NZME Full Year Results to 31 December 2025
NZME 2025 Full Year Results
Please refer to the following documents in relation to the NZME Full Year Results to 31 December
2025:
1. NZME 2025 Full Year Results NZX Form
2. NZME 2025 Full Year Results Announcement
3. NZME 2025 Full Year Results Investor Presentation
4. NZME 2025 Annual Report and Consolidated Financial Statements
5. Distribution Notice - NZX Form
6. ASX Compliance Letter
ENDS
Authorised by Michael Boggs, Chief Executive Officer.
For further information:
For media For investors
Kelly Gunn
GM Communications
+64 27 213 5625
kelly.gunn@nzme.co.nz
Jo Hempstead
Chief Financial Officer
Jo.hempstead@nzme.co.nz
MARKET ANNOUNCEMENT
24 February 2026
FOR IMMEDIATE RELEASE
NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.
1
---
Results announcement
(for Equity Security issuer/Equity and Debt Security issuer)
Results for announcement to the market
Name of issuer NZME Limited
Reporting Period 12 months to 31 December 2025
Previous Reporting Period 12 months to 31 December 2024
Currency NZD
Amount (NZ$000s) Percentage change
Revenue from continuing
operations
$345,550
(1.4%)
Total Revenue $345,550 (1.4%)
Net profit/(loss) from
continuing operations
$13,087 182%
Total net profit/(loss) $13,087 182%
Interim/Final Dividend
Amount per Quoted Equity
Security
$0.06000000
Imputed amount per Quoted
Equity Security
$ 0.02333333
Record Date 06 March 2026
Dividend Payment Date 18 March 2026
Current period Prior comparable period
Net tangible assets per
Quoted Equity Security
$(0.11) $(0.12)
A brief explanation of any of
the figures above necessary
to enable the figures to be
understood
Refer to attached 2025 Annual Report and the 2025 Full Year
Results Presentation for full commentary on results.
Authority for this announcement
Name of person authorised
to make this announcement
Michael Boggs, CEO
Contact person for this
announcement
Jo Hempstead, Chief Financial Officer
Contact phone number 021 244 5898
Contact email address jo.hempstead@nzme.co.nz
Date of release through MAP 24 February 2026
Audited financial statements accompany this announcement.
---
NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.
1
NEW ZEALAND MEDIA AND ENTERTAINMENT
MARKET ANNOUNCEMENT
24 February 2026
NZME Limited 2025 Full Year Financial Results
AUCKLAND, 24 February 2026: NZME Limited (NZX and ASX: NZM) (NZME) ) has announced its
financial results for the full year ended 31 December 2025 reporting Operating Earnings Before Interest,
Tax, Depreciation and Amortisation (EBITDA)
1
of $62.3 million, up from $54.2 million the year prior, or
15%.
The company reported a Statutory Net Profit After Tax of $13.1 million. Operating Revenue
1
for the year
was $345.1 million, down from the year prior due to the closure of community publications in December
2024. Normalised operating revenue growth was 1%. The company’s Operating Expenses
1
were 4%
lower than the year prior, in part reflecting the savings initiatives implemented early in 2025.
NZME’s Operating NPAT
1
for 2025 was $17.7 million, resulting in operating earnings per share
1
of 9.4
cents, compared with 6.5 cents in 2024.
Michael Boggs, NZME Chief Executive Officer, says the strong performance reflects a huge amount of
hard work from NZME teams up and down the country, helped by easing inflation and improving business
and consumer confidence.
"I am proud to deliver these results today on behalf of our team of 1,100 who have worked so hard
through several challenging years. We’ve remained focused on our digital-first strategy, continuing to
innovate and adapt to changing audience and client needs, we’ve reduced our costs, and we’ve simplified
our structure to allow us to operate at pace, placing specialist support services under each of our three
main business divisions," he says.
Steven Joyce, NZME Board Chair says: “2025 provided a challenging economic climate for many New
Zealand businesses and NZME was no exception. It’s pleasing to be able to report an improved profit
performance to shareholders, despite that challenging backdrop.”
Key divisional highlights
• OneRoof turned in a solid performance with continued digital listings revenue growth – up 18% from
the prior year, helping drive a 32% improvement in EBITDA. Other digital revenue from the property
platform grew 22%.
• The company’s Audio division had a strong performance, with profitability up 23%, driven by
improved overall revenue growth of 5%, including digital audio revenue growth of 10%. Audio also
showed positive signs heading into 2026, with year on year revenue share
2
increasing from
September to December 2025.
• The Publishing division saw growth of 3% in digital subscription revenue, and the number of digital
subscribers grew 10% to 166,000. Pleasingly, total subscriptions grew 3% year on year from 236,000
to 243,000. The division also delivered improved profitability, with a 31% growth in digital publishing
Operating EBITDA
1
.
Capital management
NZME distributed $16.9 million to shareholders over the past year comprising of $11.3 million in a 2024
final dividend payout of 6.0 cents per share and $5.6 million through a 2025 interim dividend of 3.0 cents
per share.
Net debt has reduced by $8.6 million to $15.5 million which is below NZME’s target leverage ratio range,
highlighting the strong balance sheet capacity to support shareholder returns.
NZME Limited. 2-4 Graham Street, Private Bag 92198, Victoria Street West, Auckland.
2
A final dividend of 6.0 cents per share has been declared and will be payable on 18 March 2026 which
brings total dividends to 9.0 cents per share for the year, consistent with 2024. This fits within the
company’s dividend policy of paying dividends between 50 and 80% of free cash flow, with a total payout
ratio of 67%. It also reflects confidence in the business and NZME’s commitment to returning value to
shareholders.
Outlook
Boggs says NZME is cautiously optimistic heading into 2026.
“NZME is well positioned to benefit from an economic upturn and we’re focused on delivering top line
revenue growth in 2026. We’re seeing encouraging signs of recovery with advertising revenues for the
first quarter on track to deliver an estimated 3% growth year on year. It’s pleasing to see activity levels
and market sentiment continuing to improve, and we’re anticipating a gradual recovery as inflationary
pressures and global economic uncertainty linger.
“The company completed a number of savings initiatives in 2025 to deliver annualised cost savings of
$12 million that will be fully realised in 2026. This will result in a further improvement in costs of $3 million
in 2026, whilst we continue to proactively manage costs,” he says.
OneRoof remains a priority focus by accelerating its expansion across the country while improving
audience experience and marketing performance across all our platforms. This is expected to deliver
improved profitability in the short term and significant value creation in the medium term.
Joyce says: “We have entered 2026 with a strong balance sheet, diversified revenue streams and strong
market positions across Audio, Publishing and OneRoof, providing a solid foundation for future growth.
The renewed momentum and focus we have built through 2025 positions us strongly for 2026 and
beyond.
“We are committed to advancing our market position and returns to shareholders through continual
innovation, deeper audience engagement and enhanced advertiser value,” says Joyce.
The full set of NZME’s 2025 Full Year Financial Results materials can be found here.
ENDS
Authorised by Michael Boggs, Chief Executive Officer
For further information please contact:
For media
For investors
Kelly Gunn
GM Communications
+64 27 213 5625
kelly.gunn@nzme.co.nz
Jo Hempstead
Chief Financial Officer
+64 21 244 5898
jo.hempstead@nzme.co.nz
Sources:
1. Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however exclude non-
recurring expenses to allow for a like for like comparison between 2024 and 2025 financial years. Please refer to
pages 41-42 of the NZME 2025 Full Year Results presentation for a detailed reconciliation.
2. RBA Monthly Radio Market Report last 12 months to December 2025 (radio and digital revenue share between
NZME and Mediaworks).
---
1
For the year ended 31 December 2025
NZME full year results.
2
2
Agenda.
Key highlights3
Results summary4
Trading environment and market performance6
2025 full year financial results8
Divisional performance15
Outlook37
Q&A39
Supplementary information40
3
3
Key highlights.
Disciplined governance and financial management
•Strong cost management with ongoing targeted savings focus.
•Balance sheet capacity to support shareholder returns.
•Transformed governance structure bringing enhanced expertise in key
areas and a renewed strategic focus.
3
Strategic innovation & investment
•Strengthened OneRoof product and engineering capability to deliver
enhanced user experiences across web and mobile.
•Launch of Herald Now, live-streaming news to meet growing audience
preference for video-based news consumption.
•iHeartCountry NZ radio launched across Auckland and six other markets to
fill a clear gap in the New Zealand market.
2
Strength of performance from our core
•Radio resurgence after a sluggish couple of years.
•Underlying Print publishing performance bucks the trend.
•OneRoof digital listings revenue growth continues.
1
4
4
Operating EBITDA 15% higher than last year.
•Lower total operating revenue due to the closure of
community publications in December 2024, with
normalised revenue growth of 1%.
•Operating expenses 4% lower than last year
reflecting savings initiatives early in the financial year.
•Statutory net profit after tax of $13.1 million. 2024
included a $24 million non-cash impairment of
intangible assets.
•Free cash flow was $25.4 million and $14.1 million
better than 2024, as a result of improved operating
earnings and lower tax payments.
•Net debt of $15.5 million represents 0.3 times EBITDA.
1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however exclude non-recurring expenses to allow for a like for like comparison between 2024 and 2025 financial years.
Please refer to pages 41-42 of this results presentation for a detailed reconciliation.
2.Operating revenue shown includes other income. 2024 operating revenue includes $6.9 million of advertising revenue generated from community publications that were closed in December 2024. References
made in this presentation to adjusted or normalised operating revenue exclude this amount to allow for a like for like comparison between 2024 and 2025 financial years.
Results summary.
For the full year ended 31 December 2025
$62.3m
Operating EBITDA
1
2024 $54.2m
6.0cps
Final dividend
Payable on
18 Mar 2026
$345.1m
Operating revenue
1,2
2024 $350.2m
$13.1m
Statutory NPAT
2024 ($16.0m) loss
9.4cps
Operating EPS
1
2024 6.5cps
$25.4m
Free cash flow
2024 $11.3m
$15.5m
Net debt
2024 $24.1m
$17.7m
Operating NPAT
1
2024 $12.1m
5
5
Improved performance across OneRoof, Audio and
Publishing underpin a 15% EBITDA increase.
•Audio revenue growth of 5% the primary driver for
improved EBITDA, along with strong cost control.
•Cost savings from a reshaped newsroom, plus
reduced low margin third party activity has
delivered Digital publishing margin gains of +5%.
•OneRoof digital revenues grew by 19%, somewhat
offset by 17% print revenue decline.
Operating EBITDA by division.
For the full year ended 31 December 2025
$ million
20252024% change
1
OneRoof3.6 2.7 32%
Audio26.9 21.9 23%
Digital publishing14.7 11.2 31%
Print publishing22.9 23.3 (2%)
Total publishing37.634.59%
Corporate and other(5.8) (5.0) (15%)
Operating EBITDA
(incl. NZ IFRS16)
2
62.3 54.2 15%
1.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
2.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
6
6
Signs of gradual recovery underway late in 2025,
with easing inflation and improving confidence.
1.ANZ Business Confidence and ANZ-Roy Morgan Consumer Confidence surveys.
2.Westpac Bank forecasts.
Confidence continues to strengthen, though global uncertainty and
domestic cost pressures may temper growth into 2026.
Variances in forecasts from the start of the year compared with the end
of the year illustrate the volatility throughout 2025 and into 2026.
(60.0)
(40.0)
(20.0)
-
20.0
40.0
60.0
80.0
Jan-23
Feb-23
Mar-23
Apr-23
May-23
Jun-23
Jul-23
Aug-23
Sep-23
Oct-23
Nov-23
Dec-23
Jan-24
Feb-24
Mar-24
Apr-24
May-24
Jun-24
Jul-24
Aug-24
Sep-24
Oct-24
Nov-24
Dec-24
Jan-25
Feb-25
Mar-25
Apr-25
May-25
Jun-25
Jul-25
Aug-25
Sep-25
Oct-25
Nov-25
Dec-25
Jan-26
Business confidenceConsumer confidence
Business and Consumer Confidence
1
-
1.0%
2.0%
3.0%
4.0%
Dec-24Mar-25Jun-25Sep-25Dec-25Mar-26Jun-26Sep-26Dec-26
ActualFeb-26 forecastNov-25 forecastFeb-25 forecast
Consumers price index (CPI)
2
(2.0%)
-
2.0%
4.0%
6.0%
8.0%
10.0%
Dec-24Mar-25Jun-25Sep-25Dec-25Mar-26Jun-26Sep-26Dec-26
ActualFeb-26 forecastNov-25 forecastFeb-25 forecast
REINZ house price index (HPI)
2
7
7
Publishing
Audio
NZME reaches 9 out of 10 Kiwis
1
1.NZME Reach Study n=1,001 nationally representative June 2025 (unduplicated audience across NZME print, digital, radio & podcasts).
2.Nielsen CMI Q4 24 – Q3 25 Nov 25 Fused AP15+ (Publishing Print = weekly print excluding Real Estate. OneRoof Print = Real Estate sections).
3.Nielsen Online Ratings December 2025 (desktop and domestic traffic only, does not include exclusive mobile app audience).
4.GfK Comm RAM, S3/25, Total NZ, Cume, M-S 12mn-12mn, AP10+ (unless otherwise stated).
5.NZ Triton Webcast Metrics Jan-Dec 2025, average monthly reach (NZ based listening).
Strong audiences across digital and traditional
platforms.
OneRoof
+18%
OneRoof digital
listing revenue
+22%
OneRoof other
digital revenue
Print audience
311,000
2
Digital audience
660,000
3
+10%
Digital audio
revenue
+3%
Podcast
revenue
Radio audience
1,713,200
4
Digital audience
1,048,000
5
+3%
Digital subscription
revenue
-7%
Digital advertising
revenue
Print audience
1,235,000
2
Digital audience
1,841,000
3
Note: The decline in digital advertising revenue was driven by a
reduction in programmatic revenue and a deliberate reduction
in digital performance marketing revenue through low-margin
third-party channels.
Some audiences may be duplicated across platforms.
8
8
2025 full year
financial results.
9
9
Improved operating performance despite the
impact of a stuttering economy.
•Operating revenue grew by 1% after normalising
for closed Communities publications.
•Operating expenses reduced by 4% and
contributed to strong EBITDA improvement.
•Depreciation and amortisation expenses increased
as the proportion of capital spend continues to shift
toward shorter life technology related investment.
•Operating NPAT of $17.7 million for the year was
an increase of $5.6 million on 2024; a positive
improvement in challenging market conditions.
1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however exclude non-recurring expenses to allow for a like for like
comparison between 2024 and 2025 financial years. Please refer to pages 41-42 of this results presentation for a detailed reconciliation.
2.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
Operating results
1
.
For the full year ended 31 December 2025
$ million
20252024% change
2
Reader revenue78.2 80.9 (3%)
Revenue from closed community publications-6.9 (100%)
Advertising revenue (excl. closed communities)244.7 241.3 1%
Other revenue18.3 16.8 9%
Operating revenue341.3 345.9 (1%)
Other income3.8 4.3 (11%)
Operating revenue and other income345.1 350.2 (1%)
Operating revenue (excl. closed communities)345.1 343.3 1%
Operating expenses(282.8) (296.0) 4%
Operating EBITDA62.3 54.2 15%
Depreciation and amortisation on owned assets(18.7) (17.7) (6%)
Depreciation on leased assets(12.2) (12.2) -
Interest income0.4 0.4 -
Finance cost(6.7) (7.8) 15%
Operating NPBT25.1 16.8 49%
Taxation expense(7.4) (4.8) (55%)
Operating NPAT17.712.1 46%
Operating earnings per share (cents)9.46.5 45%
10
10
Operating revenue is above a normalised 2024,
adjusting for the closure of community
publications.
•OneRoof digital revenue growth maintained,
although continuing to be constrained by a slower
real estate market and a reduction in OneRoof print
revenues.
•Audio advertising revenue grew 5%, with strong
gains through the second half of 2025.
•Digital programmatic advertising revenue was
particularly impacted by weaker market conditions.
•Decreased digital performance marketing revenue
resulted from a deliberate reduction in activity
given the usage of low-margin third-party channels.
•Core digital and print advertising revenues were at
similar levels to 2024.
•Total reader revenue declined 3%, with reduced
print subscriber revenue outpacing a 3% increase
in digital subscriber revenue. Print subscriber
volumes reduced by 9%, offset with 5% yield gains.
Operating revenue
1
movements.
For the full year ended 31 December 2025
350.2
(6.9)
343.3
3.0
(1.8)
1.1
4.6
(2.0)
(1.4)
(0.5)
0.7
(3.4)
1.3
0.1 345.1
$ million
1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however exclude non-recurring expenses to allow for a like for like
comparison between 2024 and 2025 financial years. Please refer to pages 41-42 of this results presentation for a detailed reconciliation.
11
11
Total operating expenses reduced by $13 million
from targeted savings initiatives and the impact of
closed community publications.
•Lower people expenses from the savings initiatives
implemented early in the year.
•Print and distribution expenses were down by 9%
and reflect the impact of closed community
publications and decreases in overall print
volumes.
•Increased agency commission expenses were the
main reason for selling and marketing increases.
•Reduced third party fulfilment expenses reflect the
decrease in performance marketing revenue.
•Non-recurring expenses include restructuring costs
incurred as part of the $12 million of annualised
savings initiatives.
1.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
Expenses.
For the full year ended 31 December 2025
$ million
20252024% change
1
People
140.1 145.7 4%
Print and distribution
47.2 51.8 9%
Selling and marketing
40.2 39.3 (2%)
Content
20.4 21.2 4%
Property
7.6 7.5 (2%)
Third party fulfilment
3.0 4.7 36%
Technology and communications
11.5 11.8 3%
Other expenses
12.8 13.9 8%
Total operating expenses
282.8 296.0 4%
Total non-recurring expenses
6.5 4.5 (45%)
12
12
Net debt of $15.5m is below the target leverage
range of 0.5 – 1.0 times EBITDA (pre NZ IFRS 16).
•Net working capital excluding cash is $5.1 million
lower than December 2024 primarily due to a tax
payable position that was a tax receivable last year,
as well as lower trade receivables and inventories.
•Net debt reduced by $8.6 million to $15.5 million,
with improved operating earnings the largest
contributor, along with lower tax payments and
capital expenditure, offset somewhat by higher
non-recurring expenses.
1.Net debt / 12-month operating EBITDA (pre NZ IFRS 16). EBITDA is a non-GAAP measure and excludes non-recurring expenses.
Balance sheet.
As at 31 December 2025
$ million
31 December
2025
31 December
2024
Trade and other receivables
40.1 41.5
Inventories
1.6 2.5
Trade and other payables
(43.8) (44.7)
Current tax receivable / (payable)
(1.2) 2.5
Net working capital excluding cash
(3.3) 1.8
Property, plant and equipment, intangibles and
other non-current assets
127.9 137.1
Right-of-use assets (NZ IFRS16)
49.0
54.7
Lease liabilities (NZ IFRS16)
(71.7) (79.8)
Finance lease receivable (NZ IFRS16)
3.3 3.6
Net debt
(15.5) (24.1)
Deferred tax
8.1
8.1
Net assets
97.9 101.3
Leverage ratio
1
0.3 0.7
13
13
Improved free cash flow reflects the positive
earnings performance.
•Cash flow from operations of $50.4 million was
$12.5 million higher than 2024, with improved
operating earnings and lower tax paid, partly offset
by higher non-recurring expenses.
•The ‘other’ movement in cash flow from operations
for 2024 relates to a tax obligation arising on the
issue of shares under a long-term incentive.
•Capital expenditure was lower for 2025, with 2024
including accelerated digital product development
activity.
•Distributions to shareholders were similar to 2024
with a consistent dividend maintained.
1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however exclude non-recurring expenses to allow for a like for like
comparison between 2024 and 2025 financial years. Please refer to pages 41-42 of this results presentation for a detailed reconciliation.
Cash flows.
For the full year ended 31 December 2025
$ million
20252024
Operating EBITDA
1
62.3 54.2
Interest paid on bank facilities(2.1) (2.7)
Interest received on leases0.2 0.2
Interest paid on leases(4.2) (4.6)
Non-recurring expenses(6.4) (4.3)
Tax paid(1.9) (5.2)
Working capital movement (excluding tax)1.71.7
Other (non-cash)0.6 (1.4)
Cash flow from operations50.4 37.9
Capital expenditure(10.7) (12.7)
Lease principal repayment(14.3) (13.8)
Free cash flow25.4 11.3
Purchase of OneRoof shares(0.4) (0.4)
Third party loan repayment0.7 -
Dividends paid(16.9) (16.8)
Cash movement in net debt8.8 (5.9)
Other movements (0.2) (0.2)
Movement in net debt8.6 (6.1)
14
14
Net debt finished the year $8.6 million lower
than December 2024.
•Leverage ratio of 0.3 is below the target range
of 0.5 to 1.0 times EBITDA
(pre NZ IFRS 16)
1
.
•Fully imputed final dividend of 6.0 cents per
share has been declared and is payable on 18
March 2026.
•Dividends declared for 2025 of 9.0 cents per
share ($16.9 million) represent 67% of free
cash flow ($25.4 million), in accordance with
the policy below.
1.Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however exclude non-recurring expenses to allow for a like for like
comparison between 2024 and 2025 financial years. Please refer to pages 41-42 of this results presentation for a detailed reconciliation.
Capital management.
For the full year ended 31 December 2025
31 December
2025
31 December
2024
12-months operating EBITDA (pre NZ IFRS 16)
1
($ million)
44.6 36.5
12-months interest expense ($ million)
2.12.8
Net interest cover
(Operating EBITDA (pre NZ IFRS 16)
1
/ interest expense)
21.2 13.0
Net debt ($ million)
15.524.1
Leverage ratio
(Net debt / 12-month operating EBITDA (pre NZ IFRS 16)
1
)
0.30.7
Dividend Policy
NZME intends to pay dividends of 50-80% of free cash flow subject
to being within its target leverage ratio and having regard to
NZME's capital requirements, operating performance and financial
position.
Target leverage ratio of 0.5 - 1.0 times rolling 12-month EBITDA
(pre NZ IFRS16)
1
.
Full dividend policy is available at www.nzme.co.nz/investor-
relations/dividends/
$17.5m
$31.6m
$18.0m
$30.0m
$24.1m
$33.3m
$15.5m
0.4
0.8
0.5
0.8
0.7
0.9
0.3
Dec-22Jun-23Dec-23Jun-24Dec-24Jun-25Dec-25
Net debt and leverage
Net debt / (Cash) $mLeverage ratio
15
15
Divisional
performance.
16
16
Your essential property platform.
OneRoof.
17
17
cc
1.REINZ and Tony Alexander, an independent NZ economist.
2.NZME analysis.
3.Revenue impact
OneRoof digital growth continues.
19% growth in OneRoof residential listings revenue compared with +3% REINZ market listings movement.
+3% YOY+7% YOY
3
+10% YOY
3
c
-
20
40
60
80
100
120
140
160
180
2007200820092010201120122013201420152016201720182019202020212022202320242025
New market listings (000s)
1
2007-2025 average
-
10%
20%
30%
40%
50%
AucklandRest of NZ
202320242025
OneRoof residential listings upgrades
2
-
100
200
300
400
500
600
AucklandRest of NZ
202320242025
OneRoof average yield ($)
2
18
18
Continued digital revenue growth, up 19% on last
year, more than offsetting print revenues, and
driving 32% EBITDA improvement.
•Increased upgrade conversion rates and higher
yields delivered the strong digital revenue growth.
•Lower print revenues impacted by reduced
advertising through the channel, which tends to
skew toward higher-value properties.
•People expenses were up 10%, reflecting
investment in sales capability outside Auckland.
•Print and distribution expenses were down 6%,
directly related to lower print revenues.
•Lower selling and marketing expenses and content
costs offset other increases across property,
technology and communications.
1.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
2.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
OneRoof financial results.
For the full year ended 31 December 2025
$ million
20252024% change
1
Digital19.2 16.2 19%
Print8.8 10.6 (17%)
Other0.4 0.4 -
Operating revenue28.5 27.2 5%
People(8.9) (8.1) (10%)
Print and distribution(5.2) (5.6) 6%
Selling and marketing(6.9) (7.2) 4%
Content(1.9) (2.1) 11%
Other expenses(2.0) (1.6) (26%)
Operating expenses(24.8) (24.4) (2%)
Operating EBITDA (incl. NZ IFRS16)
2
3.6 2.7 32%
NZ IFRS16 adjustment(1.0) (0.8) (26%)
Operating EBITDA (pre NZ IFRS16)
2
2.6 2.0 35%
Operating EBITDA
2
margin (pre NZ IFRS16)9% 7% 2 ppt
19
19
-
200
400
600
800
1,000
1,200
Dec-22
Jan-23
Feb-23
Mar-23
Apr-23
May-23
Jun-23
Jul-23
Aug-23
Sep-23
Oct-23
Nov-23
Dec-23
Jan-24
Feb-24
Mar-24
Apr-24
May-24
Jun-24
Jul-24
Aug-24
Sep-24
Oct-24
Nov-24
Dec-24
Jan-25
Feb-25
Mar-25
Apr-25
May-25
Jun-25
Jul-25
Aug-25
Sep-25
Oct-25
Nov-25
Dec-25
Enquiries trend
Audience (000s)
Online audience and enquiries
OneRoof audienceTrade Me Property audienceOneRoof enquiries
Source: Nielsen Online Ratings December 2022 – December 2025 (desktop, mobile web and domestic traffic only, does not include exclusive mobile app audience)
*December 2023 is taken from Nielsen CMI December fused due to no competitor figures reported in Online Ratings for December 2023.
OneRoof audience and enquiries.
Consistent enquiries growth driving quality lead generation for agents and vendors.
•Marketing in the second
half of 2025 was
refocussed on delivering
enquiries to agents,
rather than an overall
total audience.
•This has been effective
at delivering, but at the
cost of total audience.
•2026 initiatives are
focused on delivering
continued enquiries
growth , as well as
audience growth
through enhanced user
experiences via product
improvements.
* Trade Me Property’s annual “Hunt for
the Hundy” promotion drives periodic,
albeit temporary, audience uplift.
20
20
1.Nielsen Online Ratings Jan 2023 – Dec 2025 monthly average of the last quarter of each period (desktop, mobile web and domestic traffic only, excludes exclusive mobile app audience).
2.2023 listings upgrade % figures presented reflect adjustments (due to a revised methodology) that differ when compared to figures reported for the year ended 31 December 2023.
3.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
Your essential property platform.
Progress against strategic priorities
Engagement
Audience
606k,
187k gap to #1
-
Audience
854k,
Achieved #1
+32% YoY
Audience
647k,
235k gap to #1
+32% YoY
•Deliver new mobile app in first quarter of 2026, significantly enhancing user
experience and functionality.
•Insource the technology development team, at no incremental cost, to improve
velocity of delivery.
•Further refine and optimise online acquisition strategies with audience growth
focussed on delivering enquiries for agents and landlords.
•Leverage NZME’s entire product range to support faster growth and
innovation.
Listings upgrade %
2
41% Auckland
17% Rest of NZ
43% Auckland
24% Rest of NZ
45% Auckland
26% Rest of NZ
•Leverage strategic partnership plans and strengthen key external relationships.
•Enhance leadership capability and improve sales operations effectiveness.
•Increase regional focus to unlock new growth opportunities.
Revenue mix
54% Digital
46% Print
61% Digital
39% Print
69% Digital
31% Print
•Optimise the value of our print proposition while accelerating digital growth.
EBITDA
3
margin
(pre NZ IFRS16)
(10%)
7%9%
•EBITDA improvements in the short term given continued revenue growth, with
acceleration in the midterm term.
Metric
2023
actual
2024
actual
2025
actual
2026 initiatives
21
21
3. Delivering on significant yield potential
1,149
699
528
294
470
279
Auckland
Rest of NZ
Highest value package2025 average2024 average
Source: NZME Analysis.
1.OneRoof new residential listings differ to New REINZ market listings shown on page 17 due to classification differences, such as rural lifestyle properties and apartment developments.
2.Based on total listings for each year 2007 to 2025
OneRoof growth opportunity.
Significant future opportunity across each of market listings, upgrades and yields.
202320242025
New residential listings (000s)
1
Auckland
35 43 44
Rest of NZ
63 74 76
Total
98 118 120
Residential listings upgrade %
Auckland
41% 43% 45%
Rest of NZ
17% 24% 26%
Total
26% 31% 33%
Average revenue per upgrade
Auckland
422 470 528
Rest of NZ
265 279 294
Total
354 377 410
Revenue ($ million)
Auckland
6.0 8.7 10.4
Rest of NZ
2.9 4.9 5.9
Total
8.9 13.7 16.3
1. Market to still recover
(+10% to reach historical average
2
)
2. Short term listing upgrade targets
60% Auckland / 40% Rest of NZ
22
22
OneRoof app update.
Improved search experiencewith a hybrid map/list
view and cleaner card formatting.
Instant value contextwith OneRoof Estimates and/or
RV’s (council rating valuation) shown on listings and
map pins.
Intuitive information architecturethat prioritises key
data and promotes high-value actions like Enquire,
Save, and Share.
Consistent listing experiencewith a unified user
interface across on-market and not-listed properties.
23
23
Investor proposition
Our Vision: NZ’s #1 Real Estate Market Place - every property, every buyer, built for mobile.
Market perspective
OneRoof value proposition.
Agents will strengthen their dealmaking capability,
capturing the wave of buyer demand that OneRoof
unlocks.
Buyers will get clarity, trust and access to the entire
market.
Sellers will benefit from greater visibility and buyer
competition for their property.
We will deliver on our vision through a mobile
experience with data transparency and improved
insights for buyers, agents and sellers.
Key investments include:
•Strengthening inhouse product and engineering
capability to deliver faster.
•Investment in growth marketing – the OneRoof
brand is already top of mind.
Profitability expected to grow in the short-term
but accelerate in the mid-term.
24
24
Number one in audio.
Audio.
25
25
1.RBAMonthly Radio Market Report last 12 months to December 2025 (radio and digital revenue share between NZME and Mediaworks).
2.NZME analysis.
Audio operating highlights.
Increasing Agency channel mix a key driver of
positive year-on-year revenue growth.
Digital audio revenue growth continues,
accounting for 10% of total audio revenue.
Positive year-on-year revenue share gains
through the latter part of 2025.
47%
50%
52%
202320242025
Agency share of Audio revenue
2
-
10%
20%
30%
40%
50%
Monthly revenue share
1
(3.0%)
(2.0%)
(1.0%)
-
1.0%
2.0%
Monthly revenue share vs. prior year
1
8.2
10.8
11.9
202320242025
Digital audio revenue ($ million)
2
26
26
Audio profitability up 23% driven by improved
revenue growth.
•Total operating revenue reflects improved audio
advertising market.
•People expenses held flat year on year with
targeted savings offsetting wage and salary
inflation.
•Selling and marketing expenses are 7% higher due
to increased Agency commissions as a greater
portion of sales delivered through this channel.
•Lower content costs and other expenses resulted in
total expenses increasing just 1%.
•Audio delivered an operating margin of 15% up 4
percentage points year on year.
1.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
2.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
Audio financial results.
For the full year ended 31 December 2025
$ million
20252024% change
1
Digital audio advertising11.9 10.8 10%
Radio advertising108.9 104.2 4%
Other1.4 1.5 (5%)
Operating revenue122.2 116.6 5%
People(56.2) (56.2) -
Selling and marketing(18.0) (16.8) (7%)
Content(8.4) (8.5) 1%
Other expenses(12.8) (13.2) 3%
Operating expenses(95.3) (94.6) (1%)
Operating EBITDA (incl. NZ IFRS16)
2
26.9 21.9 23%
NZ IFRS16 adjustment(8.8) (8.6) (2%)
Operating EBITDA (pre NZ IFRS16)
2
18.1 13.3 36%
Operating EBITDA
2
margin (pre NZ IFRS16)15% 11% 4 ppt
27
27
1.GfK RAM,S3 2023, S3 2024, S3 2025, Total NZ, M-S12mn-12mn, AP10+, Share %.
2.RBAMonthly Radio Market Report rolling 12 months as at December 2025 (radio and digital revenue share between NZME and Mediaworks).
3.EBITDA is a non-GAAP measure and excludes non-recurring expenses.
Progress against strategic priorities
Audience share
(% of radio
audience)
1
37.5%
36.6%35.9%
•Accelerating growth by strengthening ZM and The Hits across both audience
engagement and revenue performance. Changes already made to Coast.
•iHeartCountry NZ – evolution of the brand and content offering to grow audience share.
•Capitalise on strong domestic news cycle, including NZ Elections, to increase Newstalk
ZB audience and engagement.
•Enrich first-party data to engage new and existing audiences
Revenue share
2
44.5%
44.6%44.3%
•Enhancements to yield and pricing managementintroduced to improve revenue
through increased visibility of inventory and more effective price targeting.
•Improve specialist digital delivery team to support sales team through process
simplification.
•Introduce advertising opportunities on iHeartCountry NZ as its audience is measured in
2026.
Digital audio
revenue
percentage
7.4%
9.4%9.9%
•Evolve total audio planning to leverage different listening experiences.
•Leverage newly introduced iHeartRadio personalisation features while continuing to
leverage future development including in-app short form video.
•Increased focus on video podcasting to boost discovery and open up new revenue
opportunities.
EBITDA
3
margin
(pre NZ IFRS16)
13%
11%15%
•Improve margin through continued revenue growth.
Metric
2023
actual
2024
actual
2025
actual
2026 initiatives
Targeting number one in audio.
28
28
New Zealand’s leading news
destination.
Publishing.
29
29
Source: NZME analysis
Publishing operating highlights.
Source: NZME analysis
Total number of subscriptions +3% year on year with
sustained digital subscription uptake more than
offsetting print declines.
Dynamic yield management delivering +3% digital
subscription revenue growth, offset by longer
introductory offers to increase engagement.
Print subscriber decline slowed through the second
half of 2025 and was partially offset by improved yield
growth over the same period.
-
50
100
150
200
-
25
50
75
100
125
150
Annual $ per subscriber (yield)
# of subscriber’s
Individual subscribersCorporate subscribers
Individual yieldCorporate yield
Digital subscriptions
-
0.4
0.8
1.2
1.6
2.0
2.4
2.8
-
2.0
4.0
6.0
8.0
10.0
12.0
14.0
Yield ($ per copy)
Subscriber copies (million)
Print subscriptions
Yield
Subscriber
copies
-
50
100
150
200
250
Print onlyDigital enabledDigital only
Total # of subscriptions (000s)
30
30
Improved profitability following the exit of
community newspapers, newsroom restructuring,
and reduced focus on low yielding revenues.
•Reader revenue decreased by 3% with slower digital
subscription growth of 3% offset by continued print
subscriber and retail outlet declines.
•Lower digital advertising revenue was driven by a
temporary reduction in programmatic revenue and a
deliberate reduction in digital performance marketing
revenue through low-margin third-party channels.
•Print advertising revenue was maintained after
normalising for closed Communities publications.
1.2024 operating results presented reflect classification adjustments that differ to the operating results as reported for the full year ended 30 December 2024.
2.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
3.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
Publishing financial results.
For the full year ended 31 December 2025
$ million
20252024
1
% change
2
Digital subscriptions23.3 22.6 3%
Print subscriptions43.3 45.7 (5%)
Retail outlet sales11.6 12.6 (8%)
Total reader revenue78.2 80.9 (3%)
Digital advertising49.6 53.5 (7%)
Revenue from closed community publications- 6.9 (100%)
Print advertising (excl. closed communities)46.3 46.0 1%
Total advertising revenue95.9 106.4 (10%)
Other18.0 16.6 9%
Operating revenue192.1203.8 (6%)
People(70.5) (77.5) 9%
Print and distribution(41.9) (46.3) 9%
Selling and marketing(15.3) (15.4) -
Content(10.2) (10.6) 5%
Third party fulfilment(3.0) (4.3) 31%
Other expenses(13.6) (15.1) 10%
Operating expenses(154.5) (169.3) 9%
Operating EBITDA (incl. NZ IFRS16)
3
37.6 34.5 9%
NZ IFRS16 adjustment(7.9) (8.2) 4%
Operating EBITDA (pre NZ IFRS16)
3
29.7 26.3 13%
Operating EBITDA
2
margin (pre NZ IFRS16)15% 13% 2 ppt
2024Closed
communities
Normalised
2024
Revenue excl.
closed
communities
2025
52.9
(6.9)
46.0
0.3 46.3
Print advertising revenue movements ($m)
31
31
1.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
2.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
Publishing financial results – digital and print.
For the full year ended 31 December 2025
$ million
Digital PublishingPrint Publishing
20252024% change
1
20252024% change
1
Subscription revenue23.3 22.6 3% 43.3 45.7 (5%)
Retail outlet sales- - - 11.6 12.6 (8%)
Revenue from closed community publications- - - -6.9(100%)
Advertising revenue (excl. closed communities)49.6 53.5 (7%) 46.3 46.01%
Other7.8 7.5 4% 10.29.1 12%
Operating revenue80.7 83.6 (3%) 111.4 120.2 (7%)
People(37.8) (42.1) 10% (32.7) (35.5) 8%
Print and distribution- - - (41.9) (46.3) 9%
Selling and marketing(10.4) (9.8) (7%) (4.9) (5.6) 13%
Content(8.4) (9.1) 8% (1.8) (1.5) (15%)
Third party fulfilment(3.0) (4.3) 31% - - -
Other expenses(6.5) (7.1) 10% (7.1) (8.0) 11%
Operating expenses(66.1) (72.4) 9% (88.5) (96.9) 9%
Operating EBITDA (incl. NZ IFRS16)
2
14.7 11.2 31% 22.923.3 (2%)
NZ IFRS16 adjustment(2.5) (2.6) 3% (5.3) (5.6) 5%
Operating EBITDA (pre NZ IFRS16)
2
12.1 8.6 41% 17.6 17.8 (1%)
Operating EBITDA
2
margin (pre NZ IFRS16)15% 10% 5 ppt16% 15% 1 ppt
Improved EBITDA
margins for print and
digital as a reshaped
Publishing division is
positioned to deliver
sustainable growth.
32
32
New Zealand’s leading news destination.
1.NZME analysis
2.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
Digital publishing
Subscription volume
1
130,000
151,000166,000
•New mobile app to be launched in first half of 2026, deepening audience engagement
and growth.
•Migrate BusinessDesk to core digital and subscription platforms to enhance user
experience, grow subscriptions and seamlessly bundle with wider NZ Herald offerings.
•Deliver improved personalisation to strengthen engagement and retention.
Digital advertising revenue
percentage
1
50%
50%52%
•Build out commercial offering for Herald NOW channels including optimising partnership
with Sky’s Three.
•Focus on multimedia and high value audience data propositions, including video and
programmatic commercial specialisation.
EBITDA
2
margin
(pre NZ IFRS16)
11%
10%15%
•Strong focus on productivity across content generation and production.
•Reader revenue growth through optimising subscription product mix.
Print publishing
Subscription volume
1
92,000
85,00078,000
•Expansion of subscription bundle offers to improve acquisition and reduce churn.
•Test subscription contracts to enhance retention.
•Partner with new reward program to drive acquisition.
Print advertising revenue
percentage
1
50%
50%48%
•Continue development of specialised print only sales team.
•Simplified print packages to compliment radio and digital campaigns.
•Optimise sales opportunities to align with planned print content
EBITDA
2
margin
(pre NZ IFRS16)
17%
15%16%
•Further growth of third party print and distribution business.
•AI driven productivity improvements in customer service and content production.
Progress against strategic priorities
Metric
2023
actual
2024
actual
2025
actual
2026 initiatives
33
33
Subscription-led businesses create more value.
Source: NZME analysis of total publishing revenue and NZ Herald online revenue and article data.
1.User definitions: ‘Casual’ spends <10 sessions per month on NZ Herald; ‘Engaged’ spends >10 sessions per month, with some logged in; ‘Subscribed’ have a NZ Herald online subscription.
We continue our transition to a subscription-led business, as have
other global publishers, such as the New York Times.
Increasing engagement with NZME’s publishing content delivers
greater value, reinforcing our subscription-led strategy.
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
-
100
200
300
20152016201720182019202020212022202320242025
Digital % of total revenue
Revenue ($ million)
Digital AdvertisingDigital CirculationPrint Circulation
Print AdvertisingDigital revenue %
Publishing revenue source
NZH digital
subscriptions
introduced
BusinessDesk
acquired
Communities
closures
Gisborne
Herald & Sun
Media acquired
CasualEngagedSubscribed
Average monthly digital users
>1million
~500k
~200k
CasualEngagedSubscribed
Average monthly revenue
per user (ARPU)
<$1
$4 - 6
>$10
Casual
Engaged
Advertising
revenue
Subscription
revenue
Subscribed
Attribution of digital
revenue by user
34
34
Corporate and
other.
35
35
Corporate and Other includes the unallocated costs
associated with Group management and governance,
together with the company’s Events business.
Corporate and other financial results.
For the full year ended 31 December 2025
$ million
20252024% change
1
Operating revenue
2.3 2.6 (12%)
People
(4.4) (3.9) (14%)
Other expenses
(3.7) (3.8) 4%
Operating expenses
(8.1) (7.7) (5%)
Operating EBITDA (incl. NZ IFRS16)
2
(5.8) (5.0) (15%)
NZ IFRS16 adjustment
(0.1) (0.1) -
Operating EBITDA (pre NZ IFRS16)
2
(5.8) (5.1) (14%)
1.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
2.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
36
36
•Improved performance delivers Operating EBITDA
growth of 15%.
•NPAT impacted by non-recurring expenses,
substantially relating to restructuring in the first
quarter of 2025,which will deliver $12 million in
annualised cost reductions.
Summary of Result.
For the full year ended 31 December 2025
$ million
20252024% change
1
OneRoof3.6 2.7 32%
Audio26.9 21.9 23%
Digital publishing14.7 11.2 31%
Print publishing22.9 23.3 (2%)
Corporate and other(5.8) (5.0) (15%)
Operating EBITDA (incl. NZ IFRS16)
2
62.3 54.2 15%
Exceptional and other items (incl. reclass of items)(6.1) (28.8) 79%
EBITDA (incl. NZ IFRS16)56.3 25.4 122%
Depreciation and amortisation(31.0) (29.9) (4%)
EBIT (incl. NZ IFRS16)25.3 (4.5) 663%
Interest expense(6.7) (7.8) 15%
Share of loss of JV's- (0.2) 100%
Net profit/(loss) before tax18.6 (12.5) 249%
Taxation expense(5.6) (3.5) (57%)
Net profit/(loss) after tax13.1 (16.0) 182%
1.Favourable variances are displayed as positive figures and unfavourable variances are displayed as negative (in brackets) figures.
2.Operating EBITDA is a non-GAAP measure and excludes non-recurring expenses.
37
37
Outlook.
38
38
Looking ahead.
Operating environment
•We are cautiously optimistic heading into 2026, with activity and sentiment lifting, although recovery may be gradual with
lingering inflationary pressures and global uncertainty.
•Advertising revenues for the first quarter are on track to deliver an estimated 3% growth year-on-year.
•Savings initiatives completed in 2025 to achieve annualised cost reductions of $12 million will be fully realised through
2026 and will deliver a further improvement of $3 million in 2026. We continue to proactively manage our cost structure.
Operational focus
•This year has seen us undertake a comprehensive review across all three operating divisions, improving operating
structures and P&L accountability within each division. This will ensure divisional executives have tighter control and
accountability over their planned growth and success.
•Accelerating OneRoof's expansion remains a key focus which is expected to deliver improved profitability in the short
term and significant value creation in the medium term.
Capital management
•The board is committed to creating shareholder value. Given the strength of the balance sheet the Company is well
positioned to deliver strong dividend returns based on performance.
39
39
Q&A
40
40
Supplementary
information.
41
41
Reconciliation of operating results to financial statements.
For the full year ended 31 December 2025
$ million
Operating
results excl. NZ
IFRS 16
NZ IFRS 16
adjustments
Operating
results incl. NZ
IFRS 16
Reclass of
items
Non-recurring
items
Per financial
statements
Reader revenue
78.2 - 78.2 - - 78.2
Advertising revenue
244.7 - 244.7 - - 244.7
Other revenue
18.3 - 18.3 - - 18.3
Operating revenue
341.3 - 341.3 - - 341.3
Other income
4.6(0.8) 3.80.4 0.1 4.3
Operating revenue
and other income
345.9 (0.8) 345.1 0.4 0.1 345.5
Expenses
(301.3) 18.5 (282.8) - (6.5) (289.3)
EBITDA
44.6 17.7 62.30.4 (6.4) 56.3
Depreciation and amortisation
(18.7) (12.2) (31.0) (31.0)
EBIT
25.9 5.5 31.4 0.4 (6.4) 25.3
Net interest expense
(2.3) (4.0) (6.3) (0.4) (6.7)
Net profit/(loss) before tax
23.6 1.5 25.1 - (6.4) 18.6
Tax
(7.5) (7.4) 1.8 (5.6)
Net profit/(loss) after tax
16.2 1.5 17.7 - (4.6) 13.1
42
42
Reconciliation of operating results to financial statements.
For the full year ended 31 December 2024
$ million
Operating
results excl. NZ
IFRS 16
NZ IFRS 16
adjustments
Operating
results incl. NZ
IFRS 16
Reclass of
items
Non-recurring
items
Per financial
statements
Reader revenue
80.9 - 80.9 - - 80.9
Advertising revenue
248.2 - 248.2 - - 248.2
Other revenue
16.8 - 16.8 - - 16.8
Operating revenue
345.9 - 345.9 - - 345.9
Other income
5.1 (0.8) 4.3 0.4 0.1 4.7
Operating revenue
and other income
351.0 (0.8) 350.2 0.4 0.1 350.6
Expenses
(314.4) 18.4 (296.0) - (4.5) (300.5)
EBITDA
36.5 17.6 54.2 0.4 (4.4) 50.1
Depreciation and amortisation
(17.7) (12.2) (29.9) (29.9)
Impairment of intangible assets
(24.0) (24.0)
Impairment of equity accounted investments
(0.7) (0.7)
EBIT
18.9 5.4 24.3 0.4 (29.1) (4.5)
Share of loss of JV's
(0.2) (0.2)
Net interest expense
(3.1) (4.4) (7.4) (0.4) (7.8)
Net profit/(loss) before tax
15.8 1.0 16.8 - (29.3) (12.5)
Tax
(4.8) (4.8) 1.2 (3.5)
Net profit/(loss) after tax
11.0 1.0 12.1 - (28.1) (16.0)
43
43
Disclaimer.
The information in this presentation is of a general nature and does not
constitute financial product advice, investment advice, legal, financial, tax or
any other recommendation or advice. This presentation constitutes summary
information only, and you should not rely on it in isolation from the full detail set
out in NZME’s Consolidated Financial Statements for the year ended 31
December 2025.
This presentation may contain projections or forward-looking statements
regarding a variety of items. Such projections or forward-looking statements
are based on current expectations, estimates and assumptions and are subject
to a number of risks and uncertainties. There is no assurance that results
contemplated in any projections or forward-looking statements in this
presentation will be realised. Actual results may differ materially from those
projected in this presentation. No person is under any obligation to update this
presentation at any time after its release to you or to provide you with further
information about NZME Limited.
The Group adopted NZ IFRS 16 Leases on 1 January 2019 and IFRS
Interpretations Committee’s (IFRIC’s) agenda decision on configuration and
customisation costs in relation to Software as a Service (SaaS) arrangements in
2021. Operating results as stated throughout this presentation refer to results
including the adjustments for the adoption of NZ IFRS 16, and prior to
exceptional items. Please refer to pages 41-42 of this presentation for detailed
reconciliation of these results to the statutory results.
While reasonable care has been taken in compiling this presentation, none of
NZME Limited nor its subsidiaries, directors, employees, agents or advisers (to
the maximum extent permitted by law) give any warranty or representation
(express or implied) as to the accuracy, completeness or reliability of the
information contained in it nor take any responsibility for it. The information in
this presentation has not been, and will not be, independently verified or
audited.
---
BE SEEN. BE HEARD. EVERYONE'S HERE.
Keeping Kiwis
in the know
NZME Limited Annual Report for
the year ended 31 December 2025
This annual report is dated 23 February 2026 and is signed on behalf
of the Board of Directors.
Contents
Results summary 4
Divisional highlights 5
Chairman and CEO report 6
Financial commentary 12
Our sustainability commitment 16
2025 awards 22
NZME board 24
NZME executive team 26
Corporate governance 28
Statutory disclosures 40
Consolidated financial statements 46
Independent auditor's report 96
Directory 100
Steven Joyce Carol Campbell
Chairman Director
Date: 23 February 2026
2 NEW ZEALAND MEDIA AND ENTERTAINMENT
ANNUAL REPORT 2025 3
Results
summary
For the year end 31 December 2025
Operating revenue
1, 2
2024 $350.2m
Operating EBITDA
1
2024 $54.2m
$345.1m$62.3m
Operating NPAT
1
2024 $12.1m
Operating EPS
1
2024 6.5cps
$ 17.7m9.4cps
Statutory NPAT
2024 ($16.0m) loss
Free cash flow
2024 $11.3m
$13.1m$25.4m
Net debt
2024 $24.1m
Final dividend
Payable on 18 March 2026
$15.5m6.0cps
1
Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude non-recurring
expenses to allow for a like for like comparison between 2024 and 2025 financial years. Please refer to pages 41-42 of the
NZME 2025 Full Year Results presentation for a detailed reconciliation.
2
Operating revenue shown includes other income. 2024 operating revenue includes $6.9 million of advertising revenue
generated from community publications that were closed in December 2024. References made in this report and the NZME
2025 Full Year Results presentation to adjusted or normalised operating revenue exclude this amount to allow for a like for like
comparison between 2024 and 2025 financial years.
4 NEW ZEALAND MEDIA AND ENTERTAINMENT
Divisional
highlights
Audio
Radio
brands
10
Publishing
Increase in digital-
only subscriptions
year-on-year
10%
Print publications
across New Zealand
12
OneRoof
Increase in
listings enquiries
year-on-year
32%
Listings
upgrades outside
of Auckland
26%
Listings
upgrades
in Auckland
45%
Increase in
digital revenue
year-on-year
19%
1
Nielsen Online Ratings December 2025 (desktop and domestic traffic only, does not include exclusive mobile app audience).
2
GfK Comm RAM, S3/25, Total NZ, Cume, M-S 12mn-12mn, AP10+ (unless otherwise stated).
3
NZ Triton Webcast Metrics
Jan-Dec 2025, average monthly reach (NZ based listening).
4
RBA Monthly Radio Market Report last 12 months to December
2025 (radio and digital revenue share between NZME and Mediaworks).
5
Nielsen CMI Q4 24 – Q3 25 Nov 25 Fused AP15+
(Publishing Print = weekly print excluding Real Estate. OneRoof Print = Real Estate sections).
Digital audience
1,048,000
3
Digital audience
660,000
1
Digital audience
1,841,000
1
Print audience
1,235,000
5
Radio audience
1,713,200
2
NZME radio brand
audience market share
35.9%
2
NZME audio revenue
market share
44.3%
4
Subscribers across print and digital
243,000
ANNUAL REPORT 2025 5
2025 provided a challenging economic climate for many
New Zealand businesses, and NZME was no exception.
It is therefore pleasing to be able to report an improved
profit performance to shareholders, despite that
challenging backdrop.
Revenues for the year remained relatively flat on a like
for like basis in 2025. NZME discontinued its unprofitable
community newspaper network in late 2024, and once that
revenue is netted out, revenue grew very slightly across
the continuing businesses.
We maintained a strong focus on cost discipline and
operational efficiency in 2025. Cost reduction initiatives
undertaken primarily in the first half of the year delivered
significant savings, and these are largely reflected in the
full year result.
The board and management see further opportunity to
reduce administrative costs particularly, and some steps
taken in the second half of 2025 will be reflected in 2026.
We will continue seeking to both improve our financial
performance and create opportunities to invest further
in our content and marketing. This dual objective has
already delivered tangible benefits both to our operational
performance and to shareholder returns. It will remain an
ongoing priority as we continue to build a leaner, more
agile organisation.
The year saw changes in governance at NZME as we
welcomed new NZME Board members Steven Joyce as
Chairman (and co-author of this report), Jim Grenon and
Bowen Pan. This has renewed energy in the Boardroom,
with new Directors bringing fresh perspectives, experience
and skills to complement our existing Board members.
This governance renewal has strengthened our capacity to
navigate the opportunities and challenges which lie ahead,
while maintaining our commitment to shareholder value
creation across our operations.
Chairman and
CEO report
+3YOY
+10YOY
$62.3m
We are pleased to present New Zealand Media
and Entertainment’s Annual Report for the year
ended 31 December 2025
OneRoof digital
listing revenue
Digital audio
revenue
Digital subscription
revenue
Operating EBITDA
up 15% YOY
%
%
+18YOY
%
6 NEW ZEALAND MEDIA AND ENTERTAINMENT
A key strategic focus during the
year has been simplification
of our leadership and decision
making, with a renewed focus
around three core operating
divisions - Publishing, Audio,
and OneRoof, alongside our
integrated sales operation. This
restructuring will drive greater
accountability by placing support
services under the direct control
of divisional leadership, ensuring
decisions are made closer to our
customers and audiences.
The new approach is reflected in
a revised organisational structure,
which creates clearer lines of
accountability and decision-
making authority. The result will
be a more nimble organisation
capable of responding swiftly to
market dynamics while continuing
to extract cost efficiencies that
can be reinvested in content
creation, marketing initiatives,
and an improved bottom line
for shareholders.
Our digital-first strategy
continued to progress during
2025. This remains a long-term
focus for us as we continue
to innovate and adapt to
changing audience and client
behaviours and needs. We
are encouraged by positive
momentum across several key
initiatives. OneRoof delivered
continued improvement, our
digital audio business showed
strong growth particularly in
podcasting and streaming, and
our digital subscription base
continued to expand despite
challenging market conditions.
Digital transformation will remain
a priority as we adapt to evolving
consumer behaviours and
technology platforms.
The beginning of 2026 has been
encouraging, and we remain
focused on three key priorities:
realising the full value potential
of OneRoof, maintaining strong
governance and operational
discipline, and adapting our cost
base to preserve profitability
while positioning ourselves
to capture market share as
economic conditions improve.
Financial Results – highlights
NZME reported a Statutory Net
Profit After Tax (NPAT) for 2025
of $13.1 million. This compares
to a Statutory Net Loss After Tax
of $16.0 million in 2024, which
included an impairment of
intangible assets of $24.0 million.
Operating EBITDA was $62.3 million
in 2025 which was 15% above last
year’s $54.2 million.
Operating Revenue was
$345.1 million in 2025, which was
1% lower than the 2024 Operating
Revenue of $350.2 million. 2025
revenue was impacted by the
strategic decision in December
2024 to close or sell 14 of
NZME’s community newspaper
publications due to unprofitability.
After adjusting for the closed
community publications,
operating revenue for 2025 was
1% higher than 2024, with the
business demonstrating resilience
despite a prolonged economic
slowdown.
NZME’s Operating NPAT for 2025
was $17.7 million, resulting in
operating earnings per share
of 9.4 cents, compared with
6.5 cents in 2024.
Scalable digital audience
and advertising news platform
Expert journalism that
grows subscriber
lifetime value
High quality and efficient
print business
New Zealand’s
leading news
destination
Create the most
listened to and
loved content
Deliver customer
solutions to grow
revenue shares
Grow podcast
engagement
and monetisation
Number One in Audio
Superior listings
experience
and performance
Grow
listings
revenue
Accelerate
non-listings
product revenue
Your essential property platform
Our digital-first strategy continued to
progress during 2025. This remains a
long-term focus for us as we continue to
innovate and adapt to changing audience
and client behaviours and needs.
ANNUAL REPORT 2025 7
NZME maintained a strong
balance sheet with a reduction in
net debt seeing our leverage ratio
drop below the target range of
0.5 to 1.0 times EBITDA, providing
flexibility to invest in growth
opportunities while maintaining
financial discipline, should those
opportunities arise.
The Board has declared total
dividends of 9.0 cents per
share, consistent with 2024.
This comfortably fits within
the dividend policy of paying
dividends between 50-80%
of free cash flows, with a total
payout ratio of 67%. This reflects
confidence in the business and
our commitment to returning
value to shareholders.
We have welcomed Jo
Hempstead as our new CFO
in early 2026. Jo joins us from
The Warehouse Group (also
a NZX listed company) where
she was General Manager -
Finance, reporting to the Chief
Financial Officer. She has more
than two decades of financial
leadership experience across
retail, technology and media,
including senior finance roles at
Microsoft NZ and The Economist.
Her financial expertise and strong
leadership skills and experience
in large scale transformation
across large businesses such
as The Warehouse Group will
be invaluable as we continue to
strengthen and grow NZME.
Publishing
Our Publishing business
delivered digital subscription
revenue growth of 3%, with total
subscriptions increasing by 3%
to reach more than 243,000
subscribers. Furthermore, the
digital publishing business
delivered a 31% increase in
operating EBITDA for the
year, and digital revenue
now represents over 42%
of total publishing revenue.
As noted above, we have
implemented a more unified
and accountable organisational
structure across our digital
and print publishing divisions.
Matt Wilson has now taken on
executive responsibility for the
whole publishing business,
including overall responsibility
for growing advertising,
subscriber revenues and
profitability. Murray Kirkness
continues as our Managing
Editor, with responsibility for
all editorial content.
The new Editorial Advisory
Board commenced meeting
in September 2025, taking a
strategic view of the publishing
content direction, supporting
the editorial leadership team to
improve overall diversity and
quality of content. The Editorial
Advisory Board will take a longer-
term longitudinal view of content
and audience trends while
looking ahead to key editorial
topics and projects. Ensuring we
have the opportunity to recruit
key staff and develop them will
also be a focus of the Editorial
Advisory Board.
We continue to innovate across
our Publishing business. Herald
NOW, a weekday video news
programme hosted by well-
known broadcaster Ryan Bridge,
was introduced in May 2025. The
show has achieved immediate
cut-through, achieving 1 million
unique monthly viewers
1
across
our own Herald channels and
YouTube. In early 2026 we added
the show to Sky-owned platforms
ThreeNow (TV on demand) and
Three (linear TV from later in
the year). We are also further
expanding our video offering with
a new daily business show due
to launch in the current month,
and this will also broadcast across
Sky TV, Herald NOW and YouTube.
We are currently developing a
new NZ Herald mobile app that
will allow improved navigation
and personalisation, and this will
be launched in the first half of the
year. In addition, we will renew our
focus on accelerating the growth
of BusinessDesk with the pending
appointment of a dedicated
publisher to lead the offering,
in addition to re-platforming of
the masthead to provide greater
bundling and integration with
other NZME offerings.
Audio
Audio delivered improved
performance in 2025, with
both digital and terrestrial radio
revenue showing growth. Digital
audio revenue grew by 10%, with
podcasts now established as a
key growth driver, representing
more than 30% of total digital
audio revenue.
Furthermore, we continued
to maintain our strong market
position throughout the year, with
average revenue market share
across the year of 44.3%2.
Our Audio division is also
benefiting from the simplified
organisational structure, allowing
our Chief of Audio, Jason
Winstanley, to have end to end
accountability with delivery and
Our Publishing business delivered digital
subscription revenue growth of 3%, with
total subscriptions increasing by 3% to
reach more than 243,000 subscribers.
8 NEW ZEALAND MEDIA AND ENTERTAINMENT
support functions now contained
within the radio leadership team.
NZME continued to lead the
charge in breakfast radio, with
Newstalk ZB’s Mike Hosking and
ZM’s Fletch, Vaughan and Hayley
maintaining their positions as the
country's top breakfast shows.
Newstalk ZB remains the
powerhouse within our radio
offering overall, both for listeners
and advertisers. To complement
this we have begun re-focusing
some of the NZME music
brands to ensure they provide a
stronger contribution alongside
Newstalk ZB, clearly delivering
to their target audience through
improved talent management,
music offerings and marketing.
The initial focus has been on
Coast FM, and we are seeing
pleasing early results from the
changes made.
Innovation remained a priority
for our Audio division with the
launch of iHeartCountry NZ in
Auckland and six other markets in
May 2025, filling a clear gap in the
New Zealand market and creating
opportunities for incremental
revenue growth. As the brand
continues to establish itself, our
focus is on deepening audience
engagement through product
evolution, partnerships and the
considered introduction of on
air hosts to further strengthen
connection with listeners.
In October 2025 we launched
an upgraded iHeartRadio app
with new features. These include
the ability to select 15 favourite
stations or podcasts to your
homepage and easily see
what’s trending across NZME’s
radio stations and podcasts.
In addition, as a first for New
Zealand, we have delivered on
the most requested feature from
our audiences - the ability to see
the lyrics of songs as they play on
live streaming radio. Building on
this momentum, we will continue
to enhance the iHeartRadio
experience in 2026, including the
introduction of short form video
content to support discovery,
engagement and connection
with our audio brands.
Digital audio revenue grew by 10% with
podcasts now established as a key growth
driver, representing more than 30% of
total digital audio revenue.
ANNUAL REPORT 2025 9
OneRoof
2025 saw OneRoof deliver
continued digital residential
listings revenue growth of 19%,
driven by improvements in listings
upgrades and average yield.
Agents and vendors continued
to recognise the value of the
platform's integrated offering
across NZME's ecosystem of
audio and publishing channels
– a point of difference that other
property platforms cannot match.
2025 has been a year of change
and consolidation within
OneRoof. We started the year
by bringing all business unit
functions, including sales, into
the operating division. With the
support of new NZME Board
Director Bowen Pan, we have
mapped out a strong strategic
plan that is expected to deliver
significant shareholder value in
the medium term.
There has been significant
change in the OneRoof senior
leadership team, with James
MacAvoy joining us early in 2026
as the Chief of OneRoof. James
has an extensive background
in marketplace and technology
businesses focused on growth
and delivering groundbreaking
solutions. The OneRoof senior
leadership team has also seen
the introduction of four new roles
- Head of Commercial, Head of
Engineering, Head of Product and
Head of Growth.
Our OneRoof product offering
continues to improve. A new
OneRoof app will be released
in early 2026 and the currently
outsourced technology
development team will be
brought in house to allow
improved control and faster
delivery. This is expected to
improve the speed of innovation
at a reduced cost.
We continue to work closely
with the real estate industry
to build stronger partnerships
and improved solutions to
help them with servicing
their agents, vendors, buyers,
landlords and renters.
NZME Sales Operations
During 2025 we split our sales
teams into two distinct divisions
across publishing and audio.
OneRoof continues to have its
own dedicated sales team, which
reflects the specialist nature of its
real estate client base.
Renata Hayward was appointed in
May to lead our direct sales team
which has team members across
New Zealand. This team works
closely with small and medium
businesses who purchase print,
radio and digital products from us
to advertise their brands, services
and products. While 2025 was a
tough year economically for many
small and medium businesses,
we have seen an improved
performance in our direct
business, and this has continued
in the first two months of 2026.
Greg McCrea now leads our
agency sales team. Greg and his
team are focused on building
strong relationships with our
media agency customers
and their clients, by building
strong solutions utilising all
NZME’s products. These are
often customised to ensure a
compelling proposition is put to
the end customer. In the second
half of 2025 we saw larger
businesses beginning to reinvest
in their media spend ahead of an
anticipated market recovery.
10 NEW ZEALAND MEDIA AND ENTERTAINMENT
This softened a little in January
2026 as some pulled back after
a softer than expected December.
We are confident that this will
improve through the year as
the economic recovery gathers
steam.
NZME once again claimed the
prestigious Media Publisher of
the Year award at the 2025 IAB
New Zealand Digital Advertising
Awards, marking back-to-back
wins in the top category.
The annual awards recognise,
celebrate and champion the
digital advertising industry and its
most outstanding organisations
and practitioners.
This award recognised that we
have significantly expanded our
digital offering at NZME with the
launch of Herald NOW – a cutting
edge, live digital news streaming
platform, delivering quality video
content to Kiwis across multiple
channels. We've also introduced
market-first innovations like text-
to-speech technology via the NZ
Herald website, refreshed our
iHeart app, and developed other
world class automation tools
across our digital business.
Outlook
We are cautiously optimistic
heading into 2026. While activity
levels and market sentiment
continue to improve, we
anticipate a gradual recovery as
inflationary pressures and global
economic uncertainty linger.
NZME is well positioned to
benefit from an economic
upturn and delivering top line
revenue growth is our primary
focus, with advertising revenues
for the first quarter on track to
deliver an estimated 3% growth
year-on-year.
A number of savings initiatives
were completed in 2025 to
deliver annualised cost savings
of $12 million that will be fully
realised in 2026, resulting in
a further improvement of
$3 million in 2026. In addition,
we continue to proactively
manage our cost structure.
The aforementioned
comprehensive review including
streamlining operations across
each business unit will deliver
improved accountability for
planned growth and success.
OneRoof remains a priority focus
by accelerating its expansion
across the country while
improving audience experience
and marketing performance
across all our platforms. This is
expected to deliver improved
profitability in the short term
and significant value creation
in the medium term.
Our strong balance sheet,
diversified revenue streams, and
leading market positions across
Audio, Publishing and OneRoof
provide a solid foundation for
future growth. The momentum we
built through 2025 positions us
strongly for 2026 and beyond.
Conclusion
At NZME we are committed to
advancing our market position
through continual innovation,
expanding our offering to enrich
audience experiences, deepen
engagement and enhance
advertiser value.
Despite market challenges in
2025, our resilient team delivered
improved performance through
their commitment, dedication
and adaptability.
Of course, this year’s results
couldn’t be achieved without the
collective efforts of our team of
1,100 people across the country
– thank you to all of you who work
hard every day to deliver fantastic
content, entertainment and
trusted news to our audiences,
and to those who provide
excellent service to our partners.
Thank you to the NZME Board
for their strategic guidance
throughout the year, particularly
as we welcomed new members
who brought fresh perspectives
and valuable expertise. Your
focus on value creation has
strengthened our position as
New Zealand's top multi media
company.
Thanks also to our engaged
audience of nine in every 10
Kiwis3, our loyal advertising
customers and agency partners,
and our valued shareholders.
Thank you for your continued
support of NZME.
Michael Boggs
Chief Executive Officer
Steven Joyce
Chairman
1 Brightcove and YouTube Analytics Jun-Sep 2025. 2 RBA Monthly Radio Market Report, 12 months to December 2025 (radio
and digital revenue share between NZME and Mediaworks). 3 NZME Reach Study n=1,001 nationally representative June 2025
(unduplicated audience across NZME print, digital, radio & podcasts).
ANNUAL REPORT 2025 11
Financial Results
NZME has reported a Statutory Net Profit After
Tax for 2025 of $13.1 million. In 2024, the company
reported a Net Loss After Tax of $16.0 million,
which included an impairment of intangible assets
of $24 million.
Operating EBITDA1 was $62.3 million in 2025 which
was 15% above last year’s $54.2 million. Operating
Revenue1 was $345.1 million in 2025 which was
1% lower than the 2024 operating revenue of
$350.2 million, or 1% higher after adjusting for
the closure of community publications in
December 2024.
Operating Expenses were 4% lower at $282.8 million,
due to:
• People costs were 4% lower than 2024 as a
result of the savings initiatives implemented
early in the year.
• Print and Distribution costs were 9% lower
year-on-year which primarily reflects the
decision to close several community
publications in December 2024, as well as
reduced overall volumes across other print
publications, including OneRoof.
• Selling and Marketing costs were
2% higher than 2024 due to increased
agency commission.
• Content costs were 4% lower with reduced
contributor costs as part of newsroom
changes implemented early in the year.
• Third party fulfilment costs were 36% lower
as a result of a deliberate reduction in the
amount of digital performance marketing sold
through low-margin third party platforms.
NZME’s Operating NPAT1 for 2025 was $17.7 million,
resulting in operating earnings per share of 9.4 cents,
compared with 6.5 cents in 2024.
Balance Sheet and Cash Flow
Net debt decreased by $8.6 million to $15.5 million
at 31 December 2025, with higher operating
cash flows and lower capital expenditure, while
distributions to shareholders remained flat.
Net working capital excluding cash decreased by
$5.1 million with a lower receivables balance and
paper stock inventories at the end of the year, as well
as an end of year tax payable balance compared to
a receivable balance at 31 December 2024.
Plant property and equipment, intangibles and other
non-current assets decreased due to depreciation
and amortisation exceeding capital expenditure.
Right of Use assets reduced in line with the reduction
in lease liabilities as the term reduces.
Cash flow from operations for the year was
$50.4 million, which is higher than 2024 due
to higher operating earnings, as well as a
decrease in tax paid.
Capital expenditure was $10.7 million, a decrease
on last year which had reflected accelerated
development of key digital products for both
OneRoof and Publishing in 2024.
Financial
commentary
1 Operating results presented are non-GAAP measures that include the impact of NZ IFRS 16, however, exclude non-recurring
expenses to allow for a like for like comparison between 2024 and 2025 financial years. Please refer to pages 41-42 of the NZME
2025 Full Year Results presentation for a detailed reconciliation.
12 NEW ZEALAND MEDIA AND ENTERTAINMENT
The OneRoof division includes the OneRoof digital
property platform together with all of NZME’s
dedicated real estate print publications.
Total OneRoof revenue was $28.5 million for 2025,
an increase of 5% year-on-year. Underpinning this
was 19% growth in residential listings revenue,
delivered through continued gains in listings
upgrades, along with average yield improvements.
However, OneRoof print revenue was impacted by a
challenging market, with year-on-year decline of 17%.
OneRoof is steadily delivering on its potential,
with leading audience engagement, a proven
growth trajectory and significant opportunity
from further market growth, listings upgrades
and yield potential.
OneRoof
1 REINZ and Tony Alexander, an independent NZ economist. 2 NZME analysis.
-
100
200
300
400
500
600
AucklandRest of NZ
OneRoof average yield ($)
202220232024
-
10%
20%
30%
40%
50%
AucklandRest of NZ
202220232024
OneRoof residential listings
upgrades
-
20
40
60
80
100
120
140
160
180
2007200920112013201520172019202120232025
2007 - 2024 average
New market listings (000s)
ANNUAL REPORT 2025 13
Audio
The audio division encompasses NZME’s radio
brands, digital audio platform iHeartRadio, and
the NZME Podcast Network which is the leading
podcast network in New Zealand.
Total audio revenue for the year was $122.2 million,
a 5% improvement on last year with digital audio
revenue increasing by 10% to $11.9 million.
NZME’s total average audio revenue market share
for 2025 decreased slightly by 0.3% to 44.3%1,
versus an audience share of 35.9%2. While the first
half was challenging, there were positive signs
through the second half of 2025,with year-on-
year revenue share1 increases from September to
December 2025 enabling a strong start in 2026.
Podcast monetisation is a key strategic focus in
driving digital audio growth, with strengthening
audience engagement and international
partnerships that allow NZME to provide an
expansive advertising proposition at relatively
low incremental cost.
1 RBA Monthly Radio Market Report, 12 months to December 2025 (radio and digital revenue share between NZME
and Mediaworks). 2 GfK RAM, S3 2025, Total NZ, M-S 12mn-12 mn, AP10+, Share %.3 NZME analysis.
Revenue share
-
5%
10%
15%
20%
25%
30%
35%
40%
45%
Jan 25
Feb 25
Mar 25
Apr 25
May 25
Jun 25
Jul 25
Aug 25
Sep 25
Oct 25
Nov 25
Dec 25
Digital audio revenue ($ million)
8.2
10.8
11.9
202320242025
14 NEW ZEALAND MEDIA AND ENTERTAINMENT
The Publishing division includes NZME’s market
leading digital news and journalism products,
encompassing NZ Herald and BusinessDesk
together with its print publications.
Total publishing revenue for the year was
$192.1 million, which was 6% lower than 2024, but
only 2% lower when adjusting for the community
publications closing in December 2024. Total
reader revenue was 3% lower than 2024 year on
year, with digital subscription revenue growth of
3% only partly offsetting lower print subscriber
and retail outlet sales. Digital-only subscriptions
increased by 10% to 166,000, contributing to
total publishing subscriptions of more than
243,000, up from 236,000 at the end of 2024.
Publishing advertising revenue of $95.9 million
was down 10% compared to last year, or 4% down
after adjusting for the closure of community
publications in December 2024. Print advertising
was up 1% year-on-year after adjusting for
the community publications closing. Digital
advertising decreased by 7%, driven by a
significant reduction in low value revenue sold
onto third party networks, while core digital
advertising revenues were down 1% year-on-year,
a reflection of the challenging market.
Publishing
-
50
100
150
200
-
25
50
75
100
125
150
Annual $ per subscriber (yield)
# of subscribers (000s)
Dec 22
Mar 23
Jun 23
Sep 23
Dec 23
Mar 24
Jun 24
Sep 24
Dec 24
Mar 25
Jun 25
Sep 25
Dec 25
Individual SubscribersCorporate Subscribers
Individual YieldCorporateYield
Digital Subscriptions
-
50
100
150
200
250
Dec 22
Mar 23
Jun 23
Sep 23
Dec 23
Mar 24
Jun 24
Sep 24
Dec 24
Mar 25
Jun 25
Sep 25
Dec 25
Print OnlyDigital EnabledDigital Only
Total # of subscriptions (000s)
ANNUAL REPORT 2025 15
Our
sustainability
commitment
At NZME we understand that our role
extends beyond delivering news and
entertainment. Every day we connect
with more than 3.5 million Kiwis
across our platforms – from the New
Zealand Herald to Newstalk ZB, The
Hits, iHeartRadio and OneRoof. This
reach comes with responsibility: to
inform with integrity, to support the
communities we serve, to champion
our people, and to protect the
environment we all share.
Our sustainability commitment
is about creating lasting value
– for our employees, our audiences,
our partners, our shareholders and
for all New Zealanders. We're taking
action on the issues that matter most:
fostering an inclusive workplace,
engaging meaningfully with our
communities, and protecting the
environment.
CAS E STU DY:
Champions Awards
Three times a year NZME holds a Champions Awards ceremony for the
1,100 people across the company, recognising outstanding NZMEers
who go above and beyond in demonstrating our core values of being
Curious, Confident and Connected.
CHAMPIONS
AWARDS
iHeart Lounge or via Zoom
CAS E STU DY:
Diwali
This Diwali our Auckland Central and
Ellerslie offices came together in a
vibrant celebration of culture and
community, with a traditional Biryani
lunch, traditional dance and henna art.
16 NEW ZEALAND MEDIA AND ENTERTAINMENT
CAS E STU DY:
KidsCan Handball-a-thon
For the second year, Jono, Ben and Megan
from The Hits Breakfast took on another
non-stop 24-hour handball challenge raising
money for KidsCan. With dozens of Kiwi
celebrities taking part in the event, more than
$510,000 was raised for Kiwi kids in need.
CAS E STU DY:
Chinese New Year
Our Cultural Diversity Pou organised a festive celebration for
Chinese New Year – the Year of the Snake. Our Auckland Central
office enjoyed a traditional Chinese meal and special lion dance
ceremony to mark the occasion.
CAS E STU DY:
Radio Hauraki’s third ‘Day in Loo’
Radio Hauraki and The Alternative
Commentary Collective delivered a
12-hour live broadcast raising awareness
for bowel cancer and much-needed
funds for Bowel Cancer NZ. They were
joined by celebrities including comedian
Dai Henwood and sporting legends Ian
Jones, Martin Guptill, Monty Betham
and many more. Their conversations
tackled the stigma around bowel cancer,
a disease affecting thousands of Kiwis
every year.
ANNUAL REPORT 2025 17
Our
people
We're building a workplace where everyone
belongs and exceptional talent flourishes. With
an Employee Net Promoter Score in the top 5%
of consumer media businesses globally, we're
proving that when you invest in your people,
everyone wins. We're also dedicated to health
and safety excellence, developing the next
generation of journalists and broadcasters, and
nurturing the craft that keeps Kiwis informed and
entertained.
FULL TIME
79%
PART TIME
9%
CASUAL
10%
CONTRACTOR
3%
Contract
type
4554
21%
5564
16%
<24
9%
3544
23%
65+
6%
2534
25%
Age group
300 FTE
200 FTE
100 FTE
0
< 1 Y3 - 5 Y6 - 10 Y21 - 30 Y31 Y +11 - 20 Y1 -2 Y
Length of service (years)
FM
44%
56%
49%
51%
70%
30%33%
67%
People
Leaders
Executive
Board
Sta
Gender / level
18 NEW ZEALAND MEDIA AND ENTERTAINMENT
Our
communities
As one of New Zealand's largest media
companies, we have a unique responsibility
to facilitate the conversations that shape our
nation. We deliver quality, trusted, diverse and
balanced journalism and entertainment across all
our platforms - holding the powerful to account,
and giving voice to the stories that matter most
to Kiwis. Beyond our editorial work, we actively
partner with charitable organisations throughout
the year, using our reach and influence to
support causes that strengthen our communities
and create positive changes.
CAS E STU DY:
ANZ Donation Station for Daffodil Day
NZME got behind the Cancer Society and Daffodil Day by partnering
with ANZ for the second year of the ANZ Donation Station, hosted
by ZM. The live broadcast saw ZM hosts joined by Kiwi celebrities
including artists Cassie Henderson, Ella Monnery and Kings, Shortland
Steet actor Michael Galvin, Black Sticks Olympian Olivia Merry and
many more. The event raised $70,545 for the Cancer Society.
ANNUAL REPORT 2025 19
Our
environment
We are committed to protecting our environment.
We regularly report on environmental matters,
helping keep our communities informed and up
to date on key issues. We’re also collaborating
with our suppliers to minimise our environmental
footprint.
CAS E STU DY:
Supplying Ruby with newsprint
Popular New Zealand fashion brand, Ruby, uses NZ Herald’s end-of-
roll newsprint from our Ellerslie print plant for their clothing range
patterns. Ruby uses around 50 – 60 metres from each newsprint
roll to create patterns, ensuring the newsprint cut offs previously
disposed of are now being put to good use.
CAS E STU DY:
Recycling Week
We proudly supported Reclaim in their nationwide annual campaign, Recycling
Week, educating Kiwis on waste minimisation and, of course, recycling.
20 NEW ZEALAND MEDIA AND ENTERTAINMENT
CAS E STU DY:
Toitu Certification
For the fourteenth year, our print operations were awarded
the Toitū Enviromark Gold certification. NZME has attained
gold level certification since 2011.
ANNUAL REPORT 2025 21
INMA Awards
2024 Digital Sales
Excellence (Team)
NZME Agency Sales Team
NZME
Voyager Media Awards
Newspaper of the Year + Weekly
Newspaper of the Year:
NZ Herald on Sunday
NZME
Best Newspaper Magazine:
Viva
NZME
Regional Newspaper of the Year:
Hawkes Bay Today
NZME
News Journalist of the Year:
Michael Morrah
NZ Herald, NZME
Best Up and Coming Journalist:
Bonnie Jansen
NZME
Gordon McLauchlan Journalism
Award: Kim Knight
NZ Herald, NZME
Best Coverage of a Major
News Event:
Philip Polkinghorne murder trial
NZME
Best Innovation in Digital
Storytelling:
Whenua: Our land, our history
NZME
Best Shortform Video:
Kaipara District Council votes
to disestablish Māori ward
NZME
Pride in Print Awards
Overall Publication Gold:
The Weekend Sun – Issue 1233
Ellerslie, NZME
Four Gold Awards
• Valley Voice Rural Lifestyles
(October 2024)
• The Weekend Sun
– Issue 1233
• The New Zealand Herald
– Edition 48,867
• The New Zealand Herald
– Edition 48,985
Ellerslie, NZME
Beacon Awards
Media Business of the Year:
NZME
NZME
Sales Team of the Year:
Agency Sales Team
NZME
New Zealand Screen Awards
Finalist - Best Presenter:
News and Current Affairs:
Ryan Bridge
Herald NOW,
NZME
Finalist - Reporter of the Year:
Michael Morrah
NZ Herald,
NZME
2025 awards
22 NEW ZEALAND MEDIA AND ENTERTAINMENT
Network Station of the Year:
Newstalk ZB
NZME
Sir Paul Holmes Broadcaster of
the Year: Heather du Plessis-Allan
Newstalk ZB,
NZME
Outstanding Contribution
to Radio: Jamie Mackay
NZME
Services to Broadcasting
• Niva Retimanu (NZME)
• Malcolm Jordan (NZME)
• Daniel Wrightson (NZME)
NZME
Best Music Network Breakfast
Show:
ZM’s Fletch, Vaughan & Hayley
ZM, NZME
Best Music Network Host:
Lorna Riley
Coast, NZME
Best Local Music Host:
Hayley Bath
The Hits Tauran-
ga, NZME
Best Talk Presenter – Breakfast
or Drive: Mike Hosking - The Mike
Hosking Breakfast
Newstalk ZB,
NZME
Best Talk Presenter – Non-Break-
fast or Drive: Marcus Lush Nights
Newstalk ZB,
NZME
Best Show Producer or Producing
Team – Talk Show:
The Mike Hosking Breakfast Team
Newstalk ZB,
NZME
Best Show Producer or Producing
Team – Talk Show:
The Mike Hosking Breakfast Team
Newstalk ZB,
NZME
Best Video – Short Form:
Hauraki PIEkings
Radio Hauraki,
NZME
Best Digital Content:
ZM Online
ZM, NZME
Associated Craft Award:
Larissa O’Reilly
The Hits, NZME
Best New Talent – Off-Air:
Pixie Cockerill
ZM, NZME
Best New Talent – Presenter:
Jazz Thornton
iHeartRadio,
NZME
Best Client Promotion /
Activation: ANZ Donation Station
NZME
Best Community Campaign:
The Hits KidsCanBall
The Hits, NZME
Best Commercial Campaign:
Oamaru Honda Song a Long
NZME Oamaru
Best Sponsorship & Partnership:
Dad’s Pies Hauraki Pie
Radio Hauraki,
NZME
Metropolitan/Network
Sales Team of the Year: NZME
Auckland Agency Sales Team
NZME
Best Comedy Podcast:
The Matt & Jerry Show Podcast
Radio Hauraki,
NZME
Best History & Documentary
Podcast: Heaven’s Helpline
iHeartRadio,
NZME
Best Sports Podcast:
Sportscafe-ish
iHeartRadio,
NZME
Best Reo Māori Podcast:
Kōrero
iHeartRadio,
NZME
Podcast of the Year:
Sportscafe-ish
iHeartRadio,
NZME
The Blackie Award:
Pinot Wahs
Radio Hauraki,
NZME
Best Marketing Campaign
(Joint Winner):
The Hits Cash'n'Car Campaign
The Hits, NZME
Radio & Podcast Awards
IAB Awards
2025 Media Publisher of the Year:
NZME
NZME
2025 Emerging Talent:
Ester Monti - Digital Performance
Manager – Strategy
NZME
NZ Shareholders' Association
Business Journalism Awards
Business News:
Jenée Tibshraeny- NZ Herald
NZ Herald,
NZME
ANNUAL REPORT 2025 23
Steven Joyce
Independent Chairman
Steven joined the NZME Board as Chair in June 2025.
An accomplished businessman and politician, Steven established and built
media company RadioWorks NZ over 14 years, then served as campaign
chair for the National Party for five general elections and as a Cabinet
Minister for nine years. During his time in government, he was responsible
for a number of portfolios including Finance, Infrastructure, Economic
Development, Transport, Communications and IT.
Steven currently runs his own consultancy business, Joyce Advisory Ltd
and is an Independent Director of Winton Land Ltd, The lcehouse Ltd,
lcehouse Ventures Ltd, and Foodstuffs North Island Limited.
In the 2025 King's Birthday Honours, Steven was made a Companion of
the New Zealand Order of Merit for his services as a Member of Parliament.
As well as being NZME Board Chair, Steven is a member of NZME's Audit
and Risk Committee and People Remuneration & Nominations Committee.
Carol Campbell
Independent Director
Carol joined
the NZME Board in May 2016.
Carol Campbell is a Chartered Accountant and Fellow of CAANZ and
Chartered member of the Institute of Directors. Carol was a partner at EY
for over 25 years and has been a professional Director for the last 10 years.
Carol has extensive financial experience and a sound understanding of
efficient board governance.
She is a director of T&G Global Limited, Asset Plus
Limited, Chubb Insurance
Limited and a
number of other private companies.
Carol chairs NZME's Audit and Risk Committee.
NZME Board
24 NEW ZEALAND MEDIA AND ENTERTAINMENT
Jim Grenon
Non - independent Director
Jim joined the NZME Board in June 2025.
He is a seasoned executive and investor with over 35 years of experience in
organisational growth, operational improvement and corporate turnarounds,
primarily in Canada and the United States. With academic training in both
law and economics, Jim brings a multidisciplinary perspective to business
leadership and governance.
He has served on the boards of numerous public entities. This includes
companies listed on the Vancouver, Toronto and New York Stock Exchanges.
In 1995, Jim founded TOM Capital in Calgary, Canada, where he remains the
primary investor and an active shareholder. TOM Capital manages a diverse
portfolio of private companies.
Jim is a member of NZME's Audit and Risk Committee and People
Remuneration & Nominations Committee.
Guy Horrocks
Independent Director
Guy joined the NZME Board in February 2021.
Guy established himself as an early pioneer of the mobile app industry
co-founding the worlds first commercial iPhone app company in 2007,
Polar Bear Farm.
With clients including Expedia, DreamWorks, HBO, OREO, CNN, Time
Magazine as well as The New Zealand Herald, Horrocks helped launch
over 100 mobile apps with his award-winning mobile agency Carnival Labs,
many of which were featured by Apple.
Guy holds numerous board and advisor positions with companies like
New Zealand Mint, Jade Software, KEA and Tracksuit.
Guy is a member of NZME's OneRoof Advisory Board and is a member
of the People Remuneration & Nominations Committee.
Bowen Pan
Independent Director
Bowen joined the NZME board in June 2025.
He is a product and business leader with deep experience building and
scaling digital platforms, marketplaces and AI-driven software across
global technology and media companies. He led the creation of Facebook
Marketplace and held senior product leadership roles at Trade Me, Meta,
Stripe and Common Room.
Through Redwood Pan Group, Bowen advises founders, executives
and boards on product strategy, go-to-market execution, AI strategy,
and organisational design, helping established organisations and high-
growth companies turn technological change into sustained commercial
advantage. He also serves on the advisory board of the University of
Auckland Business School.
Bowen chairs NZME’s OneRoof Advisory Board.
Sussan Turner
Independent Director
Sussan joined the NZME Board in July 2018
For the past 25 years, Sussan has held senior leadership roles across
media companies, including Group CEO of MediaWorks, Managing Director
of Radio Otago, and CEO of RadioWorks.
She is currently Director of Aspire2 Group Limited, one of the leading tertiary
education groups in New Zealand, and is passionate about building executive
teams and company cultures.
Sussan chairs NZME's People, Remuneration & Nominations Committee
and is also a member of the OneRoof Advisory Board.
ANNUAL REPORT 2025 25
Michael Boggs
Chief Executive Officer
Michael has led New Zealand Media and Entertainment
(NZME) as Chief Executive Officer since March 2016,
following his role as the company's Chief Financial
Officer. Under his leadership, NZME continues
to execute a comprehensive growth strategy,
accelerating development across the group's
brands with particular focus on subscription and
classified offerings, digital and video content, while
ensuring sustainable growth of our traditional print
and radio platforms.
His extensive executive experience includes
serving as Chief Financial Officer at Tower
Limited, where he managed multibillion-dollar
assets, Pacific Islands operations, the earthquake
recovery programme, and the strategic divestment
of Tower's life insurance, health insurance and
investment management businesses. This
transformative work earned him CFO of the Year
at the 2014 New Zealand CFO Awards.
Michael brings significant telecommunications
and technology sector expertise from executive
roles in finance, commercial and business
functions at major organisations, including
Telstra's New Zealand operations.
Renata Hayward
Chief Commercial Officer
- Direct
Renata has been our Chief Commercial Officer –
Direct, since May 2025. Previous to this Renata was
the Regional Head – Northern Commercial.
Renata is responsible for developing and
implementing the commercial strategy across all
NZME’s direct markets, growing market share and
delivering revenue targets.
With her extensive experience in the New Zealand
media landscape, Renata brings a wealth of
knowledge to our commercial direct team and
is well known for her expertise in building high
performing teams.
Jo Hempstead
Chief Financial Officer
Jo started as Chief Financial Officer in January 2026.
Jo brings more than two decades of financial
leadership experience across retail, technology,
and media sectors. She joins NZME from NZX
listed The Warehouse Group, where she served
as General Manager – Finance, reporting
to the Chief Financial Officer. She has led
strategic financial planning, commercial and
transformation initiatives across one of
New Zealand’s largest retailers. Her career
also includes senior finance roles at Microsoft
New Zealand and The Economist.
Murray Kirkness
Chief Content Officer
- Publishing
Murray has been Chief Content Officer
(Publishing) since June 2023, a role
encompassing the NZME Editor-in-Chief position.
Murray leads NZME’s editorial team of about 270
people nationwide to deliver high-quality, trusted
news and content across multiple channels.
Murray’s role includes growing the company’s
various digital subscription platforms such as Herald
Premium and BusinessDesk, and responsibilities
across radio news and print publications including
the NZ Herald and NZME’s regional newspapers.
Murray has extensive experience in newsrooms
across New Zealand and Australia.
NZME
executive team
26 NEW ZEALAND MEDIA AND ENTERTAINMENT
James MacAvoy
Chief Of Oneroof
James started as Chief of OneRoof in January 2026.
James brings extensive experience in digital
transformation and technology-led growth, having
held CEO and senior leadership roles across
multiple high-growth platforms including Trade Me,
Retail Works, OnSend.com, Xero and Goodnest.
His expertise spans product development, data
analytics and online customer acquisition, with
particular strength in building platforms that
connect businesses with consumers. James has
deep experience working with diverse client
audiences, having built teams and partnerships
across markets in New Zealand, Australia, the
UK and the USA, and has a proven track record
in driving operational excellence and strategic
growth in competitive digital environments.
Katie Macdiarmid
Chief Information Officer
Katie has been our Chief Information Officer since
September 2024. Prior to this she held the role
of GM Digital Products and GM Digital Business
Operations leading the design, delivery, and
operating model evolution for NZME’s digital
product experiences.
Katie has more than 25 years of experience in
technology and leadership roles across multiple
industries including media and telecommunications
in the United Kingdom and New Zealand.
Katie is responsible for leading the digital growth
of NZME, through deep audience engagement
and reader monetisation, NZME’s end-to-end
technology ecosystem and the adoption of
AI across the enterprise to maximise NZME’s
competitive advantage.
Greg McCrea
Chief Commercial Officer -
Agency
Greg has been Chief Commercial Officer – Agency
since May 2025. Previous to this Greg held the role
of Commercial Director - Agency and Strategic
Accounts.
Greg is responsible for all agency revenue and national
strategic accounts, as well as overseeing trading and
investment across those portfolios.
Greg has many years of senior sales experience,
including nine years at News Corp Australia in Sydney.
Chris Wallace
Chief People Officer
Chris has been our Chief People Officer, joining in
April 2024.
Chris brings extensive HR, strategy and operations
experience from roles across New Zealand and
internationally, including Air New Zealand,
Westpac, Samsung Electronics and Bank of China.
He specialises in leading dynamic organisations
with a people focus on diversity, development
and engagement.
As Chief People Officer, Chris leads our Culture
and Performance team, overseeing HR, wellness,
health and safety, property and facilities,
recruitment, employer brand, and learning
and development initiatives.
Matt Wilson
Chief Publishing Officer
Matt has been our Chief Publishing Officer since
December 2025. In his role he is responsible for
the digital and print operations of the Publishing
division.
Prior to that he was our Chief Operations Officer.
His passion for media has resulted in over three
decades of experience working across NZME’s
newspaper brands, including finance roles in
print, commercial, content and corporate through
to leading the newspaper sales, print and NZ
Herald product functions.
Matt has a strong passion for the industry
and serves on Print NZ and News Publishers’
Association (NPA) boards.
Matt’s focus on operating performance has
driven a strong passion for NZME's people,
their engagement and the culture fostered
in the company.
Jason Winstanley
Chief Audio Officer
Jason has been Chief Audio Officer
since 2021, building on nearly 20 years of
radio leadership within NZME. With one of New
Zealand's most comprehensive radio leadership
backgrounds, he has successfully led multiple
music brands, including five years as Content
Director of The Hits before heading Newstalk
ZB, where he drove record audience growth and
commercial success.
As Chief Audio Officer, Jason leads NZME's
radio and digital audio strategy, focusing on
the iHeartRadio streaming platform and NZME
Podcast Network. Under his leadership, NZME has
emerged as New Zealand's leader in local digital
audio content and commercial opportunities,
while his empowering leadership style drives
innovation across our audio platforms.
ANNUAL REPORT 2025 27
GOVERNANCE FRAMEWORK
NZME Limited (“the Company”) is listed on the NZX
Main Board and has a Foreign Exempt Listing on
the ASX (both under the ticker code “NZM”). The
ASX Foreign Exempt Listing category is based on
a principle of substituted compliance recognising
that, for secondary listings, the primary regulatory
role and oversight rests with the home exchange
and the supervisory regulator in that jurisdiction.
As such, the company is required to comply with a
limited set of ASX Listing Rules.
The Company’s Corporate governance
framework, as described in this section, therefore
primarily takes into consideration contemporary
standards in New Zealand, incorporating the NZX
Corporate governance Code (“NZX Code”).
NZME Limited and its subsidiary companies
(“the Group”) is committed to having a strong
governance framework and therefore complies
with the recommendations of the NZX Code
(unless specifically stated otherwise).
Recommendation 8.5 of the NZX Corporate
Governance Code recommends that a board of
an NZX listed issuer ensure that a notice of annual
meeting is posted on the issuer’s website at least
twenty (20) working days prior to the meeting.
The Notice of Meeting for the 2025 Annual
Shareholders’ Meeting (“ASM”) was released to
shareholders ten (10) working days prior to the
2025 meeting. This was due to change to the
closing date of director nominations for the ASM,
following the Board’s decision on 31 March 2025
to re-schedule the ASM.
The Corporate Governance policies referred to
in this section reflect the Group’s governance
framework as at 31 December 2025 (unless
otherwise stated) and are available on the
Company’s website. The Board of the Company has
approved this Corporate Governance statement.
PRINCIPLE 1
CODE OF ETHICAL BEHAVIOUR
Directors should set high standards of ethical
behaviour, model this behaviour and hold
management accountable for these standards
being followed throughout the organisation.
Code of Conduct & Ethics
The Company’s Code of Conduct & Ethics
governs the Company and its subsidiaries’
commercial operations and the conduct of
directors, employees, consultants and all other
people when they represent the Company and
its subsidiaries. The Code of Conduct & Ethics
comprises certain fundamental principles and
demonstrates the high standards of conduct
expected of us. The current Code of Conduct &
Ethics was updated in June 2023.
Reporting of breaches of the Code is encouraged
and steps for doing so are set out in the Code of
Conduct & Ethics and the Whistleblower Policy.
The Company has provided training on the Code
of Conduct & Ethics in the form of online training
emailed to all staff.
The Company also has an Editorial Code of
Ethics which was reviewed by the Editorial
Advisory Board, in partnership with NZME
editorial leadership, in 2025, with resulting
Corporate
governance
28 NEW ZEALAND MEDIA AND ENTERTAINMENT
recommendations to be considered by the NZME
Board in 2026. This Code is published on the
Company’s website and highlights the Group’s
principal responsibility to the truth – and to its
communities and audiences – and the Group’s
commitment to journalism of the highest quality
possible that earns the trust of its audiences. The
Code states the Group’s belief that freedom of
the press and dissemination of editorial content is
a cornerstone of a healthy, thriving democracy.
The Code includes the Group’s responsibilities
in relation to accuracy, independence, opinion,
editing, diversity, conduct and integrity.
Securities Trading Policy
The Securities Trading Policy, which was reviewed
and updated based on best practice in 2025 and
is available on the Company’s website, details
the Company’s trading policy and guidelines,
including trading restrictions on dealing in the
Company’s quoted financial products. This policy
applies to the directors and all employees and
contractors of the Group.
The Securities Trading Policy places additional
trading restrictions on the directors of the
Company, the Chief Executive Officer (“CEO”)
and their direct reports (and employees reporting
directly to them), all administrative staff of the CEO
and direct reports referred to above and anyone
else notified by NZME’s General Counsel.
PRINCIPLE 2
BOARD COMPOSITION
& PERFORMANCE
To ensure an effective Board, there should be
a balance of independence, skills, knowledge,
experience and perspectives.
Role of the Board and Board Charter
The business and affairs of the Company is managed
under the direction and supervision of the Board
currently comprised (and as at 31 December 2025 was
comprised) of independent director and Chairman,
Steven Joyce, non-independent director Jim Grenon
and independent directors; Carol Campbell, Sussan
Turner, Guy Horrocks and Bowen Pan. Steven Joyce
and Jim Grenon were elected on 3 June 2025, and
Bowen Pan was appointed on 13 June 2025. The
directors acknowledge their duty to act in good faith
and in the best interests of the Company. Steven
Joyce was confirmed as chair on 3 June 2025.
The objective of the Company is to generate
growth, corporate profit and shareholder gain
from the activities of the Group. In pursuing this
objective, the role of the Board is to assume
accountability for the success of the Company
by taking overall responsibility for the strategic
direction and monitoring of operational
management of the Group in accordance with
good corporate governance principles. More
details regarding the main functions of the Board
and the distinction from the roles of management
can be found in the Board Charter available on the
Company’s website.
Barbara Chapman resigned as Chair and director
on 3 June 2025 and David Gibson resigned as
director on 14 April 2025.
Director Nomination and Appointment
Directors are appointed by the Company’s
shareholders, with rotation and retirement being
determined by the Company’s constitution.
The Board may appoint directors. Directors
appointed by the Board are required to retire and
stand for election at the first annual shareholders’
meeting after their appointment. The People,
Remuneration and Nominations Committee
recommends to the Board potential candidates
for appointment as directors. The Committee
follows the nomination and appointment
processes set out in the People, Remuneration
and Nominations Committee Charter available
on the Company’s website.
The Company enters into written agreements with
each newly appointed director establishing the
terms of their appointment.
Director Independence and Profiles
With the exception of Jim Grenon, all of the
Company’s directors, including the Chair,
are independent directors for the purposes
of the NZX Listing Rules as none of them are
executives of the Company or have direct or
indirect interests, positions, associations or
relationships that could reasonably influence,
or could reasonably be perceived to influence,
in a material way, their capacity to bring an
independent view to decisions, act in best
interests or represent the interests of the
Company’s financial product holders generally.
ANNUAL REPORT 2025 29
Continued
Corporate governance
In its determination of the directors'
independence, the Board has considered (among
other factors), the factors in table 2.4 of the
NZX Corporate Governance Code and with the
exception of Jim Grenon, understands none of
such factors are applicable to any director on the
Board. Prior to appointing Mr Grenon, the Board
determined that Mr Grenon did not qualify as an
independent director for the purposes of the NZX
Listing Rules as he is a substantial product holder
of NZME, which is a “Disqualifying Relationship”
under the NZX Listing Rules and a factor in table
2.4 of the NZX Corporate Governance Code.
The profile for each director is available on the
Company’s website and on page 24 - 25.
Information about director attendance at
meetings and the date of appointment of each
director is available on page 32 and page 34.
Information about director ownership interests
is set out on page 40.
Diversity and Inclusion
The Group believes in the value of a diverse and
inclusive workforce.
The Group is currently operating in accordance
with, and applying the principles of, its Diversity
and Inclusion Policy which is available on the
Company’s website.
The Board is comfortable with the Company’s
2025 performance with respect to its Diversity
and Inclusion Policy and objectives but notes the
ongoing nature of efforts to meet those objectives.
The table below includes the quantitative breakdown
as to the gender composition of the Group’s
Board and Officers as at 31 December 2025, in
accordance with the NZX listing rules.
As atBoardOfficers
1
MaleFemale
Gender
Diverse
MaleFemale
Gender
Diverse
31 December 2025420730
31 December 2024230620
31 December 2023230430
Director Access to Training, Information
and Advice
On appointment the Company’s directors are
offered induction training as to their responsibilities
and to enable the director to become familiar
with the Company’s operations and sites. Further
training on pertinent topics is provided to the Board
during the year.
All directors have access to the advice and
assistance of the General Counsel on the Board’s
affairs and governance matters. In addition, all
directors may access such information and seek
independent advice to the extent they consider it
necessary to fulfil their duties and responsibilities.
Performance Review
The Chair meets annually with directors of
the Company to discuss their performance.
The Board reviews its performance as a whole,
and the performance of its committees, on an
annual basis. The Board may choose to use
external facilitators, where appropriate, to
assist with reviewing the performance of
directors, the Board and its Committees.
1 The term ‘Officer’ is defined in the NZX Listing Rules as a person, however designated, who is concerned or takes part in the
management of the Issuer’s business, and reports directly to (i) the Board or (ii) a person who reports to the Board. NZME has
interpreted this to mean the Chief Executive and any person reporting to the Chief Executive or the Board directly. The numbers
above therefore include the CEO and other members of the Group Executive Team.
30 NEW ZEALAND MEDIA AND ENTERTAINMENT
PRINCIPLE 3
BOARD COMMITTEES
The Board should use committees where this
will enhance its effectiveness in key areas, while
retaining Board responsibility.
The Board has two standing Committees; the Audit
and Risk Committee and the People, Remuneration
and Nominations Committee, to assist in carrying
out its responsibilities. The Committees operate
under Board approved charters which are
available on the Company’s website. The Board
may establish other committees from time to time
to deal with specific projects or matters relating
to the Company’s various activities. All Board
directors may, but are not required to, attend the
meetings of Committees that they have not been
appointed to.
The Board does not have a separate Health and
Safety Committee, but Health and Safety is
considered by the full Board.
The Board did not identify a need for any other
standing Board committees during the year
ended 31 December 2025.
In addition to Board Committees, the Board
also established the Editorial Advisory Board
in August 2025. The Editorial Advisory Board
is a non-executive advisory body, providing
independent counsel to the Chief Content
Officer and the NZME Board on editorial
standards, audience development and digital
transformation initiatives.
The Company also has an NZME Takeover Response
Manual (not publicly available) as recommended by
Recommendation 3.6 of the NZX Code.
Audit and Risk Committee
The Committee consists of two independent
directors and one non-independent director
(one of whom has an accounting and financial
background). The functions of the Audit and Risk
Committee are to:
• Review, consider and if necessary, investigate
any reports or findings arising from any audit
function either internally or externally;
• Evaluate financial information and climate
reporting submitted to it, along with relevant
policies and procedures; and
• Assess the effectiveness of risk management
throughout the Group.
The Committee is also responsible for
communicating and engaging with the external
auditors and for oversight and review of the risk
management framework. For further information,
also refer to the Committee’s charter which is
available on the Company’s website.
As at 31 December 2025, Board Chair and
independent director Steven Joyce and non-
independent director Jim Grenon were members
of the Audit and Risk Committee and the
Committee was chaired by independent director
Carol Campbell. Employees and external parties
may attend meetings of the Committee at the
invitation of the Audit and Risk Committee.
People, Remuneration and Nominations
Committee
The People, Remuneration and Nominations
Committee ensures that remuneration policies
and practices are consistent with the strategic
goals of the Group and are relevant to the
achievement of those goals. The Committee
also reviews the remuneration of the CEO and,
in consultation with the CEO, the remuneration
packages of members of the Group Executive
Team reporting directly to the CEO.
The People, Remuneration and Nominations
Committee also makes recommendations to the
Board regarding the composition of the Board,
filling of vacancies, appointing additional directors
to the Board, and to review and adopt Corporate
governance policies and practices which reflect
contemporary standards in New Zealand,
incorporating principles and guidelines issued
by the Financial Markets Authority and the NZX.
For further information, refer to the Committee’s
charter available on the Company’s website.
This charter was updated to reflect current best
practice in August 2023 and was reviewed in 2025.
As at 31 December 2025, Board Chair and
independent director Steven Joyce, independent
director Guy Horrocks and non-independent
director Jim Grenon were members of the People,
Remuneration and Nominations Committee and
the Committee was chaired by independent
director Sussan Turner. Employees and external
parties may attend meetings of the Committee
at the invitation of the People, Remuneration and
Nominations Committee.
ANNUAL REPORT 2025 31
Board & Committee Attendance 1 January 2025 to 31 December 2025
Attendance of meetings reflects the Directors' time in office.
Director BoardAudit and Risk
People, Remuneration
and Nominations
Steven Joyce***7 of 73 of 33 of 3
Carol Campbell28 of 304 of 4N/A
Jim Grenon***7 of 73 of 33 of 3
Guy Horrocks27 of 30N/A4 of 4
Bowen Pan***7 of 7N/AN/A
Sussan Turner30 of 30N/A4 of 4
Barbara Chapman*22 of 221 of 11 of 1
David Gibson**14 of 151 of 11 of 1
* Resigned as Chair and director on 3 June 2025.
** Resigned as director on 14 April 2025.
*** Joined the NZME Board June 2025.
PRINCIPLE 4
REPORTING & DISCLOSURE
The Board should demand integrity in financial
and non-financial reporting, and in the
timeliness and balance of corporate disclosures.
Market Disclosure Policy
The Board has policies and procedures in place
to keep investors and staff informed of material
information about the Company and to ensure
compliance with the continuous disclosure
obligations under the Financial Markets Conduct
Act 2013 and the NZX Listing Rules.
The Market Disclosure Policy (available on the
Company’s website) is designed to ensure that:
• There is full and timely disclosure of the
Company’s activities and price sensitive
information to shareholders and the market; and
• All stakeholders (including shareholders,
the market and other interested parties) have an
equal opportunity to receive and obtain externally
available information issued by the Company.
The Company will immediately notify the market
of any material information concerning the
Company in accordance with legislative and
regulatory disclosure requirements.
Corporate governance documents
The following documents have been adopted
by the Company and are available on the
Company’s website under the Corporate
governance section:
• Company Constitution
• Board Charter
• Code of Conduct & Ethics
• Remuneration Policy
• Diversity and Inclusion Policy
• Editorial Code of Ethics
• Fraud Policy
• Market Disclosure Policy
• Whistleblower Policy
Continued
Corporate governance
32 NEW ZEALAND MEDIA AND ENTERTAINMENT
• Securities Trading Policy
• Audit and Risk Committee Charter
• People, Remuneration and Nominations
Committee Charter
• Editorial Advisory Board Policy
• OneRoof Advisory Board Policy
• Risk Management Policy
• Health and Safety Policy
• Modern Slavery Statement (pursuant to
Australian legislation)
Financial Reporting and Disclosure
The Company is committed to providing financial
reporting that is balanced, clear and objective.
The Audit and Risk Committee oversees the
quality, integrity and timeliness of external
financial reporting. The Group’s Consolidated
Financial Statements for the year ended
31 December 2025 are set out on pages 46 - 95.
Also refer to the reports from the Chair and the
CEO in this Annual Report and the NZME Full
Year 2025 Results Presentation (available on the
Company’s website) for additional information.
The Group’s Consolidated Financial Statements
are audited by the Company’s external auditor,
PricewaterhouseCoopers.
Non-Financial Reporting and Disclosure
The Company provides non-financial disclosures
relating to health and safety, risk management
and sustainability, including its interaction with its
communities, people and environment – see the
Group’s Sustainability Commitment on page 16.
Non-financial information included in this Annual
Report and other non-financial disclosures
reported by the Company that have not been
audited or the subject of external assurance
are internally verified and checked by the
Company’s management team, compared to the
previous reporting period and cross- checked
against other data.
PRINCIPLE 5
REMUNERATION
The remuneration of directors and executives
should be transparent, fair and reasonable.
Remuneration Policy
The Company’s Remuneration Policy (available on
its website) outlines the Company’s approach to
the remuneration of its directors and executives.
The People, Remuneration & Nominations
Committee is responsible for reviewing non-
executive directors’ remuneration and benefits.
The pool available to be paid to non-executive
directors is subject to shareholder approval and
is currently fixed at $900,000 per annum (as
set out in the Explanatory Memorandum for the
Demerger of NZME by APN dated 11 May 2016).
The levels of fixed fees payable to non-executive
directors reflects the time commitment
and responsibilities of the role. The People,
Remuneration & Nominations Committee
obtains independent advice, as necessary, and
considers the results of market comparison and
a benchmarking assessment in setting the fixed
fees payable to non-executive directors.
While the Company does not pay equity-based
remuneration to its non-executive directors, it
encourages those directors to hold shares in
the Company to better align their interests with
the interests of other shareholders. The People,
Remuneration & Nominations Committee is also
responsible for reviewing the remuneration
package of the CEO and, in consultation with the
CEO, the remuneration packages of members of
the Group Executive Team reporting directly to
the CEO.
The Company conducts external benchmarking
analysis to determine the market rate for a
role. The Company provides a combination of
cash and non-cash benefits and takes a total
remuneration approach. The Company reviews
remuneration with the objective of achieving pay
equality, including by gender.
Directors’ Remuneration:
The fees paid to each director depend on the duties
of the director, including committee work. The
current fees per annum for 2025 were as follows:
ANNUAL REPORT 2025 33
1 January 2025 to 31 December 2025
Fees ($)
Chairman of the NZME Board175,100
Membership of the NZME Board103,000
Chairman of NZME Board Committees20,600
Chairman of OneRoof Advisory Committee (from 1-9-25)20,600
Membership of NZME Board Committees10,300
Membership of OneRoof Advisory Committee (to 31-8-25)7,725
Membership of OneRoof Advisory Committee (from 1-9-25)10,300
Total fees paid to each director and former director during 2025 are shown in the following table:
Date
appointed
Date
resigned
Chairman
of the
Board ($)
Board
Member
($)
Committee
Chair ($)
Committee
Member ($)
Advisory
Board
($)
Total
($)
Steven
Joyce
3 June 2025-101,169--11,330-112,499
Carol
Campbell
24 June 2016--103,00020,600--123,600
Jim
Grenon
3 June 2025-59,511-11,330-70,841
Guy
Horrocks
8 February 2021--103,000-10,3008,583121,883
Bowen
Pan
13 June 2025--56,650--8,54065,190
Sussan
Turner
16 July 2018--103,00013,7913,4338,583128,807
Barbara
Chapman
18 April 20183 June 202574,418--4,377-78,795
David
Gibson
8 December 201714 April 2025-30,0386,0083,004-39,050
Total fees paid 2025740,666
In October 2024, in the recommendation of
the People, Remuneration and Nominations
Committee, the Board resolved to approve a 3%
increase to all current Director fees (including
Chairman, Director and Committee fees), effective
1 January 2025. There has been no change to
the Directors' fee pool. In addition to the fees
noted in the table above, Bowen Pan was paid a
gross amount of $51,200 in 2025 for additional
consulting services provided to OneRoof.
BMS Risk was appointed as NZME’s Insurance
Broker on 22 August 2025. Steven Joyce declared
his role as an adviser to BMS Risk at the time and
did not take part in the decision to appoint them.
Directors are also entitled to be reimbursed for
all reasonable travel, accommodation and other
costs incurred by them in connection with their
attendance at Company Board or shareholder
meetings or otherwise in connection with
Company business. Any such amounts are
not included in the table above.
Continued
Corporate governance
34 NEW ZEALAND MEDIA AND ENTERTAINMENT
Chief Executive Officer’s Remuneration
Ye a r
Salary
A
Benefits
B
SubtotalBonus
C
Shares
(TIP)
D
Subtotal
Remuneration
(paid)
2025809,822 34,436 844,258 338,044 - 338,044 1,182,302
2024872,859 26,186 899,045 - 992,428 992,428 1,891,473
Five Year Summary - CEO Remuneration (earned)
Ye a r
Salary and
benefits
AB
Bonus
(STI)
E
Shares
(STI)
F
STI
Subtotal
Shares
LTIP
G
Total
Remuneration
(earned)
Percentage
STI against
maximum
H
2025844,258 240,894 172,067 412,961 1,257,219 61.2%
2024899,045 338,044 241,460 579,504 1,478,549 56.7%
2023908,848 - - - 908,848 -
2022919,732 318,906 471,707 790,613 1,710,345 80.5%
2021886,906 428,820 428,820 428,820 1,744,546 76.4%
A
Salary includes normal basic salary and paid leave.
B
Benefits relate to company contributions to KiwiSaver.
C
Bonus payments are those paid during the current accounting period and excludes any bonus accrual not yet paid.
D
Shares (TIP) includes the gross benefit of the rights issued including PAYE payable in relation to the benefit paid.
No shares were issued during 2025. For the 2024 year this relates to shares issued on 31 December 2024 in relation
to the 2021 Total incentive Plan ("TIP") and shares issued in relation to the 2022 short term incentive. The 2021 TIP
shares were originally valued based on a share price of $0.737 but were valued at $1.06 at the time of issue and
accordingly the higher value is recorded as remuneration for the year.
E
Bonus payments earned for the year.
F
Since 2022 the incentive scheme has a portion of the short term incentive which is in the form of performance
rights which vest 12 months after the conclusion of the performance period.
G
For the 2021 TIP scheme the rights vested in 2022 but were issued after a two year deferral period. For the purpose
of the amount earned the shares are valued at the price in the time of the scheme invitation. During the period from
vesting to being exercised additional rights were awarded for dividends foregone during this period.
H
Value of bonus and rights awarded for the year as a percentage of the maximum award available.
Shares and Rights
Michael Boggs held 2,988,774 shares in the
company as at 31 December 2025 with an additional
157,833 shares issued to him on 5 January 2026 in
respect of the Group's Total Incentive Plan ("TIP")
and the short term incentive component of the
2024 TIP. In addition to the remuneration disclosed
above, as at 23 February 2026, Michael Boggs held
1,141,988 performance rights issued to him under the
various TIP schemes. Please refer to note 4.3 of the
Consolidated Financial Statements for a summary
of the TIP and the performance criteria used to
determine performance based payments.
Employee Remuneration
The Group paid remuneration including
benefits in excess of $100,000 to employees
(other than directors) during the year ended
31 December 2025. The salary banding for
these employees are disclosed in the following
table (bands with zero number of employees
have been excluded).
ANNUAL REPORT 2025 35
Remuneration AmountEmployeesRemuneration AmountEmployees
$100,001 - $110,00082$280,001 - $290,0004
$110,001 - $120,00061$290,001 - $300,0002
$120,001 - $130,00067$300,001 - $310,0004
$130,001 - $140,00045$310,001 - $320,0003
$140,001 - $150,00035$320,001 - $330,0003
$150,001 - $160,00036$330,001 - $340,0001
$160,001 - $170,00023$340,001 - $350,0004
$170,001 - $180,00019$350,001 - $360,0001
$180,001 - $190,00032$360,001 - $370,0002
$190,001 - $200,0009$390,001 - $400,0002
$200,001 - $210,0008$400,001 - $410,0002
$210,001 - $220,0008$410,001 - $420,0003
$220,001 - $230,0008$430,001 - $440,0001
$230,001 - $240,00012$480,001 - $490,0002
$240,001 - $250,0008$490,001 - $500,0001
$250,001 - $260,0004$510,001 - $520,0002
$260,001 - $270,0006$660,001 - $670,0001
$270,001 - $280,0005$1,180,001 - $1,190,0001
Total number of employees that were paid remuneration of $100,000+507
The remuneration above includes all remuneration paid to permanent employees, including fixed
remuneration, employer KiwiSaver contributions, medical aid contributions, bonuses, commission,
settlements and redundancies.
PRINCIPLE 6
RISK MANAGEMENT
Directors should have a sound understanding of
the material risks faced by the issuer and how to
manage them. The Board should regularly verify
that the issuer has appropriate processes that
identify and manage potential and material risks.
Risk Management Framework
The Audit and Risk Committee is responsible
for the oversight and independent review of the
Group’s risk management framework, including:
• Review and approval of the risk
management policy;
• Receiving and considering reports
on risk management;
• Assessing the effectiveness of the Group’s
responses to risk; and
• Providing the Board with regular reports
on risk management.
The Group has a formal Risk Management
Policy (available on the Company’s website)
and is committed to the consistent, proactive
and effective monitoring and management of
risk throughout the Group, in accordance with
best practice and the NZME Risk Management
Framework and Guidelines.
The Board is ultimately responsible for the
effectiveness, oversight and implementation
of the Group’s approach to risk management.
Continued
Corporate governance
36 NEW ZEALAND MEDIA AND ENTERTAINMENT
The CEO is responsible for:
• The management of strategic, operational and
financial risk of the Group;
• Continually monitoring the Group’s progress
against financial and operational performance
targets;
• The day-to-day identification, assessment and
management of risks applicable to the Group;
• Implementation of risk management controls,
processes, policies and procedures appropriate
for the Group; and
• Driving a culture of risk management
throughout the Group.
The Company’s Risk Committee (a management
committee) acts as a governance forum to assist
the CEO and the Group Executive Team in fulfilling
their Corporate governance responsibilities.
This Committee provides assurance that the
following aspects are managed appropriately:
• Strategic and operational risk management;
• Workplace health and safety matters;
• Legal, regulatory and policy compliance;
• Technology and security matters;
• Climate related risk; and
• Business continuity planning.
The Group is a diversified media company and is
subject to diverse types of risk including, but not
limited to cyber security, legal and regulatory
compliance, financial and market, climate risk,
government policy and political, reputation and
brand, operational risks and trading conditions.
The Group recognises that in order to achieve
its strategic objectives it must be willing to take
and accept informed risks. Taking risks relating
to innovation, attracting and retaining talent,
and content to drive audiences and address
the needs of advertisers is encouraged within
defined parameters. However, the Group does
not trade off financial or strategic returns
by compromising compliance with the law,
the safety of its people, or its reputation as
a responsible corporate citizen and trusted
provider of news, sport and entertainment.
When setting the appetite for taking and
accepting risk, the Group also considers the risk
posed by inaction in what is a fast-paced and
disrupted market.
The Group’s approach to risk management is
assessed at least annually by the Audit and Risk
Committee, which makes a recommendation
to the Board on the appropriateness of the
Company’s Risk Management Framework
and Guidelines.
For additional information on financial risks, also
refer to note 4.7 of the Consolidated Financial
Statements.
Health and Safety
The NZME Board Charter states that the
role of the Board includes ensuring that the
Group’s health and safety practices and culture
comply with legal requirements, reflect best
practice, and are recognised by employees and
contractors as key priorities for the Group.
The Group does not have a separate Board-level
Health and Safety Committee, as health and
safety is a standing item on every Board agenda.
The Health and Safety Policy (available on the
Company’s website), which was reviewed and
updated based on best practice in 2025, sets
out the Company’s health and safety principles
and explains that the Board regularly monitors
key health and safety performance indicators,
the effectiveness of the Company’s health and
safety system and the controls that are in place
to manage the risks that arise from the Group’s
operations.
Health and safety continues to be a core priority
for NZME and is reflected on the Company’s
Risk Register. The Company’s annual Health
and Safety Plan outlines the key projects and
objectives for each year, ensuring appropriate
focus and resourcing is directed to the most
significant risks.
Critical health and safety risks are captured in a
dedicated Health and Safety Risk Register, which
is reviewed and monitored by the Risk Committee.
The Risk Committee meets monthly to assess
performance, trends, and updates, and reports key
matters and progress against the annual Health
and Safety Plan directly to the Board.
ANNUAL REPORT 2025 37
Throughout 2025, the Group’s primary health
and safety focus was on strengthening the
management of the Group’s critical risks,
including a comprehensive review of our risk
management processes. Given that engagement
with members of the public remains a key risk
area for the Group an extensive security review
across all Group premises was conducted
during 2025. As a result, controlled entry points
were installed at every Group site to enhance
employee safety and security.
An internal health and safety audit was also
completed at the Company’s Ellerslie Print
Plant, which identified only minor opportunities
for improvement relating to maintenance,
housekeeping and radio communication
updates. All audit recommendations have since
been actioned.
Employee wellbeing remains a core priority for
the Company, particularly for journalists working
on sensitive and distressing stories. During
2025, targeted mental wellbeing initiatives
were delivered, including specialist training to
support grief-focused reporting.
Health and safety leadership is provided by
the Culture and Performance team, supported
by a full-time Health, Safety and Compliance
Manager. Engagement levels are monitored
using the Group’s engagement tool, HearMe,
which gathers employee feedback on the
effectiveness of health and safety initiatives and
identifies areas for improvement.
Health and safety training is embedded in
the Group’s staff induction programme and
reinforced through a range of workshops aimed
at strengthening understanding of the Group’s
obligations, critical risks, and the resources
available to support safe work practices.
To ensure meaningful worker involvement, the
Group maintains multiple Health and Safety
Committees across the country. Health and
safety performance and updates are cascaded
throughout the Group via leadership meetings
and internal communications. In addition,
the Group is supported by trained wellbeing
advocates who provide confidential guidance
and support to employees where required.
PRINCIPLE 7
AUDITORS
The Board should ensure the quality and
independence of the external audit process.
Refer to note 2.2.4 of the Consolidated Financial
Statements for fees paid to the auditors,
PricewaterhouseCoopers, for the year ended 31
December 2025.
The Audit and Risk Committee Charter requires
the Committee to assess:
• The independence of the auditors;
• The ability of the auditors to provide additional
services which may be occasionally required;
• The competency and reputation of the auditors;
and
• The projected audit fees.
The charter also requires the Committee to
review the appointment, performance and
remuneration of the auditors.
The Audit and Risk Committee also monitors
and approves any services provided by the
auditors other than in their statutory role and
receives confirmation from the auditors as to
their independence from the Company. This is
undertaken on a service by service basis and
assesses whether the service is permissible
under Professional and Ethical Standard 1 (“PES
1”) issued by the New Zealand Auditing and
Assurance Standards Board, ensuring that any
potential threat to independence is identified
and appropriate safeguards to eliminate the
threat or reduce the threat to an acceptable level
are established. The Audit and Risk Committee
also receives an annual confirmation from
the auditor as to their independence from the
Group. The auditor is also required to provide
the Audit and Risk Committee with a detailed
analysis of fees relating to non-audit services
provided during the year, including a description
of potential threats to their independence and
the applicable safeguards implemented by
the auditor and Group to either mitigate those
threats or reduce them to an acceptable level
as required by PES 1.
Continued
Corporate governance
38 NEW ZEALAND MEDIA AND ENTERTAINMENT
The Audit and Risk Committee takes the nature of
the services provided, the quantum of the fee, the
reason for the additional services and whether
the services are likely to be one-off or repetitive
in nature into consideration when evaluating and
concluding on auditor independence.
The Company requires the external auditor
to attend the Annual Shareholders’ Meeting
to answer questions from shareholders in
relation to the audit. The Group’s auditor,
PricewaterhouseCoopers, attended the last
Annual Shareholders’ Meeting on 3 June 2025.
Internal Audit
The Audit and Risk Committee is responsible
for reviewing the integrity and effectiveness
of the internal audit function. NZME operates
a co-sourced internal audit programme that
utilises a mix of self-certifications, scheduled
control testing by Group Financial Services,
ad hoc assignments, investigations by risk and
compliance personnel and a structured internal
audit programme executed by an external firm.
Any reporting from external parties is presented
to the Audit and Risk Committee and any
significant findings from other internal activities
are reported to the Audit and Risk Committee.
PRINCIPLE 8
SHAREHOLDER RIGHTS
& RELATIONS
The Board should respect the rights of
shareholders and foster constructive
relationships with shareholders that encourage
them to engage with the issuer.
In addition to holding its Annual Shareholders’
Meeting, the Company seeks to regularly engage
with shareholders to ensure they are informed
about its activities and the progress against its
stated priorities.
The Company website has a dedicated Investor
Relations section containing NZX / ASX
announcements, presentations and webcasts,
financial reports, frequently asked questions
and other information that might be useful to
Company shareholders.
The share registry is maintained by MUFG
Corporate Markets and its contact details are
available under the Investor Relations section of
the Company’s website. Shareholders can elect
to receive communications electronically.
Following each results announcement, NZME
holds an investor call to present the results
and to allow investors to ask questions. This
is usually followed by an investor roadshow
during which the CEO and other members
of the Executive team to meet with as many
shareholders as possible.
Shareholders are entitled to exercise their voting
rights as provided for under the applicable
legislation and listing rules.
In order for shareholders to fully participate
in shareholder meetings, the Board aims to
distribute a notice of shareholder meeting as
soon as possible and at least 20 working days
prior to any shareholder meeting.
ANNUAL REPORT 2025 39
Interest Register Entries
In accordance with section 211(1)(e) of the Companies Act 1993, particulars of general disclosures
of interest in the Interest Register of NZME for current directors are set out in the table below.
Director PositionCompany
Steven JoyceDirectorWinton Land Limited
DirectorThe Icehouse Limited
DirectorIcehouse Ventures Limited
DirectorFoodstuffs North Island Limited
Director and shareholderJoyce Advisory Limited
Independent Board AdvisorBMS Risk Limited
Independent Board AdvisorRCP New Zealand Ltd
DirectorRangitopuni Investments Ltd
Carol CampbellDirectorT&G Global Limited
DirectorAsset Plus Limited
DirectorChubb Insurance New Zealand Limited
Jim GrenonDirector and shareholderJTG 4 Limited
ShareholderThe Centrist Limited
Guy HorrocksShareholderSolve Data Inc.
DirectorNew Zealand Mint Limited
Advisor to Board and ShareholderTracksuit Limited
ShareholderSetpoint Technologies Inc.
Shareholder and advisorEASYRENT, Inc.
DirectorJade Software Corporation Limited
Advisor to Board and ShareholderNew & Improved, LLC
Advisor to Board and ShareholderAether Group Limited
Chairman and directorKEA – Kiwi Expats Association Limited
ShareholderIcehouse Ventures Limited
Bowen PanDirectorRedwood Pan Group Ltd
Advisory Board MemberUniversity of Auckland Business School
AdvisorNextWork Limited
AdvisorValocity Ltd
AdvisorData Insight Ltd
Sussan TurnerDirector and shareholderAspire2Group Limited
Statutory
disclosures
40 NEW ZEALAND MEDIA AND ENTERTAINMENT
Disclosures of Directors’ interests in share transactions
During 2025, the following disclosures were made in the Interests Register by Directors as to the acquisition
or disposal of relevant interests in Company shares under section 148 of the Companies Act 1993:
DirectorParticulars disclosed to the Board
Date of
Disclosure to
the Board
Jim GrenonDisclosure of shareholding acquired before appointment
on 3 June 2025: 24,430,063 shares in the Company
June 2025
Steven JoyceDisclosure of shareholding acquired before appointment
on 3 June 2025: 18,965 shares in the Company
June 2025
Jim GrenonAcquisition of 5,564,739 shares in the Company for
$6,121,212.90 consideration as disclosed to NZX and ASX
on 29 August 2025.
August 2025
Steven JoyceAcquisition of 32,000 shares in the company for
$36,070.80 consideration as disclosed to NZX and ASX on
1 September 2025.
September 2025
Bowen PanAcquisition of 86,185.34 shares in the company for
$99,113.15 consideration as disclosed to NZX and ASX
on 2 September 2025.
September 2025
Jim GrenonAcquisition of 3,700,000 shares in the company for
$4,070,000 consideration as disclosed to NZX and ASX
on 15 September 2025.
September 2025
Jim GrenonAcquisition of 1,000,000 shares in the company for
$1,100,000 consideration as disclosed to NZX and ASX
on 25 September 2025.
September 2025
Sussan TurnerAcquisition of 50,000 shares in the company for
$55,031.46 consideration as disclosed to NZX and ASX
on 29 September 2025.
September 2025
Directors’ interests in shares
Ordinary shares held by directors and parties associated with them are as follows:
Director Number of shares as at 31 December 2025
Jim Grenon34,694,802
Steven Joyce50,965
Sussan Turner50,000
Bowen Pan86,185.34
Carol Campbell150,000
Use of Company information
No notices have been received by the Board
under section 145 of the Companies Act 1993
with regard to the use of Company information
received by the Directors in their capacities
as Directors of the Company or its subsidiary
companies.
Indemnities or insurance effected for directors
In accordance with section 162 of the Companies
Act 1993 and the Company’s Constitution,
the Company has indemnified and arranged
insurance for all directors and executive officers
to the extent permitted by law for liabilities
arising out of the performance of their normal
duties as directors and officers. The total amount
of insurance for directors’ and officers’ liability
contract premiums for the period was $464,325.
ANNUAL REPORT 2025 41
SUBSIDIARY COMPANY INFORMATION
NZME’s subsidiary companies are listed at Note
6.1 of the Consolidated Financial Statements.
Directors of Subsidiary Companies
As at 31 December 2025, Michael Boggs (CEO)
and David Mackrell (CFO) were directors of the
wholly owned subsidiaries listed in Note 6.1 of the
Consolidated Financial Statements, other than
NZME Australia Pty Limited. Michael Boggs and
Mark O’Sullivan (a professional director resident
in Australia) were directors of NZME Australia Pty
Limited as at 31 December 2025. Michael Boggs
and David Mackrell were directors of the wholly-
owned subsidiary OneRoof Limited.
Other than Greg Hornblow who ceased to be a
director of OneRoof Limited on 7 November 2025 /
during the financial year ended 31 December 2025,
no other person ceased to be a director of
any of the companies listed in note 6.1 of the
Consolidated Financial Statements during the
financial year ended 31 December 2025.
Other than Mark O’Sullivan who received
A$12,000 for his services as a director of
NZME Australia Pty Limited, these directors did
not receive any fees or other benefit for their
services as directors to any of these companies.
Michael Boggs and David Mackrell received
remuneration as employees of the Company
which are not related to their duties as directors
of these companies. Greg Hornblow received
remuneration while employed by the Company
which was not related to his duties as a director
of OneRoof Limited.
Entries in interest registers of Subsidiary
Companies
For each subsidiary company in which they act
as a director Michael Boggs and David Mackrell
have made general disclosures of interests in all
other subsidiary companies as a result of their
executive positions at the Company and their
positions as directors of the other subsidiary
companies.
SHAREHOLDER INFORMATION
Substantial product holders
According to notices given to the Company
under the Financial Markets Conduct Act 2013
the following persons were substantial product
holders of the Company as at 31 December 2025.
There were 187,899,804 ordinary shares in the
Company at that date. The Company did not have
any other quoted voting products at that date.
Shareholder
Number of shares in which
relevant interest is held
Date of notice
James Grenon34,694,80225 September 2025
Osmium Partners LLC10,443,51320 August 2025
Spheria Asset Management Pty Ltd35,702,30025 March 2024
Pinnacle Investment Management
Group Limited
20,517,14726 November 2024
Continued
Statutory disclosures
42 NEW ZEALAND MEDIA AND ENTERTAINMENT
Top 20 shareholders
As at 20 February 2026
RankInvestor NameTotal Units% Issued Capital
1Citicorp Nominees Pty Limited 39,916,666 21.21
2James Grenon 34,694,702 18.44
3HSBC Custody Nominees (Australia) Limited 13,758,872 7.3 1
4Bnp Paribas Nominees Pty Ltd 8,271,308 4.40
5Bnp Paribas Nominees Pty Ltd 5,159,210 2.74
6Mmc Queen Street Nominees Ltd Acf Salt Long Short Fund 4,801,758 2.55
7FNZ Custodians Limited 4,405,122 2.34
8Accident Compensation Corporation 3,617,403 1.92
9HSBC Custody Nominees (Australia) Limited 3,219,862 1.71
10Bnp Paribas Nominees NZ Limited BPSS40 3,156,041 1.68
11Michael Raymond Boggs 3,146,607 1.67
12J P Morgan Nominees Australia Pty Limited 2,882,846 1.53
13New Zealand Depository Nominee 2,834,629 1.51
14Wairahi Investments Limited 2,700,000 1.43
15New Zealand Permanent Trustees Limited 2,650,000 1.41
16Mmc Queen Street Nominees Ltd Acf Salt Funds Management 2,504,411 1.33
17Odyls Pty Ltd 1,860,539 0.99
18Apex Custodian Nominees 1,748,758 0.93
19Bnp Paribas Noms Pty Ltd 1,352,019 0.72
20Bnp Paribas Nominees Pty Ltd 1,324,099 0.70
Total 144,004,852 76.52
ANNUAL REPORT 2025 43
Continued
Statutory disclosures
Spread of Quoted Financial Product holders
As at 20 February 2026
Range of Securities HeldHoldersHolders %Issued CapitalIssued Capital %
1-1,000 3,118 65.53 755,277 0.40
1,001-5,000 827 17.38 2,119,280 1.13
5,001-10,000 285 5.99 2,242,617 1.19
10,001-50,000 376 7.9 0 9,129,722 4.85
50,001-100,000 65 1.37 4,764,498 2.53
Greater than 100,000 87 1.83 169,170,225 89.90
Total 4,758 100.00 188,181,619 100.00
OTHER INFORMATION
Waivers from NZX
During the financial year ended 31 December 2025,
the Company was not granted any waivers from any
of the NZX Listing Rules, nor did the Company rely
on any previously granted or published waiver from
the NZX Listing Rules.
Donations
In accordance with section 211(1)(h) of the
Companies Act 1993, NZME notes that the Group
made donations of $3,046.15 during the year
ended 31 December 2025. In addition, and as
discussed elsewhere in this Annual Report (our
Sustainability Commitment), NZME regularly
donates advertising space and other services to
a number of worthwhile charities.
Credit rating
As at the date of this Annual Report NZME does
not have a credit rating.
Director appointments under the Company's
Constitution
Rule 2.4.1 of the NZX Listing Rules allows a
company to include in its Constitution a right
for a product holder to appoint a director to
the Board under certain circumstances. As at
31 December 2025, none of the Directors were
appointed pursuant to Rule 2.4.1
44 NEW ZEALAND MEDIA AND ENTERTAINMENT
ANNUAL REPORT 2025 45
Consolidated
financial statements
for the year ended 31 December 2025
46 NEW ZEALAND MEDIA AND ENTERTAINMENT
*The notes to the financial statements have been grouped into nine sections; aimed at
grouping items of a similar nature together. The basis of preparation section presents
a summary of material accounting policies and other general information that are
necessary to understand the basis on which these consolidated financial statements
have been prepared. Accounting policies specific to a particular note are included
in that note and are boxed for ease of reference. Material accounting estimates and
judgements relevant to a particular note are also included in the relevant note, and are
clearly marked as such. A summary of the material judgements and estimates is also
included under the basis of preparation section on pages 53 to 54.
Contents
Directors' statement 48
Consolidated statement of profit or loss 49
and other comprehensive income
Consolidated balance sheet 50
Consolidated statement of changes in equity 51
Consolidated statement of cash flows 52
Notes to the consolidated financial statements*
1.0 Basis of preparation 53
2.0 Group performance 55
3.0 Operating assets and liabilities 62
4.0 Capital management 76
5.0 Taxation 89
6.0 Group structure and investments in other entities 92
7.0 Related parties 95
8.0 Commitments and contingent liabilities 95
9.0 Subsequent events 95
Independent auditor's report 96
ANNUAL REPORT 2025 47
Directors'
statement
The Directors are pleased to present the consolidated financial statements of NZME Limited
(the "Company") and its subsidiaries (together the "Group") for the year ended 31 December 2025,
incorporating the consolidated financial statements and the independent auditor's report.
The Directors are responsible, on behalf of the Company, for presenting these consolidated
financial statements in accordance with applicable New Zealand legislation and generally
acceptable accounting practices in New Zealand in order to present consolidated financial
statements that present fairly, in all material respects, the financial position of the Group as
at 31 December 2025 and the results of the Group's operations and cash flows for the year
then ended.
The consolidated financial statements for the Group as presented on pages 49 to 95 are signed
on behalf of the Board of Directors, and are authorised for issue on the date below.
For and on behalf of the Board of Directors
Steven Joyce Carol Campbell
Chairman Director
Date: 23 February 2026
48 NEW ZEALAND MEDIA AND ENTERTAINMENT
Note
2025
$’000
2024
$’000
Revenue2.1
341,279
345,924
Finance and other income2.1
4,271
4,709
Total revenue and other income
2.1
345,550
350,633
People costs
(145,395)
(149,777)
Print and distribution
(47,160)
(51,826)
Selling and marketing
(40,175)
(39,328)
Content
(20,434)
(21,250)
Property
( 7,6 8 5)
( 7,479)
Third party fulfillment costs
(3,023)
(4,737)
Technology and communications
(11,477)
(11,826)
Other expenses
(13,939)
(14,283)
Expenses from operations before finance costs, depreciation,
amortisation and impairment
(289,288)
(300,506)
Depreciation and amortisation2.2.2
(30,959)
(29,886)
Finance costs2.2.3
(6,664)
( 7,8 0 0)
Share of joint ventures and associates net loss after tax6.2.2
-
(210)
Impairment of intangible assets3.1.1
-
(24,000)
Impairment of equity accounted investments6.2.2
-
(733)
Profit / (loss) before income tax expense 18,639
(12,502)
Income tax expense5.1
(5,552)
(3,538)
Net profit / (loss) after tax13,087
(16,040)
Other comprehensive income
Items that may be reclassified to profit or loss
Net exchange differences on translation of foreign operations
8
6
Items that will not be reclassified to profit or loss
Revaluation of freehold land and buildings
-
353
Other comprehensive income net of taxation8
359
Total comprehensive income / (loss)13,095
(15,681)
Profit / (loss) for the year is attributable to:
Owners of the Company
13,087
(16,040)
Total comprehensive income / (loss) is attributable to:
Owners of the Company
13,095
(15,681)
CentsCents
Earnings per share attributable to the ordinary shareholders
of the Company
Basic earnings / (loss) per share2.3
6.96
(8.59)
Diluted earnings / (loss) per share2.3
6.90
(8.50)
Consolidated statement of profit or loss
and other comprehensive income
for the year ended 31 December 2025
ANNUAL REPORT 2025 49
as at 31 December 2025
Consolidated
balance sheet
Note
2025
$’000
2024
$’000
Current assets
Cash and cash equivalents4.5
8,804
4,641
Trade and other receivables3.4
40,060
41,485
Inventories3.5
1,627
2,496
Income tax receivable
28
2,524
Total current assets50,519
51,146
Non-current assets
Intangible assets3.1
110,235
115,841
Property, plant and equipment3.2
15,711
18,218
Right-of-use assets3.3
49,005
54,710
Other financial assets
-
815
Equity accounted investments6.2.2
1,825
1,825
Other receivables and prepayments3.4
3,399
3,946
Deferred tax asset5.2
8,149
8,064
Total non-current assets188,324
203,419
Total assets238,843
254,565
Current liabilities
Trade and other payables3.6
43,815
44,375
Current lease liabilities4.5.2
14,515
13,690
Current tax provision
1,178
-
Total current liabilities59,508
58,065
Non-current liabilities
Non-current lease liabilities4.5.2
57,1 6 4
66,146
Interest-bearing liabilities4.5
24,311
28,731
Other payables
-
360
Total non-current liabilities81,475
95,237
Total liabilities140,983
153,302
Net assets97, 8 6 0
101,263
Equity
Share capital4.1
346,770
346,698
Reserves4.2
2,405
2,240
Retained earnings
(251,315)
(247,675)
Total equity97, 8 6 0
101,263
50 NEW ZEALAND MEDIA AND ENTERTAINMENT
for the year ended 31 December 2025
Consolidated statement
of changes in equity
Note
Share
capital
$’000
Reserves
$’000
Retained
earnings
$’000
Tot a l
$’000
Balance at 1 January 2024
345,3655,416(214,834)
135,947
Net loss after tax--(16,040)
(16,040)
Other comprehensive income-359-
359
Total comprehensive income / (loss)
-359(16,040)
(15,681)
Dividends paid4.4.2--(16,801)
(16,801)
Supplementary dividends paid4.4.2--(2,174)
(2 ,174)
Tax credit on supplementary
dividends paid
--2,174
2 ,174
Deferred tax on share schemes4.1(26)- -
(26)
Share based payments expense4.2- 354 -
354
Total incentive plan ("TIP") settlements4.1, 4.21,359(3,889)-
(2,530)
Balance at 31 December 2024
346,6982,240(247,675)
101,263
Balance at 1 January 2025
346,698 2,240 (247,675)
101,263
Net profit after tax- - 13,087
13,087
Other comprehensive income- 8 -
8
Total comprehensive income
-813,087
13,095
Dividends paid4.4.2- - (16,911)
(16,911)
Supplementary dividends paid4.4.2- - (1,879)
(1,879)
Tax credit on supplementary
dividends paid
- - 1,879
1,879
Deferred tax on share schemes4.172 - -
72
Share based payments expense4.2- 341 -
341
Cancellation of performance rights4.1- (184)184
-
Balance at 31 December 2025
346,7702,405(251,315)
97, 8 6 0
ANNUAL REPORT 2025 51
for the year ended 31 December 2025
Consolidated statement
of cash flows
Note
2025
$’000
2024
$’000
Cash flows from operating activities
Receipts from customers
346,958
345,721
Payments to suppliers and employees
(265,389)
(272,524)
Net GST payments
(24,409)
(24,824)
Government grants
1,119
1,754
Dividends received
1
49
Interest received
357
362
Interest paid
(6,386)
( 7,470)
Income taxes paid
(1,889)
(5,211)
Net cash inflows from operating activities
4.6
50,362
37,8 57
Cash flows from investing activities
Payments for intangible assets
(6,794)
(9,076)
Payments for property, plant and equipment
(3,865)
(3,638)
Proceeds from sale of property, plant and equipment
18
-
Net loans repaid by other entities
734
-
Net cash outflows from investing activities(9,907)
(12,714)
Cash flows from financing activities
Proceeds from borrowings4.5.1
90,500
124,000
Repayments of borrowings4.5.1
(95,000)
(119,000)
Payments for borrowing cost4.5.1
(159)
-
Dividends paid to Company's shareholders4.4.2
(16,911)
(16,801)
Payments to non-controlling interests
(400)
(400)
Payments for lease liability principal4.5.2
(14,322)
(13,825)
Net cash outflows from financing activities(36,292)
(26,026)
Net increase / (decrease) in cash and cash equivalents
4,163
(883)
Cash and cash equivalents at beginning of the year
4,641
5,524
Cash and cash equivalents at end of the year
4.5.1
8,804
4,641
52 NEW ZEALAND MEDIA AND ENTERTAINMENT
Notes to the consolidated
financial statements
1.0 Basis of preparation
1.1 Reporting entity and statutory base
NZME Limited (NZX:NZM and ASX:NZM) is a for-profit
company limited by ordinary shares which are publicly
traded on the NZX Main Board and the Australian
Securities Exchange as a Foreign Exempt Listing. NZME
Limited is incorporated and domiciled in New Zealand.
It is registered under the Companies Act 1993 and is
a FMC reporting entity under Part 7 of the Financial
Markets Conduct Act 2013. The entity’s registered office
is 2 Graham Street, Auckland, 1010, New Zealand.
NZME Limited (the "Company" or "Parent") and its
subsidiaries' (together the "Group") principal activity
during the financial year was the operation of an
integrated media and entertainment business.
1.2 Material accounting policies
These consolidated financial statements have been
prepared in accordance with New Zealand Generally
Accepted Accounting Practice ("NZ GAAP"). They
comply with New Zealand equivalents to International
Financial Reporting Standards ("NZ IFRS") and
other applicable Financial Reporting Standards, as
appropriate for for-profit entities. The consolidated
financial statements also comply with International
Financial Reporting Standards Accounting Standards
("IFRS Accounting Standards"). The consolidated
financial statements have also been prepared in
accordance with Part 7 of the Financial Markets
Conduct Act 2013 and the NZX Listing Rules.
The Group has used non-GAAP measures which are
not prepared in accordance with NZ IFRS, or IFRS
accounting standards in relation to the following
• operating adjusted EBITDA (note 2.1);
• net tangible liabilities (note 3.7); and
• exceptional items (note 2.2.1).
These measures should not be viewed in isolation,
nor considered as a substitute for measures reported
in accordance with NZ IFRS. Non-GAAP financial
measures may not be comparable to similarly titled
amounts reported by other companies.
The material accounting policies adopted in the
preparation of the consolidated financial statements
are either set out below, or in the relevant note.
These policies have been consistently applied to all
the years presented, unless otherwise stated. These
consolidated financial statements are presented for
the Group and were approved for issue by the Board
of Directors on 23 February 2026.
1.2.1 Basis of measurement
These consolidated financial statements have been
prepared under the historical cost convention with
the exception of certain items for which specific
accounting policies are identified.
1.2.2 Prior period comparatives
The December 2024 statement of cash flows has
been restated to show net GST payments separately
from the payments to suppliers and employees.
1.2.3 Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each
of the Group's entities are measured using the
currency of the primary economic environment in
which the entity operates (functional currency). The
consolidated financial statements are presented
in New Zealand dollars, which is the Company's
functional and the Group's presentation currency,
and rounded to the nearest thousand, except where
otherwise stated.
1.3 Material accounting estimates
and judgements
The preparation of the consolidated financial
statements requires the use of certain material
judgements, accounting estimates and assumptions,
including judgements, estimates and assumptions
concerning the future. The estimates and
assumptions are based on historical experiences
and other factors that are considered to be relevant.
The resulting accounting estimates will by definition,
seldom equal the related actual results and are
reviewed on an ongoing basis. Material areas of
estimation and judgement are provided below:
Areas of material accounting
estimates or judgements
Note
Intangible assets with indefinite
useful lives
3.1
Assumptions and judgements used in
the impairment review of indefinite life
intangible assets
3.1.1
Lease terms and discount rates used
in determining right-of-use assets and
associated lease liabilities (see note
4.5.2 for lease liabilities)
3.3
ANNUAL REPORT 2025 53
1.4 New and amended standards
and interpretations
There have been a number of amendments issued
during the period which are not mandatory for
31 December 2025 and have not been early adopted
by the Group. These amendments are not expected
to have a material impact on the Group. The following
amendment is mandatory from 1 January 2025 and
has been applied for the first time in the preparation
of these consolidated financial statements.
• Lack of Exchangeability - amending standard
The amendment listed above did not have any
impact on the amounts recognised in the financial
statements.
A number of new accounting standards are effective
for annual periods beginning after 1 January 2026
and earlier application is permitted. However, the
Group has not early adopted the following new or
amended accounting standards in preparing these
consolidated financial statements.
• NZ IFRS 9 and NZ IFRS 7 amendment -
Amendments to the Classification and
Measurement of Financial Instruments.
The Group is continuing to assess the potential
impact of the amendments on the derecognition
of assets and liabilities settled through electronic
payment systems and the related disclosures which
is not expected to have a significant impact on the
Group's consolidated financial statements.
• NZ IFRS 18: Presentation and Disclosure
in Financial Statements.
This new standard, which is mandatory for the Group
in the 2027 financial year, is expected to change
the presentation of the Group’s primary financial
statements. The Group is continuing to assess
the impact of the standard and will disclose more
information in the future.
1.5 Working capital
As at 31 December 2025 the Group had negative
working capital of $9.0 million compared to
$6.9 million as at 31 December 2024. The Group's
level of negative working capital is primarily
due to deferred revenue of $10.8 million
(31 December 2024: $10.7 million). The Directors
are satisfied that there will be adequate cash flows
generated from operating and financing activities
to meet the obligations of the Group for at least the
next 12 months.
Continued
Notes to the consolidated
financial statements
54 NEW ZEALAND MEDIA AND ENTERTAINMENT
2.0 Group performance
2.1 Segment reporting
The Group operates an integrated media and
entertainment business that incorporates the sale of
advertising, goods and services generated from the
audiences attached to the Group's media platforms
and comprises of three operating segments.
All significant operating decisions are based upon
analysis of the three operating segments. The
Executive Team and the Board of Directors have been
identified as the Chief Operating Decision Maker.
The Group’s major products and services are split
into the three segments with revenue, income, direct
and allocated costs reported to the Chief Operating
Decision Maker on this basis. Although the Group
operates in many different markets within New
Zealand, for management reporting purposes the
Group operates in one principal geographical area
being New Zealand as a whole.
The operating segments for the Group are:
• Audio - terrestrial radio stations, digital
iHeartRadio, podcasts and Radio brand
websites.
• Publishing - print publications (excluding
dedicated real estate publications) and digital
news websites including nzherald.co.nz
and BusinessDesk. In December 2024
14 community publications were closed.
• OneRoof - comprises oneroof.co.nz and
dedicated real estate print publications.
Operating expenses comprise those costs that are
directly attributable to each segment and allocated
costs that are allocated based on different criteria
depending on the expense type.
Revenue and expenses that are not included in one of the three operating segments are grouped together
in Other. This grouping includes corporate costs.
ANNUAL REPORT 2025 55
Audio
$’000
Publishing
$’000
OneRoof
$’000
Other
$’000
Tot a l
$’000
For the year ended 31 December 2025
Advertising
A
120,807 95,869 28,052 -
244,728
Circulation and subscription- 78,210 - -
78,210
External printing and distribution- 8,758 - -
8,758
Other1,026 5,382 343 2
6,753
Segment revenue from integrated
media and entertainment activities
121,833 188,219 28,395 2
338,449
Revenue from shared services centre215 354 60 4
633
Events- - - 2,197
2 ,197
Total revenue from external customers
122,048 188,573 28,455 2,203
341,279
Other income
B
179 3,534 (4)204
3,913
Finance income- - - 358
358
Total finance and other income
179 3,534 (4)562
4,271
Total revenue and other income
122,227 192,107 28,451 2,765
345,550
Audio
$’000
Publishing
$’000
OneRoof
$’000
Other
$’000
Tot a l
$’000
Timing of revenue recognition
Recognised at a point in time
108,871 115,139 9,254
-
233,264
Recognised over time
13,177 73,434 19,201
2,203
108,015
Total revenue from external customers
122,048 188,573 28,455
2,203
341,279
Audio
$’000
Publishing
$’000
OneRoof
$’000
Other
$’000
Tot a l
$’000
Operating expenses (excluding exceptional items)
People costs56,215 70,543 8,903 4,413
140,074
Print and distribution- 41,949 5,211 -
47,1 6 0
Selling and marketing17,9 56 15,321 6,896 2
40,175
Content8,365 10,156 1,874 39
20,434
Other12,7 74 16,578 1,963 3,613
34,928
Total operating expenses
95,310 154,547 24,847 8,067
282,771
Operating adjusted EBITDA
C
26,917 37,56 0 3,604 (5,766)
62,315
Total assets107,3 81 113,529 8,307 9,626
238,843
Additions of property, plant and
equipment and intangible assets
3,803 4,598 2,204 54
10,659
Total liabilities59,069 69,946 8,027 3,941
140,983
Continued
Notes to the consolidated
financial statements
A
Advertising revenue for the Publishing segment is negatively impacted by the closure of community publications
in December 2024. These publications generated $6.9 million of advertising revenue in 2024.
56 NEW ZEALAND MEDIA AND ENTERTAINMENT
Audio
$’000
Publishing
$’000
OneRoof
$’000
Other
$’000
Tot a l
$’000
For the year ended 31 December 2024
Advertising115,080 106,361 26,807 -
248,248
Circulation and subscription- 80,884 - -
80,884
External printing and distribution- 7,9 93 - -
7,9 9 3
Other968 4,679 303 -
5,950
Segment revenue from integrated
media and entertainment activities
116,048 199,917 27,110 -
343,075
Revenue from shared services centre233 406 52 5
696
Events- - - 2,153
2 ,153
Total revenue from external customers
116,281 200,323 27,162 2,158
345,924
Other income
B
300 3,501 - 546
4,347
Finance income- - - 362
362
Total finance and other income
300 3,501 - 908
4,709
Total revenue and other income
116,581 203,824 27,162 3,066
350,633
Audio
$’000
Publishing
$’000
OneRoof
$’000
Other
$’000
Tot a l
$’000
Timing of revenue recognition
Recognised at a point in time104,242 125,134 10,820 139
240,335
Recognised over time12,039 75,189 16,342 2,019
105,589
Total revenue from external customers
116,281 200,323 27,162
2,158
345,924
Audio
$’000
Publishing
$’000
OneRoof
$’000
Other
$’000
Tot a l
$’000
Operating expenses (excluding exceptional items)
People costs56,217 77,547 8,060 3,857
145,681
Print and distribution- 46,276 5,550 -
51,826
Selling and marketing16,802 15,372 7,15 3 1
39,328
Content8,456 10,636 2,110 48
21,250
Other13,157 19,466 1,562 3,754
37,9 3 9
Total operating expenses
94,632 169,297 24,435 7,6 6 0
296,024
Operating adjusted EBITDA
C
21,949 34,525 2,727 (5,030)
54,171
Total assets 112,994 119,849 9,334 12,388
254,565
Additions of property, plant and
equipment and intangible assets
2,709 8,066 1,920 19
12,714
Total liabilities64,144 79,234 7, 2 11 2,713
153,302
B
Other income includes Government grants of $1,118,822 (2024: $1,753,538) received from the Ministry of Culture
and New Zealand On Air for the production of content, journalism training and creating greater cultural awareness.
There are no unfulfilled conditions or contingencies attaching to these grants. The Group did not benefit directly
from any other forms of Government assistance. Other income also includes rental income of $98,118 (2024:
$107,961) relating to the operating sub-leases of right-of-use assets. See note 3.4.3 for the income received from
the finance sub-leases on right-of-use assets.
C
Operating adjusted Earnings before Interest, Tax, Depreciation and Amortisation ("Operating adjusted EBITDA")
which excludes exceptional items, is a non-GAAP measure that represents the Group’s total segment result which
is regularly monitored by the Chief Operating Decision Maker. Exceptional items are those gains, losses, income
and expense items that are not directly related to the primary business activities of the Group which are determined
in accordance with the NZME Exceptional Items Recognition Framework adopted by the Board. Exceptional items
include redundancies, impairment, one-off projects and the disposal of properties or businesses. These items are
excluded from the segment result that is regularly reviewed by the Chief Operating Decision Maker.
ANNUAL REPORT 2025 57
2.1.1 Revenue recognition
Revenue classified as generated at a point
in time comprises:
• Revenue generated from advertising placed
in print publications and broadcast on radio
stations.
• Circulation and subscription revenue derived
from the sale of print publications.
• External printing and distribution for
third parties.
Revenue classified as generated over time is:
• Subscriptions to digital publications.
• Revenue generated from the supply of online
advertising and other online services.
• Revenue generated from the supply of services
including organising and running events,
back-office services and the supply of content,
created by the Group, to third parties.
2.1.2 Reconciliation of operating adjusted EBITDA to net profit before income tax expense
Note
2025
$’000
2024
$’000
Operating adjusted EBITDA2.1
62,315
54,171
Finance income2.1
358
362
Depreciation and amortisation2.2.2
(30,959)
(29,886)
Finance costs2.2.3
(6,664)
( 7,8 0 0)
Share of joint ventures' and associates' net loss after tax6.2.2
-
(210)
Impairment of intangible assets3.1
-
(24,000)
Impairment of equity accounted investments6.2.2
-
(733)
Exceptional items
Insurance income
-
50
Income from lease adjustments
106
26
Cost items2.2.1
(6,517)
(4,482)
Net profit / (loss) before income tax expense18,639
(12,502)
Accounting policies
The Group applies the following accounting
policies in relation to revenue:
Advertising
The Group operates an integrated media and
entertainment business and contracts with
customers to provide advertising on multiple
platforms across the divisions consisting of a
series of distinct services that are substantially
the same. Advertising is often bundled to include
publishing, audio and real estate components.
In most cases each component of the bundle is
treated as a distinct performance obligation and
the transaction price is allocated on a relative
stand-alone selling price basis. The Group also
provides advertising for non-cash consideration,
typically in exchange for advertising from another
media company. The Group concludes these
exchanges have commercial substance and
recognises revenue on a gross basis measured at
the fair value of the consideration received. For
advertising in print publications or terrestrial radio
Continued
Notes to the consolidated
financial statements
58 NEW ZEALAND MEDIA AND ENTERTAINMENT
stations the performance obligation is satisfied
at a point in time when the advertisement is
printed or aired. For advertising placed on digital
platforms the performance obligation is satisfied
over the period of the campaign.
Subscriptions
The Group enters into contracts with customers to
deliver a specified publication on specified days. The
performance obligation is satisfied, and revenue is
recognised, when the publication is delivered. For
contracts entered into with customers for the supply
of online premium content the service obligation is
satisfied, and revenue recognised over the period of
the subscription.
Circulation
The Group enters into contracts with customers
to deliver specified publications on specified days
which the customer will on-sell to the public.
The performance obligation is satisfied when the
publication is delivered. Where customers have a
right to return unsold publications this is classified
as variable consideration and the Group includes
in the transaction price an estimate of the unsold
publications. This estimate is calculated using
the most likely amount method based on weekly
reporting from customers to the extent that it is
highly probable that a significant reversal in the
amount of cumulative revenue recognised will not
occur when the uncertainty associated with the
variable consideration is subsequently resolved.
External printing and distribution
The Group enters into contracts with customers to
print and or distribute their publications on their
behalf. The printing and delivery of publications
are two distinct performance obligations and
revenue is recognised at a point in time when the
publications are printed or delivered.
Shared services centre
The Group provides back-office support services
to customers. These services consist of a number
of functions that are largely consistent on a month-
to-month basis. Revenue is therefore recognised in
equal increments over the billing period.
Deferred revenue
When a customer pays for goods or services
in advance, the Group recognises a deferred
revenue liability which is reduced, and revenue
recognised, as the Group satisfies each distinct
performance obligation.
Government grants
Cash received and receivable from Government
grants is recognised where there is reasonable
assurance that the grant will be received and the
group will comply with all attached conditions.
Government grants relating to costs are deferred
and recognised in "Other income" over the period
necessary to match them with the costs that they
are intended to compensate.
Significant financing component
The Group does not expect, at contract inception,
that the period between transferring the promised
goods or services from contracts with customers
and when the customer pays for those goods and
services to be more than one year. The Group
applies the practical expedient in NZ IFRS 15 to not
adjust the promised amount of consideration it
expects to receive for those goods or services for
the effects of a significant financing component.
Incremental cost of obtaining a contract
The Group applies the practical expedient in
NZ IFRS 15 to recognise the incremental cost
of obtaining a contract (such as commission)
when incurred if the amortisation period is one
year or less. If material, the Group will recognise
an asset for any incremental cost of obtaining a
contract with a customer if the Group expects to
recover those costs and the amortisation period
is expected to be more than one year. Those
costs will be amortised on a systematic basis
that is consistent with the transfer of the good or
service to which the asset relates.
Costs to fulfill a contract
There are no upfront costs incurred by the Group
in respect of digital advertising placed on third
party platforms.
All revenue contracts are for periods of one year
or less.
ANNUAL REPORT 2025 59
2.2 Expenses
Note
2025
$’000
2024
$’000
2.2.1 Exceptional cost items as included in the following expenses
People costs
Redundancies and associated costs
5,321
4,096
Property
Property lease adjustments and make good costs
54
-
Technology and communication costs
-
34
Other expenses
Professional fees
A
1,016
72
Costs associated with the acquisition of print businesses
-
29
Other - various
126
251
Total exceptional cost expenses6,517
4,482
2.2.2 Depreciation and amortisation
Depreciation on property, plant and equipment3.2
6,319
6,084
Depreciation on right-of-use assets3.3
12,240
12,212
Amortisation on intangibles3.1
12,400
11,590
Total depreciation and amortisation30,959
29,886
2.2.3 Finance costs
Interest and finance charges on bank facilities
2,228
2,822
Interest expense - other
40
144
Interest expense on leases
4,157
4,593
Loan modification adjustment
156
143
Borrowing cost amortisation
83
98
Total finance costs6,664
7,8 0 0
2.2.4 Fees incurred for services provided by the audit firm to the Group
Audit and review of the Group's consolidated financial statements
In relation to the 2025 financial year
520
-
In relation to the prior financial years
-
533
Total audit and review services520
533
Other assurance services and other agreed-upon procedure engagements
Non-audit assurance services on greenhouse gas emissions
(Other assurance services)
-
60
Total fees incurred for services provided by the audit firm - PwC New Zealand520
593
A
For the year ended 31 December 2025 professional fees were legal and consulting costs associated with the Annual
Shareholders' Meeting.
Continued
Notes to the consolidated
financial statements
60 NEW ZEALAND MEDIA AND ENTERTAINMENT
2.3 Earnings per share ("EPS")
2025
$’000
2024
$’000
Profit / (loss) attributable to owners of the parent entity
used in calculating EPS
13,087
(16,040)
2025
Number
2024
Number
Weighted average number of shares
Weighted average number of shares in the denominator
in calculating basic EPS
187,899,804
186,668,673
Adjusted for calculation of diluted EPS
1,731,936
1,976,392
Weighted average number of shares in the denominator
in calculating diluted EPS
189,631,740
188,645,065
2025
Cents
2024
Cents
Basic / diluted EPS
Basic EPS
6.96
(8.59)
Diluted EPS
6.90
(8.50)
Accounting policies
Basic earnings per share
Basic earnings per share is determined
by dividing:
• the profit or loss attributable to owners
of the Company; by
• the weighted average number of ordinary
shares outstanding during the financial
year, adjusted for bonus elements in
ordinary shares issued during the
financial year.
Diluted earnings per share
Diluted earnings per share adjusts the figures
used in the determination of basic earnings
per share by taking into account:
• the after-tax effect of dividends, interest
and other changes in income or expense
associated with dilutive potential ordinary
shares; and
• the weighted average number of additional
ordinary shares that would have been
outstanding assuming the conversion
of all dilutive potential ordinary shares.
ANNUAL REPORT 2025 61
3.0 Operating assets and liabilities
3.1 Intangible assets
Material judgement: The Directors have determined that mastheads and brands have indefinite lives and
are therefore not amortised. Refer to the accounting policies below for further information.
Goodwill
$’000
Software
$’000
Mastheads
and
brands
$’000
Radio
licences
$’000
Capital
work in
progress
A
$’000
Tot a l
$’000
As at 1 January 2024
Cost2,693 63,524 202,225 80,253 24
348,719
Accumulated amortisation
and impairment
- (49,730)(99,813)(56,731)-
(206,274)
Net book value2,693 13,794 102,412 23,522 24 142,445
For the year ended 31 December 2024
Opening net book amount2,693 13,794 102,412 23,522 24
142,445
Additions- - - - 9,076
9,076
Disposals- (90)- - -
(90)
Amortisation- (8,346)- (3,244)-
(11,590)
Impairment(2,693)- (21,307)- -
(24,000)
Transfers from capital work in progress- 8,711 - - (8,711)
-
Net book value- 14,069 81,105 20,278 389 115,841
As at 31 December 2024
Cost2,693 72,125 202,225 80,253 389
357,685
Accumulated amortisation
and impairment
(2,693)(58,056)(121,120)(59,975)-
(241,844)
Net book value- 14,069 81,105 20,278 389 115,841
For the year ended 31 December 2025
Opening net book amount- 14,069 81,105 20,278 389
115,841
Additions- - - 39 6,755
6,794
Amortisation- (9,152)- (3,248)-
(12,400)
Transfers from capital work in progress- 5,509 - - (5,509)
-
Net book value- 10,426 81,105 17,069 1,635 110,235
As at 31 December 2025
Cost2,693 7 7,6 3 4 202,225 80,292 1,635
364,479
Accumulated amortisation
and impairment
(2,693) (67, 20 8)(121,120)(63,223)-
(254,244)
Net book value- 10,426 81,105 17,069 1,635 110,235
Continued
Notes to the consolidated
financial statements
62 NEW ZEALAND MEDIA AND ENTERTAINMENT
A
Capital work in progress is transferred to the relevant asset category once the project is completed.
Capital work in progress is not amortised prior to being transferred to the relevant asset category.
Intangible assets not yet available for use, that are included in capital work in progress, are subject
to annual impairment tests. Capital work in progress at 31 December 2025 and 31 December 2024
comprised of expenditure on digital development projects.
Accounting policies
Goodwill
Goodwill arises on the acquisition of businesses
and represents the excess of the consideration
paid above the fair value of the net identifiable
assets, liabilities and contingent liabilities
acquired.
Software
Internal and external costs directly incurred
in the purchase or development of software
controlled by the Group are recognised as
intangible assets, including subsequent
improvements, when it is probable that they
will generate a future economic benefit.
Costs capitalised include materials, services,
payroll and payroll related costs of employees
involved in development. Amortisation of
software assets is calculated on a straight-line
basis over the useful life of the asset (typically
2 to 10 years).
Cloud computing arrangements provide the
Group with the right to access a supplier's cloud
based software for a specified contract period.
Where the Group controls an identifiable asset
in relation to the integration and customisation
of cloud computing arrangements these
costs will be capitalised and amortised over
the life of the arrangement. Control exists
where the Group determines that the asset
could be transferred to an alternative supplier
without incurring substantial additional costs.
If the Group does not control the cloud based
software, the related development costs
(external and internal) are recognised as either:
(a) an expense when they are incurred, for
internal costs, and the costs of an integrator
not related to the software provider, or
(b) as a prepayment and then expensed over
the term of the cloud computing arrangement
for the costs of the software provider or its
subcontractor.
Mastheads and brands
Mastheads, being the titles, logo's and similar
items of the integrated media assets of the
Group, and brands are initially recognised at
cost. The Directors believe the mastheads
and brands have indefinite lives as there is no
foreseeable limit over which they are expected
to generate net cash inflows for the Group.
Accordingly, mastheads and brands are not
amortised but are tested for impairment each
year (refer to note 3.1.1 below).
Radio licences
Commercial radio licences are accounted for
as identifiable assets and are initially recognised
at cost. The current New Zealand radio
licences expire on 31 March 2031 and are being
amortised on a straight line basis to that date.
Impairment of goodwill, mastheads and brands
Assets that have an indefinite useful life are
reviewed annually for impairment or whenever
events or changes in circumstances indicate
that the carrying amount of the asset may not be
recoverable. An impairment loss is recognised
for the amount by which the asset’s carrying
amount exceeds its recoverable amount.
ANNUAL REPORT 2025 63
3.1.1 Year-end impairment review by cash generating unit ("CGU")
The Directors are required to assess at each reporting
date, whether there are any indicators of impairment
for finite life assets. For any indefinite life assets, the
Directors are required to undertake an impairment test
at the lowest level of cash generating unit ("CGU").
As disclosed in note 2.1 the Directors have
determined that the Group has three operating
segments – being "Audio", "Publishing" and
"OneRoof". The Directors have also determined
that there are three CGU's for impairment testing
because these are the lowest level for which there
are separately identifiable cash inflows which are
largely independent of the cash inflows from other
assets or groups of assets. The table below contains
the allocation of the Group's indefinite life intangible
assets across the Group’s CGU's.
Audio
$’000
Publishing
$’000
OneRoof
$’000
Tot a l
$’000
As at 31 December 2025 and 31 December 2024
Mastheads and brands29,169 51,936 -
81,105
Non-amortising intangible assets2 9,169 51,936 - 81,105
As an integrated media and entertainment business,
the Directors consider the mastheads and brands of
each CGU to be complimentary which as a group
represent the highest and best use of the assets.
For the OneRoof CGU, no impairment indicators were
identified and, as it does not have any indefinite life
intangible assets, no further impairment testing has
been carried out.
The recoverable amount of a CGU is determined
based on the higher of fair value less costs
of disposal ("FVLCD") and value-in-use ("VIU")
calculations using management forecasts. The
recoverable amount of each CGU is compared
against the carrying value of the assets of that CGU
to determine whether there has been impairment.
Any impairment is recognised immediately as
an expense and in relation to goodwill, is not
subsequently reversed.
An impairment review was conducted at
31 December 2025 using VIU calculations to
determine the respective recoverable amounts
of each CGU.
Based on the key estimates and assumptions outlined
below no impairment of indefinite life intangible assets
has been recognised in the income statement for any
of the CGU's (2024: $24.0 million Publishing CGU).
The cash flow projections used in calculations of
the recoverable amounts are based on the Group's
medium-term plans over a five-year period, after
applying a more conservative set of assumptions that
are considered the most appropriate for impairment
testing. Cash flows beyond the five-year period are
extrapolated by calculating a terminal value. This
assessment is required to be made based on events
and knowledge as at 31 December 2025.
Continued
Notes to the consolidated
financial statements
64 NEW ZEALAND MEDIA AND ENTERTAINMENT
Key estimates and assumptions used for calculating the recoverable amounts of each CGU
Discount rates and terminal growth rates assessed as appropriate for each CGU are as follows:
2025
Audio
2025
Publishing
2024
Audio
2024
Publishing
Forecast period2026-20302026-20302025-20292025-2029
Discount rate (post tax)10.0%10.0%10.0%10.0%
Terminal value growth1.0%1.0%0%1.0%
The 2024 Publishing CGU terminal growth rate
shown in the above table is the rate used in FVLCD
calculations. All other rates shown were used in
VIU calculations.
The discount rate represents the current market
assessment of the risks specific to each CGU,
considering the time value of money and individual
risks of the underlying assets that have not been
incorporated in the cash flow estimates.
The terminal value used in the recoverable amount
calculations has used the terminal growth rate
assumptions provided in the above table.
The forecasts are prepared by management
based on current expectations for each CGU, with
consideration given to internal information and
relevant external industry data and analysis. This
requires assumptions and judgements about the
future, such as discount rates, long term growth
rates, and forecasted revenues to which the model
is sensitive, and which are inherently uncertain.
Specifically, the Publishing CGU is expected to be
impacted by the continued decline of the print
advertising market, and this uncertainty has been
reflected in forecast assumptions.
Future capital expenditure for the Group as a whole
is estimated at historical replacement levels, noting
the allocation to CGUs within the Group has been
adjusted to better reflect the strategic focus of each
CGU. The capital cost of renewing radio licences
that expire in 2031 may impact the amount of future
capital expenditure for the Audio CGU.
Key forecast revenue assumptions used are as follows:
Publishing
Audio
Print advertising
and subscriptions
Digital advertising
and subscriptions
20252026 - 2030 CAGR^1.8%(5.4%)2.1%
20242025 - 2029 CAGR^2.2%(5.8%)3.7%
^CAGR = compound annual growth rate.
The forecasts used in impairment testing have been
prepared to comply with the requirements of IAS 36
for that specific purpose. They should not be read
as a forecast of, or guidance to, the future financial
performance and earnings of the Group. Actual results
may differ materially from those forecast or implied.
Whilst management considers that its forecast
assumptions are reasonable, short-term volatility
may be experienced due to the impact of external
environmental and economic conditions. It is
reasonably possible, on the basis of existing
knowledge, that actual outcomes are different from
the forecast assumptions used and which could
require a material adjustment to the carrying amount
of the asset or liability affected.
The Directors have reviewed the potential changes
to the recoverable amounts that could arise from
changes in key assumptions and concluded that,
at this time, there are no reasonably possible adverse
changes in key assumptions that would result in an
impairment of the Audio CGU.
ANNUAL REPORT 2025 65
The recoverable amount of the Publishing CGU was
calculated to be $88.5 million, resulting in headroom
of $9.3 million. As shown in the table above, this
included an assumption of 5.4% CAGR decline in
Print advertising and subscriptions revenue over the
five-year forecast period.
Any reasonably possible adverse change in the key
assumptions of the Publishing CGU may result in
reduced headroom. The impact of any reasonably
possible changes that resulted in an additional 0.5%
CAGR decline in Print advertising and subscriptions
revenue would reduce the headroom to nil. Note
this calculation includes an adjustment for certain
CGU expenses in line with revenue.
In addition, an increase or decrease in the discount
rate used of 0.5% would increase or decrease the
recoverable amount of the Publishing CGU by
approximately $2.5 million. An increase or decrease
in the terminal growth rate used of 0.5% would
increase or decrease the recoverable amount of the
Publishing CGU by approximately $1.7 million.
It is reasonably possible that additional CAGR decline
in Print advertising and subscriptions revenue could
exceed 0.5% and it is reasonably possible that
discount rates or terminal growth rates could move
adversely in excess of 0.5%. These declines may
result in an impairment of the Publishing CGU on a
VIU approach. These impacts could also occur in
combination with each other.
The Directors determined that the increase
in the headroom of the Audio CGU, since the
impairment recognised as at 31 December 2019,
and the headroom of the Publishing CGU since the
impairment recognised as at 31 December 2024
are not directly attributable to the brands existing
at the time and as a result a reversal of previously
recognised impairment of indefinite life intangible
assets has not been recognised.
The Group compares the carrying amount of net
assets with the market capitalisation value at each
balance date. The share price at 31 December 2025
was $1.155 equating to a market capitalisation of
$217.0 million. This market value excludes any control
premium and may not reflect the value of 100% of
NZME’s net assets. The carrying amount of NZME’s
net assets at 31 December 2025 was $97.9 million
($0.52 per share).
Accounting policies
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and
are tested annually for impairment and at the end of each reporting period if there is an indication
that they may be impaired. An impairment charge is recognised for the amount by which the
asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of
an asset’s fair value less costs to sell and value-in-use. For the purposes of assessing impairment,
assets are grouped at the lowest levels for which there are separately identifiable cash inflows which
are largely independent of the cash inflows from other assets or groups of assets (cash-generating
units). Non-financial intangible assets, other than goodwill, that suffer impairment are reviewed for
possible reversal of the impairment at each balance sheet date. Impairment testing on assets other
than indefinite life intangible assets are carried out only if impairment indicators exist.
Continued
Notes to the consolidated
financial statements
66 NEW ZEALAND MEDIA AND ENTERTAINMENT
3.2 Property, plant and equipment
Freehold
land
A
$’000
Buildings
A
$’000
Leasehold
improvements
$’000
Plant and
equipment
$’000
Capital
work in
progress
B
$’000
Tot a l
$’000
As at 1 January 2024
Cost or fair value265 67 14,784 247,173 852
263,141
Accumulated depreciation- (13)(11,958)(230,859)-
(242,830)
Net book value265 54 2,826 16,314 852 20,311
Year ended 31 December 2024
Opening net book amount265 54 2,826 16,314 852
20,311
Additions- - - 5 3,633
3,638
Depreciation- (5)(951)(5,128)-
(6,084)
Revaluation315 38 - - -
353
Transfers from capital work
in progress
- 158 160 3,247 (3,565)
-
Net book value580 245 2,035 14,438 920 18,218
As at 31 December 2024
Cost or fair value580 261 14,944 248,244 920
264,949
Accumulated depreciation- (16)(12,909)(233,806)-
(246,731)
Net book value580 245 2,035 14,438 920 18,218
Year ended 31 December 2025
Opening net book amount580 245 2,035 14,438 920
18,218
Additions- - - 7 3,858
3,865
Disposals- - - (53) -
(53)
Depreciation- (63)(1,071)(5,185)-
(6,319)
Transfers from capital work
in progress
- - 1,179 3,396 (4,575)
-
Net book value580 182 2 ,143 12,603 203 15,711
As at 31 December 2025
Cost or fair value580 261 16,123 249,477 203
266,644
Accumulated depreciation- (79)(13,980)(236,874)-
(250,933)
Net book value580 182 2 ,143 12,603 203 15,711
A
Freehold land and buildings are held at fair value based on Directors' valuations. If land and buildings
were stated on the historical cost basis, the net book value of land would have been $214,000
(2024: $214,000) and the net book value of buildings would have been $157,534 (2024: $174,895).
An independent valuation was performed in February 2024 which supports the Directors' valuation
at balance sheet date.
B
Capital work in progress is transferred to the relevant asset category once the project is completed.
Capital work in progress is not depreciated prior to being transferred to the relevant asset category.
Capital work in progress at 31 December 2025 and 31 December 2024 is primarily comprised of
expenditure on technology projects.
ANNUAL REPORT 2025 67
Continued
Notes to the consolidated
financial statements
Accounting policies
Owned land and buildings are held at fair value
less subsequent accumulated depreciation
for buildings. Leasehold improvements and
plant and equipment are stated at cost less
accumulated depreciation and impairment
losses. Cost includes the purchase price and
all directly attributable costs of bringing the
asset to its location and condition necessary to
operate as intended.
Land is not depreciated. Depreciation on
other assets is calculated using the straight
line method to allocate their cost or revalued
amounts, net of their residual values, over their
estimated useful lives, as follows:
• Buildings• 10 to 50 years
• Leasehold
improvements
• 2.5 to 50 years
• Plant &
equipment
• 1.5 to 29 years
The gain or loss on the disposal or retirement
of an asset is the difference between the sale
proceeds and the carrying amount of the asset
and is included in the income statement.
Fair value of land and owned buildings
At the end of each reporting period, the
Directors update their assessment of the fair
value of each property. Any accumulated
depreciation at the date of revaluation is
eliminated against the gross carrying amount of
the asset and the net amount is restated to the
revalued amount of the asset. Increases in the
carrying amounts arising on revaluation of land
and buildings are credited to revaluation reserves
in equity. To the extent that the increase reverses
a decrease previously recognised in the income
statement, the increase is first recognised in
the income statement. Decreases that reverse
previous increases of the same asset are first
charged against the revaluation reserves directly
in equity to the extent of the remaining reserve
attributable to the asset. All other decreases are
charged to the income statement.
Impairment of assets
An asset’s carrying amount is written down
immediately to its recoverable amount if the
asset’s carrying amount is greater than its
estimated recoverable amount. Assets that are
subject to depreciation are tested for impairment
whenever changes in circumstances indicate
that the asset’s carrying amount may exceed
its recoverable amount. An impairment charge
is recognised for the amount by which the
asset’s carrying amount exceeds its recoverable
amount. Assets that suffer an impairment are
reviewed for possible reversal of the impairment
at each balance sheet date.
68 NEW ZEALAND MEDIA AND ENTERTAINMENT
3.3 Right-of-use assets
Material judgement: Where a discount rate is not explicit in a lease the Group determines an
applicable discount rate to use based on publicly available rates for Government Bonds and
New Zealand swap rates and then applies an adjustment to these rates to apply a company
specific credit risk. In determining the lease term the Group includes any periods covered by
options to extend where the Group is reasonably certain to exercise that option.
Buildings
$’000
Transmission
$’000
Vehicles
$’000
Other
$’000
Tot a l
$’000
As at 1 January 2024
Net book value35,718 21,524 957 34 58,233
Year ended 31 December 2024
Additions946 5,341 1,137 -
7, 42 4
Depreciation( 7,3 8 8)(4,089)(725)(10)
(12,212)
Impairment of right-of-use assets(74)- - -
(74)
Transfer to lease receivables(321)- - -
(321)
Changes in scope or lease terms1,279 441 (60)-
1,660
As at 31 December 2024
Net book value30,160 23,217 1,309 24 54,710
Year ended 31 December 2025
Additions3,719 147 1,037 37
4,940
Depreciation( 7, 26 8)(4,260)(702)(10)
(12,240)
Changes in scope or lease terms431 1,227 (50)(13)
1,595
Net book value2 7,0 42 20,331 1,594 38 49,005
ANNUAL REPORT 2025 69
Continued
Notes to the consolidated
financial statements
Accounting policy
The Group leases various offices, transmission
towers, vehicles and other equipment, which are
all classified as operating leases.
Leases are recognised as a right-of-use asset
and a corresponding lease liability. Each lease
payment is allocated between the lease principal
and finance costs. Finance costs are charged
to profit or loss over the lease period and the
right-of-use asset is depreciated over the shorter
of the asset's useful life and the lease term on a
straight-line basis.
Assets and liabilities arising from a lease are
initially measured on a present value basis. Lease
liabilities include the net present value of the
following lease payments:
• fixed payments (including in-substance
fixed payments), less any lease incentives
receivable;
• variable lease payments that are based on
an index or a rate;
• amounts expected to be payable by the
lessee under residual value guarantees;
• the exercise price of a purchase option if
the lessee is reasonably certain to exercise
that option; and
• payments of penalties for terminating the
lease, if the lease term reflects the lessee
exercising that option.
3.4 Trade and other receivables
Note
2025
$’000
2024
$’000
Trade receivables
33,289
36,161
Provision for expected credit losses
(510)
(747)
32,779
35,414
Amounts due from related companies7. 2
284
336
Finance lease receivables3.4.3
603
610
Other receivables and prepayments
6,394
5,125
Total current trade and other receivables40,060
41,485
Movements in the provision for expected credit losses
are as follows:
Balance at beginning of the year
747
631
Additional provision for expected credit losses
93
2
Receivables (written off) / recovered
(330)
114
Provision for expected credit losses510
747
Other receivables and prepayments
663
367
Finance lease receivables3.4.3
2,736
3,579
Total non-current trade and other receivables3,399
3,946
70 NEW ZEALAND MEDIA AND ENTERTAINMENT
3.4.1 Classification
Trade receivables are amounts due from customers
for goods sold or services performed in the ordinary
course of business as well as receivables in relation
to goods or services to be sold or performed in the
future. Receivables and other financial assets are
classified and subsequently measured at amortised
cost on the basis of both the Group's business
model for managing the financial assets and the
contractual cash flow characteristics of the financial
asset. If collection of the amounts is expected in
one year or less they are classified as current assets.
If collection is expected to be in greater than one
year they are classified as non-current.
3.4.2 Impairment and risk exposure
The maximum exposure to credit risk at the balance
sheet date is the higher of the carrying value and
fair value of each receivable. The Group does not
hold any collateral as security. Refer to note 4.7.3 for
credit risk and note 4.8 for fair value information.
Accounting policy
Trade receivables are recognised initially at fair
value and subsequently measured at amortised
cost using the effective interest method, less
provision for expected credit losses.
Receivables are monitored on an individual
basis and the Group considers the probability of
default upon initial recognition of the receivable
and throughout the period and provides for
receivables expected to be impaired.
The amount of loss is recognised in the income
statement within other expenses. When a
trade receivable is uncollectible, it is written
off against the provision account for trade
receivables. Subsequent recoveries of amounts
previously written off are credited to the income
statement against the expected credit losses on
receivables.
ANNUAL REPORT 2025 71
Continued
Notes to the consolidated
financial statements
3.4.3 Finance lease receivables
Finance lease receivables relate to the sub-leases of parts of the Graham Street and Whangarei right-of-use
assets sub-let during the financial year.
2025
$’000
2024
$’000
As at 1 January4,189
4,437
Transfer from right-of-use assets
-
321
Canceled sub-lease
(264)
-
Interest on lease receivables
192
217
Total lease receivables before cash payments4,117
4,975
Interest received
(192)
(217)
Principal received
(586)
(569)
Net investment in lease receivables at 31 December
A
3,339
4,189
Current assets
603
610
Non-current assets
2,736
3,579
Net investment in lease receivables at 31 December 3,339
4,189
A
Make good provisions are included in material sub-leases to ensure the Group's exposure to risk
is minimised.
The table below details the Group’s contractual undiscounted cash flows for the finance lease receivable
assets to maturity.
2025
$’000
2024
$’000
Less than 1 year
756
808
1 to 5 years
2,407
2,561
Greater than 5 years
602
1,472
Total lease payments receivable3,765
4,841
Unearned finance income
(426)
(652)
Net investment in lease receivables at 31 December 3,339
4,189
72 NEW ZEALAND MEDIA AND ENTERTAINMENT
Accounting policy
When the Group acts as a lessor in sub-leasing
its right-of-use assets, it determines, at lease
commencement date, whether each lease
is a finance lease or an operating lease by
assessing whether the lease transfers to the
lessee substantially all the risks and rewards
of ownership incidental to ownership of the
underlying asset. If this is the case then the lease
is a finance lease; if not then it is an operating
lease. As part of this assessment the Group
considers certain indicators such as whether the
lease is for the major part of the economic life of
the asset.
For the purposes of classifying the sub-lease
reference is to the right-of-use asset arising
from the head lease, not with reference to the
underlying asset.
Assets arising from a sub-lease are initially
measured on a present value basis and include
the following:
• initial direct costs incurred in acquiring the
sub-lease;
• fixed payments (including in-substance
fixed payments), less any lease incentives
payable;
• variable lease payments that are based on
an index or a rate;
• amounts expected to be receivable under
residual value guarantees;
• the exercise price of a purchase option if
the lessee is reasonably certain to exercise
that option; and
• payments of penalties for terminating the
lease, if the lease term reflects the lessee
exercising that option.
3.5 Inventories
Inventories is predominantly the stock of newsprint
held at the Ellerslie print plant. The longevity of the
commodity, and the short period of time that stock
is on hand, reduces the Group's risk of holding
obsolete stock.
During the year ended 31 December 2025
inventories totalling $11,022,096 were expensed
through production and distribution expenses
(2024: $13,422,694).
Accounting policy
Inventories are measured at cost and are expensed using the first in first out ("FIFO") method,
as used.
ANNUAL REPORT 2025 73
Continued
Notes to the consolidated
financial statements
3.6 Trade and other payables
2025
$’000
2024
$’000
Current payables
Employee entitlements
4,369
4,608
Deferred revenue
10,847
10,705
Trade payables and accruals
28,599
29,062
Total current trade and other payables43,815
44,375
All deferred revenue at 31 December 2024 was recognised in revenue during 2025.
Accounting policies
Trade and other payables
Trade payables, including accruals not yet
billed, are recognised when the Group
becomes obliged to make future payments as a
result of a purchase of assets or services. Trade
payables are carried at amortised cost which
is the fair value of the consideration to be paid
in the future for goods and services received.
Trade payables are unsecured and are generally
settled within 30 to 45 days.
Employee entitlements
Wages and salaries and annual leave
Liabilities for wages and salaries, including non-
monetary benefits and annual leave expected
to be wholly settled within 12 months from the
balance sheet date are recognised in payables
and accruals in respect of employees’ services
up to the balance sheet date and are measured
at the amounts expected to be paid when the
liabilities are settled. Amounts to be settled
more than 12 months after the balance sheet
date are recognised as a non-current payable.
Liabilities for non-accumulating sick leave
are recognised when the leave is taken and
measured at the rates paid or payable.
Short-term incentive plans
A liability for short-term incentives is recognised
in trade payables when there is an expectation
of settlement and at least one of the following
conditions is met:
• there are contracted terms in the plan for
determining the amount of the benefit;
• the amounts to be paid are determined
before the time of completion of the
financial statements; or
• past practice gives clear evidence of the
amount of the obligation.
Liabilities for short-term incentives are
expected to be settled within 12 months and are
recognised at the amounts expected to be paid
when they are settled.
Refer to note 4.3 for disclosures relating to
share based payments and note 7.1 for key
management compensation.
Deferred revenue
The accounting policy for deferred revenue is
disclosed in note 2.1.
74 NEW ZEALAND MEDIA AND ENTERTAINMENT
3.7 Net tangible liabilities
Net tangible assets per share is a non-GAAP measure that is required to be disclosed by the NZX Listing Rules.
The calculation of the Group's net tangible assets per share and its reconciliation to the consolidated balance
sheet is presented below:
2025
$’000
2024
$’000
As at 31 December
Total assets
238,843
254,565
Deferred tax asset
(8,149)
(8,064)
Intangible assets
(110,235)
(115,841)
Total liabilities
(140,983)
(153,302)
Net tangible liabilities for the owners of the Company(20,524)
(22,642)
Number of shares issued (in thousands)
1 87,9 0 0
187,9 0 0
Net tangible liabilities per share (in $)($0.11)
($0.12)
ANNUAL REPORT 2025 75
Continued
Notes to the consolidated
financial statements
4.0 Capital management
4.1 Share capital
2025
’000
2024
’000
2025
$’000
2024
$’000
Authorised, issued and paid up share capital
Balance at the beginning of the period
1 87,9 0 0
183,914
346,698
345,365
Deferred tax on share schemes
-
-
72
(26)
Shares issued during the year
-
3,986
-
1,359
Balance at the end of the period1 87,9 0 0
187,9 0 0
346,770
346,698
Accounting policy
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
shares or options are shown in equity as a deduction, net of tax, from the proceeds.
4.2 Reserves
Share based
payments
$’000
Equity
investments
revaluation
$’000
Other
$’000
Tot a l
$’000
As at 1 January 2024
3,999 1,063 354
5,416
Share based payments expense354 - -
354
TIP settlement(3,889)- -
(3,889)
Revaluation of freehold land and buildings- - 353
353
Net exchange difference on translation of
foreign operations
- - 6
6
As at 31 December 2024464 1,063 713 2,240
Share based payments expense341 - -
341
Cancellation of rights(184)- -
(184)
Net exchange difference on translation of
foreign operations
- - 8
8
As at 31 December 2025621 1,063 721 2,405
Other reserves include the asset revaluation reserve and the foreign currency translation reserve.
76 NEW ZEALAND MEDIA AND ENTERTAINMENT
4.3 Share based payments
20252024
Average price
per right ($)
Number
of rights
Average price
per right ($)
Number
of rights
As at 1 January0.52 1,976,392
0.60 7, 2 17,14 3
Granted (2024 TIP STI component)
A
- 945
- -
Granted (2024 TIP LTI component)
B
- -
0.64 681,695
Granted (2025 TIP LTI component)
B
1.05 359,572
- -
Adjustment for dividends foregone
C
- -
0.82 97, 2 17
Canceled (2022 LTI component)
D
1.13 (445,318)
- -
Surrendered
E
- -
0.32 (2,386,087)
Shares issued (2020 TIP)
F
- -
0.47 (2,512,716)
Shares issued (2021 TIP)
F
- -
0.79 (1,219,343)
Shares issued (2022 TIP STI component)
F
- -
1.43 (254,131)
Forfeited
G
- (325,649)
- -
Granted and awarded as at 31 December1,565,942
1,623,778
2024 TIP STI component (estimation)
H
- -
0.84 352,614
2025 TIP STI component (estimation)
I
1.18 165,994
- -
As at 31 December0.69 1,731,936
0.52 1,976,392
A
Adjustment to the number of actual rights issued under the various TIP schemes.
B
The number of performance rights granted in relation to the LTI components of the 2024 and 2025
TIP schemes.
C
For the 2020 and 2021 TIP schemes the Board has approved that participants will be entitled to
additional shares, or a cash payment, when the rights are exercised for any dividends foregone
during the period that the rights are held. For dividends declared during the period 1 January 2024
to 31 December 2024, this resulted in an additional 146,797 shares accrued.
D
The number of rights cancelled in relation to the 2022 TIP scheme with performance targets
not achieved.
E
Surrendered performance rights relate to the 2020 TIP and 2022 TIP (STI component) schemes,
with participants surrendering rights in lieu of PAYE owing on the issue of shares.
F
The rights granted under the 2020 TIP and 2022 TIP (STI component) were issued on 3 January 2024
with a total of 2,766,847 shares being issued. The share price at the date of issue was $1.06. The rights
granted under the 2021 TIP were issued on 31 December 2024 with a share price of $1.06.
G
The forfeited shares are in relation to the 2023 and 2024 schemes where participants have not met
the service period criteria.
H
The number of performance rights expected to be granted in 2025 in respect of the 2024 TIP
STI component.
I
The number of performance rights expected to be granted in 2026 in respect of the 2025 TIP
STI component.
ANNUAL REPORT 2025 77
Continued
Notes to the consolidated
financial statements
In relation to the various TIP schemes the Group
expects to issue the net shares after withholding
shares with a value equal to the participants tax
obligations under New Zealand tax legislation arising
as a result of the issue of shares at the relevant
exercise date. This reduces the dilutive impact of the
rights on the earnings per share calculation for the
Group for the years ended 31 December 2025 and
31 December 2024. The shares that are expected to
be withheld are excluded from the rights table above.
Participants of the current TIP schemes are not
entitled to receive any dividends paid by the
Company as a holder of rights
.
Share rights outstanding at the balance sheet date have the following exercise date:
Vesting dateExercise date
2025
Number of
rights
2024
Number of
rights
2022 TIP (LTI)1 Jan 20251 Jan 2025
-
445,318
2023 TIP (LTI)1 Jan 20261 Jan 2026
411,047
496,765
2024 TIP (STI)1 Jan 20261 Jan 2026
281,818
352,614
2024 TIP (LTI)1 Jan 20271 Jan 2027
513,505
681,695
2025 TIP (STI)1 Jan 20271 Jan 2027
165,994
-
2025 TIP (LTI)1 Jan 20281 Jan 2028
359,572
-
As at 31 December1,731,936
1,976,392
20252024
Weighted average remaining time until rights outstanding at the end of the
period automatically convert to ordinary shares.
10 months
25 months
No rights were awarded for the 2023 TIP (STI) component.
4.3.1 Issue of shares subsequent to balance
sheet date
On 5 January 2026 281,818 shares were issued in
relation to the 2024 TIP (STI) rights. The share price
at the date of issue was $1.17.
4.3.2 TIP schemes
The Company's current TIP is designed to align
reward outcomes with individual performance and
the performance of the Company and value creation
for shareholders over both the short and long
term. The framework was approved by the Board in
February 2022.
The TIP framework includes both a short-term
component ("STI") and a long-term incentive ("LTI").
The STI comprises 60% of the total TIP opportunity
with the LTI comprising the remaining 40%.
The number of rights awarded for each scheme
are based on the Volume Weighted Average Price
("VWAP") of the Company's shares for the first 20
business days of trading following the Group's results
announcement for the preceding financial year.
The following table summarises the grant date price
and VWAP for the each Scheme.
78 NEW ZEALAND MEDIA AND ENTERTAINMENT
Grant date
Share Price
at Grant DateVWAP
2022 TIP scheme - STI and LTI22 Apr 2022$1.43 $1.39
2023 TIP scheme - LTI4 Jul 2023$0.96 $1.15
2024 TIP scheme - STI and LTI31 May 2024$0.84 $0.93
2025 TIP scheme - STI and LTI30 May 2025$1.18 $1.15
STI component of the schemes
The STI is based on the performance of the
Company for the financial year measured in terms
of earnings and the achievement of various specific
targets set for each individual participant that
align with the Company’s strategic goals. The STI
component includes both a cash element and a
share rights element. The cash payment is payable
following the end of the financial year period, with
share rights issued at the same time and deferred
for an additional year before they vest, subject to
continued employment over that extended period.
STI Performance measures
• A minimum EBITDA threshold to be met before
any STI awards will be payable.
• Individual performance target payments
(50% to 130%).
% of target
% of target opportunity
awarded
< minimum target0%
minimum up to 100%
Pro-rata vesting between
50% and 100%
> 100%Potential of receiving 150%
Awards under the STI portion of the TIP are
granted to participants following the assessment
of performance. To the extent that performance
measures are met:
• 58.3% of awards are made in cash; and
• 41.7% of awards are granted in rights to acquire
fully paid ordinary shares in the Company for nil
consideration ("Rights").
The periods and dates relevant to each Scheme are
defined below:
• Performance
period
the financial year of the
Scheme
• Deferral period
the 12 months following the
end of the financial year to
which the scheme relates
• Vesting date
of rights
1 January following the end
of the deferral period
It is assumed that all participating employees will
remain employed with the Company until the end of
the deferral period (unless already resigned).
LTI Performance measures
The LTI is based on a three-year performance period
commencing on 1 January of the financial year for
which the Scheme is offered with awards subject to
both earnings per share ("EPS") and total shareholder
return ("TSR") performance targets. The long-term
component comprises an issue of share rights
that may vest at the end of three years, subject
to achievement of the EPS and TSR performance
targets and continued employment by the Company.
The EPS and TSR components both comprise equal
portions of the LTI.
The Board will determine the performance of the
EPS and TSR compared to target and the Board
may adjust calculations at the relevant date to take
account of any capital reconstructions, corporate
transactions or any other circumstances which in its
opinion are appropriate in the circumstances and
consistent with the intention in respect of the LTI
performance conditions.
ANNUAL REPORT 2025 79
Continued
Notes to the consolidated
financial statements
The allocation of rights to participants of the scheme,
for both the EPS and TSR components, is based on
the following levels of performance:
% of target
% of target opportunity
awarded
• < minimum
target
0%
• minimum up to
100%
Pro-rata vesting between
50% and 100%
• > 100%100%
The periods and dates relevant to each scheme are
defined below:
• Performance
period
36 months from 1 January
of the financial year for
which the scheme relates
• Vesting date
of rights
A date after LTI
performance conditions
determined
Accounting policy
Total incentive plan ("TIP")
The fair value of rights granted under the TIP
plan is recognised as an employee benefits
expense with a corresponding increase in equity
over the vesting period, being the performance
period and the service period. The fair value
is measured at grant date and the number of
rights are determined using the VWAP of NZME's
shares on the NZX over the first 20 consecutive
NZX trading days after the release of the Group's
financial result for the preceding year.
The fair value at grant date is determined
taking into account the share price, any market
performance conditions and any non-vesting
conditions, but excluding the impact of any
service and non-market performance vesting
conditions.
Non-market vesting conditions are included in
assumptions about the number of rights that are
expected to vest. At each balance sheet date,
the Group revises its estimate of the number of
rights that are expected to become exercisable.
The performance target for the TSR component
of current and future incentive plans is a market
vesting condition which is taken into account
in calculating the grant date fair value. The
fair value reflects the likelihood of various
TSR outcomes and adjustments to unvested
rights are only made to reflect changes in the
number of participants that will meet the service
condition.
The employee benefits expense recognised
each period takes into account the most recent
estimate. The impact of the revision to the
original estimates, is recognised in profit or loss
with a corresponding adjustment to equity.
80 NEW ZEALAND MEDIA AND ENTERTAINMENT
4.4 Dividends
4.4.1 Dividend policy
The Group’s dividend policy is to pay dividends
of between 50-80% (2024: 50-80%) of free cash
flow while having regard to the Company’s capital
requirements, operating performance and financial
position. The payment of dividends is also subject to
the Company being within the leverage ratio range
of 0.5 to 1 times the rolling 12 month trading EBITDA.
4.4.2 Dividends paid and declared
Amounts recognised as distributions to equity holders during the year:
Cents per
Share
$'000
For the year ended 31 December 2025
Final dividend for 2024 declared 25 February 2025, paid 31 March 2025
6.0
11,274
Interim dividend for 2025, declared 25 August 2025, paid 24 September 2025
3.0
5,637
Total dividends declared and paid during the year16,911
Supplementary final dividend for 2024 paid 31 March 2025
1.06
1,284
Supplementary interim dividend for 2025 paid 24 September 2025
0.53
595
Total supplementary dividends declared and paid1,879
Proposed final dividend for the year ended 31 December 20256.011,291
Cents per
Share
$'000
For the year ended 31 December 2024
Final dividend for 2023 declared 20 February 2024, paid 20 March 2024
6.0
11,201
Interim dividend for 2024, declared 26 August 2024, paid 25 September 2024
3.0
5,600
Total dividends declared and paid during the year16,801
Supplementary final dividend for 2023 paid 20 March 2024
1.06
1,494
Supplementary interim dividend for 2024 paid 25 September 2024
0.53
680
Total supplementary dividends declared and paid2 ,174
Proposed final dividend for the year ended 31 December 20246.0 11,274
The dividends paid in 2025 and 2024 were
not franked.
Supplementary dividends were paid to registered
shareholders who were not tax residents in New
Zealand and who held less than 10% of the shares
in the Company at the record date for the related
distribution.
The proposed dividend, declared by the Board
of Directors on 23 February 2026, is to be paid
on 18 March 2026 to registered shareholders as
at 6 March 2026.
ANNUAL REPORT 2025 81
Continued
Notes to the consolidated
financial statements
4.4.3 Imputation credits
2025
$’000
2024
$’000
Imputation credits available for subsequent reporting periods based on the
New Zealand 28% tax rate for the Group
19,12 5
22,642
4.5 Interest bearing liabilities
The following table details the Group’s combined net debt at 31 December 2025.
The movements in these balances during the year are provided in note 4.5.1 Secured bank loans and note
4.5.2 Lease liabilities.
2025
$’000
2024
$’000
Bank loans
24,311
28,731
Cash and cash equivalents
(8,804)
(4,641)
Net bank debt15,507
24,090
Lease liabilities
71,679
79,836
Net debt at 31 December87,1 8 6
103,926
4.5.1 Secured bank loans
2025
$’000
2024
$’000
Bank loans
As at 1 January
28,731
23,490
Proceeds from borrowings
90,500
124,000
Repayments of borrowings
(95,000)
(119,000)
Capitalised borrowing costs
(159)
-
Amortisation of borrowing costs
83
98
Loan modification adjustment
156
143
As at 31 December24,311
28,731
Cash and cash equivalents
As at 1 January
(4,641)
(5,524)
Cash flows
(4,163)
883
As at 31 December(8,804)
(4,641)
Net bank debt15,507
24,090
82 NEW ZEALAND MEDIA AND ENTERTAINMENT
The Group is funded from a combination of its
own cash reserves and NZ$60 million bilateral bank
loan facilities (2024: $50 million), which NZME
refinanced on 26 June 2025, of which $24.5 million
(2024: $29.0 million) is drawn and $35.5 million
(2024: $21.0 million) is undrawn as at 31 December 2025.
This facility expires on 31 August 2028.
The interest rate for the drawn facility is the
BKBM plus credit margin.
The NZME bilateral facilities contain undertakings
which are customary for facilities of this nature
including, but not limited to, provision of information,
negative pledge and restrictions on priority
indebtedness and disposals of assets. The total
assets of the Group are collateral for the Interest-
bearing liability.
In addition, the Group must comply with financial
covenants (a net debt to EBITDA ratio and an EBITDA
to net interest expense ratio) for each 12 month
period ending on 31 March, 30 June, 30 September
and 31 December. The EBITDA used in Covenant
calculations is a twelve month rolling EBITDA
excluding NZ IFRS 16 adjustments. The Group has
complied with these covenants throughout the year.
Accounting policy
Borrowings are initially recognised at fair value less attributable transaction costs and subsequently
measured at amortised cost. Any difference between cost and redemption value is recognised in
the statement of profit or loss over the period of the borrowing on an effective interest basis.
Costs incurred in connection with the arrangement of borrowings are deferred and amortised over
the period of the borrowing. These costs are netted off against the carrying value of borrowings in
the balance sheet.
4.5.2 Lease liabilities
2025
$’000
2024
$’000
As at 1 January
Current lease liabilities
13,690
12,572
Non-current lease liabilities
66,146
72,105
Total lease liabilities79,836
84,677
Interest on lease liabilities
4,157
4,593
New leases
4,940
7,424
Changes in scope, lease terms and other adjustments
1,225
1,560
Total lease liabilities before cash payments90,158
98,254
Interest paid on leases
(4,157)
(4,593)
Principal payments
(14,322)
(13,825)
Total cash payments(18,479)
(18,418)
Total lease liabilities at 31 December71,679
79,836
Current lease liabilities
14,515
13,690
Non-current lease liabilities
57,1 6 4
66,146
Total lease liabilities at 31 December71,679
79,836
ANNUAL REPORT 2025 83
Continued
Notes to the consolidated
financial statements
4.6 Cash flow information
2025
$’000
2024
$’000
Reconciliation of net cash inflows from operating activities
to profit for the year:
Profit / (loss) for the year
13,087
(16,040)
Depreciation and amortisation
30,959
29,886
Borrowing cost amortisation
83
98
Loan modification adjustment
156
143
Change in current / deferred tax
3,662
(1,675)
Loss on sale of non-current assets
35
90
Group's share of retained losses in joint ventures' and associates'
-
210
Impairment of intangible assets
-
24,000
Impairment of equity accounted investments
-
733
Lease adjustments
(106)
(26)
Loss on loan repayment
82
-
Share based payment expense
341
354
Changes in assets and liabilities net of effect of acquisitions:
Trade and other receivables
2,909
(399)
Inventories
869
2,588
Prepayments
(1,202)
150
Trade and other payables and employee entitlements
(513)
(2,255)
Net cash inflows from operating activities50,362
37,8 57
Accounting policy
For the purposes of presentation on the statement of cash flows, cash and cash equivalents
includes cash on hand and short term deposits held at call with finance institutions, net of
bank overdrafts.
84 NEW ZEALAND MEDIA AND ENTERTAINMENT
4.7 Financial risk management
4.7.1 Capital and risk management
The Group's objectives when managing capital
are to:
• safeguard their ability to continue as a going
concern, so that they can continue to provide
returns for shareholders and benefits for other
stakeholders; and
• maintain an optimal capital structure to reduce
the cost of capital.
In order to maintain or adjust the capital structure,
the Group may adjust the amount of dividends paid
to shareholders, return capital to shareholders, issue
new shares or sell assets to reduce debt.
Refer to note 4.5 for undrawn facilities to which
the Group has access to as well as the net debt
calculation that is used by the Group to manage
capital requirements.
The Group’s activities expose it to a variety
of financial risks:
• market risk, including interest rate risk
and price risk;
• credit risk; and
• liquidity risk.
The Group’s overall risk management programme
focuses on the unpredictability of financial markets
and seeks to minimise potential adverse effects on
the financial performance of the Group. The Group
uses different methods to measure different types of
risk to which it is exposed. These methods include
sensitivity analysis in the case of interest rate and
ageing analysis for credit risk.
Financial risk management is carried out by the
Group Treasury function. The Group Treasury
function meet regularly with the Chief Financial
Officer to cover specific areas, such as interest
rate risk and credit risk, use of derivative financial
instruments and non-derivative financial instruments,
and investment of excess liquidity. Due to the
Group's limited operations in foreign jurisdictions,
the Group does not have a significant foreign
exchange exposure.
4.7.2 Market risk
Cash flow and fair value interest rate risk
Long term borrowings issued at variable rates
expose the Group to cash flow interest rate risk.
Borrowings issued at fixed interest rates expose
the Group to fair value interest rate risk however
this risk is not significant.
Based on the outstanding net floating debt at
31 December 2025 a change in interest rates of
+/-1% per annum with all other variables being
constant would have impacted post-tax profit
and equity by $0.2 million lower / higher
(2024: $0.2 million lower / higher).
Price risk
The Group is not exposed to significant price risk.
4.7.3 Credit risk
Credit risk is managed on a Group basis. Credit risk
arises from cash and cash equivalents and deposits
with banks and financial institutions, as well as
credit exposures to wholesale and retail customers,
including outstanding receivables and committed
transactions. For banks and financial institutions,
the creditworthiness is assessed prior to entering
into arrangements and approved by the Board. For
other customers, NZME's credit control department
assesses the credit quality, taking into account
financial position, past experience and other factors.
The utilisation of credit limits is regularly monitored
and the Group does not normally obtain collateral
from its customers.
ANNUAL REPORT 2025 85
Continued
Notes to the consolidated
financial statements
The table below sets out additional information about the credit quality of trade receivables net of the
provision for impairment.
Past due
Current
$’000
Less than
one month
$’000
One to
three
months
$’000
Three to six
months
$’000
Over six
months
$'000
Tot a l
$'000
31 December 2025
Expected loss rate0.5%2.0%6.6%11.9%18.0%
Trade receivables23,906 6,944 1,282 539 618
33,289
Impaired receivables(114)(136)(85)(64)(111)
(510)
Tot a l23,792 6,808 1,197 475 507 32,779
31 December 2024
Expected loss rate0.5%1.9%5.6%13.7%26.4%
Trade receivables23,646 6,628 1,989 957 941
36,161
Impaired receivables(134)(123)(111)(131)(248)
(747)
Tot a l25,512 6,505 1,878 826 693 35,414
Trade receivables are generally settled within
30 to 45 days. The Directors consider the carrying
amount of trade receivables approximates to their
net fair value. Trade receivables are monitored on
an individual basis and the Company considers
the probability of default upon initial recognition of
the trade receivable and throughout the year and
provides for trade receivables considered to be
impaired.
As at 31 December 2025, trade receivables of
$2,179,000 (2024: $3,397,000) were past due
but not impaired.
The maximum exposure to credit risk at
31 December 2025 is equal to the carrying
amount of cash and cash equivalents and trade
and other receivables. The Group manages any
concentration of credit risk for its banks and
financial institutions through creditworthiness
assessments. The Group is not exposed to credit
risk within trade and other receivables.
Credit risk further arises in relation to financial
guarantees given to certain parties from time to time.
4.7.4 Liquidity risk
Prudent liquidity risk management implies
maintaining sufficient cash and marketable
securities, the availability of funding through an
adequate amount of committed credit facilities
and the ability to close out market positions. Due
to the dynamic nature of the underlying business,
Group Treasury aims at maintaining flexibility in
funding by keeping committed credit lines available.
Management monitors rolling forecasts of the
Group’s liquidity reserve on the basis of expected
cash flows.
The tables below analyse the Group’s financial
liabilities including interest to maturity into relevant
maturity groupings based on the remaining period
at the balance sheet date to the contractual maturity
date. The amounts disclosed in the tables are the
contractual undiscounted cash flows.
86 NEW ZEALAND MEDIA AND ENTERTAINMENT
Less than
one year
$’000
Between one
and two years
$’000
Between
two and
five years
$’000
Over five
years
$’000
Total cash
flows
$’000
31 December 2025
Trade, other payables and accruals28,599 - - -
28,599
Lease liabilities17,93 6 17,4 87 43,290 2,552
81,265
Bank loans 1,348 1,34825,398 -
28,094
Tot a l47, 8 8 3 18,83568,6882,552 1 37,9 5 8
31 December 2024
Trade, other payables and accruals29,062 360 - -
29,422
Lease liabilities17,373 16,473 45,739 13,020
92,605
Bank loans 2,175 29,000 - -
31,175
Tot a l48,610 45,833 45,739 13,020 153,202
4.8 Fair value measurement
The Group measures and recognises
the following assets and liabilities at fair value
on a recurring basis:
• Financial assets at fair value through
profit or loss (FVTPL);
• Land and buildings (excluding leasehold
improvements).
4.8.1 Fair value hierarchy
NZ IFRS 13 requires disclosure of fair value
measurements by level of the following fair value
measurement hierarchy:
• Level 1: quoted prices (unadjusted) in active
markets for identical assets or liabilities;
• Level 2: inputs other than quoted prices included
within level 1 that are observable for the asset or
liability, either directly or indirectly; and
• Level 3: inputs for the asset or liability that
are not based on observable market data
(unobservable inputs).
4.8.2 Recognised fair value measurements
Note
2025
$’000
2024
$’000
Recurring fair value measurements
Non-financial assets (Level 3)
Freehold land3.2
580
580
Buildings3.2
182
245
Total non-financial assets762
825
ANNUAL REPORT 2025 87
Continued
Notes to the consolidated
financial statements
Other financial assets at 31 December 2024
comprised of a loan to Eventfinda NZ Ltd and this
was measured at amortised cost. The loan was
interest-bearing and was repayable under certain
conditions. The loan was repaid on 30 September
2025.
All fair value measurements referred to above are
in level 3 of the fair value hierarchy and there were
no transfers between levels. The Group’s policy is
to recognise transfers between fair value hierarchy
levels as at the end of the year.
4.8.3 Disclosed fair values
The Group also has a number of assets and liabilities
which are not measured at fair value but for which
fair values are disclosed in these notes.
The carrying amounts of current trade receivables
and payables are assumed to approximate their fair
values due to their short-term nature.
The fair value of the non-current trade receivables
are assumed to approximate their carrying values as
the balances comprise of prepayments in relation
to cash already received by the Group and lease
receivables where the carrying value has been
calculated based on net present values of future
cash inflows.
The fair value of Interest-bearing liabilities disclosed
in note 4.5 is estimated by discounting the future
contractual cash flows at the current market
interest rates that are available to the Group for
similar financial instruments. For the year ended
31 December 2025, the borrowing rates were
determined to be between 4.5% and 6.5% (2024:
between 6.4% and 7.9%), depending on the
type of borrowing. The fair value of borrowings
approximates the carrying amount, as the impact of
discounting is not significant.
4.8.4 Valuation techniques used to derive at level
2 and 3 fair values
Recurring fair value measurements
The fair value of financial instruments that are not
traded in an active market is determined using
valuation techniques. These valuation techniques
maximise the use of observable market data where
it is available and rely as little as possible on entity
specific estimates. If all significant inputs required
to fair value an instrument are observable, the
instrument is included in level 2.
If one or more of the significant inputs is not based
on observable market data, the instrument is
included in level 3.
The Group uses Directors' valuations, supported by
an independent valuation performed in February
2024, for its freehold land and buildings less
subsequent depreciation for buildings, to ensure
that the carrying value of the assets is materially
consistent with their fair value. The land and
buildings owned by the Group are transmission
sites and associated buildings, and as such are
specialised and have limited saleability. The best
evidence of fair value is current prices in an active
market for similar properties; however, these are not
readily available for such specialised sites in such
locations. The Directors believe that the current
carrying value of the assets equates to their fair
value given the nature and location of the assets.
All resulting fair value estimates for properties are
included as level 3.
88 NEW ZEALAND MEDIA AND ENTERTAINMENT
5.0 Taxation
5.1 Taxation
2025
$’000
2024
$’000
Reported income tax expense comprises:
Current tax expense
5,578
2,648
Deferred tax (benefit) / expense
(13)
1,119
Over provision in prior years
(13)
(229)
Income tax expense5,552
3,538
Income tax expense differs from the amount prima facie
payable as follows:
Profit / (loss) before income tax expense
18,639
(12,502)
Prima facie income tax at 28%
5,219
(3,501)
Non-assessable loss from equity accounting of investments
in joint ventures and associates
-
59
Non-deductible expenses
294
283
Share schemes' assessable cost
52
-
Non-deductible impairment
-
6,926
Over provision in prior years
(13)
(229)
Income tax expense5,552
3,538
ANNUAL REPORT 2025 89
Continued
Notes to the consolidated
financial statements
5.2 Deferred tax
Deferred tax assets and liabilities are attributable to:
Opening
balance
$’000
Recognised
in income
$’000
Recognised
in equity
$’000
Closing
balance
$’000
2024
Employee entitlements1,091(318)-
773
Provision for impairment17732-
209
Accruals / restructuring287(130)-
157
Intangible assets (270)37-
(233)
Property, plant and equipment1,343519-
1,862
Right-of-use assets (17,9 0 0)1,220-
(16,680)
Lease liabilities23,710(1,356)-
22,354
Finance lease receivables(1,242)69-
(1,173)
Share schemes2,012(1,199)(26)
787
Other17-
8
As at 31 December 20249,209 (1,119)(26)8,064
2025
Employee entitlements773 49 -
822
Provision for impairment209 (66)-
143
Accruals / restructuring157 (171)-
(14)
Intangible assets (233)38 -
(195)
Property, plant and equipment1,862 929 -
2,791
Right-of-use assets(16,680)1,831 -
(14,849)
Lease liabilities22,354 (2,284)-
20,070
Finance lease receivables(1,173)238 -
(935)
Share schemes787 (550)72
309
Other8 (1)-
7
As at 31 December 20258,064 13 72 8,149
There are unrecognised tax losses of $2,019,225 (A$1,744,812) (2024: $1,928,824 (A$1,744,812)) in an
Australian subsidiary of the Company which have not been recognised as there is uncertainty as to their
future recoverability. The deferred tax asset on these losses was not offset against the deferred tax liabilities
of the rest of the Group because they are levied by a different tax authority.
90 NEW ZEALAND MEDIA AND ENTERTAINMENT
Accounting policies
The tax expense for the year comprises current
and deferred tax. Tax is recognised in the income
statement, except to the extent that it relates
to items recognised in other comprehensive
income or directly in equity. In this case the tax is
also recognised in other comprehensive income
or directly in equity, respectively.
Assets and liabilities are offset when there is a
legally enforceable right to offset current tax
assets against current tax liabilities and when the
deferred income tax assets and liabilities relate
to income taxes levied by the same taxation
authority on either the same taxable entity
or different taxable entities where there is an
intention to settle the balances on a net basis.
Income tax
The current income tax charge is calculated
on the basis of the tax laws enacted or
substantively enacted at the balance sheet
date in the countries where the Company and
its subsidiaries operate and generate taxable
income. Management periodically evaluates
positions taken in tax returns with respect to
situations in which applicable tax regulation is
subject to interpretation. It establishes provision
where appropriate on the basis of amounts
expected to be paid to the tax authorities.
Deferred tax
Deferred tax is recognised, using the liability
method, on temporary differences arising
between the tax bases of assets and liabilities
and their carrying amounts in the consolidated
financial statements. However, deferred tax
liabilities are not recognised if they arise from
the initial recognition of goodwill; deferred
income tax is not accounted for if it arises from
initial recognition of an asset or liability in a
transaction other than a business combination
that at the time of the transaction affects neither
accounting nor taxable profit or loss. Deferred
income tax is determined using tax rates (and
laws) that have been enacted or substantially
enacted by the balance sheet date and are
expected to apply when the related deferred
income tax asset is realised or the deferred
income tax liability is settled.
Assets are recognised only to the extent that
it is probable that future taxable profit will
be available against which the temporary
differences can be utilised.
Tax is provided on temporary differences arising
on investments in subsidiaries and associates,
except for tax liabilities where the timing of
the reversal of the temporary difference is
controlled by the Group and it is probable that
the temporary difference will not reverse in the
foreseeable future.
ANNUAL REPORT 2025 91
Continued
Notes to the consolidated
financial statements
6.0 Group structure and investments in other entities
6.1 Controlled entities
The consolidated financial statements incorporate
the assets, liabilities and results of the subsidiaries
listed below. Unless otherwise stated, they have
share capital consisting solely of ordinary shares
that are held directly by the Group, and the
proportion of ownership interest held equals the
voting rights held by the Group. All entities are
incorporated in, and operate in, New Zealand and
the ownership interest is 100% unless otherwise
stated. There were no changes in control during the
year ended 31 December 2025.
Name of entityName of entity
NZME Advisory LimitedNZME Radio Investments Limited
NZME Australia Pty Limited
A
NZME Radio Limited
B
NZME Educational Media LimitedNZME Specialist Limited
NZME Holdings LimitedThe Hive Online Limited
NZME Investments Limited New Zealand Radio Network Limited
NZME Print Limited The Radio Bureau Limited
NZME Publishing LimitedOneRoof Limited
A
Incorporated in, and operates in, Australia.
B
One "Kiwi Share" held by the Minister of Finance. The rights and obligations are set out in the
NZME Radio constitution.
Accounting policy
The Group controls an entity when the Group is exposed to, or has rights to, variable returns
from its involvement with the entity and has the ability to affect those returns through its power
to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which
control is transferred to the Group. They are de-consolidated from the date that control ceases.
The acquisition method of accounting is used to account for business combinations by the Group.
Intercompany transactions, balances and unrealised gains on transactions between Group
companies are eliminated. Accounting policies of subsidiaries have been changed where
necessary to ensure consistency with the policies adopted by the Group. Non-controlling
interests in the results and equity of subsidiaries are shown separately in the consolidated
income statement, statement of comprehensive income, statement of changes in equity
and balance sheet respectively.
92 NEW ZEALAND MEDIA AND ENTERTAINMENT
6.2 Interests in other entities
6.2.1 Associates, joint ventures and joint operations
The Group has the following associates, joint ventures and joint operations:
2025
Ownership
Interest
2024
Ownership
Interest
Name of entity
Eveve New Zealand Limited
A
0%
40%
New Zealand Press Association Limited
A
38.82%
38.82%
Restaurant Hub Limited
A
0%
38%
The Beacon Printing & Publishing Company Limited
A
21%
21%
The Gisborne Herald Company Limited
A
49%
49%
The Wairoa Star Limited
A
40.41%
40.41%
The Radio Bureau
B
50%
50%
A
These entities are classified as joint ventures or associates and are accounted for using the equity method
in the consolidated financial statements.
B
The Radio Bureau is classified as a joint operation and the Group has included its direct right to the assets,
liabilities, revenues and expenses of joint operations and its share of any jointly held or incurred assets,
liabilities, revenues and expenses in these consolidated financial statements.
The Group sold its investments in Eveve New Zealand Limited and Restaurant Hub Limited on 31 October 2025
for $1.0 each. Prior to their sale the carrying value of these investments in the balance sheet was zero as they
had been fully impaired at the end of the prior reporting period.
6.2.2 Equity accounted investments
2025
$’000
2024
$’000
As at 1 January1,825
2,768
Share of operating losses
-
(210)
Impairment of investments
-
(733)
As at 31 December1,825
1,825
The equity accounted investments are not considered to be material to the Group's operations or
results and therefore no disclosures of the summarised financial information for these investments
have been made.
ANNUAL REPORT 2025 93
Continued
Notes to the consolidated
financial statements
Accounting policies
Associates
Associates are all entities over which the Group
has significant influence but not control or joint
control. Interests in associates are accounted
for in the consolidated financial statements
using the equity method (see below), after
initially being recognised at cost. The Group’s
investment in associates includes goodwill (net
of any accumulated impairment loss) identified
on acquisition.
Joint arrangements
Under NZ IFRS 11: Joint Arrangements
investments in joint arrangements are classified
as either joint operations or joint ventures. The
classification depends on the contractual rights
and obligations of each investor, rather than the
legal structure of the joint arrangement.
The Group recognises its direct right to the
assets, liabilities, revenues and expenses
of joint operations and its share of any jointly
held or incurred assets, liabilities, revenues
and expenses. These have been incorporated
in the consolidated financial statements under
the appropriate headings.
The Group's interests in joint ventures are
accounted for using the equity method
(see below) after initially being recognised
at cost in the consolidated balance sheet.
Equity method of accounting
Under the equity method of accounting, the
investments are initially recognised at cost and
adjusted thereafter to recognise the Group’s
share of the post-acquisition profits or losses
of the investee in profit or loss, and the Group’s
share of movements in other comprehensive
income of the investee in other comprehensive
income. Dividends received or receivable from
associates and joint ventures are recognised
as a reduction in the carrying amount of
the investment.
When the Group’s share of losses in an equity-
accounted investment equals or exceeds
its interest in the entity, including any other
unsecured long-term receivables, the Group
does not recognise further losses, unless it
has incurred obligations or made payments
on behalf of the other entity.
Unrealised gains on transactions between the
Group and its associates and joint ventures
are eliminated to the extent of the Group’s
interest in these entities. Unrealised losses
are also eliminated unless the transaction
provides evidence of an impairment of the
asset transferred. Accounting policies of equity
accounted investees have been changed where
necessary to ensure consistency with the
policies adopted by the Group.
The carrying amount of equity-accounted
investments is tested for impairment whenever
events or changes in circumstances indicate that
the carrying amount may not be recoverable.
94 NEW ZEALAND MEDIA AND ENTERTAINMENT
7.0 Related parties
7.1 Key management compensation
Note
2025
$’000
2024
Restated
$’000
Total remuneration for Directors and other
key management personnel:
Short term benefits
A
5,612
4,907
Post-employment benefits
A
142
90
Termination benefits
292
-
Share-based payments4.2
341
354
6,387
5,351
A
Prior period information has been restated to ensure consistency with current year disclosures and
to provide more meaningful comparison.
The table above includes remuneration of the Board of Directors and the Executive Team, including amounts
paid to members of the Executive Team and Directors who left during the year. Where a staff member was
acting in a position on the Executive Team, that portion of their remuneration has been included in the
table above. In addition to the amounts shown above, some of the Directors and Executive team received
dividends, relating to shares held in the Company, of $2,424,000 (2024: $325,000).
7.2 Other transactions with related parties
The following table details the year end balances between the Group and its associates.
2025
$’000
2024
$’000
Balances with associates
Receivables
284
336
The following table details the transactions between the Group and its associates during the year.
2025
$’000
2024
$’000
Transactions with associates
Advertising revenue earned
3
12
Services provided by the Group
46
296
Services received by the Group
-
(34)
8.0 Commitments and
contingent liabilities
The Group is subject to litigation incidental to the
business, none of which is expected to be material.
9.0 Subsequent events
The Directors are not aware of any material
events subsequent to the balance sheet date.
ANNUAL REPORT 2025 95
PwC New Zealand, PwC Tower, 15 Customs Street West,
Private Bag 92162, Auckland 1142, New Zealand
T: +64 9 355 8000
pwc.co.nz
Independent auditor’s report
To the shareholders of NZME Limited
Our opinion
In our opinion, the accompanying consolidated financial statements (the financial statements) of NZME Limited
(the Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial position
of the Group as at 31
December 2025, its financial performance, and its cash flows for the year then ended in
accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and
International Financial Reporting Standards Accounting Standards (IFRS
Accounting Standards).
What we have audited
The Group's financial statements comprise:
• the consolidated balance sheet as at 31 December 2025;
• the consolidated statement of profit or loss and other comprehensive income for the year then ended;
• the consolidated statement of changes in equity for the year then ended;
• the consolidated statement of cash flows for the year then ended; and
• the notes to the financial statements, comprising material accounting policy information and other explanatory
information.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and
International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the
Auditor’s responsibilities for the audit of the
financial statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of
Ethics for Assurance Practitioners (including International Independence Standards) (New Zealand) issued by
the New Zealand Auditing and Assurance Standards Board (PES 1) and the International Code of Ethics for
Professional Accountants (including International Independence Standards) issued by the International Ethics
Standards Board for Accountants (IESBA Code), as applicable to audits of financial statements of public interest
entities. We have also fulfilled our other ethical responsibilities in accordance with PES 1 and the IESBA Code.
PwC New Zealand, PwC Tower, 15 Customs Street West,
Private Bag 92162, Auckland 1142, New Zealand
T: +64 9 355 8000
pwc.co.nz
Independent auditor’s report
To the shareholders of NZME Limited
Our opinion
In our opinion, the accompanying consolidated financial statements (the financial statements) of NZME Limited
(the Company), including its subsidiaries (the Group), present fairly, in all material respects, the financial position
of the Group as at 31 December 2025, its financial performance, and its cash flows for the year then ended in
accordance with New Zealand Equivalents to International Financial Reporting Standards (NZ IFRS) and
International Financial Reporting Standards Accounting Standards (IFRS Accounting Standards).
What we have audited
The Group's financial statements comprise:
• the consolidated balance sheet as at 31 December 2025;
• the consolidated statement of profit or loss and other comprehensive income for the year then ended;
• the consolidated statement of changes in equity for the year then ended;
• the consolidated statement of cash flows for the year then ended; and
• the notes to the financial statements, comprising material accounting policy information and other explanatory
information.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and
International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the
Auditor’s responsibilities for the audit of the financial statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of
Ethics for Assurance Practitioners (including International Independence Standards) (New Zealand) issued by
the New Zealand Auditing and Assurance Standards Board (PES 1) and the International Code of Ethics for
Professional Accountants (including International Independence Standards) issued by the International Ethics
Standards Board for Accountants (IESBA Code), as applicable to audits of financial statements of public interest
entities. We have also fulfilled our other ethical responsibilities in accordance with PES 1 and the IESBA Code.
96 NEW ZEALAND MEDIA AND ENTERTAINMENT
PwC – Independent auditor’s report
In our capacity as auditor, our firm also provides review services. Our firm also has a corporate subscription and
places advertising with the Group on normal terms. In addition, certain partners and employees of our firm may
deal with the Group on normal terms within the ordinary course of trading activities of the business. The firm has
no other relationship with, or interests in, the Group.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial statements of the current year. These matters were addressed in the context of our audit of the
financial statements as a whole
, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Description of the key audit matter How our audit addressed the key audit matter
Impairment assessment of indefinite life intangible
assets
As at 31 December 2025, the total carrying amount of the
Group’s indefinite life intangible assets, comprising
mastheads and brands, amounts to $81.1 million. Annual
impairment testing is required under NZ IFRS.
To assess the recoverable amount of these assets, the
Group prepared discounted cash flow models on a Value-In-
Use (VIU) basis.
The cash generating units (CGUs) identified are Audio,
Publishing and OneRoof. Assets have been allocated to
individual CGUs, including indefinite life intangible assets
which have been allocated to Audio and Publishing.
The impairment assessment is considered a key audit matter
due to the significance of the carrying value of the indefinite
life intangible assets as well as the inherent judgements
involved.
Key estimates and assumptions included in the impairment
assessment are:
• the expected future cash flows of each CGU, which
include estimates and assumptions on revenue;
• discount rates; and
• long -term growth rates.
Based on the assumptions above, no impairment of indefinite
life intangible assets has been recognised. However,
management identified sensitivities where a reasonably
possible change in the key assumptions of the Publishing
CGU may result in the carrying amount exceeding its
recoverable amount.
Refer to note 3.1.1 of the financial statements for further
information.
We performed the following audit procedures in relation to the
impairment assessment and key management judgements:
• held discussions with management and understood the
processes undertaken and basis for determining the key
assumptions;
• evaluated the design of controls, determined if they are
designed effectively, and confirmed that they have been
implemented;
• considered the appropriateness of management’s CGU
assessment;
•
considered the appropriateness of the basis of allocation
of assets and liabilities and the forecast cash flows to
the CGUs;
•
considered the reasonableness of unallocated costs and
whether these should be allocated to a CGU;
• gained an understanding of the forecast outlook for the
industry and the strategic direction of the business; and
• performed our own sensitivity assessment on the cash
flow forecasts to determine whether reasonably possible
adverse changes in the key assumptions would result in
an impairment.
In relation to the recoverable amounts determined using VIU,
we:
• tested the mathematical accuracy of the VIU
calculations;
• compared the forecast cash flows used for 2026 to the
Board approved budget, which is adjusted to comply
with NZ IAS 36 requirements;
• assessed and challenged the reasonableness of the
forecast cash flows used for 2027 to 2030, including
management’s estimates and assumptions on forecast
revenues, with reference to historical performance and
external market evidence;
• engaged our auditor’s valuation expert to assist us to
assess and challenge the reasonableness of the
discount rates and terminal growth rates.
We also considered the appropriateness of disclosures made
including key assumptions and sensitivities.
PwC – Independent auditor’s report
In our capacity as auditor, our firm also provides review services. Our firm also has a corporate subscription and
places advertising with the Group on normal terms. In addition, certain partners and employees of our firm may
deal with the Group on normal terms within the ordinary course of trading activities of the business. The firm has
no other relationship with, or interests in, the Group.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial statements of the current year. These matters were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Description of the key audit matter How our audit addressed the key audit matter
Impairment assessment of indefinite life intangible
assets
As at 31 December 2025, the total carrying amount of the
Group’s indefinite life intangible assets, comprising
mastheads and brands, amounts to $81.1 million. Annual
impairment testing is required under NZ IFRS.
To assess the recoverable amount of these assets, the
Group prepared discounted cash flow models on a Value-In-
Use (VIU) basis.
The cash generating units (CGUs) identified are Audio,
Publishing and OneRoof. Assets have been allocated to
individual CGUs, including indefinite life intangible assets
which have been allocated to Audio and Publishing.
The impairment assessment is considered a key audit matter
due to the significance of the carrying value of the indefinite
life intangible assets as well as the inherent judgements
involved.
Key estimates and assumptions included in the impairment
assessment are:
• the expected future cash flows of each CGU, which
include estimates and assumptions on revenue;
• discount rates; and
• long -term growth rates.
Based on the assumptions above, no impairment of indefinite
life intangible assets has been recognised. However,
management identified sensitivities where a reasonably
possible change in the key assumptions of the Publishing
CGU may result in the carrying amount exceeding its
recoverable amount.
Refer to note 3.1.1 of the financial statements for further
information.
We performed the following audit procedures in relation to the
impairment assessment and key management judgements:
• held discussions with management and understood the
processes undertaken and basis for determining the key
assumptions;
• evaluated the design of controls, determined if they are
designed effectively, and confirmed that they have been
implemented;
• considered the appropriateness of management’s CGU
assessment;
• considered the appropriateness of the basis of allocation
of assets and liabilities and the forecast cash flows to
the CGUs;
• considered the reasonableness of unallocated costs and
whether these should be allocated to a CGU;
• gained an understanding of the forecast outlook for the
industry and the strategic direction of the business; and
• performed our own sensitivity assessment on the cash
flow forecasts to determine whether reasonably possible
adverse changes in the key assumptions would result in
an impairment.
In relation to the recoverable amounts determined using VIU,
we:
• tested the mathematical accuracy of the VIU
calculations;
• compared the forecast cash flows used for 2026 to the
Board approved budget, which is adjusted to comply
with NZ IAS 36 requirements;
• assessed and challenged the reasonableness of the
forecast cash flows used for 2027 to 2030, including
management’s estimates and assumptions on forecast
revenues, with reference to historical performance and
external market evidence;
• engaged our auditor’s valuation expert to assist us to
assess and challenge the reasonableness of the
discount rates and terminal growth rates.
We also considered the appropriateness of disclosures made
including key assumptions and sensitivities.
ANNUAL REPORT 2025 97
PwC – Independent auditor’s report
Our audit approach
Overview
Overall group materiality: $1,706,000, which represents approximately 0.5% of Revenue.
We chose total revenue as the benchmark because, in our view, it is the benchmark against which the
performance of the Group is most commonly measured by users, and is a generally accepted benchmark.
In our judgement, revenue provides a more stable measure for establishing our materiality benchmark and
best reflects performance of the Group. We chose 0.5% based on our professional judgement, noting that it
is also within the range of commonly accepted thresholds for entities where revenue is considered the
appropriate benchmark.
We performed a full scope audit over the consolidated information of the Group.
As reported above, we have one key audit matter, being:
• impairment assessment of indefinite life intangible assets.
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the
financial statements. In particular, we considered where management made subjective judgements; for example, in
respect of significant accounting estimates that involved making assumptions and considering future events that are
inherently uncertain. As in all of our audits, we also addressed the risk of management override of internal controls,
including among other matters, consideration of whet
her there was evidence of bias that represented a risk of
material misstatement due to fraud.
Materiality
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable
assurance about whether the financial statements are free from material misstatement. Misstatements may arise
due to fraud or error. They are
considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of the financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the
overall group materiality for the financial statements as a whole as set out above. These, together with qualitative
considerations, helped us
to determine the scope of our audit, the nature, timing and extent of our audit
procedures, and to evaluate the effect of misstatements, both individually and in the aggregate, on the financial
statements as a whole.
How we tailored our group audit scope
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the
financial statements as a whole, taking into account the structure of the Group, the accounting processes and
controls, and the industries in w
hich the Group operates.
Other information
The Directors are responsible for the other information. The other information comprises the information included
in the Annual Report, but does not include the financial statements and our auditor’s report thereon.
Our opinion on the financial statements does not cover the other information and we do not express any form of
audit opinion or assurance conclusion thereon.
98 NEW ZEALAND MEDIA AND ENTERTAINMENT
PwC – Independent auditor’s report
In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the
audit, or otherwise appears to be materially misstated. If, based on the work we have
performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that
there is a material misstatement of this other informati
on, we are required to report that fact. We have nothing to
report in this regard.
Responsibilities of the Directors for the financial statements
The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of the financial
statements in accordance with NZ IFRS and IFRS Accounting Standards, and for such internal control as the
Directors determine is necessary t
o enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of
accounting unless the D
irectors either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a
high level of assurance, but is not a guarantee that an audit conducted in accordance with
ISAs (NZ) and ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud
or error and are considered material if, individuall
y or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located at the External
Reporting Board’s website at:
https://www.xrb.govt.nz/standards/assurance-standards/auditors-responsibilities/audit-report-1-1/
This description forms part of our auditor’s report.
Who we report to
This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken so that
we might state those matters which we are required to state to them in an auditor’s report and for no other purpose.
To the fullest extent permi
tted by law, we do not accept or assume responsibility to anyone other than the Company
and the Company’s shareholders, as a body, for our audit work, for this report, or for the opinions we have formed.
The engagement partner on the audit resulting in this independent auditor’s report is Lisa Crooke.
For and on behalf of
PricewaterhouseCoopers Auckland
23 February 2026
PwC – Independent auditor’s report
In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have
performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that
there is a material misstatement of this other information, we are required to report that fact. We have nothing to
report in this regard.
Responsibilities of the Directors for the financial statements
The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of the financial
statements in accordance with NZ IFRS and IFRS Accounting Standards, and for such internal control as the
Directors determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of
accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with
ISAs (NZ) and ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud
or error and are considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located at the External
Reporting Board’s website at:
https://www.xrb.govt.nz/standards/assurance-standards/auditors-responsibilities/audit-report-1-1/
This description forms part of our auditor’s report.
Who we report to
This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken so that
we might state those matters which we are required to state to them in an auditor’s report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company
and the Company’s shareholders, as a body, for our audit work, for this report, or for the opinions we have formed.
The engagement partner on the audit resulting in this independent auditor’s report is Lisa Crooke.
For and on behalf of
PricewaterhouseCoopers Auckland
23 February 2026
PwC – Independent auditor’s report
In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have
performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that
there is a material misstatement of this other information, we are required to report that fact. We have nothing to
report in this regard.
Responsibilities of the Directors for the financial statements
The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of the financial
statements in accordance with NZ IFRS and IFRS Accounting Standards, and for such internal control as the
Directors determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of
accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with
ISAs (NZ) and ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud
or error and are considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located at the External
Reporting Board’s website at:
https://www.xrb.govt.nz/standards/assurance-standards/auditors-responsibilities/audit-report-1-1/
This description forms part of our auditor’s report.
Who we report to
This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken so that
we might state those matters which we are required to state to them in an auditor’s report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company
and the Company’s shareholders, as a body, for our audit work, for this report, or for the opinions we have formed.
The engagement partner on the audit resulting in this independent auditor’s report is Lisa Crooke.
For and on behalf of
PricewaterhouseCoopers Auckland
23 February 2026
ANNUAL REPORT 2025 99
Directory
Registered Address
NZME Limited
2 Graham St
Auckland 1010
New Zealand
Registered Office Contact Details
Phone: +64 9 379 5050
Website: www.nzme.co.nz
Email: Investor_Relations@nzme.co.nz
Auditors
PricewaterhouseCoopers
Principal Bankers
Westpac
Principal Solicitors
Bell Gully
Share Registry
MUFG Pension & Market Services
Share Registry Contact Details
Postal Address: PO Box 91976
Auckland 1142
Street Address: Level 30 PwC Tower
15 Customs Street West
Auckland
Phone: +64 9 375 5998
Website: www.mpms.mufg.com
Email: enquiries.nz@cm.mpms.mfug.com
100 NEW ZEALAND MEDIA AND ENTERTAINMENT
ANNUAL REPORT 2025 101
---
Distribution Notice
Please note: all cash amounts in this form should be provided to 8 decimal places
Section 1: Issuer information
Name of issuer NZME Limited
Financial product name/description Ordinary shares
NZX ticker code NZM
ISIN (If unknown, check on NZX
website)
NZNZME0001S0
Type of distribution
(Please mark with an X in the
relevant box/es)
Full Year X Quarterly
Half Year Special
DRP applies
Record date 06 March 2026
Ex-Date (one business day before the
Record Date)
05 March 2026
Payment date (and allotment date for
DRP)
18 March 2026
Total monies associated with the
distribution
1
$ 11,290,897.14000000
Source of distribution (for example,
retained earnings)
Retained earnings
Currency NZD
Section 2: Distribution amounts per financial product
Gross distribution
2
$0.08333333
Gross taxable amount
3
$0.08333333
Total cash distribution
4
$0.06000000
Excluded amount (applicable to listed
PIEs)
$
Supplementary distribution amount $0.01058824
Section 3: Imputation credits and Resident Withholding Tax
5
Is the distribution imputed Fully imputed X
Partial imputation
No imputation
1
Continuous issuers should indicate that this is based on the number of units on issue at the date of the form
2
“Gross distribution” is the total cash distribution plus the amount of imputation credits, per financial product, before the deduction of
Resident Withholding Tax (RWT).
3
“Gross taxable amount” is the gross distribution minus any excluded income.
4
“Total cash distribution” is the cash distribution excluding imputation credits, per financial product, before the deduction of RWT.
This should include any excluded amounts, where applicable to listed PIEs.
5
The imputation credits plus the RWT amount is 33% of the gross taxable amount for the purposes of this form. If the distribution is
fully imputed the imputation credits will be 28% of the gross taxable amount with remaining 5% being RWT. This does not constitute
advice as to whether or not RWT needs to be withheld.
If fully or partially imputed, please
state imputation rate as % applied
6
28%
Imputation tax credits per financial
product
$0.02333333
Resident Withholding Tax per
financial product
$0.00416667
Section 4: Distribution re-investment plan (if applicable)
DRP % discount (if any)
%
Start date and end date for
determining market price for DRP
Date strike price to be announced (if
not available at this time)
Specify source of financial products to
be issued under DRP programme
(new issue or to be bought on market)
DRP strike price per financial product
$
Last date to submit a participation
notice for this distribution in
accordance with DRP participation
terms
Section 5: Authority for this announcement
Name of person authorised to make
this announcement
Michael Boggs
Contact person for this
announcement
Jo Hempstead
Contact phone number 021 244 5898
Contact email address jo.hempstead@nzme.co.nz
Date of release through MAP 24 February 2026
6
Calculated as (imputation credits/gross taxable amount) x 100. Fully imputed dividends will be 28% as a % rate applied.
---
23 February 2026
Company Announcements Office
Exchange Centre
Level 6
20 Bridge Street
Sydney NSW 2000
Australia
Dear Sir/Madam
NZME Limited (ASX/NZX: NZM) – ASX Listing Rule 1.15.3
This letter is to confirm that for the purposes of ASX Listing Rule 1.15.3, NZME Limited has
complied with, and continues to comply with, the NZX Listing Rules.
Yours faithfully
Jo Hempstead
Chief Financial Officer
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.
Other issuers discussed similar conditions around this time
Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.
- NZX — NZX Limited: NZX Full Year 2025 Results & Annual Report Published2026-02-25
“NZX Annual Report 2025 PROSPERITY – economic disclosures 203-1 Infrastructure investments and services supported Operating Responsibly. See page 38. NZX, in partnership with EEX, developed and, from 2021, manages the New Zealand Emissions Trading Scheme Auctions for New Zealan…”
- MEL — Meridian Energy Limited: Meridian Energy Limited 2026 Interim Results2026-02-24
“Results announcement Results for announcement to the market Name of issuer Meridian Energy Limited Reporting Period 6 months to 31 December 2025 Previous Reporting Period 6 months to 31 December 2024 Currency NZD Amount (NZ$m) Percentage change Revenue from continu…”
- MEE — Me Today Limited: Me Today announces six-month results to 31 December 20252026-02-25
“Unaudited results announcement for the 6 months ended 31 December 2025 Results for announcement to the market Name of issuer Me Today Limited Reporting Period 6 months to 31 December 2025 Previous Reporting Period 6 months to 31 December 2024 Currency NZD Amount (000s) P…”