Notice of variation from Bourns, Inc.
24 March 2026
RAKON TAKEOVER OFFER – FULL OFFER PRICE IN AN UNCERTAIN ENVIRONMENT
CLOSING DATE EXTENDED
Dear Rakon Shareholder / Share Rights Holder
On 9 February 2026, Bourns, Inc. (Bourns) made a full takeover offer (Offer) of $1.55 for all the equity
securities in Rakon Limited (Rakon). Today, we have extended the closing date of our Offer to Thursday,
7 May 2026. Please read the formal notice included with this letter for further details.
On 19 March 2026, Rakon refined its EBITDA (earnings) estimate for the year ending 31 March 2026 to be
in the lower half of its previous guidance range. The Offer price of $1.55 is compelling and gives certainty
of cash in an increasingly challenging and uncertain global environment.
Offer acceptances have continued to strongly build. Rakon’s CEO, CFO, COO and Chairman of the
Independent Directors Committee have all now accepted the Offer for their associated entity shares. As
at end of day 22 March 2026, we have received acceptances under the Offer which total:
• 73.61% of the ordinary shares, representing more than 2,300 shareholders. This does not yet
reflect all broker and other custodial account shareholdings – Bourns has been advised that the
brokers are continuing to work through their administration processes; and
• 95.70% of the share rights, which are held by Rakon employees.
UK regulatory approval has already been received. Bourns expects regulatory approvals from New Zealand
and France to be forthcoming.
The minimum acceptance condition will be satisfied once we receive acceptances which will result in
Bourns holding or controlling more than 90% of the voting rights in Rakon’s ordinary shares (unless waived
in accordance with the terms of the Offer). If Bourns reaches more than 90% of the ordinary shares under
the Takeovers Code, Bourns can move to a compulsory acquisition of any remaining ordinary shares at
the same Offer price. 7 May 2026 is the last date for us to satisfy the minimum acceptance condition so it
is important you get your acceptance in before that date. The sooner Bourns receives 90% acceptance
and the Offer conditions are satisfied, the sooner those shareholders accepting the Offer will receive their
$1.55 per share cash consideration.
If the 90% threshold is not reached (and the condition is not waived), the Offer will lapse, shareholders
will not receive their cash consideration of $1.55 per share, and as indicated by the Independent Directors
the stock will likely trade down towards or below the pre-Offer value of $0.90 per share. The 12-month
low share price prior to the takeover offer being announced was $0.41 per share.
Shareholders and share rights holders are therefore strongly encouraged to ACCEPT the Offer as soon as
possible to:
1. help ensure the Offer can proceed to completion; and
2. receive their cash consideration promptly once the Offer conditions are satisfied.
If you wish to accept our Offer, you must do so by no later than 11.59pm on Thursday, 7 May 2026.
You are able to accept online at www.takeoveroffer.co.nz/rakon
Your CSN number and acceptance code were sent to you on 9 February 2026. Shareholders requiring
assistance should contact their financial adviser or Computershare, the Registrar, on 0800 991 101 (toll
free within New Zealand), +64 9 488 8700 or email: tkoacceptances@computershare.co.nz
Why Accept?
Rakon shareholders and share rights holders who have not yet accepted the Offer are urged to read the
Offer Document and the Target Company Statement. In making your decision, please consider the
following:
1. The Independent Directors of Rakon have unanimously recommended that you ACCEPT our Offer.
Their reasons are set out in the Target Company Statement dated 23 February 2026.
2. The Offer price of $1.55 per equity security is within the Independent Adviser’s valuation range
stated in the Independent Adviser’s report included in Rakon’s Target Company Statement.
3. On 19 March 2026, Rakon announced its EBITDA for the year ending 31 March 2026 will now be in
the lower half of its previous guidance range of $15 million to $24 million. At the Offer price of
$1.55 per share, this implies an EBITDA valuation multiple of 18.3x
1
to 23.8x, which is towards the
top end, or above, the upper quartile of global peer sector transaction multiples. Rakon
shareholders are being offered a very full cash price in an increasingly uncertain global
environment.
4. The Offer price represents a significant premium to the pre-announcement trading price of Rakon
shares, equating to a 72.2% premium to Rakon’s undisturbed share price of $0.90 per Share on the
NZX Main Board on 9 January 2026 (being the last trading day prior to the announcement of
Bourns’ Takeover Notice in respect of the Offer).
5. Many of Rakon’s largest shareholders, including the Robinson Family and Siward Crystal
Technology Co. Limited, have already accepted the Offer. These shareholders have board
representation and therefore have full visibility of Rakon’s current performance and future growth
prospects. In addition, Rakon’s CEO, CFO, COO and Chairman of the Independent Directors
Committee have now all accepted the Offer for their associated entity shares. Given their intimate
knowledge of the business and its future growth prospects and challenges, they are very well
placed to assess whether the offer represents an attractive price for shareholders and share rights
holders.
6. The Independent Directors have indicated no competing Offer has been received, and in our view
the practical likelihood of a competing offer is unlikely given Bourns has already secured the major
cornerstone shareholders and has received over 73% of acceptances under the Offer.
7. Potential regulatory risks, challenges in funding capital expenditure demands for Rakon’s growth
plans and execution risks associated with these growth plans.
8. The likelihood of the share price falling towards, or below, its pre-Offer level should the Offer not
proceed. The Rakon share price on 9 January 2026 was $0.90 per share and the VWAP over the 90
days ending on 9 January 2026 was $0.84 per share. The 12-month share price low prior to 9
January 2026 was $0.41 per share.
1
Multiples derived from Rakon’s Enterprise Value. Enterprise Value calculated using Rakon’s fully diluted shares outstanding (including ordinary shares
and share rights) of 232,795,991 and reported financials as at 30 September 2025, comprising cash and cash equivalents of $12.4 million, loans and
borrowings of $11.6 million, lease liabilities of $8.9 million, retirement and other provisions of $2.8 million (adjusted for tax) and interest in associates
of $14.1 million. Calculated using an EBITDA guidance range of $15m to $19.5m (being the lower half of Rakon’s previous EBITDA guidance range of
$15m to $24m).
The broader market backdrop
Rakon has a volatile earnings history given the industry in which it operates. Since it listed in 2006, Rakon
has only once paid a 1.5c dividend in July 2023 and no future dividends have been signalled. Furthermore,
on 19 March 2026, Rakon announced its EBITDA for the year to 31 March 2026 will now be in the lower
half of its previous guidance range.
Bourns considers that recent general market conditions have also increased uncertainty for its own
business and other internationally exposed manufacturers and their outlook. In particular:
1. Ongoing volatility in the Middle East has lifted uncertainty for supply chains.
2. Sharp moves in global energy markets risks higher manufacturing and logistics costs.
3. Shipping routes, freight capacity and lead times remain vulnerable to geopolitical events.
4. Evolving tariff settings and compliance obligations can add cost and complexity to cross-border
operations.
5. Tighter financial conditions can raise borrowing costs and constrain access to capital for industrial
technology firms.
6. Demand across industrial, communications and IoT markets remains mixed.
7. Current equity markets tend to reward certainty of cash and dividends and penalise execution
risk.
These are general market considerations. You should read the Rakon Target Company Statement for the
Independent Directors view on Rakon’s specific risks, including capital requirements and execution
complexity.
Offer action instructions
If you have not already accepted the Offer in respect of your Rakon shares or share rights, but wish to do
so, please complete and return the acceptance form applicable to the equity securities you hold, in
accordance with the instructions of that acceptance form. Shareholders are also able to accept online at:
www.takeoveroffer.co.nz/rakon.
If you have already accepted the Offer and received a confirmation notice from Computershare, you do
not need to take any further action. If you have accepted the Offer, but have not received a confirmation
notice, please contact Computershare.
Shareholders requiring assistance should contact their financial adviser or Computershare, the Registrar,
on 0800 991 101 (toll free within New Zealand), +64 9 488 8700 or email:
tkoacceptances@computershare.co.nz
For and on behalf of Bourns, Inc. by:
Al Yost
President and Chief Operating Officer
24 March 2026
Dear Rakon Shareholder / Share Rights Holder
NOTICE OF VARIATION OF TAKEOVER OFFER
1. We refer to the full takeover offer (Offer) by Bourns, Inc. (Bourns) dated 9 February 2026 to
acquire all of the equity securities in Rakon Limited (Rakon).
2. Bourns advises that it has decided to vary the Offer by extending the closing date of the Offer
from 11.59pm on 13 April 2026 to 11.59pm on 7 May 2026. This extension also means that
the latest date that Bourns may declare the Offer unconditional has been extended from
11.59pm on 12 May 2026 to 11.59pm on 5 June 2026.
3. All other terms and conditions of the Offer remain unchanged as set out in the Offer Document
sent to you.
4. This variation of the Offer is made under Rule 27(d), and this notice is given under Rule 28(1),
of the Takeovers Code.
5. If you have not already accepted the Offer in respect of your Rakon shares or share rights, but
wish to do so, please complete and return the acceptance form applicable to the equity
securities you hold, in accordance with the instructions of that acceptance form. Shareholders
are also able to accept online at: www.takeoveroffer.co.nz/rakon.
6. If you have already accepted the Offer, you do not need to take any further action.
For and on behalf of Bourns, Inc. by:
Al Yost
President and Chief Operating Officer
cc Rakon Limited
8 Sylvia Park Road
Mt Wellington, Auckland
1060, New Zealand
Sent by email: maureen.shaddick@rakon.com
cc The Takeovers Panel
Level 3, Solnet House
70 The Terrace
PO Box 1171
Wellington 6011
Sent by email: takeovers.panel@takeovers.govt.nz
cc NZX Limited
Level 1, NZX Centre
11 Cable Street
PO Box 2959
Wellington
Sent by email: announce@nzx.com
Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.