Seeka Limited/Announcement
Seeka Limited logo

Seeka Announces Interim Result and Updates Guidance

Half Year Results19 August 2025SEKConsumer Staples

INTERIM RESULTS ANNOUNCEMENT JUNE 2025 | SEEKA LIMITED1
SEEKA SIX MONTHS UNAUDITED INTERIM RESULTS

30 JUNE 2025

Listed New Zealand produce company, Seeka [NZX:SEK] reports its unaudited results for the six months ended 30 June

2025 along with dividend and lifted full year earnings guidance.

AT A GLANCE

Revenue $307.9 million — up 8% on pcp

EBITDA $83.5 million — up 22% on pcp

NPBT $59.4 million — up 32% on pcp

NPAT $37.8 million — up 121% on pcp (note deferred tax adjustment in pcp)

Dividend — $0.15 per share to be paid 15 October 2025, record date 18 September (details further down)

Forecast full year NPBT increased to be between $35.0 million to $39.0 million

COMMENTARY

Seeka is pleased to release its unaudited financial results for the six months ended 30 June 2025, delivering a record

profit after tax of $37.8 million. While all parts of the business reported improved results, New Zealand kiwifruit

volumes of 47.1 million class 1 trays were up on the previous corresponding period’s (pcp) 43.0 million trays, which

underpinned the improved results.

Improved growing conditions benefitted both Seeka’s New Zealand orcharding and post-harvest businesses, while

Seeka’s SeekaFresh business continued to build on its base. Seeka’s Australian business increased overall production

and earnings following a good growing season and the introduction of new produce lines.

EBITDA for the six months lifted to $83.5 million from $68.4 million in the pcp. Net profit before tax was up 32% to

$59.4 million, and net profit after tax of $37.8 million is more than double the pcp’s $17.1 million, noting that 2024

was impacted by a deferred tax adjustment from a legislated change to tax deductibility of non-residential buildings.

Seeka continues to focus on building balance sheet resilience by lowering debt, having reduced net bank debt by

$40.2 million to $130.6 million over the 12 months, with a further $64.8 million banked in July 2025 in the normal

course of business. While reducing debt, Seeka has continued to invest in its core business.

Seeka's financial performance benefitted from investments in post harvest automation with the company packing a

record 47.1 million trays of kiwifruit across its 11 New Zealand export sites.

Seeka has recently announced two significant automation upgrades for its Kerikeri and Huka Pak sites introducing

Reemoon technology to the New Zealand kiwifruit industry. These investments will enable Seeka to handle more

fruit through its existing facilities at lower unit costs.

All of Seeka's operating segments delivered higher earnings in the six-month period, and the business has continued

to maintain core business and invest in key technology enhancements.

Seeka chief executive Michael Franks says, “the operating results were pleasing noting they were the result of a

deliberate strategy enacted by the company. Seeka is well positioned for future growth with a strengthening balance

sheet and has automation projects underway to handle the anticipated growth in New Zealand's kiwifruit industry.”

DIVIDEND

Seeka's Board has declared a $0.15 per share dividend payable on 15 October 2025 to all shareholders on the register

on 18 September 2025. This will bring total dividends distributed in 2025 to $0.30 per share. The October dividend

will be fully imputed, and the dividend reinvestment plan will apply.

20 August 2025

Company announcement

INTERIM RESULTS ANNOUNCEMENT JUNE 2025 | SEEKA LIMITED2
UPDATED FULL YEAR OPERATIONAL GUIDANCE.

Seeka has lifted full year earnings guidance at a net profit before tax level to between $35.0 million to $39.0 million

from previous guidance of $33.0 million to $37.0 million.

New Zealand dollars

FY25

Guidance

Lower range

FY25

Guidance

Upper range

FY24

Audited

Net profit before tax

$ 35.0 m$ 39.0 m$ 29.7 m

Seeka reminds stakeholders that it operates in a seasonal industry with substantial earnings occurring in the first six

months as fruit is harvested in New Zealand and Australia.

OPERATIONAL PERFORMANCE

The following table outlines Seeka’s performance to 30 June.

New Zealand dollars

6 months to

June 2025

Unaudited

6 months to

June 2024

UnauditedChange

Total revenue ($m)

$ 307.9$ 284.28%

EBITDA before impairments and revaluations ($m)

$ 83.5$ 68.422%

EBIT ($m)

$ 67.3$ 54.523%

NPBT ($m)

$ 59.4$ 45.032%

NPAT ($m)

$ 37.8$ 17.1121%

Net bank debt ($m)

$ 130.6$ 170.9( 24%)

Basic earnings per share

$0.90$0.41120%

Basic earnings per share before removal of tax on buildings

1

$0.74

1. Legislation enacted 26 March 2024, relating to the removal of deductibility of tax depreciation on non-residential

buildings, had the effect of increasing Seeka's deferred tax liabilities, which resulted in a one-off $12.5m deferred

tax charge in the statement of profit or loss at December 2024.

This announcement should be read in conjunction with Seeka Limited's June 2025 interim report (unaudited), and

December 2024 annual report (audited). Seeka reports can be found on Seeka's website www.seeka.co.nz/reports.

ENDS

For more information, visit www.seeka.co.nz or please call:

Michael FranksNicola Neilson

Chief executive

+ 64 21 356 516

Chief financial officer

+ 64 21 841 606

---

1SEEKA LIMITED | ANNUAL REPORT 2021
JUNE 2025

INTERIM REPORT

1SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Contents

Welcome to our Condensed Interim Report where we detail our financial and operational

performance for the six months to 30 June 2025.

2 Chair and Chief Executive's report

11 Condensed interim financial statements

12 Condensed statement of profit or loss

13 Condensed statement of comprehensive income

14 Condensed statement of financial position

15 Condensed statement of changes in equity

16 Condensed statement of cash flows

17 Notes to the condensed interim financial statements

32 Directory

Main contents

The best way to view this integrated report is with Adobe Acrobat Reader.

To navigate, click the section headers listed above. You can also click

any light blue text for direct links to additional information. To return to a

contents page, click the navigation header at the top of each page.

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED2
Chair and Chief Executive's report

Seeka's Board and management are delighted to present the Seeka Interim Report for

the six months ended 30 June 2025, with Seeka recording a $59.4 million net profit

before tax, compared to $45.0 million in the previous corresponding period (pcp).

Seeka’s financial results have benefitted from handling higher volumes along with

Seeka's strategies to lift performance to shareholders and stakeholders.

Net profit after tax of $37.8 million is well up on the pcp’s $17.1 million, which was

negatively impacted by a deferred tax adjustment from a legislated change to tax

deductibility of non-residential buildings

1

.

Seeka continued to reduce debt and build balance sheet resilience. Net bank debt of

$130.6 million is $40.2 million lower than at June 2024, with a leverage ratio of 1.57:1.

Seeka further lowered debt in July 2025 when it banked $64.8 million.

Highlights for the six months.

New Zealand dollars

6 months to

June 2025

6 months to

June 2024

Change

New Zealand class 1 kiwifruit trays

47.1 m 43.0 m

10%

Revenue

$ 307.9 m $ 284.2 m

8%

Earnings before interest, tax, depreciation & amortisation (EBITDA)

$ 83.5 m $ 68.4 m

22%

Earnings before interest and tax (EBIT)

$ 67.3 m $ 54.5 m

23%

Net profit before tax (NPBT)

$ 59.4 m $ 45.0 m

32%

Net profit after tax (NPAT)

$ 37.8 m $ 17.1 m

121%

Net bank debt

$ 130.6 m $ 170.9 m

( 24%)

1. In interpreting Seeka’s results, note that legislation enacted in March 2024 removed the tax deductibility of depreciation on

non-residential buildings and had the effect of increasing Seeka’s deferred tax charge in the condensed statement of profit and

loss by $13.9m in the six months to June 2024 and by $12.5m for the full 2024 year.

Main contents

3SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
All of Seeka’s business segments delivered higher earnings in the period

New Zealand kiwifruit volumes, the core of Seeka’s business, were up 10% with 47.1 million class 1

trays packed in New Zealand, compared to 43.0 million in 2024. Higher volumes were largely the

result of an excellent growing season and higher yields. This improved earnings for our orcharding

and post harvest business segments.

2025 volumes were within post harvest capacity, with Seeka closely managing capital expenditure

to focus on programmed capital maintenance while investing in automation where it delivers

efficiencies.

New packing solutions are being implemented for the 2026 season with machinery upgrades for

Kerikeri and Huka Pak. Incorporating Reemoon technology, Seeka’s automation investments are set

to deliver efficiencies by handling more fruit through the existing facilities at lower unit costs. Seeka

is also evaluating the trial of a fully automated “lights-out” coolstore that may deliver a step change

in returns on coolstore assets.

Inflationary pressures remain, including the major expenditure items of electricity and packaging.

Seeka is working to limit the impact of cost pressures on the business and its customers.

Seeka operates in a cyclical and seasonal industry, with higher earnings in the first six months of the

year.

Dividend

In the first half of 2025 Seeka paid $0.15 per share in dividends; $0.10 on 20 January 2025 and $0.05

on 15 April 2025.

A further dividend of $0.15 per share was announced on 19 August 2025, to be paid on 15 October

2025 with a record date of 18 September 2025. The dividend is fully imputed and the dividend

reinvestment plan will apply.

224.5

46.9

30.8

24 7. 3

212.7

284.2

307.9

49.4

36.4

68.4

83.5

30.1

13.6

45.0

59.4

Group revenue

6 months to 30 June

NZD Millions

Group EBITDA

6 months to 30 June

NZD Millions

Group net profit before tax

6 months to 30 June

NZD Millions

202120222023202420252021202220232024202520212022202320242025

Main contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED4
Orcharding

Seeka’s orcharding business provides professional orchard management, leasing and long-term

leasing (orchard development) services. Seeka’s service to orchard owners secures a significant

proportion of kiwifruit, Kiwiberry and avocado handled by Seeka’s post harvest business.

Seeka grew 19.1 million class 1 trays in 2025, up 12% on the pcp’s 17.1 million trays.

Importantly, our orcharding business continues to grow, with Seeka investing in long term leases.

This includes co-investments with iwi and Kānoa to develop some 70 hectares of new kiwifruit

orchards in the Raukokore region. The initial orchards produced their first crop in 2025, with volumes

forecast to increase as the new orchards progressively enter full production.

Seeka leads the industry in the development of Kiwiberry. This adds a profitable and valuable

category to New Zealand’s horticultural industry.

EBIT for the six months of $7.9 million compares favourably against the pcp’s $1.8 million, benefitting

from stronger yields and improved margins.

Orcharding snapshot

New Zealand dollars

6 months to

June 2025

6 months to

June 2024

Change

12 months to

December 2024

Revenue

$ 69.4 m $ 56.9 m 22%$ 102.7 m

EBITDA

$ 9.7 m $ 3.2 m 199%$ 6.2 m

EBIT

$ 7.9 m $ 1.8 m 341%$ 2.8 m

Segment assets

$ 104.2 m $ 101.0 m 3%$ 86.2 m

EBITDA pre NZ IFRS 16

$ 8.2 m $ 1.9 m 333%$ 3.7 m

Kiwifruit grown - class 1 trays (millions)

Total kiwifruit trays grown

19.1 m 17.1 m 12%

SunGold trays

9.8 m 8.5 m 15%

SunGold yields - average per hectare

14,43613,4737%

Hayward trays

8.9 m 8.5 m 4%

Hayward yields - average per hectare

12,33211,22410%

Organic and RubyRed trays

0.5 m 0.3 m 51%

Business segment and other updates

Main contents

5SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Post harvest

Seeka’s post harvest business delivers harvest, packing, coolstorage, inventory management and

distribution for its grower customers covering kiwifruit, avocado, persimmon and citrus. The business

holds the majority of Seeka’s assets with kiwifruit the core activity.

Total kiwifruit volumes of 47.1 million trays was up 10% on the pcp's 43.0 million trays. Volumes

remained within Seeka’s capacity.

Seeka adheres to a strict capital maintenance programme of core infrastructure assets, with a

focus on coolstore plant and electrical switchboard upgrades which reduce Seeka’s risk profile and

associated insurance costs.

To increase handling capacity from existing facilities and improve efficiencies, Seeka is investing

in automation for harvest 2026 with new Reemoon technology confirmed for Seeka Kerikeri and

Seeka’s Huka Pak facility in Tauranga.

EBIT of $68.6 million compares favourably against the pcp’s $60.0 million, benefitting from the lift in

volumes and ongoing focus on efficiency and margins.

Post harvest snapshot

New Zealand dollars

6 months to

June 2025

6 months to

June 2024

Change

12 months to

December 2024

Revenue

$ 204.6 m $ 193.9 m 6%$ 246.6 m

EBITDA

$ 78.5 m $ 69.3 m 13%$ 84.5 m

EBIT

$ 68.6 m $ 60.0 m 14%$ 65.6 m

Segment assets

$ 422.3 m $ 397.6 m 6%$ 349.6 m

EBITDA pre NZ IFRS 16

$ 74.1 m $ 65.5 m 13%$ 77.2 m

Kiwifruit packed - class 1 trays (millions)

SunGold

29.9 m 27.2 m 10%

Hayward and other varieties

17.2 m 15.8 m 9%

Total class 1 trays

47.1 m 43.0 m 10%

Class 2

1.8 m 1.9 m -

Total packed trays

49.0 m 44.9 m 9%

Main contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED6
SeekaFresh

Seeka’s retail services business “SeekaFresh” markets and distributes locally grown and imported

produce to retail customers in New Zealand and abroad.

Despite tough local market conditions, SeekaFresh continues to optimise grower returns by

accessing high-value markets for the core kiwifruit, avocado and Kiwiberry categories. SeekaFresh is

also building its tropical imports business.

Seeka purchased the assets of Olivado during the six months. This has reset SeekaFresh’s avocado

oil manufacturing and marketing business, and while a minor transaction, it delivers local capacity to

process SeekaFresh’s oil grade avocado in Northland.

EBIT of $1.0 million compares favourably with pcp’s $0.6 million. The business continues to build in a

competitive environment.

SeekaFresh snapshot

New Zealand dollars

6 months to

June 2025

6 months to

June 2024

Change

12 months to

December 2024

Revenue

$ 11.2 m $ 13.4 m ( 17%)$ 30.9 m

EBITDA

$ 1.5 m $ 1.1 m 39%$ 2.6 m

EBIT

$ 1.0 m $ 0.6 m 63%$ 1.6 m

Segment assets

$ 15.0 m $ 13.6 m 10%$ 12.7 m

EBITDA pre NZ IFRS 16

$ 1.0 m $ 0.6 m 64%$ 1.6 m

Main contents

7SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Australia

Seeka’s Australian business is a fully-integrated grower, handler and marketer of Australian produce

from Seeka’s Australian leased and owned orchards, with kiwifruit the primary crop.

Kiwifruit production was close to pcp at 2,240 tonnes, with volumes set to increase with new

developments forecast to enter production in 2026.

In addition, the business grows and markets European pears, nashi, jujube and plums.

In 2025 Seeka launched Ruby Roo™ into the Australian market, a new red nashi variety developed

by New Zealand’s by Plant & Food Research in collaboration with Prevar, and grown on Seeka's

Australian orchards.

Australia snapshot

New Zealand dollars

6 months to

June 2025

6 months to

June 2024

Change

12 months to

December 2024

Revenue

$ 22.2 m $ 19.5 m 14%$ 19.2 m

EBITDA

$ 6.4 m $ 4.9 m 32%$ 3.2 m

EBIT

$ 4.8 m $ 3.9 m 23%$ 0.7 m

Segment assets

$ 70.3 m $ 63.7 m 10%$ 63.4 m

EBITDA pre NZ IFRS 16

$ 5.3 m $ 3.8 m 40%$ 1.0 m

Fruit grown - (tonnes)

Kiwifruit

2,2402,285( 2%)

Nashi

1,2751,07219%

Pears

1,985970105%

Plums

14910641%

Jujube

5418200%

Total tonnes grown

5,7034,45128%

Main contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED8
Financing

Seeka has focused on debt levels, leverage ratios and building financial resilience. Seeka sold its last

Northland orchard and has carefully managed capital expenditure. The Sharp Road accommodation facility

that was held for sale has been retained by the company.

Net bank debt at 30 June 2025 totalled $130.6 million, down $40.2 million on 30 June 2024. The resulting

leverage ratio at 1.57 : 1 is much improved from previous years. Seeka is focused on gradually reducing debt.

Sustainability

Good progress has been made on Seeka’s sustainability strategy and targets, with a focus on lowering

Seeka’s carbon footprint and impact on the environment. Seeka continues to retrofit coolstore systems with

natural refrigerants, and 2025 gas leaks were lower than at the same point in 2024. Energy audits have been

rolled out across major sites, and later in 2025 the next phase of solar will be installed at Seeka’s Peninsula

site.

Seeka donated kiwifruit to the NZ Food Network to help feed families and Seeka continues to contribute to

the rural communities we operate in.

People

Seeka people have continued to outperform. Our people are the source of our success and across our

business they remain dedicated to strategy and outcome delivery. The quality of our people is the true

measure of our business.

We continue to focus on safety and wellbeing, including a heightened safety awareness programme, and to

date there have been no serious harm injuries in the business in 2025.

Our people and capability practices have evolved, and in addition to approximately 650 permanent

employees and 1200 other seasonal staff, Seeka employs more than 1200 RSE employees, which requires

extensive planning, deployment and pastoral support.

Seeka continues to support the development of our people with development programmes, cadetships and

opportunities for career advancement. Seeka’s performance over the last six months has been achieved by

the efforts of our people, and we thank them for their effort and endurance.

Our people are key to the culture that we enjoy.

Main contents

9SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Forward focus and outlook

Seeka has rebuilt following the disruptions of Covid-19 followed by poor growing seasons. The

company successfully managed the challenges and built on last year’s improved performance to

once again deliver record results in the first half of 2025.

Seeka operates in a seasonal industry, with a significant portion of our earnings delivered in the first

six months of the year. Given the strong interim result, we expect full year profit before tax to be in

the range of $35.0 million to $39.0 million compared to 2024’s $29.7 million.

While it is too early to make a reliable prediction on the 2026 crop, 2025 winter chill in most regions

has been better than at the same point last year. This lifts the probability of a good kiwifruit season in

2026.

Your company and its people have worked hard. We thank our people, stakeholders and growers for

their diligence and support. And we thank you for your continuing interest and support.

Mark Dewdney Michael Franks

Chair Chief executive

Main contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED10
Main contents

11SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
12 Condensed statement of profit or loss

13 Condensed statement of comprehensive income

14 Condensed statement of financial position

15 Condensed statement of changes in equity

16 Condensed statement of cash flows

17 Notes to the condensed interim financial statements

Condensed interim financial statements

Six months to June 2025

Main contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED12
Condensed statement of profit or loss

For the six months ended 30 June 2025

The accompanying notes form an integral part of these condensed interim financial statements

New Zealand dollarsNotes

6 months to

June 2025

Unaudited

$000s

6 months to

June 2024

Unaudited

$000s

12 months to

December 2024

Audited

$000s

Revenue


307,903 284,196 411,412

Cost of sales

188,249 186,472 306,485

(Reduction) in fair value of biological assets - crop

7

( 22,841) ( 18,684) -

Gross profit

96,813 79,040 104,927

Other income

3,066 160 446

Share of profit of associates

- - 71

Other costs

16,399 10,816 29,323

Earnings (EBITDA)

1

83,480 68,384 76,121

Depreciation expense

5

8,794 8,183 17,099

Lease depreciation expense

8

6,173 5,514 11,139

Impairments

5, 8

1,070 - 765

Amortisation of intangible assets

6

141 143 302

Earnings (EBIT)

2

67,302 54,544 46,816

Interest expense

5,038 7,103 12,327

Lease interest expense

2,895 2,435 4,776

Net profit before tax

59,369 45,006 29,713

Income tax charge

14,236 10,495 9,090

Deferred tax charge / (benefit)

7,364 3,560 ( 624)

Tax charge of removal of tax on buildings

3

- 13,899 12,496

Total tax charge

21,600 27,954 20,962

Net profit attributable to equity holders

37,769 17,052 8,751

Earnings per share for profit attributable to the ordinary

equity holders of the Group during the year

Basic earnings per share

$ 0.90 $ 0.41$ 0.21

Diluted earnings per share

$ 0.90 $ 0.41$ 0.21

Earnings per share - before tax charge of removal of tax on buildings

3

$ 0.74$ 0.51

1. EBITDA, a non-GAAP measure, is earnings before interest, tax, depreciation, amortisation, impairments and revaluations, see note 1.

2. EBIT, a non-GAAP measure, is earnings before interest and tax.

3. Legislation enacted 26 March 2024, relating to the removal of deductibility of tax depreciation on non-residential buildings, had the effect of

increasing Seeka's deferred tax liabilities, which resulted in a one-off $12.5m deferred tax charge in the statement of profit or loss at December

2024.

Financial contents

Main contents

13SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Condensed statement of comprehensive income

For the six months ended 30 June 2025

New Zealand dollars

6 months to

June 2025

Unaudited

$000s

6 months to

June 2024

Unaudited

$000s

12 months to

December 2024

Audited

$000s

Net profit for the period

37,769 17,052 8,751

Items that will not be reclassified to profit or loss - net of tax

Gain on revaluation of land and buildings

- - 2,708

Realisation of permanent gain on sale

- - 26

Total items that will not be reclassified to profit or loss

- - 2,734

Items that may be reclassified subsequently to profit or loss, net of tax

Movement in cash flow hedge reserve

( 505) 393 ( 1,133)

Movement in foreign currency translation reserve

( 364) ( 111) ( 173)

Movement in foreign currency revaluation reserve

( 269) 283 508

Total items that may be reclassified subsequently to profit or loss

( 1,138) 565 ( 798)

Total net profit for the year attributable to equity holders

36,631 17,617 10,687

The accompanying notes form an integral part of these condensed interim financial statements

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED14
Condensed statement of financial position

As at 30 June 2025

New Zealand dollarsNotes

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Equity

Share capital

164,062 162,896 162,900

Reserves

59,834 59,382 60,849

Retained earnings

78,205 55,346 42,654

Total equity

302,101 277,624 266,403

Current assets

Cash and cash equivalents

5,785 4,117 2,983

Trade and other receivables

9

121,795 111,140 29,329

Biological assets - crop

7

2,413 3,082 25,254

Inventories

10

28,451 20,996 10,272

Assets classified as held for sale

4

- 8,884 3,287

Total current assets

158,444 148,219 71,125

Non current assets

Trade and other receivables

9

4,988 6,195 3,572

Property, plant and equipment

5

387,509 383,173 388,312

Intangible assets

6

23,889 24,206 24,080

Right-of-use lease assets

8

66,301 48,975 48,376

Investment in associates and joint arrangements

8,048 6,022 8,048

Derivative financial instruments

- 1,796 -

Investment in financial assets

1,310 1,261 1,310

Deferred tax assets

4,220 5,732 5,039

Total non current assets

496,265 477,360 478,737

Total assets

654,709 625,579 549,862

Current liabilities

Trade and other payables

11

68,619 57,169 34,829

Tax liabilities


16,583 5,339 3,739

Lease liabilities

8

10,741 10,317 10,213

Interest bearing liabilities

12

18,196 46,567 11,621

Total current liabilities

114,139 119,392 60,402

Non current liabilities

Interest bearing liabilities

12

118,236 128,420 128,669

Lease liabilities

8

69,993 52,667 52,355

Derivative financial instruments

1,026 - 325

Deferred tax liabilities

49,214 47,476 41,708

Total non current liabilities

238,469 228,563 223,057

Total liabilities

352,608 347,955 283,459

Net assets

302,101 277,624 266,403

On behalf of the Board.

M Dewdney S Cresswell

Chair Director Dated: 20 August 2025

The accompanying notes form an integral part of these condensed interim financial statements

Financial contents

Main contents

15SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Condensed statement of changes in equity

For the six months ended 30 June 2025

New Zealand dollars

Share capital

$000s

Cash flow

hedge

reserve

$000s

Foreign

currency

revaluation

reserve

$000s

Foreign

currency

translation

reserve

$000s

Share

reserve

$000s

Land and

buildings

revaluation

reserve

$000s

Retained

earnings

$000s

Total

$000s

2025

Equity at 1 January 2025 (audited)

162,900 ( 233) 722 ( 331) 149 60,542 42,654 266,403

Net profit

- - - - - - 37,769 37,769

Foreign exchange movement

- - ( 269) ( 364) - - - ( 633)

Other comprehensive (loss)

- ( 505) - - - - - ( 505)

Total comprehensive income / (loss)

- ( 505) ( 269) ( 364) - - 37,769 36,631

Transactions with owners

Shares issued

882 - - - - - - 882

Employee share scheme receipts

148 - - - - - - 148

Grower share scheme receipts

132 - - - - - - 132

Movement in employee share

entitlement reserve

- - - - 37 - - 37

Movement in grower share entitlement

reserve

- - - - 86 - - 86

Dividends declared and paid

13

- - - - - - ( 2,218) ( 2,218)

Total transactions with owners

1,162 - - - 123 - ( 2,218) ( 933)

Equity at 30 June 2025 (unaudited)

164,062 ( 738) 453 ( 695) 272 60,542 78,205 302,101

2024

Equity at 1 January 2024 (audited)

162,865 900 214 ( 158) - 57,834 38,294 259,949

Net profit

- - - - - - 17,052 17,052

Foreign exchange movement

- - 283 ( 111) - - - 172

Other comprehensive income

- 393 - - - - - 393

Total comprehensive income / (loss)

- 393 283 ( 111) - - 17,052 17,617

Transactions with owners

Employee share scheme receipts

31 - - - - - - 31

Movement in employee share

entitlement reserve

- - - - 12 - - 12

Movement in grower share entitlement

reserve

- - - - 15 - - 15

Total transactions with owners

31 - - - 27 - - 58

Equity at 30 June 2024 (unaudited)

162,896 1,293 497 ( 269) 27 57,834 55,346 277,624

The accompanying notes form an integral part of these condensed interim financial statements

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED16
Condensed statement of cash flows

For the six months ended 30 June 2025

New Zealand dollarsNotes

6 months to

June 2025

Unaudited

$000s

6 months to

June 2024

Unaudited

$000s

12 months to

December 2024

Audited

$000s

Operating activities

Cash was provided from:

Receipts from customers

258,215 235,900 414,281

Interest and dividends received

38 10 163

Cash was disbursed to:

Payments to suppliers and employees

( 186,583) ( 175,702) ( 331,839)

Interest paid

( 5,840) ( 7,280) ( 11,773)

Lease interest paid

( 2,895) ( 2,435) ( 4,776)

Income taxes paid

( 9) ( 41) ( 19)

Net cash flows from operating activities

3

62,926 50,452 66,037

Investing activities

Cash was provided from:

Sale of property, plant and equipment

2,662 319 464

Distributions and share buy backs from investments

- 28 74

Proceeds from sale of assets classified as held for sale

3,388 - -

Repayment of grower or grower entity advances

2,145 2,247 33,604

Cash was applied to:

Purchase of property, plant, equipment and intangibles

( 9,637) ( 8,395) ( 12,917)

Development of bearer plants

( 2,151) ( 4,134) ( 5,379)

Acquisition of associate

- ( 1,412) ( 1,412)

Advances to growers or grower entities

( 40,998) ( 32,033) ( 33,604)

Net cash flows (used in) investing activities

( 44,591) ( 43,380) ( 19,170)

Financing activities

Cash was provided from:

Proceeds of non-current bank borrowings

10,000 20,000 30,000

Proceeds of current bank borrowings

48,416 57,019 78,036

Proceeds from employee and grower loyalty share scheme

280 31 35

Cash was applied to:

Principal lease payments

( 6,530) ( 5,733) ( 11,406)

Repayment of non-current bank borrowings

( 20,000) ( 20,000) ( 30,000)

Repayment of current bank borrowings

( 41,802) ( 59,819) ( 115,870)

Payment of dividend to and behalf of shareholders

13

( 5,372) - -

Net cash (outflow) from financing activities

( 15,008) ( 8,502) ( 49,205)

Net (decrease) / increase in cash and cash equivalents

3,327 ( 1,430) ( 2,338)

Effect of foreign exchange rates

( 525) 340 114

Opening cash and cash equivalents

2,983 5,207 5,207

Closing cash and cash equivalents

5,785 4,117 2,983

The accompanying notes form an integral part of these condensed interim financial statements

Financial contents

Main contents

17SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Notes to the condensed interim financial statements

For the six months ended 30 June 2025

This section contains the notes to the condensed consolidated financial statements for Seeka Limited, its subsidiaries and associates.

To give stakeholders a clear insight into how Seeka organises its business, the note disclosures are grouped into five sections.

NoteDetailsPage

Basis of preparation 18

Accounting policies that apply to Seeka's full set of condensed interim financial statements

Performance 19

Where Seeka generates its revenues and their associated operating costs

1. Segment information 19

2. Turnover 21

3. Reconciliation of net operating surplus after taxation with cash flows from operating activities 22

Assets 23

How Seeka allocates resources across its operations

4. Assets classified as held for sale 23

5. Property, plant and equipment 24

6. Intangible assets 25

7. Biological assets - crop 26

8. Right-of-use lease assets and lease liabilities 27

Working capital 28

How Seeka manages its operating cash flow

9. Trade and other receivables 28

10. Inventories 28

11. Trade and other payables 28

Interest bearing liabilities, dividends, share capital and fair value 29

How Seeka funds its operations, distributes dividends to shareholders, manages share capital

and determines the fair value of financial instruments

12. Interest bearing liabilities 29

13. Dividends 30

14. Share capital 30

15. Determination of fair values of financial assets and liabilities 30

16. Related party transactions 31

17. Capital commitments 31

18. Events occurring after balance date 31

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED18
Reporting entity and statutory base

The condensed interim financial statements presented are those of

the condensed consolidated Seeka group. Seeka Limited is referred

to as Seeka Limited or the Company. The group is referred to as the

Group, Seeka, or Seeka Group.

Seeka Limited is a profit-orientated company registered in New

Zealand under the Companies Act 1993 and a Financial Markets

Conduct (FMC) Reporting Entity for the purposes of the FMC Act

2013. Seeka Limited is listed and its ordinary shares are quoted on the

NZX main board equity security market (NZX Main Board).

Nature of operations

Seeka is a produce business operating in New Zealand and Australia.

In New Zealand the Group provides orchard management, orchard

leasing, post-harvest and retail services to New Zealand’s kiwifruit,

avocado, citrus, persimmon, and Kiwiberry industries. Seeka

manufactures and sells the Kiwi Crush™ and Kiwi Crushies product

range along with avocado oil. The Group also provides retail and

ripening services for imported tropical produce, and operates a

wholesale market.

In Australia, Seeka owns, leases and operates orchards and

associated post-harvest assets, making the Group one of the largest

producers and suppliers of Australian kiwifruit and nashi pears, a

major supplier of European pears, plus other fruits, including plums

and jujube dates.

Statement of compliance and basis of preparation

Group condensed consolidated interim financial statements for the

interim reporting period ended 30 June 2025 have been prepared

in accordance with New Zealand Generally Accepted Accounting

Principles (NZ GAAP) and comply with the New Zealand International

Financial Reporting Standards (NZ IFRS) and other reporting

standards as applicable to profit-oriented entities. Specifically, Group

condensed interim financial statements have been prepared in

accordance with NZ IAS 34 Interim Financial Reporting. This condensed

consolidated interim financial information does not include all of the

information required for the full annual audited financial statements

and should be read in conjunction with the annual audited financial

statements for the year ended 31 December 2024, which have been

prepared in accordance with NZ IFRS.

The significant accounting policies applied in the preparation of the

condensed financial statements are set out below.

The condensed financial statements were approved by the Board of

Directors (the Board) on 20 August 2025. The Directors do not have

the authority to amend the condensed financial statements after issue.

Summary of significant accounting policies

Other than detailed below, the accounting policies applied are

consistent with those of the annual audited financial statements

for the year ended 31 December 2024, as described in those annual

financial statements.

Where a change in the presentational format of the financial

statements has been made during the period, comparative figures

have been restated accordingly.

Going concern assumption

The condensed financial statements have been prepared on a going

concern basis.

The Directors have considered the ability of the Group to operate as a

going concern for at least the next 12 months from the date of signing

these condensed financial statements.

The Directors have concluded that the Group will continue to operate

as a going concern and the condensed financial statements are

prepared on that basis.

Seasonal nature of Group operations

Seeka's core business is providing supply chain services to New

Zealand and Australia's horticulture industries. A high proportion of

Group revenue is generated and cost of sales incurred in the autumn

when produce is harvested and prepared for market. Approximately

70% to 90% of Group gross profit is recorded in the condensed

interim report. Seasonal fluctuations impact the timing of gross profit,

particularly the amount and quality of kiwifruit inventory remaining in

store at 30 June.

Goods and services tax (GST)

The condensed statement of profit and loss and condensed

statement of comprehensive income have been prepared so that all

components are stated exclusive of GST. All items in the condensed

statement of financial position are stated net of GST, with the

exception of receivables and payables, which include GST invoiced.

Impact of standards issued but not yet applied by the

entity

In May 2024, the External Reporting Board (XRB) introduced NZ

IFRS 18 Presentation and Disclosure in Financial Statements (effective

for reporting periods beginning on or after 1 January 2027). This

standard replaces NZ IAS 1 Presentation of Financial Statements.

The standard reclassifies items in the statement of profit and loss

into new categories, defined as profits from operating, investing,

and financing activities. The standard requires goodwill to be

shown separately in the statement of financial position, cash flows

from interest and dividends received to be shown as investing

activities and interest and dividends paid as financing activities in

the statement of cash flows, and the additional disclosure of any

Management Performance Measures (MPMs).

The Group expects this to impact the layout of its statement of

profit and loss, statement of cash flows, and related reconciliation of

net operating surplus after taxation with cash flows from operating

activities shown in the notes to the financial statements. The

statement of financial position is expected to be minimally impacted.

An additional note to the financial statements relating to specific

MPMs, where the Group will disclose the earnings (EBITDA), and

a reconciliation from earnings (EBITDA) to operating profits is

expected to be disclosed.

If the Group were to early-adopt this new standard, the operating

profits for the six months to June 2025 would be approximately

$67.3m. The operating cash flow would be $71.6m, compared to

$62.9m, with the balance being substantially recognised in financing

cash flows. There would be no change to net profit before tax or net

increase / decrease in cash or cash equivalents.


There are no other accounting standards that are not yet effective

that will have a material impact on the Group financial statements.

Basis of preparation

This section sets out the Group's accounting policies that apply to the interim financial statements for the interim reporting period

ended 30 June 2025. Accounting policies that are limited to a specific note are described in that note.

Financial contents

Main contents

19SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Performance

1. Segment information

The Group’s operating segments engage in business activities that earn revenues, incur expenses and are reported in a manner consistent with

the internal reports provided to the chief decision makers, being the Directors, who regularly evaluate the allocation of resources alongside

operational outcomes, such as EBITDA and EBIT, and are responsible for setting strategic direction.

The Group has five operating segments:

–Four New Zealand segments express the range of complementary services delivered to New Zealand’s produce industries and the retail sector.

–A single Australian operating segment covers the integrated supply chain service for the Group’s Australian-grown fruit.

Direct segment revenues and operating costs are allocated to each segment. Administration costs, overheads, grower service costs and other

income from the sale of assets recorded in the statement of profit or loss are allocated to Other segments. Transactions between segments are

conducted on normal commercial terms and at market rates and are eliminated on consolidation.

Segment information is prepared on the same basis as the annual audited financial statements for the year ended 31 December 2024.

New Zealand segments

Orchard operations

The Group provides on-orchard management services to orchard owners who produce kiwifruit, avocado, citrus and Kiwiberry crops.

The Group produces kiwifruit, avocado, citrus and Kiwiberry from:

–Short term leased orchards (typically three-year rolling contracts) whereby the Group recovers costs and shares any profits with the orchard

owners.

–Long term leased land which the Group has developed into productive orchards, provides capital funding, owns all crops for the term of the

lease, and shares profit with the landowner after all costs are recovered from crop proceeds.

–Owned orchards whereby the Group incurs growing and harvest costs and receives all orchard income from crop sales.

Post harvest operations

The Group provides post harvest services to the kiwifruit, avocado, citrus and persimmon industries. This includes all crops from the Group’s

orchard management and lease operations, plus crops from independent orchard owners.

Retail service operations

The Group provides fruit marketing services in New Zealand and internationally, particularly in the Australian and Asian markets. This includes

fruit from the Group’s New Zealand based orchard and post-harvest operations. In New Zealand the Group also provides retail and ripening

services for imported fruit, and operates a wholesale market.

Retail service operations include the production and selling of Kiwi Crush™, Kiwi Crushies and avocado oil to the retail sector and hospitals, along

with post harvest services for Kiwiberry.

Other segments

This represents the Group’s aggregated administration, grower services and overhead sections recorded in the condensed statement of profit or

loss, and impairment and revaluations of other assets not attributed directly to any other segment. It also includes the gain on sale from assets

that had been classified as held for sale, and are not attributed directly to any other segment.

Australian operations

The Group grows, provides post harvest services, and retails all produce from orchards the Group owns or leases in Australia. The main products

are kiwifruit, nashi pears, European pears, jujubes and plums which are primarily sold in Australia.

This section focuses on the Group’s financial performance and details the contributions made from the individual operating segments.

EBITDA and EBIT

EBITDA is earnings before interest, tax, depreciation, amortisation, impairments and revaluations. EBITDA is an indicator of profitability and

reflects operating cash flow generation.

EBIT is earnings before interest and tax; an indicator of profitability that excludes interest and income tax expenses.

Non-GAAP financial information does not have a standard meaning prescribed by GAAP and therefore may not be comparable to similar financial

information presented by other entities. The Board considers EBITDA and EBIT as useful measures of financial performance for both investors

and management as they are indicators of the Group's operating profitability that remove the impact of tax and the interest expenses associated

with debt and leases (EBIT), along with depreciation, amortisation, impairment and revaluation expenses associated with the Group's large

investments in fixed and leased assets (EBITDA).

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED20
The following table details the operating segments at balance date.

New ZealandAustraliaGroup

New Zealand dollars

Orchard

operations


$000s

Post harvest

operations

$000s

Retail service

operations

$000s

Other

segments

$000s

Australian

operations

$000s

Total

$000s

June 2025

Income statement

Turnover

1

69,427 204,629 33,919 508 22,173 330,656

Gross segment revenue

69,448 208,400 11,166 508 22,173 311,695

Eliminations

( 21) ( 3,771) - - - ( 3,792)

Total segment revenue

69,427 204,629 11,166 508 22,173 307,903

EBITDA

2

9,656 78,522 1,537 ( 12,664) 6,429 83,480

Depreciation expense

4

( 837) ( 6,223) ( 178) ( 901) ( 655) ( 8,794)

Lease depreciation expense

5

( 948) ( 3,097) ( 334) ( 1,271) ( 523) ( 6,173)

Impairment of property, plant and equipment

- ( 590) - - ( 460) ( 1,050)

Impairment of onerous right of use lease asset

- - - ( 20) - ( 20)

Amortisation of intangible assets

- - - ( 141) - ( 141)

EBIT

3

7,871 68,612 1,025 ( 14,997) 4,791 67,302

Lease interest expense

5

( 455) ( 1,251) ( 111) ( 580) ( 498) ( 2,895)

EBIT

3

(after lease interest expense)

7,416 67,361 914 ( 15,577) 4,293 64,407

Interest expense

6

( 5,038)

Tax charge on profit

( 21,600)

Profit after tax

37,769

Balance sheet

Segment assets

104,161 422,324 14,988 42,933 70,303 654,709

Total assets

104,161422,32414,98842,93370,303654,709

Segment liabilities

56,038 156,483 10,868 82,695 46,524 352,608

Total liabilities

56,038156,48310,86882,69546,524352,608

June 2024

Income statement

Turnover

1

56,895 193,933 23,059 519 19,468 293,874

Gross segment revenue

57,002 197,324 13,381 519 19,468 287,694

Eliminations

( 107) ( 3,391) - - - ( 3,498)

Total segment revenue

56,895 193,933 13,381 519 19,468 284,196

EBITDA

2

3,231 69,268 1,104 ( 10,074) 4,855 68,384

Depreciation expense

4

( 646) ( 6,059) ( 150) ( 806) ( 522) ( 8,183)

Lease depreciation expense

5

( 801) ( 3,178) ( 327) ( 757) ( 451) ( 5,514)

Amortisation of intangible assets

- - - ( 143) - ( 143)

EBIT

3

1,784 60,031 627 ( 11,780) 3,882 54,544

Lease interest expense

5

( 415) ( 1,032) ( 130) ( 450) ( 408) ( 2,435)

EBIT

3

(after lease interest expense)

1,369 58,999 497 ( 12,230) 3,474 52,109

Interest expense

6

( 7,103)

Tax charge on profit

( 27,954)

Profit after tax

17,052

Balance sheet

Segment assets

100,955 397,627 13,573 49,721 63,703 625,579

Total assets

100,955 397,627 13,573 49,721 63,703 625,579

Segment liabilities

54,066 168,592 10,965 67,918 46,414 347,955

Total liabilities

54,066 168,592 10,965 67,918 46,414 347,955

1. Turnover is a non-GAAP measure, see calculations in note 2.

2. EBITDA, a non-GAAP measure, is earnings before interest, tax,

depreciation, amortisation, impairments and revaluations.

3. EBIT, a non-GAAP measure, is earnings before interest and tax.

4. Depreciation includes the depreciation of fixed assets.

5. Lease interest and lease depreciation are as a result of NZ IFRS 16

Leases, see note 8.

6. Interest includes finance costs for borrowings.

Financial contents

Main contents

21SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
The following table reconciles segment EBITDA before and after applying NZ IFRS 16 Leases.

New ZealandAustraliaGroup

New Zealand dollars

Orchard

operations


$000s

Post harvest

operations

$000s

Retail service

operations

$000s

Other

segments

$000s

Australian

operations

$000s

Total

$000s

June 2025 - EBITDA

EBITDA pre NZ IFRS 16

8,219 74,145 1,022 ( 14,621) 5,289 74,054

Capitalised lease costs

1,437 4,377 515 1,957 1,140 9,426

EBITDA after applying NZ IFRS 16

9,656 78,522 1,537 ( 12,664) 6,429 83,480

June 2024 - EBITDA

EBITDA pre NZ IFRS 16

1,896 65,488 625 ( 11,575) 3,782 60,216

Capitalised lease costs

1,335 3,780 479 1,501 1,073 8,168

EBITDA after applying NZ IFRS 16

3,231 69,268 1,104 ( 10,074) 4,855 68,384

2. Turnover

The following table reconciles turnover to revenue.

New Zealand dollars

6 months to

June 2025

Unaudited

$000s

6 months to

June 2024

Unaudited

$000s

12 months to

December 2024

Audited

$000s

Turnover

330,656 293,874 447,999

Value of sales made as agent

( 22,753) ( 9,678) ( 36,587)

Revenue

307,903 284,196 411,412

Turnover

The Board considers turnover a useful measure of the Group's operating activity as it represents the total transactional value of goods and

services provided to external customers during the year. As such turnover includes the value of fruit sales made on behalf of growers and suppliers

where the Group acts as the agent, and is considered the supplier by the purchasing party. This includes all produce sales both local and export.

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED22
3. Reconciliation of net operating surplus after taxation with cash flows from operating activities

New Zealand dollars

6 months to

June 2025

Unaudited

$000s

6 months to

June 2024

Unaudited

$000s

12 months to

December 2024

Audited

$000s

Net operating surplus after taxation

37,769 17,052 8,751

Add / (less) non cash items:

Depreciation

8,794 8,183 17,099

Lease depreciation

6,173 5,514 11,139

Impairments

1,070 - 765

Revaluation of employee share scheme

37 12 49

Revaluation of grower share scheme

86 15 100

Movement in deferred tax

8,325 22,322 17,247

Movement in fair value of biological assets - crop

22,841 18,684 ( 3,488)

Amortisation of intangible assets

141 143 302

47,467 54,873 43,213

Add / (less) items not classified as an operating activity:

Gain on sale of property, plant and equipment

( 462) ( 154) ( 131)

Gain on sale of assets classified as held for sale

( 53) - -

( 515) ( 154) ( 131)

Decrease / (increase) in working capital:

Increase in accounts payable

16,119 13,262 7,250

(Increase) / decrease in accounts receivable and prepayments

( 32,312) ( 29,591) 3,240

(Increase) / decrease in inventory

( 18,280) ( 10,517) 234

Increase in taxes due

12,678 5,527 3,480

( 21,795) ( 21,319) 14,204

Net cash flow from operating activities

62,926 50,452 66,037

Accounting policies

Cash flows statements are prepared using the direct approach. Cash and cash equivalents are shown exclusive of GST.

Financial contents

Main contents

23SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Assets

This section focuses on how the Group manages its assets to generate revenues and deliver benefits to stakeholders.

Disclosures are made on additions, disposals, revaluations, depreciation, impairments and amortisation.

4. Assets classified as held for sale

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Opening balance at 1 January

3,287 3,205 3,205

Net transfers from property, plant and equipment

- 5,627 -

Costs incurred

39 52 347

Impairment of assets classified as held for sale

- - ( 265)

Sale of assets classified as held for sale

( 3,326) - -

Total assets classified as held for sale

- 8,884 3,287

The following table details the assets classified as held for sale by asset class.

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Asset class

Land and buildings

- 8,884 874

Property, plant and equipment

- - 380

Intangible assets

- - 500

Bearer plants

- - 1,533

Total assets classified as held for sale

- 8,884 3,287

On 28 February 2025, a 13.5 hectare Northland orchard (June 2024 - Nil, Dec 2024 - 13.5 hectare) that in December 2024 had been classified as

held for sale was sold.

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED24
5. Property, plant and equipment

New Zealand dollars

Land and

buildings

$000s

Plant and

equipment

$000s

Motor

vehicles

$000s

Bearer

plants

$000s

Assets under

construction

$000s

Total

$000s

At 1 January 2025

Cost or valuation

323,645 168,384 2,482 43,716 1,347 539,574

Accumulated depreciation and impairment

( 42,272) ( 100,619) ( 1,717) ( 6,214) ( 440) ( 151,262)

Net book amount

281,373 67,765 765 37,502 907 388,312

Six months ended 30 June 2025

Opening net book amount

281,373 67,765 765 37,502 907 388,312

Additions and transfers - net

2,416 4,287 13 1,077 2,596 10,389

Depreciation

( 3,293) ( 4,775) ( 108) ( 618) - ( 8,794)

Disposals

- ( 374) - - - ( 374)

Impairment

- ( 590) - ( 460) - ( 1,050)

Transfers - asset categories

( 79) 263 ( 266) - 82 -

Foreign exchange

( 365) ( 100) ( 4) ( 504) ( 1) ( 974)

Closing net book amount

280,052 66,476 400 36,997 3,584 387,509

At 30 June 2025

Cost or valuation

325,617 172,461 2,225 44,289 4,024 548,616

Accumulated depreciation and impairment

( 45,565) ( 105,985) ( 1,825) ( 7,292) ( 440) ( 161,107)

Net book amount

280,052 66,476 400 36,997 3,584 387,509

Assets under construction are assets that are yet to be capitalised and are not depreciated. When the asset is ready for use it is transferred to the

appropriate asset class.

Land and buildings

Land and buildings are revalued to their estimated market value on at least a three-year rolling cycle (excluding assets under construction), plus

any subsequent additions at cost, less subsequent depreciation for buildings. In New Zealand valuations are undertaken by CBRE Group Inc.,

independent registered valuer.

In Australia, valuations were completed at 31 December 2024 by Opteon (Goulburn North East Vic) Pty Limited, independent valuers based in

Victoria, Australia.

As at 30 June 2025, the Directors believe there are no indicators that would suggest that the carrying value of land and buildings differs materially

from their fair value and as a consequence there is no need to revalue this class of assets at 30 June 2025.

Impairment

In the six months to 30 June 2025, impairments include $0.46m of poor performing pears cut out in Australia, and $0.59m of post harvest assets

following the removal of old equipment, to be replaced later in the year (Jun 2024 – Nil, Dec 2024 - $0.30m).

Critical accounting estimates and judgements

At 30 June 2025, the Group reviewed the carrying value of its land and buildings, considering current market conditions and input from its external

valuer. Management concluded there were no indicators of impairment or material differences from fair value.

In line with Group policy, independent valuations will be obtained at 31 December 2025.

Financial contents

Main contents

25SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
6. Intangible assets

New Zealand dollars

Software

$000s

Goodwill

$000s

Water shares

$000s

Other

intangibles

$000s

Total

$000s

At 30 June 2025

Cost

4,553 20,181 2,989 377 28,100

Accumulated amortisation and impairment

( 4,181) - - ( 30) ( 4,211)

Net book amount

372 20,181 2,989 347 23,889

At 30 June 2025 Seeka's market capitalisation was less than its net assets which is an indicator of impairment. The Group has performed an

impairment test to ensure that future cash flows of the Group support the fair value of the assets.

Goodwill balances are assessed annually for impairment. The impairment tests are performed using a value in use calculation model.

The recoverable amount is based on the net present value of the five-year after-tax cash flow projection (value-in-use), with a terminal value

beyond five years. Cash flows beyond the five year period are extrapolated using estimated growth rates and discount rates. The assumptions

used for the analysis of the net present value of forecast gross margins are determined based on forecast crop volumes, past financial

performance and the Board's expectation of future market dynamics, plus the Group's current year forecasts and five year financial plans.

The Group's goodwill and asset value are supported by historical profitability, increasing volume forecasts, and forecast growth of the kiwifruit

industry and returns.

No impairment was noted as a result of the impairment test.

Critical accounting estimates and judgements

The impairment tests require judgement to determine the appropriate forecast cash flows and inputs into the calculations. The primary estimates

relate to the forecast EBITDA growth rates, discount rates, WACC and terminal growth rates.

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED26
7. Biological assets - crop

Crops growing on bearer plants are classified as biological assets and measured at fair value.

Crop assets are kiwifruit, nashi pears, Packham pears, Corella pears, and other crops growing on leased and owned orchards yet to be harvested

at balance date.

The following table reconciles beginning balances to end balances for biological assets crop.

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Carrying amount at beginning of period

25,254 21,766 21,766

Crop harvested during the period

Fair value movement from the beginning of the period to point of harvest

37,982 14,905 27,329

Fair value when harvested

( 63,236) ( 36,671) ( 49,095)

Crop growing on bearer plants at end of period

Crop at cost

2,413 3,082 25,027

Crop at fair value

- - 227

Carrying value at end of period

2,413 3,082 25,254

The following table reconciles fair value movement of biological assets - crop.

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Movement in carrying amount

( 22,821) ( 18,699) 3,345

Exchange differences

( 20) 15 143

Net fair value movement in crop

( 22,841) ( 18,684) 3,488

The following table details the classification of biological assets - crop.

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Australia - all varieties

830 998 6,354

New Zealand - kiwifruit crop

1,233 1,655 18,651

New Zealand - other crop (avocado, citrus, Kiwiberry)

350 429 249

Carrying value at end of period

2,413 3,082 25,254

Financial contents

Main contents

27SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
8. Right-of-use lease assets and lease liabilities

The Group reports all leases on the balance sheet where it has the right to obtain substantially all of the economic benefits from the use of the asset

throughout the period of the lease, with the exception of low value leases or leases less than 12 months.

The following table details leases where the Group is a lessee.

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Right-of-use lease assets

Land and buildings

35,062 29,073 26,704

Orchard leases

21,478 15,186 16,493

Equipment

5,684 2,181 1,571

Motor vehicles

4,077 2,535 3,608

Total right-of-use lease assets

66,301 48,975 48,376

Right-of-use lease assets movements

Opening balance

48,376 50,507 50,507

Additions and renewals

24,556 3,972 8,933

Disposals, reclassifications and early terminations

( 769) ( 5) ( 64)

Impairment of onerous lease

( 20) - ( 1)

Exchange rate differences

331 15 140

Depreciation

( 6,173) ( 5,514) ( 11,139)

Closing balance

66,301 48,975 48,376

Right-of-use lease assets classification for depreciation

The classification for depreciation of right-of-use lease assets is as follows:

Land and buildings

2,958 2,460 4,775

Orchard leases

990 913 2,116

Equipment

1,114 1,079 2,024

Motor vehicles

1,111 1,062 2,224

Total depreciation of right-of-use lease assets

6,173 5,514 11,139

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Lease liabilities

Current

10,741 10,317 10,213

Non-current

69,993 52,667 52,355

Total lease liabilities

80,734 62,984 62,568

Lease liabilities classification

The liabilities are classified as follows:

Land and buildings

39,480 34,345 31,899

Orchard leases

31,149 23,746 24,937

Equipment

5,778 2,119 1,877

Motor vehicles

4,327 2,774 3,855

Total lease liabilities

80,734 62,984 62,568

Lease liabilities movements

Opening balance

62,568 64,762 64,762

The movements for the period are as follows:

Additions and renewals

25,213 3,696 8,992

Disposals, reclassifications and early terminations

( 765) ( 5) ( 72)

Exchange rate differences

248 264 292

Principal lease payments

( 6,530) ( 5,733) ( 11,406)

Closing balance

80,734 62,984 62,568

Additions

During the period ended 30 June 2025, the Group additions included $8.7m related to a new coolstore facility, and $5.4m related to an extension

of the leased orchards in Australia. Additionally, the Group entered $4.8m of post harvest equipment leases, $2.1m of leases relating to RSE

accommodation facilities, and $1.6m of leases relating to motor vehicles.

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED28
Working capital

This section focuses on how the Group manages inventories, accounts receivable and accounts payable to ensure an

appropriate level of working capital is available to operate the business, deliver benefits to stakeholders and generate revenues.

9. Trade and other receivables

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Current trade receivables (net of provision for doubtful debts)

58,450 49,959 17,559

Prepayments

7,404 7,655 4,371

Prepaid deposits

355 608 252

Accrued income and other sundry receivables

55,586 52,918 7,147

Current trade and other receivables

121,795 111,140 29,329

Non current trade and other receivables

4,988 6,195 3,572

Total trade and other receivables

126,783 117,335 32,901

Current trade receivables include temporary advances to Seeka kiwifruit grower pools of $40.21m (Jun 2024 - $29.79m). These advances are fully

repaid in July 2025.

Accrued income and other sundry receivables includes $28.48m (Jun 2024 - $22.04m) of income for kiwifruit harvested and delivered to Zespri

from Seeka's New Zealand orchards, $17.17m (Jun 2024 - $22.89m) for New Zealand post harvest operations, and $7.03m (Jun 2024 - $7.94m)

of income for kiwifruit and pears harvested in Australia.

Non-current receivables include $4.29m (Dec 2024 - $2.74m) of long term receivable balances with agreed long-term payment terms. Non-

current trade receivables also includes $0.42m losses carried forward on short term leased orchards to be recovered in a future period (Dec 2024

- $0.83m). The remaining balance of non-current trade receivables relates to debtors secured against crop supply commitments with repayment

terms of up to five years and is considered recoverable.

10. Inventories

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Crop inventories

18,926 13,988 -

Total packaging at cost

4,060 3,413 5,254

Other inventories at cost

5,465 3,595 5,018

Total inventories

28,451 20,996 10,272

Crop inventories relate to kiwifruit harvested from New Zealand orchards and held in coolstores at balance date.

At balance date, $39.96m (Jun 2024 - $39.31m ) of packaging inventory costs were expensed to cost of sales in the statement of profit and loss.

There were no material inventory write downs (Jun 2024 - Nil).

11. Trade and other payables

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Trade payables

26,279 20,719 6,586

Accrued expenses

29,067 19,192 15,450

Employee expenses

9,877 9,271 6,747

GST payable

2,432 7,414 923

Accrued dividend payable

- - 4,417

Other payables

964 573 706

Total trade and other payables

68,619 57,169 34,829

Trade payables includes $12.18m (Jun 2024 - $8.41m, Dec 2024 – Nil) of packaging costs relating to post harvest operation.

Accrued expenses includes $15.39m (Jun 2024 - $8.74m) relating to profit share payments due to New Zealand kiwifruit growers, relating to

kiwifruit grown on orchards managed or leased by the Group.

Financial contents

Main contents

29SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
Interest bearing liabilities, dividends, share capital and fair value

This section focuses on how the Group funds its operations, pays dividends, manages its share capital, and determines the fair

value of its financial assets, securities and liabilities so it can deliver benefits to stakeholders.

12. Interest bearing liabilities

New Zealand dollars

June 2025

Unaudited

$000s

June 2024

Unaudited

$000s

December 2024

Audited

$000s

Current secured

Interest bearing liabilities

18,400 46,896 11,861

Capitalised loan fees to be amortised in the next 12 months

( 204) ( 329) ( 240)

Total current interest bearing liabilities

18,196 46,567 11,621

Non current secured

Interest bearing liabilities

118,307 128,603 128,743

Remaining capitalised loan fees to be amortised

( 71) ( 183) ( 74)

Total non-current interest bearing liabilities

118,236 128,420 128,669

Total interest bearing liabilities

136,432 174,987 140,290

Analysis of movements in borrowings:

At 1 January

140,290 177,583 177,583

Cash flow - additional borrowings

58,416 77,019 108,036

Cash flow - repayment of borrowings

( 61,802) ( 79,819) ( 145,870)

Capitalised loan fees - amortised over the life of the loan

39 ( 176) 22

Exchange differences

( 511) 380 519

At balance date

136,432 174,987 140,290

Analysis of total facilities:

Drawn

136,432 174,987 140,290

Available

64,336 46,180 61,069

Total facilities

200,768 221,167 201,359

New Zealand dollars

Balance due

$000sInterest rate

Maturity

Term loans as at 30 June 2025

AUD $17m

18,307 5.30%26 February 27

NZD $40m

40,000 4.85%28 February 28

NZD $50m

50,000 4.97%26 February 27

NZD $10m

10,000 4.85%28 February 28

The Board has assessed the fair value of the term loans as the outstanding balance at balance date.

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED30
13. Dividends

New Zealand dollarsPer share$000s

2025

February 2025 - declared, paid April 2025

$ 0.05 2,218

Total dividend to June 2025

$ 0.05 2,218

2024

October 2024 - declared, paid January 2025

$ 0.10 4,417

Total dividend 2024

$ 0.10 4,417

In the last 12 months, $0.15 per share has been paid, with $0.10 in January 2025 and $0.05 in April (prior 12 months – Nil).

The total cash payment related to these dividends was $5.37m, with $3.58m relating to the dividend paid in January, and $1.79m to the dividend

paid in April.

On 19 August 2025, the Directors announced a fully imputed dividend of $0.15 per share. The dividend will be paid on 15 October 2025 to those

shareholders on the register at 5pm on 18 September 2025. The dividend reinvestment plan will apply.

Seeka dividend policy

Seeka's dividend policy is to declare and distribute dividends between 50% and 75% of underlying Net Profit After Tax (NPAT), normally to be

paid in October and April, subject to due consideration of the Board.

14. Share capital

During the period to 30 June 2025, $0.28m (Jun 2024 - $0.03m) was received in relation to shares issued under the share schemes established

in 2024.

15. Determination of fair values of financial assets and liabilities

The following table analyses financial assets and liabilities carried at fair value as at 30 June 2025.

–Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

–Level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly.

–Level 3: unobservable inputs for the asset or liability that have to be developed to reflect the assumptions that a market participant would use

when determining an appropriate price.

New Zealand dollars

Level 1

$000s

Level 2

$000s

Level 3

$000s

Total

$000s

Land

- - 50,004 50,004

Buildings

- - 230,048 230,048

Other financial assets

- - 702 702

Derivatives used for hedging - liabilities

- 1,026 - 1,026

Financial contents

Main contents

31SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
The following table shows the valuation techniques used in the determination of fair values within level 3 of the hierarchy, as well as the key

unobservable inputs used in the valuation models.

TypeFair valueMethodKey unobservable inputs

How unobservables impact

estimated fair value

Land and buildings$ 280.05 mAn annual revaluation is used to

estimate fair value, which is performed

on at least one third of land and

buildings on a rolling 3-year cycle

by an independent valuer using

three different approaches; income

capitalisation approach, discounted

cash flow approach, and sales approach.

Of the three approaches, the income

capitalisation approach and discounted

cash flow approach are given the most

weighting due to the low quantity of

comparative sales. See accounting

policies and note 5 for further details.

Market rental rates.

Rental capitalisation rates.

Applicable discount rates.

Increases with an increased

market rental rate.

Increases with increased

rental capitalisation rate.

Increases with lower

discount rates.

Other financial assets$ 0.70 mCalculating the present value of

expected cash flows using contractual

interest rates, expected repayment

dates and discount rate.

Repayment dates.

Discount rates.

Increases with an earlier

repayment date.

Increases with a lower

discount rate.

16. Related party transactions

The Group undertakes transactions with Seeka Growers Limited (SGL), a related party which administers all kiwifruit revenues received for the

New Zealand business on behalf of supplying growers. In the current period the Group received $214.57m (Jun 2024 - $148.01m) for the provision

of services to SGL.

17. Capital commitments

As at 30 June 2025 the Group was committed to $13.30m of capital expenditure (Jun 2024 - Nil; Dec 2024 - $1.88m). This committed capital expenditure

includes post harvest machine upgrades in Kerikeri and Huka Pak, an RSE accommodation build in Australia, and refrigeration gas replacements in sites

across New Zealand.

18. Events occurring after balance date

A dividend of $0.15 per share was announced to be paid on 15 October 2025, see note 13.

There are no other events occurring subsequent to balance date requiring adjustment to or disclosure in the condensed financial statements.

Main contents

Financial contents

CONDENSED INTERIM REPORT | JUNE 2025 | SEEKA LIMITED32
Directory

Board of directors

Mark Dewdney - Chair (appointed chair 16 April 2025)

Hayden Cartwright

Sharon Cresswell

Peter Ratahi Cross

Hayley Gourley (appointed 1 January 2025)

Fred Hutchings (retired as director and chair 16 April 2025)

Stewart Moss

Cecilia Tarrant

Audit and risk committee

Sharon Cresswell – Chair

Hayden Cartwright

Hayley Gourley (appointed 20 January 2025)

Sustainability committee

Cecilia Tarrant – Chair

Peter Ratahi Cross

Hayden Cartwright (appointed 16 June 2025)

Remuneration committee

Hayley Gourley – Chair (appointed 16 June 2025)

Stewart Moss

Cecilia Tarrant

Company officers

Michael Franks

Chief Executive Officer

Nicola Neilson

Chief Financial Officer and Company Secretary

Senior management team

Michael Franks

Chief Executive Officer

Nicola Neilson

Chief Financial Officer

Kate Bryant

GM Grower Relations and Corporate Services

Paul Crone

GM Post harvest

Barry Penellum

GM Orchards

Jonathan van Popering

GM Australian Operations

Jim Smith

GM New Business and Marketing

Main contents

33SEEKA LIMITED | CONDENSED INTERIM REPORT | JUNE 2025
1. All banks are lenders under a syndicated facilities

agreement with Westpac New Zealand as the

sustainability-linked loan coordinator and the agent.

Registered office

Seeka Limited

34 Young Road, RD9, Paengaroa 3189

PO Box 47, Te Puke 3153

Seeka.co.nz

Auditor

Grant Thornton New Zealand Limited

Auckland

www.grantthornton.co.nz

Bankers

1

Westpac New Zealand Limited

Auckland

www.westpac.co.nz

Westpac Banking Corporation

Melbourne

www.westpac.com.au

ASB Bank Limited

Auckland

www.asb.co.nz

Bank of New Zealand

Auckland

www.bnz.co.nz

Coöperatieve Rabobank U.A. (Rabobank)

Hamilton

www.rabobank.co.nz

Share register

MUFG Pension & Market Services

Auckland

www.mpms.mufg.com

NZX

www.nzx.com

Legal advisors

Harmos Horton Lusk Limited

Auckland

www.hhl.co.nz

Tompkins Wake

Tauranga

www.tompkinswake.com

Mayne Wetherell

Auckland

www.maynewetherell.com

Main contents

seeka.co.nz
34 Young Road, RD 9, Te Puke 3189

PO Box 47, Te Puke 3153, New Zealand

+64 7 573 0303, info@seeka.co.nz

---

Analyst Briefing Pack
Unaudited Interim Results

Six months to 30 June 2025

To be read in conjunction with Seeka Interim Report, June 2025, and Seeka Annual Report, December 2024, see Seeka.co.nz/investors
Agenda

2

5

Contact

4

Forward Focus

3

Operating segment performance

2

Balance sheet

1

Six month highlights

Six month highlights

Harvesting Record Results
Record fruit volumes handled across New Zealand and Australia

47m class 1 kiwifruit trays packed in NZ – up 10% | 2.2k tonnes kiwifruit produced in Australia – consistent with prior year

Financial performance lifts with volumes

$308m Revenue | $83m EBITDA | $59m NPBT | $0.90 EPS

Delivered excellent operational performance

Excellent quality from growers | Focused on efficient harvest management | Quality produce to markets

$131m net bank debt

$40m reduction since June 2024 | $64.8m cash received in July 2025 | Balance sheet resilience

Investing in automation

Automation projects underway in Kerikeri and Huka Pak | Improves post harvest efficiency

1

2

3

4

5

4

H1 FY24 included a $13.9m and FY24 included a $12.5m one-off, non-cash impact from change in tax legislation
Group financial performance

$307.9m Revenue

Up 8% on pcp

$96.8m Gross profit

Up 22% on pcp

$83.5m EBITDA

Up 22% on pcp

$59.4m Net profit before tax

Up 32% on pcp

$37.8m Net profit after tax

Up 121%

Seeka operates a seasonal business

5

Interim results – six months to June 2025, unaudited

H1 FY25H1 FY24FY24

$ millions

UnauditedUnauditedChangeAudited

Revenue307.9284.2

8%

411.4

Cost of sales188.2186.5

1%

306.5

Change in fair value of biological

assets - crop

( 22.8)( 18.7)

22%

-

Gross profit96.879.0

22%

104.9

EBITDA83.568.4

22%

76.1

EBIT67.354.5

23%

46.8

Net profit before tax59.445.0

32%

29.7

Net profit after tax37.817.1

121%

8.8

Trends in financial performance
6

NZ Class 1 kiwifruit trays packed

$47m

$49m

$36m

$68m

$83m

H1FY21H1FY22H1FY23H1FY24H1FY25

EBITDA

NPAT

$31m

$30m

$14m

$45m

$59m

$20.6m

$21.5m

$10.5m

$17.1m

$37.8m

H1FY21H1FY22H1FY23H1FY24H1FY25

NPBT & NPAT

$519m

$594m

$583m

$626m

$655m

H1FY21H1FY22H1FY23H1FY24H1FY25

Total assets

$224m

$247m

$213m

$284m

$308m

38.2

40.6

29.8

43.0

47.1

H1FY21H1FY22H1FY23H1FY24H1FY25

Revenue

Trends in operating segment performance
EBITDA

7

Class 1 kiwifruit trays grown (m)Class 1 kiwifruit trays packed (m)TurnoverThousands of tonnes handled

$1.9m

$0.5m

$1.7m

$1.1m

$1.5m

$34m

$24m

$27m

$23m

$34m

H1FY21H1FY22H1FY23H1FY24H1FY25

Retail services EBITDA

$49.1m

$52.9m

$47.4m

$69.3m

$78.5m

38.2

40.6

29.8

43.0

47.1

H1FY21H1FY22H1FY23H1FY24H1FY25

Post harvest EBITDA

$2.7m

$2.6m

$0.9m

$4.9m

$6.4m

5.04.9

2.6

4.5

5.7

H1FY21H1FY22H1FY23H1FY24H1FY25

Australia EBITDA

$5.7m

$5.1m

($1.9m)

$3.2m

$9.7m

14.4

17.1

11.2

17.1

19.1

H1FY21H1FY22H1FY23H1FY24H1FY25

Orcharding EBITDA

Capital Management

Balance sheet
$3.7m increase in capital employed on H1 FY24

$17.3m increase in right-of-use lease assets since

H1 FY24

−Investing in post harvest infrastructure and Australia

$8.9m decrease in assets held for sale – now zero

−13.5 hectare Northland orchard sold February 2025

−Sharp Road accommodation facilityretained

Capital employed at 30 June

9

H1 FY25H1 FY24FY24

$ millionsUnauditedUnauditedChangeAudited

Current assets - excludes cash

Trade and other receivables121.8111.1

10%

29.3

Biological assets - crop2.43.1

( 22%)

25.3

Assets held for sale-8.9

( 100%)

3.3

Inventories and water rights28.521.0

36%

10.3

152.7144.1

6%

68.1

Current liabilities - excludes debt

Trade and other payables( 68.6)( 57.2)

20%

( 34.8)

Tax liability( 16.6)( 5.3)

211%

( 3.7)

( 85.2)( 62.5)

36%

( 38.5)

Net working capital67.581.6

( 17%)

29.6

Non current assets

Property, plant and equipment387.5383.2

1%

388.3

Lease assets66.349.0

35%

48.4

Investments in associates and

Joint Arrangements

8.06.0

34%

8.0

Derivatives (liability) / asset( 1.0)1.8

( 157%)

( 0.3)

Financial assets1.31.3

4%

1.3

Deferred tax assets4.25.7

( 26%)

5.0

Intangibles and receivables28.930.4

( 5%)

27.7

495.2477.4

4%

478.4

Capital employed562.7559.0

1%

508.0

Balance sheet
$130.6m net bank debt at June 2025

−$40.2m decrease on June 2024

−$64.8m received in July 2025

$201m facility from banking syndicate

Net bank debt at 30 June

10

H1 FY25H1 FY24FY24

$ millions

UnauditedUnauditedChangeAudited

Non-current liabilities - excludes debt

Lease liabilities

(current and non current )

80.763.0

28%

62.6

Deferred tax liability

49.247.5

3%

41.7

129.9110.5

18%

104.3

Cash

( 5.8)( 4.1)

41%

( 3.0)

Borrowings

136.4175.0

( 22%)

140.3

Net bank debt

130.6170.9

( 24%)

137.3

Total equity

302.1277.6

8%

266.4

Net bank debt

130.6 170.9

( 24%)

137.3

Net bank debt

Excluding assets held for sale

130.6 162.0

( 19%)

134.0

EBITDA multiple

1.57x 2.37x

( 34%)

1.76x

EBITDA multiple pre NZ IFRS 16 Leases

1.76x 2.69x

( 34%)

2.24x

1.As required by NZ IAS 33, 1,884,494 shares held by Seeka Trustee Limited for the Grower Loyalty and Employee Share Schemes are excluded from EPS calculations.
If included, the weighted average EPS would be $0.86 (H1 FY24: ($0.40) ).

Earnings per share and dividends

$0.90 Earnings per share

1


−Up from $0.41 pcp

$0.15 Divided declared

−To be paid 15 October

−$0.30 declared in last 12 months

$6.44 Net tangible assets per share

−Up 9%

−NTA is higher at June due to crop receivables

being recognised

11

H1 FY25H1 FY24FY24

UnauditedUnauditedChangeAudited

Net profit$ 37.8 m $ 17.1 m

121%

$ 8.8 m

Weighted shares on issue41.8 m 41.6 m 41.6 m

Earnings per share$ 0.90 $ 0.41

120%

$ 0.21

Dividends ($) paid January 2025$ 0.10

Dividends ($) paid April 2025$ 0.05

Dividend ($) to be paid October 2025$ 0.15

Net tangible assets (NTA)$ 281.9 m $ 257.4 m $ 246.2 m

Shares at period end43.8 m 43.5 m 43.5 m

Net tangible assets per share$ 6.44 $ 5.92

9%

$ 5.66

Net assets per share$ 6.90 $ 6.38

8%

$ 6.12

Total assets per share$ 14.96 $ 14.38

4%

$ 12.64

FY25 full year operational guidance
Forecasting full-year net profit before tax between

$35m and $39m

(Upgraded from between $33m and $37m)

12

Seeka upgrades 2025 guidance

FY25FY25FY24

GuidanceGuidanceFull year

Lower rangeUpper rangeActuals

Net profit before tax$ 35.0m$ 39.0m$ 29.7m

Operating segment performance

Orchard operations
$69.4m Revenue – up 22% on pcp

$9.7m EBITDA – up 199% on pcp

19.1m trays grown by the orchard division

−SunGold yields up 7%, Hayward yields up 10%

Top-20 SunGold exceeded 20,150 trays per hectare

Top-20 Hayward exceeded 15,250 trays per hectare

Growing kiwifruit, avocado and Kiwiberry in New Zealand

14

H1 FY25H1 FY24FY24

$ millionsUnauditedUnaudited

Change

Audited

Revenue69.4 56.9

22%

102.7

EBITDA9.7 3.2

199%

6.2

EBIT7.9 1.8

341%

2.8

Segment assets104.2 101.0

3%

86.2

EBITDA pre NZ IFRS 16

8.2 1.9

333%

3.7

Kiwifruit grown - class 1 trays (millions)

Total kiwifruit trays grown

19.1 17.1

12%

SunGold trays (millions)

9.8 8.5

15%

SunGold yields - average per hectare

14,436 13,473

7%

Hayward trays (millions)

8.9 8.5

4%

Hayward yields - average per hectare

12,33211,224

10%

Organic and RubyRed

0.5 0.3

51%

Post harvest operations
$204.6m Revenue – up 6% on pcp

$78.5m EBITDA – up 13% on pcp

Growth in kiwifruit volumes

−SunGold up 10%

−Hayward and other varieties up 9%

Automation delivers efficiency gains

Packing,coolstoringand shipping kiwifruit, avocado, persimmon and citrus for New Zealand orchard

owners

15

H1 FY25H1 FY24FY24

$ millionsUnauditedUnaudited

Change

Audited

Revenue204.6 193.9

6%

246.6

EBITDA78.5 69.3

13%

84.5

EBIT68.6 60.0

14%

65.6

Segment assets422.3 397.6

6%

349.6

EBITDA pre NZ IFRS 1674.1 65.5

13%

77.2

Kiwifruit packed - class 1 trays (millions)

SunGold

29.9 27.2

10%

Hayward and other varieties

17.2 15.8

9%

Total class 1

47.1 43.0

10%

Class 2

1.8 1.9

Total packed

49.0 44.9

9%

SeekaFresh retail services operations
$1.5m EBITDA – up 39% on pcp

Strong performance of Kiwiberry, Kiwi Crush, avocado

and banana sales

−Bigger volumes and stronger market returns

Acquisition of Northland avocado and olive oil assets

Marketing Class 2 kiwifruit and avocado, packing Kiwiberry, selling imported fruit, and Kiwi Crush production

16

H1 FY25H1 FY24FY24

$ millionsUnauditedUnaudited

Change

Audited

Revenue11.2 13.4

( 17%)

30.9

EBITDA1.5 1.1

39%

2.6

EBIT1.0 0.6

63%

1.6

Segment assets15.0 13.6

10%

12.7

EBITDA pre NZ IFRS 161.0 0.6

64%

1.6

Australian operations
$22.2m Revenue – up 14% on pcp

$6.4m EBITDA – up 32%

Volumes up 28% as pear and nashi yields

increase and more orchards enter production

−Pears up 105%

−Nashi up 19%

−Kiwifruit down 2%

A total of $12.3m invested in developing orchards

for future growth

−Kiwifruit, Nashi pears, Jujube

17

Growing, packing and retailing kiwifruit and other Australian produce on owned and leased orchards

H1 FY25H1 FY24FY24

NZD millionsUnauditedUnaudited

Change

Audited

Revenue22.2 19.5

14%

19.2

EBITDA6.4 4.9

32%

3.2

EBIT4.8 3.9

23%

0.7

Segment assets70.3 63.7

10%

63.4

EBITDA pre NZ IFRS 165.3 3.8

40%

1.0

Fruit grown - (tonnes)

Kiwifruit2,240 2,285

( 2%)

Nashi1,275 1,072

19%

Pears1,985 970

105%

Plums149 106

41%

Jujube54 18

200%

Total tonnes grown5,703 4,451

28%

Forward Focus
18

Forward focus
Complete a successful year

Deliver automation programmes

Maintain a resilient balance sheet

Focus on earnings growth

19

Contact
Michael Franks

Chief executive

+64 21 356 516

20

For more information see www.seeka.co.nz or please call

Nicola Neilson

Chief financial officer

+64 21 841 606

Appendix
21

EBITDA
22

EBITDA before revaluations and impairments is considered by Seeka's Board to be a key

measure of performance and reflection of cash flow generation

H1 FY25H1 FY24

FY24

NZD ($000s)

UnauditedUnauditedChangeAudited

Net profit before tax59,369 45,006

32%

29,713

Interest expense5,038 7,103 12,327

Lease interest expense2,895 2,435 4,776

EBIT67,302 54,544

23%

46,816

Impairments1,070 - 765

Depreciation expense8,794 8,183 17,099

Lease depreciation expense6,173 5,514 11,139

Amortisation of intangible assets141 143 302

EBITDA before impairments83,480 68,384

22%

76,121

seeka.co.nz
Click to visit the Seeka website

---

Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)

Updated as at March 2025



Results for announcement to the market

Name of issuer Seeka Limited

Reporting Period 6 months to 30 June 2025

Previous Reporting Period 6 months to 30 June 2024

Currency NZD

Amount (000s) Percentage change

Revenue from continuing

operations

$307,903 8.3%

Total Revenue $307,903 8.3%

Net profit/(loss) from

continuing operations

$37,769 121.5%

Total net profit/(loss) $37,769 121.5%

Interim/Final Dividend

Amount per Quoted Equity

Security

$0.15000000

Imputed amount per Quoted

Equity Security

$0.05833333

Record Date 18 September 2025

Dividend Payment Date 15 October 2025

Current period Prior comparable period

Net tangible assets per

Quoted Equity Security (in

dollars and cents per

security)

$6.44 $5.92

A brief explanation of any of

the figures above necessary

to enable the figures to be

understood

Net tangible asset per share is calculated by dividing the

Group’s net assets less goodwill by the total shares on issue at

the end of the period.

Authority for this announcement

Name of person


authorised

to make this announcement

Nicola Neilson

Contact person for this

announcement

Nicola Neilson

Contact phone number +64 21 841 606

Contact email address nicola.neilson@seeka.co.nz

Date of release through MAP


20 August 2025


Unaudited financial statements accompany this announcement.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • SKO — Serko Limited: Serko FY26 Half Year Results Announcement
    2025-11-17

    Saatchi Building, Level 1, 125 The Strand, Parnell, Auckland 1010, New Zealand Phone: +64 (9) 309 4754 • serko.com 18 November 2025 Unaudited Financial Results for six months to 30 September 2025 Serko Limited (NZX & ASX: SKO) today reports its unaudited interim results…”

  • SKO — Serko Limited: Serko FY26 Interim Results Announcement Date – 18 November
    2025-10-28

    Saatchi Building, Level 1, 125 The Strand, Parnell, Auckland 1010, New Zealand Phone: +64 (9) 309 4754 • serko.com Market Release 28 October 2025 Serko FY26 Interim Results Announcement Date – 18 November 2025 Serko Limited (ASX & NZX: SKO) confirms that it intends to anno…”

  • SKO — Serko Limited: Annual Shareholders Meeting Materials
    2025-06-25

    Serko Limited, Saatchi Building, Unit 14D, 125 The Strand, Parnell, Auckland, New Zealand PO Box 37-865, Parnell, T: +64 9 884 5916, F: +64 9 377 0545, investor.relations@serko.com Incorporated in New Zealand ARBN 611 613 980 Market Release 26 June 2025 Annual Shareholder…”