX Corporate Governance Council’s principles and

recommendations.

The structure of this section of the Annual Report reflects the requirements of the FMA’s Guidelines. The Board’s view is

that the Company’s corporate governance principles, policies, and practices do not materially differ from best practice

‘Principles’.

The structure of the Company’s FY2025 Annual report and Corporate Governance statement aligns to reflect the

Foreign Exempt Listing status on the ASX.

The Company’s constitution, the Board and Committee Charters, codes and policies referred to in this section are

available on request or can be viewed on our website at www.truscreen.com.

GOVERNANCE PRINCIPLES AND GUIDELINES

PRINCIPLE 1 – ETHICAL STANDARDS

Directors observe and foster high standards of ethical behaviour and hold management accountable for delivering

these standards throughout the Company.

The Company expects its Directors, Officers, contractors, consultants and employees to act legally, to maintain high

ethical standards, and to act with integrity consistent with TruScreen’s policies, guiding principles and values. A Code

of Ethics sets out these standards for Directors, Officers and employees, and is also available on the Company’s

website.

GOVERNANCE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

63
The Code of Ethics covers key areas including:

Care and compliance

Acting honestly and ethically

Acting in the Company’s best interests

Conflicts of interest

Use of knowledge and information

Gifts, entertainment, and benefits

Standards of behaviour

The Company has adopted policies to ensure it maintains high standards of performance and behaviour when dealing

with the Company’s customers, suppliers, shareholders, employees, contractors, and consultants.

Specific policies are in place relating to the environment, Privacy Act requirements, confidentiality of company

information, conflicts of interest, complaints from stakeholders and trading in company securities.

Conflicts of Interest

Directors are expected both individually and collectively to act in accordance with TruScreen’s Directors’ Code of

Ethics and to restrict involvement in other businesses that would likely lead to conflicts of interest. The Board maintains

an Interest Register.

Where conflicts of interest arise, the Board policy is for the conflicted Director(s) to advise the Board and to absent

themselves from the relevant discussions and related voting.

Trading in TruScreen Securities

On a continuing basis, the Board considers whether any matters under consideration are likely to materially influence

the present or future market expectations of the Company, including the share value. It then determines whether or not

there continues to be an ‘open window’ for share trading by Directors or Officers of the Company. The policy is for a

specific declaration in respect of this matter to be made as appropriate. All proposed transactions need to be approved

in line with the company’s Security Trading Policy.

PRINCIPLE 2 - BOARD COMPOSITION AND PERFORMANCE

The Board has a written charter which sets out the roles and responsibilities of the Board. There is a balance of

independence, skills, knowledge, experience, independence, and perspective among Directors that allows the Board to

work effectively.

Board Size and Composition

The Board is comprised of Directors with a mix of qualifications, skills and experience appropriate to the Company’s

current business. As at 31 March 2025 there were 4 Directors on the Board. All Directors act in a non-executive role. The

Constitution provides for the Directors annually to elect one of their number as Chairperson of the Board.

A biography of each Board member is set out separately in the Directors Report section of the annual report and on the

website.

The Board also regularly reviews its composition to ensure it has the right skill set and composition to maximise the

Company’s performance, opportunities and strategic direction. The Board has a procedure for assessing director

performance annually.

GOVERNANCE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

64
Independence of Directors

For a Director to be considered to be independent the fundamental consideration in the opinion of the Board is that the

Director be independent of the Executive and not have any relationship that could, or could be perceived, to interfere

materially with the Director’s exercise of his/her unfettered and independent judgment.

The matters that the Board considers in determining director independence are specified in the Board Charter. Having

considered these matters and the composition of the Board, the Company considers the Directors hold an appropriate

mix of skills, expertise and independence.

The TruScreen Board has reviewed which of its Directors are deemed to be independent in terms of NZX Listing Rules

and has determined as follows:

Independent Directors: Anthony Ho, Christopher Horn, Juliet Hull and Dexter Cheung.

The Board therefore determines that the Board of TruScreen is comprised with an appropriate number of Independent

Directors. Further, the Chairperson and the Chairs of the Audit & Finance Committee and the Remuneration &

Nomination Committee are independent directors.

In terms of the NZX and ASX listing rules, Juliet Hull and Dexter Cheung are ordinarily resident in New Zealand and

Anthony Ho and Christopher Horn are ordinarily resident in Australia.

Responsibilities of the Board and Executive

The business and affairs of the Company are managed under the direction of the Board of Directors on behalf of

shareholders. The Board’s responsibilities include:

appointment of the Chief Executive Officer or equivalent and other senior executives and the determination of their

terms and conditions including remuneration and termination;

driving the strategic direction of the Company, ensuring appropriate resources are available to meet objectives and

monitoring management’s performance;

reviewing and ratifying systems of risk management and internal compliance and control, Codes of Conduct and

legal compliance;

approving and monitoring the progress of major capital expenditure, capital management and significant

acquisitions and divestitures;

approving and monitoring the budget and the adequacy and integrity of financial and other reporting; and

ensuring a high standard of corporate governance practice and regulatory compliance and promoting ethical and

responsible decision making.

The Board meets on a regular basis to review the performance of the Company against its goals both financial and non-

financial. In normal circumstances, prior to the scheduled board meeting, each board member is provided with a formal

board package containing appropriate management and financial reports.

Responsibility for the day-to-day operations and administration is delegated by the Board to the Chief Executive Officer

and the Senior executive team within approved levels of authority. These delegations have been reviewed in the last

three months.

Appointment and Retirement of Directors

The Board has a procedure for the nomination and appointment of Directors to the Board. All directors have a letter of

appointment establishing the terms of their appointment.

At each annual meeting at least one third of the Directors (or the nearest whole number – which at the current time is

one director) retire by rotation and are eligible to seek re-election at the annual general meeting, along with any

appointments made since the previous annual meeting. Included in the notice of meeting, the Board will provide

guidance to shareholders as to whether the director who is seeking election or re-election is endorsed by the non-

interested directors.

GOVERNANCE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

65
Information about a candidate standing for election or re-election as a director is provided to shareholders to enable

them to make an informed decision on whether or not to elect or re-elect the candidate.This information may include:

biographical details, including relevant qualifications, experience and skills;

details of other material public company directorships;

a statement regarding whether the director qualifies as independent;

any material adverse information or potential conflicts of interest, position or association;

the term of office currently served (for directors standing for re-election); and

a statement whether the board supports the election or re-election of the candidate.

The company does not pay retirement benefits to any Director on retirement.

Board Processes

The Board has a regular meeting schedule complemented by regular electronic and telephone communication. The

Board meetings and circular resolutions taken by the Board are set out in the Directors Report.

Diversity Policy

The Company has a diversity policy which is on its website and reports annually, in the operations section of the annual

report, relevant statistics.

PRINCIPLE 3 – BOARD COMMITTEES

The Board uses committees where this enhances the effectiveness in key areas while retaining Board responsibility.

The Board operates 2 Committees to assist in the execution of the Board’s duties – the Remuneration and Nomination

Committee and the Audit & Finance Committee. Each Committee has a specific Charter. Committee members are

appointed from members of the Board and membership is reviewed on an annual basis. All matters determined by

committees are submitted to the full Board as recommendations for Board decision.

Remuneration and Nomination Committee

All directors are members of the Remuneration and Nomination Committee. The Committee recommends the

remuneration policies and packages, including performance incentives for the Chief Executive Officer and the Senior

executive team. Independent advice is obtained as regarding remuneration levels and packages. Additionally, the

Committee reviews: the performance of the Chief Executive Officer; succession planning for the Senior executive team;

succession planning for the Board; risk and compliance monitoring in relation to the human resources function of the

Company; and the Company’s performance in respect of responsible governance.

This Committee is also responsible for establishing and monitoring remuneration policies and guidelines for Directors

which enable the Company to attract, retain and motivate Directors to contribute to the successful governing of the

Company and create value for shareholders. External advice is considered in setting the Directors’ fees which in

aggregate are approved by shareholders.

The committee is also responsible for reviewing and ensuring compliance to all Health and Safety policies within the

company to ensure employees, contractors and visitors are operating in a safe environment.

This Committee, which function was discharged by the full board, met twice during the 12 months to 31 March 2025.


The Committee is satisfied that the Company, and the Chief Executive Officer, has implemented and continued to

enforce a culture of Health and Safety compliance with all regulations in the countries in which the Company operates.

GOVERNANCE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

66
Audit & Finance Committee

The Audit & Finance Committee comprises of Christopher Horn (chair), Dexter Cheung, and Juliet Hull. The committee

is comprised of three non-executive directors, all are independent. One Director, Christopher Horn, is a qualified

accountant. The chair of the committee is different to the Chairperson of the Board and has no relationship to the

external auditor.

The role of the Committee is to oversee and monitor the annual audit process, ensure appropriate financial and

operational information is provided to stakeholders, review the framework of internal control and governance which the

Executive and the Board have established, and to promote integrity and transparency in financial reporting. The Chief

Executive Officer and Chief Financial Officer are invited to attend meetings as appropriate. The Audit & Finance

Committee met twice during the 12 months to 31 March 2025.

The Audit & Finance Committee also communicates with the Company’s external auditors as and when deemed

necessary by the Committee.

PRINCIPLE 4 – REPORTING AND DISCLOSURE

The Board demands integrity in financial reporting, non-financial reporting, and in the timeliness and balance of

corporate disclosures.

The Company is committed to ensuring integrity and timeliness in its financial reporting, non-financial reporting, and in

providing information to the market and shareholders which reflects a considered view on the present and prospects of

the Company.

Financial Reporting

The Audit & Finance Committee oversees the quality and integrity of external financial reporting including the accuracy,

completeness, and timeliness of financial statements.

It reviews half-yearly and annual financial statements and makes recommendations to the Board concerning material

accounting policies, areas of judgment, compliance with accounting standards, NZX and legal requirements, and the

results of the external audit.

Management accountability for the integrity of the Company’s financial reporting is reinforced by the certification from

the Chief Executive Officer and Chief Financial Officer, in writing, that the Company’s financial report presents a true

and fair view in all material aspects.

Non-financial Reporting

The Board considers the appropriate level of non-financial reporting, considering the interests of stakeholders and

material exposure to environmental, social and governance (ESG) factors. The Board maintains an effective system of

internal control for reliable non-financial reporting through the same policies, procedures, and controls as financial

reporting.

The Company’s code of ethics, code of conduct, board and committee charters, and other governance documents are

available at www.truscreen.com/governance.

Timely and Balanced Disclosure

Continuous disclosure obligations of NZX and ASX require all listed companies to advise the market about any material

events and developments as soon as the Company becomes aware of them. The Company has policies and a

monitoring program in place to ensure that it complies with these obligations on an on-going basis and ensures timely

communication of material items to shareholders through NZX and ASX or directly as appropriate.

The Company makes available its governance policies and announcements on its website.

GOVERNANCE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

67
PRINCIPLE 5 – REMUNERATION

The remuneration of Directors and Senior executives is transparent, fair, and reasonable. Making sure team members

get the rewards they deserve is the responsibility of the Remuneration and Nomination Committee, a committee of the

Board. The Committee makes recommendations to the Board on salaries and incentive programs and more widely on

human resource and people management issues.

The remuneration details of non-executive directors and senior executives are set out in the Remuneration Report that

forms part of the Directors’ report.

Non-Executive Directors’ Remuneration

The fees payable to the Non-Executive Directors are determined by the Board within the aggregate amount approved by

shareholders. The Board considers the advice of independent remuneration consultants when setting remuneration

levels. As at 31 March 2025 the current Directors’ fee pool limit is NZ$300,000. All benefits or incentives paid to

Directors are included as part of the disclosures in the Remuneration Report. Non-executive directors’ remuneration is

paid as fees. Retirement payments are not provided, other than superannuation.

Senior executive Remuneration

The objective of the Senior executive remuneration approach is to provide competitive remuneration aimed at: aligning

executives’ rewards with shareholders’ value; achieving business plans and corporate strategies; rewarding

performance improvement; and retaining key skills and competencies.

The performance of senior executives is measured against criteria agreed annually and bonuses and/or incentives are

linked to predetermined performance criteria and may, with shareholder approval, include the issue of shares and/or

options.

Staff Remuneration

All staff other than Senior executives are remunerated by salary plus industry standard leave entitlements. Currently no

staff qualify to participate in a long-term executive share scheme plan.

PRINCIPLE 6 – RISK MANAGEMENT

The Board regularly verifies that the entity has appropriate processes that identify and manage potential and relevant

risks.

Business Risks

The Company maintains a risk management register to identify and address areas of significant business risk and to

manage steps being taken to manage them. The Chief Executive Officer and Senior executive team are required to

identify the significant risks affecting the business, their likelihood, their potential impact, and steps take to manage

each significant risk. The Board receives and reviews risk register, and risk management plan on an annual basis. Risk is

also a standing item on the agenda of board meetings, for reporting against identified material business risks.

Significant risks are reported to investors and stakeholders in the Annual Report (refer to page 21).

The Company also maintains insurance policies that it considers adequate to meet the insurable risks of the Company

and Group. Exposure to any foreign exchange risk is managed in accordance with policies endorsed by the Directors.

The Board reviews the Company’s exposure to economic, environmental and social sustainability risks and, given the

nature of its activities, failure to address environmental and social sustainability risks would represent a material

economic risk.

Health and Safety

The Chief Executive Officer acts as the Health and Safety Co-ordinator and reports to the Remuneration and Nomination

Committee on Health and Safety issues. The Committee works with the Chief Executive Officer to identify workplace

hazards and monitor and review compliance with the Company’s documented occupational health and safety policies

and procedures. Health and Safety reviews are routinely dealt with by the Board.

GOVERNANCE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

68
Chief Executive and Chief Financial Officers Assurance

The Chief Executive Officer and Chief Financial Officer have provided the Board with written confirmation that the

Company’s financial statements are founded on a sound system of risk management and internal compliance and

control; and that all such systems are operating efficiently and effectively in all material respects.

Risk Monitoring

The Board reviews the Company’s risk management policies and processes and the Senior executive provides an

updated risk assessment profile to The Board on a regular basis. The Remuneration and Nomination Committee reviews

human resource management risks.

PRINCIPLE 7 – AUDITORS

The Board ensures the quality and independence of the external audit process.

Independence

To ensure the independence of the Company’s external auditor is maintained, the Board has agreed the external auditor

should not provide any services not permitted under International Federation of Accountants regulations. This is

monitored by the Audit & Finance Committee.

External Auditor

TruScreen’s external auditor is Hall Chadwick. They were appointed on 28 April 2025 and ratification of their

appointment by the shareholders will be sought at the next Annual General Meeting in accordance with the provisions

of the Companies Act 1993 (Act). Hall Chadwick will be invited to attend this year’s annual meeting and will be available

to answer questions about the audit process, TruScreen’s accounting policies, and the independence of the auditor.

The Audit & Finance Committee meets with and receives regular reports from the external auditors concerning any

matters that arise in connection with the performance of their role, including the adequacy of internal controls.

PRINCIPLE 8 – SHAREHOLDER RELATIONS AND STAKEHOLDER INTERESTS

The Board fosters constructive relationships with shareholders and stakeholders that encourages them to engage with

the company.

The Board aims to ensure that all shareholders are informed of all information necessary to assess the Company’s

strategic direction and performance. They do this through a communication strategy which includes:

periodic and continuous disclosure to NZX and ASX;

information provided to media and briefings to major shareholders;

half yearly and annual reports;

regular investor updates;

the annual shareholders meeting which is conducted in a very open manner in which a range of questions are

considered;

the Company’s website.

The Company ensures timely circulation of notices of annual or general meetings. The 2024 notice of shareholder

meeting was issued just short of the required 21 days’ notice. This will be addressed in the current year.

An updated view of the Company’s strategic direction is a key presentation at the annual general meeting to encourage

shareholder understanding of, and support of, the Company’s strategies and goals.

The Company ensures that its shareholders are considered when seeking additional equity capital.

GOVERNANCE

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

SHAREHOLDER
INFORMATION

YEAR ENDING 31 MARCH 2025

69

70
TOP TWENTY SHAREHOLDERS AS AT 13 JUNE 2025

ISSUED CAPITAL AS AT 13 JUNE 2025INVESTORS DOMICILE AT 13 JUNE 2025

POSITIONHOLDER NAMEHOLDING*% IC

1New Zealand Depository Nominee70,319,04911.06

2Consolidated Nominees Pty Ltd29,539,9004.65

3Masfen Securities Limited29,050,3694.57

4Bhagwanji Bhula Rama27,791,6664.37

5

New Zealand Central Securities Depository Limited27,539,5664.33

6Ryan Peter Parkin23,195,4553.65

7UBS Nominees Pty Ltd15,000,0002.36

8Kevin Ho & Vikki Ho14,088,3362.22

9David Russell Stewart & Adrienne Ruth Stewart12,630,0001.99

10Albert Nominees Limited11,000,0001.73

11Consolidated Nominees Pty Ltd10,062,5001.58

12Bilgola Nominees Pty Limited10,000,0001.57

13Xiaodan Wu9,000,0001.42

14The Agathis Fund8,500,0001.34

15Custodial Services Limited8,114,6711.28

16Melda Super Pty Ltd7,500,0001.18

17Lah Investment Co Pty Limited6,618,6601.04

18Anthony Peng Ho & Chui Hoong Ho6,560,0001.03

19Ross Andrew Upton & Clare Upton5,250,0000.83

20FNZ Custodians Limited5,066,6310.8

Total336,826,80353

Total Issued Capital635,578,174100

TRU635,578,174

HOLDERS1,949

Holders

New Zealand1,244

Australia695

Rest of World10

Issued Capital

New Zealand420,722,948

Australia204,855,226

Rest of World10,000,000

SHAREHOLDER INFORMATION

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

*NZX and ASX shareholdings are not merged for reporting purposes.

71
TOP TWENTY SHAREHOLDERS AS AT 13 JUNE 2025

HOLDING RANGESHOLDERSTOTAL UNITS% ISSUED SHARE CAPITAL

above 0 up to and including 1,0004115,3730

above 1,000 up to and including 5,000242869,9800.14

above 5,000 up to and including 10,0002922,436,5240.38

above 10,000 up to and including 50,00064816,553,6862.6

above 50,000 up to and including 100,00022617,659,5992.78

above 100,000500598,043,01294.09

Totals1,949635,578,174100

The Company had 890 unmarketable parcels as at 13 June 2025.

As at 13 June 2025 the Company had 13,000,000 unlisted options on issue (3 option holders) with exercise price of

NZ$0.04 cents and expiry date 15 July 2026.

TRUSCREEN GROUP LIMITED | ANNUAL REPORT 2025

CORPORATE INFORMATION
72

DIRECTORSAnthony HoNon-Executive, Independent Chairman

Christopher HornNon-Executive Independent Director

Juliet HullNon-Executive Independent Director

Dr Dexter CheungNon-Executive Independent Director

MANAGEMENTMartin DillonChief Executive Officer

Dr Jerry TanGeneral Manager Commercial

Edmond CapceleaChief Technology Officer

Guy RobertsonChief Financial Officer

SHARE REGISTRARC/- HLB Mann Judd Limited,

Level 6, Equitable House

57 Symonds Street, Grafton,

Auckland, New Zealand

NZX Code : TRU.NZX

ASX Code : TRU.AX

AUDITORHALL CHADWICK

Level 1, 187 Queen Street

Auckland 1010

New Zealand

SHARE REGISTRARMUFG CORPORATE MARKETS

Level 30, PWC Tower 15

Customs Street

West Auckland 1010

PO Box 91976

Auckland 1142

New Zealand

support@cm.mpms.mufg.com

LEGAL ADVISORRussell McVeagh

PO Box 8

Auckland 1140

a world without cervical cancer

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.