Ventia Services Group Limited logo

Appendix 4D and Half Year Financial Report

Half Year Results13 August 2025VNTIndustrials

Ventia Services Group Limited
ABN 53 603 253 541


Level 8, 80 Pacific Highway

North Sydney NSW 2060

AUSTRALIA


ventia.com

ASX and NZX Release



14 August 2025


Appendix 4D and Half-Year Financial Report

Ventia Services Group Limited (ASX:VNT) today reports its results for the half-year ended 30

June 2025.


Attached is the Appendix 4D and Half-Year Report.


The following associated documents will be provided separately for lodgement:

• Notification of Dividend (Appendix 3A.1);

• Media Release; and

• Investor Presentation.



This announcement has been authorised for release by the Ventia Board.



-Ends-


For further information, please contact:


Investors Media

Chantal Travers Jay Pleass

General Manager Investor Relations General Manager Government and Public Affairs

chantal.travers@ventia.com jay.pleass@ventia.com

+61 428 822 375 +61 412 623 578


About Ventia

Ventia is a leading essential infrastructure services provider in Australia and New Zealand, proudly providing the services that

keeps infrastructure working for our communities. Ventia has access to a combined workforce of more than 35,000 people,

operating in over 400 sites across Australia and New Zealand. With a strategy to redefine service excellence by being client-

focused, innovative and sustainable, Ventia operates across a broad range of industry segments, including defence, social

infrastructure, water, electricity and gas, resources, telecommunications and transport.

Half-year ended
30 June 2025

Half-year ended

30 June 2024

Change Change

$'m$'m$'mPercentage

Total revenue3,037.2 3,082.5 (45.3) (1.5%)

Profit from ordinary activities after income tax attributable to members of the parent entity134.5 101.4 33.1 32.6%

Profit after income tax attributable to members of the parent entity134.5 101.4 33.1 32.6%

Dividends

Amount per

security

Franked amount

per security Franking

Interim dividend - year ending 31 December 202510.71 cents9.64 cents90%

Final dividend - year ended 31 December 202410.63 cents8.50 cents80%

Key interim dividend datesDate

Ex-dividend date28 August 2025

Record date for determining entitlement to the dividend29 August 2025

Date for payment of dividend 8 October 2025

As at

30 June 2025

As at

31 December 2024

As at

30 June 2024

Net tangible liabilities backing per ordinary share(0.65)$ (0.59)$ (0.63)$

The remainder of the information requiring disclosure to comply with ASX Listing Rule 4.2A is contained in the Half-Year Financial Update and the Condensed Consolidated Financial

Statements for the half-year ended 30 June 2025 which are lodged with this Appendix 4D.

APPENDIX 4D - Half-Year Report

Results for Announcement to the Market

VENTIA SERVICES GROUP LIMITED

ABN 53 603 253 541

Half-Year
Report

2025

Cover: SK AO operational team, returning back to the camp facilities in Western Australia
Pictured: Young men from Wesley College’s Moorditj Mob Program perform a dance ceremony

at the Western Power contract launch in WA

We are Ventia

People are at the

heart of our success.

Contents
Half-Year Financial Update 2

1. Statutory financial performance 2

2. Underlying Group financial performance 4

3. Sector financial performance 6

4. Liquidity and capital management 7

5. Dividends 7

6. Sustainability 8

7. Outlook 8

Financial Report 9

Mihi

He tautoko te ahurea i ngā kawa me ngā tikanga o ngā Iwi

whānui o Aotearoa, me ka kawa me ka tikaka o ka Iwi whānui

o Te Waipounamu. We recognise and celebrate the culture

of manawhenua in Aotearoa and Te Waipounamu where our

teams respect local Iwi and communities across the country.

Acknowledgement of Country

Ventia would like to respectfully acknowledge the Traditional

Custodians of country throughout Australia and their

connection to land, sea and community. We pay our respect

to them, their cultures and to their Elders past and present.

VENTIA HALF YEAR REPORT 2025 |

1

Half-Year Financial Update
Ventia Services Group Limited (Ventia or Company) and its controlled entities (together referred to as the Group) is a leading

essential infrastructure services provider in Australia and New Zealand.

Ventia has extensive capabilities across the full asset lifecycle and provides services across a diverse range of industry

sectors through long-term contracts with a range of government agencies and blue-chip organisations.

Ventia is structured across four sectors:

• Defence and Social Infrastructure;

• Infrastructure Services;

• Telecommunications; and

• Transport.

Ventia’s strategy is Redefining Service Excellence and is centred on three priorities: client focus, innovation and sustainability.

Ventia has identified three key drivers of increasing its market share:

• Renewing and growing existing contracts;

• Winning new work; and

• Cross-selling our expert capabilities.

1. Statutory financial performance

1.1 Statutory Group financial highlights

June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

Revenue3,037.23,082.5(45.3)(1.5%)

Profit after income tax134.5101.433.132.6%

June 2025

Cents per

Share

June 2024

Cents per

Share

Change

Cents per

Share

Change

%

Basic earnings per share15.8711.85 4.0233.9%

Other measures

1

June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

EBITDA277.5245.831.712.9%

NPATA136.8106.730.128.2%

Operating cash flow before interest and tax237.9222.915.06.7%

Operating cash flow conversion %

2

85.7%90.7%n/a(5.0pp)

Work in hand20,556.517,213.93,342.619.4%

1. Other measures are non-International Financial Reporting Standards (IFRS) measures that have been derived from statutory information.

2. Calculated as operating cash flow before interest and tax, divided by EBITDA.

EBITDA – Earnings before interest, income tax, depreciation and amortisation.

NPATA – Net profit after tax, excluding the after-tax impact of amortisation of acquired intangible assets.

2

| HALF-YEAR FINANCIAL UPDATE

1.2 Statutory Group financial performance
June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

Revenue3,037.23,082.5(45.3)(1.5%)

Other income24.9–24.9n/a

Expenses(2,785.4)(2,837.4)52.0(1.8%)

Share of profits of joint ventures0.80.70.114.3%

Earnings before interest, income tax, depreciation and amortisation27 7. 5245.831.712.9%

Depreciation expense(48.7)(57.6)8.9(15.5%)

Amortisation expense(14.3)(18.5)4.2(22.7%)

Earnings before interest and income tax214.5169.744.826.4%

Finance costs(28.9)(29.3)0.4(1.4%)

Interest income6.44.12.356.1%

Profit before income tax192.0144.547. 532.9%

Income tax expense(57.5)(43.1)(14.4)33.4%

Profit after income tax134.5101.433.132.6%

Amortisation of acquired intangible assets (after tax)2.35.3(3.0)(56.6%)

NPATA136.8106.730.128.2%

Revenue

Ventia reported a decrease in revenue of $45.3 million, or 1.5%, to $3,037.2 million in HY25. The decrease was driven by lower

Defence Base Services project works, exited contracts and revised scope of a Housing and Community contract in Defence and

Social Infrastructure; and timing of contracted work in Transport.

Section 3 provides further commentary on sector performance.

Other income

In January 2025, the Group entered into an agreement with a Joint Venture between ACCIONA and Ferrovial for the novation

of the operations and maintenance contract and all associated Public Private Partnership (PPP) agreements on the Toowoomba

Second Range Crossing (TSRC) contract. The novation resulted in a gain of $24.9 million.

EBITDA

Statutory EBITDA increased by $31.7 million, or 12.9%, to $277.5 million in HY25. The movement was driven primarily by

the TSRC novation. The Group statutory EBITDA margin increased to 9.1% (HY24: 8.0%).

Depreciation expense

Depreciation expense decreased by $8.9 million, or 15.5%, attributable to an assessment of the remaining useful life of certain

plant and machinery in HY24.

Amortisation expense

Amortisation expense decreased by $4.2 million, or 22.7%, as a portion of acquired customer contracts and relationships

became fully amortised in FY24. The remaining customer contracts and relationships were fully amortised by 30 June 2025.

Interest income

Interest income increased by $2.3 million, or 56.1%, as a result of higher average cash balances during the period.

Income tax

Income tax expense was $57.5 million for HY25, representing an effective tax rate of 29.9% (HY24: 29.8%).

3

VENTIA HALF YEAR REPORT 2025 |

1.3 Statutory Group financial position
Net working capital

Net working capital comprises trade and other receivables, contract assets and inventories, less trade and other payables,

contract liabilities, employee benefit liabilities and provisions.

The net working capital balance increased by $52.0 million in HY25. Key movements included an increase in trade and other

receivables and contract assets of $187.1 million, offset by an increase in trade and other payables and contract liabilities of

$152.7 million. These balances are seasonally higher in June compared to December due to higher volumes of work performed

in May and June each year. Provisions decreased by $14.2 million primarily due to the TSRC novation.

Net debt

Net debt comprises borrowings (excluding capitalised borrowing costs) and lease liabilities, less cash and cash equivalents.

Net debt increased by $75.9 million to $576.9 million, mainly due to the decrease in cash held at the end of HY25 of $68.4 million.

The decrease in cash held at the period end was primarily driven by the on-market buyback in HY25 of $82.5 million, offset by an

increase in operating cashflow.

1.4 Statutory Group cash flow

Operating cash flow

Net cash generated from operating activities for HY25 was $183.4 million, representing an increase of $21.4 million from HY24.

This was driven primarily by an increase in underlying EBITDA and a reduction in income tax paid.

Investing cash flow

Total cash outflow from investing activities was $41.1 million for HY25, representing a $12.6 million increase compared with HY24.

Cash outflow for both years comprised payments for acquisition of property, plant and equipment, and intangible assets. The

increase was mainly driven by spending on digital capability uplift and investment in plant and machinery for the rig and well

services business.

Financing cash flow

Total financing cash outflow of $212.1 million increased by $103.7 million compared to HY24, as a result of the on-market buyback

of $82.5 million, purchase of treasury shares of $9.5 million and an increase in dividends paid of $10.4 million.

2. Underlying Group financial performance

The underlying financial performance has been derived from the statutory financial information by excluding the impact of

the TSRC novation (see Section 2.2).

Highlights for the underlying financial performance:

June 2025

$’m

June 2024

1


$’m

Change

$’m

Change

%

Underlying EBITDA252.6245.86.82.8%

Underlying NPATA119.4106.712.711.9%

Underlying Operating cash flow before interest and tax235.4222.912.5 5.6%

Underlying Operating cash flow conversion %

2

93.2%90.7%n/a2.5pp

Work in hand20,556.517,213.93,342.619.4%

1. Statutory and underlying financial performance were aligned for HY24, with no adjustments required.

2. Calculated as Underlying Operating cash flow before interest and tax divided by Underlying EBITDA.

EBITDA – Earnings before interest, income tax, depreciation and amortisation.

NPATA – Net profit after tax, excluding the after-tax impact of amortisation of acquired intangible assets.

4

| HALF-YEAR FINANCIAL UPDATE

2.1 Underlying Group financial performance
June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

Revenue3,037.23,082.5(45.3)(1.5%)

Underlying EBITDA252.6245.86.82.8%

Underlying EBITDA %8.3%8.0%n/a0.3pp

Depreciation expense(48.7)(57.6)8.9(15.5%)

Amortisation expense(14.3)(18.5)4.2(22.7%)

Underlying earnings before interest and income tax189.6169.719.911.7%

Finance costs(28.9)(29.3)0.4(1.4%)

Interest income6.44.12.356.1%

Underlying profit before income tax16 7. 1144.522.615.6%

Income tax expense(50.0)(43.1)(6.9)16.0%

Underlying profit after income tax117. 1101.415.715.5%

Amortisation of acquired intangible assets (after tax)2.35.3(3.0)(56.6%)

Underlying NPATA119.4106.7 12.711.9%

Underlying EBITDA increased by $6.8 million, or 2.8%, to $252.6 million in HY25. The improvement in the underlying EBITDA margin

from 8.0% to 8.3% was driven by strategic focus on higher margin work and shift in portfolio mix.

2.2 Reconciliation of statutory profit after income tax to Underlying NPATA

June 2025

$’m

June 2024

$’m

Statutory profit after income tax134.5101.4

Profit from the TSRC novation(24.9)–

Income tax effect7.5–

Underlying net profit after income tax117. 1101.4

Amortisation of acquired intangible assets (after tax) 2.35.3

Underlying NPATA 119.4106.7

5

VENTIA HALF YEAR REPORT 2025 |

3. Sector financial performance
3.1 Defence and Social Infrastructure

June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

Sector revenue1,249.41,328.6(79.2)(6.0%)

Sector EBITDA101.189.012.113.6%

Sector EBITDA %8.1%6.7%n/a1.4pp

Defence and Social Infrastructure reported revenue of $1,249.4 million, which represents a decrease of $79.2 million or 6.0%

on HY24. The decrease was driven by lower Defence Base Services project work, exited contracts and revised scope of a Housing

and Community contract.

During HY25, the Defence Base Services contract was extended. The outcome of the Defence Base Services Transformation

tender is anticipated later this year.

HY25 EBITDA was $101.1 million, an increase of $12.1 million or 13.6% on HY24, driven by strategic focus on higher margin work

and delivery of efficiency programs.

3.2 Infrastructure Services

June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

Sector revenue690.6630.260.49.6%

Sector EBITDA60.649.910.721.4%

Sector EBITDA %8.8%7.9%n/a0.9pp

Infrastructure Services reported revenue of $690.6 million, which represents an increase of $60.4 million or 9.6% on HY24.

This was a result of the full year impact of 2024 contract wins in Energy and Water.

New work won in HY25 included a three-year delivery services panel contract with Transgrid to deliver projects across its

transmission network and a contract with Elecnor and Harmony Energy for the Tauhei solar farm project in New Zealand.

Contract renewals included a one-year Plant Maintenance Extension for BlueScope and a two-year extension of the Water Services

Alliance agreement with Far North District Council in New Zealand.

HY25 EBITDA was $60.6 million, an increase of $10.7 million or 21.4% on HY24, driven by the shift in portfolio mix toward Energy

and Water and productivity improvements.

3.3 Telecommunications

June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

Sector revenue772.7782.3 (9.6)(1.2%)

Sector EBITDA97.0100.3(3.3)(3.3%)

Sector EBITDA %12.6%12.8%n/a(0.2pp)

Telecommunications reported revenue of $772.7 million, which represents a decrease of $9.6 million or 1.2% on HY24.

This decrease was due to the mobilisation of new contract wins with Telstra and NBN.

New work won in HY25 included NBN Field Module of $2.1 billion, NBN Fibre to the Node upgrade of $800 million and Tuatahi

First Fibre of $100 million, in addition to the $570 million Telstra Strategic Field Maintenance, Design and Construction Contract

announced in December 2024.

HY25 EBITDA was $97.0 million, a decrease of $3.3 million or 3.3% on HY24, primarily driven by the expensing of mobilisation costs

during the period.

6

| HALF-YEAR FINANCIAL UPDATE

3.4 Transport
June 2025

$’m

June 2024

$’m

Change

$’m

Change

%

Sector revenue324.5341.4(16.9)(5.0%)

Sector EBITDA24.625.1(0.5)(2.0%)

Sector EBITDA %7.6%7.4%n/a0.2pp

Transport reported revenue of $324.5 million, which represents a decrease of $16.9 million or 5.0% on HY24. This was a result

of completion of works in the second half of 2024 and timing of contracted work.

Transport has been successful in securing new contracts in HY25. These include a three-year maintenance and renewals contract

with Whangarei District Council in NZ with two further three-year options for a potential total nine-year term. Transport also

secured pavement rehabilitation works with the Pilbara Ports Authority and works with BP for the first phase of the Australian

Renewable Energy Hub. Contract extensions in HY25 included a one-year extension with Queensland South Coast Road Asset

Management and a two-year maintenance contract extension for Thames Coromandel District Council.

HY25 EBITDA was $24.6 million, a decrease of $0.5 million or 2.0% on HY24. The EBITDA margin increased from 7.4% to 7.6% due

to continued focus on project efficiency and productivity improvements.

4. Liquidity and capital management

As at 30 June 2025, the Group had liquidity of $724.4 million, comprising cash balances of $324.4 million and undrawn committed

debt facilities of $400.0 million.

Syndicated banking facilities

Ventia has in place $900.0 million of revolving cash facilities, comprising two $250.0 million tranches, which are fully drawn as at

30 June 2025, and a five-year $400.0 million tranche, which is undrawn as at 30 June 2025. The two $250.0 million tranches will

mature in 2027 and 2028 respectively and the $400 million tranche will mature in 2029.

Ventia also has in place a $250.0 million Asian Term Loan (ATL) facility, which is fully drawn at 30 June 2025. The ATL will mature

in 2031.

Covenants on financing facilities

The Group’s financing facilities contain undertakings to comply with financial covenants. The main financial covenants that

the Group is subject to are leverage ratio (≤ 3.25) and interest cover (≥ 4.0). The Group complied with all its financial covenants

throughout HY25.

Bank guarantees and insurance bonds

The Group has $760.0 million (31 December 2024: $760.0 million) of bank guarantee and insurance bond facilities on a committed

and uncommitted basis to support its contracting activities. The Group utilised $442.2 million of these facilities at 30 June 2025

(31 December 2024: $460.5 million).

Credit ratings

At 30 June 2025 and 31 December 2024, the Group has investment grade credit ratings of Baa2 (Outlook Stable) from Moody’s and

BBB (Outlook Stable) from S&P.

5. Dividends

Ventia’s dividend policy is to pay out between 60% and 80% of the Group’s Underlying NPATA as a dividend. Underlying NPATA

provides a proxy for Ventia’s cash flows available to pay dividends. It is a key measure of Ventia’s financial performance.

Since the end of the half year, the Ventia Board resolved to pay an interim dividend of 10.71 cents per share, 90% franked,

representing a payout ratio of 75% of Underlying NPATA.

Ventia intends to frank future dividends to the maximum extent possible, subject to the availability of franking credits.

7

VENTIA HALF YEAR REPORT 2025 |

6. Sustainability
At Ventia, we are passionate about making infrastructure work for our communities and we strive to do that in a sustainable

way. Our sustainability strategy is to create a healthier planet, be people and community focused, and be accountable for

all that we do.

In support of our ambition to achieving net zero emissions and helping our clients reduce their emissions, we have set

targets for the near term (2030) and to reach net zero by 2050 across all emissions scopes. Our targets were validated by the

Science Based Targets initiative (SBTi) in June 2024 and align with the Paris Agreement in support of a 1.5°C future.

For further information on Ventia’s sustainability strategy and sustainability reporting suites, please visit Ventia’s website

https://www.ventia.com/our-approach/sustainability.

7. Outlook

Ventia enters the second half of FY25 with confidence, underpinned by a resilient and diversified portfolio, strong financial

performance, and a clear strategy to redefine service excellence.

We continue to leverage our expert capabilities across our four sectors—Defence & Social Infrastructure, Infrastructure

Services, Telecommunications, and Transport—delivering consistent outcomes for our clients and communities.

Our disciplined approach to capital allocation and operational execution ensures we remain well-positioned to convert

quality opportunities into sustainable growth.

Ventia’s customer renewal rate remains high at > 90%, reflecting the trust placed in our delivery model.

Work in Hand increased to $20.6 billion as at 30 June 2025, supported by strategic contract wins including the NBN Field

Module, Fibre to the Node upgrade, and Defence Base Services extension. These wins demonstrate the strength of our

long-term partnerships and our ability to respond to evolving market needs.

We continue to see strong tailwinds across our core business and adjacencies, including:

• Increased government investment in infrastructure and defence

• Accelerating energy transition and digitisation

• Population growth driving demand for essential services

We remain focused on delivering sustainable financial returns, maintaining strong cash conversion (>90%), and continuing

to return capital to shareholders through dividends and our on-market buyback program.

For FY25, we upgrade our guidance for underlying NPATA growth to 10-12%, excluding the one-off positive impact of the

TSRC novation.

8

| HALF-YEAR FINANCIAL UPDATE

Financial Report
for the half-year ended 30 June 2025

Pictured: Field workers from our Telecommunications team on site in Brisbane, Qld

9

VENTIA HALF YEAR REPORT 2025 |

Contents
Directors’ Report 11

Auditor’s Independence Declaration 13

Condensed Consolidated Financial Statements

Condensed Consolidated Statement of Profit

or Loss and Other Comprehensive Income 14

Condensed Consolidated

Statement of Financial Position 15

Condensed Consolidated

Statement of Changes in Equity 16

Condensed Consolidated

Statement of Cash Flows 17

Notes to the Condensed

Consolidated Financial Statements 18

Directors’ Declaration 31

Independent Auditor’s Review Report 32

Notes to the Condensed Consolidated Financial Statements

1. Basis of preparation 18

1.1 Basis of preparation 18

1.2 New and amended standards adopted by the Group 18

1.3 Key estimates and judgements 18

2. Group performance 19

2.1 Revenue and other income 19

2.2 Expenses 20

2.3 Segment disclosures 20

3. Assets and liabilities 22

3.1 Trade and other receivables and contract assets 22

3.2 Goodwill 22

3.3 Trade and other payables and contract liabilities 23

3.4 Employee benefit liabilities 23

3.5 Provisions 24

3.6 Income tax 24

4. Capital structure, financing and risk management 25

4.1 Earnings per share 25

4.2 Dividends 25

4.3 Share capital 25

4.4 Borrowings 26

4.5 Fair value measurement of financial instruments 27

4.6 Commitments for capital expenditure 27

5.Group structure 28

5.1 Related parties 28

5.2 Equity accounted investments 28

5.3 Joint operations 29

6. Other 29

6.1 Contingent liabilities 29

6.2 Events after the reporting period 30

10

| FINANCIAL REPORT

Directors’ Report
This is the report of the Directors of Ventia Services Group Limited (Ventia or Company) in respect of Ventia and the entities it

controlled at the end of, or during, the half-year ended 30 June 2025 (together referred to as the Group).

Directors

The following persons held office as Directors of the Company during the half-year ended 30 June 2025 and up to the date of this

report, unless otherwise stated:

Mr David Moffatt (Chairman)

Mr Dean Banks (Managing Director and Group Chief Executive Officer)

Mr Jeffrey Forbes

Ms Sibylle Krieger

Mr Damon Rees

Ms Lynne Saint

Ms Anne Urlwin

All of the current Directors are non-executive directors, except for Mr Dean Banks who is the Managing Director and Group Chief

Executive Officer.

Principal activities

The Group is one of the largest essential services providers in Australia and New Zealand. The Group organises its operations into

four sectors as follows:

• Our Defence and Social Infrastructure business is one of the largest providers of integrated facilities management in Australia.

Our capabilities include providing maintenance and support services to public and private customers across defence, social

infrastructure (education, health and state government), housing and community (justice and social housing), local government

and critical infrastructure;

• Our Infrastructure Services business provides comprehensive and multidisciplinary maintenance and improvement solutions to

a range of owners and operators of critical infrastructure. Our capabilities span across operations and maintenance of utilities

(energy networks, renewable assets and water), resources and industrial assets (mining and manufacturing), and resources

development, as well as complex and large-scale environmental remediation and rehabilitation services;

• Our Telecommunications business is the largest telecommunications infrastructure services provider in Australia and New

Zealand. We provide end-to-end service capabilities spanning design, supply, construction, installation, commissioning and

maintenance of the region’s largest fibre optic, mobile and critical telecommunications networks and infrastructure; and

• Our Transport business provides comprehensive asset management services to owners of transport infrastructure,

encompassing motorways and tunnels, road networks, rail, ports, airports, and public transport systems across Australia

and New Zealand.

Further details of the results of operations and likely developments are set out in the Half-Year Financial Update on pages 2-8.

Significant changes in the state of affairs

There were no significant changes in the nature of the activities of the Group during the half-year.

Company Secretaries

Jill Hardiman

Amy Jackson (appointed 10 February 2025)

Dividends

Details of dividends for the current and previous financial year are as follows:

2025

Cents per

Share

2024

Cents per

Share

Interim dividend for 2025 to be paid on 8 October 2025 (90% franked)10.71–

Final dividend for 2024 paid on 7 April 2025 (80% franked)–10.63

Interim dividend for 2024 paid on 7 October 2024 (80% franked)–9.35

11

VENTIA HALF YEAR REPORT 2025 |

Auditor’s Independence Declaration
A copy of the Auditor’s Independence Declaration as required under Section 307C of the Corporations Act 2001 is set out

on page 13.

Proceedings on behalf of the Company

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under Section 237

of the Corporations Act 2001.

Rounding of amounts

The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument

2016/191, dated 24 March 2016, and in accordance with that Instrument, amounts in the Directors’ Report and the Condensed

Consolidated Financial Statements are rounded off to the nearest whole number of millions of dollars and one place of decimals

representing hundreds of thousands of dollars in accordance with that Instrument, unless otherwise indicated.

Matters subsequent to balance date

Business combinations

On 1 July 2025, Ventia Holdings I Pty Limited (a controlled entity of Ventia Services Group Limited) acquired the entire share

capital of PowerNet Holding Company Pty Ltd (PowerNet). PowerNet is an electrical services business specialising in the

construction and installation of complex electrical high voltage projects. PowerNet’s operation will be integrated into the

Infrastructure Services operating segment. The purchase consideration was $20.2 million and is subject to customary working

capital and net debt adjustments.

Dividends

Since the end of the half-year, the Directors have resolved to pay an interim dividend of 10.71 cents per share, 90% franked.

In accordance with AASB 110 Events after the Reporting Period, the proposed interim dividend is not recognised as a liability as

at 30 June 2025.

Unless disclosed elsewhere in the Condensed Consolidated Financial Statements, no other material matter or circumstance

has arisen since 30 June 2025 that has significantly affected or may significantly affect:

• the Group’s operations in future financial years;

• the results of those operations in future financial years; or

• the Group’s state of affairs in future financial years.

Other information

The following information, contained in other sections of this Half-Year Report, forms part of this Directors’ Report:

• Half-Year Financial Update on pages 2 to 8; and

• Auditor’s Independence Declaration on page 13.

This report is made in accordance with a resolution of the Directors of the Company and is dated 14 August 2025.

David Moffatt

Chairman

12

| FINANCIAL REPORT

Auditor’s Independence Declaration
>ŝĂďŝůŝƚLJůŝŵŝƚĞĚďLJĂƐĐŚĞŵĞĂƉƉƌŽǀĞĚƵŶĚĞƌWƌŽĨĞƐƐŝŽŶĂů^ƚĂŶĚĂƌĚƐ>ĞŐŝƐůĂƚŝŽŶ͘

DĞŵďĞƌŽĨĞůŽŝƚƚĞƐŝĂWĂĐŝĨŝĐ>ŝŵŝƚĞĚĂŶĚƚŚĞĞůŽŝƚƚĞŽƌŐĂŶŝƐĂƚŝŽŶ͘



ĞůŽŝƚƚĞdŽƵĐŚĞdŽŚŵĂƚƐƵ

EϳκκεϬϭϮϭϬςϬ

YƵĂLJYƵĂƌƚĞƌdŽǁĞƌ

ρϬƌŝĚŐĞ^ƚƌĞĞƚ

^LJĚŶĞLJ͕E^t͕ϮϬϬϬ

ƵƐƚƌĂůŝĂ



dĞů͗нςϭϮεϯϮϮϳϬϬϬ

ǁǁǁ͘ĚĞůŽŝƚƚĞ͘ĐŽŵ͘ĂƵ

ϭκƵŐƵƐƚϮϬϮρ



dŚĞŽĂƌĚŽĨŝƌĞĐƚŽƌƐ



sĞŶƚŝĂ^ĞƌǀŝĐĞƐ'ƌŽƵƉ>ŝŵŝƚĞĚ

>ĞǀĞůΘ͕ΘϬWĂĐŝĨŝĐ ,ŝŐŚǁĂLJ 

EŽƌƚŚ^LJĚŶĞLJ͕E^tϮϬςϬ







ĞĂƌŽĂƌĚDĞŵďĞƌƐ



A

Auuddiittoorr’’ss IInnddeeppeennddeennccee DDeeccllaarraattiioonn ttoo VVeennttiiaa SSeerrvviicceess GGrroouupp LLiimmiitteedd 



/ŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƐĞĐƚŝŽŶϯϬϳŽĨƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭ͕/ĂŵƉůĞĂƐĞĚƚŽƉƌŽǀŝĚĞƚŚĞĨŽůůŽǁŝŶŐĚĞĐůĂƌĂƚŝŽŶŽĨ

ŝŶĚĞƉĞŶĚĞŶĐĞƚŽƚŚĞŝƌĞĐƚŽƌƐŽĨsĞŶƚŝĂ^ĞƌǀŝĐĞƐ'ƌŽƵƉ>ŝŵŝƚĞĚ͘



ƐůĞĂĚĂƵĚŝƚƉĂƌƚŶĞƌĨŽƌƚŚĞƌĞǀŝĞǁ ŽĨƚŚĞ ŚĂůĨ ͲLJĞĂƌ ĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŽĨsĞŶƚŝĂ^ĞƌǀŝĐĞƐ'ƌŽƵƉ>ŝŵŝƚĞĚĨŽƌƚŚĞŚĂůĨ Ͳ

LJĞĂƌ ĞŶĚĞĚ ϯϬ :ƵŶĞ  ϮϬϮρ͕ / ĚĞĐůĂƌĞ ƚŚĂƚ ƚŽ ƚŚĞ ďĞƐƚ ŽĨ ŵLJ ŬŶŽǁůĞĚŐĞ ĂŶĚ ďĞůŝĞĨ͕ ƚŚĞƌĞ ŚĂǀĞ ďĞĞŶ ŶŽ

ĐŽŶƚƌĂǀĞŶƚŝŽŶƐŽĨ͗



;ŝͿ ƚŚĞĂƵĚŝƚŽƌŝŶĚĞƉĞŶĚĞŶĐĞƌĞƋƵŝƌĞŵĞŶƚƐŽĨƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭŝŶƌĞůĂƚŝŽŶƚŽƚŚĞƌĞǀŝĞǁ ͖ĂŶĚ 

;ŝŝͿ ĂŶLJĂƉƉůŝĐĂďůĞĐŽĚĞŽĨƉƌŽĨĞƐƐŝŽŶĂůĐŽŶĚƵĐƚŝŶƌĞůĂƚŝŽŶƚŽƚŚĞƌĞǀŝĞǁ ͘ 







zŽƵƌƐ ĨĂŝƚŚĨƵůůLJ 





>K/dddKh,dK,Dd^h





,&ŽƌƚĞƐĐƵĞ

WĂƌƚŶĞƌ 

ŚĂƌƚĞƌĞĚĐĐŽƵŶƚĂŶƚƐ

Liability limited by a scheme approved under Professional Standards Legislation.

Member of Deloitte Asia Pacific Limited and the Deloitte organisation.

Deloitte Touche Tohmatsu

ABN 74 490 121 060

Quay Quarter Tower

50 Bridge Street

Sydney, NSW, 2000

Australia

Tel: +61 2 9322 7000

www.deloitte.com.au

14 August 2025

The Board of Directors

Ventia Services Group Limited

Level 8, 80PacificHighway

North Sydney, NSW 2060

Dear Board Members

AAuuddi ittoor r’ ’ss IInnddeeppeennddeennc cee DDe ec cl laar raat ti ioonn ttoo VVeenntti iaa SSeer rvvi iccees s GGr roouupp LLiimmi itteedd

In accordance with section 307C of theCorporat ions Act 2001, I am pleased to provide the following declaration of

independence to theDirectors of Ventia Services Group Limited.

As lead audit partner for thereviewof thehalf-yearfinancial report of Ventia Services Group Limited for thehalf-

year ended 30June2025, I declare that to the best of my knowledge and belief, there have been no

contraventions of:

(i)the auditor independence requirements of theCorporat ions Act 2001in relation to thereview; and

(ii)any applicable code of professional conduct in relation to thereview.

Yoursfaithfully

DELOITTE TOUCHE TOHMATSU

H Fortescue

Partner

Chartered Accountants

13

VENTIA HALF YEAR REPORT 2025 |

Condensed Consolidated Statement of Profit or Loss
and Other Comprehensive Income

for the half-year ended 30 June 2025

Note

June 2025

$’m

June 2024

$’m

Revenue2.13,037.23,082.5

Other income2.124.9–

Expenses2.2(2,785.4)(2,837.4)

Share of profits of joint ventures0.80.7

Earnings before interest, income tax, depreciation and amortisation27 7. 5245.8

Depreciation expense(48.7)(57.6)

Amortisation expense(14.3)(18.5)

Earnings before interest and income tax214.5169.7

Finance costs(28.9)(29.3)

Interest income6.44.1

Profit before income tax expense192.0144.5

Income tax expense3.6(57.5)(43.1)

Profit after income tax134.5101.4

Earnings per share (cents)

Basic earnings per share4.115.8711.85

Diluted earnings per share4.115.6911.74

Other comprehensive income

Items that may be reclassified to profit or loss:

Foreign exchange translation differences4.4(1.8)

Cash flow hedges:

– (Losses)/gains arising on change in the fair value of hedging instruments(3.8)6.4

– Cumulative gain reclassified to profit or loss(0.6)(3.1)

– Income tax effect of items above1.3(1.0)

Total cash flow hedges after income tax(3.1)2.3

Other comprehensive income1.30.5

Total comprehensive income135.8101.9

The above Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction

with the accompanying Notes to the Condensed Consolidated Financial Statements.

14| FINANCIAL REPORT – CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Statement of Financial Position
as at 30 June 2025

Note

June

2025

$’m

December

2024

$’m

Current assets

Cash and cash equivalents324.4392.8

Trade and other receivables3.1496.1351.6

Contract assets3.1561.2519.1

Inventories47.345.6

Derivative assets4.5–0.5

Total current assets1,429.01,309.6

Non-current assets

Trade and other receivables3.119.318.8

Equity accounted investments8.99.2

Deferred tax assets 174.5179.8

Right-of-use assets141.1134.0

Property, plant and equipment165.5157.5

Intangible assets28.033.2

Goodwill3.21,100.81,099.7

Total non-current assets1,638.11,632.2

Total assets3,067.12,941.8

Current liabilities

Trade and other payables3.3772.5595.3

Contract liabilities3.3327.9351.2

Employee benefit liabilities3.4156.7162.4

Provisions3.550.844.3

Lease liabilities48.146.7

Current tax liabilities33.112.9

Derivative liabilities4.52.4–

Total current liabilities1,391.51,212.8

Non-current liabilities

Trade and other payables3.32.82.8

Contract liabilities3.360.862.0

Employee benefit liabilities3.479.975.9

Provisions3.594.4115.1

Derivative liabilities4.53.21.5

Lease liabilities103.297.1

Borrowings4.4744.2743.7

Total non-current liabilities1,088.51,098.1

Total liabilities2,480.02,310.9

Net assets5 87. 1630.9

Equity

Share capital4.3291.8374.5

Reserves(38.6)(38.0)

Retained earnings333.9294.4

Total equity5 87. 1630.9

The above Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying Notes

to the Condensed Consolidated Financial Statements.

15

VENTIA HALF YEAR REPORT 2025 |

Condensed Consolidated Statement of Changes in Equity
for the half-year ended 30 June 2025

June 2025Note

Share

Capital

$’m

Reserves

$’m

Retained

Earnings

$’m

To t a l

$’m

Balance at 1 January 2025374. 5(38.0)294.4630.9

Total comprehensive income

Profit after income tax––134.5134.5

Other comprehensive income–1.3–1.3

Total comprehensive income–1.3134.5135.8

Transactions with owners

Share buy-back and transaction costs4.3(82.7)––(82.7)

Treasury shares purchased–(9.5)–(9.5)

Dividends paid4.2––(89.9)(89.9)

Share-based payments–7.6(5.1)2.5

Total transactions with owners(82.7)(1.9)(95.0)(179.6)

Balance at 30 June 2025291.8(38.6)333.95 87. 1

June 2024Note

Share

Capital

$’m

Reserves

$’m

Retained

Earnings

$’m

To t a l

$’m

Balance at 1 January 2024374. 5(35.9)231.6570.2

Total comprehensive income

Profit after income tax––101.4101.4

Other comprehensive income–0.5–0.5

Total comprehensive income–0.5101.4101.9

Transactions with owners

Dividends paid4.2––(79.5)(79.5)

Share-based payments–0.91.22.1

Total transactions with owners–0.9(78.3)(77.4)

Balance at 30 June 2024374. 5(34.5)254.7594.7

The above Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying Notes

to the Condensed Consolidated Financial Statements.

16| FINANCIAL REPORT – CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Statement of Cash Flows
for the half-year ended 30 June 2025

Note

June 2025

$’m

June 2024

$’m

Cash flows from operating activities

Receipts from customers3,142.13,346.4

Payments to suppliers and employees(2,907.8)(3,124.6)

Dividends received from joint ventures1.11.1

Proceeds from novation of a contract2.12.5–

Operating cash flow before interest and tax2 37. 9222.9

Interest received6.44.1

Payments for the interest component of lease liabilities(4.5)(3.2)

Interest and other costs of finance paid(25.7)(22.8)

Income tax paid(30.7)(39.0)

Net cash generated from operating activities183.4162.0

Cash flows from investing activities

Proceeds from sale of property, plant and equipment0.50.5

Payments for acquisition of intangible assets(11.0)(4.5)

Payments for acquisition of property, plant and equipment(30.6)(24.5)

Net cash used in investing activities(41.1)(28.5)

Cash flows from financing activities

Share buy-back and transaction costs4.3(82.7)–

Payment for purchase of treasury shares(9.5)–

Repayments of principal portion of lease liabilities(30.0)(28.9)

Dividends paid4.2(89.9)(79.5)

Net cash used in financing activities(212.1)(108.4)

Net (decrease)/increase in cash and cash equivalents(69.8)25.1

Cash and cash equivalents at start of period392.8338.7

Effect of movements in exchange rates on cash and cash equivalents1.4(0.2)

Cash and cash equivalents at end of period324.4363.6

The above Condensed Consolidated Statement of Cash Flows should be read in conjunction with the accompanying Notes to the

Condensed Consolidated Financial Statements.

17

VENTIA HALF YEAR REPORT 2025 |

Notes to the Condensed Consolidated
Financial Statements

for the half-year ended 30 June 2025

1. Basis of preparation

1.1 Basis of preparation

Ventia Services Group Limited (Company) is a for-profit company limited by shares, incorporated and domiciled in Australia.

The address of the Company’s registered office and principal place of business is Level 8, 80 Pacific Highway, North Sydney

NSW 2060, Australia.

The Condensed Consolidated Financial Statements comprise the Company and its subsidiaries (together referred to as the Group

and individually as Group entities).

The Condensed Consolidated Financial Statements are general purpose financial statements prepared in accordance with the

Corporations Act 2001 and AASB 134 Interim Financial Reporting (AASB 134). Compliance with AASB 134 ensures compliance with

International Financial Reporting Standard IAS 34 Interim Financial Reporting. The Condensed Consolidated Financial Statements

do not include notes of the type normally included in an annual financial report and should be read in conjunction with the most

recent annual financial report for the year ended 31 December 2024.

The Condensed Consolidated Financial Statements were authorised for issue by the Board of Directors on 14 August 2025.

The Company is a company of the kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument

2016/191, dated 24 March 2016, and in accordance with that Instrument amounts in the Directors’ Report and the Condensed

Consolidated Financial Statements are rounded off to the nearest whole number of millions of dollars and one place of decimals

representing hundreds of thousands of dollars in accordance with that Instrument, unless otherwise indicated.

The Condensed Consolidated Financial Statements have been prepared on a going concern basis.

The Condensed Consolidated Financial Statements have been prepared on a historical cost basis except for derivative financial

instruments and contingent consideration, which are measured at fair value.

The Condensed Consolidated Financial Statements are presented in Australian dollars, which is the Company’s functional

currency. Certain companies within the Group have different functional currencies.

The accounting policies and methods of computation adopted in the preparation of the Condensed Consolidated Financial

Statements are consistent with those adopted and disclosed in the annual financial report for the year ended 31 December 2024.

1.2 New and amended standards adopted by the Group

The Group has applied the required amendments to standards and interpretations that are relevant to its operations and effective

for the current reporting period for the first time for the financial year commencing 1 January 2025, including:

• AASB 2023-5 Amendments to Australian Accounting Standards – Lack of Exchangeability.

These new and amended standards have not had any material impact on the disclosures or on the amounts recognised

in the Condensed Consolidated Financial Statements.

1.3 Key estimates and judgements

Significant estimates and judgements made in the application of the Company’s accounting policies are consistent with those

described in the Financial Report for the year ended 31 December 2024.

18| FINANCIAL REPORT – NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

2. Group performance
2.1 Revenue and other income

The Group enters into client contracts with relatively long-term durations under various contract profiles, including Schedule of

Rates, Cost Reimbursable and Fixed Price. These contract profiles are defined as:

Contract ProfileContract Profile Description

Schedule of Rates Contracts that predominantly have a combination of:

1) unit pricing; and

2) variable volume of works typically based on work activities or number of client assets maintained.

Overheads are often paid as a fixed monthly component of the fee.

Contracts for the delivery of recurring services where the fees chargeable to the client are subject to an

annual price escalation and/or where the fees chargeable are subject to a volume adjustment mechanism

are classified as Schedule of Rates.

Cost ReimbursableContracts that are predominantly structured to pass the actual costs through to the client plus a margin.

Fixed PriceContracts that predominantly have a fixed price (subject to variations) for an agreed outcome, meaning

that the Group is paid for a proportion of works as they are performed, where the overall price is fixed and

is not affected by the cost of delivery.

Progress payments by the client are made either monthly or as a lump sum once a completion milestone

has been reached.

Disaggregation of revenue by contract profiles

June 2025

$’m

June 2024

$’m

Schedule of Rates2,010.52,171.8

Cost Reimbursable681.9632.6

Fixed Price344.8278.1

Total revenue3,037.23,082.5

June 2025

$’m

June 2024

$’m

Other income

Gain on novation of contract24.9–

Total other income24.9–

In January 2025, the Group entered into an agreement with a Joint Venture between ACCIONA and Ferrovial for the novation

of the operations and maintenance contract and all associated Public Private Partnership agreements on the Toowoomba

Second Range Crossing contract. The novation resulted in a net gain of $24.9 million, comprising of the $6.3 million consideration

($2.5 million of which settled in cash during the period) and release of associated provisions of $19.0 million (refer to Note 3.5);

offset by disposal of associated plant and equipment with a carrying amount of $0.4 million.

19

VENTIA HALF YEAR REPORT 2025 |

2.2 Expenses
June 2025

$’m

June 2024

$’m

Employee benefits1,025.91,027.1

Subcontractors1,435.91,488.7

Materials208.6220.4

Other115.0101.2

Total expenses excluding interest, tax, depreciation and amortisation2,785.42,837.4

2.3 Segment disclosures

Operating segment reporting

Operating segments have been identified based on separate financial information that is regularly reviewed by the Group Chief

Executive Officer, who is also the chief operating decision maker (CODM). The identification of operating segments is based on

the nature of services provided. The Group operates in the following operating segments, which are equivalent to its reportable

segments under AASB 8 Operating Segments:

Operating SegmentsSegment Description

Defence and Social InfrastructureProvides maintenance and support services to public and private customers operating across

defence, social infrastructure (education, health and state government), housing and community,

local government and critical infrastructure.

Infrastructure ServicesSupports the ongoing operation and maintenance of infrastructure, including utilities

(energy networks, renewables assets and water), resources and industrial assets (mining and

manufacturing) and resources development. The segment also provides complex and large-scale

environmental remediation and rehabilitation services.

TelecommunicationsProvides end-to-end service capabilities that span design, supply, minor construction, installation,

commissioning and maintenance of fibre optic, mobile and critical telecommunications networks

and infrastructure.

Tr a n s p o r tProvides maintenance, project delivery and technology solutions to owners and operators of

motorways and tunnels, road networks, rail, ports, airports and public transport systems across

Australian and New Zealand.

The revenue and EBITDA of each segment form the primary basis of all management reporting to the CODM.

June 2025

Defence

and Social

Infrastructure

$’m

Infrastructure

Services

$’m

Te l e -

communications

$’m

Transport

$’m

To t a l

$’m

Segment revenue1,249.4690.6772.7324.53,037.2

Segment EBITDA101.160.697.024.6283.3

June 2024

Defence

and Social

Infrastructure

$’m

Infrastructure

Services

$’m

Te l e -

communications

$’m

Transport

$’m

To t a l

$’m

Segment revenue1,328.6630.2782.3341.43,082.5

Segment EBITDA89.049.9100.325.1264.3

20| FINANCIAL REPORT – NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Reconciliation of segment EBITDA to profit after income tax
June 2025

$’m

June 2024

$’m

Segment EBITDA283.3264.3

Other income24.9–

Depreciation(48.7)(57.6)

Corporate cost, including amortisation of computer software(41.7)(29.3)

EBIT before amortisation of acquired intangible assets217. 817 7. 4

Amortisation of acquired intangible assets¹(3.3)(7.7)

Earnings before interest and income tax214.5169.7

Finance costs(28.9)(29.3)

Interest income6.44.1

Profit before income tax192.0144.5

Income tax expense(57.5)(43.1)

Profit after income tax134.5101.4

1. Amortisation of acquired intangible assets relates to customer contracts and relationships acquired as part of the acquisition of BRS Holdco Pty Ltd (Broadspectrum)

and Kordia Solutions Pty Ltd.

Other segment information

30 June 2025

Defence

and Social

Infrastructure

$’m

Infrastructure

Services

$’m

Te l e -

communications

$’m

Transport

$’m

Corporate

$’m

To t a l

$’m

Segment assets625.9841.0864.0211.6524.63,067.1

Segment liabilities403.8325.9417.6303.91,028.82,480.0

31 December 2024

Defence

and Social

Infrastructure

$’m

Infrastructure

Services

$’m

Te l e -

communications

$’m

Transport

$’m

Corporate

$’m

To t a l

$’m

Segment assets573.6778.6815.7182.2591.72,941.8

Segment liabilities311.3271.3415.8297.71,014.82,310.9

21

VENTIA HALF YEAR REPORT 2025 |

3. Assets and liabilities
3.1 Trade and other receivables and contract assets

30 June

2025

$’m

31 December

2024

$’m

Current

Trade receivables, net of expected credit losses441.2296.3

Prepayments and other receivables45.450.1

Amounts receivable from related parties9.55.2

Total current trade and other receivables496.1351.6

Non-current

Prepayments and other receivables13.313.9

Amounts receivable from related parties6.04.9

Total non-current trade and other receivables19.318.8

Total trade and other receivables515.4370.4

30 June

2025

$’m

31 December

2024

$’m

Current

Contract assets561.2519.1

Total contract assets561.2519.1

The ageing of the Group’s gross trade receivables before expected credit losses at the reporting date was:

30 June

2025

$’m

31 December

2024

$’m

Gross aged receivables 0-90 days437.2293.9

Gross aged receivables more than 90 days8.67.2

To t a l445.8301.1

3.2 Goodwill

Goodwill has been allocated to groups of cash-generating units (CGUs) represented by the Group’s operating segments for the

purpose of impairment testing.

30 June

2025

$’m

31 December

2024

$’m

Defence and Social Infrastructure256.9256.6

Infrastructure Services362.7362.4

Telecommunications426.6426.2

Tr a n s p o r t54.654.5

Total goodwill1,100.81,099.7

A review of impairment indicators relating to goodwill was performed as at 30 June 2025. No impairment indicators have been

identified for any of the CGUs as at 30 June 2025.

22| FINANCIAL REPORT – NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

3.3 Trade and other payables and contract liabilities
30 June

2025

$’m

31 December

2024

$’m

Current

Trade payables383.9293.7

Accruals288.0224.8

Other payables94.375.8

Amounts payable to related parties6.31.0

Total current trade and other payables772.5595.3

Non-current

Other payables2.82.8

Total non-current trade and other payables2.82.8

Total trade and other payables775.3598.1

30 June

2025

$’m

31 December

2024

$’m

Contract liabilities – current327.9351.2

Contract liabilities – non-current60.862.0

Total contract liabilities388.7413.2

3.4 Employee benefit liabilities

30 June

2025

$’m

31 December

2024

$’m

Current

Annual leave86.383.4

Long service leave29.029.8

Workers’ compensation14.614.7

Other employee benefits26.834.5

Total current employee benefit liabilities156.7162.4

Non-current

Long service leave59.357.2

Workers’ compensation20.618.0

Other employee benefits–0.7

Total non-current employee benefit liabilities79.975.9

Total employee benefit liabilities236.6238.3


23

VENTIA HALF YEAR REPORT 2025 |

3.5 Provisions
30 June

2025

$’m

31 December

2024

$’m

Current

Unfavourable contracts2.55.5

Onerous contracts1.71.7

Warranties and contract claims42.132.3

Other provisions4.54.8

Total current provisions50.844.3

Non-current

Unfavourable contracts32.642.3

Warranties and contract claims42.554.8

Other provisions19.318.0

Total non-current provisions94.4115.1

Total provisions145.2159.4

During the period, unfavourable contract provision of $12.7 million and provision for warranties and contract claims of $6.3 million

were released as the Group novated the Toowoomba Second Range Crossing contract.

3.6 Income tax

Reconciliation between profit before income tax and income tax expense

30 June

2025

$’m

31 December

2024

$’m

Profit before income tax192.0144.5

Income tax expense using the Australian corporate tax rate of 30%57.643.4

Tax effect of amounts which are not deductible/(taxable) in calculating taxable income:

Effect of different tax rates on overseas income(0.1)(0.3)

Income tax expense57. 543.1

At 30 June 2025, the Group had unused tax losses for which no deferred tax asset had been recognised of $11.3 million

(31 December 2024: $11.3 million).


24| FINANCIAL REPORT – NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4. Capital structure, financing, and risk management
4.1 Earnings per share

Basic earnings per share is calculated as profit after income tax attributable to shareholders, divided by the weighted average

number of ordinary shares (WANOS) issued.

Diluted earnings per share is calculated as profit after income tax attributable to shareholders adjusted for any profit recognised in

the period in relation to dilutive potential ordinary shares, divided by the WANOS adjusted by dilutive potential ordinary shares.

June 2025June 2024

Profit after income tax attributable to equity holders of the parent entity used in earnings per share ($’m)134.5101.4

134.5101.4

WANOS used in earnings per share (millions of shares)

WANOS for purpose of basic earnings per share847.6855.4

Effect from dilutive potential ordinary shares:

– Weighted average number of ordinary shares on issue847.6855.4

– Adjustment to reflect potential dilution for equity incentive plans9.88.3

WANOS for purpose of diluted earnings per share857.4863.7

Basic earnings per share (cents)15.8711.85

Diluted earnings per share (cents)15.6911.74

4.2 Dividends

June 2025December 2024

Cents per

Share

To t a l

Amount

$’mFranking

Date of

Payment

Cents per

Share

To t a l

Amount

$’mFranking

Date of

Payment

Prior year final10.6389.980%

7 April

2025

9.4179.580%

5 April

2024

Current year interim––––9.3579.180%

7 October

2024

Dividends paid during the

period/year

10.6389.918.76158.6

Since the end of the half year, the Board of Directors declared an interim dividend of 10.71 cents per share in respect of the

2025 financial year, 90% franked at a 30% tax rate. The amount will be paid on 8 October 2025. As the dividend was declared

subsequent to 30 June 2025, no provision had been made at 30 June 2025.

4.3 Share capital

30 June 202531 December 2024

Share Capital

Number

Millions$’m

Number

Millions$’m

Balance at start of period/year855.5374.5855.5374.5

Movement:

Share buy-back(19.3)(82.5)––

Transaction costs–(0.2)––

Balance at start and end of period/year836.2291.8855.5374. 5

During the period, the Company bought back 19.3 million shares on market at an average price of $4.27 per share, for a total

cash outflow of $82.5 million.

Share capital

Holders of ordinary shares are entitled to receive dividends as declared and are entitled to one vote per share. In the event of

winding up of the Company, ordinary shareholders rank after creditors and are entitled to any net proceeds on liquidation.

The total number of shares issued by the Company as at 30 June 2025 is 836,168,696 (31 December 2024: 855,484,445).

This includes 185,265 treasury shares as at 30 June 2025 (31 December 2024: 70,671).

25

VENTIA HALF YEAR REPORT 2025 |

4.4 Borrowings
30 June

2025

$’m

31 December

2024

$’m

Borrowings750.0750.0

Capitalised borrowing costs(5.8)(6.3)

Total borrowings74 4. 2743.7

The Group has the following syndicated facilities (Syndicated Facilities):

• $900.0 million of revolving cash facilities, comprising two $250.0 million tranches, which were fully drawn as at 30 June 2025 and

31 December 2024, and a five-year $400.0 million tranche, which was undrawn as at 30 June 2025 and 31 December 2024; and

• $250.0 million Asian Term Loan facility, which was fully drawn at 30 June 2025 and 31 December 2024.

The Syndicated Facilities have variable interest rates, based on BBSY plus a margin. The revolving cash facilities attract

commitment fees common with this type of facility.

The maturity profile of the Group’s borrowing arrangements is represented in the table below by facility limit:

CurrencyAnnual Interest RateMaturity$’m

Syndicated banking facilities (non-current)

– fully drawn

Revolving cash facilityAUDBBSY + 120 bps8 November 2027250.0

Revolving cash facilityAUDBBSY + 130 bps8 November 2028250.0

Asian Term LoanAUDBBSY + 170 bps11 November 2031250.0

750.0

Revolving cash facility – undrawnAUDBBSY + 140 bps8 November 2029400.0

26| FINANCIAL REPORT – NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4.5 Fair value measurement of financial instruments
Some of the Group’s financial assets and financial liabilities are measured at fair value at each reporting date.

The following table provides information about how the fair values of these financial assets and financial liabilities are determined.

They are grouped into levels 1 to 3 based on the degree to which the fair value measurement inputs are observable.

Level 1Fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical

assets or liabilities.

Level 2Fair value measurements are those derived from inputs other than quoted prices included within level 1 that are

observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3Fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that

are not based on observable market data (unobservable inputs).

Fair Value AssetFair Value Liability

30 June

2025

$’m

31 December

2024

$’m

30 June

2025

$’m

31 December

2024

$’m

Fair Value

Hierarchy

Interest rate swaps–0.55.61.5Level 2

Contingent consideration––3.13.1Level 3

To t a l–0.58.74.6

There were no transfers between level 1, level 2, or level 3 during the period.

Estimation of fair values

The fair value of interest rate swaps is determined using a discounted cash flow model where future cash flows are estimated

based on market forward rates at the reporting date and the contract rates, discounted at a rate that reflects the credit risk of the

various respective counterparties.

Contingent consideration

The fair value of contingent consideration is measured at the present value of the estimated future cash outflows which are based

on a number of conditions as set out in the relevant acquisition documentation.

Fair value of financial assets and financial liabilities that are not measured at fair value on a recurring basis

The carrying value of cash and cash equivalents, financial assets, bank and other loans, and non-interest bearing monetary

financial liabilities of the Group approximate their fair value.

4.6 Commitments for capital expenditure

Capital expenditure commitments of the Group at the reporting date are as follows:

30 June

2025

$’m

31 December

2024

$’m

Estimated capital expenditure under firm contracts, payable:

Not later than one year26.611.2

Later than one year, not later than two years––

Beyond two years––

Total capital expenditure commitments

1

26.611.2

1. There were no material commitments related to joint arrangements.

27

VENTIA HALF YEAR REPORT 2025 |

5. Group structure
5.1 Related parties

Related parties are persons or entities that are related to the Group as defined by AASB 124 Related Party Disclosures.

This note provides information about transactions with related parties during the period.

Transactions within the Group

During the period and previous periods, subsidiaries of Ventia Services Group Limited advanced loans to, received and repaid

loans from, and provided treasury, accounting, legal, taxation, and administrative services to other Group entities.

Group entities also exchanged goods and services in sale and purchase transactions. All transactions occurred on the basis

of normal commercial terms and conditions. Balances and transactions between the Company and its subsidiaries, which are

related parties of the Company, have been eliminated on consolidation and are not disclosed in this note.

Transactions with related parties

The Group entered into transactions with its joint arrangements during the period. The outstanding balances with related

parties are disclosed in Note 3.1 and Note 3.3.

Key Management Personnel compensation

Remuneration arrangements of Key Management Personnel are disclosed in the annual financial report for the year ended

31 December 2024.

5.2 Equity accounted investments

The details of equity accounted investments of the Group are as follows:

Joint Venture

Country of

Incorporation

Statutory

Reporting Date

Ownership Interest

30 June

2025

%

31 December

2024

%

Aroona P&T Pty LtdAustralia31 December50.050.0

Brisbane Motorway Services Pty LimitedAustralia30 June50.050.0

Gateway Motorway Services Pty LimitedAustralia30 June50.050.0

Skout Solutions Pty LimitedAustralia31 December50.050.0

SV Joint Venture Pty LimitedAustralia31 December50.050.0

Translink Investments Pty LimitedAustralia30 June50.050.0

Ventia Boral Amey NSW Pty Limited

1

Australia31 December66.666.6

Ventia Boral Amey QLD Pty Limited

1

Australia31 December64.464.4

Venture Smart Pty LimitedAustralia31 December50.050.0

Skout Solutions (NZ) LimitedNew Zealand31 December50.050.0

Broadspectrum WorleyParsons JV (M) Sdn BhdMalaysia30 June50.050.0

1. While the Group holds a greater than 50% interest in these joint venture entities, voting rights on key matters are shared among the joint venture entity participants, and

therefore the Group accounts for these joint venture entities using the equity method.


28| FINANCIAL REPORT – NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

5.3 Joint operations
The details of joint operations of the Group are as follows:

Joint Operation

Country of

Incorporation

or Establishment

Ownership Interest

30 June

2025

%

31 December

2024

%

AllwaterAustralia50.050.0

Arup Pty Limited & BMD Constructions Pty Ltd & Ventia Pty Ltd (Smartways)Australia20.020.0

BRSJayAustralia50.050.0

Confluence WaterAustralia50.050.0

Gold Coast Infrastructure SolutionsAustralia50.050.0

Trace UJV

1

Australia80.080.0

Utilita Water SolutionsAustralia50.050.0

Ventia Boral Amey NSW

1

Australia66.666.6

Ventia Boral Amey QLD

1

Australia64.464.4

WatersureAustralia40.040.0

Ventia-Wajarri Enterprises JVAustralia50.050.0

1. Whilst the Group holds a greater than 50% interest in these joint operations, voting rights on key matters are shared among the joint operation participants, and

therefore the Group recognises its share of assets, liabilities, revenue and expenses arising from these arrangements.

6. Other

6.1 Contingent liabilities

6.1.1 Indemnities

Indemnities given by third parties on behalf of the Group in the ordinary course of business are as follows:

30 June

2025

$’m

31 December

2024

$’m

Insurance, performance and payment bonds442.2460.5

442.2460.5

6.1.2 Legal and other matters

Legal, commercial and regulatory matters may arise in the ordinary course of business. The Directors consider that appropriate

provisions have been raised to reflect expected costs for the resolution and finalisation of open matters and therefore no

contingent liabilities for potential settlements, fines or judgements have been noted, other than the matters below.

6.1.3 Gateway Motorway project

Claims have been made by Queensland Motorways Pty Limited (QM) in the Supreme Court of Queensland against various parties,

including the head design, construction and maintenance contractors of the Gateway Motorway project (D&C Contractor) in

relation to alleged defects in the motorway upgrade project.

Two companies in which the Group has an interest, Visionstream Australia Pty Limited (VA) (a wholly-owned subsidiary) and

Gateway Motorway Services Pty Limited (GMS) (a 50/50 joint venture company), independently provided services to the D&C

Contractor in connection with the project. The D&C Contractor has sought to pass down the nature and the value of certain claims

made against it by QM to VA, and separately GMS.

Both VA and GMS have respectively served their defence to each allegation, denying all liability. The effect of contractual liability

caps, any applicable insurance cover and other relevant matters, will need to be considered. The potential outcome of the

proceedings cannot be determined at this stage.

29

VENTIA HALF YEAR REPORT 2025 |

6.1.4 Australian Competition and Consumer Commission proceedings
In December 2024, the Australian Competition and Consumer Commission (ACCC) started civil proceedings in the Federal Court

against Ventia Australia Pty Ltd (VAPL, a wholly-owned subsidiary) and two employees, alleging contraventions of the Australian

competition law provisions for services provided to the Department of Defence (Defence).

The ACCC alleges that in 2020 and 2022, VAPL made and gave effect to, or attempted to make arrangements or understandings

containing provisions which had the purpose, effect or likely effect of fixing, controlling or maintaining the prices at which services

would be supplied to Defence under specific programs of works.

On the basis of information currently known to the Group, the Group intends to defend the proceedings. The potential outcome of

the proceedings cannot be determined at this stage.

6.2 Events after the reporting period

Business combinations

On 1 July 2025, Ventia Holdings I Pty Limited (a controlled entity of Ventia Services Group Limited) acquired the entire share

capital of PowerNet Holding Company Pty Ltd (PowerNet). PowerNet is an electrical services business specialising in the

construction and installation of complex electrical high voltage projects. PowerNet’s operation will be integrated into the

Infrastructure Services operating segment. The purchase consideration was $20.2 million and is subject to customary working

capital and net debt adjustments.

The purchase price allocation for the acquisition is in progress with 12 months to finalise from the acquisition date.

Dividends

Since the end of the half-year, the Directors have resolved to pay an interim dividend of 10.71 cents per share, 90% franked.

In accordance with AASB 110 Events after the Reporting Period, the proposed interim dividend is not recognised as a liability

as at 30 June 2025.

Unless disclosed elsewhere in the Condensed Consolidated Financial Statements, no other material matter or circumstance

has arisen since 30 June 2025 that has significantly affected or may significantly affect:

• the Group’s operations in future financial years;

• the results of those operations in future financial years; or

• the Group’s state of affairs in future financial years.


30| FINANCIAL REPORT – NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of the Directors of Ventia Services Group Limited (Company):
a. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become

due and payable; and

b. the attached Condensed Consolidated Financial Statements and notes thereto are in accordance with the Corporations Act

2001, including compliance with accounting standards, and give a true and fair view of the financial position as at 30 June 2025

and performance for the half-year then ended, of the Group.

Signed in accordance with a resolution of the Directors made pursuant to Section 303(5) of the Corporations Act 2001.

On behalf of the Directors


David Moffatt

Chairman

14 August 2025

Directors’ Declaration

31

VENTIA HALF YEAR REPORT 2025 |

Independent Auditor’s Review Report


>ŝĂďŝůŝƚLJůŝŵŝƚĞĚďLJĂƐĐŚĞŵĞĂƉƉƌŽǀĞĚƵŶĚĞƌWƌŽĨĞƐƐŝŽŶĂů^ƚĂŶĚĂƌĚƐ>ĞŐŝƐůĂƚŝŽŶ͘

DĞŵďĞƌŽĨĞůŽŝƚƚĞƐŝĂWĂĐŝĨŝĐ>ŝŵŝƚĞĚĂŶĚƚŚĞĞůŽŝƚƚĞŽƌŐĂŶŝƐĂƚŝŽŶ͘

ĞůŽŝƚƚĞdŽƵĐŚĞdŽŚŵĂƚƐƵ

EϳκκεϬϭϮϭϬςϬ

YƵĂLJYƵĂƌƚĞƌdŽǁĞƌ

ρϬƌŝĚŐĞ^ƚ

^LJĚŶĞLJ͕E^t͕ϮϬϬϬ

ƵƐƚƌĂůŝĂ



WŚŽŶĞ͗нςϭϮεϯϮϮϳϬϬϬ

ǁǁǁ͘ĚĞůŽŝƚƚĞ͘ĐŽŵ͘ĂƵ





Independent Auditor’s Review Report to the ŵĞŵďĞƌƐ ŽĨ

sĞŶƚŝĂ^ĞƌǀŝĐĞƐ'ƌŽƵƉ>ŝŵŝƚĞĚ



ŽŶĐůƵƐŝŽ Ŷ

tĞŚĂǀĞƌĞǀŝĞǁĞĚƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŽĨsĞŶƚŝĂ^ĞƌǀŝĐĞƐ'ƌŽƵƉ>ŝŵŝƚĞĚ(the “Company”) and its subsidiaries

(the “Group”), whichĐŽŵƉƌŝƐĞƐƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶĂƐĂƚϯϬ:ƵŶĞϮϬϮρ͕ĂŶĚ

ƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨƉƌŽĨŝƚŽƌůŽƐƐĂŶĚŽƚŚĞƌĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞ͕ƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚ

ƐƚĂƚĞŵĞŶƚŽĨĐŚĂŶŐĞƐŝŶĞƋƵŝƚLJĂŶĚƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐĂƐŚĨůŽǁƐĨŽƌƚŚĞŚĂůĨͲLJĞĂƌĞŶĚĞĚŽŶ

ƚŚĂƚĚĂƚĞ͕ŶŽƚĞƐƚŽƚŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ͕ŝŶĐůƵĚŝŶŐŵĂƚĞƌŝĂů ĂĐĐŽƵŶƚŝŶŐƉŽůŝĐLJŝŶĨŽƌŵĂƚŝŽŶĂŶĚŽƚŚĞƌĞdžƉůĂŶĂƚŽƌLJ

ŝŶĨŽƌŵĂƚŝŽŶ͕ĂŶĚƚŚĞdirectors’ĚĞĐůĂƌĂƚŝŽŶ͘



ĂƐĞĚŽŶŽƵƌƌĞǀŝĞǁ͕ǁŚŝĐŚŝƐŶŽƚĂŶĂƵĚŝƚ͕ǁĞŚĂǀĞŶŽƚďĞĐŽŵĞĂǁĂƌĞŽĨĂŶLJŵĂƚƚĞƌƚŚĂƚŵĂŬĞƐƵƐďĞůŝĞǀĞƚŚĂƚƚŚĞ

ĂĐĐŽŵƉĂŶLJŝŶŐŚĂůĨ ͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŽĨƚŚĞ'ƌŽƵƉ ĚŽĞƐŶŽƚĐŽŵƉůLJǁŝƚŚƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭ͕ŝŶĐůƵĚŝŶŐ͗

• 'ŝǀŝŶŐĂƚƌƵĞĂŶĚĨĂŝƌǀŝĞǁŽĨƚŚĞGroup’sĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶĂƐĂƚϯϬ:ƵŶĞϮϬϮρ

ĂŶĚŽĨŝƚƐƉĞƌĨŽƌŵĂŶĐĞĨŽƌƚŚĞŚĂůĨͲ

LJĞĂƌĞŶĚĞĚŽŶƚŚĂƚĚĂƚĞ͖ĂŶĚ

• ŽŵƉůLJŝŶŐǁŝƚŚĐĐŽƵŶƚŝŶŐ^ƚĂŶĚĂƌĚ^ϭϯκ/ŶƚĞƌŝŵ&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐĂŶĚƚŚĞŽƌƉŽƌĂƚŝŽŶƐZĞŐƵůĂƚŝŽŶƐϮϬϬϭ͘

ĂƐŝƐĨŽƌŽŶĐůƵƐŝŽŶ

tĞĐŽŶĚƵĐƚĞĚŽƵƌƌĞǀŝĞǁŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚ^ZϮκϭϬZĞǀŝĞǁŽĨĂ&ŝŶĂŶĐŝĂůZĞƉŽƌƚWĞƌĨŽƌŵĞĚďLJƚŚĞ/ŶĚĞƉĞŶĚĞŶƚ

ƵĚŝƚŽƌŽĨƚŚĞŶƚŝƚLJ͘KƵƌƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐĂƌĞĨƵƌƚŚĞƌĚĞƐĐƌŝďĞĚŝŶƚŚĞAuditor’s Responsibilities for the Review of the

,ĂůĨ ͲLJĞĂƌ&ŝŶĂŶĐŝĂůZĞƉŽƌƚƐĞĐƚŝŽŶŽĨŽƵƌƌĞƉŽƌƚ͘tĞĂƌĞŝŶĚĞƉĞŶĚĞŶƚŽĨƚŚĞ'ƌŽƵƉ ŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞĂƵĚŝƚŽƌ

ŝŶĚĞƉĞŶĚĞŶĐĞƌĞƋƵŝƌĞŵĞŶƚƐŽĨƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭĂŶĚƚŚĞ ĞƚŚŝĐĂůƌĞƋƵŝƌĞŵĞŶƚƐŽĨƚŚĞĐĐŽƵŶƚŝŶŐWƌŽĨĞƐƐŝŽŶĂů

and Ethical Standards Board’s APES 110 Code of EthiĐƐĨŽƌWƌŽĨĞƐƐŝŽŶĂůĐĐŽƵŶƚĂŶƚƐ;ŝŶĐůƵĚŝŶŐ/ŶĚĞƉĞŶĚĞŶĐĞ

^ƚĂŶĚĂƌĚƐͿ;“ƚŚĞŽĚĞ”ͿƚŚĂƚĂƌĞƌĞůĞǀĂŶƚƚŽŽƵƌĂƵĚŝƚŽĨƚŚĞĂŶŶƵĂůĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŝŶƵƐƚƌĂůŝĂ͘tĞŚĂǀĞĂůƐŽĨƵůĨŝůůĞĚ

ŽƵƌŽƚŚĞƌĞƚŚŝĐĂůƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞŽĚĞ͘

tĞĐŽŶĨŝƌŵƚŚĂƚƚŚĞŝŶĚĞƉĞŶĚĞŶĐĞĚĞĐůĂƌĂƚŝŽŶƌĞƋƵŝƌĞĚďLJƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭǁŚŝĐŚŚĂƐďĞĞŶŐŝǀĞŶƚŽƚŚĞ

ĚŝƌĞĐƚŽƌƐ ŽĨƚŚĞŽŵƉĂŶLJ͕ǁŽƵůĚďĞŝŶƚŚĞƐĂŵĞƚĞƌŵƐŝĨŐŝǀĞŶƚŽƚŚĞĚŝƌĞĐƚŽƌƐ ĂƐĂƚƚŚĞƚŝŵĞŽĨthis auditor’s review

ƌĞƉŽƌƚ͘ 

Directors’ZĞƐƉŽŶƐŝďŝůŝƚŝĞƐĨŽƌƚŚĞ,ĂůĨͲLJĞĂƌ&ŝŶ ĂŶĐŝĂůZĞƉŽƌƚ

dŚĞ ĚŝƌĞĐƚŽƌƐŽĨƚŚĞŽŵƉĂŶLJĂƌĞƌĞƐƉŽŶƐŝďůĞĨŽƌƚŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞŚĂůĨ ͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚƚŚĂƚŐŝǀĞƐĂƚƌƵĞĂŶĚ

ĨĂŝƌǀŝĞǁŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƵƐƚƌĂůŝĂŶĐĐŽƵŶƚŝŶŐ^ƚĂŶĚĂƌĚƐĂŶĚƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭĂŶĚĨŽƌƐƵĐŚŝŶƚĞƌŶĂů

ĐŽŶƚƌŽůĂƐƚŚĞĚŝƌĞĐƚŽƌƐĚĞƚĞƌŵŝŶĞŝƐŶĞĐĞƐƐĂƌLJƚŽĞŶĂďůĞƚŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚƚŚĂƚŐŝǀĞƐĂ

ƚƌƵĞĂŶĚĨĂŝƌǀŝĞǁĂŶĚŝƐĨƌĞĞĨƌŽŵŵĂƚĞƌŝĂůŵŝƐƐƚĂƚĞŵĞŶƚ͕ǁŚĞƚŚĞƌĚƵĞƚŽĨƌĂƵĚŽƌĞƌƌŽƌ͘

Auditor’s Responsibilities for the Review of ƚŚĞ,ĂůĨ ͲLJĞĂƌ&ŝŶĂŶĐŝĂůZĞƉŽƌƚ

KƵƌƌĞƐƉŽŶƐŝďŝůŝƚLJŝƐƚŽĞdžƉƌĞƐƐĂĐŽŶĐůƵƐŝŽŶŽŶƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚďĂƐĞĚŽŶŽƵƌƌĞǀŝĞǁ͘^ZϮκϭϬƌĞƋƵŝƌĞƐ

ƵƐƚŽĐŽŶĐůƵĚĞǁŚĞƚŚĞƌǁĞŚĂǀĞďĞĐŽŵĞĂǁĂƌĞŽĨĂŶLJŵĂƚƚĞƌƚŚĂƚŵĂŬĞƐƵƐďĞůŝĞǀĞƚŚĂƚƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚ

ŝƐŶŽƚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭŝŶĐůƵĚŝŶŐŐŝǀŝŶŐĂƚƌƵĞĂŶĚĨĂŝƌǀŝĞǁŽĨƚŚĞGroup’sĨŝŶĂŶĐŝĂů

ƉŽƐŝƚŝŽŶĂƐĂƚϯϬ:ƵŶĞϮϬϮρ

ĂŶĚŝƚƐƉĞƌĨŽƌŵĂŶĐĞĨŽƌƚŚĞŚĂůĨͲLJĞĂƌĞŶĚĞĚŽŶƚŚĂƚĚĂƚĞ͕ĂŶĚĐŽŵƉůLJŝŶŐǁŝƚŚĐĐŽƵŶƚŝŶŐ

^ƚĂŶĚĂƌĚ^ϭϯκ/ŶƚĞƌŝŵ&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐĂŶĚƚŚĞŽƌƉŽƌĂƚŝŽŶƐZĞŐƵůĂƚŝŽŶƐϮϬϬϭ͘







>ŝĂďŝůŝƚLJůŝŵŝƚĞĚďLJĂƐĐŚĞŵĞĂƉƉƌŽǀĞĚƵŶĚĞƌWƌŽĨĞƐƐŝŽŶĂů^ƚĂŶĚĂƌĚƐ>ĞŐŝƐůĂƚŝŽŶ͘

DĞŵďĞƌŽĨĞůŽŝƚƚĞƐŝĂWĂĐŝĨŝĐ>ŝŵŝƚĞĚĂŶĚƚŚĞĞůŽŝƚƚĞŽƌŐĂŶŝƐĂƚŝŽŶ͘

ĞůŽŝƚƚĞdŽƵĐŚĞdŽŚŵĂƚƐƵ

EϳκκεϬϭϮϭϬςϬ

YƵĂLJYƵĂƌƚĞƌdŽǁĞƌ

ρϬƌŝĚŐĞ^ƚ

^LJĚŶĞLJ͕E^t͕ϮϬϬϬ

ƵƐƚƌĂůŝĂ



WŚŽŶĞ͗нςϭϮεϯϮϮϳϬϬϬ

ǁǁǁ͘ĚĞůŽŝƚƚĞ͘ĐŽŵ͘ĂƵ





Independent Auditor’s Review Report to the ŵĞŵďĞƌƐŽĨ

sĞŶƚŝĂ^ĞƌǀŝĐĞƐ'ƌŽƵƉ>ŝŵŝƚĞĚ



ŽŶĐůƵƐŝŽŶ

tĞŚĂǀĞƌĞǀŝĞǁĞĚƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŽĨsĞŶƚŝĂ^ĞƌǀŝĐĞƐ'ƌŽƵƉ>ŝŵŝƚĞĚ(the “Company”) and its subsidiaries

(the “Group”), whichĐŽŵƉƌŝƐĞƐƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶĂƐĂƚϯϬ:ƵŶĞϮϬϮρ͕ĂŶĚ

ƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨƉƌŽĨŝƚŽƌůŽƐƐĂŶĚŽƚŚĞƌĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞ͕ƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚ

ƐƚĂƚĞŵĞŶƚŽĨĐŚĂŶŐĞƐŝŶĞƋƵŝƚLJĂŶĚƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐĂƐŚĨůŽǁƐĨŽƌƚŚĞŚĂůĨͲLJĞĂƌĞŶĚĞĚŽŶ

ƚŚĂƚĚĂƚĞ͕ŶŽƚĞƐƚŽƚŚĞĨŝŶĂŶĐŝĂůƐƚĂƚĞŵĞŶƚƐ͕ŝŶĐůƵĚŝŶŐŵĂƚĞƌŝĂůĂĐĐŽƵŶƚŝŶŐƉŽůŝĐLJŝŶĨŽƌŵĂƚŝŽŶĂŶĚŽƚŚĞƌĞdžƉůĂŶĂƚŽƌLJ

ŝŶĨŽƌŵĂƚŝŽŶ͕ĂŶĚƚŚĞdirectors’ĚĞĐůĂƌĂƚŝŽŶ͘

ĂƐĞĚŽŶŽƵƌƌĞǀŝĞǁ͕ǁŚŝĐŚŝƐŶŽƚĂŶĂƵĚŝƚ͕ǁĞŚĂǀĞŶŽƚďĞĐŽŵĞĂǁĂƌĞŽĨĂŶLJŵĂƚƚĞƌƚŚĂƚŵĂŬĞƐƵƐďĞůŝĞǀĞƚŚĂƚƚŚĞ

ĂĐĐŽŵƉĂŶLJŝŶŐŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŽĨƚŚĞ'ƌŽƵƉĚŽĞƐŶŽƚĐŽŵƉůLJǁŝƚŚƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭ͕ŝŶĐůƵĚŝŶŐ͗

• 'ŝǀŝŶŐĂƚƌƵĞĂŶĚĨĂŝƌǀŝĞǁŽĨƚŚĞGroup’sĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶĂƐĂƚϯϬ:ƵŶĞϮϬϮρĂŶĚŽĨŝƚƐƉĞƌĨŽƌŵĂŶĐĞĨŽƌƚŚĞŚĂůĨͲ

LJĞĂƌĞŶĚĞĚŽŶƚŚĂƚĚĂƚĞ͖ĂŶĚ

• ŽŵƉůLJŝŶŐǁŝƚŚĐĐŽƵŶƚŝŶŐ^ƚĂŶĚĂƌĚ^ϭϯκ/ŶƚĞƌŝŵ&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐĂŶĚƚŚĞŽƌƉŽƌĂƚŝŽŶƐZĞŐƵůĂƚŝŽŶƐϮϬϬϭ͘

ĂƐŝƐĨŽƌŽŶĐůƵƐŝŽŶ

tĞĐŽŶĚƵĐƚĞĚŽƵƌƌĞǀŝĞǁŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚ^ZϮκϭϬZĞǀŝĞǁŽĨĂ&ŝŶĂŶĐŝĂůZĞƉŽƌƚWĞƌĨŽƌŵĞĚďLJƚŚĞ/ŶĚĞƉĞŶĚĞŶƚ

ƵĚŝƚŽƌŽĨƚŚĞŶƚŝƚLJ͘KƵƌƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐĂƌĞĨƵƌƚŚĞƌĚĞƐĐƌŝďĞĚŝŶƚŚĞAuditor’s Responsibilities for the Review of the

,ĂůĨͲLJĞĂƌ&ŝŶĂŶĐŝĂůZĞƉŽƌƚƐĞĐƚŝŽŶŽĨŽƵƌƌĞƉŽƌƚ͘tĞĂƌĞŝŶĚĞƉĞŶĚĞŶƚŽĨƚŚĞ'ƌŽƵƉŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞĂƵĚŝƚŽƌ

ŝŶĚĞƉĞŶĚĞŶĐĞƌĞƋƵŝƌĞŵĞŶƚƐŽĨƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭĂŶĚƚŚĞĞƚŚŝĐĂůƌĞƋƵŝƌĞŵĞŶƚƐŽĨƚŚĞĐĐŽƵŶƚŝŶŐWƌŽĨĞƐƐŝŽŶĂů

and Ethical Standards Board’s APES 110 Code of EthiĐƐĨŽƌWƌŽĨĞƐƐŝŽŶĂůĐĐŽƵŶƚĂŶƚƐ;ŝŶĐůƵĚŝŶŐ/ŶĚĞƉĞŶĚĞŶĐĞ

^ƚĂŶĚĂƌĚƐͿ;“ƚŚĞŽĚĞ”ͿƚŚĂƚĂƌĞƌĞůĞǀĂŶƚƚŽŽƵƌĂƵĚŝƚŽĨƚŚĞĂŶŶƵĂůĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŝŶƵƐƚƌĂůŝĂ͘tĞŚĂǀĞĂůƐŽĨƵůĨŝůůĞĚ

ŽƵƌŽƚŚĞƌĞƚŚŝĐĂůƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞŽĚĞ͘

tĞĐŽŶĨŝƌŵƚŚĂƚƚŚĞŝŶĚĞƉĞŶĚĞŶĐĞĚĞĐůĂƌĂƚŝŽŶƌĞƋƵŝƌĞĚďLJƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭǁŚŝĐŚŚĂƐďĞĞŶŐŝǀĞŶƚŽƚŚĞ

ĚŝƌĞĐƚŽƌƐŽĨƚŚĞŽŵƉĂŶLJ͕ǁŽƵůĚďĞŝŶƚŚĞƐĂŵĞƚĞƌŵƐŝĨŐŝǀĞŶƚŽƚŚĞĚŝƌĞĐƚŽƌƐĂƐĂƚƚŚĞƚŝŵĞŽĨthis auditor’s review

ƌĞƉŽƌƚ͘

Directors’ZĞƐƉŽŶƐŝďŝůŝƚŝĞƐĨŽƌƚŚĞ,ĂůĨͲLJĞĂƌ&ŝŶĂŶĐŝĂůZĞƉŽƌƚ

dŚĞĚŝƌĞĐƚŽƌƐŽĨƚŚĞŽŵƉĂŶLJĂƌĞƌĞƐƉŽŶƐŝďůĞĨŽƌƚŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚƚŚĂƚŐŝǀĞƐĂƚƌƵĞĂŶĚ

ĨĂŝƌǀŝĞǁŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƵƐƚƌĂůŝĂŶĐĐŽƵŶƚŝŶŐ^ƚĂŶĚĂƌĚƐĂŶĚƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭĂŶĚĨŽƌƐƵĐŚŝŶƚĞƌŶĂů

ĐŽŶƚƌŽůĂƐƚŚĞĚŝƌĞĐƚŽƌƐĚĞƚĞƌŵŝŶĞŝƐŶĞĐĞƐƐĂƌLJƚŽĞŶĂďůĞƚŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚƚŚĂƚŐŝǀĞƐĂ

ƚƌƵĞĂŶĚĨĂŝƌǀŝĞǁĂŶĚŝƐĨƌĞĞĨƌŽŵŵĂƚĞƌŝĂůŵŝƐƐƚĂƚĞŵĞŶƚ͕ǁŚĞƚŚĞƌĚƵĞƚŽĨƌĂƵĚŽƌĞƌƌŽƌ͘

Auditor’s Responsibilities for the Review of ƚŚĞ,ĂůĨͲLJĞĂƌ&ŝŶĂŶĐŝĂůZĞƉŽƌƚ

KƵƌƌĞƐƉŽŶƐŝďŝůŝƚLJŝƐƚŽĞdžƉƌĞƐƐĂĐŽŶĐůƵƐŝŽŶŽŶƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚďĂƐĞĚŽŶŽƵƌƌĞǀŝĞǁ͘^ZϮκϭϬƌĞƋƵŝƌĞƐ

ƵƐƚŽĐŽŶĐůƵĚĞǁŚĞƚŚĞƌǁĞŚĂǀĞďĞĐŽŵĞĂǁĂƌĞŽĨĂŶLJŵĂƚƚĞƌƚŚĂƚŵĂŬĞƐƵƐďĞůŝĞǀĞƚŚĂƚƚŚĞŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚ

ŝƐŶŽƚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞŽƌƉŽƌĂƚŝŽŶƐĐƚϮϬϬϭŝŶĐůƵĚŝŶŐŐŝǀŝŶŐĂƚƌƵĞĂŶĚĨĂŝƌǀŝĞǁŽĨƚŚĞGroup’sĨŝŶĂŶĐŝĂů

ƉŽƐŝƚŝŽŶĂƐĂƚϯϬ:ƵŶĞϮϬϮρĂŶĚŝƚƐƉĞƌĨŽƌŵĂŶĐĞĨŽƌƚŚĞŚĂůĨͲLJĞĂƌĞŶĚĞĚŽŶƚŚĂƚĚĂƚĞ͕ĂŶĚĐŽŵƉůLJŝŶŐǁŝƚŚĐĐŽƵŶƚŝŶŐ

^ƚĂŶĚĂƌĚ^ϭϯκ/ŶƚĞƌŝŵ&ŝŶĂŶĐŝĂůZĞƉŽƌƚŝŶŐĂŶĚƚŚĞŽƌƉŽƌĂƚŝŽŶƐZĞŐƵůĂƚŝŽŶƐϮϬϬϭ͘





32

| FINANCIAL REPORT








ƌĞǀŝĞǁŽĨĂŚĂůĨͲLJĞĂƌĨŝŶĂŶĐŝĂůƌĞƉŽƌƚĐŽŶƐŝƐƚƐŽĨŵĂŬŝŶŐĞŶƋƵŝƌŝĞƐ͕ƉƌŝŵĂƌŝůLJŽĨƉĞƌƐŽŶƐƌĞƐƉŽŶƐŝďůĞĨŽƌĨŝŶĂŶĐŝĂůĂŶĚ

ĂĐĐŽƵŶƚŝŶŐŵĂƚƚĞƌƐ͕ĂŶĚĂƉƉůLJŝŶŐĂŶĂůLJƚŝĐĂůĂŶĚŽƚŚĞƌƌĞǀŝĞǁƉƌŽĐĞĚƵƌĞƐ͘ƌĞǀŝĞǁŝƐƐƵďƐƚĂŶƚŝĂůůLJůĞƐƐŝŶƐĐŽƉĞƚŚĂŶ

ĂŶĂƵĚŝƚĐŽŶĚƵĐƚĞĚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƵƐƚƌĂůŝĂŶƵĚŝƚŝŶŐ^ƚĂŶĚĂƌĚƐĂŶĚĐŽŶƐĞƋƵĞŶƚůLJĚŽĞƐŶŽƚĞŶĂďůĞƵƐƚŽŽďƚĂŝŶ

ĂƐƐƵƌĂŶĐĞƚŚĂƚǁĞǁŽƵůĚďĞĐŽŵĞĂǁĂƌĞŽĨĂůůƐŝŐŶŝĨŝĐĂŶƚŵĂƚƚĞƌƐƚŚĂƚŵŝŐŚƚďĞŝĚĞŶƚŝĨŝĞĚŝŶĂŶĂƵĚŝƚ͘ĐĐŽƌĚŝŶŐůLJ͕ǁĞ

ĚŽŶŽƚĞdžƉƌĞƐƐĂŶĂƵĚŝƚŽƉŝŶŝŽŶ͘







>K/dddKh,dK,Dd^h



    

,&ŽƌƚĞƐĐƵĞ         'DƵůůĞƌ 



WĂƌƚŶĞƌ          WĂƌƚŶĞƌ 

ŚĂƌƚĞƌĞĚĐĐŽƵŶƚĂŶƚƐ       ŚĂƌƚĞƌĞĚĐĐŽƵŶƚĂŶƚƐ

^LJĚŶĞLJ͕ϭκƵŐƵƐƚϮϬϮρ       ^LJĚŶĞLJ͕ϭκƵŐƵƐƚϮϬϮρ



33

VENTIA HALF YEAR REPORT 2025 |

ventia.com

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.