Investore Property Limited logo

Strategic Growth Initiatives

AGM7 September 2025IPLReal Estate

IMMEDIATE – 8 SEPTEMBER 2025






2








3



4






5





6










---

Product
Disclosure

Statement

FOR AN OFFER OF SUBORDINATED

CONVERTIBLE NOTES

Issued by Investore Property Limited

8 September 2025

This document gives you important information about

this investment to help you decide whether you want

to invest. There is other useful information about

this offer on www.companiesoffice.govt.nz/disclose, offer

number OFR13984.

Investore Property Limited has prepared this document in

accordance with the Financial Markets Conduct Act 2013. You

can also seek advice from a financial adviser to help you to

make an investment decision.

Arranger & Joint Lead ManagerJoint Lead Manager

1. KEY INFORMATION SUMMARY
1.1 WHAT IS THIS?

This is an offer (Offer) of subordinated convertible notes (Notes). The Notes are debt securities issued by Investore Property

Limited (Investore or Issuer). You give Investore money, and in return Investore promises to pay you interest and (subject to the

following paragraph) convert the Notes (Conversion) at the end of the term into ordinary shares of Investore (Shares). The Shares

will have a minimum value (as determined under the terms of the Notes and subject to rounding and variance between the Market

Price and the Share price on the Conversion Date) of approximately $1.02 for every $1.00 invested (and a potentially higher amount

depending on the Share price at the time of Conversion).

Rather than Converting Notes, Investore may elect to instead pay you a cash amount equivalent to the value of some or all of those

Shares as determined under the terms of the Notes (provided it meets the Payment Condition described below).

If your Notes are Converted, you may receive a return if dividends are paid on Shares or if you subsequently sell those Shares for

more than you paid for the Notes.

If Investore runs into financial trouble, you might lose some or all of the money you invested.

1.2 ABOUT INVESTORE GROUP

Investore and its subsidiary Investore Property (Carr Road) Limited make up the Investore Group. The Investore Group is an

established commercial property investor that has focused on Large Format Retail property

1

throughout New Zealand since

Investore's listing on the NZX Main Board in 2016.  The Investore Group is managed by Stride Investment Management Limited

(SIML), a specialist property manager. Investore is listed on the NZX Main Board with its Shares quoted under the ticker IPL and

its senior secured bonds quoted on the NZX Debt Market under the tickers IPL020 and IPL030. As at the date of this product

disclosure statement (

PDS), Investore has a market capitalisation of approximately $440 million.

1.3 PURPOSE OF THIS OFFER

The proceeds of this Offer (net of issue costs) are expected to be used to repay existing bank debt, providing Investore with

the flexibility and additional debt capacity to fund future acquisitions, including (subject to approval by Shareholders at a special

meeting targeted to be held on 20 October 2025), the purchase of the Silverdale Centre from Stride Property Limited, and for

general corporate purposes.

1.4 KEY TERMS OF THE OFFER

Issuer

Investore Property Limited.

Description of the Notes

Subordinated, unsecured convertible notes.

The Notes will Convert into ordinary shares in Investore, subject to a Cash Election by Investore as

described further below.

See section 5 of this PDS (Key features of the Notes) for more information.

Offer amount

Up to $62.5 million.

Structure of the Offer

The Offer consists of:

•The General Offer of up to $60 million, which is open to investors resident in New Zealand

and Australian Institutional Investors.

•The Shareholder Priority Offer of up to $2.5 million, which is open only to New Zealand

Shareholders and Australian Institutional Investors who, as at 5.00pm on 5 September 2025,

were recorded in Investore's share register as being a Shareholder (Eligible Shareholders).

If any amount of the General Offer and/or Shareholder Priority Offer is not taken up by the relevant

Closing Date, Investore may reallocate up to a corresponding amount to the Shareholder Priority

Offer and/or General Offer (respectively) at its absolute discretion.

Term

4 years with a Conversion Date of 26 September 2029.

Conversion Date

26 September 2029.

The Notes may Convert before the Conversion Date in some circumstances. See “Early

Conversion” as described further below.

1Large Format Retail is a term adopted by Investore to describe the nature of the property it invests in. The full definition is set out in section 14

of this PDS (Glossary).  Investore is proposing to broaden the scope of its investment policy to include convenience-based retail.  This is to be

considered by Shareholders at a special meeting targeted to be held on 20 October 2025.

Product Disclosure Statement - Investore Property Limited1

1. KEY INFORMATION SUMMARY (CONTINUED)
Conversion

On the Conversion Date, all outstanding Notes will be Converted into Shares, subject to the Cash

Election as described below.

The number of Shares to be issued following Conversion of each holding of Notes will be

determined by dividing their Principal Amount ($1.00 per Note) (together with any accrued and

Unpaid Interest (including any interest thereon) and less any taxes, withholdings or deductions) by

the Conversion Price, which is the lesser of:

1.the Conversion Price Cap of $1.56; and

2.a 2% discount to the Market Price (calculated as per the statement below).

The Market Price is determined based on the arithmetic average of the daily volume weighted

average price of Shares traded through the NZX Main Board in the 20 Business Days prior to

(but not including) the Conversion Announcement Date, as described in section 5 of this PDS (Key

features of the Notes).

See section 5.4 of this PDS (Conversion) for a table which illustrates the number of Shares to be

issued on Conversion and the value provided at a range of possible Share prices. The examples are

for illustrative purposes only, are not forward looking statements and do not indicate, guarantee or

forecast future Share prices.

Cash Election

Rather than Converting Notes, Investore may elect instead to pay a cash amount to Noteholders at

the end of the term. In this case, Noteholders would be paid an amount equal to the Market Price

(calculated as set out above) multiplied by the number of Shares that would have otherwise been

issued to them on Conversion of their Notes. This means Noteholders would receive an equivalent

value to those Shares (as determined under the terms of the Notes) and would similarly benefit

from any appreciation of the Share price to the extent the Market Price is above approximately

$1.592 (being the Conversion Price Cap of $1.56 adjusted for the effect of the 2% discount).

See section 5 of this PDS (Key features of the Notes) for further information.

If Investore elects to pay a cash amount in part, the partial Cash Election will be done on a

proportionate basis and may include adjustments to take account of the effect on marketable

parcels and other logistical considerations. Investore may only elect to pay the cash amount if it is

not insolvent and no event of default in respect of borrowed money is continuing (and Investore

would not become insolvent, and no such event of default would occur, as a result of making such

payment) (the Payment Condition). Investore will announce whether it intends to make a Cash

Election for any Notes via NZX on or before the Conversion Announcement Date, being the date

that is 5 Business Days before the Conversion Date.

Interest Rate

The Notes will pay a fixed rate of interest.

The Interest Rate for the Notes will be determined by Investore in conjunction with the Joint Lead

Managers following a bookbuild, and announced via NZX on or about the Rate Set Date.

Interest payments

Interest is scheduled to be paid quarterly in arrear in equal amounts on 26 March, 26 June, 26

September and 26 December each year (or if that day is not a Business Day, the next Business Day)

until and including the Conversion Date.

The first Interest Payment Date will be 26 December 2025 but as that date is not a Business Day,

the actual payment will be made on 29 December 2025 (being the next Business Day).

Interest payments may be suspended in certain circumstances as described below.

Interest suspension

Payments of interest on the Notes will be suspended if Investore does not meet the Payment

Condition (as described above) in respect of such interest.

Any suspended interest payment (Unpaid Interest) will accumulate and interest will accrue on it at

the Interest Rate (compounding on each Interest Payment Date) until paid.

Unpaid Interest is required to be paid within 5 Business Days after Investore meets the Payment

Condition. Any Unpaid Interest (including any interest thereon) will be added to the Principal

Amount on Conversion.

Distribution stopper

No dividend or other return will be made to Shareholders while any interest on the Notes

is suspended.

Product Disclosure Statement - Investore Property Limited2

1. KEY INFORMATION SUMMARY (CONTINUED)
Early Conversion

The Notes may Convert prior to the Conversion Date:

•after an Event of Default;

•at the Noteholder’s option after a Compulsory Acquisition Event; or

•at Investore’s option after a Tax Event,

as described in section 5 of this PDS (Key features of the Notes).

The Cash Election does not apply to any Conversion before the Conversion Date.

Further payments, fees

or charges

Taxes may be deducted from interest payments on the Notes. See section 7 of this PDS (Tax) for

further details.

The Offer is subject to certain selling restrictions and you will be required to indemnify certain

people if you breach these. More information on this can be found in section 8 of this PDS

(Selling restrictions).

You are not required to pay brokerage or any other fees or charges to Investore to purchase the

Notes or for Shares to be issued on Conversion of the Notes. However, you may have to pay

brokerage to the firm from whom you receive an allocation of Notes, for the transfer of Notes or,

after Conversion, for the sale of the Shares.

Opening Date for General

Offer and Shareholder

Priority Offer

16 September 2025.

General Offer Closing Date

11.00am on 19 September 2025.

Shareholder Priority Offer

Closing Date

5.00pm on 23 September 2025.

Minimum

application amount

For the General Offer, $5,000, and multiples of $1,000 thereafter.

For the Shareholder Priority Offer, $1,000, and multiples of $1,000 thereafter.

1.5 NO GUARANTEE

The Notes are not guaranteed by any member of the Investore Group or any other person. Investore as Issuer is solely responsible

for repaying, and paying interest on, the Notes.

1.6 HOW YOU CAN GET YOUR MONEY OUT EARLY

Neither you nor any other person has a right to redeem or Convert the Notes prior to the Conversion Date, except after an Event of

Default, (at the Noteholders’ option) after a Compulsory Acquisition Event or (at Investore’s option) after a Tax Event.  See section 5

of this PDS (Key features of the Notes) for further details.

Investore intends to quote these Notes on the NZX Debt Market.  This means you may be able to sell them on the NZX Debt Market

before the end of their term if there are interested buyers. If you sell your Notes, the price you get will vary depending on factors

such as the financial condition of the Investore Group and movements in market interest rates. You may receive less than the full

amount that you paid for them.

As the Notes are Convertible, changes in the Share price may also affect the price you get on a sale of your Notes. Investore intends

that Shares issued following any Conversion will be quoted on the NZX Main Board. This means you may be able to sell them on the

NZX Main Board after Conversion if there are interested buyers. You may get less than you invested in the Notes upon any sale of

your Shares. The price will depend on the demand for the Shares.

1.7

 HOW THE NOTES RANK FOR REPAYMENT

On a liquidation of Investore, each Note (before any Conversion) will be a subordinated obligation of Investore, ranking:

•behind all claims of all creditors of Investore (including bank borrowing, Secured Bonds, trade creditors and other liabilities),

except as described below;

•equally with other Notes, and other liabilities which are expressed to rank equally with the Notes; and

•ahead of Shareholders and other liabilities which are expressed to rank after the Notes.

Shares issued on Conversion will rank equally with all other Shares on issue and behind all other claims on Investore. Further

important information on the ranking of the Notes on the liquidation of Investore can be found in section 5 of this PDS (Key features

of the Notes).

Product Disclosure Statement - Investore Property Limited

3

1. KEY INFORMATION SUMMARY (CONTINUED)
1.8 NO SECURITY

The Notes are not secured against any assets of any member of the Investore Group or any other person.

1.9 KEY RISKS AFFECTING THIS INVESTMENT

Investments in debt securities have risks. A key risk is that Investore does not meet its commitments to repay you or pay you interest

(credit risk). Section 6 of this PDS (Risks of investing) discusses the main factors that give rise to the risk. You should consider if the

credit risk of these debt securities is suitable for you. The interest rate for these Notes should also reflect the degree of credit risk. In

general, higher returns are demanded by investors from businesses with higher risk of defaulting on their commitments. You need

to decide whether the Offer is fair.

Investore considers that the most significant risk factors are:

•Exposure to significant tenants: General Distributors Limited (which operates Woolworths branded supermarkets) and

Bunnings Limited are Investore’s most significant tenants, constituting approximately 59% and 21% (respectively) of

Investore’s Contract Rental as at the date of this PDS. If the performance of either materially decreases, or if either were to

default on its lease obligations, it could have a significant adverse effect on Investore’s operations and financial performance.

•Single class of property: Investore has been established to invest solely in Large Format Retail property in New Zealand.

Although Investore is proposing to amend its Management Agreement to include convenience-based retail within its

investment policy, Investore’s portfolio will remain, intentionally, undiversified and directly linked to the demand for, and

supply of, this type of property.

•Reliance on external funding and valuations: Investore's loan to value ratio of approximately 39.4%

1

is higher than some

other listed property companies, meaning it has a greater proportion of debt to property compared to those other companies.

This makes Investore more exposed to risks affecting its external funding and changes in the valuation of its portfolio could

affect compliance with external funding covenants.

•Natural disasters and regulation: Changes in regulation, as well as earthquakes and other natural disasters in the areas in

which Investore operates, may decrease demand for properties that Investore owns or increase costs to maintain, repair and

upgrade them. The costs of repairing damaged buildings, or seismically strengthening buildings, could be significant.

•Performance of external manager: Investore is reliant on the management of SIML. If SIML does not perform under the

terms of the Management Agreement, this could have a negative impact on the financial performance of Investore.

If these Notes Convert into Shares, these risks will change significantly. You should consider whether the degree of uncertainty

about the Investore Group's future performance and returns is suitable for you.

This summary does not cover all of the risks of investing in the Notes. You should also read section 6 of this PDS (Risks of investing)

and section 5 of this PDS (Key features of the Notes).

1.10 NO CREDIT RATING

Investore’s credit worthiness has not been assessed by an approved rating agency in connection with the Notes. This means that

Investore has not received an independent opinion of its capability and willingness to repay the Notes from an approved source.

1.11 WHERE YOU CAN FIND OTHER MARKET INFORMATION ABOUT INVESTORE

This is a short-form offer document that Investore is permitted to use because both these Notes and the Shares into which they

may Convert rank at least equally with Investore’s existing Shares which are traded on the NZX Main Board (NZX: IPL). Investore is

subject to a disclosure obligation that requires it to notify certain material information to the NZX for the purpose of that information

being made available to participants in the market. Investore’s page on the NZX website, which includes information made available

under the disclosure obligation referred to above, can be found at www.nzx.com/companies/IPL.

1

31 March 2025 loan to value ratio, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay.

Product Disclosure Statement - Investore Property Limited4

21 Fred Taylor Drive, Bunnings Westgate
CONTENTS

1.KEY INFORMATION SUMMARY1

LETTER FROM THE CHAIR6

2.KEY DATES AND OFFER PROCESS7

3.TERMS OF THE OFFER8

4.PURPOSE OF THE OFFER13

5.KEY FEATURES OF THE NOTES14

6.RISKS OF INVESTING20

7.TAX24

8.SELLING RESTRICTIONS25

9.WHO IS INVOLVED?26

10.HOW TO COMPLAIN27

11.WHERE YOU CAN FIND MORE INFORMATION28

12.HOW TO APPLY29

13.CONTACT INFORMATION30

14.GLOSSARY31

Product Disclosure Statement - Investore Property Limited5

LETTER FROM THE CHAIR
Dear Investor

On behalf of the Board of Directors, I am pleased to provide you with the opportunity to invest in subordinated convertible notes to

be issued by Investore (Notes).

Investore is New Zealand’s only NZX listed company with an investment strategy focused on Large Format Retail and, if approved

by shareholders at the special meeting to be held on 20 October 2025 (

Special Meeting), convenience-based retail. The Offer

provides an opportunity to gain exposure to a property portfolio that is underpinned by characteristics such as long lease terms,

high occupancy and nationally recognised tenants.

Key attributes of Investore’s portfolio are:

•43 properties with a total portfolio valuation of approximately $1.0 billion, underpinning an NTA per share of

approximately $1.60;

•long weighted average lease term (WALT) – Investore’s portfolio WALT as at 31 March 2025 is 6.8 years;

•high occupancy rates – current portfolio occupancy is 99% of total net lettable area; and

•quality, nationally recognised tenants - key Anchor Tenants include Woolworths, Bunnings, Briscoes Group, and Mitre 10.

These attributes deliver Investore a resilient income stream and stable returns for Shareholders.

Investore’s assets and day-to-day operations are externally managed by Stride Investment Management Limited (SIML), the real

estate investment management entity whose shares are stapled with Stride Property Limited (Stride). SIML and Stride collectively

form the NZX listed Stride Property Group. SIML manages approximately $3.2 billion of property in New Zealand, $2.2 billion of

which SPL owns on a weighted look-through basis. Stride also holds an 18.83% shareholding in Investore. This shareholding helps

ensure alignment of interests between Investore and Stride Property Group.

Since listing on the NZX Main Board in July 2016, Investore has undertaken a number of initiatives designed to further enhance

portfolio quality, improve tenant diversification, and provide capacity for future growth opportunities. Within the last year, Investore

divested Pak’nSave New Plymouth, Woolworths Invercargill, Woolworths Mount Roskill and Woolworths Browns Bay for an

aggregate sales price above the most recent combined book value, and recycled capital from the sale of these properties to acquire

Bunnings Westgate and Bunnings New Lynn in Auckland.

Investore is now seeking to raise up to $62.5 million to initially repay existing bank debt. This will provide Investore with the

flexibility and additional debt capacity to fund future acquisitions that align with Investore’s strategy, including (subject to approval

by Shareholders at the Special Meeting), the purchase of the Silverdale Centre from Stride that was announced on the same date as

this Offer, and for general corporate purposes.

The Notes pay a fixed rate of interest (expected to be announced via NZX on 19 September 2025), with quarterly interest payments

over a 4-year term. In addition to interest payments, on Conversion of Notes, or payment by Investore of an equivalent cash amount

determined under the terms of the Notes under a Cash Election, Noteholders will receive a minimum value of approximately $1.02

for every $1.00 invested

1

. Noteholders will also benefit from any appreciation of the Share price to the extent the Market Price is

above approximately $1.592 (being the Conversion Price Cap of $1.56 adjusted for the effect of the 2% discount).

The Board takes a proactive approach to capital management, maintaining a flexible balance sheet for growth. The Board believes

this Offer will strengthen Investore’s capital structure, enabling the business to execute on its strategy of targeted growth while also

diversifying its funding sources.

Eligible investors should contact their financial adviser to participate in the Offer. Eligible Shareholders can alternatively apply for

Notes directly under the Shareholder Priority Offer.

There are a number of risks that may affect returns on your investment in the Notes. An overview of the key risks is contained within

this PDS which you should read before deciding whether to invest in the Notes. You should also read the NZX announcements

issued by Investore which are referred to in section 11.3 of this PDS (NZX Disclosures). I encourage you to seek financial,

investment or other professional advice from a qualified professional advisor and that you take the time to consider this Offer.

On behalf of the Board, I look forward to your involvement in this Offer and support of Investore. For more information on the Offer,

please visit the Offer website (www.investorenotesoffer.co.nz).

Yours sincerely,

Mike Allen

Independent Chair

Investore Property Limited

1As determined under the terms of the Notes and subject to rounding and variance between the Market Price and the Share price on the

Conversion Date.

Product Disclosure Statement - Investore Property Limited6

2. KEY DATES AND OFFER PROCESS
Opening Date for the General Offer and

Shareholder Priority Offer

16 September 2025


Closing Date for the General Offer

11.00am on 19 September 2025


Rate Set Date

19 September 2025


Closing Date for the Shareholder Priority Offer

5.00pm on 23 September 2025


Issue Date and allotment date

26 September 2025


Expected date of initial quotation and trading of the

Notes on the NZX Debt Market


29 September 2025

Interest Payment Dates

26 March, 26 June, 26 September and 26 December in each year

1


First Interest Payment Date

26 December 2025

2


Conversion Announcement Date

5 Business Days before the Conversion Date.

On the Conversion Announcement Date, Investore will announce the

final Conversion Price. On or before the Conversion Announcement Date,

Investore will announce whether it intends to make a Cash Election.


Conversion Date

3

26 September 2029


1If any date on which an interest payment is due to be made is not a Business Day, payment shall instead be made on the next Business Day, but no

adjustment will be made to the amount of interest. Interest payments may be suspended in some circumstances, as described in this PDS.

2As that date is not a Business Day, the actual payment will be made on the next Business Day, being 29 December 2025.

3The Notes may Convert before the Conversion Date in some circumstances, as described in this PDS.

The timetable is indicative only and subject to change. Investore may determine to vary the timetable (including by opening

or closing the Offer early, accepting late applications and extending any Closing Date).  Changes will be advised by way of

announcement through NZX.

If any Closing Date is extended, the Issue Date, the expected date of initial quotation and trading of the Notes on the NZX Debt

Market, the Interest Payment Dates, the Conversion Announcement Date and the Conversion Date may also be extended. Any such

changes will not affect the validity of any applications received.

Investore reserves the right to cancel the Offer and the issue of the Notes, in which case all application monies received will be

refunded (without interest) as soon as practicable and in any event within 5 Business Days of the cancellation.

Product Disclosure Statement - Investore Property Limited

7

3. TERMS OF THE OFFER
Issuer

Investore Property Limited.


Description of the Notes

Subordinated, unsecured convertible notes.  The Notes will Convert into ordinary

shares in Investore, subject to a Cash Election by Investore as described further below.

On Conversion of the Notes into Shares, or payment by Investore of an equivalent cash

amount determined under the terms of the Notes under a Cash Election, Noteholders

will receive a minimum value (as determined in accordance with the terms of the Notes

and subject to rounding and variance between the Market Price and Share price on

the Conversion Date) of approximately $1.02 for every $1.00 invested, and will benefit

from any appreciation of the Share price to the extent the Market Price is above

approximately $1.592 (being the Conversion Price Cap of $1.56 adjusted for the effect

of the 2% discount).

See section 5 of this PDS (Key features of the Notes) for more information.


Offer amount

Up to $62.5 million.


Structure of the Offer

The Offer consists of:

•The General Offer of up to $60 million, which is open to investors resident in New

Zealand and Australian Institutional Investors.

•The Shareholder Priority Offer of up to $2.5 million, which is open only to

Eligible Shareholders.

If any amount of the General Offer and/or Shareholder Priority Offer is not taken

up by the relevant Closing Date, Investore may reallocate up to a corresponding

amount to the Shareholder Priority Offer and/or General Offer (respectively) at its

absolute discretion.


Issue price

$1.00 per Note, being the Principal Amount of each Note.


Shareholder Priority Offer

Eligible Shareholders can apply for Notes through the Shareholder Priority Offer.

There is no guarantee that an Eligible Shareholder will receive all of the Notes for which

it has applied.

Investore may, in its absolute discretion, determine whether to accept or scale all or

part of any application without giving any reason.


Eligible Shareholders

New Zealand Shareholders and Australian Institutional Investors who, as at 5.00pm on

5 September 2025, were recorded in Investore's share register as being a Shareholder


Term

4 years with a Conversion Date of 26 September 2029.


Product Disclosure Statement - Investore Property Limited8

3. TERMS OF THE OFFER (CONTINUED)
Conversion

On the Conversion Date, all outstanding Notes will be Converted into Shares, subject to

the Cash Election.

The number of Shares to be issued following Conversion of each holding of Notes

will be determined by dividing their Principal Amount (together with any accrued

and Unpaid Interest (and any interest thereon) and less any taxes, withholdings or

deductions) by the Conversion Price, which is the lesser of:

1.the Conversion Price Cap of $1.56; and

2.a 2% discount to the Market Price (calculated as per the statement below).

The Market Price is determined based on the arithmetic average of the daily volume

weighted average price of Shares traded through the NZX Main Board in the 20

Business Days prior to (but not including) the Conversion Announcement Date, as

described in section 5 of this PDS (Key features of the Notes).

This means the Conversion Price will be at a 2% discount to the Market Price, unless

the Market Price is at least approximately $1.592 in which case the Conversion Price

will be $1.56.

The Conversion Announcement Date is 5 Business Days before the Conversion Date.

The Conversion Price Cap may be adjusted in certain circumstances (see section 5 of

this PDS (

Key features of the Notes)).


Cash Election

Rather than Converting Notes, Investore may elect instead to pay a cash amount

to Noteholders at the end of the term. In this case, Noteholders would be paid an

amount equal to the Market Price multiplied by the number of Shares that would have

otherwise been issued to them on Conversion of their Notes. This means Noteholders

would receive an equivalent value to those Shares (as determined under the terms of

the Notes) and would similarly benefit from any appreciation of the Share price to the

extent the Market Price is above approximately $1.592 (being the Conversion Price

Cap of $1.56 adjusted for the effect of the 2% discount).

See section 5 of this PDS (Key features of the Notes) for further information.

If Investore elects to pay a cash amount in part, the partial Cash Election will be done

on a proportionate basis and may include adjustments to take account of the effect on

marketable parcels and other logistical considerations.

Investore may only make a Cash Election if it meets the Payment Condition in respect

of such cash amount.

Investore will announce whether it intends to make a Cash Election for any Notes via

NZX on or before the Conversion Announcement Date.


Interest Rate

The Notes will pay a fixed rate of interest.

The Interest Rate for the Notes will be determined by Investore in conjunction with the

Joint Lead Managers following a bookbuild, and announced via NZX on or about the

Rate Set Date.


Interest Payment Dates

Interest is scheduled to be paid quarterly in arrear in equal amounts on 26 March, 26

June, 26 September and 26 December each year (or if that day is not a Business Day,

the next Business Day) until and including the Conversion Date.

The first Interest Payment Date will be 26 December 2025 but as that date is not a

Business Day, the actual payment will be made on 29 December 2025 (being the next

Business Day).

Interest payments may be suspended in certain circumstances as described below.


Product Disclosure Statement - Investore Property Limited9

3. TERMS OF THE OFFER (CONTINUED)
Interest payments and entitlement

Regular payments of interest on Interest Payment Dates will be of equal quarterly

amounts. Any other payment of interest on the Notes (including Unpaid Interest

discussed below), will be calculated based on the number of days in the relevant period

and a 365-day year.

Scheduled interest payments made on each Interest Payment Date will be paid to the

person registered as the Noteholder as at the record date immediately preceding the

relevant Interest Payment Date.

The record date for interest payments is 5.00pm on the date that is 10 days before the

relevant Interest Payment Date. If the record date falls on a day which is not a Business

Day, the record date will be the immediately preceding Business Day.


Interest suspension

Payments of interest on the Notes will be suspended if Investore does not meet the

Payment Condition in respect of such interest.

Unpaid Interest will accumulate and interest will accrue on it at the Interest Rate

(compounding on each Interest Payment Date) until paid.

Unpaid Interest is required to be paid within 5 Business Days after Investore meets the

Payment Condition. Any Unpaid Interest (including any interest thereon) will be added

to the Principal Amount on Conversion.

See section 5 of this PDS (Key features of the Notes).


Distribution stopper

No dividend or other return will be made to Shareholders while any interest on the

Notes is suspended.

Ranking

On a liquidation of Investore, each Note (before any Conversion) will be a subordinated

obligation of Investore, ranking:

•behind all claims of all creditors of Investore (including bank borrowing, Secured

Bonds, trade creditors and other liabilities), except as described below;

•equally with other Notes, and other liabilities which are expressed to rank equally

with the Notes; and

•ahead of Shareholders and other liabilities which are expressed to rank after

the Notes.

Shares issued on Conversion will rank equally with all other Shares on issue and behind

all other claims on Investore.

Further important information on the ranking of the Notes on the liquidation of the

Investore can be found in section 5 of this PDS (Key features of the Notes).


Early Conversion

Neither you nor any other person has a right to redeem or Convert the Notes prior to

the Conversion Date, except for Conversion:

•after an Event of Default;

•at the Noteholders’ option after a Compulsory Acquisition Event; or

•at Investore’s option after a Tax Event,

as described in section 5 of this PDS (Key features of the Notes).


Product Disclosure Statement - Investore Property Limited10

3. TERMS OF THE OFFER (CONTINUED)
Events of Default

If an Event of Default occurs and is continuing in relation to the Notes, the Supervisor

may in its discretion, and must upon being directed to do so by a Special Resolution of

Noteholders, declare the Notes to be immediately Convertible.

The Events of Default are set out in clause 8 of the Series Supplement (a copy of which

is contained on the Disclose Register for the Notes) and are summarised in section 5 of

this PDS (Key features of the Notes).


Opening Date for General Offer and

Shareholder Priority Offer

16 September 2025.

General Offer Closing Date

11.00am on 19 September 2025.


Shareholder Priority Offer

Closing Date

5.00pm on 23 September 2025.


Scaling

Investore may scale applications at its discretion and may scale preferentially to

existing Shareholders.


Refunds

If Investore does not accept your application (whether because of late receipt or

otherwise) or accepts it in part, all or the relevant balance of your application money

received will be repaid to you as soon as practicable and, in any event, no later than 5

Business Days after the Issue Date.

No interest will be paid on refunds.


Minimum application amount

For the General Offer, $5,000, and multiples of $1,000 thereafter.

For the Shareholder Priority Offer, $1,000, and multiples of $1,000 thereafter.


How to apply

Application instructions are set out in section 12 of this PDS (How to apply).

Investore reserves the right to refuse all or any part of any application for Notes under

the Offer without giving a reason.


No underwriting

The Offer is not underwritten.


Brokerage

You are not required to pay brokerage or any other fees or charges to Investore to

purchase the Notes or for Shares to be issued on Conversion of the Notes. However,

you may have to pay brokerage to the firm from whom you receive an allocation of

Notes, for the transfer of Notes or, after Conversion, for the sale of the Shares.


Quotation

Application has been made to NZX for permission to quote the Notes on the NZX Debt

Market and all the requirements of NZX relating to that quotation that can be complied

with on or before the date of this PDS have been duly complied with.  However, the

Notes have not yet been approved for trading and NZX accepts no responsibility for

any statement in this PDS.  NZX is a licensed market operator, and the NZX Debt

Market is a licensed market, under the FMC Act.

NZX ticker code IPLHA has been reserved for the Notes.

Investore intends that any Shares issued on Conversion of the Notes will be quoted on

the NZX Main Board (NZX ticker code: IPL).


Product Disclosure Statement - Investore Property Limited11

3. TERMS OF THE OFFER (CONTINUED)
Further payments, fees or charges

Taxes may be deducted from interest payments on the Notes. See section 7 of this PDS

(Tax) for further details.

The Offer is subject to certain selling restrictions and you will be required to indemnify

certain people if you breach these. More information on this can be found in section 8

of this PDS (Selling restrictions).

You may have to pay brokerage to the firm from whom you receive an allocation of

Notes, for the transfer of Notes or, after Conversion, for the sale of the Shares, as

described above.


Governing law

New Zealand.


Trust Documents

The terms of the Notes and other key terms of the Offer are set out in the Master Trust

Deed, as supplemented by the Series Supplement. The Series Supplement amends the

application of the Master Trust Deed to the Notes as subordinated obligations, and

amends or replaces provisions relating to relating to ranking and redemption.

You should read these documents. Copies may be obtained from the Disclose Register

for the Notes at www.companiesoffice.govt.nz/disclose, offer number OFR13984.


Supervisor

Public Trust.


Registrar

Computershare Investor Services Limited.


Product Disclosure Statement - Investore Property Limited12

4. PURPOSE OF THE OFFER
The proceeds of this Offer (net of issue costs) are expected to be used to repay existing bank debt, providing Investore with

the flexibility and additional debt capacity to fund future acquisitions, including (subject to approval by Shareholders at a special

meeting targeted to be held on 20 October 2025), the purchase of the Silverdale Centre from Stride Property Limited, and for

general corporate purposes. This will not change, irrespective of the total amount that is raised. The Offer is not underwritten and is

not conditional on raising a minimum amount.

The acquisition of the Silverdale Centre is subject to a conditional contract with settlement proposed to occur on 31 October

2025.  The Silverdale Centre is an open-air retail centre with 39 tenants. The property is anchored by everyday needs retailers

Woolworths and The Warehouse, complemented by a mix of specialty tenants that serve as "mini-anchors". The property has a

low site coverage, with approximately 23,000sqm of NLA over a 70,000sqm site meaning that the underlying landholding helps

to underpin the property valuation. The acquisition is expected to have a positive financial impact and the expected benefits of the

acquisition include:   

•an expected initial yield

1

of 6.8%;

•an expected increase in pro forma Distributable Profit per Share of 3.0%;

2

•greater diversification to Investore's rental income profile, with 87% of Contract Rental at Silverdale subject to structured or

market-based rent reviews, and the balance subject to turnover-linked rental mechanisms;

3

•diversification of Investore's tenant base, reducing Investore’s largest tenant exposure, Woolworths, from 59% to 54% by

Contract Rental; and

•expansion of Investore’s geographic concentration to the Auckland region, increasing Investore’s Auckland exposure from

42% to 48% by value.

1Yield is calculated based on the annualised net Contract Rental for the Silverdale Centre divided by the purchase price.

2The expected increase in Distributable Profit has been calculated by comparing Investore's forecasted Distributable Profit for the 12 month

period to 31 October 2026 (12 months following the expected settlement of the Silverdale Centre acquisition) (a) assuming that the Offer,

Silverdale Centre acquisition and Management Agreement amendments did not occur, against (b) assuming the issue of $62.5 million of Notes,

the Silverdale Centre acquisition and the payment of the additional Silverdale Centre fees did occur.

3Turnover-linked rental mechanisms entitle Investore to additional rent when moving annual turnover at a store exceeds a specific threshold and is

determined by calculating the net sales of a 12-month period, with the calculation being completed on a rolling basis.

Product Disclosure Statement - Investore Property Limited13

5. KEY FEATURES OF THE NOTES
A number of key features of the Notes are described in section 3 of this PDS (Terms of the Offer). The other key features of the

Notes are described below.

The Trust Documents will not apply to any Shares issued following Conversion of a Note.

5.1 THE SUPERVISOR

The Supervisor is appointed to act as supervisor and trustee for the Noteholders on the terms contained in the Trust Documents.

You can only enforce your rights under the Notes through the Supervisor (although you can enforce your rights under the Notes

against Investore directly if the Supervisor is obliged to enforce, but has failed to do so).

5.2 RANKING

Ranking on liquidation

On a liquidation of Investore, each Note (before any Conversion into Shares) will be a subordinated obligation of Investore, ranking:

•behind all claims of all creditors of Investore (including bank borrowing, Secured Bonds, trade creditors and other liabilities),

except as described below;

•equally with other Notes, and other liabilities which are expressed to rank equally with the Notes; and

•ahead of Shareholders and other liabilities which are expressed to rank after the Notes.

Shares issued on Conversion will rank equally with all other Shares on issue and behind all other claims on Investore.

The below diagram summarises the ranking of the Notes and the Shares on a liquidation of Investore. In the event of a liquidation of

Investore, the actual priority amounts may differ.

Ranking

Ranking

on liquidation

Type of liability / equityAmount

1

Liabilities that rank

in priority to

the Notes

2

•Liabilities preferred by law (e.g., Inland Revenue and

employee entitlements)

$1.6 million


•Secured liabilities (e.g. Investore’s bank borrowing, Secured

Bonds and other secured creditors)

$317.8 million


•All other liabilities not referred to below (e.g. trade and general

creditors (secured or unsecured))


$15.6 million

3

Liabilities that rank

equally with the

Notes (including

the Notes)


•Notes


$62.5 million

4

•Other subordinated liabilities that expressly rank equally with

the Notes

NIL


Liabilities that rank

below the Notes


Unsecured liabilities that are expressly subordinated to the NotesNIL

Equity

5

Shares, reserves and retained earnings$604.4 million

1Amounts shown above are indicative. They are based on the financial position of Investore as at 31 March 2025 (being the date of Investore's

most recent published financial statements), adjusted to reflect the issue of the Notes, assuming the net proceeds are used to repay

bank borrowings.

2Liabilities that rank in priority to the Notes on liquidation include amounts owing to Inland Revenue. There are typically other preferred claims

which arise when a company is liquidated which are not possible to foresee and cannot therefore be quantified. All other liabilities of Investore will

rank ahead of the Notes (unless expressed to rank equal to, or below, the Notes) and the amount of these liabilities will vary, including as trade and

general creditor claims are incurred.

3Excludes certain accounting liabilities being, as at 31 March 2025, Lease liabilities ($13,157,000) Deferred tax ($2,537,000) and

Derivatives ($262,000).

4For the purposes of these calculations an issue size of $62.5 million of Notes has been assumed. If the issue size is less than $62.5 million, less

bank debt would be repaid from the issuance of the Notes. This would mean that the liabilities that rank in priority to the Notes would accordingly

be higher than what is shown above.

5The amount of equity stated in the diagram includes an amount in relation to Investore’s existing quoted financial products (i.e. Investore’s ordinary

shares which are quoted on the NZX Main Board).

Product Disclosure Statement - Investore Property Limited

14

5. KEY FEATURES OF THE NOTES (CONTINUED)
Further Borrowing and security

After the issue of the Notes, the Investore Group may (without the consent of Noteholders) borrow money or otherwise incur

liabilities from time to time that:

•rank equally with the Notes on a liquidation of Investore. This may include, for example, further subordinated notes issued by

Investore; or

•rank in priority to the Notes on a liquidation of Investore. This may include, for example, unsecured and unsubordinated

liabilities of the Investore Group (such as trade creditors), bank borrowing, secured bonds and other secured liabilities, and

liabilities preferred by law.

Restrictions on Borrowing

The terms of the Notes do not limit the ability of the Investore Group to borrow further money.

However, certain terms contained in the Investore Group’s other funding documents do limit its ability to borrow (although you do

not have the benefit of these, and they may be amended or waived by the relevant creditors):

•Investore’s Bank Facility Agreement contains:

–An “interest coverage” ratio. Under each of these provisions (as relevant), Investore agrees to ensure that at the end of each

financial year and half year the ratio of EBIT to interest and financing costs of the Investore Group for the 12 months then

ending shall not be less than 1.75 times.  The relevant lenders under the Bank Facility Agreement have agreed that interest

on the Notes is not treated as interest for the purposes of the interest coverage ratio.

–A “loan to value” ratio. Under this provision, Investore agrees to ensure that the ratio of the total principal amount of all

outstanding borrowed money secured by certain mortgages and other securities in favour of the Security Trustee to the total

value of the properties subject to those mortgages is not more than an agreed percentage. As unsecured obligations, the

Notes do not affect (and are not included in) this loan to value ratio.

•The Bank Facility Agreement has been amended to, among other matters, provide for additional facilities, exclude interest on

the Notes for the purposes of the calculation of the interest coverage ratio as described above and to increase the loan to

value ratio limit from 55% to 60%.

•The Secured Bonds also include a “loan to value” ratio limit of 65% (calculated in a similar way under the Bank Facility

Agreement). As unsecured obligations, the Notes do not affect (and are not included in) this loan to value ratio.

In addition, the Bank Facility Agreement and the Secured Bonds are all secured via the Security Trust Deed.

5.3 CONDITION TO PAYMENTS ON THE NOTES

Payments of interest on the Notes, and Investore’s ability to make a Cash Election on Conversion, are subject to the Payment

Condition, as described further below.

In respect of any payment, Investore will meet the Payment Condition if:

•Investore is not, and would not be immediately after such payment, insolvent; and

•no event of default (howsoever described) is continuing, or will occur as a result of such payment, in respect of any borrowed

money of Investore.

For this purpose, Investore is “insolvent” if it does not satisfy the solvency test in section 4 of the Companies Act 1993. This

solvency test requires that:

•Investore is able to pay its debts as they become due in the normal course of business; and

•the value of Investore’s assets is greater than the value of its liabilities, including contingent liabilities.

The Payment Condition does not restrict Investore from issuing Shares on Conversion of the Notes.

Product Disclosure Statement - Investore Property Limited

15

5. KEY FEATURES OF THE NOTES (CONTINUED)
5.4 CONVERSION

Conversion into Shares

On the Conversion Date, subject to a Cash Election, Investore will Convert the Notes into ordinary shares of Investore. Shares

issued on Conversion will rank equally with, and be of the same class as, the existing Shares, which are quoted on the NZX Main

Board (NZX: IPL).

The number of Shares to be issued on Conversion of the Notes will be determined by the following formula:

Number of Shares =

Principal Amount of the Notes + accrued and Unpaid Interest

Conversion Price

The Conversion Price is the lesser of:

1.the Conversion Price Cap ($1.56); and

2.a 2% discount to the Market Price (calculated as per the statement below)

The Market Price is based on the arithmetic average of the daily volume weighted average price of Shares traded through the NZX

Main Board on each Business Day during the period of 20 Business Days prior to (but not including) the Conversion Announcement

Date. Further details on the calculation of Market Price on any Business Day are set out in the Trust Documents.

If the total number of Shares to be issued to you includes a fraction of a Share, that fraction will be rounded down to the nearest

whole number.

This means the Conversion Price will be a 2% discount to the Market Price, unless the Market Price is at least approximately

$1.592, in which case the Conversion Price will be $1.56. At Conversion, Noteholders will receive a minimum value of

approximately $1.02, for every $1.00 invested (as determined under the terms of the Notes and subject to rounding and variance

between the Market Price and the Share price on the Conversion Date).

Noteholders will also benefit from any appreciation of the Share price to the extent the Market Price is above approximately $1.592

(being the Conversion Price Cap of $1.56 adjusted for the effect of the 2% discount). The Market Price is based on the arithmetic

average of the volume weighted average price calculated over a 20 Business Day period so may not be the same as the price of the

Shares on the Conversion Date. Investore will announce the final Conversion Price via NZX on the Conversion Announcement Date.

Investore may issue further Shares from time to time before each Conversion Date, which may negatively affect the Share price.

This may reduce the value Noteholders receive on Conversion (but subject to the minimum provided by the discounted approach).

As described below, the Conversion Price Cap can be adjusted from time to time.

The following table illustrates the number of Shares to be issued on Conversion and the value provided at a range of possible Share

prices. The examples are for illustrative purposes only. The figures in the examples are not forward looking statements and do not

indicate, guarantee or forecast future Share prices.

ILLUSTRATION OF THE VALUE OF SHARES / CASH RECEIVED

Example

Market Price

1

Conversion Price

2

Principal Amount to

be Converted

3

Number of

Shares received

4

Value of

Shares received

5

Cash amount to be

paid if full Cash

Election selected

6

$1.160$1.137$10,0008,796$10,203$10,203

$1.260$1.235$10,0008,098$10,203$10,203

$1.360$1.333$10,0007,503$10,204$10,204

$1.460$1.431$10,0006,989$10,204$10,204

$1.560$1.529$10,0006,541$10,204$10,204

$1.592$1.560$10,0006,410$10,205$10,205

$1.660$1.560$10,0006,410$10,641$10,641

$1.760$1.560$10,0006,410$11,282$11,282

1The actual Market Price on the Conversion Announcement Date could be above or below the illustrative range provided.

2The Conversion Price will be the lower of $1.56 and a 2% discount to the Market Price as described above. These examples assume that there

has been no adjustment to the Conversion Price Cap.

3These examples assume that there is no accrued or Unpaid Interest.

4Fractions of Shares arising on the Conversion of the Notes are disregarded.

5The value of Shares received assumes no change between the Market Price used in the calculation of the Conversion Price and the Share price

following Conversion, and ignores transaction costs and any impact on the Share price caused by the potential dilution that may occur given the

additional Shares created by Conversion.

6The cash amount is calculated by multiplying the Market Price by the Conversion Number (as described below).

Product Disclosure Statement - Investore Property Limited16

5. KEY FEATURES OF THE NOTES (CONTINUED)
Adjustments to Conversion Price Cap

The Conversion Price Cap will be adjusted if, prior to the Conversion Date:

•Bonus issues: Investore issues any Shares or other instruments to its Shareholders as a class by way of bonus issue

capitalisation of profits, reserves or otherwise; or

•Rights issues: Investore issues or grants any rights to subscribe for, purchase or otherwise acquire Shares or other instruments

to its Shareholders as a class on a pro rata basis (excluding any Shareholders if they have an address outside New Zealand); or

•Placements or share purchase plans: Investore issues or grants any rights to subscribe for, purchase or otherwise acquire

Shares (including under any share purchase plan), other than pursuant to the first two bullet points above, at less than 98% of

the Market Price; or

•Divisions etc: there is a division, consolidation or reclassification of Shares.

Further details of the process for adjustments are set out in the Series Supplement. 

However, no adjustments will be made in respect of any actions pursuant to a dividend reinvestment plan, any further issuances of

convertible notes, or any other transactions which may affect the price of the Shares (including, for example, any return of capital,

buy back or cash dividend paid by Investore).

Cash Election

Rather than Converting Notes, Investore may elect to instead pay a cash amount in respect of all or some of the Notes determined

by the following formula for each Noteholder:

Cash amount =          Conversion Number   x   Market Price

where the Conversion Number is the number of Shares that would be (in the absence of a Cash Election) issued following

Conversion of that Noteholder’s holding of Notes (or if Investore makes a Cash Election in respect of less than all the Notes, the

percentage of Notes that the Cash Election is made in respect of, rounded down to the nearest Note).

In effect, Noteholders would receive an equivalent value to those Shares (as determined under the terms of the Notes) and as

such would similarly benefit from any appreciation of the Share price to the extent the Market Price is above approximately $1.592

(being the Conversion Price Cap of $1.56 adjusted for the effect of the 2% discount).

Investore is only permitted to make a Cash Election for the Notes if it meets the Payment Condition as described above.

Investore will inform Noteholders by announcement to NZX on or before the Conversion Announcement Date:

•whether it intends to make a Cash Election for the Notes (subject to meeting the Payment Condition on the Conversion

Date); and

•the percentage of Notes (if any) that it makes a Cash Election in respect of.  The Conversion Number for each Noteholder used

to calculate the cash amount payable will be the percentage of Notes that the Cash Election is made in respect of rounded

down to the nearest Note.

If Investore makes a Cash Election for less than 100% of the Notes:

•any Notes in respect of which a Cash Election is not made will Convert into Shares on the Conversion Date; and

•Investore may make adjustments to take account of the effect on marketable parcels and other logistical considerations.

If Investore announces an intention to make a Cash Election but does not, on the Conversion Date, meet the Payment Condition

then Investore will Convert the Notes as set out above. 

Product Disclosure Statement - Investore Property Limited

17

5. KEY FEATURES OF THE NOTES (CONTINUED)
Conversion Price for early Conversion

If the Notes become Convertible prior to the Conversion Date due to an Event of Default, a Compulsory Acquisition Event or a

Tax Event (as described below), then Conversion will occur in substantially the same manner as described above in respect of

Conversion on the Conversion Date. However, in accordance with the Series Supplement:

•in the case of an Event of Default or Tax Event, the Market Price shall instead be calculated over the period of 20 Business

Days ending (but not including) 5 Business Days prior to the date of such early Conversion; and

•in the case of a Compulsory Acquisition Event, the Market Price shall be deemed to be the price offered for each Share in the

relevant Compulsory Acquisition Event.

The Cash Election does not apply to any Conversion of Notes before the Conversion Date.

Shares may be issued to a nominee instead of you

If any of your Notes are Converted, the relevant Shares may be issued to a nominee instead of you if:

•you are not, or Investore believes you may not be, a New Zealand resident at the time of Conversion and Investore determines

in its absolute discretion, that the laws of your country of residence are unduly onerous to permit the issue of Shares to you

on Conversion (or you otherwise request Investore to do so, by notice in writing at least 5 Business Days before the date of

Conversion, or you do not provide such information as may be required to issue the Shares to you); or

•Investore believes that, upon Conversion, you may cause Investore to become an overseas person (as defined in the Overseas

Investment Act 2005) or may cause Investore to become liable to lose its status as a Portfolio Investment Entity (PIE) under the

Income Tax Act 2007.

If any of the above occur, the nominee will sell those Shares and pay you the proceeds less the sale charges.

5.5 SUSPENSION OF INTEREST PAYMENTS

Payments of interest on the Notes will be suspended if Investore does not satisfy the Payment Condition on the relevant Interest

Payment Date.

Any such Unpaid Interest will remain outstanding and will accumulate. Interest will accrue on Unpaid Interest at the Interest Rate

(compounding on each Interest Payment Date) until paid.

No dividend or other return will be made to Shareholders while any interest on the Notes is due but unpaid.

Unpaid Interest (and any interest thereon) is required to be paid no later than 5 Business Days after Investore satisfies the Payment

Condition (which does not need to be an Interest Payment Date). No Event of Default arises if Investore fails to pay Unpaid Interest

before such date.

If there is any Unpaid Interest at the time of Conversion of a Note, that Unpaid Interest (and any interest thereon) will be taken into

account when determining the number of Shares to be issued. See further under the heading “Conversion” above.

5.6 EVENTS OF DEFAULT

The Events of Default are contained in the Trust Documents. They include:

•a failure by Investore to make a payment due in respect of the Notes;

•a material breach by Investore of an obligation under the Series Supplement;

•Investore ceases or threatens to cease to carry on its business; or

•insolvency events that affect Investore.

This summary does not cover all of the Events of Default. For full details of the Events of Default see clause 8 of the

Series Supplement.

If an Event of Default occurs and is continuing, the Supervisor may in its discretion, and must upon being directed to do so by a

Special Resolution of Noteholders, declare the Notes to be immediately Convertible.

Product Disclosure Statement - Investore Property Limited

18

5. KEY FEATURES OF THE NOTES (CONTINUED)
5.7 COMPULSORY ACQUISITION EVENT

Noteholders may choose to Convert their Notes before the Conversion Date if any person (or persons acting jointly or in concert)

becomes bound, or becomes entitled and elect, to compulsorily acquire Shares held by minority Shareholders, whether following a

takeover offer, a scheme of arrangement or otherwise (a Compulsory Acquisition Event).

If a Compulsory Acquisition Event occurs, Investore will announce this via NZX (an Early Conversion Notice) and each Noteholder

may elect to Convert all (but not some only) of its Notes by notice to Investore or the Registrar on its behalf.

In the Early Conversion Notice, Investore will set:

•the last date on which Noteholders may make an election to Convert their Notes, which must be at least 14 days after the date

of the Early Conversion Notice; and

•the date of Conversion of such Notes, which must be no more than 21 days after the date of the Early Conversion Notice.

5.8 TAX EVENT

Investore may choose to Convert all (but not some only) of the Notes before the Conversion Date if a Tax Event has occurred and is

continuing. Broadly, a Tax Event will occur if there has been, or there will be, a change in New Zealand law applying after the Issue

Date, as a result of which:

•any interest payable on the Notes is not, or will not be, allowed as a deduction for the purposes of New Zealand income tax; or

•Investore would be, or is likely to be, exposed to any other adverse tax consequence in relation to any Notes,

provided such event is not minor and Investore did not expect such event on the Issue Date.

If Investore chooses to Convert the Notes in these circumstances, it will announce this via NZX together with the date set for

Conversion (which must be at least 30 days and not more than 60 days after such announcement).

If the Notes Convert into Shares prior to the Conversion Date, interest will be calculated to the date of Conversion based on the

number of days since the last Interest Payment Date and a 365-day year.

5.9 OTHER RELEVANT INFORMATION ABOUT THE TRUST DOCUMENTS

The Trust Documents also contain a number of standard terms, including relating to:

•The role of the Supervisor, and the powers and duties of the Supervisor. The Supervisor will not be responsible for monitoring

the application by Investore of the money paid by the subscribers of the Notes.

•The process for replacement of the Supervisor.

•The right of the Supervisor to be indemnified.

•The payment of fees, expenses and other amounts owing to the Supervisor (including that amounts owing to the Supervisor

are, on a default, paid from the proceeds of enforcement before payments to Noteholders).

•Holding meetings of Noteholders.

•The process for Noteholders to sell or transfer their Notes (including that such sales and transfers are subject to the terms of

the Trust Documents and applicable laws, in particular that transfers that would result in the transferee holding Notes that is

not a multiple of $1,000, will not be allowed).

•The process for amending the Trust Documents. To summarise, the Trust Documents can be amended:

–with the consent of the Supervisor; or

–by the Financial Markets Authority under section 109 of the Financial Markets Conduct Act 2013; or

–under section 22(7) or 37(6) of the Financial Markets Supervisors Act 2011 or any other enactment.

The Supervisor must only consent to an amendment if:

•the amendment is approved by a Special Resolution of the Noteholders (or each class of Noteholders that is or may be

adversely affected by the amendment); or

•the Supervisor is satisfied that the amendment does not have a material adverse effect on the Noteholders.

You should read the Trust Documents for further information. Copies may be obtained from the Disclose Register for the Notes at

www.companiesoffice.govt.nz/disclose, offer number OFR13984.

Product Disclosure Statement - Investore Property Limited

19

6. RISKS OF INVESTING
6.1 INTRODUCTION

This section describes the following potential key risk factors:

•general risks associated with an investment in the Notes and the Shares; and

•specific risks relating to Investore’s creditworthiness.

The selection of risks has been based on an assessment of a combination of the probability of a risk occurring and the impact of the

risk if it did occur.  This assessment is based on the knowledge of the Directors and the Manager as at the date of this PDS.  There is

no guarantee or assurance that the importance of different risks will not change or that no other risks may emerge over time.

Where practicable, Investore and the Manager will seek to implement risk mitigation strategies to minimise the exposure to some of

the risks outlined in the following table, although there can be no assurance that such arrangements will fully protect Investore from

such risks.

You should carefully consider these risks (together with the other information in this PDS and available on the Offer Register) before

deciding to invest in the Notes.  This summary does not cover all of the risks of investing in the Notes.

The statement of risks in this section does not take account of the personal circumstances, financial position or investment

requirements of any particular person.  It is important, therefore, that before making any investment decision, you give consideration

to the suitability of an investment in the Notes in light of your individual risk profile for investments, investment objectives and

personal circumstances (including financial and taxation issues).

6.2 RISKS

GENERAL RISKS: an investment in the Notes is subject to the following general risks


Credit Risk

on Investore


This is the risk that Investore becomes insolvent and is unable to meet its obligations under the

Notes. Noteholders may not be able to recover their full principal investment if Investore encounters

severe financial difficulty or becomes insolvent. In that case Investore may be unable to meet its

obligations under the Notes or satisfy the Payment Condition. If Investore suspends interest payments in

accordance with the terms of the Notes you will not be able to take any action against Investore, unless

an Event of Default subsequently occurs. See section 5 of this PDS (Key features of the Notes).

Secondary Market Risk


Investore intends to quote the Notes on the NZX Debt Market, which means Noteholders may be able

to sell them on the NZX Debt Market before the Conversion Date. However there may be no active

trading market and an investment in Notes may not be very liquid. You may be unable to find a buyer,

or the price at which you are able to sell the Notes may be less than the amount you paid for them.

The price (if any) at which you may be able to sell Notes may also be affected by factors related to the

creditworthiness of Investore, movements in the market price of the Shares, and market-related factors

such as movements in market interest rates. For example, if market interest rates go up, the market

value of the Notes would typically be expected to go down and vice versa. The subordination of the

Notes, Conversion and possibility of interest payment suspension may also increase the volatility of the

market price of the Notes, and they may be more sensitive generally to adverse changes in Investore’s

financial condition than other debt securities.

Risk relating to

Conversion of Notes


The risks in respect of your investment will change significantly on any Conversion of the Notes into

Shares. For instance:

•as a Shareholder, you may receive a return only if dividends are paid on the Shares, or if the

Shares increase in value and you are able to sell them at a higher price than you paid for

your Notes. Dividends on Shares are payable at the absolute discretion of Investore and the

amount of each dividend is discretionary. Investore’s current dividend policy is available at https://

investoreproperty.co.nz/investor-centre/#dividend;

•the price of the Shares may go up or down at any time, and may be more volatile than the market

price of the Notes or other debt securities. There is no certainty as to the future value of the Shares;

•you may lose some or all of your investment in the Shares. For example, this could occur if one or

more of the specific risks relating to Investore’s creditworthiness occur; and

•in a winding up of Investore, claims of Shareholders rank behind claims of holders of all other

securities (including any preference shares) and debts of Investore. You will only be paid after all

creditors and, if applicable, holders of preference shares have been paid.

Product Disclosure Statement - Investore Property Limited

20

6. RISKS OF INVESTING (CONTINUED)
Unless and until Noteholders receive Shares upon Conversion of the Notes, they will have no rights with

respect to the Shares, including any voting rights or rights to receive any regular dividends or other

distributions with respect to the Shares. Upon Conversion, Noteholders will be entitled to exercise the

rights of Shareholders only as to actions for which the applicable record date occurs after the date

of Conversion.

SPECIFIC RISKS RELATING TO INVESTORE’S CREDITWORTHINESS: Investore considers that the main circumstances which

significantly increase, either individually or in combination, the risk that Investore may default on its payment obligations under the

Notes are as follows.

Exposure to

significant tenants


General Distributors Limited (GDL), an ultimate subsidiary of Woolworths Group Limited, which

operates Woolworths-branded supermarkets in New Zealand, is Investore’s largest tenant constituting

approximately 59% of Investore's Contract Rental as at the date of this PDS

1

. The second largest tenant

is Bunnings Limited, constituting approximately 21% of Investore’s Contract Rental as at the date of

this PDS.

If the performance of either materially decreases, or if either fails to meet its lease obligations, it could

have a significant adverse effect on Investore’s operations and financial performance, including the

ability for Investore to make payments on the Notes or comply with the financial covenants under its

Secured Bonds and Bank Facility Agreement applicable from time to time.

Investore seeks to manage this exposure to significant tenants by managing lease expiries, maintaining

strong relationships with GDL, Bunnings and other tenants and considering opportunities to add

new tenants when available. Investore monitors performance of lease obligations and views GDL and

Bunnings as responsible tenants, including in relation to its rent payment obligations to Investore. Over

time Investore has reduced its exposure to GDL, reducing from 84% of Contract Rental at the time of

Investore’s NZX listing in 2016. Conversely, the exposure to Bunnings has grown from nil at the time

of listing.

Single class of

property exposes

Investore to downturn

in large format

retail and

convenience-based

retail property sector

Investore has been established to invest solely in large format retail property in New Zealand. Although

Investore is proposing to amend its Management Agreement to include convenience-based retail

within its investment policy, Investore’s portfolio will remain, intentionally, undiversified. Investore's

financial performance is therefore directly linked to the demand for, and supply of, large format

retail (and convenience-based retail if the amendment to the Management Agreement is approved

by Investore’s shareholders).

A drop in demand or increase in supply, competition from other property owners, and changes in

overall economic or property market conditions (and most particularly in the large format retail and

convenience-based retail sectors) could have an adverse effect on rental returns and/or the values of

Investore’s properties. In the event of adverse market conditions, Investore may not be able to sell its

properties on commercially acceptable terms. In the event of reduced rental returns, Investore’s ability

to make payments on the Notes or comply with financial covenants under the Secured Bonds and Bank

Facility Agreement from time to time could be adversely affected.

Investore’s exposure to a single class of property is a concentration risk arising from its large format

retail and convenience-based retail strategy.

As the market for large format retail and convenience-based retail properties in New Zealand is outside

of Investore’s control, it is difficult to predict the likelihood of a downturn in that market. Investore seeks

to manage this risk by attracting and retaining stable, nationally recognised, long-term anchor tenants

who cater to everyday needs. In addition, any localised changes in demand can be mitigated through the

geographic diversification of Investore’s portfolio.

2

If the acquisition of Silverdale Centre is approved by Shareholders, and Investore increases its exposure

to convenience-based retail properties over time, its overall exposure to the retail property market

and consumer discretionary spending would increase. Macroeconomic headwinds or trends such as

consumers' preference to purchase online may lead to a reduction in foot traffic in retail centres and may

reduce consumer consumption and discretionary spending. This would put pressure on the total retail

store occupancy costs that retailers are willing to bear, which could result in potential vacancies and

lower overall rental receipts for Investore.

1

If the acquisition of the Silverdale Centre is approved by Shareholders at the Special Meeting, the tenancy concentration of GDL would reduce

from 59% to 54% and 32 new tenants would be introduced into Investore's portfolio, including nationally recognised retailers such as Chemist

Warehouse, The Warehouse, Noel Leeming and ASB.

2If the acquisition of the Silverdale Centre is approved by Shareholders at the Special Meeting, the acquisition would, however, increase the

portfolio's Auckland weighting from 42% to 48% by value.

Product Disclosure Statement - Investore Property Limited21

6. RISKS OF INVESTING (CONTINUED)
Investore's strategy for disciplined growth includes targeted acquisitions (such as the proposed

acquisition of the Silverdale Centre). Growth activities involve elements of risk, including the risk that

Investore may not be able to identify opportunities at prices that Investore is willing to pay. The

risk is exacerbated due to Investore's exposure to a single class of property, which limits supply of

new opportunities.


Reliance on

external financing


Investore relies on external funding sources to support its business. Investore's financial performance

may be negatively impacted as a result of increased interest rates or if it were unable to continue to

access external funding on commercially acceptable terms.

Its loan to value ratio of approximately 39.4%

1

is higher than some other listed property companies,

meaning it has a greater proportion of debt to property compared to those other companies. This makes

Investore more exposed to risks affecting its external funding.

Any default or breach of the financial covenants included in such funding including due to adverse

changes in economic conditions or the property market, may have a significant adverse impact on

Investore’s financial condition, including its ability to obtain new funding and refinance existing funding.

If such breaches were not remedied, the lender may enforce its security and Investore may be forced to

sell some or all of its properties on commercially unattractive terms to reduce debt.

Investore’s loan to value ratio of 39.4%

1

is expected to reduce to approximately 33.4% immediately

after the issue of the Notes, increasing to 40.2% assuming the acquisition of the Silverdale

Centre completes.

Investore’s Secured Bonds are due for repayment in February 2027 ($125 million) and August 2027

($125 million). Its bank facilities in place on the date of this PDS are due for repayment in May 2029

($130 million), May 2030 ($95 million) and October 2030 ($100 million) but may be refinanced prior to

the respective repayment. Investore's ability to refinance or raise debt on commercially acceptable terms

is dependent on a number of factors, including the:

•general economic climate;

•state of debt markets; and

•performance and reputation of Investore.

Changes to any of these factors could lead to an increased cost of funding or limited access to

capital for Investore to refinance existing debt facilities. This could require Investore to sell assets on

commercially unattractive terms and could have a significant adverse effect on Investore’s financial

performance. Investore’s debt makes it exposed to uncertainty in the debt markets and changes in

financing costs.

Investore seeks to manage this risk by diversifying its sources of funding (including through the Offer)

and putting in place available bank facilities well ahead of Secured Bond maturity dates. However,

diversification and obtaining early funding commitments cannot completely eliminate this risk.


Valuations

The valuations ascribed to each property will be influenced on an ongoing basis by a number of factors

as assessed by independent registered valuers.

If any of these factors change, property values may fall. This could have a significant negative impact on

Investore's financing arrangements (including compliance with its loan to value ratio), Investore's rental

income, the price at which Investore would be able to sell the properties in the market and its ability to

execute its targeted growth strategy.


131 March 2025 loan to value ratio, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay.

Product Disclosure Statement - Investore Property Limited22

6. RISKS OF INVESTING (CONTINUED)
Natural disasters

and regulation

Changes in regulation, as well as earthquakes and other natural disasters in the areas in which Investore

operates, may also decrease demand for properties that Investore owns or increase costs to maintain,

repair and upgrade them.

The New Zealand Government has announced an extensive review of the management of seismic risk in

existing buildings, with the purpose being to ensure seismic risk in existing buildings is being managed

effectively. The outcomes from this review are not yet known but may impact the value of Investore’s

portfolio or costs associated with it. Even without a change in regulation, the process undertaken and

standards which are applied in seismic assessments evolve over time as the engineering profession's

understanding of seismic events develops. This means that the outcome of seismic assessments may be

subject to change over time. Changes to seismic requirements (or the interpretation and application of

existing seismic standards) could result in buildings no longer meeting the minimum seismic standards

mandated by existing and/or prospective tenants, which could impact demand from tenants and

decrease revenue, or require Investore to invest further to seismically strengthen properties.

Investore's portfolio is geographically diversified across New Zealand, with the majority of the portfolio

located in highly populated urban areas. 85% of the Investore portfolio by Contract Rental is located in

the North Island and 15% is located in the South Island. A natural disaster affecting an urban area may

affect a material part of Investore’s portfolio.

In the context of a natural disaster, Investore maintains insurance cover for material damage to its

properties and for business interruption to levels determined by Investore. This may mitigate some of the

impact of any such event. However, insurance coverage does not provide complete protection against

all potential events and resulting losses. Further, insurance may become more difficult or expensive to

obtain, which may limit Investore’s ability to adequately manage such risks. The time it takes to assess

damage to properties after a natural disaster, and process insurance claims, can also lead to periods of

significant uncertainty for Investore and its tenants.

Investore is also exposed to other regulatory risks that may affect it or its tenants. This includes potential

reform in the grocery sector following the appointment of the Grocery Commissioner in 2023 and

continued focus on supermarkets by the Commerce Commission.


Performance of

external manager

Investore is reliant on the management of SIML and the expertise and experience of SIML's senior

management team. If SIML does not perform under the terms of the Management Agreement, this could

have a negative impact on the financial performance of Investore.

Investore’s ability to meet its banking covenants and deliver distributions are driven by its financial

performance. In order to maintain or maximise net rental income Investore relies on the performance of

SIML as its manager to:

•ensure maximum possible occupancy of Investore's properties, including through negotiating

leases and renewals of leases and maintaining good relationships with tenants;

•maximise rental income through negotiating appropriate leases and managing rent reviews to

maximise rental income; and

•ensure properties are maintained so as to remain safe and attractive to tenants.

If SIML does not perform any of the above functions appropriately, this could have a direct negative

impact on Investore's net rental income, impacting Investore's financial performance.

SIML manages Investore's capital sources in accordance with the direction of the Board and policies

set by the Board, to ensure Investore has appropriate funding to continue its activities. If SIML does

not perform these obligations appropriately this could prejudice Investore's ability to maintain funding at

appropriate levels or at commercial rates.

Investore relies on SIML to ensure compliance with all law. If SIML does not perform, Investore may incur

penalties as a result of breaching laws.


Product Disclosure Statement - Investore Property Limited

23

7. TAX
Taxes may affect your returns. The information set out below does not constitute taxation advice to any Noteholder, is general in

nature and limited to consideration of New Zealand taxation impacts only. Noteholders should obtain independent tax advice in

respect of their individual circumstances.


Resident Withholding Tax

If you are tax resident in New Zealand or otherwise receive payments of interest on the Notes that are subject to the resident

withholding tax (RWT) rules, RWT at the relevant rate will be deducted from interest paid or credited to you, unless you notify the

Registrar that you have RWT-exempt status (as that term is defined in the Income Tax Act 2007) and the status remains valid on the

record date for the relevant payment date.


Approved Issuer Levy

If you receive payments of interest on the Notes subject to the non-resident withholding tax rules (NRWT), an amount equal to any

approved issuer levy payable (

AIL) will be deducted from payments of interest to you in lieu of deducting NRWT (except where you

elect otherwise and Investore agrees, or AIL is not applicable under any law, in which case NRWT will be deducted at the applicable

NRWT rate).

If the AIL regime applies, Investore will apply the zero rate of AIL, if possible, and otherwise pay AIL at the applicable rate. If the AIL

regime changes, Investore reserves the right not to pay AIL. See the Trust Documents for further details.


Indemnity

If, in respect of any of your Notes, Investore becomes liable to make any payment of, or on account of, tax payable by you, then you

will be required to indemnify Investore in respect of such liability. Any amounts paid by Investore in relation to any such liability may

be recovered from you by withholding the amount from further payments to you in respect of Notes. See the Trust Documents for

further details.


General

The tax treatment applying to Notes is dependent on the particular terms of the Notes and the tax profile of the Noteholder.

Typically, Noteholders will be taxed on the interest received on the Notes, and any “gain” arising on Conversion in relation to the

increase in the value of Shares may be treated as equity. The amount attributed to equity may be a capital gain depending on each

Noteholders’ individual circumstances. However, due to the particular terms of the Notes, there is a technical risk that any gain that

might arise on Conversion (or Cash Election) relates to the debt component (and not the equity component) of the Notes, meaning it

may be required to be included as taxable income in the base price adjustment under New Zealand's "financial arrangements" rules.

Investore intends to engage with Inland Revenue officials to seek legislative change such that any gain arising on Conversion of the

Notes is attributable to the equity component of the Notes and not the debt component.

There may also be other tax consequences from acquiring or disposing of the Notes (or any Shares issued on Conversion),

and otherwise from the Conversion or cash settlement of the Notes, including under New Zealand’s “financial arrangements”

rules. If you have any queries relating to the tax consequences of the investment, you should obtain professional advice on

those consequences.

The preceding information does not constitute taxation advice to any Noteholder, is general in nature and limited to consideration of

New Zealand taxation impacts as at the date of this PDS. 

Product Disclosure Statement - Investore Property Limited

24

8. SELLING RESTRICTIONS
General

This PDS constitutes an offer of Notes to institutional investors and members of the public who are resident in New Zealand and

to certain overseas institutional investors only. Investore has not taken and will not take any action which would permit a public

offering of Notes, or possession or distribution of any offering material in respect of the Notes, in any country or jurisdiction where

action for that purpose is required (other than New Zealand).

Any information memorandum, disclosure statement, circular, advertisement or other offering material in respect of the Notes

may only be published, delivered or distributed in compliance with all applicable laws and regulations (including those of the

country or jurisdiction in which the material is published, delivered or distributed). The Notes may only be offered for sale or sold

in a jurisdiction outside of New Zealand in compliance with the selling restrictions referred to below and all applicable laws and

regulations in the applicable jurisdiction.

Set out below are specific selling restrictions that apply to an offer of the Notes in Australia. A copy of these selling restrictions

and any additional selling restrictions can be found on the Offer Register at www.companiesoffice.govt.nz/disclose, offer number

OFR13984. These selling restrictions may be modified by Investore and the Joint Lead Managers, including following a change in a

relevant law, regulation or directive. These selling restrictions do not apply to an offer of the Notes in New Zealand.

Persons into whose hands this PDS comes are, and each Noteholder is, required by Investore and the Joint Lead Managers to

comply with all applicable laws and regulations in each country or jurisdiction in or from which they purchase, offer, sell or deliver

Notes or have in their possession or distribute such offering material, in all cases at their own expense. By subscribing for or

otherwise acquiring any Notes, each investor agrees to indemnify Investore, the Supervisor, the Arranger, the Joint Lead Managers

and their respective directors, officers, employees and agents in respect of any loss, cost, liability or damages suffered or incurred

as a result of that investor breaching the selling restrictions referred to in this section.

Australia

This document and the offer of Notes are only made available in Australia to persons to whom an offer of securities can be made

without disclosure in accordance with applicable exemptions in sections 708(8) (sophisticated investors) or 708(11) (professional

investors) of the Australian Corporations Act 2001 (the Corporations Act).

This document is not a prospectus, product disclosure statement or any other formal “disclosure document” for the purposes of

Australian law and is not required to, and does not, contain all the information which would be required in a “disclosure document”

under Australian law. This document has not been and will not be lodged or registered with the Australian Securities & Investments

Commission and the Company is not subject to the continuous disclosure requirements that apply in Australia.

Prospective investors should not construe anything in this document as legal, business or tax advice nor as financial product advice

for the purposes of Chapter 7 of the Corporations Act. Investors in Australia should be aware that the offer of Notes for resale in

Australia within 12 months of their issue may, under section 707(3) of the Corporations Act, require disclosure to investors under

Part 6D.2 if none of the exemptions in section 708 of the Corporations Act apply to the re-sale.

Product Disclosure Statement - Investore Property Limited

25

9. WHO IS INVOLVED?
NameRole

Issuer

Investore Property LimitedIssuer of the Notes


Supervisor

Public TrustHolds certain covenants on trust for the benefit of the

Noteholders, including the right to enforce Investore’s

obligations under the Notes


Arranger

Forsyth Barr LimitedProvides advice and assistance to Investore in arranging the

Offer, and assists with the marketing and distribution of

the Offer


Joint Lead Managers

Forsyth Barr Limited and

Craigs Investment

Partners Limited


Assist with the marketing and distribution of the Offer

Registrar

Computershare Investor

Services Limited


Maintains the Register

Manager

Stride Investment

Management Limited

Manages Investore’s assets and its day-to-day operations

under the Management Agreement


Solicitors to Issuer

Bell GullyProvides legal advice to Investore in respect of the Offer


Solicitors to Supervisor

Dentons Kensington SwanProvides legal advice to the Supervisor in respect of the Offer


ROLE OF THE ARRANGER AND JOINT LEAD MANAGERS

This PDS does not constitute a recommendation by the Arranger, any Joint Lead Manager, or any of their respective directors,

officers, employees, agents or advisors to purchase any Notes.

The role of the Arranger in relation to the Offer is solely to provide professional assistance to Investore with arranging the Offer

and assisting with quotation of the Notes. The Joint Lead Managers will assist with the marketing and distribution of the Notes. The

Arranger and Joint Lead Managers are otherwise not involved in the Offer.

The Arranger has participated in the due diligence process for the Offer undertaken by Investore, but neither it, nor the other Joint

Lead Manager, nor their respective directors, employees, agents and advisors have independently verified the content of the PDS.

You must make your own independent investigation and assessment of the financial condition and affairs of Investore before

deciding whether or not to invest in the Notes.

Product Disclosure Statement - Investore Property Limited

26

10. HOW TO COMPLAIN
Complaints about the Notes can be directed to:

Investore Property Limited at

Level 12, 34 Shortland Street

Auckland 1010

Phone: +64 9 912 2690

admin@investoreproperty.co.nz

The Supervisor at

Public Trust

Private Bag 5902, Wellington 6140

Attention: Manager Client Services

Phone: 0800 371 471

cts.enquiry@publictrust.co.nz

The Supervisor is a member of an external, independent dispute resolution scheme operated by Financial Services Complaints

Limited (FSCL) and approved by the Ministry of Consumer Affairs.

If Investore and the Supervisor have not been able to resolve your issue, you can refer the matter to FSCL by emailing

info@fscl.org.nz, or calling FSCL on 0800 347 257, or by contacting the Complaint Investigation Officer, Financial Services

Complaints Limited, Level 4, 101 Lambton Quay, Wellington 6011.

The scheme will not charge a fee to any complainant to investigate or resolve a complaint.

Complaints may also be made to the Financial Markets Authority through their website www.fma.govt.nz.

Product Disclosure Statement - Investore Property Limited

27

11. WHERE YOU CAN FIND MORE INFORMATION
11.1 OFFER REGISTER

Further information relating to Investore and the Notes is available on the Offer Register.  The Offer Register can be accessed free

of charge at www.companiesoffice.govt.nz/disclose, offer number OFR13984.

A copy of the information on the Offer Register is available on request to the Registrar of Financial Service Providers

(email:

registrar@fspr.govt.nz).

11.2 COMPANIES OFFICE

Further information relating to Investore is also available on the public register at the Companies Office of the Ministry of

Business, Innovation and Employment.  This information can be accessed free of charge on the Companies Office website

at www.companiesoffice.govt.nz.

11.3 NZX DISCLOSURES

As Investore is listed, it makes half-yearly and annual announcements to NZX and such other announcements to comply with the

continuous disclosure rules of the Listing Rules (including as modified by any waivers, rulings or exemptions applicable to Investore)

from time to time.

You will be able to obtain all information provided to NZX in accordance with the Listing Rules free of charge by searching under

Investore's stock code "IPL" on the NZX website at www.nzx.com.

Investore has been designated as a “Non-Standard” (NS) issuer by NZX because SIML has the right to appoint two Directors to the

Board. A copy of the waivers granted by NZX in respect of Investore can be found at www.nzx.com/companies/IPL.

Further waivers granted by NZX which relate to Investore can be found at www.nzx.com/companies/SPG.

Product Disclosure Statement - Investore Property Limited

28

12. HOW TO APPLY
GENERAL OFFER

All of the Notes offered under the General Offer have been reserved for clients of the Joint Lead Managers, Primary Market

Participants and other approved financial intermediaries and institutional investors invited to participate in a bookbuild conducted

by the Joint Lead Managers and will be allocated to those persons by Investore in conjunction with the Joint Lead Managers.

There is no public pool for the Notes. This means you can only apply for Notes under the General Offer through a Joint Lead

Manager, Primary Market Participant or approved financial intermediary. You can find a Primary Market Participant by visiting

www.nzx.com/services/ market-participants/all-market-participants.

The Primary Market Participant or approved financial intermediary will:

(a)      provide you with a copy of this PDS (if you have not already received a copy);

(b)      explain what you need to do to apply for the Notes; and

(c)      explain what payments need to be made by you (and by when).


SHAREHOLDER PRIORITY OFFER

If you are an Eligible Shareholder you may apply for Notes in the Shareholder Priority Offer. Investore may, in its absolute discretion,

determine whether any application is eligible under the Shareholder Priority Offer.

If you are an Eligible Shareholder and wish to apply for Notes in the Shareholder Priority Offer:

(a)      you must apply online at www.investorenotesoffer.co.nz if you are a New Zealand Shareholder; and

(b)      you will be contacted by one of the Joint Lead Managers if you are an Australian Institutional Investor,

in each case, before 5.00pm (New Zealand time) on the Shareholder Priority Offer Closing Date.

You will be required to download a copy of this PDS as part of that online process. To complete your application in the Shareholder

Priority Offer you will need your common shareholder number (CSN).

There is no guarantee that an Eligible Shareholder will receive all of the Notes for which it has applied. Investore may, in its absolute

discretion, determine whether to accept or scale any application without giving any reason.


WHAT YOU NEED TO DO TO SELL YOUR NOTES ON THE NZX DEBT MARKET

Your financial adviser will be able to advise you as to what arrangements will need to be put in place for you to trade the Notes

(including obtaining a CSN, an authorisation code (FIN) and opening an account with a Primary Market Participant) as well as the

costs and timeframes for putting such arrangements in place.

Product Disclosure Statement - Investore Property Limited

29

13. CONTACT INFORMATION
Issuer

Investore Property Limited

Level 12

34 Shortland Street

Auckland 1010

Phone: +64 (9) 912 2690

Directors

Mike Allen (Independent Chairperson)

Gráinne Troute (Independent Director)

Adrian Walker (Independent Director)

Tim Storey (SIML Nominee Director)

Ross Buckley (SIML Nominee Director)


New Zealand legal advisers

Bell Gully

Deloitte Centre

Level 14/1 Queen Street, Auckland Central

Auckland 1010

Phone: +64 (9) 916 8800


Bell Gully Building

40 Lady Elizabeth Lane

Wellington 6140

Phone: +64 (4) 915 8800


Supervisor

Public Trust

Private Bag 5902, Wellington 6140

Attention: Manager Client Services

Phone: 0800 371 471


Legal Adviser to the Supervisor

Dentons Kensington Swan

18 Viaduct Harbour Avenue, Auckland Central,

Auckland 1142

Phone: +64 (9) 379 4196

Arranger and Joint Lead Manager

Forsyth Barr Limited

Level 23 Shortland & Fort

88 Shortland Street

Auckland 1010

Phone: 0800 367 227


Joint Lead Manager

Craigs Investment Partners Limited

Level 36 Vero Centre

48 Shortland Street

Auckland 1010

Phone: 0800 272 442


Registrar

Computershare Investor Services Limited

Level 2 159 Hurstmere Road

Takapuna Auckland 0622

Phone: +64 (9) 488 8777

Product Disclosure Statement - Investore Property Limited

30

14. GLOSSARY
$ or NZ$

New Zealand dollars.


Anchor Tenant

The primary tenant in a property, typically occupying more than 90% of the net lettable area of the

property and providing more than 90% of the rental income (but in some instances may be as low as

50% of each).


Arranger

Forsyth Barr Limited.


Australian

Institutional Investors

Persons who are (and who will be required to represent that they are):

•one of the following:

–a “sophisticated investor” within the meaning of section 708(8) of the Australian Corporations

Act 2001 (Cth); or

–a “professional investor” within the meaning of section 708(11) of the Corporations Act; and

•a “wholesale client” within the meaning of section 761G of the Corporations Act.


Bank Facility Agreement

The syndicated facilities agreement dated 9 June 2016 (as amended from time to time) made

between (among others) Investore (as borrower), the guarantors named therein and Westpac New

Zealand Limited as facility agent.


Business Day

A day on which the NZX Debt Market is open for trading.


Cash Election

An election by Investore (at its option) to pay a cash amount rather than Converting Notes (all or in

part) on a Conversion Date, where the cash amount is equivalent to the value of the Shares that would

otherwise be issued as determined under the terms of the Notes. Investore may only make such an

election if the Payment Condition is satisfied.


Closing Date

For the General Offer, 19 September 2025 at 11.00am (New Zealand time).

For the Shareholder Priority Offer, 23 September 2025 at 5.00pm (New Zealand time).


Compulsory

Acquisition Event

A Compulsory Acquisition Event will occur if any person (or persons acting jointly or in concert)

become bound, or become entitled and elect, to compulsorily acquire Shares held by minority

Shareholders, whether following a takeover offer, a scheme of arrangement or otherwise.


Contract Rental

The amount of rent payable by each tenant, plus other amounts payable to Investore by that tenant

under the terms of the relevant lease as at the specific date noted, annualised for the 12-month

period on the basis of the occupancy level for the relevant property as at the specific date noted, and

assuming no default by the tenant.


Conversion

The conversion of Notes under the Trust Documents by the issue of fully paid ordinary shares

of Investore.

Convert, Converted, Converting and Convertible have corresponding meanings.


Conversion

Announcement Date


The date that is 5 Business Days before the Conversion Date.

Conversion Date

26 September 2029.


Conversion Number

In relation to a Cash Election, the number of Shares that would be (in the absence of the Cash

Election) issued on Conversion of a holding of Notes.


Product Disclosure Statement - Investore Property Limited31

14. GLOSSARY (CONTINUED)
Conversion Price Cap

$1.56, as adjusted from time to time in accordance with the Trust Documents.


Disclose Register

The online offer register maintained by the Companies Office known as ‘Disclose’.


Distributable Profit

A non-GAAP measure which consists of profit/(loss) before income tax, adjusted for determined

non-recurring and/or non-cash items (including non-recurring adjustments for incentives payable to

anchor tenants for lease extensions) and current tax. Further information, including the calculation of

distributable profit and the adjustments to profit/(loss) before income tax, is set out in note 3.2 to

the consolidated financial statements contained in Investore’s annual report for the year ended 31

March 2025.


Early Conversion Notice

A notice provided to Noteholders via NZX in connection with a Compulsory Acquisition Event,

notifying them of their rights to Convert their Notes before the Conversion Date.


Eligible Shareholders

New Zealand Shareholders and Australian Institutional Investors who, as at 5.00pm on 5 September

2025, were recorded in Investore's share register as being a Shareholder.


Event of Default

Each event set out in clause 8 of the Series Supplement, which are summarised in section 5 of this

PDS (Key features of the Notes).


FMC Act

Financial Markets Conduct Act 2013.


General Offer

The offer of Notes made by Investore under this PDS to investors resident in New Zealand and

Australian Institutional Investors.


Inland Revenue

The New Zealand Inland Revenue Department.


Interest Payment Dates

26 March, 26 June, 26 September and 26 December in each year (or if that day is not a Business Day,

the next Business Day) until and including the Conversion Date. The first Interest Payment Date will

be 26 December 2025 but as that date is not a Business Day, the actual payment will be made on 29

December 2025 (being the next Business Day).


Interest Rate

The rate of interest per annum payable on the Principal Amount of the Notes as announced by

Investore through NZX on the Rate Set Date.


Investore or Issuer

Investore Property Limited.


Investore Group

Investore and its subsidiary Investore Property (Carr Road) Limited.


Issue Date

26 September 2025.


Joint Lead Managers

Craigs Investment Partners Limited and Forsyth Barr Limited.


Product Disclosure Statement - Investore Property Limited32

14. GLOSSARY (CONTINUED)
Large Format Retail

Investore defines large format retail as being:

•properties that have a single tenant or limited number of tenants and generally no more than 15

specialty tenants. The Anchor Tenant or tenants will occupy more than 50% of the net lettable

area of the property and provide more than 50% of the rental income, which ensures the majority

of income is contracted with nationally recognised retail companies;

•building improvements are typically large, free-standing, rectangular, generally single-floor

structures built on a concrete slab. Building improvements are straight-forward with limited

indoor common areas and public amenities thus minimising maintenance and capital

expenditure requirements;

•the properties are well serviced by car parking facilities, with most customers expected to

access the property by car;

•Anchor Tenants’ net lettable area is typically in excess of 2,000 sqm. Specialty tenants are

typically in excess of 150 sqm, although in some limited cases may be 60 sqm or less;

•uses include, but are not limited to, grocery, bulky goods retailing, factory outlets, retail and trade

hardware, general merchandise and convenience retailing;

•most leases are structured as Net Leases;

•it includes property or land that is able to be converted into large format retail real estate through

asset management activities, such as change of use, leasing, development and redevelopment

initiatives; and

•it includes property or land that is located adjacent or adjoining to existing assets, that

provides the opportunity for future redevelopment and improved returns to existing large format

retail properties.


Listing Rules

The listing rules applying to the NZX Debt Market, as amended from time to time.


Management Agreement

The management agreement between Investore and Stride Investment Management Limited dated

10 June 2016, as amended from time to time, including as proposed to be amended at the Special

Meeting as set out in the Notice of Special Meeting.


Market Price

The arithmetic average of the daily volume weighted average price of Shares traded through the NZX

Main Board on each Business Day during the period of 20 Business Days prior to (but not including)

the Conversion Announcement Date (or, in the case of Conversion before the Conversion Date, the

date falling 5 Business Days before the date of such early Conversion) and as otherwise defined in the

Series Supplement.


Master Trust Deed

The Master Trust Deed dated 2 March 2018 (as amended from time to time) between Investore and

the Supervisor pursuant to which certain securities may be issued.


Net Lease

A lease where the tenant is responsible for the property's operating expenses (rates, utilities and

insurance), and the landlord is responsible for the maintenance of the building structure, building

services and grounds maintenance.


New Zealand

Shareholder

A Shareholder resident in New Zealand whose address is recorded in Investore's share register as

being in New Zealand, unless that person holds Shares on behalf of another person who resides

outside New Zealand, and any other Shareholder who Investore considers, in its discretion, may be

treated as a New Zealand Shareholder.


Noteholder or you

A person whose name is entered as a holder of a Note in the register in respect of the Notes

maintained by the Registrar.


Notes

The notes constituted and issued pursuant to the Trust Documents and offered pursuant to this PDS.


Product Disclosure Statement - Investore Property Limited33

14. GLOSSARY (CONTINUED)
Notice of

Special Meeting

The Notice of Meeting of Investore released via NZX on or about the date of this PDS relating to the

Special Meeting.


NZX

NZX Limited.


NZX Debt Market

The debt security market operated by NZX.


NZX Main Board

The main registered market for trading equity securities operated by NZX.


Offer

The offer of the Notes made by Investore under this PDS consisting of the General Offer and the

Shareholder Priority Offer.


Offer Register

The online register maintained by the Companies Office and the Registrar of Financial Service

Providers known as "Disclose" and accessible online at www.companiesoffice.govt.nz/disclose,

offer number OFR13984.


Opening Date

16 September 2025.


PDS

This product disclosure statement.


Primary

Market Participant


Has the meaning given to that term in the NZX Participant Rules as amended from time to time.

Principal Amount

$1.00 per Note.


Rate Set Date

19 September 2025.


Register

The register in respect of the Notes maintained by the Registrar.


Registrar

Computershare Investor Services Limited.


Secured Bonds

The:

•$125 million in principal amount of senior secured fixed rate bonds issued by Investore maturing

31 August 2027 (with NZX ticker code of IPL020); and

•$125 million in principal amount of senior secured fixed rate bonds issued by Investore maturing

25 February 2027 (with NZX ticker code of IPL030). 


Security Trust Deed

The security trust deed dated 9 June 2016 made between Investore (as a Borrower), certain lenders,

transactional banks and lender affiliates, Public Trust (as Initial Bond Supervisor) and New Zealand

Permanent Trustees Limited (as Security Trustee).


Security Trustee

New Zealand Permanent Trustees Limited or such other person as may hold office as security trustee

under the Security Trust Deed from time to time.


Series Supplement

The Series Supplement relating to subordinated convertible notes due 2029 between Investore and

Public Trust dated 8 September 2025.


Shareholder

A holder of Shares.


Shareholder

Priority Offer

The offer of Notes made by Investore under this PDS which is open only to Eligible Shareholders.

Product Disclosure Statement - Investore Property Limited34

14. GLOSSARY (CONTINUED)
Shares

Ordinary shares issued by Investore.


Silverdale Centre

The Silverdale Centre located at 61 Silverdale Street, Silverdale, Auckland.


SIML or Manager

Stride Investment Management Limited.


Special Meeting

The meeting of Investore Shareholders to be held on 20 October 2025 to consider, among other

things, the potential acquisition of the Silverdale Centre by Investore and certain changes to the

Management Agreement.


Special Resolution

A resolution passed with the support of Noteholders holding not less than 75% of the aggregate

Principal Amount of Notes held by those persons voting.


Supervisor

Public Trust or such other supervisor as may hold office as supervisor under the Trust Documents

from time to time.


Tax Event

Broadly, a Tax Event will occur if there has been, or there will be, a change in New Zealand law

applying after the Issue Date, as a result of which:

•any interest payable on the Notes is not, or will not be, allowed as a deduction for the purposes of

New Zealand income tax; or

•Investore would be, or is likely to be, exposed to any other adverse tax consequence in relation to

any Notes,

provided such event is not minor and Investore did not expect such event on the Issue Date.


Trust Documents

The Master Trust Deed and, where the context requires, includes the Series Supplement.


Unpaid Interest

Interest that has accrued on the Notes but payment of which has been suspended in accordance with

clauses 3.9 – 3.14 of the Series Supplement.


Product Disclosure Statement - Investore Property Limited35

Investore
Property Limited

Level 12, 34 Shortland Street

Auckland 1010

PO Box 6320

Victoria Street West,

Auckland 1142, New Zealand

T +64 9 912 2690

W investoreproperty.co.nz

---

Indicative
Terms Sheet

Investore Property Limited

Up to $62,500,000 Subordinated Convertible Notes

Dated 8 September 2025

Arranger & Joint Lead ManagerJoint Lead Manager

INDICATIVE TERMS SHEET
Dated 8 September 2025

For an offer of subordinated convertible notes due 26 September 2029

This indicative terms sheet (Terms Sheet) should be read together with the Product Disclosure Statement dated 8 September

2025 (PDS) for the offer of subordinated, unsecured convertible notes by Investore Property Limited (Offer). The PDS is available

at www.investorenotesoffer.co.nz or can be obtained from the Joint Lead Managers or your usual financial adviser. Investors must

obtain a copy of the PDS before they apply for Notes.

Capitalised terms used but not defined in this Terms Sheet have the meanings given to them in the PDS.

Issuer

Investore Property Limited (Investore).


Description

Subordinated, unsecured convertible notes (the Notes).

The Notes will Convert into ordinary shares in Investore (Shares), subject to a Cash

Election by Investore as described further below.


Purpose

The net proceeds of the Offer are expected to be used to repay existing bank debt,

providing Investore with the flexibility and additional debt capacity to fund future

acquisitions, including (subject to approval by Shareholders at a special meeting to be

held on 20 October 2025) the purchase of the Silverdale Centre from Stride Property

Limited, and for general corporate purposes.


No Credit Rating

The Notes will not be rated.


Offer Amount

Up to $62.5 million.


Structure of the Offer

The Offer consists of:

•The General Offer of up to $60 million, which is open to investors resident in New

Zealand and Australian Institutional Investors.

•The Shareholder Priority Offer of up to $2.5 million, which is open only to New

Zealand Shareholders and Australian Institutional Investors who are Shareholders

as at 5.00pm on 5 September 2025 (Eligible Shareholders).

If any amount of the General Offer and/or Shareholder Priority Offer is not taken

up by the relevant Closing Date, Investore may reallocate up to a corresponding

amount to the Shareholder Priority Offer and/or General Offer (respectively) at its

absolute discretion.


How to Apply

All Notes in the General Offer have been reserved for subscription by clients of

the Joint Lead Managers, Primary Market Participants and other approved financial

intermediaries and institutional investors invited to participate in the bookbuild by the

Joint Lead Managers.

Eligible Shareholders in New Zealand may apply for Notes in the Shareholder Priority

Offer online at www.investorenotesoffer.co.nz before 5.00pm (New Zealand time) on

23 September 2025 or otherwise as set out in the PDS.

Investore reserves the right to refuse all or any part of any application for Notes under

the Offer without giving a reason.


Issue Price

$1.00 per Note, being the Principal Amount of each Note.


Term

4 years with a Conversion Date of 26 September 2029.


Indicative Terms Sheet - Investore Property Limited1

INDICATIVE TERMS SHEET (CONTINUED)
Conversion Date

26 September 2029

The Notes may Convert before the Conversion Date in some circumstances. See the

“Early Conversion” section below for further information.


Conversion

On the Conversion Date, all outstanding Notes will be Converted into Shares, subject to

the Cash Election.

The number of Shares to be issued following Conversion of each holding of Notes will

be determined by dividing their Principal Amount ($1.00 per Note) (together with any

accrued and Unpaid Interest (and any interest thereon) and less any taxes, withholdings

or deductions) by the Conversion Price, which is the lesser of:

1.the Conversion Price Cap of $1.56; and

2.a 2% discount to the Market Price (calculated as per the statement below).

The Market Price is determined based on the arithmetic average of the daily volume

weighted average price of Investore Shares traded through the NZX Main Board in the

20 Business Days prior to (but not including) the Conversion Announcement Date.

Please refer to the PDS for example scenarios of Conversion at different Market Prices.


Conversion Price Cap Adjustments

The Conversion Price Cap will be adjusted for bonus issues, rights issues, placements

or share purchase plans and divisions, consolidations or reclassifications as described

further in the PDS.

However, no adjustments will be made in respect of any actions pursuant to a dividend

reinvestment plan, any further issuances of convertible notes, or any other transactions

which may affect the price of the Shares (including, for example, any return of capital,

buy back or cash dividend paid by Investore).


Cash Election

Rather than Converting Notes, Investore may elect instead to pay a cash amount

to Noteholders at the end of the term. In this case, Noteholders would be paid an

amount equal to the Market Price multiplied by the number of Shares that would have

otherwise been issued to them on Conversion of their Notes. This means Noteholders

would receive an equivalent value to those Shares (as determined under the terms of

the Notes) and would similarly benefit from any appreciation of the Share price to the

extent the Market Price is above approximately $1.592 (being the Conversion Price

Cap of $1.56 adjusted for the effect of the 2% discount).

If Investore elects to pay a cash amount in part, the partial Cash Election will be done

on a proportionate basis and may include adjustments to take account of the effect on

marketable parcels and other logistical considerations.

Investore may only elect to pay the cash amount if it is not insolvent and no event of

default in respect of borrowed money is continuing (and Investore would not become

insolvent, and no such event of default would occur, as a result of making such

payment) (the Payment Condition).

Investore will announce whether it intends to make a Cash Election for any Notes

via NZX on or before the Conversion Announcement Date, being the date that is 5

Business Days before the Conversion Date.


Indicative Terms Sheet - Investore Property Limited

2

INDICATIVE TERMS SHEET (CONTINUED)
Early Conversion

The Notes may be Converted before the Conversion Date:

•after an Event of Default;

•at the Noteholders’ option after a Compulsory Acquisition Event; or

•at Investore’s option after a Tax Event,

as described further in the PDS.

A Compulsory Acquisition Event will occur if any person (or persons acting jointly

or in concert) become bound, or become entitled and elect, to compulsorily acquire

Shares held by minority Shareholders, whether following a takeover offer, a scheme of

arrangement or otherwise.

Broadly, a Tax Event will occur if there has been, or there will be, a change in New

Zealand law applying after the Issue Date, as a result of which:

•any interest payable on the Notes is not, or will not be, allowed as a deduction for

the purposes of New Zealand income tax; or

•Investore would be, or is likely to be, exposed to any other adverse tax

consequence in relation to any Notes,

provided such event is not minor and Investore did not expect such event on the

Issue Date.

The Cash Election does not apply to any Conversion before the Conversion Date.


Interest Rate

The sum of the Swap Rate plus the Issue Margin (which may be above or below the

Indicative Issue Margin), subject to a minimum Interest Rate.

The Interest Rate will be announced by Investore via NZX on or about the Rate

Set Date.


Indicative Issue Margin

The Indicative Issue Margin range (and minimum Interest Rate) will be announced by

Investore via NZX on the Opening Date.


Swap Rate

The 4 year swap rate determined on the Rate Set Date by Investore in consultation with

the Joint Lead Managers, according to market convention, and expressed on a quarterly

basis (rounded to 2 decimal places, if necessary, with 0.005 being rounded up).


Interest Payment Dates

Quarterly in arrear in equal amounts on 26 March, 26 June, 26 September and 26

December each year (or if that day is not a Business Day, the next Business Day)

until and including the Conversion Date. The first Interest Payment Date will be 26

December 2025 but as that date is not a Business Day, the actual payment will be

made on 29 December 2025 (being the next Business Day).

Interest payments may be suspended in certain circumstances as described below.


Interest Suspension

Payments of interest on the Notes will be suspended if Investore does not meet the

Payment Condition (as described above) in respect of such interest.

Any suspended interest payment (Unpaid Interest) will accumulate and interest will

accrue on it at the Interest Rate (compounding on each Interest Payment Date)

until paid.

Unpaid Interest is required to be paid within 5 Business Days after Investore meets the

Payment Condition. Any Unpaid Interest (including any interest thereon) will be added

to the Principal Amount on Conversion.


Indicative Terms Sheet - Investore Property Limited3

INDICATIVE TERMS SHEET (CONTINUED)
Distribution Stopper

No dividend or other return will be made to Shareholders while any interest on the

Notes is suspended.


Record Date

The record date for interest payments is 5.00pm (New Zealand time) on the date that is

10 days before the relevant Interest Payment Date or, if that is not a Business Day, the

immediately preceding Business Day.


Business Day

Days on which the NZX Debt Market is open for trading.

If a payment date is not a Business Day, Investore will make payment on the next

Business Day, but no adjustment will be made to the amount of interest payable.


Retail Brokerage

0.50% retail brokerage to be paid by Investore on retail allocations in the Offer,

plus 0.50% firm commitment fee on retail firm allocations in the General Offer

(as applicable).


ISIN

NZIPLDG001C8


Quotation

Application has been made to NZX for permission to quote the Notes on the NZX Debt

Market and all the requirements of NZX relating to that quotation that can be complied

with on or before the date of distribution of this Terms Sheet have been duly complied

with. However, the Notes have not yet been approved for trading and NZX accepts no

responsibility for any statement in this Terms Sheet. NZX is a licensed market operator,

and the NZX Debt Market is a licensed market, under the Financial Markets Conduct

Act 2013.

NZX ticker code IPLHA has been reserved for the Notes.

Investore intends that any Shares issued on Conversion of the Notes will be quoted on

the NZX Main Board.


Minimum Application Amount

General Offer: $5,000, and multiples of $1,000 thereafter.

Shareholder Priority Offer: $1,000, and multiples of $1,000 thereafter.


Governing Law

New Zealand.


Arranger

Forsyth Barr Limited.


Joint Lead Managers

Craigs Investment Partners Limited and Forsyth Barr Limited.


Supervisor

Public Trust.


Securities Registrar

Computershare Investor Services Limited.


Indicative Terms Sheet - Investore Property Limited4

INDICATIVE TERMS SHEET (CONTINUED)
Documentation

The terms of the Notes and other key terms of the Offer are set out in:

•the Product Disclosure Statement dated 8 September 2025 for the Offer of

the Notes;

•the Master Trust Deed dated 2 March 2018 between Investore and the

Supervisor; and

•the Series Supplement dated 8 September 2025 between Investore and

the Supervisor.

The Series Supplement modifies the application of the Master Trust Deed to the Notes

as unsecured, subordinated obligations of the Issuer by amending or replacing certain

provisions (including those relating to events of default) and disapplying the negative

pledge and negative covenants relating to distributions and changes to the business.

Pursuant to the Master Trust Deed, certain provisions of that document do not apply to

unsecured notes (such as the loan to value ratio).

You should read these documents. Copies may be obtained from the Disclose Register

for the Notes at www.companiesoffice.govt.nz/disclose (OFR13984).


Selling Restrictions

General

Investore does not intend that the Notes be offered for sale, and no action has been

taken or will be taken to permit a public offering of Notes, in any jurisdiction other

than New Zealand. Notes may only be offered for sale or sold in conformity with all

applicable laws and regulations in any jurisdiction in which they are offered, sold or

delivered. This Terms Sheet may not be published, delivered or distributed in or from

any country other than New Zealand.

By subscribing for or otherwise acquiring any Notes, you agree to indemnify, among

others, Investore, the Manager, the Supervisor, the Arranger and the Joint Lead

Managers for any loss suffered as a result of any breach by you of the selling

restrictions referred to in this Terms Sheet.

Australia

This document and the offer of Notes are only made available in Australia to persons

to whom an offer of securities can be made without disclosure in accordance

with applicable exemptions in sections 708(8) (sophisticated investors) or 708(11)

(professional investors) of the Australian Corporations Act 2001 (the Corporations Act).

This document is not a prospectus, product disclosure statement or any other formal

“disclosure document” for the purposes of Australian law and is not required to,

and does not, contain all the information which would be required in a “disclosure

document” under Australian law. This document has not been and will not be lodged or

registered with the Australian Securities & Investments Commission and the Company

is not subject to the continuous disclosure requirements that apply in Australia.

Prospective investors should not construe anything in this document as legal, business

or tax advice nor as financial product advice for the purposes of Chapter 7 of the

Corporations Act. Investors in Australia should be aware that the offer of Notes for

resale in Australia within 12 months of their issue may, under section 707(3) of

the Corporations Act, require disclosure to investors under Part 6D.2 if none of the

exemptions in section 708 of the Corporations Act apply to the re-sale.


Indicative Terms Sheet - Investore Property Limited

5

INDICATIVE TERMS SHEET (CONTINUED)
Important Dates

Opening Date for the General Offer

and Shareholder Priority Offer


16 September 2025

Closing Date for the General Offer

11.00am on 19 September 2025


Rate Set Date

19 September 2025


Closing Date for the Shareholder

Priority Offer


5.00pm on 23 September 2025

Issue Date and allotment date

26 September 2025


Expected Quotation on NZX

Debt Market


29 September 2025

Conversion Announcement Date

5 Business Days before the Conversion Date. On the Conversion Announcement

Date, Investore will announce the final Conversion Price. On or before the

Conversion Announcement Date, Investore will announce whether it intends to make a

Cash Election.


Conversion Date

26 September 2029


The dates set out in this Terms Sheet are indicative only and are subject to change. Investore may, in its absolute discretion and

without notice, vary the timetable (including by opening or closing the Offer described in this Terms Sheet early, accepting late

applications and extending the Closing Date). If the Closing Date is extended, subsequent dates may be extended accordingly.

Investore reserves the right to cancel the Offer described in this Terms Sheet and the issue of the Notes, in which case all

application monies received will be refunded (without interest) as soon as practicable.

Any internet site addresses provided in this Terms Sheet are for reference only and, except as expressly stated otherwise, the

content of any such internet site is not incorporated by reference into, and does not form part of, this Terms Sheet.

Investors should seek qualified, independent financial and taxation advice before deciding to invest. In particular, investors should

consult their tax adviser in relation to their specific circumstances. Investors will be personally responsible for all tax return filing

obligations in respect of their investment in the Notes, compliance with the financial arrangements rules (if applicable) and payment

of provisional or terminal tax (if required) on interest derived.

For further information regarding Investore, visit www.nzx.com/companies/IPL.

Indicative Terms Sheet - Investore Property Limited

6

Investore
Property Limited

Level 12, 34 Shortland Street

Auckland 1010

PO Box 6320

Victoria Street West,

Auckland 1142, New Zealand

T +64 9 912 2690

W investoreproperty.co.nz

---

Presentation relating to
Subordinated Convertible Notes and

Special Meeting of Shareholders

8 September 2025

Arranger & Joint Lead Manager

Joint Lead Manager

This presentation has been prepared by Investore Property Limited (IPL or Investore) in relation to the offer of subordinated, unsecured,
convertible notes (Notes). Alongside this presentation, Investore has lodged a Product Disclosure Statement dated 8 September 2025

(PDS) with the Registrar of Financial Service Providers in New Zealand (Registrar) and made available the information on the register of

offers of financial products administered by the Registrar (Register Entry) (the PDS and the Register Entry, together the Offer

Materials) in respect of the offer of Notes (the Offer).

The Offer Materials contain details of the Offer and other material information in relation to the Offer and should be read carefully and in

full before any investment decision is made. The Offer Materials and this presentation should be read in conjunction with Investore’s 2025

annual report, market releases and other periodic and continuous disclosure announcements, which are available at www.nzx.com under

the ticker code "IPL".

A copy of the PDS is available through www.business.govt/disclose, offer number (OFR13984) or by contacting one of the Joint Lead

Managers. No applications will be accepted or money received unless the applicant has been given the PDS. Capitalised terms used in

this presentation but not defined bear the meaning given to that term in the PDS.

Investore has also released a Notice of Special Meeting (accompanied by an Independent Appraisal Report) for the Special Meeting of

Shareholders to be held on 20 October 2025 in connection with the Silverdale Centre acquisition, the Silverdale Centre Letter, the

Management Agreement amendments and the ratification of the issuance of the Notes (Special Meeting). The Notice of Special Meeting

and Independent Appraisal Report are available on Investore's website (www.investoreproperty.co.nz), under "Special Meeting" and

should be read carefully and in full.

Information

The information in this presentation is provided for general information purposes only and does not purport to be complete or

comprehensive and does not constitute financial product, investment, tax or other advice, nor does it constitute a recommendation from

Investore, the Supervisor, the Arranger, the Joint Lead Managers or any of their respective shareholders, directors, officers, employees,

affiliates, agents or advisors to subscribe for or purchase the Notes, or vote at the Special Meeting. The information in this presentation is

summary in nature and is necessarily brief. No representation or warranty, express or implied, is made as to the accuracy, reliability,

completeness, correctness or currency of the information, statements, estimates, projections, targets, opinions or forecasts, or as to the

reasonableness of any assumptions, any of which may change without notice to you, contained in this presentation.

Investment risk

This presentation does not take into account your investment objectives, financial situation or particular needs and you should consult

with your financial and other advisors before any investment decision is made. An investment in the Notes or other securities in Investore

is subject to investment and other known and unknown risks, many of which are difficult to predict and are beyond the control of Investore.

Refer to section 6 of the PDS (Risks of investing) for a non-exhaustive summary of certain key risks associated with Investore and the

Notes. No guarantee is given regarding the performance of Investore or any return on the Notes or any other securities of Investore.

Forward-looking statements

This presentation may contain certain 'forward-looking statements' such as indications of, and guidance on, future earnings and financial

position and performance. Such forward-looking statements are not guarantees or predictions of future performance and involve known

and unknown risks, significant uncertainties, assumptions, contingencies, and other factors, many of which are beyond the control of

Investore and may involve significant elements of subjective judgement and assumptions as to future events which may or may not be

correct. Such forward-looking statements speak only as of the date of this presentation. Investore undertakes no obligation to update

these forward-looking statements for events or circumstances that occur subsequent to such dates or to update or keep current any of the

information contained in this presentation. Any estimates, projections or opinions as to events that may occur in the future (including

projections of revenue, expense, net income and performance) are based upon the best judgement of Investore from the information

available as of the date of this presentation. Actual results may vary from the projections and such variations may be material. You are

cautioned not to place undue reliance on forward-looking statements.

Forward-looking figures in this presentation are unaudited and may include non-GAAP (generally accepted accounting practice) financial

measures and information. Not all of the financial information (including any non-GAAP information) will have been prepared in

accordance with, nor is it intended to comply with: (i) the financial or other reporting requirements of any regulatory body or any applicable

legislation; or (ii) the accounting principles generally accepted in New Zealand or any other jurisdiction or with International Financial

Reporting Standards. Some figures may be rounded and so actual calculation of the figures may differ from the figures in this

presentation. Non-GAAP financial information does not have a standardised meaning prescribed by GAAP and therefore may not be

comparable to similar financial information presented by other entities. Non-GAAP financial information in this presentation is not audited

or reviewed.

Past performance

Past performance information provided in this presentation is given for illustrative purposes only and should not be relied on as (and is

not) a promise, representation, warranty or guarantee as to the past, present or future performance of Investore. No guarantee of future

returns is implied or given.

Not an offer

This presentation is not, and should not be construed as, an offer to sell or, a solicitation of an offer to buy, the Notes and may not be

relied on in connection with any purchase of Investore's securities. It shall not form the basis of or be relied on by you to make an

investment decision, nor shall this presentation or any information communicated in it form the basis of any contract or commitment to

purchase or transfer any securities. The distribution of this presentation, and the offer or sale of Notes, may be restricted by law in certain

jurisdictions. Persons who receive this presentation outside New Zealand must inform themselves about and observe all such restrictions.

Nothing in this presentation is to be construed as authorising its distribution, or the offer or sale of Notes, in any jurisdiction other than

New Zealand or in accordance with applicable laws.

Notes may not be offered or sold, directly or indirectly, and neither this presentation nor any other offering material may be distributed,

delivered or published, in any jurisdiction except with the prior consent of Investore and under circumstances that will result in compliance

with any applicable laws or regulations.

Not financial product advice

This presentation is not, and does not constitute, legal, financial, tax, accounting, financial product or investment advice or a

recommendation to acquire Investore’s securities (including the Notes) and has been prepared without taking into account the objectives,

financial situation or needs of individuals.

Disclaimer

None of Investore, Stride Investment Management Limited, the Supervisor, the Arranger, the Joint Lead Managers and their related

companies and affiliates including, in each case, their respective shareholders, directors, officers, employees, affiliates, agents and

advisers, as the case may be (Specified Persons) have independently verified or will verify any of the content of this presentation and

none of them are under any obligation to you if they become aware of any change to or inaccuracy in the information in this presentation.

To the maximum extent permitted by law, each Specified Person disclaims and excludes all liabilities for any direct or indirect loss,

damage or other consequence (whether foreseeable or not) suffered by any person as a result of their participation in the Offer or from the

use of or reliance on the content of this presentation, from refraining from acting because of anything contained in or omitted from this

presentation or otherwise arising in connection with it (including for negligence, default, misrepresentation or by omission and whether

arising under statute, in contract or equity or from any other cause). To the maximum extent permitted by law, no Specified Person makes

any representation, recommendation or warranty, either express or implied, regarding the accuracy, fairness, reliability, adequacy,

reasonableness, currency or completeness of, the information contained in this presentation or in any further information, notice or other

document which may at any time be supplied in connection with the Notes. You agree that you will not bring any proceedings against or

hold or purport to hold any Specified Person liable in any respect for this presentation or the information in this presentation and waive

any rights you may otherwise have in this respect.

The Joint Lead Managers and their respective directors, officers, employees and agents have not authorised or caused the issue of, or

made any statement in, any part of this presentation. This presentation does not constitute financial advice or a recommendation from any

Joint Lead Manager or any of their respective directors, officers, employees, agents or advisers to purchase, any Notes. You must make

your own independent investigation and assessment of the financial condition and affairs of Investore before deciding whether or not to

invest in the Notes.

NZX

Investore will take any necessary steps to ensure the Notes are, immediately after issue, quoted on the NZX Debt Market. Application

has been made to NZX for permission to quote the Notes on the NZX Debt Market and all the requirements of NZX relating to this that can

be complied with on or before the date of this presentation have been complied with. However, the Notes have not yet been approved for

trading and NZX accepts no responsibility for any statement in this presentation. NZX is a licensed market operator and the NZX Debt

Market is a licensed market, each regulated under the Financial Markets Conduct Act 2013. Investore has been designated as a "Non-

Standard" (NS) issuer by NZX.

General

For purposes of this Important Notice and Disclaimer, "presentation" shall mean the slides, any oral presentation of the slides by Investore

any question-and-answer session that follows that oral presentation, hard copies of this document and any materials distributed at, or in

connection with, that presentation.

The information and opinions contained in this presentation are provided as at the date of this presentation and are subject to change

without notice. Subject to any obligations that may arise under the Financial Markets Conduct Act 2013, none of Investore, the Arranger

nor the Joint Lead Managers accept any responsibility or obligation to inform you of any matter arising or coming to their notice, after the

date of this presentation, which may affect any matter referred to in this presentation.

Acceptance

By attending or reading this presentation, you agree to be bound by the foregoing limitations and restrictions and, in particular, will be

deemed to have represented, warranted, undertaken and agreed that: (i) you have read and agree to comply with the contents of this

Important Notice and Disclaimer; (ii) you are permitted under applicable laws and regulations to receive the information contained in this

presentation; (iii) you will base any investment decision in respect of the Notes solely on the Offer Materials and other information

released by Investore via NZX; and (iv) you agree that this presentation may not be reproduced in any form or further distributed to any

other person, passed on, directly or indirectly, to any other person or published, in whole or in part, for any purpose.

Important Notice and Disclaimer

2

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Introduction4
Overview of the Offer5

Business Overview and Highlights6

Silverdale Centre Acquisition12

Financial Overview19

Subordinated Convertible Notes

Offer

25

Management Agreement

Amendments

31

Appendix39

Contents

3

Woolworths, Waimakariri Junction

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Introduction
4

Silverdale Centre acquisition

•In addition, Investore has entered into a conditional contract to purchase the Silverdale Centre for

$114m, with an initial yield of 6.8%, from Stride Property Limited (SPL). This is a material transaction

with a related party requiring Shareholder approval. If approved, the acquisition will be funded by bank

debt. Investore’s bank debt facilities have been increased by $100m, subject to the acquisition

proceeding

Amendments to the Management Agreement

•Investore is also seeking Shareholder approval to certain amendments to the Management Agreement

with its Manager, Stride Investment Management Limited (SIML), including the expansion of the

investment mandate to broaden Investore’s investment scope to include convenience-based retail

(CBR) properties, an amendment of building management fees to align with market practice for

properties of this nature, and assigning the responsibility for the treasury policy to the Board

Offer of subordinated convertible notes

•Investore has lodged a Product Disclosure Statement for an offer of up to $62.5m of subordinated

convertible notes (Notes) with a 4 year term. The Notes will provide Investore with strategic capital

management benefits and enable investors to receive a fixed return during the term of the Notes and

potentially share in upside from share price growth

1

. The net proceeds of the Notes will be used to

repay existing bank debt

1.As determined under the terms of the Notes and subject to rounding and variance between the Market Price and the Share price on the Conversion Date.

Investore today announces a set of initiatives that align with its strategic focus of targeted growth, portfolio

optimisation and proactive capital management to optimise long-term returns for its Shareholders:

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Up to $62.5m4 yearsSubordinated convertible notes
Including up to $2.5m Shareholder Priority

Offer

Term until Conversion DateRanks below senior debt and above equity

(before Conversion

1

)

IPLHACapital managementPotential equity upside/discount

Application has been made to NZX for

permission to quote the Notes on the NZX

Debt Market

Additional capacity to fund future

acquisitions

Through Conversion into ordinary shares or

cash equivalent

2

Overview of the Offer

5

1.Shares issued on Conversion will rank equally with all other Shares on issue and behind all other claims on Investore.

2.As determined under the terms of the Notes and subject to rounding and variance between the Market Price and the Share price on the Conversion Date. Investore may elect to pay a cash amount to Noteholders at

the end of the term equal to the Market Price of the Shares that would otherwise have been issued to them.

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Business Overview and Highlights
6

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Bunnings, Westgate

About Investore
Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

7

Investore is the only NZX listed property company with a specialised investment focus on large format retail

properties (LFR) and, if approved by Shareholders, convenience-based retail

Investment Portfolio characteristics

1

•$1.0bn portfolio comprises 43 LFR properties including 31

standalone supermarket / hardware stores and 12 multi-

tenanted properties around NZ

•Weighted towards non-discretionary, everyday needs retail

tenants which are resilient across varying market conditions

•Investore is NZ’s largest landlord for Woolworths and

Bunnings

•Lower total occupancy costs for tenants compared with

other forms of retail. The current portfolio’s total occupancy

cost is ~$300 per sqm

•Large underlying landholdings with ~43% weighted average

site coverage located in key locations underpins valuations

•Smaller average asset size of $23m means assets are

more liquid

Strategic focus

•Targeted growth

•Focus on acquisitions and developments in

key metro locations, while continuing to

enhance portfolio scale, tenant diversification

and growth outlook

•Portfolio optimisation

•Collaborate with tenants to expand and

improve existing properties

•Recycle capital into further strategically aligned

investment opportunities over time

•Proactive capital management

•Focus on maintaining high levels of fixed rate

debt and a steady debt maturity profile

•Greater diversification of capital sources

enables Investore to optimise its cost of capital

and manage financing risk

1.Metrics are as at 31 March 2025, pro forma for the acquisition of Bunnings New Lynn and the disposal of

Woolworths Browns Bay. Does not include the Silverdale Centre acquisition.

Investment Portfolio metrics
1

Capital management

4.1%

Weighted average

cost of debt

as at 31 Mar 25

74%

Debt hedged or subject to

a fixed rate of interest

as at 31 Mar 25

39.4%

Pro forma LVR

1

$225m

Bank debt facilities are

classified as green loan

facilities

$1.0bn

Portfolio valuation

99.0%

Occupancy by area

6.3%

WACR

6.7 years

WALT

87%

Anchor tenants by

Contract Rental

6.5%

Initial yield

1.Portfolio metrics and pro forma LVR are as at 31 March 2025, pro forma for the acquisition of Bunnings

New Lynn and the disposal of Woolworths Browns Bay. Does not include the Silverdale Centre acquisition

or issue of the Notes.

8

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Investore’s portfolio is primarily located in highly populated urban areas such as Auckland, Wellington, Canterbury, Waikato
and the Bay of Plenty, anchored by high quality tenants which represent 87% of Contract Rental

Geographic location by Investment Portfolio value

1

Anchor tenant concentration by Contract Rental

1

North Island

South Island

Strategically located portfolio

9

59%

21%

3%

3%

2%

Woolworths

Bunnings

Mitre 10

Briscoes

Group

Foodstuffs

1.Metrics are as at 31 March 2025, pro forma

for the acquisition of Bunnings New Lynn and

the disposal of Woolworths Browns Bay. Does

not include the Silverdale Centre acquisition.

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

42%

15%

11%

8%

9%

13%

2%

85%

15%

AucklandWellingtonBay of PlentyOther North Island

WaikatoCanterbury & OtagoOther South Island

Transactions summary
Assets

divested

Assets

acquired

Proposed

Silverdale

Centre

acquisition

Value of properties in key metro locations$(49)m+$94m

1

$114m

Value of properties in regional areas$(54)m--

Gross transactions$(104)m$94m$114m

Blended initial yield6.0%6.2%6.8%

Average asset age24 years8 years13 years

10

1.The purchase price of Bunnings Westgate was $51m cash, with a further $3.5m of Investore shares that may be issued as part consideration to the vendor, with shares equal to this value being issued on 1 December 2025 if the

value of Investore’s NTA per share as at 30 September 2025 increases by at least 44% from a base NTA per share of $1.57 as at 31 March 2024. For more information see note 1.8 to the FY25 consolidated financial statements.

2.Metrics are as at 31 March 2025, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay. Does not include the Silverdale Centre acquisition.

Investore has successfully executed approximately $200m of transactions over the past year including disposals at a

combined premium to book value. Capital from the disposals is being recycled to acquire properties that exhibit strong

growth fundamentals over the medium to long term

Improving portfolio through asset recycling

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

✓Four older supermarket properties

divested at a ~4% blended premium

to pre-disposal book value, which

validates independent valuations and

NTA. The share price is currently

trading at a 25-30% discount to NTA

✓Two newer Auckland Bunnings

properties acquired have a

structured rental growth profile

✓The pro forma

2

Auckland

concentration by Investment Portfolio

value increased from 37% to 42%,

and Woolworths concentration by

Contract Rental reduced from 64%

to 59%, from 31 Mar 24

Reducing scope 1 emissions with the replacement of all air conditioning
units using R22 refrigerant with a low global warming alternative. Investore

is targeting to spend ~$3m across FY26 and FY27

Reducing scope 3 emissions through tenant-related programmes including

continued contributions towards tenant LED lighting upgrades and

exploring installation of solar panels

$251m of properties classified as green for the purposes of

Investore’s green loans, demonstrating the sustainability credentials of

Investore’s portfolio

Sustainability initiatives

11

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Silverdale Centre Acquisition
12

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Silverdale Centre

Silverdale Centre overview
13

•The Silverdale Centre is an open-air retail centre with 980 on-grade carparks and is situated on

a 7.05ha landholding in the Town Centre Zone

•The property is fully leased with 39 tenants, including anchors Woolworths and

The Warehouse, and introduces new tenants into the portfolio such as Chemist Warehouse,

Noel Leeming and Macpac

•Its catchment is projected to grow 48% between 2023 and 2048

2

, underpinning the long-term

growth potential of the Centre and wider location

•The acquisition increases Investore’s Auckland concentration

3

to 48% by Investment Portfolio

value, and reduces the Woolworths and Bunnings concentration

3

to 54% and 18%, respectively

Silverdale Centre metrics

Purchase price


$114m

Annualised net income$7.8m

Initial yield6.8%

Property 10 year IRR

4

8.2%

WALT4.0 years

NLA~23,000sqm

Site coverage~33%

Occupancy100%

Investore has entered into a conditional contract

1

to purchase the Silverdale Centre for $114m from Stride

Property Limited, with settlement expected to occur on 31 Oct 25

1.The agreement remains subject to Investore’s Board approval and Shareholder approval at the Special Shareholder Meeting to be held on 20 October 2025.

2.Colliers, “Retail Catchment Analysis Silverdale Centre”, November 2023.

3.Metrics are as at 31 March 2025, pro forma for the acquisition of Bunnings New Lynn, the disposal of Woolworths Browns Bay and the Silverdale Centre

acquisition.

4.Based on the independent valuation from Jones Lang Lasalle Limited (JLL).

Silverdale Centre

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Strategic alignment
Targeted growth

•$1.1bn Investment Portfolio value post

transaction

1

, an increase of 12%

•Located in a fast-growing catchment in the

Auckland region projected to grow 48%

2

from

2023 to 2048

•Diversification of tenant mix, with new nationally

recognised retailers including Chemist

Warehouse, The Warehouse and Noel Leeming

•Introduction of 32 new tenants to the Investore

portfolio

•87% of Silverdale Centre Contract Rental is

subject to structured or market-based rent

reviews, underpinning the growth outlook

1.31 March 2025 Investment Portfolio value, pro forma for the acquisition of Bunnings New Lynn and the disposal of

Woolworths Browns Bay, and the Silverdale Centre acquisition.

2.Colliers, “Retail Catchment Analysis Silverdale Centre”, November 2023.

Silverdale Centre

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

14

Acquisition process overview
•As this is a related party acquisition, the acquisition process was

managed by the Independent Directors and negotiated on an

arm’s length basis

•The property has been inspected by Investore, its technical

advisor and Jones Lang LaSalle Limited (JLL), an independent

valuer appointed as part of the Silverdale Centre acquisition

process. Legal documentation relating to the property such as

the title, leases and the Land Information Memorandum (LIM)

report have been reviewed by Investore’s independent legal

advisors

•An independent valuation from JLL supports the acquisition price

•Northington Partners in their Independent Appraisal Report (IAR)

dated 8 Sep 25, conclude that the purchase consideration and

associated terms are fair to non-associated shareholders

•The agreement remains subject to Shareholder approval at the

Special Shareholder Meeting on 20 Oct 25

Silverdale Centre acquisition

Silverdale Centre

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

15

59%
21%

3%

3%

2%

0%

13%

54%

18%

3%

3%

2%

3%

18%

Woolworths

Bunnings

Mitre 10

Briscoes Group

Foodstuffs

The Warehouse Group

Other

Portfolio benefits

Portfolio

summary

31 Mar 25

pro forma

1

Silverdale

Centre

Pro forma

Silverdale Centre

acquisition

Investment Portfolio value$984m$114m$1,098m

Number of properties 43144

Number of tenants14239181

WALT (years)6.74.06.5

WACR6.3%6.8%6.3%

Initial yield6.5%6.8%6.6%

Occupancy (by NLA)99.0%100%99.1%

Anchor tenant concentration by Contract Rental

•Enhanced scale, increasing Investore’s

Investment Portfolio by approximately 12%

to $1.1bn on a pro forma basis. This scale

expansion is expected to support a reduction

in management and administration costs

as a percentage of total assets (i.e. a

lower management expense ratio)

•Improved tenant diversification, reducing

Investore’s reliance on Woolworths from 59%

1


to 54% of Contract Rental and introduction of

32 new retailers to the portfolio

•Initial yield of 6.8% being above the current

portfolio of 6.5%

1

•WALT would reduce by ~2 months to

6.5 years, remaining among the top three

longest WALTs in the NZX-listed property

sector

•Increased exposure to Auckland, a key

metro location, rising from 42%

1

to 48% by

Investment Portfolio value

31 Mar 25 pro forma

1

Pro forma Silverdale

Centre acquisition

1.Metrics are as at 31 March 2025, pro forma for the acquisition of Bunnings New Lynn and the

disposal of Woolworths Browns Bay. Does not include the Silverdale Centre acquisition.

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

16

Financial impact
Financial impact of the Silverdale Centre acquisition

•The acquisition will enhance Investore’s rental income growth profile,

with 57% of Contract Rental at Silverdale Centre subject to

structured rent reviews, and a further 30% subject to market-based

rent reviews. This is expected to support Distributable Profit growth

over time

•The Silverdale Centre acquisition will be funded by bank debt, and,

together with the Notes issuance, the LVR increases marginally from

39.4% to 40.2% on a pro forma basis

1

•If the Management Agreement amendments are not approved at the

Special Meeting, the Silverdale Centre acquisition will not occur

unless the Silverdale Centre Letter is approved. In such case, SIML

will be paid the relevant additional fees in respect of managing the

Silverdale Centre under the Silverdale Centre Letter

2

•Any additional fees payable to SIML in respect of the Silverdale

Centre would be the same, whether payable under the amended

Management Agreement or the Silverdale Centre Letter. The current

annual cost to Investore of these additional fees (net of recoveries

from tenants) is estimated to be approximately $134k

2

•Overall, the Silverdale Centre acquisition is expected to increase

Investore’s Distributable Profit, with an accretion of approximately

3.0%

2

in the first year of ownership

1.31 March 2025 LVR, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay, the net proceeds

of the Notes issuance assuming $62.5m is raised, and the acquisition of the Silverdale Centre.

2.Refer to the Notice of Special Meeting dated 8 September 2025 for more information.

Silverdale Centre

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

17

Continued portfolio optimisation
•Disposal of Woolworths Browns Bay for $24.4m, representing a

4.9% premium to book value, with proceeds available to be

recycled into other opportunities

•Initial yield for the Silverdale Centre of 6.8% compares favourably

with the initial yield of Browns Bay disposal of 5.4%

•Further portfolio repositioning to be explored post settlement

Proactive capital management

•Convertible Notes provide access to a new source of capital,

resulting in greater funding diversification

•Post transaction pro forma LVR

1

expected to be 40.2%

•8.2% projected unlevered property return

2

from the Silverdale

Centre acquisition to exceed Investore’s weighted average

cost of capital

•Supports goal of maximising total returns to Shareholders

over the medium to long term that are resilient across varying

market conditions

Strategy execution

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

18

1.31 March 2025 LVR, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay, the net proceeds

of the Notes issuance assuming $62.5m is raised, and the acquisition of the Silverdale Centre.

2.Based on the independent valuation from JLL.

Financial Overview
19

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Bunnings, New Lynn

Financial performance
1.Excludes lease liabilities and the value of rental guarantee receivable in relation to Bunnings Westgate.

20

Investore continues to deliver resilient earnings, and has

implemented strategies of portfolio optimisation and

targeted growth through a number of transactions

intended to position the portfolio to capture future growth

opportunities and enhance its rental growth profile

•Resilient operating earnings during FY25, with net

rental income of $62.3m (+1.6% on FY24), and profit

before other income/(expense) and income tax at

$35.2m in line with FY24

•ICR has averaged 3.1x since IPO, comfortably above

the 1.75x covenant threshold

•Net gain in fair value of $12.2m or 1.3% during FY25

1

3.4x

3.2x

2.9x

2.7x

3.1x

3.7x

3.2x

2.9x

2.8x

FY17FY18FY19FY20FY21FY22FY23FY24FY25

ICR over time

ICR covenant (1.75x)

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

39.4%
40.2%

(6.1)%

+6.8%

41.8%

31.3%

26.8%

29.5%

36.5%

40.8%

38.5%

LVR over time

Mar 23

Mar 24

Mar 25

Pro

forma

1

Pro

forma

Silverdale

Centre

acquisition

Notes

Bank covenant (currently 60%)

Long term target of 30-40%

Mar 22

Mar 19

Mar 21

Mar 20

Investore’s financial policies

21

Dividend policy

•Distributable Profit is presented to enable investors

to see an earnings measure more closely aligned to

Investore’s underlying and recurring earnings from

its operations

•Investore targets a cash dividend that is between

80-100% of Distributable Profit

•Over FY21-FY25 the DPPS payout ratio has

averaged 91.4% (96.7% AFFO payout ratio)

Financial risk management policy

•Investore targets a spread maturity profile ensuring

maturity/facility expiry dates do not fall due at one time or

within the next 12 months

•Investore’s banks have approved increasing the LVR covenant

from 55% to 60%, the bond covenant remains at 65%. The

Board has a target of 30-40% over the long term

•ICR for FY25 was 2.8x, well above the banking covenant of

1.75x

•Investore has a hedging policy in place to ensure risks of

volatility in interest rates are managed

60%

65%

70%

75%

80%

85%

90%

95%

100%

5.00

5.50

6.00

6.50

7.00

7.50

8.00

8.50

9.00

FY21FY22FY23FY24FY25

Payout ratio

Cents per share

Financial year

Distributable Profit and dividend paid per share

Dividend paid Distributable Profit retained Payout ratio

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

1.As at 31 March 2025, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay. Does

not include the Silverdale Centre acquisition or issue of the Notes.

$130m
$95m

$125m $125m

$100m

$62.5m

FY26FY27FY28FY29FY30FY31

Debt maturity profile

Bank facilitiesRetail bondsAdditional banking facilitiesNotes

Offer rationale and benefits

22

Rationale

•Provides Investore with access to a new source of capital,

resulting in greater funding diversification and enabling

Investore to achieve targeted growth

•8.2% projected unlevered property return

1

from the

Silverdale Centre acquisition to exceed Investore’s

weighted average cost of capital

•At the Conversion Date, Investore has the flexibility to

convert or repay the Notes in cash depending on the

progress on further asset recycling and other available

funding options

Benefits

•Pro forma LVR

2

increases marginally from 39.4% to 40.2%

post issuance and acquisition of the Silverdale Centre, as

measured under borrower covenant which disregards

unsecured debt (including the principal amount of the

Convertible Notes). The bank covenant is 60%

•Weighted average debt maturity of 3.4 years post Notes

issuance

3

and $100m additional facility

1.Based on the independent valuation from JLL.

2.31 March 2025 LVR, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay,

the net proceeds of the Notes issuance assuming $62.5m is raised, and the acquisition of the Silverdale Centre.

3.Assumes $62.5m of Notes is raised.

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Bank debt

51%

Retail bonds

39%

Notes

10%

Debt capital funding post issue of Notes

3

100.0%
99.8%

99.9%99.9%

99.7%

99.1%

99.7%

99.5%

99.1%

99.0%

IPOMar 17Mar 18Mar 19Mar 20Mar 21Mar 22Mar 23Mar 24Mar 25

Resilient income

23

•Investore’s significant exposure to long WALT, non-

discretionary retail has resulted in a historically high and

stable level of portfolio Occupancy throughout market

cycles

•The level of expiries is also low over the short to medium

term, with an average of 3.5% p.a. Contract Rental

expiring over the coming four years

•The Notes would also help to insulate against fluctuating

interest rates, with ~75% of debt on fixed rates post

issuance and the acquisition of the Silverdale Centre

Investore’s Occupancy has remained at or above 99% since IPO

0%

50%

100%

FY26FY27FY28FY29

Hedging profile

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

1.0%

2.0%

4.2%

5.4%

2.4%

17.0%

7.0%

0.4%

28.3%

6.2%

21.7%

2.3%

2.2%

VacantFY26FY27FY28FY29FY30FY31FY32FY33FY34FY35FY36FY37+

Lease Expiry Profile by Contract Rental

As at 31 Aug 25

1

1.Pro forma for the disposal of Woolworths Browns Bay which settled on 1 September 2025 and excludes properties

categorised as ‘Development and Other’ in the FY25 consolidated financial statements. Does not include the

Silverdale Centre acquisition.

Policy range

Average hedging

Average hedging (post issue of Notes and the Silverdale

Centre acquisition

Conclusion
24

•Falling interest rates are flowing through to lower savings rates on

deposits as well as lower borrowing costs, improving investor

depth and market liquidity for commercial property

•Strength and defensive nature of tenant covenant coupled with

larger underlying landholding enhances the appeal of

convenience-based and large format retail

•Successful execution on approximately $200m of transactions

over the past 12 months, with disposals at a combined premium to

book value

•The Board is of the view that the current point in the cycle is a

good time to acquire assets that exhibit strong growth

characteristics

•If approved, the Silverdale Centre acquisition delivers Investore

with further improved tenant diversification and earnings accretion

•Otherwise, the Notes would position the balance sheet to enable

Investore to pursue other strategic investment opportunities in the

near term

The issue of the Notes would provide Investore with additional balance sheet headroom to continue

execution of its strategy to acquire assets located in key metro locations that exhibit strong rental and

growth characteristics such as the Silverdale Centre

Silverdale Centre

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Subordinated Convertible Notes Offer
Mitre 10 MEGA, Botany

25

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Key terms
SummaryDetail

Description

Subordinated, unsecured convertible notes (the Notes) issued by Investore Property Limited (Investore). The Notes will Convert into ordinary shares in Investore

(Shares), subject to a Cash Election by Investore as described further below

Structure of the Offer

The Offer consists of:

•The General Offer of up to $60 million, which is open to investors resident in New Zealand and Australian Institutional Investors

•The Shareholder Priority Offer of up to $2.5 million, which is open only to New Zealand Shareholders and Australian Institutional Investors who are Shareholders

as at 5.00pm on 5 September 2025 (Eligible Shareholders)

If any amount of the General Offer and/or Shareholder Priority Offer is not taken up by the relevant Closing Date, Investore may reallocate up to a corresponding

amount to the Shareholder Priority Offer and/or General Offer (respectively) at its absolute discretion

Term

4 years with a Conversion Date of 26 September 2029

Interest Rate

The sum of the Swap Rate plus the Issue Margin (which may be above or below the Indicative Issue Margin), subject to a minimum Interest Rate.

Refer to Indicative Terms Sheet dated 8 September 2025 for definitions of Swap Rates, Issue Margin and Indicative Issue Margin

Interest Payments

Quarterly in arrear in equal amounts (subject to suspension in limited circumstances as described in the PDS)

Conversion

As described on the following pages

Cash Election

At Investore’s option on Conversion, as described on the following pages

Joint Lead Managers

Craigs Investment Partners Limited, Forsyth Barr Limited

Retail Brokerage

0.50% retail brokerage to be paid by Investore on retail allocations in the Offer, plus 0.50% firm commitment fee on retail firm allocations in the General Offer (as

applicable)

The Offer of the Notes is made in the Product Disclosure Statement dated 8 September 2025 (PDS). The PDS is available through www.companies.govt.nz/disclose (OFR13984) or by contacting the Joint Lead

Managers, any other Primary Market Participant or your usual financial adviser, and must be carefully read (together with the other information made available on the Disclose Register) before any investment decision is

made to acquire any Notes. No applications will be accepted or money received unless the applicant has been given the PDS. Capitalised terms used but not defined have the meanings given to them in the PDS.

26

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Woolworths, Greenlane
Purpose of the Offer

•The net proceeds of the Offer are expected to be used to repay existing bank debt,

providing Investore with the flexibility and additional debt capacity to fund future acquisitions,

including (subject to approval by Shareholders at a Special Meeting to be held on 20 October

2025) the purchase of the Silverdale Centre from Stride Property Limited, and for general

corporate purposes

General Offer

•All Notes in the General Offer have been reserved for clients of the Joint Lead Managers,

Primary Market Participants and other approved financial intermediaries and institutional

investors invited to participate in the bookbuild conducted by the Joint Lead Managers.

There is no public pool for the Notes

Shareholder Priority Offer

•The Shareholder Priority Offer of up to $2.5 million is open to New Zealand Shareholders and

Australian Institutional Investors who were recorded in Investore’s Share register as being

Shareholders as at 5.00pm on 5 September 2025 (Eligible Shareholders)

Minimum Application Amount

•$5,000 for the General Offer, and multiples of $1,000 thereafter

•$1,000 for the Shareholder Priority Offer, and multiples of $1,000 thereafter

Selling restrictions

•Investore does not intend that the Notes be offered for sale, and no action has been taken or

will be taken to permit a public offering of Notes, in any jurisdiction other than New Zealand.

Refer to Section 8 (Selling restrictions) of the PDS for further information

Purpose and structure of the Offer

27

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

$9,800
$10,000

$10,200

$10,400

$10,600

$10,800

$11,000

$11,200

$1.10$1.20$1.30$1.40$1.50$1.60$1.70

Value of Shares/cash received

for Principal Amount of $10,000

Example Market Price on Conversion

•On the Conversion Date, all outstanding Notes will be Converted into Shares, subject to a Cash Election by Investore

•The number of Shares to be issued following Conversion of each holding of Notes will be determined by dividing their Principal Amount

($1.00 per Note) (together with any accrued and Unpaid Interest (and any interest thereon) and less any taxes, withholdings or deductions) by

the Conversion Price, which is the lesser of:

•the Conversion Price Cap of $1.56; and

•a 2% discount to the Market Price

•The Market Price is determined based on the arithmetic average of the daily volume weighted average price of Investore Shares traded

through the NZX Main Board in the 20 Business Days prior to (but not including) the Conversion Announcement Date

•Please refer to the PDS for example scenarios of Conversion at different Market Prices

•At Conversion, Noteholders will receive a minimum value of approximately $1.02 for every $1.00 invested

1

Illustration of the value of Shares/cash received on the Conversion Date

2

Excess value of Shares/cash received over and above Principal Amount

Principal Amount of NotesValue of Shares/cash received

Conversion

28

1.As determined under the terms of the Notes and subject to rounding and variance between the Market Price and the Share price on Conversion Date.

2.The Conversion Price will be a 2% discount to the Market Price, unless the Market Price is at least approximately $1.592 in which case the Conversion Price will be $1.56.

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Cash Election
•Rather than Converting the Notes, Investore may elect instead to pay

a cash amount to Noteholders at the end of the term

•In this case, Noteholders would be paid an amount equal to the

Market Price (calculated as set out above) multiplied by the number of

Shares that would have otherwise been issued to them on Conversion

of their Notes. This means Noteholders would receive an equivalent

value to those Shares (as determined under the terms of the Notes)

and would similarly benefit from any appreciation of the Share price to

the extent the Market Price is above approximately $1.592 (being the

Conversion Price Cap of $1.56 adjusted for the effect of the 2%

discount)

•If Investore elects to pay a cash amount in part, the partial Cash

Election will be done on a proportionate basis and may include

adjustments to take account of the effect of any marketable parcels

and other logistical considerations

•Investore will announce whether it intends to make a Cash Election for

any Notes via NZX on or before the Conversion Announcement Date,

being the date that is 5 Business Days before the Conversion Date

•See the PDS dated 8 Sep 25 for further detail on the Cash Election

29

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Key dates
Key eventDate

Opening Date for the General Offer and Shareholder Priority Offer

Tuesday, 16 September 2025

Closing Date for the General Offer

11.00am on Friday, 19 September 2025

Rate Set Date

Friday, 19 September 2025

Closing Date for the Shareholder Priority Offer

5.00pm on Tuesday, 23 September 2025

Issue Date and allotment date

Friday, 26 September 2025

Expected Quotation on NZX Debt Market

Monday, 29 September 2025

Conversion Announcement Date

Wednesday, 19 September 2029

Conversion Date

Wednesday, 26 September 2029

30

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Management Agreement Amendments
Silverdale Centre

31

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

32
Management Agreement

amendments

The Investore Board is proposing the following amendments

to the Management Agreement to ensure Investore is well-

positioned to pursue strategic, targeted growth opportunities.

These will be voted on the Special Shareholder Meeting to be

held on 20 Oct 25

1.Expand Investore’s investment mandate into convenience-based

retail (CBR) properties

2.Amend management fee provisions to align with the proposed

broadened mandate and market

3.Remove capital management provisions so that LVR and hedging

policies will be determined solely by the Board

4.Addition of standing Manager consent under the Investore constitution

for all transactions that are within investment mandate. Refer to

Notice of Special Meeting dated 8 Sep 25 for more information

Silverdale Centre

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

33
Expansion of mandate

The Investore Board is proposing to broaden Investore’s investment mandate to include CBR properties,

complementing the existing large format retail strategy

Expanded mandate

Invest in quality CBR properties which are typically

anchored by nationally recognised retailers. Uses

are primarily retail or associated everyday services

•Mandate will no longer require an anchor tenant

or tenants to occupy more than 50% of the net

lettable area of the property and provide more

than 50% of the rental income, which creates

more flexibility in the balance between anchors

and mini-majors

•Inclusion of assets with development potential,

including those in high-growth urban areas with

zoning that supports intensification, or able to

be converted into CBR such as through change

of use, leasing, development and

redevelopment initiatives

•Deliver a resilient and growing income stream,

enhancing returns for shareholders

Convenience-based retail property

•These properties are typically anchored by

nationally recognised retail tenants

•Uses are primarily retail or associated

everyday services, and can include, but are

not limited to, grocery, bulky goods retailing,

factory outlet, convenience retailing, trade-

based retail, general merchandise, health and

community services, and ancillary office

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

34
Expansion of mandate

Key benefits

✓Broadens Investore’s permitted investment scope to

CBR properties, complementing the existing strategy

✓Ability to pursue CBR assets with strong growth

characteristics or development potential, such as

those in urban growth corridors or key metro locations

and which are anchored by everyday needs tenants

✓CBR typically provides slightly higher yields, greater

tenant diversity and more frequent lease resets often

leading to higher annual rental growth, complementing

Investore’s LFR assets which typically deliver longer

leases, low management intensity and stable income

✓Will help to facilitate greater tenant and income

diversification over time

✓Greater alignment with strategic trends among peer

REITs in Australasia

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

35
Overview and rationale

Investore’s current building management fee arrangement of a

fixed $10,000 (plus GST) p.a. was a reflection of the nature of its

portfolio at IPO, being primarily single-tenanted, standalone LFR

properties. However, this structure does not reflect the cost of

managing more operationally intensive multi-tenanted properties

It is proposed that alongside the expansion of Investore’s

mandate to include CBR properties, the building management

fee is also aligned with market practice for externally managed

listed property vehicles

It is also proposed that an additional services fee is included in

the Management Agreement for intensive management resource

not contemplated under the Management Agreement where it is

requested by Investore and agreed between parties

Northington Partners have confirmed in its Independent Appraisal

Report that, in its opinion, the Management Agreement

amendments are fair to the Shareholders of Investore (other than

those Shareholders associated with SIML)

The expansion of mandate and Management Fee amendments

will be considered by Shareholders at the Special Shareholder

Meeting on 20 Oct 25

Management Fee amendments

Key benefits of new structure

✓More dynamic and equitable, ensuring fees are

proportionate to each property’s scale, complexity

and tenant mix

✓Aligns with industry practice and improves

transparency

✓Supports strategic growth in Investore’s portfolio

which has evolved from single-tenanted assets to

more management intensive assets (amplified by

investment mandate expansion)

✓Ensures maintenance of high standards of

operational performance across more

operationally intensive properties, ensuring

properties like the Silverdale Centre can remain

appropriately resourced

✓An immaterial financial impact, being a modest

reduction in Distributable Profit estimated at $64k

per annum after tax, or 0.02 cents per share after

tax, across the current portfolio

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

3.0%
2.0%

1.6%

1.3%

0.6%

+0.3%

HomeCo

Daily Needs

Dexus

Convenience

Retail

Vital

Healthcare

Asset PlusInvestoreBWP TrustCharter Hall

Retail

0.83%

0.75%

0.74%

0.67%

0.63%

0.59%

0.56%

+0.02%

HomeCo

Daily Needs

Charter Hall

Retail

Dexus

Convenience

Retail

Asset PlusVital

Healthcare

BWP TrustInvestore

36

Building management fee

1

Current structure

•Flat building management fee of $10,000 (plus GST) per

annum for each property that Investore holds, irrespective of

each property’s complexity and number of tenants

Proposed new structure

•Building management fee to be the greater of:

i.NZ$10,000 (plus GST) per annum (indexed annually to

CPI from base year FY26); or

ii.all building manager’s fees and centre management

expenses (plus GST if applicable) included within the

operating expenses and marketing expenses, but only in

respect of properties acquired, developed or

redeveloped by Investore after the Amendment Date

2

For the three existing shopping centres

3

, the building

management fee will be all building manager’s fees and centre

management expenses (plus GST if applicable), recovered in

respect of the operating expenses and marketing expenses

Additional services fee

•Investore can request the Manager to provide a service not

specified in the Management Agreement, and if the Manager

agrees, it will provide Investore with a scope and fee for such

services

Building management fee charged by externally managed

LPVs by Contract Rental

4

Current average: 1.7%

Pro forma fee

amendment and

the Silverdale

Centre

acquisition

N/A (costs

recovered via

tenants outgoings)

Asset and building management fee of externally

managed LPVs by total asset value

4

Current average: 0.68%

Management Fee amendments

1.Refer to the Notice of Special Meeting dated 8 September 2025 for more information.

2.Not applicable to developments or redevelopments of properties held at the Amendment Date that have similar

tenants, and similar number of tenants following the development or redevelopment.

3.Includes Bay Central Shopping Centre, Mt Wellington Shopping Centre and 4 Carr Road Shopping Centre.

4.Analysis from the Independent Appraisal Report dated 8 September 2025, Northington Partners.

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

37
Capital management provisions

The Investore Board is proposing to remove the fixed

50% LVR cap embedded in the capital management

provisions in the Management Agreement so that

LVR and hedging policies will be determined solely

by the Board

•This change aligns Investore with market

practice, as the treasury policy is typically a

Board responsibility for externally managed

vehicles across Australasia, rather than governed

by a management agreement

•Greater flexibility for Investore’s capital structure

to respond to market conditions particularly as it

expands into more diversified retail assets

•Investore remains restricted by its LVR banking

covenant of 60%

•The Board is retaining its LVR policy of targeting

an LVR of between 30-40% over the long term

Silverdale Centre

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

38
Other matters for Special Shareholder Meeting

The Investore Board is also proposing to seek the

approval of shareholders at the Special Shareholder

Meeting on 20 Oct 25 of:

1.As noted on slide 17, the payment of fees by

Investore to SIML for managing the Silverdale

Centre. If the Management Agreement

amendments described above are not approved,

the Silverdale Centre acquisition will not occur

unless this proposed resolution to approve the

Silverdale Centre Letter is approved; and

2.The ratification for the purposes of the NZX

Listing Rules of the issue of Notes (and deemed

number of shares to be issued upon conversion

of the Notes)

Refer to Notice of Special Meeting dated 8 Sep 25

for more information

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Silverdale Centre

Mt Wellington Shopping Centre
Appendix

39

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Appendix: Five year summary
20252024202320222021

Five year financial summary

1

($m)($m)($m)($m)($m)

Net rental income62.361.260.358.355.8

Net finance expense(19.2)(18.0)(16.2)(14.0)(16.6)

Profit before other income/(expense) and income

tax

35.235.135.234.329.9

Other income/(expense)13.4(98.8)(185.3)91.5139.0

Income tax expense(10.2)(3.5)(0.1)(7.6)(7.7)

Profit/(loss) after income tax38.4(67.1)(150.2)118.2161.3

Basic earnings per share - weighted10.24 cents(18.17) cents(40.85) cents32.10 cents44.60 cents

Distributable Profit before income tax36.236.436.034.833.1

Distributable Profit after income tax28.431.031.029.929.1

Basic distributable profit after income tax per

share - weighted

7.58 cents8.39 cents8.44 cents8.11 cents8.05 cents

Investment properties value988.6989.41,062.11,201.31,037.9

Drawn debt facilities and bonds378.6402.8387.6355.0280.0

Borrowings loan to value ratio38.5%40.8%36.5%29.5%26.8%

NTA per share$1.60$1.57$1.84$2.32$2.08

40

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

1.For further detail on this table, refer to page 26 of the Investore’s Annual Report 2025.

Amendment DateThe date the Management Agreement amendment take effect, being on or about 20 October 2025 following approval of Resolution 3 at the Special Meeting. Refer
Notice of Special Meeting dated 8 September 2025 for more information

Contract RentalContract Rental is the amount of rent payable by each tenant, plus other amounts payable to Investore by that tenant under the terms of the relevant lease,

annualised for the 12 month period on the basis of the Occupancy level of the relevant property as at the relevant date and assuming no default by the tenant

CPIConsumer Price Index

Distributable ProfitDistributable Profit is a non-GAAP measure and consists of profit/(loss)before income tax, adjusted for determined non-recurring and/or non-cash items (including

non-recurring adjustments for incentives payable to anchor tenants for lease extensions) and current tax. Further information, including the calculation of

Distributable Profit and the adjustments to profit/(loss) before income tax, is set out in note 3.2 to the FY25 consolidated financial statements

FYThe financial year ended 31 March of the relevant year

ICRInterest Cover Ratio, calculated as earnings before interest and tax to interest and financing costs

Investment PortfolioThe investment portfolio of Investore, which (1) excludes properties categorised as ‘Development and Other’ or ‘Assets held for sale’ in the respective financial

statements; and (2) excludes lease liabilities

InvestoreInvestore Property Limited, together with its wholly owned subsidiary, Investore Property (Carr Road) Limited

Lease Expiry ProfileRepresents the scheduled expiry for each lease, excluding any rights of renewal that may be granted under each lease, for the portfolio as at the specified date as

a percentage of Contract Rental

LPVListed Property Vehicle

LVRLoan to Value Ratio, calculated based on independent valuations which exclude lease liabilities. As unsecured obligations, the Notes do not affect (and are not

included in) the Loan to Value Ratio

NLANet Lettable Area

OccupancyTotal net lettable area that is leased, calculated as a proportion of total net lettable area. Occupancy for retail properties is calculated including casual licences with

an initial term greater than three months and excluding units held for committed redevelopment or remix works

REITReal Estate Investment Trust

Silverdale Centre LetterThe letter between Investore and Stride Investment Management Limited dated 8 September 2025 that would come into effect if Resolutions 1 and 2 are passed

(and Resolution 3 is not passed). Refer Notice of Special Meeting dated 8 September 2025 for more information

WACRWeighted Average Market Capitalisation Rate

WALTWeighted Average Lease Term which is the lease term remaining to expiry across a property or portfolio and weighted by rental income

41

Glossary

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

Level 12, 34 Shortland Street
Auckland 1010, New Zealand

PO Box 6320, Victoria Street West,

Auckland 1142,

New Zealand

P +64 9 912 2690

W investoreproperty.co.nz

Thank you

Investore Property Limited | Presentation relating to Subordinated Convertible Notes and Special Meeting of Shareholders

---

Notice of
Special Meeting of

Shareholders 2025

ContentsImportant Notice
Notice of Special Meeting and Order of Business6

Letter from the Independent Chair 8

Explanatory Notes 12

Procedural Notes and Other Information 24

Defined Terms 26

Important information

This Notice of Special Meeting is an important document and

requires your attention. It has been prepared to advise you of

the forthcoming Special Meeting of Shareholders of Investore

Property Limited (Investore) and to assist you in understanding

the resolutions to be put to Shareholders for consideration at

the Special Meeting of Shareholders.

The Directors encourage you to read this Notice of Special

Meeting (together with the Appraisal Report that accompanies

this Notice of Special Meeting) carefully and in full, and to

exercise your right to vote.

Your decision

This Notice of Special Meeting does not consider your

individual investment objectives, financial situation, or needs.

You must make your own decisions and seek your own advice in

this regard. The information and recommendations contained

in this Notice of Special Meeting do not constitute, and should

not be taken as constituting, financial advice. If you are in any

doubt as to what you should do, you should seek advice from

your financial, taxation or legal advisor before making any

decision.

Forward-looking statements

This Notice of Special Meeting (including any supplementary

document which is included or referenced) may contain certain

forward-looking statements with respect to the financial

condition, results of operations and business of Investore.

Forward-looking statements can generally be identified by

use of words such as ‘project’, ‘foresee’, ‘plan’, ‘expect’, ‘aim’,

‘intend’, ‘anticipate’, ‘believe’, ‘estimate’, ‘may’, ‘should’, ‘will’

or similar expressions. All such forward-looking statements

involve known and unknown risks, significant uncertainties,

assumptions, contingencies, and other factors, many of which

are outside the control of Investore, which may cause the actual

results or performance of Investore to be materially different

from any future results or performance expressed or implied

by such forward-looking statements. Such forward-looking

statements speak only as of the date of this Notice of Special

Meeting. Investore undertakes no obligation to update these

forward-looking statements for events or circumstances that

occur subsequent to such dates or to update or keep current

any of the information contained herein. Any estimates or

projections as to events that may occur in the future (including

projections of revenue, expense, net income and performance)

are based upon the best judgement of Investore from the

information available as at the date of this Notice of Special

Meeting. Actual results may vary from the projections and such

variations may be material. You are cautioned not to place

undue reliance on forward-looking statements.

Non-NZ GAAP financial information

This Notice of Special Meeting includes certain financial

measures that are ‘non-GAAP (generally accepted accounting

practice) financial information’ under Guidance Note 2017:

‘Disclosing non-GAAP financial information’ published by

the New Zealand Financial Markets Authority. Non-GAAP

measures can be useful for investors and other users of this

information as it can provide additional insight into an entity’s

financial performance, financial condition and/or cash flow.

Such financial information and financial measures (including

distributable profit, contract rental and loan to value ratio)

do not have standardised meanings prescribed under New

Zealand equivalents to International Financial Reporting

Standards (NZ IFRS), and therefore, may not be comparable to

similarly titled measures presented by other entities, and should

not be construed as an alternative to other financial measures

determined in accordance with NZ IFRS.

NZ RegCo

NZX Regulation Limited (NZ RegCo) has provided written

confirmation that it does not object to this Notice of Special

Meeting pursuant to Listing Rule 7.1.1. However, NZ RegCo

accepts no responsibility for any statement in this Notice of

Special Meeting.

Defined terms

Capitalised terms set out in this Notice of Special Meeting have

the meanings given to them in the Defined Terms section of this

Notice of Special Meeting.

Queries

If you have any queries in relation to this Notice of Special

Meeting, please feel free to call Investore’s share registrar on

+64 9 488 8700.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

23

Key Dates
Silverdale Centre, Auckland

5.00pm

Friday, 17 October 2025

Record date for

entitlement to vote:

10.30am

Saturday, 18 October 2025

Voting/Proxy Forms to be

received by:

10.30am

Monday, 20 October 2025

Special

Shareholders’ Meeting:

All references to time in this Notice of Special Meeting are references to New Zealand standard time.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

45

Date of meeting:20 October 2025
Time:10.30am

Location:

The Special Meeting will be held

as a virtual meeting only using

Computershare’s Meeting Platform

meetnow.global/nz

Investore Property Limited

Notice of Special Meeting of Shareholders 2025

Business

ACHAIR’S ADDRESS

BORDINARY RESOLUTIONS

To consider and, if thought fit, pass the following ordinary resolutions:

Resolution 1 – Approval of the Silverdale Centre Acquisition: That, subject to either Resolution 2 or Resolution 3 being

passed, in accordance with Listing Rule 5.2.1, the acquisition of the Silverdale Centre located at 61 Silverdale Street,

Silverdale, Auckland for $114 million by Investore Property Limited from Stride Property Limited, as described in further

detail in the Explanatory Notes to the Notice of Special Meeting of Shareholders dated 8 September 2025, be approved.

Implementation of this resolution is conditional upon either Resolution 2 or Resolution 3 (each detailed below) being

approved by Shareholders.

The Board (constituted by the independent Directors) recommends that Shareholders vote in favour of Resolution 1.

Directors Tim Storey and Ross Buckley have abstained from participating in the Board decision on this acquisition and from

making any recommendation, on the basis that they are also directors of Stride Property Limited, an 18.83% cornerstone

shareholder in Investore, the seller of the Silverdale Centre to Investore.

Resolution 2 – Approval of the Silverdale Centre Letter: That, subject to Resolution 1 being passed and Resolution 3

not being passed, in accordance with Listing Rule 5.2.1, the Silverdale Centre Letter be approved, as described in the

Explanatory Notes to the Notice of Special Meeting of Shareholders dated 8 September 2025.

Implementation of this resolution is conditional upon Resolution 1 (detailed above) being approved, and Resolution 3

(detailed below) not being approved, by Shareholders.

The Board (constituted by the independent Directors) recommends that Shareholders vote in favour of Resolution 2.

Directors Tim Storey and Ross Buckley have abstained from participating in the Board decision on the Silverdale Centre

Fees and from making any recommendation, on the basis that they are also directors of Stride Investment Management

Limited, the beneficiary of the proposed Silverdale Centre Fees under the Silverdale Centre Letter.

Resolution 3 – Amendments to the Management Agreement: That, in accordance with Listing Rule 5.2.1, Investore

Property Limited’s Management Agreement be amended in the manner described in the Explanatory Notes to the Notice of

Special Meeting of Shareholders dated 8 September 2025.

The Board (constituted by the independent Directors) recommends that Shareholders vote in favour of Resolution 3.

Directors Tim Storey and Ross Buckley have abstained from participating in the Board decision on the amendments and

from making any recommendation, on the basis that they are also directors of Stride Investment Management Limited, a

party to the Management Agreement.

Resolution 4 – Ratification of issue of convertible notes and shares: That the issue under Listing Rule 4.5.1 of up

to 62,500,000 convertible notes (each with an issue price of $1.00) and any conversion of those Notes into up to

54,738,186 ordinary shares in Investore Property Limited (as calculated under Listing Rule 4.5.1(f)), in each case on the

terms set out or referred to in the Product Disclosure Statement dated 8 September 2025 be approved and ratified for all

purposes, including Listing Rule 4.5.1(c).

The Board recommends that Shareholders vote in favour of Resolution 4.

CGENERAL BUSINESS

To consider such other business as may be lawfully raised at the meeting.

By order of the Board

Jennifer Whooley,

Chief Financial Officer & Company Secretary

8 September 2025

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

67

Letter from the Independent Chair
Resolutions to be considered

There are four resolutions to be considered at the Special

Meeting relating to matters that were referred to in Investore’s

market announcement to NZX on 8 September 2025, being, in

broad terms, resolutions to:

1. approve the acquisition by Investore of the Silverdale

Centre from Stride Property Limited (SPL) (the Silverdale

Centre Acquisition) (Resolution 1);

2. approve the Silverdale Centre Letter, relating to the

payment of additional fees by Investore to its manager,

Stride Investment Management Limited (SIML) for

managing the Silverdale Centre (the Silverdale Centre

Fees) (Resolution 2);

3. approve certain amendments to Investore’s Management

Agreement with its manager, SIML (the Management

Agreement Amendments) (Resolution 3); and

4. approve the ratification of the issue of Notes by Investore

which is expected to occur on 26 September 2025

(together with the number of shares that the Listing Rules

deem to be issued on conversion as at the date of the

Offer), prior to the Special Meeting (Resolution 4).

To ensure that SIML receives fees for the additional services

that would result from managing Silverdale Centre on behalf

of Investore, the approval of the Silverdale Centre Acquisition

will only become effective if the Silverdale Centre Letter or the

Management Agreement Amendments are also approved.

If Shareholders approve the Management Agreement

Amendments, fees payable to SIML in respect of managing

the Silverdale Centre will be included in those broader set of

amendments to the Management Agreement and the Silverdale

Centre Letter would not take effect. If, on the other hand, the

Management Agreement Amendments are not approved, the

Silverdale Centre Letter would apply to the payment of any fees

to SIML for managing the Silverdale Centre. The quantum of

fees payable to SIML for managing the Silverdale Centre would

be the same in each case. The current annual cost to Investore

of these fees (net of recoveries from tenants) is estimated to be

approximately $134,000.

Further important information about those four resolutions

is also set out in the Explanatory Notes, and in the Appraisal

Report in the case of Resolution 1, Resolution 2 and

Resolution 3.

Material Transactions with a Related Party

As the independent Chair of Investore, I wish to take the

opportunity to highlight some key points relating to the

Silverdale Centre Acquisition, the Silverdale Centre Fees and

the Management Agreement Amendments.

Each of the Silverdale Centre Acquisition, the Silverdale Centre

Fees and the Management Agreement Amendments will be

a Material Transaction for the purpose of the “Related Party”

rules of the Listing Rules and therefore subject to Shareholder

approval by way of ordinary resolution (excluding those

Shareholders who are prohibited by the Listing Rules from

voting in favour).

Dear Shareholders,

We are pleased to invite you to attend

the Special Meeting of Shareholders of

Investore Property Limited (Investore),

which will be held as a virtual meeting

only using Computershare’s Meeting

Platform meetnow.global/nz,

commencing at 10.30 am on Monday,

20 October 2025.

Northington Partners has been engaged by Investore in

accordance with requirements under the NZX Listing Rules

to prepare an Appraisal Report on each of these Material

Transactions. A summary of some of their key conclusions is

set out in the Explanatory Notes. Overall, Northington Partners

have assessed:

(a) the purchase value and terms of the Silverdale Centre

Acquisition to be fair to Shareholders (excluding SPL and

those Shareholders associated with SPL);

(b) the Silverdale Centre Fees to be fair to Shareholders

(excluding those Shareholders associated with SIML; and

(c) the Management Agreement Amendments to be fair to

Shareholders (excluding those Shareholders associated

with SIML).

The Appraisal Report accompanies this Notice of Special

Meeting and should be read and considered by Shareholders

before voting on Resolution 1, Resolution 2 and Resolution 3.

Independent and robust process adopted

Due to the relationship between Investore and Stride Property

Group (being an NZX listed entity comprising SPL and SIML

whose shares are stapled together, and SIML being Investore’s

and SPL’s manager), independence and the management of any

perceived and actual conflicts of interest is an integral feature

of Investore’s governance practices.

As with previous transactions that Investore has presented to

Shareholders, the Board was mindful to ensure an independent

and robust process was followed where Shareholders would

have confidence in the integrity of all aspects of the process

and that any subsequent Board recommendations about the

transactions would be made on the basis that those matters

deliver the best outcome for Investore and its Shareholders.

The process relating to the Silverdale Centre Acquisition, the

Silverdale Centre Letter and the Management Agreement

Amendments was managed by the independent Directors

and negotiated on an arm’s length basis, with the following

measures adopted to ensure an independent process:

• The independent Directors of Investore, being Gráinne

Troute, Adrian Walker and myself (Mike Allen), managed the

negotiation of:

-the Sale and Purchase Agreement relating to the

Silverdale Centre Acquisition with the board of SPL,

with the assistance of legal advisors appointed by the

independent Directors;

-the Silverdale Centre Letter with the board of SIML,

with the assistance of legal advisors appointed by the

independent Directors; and

-the amendments to the Management Agreement

with the board of SIML, with the assistance of legal

advisors appointed by the independent Directors.

In each case, those legal advisors were independent of

Stride Property Group and reported solely to us, as the

independent Directors.

• SIML has demonstrated to our satisfaction that the

standing conflicts protocol of SIML (Investore and SPL’s

manager) was adhered to in negotiating the transactions.

This involved separate teams within SIML assisting

Investore and Stride Property Group. In addition, a conflicts

protocol specific to the transactions was adopted, which

was reviewed by the independent legal advisors to

Investore’s independent Directors.

• An independent valuation of the Silverdale Centre was

obtained from JLL as at 11 August 2025 for the purposes

of the proposed Silverdale Centre Acquisition, with the

valuation supporting the purchase price.

• In accordance with the requirements of the Listing Rules,

the valuer (JLL) and the independent appraiser for the

Appraisal Report (Northington Partners) were approved by

NZX.

• As required by the Listing Rules, the SIML-appointed

Investore Directors, Tim Storey and Ross Buckley,

abstained from voting on the Board approval of the

Silverdale Centre Acquisition, the Silverdale Centre Fees

and the Management Agreement Amendments.

The independent Directors met without the SIML-

appointed Investore Directors present to discuss and

consider the transactions.

Why support the Silverdale Centre Acquisition?

The Silverdale Centre Acquisition presents a compelling

opportunity:

• it aligns with Investore’s broader strategy of targeted

growth through investing in high quality assets located in

key metro areas with strong growth characteristics;

• it is being acquired for $114 million, with the purchase

price supported by an independent valuation;

• it is expected to have a positive financial impact,

delivering an expected initial yield

1

of 6.8% resulting in an

increase in Distributable Profit of 3.0%

2

in the first year of

ownership; and

• it will further diversify Investore’s tenant base, reducing

Investore’s largest tenant exposure, Woolworths, from

59% to 54% by Contract Rental.

Further information about the Silverdale Centre Acquisition is

set out in the Explanatory Notes to Resolution 1.

1. Yield is calculated based on the annualised net Contract Rental for the Silverdale Centre divided by the purchase price.

2. The expected increase in Distributable Profit has been calculated by comparing Investore’s forecasted Distributable Profit for the 12 month period

to 31 October 2026 (12 months following the expected settlement of the Silverdale Centre Acquisition) (a) assuming that the Offer, Silverdale Centre

Acquisition and Management Agreement Amendments did not occur, against (b) assuming the issue of $62.5 million of Notes, the Silverdale Centre

Acquisition and the payment of the Silverdale Centre Fees did occur.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

89

Letter from the Independent Chair (cont.)
Why support the Silverdale Centre Letter?

As noted above, the Silverdale Centre Acquisition presents a

compelling opportunity, and SIML ought to be paid fees for

the additional services that would be provided to Investore if

it becomes part of Investore’s portfolio. If the Management

Agreement Amendments, as a whole, are approved (including

the fee changes) those fees would be payable under the

Management Agreement (as amended).

Accordingly, the Silverdale Centre Letter should be considered

only as a fall-back to ensure that SIML is paid fees for managing

that property in the scenario where Shareholders support

the Silverdale Centre Acquisition but not the broader set of

amendments contemplated by the Management Agreement

Amendments.

Further information about the Silverdale Centre Letter is set out

in the Explanatory Notes to Resolution 2.

Why support the Management Agreement

Amendments?

The Management Agreement Amendments include:

• an expansion of Investore’s current mandate into

convenience-based retail properties, which is a resilient

and attractive sector that complements Investore’s

existing large format retail portfolio;

• amendments to the building management fee structure to

introduce a more equitable and market-aligned structure

(rather than the current flat fee of $10,000 per annum for

each property held by Investore);

• flexibility for additional management resource intensive

services that are not contemplated by the Management

Agreement to be requested by Investore, and for the

scope and fees for such services to be agreed between

Investore and SIML; and

• amendments to the capital management provisions so

that the LVR and hedging policies will be determined

solely by the Board.

The Management Agreement Amendments are being

proposed to ensure that Investore is well-positioned to

pursue strategic, targeted growth opportunities to deliver a

resilient and growing income stream, optimising returns for

Shareholders. In particular:

• the expanded mandate would provide capacity to

continue our approach of targeted growth while retaining

the key portfolio benefits that Investore has established;

• the building management fee amendment would remove

the misalignment with both market practice and with the

management intensification required to manage multi-

tenanted retail centres if Investore’s investment mandate

is to include convenience-based retail properties; and

• the capital management provision amendments would

align with market practice and provide greater flexibility to

the Board.

None of the proposed amendments to the Management

Agreement are required in order to permit the Silverdale Centre

to be owned by Investore and managed by SIML, but are being

made to give effect to the proposed broader strategy that the

Board is recommending to Shareholders of expanding our

portfolio into convenience-based retail properties.

Further information about the Management Agreement

Amendments is set out in the Explanatory Notes to Resolution 3.

Recommendations to vote in favour of all of

the Resolutions

The Board (constituted by the independent Directors)

recommends Shareholders vote in favour of the Silverdale

Centre Acquisition, the Silverdale Centre Letter and the

Management Agreement Amendments (being Resolution

1, Resolution 2 and Resolution 3), as we consider those

transactions to be in the best interests of Investore and you, as

a Shareholder.

In addition, the Board as a whole recommends that

Shareholders vote in favour of Resolution 4, being the resolution

to ratify the issue of Notes (together with the number of shares

that the Listing Rules deem to be issued on conversion as at the

date of the Offer) as we consider it prudent to have this capacity

to issue shares available.

I encourage all Shareholders to read this Notice of Special

Meeting in its entirety, including the enclosed Appraisal Report

from Northington Partners. Thank you for your continued

support and we look forward to the meeting on 20 October

2025.

Yours sincerely,

Mike Allen

Independent Director

and Chair of the Board

Silverdale Centre, Auckland

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

1011

Explanatory Notes
Resolution 1 – Approval of Silverdale Centre Acquisition

1. Details of the Silverdale Centre Acquisition

Property description

The Silverdale Centre is an open-air retail centre located

in a high-growth metropolitan catchment north of

Auckland with approximately 39 tenants. The Silverdale

Centre is situated in a strong growth corridor, and

the catchment benefits from population growth and

residential development driving retail demand. The

Silverdale Centre catchment is expected to grow to

approximately 125,000 individuals in 2048, representing

a 48% growth from 2023

3

.

The property is anchored by everyday needs retailers

Woolworths and The Warehouse, complemented by a mix

of specialty tenants that serve as “mini-anchors,” which

contribute to visitation and a resilient income profile.

These mini-anchor stores such as Noel Leeming, Chemist

Warehouse and Supercheap Auto provide Investore with

greater tenant diversification to a wider range of retail

categories, while still underpinned by non-discretionary

everyday needs tenants.

The property has a low site coverage, with approximately

23,000sqm of NLA over a 70,000sqm site meaning that

the underlying landholding helps to underpin the property

valuation.

Terms and conditions of acquisition

As advised in the market announcement on 8 September

2025, Investore entered into the conditional Sale and

Purchase Agreement to acquire the Silverdale Centre

from SPL on 8 September 2025.

The purchase price for the property is $114 million.

An independent valuation of the Silverdale Centre

was obtained from JLL, with the valuation supporting

the acquisition price. Refer to Section 6.1 (Value and

Purchase Price) of the Appraisal Report for further

information regarding how JLL assessed the value of the

Silverdale Centre.

It is expected that the only outstanding condition of the

Sale and Purchase Agreement at the date of the Special

Meeting is the approval by Shareholders of the Silverdale

Centre Acquisition. The condition requiring approval

by the Board is expected to be satisfied on or before

22 September 2025, and all other conditions and

approvals to settlement of the purchase (including

the approval of the board of SPL) have been satisfied.

Legal, technical and environmental due diligence was

undertaken by Investore prior to the execution of the Sale

and Purchase Agreement.

If the Silverdale Centre Acquisition (and associated

management fees under either Resolution 2 or Resolution

3) are approved by Shareholders, the Sale and Purchase

Agreement will be declared unconditional. In such case,

Investore will pay a deposit of $5,700,000 (being 5% of

the purchase price), with the remainder of the purchase

price payable at the time of settlement. Settlement is

scheduled to occur on 31 October 2025. However, if

Resolution 1 is not passed (including as a result of neither

Resolution 2 nor Resolution 3 being passed), the Sale

and Purchase Agreement will be terminated, and the

Silverdale Centre Acquisition will not proceed.

Consistent with what would typically be expected in a

commercial transaction of this nature and size, other key

terms of the Sale and Purchase Agreement include:

• The approval of the Board within 10 working days of

the execution date (being 22 September 2025).

• The approval of the board of SPL by 31 October

2025 (this condition has been satisfied).

• The Silverdale Centre is sold subject to, but with the

benefit of, the existing leases.

• Warranties are given by SPL as vendor, including:

-corporate warranties in respect of the solvency

of SPL and the enforceability of the Sale and

Purchase Agreement against SPL;

-title warranties in respect of the valid entitlement

of SPL to the Silverdale Centre and confirmations

that the property is not subject to any third party

options or rights to acquire the property;

-standard building warranties in respect of any

charges or levies against the Silverdale Centre,

works completed, compliance schedules and all

notices and demands;

-lease warranties in respect of there being no

material defaults, disputes, side agreements

or outstanding demands with tenants and that

leases are valid, enforceable and accurate and

all relevant incentives which have been granted

by SPL prior to the date of the Sale and Purchase

Agreement will be credited to Investore on

settlement;

-information warranties in respect of the accuracy

and completeness of the due diligence materials;

-litigation warranties of there being no actual or

threatened claims or litigation in respect of an

interest in the Silverdale Centre or which may

affect any of the leases; and

-other general warranties in respect of disputes,

breaches of environmental law, compulsory

acquisition notes and valid insurance

confirmations.

3. Colliers, “Retail Catchment Analysis Silverdale Centre”, November 2023.

• Investore may only make a claim for breach of

warranty if such claim (or series of related claims) is

made within 12 months of the Settlement Date, and

the total aggregate amount of the claims exceeds

$50,000 but is no more than $11,400,000 (being

10% of the purchase price). However, if there is a

breach of a corporate warranty or a title warranty

then the maximum claim shall instead be up to

the amount of the purchase price of the Silverdale

Centre.

• The manager of the Silverdale Centre shall continue

to be SIML, and management shall be undertaken on

the terms of the Management Agreement.

• If, within one year of the Settlement Date, the New

Zealand government enacts legislation for an

alternative earthquake rating system in New Zealand,

or there is an update to any of the relevant guidelines

or standards which are applicable to assessing the

earthquake rating of buildings, then SPL will obtain a

new seismic assessment on certain buildings in the

Silverdale Centre which have seismic ratings of less

than 67% New Building Standard (NBS) within two

years from the Settlement Date.

• If the relevant legislation does not change or the new

seismic assessment referred to above does not show

such buildings as having an NBS rating of greater

than or equal to 67%, then, at the option of Investore,

SPL will either undertake seismic strengthening

works up to a maximum cost of $800,000 plus GST

(if any) or upon the parties agreeing the cost and

scope of such works, SPL will reimburse part of the

purchase price up to a maximum of $800,000 plus

GST (if any) for Investore to undertake the seismic

strengthening works (which shall be recorded as

a reduction in the purchase price). The cost of the

seismic strengthening works is estimated to be

$750,000 plus GST (if any), including contingencies.

The property has been inspected by Investore, its

technical advisor, and JLL (independent valuer appointed

as part of the Silverdale Centre Acquisition process), as

part of the due diligence process, including provision

of an independent valuation. Legal documentation

relating to the property such as the title, leases and the

Land Information Memorandum (LIM) report have been

reviewed by Investore’s independent legal advisors prior

to the date of the Sale and Purchase Agreement.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

1213

2. Rationale for the Silverdale Centre Acquisition
Explanatory Notes (cont.)

Alignment

with strategy

The Silverdale Centre

supports Investore’s

three strategic

principles as follows:

Our StrategyAlignment

Targeted Growth

Focus on acquisitions and

developments in key metro

locations, while continuing to

enhance portfolio scale, tenant

diversification and growth outlook

• $1.1 billion pro forma Investment Portfolio value

post transaction

4

, an increase of approximately 12%

• Property is located in Silverdale, a fast growing

area in the Auckland region, with the catchment

projected to grow 48%

5

from 2023 to 2048

• Provides diversification of tenant mix, with a

broader retail offering, including new nationally

recognised retailers such as ANZ, Chemist

Warehouse, The Warehouse and Noel Leeming,

and introducing 32 new tenants to the Investore

portfolio

• The majority of Contract Rental at the Silverdale

Centre is subject to structured or market rent

reviews, underpinning the growth outlook

Continued Optimisation of

the Portfolio

Collaborate with tenants to expand

and improve existing properties, and

over time recycle capital into further

strategically aligned investment

opportunities

• Disposal of Woolworths Browns Bay for

$24.4 million helps to provide balance sheet

capacity for the acquisition of the Silverdale Centre

• The initial yield for the Silverdale Centre of 6.8%

compares favourably with the initial yield of the

above disposal, being 5.4%

• Further portfolio repositioning to be explored post

settlement of the Silverdale Centre Acquisition

Proactive Capital Management

Proactively manage capital to

maintain a healthy and flexible

balance sheet for growth, while

preserving sustainable returns

to investors

• Notes Offer provides Investore with access to a

new source of capital, resulting in greater funding

diversification

• Post transaction pro forma LVR expected to be

40.2%

6


• 8.2% projected unlevered property return

7

from

the Silverdale Centre Acquisition to exceed

Investore’s weighted average cost of capital,

supports Investore’s goal of delivering total returns

to shareholders over the medium to long term

that are resilient across a wide range of market

conditions


Disciplined growth

Investore is committed to ensuring that any growth will be undertaken in a considered and

disciplined manner, through acquisitions and developments that enhance the quality of

Investore’s portfolio and optimise returns for shareholders. With the Board proposing to amend

the investment policy contained in the Management Agreement to expand into convenience-

based retail properties, the Board’s focus has been to look for additional opportunities to grow

Investore’s portfolio and enhance shareholder returns.

Tenant diversification

The acquisition would support Investore’s portfolio rebalancing strategy by reducing the

Woolworths (General Distributors Limited) tenancy concentration, which, after the Silverdale

Centre Acquisition completes, will reduce from 59% to 54%

8

. The Silverdale Centre Acquisition

will also introduce 32 new tenants into Investore’s portfolio, including nationally recognised

retailers such as Chemist Warehouse, The Warehouse and Noel Leeming. Post acquisition the

portfolio’s Auckland weighting

9

will also increase from 42% to 48%.

4. 31 March 2025 Investment Portfolio value, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay, and the

Silverdale Centre Acquisition.

5. Colliers, “Retail Catchment Analysis Silverdale Centre”, November 2023.

6. 31 March 2025 LVR, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay, the net proceeds of the Notes

issuance assuming $62.5m is raised, and the acquisition of the Silverdale Centre.

7. Per JLL independent valuation report.

8. 31 March 2025 weighting, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay, and, for the latter metric,

the acquisition of the Silverdale Centre.

9. See note 8 above.

10. 31 March 2025 LVR, pro forma for the acquisition of Bunnings New Lynn and the disposal of Woolworths Browns Bay.

11. The expected increase in Distributable Profit has been calculated by comparing Investore’s forecasted Distributable Profit for the 12 month period

to 31 October 2026 (12 months following the expected settlement of the Silverdale Centre Acquisition) (a) assuming that the Offer, Silverdale Centre

Acquisition and Management Agreement Amendments did not occur, against (b) assuming the issue of $62.5 million of Notes, the Silverdale Centre

Acquisition and the payment of the Silverdale Centre Fees did occur.

3. Financial impact of the Silverdale

Centre Acquisition

The Silverdale Centre Acquisition would deliver greater

diversification and rental growth to Investore’s rental

income profile, with 57% of Contract Rental at the

Silverdale Centre subject to structured rent reviews, and a

further 30% subject to market-based rent reviews.

The Silverdale Centre Acquisition will be funded with

bank debt. With the net proceeds from the issue of the

Notes to be used to repay bank debt, the pro forma LVR,

including the Silverdale Centre Acquisition, will increase

marginally from 39.4%

10

to 40.2%, or to 45.6% if the

issue of the Notes does not proceed. This is well below

the bank LVR covenant limit of 60%, preserving balance

sheet resilience. The resulting portfolio diversification

and rental growth prospects from the acquisition of

the Silverdale Centre are expected to be accretive to

Distributable Profit by approximately 3.0%

11

in the first

year of ownership (on the assumption the transaction

settles on 31 October 2025).

Investore has incurred one-off costs for the Silverdale

Centre Acquisition of approximately $0.4 million, which

are not impacted by the outcome of the Shareholder vote.

4. Fees payable to SIML as a result of the Silverdale

Centre Acquisition

To ensure that SIML is fairly compensated for the

additional work that would be required in connection

with managing the Silverdale Centre, the Silverdale

Centre Acquisition will only be approved if either the

Management Agreement Amendments or the Silverdale

Centre Letter come into effect.

If the Management Agreement Amendments are

approved, SIML will be paid the relevant fees in respect of

the Silverdale Centre under the Management Agreement

(as amended under Resolution 3). As set out in the

Explanatory Notes to Resolution 3, the fee amendments

are being made in part to address the increased workload

of the manager in respect of properties such as the

Silverdale Centre.

However, if the Management Agreement Amendments

are not approved, the Silverdale Centre Acquisition will

not occur unless the Silverdale Centre Fees are approved.

In such case, SIML will be paid the relevant fees in respect

of managing the Silverdale Centre under the Silverdale

Centre Letter.

Any fees payable to SIML in respect of the Silverdale

Centre will be the same, whether payable under the

Management Agreement (as amended under Resolution

3) or the Silverdale Centre Letter. The current annual cost

to Investore of these fees (net of recoveries from tenants)

is estimated to be approximately $134,000.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

1415

5. How will the Silverdale Centre Acquisition
be funded?

The Silverdale Centre Acquisition will be funded with

bank debt.

Investore has entered into a new facility agreement with

some of its existing lenders to advance a facility of up

to $100 million to be used for the purposes of funding

the Silverdale Centre Acquisition. The net proceeds of

the Offer of the Notes will be used to repay bank debt,

such that together the Notes and the Silverdale Centre

Acquisition are expected to have only a +0.8% impact to

Investore’s pro forma LVR.

6. What are the implications of the Silverdale Centre

Acquisition not proceeding?

If the Silverdale Centre Acquisition is not approved

by Shareholders, settlement of the Silverdale Centre

Acquisition will not occur. In this situation, there will be

no financial penalties for Investore under the Sale and

Purchase Agreement.

Investore will use the net proceeds from the Offer of

the Notes to position its balance sheet to enable

Investore to pursue other strategic investment

opportunities in the near term. The pro forma LVR

is 33.4%

12

if the Silverdale Centre Acquisition does

not proceed, but gross proceeds of $62.5 million are

raised under the Offer, compared with 39.4%

13

without

the Offer or the Silverdale Centre Acquisition having

occurred. The pro forma LVRs if the Silverdale Acquisition

occurs is set out in paragraph 3 above.

While the impact of the Silverdale Centre Acquisition not

proceeding would in the short term reduce Distributable

Profit and result in a more conservative balance sheet,

this outcome would also provide Investore with the

capacity to pursue other large format retail opportunities.

While there is no current alternative to the Silverdale

Centre Acquisition that could be undertaken today,

Investore is continuously assessing an active pipeline of

opportunities which should help to negate any short-term

dilutive impact of the Offer of the Notes if the transaction

does not proceed.

7. Listing Rule requirements for the Silverdale

Centre Acquisition

The Silverdale Centre Acquisition is a Material Transaction

with a Related Party of Investore for the purposes of

Listing Rule 5.2.1(a), as described below.

• Material Transactions – Listing Rule 5.2.1(a):

Listing Rule 5.2.1(a) states that an issuer must not

enter into a “Material Transaction” if a “Related Party”

is, or is likely to become, a direct party to the Material

Transaction, unless that Material Transaction is

approved by an ordinary resolution or conditional on

such approval. Under the Listing Rules, a Material

Transaction includes an acquisition of assets

having an “aggregate net value” in excess of 10%

of the issuer’s Average Market Capitalisation. The

Silverdale Centre Acquisition qualifies as a Material

Transaction for Investore, because the Average

Market Capitalisation of Investore for this purpose

is approximately $440 million as at the date of the

Notice of Special Meeting, and so the threshold for

a Material Transaction, being 10% of this amount,

is approximately $44 million. The $114 million

purchase price is in excess of this amount.

• Related Party: SPL is an 18.83% shareholder

in Investore. SPL is therefore a Related Party of

Investore for the purposes of the Listing Rules.

The Silverdale Centre Acquisition will only occur if:

(a) Resolution 1; and

(b) either Resolution 2 or Resolution 3,

are approved by ordinary resolution of Shareholders

eligible to vote on each resolution.

For more information on the voting restrictions in relation

to each resolution, please refer to the Procedural Notes

and Other Information section of this Notice of Special

Meeting.

8. Appraisal Report

Listing Rule 7.8.8(b) requires that the relevant Notice of

Special Meeting provided to Shareholders for approval of

a Related Party transaction must be accompanied by an

appraisal report. The Appraisal Report has been prepared

by Northington Partners for the benefit of Shareholders

(other than SPL and those Shareholders associated with

SPL), in accordance with Listing Rules 7.10 and 7.8.8(b)

and is enclosed with this Notice of Special Meeting.

Northington Partners have confirmed in the Appraisal

Report that, in its opinion, the purchase value and terms of

the Silverdale Centre Acquisition are fair to Shareholders

(other than SPL and those Shareholders associated with

SPL).

12. 31 March 2025 LVR, pro forma for the acquisition of Bunnings

New Lynn and the disposal of Woolworths Browns Bay, the net

proceeds of the Notes issuance assuming $62.5m is raised.

13. 31 March 2025 LVR, pro forma for the acquisition of Bunnings

New Lynn and the disposal of Woolworths Browns Bay.

Explanatory Notes (cont.)

The Appraisal Report noted, among other things, that:

• the proposed purchase price of $114.0 million is

supported by the independent market valuation (as

at 11 August 2025, per JLL);

• under the terms of the Silverdale Centre

Acquisition, SPL has agreed to fund certain seismic

strengthening works on selected buildings, capped

at $800,000;

• given the proposed purchase price is supported

by an independent valuation and consistent with

recent transaction evidence for similar properties,

Northington Partners consider the acquisition to

reflect market arm’s length purchase price terms.

The Appraisal Report considers, among other things, that

the Silverdale Centre Acquisition:

• is aligned with Investore’s strategy to acquire quality

large format retail assets;

• represents a different mix of large format retail

tenants broadly consistent with Investore’s definition

of large format retail property, as contemplated by

the current Management Agreement;

• diversifies the existing tenant base, reducing

exposure to Investore’s largest tenant Woolworths

and introducing new nationally recognised tenants to

the Investore portfolio;

• enhances Investore’s scale and increases the

geographic exposure to the high-growth Auckland

area;

• is expected to result in an increase in pro forma

Distributable Profit for the first 12 months following

the Silverdale Centre Acquisition completing; and

• will become Investore’s single largest asset by

value, representing approximately 10% of the total

portfolio value.

You should read the Appraisal Report in full. For more

information on the scope of the Appraisal Report and

Northington Partners’ assessment of the Silverdale Centre

Acquisition, refer to Section 6 of the Appraisal Report.

9. Recommendation

The independent Directors view the Silverdale Centre

Acquisition as being in the best interests of Investore and

its Shareholders and it is on this basis that the Board

(constituted by the independent Directors) recommends

the Silverdale Centre Acquisition to Shareholders for

approval and recommend Shareholders vote in favour of

Resolution 1.

See also the Recommendations in respect of Resolution

2 and Resolution 3, given Resolution 1 will only pass if at

least one of those Resolutions also passes.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

1617

Resolution 2 – Approval of the Silverdale Centre Letter
1. Details of the Silverdale Centre Letter

The Silverdale Centre Letter sets out the incremental

fees that would be payable by Investore to SIML for

managing the Silverdale Centre over and above the

fees contemplated under the current Management

Agreement, and provides for SIML’s consent to the

acquisition to the extent that such consent is required

under the Constitution.

A copy of the Silverdale Centre Letter between SIML

and Investore may be reviewed on Investore’s website

(www.investoreproperty.co.nz), under “Special Meeting”.

Silverdale Centre Fees

If Resolution 1 is passed, but Resolution 3 is not passed,

it is proposed that SIML will be paid all building manager’s

fees and centre management expenses (plus GST if

applicable) included within the operating expenses and

marketing expenses for the Silverdale Centre under the

terms of the Silverdale Centre Letter.

Those additional fees are to compensate SIML for

the additional work required on behalf of Investore

in connection with managing the Silverdale Centre.

The Silverdale Centre Fees are recorded in the

Silverdale Centre Letter and would be a variation to the

Management Agreement.

The Silverdale Centre Fees payable in respect of

managing the Silverdale Centre would constitute a

“Material Transaction” with a “Related Party” of Investore

under the Listing Rules, as described below. Please also

refer to further information about the Silverdale Centre

Fees in the Appraisal Report.

Consent under the Constitution

As described in paragraph 2 of the Explanatory Notes

to Resolution 3, under its Constitution, Investore is not

permitted to carry on any business activities other than

the “Permitted Business Activities” (as defined in the

Constitution) without the consent of SIML as manager.

Whilst the ownership of the Silverdale Centre is

considered to fall within the definition of “Permitted

Business Activities”, SIML has, in any event and for good

order, provided its consent to that acquisition in the

Silverdale Centre Letter.

Inter-relationship with other Resolutions

If Resolution 2 is passed, the Silverdale Centre Letter

will only take effect if Resolution 1 (detailed above)

is approved, and Resolution 3 (detailed below) is not

approved, by Shareholders.

If Resolution 1, Resolution 2 and Resolution 3 are all

approved, the Silverdale Acquisition and the Management

Agreement Amendments would take effect, and the

Silverdale Centre Letter would automatically terminate. In

other words, the Management Agreement Amendments

would take precedence over the Silverdale Centre Letter.

2. What are the implications of the Silverdale Centre

Letter not being approved

If the Silverdale Centre Letter is not approved by

Shareholders, settlement of the Silverdale Centre

Acquisition will only occur if both the Silverdale Centre

Acquisition (see Resolution 1) and the Management

Agreement Amendments (see Resolution 3) are approved

by Shareholders.

3. Listing Rule requirements for the Silverdale

Centre Fees

Payment of the Silverdale Centre Fees under the

Silverdale Centre Letter would be a Material Transaction

with a Related Party of Investore for the purposes of

Listing Rule 5.2.1(a), as described below.

• Material Transactions – Listing Rule 5.2.1(a):

Listing Rule 5.2.1(a) states that an issuer must not

enter into a “Material Transaction” if a “Related Party”

is, or is likely to become, a direct party to the Material

Transaction, unless that Material Transaction is

approved by an ordinary resolution or conditional on

such approval. Under the Listing Rules, a Material

Transaction includes an issuer obtaining any services

where the gross cost to the issuer in any financial

year is likely to exceed an amount equal to 1% of the

issuer’s Average Market Capitalisation. Approval of

the Silverdale Centre Fees qualifies as a Material

Transaction for Investore, because the Average

Market Capitalisation of Investore for this purpose

is approximately $440 million as at the date of the

Notice of Special Meeting, and so the threshold for

a Material Transaction, being 1% of this amount, is

approximately $4.4 million. The gross cost in any

financial year to Investore of the services provided by

SIML, as manager, exceeds that amount.

• Related Party: SIML is a Related Party of Investore

as it is an Associated Person of:

(a) SPL, and SPL is a Related Party of Investore (as

an 18.83% shareholder in Investore); and

(b) Investore directors Tim Storey and Ross Buckley

(as they are directors of SIML).

The payment of the Silverdale Centre Fees under the

Silverdale Centre Letter will only occur if:

(a) Resolution 1 and Resolution 2 are approved; and

(b) Resolution 3 is not approved,

by ordinary resolution of Shareholders eligible to vote on

the resolution.

For more information on the voting restrictions in

relation to each resolution, please refer to the Procedural

Notes and Other Information section of this Notice of

Special Meeting.

Explanatory Notes (cont.)

4. Appraisal Report

Listing Rule 7.8.8(b) requires that the relevant notice

of meeting provided to Shareholders for approval of a

Related Party transaction must be accompanied by an

appraisal report. The Appraisal Report has been prepared

by Northington Partners for the benefit of Shareholders

(other than those Shareholders associated with SIML), in

accordance with Listing Rules 7.10 and 7.8.8(b) and is

enclosed with this Notice of Special Meeting.

Northington Partners have confirmed in the Appraisal

Report that, in its opinion, the Silverdale Centre Fees

are fair to Shareholders (other than those Shareholders

associated with SIML).

The Appraisal Report consider that the Silverdale

Centre Fees:

• seeks to fairly compensate SIML for the additional

costs required in managing the Silverdale Centre on

behalf of Investore, consistent with how the property

is currently managed and reflects the management

resource requirements for large multi-tenanted

properties; and

• are, in part (approximately $115,000), recoverable

from tenants, with the net non-recoverable

component of approximately $134,000 largely

reflecting non-recoverable costs associated with

major tenants;

• are reflected in both the valuation for the Silverdale

Centre and the estimated incremental positive

Distributable Profit from the acquisition; and

• reflect commercial arm’s length fees for properties

of a similar nature.

You should read the Appraisal Report in full. For more

information on the scope of the Appraisal Report and

Northington Partners’ assessment of the Silverdale

Centre Fees refer to Section 7 of the Appraisal Report.

5. Recommendation

If Resolution 3 is not passed, the independent Directors

view the Silverdale Centre Fees as being in the best

interests of Investore and its Shareholders and it

is on this basis that the Board (constituted by the

independent Directors) recommends the Silverdale

Centre Letter to Shareholders for approval and

recommend Shareholders vote in favour of Resolution 2

(in case Resolution 3 is not passed).

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

1819

Explanatory Notes (cont.)
Resolution 3 – Management Agreement Amendment

1. Details of the Management Agreement

Amendment

It is proposed that the Management Agreement is

amended to:

(a) Expand the investment mandate into convenience-

based retail properties

Scope of expanded investment mandate

The proposed amendment would broaden the investment

mandate to include:

• Investment in convenience-based retail properties

which are typically anchored by nationally

recognised retail companies. Uses are primarily

retail or associated everyday services and can

include, but are not limited to grocery, bulky goods

retailing, factory outlet, convenience retailing, trade-

based retail, general merchandise and health and

community services and ancillary office.

• Assets with development potential, including

those in high-growth urban areas with zoning

that supports intensification or which is able to be

converted into convenience-based retail such as

through change of use, leasing, development and

redevelopment initiatives.

Key benefits

The key benefits of the expanded investment mandate

would be:

• Increased asset opportunities and development

potential: Broadening the mandate would expand

the number of opportunities that Investore could

pursue from solely large format retail to also include

quality convenience-based retail assets which offer

long-term development opportunities, higher IRRs

(internal rate of return), and stronger rental growth

profiles. Assets that have these characteristics align

with Investore’s strategic goals but due to their

tenancy base may not be explicitly covered under

the current investment mandate. This increased

flexibility will improve Investore’s ability to respond

to more opportunities as they arise and adapt more

easily to varying market conditions.

• Strategic Alignment: The proposed mandate

change enables Investore to pursue convenience-

based retail assets with strong growth

characteristics or development potential, such

as those in urban growth corridors or key metro

locations and which are anchored by everyday

needs tenants. This is in line with broader trends in

the Australasian market, with listed REITs moving

towards more flexible and diversified mandates.

The broadened mandate complements Investore’s

existing large format retail portfolio.

• Strategic Growth: Convenience-based retail

typically provides slightly higher yields, greater

tenant diversity and more frequent lease resets often

leading to higher annual rental growth, while large

format retail assets tend to deliver longer leases, low

management intensity and stable income streams.

This is expected to put Investore in a position to

deliver both a resilient and growing income stream,

enhancing returns for Shareholders. This blended

approach also moves Investore in line with its

Australasian peers who have been implementing this

strategy of combining large format retail assets with

convenience-based retail assets in their portfolios.

• Resilience of convenience-based retail:

The everyday needs retail segment has

demonstrated resilience through economic

downturns, including the COVID-19 pandemic.

Investore remains focused on investing in assets

that have tenants that serve everyday needs, which

are typically non-discretionary in nature and provide

stable and resilient income for Shareholders.

• Portfolio rebalancing and diversification:

The current portfolio has a high concentration

of supermarkets (Woolworths represents 59% of

Investore’s Contract Rental). Expanding Investore’s

investment mandate to include convenience-based

retail assets will enable Investore to increase tenant

diversification, reducing concentration risk in

its portfolio.

(b) Amendment to management fee provisions

Scope of proposed amendments

The current fee structure under the Management

Agreement provides for a flat fee that is paid to SIML as

manager of NZ$10,000 per annum, for each property

held by Investore.

The proposed amendments would introduce a more

equitable and market-aligned structure whereby the

building management fee for each property owned or

held by Investore (excluding existing shopping centres

Bay Central Shopping Centre, Mt Wellington Shopping

Centre, and Carr Road Shopping Centre) will be

calculated as the greater of:

• NZ$10,000 per annum (indexed annually to CPI); and

• all building manager’s fees and centre management

expenses (plus GST if applicable) included within

the operating expenses and marketing expenses

for the relevant properties, but only in respect of

properties acquired, developed or redeveloped by

Investore after the Amendment Date. However, this

will not apply to developments or redevelopments

of properties held at the Amendment Date that

have similar tenants, and similar number of tenants

following the development or redevelopment.

For each existing shopping centre, being Bay Central

Shopping Centre, Mt Wellington Shopping Centre and

Carr Road Shopping Centre, the Building Management

Fee will be calculated as all building manager’s fees and

centre management expenses (plus GST if applicable)

recovered in respect of the operating expenses and

marketing expenses for those existing shopping centres.

While the current fee structure of a flat fee, unindexed,

of $10,000 per property was appropriate for Investore’s

original portfolio when it listed in 2016, which primarily

comprised standalone, single-tenanted assets, and

which were lower management intensity assets, it has

become increasingly misaligned with the operational

realities of managing larger, multi-tenanted centres and

prevailing market practice. For example, the $10,000

per annum, per property, fee equates to approximately

0.1% of the Silverdale Centre’s gross income, which

does not accurately reflect the complexity and cost of

managing a centre that has an on-site centre manager

and approximately 39 tenants.

The incremental cost to Investore of the proposed

change to the building management fee is expected

to be approximately $89,000 per annum in relation to

the current portfolio (net of recoveries from tenants).

In addition, there is an estimated cost of approximately

$134,000 per annum payable to SIML (net of recoveries

from tenants) if the Silverdale Centre is acquired.

The Management Agreement also does not currently

provide for the flexibility for the provision of services not

contemplated by the Management Agreement which

require intensive management resource from SIML. In

connection with the proposed Management Agreement

Amendments, if such resource intensive additional

services were to be requested by Investore, the proposed

amendments would allow for the scope and fees for such

services to be agreed.

Key benefits

The key benefits of the amended management fees

would be:

• Fairness and Market Alignment: The flat fee

model for building management fees is no longer

consistent with Investore’s evolving portfolio which

has moved from solely consisting of standalone,

single-tenanted assets to the inclusion of some

more management intensive assets. This will be

exacerbated by the expansion of the mandate to

include convenience-based retail, which requires

this type of more intensive management activity.

The new structure introduces a more dynamic and

equitable fee model ensuring fees are proportionate

to the property’s scale, complexity and tenant

mix, aligning with industry practice and improving

transparency.

• Support for Strategic Growth: As Investore expands

into more complex assets such as the Silverdale

Centre, which includes a mix of anchor and specialty

tenants, SIML must be appropriately resourced to

deliver high-quality asset management. The revised

fee structure ensures SIML can recover costs in

line with the demands of managing larger, more

operationally intensive properties which ensures

properties like the Silverdale Centre (which has

an on-site centre manager) can continue to have

an appropriate level of resource to maintain high

standards of operational performance across a

broader range of asset types reflecting their scale,

complexity, and industry practice.

• Immaterial financial impact: The change, in relation

to the current portfolio, is expected to result in a

modest reduction in Distributable Profit, estimated

at $64,000 per annum after tax, or 0.02 cents per

share after tax. This reflects the correction of historical

over-recoveries from Investore’s existing centre style

properties and to introduce a fair CPI-indexed annual

uplift to the flat management fee structure of $10,000

per property per annum.

• Flexibility: Allowing for fees to be agreed between

Investore and SIML for additional services requested

by Investore that are not contemplated by the

Management Agreement allows Investore to be

responsive to market conditions and opportunities

without relying on costly and capacity dependent

external resources.

(c) Remove the capital management provisions so that

the LVR and hedging policies will be determined

solely by the Board

Scope of proposed amendments

Under the current capital management provisions in the

Management Agreement, the LVR is fixed at a limit of 50%

(or such lower amount set by the Board and SIML). The

proposed amendment to the Management Agreement

would remove the capital management provisions so that

the LVR and hedging policies will be determined solely by

the Board.

The key benefits of the removal of the capital management

provisions would be:

• Market Practice Alignment: The proposed

amendment to the capital management provisions

would align Investore’s governance approach with

market practice. Treasury policy is typically a Board

responsibility for externally managed vehicles across

New Zealand and Australia rather than governed by a

management agreement.

• Flexibility: Assigning the responsibility for the

treasury policy to the Board would increase flexibility

for Investore’s capital structure. The removal of

a prescribed gearing limit in the Management

Agreement would enable Investore to be more

responsive to varying market conditions over the

course of the economic cycle. The Board has a stated

long-term goal of an LVR of between 30-40%.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

2021

The amendments to the Management Agreement are
not required to permit the Silverdale Centre to be owned

by Investore and managed by SIML. The Management

Agreement Amendments are proposed to ensure that

Investore is well-positioned to pursue strategic, targeted

growth opportunities and maintain alignment with

market practice.

These amendments are set out in the marked copy of

the Management Agreement which is available on the

Investore website (www.investoreproperty.co.nz) under

“Special Meeting “.

Please also refer to further information about the

Management Agreement Amendments in the

Appraisal Report.

2. No changes to the Constitution

The Management Agreement Amendments relating to

the change in mandate do not require any consequential

changes to the Constitution. Under its Constitution,

Investore is not permitted to:

(a) carry on any business activities other than the

“Permitted Business Activities” (as defined in the

Constitution); or

(b) acquire any land or buildings, or any interest in

any other land or buildings, other than properties

that are predominantly “Large Format Retail

Properties” (as defined in the Constitution), or land or

properties which can be developed or redeveloped

into the same,

without the consent of SIML, as the manager of Investore.

As part of the proposed the Management Agreement

Amendments, SIML, as manager of Investore, has given

its consent to all transactions that are within the updated

mandate contained in the Management Agreement for

the purposes of the Constitution (to the extent that the

Management Agreement Amendments are approved).

A copy of the Constitution is available on the Investore

website (www.investoreproperty.co.nz), in the Investor

Centre.

3. What are the implications of the Management

Agreement Amendments not being approved?

If the Management Agreement Amendments are not

approved, Investore will continue to be permitted to carry

on its business and own properties in accordance with the

existing investment mandate set out in the Management

Agreement and the requirements of the Constitution.

As described at paragraph 4 of the Explanatory

Notes to Resolution 1, if the Management Agreement

Amendments are not approved, the Silverdale Centre

Acquisition will only be approved (and settlement will only

occur) if the Silverdale Centre Letter is also approved by

Shareholders under Resolution 2.

Explanatory Notes (cont.)

4. Listing Rule Requirements for the Management

Agreement Amendments

The Management Agreement Amendments are a Material

Transaction with a Related Party of Investore for the

purposes of Listing Rule 5.2.1(a), as described below.

• Material Transaction – Listing Rule 5.2.1(a): Listing

Rule 5.2.1(a) states that an issuer must not enter

into a “Material Transaction” if a “Related Party” is,

or is likely to become, a direct party to the Material

Transaction, unless that Material Transaction is

approved by an ordinary resolution or conditional on

such approval. Under the Listing Rules, a Material

Transaction includes an issuer obtaining any services

where the gross cost to the issuer in any financial

year is likely to exceed an amount equal to 1% of the

issuer’s Average Market Capitalisation. Entry into

the Management Agreement Amendments qualifies

as a Material Transaction for Investore, because the

Average Market Capitalisation of Investore for this

purpose is approximately $440 million as at the

date of the Notice of Special Meeting, and so the

threshold for a Material Transaction, being 1% of

this amount, is approximately $4.4 million. The gross

cost in any financial year to Investore of the services

provided by SIML, as manager, exceeds that amount.

• Related Party: SIML is a Related Party of Investore

as it is an Associated Person of:

(a) SPL, and SPL is a Related Party of Investore (as

an 18.83% shareholder in Investore); and

(b) Investore directors Tim Storey and Ross Buckley

(as they are directors of SIML).

The Management Agreement Amendments cannot

occur if Resolution 3 is not approved by ordinary

resolution of Shareholders eligible to vote on the

resolution. For more information on the voting restrictions

in relation to Resolution 3, please refer to the Procedural

Notes and Other Information section of this Notice of

Special Meeting.

5. Appraisal Report

Listing Rule 7.8.8(b) requires that the relevant notice

of meeting provided to Shareholders for approval of a

Related Party transaction must be accompanied by an

appraisal report. The Appraisal Report has been prepared

by Northington Partners for the benefit of Shareholders

(other than those Shareholders associated with SIML), in

accordance with Listing Rules 7.10 and 7.8.8(b) and is

enclosed with this Notice of Special Meeting.

Northington Partners have confirmed in the Appraisal

Report that, in its opinion, taking all key elements into

account, the Management Agreement Amendments

are fair to Shareholders (other than those Shareholders

associated with SIML).

The Appraisal Report consider that the Management

Agreement Amendments relating to:

• the investment mandate expansion into convenience-

based retail properties is complementary to the

existing large format retail strategy and enhances

strategic flexibility without shifting Investore into

unrelated asset classes and supports long-term value

creation without any material increase in portfolio risk;

• the building manager fee structure aligns the fee

structure with market practice, while supporting

enhanced property management for increasingly

complex assets. Northington Partners further notes

that even with this amendment the total management

fee load will remain conservative relative to peers; and

• the capital management provisions provide Investore

with greater flexibility and the ability to be more

responsive to market conditions over time without

leading to an open-ended increase in risk given the

Board’s oversight and Investore’s historic track record

of financial leverage.

You should read the Appraisal Report in full. For more

information on the scope of the Appraisal Report and

Northington Partners’ assessment of the Management

Agreement Amendments refer to Section 8 of the

Appraisal Report.

6. Recommendation

The independent Directors view the Management

Agreement Amendments as being in the best interests

of Investore and its Shareholders and it is on this basis

that the Board (constituted by the independent Directors)

recommends the Management Agreement Amendments

to Shareholders for approval and recommend

Shareholders vote in favour of Resolution 3.

Resolution 4 – Ratification of issue of convertible

notes and shares

1. Details of issue of Notes

Investore announced the Offer on 8 September 2025,

seeking to raise up to $62.5 million through the issue

of Notes.

The Notes are expected to be issued on 26 September

2025, prior to the Special Meeting. On the conversion

date (expected to be 26 September 2029 or such earlier

date in limited circumstances), the Notes will convert into

ordinary shares in Investore, subject to Investore electing

to pay a full or partial cash amount to holders of Notes at

the end of the term instead of issuing all or some of the

shares on conversion.

The net proceeds of the Offer are expected to be used

to repay bank debt, providing Investore with the flexibility

and additional debt capacity to fund future acquisitions,

including the Silverdale Centre Acquisition (subject to

Resolution 1, and either Resolution 2 or Resolution 3,

being passed), and for general corporate purposes.

All Notes issued under the Offer will, by the date of

the Special Meeting, have been issued under Listing

Rule 4.5.1. In broad terms, that Listing Rule permits an

issue of shares up to 15% of the issued share capital

of Investore in any 12-month period without prior

shareholder approval. Convertible notes which convert

to quoted shares (such as the Notes) may also be issued

under the Listing Rules without shareholder approval if

issued in accordance with Listing Rule 4.5.1, with the

maximum number of Notes that may be issued being

calculated on the basis of a deemed number of shares

being issued upon conversion as set out in the Listing

Rule. In accordance with that calculation, 0.876 shares

will be deemed to be issued upon conversion of each

Note (having a principal amount of $1.00), or a maximum

number of 54,738,186 shares if $62.5 million of Notes

are issued.

Resolution 4 ratifies the issue of the Notes and the

deemed number of shares to be issued upon conversion.

Further details about the Offer and the Notes are set out

or referred to in the Product Disclosure Statement.

2. Purpose of ratification

This resolution is being proposed by the Directors in

accordance with Listing Rule 4.5.1(c), which allows

Shareholders to ratify a prior issuance that took place

under Listing Rule 4.5.1.

If Shareholders pass Resolution 4, and thereby ratify the

issue of the Notes issued under the Offer and the deemed

number of shares to be issued on conversion, Investore’s

capacity to issue shares under Listing Rule 4.5.1 up to

the limit permitted by the rule will be refreshed by up to

54,738,186 shares.

This would preserve the ability of Investore to issue

further shares in accordance with Listing Rule 4.5.1,

should Investore wish to undertake a placement of shares

in the 12-month period from 26 September 2025. The

Board considers it prudent to have this capacity to issue

shares available but notes that Investore has no current

intention to undertake a further capital raise.

Failure to pass Resolution 4 will not affect the validity of the

Notes issued under the Offer but will reduce the number of

shares that can be issued by Investore under Listing Rule

4.5.1 for a period of twelve months from the date of issue

of the Notes (expected to be 26 September 2025).

3. Recommendation

The Board unanimously recommends that Shareholders

vote in favour of Resolution 4, as it will provide Investore

with the flexibility to raise money through the issue of

shares under a placement in accordance with Listing Rule

4.5.1 in the next 12 months if required.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

2223

Procedural Notes and Other Information
Persons Entitled to Vote

Voting entitlements will be determined at 5.00pm on

17 October 2025. Registered Shareholders at that time will

be the only persons entitled to vote at the Special Meeting and

only the shares registered in those Shareholders’ names at

that time may be voted at the Special Meeting.

Voting Restrictions

Resolution 1

In accordance with Listing Rule 6.3.1, Investore will disregard

any votes cast by SPL and its Associated Persons (as defined

in the Listing Rules, which will include Directors Tim Storey

and Ross Buckley and the other SPL directors) in favour of

Resolution 1.

Resolution 2

In accordance with Listing Rule 6.3.1, Investore will disregard

any votes cast by SIML and its Associated Persons (as defined

in the Listing Rules, which will include Directors Tim Storey

and Ross Buckley and the other SIML directors and the “Senior

Managers” (as that term is defined in the Listing Rules) of SIML)

in favour of Resolution 2.

Resolution 3

In accordance with Listing Rule 6.3.1, Investore will disregard

any votes cast by SIML and its Associated Persons (as defined

in the Listing Rules, which will include Directors Tim Storey

and Ross Buckley and the other SIML directors and the “Senior

Managers” (as that term is defined in the Listing Rules) of SIML)

in favour of Resolution 3.

Resolution 4

In accordance with Listing Rule 6.3.1, Investore will disregard

any votes cast by any Shareholder who acquired Notes under

the Offer (and their respective Associated Persons (as defined

in the Listing Rules)) in favour of Resolution 4.

Proxies

A Shareholder may attend and vote at the Special Meeting or

may appoint a proxy to attend and vote on their behalf. A proxy

need not be another Shareholder, and may be the Chair of the

Meeting or any Director of Investore.

If you wish to appoint a proxy, you should complete and return

the Proxy Voting Form enclosed with this Notice of Special

Meeting, or lodge your proxy online at www.investorvote.co.nz

(see below for further details). You will need to enter your CSN

Shareholder number, postcode/country of residence and the

secure access control number that is located on the front of

your Proxy Voting Form to lodge your proxy online.

To be effective, the Proxy Voting Form must be received

by Investore’s share registrar, or the online appointment

completed through InvestorVote, no later than 10.30am on

18 October 2025. Proxy Voting Forms must be returned to the

office of Investore’s share registrar, Computershare Investor

Services Limited, either by:

• Mail in the enclosed pre-paid envelope, addressed to:

Private Bag 92119

Victoria Street West, Auckland 1142;

• Email to corporateactions@computershare.co.nz; or

• Lodge your proxy appointment online at

www.investorvote.co.nz.

If you appoint a proxy, you may either direct your proxy how to

vote for you, or you may give your proxy discretion to vote as

they see fit. If you wish to give your proxy discretion, then you

must mark the appropriate boxes on the Proxy Voting Form.

If you do not tick any box (either “For”, “Against” or “Proxy’s

Discretion”), the Chair or other Director (as applicable) will not

be permitted to act as your proxy. If you tick more than one

box in respect of a resolution your vote will be invalid on that

resolution.

Any Shareholder whose vote will be disregarded on Resolution

1, Resolution 2, Resolution 3 or Resolution 4, as outlined

previously, is not permitted to vote as a proxy for another

person entitled to vote on that resolution where such person

gives the proxy holder discretion on how to vote.

If a person is disqualified from voting, but is appointed as a

discretionary proxy, that person will be ineligible to vote on

motions from the floor (if any), as the discretionary proxy will not

be valid.

If you do not name a person as your proxy, but otherwise

complete the proxy form in full, or your named proxy does not

attend the meeting, the Chair will be appointed your proxy

and will vote in accordance with your express direction. Any

discretion granted on how to vote will be voted in favour of the

relevant resolution (subject to any voting prohibitions).

Proxy discretion given to Directors

If Shareholders intend to appoint a Director as their proxy and

mark the “Proxy’s Discretion” box, then Shareholders

are advised:

• to specify independent Directors Mike Allen, Gráinne

Troute or Adrian Walker as their proxy in respect of

Resolution 1, Resolution 2 or Resolution 3;

• any “Proxy’s Discretion” given to SIML-appointed

Directors Tim Storey or Ross Buckley on Resolution 1,

Resolution 2 or Resolution 3 will be disregarded;

• independent Directors Mike Allen, Gráinne Troute or

Adrian Walker intend to vote any proxies given to them

marked “Proxy’s Discretion” in favour of Resolution 1,

Resolution 2, Resolution 3 and Resolution 4; and

• SIML-appointed Directors Tim Storey and Ross Buckley

intend to vote any proxies given to them marked

“Proxy’s Discretion” in favour of Resolution 4, but are not

permitted to vote any undirected discretionary proxies in

relation to any of the other Resolutions.

Joint Holders

Where two or more persons are registered as the holder of a

share, the vote of the person named first in the share register

and voting on the matter will be accepted to the exclusion of

the votes of the other joint holders.

Ordinary Resolutions

All resolutions will be passed if approved by ordinary resolution

at the Special Meeting. An ordinary resolution means a

resolution passed by a simple majority of the votes of those

Shareholders entitled to vote and voting on the resolution.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

2425

Defined Terms
Amendment Date

The date the Management Agreement Amendments take effect, being on or about 20 October

2025 following approval of Resolution at the Special Meeting.

Appraisal Report

The independent appraisal report prepared by Northington Partners in relation to the Silverdale

Centre Acquisition, the Silverdale Centre Letter and the Management Agreement Amendments,

accompanying this Notice of Special Meeting, as required by the Listing Rules.

Associated Person

has the meaning given to that term in the Listing Rules.

Average Market

Capitalisation

has the meaning given to that term in the Listing Rules.

Board

The board of Directors of Investore Property Limited.

Constitution

The constitution of Investore Property Limited.

Contract Rental

The amount of rent payable by each tenant, plus other amounts payable to Investore by that tenant

under the terms of the relevant lease as at the specific date noted, annualised for the 12 month

period on the basis of the occupancy level for the relevant property as at the specific date noted,

and assuming no default by the tenant.

Distributable Profit

A non-GAAP measure and consists of profit/(loss) before income tax, adjusted for determined

non-recurring and/or non-cash items (including non-recurring adjustments for incentives

payable to anchor tenants for lease extensions) and current tax. Further information, including the

calculation of distributable profit and the adjustments to profit/(loss) before income tax, is set out

in note 3.2 to the consolidated financial statements contained in Investore’s annual report for the

year ended 31 March 2025.

Investment Portfolio

The investment portfolio of Investore, which (1) excludes properties categorised as ‘Development

and Other’ or ‘Assets held for sale’ in the respective financial statements; and (2) excludes lease

liabilities.

Investore

Investore Property Limited.

JLL

Jones Lang LaSalle.

Listing Rules

The listing rules of the NZX Main Board and NZX Debt Market operated by NZX.

LV R

The ratio of secured debt owing by Investore to the aggregate value of the properties owned by

Investore.

Management Agreement

The Management Agreement between SIML and Investore dated 10 June 2016 and amended on 8

September 2017.

Management Agreement

Amendments

The proposed amendments to the Management Agreement, as described in further detail in the

Explanatory Notes to Resolution 3.

Northington Partners

Northington Partners Limited.

Notes

The notes constituted and issued pursuant to the Trust Documents and offered pursuant to the

Product Disclosure Statement.

NZX

NZX Limited.

Offer

The offer of Notes made by Investore under the Product Disclosure Statement.

Product Disclosure

Statement

The product disclosure statement published by Investore dated 8 September 2025 in relation to

the Offer, a copy of which is available on the Disclose Register at www.companiesoffice.govt.nz/

disclose under Investore’s offer number OFR13984.

Related Party

has the meaning given to that term in the Listing Rules.

Sale and Purchase

Agreement

The sale and purchase agreement between Investore and SPL relating to the Silverdale Centre

Acquisition dated 8 September 2025.

Settlement Date

The anticipated date on which the Silverdale Centre Acquisition will settle, being 31 October

2025.

Shareholder

A holder of ordinary shares issued by Investore.

Silverdale Centre

The Silverdale Centre located at 61 Silverdale Street, Silverdale, Auckland.

Silverdale Centre

Acquisition

The proposed acquisition by Investore of the Silverdale Centre from SPL, as described in further

detail in the Explanatory Notes to Resolution 1.

Silverdale Centre Fees

The proposed additional fees payable by Investore to SIML under the Silverdale Centre Letter over

and above the fees payable under the current Management Agreement, as described in further

detail in the Explanatory Notes to Resolution 2.

Silverdale Centre Letter

The letter between Investore and SIML dated 8 September 2025 that would come into effect if

Resolutions 1 and 2 are passed (and Resolution 3 is not passed), as described in further detail in

the Explanatory Notes to Resolution 2.

SIML

Stride Investment Management Limited, the manager of Investore.

Special Meeting

The special meeting of Shareholders convened under this Notice of Special Meeting (and includes

any adjournment of that meeting).

SPL

Stride Property Limited.

Trust Documents

The Master Trust Deed dated 2 March 2018 between Investore and Public Trust (as amended

from time to time) pursuant to which certain securities may be issued by Investore and the Series

Supplement relating to the Notes between Investore and Public Trust dated 8 September 2025.

Notice of Special Meeting of Shareholders 2025Notice of Special Meeting of Shareholders 2025Investore Property LimitedInvestore Property Limited

2627

Investore
Property Limited

Level 12, 34 Shortland Street

Auckland 1010

PO Box 6320

Victoria Street West,

Auckland 1142, New Zealand

T +64 9 912 2690

W investoreproperty.co.nz

---

Investore Property Limited
Independent Appraisal Report

Prepared in relation to the proposed Silverdale Centre Acquisition and

Management Agreement Amendments


8 September 2025


Investore Property Limited – Independent Appraisal Report Page | 2

Table of Contents

Table of Contents

1.0 Executive Summary ................................................................................................................ 5

1.1. Introduction ............................................................................................................................................ 5

1.2. Summary of the Silverdale Centre Acquisition ........................................................................................ 6

1.3. Summary of our Assessment of the Silverdale Centre Acquisition for Investore Shareholders ................ 6

1.4. Summary of our Assessment of the Silverdale Centre Letter for Investore Shareholders ........................ 8

1.5. Summary of our Assessment of the Management Agreement Amendments for Investore Shareholders 9

2.0 Scope of the Report .............................................................................................................. 11

2.1. Regulatory Requirements ..................................................................................................................... 11

2.2. Basis of Assessment and Evaluation .................................................................................................... 11

3.0 Overview of the Australasian Retail Property Sector ......................................................... 13

4.0 Profile of Investore ................................................................................................................ 16

4.1. Overview of the Company .................................................................................................................... 16

4.2. Property Portfolio .................................................................................................................................. 16

4.3. Significant Historical Events ................................................................................................................. 18

4.4. Capital Structure and Ownership .......................................................................................................... 19

4.5. Summary Financial Results .................................................................................................................. 20

5.0 Overview of the Material Transactions with a Related Party ............................................. 22

5.1. Overview of the Silverdale Centre Acquisition ...................................................................................... 22

5.2. Overview of the Silverdale Centre Letter .............................................................................................. 25

5.3. Overview of the Proposed Management Agreement Amendments ....................................................... 25

6.0 Assessment of the Proposed Silverdale Centre Acquisition............................................. 28

6.1. Value and Purchase Price .................................................................................................................... 28

6.2. Financial Implications of the Silverdale Centre Acquisition.................................................................... 29

6.3. Strategic Fit .......................................................................................................................................... 31

6.4. Operational Implications of the Silverdale Centre Acquisition ............................................................... 32

6.5. Summary of our Assessment ................................................................................................................ 33

7.0 Assessment of the Silverdale Centre Letter ........................................................................ 35

8.0 Assessment of the Proposed Management Agreement Amendments ............................. 36

8.1. Expansion of Investment Mandate ........................................................................................................ 36

8.2. Amendment to Capital Management Provisions ................................................................................... 37

8.3. Amendment to Management Fee Provisions ........................................................................................ 38

Appendix 1. Sources of Information Used in this Report ...................................................... 40

Appendix 2. Declarations, Qualifications and Consents ....................................................... 41



Investore Property Limited – Independent Appraisal Report Page | 3

Abbreviations and Definitions

Abbreviations and Definitions

$k Thousands of New Zealand Dollars

$m Millions of New Zealand Dollars

Additional Services The additional services provided by the Manager to Investore under the proposed new clause 6.4(g)

of the Management Agreement

AFFO Adjusted funds from operations

Amendment Date The date the proposed amendment and restatement of the Management Agreement takes effect

Appraisal Report This report prepared by Northington Partners

BNL Bunnings New Lynn

Building Management Fee The building management fee payable by Investore to the Manager under clause 6.4(a) of the

Management Agreement

CAGR Compound annual growth rate

CBR Convenience-based retail

Company Investore Property Limited

Contract Rental The annual rent and other amounts payable by tenants to Investore under lease agreements

Convertible Note Up to NZ$62.5 million of subordinated convertible notes expected to be issued by Investore and

quoted on the NZX Debt Market

CPI Consumer price index

DPPS Distributable profit per share

DPS Dividends per share

FY In relation to Investore, financial year ending 31 March

GAV Gross Asset Value

Investore Investore Property Limited

IPO Initial public offering

IRR Internal rate of return

JLL Jones Lang LaSalle Limited, the independent property valuer for the Silverdale Centre

LFR Large format retail

LPV Listed property vehicle

LVR Loan to value ratio being drawn borrowings over the value of investment property

Management Agreement The management agreement between SIML and Investore, dated 10 June 2016, whereby SIML

manages properties owned by Investore in return for management fees

Management Agreement

Amendments

The proposed amendments to the Management Agreement as described in this Appraisal Report

Manager SIML, the manager of Investore

NLA Net lettable area (in sqm)

Non-associated Shareholders Shareholders of Investore not associated with SPL or SIML

Northington Partners Northington Partners Limited

Notice of Special Meeting The notice of special meeting of Investore shareholders and accompanying material in relation to,

amongst other things, the Silverdale Centre Acquisition, the Silverdale Centre Letter and the

Management Agreement Amendments

NTA Net tangible assets

NZX NZX Limited

p.a. Per annum

Purchase Price The agreed price of NZ$114 million in relation to the Silverdale Centre Acquisition

REIT Real estate investment trust

SCA Properties The 14 properties acquired by Investore from Shopping Centres Australasia in 2016

Silverdale Centre The neighbourhood retail centre property as described in this Appraisal Report

Silverdale Centre Acquisition The acquisition of the Silverdale Centre as described in this Appraisal Report


Investore Property Limited – Independent Appraisal Report Page | 4

Abbreviations and Definitions

Silverdale Centre Fees The proposed additional fees payable by Investore to SIML under the Silverdale Centre Letter over

and above the fees payable under the current Management Agreement

Silverdale Centre Letter The letter between SIML and Investore that would come into effect if the Silverdale Centre

Acquisition was approved and the Management Agreement Amendments were not

SIML Stride Investment Management Limited

Sqm Square meters

SPL Stride Property Limited

WACR Weighted average capitalisation rate

WALT/WALE Weighted average lease term/expiry

WBB Woolworths Browns Bay


Investore Property Limited – Independent Appraisal Report Page | 5

Executive Summary

1.0 Executive Summary

1.1. Introduction

Investore Property Limited (“Investore” or the “Company”) is a large format retail (“LFR”) property

vehicle that is listed on the main board of the NZX. Investore is externally managed by Stride

Investment Management Limited (“SIML”), the real estate management business of the stapled group

which comprises Stride Property Limited (“SPL”) and SIML (together “Stride Property Group”).

Investore was listed by SPL in 2016 following the demerger of SPL’s large format retail (“LFR”)

properties and the acquisition of certain other LFR properties partially funded through its $185 million

initial public offering (“IPO”). Following the IPO, SPL retained a 19.9% shareholding in Investore and

currently has a 18.8% shareholding.

Investore owns a portfolio of 43 LFR properties with an aggregate value of ~$1 billion (post-

acquisition of Bunnings New Lynn in June 2025 and disposal of Woolworths Browns Bay in

September 2025). SPL directly owns a portfolio of 3 retail centres and 6 office properties with an

aggregate value of $976 million as at 31 March 2025 (excluding properties classified as

“Development & Other”). SPL also has shareholdings in each of the other funds managed by SIML,

for a total portfolio value on a look-through basis of approximately $1.5 billion as at 31 March 2025.

Investore is seeking to acquire the Silverdale Centre retail property (“Silverdale Centre”) from SPL

for a total purchase price of $114 million (the “Silverdale Centre Acquisition”). Located in

Silverdale, 32km north of Auckland’s CBD, the Silverdale Centre is an open-air retail centre anchored

by The Warehouse Group and Woolworths. Investore is planning to fund the Silverdale Centre

Acquisition through bank debt, utilising Investore’s facilities, and is also expecting to utilise proceeds

from a subordinated convertible note to be offered under a product disclosure statement and quoted

on the NZX Debt Market (“Convertible Note”).

In addition, Investore is seeking shareholder approval for either of:

a) Specific fees associated with managing the Silverdale Centre to fairly compensate SIML for

the additional work required in connection with managing the property over and above the

fees payable under the current management agreement (the “Silverdale Centre Fees”).

The Silverdale Centre Fees are recorded in the side-letter between SIML and Investore (the

“Silverdale Centre Letter”) and will only come into effect in certain circumstances (see

further below); or

b) Broader amendments to the management agreement between Investore and SIML, dated

10 June 2016 and subsequently amended on 8 September 2017 (the “Management

Agreement”). The proposed changes to the Management Agreement (the “Management

Agreement Amendments”) include broadening the scope of the investment policy to

include convenience-based retail (“CBR”) properties (of which LFR may be considered a

sub-sector), changes to management fee provisions and the removal of capital management

provisions reserving loan-to-value ratio (“LVR”) and hedging policy decisions for the

Investore Board.

As the Silverdale Centre Acquisition, Silverdale Centre Letter and the Management Agreement

Amendments will each constitute a material transaction with a related party under NZX Listing Rule

5.2.1, each must be approved by an ordinary resolution of Investore’s shareholders not associated

with SPL (including any Director of SPL in the case of the Silverdale Centre Acquisition) and not

associated with SIML (including any Director and senior manager of SIML in the case of the

Silverdale Centre Letter and Management Agreement Amendments (“Non-associated

Shareholders”)). As part of that process, Investore has appointed Northington Partners Limited

(“Northington Partners”) to prepare an Appraisal Report for the benefit of Non-associated

Shareholders. The main purpose of the Appraisal Report is to assist those shareholders to decide

whether or not to approve the Silverdale Centre Acquisition and Silverdale Centre Letter or

Management Agreement Amendments. These resolutions are detailed in the notice of special

meeting (“Notice of Special Meeting”) as resolutions 1 to 3 respectively sent to Investore

shareholders (along with a separate 4

th

resolution not subject to this Appraisal Report).

If the first resolution relating to the Silverdale Centre Acquisition is approved, either of resolution 2

(Silverdale Centre Letter) or resolution 3 (Management Agreement Amendments) must also be


Investore Property Limited – Independent Appraisal Report Page | 6

Executive Summary

approved in order for Investore to proceed with the Silverdale Centre Acquisition. If resolutions 1 to 3

are all approved, resolution 3 (Management Agreement Amendments) will take precedent and the

Silverdale Centre Letter would not come into effect. However, the Management Agreement

Amendments may be approved independently of the Silverdale Centre Acquisition.

As set out in more detail in Section 2.0, this report has been prepared in accordance with the

requirements of NZX Listing Rule 7.10.2.

1.2. Summary of the Silverdale Centre Acquisition

As set out in Table 1 below, the purchase price of $114 million (the “Purchase Price”) for the

Silverdale Centre is equivalent to its current market valuation and implies a passing yield of 6.8%,

slightly above the passing yield of Investore’s existing portfolio of 6.5% (pro-forma, including

Bunnings New Lynn, “BNL”, and excluding Woolworths Browns Bay, “WBB”). The current market

valuation of the Silverdale Centre was determined by Jones Lang LaSalle Limited (“JLL”) as at 11

August 2025.

We note that the conditions of sale and purchase for the Silverdale Centre Acquisition have largely

been satisfied other than approval by Investore’s shareholders (Investore Board’s approval is

expected to be satisfied within 10 working days of the execution date). Subject to these approvals,

Investore expects settlement of the Silverdale Centre Acquisition will occur on 31 October 2025.

Further details about the Silverdale Centre Acquisition terms can be found in Section 5.1.

Table 1: Summary Silverdale Centre Metrics

Valuation Date 11 August 2025

Net Lettable Area 22,990 sqm

WALT 4.0 years

Valuation ($m) $114

Purchase Price ($m) $114

Net Contract Rent ($m) $7.8

Valuation Capitalisation Rate 6.75%

Passing Yield at Purchase Price 6.8%

Source: JLL valuation report (as at 11 August 2025) and Investore

1.3. Summary of our Assessment of the Silverdale Centre Acquisition for

Investore Shareholders

Our full assessment of the merits of the Silverdale Centre Acquisition for Investore shareholders is

set out in Section 6.0 and summarised below in Table 2.

Table 2: Summary of Conclusions Regarding the Fairness of the Silverdale Centre Acquisition

Item Key Conclusions

Further

Information

Purchase

Terms

 The proposed purchase price of $114 million for the Silverdale Centre is

equivalent to its market value independently assessed by JLL (as at 11

August 2025).

 Under the terms of the Silverdale Centre Acquisition, SPL has agreed to

either undertake certain seismic works (up to a cap of $800k) or

reimburse part of the proposed purchase price (up to a cap of $800k)

should Investore be required to carry out seismic strengthening on

selected buildings.

 Given that the proposed purchase price is supported by an independent

valuation and consistent with recent transaction evidence for similar

properties, we consider the acquisition reflects arms-length purchase

price terms.

Sections

5.1 and 6.1


Investore Property Limited – Independent Appraisal Report Page | 7

Executive Summary

Item Key Conclusions

Further

Information

Financial

Impact

 If approved, the Silverdale Centre Acquisition is expected to increase

Investore’s distributable profit per share (“DPPS”) by approximately

3.0%

1

on a pro forma basis, including the effect of the Convertible Note.

 Following settlement of both the Silverdale Centre and Convertible Note,

Investore’s LVR is projected to remain broadly unchanged at

approximately 40.2% on a pro forma basis, compared to 39.4% as at 31

March 2025 (pro forma post-BNL and WBB), or increase to 45.6% if the

Convertible Note issuance does not proceed. If the Convertible Note

issuance did proceed but the Silverdale Centre Acquisition did not, then

the LVR would reduce to 33.4%. In any case, Investore’s LVR remains

comfortably within the covenant limits of 60% under Investor’s banking

arrangements and the 65% limit required for its NZX-listed bonds.

 We consider that the use of the Convertible Note to repay bank debt and

create balance sheet capacity for the Silverdale Centre Acquisition

represents a prudent capital management approach in the current

market environment, maintaining the LVR at appropriate levels. It

enables Investore to fund the Silverdale Centre Acquisition while

avoiding the dilution that would otherwise occur if funded through new

equity, especially where Investore’s shares are currently trading at a

discount to NTA. In addition to preserving value for existing

shareholders, the Convertible Note provides Investore with financial

flexibility as the notes may be redeemed for cash at maturity, potentially

using proceeds from non-core divestments over the next 3-4 years, or

convert to shares at a premium to Investore’s current share price.

Therefore, the Convertible Note provides relatively attractive

subordinated funding for the Silverdale Centre Acquisition while

managing refinancing risk and maintaining gearing discipline.

Section 6.2

Strategic Fit

 The Silverdale Centre Acquisition is aligned with Investore’s strategy of

investing in quality LFR properties, optimising its portfolio and delivering

targeted growth. It provides scale benefits, enhances tenant

diversification and increases Investore’s exposure to high-growth

regions, particularly Auckland.

 We also note that the Silverdale Centre Acquisition was negotiated on

arm’s length terms by Investore’s independent directors, who undertook

a detailed review of the Silverdale Centre and concluded that it is an

appropriate fit for Investore’s existing LFR investment mandate.

Section 6.3

Operational

Impact

 The Silverdale Centre Acquisition reduces Investore’s exposure to

Woolworths from 59% to 54% of Contract Rental (post-BNL acquisition

and WBB disposal), while also introducing new nationally recognised

tenants to the existing Investore portfolio, including The Warehouse

Group and Chemist Warehouse.

 It also expands Investore’s geographic presence in a strong growth

corridor within the core Auckland region, increasing Investore’s Greater

Auckland exposure to 46% of Contract Rental.

 Although the Silverdale Centre has a shorter WALT of 4.0 years, this

largely reflects the tenancy profile for The Warehouse Group. We

believe that the vacancy risk from this expiry is relatively low, based on

the growth outlook for the catchment area and the assumption that The

Warehouse Group would renew their lease (they have further rights of

renewal) or that the space would be re-tenanted (including from other

large discount retail stores).

 Investore’s portfolio WALT is only modestly reduced from 6.7 years

(post-BNL and WBB) to 6.5 years on a pro forma basis, and is still

Section 6.4


1

See Section 6.2 for assumptions.


Investore Property Limited – Independent Appraisal Report Page | 8

Executive Summary

Item Key Conclusions

Further

Information

among the top three longest WALTs in the NZX-listed property sector.

Occupancy would also remain strong at 99.1%.

 Silverdale Centre introduces 39 additional tenants, which will require

more active lease management and potentially higher capital

expenditure over time. However, these factors are balanced by

enhanced scale, slightly higher yields, more frequent rental uplifts, and

broader operational benefits. These considerations are also reflected in

the property's valuation.

 Post-transaction, Silverdale Centre would represent ~10% of Investore’s

portfolio and be the single most valuable asset by a wide margin. While

this by itself does not necessarily represent an issue, the specialty

nature and size does mean that potential future liquidity for the asset

may be reduced. This could limit future financial flexibility, offset to some

degree by the balance of the portfolio largely representing more liquid

supermarket and hardware anchored LFR properties.


Taking all key elements of the Silverdale Centre Acquisition into account, we conclude that the

purchase consideration and associated terms are fair to Non-associated Shareholders. When taken

as a whole, the Silverdale Centre is consistent with a broader definition of LFR and provides a

number of strategic advantages, including increased scale, improved geographic diversification into a

high growth region of Greater Auckland, and enhanced tenant diversification.

1.4. Summary of our Assessment of the Silverdale Centre Letter for Investore

Shareholders

Our assessment of the fairness of the Silverdale Centre Letter for Investore shareholders is set out in

Section 7.0 and summarised below in Table 3.

Table 3: Summary of Conclusions Regarding the Fairness of the Silverdale Centre Letter

Item Key Conclusions

Further

Information

Silverdale

Centre Fees

 The nature of the Silverdale Centre involves more management and

resource than a single tenanted (or small number of tenants) LFR

property. Consequently, the Silverdale Centre Letter seeks to fairly

compensate SIML for the additional costs required in managing the

property. The Silverdale Centre Letter, which has been negotiated

between Investore independent directors and SIML, only relates to

Silverdale Centre Fees.

 Some of the Silverdale Centre Fees are recoverable from tenants with

the net non-recoverable fee of approximately $134k largely reflecting the

level of non-recoverable fees from major tenants.

 The Silverdale Centre Fees reflect commercial arms-length fees for

properties of a similar nature, and the non-recoverable component is

reflected in both the Silverdale Centre independent valuation and our

financial impact analysis of the Silverdale Centre Acquisition.

Section 7.0


We conclude that the Silverdale Centre Letter is fair to Non-associated Shareholders. The Silverdale

Centre Fees agreed in the Silverdale Centre Letter simply reflect the increased cost of managing

Silverdale Centre on behalf of Investore, are consistent with commercial arms-length terms for more

management intensive properties and have been negotiated between the Investore independent

directors and SIML.


Investore Property Limited – Independent Appraisal Report Page | 9

Executive Summary

1.5. Summary of our Assessment of the Management Agreement Amendments

for Investore Shareholders

Our full assessment of the merits of the proposed Management Agreement Amendments for

Investore shareholders is set out in Section 8.0 and summarised below in Table 4.

Table 4: Summary of Conclusions Regarding the Fairness of the Management Agreement Amendments

Item Key Conclusions

Further

Information

Expansion of

Investment

Mandate

 Broadens Investore’s permitted investment scope to include CBR

properties, complementing the existing LFR strategy.

 Enables participation in the resilient daily-needs retail segment, which

has demonstrated strong performance and lower e-commerce exposure,

particularly through economic downturns (e.g., COVID-19).

 Significantly expands the investment market opportunity for Investore,

allowing access to well-located, non-discretionary anchored and service-

based retail centres.

 Enhances tenant and income diversification, helping reduce reliance on

Woolworths (which comprised ~62% of Investore’s rent in FY25).

 Aligns with strategic trends among peer REITs (e.g. HomeCo, Region

Group and Charter Hall Retail) in Australasia, which are increasingly

focused on CBR/daily-needs retail.

 Expected to improve risk-adjusted returns through blended exposure to

long-WALT LFR assets and higher-yielding, more frequently reset CBR

assets.

 Consistent with Investore’s existing strategy of owning stable, nationally

recognised tenant-anchored retail assets focused on everyday needs.

Section 8.1

Capital

Management

Provisions

 Removes the fixed 50% LVR cap from the Management Agreement,

delegating LVR and hedging policy decisions solely to the Board of

Directors.

 Aligns Investore’s governance approach with that of externally managed

REIT peers in New Zealand and Australia, where treasury policy

(including LVR and hedging) is a Board responsibility.

 Provides greater flexibility to respond to market conditions and optimise

the capital structure as Investore pursues a broader investment

mandate.

 Does not reduce investor protections, as the Board remains subject to

NZX disclosure requirements and banking covenants, and has

historically maintained a conservative gearing profile.

Section 8.2

Management

Fee

Provisions

 Updates the flat $10,000 Building Management Fee per property (set in

2016) to better reflect the actual management effort for multi-tenant

properties (like Bay Central, Mt Wellington, and Carr Road shopping

centres).

 Peer benchmarks indicate market-aligned fees are typically 1% to 3% of

gross rent, whereas Investore’s current fee structure sits materially

below this range.

 The new structure aligns with market practice for externally managed

REITs and adjusts for the increased complexity and intensity of

Investore’s evolving portfolio.

 The Building Management Fee for Bay Central, Mt Wellington, and Carr

Road shopping centres will be capped at the amounts recoverable from

tenants, limiting any material impact on distributable profit. For

properties acquired, developed or redeveloped after the Amendment

Date, the Building Management Fee will be the higher of $10,000 per

Section 8.3


Investore Property Limited – Independent Appraisal Report Page | 10

Executive Summary

Item Key Conclusions

Further

Information

property (increasing with inflation) and the amount of building manager's

fees and centre management expenses included within operating and

marketing expense for the relevant properties.

 The incremental cost to Investore of the change to the Building

Management Fee is only expected to be approximately $89k for the

existing portfolio (plus an additional $134k cost if the Silverdale Centre

Acquisition is approved).

 Even after the change, Investore’s combined asset and building

management costs remain conservative relative to peer benchmarks.

 The introduction of Additional Services Fees provides flexibility for

additional management resource services that are not contemplated by

the Management Agreement to be requested by Investore, and for the

scope and fees for such services to be agreed with SIML. This change

provides for Investore to obtain additional services which have

historically been agreed between Investore and SIML outside of the

Management Agreement, including historic services and fees associated

with Investore’s sustainability initiatives and capital management

projects.


Taking all key elements of the Management Agreement Amendments into account, we conclude that

the terms are fair to Non-associated Shareholders. They provide updates to other fee provisions to

be consistent with market-based terms and better cater for additional future portfolio investments

which may include CBR properties.

The changes to the Management Agreement in some respects represent commercial updates to the

original Management Agreement which is almost 10 years old, align the Management Agreement

with the investment scope of similar Australian REITs and provide the Investore Board with more

scope to make certain decisions which are arguably in the ordinary course of business.

Notwithstanding the changes, all key decisions remain subject to disciplines imposed by the NZX

Listing Rules, banking covenants and standard Companies Act requirements.


Investore Property Limited – Independent Appraisal Report

Scope of the Report Page | 11

2.0 Scope of the Report

2.1. Regulatory Requirements

2.1.1. NZX Listing Rule Requirements

The Silverdale Centre Acquisition is subject to rule 5.2 of the NZX Listing Rules. Pursuant to the NZX

listing Rules, Investore may not enter into a Material Transaction with a Related Party (i.e., SPL)

unless that transaction is approved by an ordinary resolution of shareholders not associated with the

Related Party.

A “Material Transaction” for the purposes of the NZX Listing Rules includes the acquisition or

disposal of assets having an aggregate net value in excess of 10% of the average market

capitalisation of the Company or the where the gross cost for services provided by the related party

have a value greater than 1% of average market capitalisation of the Company. Under the Silverdale

Centre Acquisition, Investore would make a payment of $114 million for the Silverdale Centre,

representing approximately 26% of Investore’s average market capitalisation

2

.

The Silverdale Centre Letter and Management Agreement Amendments are also considered a

Material Transaction with a Related Party for the purpose of the NZX Listing Rules as Investore pays

for the services provided by SIML under the Management Agreement and the value of the

management fees exceeds 1% of Investore’s average market capitalisation. The Silverdale Centre

Letter or Management Agreement Amendments cannot become effective unless approved by an

ordinary resolution of shareholders not associated with SIML. Only one of the Silverdale Centre

Letter and the Management Agreement Amendments can become effective, with the Management

Agreement Amendments taking precedence if both are approved.

NZX Listing Rule 7.8.8 requires that the notice of special meeting to consider the ordinary resolutions

referred to above must be accompanied by an Appraisal Report, prepared by an independent adviser

to opine on the fairness of the transaction to shareholders not associated with the relevant related

party. This report is therefore addressed to the independent directors of Investore for the benefit of

Non-associated Shareholders.

The report should not be used for any other purpose and should be read in conjunction with the

declarations, qualifications and consents set out in Appendix 2.

2.1.2. Declarations

Pursuant to Listing Rule 7.10.2, we state that:

(i) In our opinion, the consideration and the terms and conditions of the proposed Silverdale

Centre Acquisition and Silverdale Centre Letter or the Management Agreement

Amendments are fair to Non-associated Shareholders. The grounds for these opinions are

set out in this report;

(ii) We believe that the shareholders entitled to vote on the resolutions in relation to the

Silverdale Centre Acquisition, Silverdale Centre Letter and the Management Agreement

Amendments will be provided with sufficient information to understand all relevant factors

and on which to make an informed decision. The two main sources of information are this

report and the Notice of Special Meeting;

(iii) We confirm that we have been provided with all of the information that we believe is

required for the purposes of preparing this report; and

(iv) The material assumptions on which our opinion has been based are clearly set out in the

body of this report.


2.2. Basis of Assessment and Evaluation


2

Based on the 20-day volume weighted average price of Investore shares traded on the NZX up to 4 September 2025.


Investore Property Limited – Independent Appraisal Report

Scope of the Report Page | 12

The content required to be included in the Appraisal Report pursuant to the NZX Listing Rules is set

out in rule 7.10.2. Among other things, the Appraisal Report must state whether or not the reporter

considers that the terms and conditions of each of the Silverdale Centre Acquisition, the Silverdale

Centre Letter and the Management Agreement Amendments are “fair” to the Company’s

shareholders other than those shareholders (if any) that may be associated with the related parties to

the transaction. Although there is no statutory definition of “fair” or any specific guidance provided in

the NZX Listing Rules, our assessment of the fairness of the Silverdale Centre Acquisition, the

Silverdale Centre Letter and the Management Agreement Amendments is based on a consideration

of:

 The consequences for the existing shareholders if the resolutions regarding the Silverdale

Centre Acquisition and the Silverdale Centre Letter or Management Agreement

Amendments are approved or not approved;

 The consequences for existing shareholders if the resolution regarding the Silverdale Centre

Acquisition is not approved and the Management Agreement Amendments are approved;

and

 The overall terms of the Silverdale Centre Acquisition, the Silverdale Centre Letter and the

Management Agreement Amendments.

Northington Partners has evaluated the Silverdale Centre Acquisition, the Silverdale Centre Letter

and the Management Agreement Amendments by reviewing the following factors:

 The assessed market value of the Silverdale Centre Acquisition relative to the consideration

being paid;

 The impact of the Silverdale Centre Acquisition on Investore’s financial metrics such as LVR

levels and distributable profit per share;

 Whether the Silverdale Centre Acquisition is broadly consistent with Investore’s investment

strategy mandate;

 The impact of the Silverdale Centre Acquisition on operational factors including the fit with

Investore’s stated investment strategy, as well as the geographic spread, tenant weightings

and weighted average lease terms of the Investore portfolio;

 The impact of the Silverdale Centre Letter or Management Agreement Amendments on

strategic and operational factors and the financial impact on Investore; and

 Other considerations that may be necessary for shareholders to make an informed decision

in relation to the Silverdale Centre Acquisition and the Silverdale Centre Letter or

Management Agreement Amendments.


Investore Property Limited – Independent Appraisal Report

Overview of the Australasian Retail Property Sector Page | 13

3.0 Overview of the Australasian Retail Property Sector

Investore specialises in quality LFR properties – typically standalone buildings leased long-term to

national retailers, including supermarkets, hardware stores, general merchandise and health and

wellbeing. In New Zealand and Australia, the listed property sector includes a number of vehicles with

retail exposure, ranging from traditional shopping centre owners to specialised vehicles focusing on

either LFR or CBR centres.

A review of comparable listed-property vehicles (LPVs)

3

reveals three distinct strategic approaches

within retail:

 Town-centre / daily-needs / CBR platforms that prioritise essential-service anchors and non-

discretionary spending;

 Major-tenant LFR portfolios comprising big-box retailers (like large supermarkets, home

improvement or discount department stores) on long leases; and

 Hybrid mixed-use precincts that integrate daily-needs anchors with discretionary mini-

majors, specialty retail and, increasingly, residential or office components.

To position Investore within this landscape, Table 5 summarises each peer’s investment strategy,

while Figure 1 maps their exposure across the retail-tenant spectrum, and Table 6 presents key

portfolio metrics for each retail peer.

Table 5: Peer Investment Strategy Summary

Entity Investment Strategy Snapshot

Major tenant

exposure %

Management

Model

New Zealand



Investore

(NZX:IPL)

Major-tenant LFR core, adding grocery-anchored multi-

tenant centres for diversification.

59%

4


(Woolworths)

Externally

managed

Kiwi Property

(NZX:KPG)

“Retail-led mixed-use” precincts (Sylvia Park, LynnMall)

blending daily-needs anchor with discretionary r etail,

office & residential.

<10% Internally

managed

Stride/

Diversified

(NZX:SPL)

In addition to Investore, Stride’s retail property portfolio

includes 5 owned/managed town/shopping centres

(NorthWest, Silverdale, Johnsonville, Queensgate,

Chartwell), mixing supermarkets with fashion, leisure &

community uses.

~20%

(Woolworths)

Externally

managed

(Stapled

SIML)

5


Australia



Charter Hall

Retail

(ASX: CQR)

Convenience shopping centres retail and long WALT net

lease retail assets.

11%

(Woolworths)

Externally

managed

HomeCo

(ASX: HDN)

Convenience / daily-needs REIT; supermarket-anchored

neighbourhood hubs with selective LFR properties.

8%

(Woolworths)

Externally

managed

Region Group

(ASX: RGN)

87 CBR centres, with ~90% of gross rent generated

from non-discretionary tenants.

29%

(Woolworths)

Internally

managed

BWP Trust

(ASX: BWP)

82 properties (including 66 Bunnings Warehouses) on

triple-net leases; single-tenant LFR model.

78%

(Bunnings)

Externally

managed

6



3

Our analysis excludes: 1) premium CBD and large regional mall REITs, such as Vicinity Centres (ASX:VCX) and Scentre Group

(ASX:SCG); and 2) REITs specialising in fuel/service-station convenience assets, such as Dexus Convenience Retail (ASX:DXC)

and Waypoint (ASX:WPR).


4

Post-acquisition of BNL in June 2025 and disposal of WBB in September 2025, and excluding properties classified as

‘Development & Other’.


5

SIML manages assets owned by SPL and by Diversified NZ Property Trust.

6

BWP internalisation announced on 27 June 2025.


Investore Property Limited – Independent Appraisal Report

Overview of the Australasian Retail Property Sector Page | 14

Figure 1: Peer Positioning Along the Retail-Tenant Spectrum


Table 6: Key Metrics for Australasian Retail-F ocused LPVs

Entity

Portfolio

Value

No. of

Props

Avg.

Property

Value

WACR

(%)

WALT

(yrs)

NLA

1


(‘000 sqm)

Occup.

(%)

LVR

2


(%)

New Zealand NZ$m NZ$m

Kiwi Property 2,323 5 465 6.4% 3.1 360 97.0% 38.4%

Investore

3

984 43 23 6.3% 6.7 262 99.0% 39.4%

Diversified (Stride) 384 2 192 8.3% 2.7 86 97.0%

38.7%

Stride town centres 282 3 94 7.4% 3.6 59 95.5%

NZ Average 993 13 193 7.1% 4.2 213 97.1% 38.8%

Australia AU$m AU$m

HomeCo 4,920 47 105 5.6% 4.9 842 99.0% 35.2%

Region Group 4,374 87 50 6.0% 4.9 773 97.5% 33.5%

BWP Trust 3,705 82 45 5.4% 4.5 1,156 98.6% 21.6%

Charter Hall Retail 2,934 44 67 6.1% 5.3 563 98.4% 35.0%

Australia Average 3,983 65 67 5.7% 4.9 834 98.4% 31.3%

Source: Annual reports and results presentations as of 31 Mar 2025 for New Zealand LPVs and 30 Jun 2025 for Australian LPVs.

Kiwi Property metrics consider retail and mixed-use portfolio only (exclude the office properties). Charter Hall Retail metrics

exclude the convenience net lease retail p ortfolio.

1

Gross Lettable Area (GLA) shown where NLA was not disclosed.

2

LVR of

Diversified/Stride is based on SPL’s directly held office and town centre properties. LVR of Kiwi Property and Charter Hall Retail

relates to their total portfolio.

3

Including BNL but excluding WBB and properties classified as “Development & Other”.

Low/Non-

discretionary

LFR

Specialty

Discretionary

LFR

Low/Non-

discretionary

mini-majors


Investore Property Limited – Independent Appraisal Report

Overview of the Australasian Retail Property Sector Page | 15

As shown in Table 6 above, the following observations can be made:

 Australian LPVs are materially larger than their New Zealand peers, with an average

portfolio value of ~AU$4 billion versus ~NZ$1 billion in NZ.

 Investore stands out with a WALT of 6.7 years, the longest among all retail-focused LPVs

listed in the table. In contrast, Australian peers like HomeCo, Region Group and Charter Hall

Retail show WALTs of 4.9-5.3 years, reflecting shorter lease profiles more typical of multi-

tenanted, convenience-based centres.

 Occupancy levels are strong across the board, with Investore at 99.0%, ahead of both the

NZ and Australian averages.

 Cap rates (WACR) average 7.1% in NZ and 5.7% in Australia, reflecting lower valuation

yields and higher pricing for Australian retail assets. This likely reflects the investor demand,

market outlook and interest rate profiles of the respective countries as well as the more

defensive non-discretionary nature of the Australian LPVs. Investore’s WACR of 6.3% sits

between the two country averages and is the lowest of the New Zealand retail portfolios,

consistent with its quality asset base but also reflecting the more defensive, non-

discretionary nature of the underlying tenants.

 Investore’s LVR of 39.4% (as at 31 March 2025, post-BNL acquisition and WBB disposal)

sits above the levels reported by most of its peers.


Investore Property Limited – Independent Appraisal Report

Profile of Investore Page | 16

4.0 Profile of Investore

4.1. Overview of the Company

Investore is New Zealand’s only listed property company with an investment strategy focused on the

LFR property sector. LFR properties are generally characterised by:

 Limited number of specialty retail tenants (generally no more than 15) with the anchor tenant

occupying more than 50% of the net lettable area and contributing more than 50% of the rental

income. This ensures the majority of rental income is received from lease arrangements with

nationally recognised retailers.

 The anchor tenant(s) net lettable area is usually more than 2,000 sqm, with specialty tenants

typically occupying more than 150 sqm, although in some limited cases this may be as small

as 60 sqm or less.

 Physically, building improvements which are typically large, free-standing, “big-box” structures

built on concrete slab foundations. The building improvements are relatively modest and

therefore minimise lifecycle maintenance and capital expenditure requirements and are well

serviced by convenient vehicle carparking on-site.

 The potential for some properties to be converted into LFR through asset management

activities, such as development and redevelopment initiatives, change of use and leasing.

Alternatively, the property is located adjacent or adjoining to existing assets which provides

the opportunity for future redevelopment and improved returns to existing LFR properties.

 Property uses which include (but are not limited to) grocery, bulky goods retailing, hardware,

general merchandise and convenience retailing.

Investore was incorporated in October 2015 to function as SPL’s investment vehicle for LFR properties.

Investore demerged from SPL on 12 July 2016, simultaneously undertaking an IPO on the NZX where

it raised $185 million in new capital. Prior to the IPO, Investore held 25 properties consisting of 6

properties which had been transferred from SPL and 19 properties directly acquired from Antipodean

Supermarkets Limited and Antipodean Properties Limited. As part of the transaction, the Company

used the IPO proceeds to partly fund the acquisition of an additional 14 properties from ASX-listed

Shopping Centres Australasia (the “SCA Properties”) in July and September 2016.

Investore is externally managed by SIML, the real estate investment management arm of the stapled

Stride Property Group. At the time of listing Investore through the demerger from SPL, SPL agreed that

while SIML continued to manage Investore, SPL would (except in limited circumstances) hold its

exposure in LFR properties through its shareholding in Investore.

4.2. Property Portfolio

Investore’s current portfolio comprises 43 properties with an aggregate value of ~$1 billion (post-

acquisition of BNL in June 2025 and disposal of WBB in September 2025). Key portfolio metrics are

summarised in Table 7 below:

Table 7: Key Property Portfolio Metrics

Metric

IPL Portfolio

31 Mar 2025

Bunnings

New Lynn

Woolworths

Browns Bay

Pro-Forma Post

BNL & WBB

Number of Properties 43 1 (1) 43

Number of Tenants 142 1 (1) 142

Property Value ($m) 965 43 (23) 984

Net Lettable Area (sqm) 254,684 11,219 (4,382) 261,521

Occupancy 99.0% 100.0% (100.0%) 99.0%

WALT (Years) 6.8 7.0 (9.9) 6.7

Source: Investore Annual Report FY25 and pro-forma analysis including BNL and excluding WBB. Portfolio metrics exclude

properties classified as “Development and Other”.


Investore Property Limited – Independent Appraisal Report

Profile of Investore Page | 17

Investore's portfolio consists of LFR properties with tenants that attract regular visitation, including

supermarkets, hardware stores, general merchandise and health & wellbeing.

Most of the properties owned (accounting for 59% of C ontract Rental) are tenanted by Woolworths

supermarkets that are leased/operated by General Distributors Limited. Other major tenants include

Bunnings, Mitre 10, Briscoes Group (Briscoes and Rebel Sport) and Foodstuffs (operator of New World

and Pak'nSave).

Figure 2: Portfolio Tenant Classification (by Contract Rental)

1



1

31 Mar 2025 Pro-Forma Post BNL Acquisition and WBB Disposal. Source: Investore Annual Report 2025 and Northington Partners

analysis. Totals may not sum due to rounding.


Figure 3: Anchor Tenant Concentration (by Contract Rental)

1



1

31 Mar 2025 Pro-Forma Post BNL Acquisition and WBB Disposal. Source: Investore Annual Report 2025 and Northington Partners

analysis. Totals may not sum due to rounding.


Woolworths leases include a turnover rent component whereby additional rent is payable when store

sales exceed a specified threshold. For some leases, turnover rent is crystallised to base rent at each

rent review, with base rent increasing by the average turnover rent paid over the prior three years.

When turnover rent is crystallised to base rent, the turnover threshold resets ( typically at a higher level).

As shown in Figure 4, the portfolio is well diversified geographically with approximately 39% of the

properties (by Contract Rental) located in Greater Auckland. Figure 5 shows the lease expiry profile for

leases in place as at 31 March 2025. As would be expected with Investore’s tenants and the LFR focus,

the profile is heavily skewed to long-dated arrangements, with the majority of leases expiring in 8 to 10

years.

Everyday

Needs

62%

Hardware

25%

General

Retail

8%

Food & Beverage / Other4%

Health & Wellbeing2%

59%

21%

3%

3%

15%

62%

17%

3%

3%

15%

Woolworths

Bunnings

Mitre 10

Briscoes Group

Other

Pro-forma post-BNL & WBB

As at 31 Mar 25


Investore Property Limited – Independent Appraisal Report

Profile of Investore Page | 18

Figure 4: Geographic Location (by Contract Rental)

1



1

31 Mar 2025 Pro-Forma Post BNL Acquisition and WBB Disposal. Source: Investore Annual Report 2025 and Northington Partners

analysis. Totals may not sum due to rounding.

Figure 5: Lease Expiry Profile (by Contract Rental)

1



1

As at 31 Mar 2025. Source: Investore Annual Report 2025. Totals may not sum due to rounding.

4.3. Significant Historical Events

Key milestones in Investore’s history since inception are summarised below.

Date Event

Oct-15 Stride Property Group incorporated Investore as a subsidiary to invest in LFR property. Its initial

holdings are 19 properties that made up the Antipodean Supermarkets Portfolio.

Apr-16 to

Jun-16

SPL transfers six LFR properties to Investore.

Jun-16 Stride Property Group announces the IPO of Investore, alongside the acquisition of the 14 SCA

Properties.

Jul-16 Investore lists on the NZX on 12 July 2016 after raising $185 million by way of IPO. Six of the 14

SCA Properties were acquired simultaneously.

Sep-16 Investore completes the acquisition of the remaining eight SCA Properties.

Nov-17 Investore enters into a conditional agreement to acquire three of SPL's four remaining LFR

properties leased to Bunnings.

Auckland

39%

Wellington

17%

Canterbury &

Otago

13%

Bay of Plenty

11%

Waikato

10%

Other

10%

1.1%

3.4%

3.8%

5.6%

2.4%

17.9%

6.6%

0.3%

25.0%

6.1%

25.8%

2.1%

VacantFY26FY27FY28FY29FY30FY31FY32FY33FY34FY35

FY36

WALT

6.8 years

15% of Contract Rental

expiring prior to FY30

84% of Contract Rental

expiring in FY30 and


Investore Property Limited – Independent Appraisal Report

Profile of Investore Page | 19

Apr-18 Investore completes a $100 million bond offer with a coupon rate of 4.40%.

Nov-19 Investore completes $65 million share placement and opens $15 million retail offer (with the

ability to accept oversubscriptions of up to $5 million at Investore’s discretion) to fund the

acquisition of the 3 properties from SPL.

Dec-19 Investore completes the retail offer, raising $12.7 million after scaling total applications of $14.6

million.

Apr-20 Investore completes the $141 million acquisition of Bunnings Mt Roskill, Mt Wellington Shopping

Centre, and Bay Central Shopping Centre.


Aug-20 Investore completes a $125 million bond offer with a coupon rate of 2.40%

May-21 Investore enters into an unconditional agreement to acquire an existing supermarket and

convenience retail property in Petone for $37.3 million.

Feb-22 Investore completes a $125 million bond offer with a coupon rate of 4.00%

Aug-24 Investore signs unconditional agreements to acquire Bunnings Westgate (Auckland) for $51

million and to divest two non-core, regionally located properties at 53 Leach St, New Plymouth

(tenanted by Pak'nSave) and 172-186 Tay Street, Invercargill (tenanted by Woolworths,

Animates and Triton Hearing) for an aggregate price of $54.3 million

Mar-25 Investore signs an unconditional agreement to divest Woolworths Mt Roskill (Auckland) for $25

million

Jun-25 Investore signs an unconditional agreement to acquire Bunnings New Lynn (Auckland) for $43

million

Aug-25 Investore signs an unconditional agreement to divest Woolworths Browns Bay (Auckland) for

$24.4 million (settlement in September 2025)

Source: Investore and Stride Property Group announcements and websites, Capital IQ, MarketScreener

4.4. Capital Structure and Ownership

Investore currently has 377,623,361 ordinary shares on issue. Investore’s shareholder base is relatively

highly concentrated, with the top five shareholders holding 49% of shares on issue. The top five

shareholders as of most recent disclosures are set out in Table 8.

Table 8: Top 5 Shareholders

Shareholder Shares Held

Shareholding

Percentage

Stride Property Limited 71,107,744 18.83%

Forsyth Barr Investment Management Limited 34,236,185 9.07%

Accident Compensation Corporation 33,517,704 8.88%

ANZ New Zealand Investments Limited 26,427,420 7.00%

Generate KiwiSaver Public Trust Nominees Limited 18,566,265 4.92%

Top 5 183,855,318 48.69%

Other Minority Shareholders 193,768,043 51.31%

Total 377,623,361 100.00%

Source: Investore substantial product holder notices and IRESS

Investore’s largest shareholder is SPL with an 18.8% stake, having originally retained 19.9% following

the IPO to ensure on-going alignment between Investore, SPL and SIML. The other four top

shareholders collectively own ~30% of the shares on issue.


Investore Property Limited – Independent Appraisal Report

Profile of Investore Page | 20

4.5. Summary Financial Results

4.5.1. Financial Performance

A summary of Investore’s recent financial performance is set out in Table 9 below (FY23-FY25).

Table 9: Historical Financial Performance

NZ$ millions FY2023 FY2024 FY2025

Rental Income 71.0 72.8 76.1

Direct property operating expense (10.7) (11.6) (13.9)

Net Rental Income 60.3 61.2 62.3

Management fees (6.2) (5.4) (5.2)

Administration expenses (2.7) (2.8) (2.7)

Profit before net finance costs, fair value movements & tax 51.4 53.1 54.4

Net finance costs (16.2) (18.0) (19.2)

Unrealised fair value movement on derivatives (0.0) (0.0) 0.2

Unrealised fair value movement on investment properties (185.2) (98.7) 12.1

Gain on disposal of investment properties - - 1.1

Reported profit before tax (150.1) (63.6) 48.5

Tax expense (0.1) (3.5) (10.2)

Reported profit after tax (150.2) (67.1) 38.4

Unrealised fair value on investment properties 185.2 98.7 (12.1)

Reversal of lease liabilities in net change in FV of IP (0.1) (0.1) (0.1)

Gain on disposal of investment properties - - (1.1)

Net change in fair value of derivative financial instruments 0.0 0.0 (0.2)

Spreading of fixed rental increases 0.1 0.3 0.3

Capitalised lease incentives net of amortisation (0.1) 0.1 0.0

Borrowings establishment costs amortisation 0.9 1.0 0.8

Deferred tax and other differences (4.9) (1.9) 2.4

Distributable profit after current income tax 31.0 31.0 28.4

Weighted avg shares (millions) 367.7 369.3 374.4

Distributable profit per share (cents) 8.44 8.39 7.58

AFFO per share (cents) 7.78 6.65 6.58

Reported earnings per share (cents) (40.85) (18.17) 10.24

Dividends per share (cents) 7.90 7.20 6.50

Sources: Investore annual reports and NZX announcements. Totals may not sum due to rounding.

The main features of Investore’s historic financial performance can be summarised as follows:

 Modest rental growth: Net rental income has grown 1-2%, driven by structured reviews and

increase in Woolworths turnover rent. However, this has also been impacted by asset

recycling within Investore’s investment property portfolio (sale of generally higher yielding non-

core properties for typically lower yielding newer properties with stronger growth outlooks);

 Negative underlying earnings growth: DPPS and AFFO per share growth has been elusive

in recent years. Declines in FY25 relate primarily to the impact of the removal of tax

depreciation on commercial buildings, increasing interest costs and the additional shares from

Investore’s dividend reinvestment plan, which have collectively meant that underlying DPPS

has declined ~3% over the period (excluding the impact of the tax change in FY25).

 Statutory earnings volatility from revaluations: Heavy property devaluations produced a

$150 million loss in FY23 and a $67 million loss in FY24, but a $12 million gain lifted FY25 to a

$38 million profit;


Investore Property Limited – Independent Appraisal Report

Profile of Investore Page | 21

 Interest-rate pressure easing: Net finance cost rose in FY24 as rates reset, but proactive

hedging and refinancing trimmed the weighted average cost of debt to 4.1% in FY25 on lower

borrowings (4.3% in FY24; 4.0% in FY23);

 Dividend distributions moderated: Cash DPS stepped down from 7.90c (FY23) to 7.20c

(FY24) and 6.50c per share (FY25). This decline reflects lower DPPS as described above

(including the impact of tax depreciation changes) but also a much lower distribution payout in

FY25 (~86% of DPPS) vs FY23 (~94%).

4.5.2. Financial Position

A summary of Investore’s financial position for the period FY23–FY25 is set out in Table 10.

Table 10: Historical Financial Position

NZ$ millions FY2023 FY2024 FY2025

Assets



Cash and cash equivalents 4.8 6.6 5.4

Trade and other receivables 0.6 0.6 1.1

Prepayments 0.9 1.0 0.8

Other current assets 2.0 2.3 5.4

Investment properties 1,070.5 1,002.6 1,001.7

Investment portfolio 1,033.2 971.9 964.4

“Development & other” plus right-of-use assets 37.3 30.7 37.4

Deposits on investment properties 0.1 0.1 -

Derivative financial instruments 1.5 1.1 0.3

Total assets 1,080.3 1,014.4 1,014.7

Liabilities


Trade and other payables 8.4 11.2 15.6

Derivative financial instruments 0.7 0.2 0.3

Current and deferred tax liability 2.8 1.8 4.1

Lease liability 8.3 13.3 13.2

Bank borrowings 385.0 401.0 377.1

Total liabilities 405.3 427.4 410.3

Equity


Share capital 557.2 564.1 568.3

Retained earnings and reserves 117.8 23.0 36.1

Total equity 675.0 587.1 604.4

Sources: Investore annual reports. Totals may not sum due to rounding.

The main features of Investore’s historic financial position can be summarised as follows:

 Portfolio value stabilising: investment portfolio value declined from $1.033 billion (FY23) to

$972 million (FY24) amid cap-rate expansion, then steadied at $965 million in FY25 as modest

valuation gains and asset recycling offset disposals;

 Prudent gearing: Loan-to-value ratio peaked at 40.8% (FY24) before easing to 38.5%

(FY25), comfortably within the current 60% banking LVR covenant;

 Net tangible assets trend: Net tangible assets per share fell from $1.84 to $1.57 between

FY23 and FY24, but increased to $1.60 as at 31 Mar 25, signalling the first positive inflection

since FY22;

 Funding mix strengthened: $225 million of bank facilities refinanced as green loans in FY25;

~74% of debt is now hedged/fixed, lengthening duration and reducing rate risk.


Investore Property Limited – Independent Appraisal Report

Overview of the Material Transactions with a Related Party Page | 22

5.0 Overview of the Material Transactions with a Related

Party

5.1. Overview of the Silverdale Centre Acquisition

5.1.1. Transaction Summary and Terms

The Silverdale Centre Acquisition involves the purchase of the Silverdale Centre under the following

key terms:

 Purchase Price: $114 million plus GST (if any);

 Deposit: $5.7 million payable once unconditional;

 Settlement Date: 31 October 2025; and

 Seismic Provision: SPL (the vendor) has agreed to either undertake certain seismic works

(capped at $800k) or reimburse part of the proposed purchase price (capped at $800k), if

Investore is required to undertake seismic strengthening on selected buildings to achieve 67%

NBS. Investore would be able to request this after one year from the date of settlement.

The sale and purchase agreement in relation to the Silverdale Centre Acquisition is conditional upon

approval of Investore’s shareholders by 31 October 2025 (Investore Board’s approval is expected to be

satisfied within 10 working days of the execution date).

The Silverdale Centre Acquisition is expected to be funded via bank debt under Investore’s facilities

and the Convertible Note. SPL has elected not to participate in the Convertible Note. Indicative key

terms of the Convertible Note are as follows:

 Note size: up to $62.5 million;

 Interest rate: fixed rate to be determined by Investore, in conjunction with the joint lead

managers, upon completion of the bookbuild process;

 Indicative issue date: 26 September 2025;

 Term/Conversion Date: 4 years / September 2029;

 Conversion: automatic conversion on maturity into Investore shares, unless a cash election is

made (option as described below). The conversion price will be the lesser of $1.56 and a 2%

discount to the market price at conversion date (determined based on VWAP over last 20

trading days);

 Cash Election Option: at its discretion, Investore may opt, in part or whole, to pay a cash

amount equal to the market price instead of converting.

Key acquisition metrics are detailed in Table 11 below.

Table 11: Silverdale Centre – Key Acquisition Metrics

Silverdale Centre (22,990 sqm; 39 tenants

8

) is of similar size and nature to Investore’s existing Bay

Central Shopping Centre property in Tauranga (17,097 sqm; 30 specialty retailers). If acquired,

Silverdale Centre will represent Investore’s largest asset by area and value.

The property has been inspected by Investore and reviewed from legal, technical and environmental

aspects as part of the Silverdale Centre Acquisition. These reviews noted that the property is generally

well maintained with no deferred maintenance requirements evident and no known environmental or


7

As recorded in the independent valuation undertaken by JLL, assuming certain seismic upgrade works have been completed.

8

As per tenancy schedule provided from vendor: 39 tenants include Northern Arena, Auckland Night Markets and SIML.

Anchor Tenants Occup.

7


NLA

(sqm)

WALT

(yrs)

Net Rent

p.a. ($m)

Market

Cap Rate

Valuation

7


($m)

Purchase

Price ($m)

The Warehouse/

Woolworths

100.0% 22,990 4.0 $7.8 6.75% $114 $114


Investore Property Limited – Independent Appraisal Report

Overview of the Material Transactions with a Related Party Page | 23

technical issues (other than certain seismic works as contemplated by the sale and purchase

agreement).

A brief description of Silverdale Centre is provided below.

5.1.2. Property Description and Key Attributes

Silverdale Centre is a retail centre located at 61 Silverdale Street, Silverdale, Auckland (32km north of

Auckland’s CBD). It was developed in 2012 as an open-air retail centre serving the growing suburbs of

Silverdale, Millwater and the Hibiscus Coast. The centre comprises 22,990 sqm net lettable area

spread across multiple single-level buildings and 980 carparks on a 7.05-hectare freehold site.

Figure 6: Silverdale Centre Location


Note: Approximate locations of key big box retailers across the Silverdale area. Logo placement is indicative for competition context.



SILVERDALE

CENTRE


Investore Property Limited – Independent Appraisal Report

Overview of the Material Transactions with a Related Party Page | 24

Figure 7: Silverdale Centre Site Configuration


Figure 8 highlights that while Silverdale Centre’s anchor tenants, The Warehouse (including

Warehouse Stationery) and Woolworths, occupy 52 % of the NLA, they only contribute 35 % of the rental

income. Seven mini-major tenancies, with NLA of at least 500sqm (Noel Leeming, Number 1 Shoes,

Super Cheap Auto, Bed Bath & Beyond, North Beach, Postie Plus and Chemist Warehouse), represent

23% of overall NLA and rental income. Furthermore, 6 of the remaining 26 specialty tenants

9

occupy

between 400 and 500 sqm of NLA (considered as LFR by JLL), representing a total of 11% of overall

NLA and 15% of rental income.

Figure 8: Proportionate Area (NLA) and Income (Base Rent) by Tenant Group














Source: JLL (Silverdale Centre Valuation – 11 August 2025). Totals may not sum due to rounding.

As shown in Figure 9, Silverdale Centre generates a relatively balanced income mix across

discretionary spending categories, with approximately one-third of rental income derived from each of

the high, low, and non-discretionary segments.



9

Excluding Northern Arena, Auckland Night Markets, carwash and SIML.

38%

27%

19%

15%

34%

14%

34%

19%

By Lettable

Area

By Income

(Base Rent)

Other Large Format Specialties & Other The Warehouse Woolworths


Investore Property Limited – Independent Appraisal Report

Overview of the Material Transactions with a Related Party Page | 25

Figure 9: Proportionate Area and Income by Type of Spend

10





Source: JLL (Silverdale Centre Valuation – 11 August 2025). Totals may not sum due to rounding.

While Silverdale Centre serves as a convenient retail hub for the immediate catchment, it faces existing

competition. Directly across the road is Silverdale Mall, anchored by Farmers together with over 30

specialty retailers, with a Briscoes also located ~100 metres away. These neighbouring centres add

competitive pressure but also contribute to the overall retail critical mass in the area. Additional LFR

offerings are located nearby, including a cluster approximately 2km to the southwest comprising Pak’n

Save, Bunnings, and Animates; Coast Plaza in Whangaparāoa (8km to the southeast), anchored by

Woolworths and Mitre10; and a further Woolworths and New World in Ōrewa, around 5km to the north.

Notwithstanding this competition, we consider that the associated risk is appropriately reflected in JLL’s

market valuation, which is underpinned by the property’s strategic location, strong amenity and

underlying land value.

5.2. Overview of the Silverdale Centre Letter

The Silverdale Centre Letter between SIML and Investore sets out the Silverdale Centre Fees and

provides for SIML’s consent to the acquisition, to the extent such consent is required under the

Constitution. A copy of the Silverdale Centre Letter is available on Investore’s website and is detailed in

the Notice of Special Meeting.

The Silverdale Centre Fees are intended to compensate SIML for the additional work required in

managing the Silverdale Centre on behalf of Investore. The Silverdale Centre Letter therefore

represents a variation to the Management Agreement but only in respect of the Silverdale Centre (not

any other property).

We note that the Silverdale Centre Letter should be regarded as a fallback mechanism to ensure SIML

is fairly compensated for the additional costs of managing the property, in the event shareholders

approve the Silverdale Centre Acquisition but do not support the broader Management Agreement

Amendments (detailed below). Importantly, the Silverdale Centre Fees will be the same under the

amended Management Agreement or the Silverdale Centre Letter.

5.3. Overview of the Proposed Management Agreement Amendments

Investore’s Board (with SIML’s agreement) is proposing to amend the Management Agreement with

SIML in three key aspects: (i) broadening Investore’s investment mandate to include CBR assets, (ii)

change to capital management and Board-Governed treasury policy, and (iii) an update of the

management fee structure. The amendments also include certain other immaterial or conforming

changes.


10

According to JLL’s valuation report, Non/Low-Discretionary income categories include food and beverage, mobiles phones and

some retail services, whereas High-Discretionary include apparel, jewellery and homeware.


31%

39%

30%

33%

32%

35%

By NLA

By Gross

Income

Non-Discretionary Low-Discretionary High-Discretionary


Investore Property Limited – Independent Appraisal Report

Overview of the Material Transactions with a Related Party Page | 26


5.3.1. Expansion of the Investment Mandate

Investore’s current investment mandate, as set out in the Management Agreement, is focused primarily

on LFR properties – typically large, standalone, single-floor retail stores where more than 50% are

occupied by a single major tenant or a limited number of major tenants.

The proposed amendment seeks to expand this mandate to capture investment in property that

provides a focus on CBR. These properties are typically anchored by nationally recognised retail

companies, and uses are primarily retail or associated everyday services and can include, but are not

limited to, grocery, bulky goods retailing, factory outlet, convenience retailing, trade-based retail,

general merchandise, health and community services, and ancillary office.

In practical terms, this change provides greater scope for Investore to acquire a broader range of major

tenant-anchored centres in the future, which have features that may not strictly fit all of the

Management Agreement’s original LFR definition. The mandate expansion would formally broaden the

scope of permissible investments, while retaining a clear focus on quality daily needs-based retail

properties. This is not a shift into unrelated asset classes, but rather a widening within the retail domain

to capture a subset that is closely aligned to its existing portfolio (i.e. everyday needs retail).

The amendments also provide a standing consent of SIML, as manager to the Permitted Business

Activities under Investore’s constitution, including anything which falls within the updated investment

mandate.

5.3.2. Change to Capital Management Provisions

In conjunction with the proposed investment mandate expansion, Investore plans to remove the fixed

50% LVR cap embedded in the Management Agreement. Instead, the revised agreement will provide

greater scope for the Investore Board to establish and adjust LVR and hedging policies as part of its

broader governance responsibilities.

5.3.3. Change to Management Fee Provisions

The third set of amendments involves updating the fee framework in the Management Agreement,

specifically an increase to building management fees and the introduction of additional services.

Currently, SIML receives:

 A Base Management Fee calculated as: 0.55% per annum of the Gross Asset Value (“GAV”)

of Investore up to NZ$750 million, and 0.45% p.a. of GAV in excess of that (by FY25 with

~$1.0 billion assets, effectively a blended ~0.52% fee);

 A Performance Fee equal to 10% of shareholder returns above the NZX Property index, with a

cap;

 A Building Management Fee of $10,000 per year in respect of each property held by

Investore, calculated on a daily basis; and

 Other fees, such as leasing fees for securing tenants, property disposal fees and development

fees for projects.

It is proposed that the current flat Building Management Fee of $10,000 per property per annum be

replaced with a dual-component fee structure. Under this structure, the Company will pay to the

Manager a Building Management Fee for each property owned or held by Investore (excluding Bay

Central, Mt Wellington, and Carr Road, which are existing shopping centres as at the Amendment

Date) during all or part of the relevant year, calculated as the greater of:

 All building manager's fees and centre management expenses (plus GST, if applicable)

included within operating and marketing expenses for the relevant properties, but only in

respect of properties acquired, developed or redeveloped by Investore after the Amendment

Date

11

; and


11

We note that this will not apply to developments or redevelopments of properties held at the Amendment Date that have similar

tenants, and similar number of tenancies post the development or redevelopment.


Investore Property Limited – Independent Appraisal Report

Overview of the Material Transactions with a Related Party Page | 27

 $10,000 per property per annum (plus GST), indexed annually to CPI.

In addition, for Bay Central, Mt Wellington, and Carr Road (the existing shopping centres owned as at

the Amendment Date), the Building Management Fee will be calculated as all building manager’s fees

and centre management expenses (plus GST, if applicable) for those existing shopping centres

recovered through operating and marketing expenses.

These changes are intended to better reflect the actual cost and complexity of managing each property,

particularly multi-tenant centres like Bay Central, Mt Wellington and Carr Road shopping centres, and

to align more closely with market practice.

In addition, the Management Agreement does not currently provide flexibility for SIML to deliver

services outside its existing scope that require intensive management resources (“Additional

Services”). It is therefore proposed that the scope and fees for Additional Services be agreed where

Investore requests them and the Manager consents to provide them.



Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Silverdale Centre Acquisition Page | 28

6.0 Assessment of the Proposed Silverdale Centre

Acquisition

6.1. Value and Purchase Price

Investore engaged JLL to provide an independent valuation of the Silverdale Centre as of 11 August

2025. A summary of the valuation metrics is set out in T able 12 below.

Table 12: Silverdale Centre – Key Valuation Metrics

1














1

Source: JLL’s valuation report as of 11 August 2025, unless specified otherwise.

2

As per JLL’s independent valuation, assuming completion of certain seismic upgrade works.

JLL has assessed the market value of Silverdale Centre, using the following valuation approaches:

 Direct capitalisation of market rent with adjustments for contract rent; and

 Discounted cash flows.

JLL has applied capitalisation rates consistent with those applied to similar properties owned by

Investore, after adjusting for factors such as age, occupancy, tenant quality and the lease profile of the

property (including the rent review mechanism). Furthermore, the capitalisation rates applied by JLL are

in line with the capitalisation and discount rates implied from recent market transactions for similar

properties. Table 13 provides a summary of certain price metrics for broadly comparable properties

sold post 2022 for which sales data is available.

Table 13: Comparable Sales Transactions

Property Sale Date NLA (sqm)

Sale Price

($m)

Est. Initial

Yield

Est. IRR

Value / NLA

($)

Silverdale Centre Sep-25 22,990 $114.0 6.8% 8.2% $4,959

Manukau Supa

Centa, Manukau

May-25 39,183 $161.0 ~7.0% NA $4,109

The Warehouse,

Noel Leeming and

several specialty

stores, Royal Oak

Jun-23 8,441 $30.5 ~6.5% <8.0% $3,613

Roskill Centre,

Wesley

Apr-23 8,412 $36.8 ~6.5% <8.0% $4,369

Westgate Lifestyle,

Westgate

Mar-23 25,497 $85.7 7.0% 7.8% $3,361

Average 20,905 $85.6 ~6.8% <8.0% $4,083

Source: JLL, Northington Partners estimates.


Table 13 demonstrates that the purchase price terms for Silverdale Centre are broadly similar to

available comparable sales evidence. We also note:

 Specific property characteristics make direct comparison difficult. For instance, Manukau Supa

Centa is complicated by it being a strata title scheme with certain large tenants such as

Harvey Norman held under separate ownership but with common body corporate (this

Date Constructed 2012

Net Lettable Area (sqm) 22,990

Net Passing income ($m) $7.8

Occupancy 100.0%

WALT (years) 4.0

Valuation ($m)

2

$114

Cap Rate 6.75%

Passing Yield (at Valuation) 6.81%

IRR (10 year) 8.2%


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Silverdale Centre Acquisition Page | 29

potentially limits the owner’s rights with regard to management and strategy for the whole

property).

 While Silverdale Centre’s value per NLA is higher than average, this largely reflects higher

average per sqm rental. We (and valuers) would place less emphasis on this value metric

relative to yields and the implied transaction IRR/discount rates which reflect estimated future

returns.

Table 14 illustrates the valuation and other operating metrics for Investore’s existing portfolio relative to

the weighted average metrics of Silverdale Centre at the purchase price of $114 million.

Table 14: Valuation Metrics of Investore Portfolio Relative to Silverdale Centre at Purchase Value

Metric

Investore Portfolio

(31 Mar 2025 pro-forma

1

)

Silverdale Centre

(11 Aug 2025)

Pro-Forma Combined

Portfolio

Market Cap Rate 6.29% 6.75% 6.34%

Contract Passing Yield 6.53% 6.81% 6.56%

Valuation / Purchase Value ($m) $984.5 $114.0 $1,098.5

Occupancy 99.0% 100.0% 99.1%

WALT (years) 6.7 4.0 6.5

NLA (sqm) 261,521 22,990 284,511

1

Based on portfolio as of 31-Mar-2025 including the acquisition of BNL announced on 27 Jun 2025, excluding the disposal of WBB

announced on 25 Aug 2025, and excluding properties classified as ‘Development & Other’ and capital commitments.

Source: Investore and Northington Partners analysis.

Given the Silverdale Centre Acquisition has been negotiated on arms-length terms between Investore

and SPL, and the property is being purchased at a price in line with its independent market valuation,

we consider the proposed acquisition terms are fair to Non-associated Shareholders.

6.2. Financial Implications of the Silverdale Centre Acquisition

We have estimated the pro-forma impact of the Silverdale Centre Acquisition on Investore’s

distributable profit and LVR as summarised in Table 15, based on the following assumptions:

 The Silverdale Centre Acquisition is assumed to settle on 31 October 2025, contributing five

months of earnings in FY26. Our analysis is based on a pro forma assessment of the first full

12 months following acquisition.

 The acquisition cost of $114 million is assumed to be funded through a combination of: $62.5

million via the Convertible Note, and the balance drawn from a new $100 million bank facility.

The net proceeds from the Convertible Note are expected to be received on or around 26

September 2025, prior to completion of the Silverdale Centre Acquisition.

 The Convertible Note is assumed to carry the indicative terms outlined in Section 5.1.1 and

interest consistent with market rates for similar instruments. When combined with the new

incremental bank debt, it is assumed to result in an estimated weighted average cost of

funding of 5.0-5.5%, based on current market conditions. For comparison, Investore’s NZX-

listed bonds are currently yielding: 4.10% (25 February 2027 maturity) and 4.46% (31 August

2027 maturity) as at 4 September 2025. The actual cost of funding may vary depending on

interest rate markets, swap rates, and hedging arrangements at the time of settlement.

 Additional management fees of approximately $0.5 million are assumed to apply following the

acquisition, based on an asset management fee of 0.45% (as per the SIML management

agreement, applicable once the portfolio exceeds $750 million in value).

 Building Management Fees and corresponding recoveries have been incorporated within

Silverdale Centre’s net profit forecasts. We note a shortfall of approximately 54% in recoveries

(net non-recoverable fee of approximately $134k), which is partly attributable to the fact that

some leases are structured as semi-gross.

 One-off acquisition and financing costs associated with the Silverdale Centre Acquisition have

been excluded from the summary earnings and distributable profit analysis.


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Silverdale Centre Acquisition Page | 30

 Appropriate allowances for tax depreciation on building improvements and deferred tax

adjustments have been made, consistent with Investore’s treatment across its broader

property portfolio.

Table 15: Forecast Financial Impact of the Silverdale Centre Acquisition

Profit & Loss

Pro-Forma

First 12 months

Net rental income 7.8

Asset management fees (incl. valuation costs) (0.6)

Earnings before interest and tax 7.2

Net finance costs (6.2)

Current tax expense (0.1)

Profit after tax (excluding revaluation) 0.9


Balance Sheet

Pro-Forma Post

BNL & WBB

Silverdale Centre

Acquisition

Pro-Forma Post

Transaction

Investment Properties Value ($m) $1,002.8 $114.0 $1,116.8

Bank Debt ($m) $395.5 $53.2 $448.7

Convertible Note ($m) - $62.5 $62.5

LVR (%)

12

39.4% 40.2%

Source: Investore and Northington Partners analysis.

The estimated key financial impacts of the Silverdale Centre Acquisition, assessed on a pro-forma

basis, are as follows:

 Based on the incremental earnings contribution (including the incremental management fees)

for the first year of ownership, the Silverdale Centre Acquisition, together with Convertible

Note and bank debt funding, is projected to increase Investore’s FY26 pro forma DPPS by

approximately 3.0%.

13


 The actual level of earnings and dividend accretion may vary depending on the effective cost

of funding, and any other changes in Investore’s capital structure or property portfolio,

including further acquisitions or divestments.

 Investore’s LVR is projected to remain broadly unchanged at approximately 40.2% on a pro

forma basis, following settlement of both the Silverdale Centre Acquisition and the Convertible

Note, or increase to 45.6% if the Convertible Note issuance does not proceed. This is above

the Board’s stated long-term LVR policy of 30%-40%, but well within the bank covenant limit

of 60%, thereby preserving balance sheet resilience.

 Furthermore, the potential divestment of further non-core, regionally located assets (totalling

$212 million in value as at 31 March 2025) is expected to provide additional debt reduction

capacity. Assuming non-core property sales of approximately $30 million and settlement of

the Convertible Note, Investore’s LVR would be reduced to 38.5%, in line with the level prior

to BNL, WBB and the Silverdale Centre Acquisition (as at 31 March 2025).

We consider that the use of a Convertible Note appears to be a prudent capital management approach

in the current market environment. It enables Investore to fund the Silverdale Centre Acquisition without

the need for an equity raising at current share price levels, which are trading at a discount to NTA. In

addition to preserving value for existing shareholders, the note structure provides flexibility as it can be

redeemed for cash potentially using proceeds from non-core divestments over the next 3-4 years,

helping to manage refinancing risk and maintain gearing discipline.



12

LVR based on investment properties value for banking purposes (Silverdale Centre independently valued at $114 million) and

excluding the Convertible Note as subordinated and treated as equity.


13

DPPS accretion based on the incremental DPPS generated from the Silverdale Centre Acquisition including the impact of

Convertible Note and transaction-related debt. DPPS generated from the Silverdale Centre Acquisition is calculated on a pro-forma

12-month ownership basis based on the assumptions described, but excludes one-off transaction and Convertible Note related costs.

The actual level of earnings will vary depending on the actual settlement date, final Convertible Note terms and the incremental cost

of debt at settlement.


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Silverdale Centre Acquisition Page | 31

6.3. Strategic Fit

Investore’s investment mandate is prescribed in Investore’s constitution and management agreement

with SIML. Both the Manager and Investore’s independent directors consider the Silverdale Centre

Acquisition to be aligned with Investore’s investment strategy. Table 16 highlights key aspects of the

Silverdale Centre relative to Investore’s current investment mandate criteria.

Table 16: Silverdale Centre’s Fit with Investore LFR Investment Definition

Investment Mandate Criteria Silverdale Centre

Typically large, free-standing, rectangular, generally

single-floor structures well serviced by car park facilities


Uses include, but are not limited to, grocery, bulky goods

retailing, factory outlets, general merchandise and

convenience retailing


Anchor Tenant(s)’ NLA is typically in excess of 2,000sqm


The Warehouse (7,778sqm) and

Woolworths (4,270 sqm)

Single tenants or a limited number of tenants and

generally no more than 15 specialty tenants


2 anchor tenants

7 mini -major tenancies

26 specialty tenants

The Anchor Tenant(s) occupy >50% of NLA and

contribute >50% of rental income


52% NLA


35% rent (58% if we also consider the mini-major

tenancies)

Minimise operating and lifecycle (capital and maintenance

expenditure) costs


Includes property or land than is able to be converted to

LFR


Includes property or land that is located adjacent or

adjoining that provides opportunity for future LFR

development


The above attributes generally result in long WALTs


4.0 years


While the Silverdale Centre meets the majority of Investore’s current LFR investment criteria, it only

achieves partial alignment with some of the elements. However, taken as a whole, we consider that the

Silverdale Centre Acquisition meets the mandate based on the following observations:

 If the definition of anchor tenants was broadened to consider other major nationally

recognised retailers or service providers with at least 500 sqm of NLA (mini-major tenancies),

Silverdale Centre would satisfy the 50% rental income threshold. Such tenants, which

represent a total of 23% of both overall NLA and rental income, include Chemist Warehouse,

Noel Leeming, Number 1 Shoes, Super Cheap Auto, Bed Bath & Beyond, North Beach and

Postie Plus;

 Furthermore, 6 of the remaining 26 specialty tenants occupy between 400 and 500 sqm of

NLA, representing a total of 11% of overall NLA and 15% of rental income;

 When considered more broadly within the property market, the tenants above would often be

included within the definition of LFR and indeed most commercial real estate firms consider

Silverdale Centre to be LFR (e.g. CBRE, Colliers and JLL);

 Investore’s LFR definition generally refers to large, free-standing buildings anchored by major

retailers, allowing flexibility for assets that broadly fit its focus on everyday needs retail;

 International LFR targeted property investment vehicles would likely categorise these mini-

major tenancies as LFR (for example, HomeCo in Australia); and

 The addition of The Warehouse and the other aforementioned national tenants provides

Investore with greater diversification of retail categories while not materially exposing it to

fashion or apparel retail.


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Silverdale Centre Acquisition Page | 32

We therefore believe that the Silverdale Centre Acquisition is consistent with Investore’s strategy to

invest in LFR property, especially when considered from a portfolio perspective. It contributes scale,

tenant diversification and geographic benefits (described in Section 6.4).

We also note that due to the relationship between Investore and SPL, the management of perceived

and actual conflicts of interest is an integral feature of Investore’s governance practices. Throughout

the negotiation of the Silverdale Centre Acquisition, the standing conflicts protocols of SIML, as

manager of Investore, were applied in negotiating the transaction with SPL.

Investore implemented the following measures in order to ensure a thoroughly independent process:

 The independent directors of Investore, being Mike Allen, Gr áinne Troute and Adrian Walker,

managed the negotiation of the sale and purchase agreement with SPL and had significant

involvement in the due diligence process of the Silverdale Centre Acquisition;

 An independent valuation of Silverdale Centre was undertaken by JLL for the benefit of

Investore. The Purchase Price of $114 million is equivalent to the assessed market valuation;

 Consistent with the NZX Listing Rules, the property valuer (JLL) was approved as being

independent by NZX;

 Separate legal advisers were appointed for each of Investore and SPL, with the independent

directors of Investore having their own legal counsel that was different from Investore;

 The standing conflicts protocols between Investore and SPL were adhered to in negotiating

the Silverdale Centre Acquisition, in addition to separate transaction specific conflict protocols

(and which were independently reviewed); and

 The independent directors, after thorough review, concluded that the Silverdale Centre

Acquisition was a positive fit with Investore’s strategy and was value accretive to

shareholders.

6.4. Operational Implications of the Silverdale Centre Acquisition

Table 17 summarises the impact of the Silverdale Centre Acquisition on Investore’s portfolio metrics.

Table 17: Investore Property Portfolio Metrics Pre and Post the Silverdale Centre Acquisition

Metric

Pro-Forma Post

BNL & WBB

Silverdale Centre

Pro-Forma Combined

Portfolio

Portfolio Asset Value $984.5 $114.0 $1,098.5

Number of Properties 43 1 44

Number of Tenants 142 39 181

WALT (years) 6.7 4.0 6.5

Market Cap Rate 6.29% 6.75% 6.34%

Initial Yield 6.53% 6.81% 6.56%

Occupancy


(by NLA) 99.0% 100.0% 99.1%

Tenancy Exposure

(Based on gross

Contract Rental)




59%

21%

21%


Woolworths Bunnings Other tenants

54%

18%

28%


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Silverdale Centre Acquisition Page | 33

Geographic Exposure

(Based on gross

Contract Rental)





Source: Investore, JLL’s report, and Northington Partners analysis. Metrics exclude Development & Other (D&O) Properties.

As illustrated in Table 17, the Silverdale Centre Acquisition:

 Enhances portfolio scale, increasing Investore’s investment property portfolio by approximately

12% to ~$1.1 billion on a pro forma basis. This scale expansion is expected to support a

reduction in management and administration costs as a percentage of total assets (i.e. a lower

management expense ratio).

 Improves tenant diversification, reducing Investore’s reliance on General Distributors

(Woolworths) and introducing new national retailers such as The Warehouse Group and

Chemist Warehouse. On a pro-forma basis, exposure to Woolworths is reduced from 59% to

54% of Contract Rental, while Bunnings reduces from 21% to 18%. Correspondingly, other

tenants (including LFR and specialty retailers) grow from 21% to 28%.

 Has minimal impact on portfolio valuation metrics, with limited change to the overall

capitalisation rate and yield of the portfolio.

 Maintains high occupancy levels, with Silverdale Centre fully leased. As a result, Investore’s

post-acquisition portfolio occupancy remains stable at 99.1%.

 Slightly reduces portfolio WALT, by approximately three months. However, we note that

Silverdale Centre’s lower WALT largely reflects the tenancy profile for The Warehouse. We

consider that the vacancy risk from this expiry as relatively low, based on the growth outlook

for catchment area and the assumption that The Warehouse would renew their lease (they

have a further 6-year right of renewal, plus four additional 3- year rights of renewal) or that the

space would be re-tenanted (including from other large discount retail stores). Notwithstanding

the reduction in WALT post the Silverdale Centre Acquisition, Investore’s WALT would remain

among the top three longest in the NZX-listed property sector.

 Increases exposure to Auckland, a higher-growth region, with pro-forma exposure rising from

approximately 39% (post BNL and WBB) to 46% of gross contracted rent. Furthermore, the

North Auckland Future Urban Zone (covering Silverdale, Wainui East and Dairy Flat) has been

identified as one of Auckland’s primary growth regions over the next 25 years

14

.

6.5. Summary of our Assessment

We consider the terms and conditions of the Silverdale Centre Acquisition to be fair for Non-associated

Shareholders. This view reflects the following key considerations:

 Strategic Fit: The Silverdale Centre Acquisition is consistent with Investore’s strategy to

acquire quality LFR assets through SIML’s market coverage. While Silverdale Centre

represents a different mix of LFR tenants and has a shorter WALT compared to most of the

existing portfolio properties, we consider this retail centre to be broadly consistent with

Investore’s definition of LFR property.

 Acquisition Terms: The purchase price of $114 million is supported by the independent

valuation provided by JLL, which reflects recent transaction evidence and JLL’s views of

renewed and strong demand for this type of asset. The agreed price reflects appropriate

adjustments for location, tenant covenant strength, and lease terms, and results in portfolio

valuation metrics that are in line with Investore’s existing portfolio.


14

Source: “Auckland Plan 2050”, June 2018, Auckland Council.

39%

61%

Auckland Other regions

46%

54%


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Silverdale Centre Acquisition Page | 34

 Immediate Financial Impact: The Silverdale Centre Acquisition is expected to result in an

increase in FY26 DPPS. The Convertible Note will provide the debt headroom required to

settle the Silverdale Centre Acquisition. On a pro-forma basis, Investore’s post-transaction

LVR is expected to be approximately 40.2%, slightly above the Board’s stated LVR policy of

30%-40%, but comfortably within the bank covenant limit of 60%.

 Operational Impact: The Silverdale Centre Acquisition diversifies Investore’s tenant base by

reducing exposure to Woolworths and introducing new national tenants such as The

Warehouse Group and Chemist Warehouse. It also increases Investore’s geographic

exposure to the higher-growth Auckland region.

 Other considerations: post-transaction, Silverdale Centre would be Investore’s single largest

asset by value, representing ~10% of the portfolio and more than double the value of

Investore’s 2

nd

highest value property (Bunnings Westgate). Investore’s existing portfolio also

broadly comprises assets with a higher level of secondary market sale liquidity, especially for

supermarket and hardware LFR properties. The specialty nature and reduced buyer audience

for Silverdale Centre (typically global and domestic institutional investors) might limit how

quickly and easily the property could be sold if Investore determined to sell Silverdale Centre

in the future. While liquidity might not be an important consideration now, it could impact on

Investore’s financial flexibility in the future.





Investore Property Limited – Independent Appraisal Report

Assessment of the Silverdale Centre Letter Page | 35

7.0 Assessment of the Silverdale Centre Letter

The Silverdale Centre Letter provides for SIML to be fairly compensated for the additional work required

to manage the Silverdale Centre which, as a multi-tenanted property (39 tenants), demands

significantly more management resource than a single-tenanted (or small number of tenants) LFR

property. Under the Silverdale Centre Letter terms, SIML would be paid all building management fees

and centre management expenses. The proposed Silverdale Centre Fees are intended to reflect these

additional costs, consistent with how the property is currently managed.

A portion of the Silverdale Centre Fees will be recoverable from tenants (approximately $115k), with the

net non-recoverable component of approximately $134k largely reflecting non-recoverable costs

associated with major tenants. The fees (and non-recoverable amounts from certain tenancies) are

consistent with commercial, arm’s-length fees charged for comparable properties and are already

incorporated in both the independent valuation of the Silverdale Centre and our earnings and financial

impact analysis of the acquisition (see Section 6.2).

As noted in our review of the Management Agreement Amendments (Section 8.3), the current building

management fee structure provides only a flat fee of $10k per property per annum. In the case of

Silverdale Centre, this would equate to ~0.1% of gross income, which materially understates the

complexity and cost of managing a large, multi-tenanted retail centre. By comparison, externally

managed REITs in New Zealand and Australia typically charge between 1% and 3% of gross rent,

generally recoverable through tenant outgoings.

Accordingly, we consider the Silverdale Centre Fees to be appropriate, commercially reasonable, and

consistent with market practice.



Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Management Agreement Amendments

Page | 36

8.0 Assessment of the Proposed Management Agreement

Amendments

8.1. Expansion of Investment Mandate

As described in Section 5.2 above, the proposed amendment to the Management Agreement seeks to

explicitly broaden Investore’s permitted investment scope to include CBR properties – retail assets

such as neighbourhood and subregional centres focused on non-discretionary, everyday needs.

The expansion reflects a recognition that convenience/daily-needs retail is a resilient and attractive

segment that complements Investore’s existing LFR strategy. In our assessment, the following factors

support the rationale for expanding the mandate:

 Resilience of Daily-Needs Retail: CBR assets (e.g. those anchored by supermarkets,

essential services and daily-needs retail) have demonstrated strong and consistent

performance through economic cycles, including during the COVID-19 pandemic. Their

resilience stems from their focus on low/non-discretionary spending, as well as lower exposure

to e-commerce disruption compared to discretionary or fashion retail. By permitting investment

in CBR properties, Investore can participate in this defensively positioned segment,

complementing its existing LFR strategy. We note that this reflects a broader convergence

trend in the Australasian market, where listed REITs are moving towards more flexible,

diversified retail mandates. As discussed in Section 3.0, peers such as Region Group, Charter

Hall Retail, and HomeCo Daily Needs have repositioned to prioritise CBR assets and have

generated solid performance as a result. The proposed mandate expansion would align

Investore with its Australian peers.

 Increased Acquisition Opportunity Set: Investore’s current LFR-focused mandate narrows

the pool of potential acquisitions. Expanding into CBR would significantly broaden the range of

qualifying assets, enabling the Company to pursue opportunities that may not strictly meet the

current LFR definition. This increased flexibility improves Investore’s ability to respond to

market conditions and capital deployment opportunities.

 Diversification and Risk Management: Including multi-tenant CBR assets in the portfolio

would reduce tenant concentration risk and enhance income diversification (noting that

Woolworths, while declining as a proportion, still represented approximately 62% of Investore’s

gross rental income in FY25). Furthermore, the combination of LFR and CBR provides

complementary benefits: LFR assets typically deliver long leases and low management

intensity, while CBR assets provide slightly higher yields, more frequent lease resets, and

broader tenant diversity. For example, specialty tenant leases within CBR assets can have

higher annual rental growth (3-4% fixed or CPI-linked increases) and offer the ability to reset

rents more frequently, whereas a 15-year LFR lease might be flat or have lower growth for

long periods. Thus, adding CBR could increase Investore’s organic rental growth rate over

time. Meanwhile, the long lease terms of major LFR tenants continue to provide stable income.

This blended approach mirrors the successful strategies of Australasian peers, which combine

long-WALT LFR with CBR assets.

 Strategic Consistency: Although the mandate expansion marks a formal change, in

substance it is consistent with Investore’s core strategy: to invest in retail properties that

provide stable, long-term income from strong tenants, particularly focusing on non-

discretionary retail. Typical CBR assets fit this description: they are anchored by the same

types of LFR tenants (supermarkets and other large format stores) that Investore already

holds, and the supporting tenants are largely service and convenience retailers which

complement the anchors. Moreover, the managerial skill set required (understanding retail

tenant requirements, leasing, property operations) is well within SIML’s capabilities. In short,

the expansion is a natural extension rather than a departure from what shareholders have

invested in.

In addition, as shown in Figure 10 below, while LFR supermarkets and hardware stores have

historically exhibited lower volatility, the “Other Retail” category – which includes CBR – has delivered

stronger cumulative sales growth over the long term.


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Management Agreement Amendments

Page | 37

Figure 10: New Zealand Retail Turnover ( 2015Q2 – 2025Q1)


Source: Stats NZ. LFR includes sales from: “Supermarket and grocery stores” and “ Hardware, building and garden supplies”

(categories that make up the majority of Investore’s portfolio). Other Retail includes sales from: “Department stores”, “Specialised

food retailing (excluding liquor)”, “Liquor retailing”, “Food and beverage services”, “Pharmaceutical and other store-based retailing”,

“Furniture, floor coverings, houseware and textile goods retailing”, “Recreational goods retailing”, “Clothing, footwear and personal

accessory retailing” and “Electrical and electronic goods retailing”. Seasonally adjusted data. Indexed to 100, deflated, as at

September 2010 quarter prices.


The post-COVID rebound and sustained outperformance of “Other Retail” suggests that a blended

strategy incorporating CBR may enhance Investore’s overall return profile. CBR assets also tend to be

less volatile than fashion or discretionary segments, given their anchor tenancy profile and focus on

essential services. As such, while the mandate expansion introduces some additional variation, it does

so with a view to growth and resilience. The inclusion of quality CBR properties is therefore not

expected to materially increase portfolio risk and may contribute to improved risk-adjusted returns.

In our view, the proposed expansion of Investore’s investment mandate is a fair extension of its LFR

strategy. It enhances strategic flexibility, unlocks access to a broader set of resilient retail assets, and

supports long-term value creation. The expansion is well aligned with sector trends and peer

positioning and does not introduce material risks or shift Investore into unrelated asset classes.

Accordingly, we view the proposed Management Agreement mandate changes as fair to Non-

associated Shareholders.

8.2. Amendment to Capital Management Provisions

In conjunction with the proposed investment mandate expansion, Investore intends to amend the

capital management provisions in the Management Agreement. Specifically, the existing clause

prescribing a fixed Loan-to-Value Ratio (LVR) limit of 50% (or such lower amount set by the Board and

Manager) is proposed to be removed. Under the revised agreement, the Loan-to-Value (LVR) and

Hedging Policies will be determined solely by the Board of Directors.

In our view, this change increases flexibility for the Company’s capital structure and brings Investore’s

governance settings into closer alignment with common practice among listed externally-managed

REITs in both New Zealand and Australia, where gearing parameters are typically set at the Board

level, not fixed within management agreements. We note that the Board remains accountable to

shareholders and subject to NZX continuous disclosure obligations, and therefore any material changes

to gearing policy would be expected to be disclosed appropriately.

The removal of fixed gearing constraints within the Management Agreement provides Investore with

greater responsiveness to market conditions and the ability to optimise its capital structure over time,

particularly as it expands into more diversified retail assets. However, this flexibility does not equate to

an open-ended increase in risk, given the Board’s oversight and the Company’s historic track record of

financial leverage.

60

70

80

90

100

110

120

130

140

150

160

2015Q2

2016Q12016Q42017Q32018Q22019Q12019Q42020Q32021Q22022Q1

2022Q42023Q32024Q22025Q1

LFR (Supermarkets & Hardware)Other Retail

10Y-CAGR: 3.2%


10Y-CAGR: 1.3%


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Management Agreement Amendments

Page | 38

Accordingly, we consider the proposed changes to capital management provisions to be reasonable for

Non-associated Shareholders.

8.3. Amendment to Management Fee Provisions

The third main proposed amendment to the existing Management Agreement is to the Building

Management Fee and the introduction of fees for Additional Services.

The Building Management Fee is a flat fee of $10,000 per year, in respect of each property held by

Investore, to cover property management activities such as coordinating maintenance and tenant

liaison.

We note that this fee structure was set at IPO (in 2016) when Investore’s portfolio was mostly single-

tenant Countdown/Woolworths supermarkets (i.e. low-intensity management assets). Over time, as

Investore acquired multi-tenant properties (like Bay Central and Mt Wellington shopping centres in

2019, and Carr Road shopping centre in 2021), the $10,000 per property fee has become misaligned

with both the actual management effort required and prevailing market practice.

In contrast, externally managed REITs in New Zealand and Australia typically charge between 1% and

3% of gross rent, recoverable via tenant outgoings. As shown in Figure 11, Investore’s implied fee of

~0.6% across Investore’s entire portfolio is therefore well below market benchmarks, and the proposed

amendment seeks to bring the fee structure more in line with these standards.

Figure 11: Building/Property Management Fee charged by externally-managed REITS in Australasia (as a %

of gross rent)


Source: Latest Annual Reports Reports of each company. Investore’s % based on $446k building management fee expense over

$76.1m gross rental income in FY25.


We have also compared Investore’s combined asset management and building management fees (as a

percentage of total assets) to those of comparable externally managed REITs. As shown in Figure 12

below, Investore’s total asset and building management cost remains below the typical range observed

across its peers and other externally managed LPVs.



3.0%

2.0%

1.6%

1.3%

0.6%

HomeCoDexus

Convenience

Retail

Vital

Healthcare

Asset PlusInvestoreBWP TrustCharter Hall

Retail

NA (costs recovered via

tenants outgoings)

Average: 1.7%


Investore Property Limited – Independent Appraisal Report

Assessment of the Proposed Management Agreement Amendments

Page | 39

Figure 12: Aggregated Asset and Property Management Fees of Externally Managed LPVs (% of Total

Assets)












Source: Latest Annual Reports of each company. Ratios calculated based on (Asset Management Fee + Performance Fee +

Building/Property Management Fee) / Average of Assets Held in the last two Financial Years.


Importantly, the proposed increase in the Building M anagement Fee is expected to be offset

predominantly by tenant recoveries via outgoings, where provided for under lease agreements. Under

the proposed amendment, the Building Management Fee for Bay Central, Mt Wellington, and Carr

Road shopping centres would in fact be capped at the amounts recoverable from tenants. As a result,

the net cost to Investore is expected to be minimal at approximately $89k (plus an additional

approximate $134k cost if the Silverdale Centre Acquisition is approved), while ensuring that the fee

structure more accurately reflects the Manager’s responsibilities and the greater complexity of the

evolving asset base.

In addition to the Building Management Fee amendment, the introduction of the Additional Services

provides flexibility for Investore to request management services not contemplated by the current

Management Agreement, with the scope and fees for such services to be agreed between the parties.

We note that this is consistent with other additional services and associated fees historically agreed

between Investore and the Manager, such as one-off or recurring fees relating to sustainability

compliance or capital management projects.

In summary, we consider the proposed amendment to management fee p rovisions to be fair to Non-

associated Shareholders. The change to the Building Management Fee aligns the fee structure with

market, supports enhanced property management for increasingly complex assets, and is expected to

have minimal impact on distributable earnings given the recoverability through tenant outgoings. Even

post-a mendment, Investore’s total management fee load will remain conservative relative to peers.



0.83%

0.75%

0.74%

0.67%

0.63%

0.59%

0.56%

HomeCoCharter Hall

Retail

Dexus

Convenience

Retail

Asset PlusVital

Healthcare

BWP TrustInvestore

Average: 0.68%


Investore Property Limited – Independent Appraisal Report

Appendix 1: Sources of Information Used in this Report Page | 40

Appendix 1. Sources of Information Used in this Report

Other than the information sources referenced directly in the body of the report, this assessment is reliant on the

following sources of information:

 Investore’s annual and interim reports.

 Discussions with senior personnel of SIML.

 Documentation for the proposed Silverdale Centre Acquisition including the property valuation report from

JLL.

 Draft Convertible Loan Terms Sheet and Product Disclosure Statement.

 Investore’s proforma portfolio metric calculations pre and post the proposed Silverdale Centre Acquisition.

 Documentation regarding the proposed Management Agreement Amendments.

 Drafts of the Notice of Special Meeting.

 Various other documents that we considered necessary for the purposes of our analysis.


Investore Property Limited – Independent Appraisal Report

Appendix 2: Declarations, Qualifications and Consents Page | 41

Appendix 2. Declarations, Qualifications and Consents

Declarations

This report is dated 8 September 2025 and has been prepared by Northington Partners at the request of the

independent directors of Investore to fulfil the requirements of the NZX in relation to the Silverdale Centre

Acquisition and the Management Agreement Amendments. This report, or any part of it, should not be reproduced

or used for any other purpose. Northington Partners specifically disclaims any obligation or liability to any party

whatsoever in the event that this report is supplied or applied for any purpose other than that for which it is

intended.

Prior drafts of this report were provided to Investore for review and discussion. Although minor factual changes to

the report were made after the release of the first draft, there were no changes to our methodology, analysis, or

conclusions.

This report is provided for the benefit of all of the shareholders of Investore (other than SPL) that are being asked to

consider the Silverdale Centre Acquisition and the Management Agreement Amendments, and Northington

Partners consents to the distribution of this report to those people.

Our engagement terms did not contain any term which materially restricted the scope of our work.

Qualifications

Northington Partners provides an independent corporate advisory service to companies operating throughout New

Zealand. The company specialises in mergers and acquisitions, capital raising support, expert opinions, financial

instrument valuations, and business and share valuations. Northington Partners is retained by a mix of publicly

listed companies, substantial privately held companies, and state-owned enterprises.

The individuals responsible for preparing this report are Greg Anderson B.Com, M.Com (Hons), Ph.D, Jonathan

Burke B.Com (Hons), BCM, and Pedro Monteiro B.Com, MBA. Each individual has a wealth of experience in

providing independent advice to clients relating to the value of business assets and equity instruments, as well as

the choice of appropriate financial structures and governance issues.

Northington Partners has been responsible for the preparation of numerous independent reports in relation to

takeovers, mergers, and a range of other transactions subject to the Takeovers Code and NZX Listing Rules.

Independence

Other than other independent roles with Investore, Northington Partners has not been previously engaged by

Investore or (to the best of our knowledge) by any other party to the Silverdale Centre Acquisition in relation to any

matter for the Silverdale Centre Acquisition that could affect our independence. None of the Directors or

employees of Northington Partners have any other relationship with any of the directors or substantial security

holders of the parties involved in the Silverdale Centre Acquisition.

The preparation of this independent report will be Northington Partners’ only involvement in relation to the

Silverdale Centre Acquisition. Northington Partners will be paid a fixed fee for its services which is in no way

contingent on the outcome of our analysis or the content of our report.

Northington Partners does not have any conflict of interest that could affect its ability to provide an unbiased report.

Disclaimer and Restrictions on the Scope of Our Work

In preparing this report, Northington Partners has relied on information provided by Investore. Northington Partners

has not performed anything in the nature of an audit of that information, and does not express any opinion on the

reliability, accuracy, or completeness of the information provided to us and upon which we have relied.

Northington Partners has used the provided information on the basis that it is true and accurate in material respects

and not misleading by reason of omission or otherwise. Accordingly, neither Northington Partners nor its directors,

employees or agents, accept any responsibility or liability for any such information being inaccurate, incomplete,

unreliable or not soundly based or for any errors in the analysis, statements and opinions provided in this report

resulting directly or indirectly from any such circumstances or from any assumptions upon which this report is based

proving unjustified.


Investore Property Limited – Independent Appraisal Report

Appendix 2: Declarations, Qualifications and Consents Page | 42

We reserve the right, but will be under no obligation, to review or amend our report if any additional information

which was in existence on the date of this report was not brought to our attention, or subsequently comes to light.


Indemnity

Investore has agreed to indemnify Northington Partners (to the maximum extent permitted by law) for all claims,

proceedings, damages, losses (including consequential losses), fines, penalties, costs, charges and expenses

(including legal fees and disbursements) suffered or incurred by Northington Partners in relation to the preparation

of this report, except to the extent resulting from any act or omission of Northington Partners finally determined by a

New Zealand Court of competent jurisdiction to constitute negligence or bad faith by Northington Partners.

Investore has also agreed to promptly fund Northington Partners for its reasonable costs and expenses (including

legal fees and expenses) in dealing with such claims or proceedings upon presentation by Northington Partners of

the relevant invoices.

---

34562356
IMMEDIATE – 8 September 2025





(a)

(b)

(c)


(a)

(b)

(c)


22090540

2

(d)

---

8 September 2025












Dear Shareholder,


Offer of up to $62.5 million of subordinated, unsecured convertible notes (Notes)(the Offer)


On behalf of the Board of Directors, I am pleased to advise that Investore Property Limited (Investore)

is making an offer of Notes in the manner described below.


The Offer consists of:

• a General Offer of up to $60 million of Notes (open to investors resident in New Zealand and

Australian Institutional Investors); and

• a Shareholder Priority Offer of up to $2.5 million of Notes (open only to New Zealand

Shareholders and Australian Institutional Investors who are Shareholders as at 5.00pm on 5

September 2025).


Use of proceeds


The net proceeds raised from the Offer will be used to initially repay existing bank debt. This will

provide Investore with the flexibility and additional debt capacity to fund future acquisitions that align

with Investore’s strategy, including (subject to approval by Shareholders at the Special Meeting) the

Silverdale Centre Acquisition, and for general corporate purposes.


Term and Interest rate


During their term, the Notes will pay a fixed rate of interest, with quarterly interest payments over the

4-year term, subject to meeting the Payment Condition (as described in the PDS).


The Indicative Issue Margin range and minimum Interest Rate will be determined by Investore in

conjunction with the Joint Lead Managers and will be announced when the Offer opens. The Issue

Margin and Interest Rate are expected to be set following a bookbuild process and will be announced

to the market on or about 19 September 2025.


Conversion


The Notes will convert into ordinary shares in Investore, subject to a Cash Election by Investore as

described below. The Notes have a Conversion Date of 26 September 2029.



The number of Shares to be issued following Conversion of each holding of Notes will be determined

by dividing their Principal Amount (together with any accrued and Unpaid Interest (and any interest

thereon)) by the Conversion Price, which is the lesser of:

• the Conversion Price Cap of $1.56; and

• a 2% discount to the Market Price

1

.


This means the Conversion Price will be a 2% discount to the Market Price, unless the Market Price is

at least approximately $1.592 in which case the Conversion Price will be $1.56.


At Conversion, Noteholders will receive a minimum value of approximately $1.02 for every $1.00

invested.

2

Noteholders will also benefit from any appreciation of the Share price to the extent the

Market Price is above approximately $1.592 (being the Conversion Price Cap of $1.56 adjusted for the

effect of the 2% discount). Please refer to the PDS for example scenarios of Conversion at different

Market Prices.


The Conversion Price Cap may be adjusted in certain circumstances as further described in the PDS.


Cash Election


Rather than Converting the Notes, Investore may (either in whole or in part) elect instead to pay a cash

amount to Noteholders at the end of the term. In this case, Noteholders would be paid an amount

equal to the Market Price

1

multiplied by the number of Shares that would have otherwise been issued

to them on Conversion of their Notes. This means Noteholders would receive an equivalent value to

those Shares (as determined under the terms of the Notes) and would similarly benefit from any

appreciation of the Share price to the extent the Market Price is above approximately $1.592 (being the

Conversion Price Cap of $1.56 adjusted for the effect of the 2% discount).


Key Dates*

Opening Date for General Offer and Shareholder Priority Offer Tuesday, 16 September 2025

Indicative Issue Margin announced Tuesday, 16 September 2025

General Offer Closing Date 11.00am, Friday, 19 September 2025

Rate Set Date Friday, 19 September 2025

Shareholder Priority Offer Closing Date 5.00pm, Tuesday, 23 September 2025

Issue Date Friday, 26 September 2025

Expected Date of Quotation Monday, 29 September 2025

First Interest Payment Date** Friday, 26 December 2025

Conversion Date*** Wednesday, 26 September 2029

* The dates set out above are indicative only and subject to change. Investore may vary the timetable in its absolute

discretion and without notice. Changes will be advised by way of announcement through NZX. If the General Offer Closing

Date and/or Shareholder Priority Offer Closing Date is extended, subsequent dates may be extended accordingly. Any such

changes will not affect the validity of any applications received. Investore reserves the right to cancel the Offer and the issue

of the Notes, in which case all application monies received will be refunded (without interest) as soon as practicable.

** As the first Interest Payment Date is not a Business Day the actual payment will be made on Monday, 29 December 2025

(being the next Business Day).

*** Subject to a Cash Election as described in the PDS.


1

The Market Price is determined based on the arithmetic average of the daily volume weighted average price of Shares on the NZX Main

Board in the 20 Business Days prior to (but not including) the Conversion Announcement Date, as described in section 5 of the PDS (Key

features of the Notes)

2

As determined under the terms of the Notes and subject to rounding and variance between the Market Price and the Share price on the

Conversion Date

Details of the Offer
Further details of the Offer are contained in the Product Disclosure Statement dated 8 September

2025 (PDS) which (together with further information in relation to the Notes and the Offer, including

Investore’s investor presentation, the indicative terms sheet and the Series Supplement) is available

on the Disclose Register at www.companiesoffice.govt.nz/disclose under Investore's offer number

OFR13984. The PDS is also available through www.investorenotesoffer.co.nz or by contacting one of

the Joint Lead Managers as listed below and must be obtained by investors before they decide to

acquire any Notes. You should carefully read that information in full and seek financial, tax,

investment or other professional advice from a qualified professional adviser when considering the

Offer.

How to apply

After the Offer opens on 16 September 2025, eligible New Zealand Shareholders (being Shareholders

who are resident in New Zealand with an address recorded in Investore's share register as being in

New Zealand at 5.00pm on 5 September 2025) may apply for Notes in the Shareholder Priority Offer at

www.investorenotesoffer.co.nz. There is no public pool for the Offer with all of the Notes under the

General Offer being reserved for clients of the Joint Lead Managers, NZX participants and other

approved financial intermediaries. You may be able to participate in both the General Offer and the

Shareholder Priority Offer. You should contact your usual financial adviser for further information.

Further details

For further details, investors should contact one of the Joint Lead Managers as listed below or their

usual financial adviser.

Craigs Investment Partners Limited 0800 272 442

Forsyth Barr Limited 0800 367 227

If you have any other questions, please contact Computershare by email at

investore@computershare.co.nz or phone on 0800 650 034.

Special Meeting

Separately, Investore has today published a Notice of Special Meeting in respect of a Spec ial Meeting

of Shareholders to be held on 20 October 2025. We wil l be sending you information about the matters

to be considered by shareholders at that meeting (together with a copy of the Notice of Special

Meeting and accompanying Appraisal Report) by separate correspondence.

On behalf of the Board, I look forward to you r involvement in this Offer and support of Investore.

Please note that due to the short Offer period, no further communication regarding the offer will be

sent to you.

Yours sincerely,

Mike Allen

Independent Chair

Investore Property Limited




Important Information


The offer of Notes is made by Investore on the terms and conditions set out in the Product Disclosure Statement dated 8

September 2025 (PDS). Investore is the issuer of the Notes to be issued under the Offer. You should download and read the

PDS and the Register Entry information available on the Disclose Register at www.companiesoffice.govt.nz/disclose under

Investore's offer number OFR13984, in conjunction with Investore's market announcements (including those made on 8

September 2025 in relation to the Offer and on 16 May 2025 in relation to Investore’s most recent annual report and annual

results presentation for the year ended 31 March 2025), before applying for any Notes.


This letter has been prepared for publication in New Zealand only and may not be released or distributed in any other

jurisdiction, including the United States. This letter does not constitute an offer, invitation or recommendation to subscribe

for or purchase any security or financial product and neither this letter nor anything attached to this letter shall form the basis

of any contract or commitment.


Investore is subject to a disclosure obligation that requires it to notify certain material information to NZX Limited (NZX). You

can find market announcements released by Investore at www.nzx.com under the ticker "IPL". Investore may, during the

period of the Offer, release additional market announcements to the NZX. Investors should monitor Investore's market

announcements during the Offer. To the maximum extent permitted by law, no market announcement by Investore to the NZX

will permit an applicant to withdraw any previously submitted application for Notes under the Offer without Investore's prior

consent.


An investment in securities in Investore is subject to investment and other known and unknown risks, some of which are

beyond the control of Investore. Before deciding whether to invest in Notes, you must read section 6 of this PDS (Risks of

investing) and make your own assessment of the risks associated with an investment in Investore, and consider whether such

an investment is suitable for you having regard to publicly available information (including the information made available or

referred to on this webpage), your personal circumstances and following consultation with a financial, investment, tax or

other professional adviser.


The Offer is being made in accordance with the Financial Markets Conduct Act 2013 and the Notes are expected to be quoted

on the NZX Debt Market.


Capitalised terms used but not defined in this letter have the meanings given to them in the PDS.

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.