What did Bremworth Limited announce?

Bremworth Limited (NZX: BRW) filed “Release of FY26 Annual Report” with NZX on 25 September 2026, as an annual report announcement.

From the announcement:“Rob Hewett – ChairCraig Woolford – CEO The fundamentals are in place. During the 2026 financial year, Bremworth made meaningful progress in addressing the operational and commercial issues that had constrained performance in recent years.”
When was it filed?
25 September 2026
Where is the original?
NZX announcement
Bremworth Limited/Announcement
Bremworth Limited logo

Release of FY26 Annual Report

Annual Report25 September 2026BRWConsumer Discretionary

A STRONGER
FOUNDATION

ANNUAL REPORT 2026

Rob Hewett – ChairCraig Woolford – CEO
The fundamentals are in place.

During the 2026 financial year, Bremworth made meaningful progress in

addressing the operational and commercial issues that had constrained

performance in recent years.

Both our yarn plants are now fully operational. Our product

range is more targeted and relevant. Our inventory profile has improved.

Our cost base is lower and the way we operate is simpler.

These changes have created a stronger platform for the business. However, we

still have work to do to build sustainable earnings and value for shareholders.

That is our focus for FY27.

CONTENTS
On behalf of the Board and management

of Bremworth Limited, we are pleased to

present the Annual Report for the year

ended 30 June 2026.

Rob Hewett – Chair

25 September 2026

Craig Woolford – CEO

Bremworth at a glance04

FY26 at a glance06

Chair’s letter08

CEO’s report12

Board of Directors16

Leadership team18

Consolidated financial statements20

Governance and other disclosures72

BREMWORTH ANNUAL REPORT 2026

0504
BREMWORTH AT

A GLANCE

What we do

Premium wool carpet and rugs

Wool remains at the heart of the Bremworth brand.

It provides a high quality, distinctive, natural and

premium flooring offer, supported by our relationships

with New Zealand wool growers. Bremworth is

continually developing new products to remain the

colour and style leader in the carpet market.

Solution dyed nylon carpet

During 2025, Bremworth re-established a premium

synthetic carpet offer, the Origin Collection. This

broadens the market in which we can participate

and enables us to provide retail partners with a

more complete product range.

Wool sourcing

Elco Direct sources wool directly from farmers to

supplement Bremworth’s manufacturing operations

and for sale to external customers.

RELEVANT PRODUCTS. STRONG CUSTOMER RELATIONSHIPS. RELIABLE SUPPLY.

CONSISTENT QUALITY. DISCIPLINED COSTS AND CAPITAL.

A trusted New Zealand flooring brand

Bremworth is a New Zealand-based manufacturer

and marketer of premium carpets and rugs, with a

heritage stretching back more than 60 years.

We design, manufacture and sell high-quality woollen

and solution dyed nylon carpets for homes and

commercial spaces in New Zealand, Australia and

selected international markets. Our product portfolio

is led by the Bremworth brand, which is known for

quality, design and its long-standing connection with

New Zealand wool.

Our New Zealand-based manufacturing operations

span the entire carpet-making process, from wool

procurement and yarn production through to finished

carpet. With the Napier and Whanganui yarn plants

now operating to expectations, Bremworth has full

control over product quality, production cost, supply

and lead times.

The group also includes Elco Direct, our wool

sourcing business. Elco Direct works directly with

selected New Zealand wool growers and supplies

wool to Bremworth and external customers.

04

BREMWORTH ANNUAL REPORT 2026

BREMWORTH AT A GLANCE

0607
NAPIER AND

WHANGANUI YARN

PLANTS

BOTH SPINNING PLANTS ARE NOW FULLY

OPERATIONAL, REDUCING PRODUCT AND

SUPPLY-CHAIN COSTS AS WELL AS LEAD

TIMES, WHILE MATERIALLY IMPROVING

PRODUCT QUALITY.

A SIMPLER, LOWER-

COST BUSINESS

A COMPREHENSIVE COST REVIEW

REDUCED COMPLEXITY AND ESTABLISHED

A COST BASE MORE APPROPRIATE FOR

CURRENT MARKET CONDITIONS.

GREATER CUSTOMER

COVERAGE

SALES TEAMS WERE EXPANDED IN

AUSTRALIA AND REALIGNED IN NEW

ZEALAND TO STRENGTHEN RETAIL

RELATIONSHIPS AND POSITION BREMWORTH

TO CAPTURE FUTURE DEMAND.

A BROADER

PRODUCT

RANGE

BREMWORTH RE-ESTABLISHED

ITS PREMIUM SOLUTION DYED

NYLON RANGE, COMPLEMENTING

ITS WOOL OFFER AND WIDENING

ITS ADDRESSABLE MARKET.

BETTER-QUALITY

INVENTORY

SUB-STANDARD YARN AND CARPET SOLD

DOWN, SLOWER-MOVING LINES RATIONALISED

AND SHARPENED FOCUS ON THE AVAILABILITY

OF KEY PRODUCTS AND SAMPLES.

INTERNATIONAL

OPPORTUNITIES

A RENEWED FOCUS ON

NORTH AMERICA AND CHINA

HAS CREATED EARLY

OPPORTUNITIES FOR MEDIUM-TERM

REVENUE GROWTH.

FY26 AT A GLANCE

REVENUE

$106.8m

21% INCREASE PRIMARILY

DRIVEN BY ELCO DIRECT

GROSS MARGIN %

13.6%

UP 0.6 PERCENTAGE

POINTS ON FY25

NORMALISED EBIT

1

LOSS

$(9.4)m

$6.5m IMPROVEMENT

ON PRIOR YEAR

NET LOSS AFTER TAX

$(11.4)m

INCLUDING $(1.9)m

IN NET ABNORMAL ITEMS

OPERATING CASH OUTFLOW

2


$(9.1)m

$14.6m IMPROVEMENT

ON PRIOR YEAR

AVAILABLE CASH

3


$22.0m

FURTHER $4.9m

HELD AS RESTRICTED CASH

1

Normalised Earnings Before Interest and Tax (EBIT) is a non-GAAP measure and excludes $(1.9)m of abnormal items relating to insurance

claims, restructuring costs and an onerous contract provision (FY25 adjustments were positive $35.1m)

2

Excludes insurance-related income and expenses (FY26 net income of $0.9m; FY25 net income of $39.5m)

3

Excludes $4.9m in restricted cash and cash equivalents deposited with BNZ as security against bank guarantees and other commitments

FOR THE 12 MONTHS ENDED 30 JUNE 2026

0706

BREMWORTH ANNUAL REPORT 2026

FY26 AT A GLANCE

0908
SIGNIFICANT OPERATIONAL

PROGRESS MUST NOW

TRANSLATE INTO

FINANCIAL PERFORMANCE

Rob Hewett – Chair

Dear Shareholders,

FY26 was an important year of change for Bremworth

with meaningful progress made in addressing a

number of the operational and commercial issues

that had constrained the business in recent times.

However, the financial result remains below where the Board

expects Bremworth to perform over time. While revenue,

earnings and margin, as well as cash outflow, improved, we

were disappointed to record another net loss after tax.

While the improvement is encouraging, continuing losses are

not sustainable. The focus now is on converting the operational

progress made in FY26 into sustainable earnings, cash generation

and shareholder value.

Strengthening the business

Over the past year, the Board has maintained close oversight

of three priorities: resetting costs, recovering revenue and

protecting capital.

A major milestone was the reinstatement of the Napier yarn

plant, with both spinning plants now fully operational. This gives

the business greater control over quality, cost and supply, while

removing much of the complexity and expense associated with

the post-Cyclone Gabrielle yarn supply chain.

The Board has also supported management’s delivery of the

cost reset and operating simplification programme, with

resources redirected towards the capabilities most important

to future performance.

Investment in product, sales and customer capability has created

a stronger platform for revenue recovery, although these initiatives

must now demonstrate an appropriate financial return.

Cash and capital discipline

The Board is acutely aware of the need to preserve Bremworth’s

financial position while earnings recover.

Generating positive operating cash flow remains a key measure of

management performance. While the position improved materially

during the year, the business continued to use funds to support its

operations. Bremworth ended the year with $22.0 million in available

cash, excluding a further $4.9 million held on a restricted basis.

Preserving the Company's financial strength remains a key

Board priority. Investment continues to be assessed against clear

return criteria, with management accountable for improving

cash generation.

Shareholder and ownership matters

The Board spent a significant part of the past 18 months assessing

credible opportunities available to Bremworth. Throughout, we

have consistently sought to maximise value and preserve choice

for all shareholders.

The proposed Scheme of Arrangement with Floorscape Limited

(the Scheme) occupied a significant part of FY26. The Board

entered into the Scheme because of the opportunities available at

the time and as it offered what the Board believed to be the best

pathway to delivering value for shareholders.

The regulatory approval process took considerably longer than

anticipated. Following clearance from the New Zealand Commerce

Commission at the end of June 2026, a group of shareholders

representing approximately 38% of Bremworth’s shares committed

to vote against the Scheme – forcing the Board to abandon

the Scheme.

On 4 September 2026, Mangawhai Collective Limited, which then

held 19.73% of Bremworth, formally made a partial takeover offer

at $0.90 per share to acquire sufficient shares to take its holding

to 55%, subject to the terms and conditions of that offer.

This was preceded by a revised offer from Floorscape on

3 September 2026 of $0.95 per share for 100% of Bremworth.

However, discussions with major shareholders indicated there

would not be sufficient support to warrant progressing the revised

Floorscape offer and the Scheme was accordingly terminated.

The Directors’ recommendation on the Mangawhai partial offer,

together with the Independent Adviser’s Report, has been set

out in the Target Company Statement sent to shareholders

on 17 September 2026. While the Directors do not believe

the Mangawhai offer is the highest value outcome for all of

Bremworth’s shareholders in comparison to the Floorscape

revised offer, given that the offer price is within the Independent

Adviser’s range and the very high likelihood of the offer becoming

unconditional, the Directors have recommended that shareholders

accept the offer. This is a pragmatic outcome that provides all

shareholders the opportunity to realise cash value for a portion

of their shares now.

While these ownership matters have required considerable Board

and management attention, the business itself has continued to

move forward. The Board has continued to focus on the business

and has worked closely with management to rebuild and reset

Bremworth, with significant progress seen in the last 12 months.

But there is a lot more yet to be done.

CHAIR'S LETTER

“The Board spent a significant part of the past 18 months

assessing credible opportunities available to Bremworth.

Throughout, we have consistently sought to maximise value

and preserve choice for all shareholders.”

BREMWORTH ANNUAL REPORT 2026

CHAIR'S LETTER

1011
Leadership and accountability

In July 2026, the Board appointed Craig Woolford as Chief

Executive on a permanent basis. Craig has provided steady

leadership through a period of significant operational and

ownership uncertainty, working closely with our people, customers

and suppliers while maintaining a clear focus on the performance

and strategic direction of the business.

The Board believes continuity of leadership is important as

Bremworth moves from rebuilding capability to delivering financial

results. Craig and his leadership team have clear accountability

for growing carpet sales, improving manufacturing recovery and

margin, maintaining cost and capital discipline, and returning the

business to positive results and operating cash flow.

Board update

As previously announced, three of Bremworth’s independent

directors – Trevor Burt, Julie Bohnenn and Murray Dyer – have

tendered their resignations. In doing so, the resigning directors

advised, that having considered recent developments, they

believed it appropriate to step down and allow the Board to

transition for Bremworth's next phase.

On behalf of Bremworth, I want to thank Trevor, Julie and Murray

for the considerable time, energy and commitment they have

given to the Company. I particularly want to acknowledge the

professionalism and integrity they have brought to the Board during

a period of complex and difficult decisions. Throughout, they have

approached their responsibilities carefully and independently, with

the interests of Bremworth and all shareholders at the forefront.

Their resignations take effect on 25 September 2026.

I will remain on the Board to provide continuity.

Two new Directors have been appointed, effective concurrently

with the three existing directors stepping down.

David Ferrier is the sole director of Mangawhai Collective

Limited, a substantial Bremworth shareholder, which is currently

making a partial takeover offer for Bremworth. He has extensive

commercial and wool-industry experience, together with a strong

shareholder perspective.

Greg Knowles is an experienced director and a former senior

partner and board member of KPMG New Zealand, with a strong

financial background.

In accordance with the NZX listing rules, the Board has

determined that Greg Knowles is an independent director, while

David Ferrier is not independent by virtue of his interests in

Mangawhai Collective Limited.

I look forward to welcoming David and Greg to the Board and

working with them to build on the progress made and support

Bremworth’s continued development.

Looking ahead

Last year was about rebuilding the foundations. This year, we

are focused on growth. We expect performance to improve

in FY27 as the benefits of the initiatives completed during the

year progressively flow through. This expectation remains

subject to market conditions and successful execution, while

noting that operating conditions in both key markets have

remained challenging.

The measure of the progress made will be stronger carpet sales,

improved margins, positive operating cash flow and, ultimately,

sustainable value for shareholders.

On behalf of the Board, I thank our shareholders for their

continued engagement through a period of significant change.

I also acknowledge our people, customers and suppliers for

their support throughout the year.

Rob Hewett – Chair

“Last year was about rebuilding the foundations.

This year, we are focused on growth.”

BREMWORTH ANNUAL REPORT 2026CHAIR'S LETTER

1312
THE FOCUS NOW IS

ON DELIVERY

Craig Woolford – Chief Executive Officer

FY26 was about getting the fundamentals

of Bremworth’s business right.

We restored required yarn production at Napier, reduced costs and

complexity, improved the quality of our inventory, expanded our

sales coverage and returned high-quality synthetic carpet to our

product portfolio. Together, these changes have made Bremworth

a more relevant, responsive and operationally capable business.

We also improved our underlying financial performance. Revenue

increased 21% to $106.8 million, primarily due to a strong

contribution from Elco Direct. Gross margin improved modestly to

13.6%, while the normalised EBIT loss reduced from $(15.9) million

to $(9.4) million. Operating cash outflow, excluding insurance-

related items, improved by $14.6 million to $(9.1) million.

However, Bremworth was still loss-making and cash eroded in

FY26. The task ahead of us is to translate the work completed

during the year into stronger carpet revenue, better margins

and positive operating cash flow.

A challenging market

Flooring demand remained subdued throughout FY26. Residential

construction and renovation activity in New Zealand and Australia

continued to be weak, while pressure on household budgets

affected discretionary spending on products such as carpet.

The proposed scheme of arrangement with Floorscape Limited

(the Scheme) created an additional level of uncertainty for the

business and for our customers. A sizable section of our customer

base deferred purchasing decisions while the Scheme process was

underway. With the Scheme now terminated, we expect greater

customer support to come through during FY27.

The increase in group revenue was primarily driven by Elco Direct.

The wool sourcing business had a strong year, with a significant

increase in demand in the second half, particularly from wool

exporters. Higher volumes and stronger wool prices contributed

to its performance.

The carpet business continued to operate in a difficult market.

Wool carpet remained the dominant part of our flooring portfolio,

accounting for 95% of carpet sales volumes. While wool carpet

sales in New Zealand and Australia were ahead of the prior year,

the overall level of carpet demand was not sufficient to deliver the

manufacturing utilisation and financial performance we require.

Back in control of our yarn supply

One of the most important milestones of FY26 was the completion

of the latest staged-reinstatement of the Napier yarn plant.

Cyclone Gabrielle caused extensive damage to the site in

February 2023. The hybrid yarn supply chain established after the

cyclone enabled us to continue manufacturing carpet, but it also

added cost, complexity, long lead times and quality challenges.

Both of Bremworth’s spinning plants are now operating to

expectations with 100% of our woollen yarn being produced

internally compared to 44% in April last year. This has restored an

important part of our end-to-end manufacturing capability and

gives us much greater control over the yarn used in our carpets.

The benefits are already evident. Internally produced yarn is

delivering a material improvement in product quality while

reducing product and supply-chain costs.

Pleasingly, it has also allowed us to employ more people in the

regions, with a team of 194 people - up from 120 at the start of

2025 – at the two spinning plants.

The full financial benefit of the latest round of plant reinstatement

will be seen in FY27 – as we continue to focus on optimising

inventory levels, reliable production, increased plant utilisation and

capturing the full cost and quality benefits of the reinstatement.

“With Bremworth’s direction now clearer, we expect greater

customer support to come through during FY27.”

CEO'S REPORT

BREMWORTH ANNUAL REPORT 2026

CEO'S REPORT

1415
A broader product offer

Wool is central to Bremworth. It is a natural, renewable material

and a key point of difference for our brand. Our premium

wool ranges remain the foundation of our product offer and

our relationships with New Zealand wool growers remain an

important part of the business.

Our Product Development team has a clear direction and is focused

on creating innovative new products that reinforce our leadership

in style and colour across the New Zealand and Australian markets.

However, retailers and consumers also expect choice. Solution

dyed nylon (SDN) represents a significant majority of the residential

carpet market, and our previous wool-only position limited the

customers we could serve and the conversations our sales teams

could have with retailers.

We have now re-established Bremworth’s premium synthetic offer

through the launch of the Origin Collection, a range of high-quality

solution dyed nylon carpets. These ranges were developed with

input from retail partners and designed to complement the look

and feel of our wool portfolio.

The launch took longer than originally planned and SDN made

only a small contribution to FY26 sales. With the ranges now in

market, displays and samples being placed with retailers and our

sales coverage expanded, we expect a growing contribution from

SDN in FY27.

The purpose is not to diminish the role of wool. A broader range

makes Bremworth relevant to more retailers and more consumers.

It creates opportunities to participate across more of the

market and, importantly, opens more doors for our premium

wool products.

Rebuilding customer momentum

Customer relationships are at the centre of our revenue recovery.

During the year, we expanded our frontline sales team in Australia

and realigned our New Zealand team. The increased coverage is

allowing us to spend more time with retail partners, respond more

quickly and better understand the products, service and support

they need.

We have also changed how we manage our range and inventory.

Our focus is increasingly on having the right products and samples

available when customers need them, supported by a simpler

supply chain and more consistent quality.

The benefits of the cost-out programme contributed to the

improvement in normalised EBIT from a loss of $(15.9) million to

$(9.4) million. Further benefits are expected in FY27 with the new

operating model and completed initiatives in place for

the full year.

However, to return Bremworth to profitability requires more than

just cost-out. We also need higher carpet volumes, a stronger

sales mix, increased manufacturing utilisation and better recovery

of fixed production costs. Resources are therefore being directed

towards our customers, products and markets that can provide

sustainable returns.

Disciplined management of cash

Cash and liquidity remain critical priorities.

Operating cash outflow, excluding insurance-related cash items,

was $(9.1) million. This was a $14.6 million improvement on

FY25, reflecting the benefit of lower costs, increased revenue

and improved working capital management. It nevertheless

represents continued cash use and must improve further.

Available cash at 30 June 2026 was $22.0 million, with no

borrowings. A further $4.9 million is held as restricted cash to

support bank guarantees and other commitments.

We are maintaining tight control over operating costs, inventory,

working capital and capital expenditure. Investment decisions are

assessed against clear return criteria. Our immediate objective is to

return Bremworth to positive operating cash flow while preserving

the capabilities required to grow the business.

Growth beyond our home markets

New Zealand and Australia remain our core markets and our

immediate commercial focus. At the same time, Bremworth’s

brand, premium wool products and New Zealand provenance

have potential appeal in selected international markets.

During FY26, we renewed our focus on North America and China.

We have identified early opportunities for both wool carpet and

wool yarn and are working to develop them into sustainable,

long-term commercial relationships.

These markets could provide meaningful medium-term growth,

but we will take a measured approach.

Opportunities must demonstrate appropriate demand, margin,

route to market and return on the working capital required. We

will not pursue revenue at the expense of profitability.

Customer uptake has increased as these changes have been

implemented. Wool carpet sales in both New Zealand and Australia

were ahead of the prior year, although the market headwinds and

Scheme process limited the rate of improvement. Our FY27 priority

is to convert better engagement, stronger product availability and

a broader range into sustained volume growth.

In our home markets, this means strengthening relationships with

our existing retail partners, while increasing the number of stores

that actively range Bremworth products and earning a greater

share of their flooring sales.

Better inventory, better availability

Inventory quality was a major focus during FY26.

Following the disruption to yarn production and changes made

to the product portfolio in previous years, Bremworth held sub-

standard yarn and carpet, as well as a long tail of slower-moving

products. This added complexity, absorbed working capital and

did not always support what customers wanted to buy.

During FY26, we successfully sold down all sub-standard yarn

and carpet. This affected short-term sales mix and margin, but it

resulted in a healthier inventory profile and removed product that

did not meet the requirements of the future business.

We also rationalised slower-moving lines and shortened the supply

chain. The result is a more focused inventory profile with greater

emphasis on key SKUs and samples and less working capital tied

up in products that do not support current demand.

Year-end inventory was $29.1 million, compared with $28.0 million

a year earlier. Although the overall value was slightly higher, its

quality and composition improved considerably. Reducing the

cash held in inventory, while maintaining reliable availability of

the ranges customers value, remains a priority for FY27.

A simpler cost base

We completed a comprehensive review of costs and operating

structures during the year. The objective was to create a cost

base appropriate for current market conditions while retaining the

technical, manufacturing and customer-facing capabilities required

for growth.

The review reduced overheads and complexity across the business.

Savings were reinvested selectively in initiatives that can improve

revenue, productivity and inventory quality, including expanded

sales coverage and the restoration of domestic yarn production.

Priorities for FY27

With the major rebuilding initiatives substantially completed,

FY27 is about execution.

Our priorities are clear:

–Grow carpet revenue. Strengthen customer relationships and

increase wool and SDN sales in New Zealand and Australia.

–Improve gross margin. Lift sales mix, capture the benefits

of internal yarn production and improve manufacturing

overhead recovery.

–Increase manufacturing utilisation. Build volumes through

our plants while maintaining quality, service and cost discipline.

–Improve working capital. Further strengthen inventory

composition and reduce the cash tied up in the business.

–Return to positive operating cash flow. Maintain tight control

of costs and capital while converting operational progress

into earnings.

The timing and pace of a wider recovery in residential construction

and renovation remain uncertain. We cannot control the market,

but we can control how well we serve customers, the relevance

and quality of our products, how efficiently we operate and how

carefully we manage cash.

Bremworth enters FY27 with a stronger manufacturing platform,

a broader product range, better-quality inventory, deeper customer

coverage and a simpler cost base. The fundamentals are in place.

Our focus is now on making them deliver.

I thank our people for their hard work and commitment during

a year of significant operational change. I also thank our customers,

suppliers and wool-grower partners for their continued support.

Craig Woolford – Chief Executive Officer

“Pleasingly, it has also allowed us to employ more people

in the regions, with a team of 194 people – up from

120 at the start of 2025 – at the two spinning plants.”

BREMWORTH ANNUAL REPORT 2026CEO'S REPORT

1716
BOARD OF

DIRECTORS

Bremworth’s Directors have brought significant

commitment, experience and expertise to their roles

over the past year, guiding the Company through a

period of considerable change with a clear focus on

delivering value for all shareholders.

Grant's experience: Our inaugural Director Emeritus Grant Biel is a pivotal player in Bremworth’s history.

With employment at Bremworth dating back to 1964, his passion for mechanical engineering was established

early. Co-founding Cavalier Carpets alongside Tony Timpson, Grant and Tony would go on to acquire the original

Bremworth business, creating the dream team in the carpet sector. The deep expertise and heritage created

by Grant and Tony are invaluable to the history and future of Bremworth.

GRANT BIEL

DIRECTOR EMERITUS

Julie's experience: Julie is an

experienced Director and Business

Advisor with expertise across

agriculture, retail, health, leisure

and corporate travel, and wealth

management sectors. She joined the

Board in March 2025 and is Chair

of the Audit Committee. Julie is a

Fellow Chartered Accountant with a

proven track record as both a Chair

and Audit & Risk Chair. Julie has

extensive experience in business

restructuring, market disruption,

mergers & acquisitions, stakeholder

engagement, regulatory compliance

and project governance. Her current

board roles are with Farmlands

Co-operative Society (Chair of

Audit and Risk), Forte Health Group,

Reform Radiology and Moana

Heights. Previously she has held

board positions with J Ballantyne

(Chair) and House of Travel Group

(Executive Director).

Trevor's experience: Trevor was

appointed a Director in March 2025

and has significant experience

leading large and complex

corporate organisations, and a

proven record of implementing

change and achieving results.

He is Chair of the People and

Performance Committee and a

member of the Audit Committee.

Trevor has held significant

leadership roles in the global

industrial gas sector in Australia,

China, the USA and Germany.

He currently sits on the boards

of New Zealand Lamb Company

(Chair), Market Gardeners Limited,

Landpower NZ Limited, NZ Drinks

Limited and Hossack Station.

Previously, Trevor has been a board

member of MHM Automation

(Chair), Ngāi Tahu Holdings

Corporation (Chair), Lyttelton Port

(Chair), PGG Wrightson (Deputy

Chair), Silver Fern Farms and

Mainpower NZ (Director).

TREVOR BURT

INDEPENDENT DIRECTOR

JULIE BOHNENN

INDEPENDENT DIRECTOR

Rob's experience: Rob was

appointed to the Board in

March 2025 and has significant

governance experience spanning

agriculture, horticulture, exporting,

supply chain and logistics,

renewable energy, and retail.

He is currently Chair of Farmlands

Co-operative Limited, Woolscour

Holdings Limited (Woolworks),

Hilton Haulage Limited, Fern

Energy Limited, Pioneer Energy

Limited, AgrizeroNZ Limited and

Rewiring Aotearoa Limited. He is

immediate past Chair of Silver Fern

Farms Limited and Silver Fern Farms

Co-operative Limited, a former

Councillor of Lincoln University and

past Chair of Wool Impact. He was

awarded the Deloitte Top 200 Chair

of the Year in 2023 and in 2019

received the Cooperative Business

New Zealand Outstanding

Contribution Award. Rob also is

a sheep and beef farmer, farming

10,000 stock units on a carbon

positive 1,020ha medium hill

country farm with significant

forestry assets in South Otago.

Rob is a Chartered Fellow of the

Institute of Directors and an

alumni of Lincoln University, with

a Masters in Commerce and a

B.Com (Ag) Economics.

Murray's experience: Murray

was appointed to the Board in

March 2025 and is a member

of the People and Performance

Committee. He has 30 years

of agribusiness, energy and

international trade experience.

Murray’s career started in the

wool industry with Reid Farmers,

has included executive and director

roles in textile trading and co-

founding an energy and commodity

services business in London.

Murray founded and was Managing

Director of Simply Energy. Murray is

a shareholder and director of Utility

Data Services and an investor in

agritech. He is a Chartered Member

of the Institute of Directors, a

graduate of the Kellogg Rural

Leaders Program and completed an

MIT Sloan Management Executive

program on AI.

ROB HEWETT

INDEPENDENT CHAIR

MURRAY DYER

INDEPENDENT DIRECTOR

16

AS AT 30 JUNE 2026

1

Murray Dyer, Julie Bohnenn and Trevor Burt resigned as Directors following the release of this Annual Report. Concurrent with their resignations, David Ferrier and

Greg Knowles have been appointed to the Board of Directors.

BREMWORTH ANNUAL REPORT 2026

BOARD OF DIRECTORS

1

1819
LEADERSHIP

TEAM

Chief Executive Officer – Craig Woolford

Chief Financial Officer – Victor Tan

Chief Technology Officer – Caio Diehl

General Manager Sales New Zealand – Warren Drinkwater

General Manager Sales Australia – Michael Ingham

General Manager Wool Procurement – Shane Eades

1819

Bremworth enters FY27 with a stronger

manufacturing platform, a broader product

range, better-quality inventory, deeper customer

coverage and a simpler cost base.

Craig Woolford – Chief Executive Officer

BREMWORTH ANNUAL REPORT 2026

CONSOLIDATED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2026

2021

BREMWORTH ANNUAL REPORT 2026

CONSOLIDATED FINANCIAL STATEMENTS
DIRECTORS' RESPONSIBILITY STATEMENT

DIRECTORS’ RESPONSIBILITIES

The Directors are responsible for the preparation of the consolidated financial statements of Bremworth Limited and subsidiaries

(“the Group”). The Directors discharge this responsibility by ensuring that the consolidated financial statements comply with Generally

Accepted Accounting Practice and fairly present the financial position of the Group as at balance date and of its operations and cash

flows for the year ended on that date.

ACCOUNTING POLICIES

The Directors consider that the accounting policies used in the preparation of the consolidated financial statements are appropriate,

consistently applied, and supported by reasonable estimates and judgements. All relevant financial reporting and accounting standards

have also been followed.

ACCOUNTING RECORDS

The Directors believe that proper accounting records, which enable, with reasonable accuracy, the determination of the financial

position of the Group and facilitate the compliance of the consolidated financial statements with the Financial Markets Conduct

Act 2013, have been kept.

SAFEGUARDING OF ASSETS AND INTERNAL CONTROLS

The Directors consider that they have taken adequate steps to safeguard the assets of the Group and to prevent and detect fraud and

other irregularities. Internal control procedures are also considered to be sufficient to provide a reasonable assurance as to the integrity

and reliability of the consolidated financial statements.

CONSOLIDATED FINANCIAL STATEMENTS

The Directors present, on pages 28 to 71, the consolidated financial statements for the year ended 30 June 2026.

These audited consolidated financial statements were authorised for issue by the Directors on 25 September 2026 and, as required

by section 461(1)(b) of the Financial Markets Conduct Act 2013, are dated and signed as at that date.

Rob Hewett

Chair of the Board of Directors

Julie Bohnenn

Chair of the Audit Committee

CONSOLIDATED FINANCIAL STATEMENTS

23

23 Directors’ Responsibility Statement

24 Independent Auditor’s Report

28 Consolidated Statement of Profit or Loss

29 Consolidated Statement of Comprehensive Income

30 Consolidated Statement of Changes in Equity

32 Consolidated Statement of Financial Position

33 Consolidated Statement of Cash Flows

35 Notes to the Consolidated Financial Statements

35 1. Company information

35 2. General information relating to preparation of consolidated financial statements

37 3. Impact of Cyclone Gabrielle

37 4. Impact of fire at the Whanganui yarn spinning plant

38 5. Financial performance

38 5a. Segment performance

41 5b. Revenue from contracts with customers

42 5c. Earnings per share

42 5d. Other income and losses/gains

42 5e. Audit fees and expenses

42 5f. Restructuring costs

43 5g. Personnel expenses

43 5h. Government grants

43 5i. Finance costs

44 5j. Income tax

46 6. Capital and funding

46 6a. Capital management

47 6b. Share capital, dividends and reserves

48 6c. Banking facilities and loans and borrowings

48 6d. Restricted cash and cash equivalents

49 7. Assets employed

49 7a. Property, plant and equipment

52 7b. Capital commitments

52 8. Working capital

52 8a. Cash and bank

52 8b. Trade receivables, other receivables and prepayments

53 8c. Inventories

54 8d. Trade payables and accruals

54 8e. Employee entitlements

55 9. Risks and financial instruments

63 10. Others

63 10a. Leases

65 10b. Share-based payment

67 10c. Provisions

68 10d. Contingent liabilities

68 10e. Related parties

69 10f. Operating subsidiaries of the Group

70 10g. Events after the reporting period

70 10h. Risk management, including climate-related risks

71 10i. Standards, interpretations and amendments to standards

71 10j. Asset held for sale

71 10k. Net tangible assets per share

BREMWORTH ANNUAL REPORT 2026

22

CONTENTS

CONSOLIDATED FINANCIAL STATEMENTS
INDEPENDENT AUDITOR'S REPORT (CONT'D)

CONSOLIDATED FINANCIAL STATEMENTS

INDEPENDENT AUDITOR'S REPORT

To the shareholders of Bremworth Limited

OUR OPINION

In our opinion, the accompanying consolidated financial statements (the financial statements) of Bremworth Limited (the Company),

including its subsidiaries (the Group), present fairly, in all material respects, the financial position of the Group as at 30 June 2026, its

financial performance, and its cash flows for the year then ended in accordance with New Zealand Equivalents to International Financial

Reporting Standards (NZ IFRS) and International Financial Reporting Standards Accounting Standards (IFRS Accounting Standards).

What we have audited

The Group’s financial statements comprise:

—the consolidated statement of financial position as at 30 June 2026;

—the consolidated statement of profit or loss for the year then ended;

—the consolidated statement of comprehensive income for the year then ended;

—the consolidated statement of changes in equity for the year then ended;

—the consolidated statement of cash flows for the year then ended; and

—the notes to the financial statements, comprising material accounting policy information and other explanatory information.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (New Zealand) (ISAs (NZ)) and International Standards

on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the

financial statements section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence

We are independent of the Group in accordance with Professional and Ethical Standard 1 International Code of Ethics for Assurance

Practitioners (including International Independence Standards) (New Zealand) issued by the New Zealand Auditing and Assurance

Standards Board (PES 1) and the International Code of Ethics for Professional Accountants (including International Independence

Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code), as applicable to audits of financial

statements of public interest entities. We have also fulfilled our other ethical responsibilities in accordance with PES 1 and the

IESBA Code.

Other than in our capacity as auditor we have no relationship with, or interests in, the Group. Certain partners and employees of

our firm may deal with the Group on normal terms within the ordinary course of trading activities of the business.

KEY AUDIT MATTERS

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial

statements of the current year. These matters were addressed in the context of our audit of the financial statements as a whole, and in

forming our opinion thereon, and we do not provide a separate opinion on these matters.

Description of the key audit matterHow our audit addressed the key audit matter

Inventory valuation and costing

The carrying value of the Group’s inventory at 30 June 2026 was

$29.1 million (30 June 2025: $28.0 million) net of inventory

provisions of $3.1 million (30 June 2025: $5.2 million).

The cost of manufactured inventories and work in progress

includes raw materials and manufacturing costs, including

allocation of production overheads based on normal

operating capacity.

The Group has recorded inventory provisions, which

represent a deduction from the cost of inventory. The Group

applies provisions to estimate the likely net realisable value for

inventory that is obsolete, aged, discontinued, or defective.

Management applies judgement in identifying and categorising

inventory by product status, and in applying provisioning rates

informed by inventory rationalisation plans, consumer demand

and trends, available distribution channels, and historical sales

and margin data. Management attributes the reduction in the

inventory provision from $5.2 million to $3.1 million to the

improved inventory profile following its focus on quality issues

and the disposal of obsolete, aged, discontinued and defective

inventory during the period ended 30 June 2026.

Valuation and costing of inventory is a key audit matter due to

the significance of the inventory balance, complexity of the

costing process and the judgements involved in estimating

the inventory provisions.

Note 8c of the consolidated financial statements describes

the accounting policy on inventories and the judgements and

estimates applied by management to determine the

inventory provision.

To audit the cost of inventory, our procedures included:

—Gaining an understanding of the inventory costing

process and controls;

—Testing the accuracy of the application of inventory

costing by reperforming the calculations made to adjust

standard costs to actual costs;

—Verifying inputs, on a sample basis, of the finished

goods, work in progress, and yarn inventory cost by

agreeing them to supporting documents;

—Testing the cost of raw material inventory, on a sample

basis, to supplier invoices; and

—Evaluating the nature and appropriateness of factory

overheads capitalised into inventory, based on normal

operating capacity, and testing the mathematical

accuracy of the overhead allocation calculation.

To audit the inventory valuation, our procedures included:

—Gaining an understanding of, and assessing, the Group’s

inventory provisioning process and related controls,

taking into consideration key attributes used such as

piece sizes, grade quality, age, discontinued products

and recent sale prices;

—Testing of accuracy of inputs into the inventory

provision calculation, on a sample basis, including

these key attributes;

—Recalculations over the provision to ensure its

mathematical accuracy;

—Observing management’s stocktake process by

attending selected locations to confirm the existence

and condition of the inventory;

—Assessing the reasonableness of management’s

estimate of provisioning by comparing prior year

provision to actual sales;

—Performing sales and margin analysis on finished

goods at a stock keeping unit (SKU) level post

balance sheet date;

—Testing the net realisable value of finished goods, on

a sample basis, by comparing the carrying value with

most recent sales prices and margins; and

—Considering the appropriateness of disclosures in the

consolidated financial statements against the relevant

accounting standards.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

2425

CONSOLIDATED FINANCIAL STATEMENTS
INDEPENDENT AUDITOR'S REPORT (CONT'D)

CONSOLIDATED FINANCIAL STATEMENTS

INDEPENDENT AUDITOR'S REPORT (CONT'D)

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements.

In particular, we considered where management made subjective judgements; for example, in respect of significant accounting

estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits, we also

addressed the risk of management override of internal controls, including among other matters, consideration of whether there was

evidence of bias that represented a risk of material misstatement due to fraud.

Materiality

The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance about

whether the financial statements are free from material misstatement. Misstatements may arise due to fraud or error. They are

considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of

users taken on the basis of the financial statements.

Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall group

materiality for the financial statements as a whole as set out above. These, together with qualitative considerations, helped us to

determine the scope of our audit, the nature, timing and extent of our audit procedures, and to evaluate the effect of misstatements,

both individually and in the aggregate, on the financial statements as a whole.

How we tailored our group audit scope

We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the financial statements

as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which the

Group operates.

Overall group materiality: $1,000,000, which represents approximately 1% of total revenue.

We chose total revenue as the benchmark because, in our view, it is a key financial statement

metric used in assessing the performance of the Group and it is a generally accepted benchmark.

We performed a full scope audit over the consolidated financial information of the Group.

As reported above, we have one key audit matter, being:

—Inventory valuation and costing

OUR AUDIT APPROACH

Overview

Materiality

Group

Scoping

Key Audit

Matters

OTHER INFORMATION

The Directors are responsible for the other information. The other information comprises the information included in the Annual Report,

but does not include the financial statements and our auditor’s report thereon.

Our opinion on the financial statements does not cover the other information and we do not express any form of audit opinion or

assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider

whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or

otherwise appears to be materially misstated. If, based on the work we have performed on the other information that we obtained prior

to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report

that fact. We have nothing to report in this regard.

RESPONSIBILITIES OF THE DIRECTORS FOR THE FINANCIAL STATEMENTS

The Directors are responsible, on behalf of the Company, for the preparation and fair presentation of the financial statements in

accordance with NZ IFRS and IFRS Accounting Standards, and for such internal control as the Directors determine is necessary to

enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a going concern,

disclosing, as applicable, matters related to going concern, and using the going concern basis of accounting unless the Directors

either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements, as a whole, are free from material

misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high

level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (NZ) and ISAs will always detect a material

misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,

they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located at the External Reporting Board’s

website at: https://www.xrb.govt.nz/standards/assurance-standards/auditors-responsibilities/audit-report-1-1/

This description forms part of our auditor’s report.

WHO WE REPORT TO

This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken so that we might state those

matters which we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law,

we do not accept or assume responsibility to anyone other than the Company and the Company’s shareholders, as a body, for our

audit work, for this report, or for the opinions we have formed.

The engagement partner on the audit resulting in this independent auditor’s report is Maxwell John Dixon.

For and on behalf of:

PricewaterhouseCoopers Auckland, New Zealand

25 September 2026

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

2627

CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the year ended 30 June 2026

Note

2026

$000

2025

$000

Revenue from contracts with customers5b 106,804 88,424

Cost of sales(92,24 3)(76,9 0 3)

Gross profit 14,561 11,521

Other income and (losses)/gains

5d(590) 547

Distribution expenses(14,986)(15,111)

Administration expenses(8,380)(12,822)

Cyclone Gabrielle related insurance claim

3 - 39,662

Whanganui fire related insurance claim

4 966 (912)

Restructuring costs

5f(2,7 8 4)( 2,7 2 5 )

Onerous contract

10c(57)(896)

Earnings before interest and tax(11,270) 19,264

Finance costs

5i(818)(860)

Finance income 900 1,032

(Loss)/Profit before income tax(11,188) 19,436

Income tax expense

5j(224)(333)

(Loss)/Profit after tax for the year$(11,412) $19,103

Basic (loss)/earnings per share (cents)

5c(16.38) 27.04

Diluted (loss)/earnings per share (cents)

5c(16.38) 2 6.6 6

This Consolidated Statement of Profit or Loss is to be read in conjunction with the notes on pages 35 to 71.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 30 June 2026

2026

$000

2025

$000

(Loss)/Profit after tax for the year(11,412) 19,103

Other comprehensive income that may be reclassified subsequently to profit or loss

Effective portion of changes in fair value of cash flow hedges (net of income tax)(568)(372)

Amount reclassified from cash flow hedge reserve to profit or loss (net of income tax)(585) 343

Total other comprehensive loss(1,15 3)(29)

Total comprehensive (loss)/income for the year$(12,565) $1 9,0 74

This Consolidated Statement of Comprehensive Income is to be read in conjunction with the notes on pages 35 to 71.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

2829

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 June 2026

Note

Share

Capital

$000

Cash Flow

Hedging

Reserve

$000

Foreign

Currency

Translation

Reserve

$000

Share-

based Payment

Reserve

$000

Retained

Earnings

$000

To tal

Equity

$000

Total equity at 1 July 2025 21,729 349 (1,420) 854 51,782 73,294

Total comprehensive income for the year

Loss after tax - - - - (11,412)(11,412)

Other comprehensive income that may be

reclassified subsequently to profit or loss

Movement in cash flow hedge reserve

(net of income tax) - (1,15 3) - - - (1,15 3)

Total comprehensive loss for the year - (1,15 3) - - (11,412)(12,565)

Transaction with owners in their capacity

as owners

Share-based payments - value of

employee services10b - - - (2) - (2)

Total transaction with owners for the year - - - (2) - (2)

Total equity at 30 June 2026 $21,729 $(804)$(1,420) $852 $40,370 $ 6 0,7 2 7

This Consolidated Statement of Changes in Equity is to be read in conjunction with the notes on pages 35 to 71.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONT'D)

For the year ended 30 June 2026

Note

Share

Capital

$000

Cash Flow

Hedging Reserve

$000

Foreign

Currency

Translation

Reserve

$000

Share-

based Payment

Reserve

$000

Retained

Earnings

$000

Total

Equity

$000

Total equity at 1 July 2024 22,054 378 (1,4 20) 732 32,679 54,423

Total comprehensive income for the year

Profit after tax - - - - 19,103 19,103

Other comprehensive income that may be

reclassified subsequently to profit or loss

Movement in cash flow hedge reserve

(net of income tax) - (29) - - - (29)

Total comprehensive income for the year - (29) - - 19,103 19,074

Transaction with owners in their capacity

as owners

Buyback and cancellation of shares(325) - - - - (325)

Share-based payments - value of

employee services10b - - - 122 - 122

Total transaction with owners for the year(325) - - 122 - (203)

Total equity at 30 June 2025 $21,729 $349 $(1,4 20) $854 $51,782 $73,294

This Consolidated Statement of Changes in Equity is to be read in conjunction with the notes on pages 35 to 71.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

3031

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2026

Note

2026

$000

2025

$000

ASSETS

Property, plant and equipment - owned

7a 20,354 16,959

Property, plant and equipment - right-of-use

10a 7,439 7,915

Intangible assets 385 36

Restricted cash and cash equivalents

6d 2,200 -

Deferred tax asset

5j 499 488

Total non-current assets 30,877 25,398

Cash and bank

8a 22,033 42,245

Restricted cash and cash equivalents

6d 2,676 -

Trade receivables, other receivables and prepayments

8b 14,134 11,050

Inventories

8c 29,066 27,954

Asset held for sale

10j 240 -

Derivative financial instruments

9 - 516

Total current assets 68,149 81,765

Total assets 99,026 $107,163

EQUITY

Share capital

6b 21,729 21,729

Cash flow hedging reserve

6b(804) 349

Foreign currency translation reserve

6b(1,420)(1,4 20)

Share-based payment reserve

6b10b 852 854

Retained earnings 40,370 51,782

Total equity 60,727 73,294

LIABILITIES

Lease liabilities

10a 14,155 15,168

Employee benefits 341 371

Provisions

10c 1,312 1,769

Total non-current liabilities 15,808 17,308

Trade payables and accruals

8d 14,822 10,049

Customer deposits

5b 77 151

Employee benefits 61 74

Employee entitlements 3,677 3,387

Lease liabilities

10a 1,660 1,540

Provisions

10c 835 1,122

Derivative financial instruments

9 1,018 54

Deferred income 99 48

Income tax payable 242 136

Total current liabilities 22,491 16,561

Total liabilities 38,299 33,869

Total equity and liabilities 99,026 $ 1 0 7, 1 6 3

This Consolidated Statement of Financial Position is to be read in conjunction with the notes on pages 35 to 71.

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 30 June 2026

Note

2026

$000

2025

$000

CASH FLOWS FROM OPERATING ACTIVITIES

Cash receipts from customers 104,177 86,886

Cash paid to suppliers and employees(112,590)(1 0 8,7 8 4 )

(8,413)(21,898)

Government grants received 8 176

Hedge ineffective exchange loss(733) -

Other receipts 158 10

GST paid(118)(2,0 97)

Interest paid - bank guarantees(32)(35)

Interest component of lease payments(786)(825)

Interest received 900 1,113

Income tax paid(129)(217)

Whanganui fire related insurance income

4 1,067 -

Whanganui fire related expenses (net of salvage)

4(174) -

Cyclone Gabrielle related insurance income - 42,230

Cyclone Gabrielle related expenses - ( 2,7 21 )

Net cash flow from operating activities(8,252) 15,736

CASH FLOWS FROM INVESTING ACTIVITIES

Proceeds from sale of plant and equipment 61 70

Acquisition of plant and equipment

7a(5,327)(5,5 41)

Acquisition of intangible assets(375) -

Maturities of short term deposits 27,000 5,000

Whanganui fire related insurance income

4 123 477

Investments in short term deposits - (27,000)

Advances to employees pursuant to the Bremworth Equity Plan - 181

Cyclone Gabrielle related insurance income - 1,485

Net cash flow from investing activities 21,482 (25,328)

CASH FLOWS FROM FINANCING ACTIVITIES

Buyback and cancellation of shares - (325)

Principal component of lease payments

10a(1,6 59)(1,457)

Transfer to restricted cash and cash equivalents

6d(4,876) -

Net cash flow from financing activities(6,5 35)(1,7 8 2 )

Net increase/(decrease) in cash and cash equivalents 6,695 (11,3 74)

Cash and cash equivalents at beginning of the year 15,245 26,645

Effect of exchange rate changes on cash 93 (26)

Cash and cash equivalents at end of the year $22,033 $15,245

This Consolidated Statement of Cash Flows is to be read in conjunction with the notes on pages 35 to 71.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

3233

CONSOLIDATED STATEMENT OF CASH FLOWS (CONT'D)
For the year ended 30 June 2026

Note

2026

$000

2025

$000

(Loss)/Profit after tax for the year(11,412) 19,103

Add/(Deduct) non-cash items:

Depreciation - owned assets

7a 1,660 1,166

Depreciation - right-of-use assets

10a 1,242 1,129

Amortisation - intangible assets 25 25

Write down of buildings - 600

Share-based payments - value of employee services

10b(2) 122

Deferred tax(11)(86)

Net gain on sale of plant and equipment(28)(13)

Net (gain)/loss on foreign currency balance(93) 26

Deduct insurance related cash items:

Whanganui fire related insurance income

4(123)(477)

Changes in working capital items:

Trade receivables, other receivables and prepayments(3,0 8 4)(1,8 74)

Inventories(1,112) 1,394

Trade payables and accruals 4,773 (6,301)

Customer deposits(74) 12

Employee benefits and entitlements 247 (428)

Provisions(74 5) 1,385

Derivative financial instruments 328 -

Deferred income 51 (250)

Income tax payable 106 203

Net cash flow from operating activities$(8,252) $1 5,7 3 6

This Consolidated Statement of Cash Flows is to be read in conjunction with the notes on pages 35 to 71.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

For the year ended 30 June 2026

1. COMPANY INFORMATION

Bremworth Limited (“Bremworth” or “the Company”) is a limited liability company that is domiciled and incorporated in

New Zealand.

The consolidated financial statements presented are for Bremworth and its subsidiaries (“the Group”) as at, and for the year

ended, 30 June 2026.

The Company is registered under the Companies Act 1993 and is an FMC reporting entity for the purposes of the Financial

Reporting Act 2013 and the Financial Markets Conduct Act 2013. The consolidated financial statements have been prepared in

accordance with these Acts.

The principal activities of the Group comprise wool acquisition, and carpet and rug manufacturing and sales.

All Group subsidiaries are wholly-owned.

2. GENERAL INFORMATION RELATING TO PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS

2a STATEMENT OF COMPLIANCE

The consolidated financial statements comply with New Zealand equivalents to International Financial Reporting Standards (NZ

IFRS), other applicable New Zealand accounting standards and authoritative notices as appropriate for Tier 1 For-Profit entities.

The consolidated financial statements also comply with International Financial Reporting Standards Accounting Standards

(IFRS Accounting Standards).

2b BASIS OF PREPARATION

The consolidated financial statements have been prepared in accordance with New Zealand Generally Accepted Accounting

Practice (NZ GAAP) as appropriate for Tier 1 For-Profit entities.

They have been prepared on the historical cost basis, except for derivative financial instruments which are measured at fair value as

disclosed in note 9 (Risks and financial instruments) to the consolidated financial statements.

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic

environment in which the entity operates (the functional currency). The consolidated financial statements are presented in

New Zealand dollars, which is Bremworth Limited’s functional and presentation currency. Unless otherwise indicated, all financial

information presented in New Zealand dollars has been rounded to the nearest thousand.

The Consolidated Statements of Profit or Loss, Comprehensive Income, Changes in Equity and Cash Flows are stated exclusive of

GST. All items in the Consolidated Statement of Financial Position are stated exclusive of GST, except for trade receivables, other

receivables and trade payables, which include GST invoiced.

2c CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS AND MATERIAL ACCOUNTING POLICIES

The preparation of the consolidated financial statements in conformity with NZ IFRS requires the Directors to make estimates,

judgements and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, income

and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors,

including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ

from these estimates.

Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

Information about estimates and judgements that have a material effect on the amounts recognised in the consolidated financial

statements are disclosed in the following notes:

Note 5j – measurement and recoverability of tax losses

Note 7a – recoverability of property, plant and equipment

Note 8c – inventory provisioning

Note 10a – determination of lease term

Note 10c – measurement of provisions, including warranties

Material accounting policies and critical estimates, judgements and assumptions are also disclosed in the relevant notes to

the consolidated financial statements and identified using the following coloured boxes:

Accounting policies Estimates, judgements and assumptions

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

3435

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

2. GENERAL INFORMATION RELATING TO PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS

(CONT'D)

2d BASIS OF CONSOLIDATION

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Group as at 30 June 2026 and

the results of all subsidiaries for the year then ended. Subsidiaries are all entities over which the Company has control. The

Company controls an entity when the Company is exposed to, or has rights to, variable returns from its involvement with the

entity and has the ability to affect those returns through its power over the entity.

Intra-group balances and transactions, and any unrealised gains arising from intra-group transactions, are eliminated in preparing

the consolidated financial statements. Unrealised losses are also eliminated unless the underlying intra-group transaction provides

evidence that the asset transferred is impaired.

2e CHANGES IN ACCOUNTING POLICIES

There were no changes in accounting policies during the year ended 30 June 2026.

2f GOING CONCERN

The Group prepares its consolidated financial statements on a going concern basis and expects to be able to realise its assets and

meet its financial obligations in the normal course of business.

Cash and bank (excluding restricted cash and cash equivalents) at balance date of $22.0 million is down $20.2 million on the

$42.2 million equivalent as at 30 June 2025. This reduction reflects largely the following:

—$4.9 million that was transferred to restricted cash and cash equivalents during the year as explained in detail in note 6d;

—$5.8 million cash out flows from trading activities, reflecting the ongoing difficult trading conditions;

—$2.5 million cash out flows relating to costs associated with the proposed scheme of arrangement;

—$5.3 million cash out flows for property, plant and equipment, including $4.4 million towards the staged reinstatement

of the Napier spinning plant assets that were damaged during Cyclone Gabrielle; and

—$1.7 million cash out flows towards lease obligations.

Notwithstanding the reduction in cash and bank during the period, the Group’s financial position remains strong, with equity to total

assets of 61.3% (compared with 68.4% as at 30 June 2025) and current ratio (measured by dividing its current assets by its current

liabilities) of 3.03 (compared with 4.94 as at 30 June 2025).

The net working capital (being current assets (excluding cash and bank and restricted cash and cash equivalents) less current

liabilities) employed by the Group as at balance date of $20.9 million compares with $23.0 million as at 30 June 2025 - reflecting

the ongoing focus on working capital employed by the business.

The Board remains committed to the future of the existing carpet business, with a number of decisions taken to strengthen the

Company’s financial performance, position and cash flows. These decisions included the following:

—the re-entry into the synthetic carpet markets in New Zealand and Australia to provide the carpet business with additional

volume while also meeting ongoing requests for synthetic carpet from its channel partners;

—the reinstatement of key items of plant and equipment at the Napier yarn plant following Cyclone Gabrielle;

—the review of its cost base, with the assistance of external consultants and industry experts; and

—the simplification of the business structure and the way of doing business going forward.

The Group has also prepared forecasts of its financial performance, while also assessing cash flows and financial position as

part of the Board’s ongoing review of the business.

In preparing these forecasts, management considered and, where required, made assumptions in relation to:

—the additional costs, and time it would take, to re-introduce synthetic carpet into its pre-existing woollen carpet offerings

with earlier product launch plans taking longer than anticipated to execute;

—the capital expenditure that will be required to support the business going into the future;

—the cost savings that have been achieved from the review of its cost base and the simplification of its business structure; and

—the further cost savings and reduction in working capital requirements that have been identified.

2. GENERAL INFORMATION RELATING TO PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS

(CONT'D)

2f GOING CONCERN (CONT’D)

The Board considers that although there are uncertainties relating to these forecasts, these uncertainties are not significant enough

to lead to a material uncertainty relating to going concern.

The Board expects that sufficient funds are available to fund the Group’s operations in the foreseeable future, while also providing

the Board with optionality to continue to look at opportunities to return the business to profitability.

3. IMPACT OF CYCLONE GABRIELLE

Dealing with impact of Cyclone Gabrielle in February 2023

The following table summarises the impact of Cyclone Gabrielle on the Consolidated Statement of Profit or Loss:

Impact of Cyclone Gabrielle

2026

$000

2025

$000

Insurance proceeds secured and recognised as income - 42,230

Ongoing payroll costs recognised as expenses - (240)

Ongoing costs as a result of the cyclone as well as professional fees (including

claims preparation costs) incurred that have been recognised as expenses - (151)

Other additional costs incurred to avoid loss of revenue that have also been

recognised as expenses - ( 2,17 7 )

- $ 3 9,6 6 2

The $42.2 million of Cyclone Gabrielle related insurance income recognised during the year ended 30 June 2025 represents the

final amount that was received following the settlement of the Company’s Cyclone Gabrielle insurance claims, with that amount

representing the $104.2 million full and final settlement that was agreed with the insurers less progress payments received to that

date of $62.0 million.

4. IMPACT OF FIRE AT THE WHANGANUI YARN SPINNING PLANT

Dealing with impact of the fire at the Whanganui yarn spinning plant in May 2025

On 4 May 2025, a fire broke out at the Whanganui yarn spinning plant.

The losses were substantially covered by insurance, and the Group settled its insurance claim on 26 February 2026.

The following table summarises the impact of the fire at the Whanganui yarn spinning plant on the Consolidated Statement of

Profit or Loss:

Impact of fire

2026

$000

2025

$000

Insurance proceeds secured and recognised as income 1,140 527

Proceeds from salvage of damaged inventory 187 -

Ongoing costs as a result of the fire as well as professional fees (including claims

preparation costs) incurred that have been recognised as expenses(361) -

Damaged buildings derecognised to the extent appropriate - (600)

Damaged or destroyed inventory written off to the extent appropriate - (839)

$966 $(912)

The $1,140,000 of Whanganui fire related insurance income recognised during the year ended 30 June 2026 represents the final

payment that was agreed with the insurers as settlement of the Group’s insurance claim (2025: progress payment of $750,000 less

deductible of $223,000).

Accounting policies

Insurance proceeds are recognised as income and as a receivable when receipt is virtually certain and to the extent that the

amount can be reliably estimated.

In the event that insurance proceeds cannot be recognised as income and as a receivable because receipt is not virtually certain

and/or the amount cannot be reliably estimated, they are disclosed as contingent assets.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

3637

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

4. IMPACT OF FIRE AT THE WHANGANUI YARN SPINNING PLANT (CONT'D)

Insurance recovery progress payments received

2026

$000

2025

$000

Whanganui fire related insurance income recognised 1,140 527

Add payments relating to income recognised in the previous year 50 -

Less payments received in the following year - (50)

Insurance recovery progress payments received $1,190 $477

Insurance recovery progress payments received have been recognised in the Consolidated Statement of Cash Flows as follows:

Operating activities 1,067 -

Investing activities 123 477

Insurance recovery progress payments received $1,190 $477

5. FINANCIAL PERFORMANCE

This section deals with the financial performance of the Group and addresses, among other things, the financial performance of the

Group’s reportable segments and the key areas that impact on the Group’s profitability, including operating revenue, other income,

gains/losses on sale of property, plant and equipment, expenses and taxation.

5a SEGMENT PERFORMANCE

Reportable segments

The Group’s reportable and operating segments are:

—Carpet, with this segment involved in the manufacturing and sales of carpet and rugs in New Zealand, Australia and rest of

the world; and

—Wool, with this segment involved in the acquisition of wool for the carpet segment and for sales to external customers in

New Zealand.

An operating segment is a component of the Group:

—that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses

that relate to transactions with any of the Group’s other components;

—whose operating results are regularly reviewed by the Group’s chief operating decision maker - in this case, the Chief

Executive Officer - to make decisions about the resources to be allocated to the segment and to assess its performance; and

—for which discrete financial information is available.

The Chief Executive Officer uses total revenue, segment result before depreciation, amortisation, insurances, restructuring and

onerous contract and segment result after depreciation and amortisation but before insurances, restructuring and onerous contract

to assess the performance of the operating segments. Total assets and total liabilities for the operating segments are also reviewed.

Segment results are reported on the same accounting basis as the consolidated financial statements, except that certain corporate

costs, financing balances and treasury-related items are not allocated to operating segments.

Corporate costs of $796,000 (2025: $1,042,000) have not been allocated to individual operating segments as they relate to

centralised group functions, including executive management, finance, governance and other head office activities. These costs are

reviewed separately by the Chief Executive Officer and are not included in the measure of segment performance used to assess

operating segment results.

Cash and cash equivalents, restricted cash and lease liabilities are managed centrally by the Group and are therefore not allocated

to operating segments.

Inter-segment transactions

Inter-segmental sales - being wool from the Wool segment to the Carpet segment - are made on commercial terms that are intended

to approximate market-based or arm’s length pricing.

Inter-segmental sales during the year and intercompany profits on stocks at balance date are eliminated on consolidation.

5. FINANCIAL PERFORMANCE (CONT'D)

5a SEGMENT PERFORMANCE (CONT’D)

Geographical areas

In presenting information on the basis of geographical areas, revenue is based on the geographical location of customers and

non-current assets are based on the geographical location of those assets.

2026

$000

2025

$000

Revenue

New Zealand 77,363 57,298

Australia 27,934 29,443

Canada 1,222 903

USA 200 661

Rest of the world 85 119

$106,804 $88,424

As at

30 June 2026

$000

As at

30 June 2025

$000

Non-current assets

1

New Zealand2 7, 4 6 6 24,437

Australia712 473

$28,178$24,910

1

Non-current assets for geographical disclosures exclude restricted cash and cash equivalents and deferred tax asset

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

3839

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

5. FINANCIAL PERFORMANCE (CONT'D)

5a SEGMENT PERFORMANCE (CONT’D)

Major customers

None of the Group’s external customers contributed revenues in excess of 10% of the Group’s total revenues.

Carpet and rugs sales and

manufacturing Wool acquisition Total

2026

$000

2025

$000

2026

$000

2025

$000

2026

$000

2025

$000

External revenue 62,014 59,504 44,790 28,920 106,804 88,424

Inter-segment revenue - - 4,617 2,441 4,617 2,441

To t al r eve nu e 62,014 59,504 49,407 31,361 111,421 90,865

Elimination of inter-segment revenue(4,617)(2,4 41)

Consolidated revenue $106,804 $88,424

Segment result before depreciation,

amortisation, insurances,

restructuring and onerous contract(8,239)(1 3,824) 2,560 1,301 (5,679)(12,523)

Depreciation - owned assets(1,4 4 6)(1,000)(214)(166)(1,6 6 0)(1,1 6 6 )

Depreciation - right-of-use assets(1,0 69)(956)(173)(173)(1,242)(1,1 2 9)

Amortisation - intangible assets(25)(25) - - (25)(25)

Segment result before insurances,

restructuring and onerous contract(1 0,7 7 9)(15,805) 2,173 962 (8,6 0 6)(14,84 3)

Cyclone Gabrielle related insurance

claim - 39,662 - - - 39,662

Whanganui fire related insurance

claim 966 (912) - - 966 (912)

Restructuring costs(2,7 8 4)( 2,7 2 5 ) - - (2,7 8 4)( 2,7 2 5 )

Onerous contract(57)(896) - - (57)(896)

Segment result(12,6 5 4) 19,324 2,173 962 (10,4 81) 20,286

Elimination of inter-segment profits 7 20

Unallocated corporate costs(796)(1,0 4 2)

Results from operating activities(11,270) 19,264

Finance costs(818)(860)

Finance income 900 1,032

(Loss)/Profit before income tax(11,188) 19,436

Income tax expense(224)(333)

(Loss)/Profit after tax for the year$(11,412) $1 9,1 0 3

5. FINANCIAL PERFORMANCE (CONT'D)

5a SEGMENT PERFORMANCE (CONT’D)

Carpet and rugs sales and

manufacturing Wool acquisition Total

2026

$000

2025

$000

2026

$000

2025

$000

2026

$000

2025

$000

Reportable segment assets 61,039 56,591 11,078 8,327 72,117 64,918

Unallocated assets - Cash and bank 22,033 42,245

Unallocated assets - Restricted cash 4,876 -

Total assets $99,026 $107,163

Capital expenditure 5,395 5,114 307 428 $5,702 $5,542

Reportable segment liabilities 17,505 15,141 4,979 2,020 22,484 17,161

Unallocated liabilities - Lease liabilities 15,815 16,708

Total liabilities $38,299 $ 3 3,8 69

5b REVENUE FROM CONTRACTS WITH CUSTOMERS

2026

$000

2025

$000

Sales of goods

Carpet 60,374 58,160

Rugs 970 1,164

Wool 44,790 28,920

Other 670 180

To t al r eve nu e $106,804 $88,424

Credit terms for carpet and rug sales through wholesale distribution channels within New Zealand and Australia are generally no

later than 30 days after the month in which invoices are raised. Credit terms for sales of carpet overseas are generally 60 to 90 days

from date of invoice and for sales of carpet yarn overseas 120 days from date of invoice.

Payment terms for wool sales in New Zealand are between 14 and 42 days of invoice date. If despatch of wool is required by the

customer before payment due date, payment must be made before despatch of wool.

Rugs sold through direct-to-consumer channels are for cash, with payment at the time orders are placed. All amounts received are

accounted for as customer deposits in the first instance, with $77,000 of customers deposits booked as at balance date

(2025: $151,000).

Accounting policies

Revenue is recognised at a point in time when or as performance obligations are satisfied by transferring control of the products

sold to the customer at the transaction price specified in the contract. Control transfers to the customers for carpet, rug and

carpet yarn sales on delivery of the goods to the customer. For wool sales, control passes on the earlier of payment or delivery.

The transaction price includes all amounts which the Group expects to be entitled to, net of goods and services tax and other

indirect taxes, expected rebates and discounts.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

4041

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

5. FINANCIAL PERFORMANCE (CONT'D)

5c EARNINGS PER SHARE

Basic earnings per share (Basic EPS)

2026 2025

(Loss)/Profit after tax attributable to shareholders of the Company ($000)(11,412) 19,103

Weighted average number of ordinary shares outstanding 69,666,127 70,657,464

Basic (loss)/earnings per share (cents)(16.38) 2 7. 0 4

Diluted earnings per share (Diluted EPS)

2026 2025

(Loss)/Profit after tax attributable to shareholders of the Company ($000)(11,412) 19,103

Weighted average number of ordinary shares outstanding and potential

ordinary shares 69,666,127 71,657,464

Diluted (loss)/earnings per share (cents)(16.38) 2 6.6 6

In calculating the diluted earnings per share, the Company took into account the maximum number of shares that could be issued

under the Bremworth Share Option Scheme (“Share Option Scheme”) as further discussed at note 10b (Share-based payment)

to the consolidated financial statements, with the 1,000,000 options issued under the Share Option Scheme considered to be

dilutive instruments.

The 1,000,000 options lapsed during the year as a result of the failure to meet the vesting conditions set out under the terms of the

Share Option Scheme as further discussed at note 10(b) (Share-based payment) to the consolidated financial statements. As a

consequence, there were no dilutive instruments at balance date (2025: 1,000,000).

5d OTHER INCOME AND (LOSSES)/GAINS

Note

2026

$000

2025

$000

Government grants recognised 5h 8 524

Net gain on sale of plant and equipment 28 13

Hedge ineffective exchange loss(733) -

Other 107 10

Total other income and (losses)/gains$(590) $547

5e AUDIT FEES AND EXPENSES

2026

$000

2025

$000

Audit fees and expenses paid and payable for audit of consolidated financial

statements

Current year 666 861

Prior year - 15

Total fees and expenses paid and payable to auditors $666 $876

Audit fees and expenses are included in administration expenses in the Consolidated Statement of Profit or Loss.

5f RESTRUCTURING COSTS

2026

$000

2025

$000

Termination payments 276 1,986

Board-led strategic review 2,508 444

Costs associated with review of cost base - 295

Total restructuring costs $2,784 $2,725

Board-led strategic review costs include the costs incurred on the proposed scheme of arrangement with Floorscape Limited

pursuant to the scheme implementation agreement entered into in October 2025. The scheme implementation agreement was

terminated in September 2026.

5. FINANCIAL PERFORMANCE (CONT'D)

5g PERSONNEL EXPENSES

Note

2026

$000

2025

$000

Directors’ fees 10e 328 406

Wages, salaries, bonuses, holiday pay and termination

payments

5f 28,101 26,385

Other employee related costs 1,185 1,031

Employee benefits 867 683

(Decrease)/Increase in liability for retiring allowances and

long service leave(12) 27

Total personnel expenses $30,469 $28,5 32

Personnel expenses are included in cost of sales, distribution expenses and administration expenses in the Consolidated Statement

of Profit or Loss.

Personnel expenses include termination payments of $276,000 (2025: $1,986,000) as disclosed at note 5f (Restructuring costs) to

the consolidated financial statements.

Employee benefits include those benefits provided to employees as part of their employee arrangements with the Group and cover

the provision of motor vehicles, income protection insurances, life insurances, medical insurances and associated fringe benefits

taxes. Employee benefits also include the costs of providing on-site staff amenities.

5h GOVERNMENT GRANTS

2026

$000

2025

$000

Sustainable Food and Fibre Futures Fund 8 349

Energy Efficiency and Conservation Authority - 175

Total government grants $8 $524

Government grants that have been deferred, either because they relate to future costs to be incurred or assets, totalled $40,000 at

balance date (2025: $48,000).

Accounting policies

Grants from the government are recognised at their fair value where there is a reasonable assurance that the Group will comply

with all attached conditions and the grants will be received.

Government grants relating to costs that have been incurred are credited to profit or loss while grants relating to future costs

are included in current liabilities as deferred income and recognised in profit or loss over the period necessary to match them

with the costs that they are intended to compensate.

Government grants relating to the purchase of property, plant and equipment are included in non-current liabilities as deferred

income and they are credited to profit or loss on a straight-line basis over the expected lives of the related assets.

5i FINANCE COSTS

2026

$000

2025

$000

Interest component of lease payments(786)(825)

Facility fees - Bank guarantees(32)(35)

Total finance costs$(818)$(860)

Accounting policies

Finance costs include interest expense on loans and borrowings, interest component of lease payments and facility fees for the

Bank’s guarantee of the Group’s commitments. All interest expense are recognised in the Consolidated Statement of Profit or

Loss using the effective interest method.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

4243

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

5. FINANCIAL PERFORMANCE (CONT'D)

5j INCOME TAX

2026

$000

2025

$000

Income tax expense in the Consolidated Statement of Profit or Loss

Current tax expense

Current year 235 311

Adjustment for prior years - 108

235 419

Deferred tax expense/(benefit)

Origination and reversal of temporary differences(11)(86)

(11)(86)

Income tax expense $224 $333

Reconciliation of effective tax rate

Profit after tax for the year(11,412) 19,103

Income tax expense 224 333

(Loss)/Profit excluding income tax$(11,188) $1 9,4 3 6

2026

$000

2025

$000

Income tax using the Company’s domestic tax rate of 28% (2025: 28%)(3,13 3) 5,442

Non-deductible expenses 585 297

Non-assessable income - (8,279)

Effect of tax rate difference in foreign jurisdiction 15 10

Adjustment for prior years - 108

Unrecognised deferred tax asset 2,757 2,755

Income tax expense $224 $333

2026

$000

2025

$000

Imputation credits available to shareholders of the Company $7,701 $ 7,7 0 1

The partial takeover of the Company as further discussed at note 10g (Events after the reporting period) to the consolidated

financial statements and the consequent breach of the shareholder continuity rule for the carry forward of imputation credits,

if it goes unconditional, will result in the $7,701,000 of imputation credits being lost to the Group.

5. FINANCIAL PERFORMANCE (CONT'D)

5j INCOME TAX (CONT’D)

Deferred tax assets and liabilities

Deferred tax assets and liabilities are attributable to the following:

Assets Liabilities Net

2026

$000

2025

$000

2026

$000

2025

$000

2026

$000

2025

$000

Property, plant and equipment 184 156 - - 184 156

Employee benefits 72 62 - - 72 62

Lease liabilities 134 66 (128)(63) 6 3

Provisions 237 267 - - 237 267

Net tax assets/(liabilities) $627 $551 $(128)$(63) $499 $488

Deferred tax assets at balance date relate to the Group’s Australian carpet sales operation where it is expected that there will be

taxable profits in future periods to allow for the utilisation of the deferred tax assets.

Deferred tax assets for the Group’s New Zealand entities are not recognised, with temporary differences and tax loss carry-

forwards totalling $16,372,000 at balance date (2025: $14,400,000).

While the Board has confidence in the prospects of the business as discussed at note 2f (Going concern) to the consolidated

financial statements, it has concluded that the progress with the execution of the Group’s strategy to focus on wool carpets in 2020

and to reintroduce solution dyed nylon carpet in 2025 do not warrant the re-recognition of deferred tax assets as it still not probable

that future taxable profit will be available against which the Group can utilise the benefits therefrom.

Deferred tax assets have also not been recognised in respect of temporary differences and tax loss carry-forwards totalling

$24,150,000 (2025: $24,150,000) relating to an Australian subsidiary that currently does not have trading activity on the basis that it

is also not probable that future taxable profit will be available against which the Group can use the benefits therefrom, taking the

total deferred tax assets unrecognised to $40,522,000 (2025: $38,550,000).

Notwithstanding the derecognition of deferred tax assets for accounting purposes, these deferred tax assets remain available to the

Group for income tax purposes.

Movement in temporary differences during the year:

Balance 30 June 2025

$000

Recognised in Consolidated

Statement of Profit or Loss

$000

Balance 30 June 2026

$000

Property, plant and equipment 156 28 184

Employee benefits 62 10 72

Lease liabilities 3 3 6

Provisions 267 (30) 237

To t al $488 $11 $499

Balance 30 June 2024

$000

Recognised in Consolidated

Statement of Profit or Loss

$000

Balance 30 June 2025

$000

Property, plant and equipment 199 (43) 156

Employee benefits 95 (33) 62

Lease liabilities 1 2 3

Provisions 107 160 267

To t al $402 $86 $488

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

4445

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

5. FINANCIAL PERFORMANCE (CONT'D)

5j INCOME TAX (CONT’D)

Accounting policies

Income tax expense comprises current and deferred tax. Income tax expense is recognised in profit or loss except to the

extent that it relates to items recognised directly in other comprehensive income, in which case it is recognised in other

comprehensive income.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted at the reporting date, and

any adjustment to tax payable in respect of previous years.

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for

financial reporting purposes and the amounts used for taxation purposes and is measured at the tax rates that are expected to

be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted

by the reporting date.

Estimates, judgements and assumptions

Deferred tax assets are recognised for unused tax losses and deductible temporary differences to the extent that it is

probable that future taxable profits will be available against which they can be used. Future taxable profits are determined

based on business plans for individual subsidiaries in the Group. Deferred tax assets are reviewed at each balance date and

adjusted to the extent that it is no longer probable that sufficient taxable profits will be available in the future to utilise the

deferred tax asset.

6. CAPITAL AND FUNDING

This section looks at the Group’s two key sources of funding, how it manages its funding and other related matters.

6a CAPITAL MANAGEMENT

The Group’s capital includes share capital, reserves and retained earnings.

The Group’s capital management policy is aimed at maintaining a strong capital base so as to maintain investor, creditor and market

confidence in the Group and to enable it to continue to fund the ongoing needs of the business and to sustain its

future development.

The impact of the level of capital on shareholders’ return is also recognised, as is the return to shareholders in the form of dividends

paid and growth in share price, and the Group works to maintain a balance between the higher returns that might be possible with

greater gearing and the advantages and security afforded by a sound capital base.

The Group is not subject to any externally imposed capital requirements.

The allocation of capital between the Group’s specific business segment operations and activities is, to a large extent, driven by the

opportunities that exist within each of these segments and the optimisation of the return achieved on the capital allocated. The

process of allocating capital to specific business segment operations and activities is determined by the Chief Executive Officer

in consultation with the Board and is therefore undertaken independently of those responsible for the operation.

The Group’s policies in respect of capital management and allocation are reviewed regularly by the Board.

6. CAPITAL AND FUNDING (CONT'D)

6b SHARE CAPITAL, DIVIDENDS AND RESERVES

Share capital

20262025

Shares on issue

Balance at 1 July 70,561,519 70,069,426

Issued during the year - 992,093

Buyback and cancellation during the year(1,472,15 4)(500,000)

Balance as at 30 June 6 9,0 8 9,3 6 5 70,561,519

The Company does not have a limited amount of authorised capital.

The Company did not issue any shares during the year ended 30 June 2026 (2025: issued, in accordance with the terms of the

Bremworth 2022 Long-Term Incentive Scheme (“2022 LTI Scheme”), 992,093 fully paid-up ordinary shares (“Scheme Shares”)

to Bremworth Share Scheme Limited (“Trustee”), with these shares to be held by the Trustee on behalf of the participating

employees until the relevant vesting date pursuant to the issue of FY25-27 performance rights.

The Company cancelled 1,472,154 Scheme Shares that were bought back from the Trustee during the year ended 30 June 2026

(2025: cancelled 500,000 fully paid-up ordinary shares (which were issued to Mr Greg Smith – the former Chief Executive Officer

– pursuant to the terms of the Bremworth Equity Share Plan in 2021) that were bought back from Mr Smith when he resigned from

the Company on 30 April 2025).

The 2022 LTI Scheme is further discussed at note 10b (Share-based payment) to the consolidated financial statements.

All issued shares are fully paid up and have no par value.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and one vote per share at meetings

of the Company, except for the Scheme Shares issued to and held by the Trustee pursuant to the terms of the 2022 LTI Scheme.

All shares rank equally with regard to the Company’s residual assets.

Dividends

No dividends were paid during the year (2025: Nil).

The Board has not declared a final dividend in respect of the current year ended 30 June 2026 (2025: Nil).

Cash flow hedging reserve

The Group uses derivative financial instruments to hedge its exposure to foreign exchange risks. In accordance with its treasury

policy, the Group does not hold or issue derivative financial instruments for trading purposes. However, derivatives that do not

qualify for hedge accounting are accounted for as trading instruments.

Derivative financial instruments are recognised initially at fair value and transaction costs are expensed immediately. Subsequent to

initial recognition, derivative financial instruments are stated at fair value.

Where derivatives qualify for hedge accounting, changes in the fair value of the derivative hedging instrument designated as a cash

flow hedge are recognised in other comprehensive income to the extent that the hedge is effective. To the extent that the hedge is

ineffective, changes in fair value are recognised in profit or loss.

Hedge ineffective exchange loss during the year ended 30 June 2026 totalled $733,000 (2025: Nil), with this amount recognised in

the Consolidated Statement of Profit or Loss as per note 5d (Other income and losses/gains) to the consolidated

financial statements.

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, then hedge

accounting is discontinued prospectively. The cumulative gain or loss previously recognised in other comprehensive income

remains there until the forecast transaction occurs at which time the gain or loss is transferred to profit or loss. When the hedge

item is a non-financial asset, the amount recognised in the cash flow hedging reserve is transferred to the carrying amount of the

asset when it is recognised. In other cases, the amount recognised in the cash flow hedging reserve is transferred to profit or loss in

the same year that the hedged item affects profit or loss.

The cash flow hedging reserve represents the effective portion of the cumulative net change in the fair value of cash flow hedging

instruments related to hedged transactions that have not yet occurred.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

4647

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

6. CAPITAL AND FUNDING (CONT'D)

Foreign currency translation reserve

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated

to New Zealand dollars at exchange rates at the reporting date. The income and expenses of foreign operations are translated to

New Zealand dollars at exchange rates at the dates of the transactions.

The foreign currency translation reserve comprises all exchange rate differences arising from the translation of the financial

statements of foreign operations and the translation of liabilities designated as hedges against the Company’s net investment

in a foreign operation.

There is no movement in the foreign currency translation reserve balance for the year ended 30 June 2026 (2025: Nil) as the

reserve relates to dormant foreign entities of the Group.

Share-based payment reserve

The share-based payment reserve is used to recognise the grant date assessed fair value of the performance rights issued to

executive employees under the Company’s long-term incentive scheme as further discussed at note 10b (Share-based payment)

to the consolidated financial statements.

The assessed fair value of the performance rights at grant date are recognised as an expense in profit or loss over the period from

grant date to condition date, adjusted to reflect only those rights where the service condition will be met, with corresponding

entries to the share-based payment reserve.

6c BANKING FACILITIES AND LOANS AND BORROWINGS

This note provides information about the contractual terms of the Group’s banking facilities. For more information about the

Group’s exposure to interest rate risks, see note 9 (Risks and financial instruments) to the consolidated financial statements.

The Group’s banking facilities (including Bank guarantees to third parties relating to lease and other commitments of the Group)

are provided by Bank of New Zealand and National Australia Bank Limited (together, “the Bank”).

The Group has no loans and borrowings at balance date (2025: Nil).

The Group continues to maintain ongoing relationships with the Bank, with the view that committed credit lines could be reinstated

in the future to fund working capital requirements as the Group progresses through its transformation journey. As a consequence,

the Group has retained the security arrangements that were previously put in place to secure obligations for the payment and

repayment of moneys due, owing or payable by the Group to the Bank.

These security arrangements included the granting in favour of Bank of New Zealand (“BNZ”), as security agent for the Bank,

a first-ranking composite general security deed and cross guarantee securing all obligations of the Group to the Bank by certain

companies in the Group. The property-owning companies in the Group have also continued to grant in favour of BNZ first-ranking

mortgages in respect of land and buildings as security for all obligations of the Group to the Bank, including obligations for the

payment and repayment of moneys due, owing or payable by the Group to the Bank (see note 7a (Property, plant and equipment)

to the consolidated financial statements).

The carrying value of land and buildings subject to first-ranking mortgages totalled $5,071,000 at balance date (2025: $4,873,000).

The Group entered into two Set-Off and Security Interest in Deposits (“SODEP”) with BNZ in February 2026 – one for $2,200,000

and another for $2,650,000 - as additional security for the Bank in relation to the guarantees and other undertakings provided by

the Bank (see note 6d (Restricted cash and cash equivalents) to the consolidated financial statements).

6d RESTRICTED CASH AND CASH EQUIVALENTS

2026

$000

2025

$000

To t al $4,876 -

Non-current 2,200 -

Current 2,676 -

To t al $4,876 -

At reporting date, the Group held restricted cash and cash equivalents of $4,876,000 (2025: Nil) pursuant to SODEPs entered

into, with this balance representing cash and cash equivalents deposited with the Bank as security against the guarantees and

undertakings provided by the Bank plus interest accrued to balance date. These cash and cash equivalents are subject to security

restrictions and are not available for general operating purposes by the Group.

Restricted cash and cash equivalents are classified as current or non-current based on the expected timing of release of the security

restrictions. Amounts restricted for less than 12 months after balance date are classified as current assets, while amounts restricted

for more than 12 months after balance date are classified as non-current assets.

7. ASSETS EMPLOYED

This section covers non-current assets, being property, plant and equipment and other assets that the Group employs in the

production and sale of carpet and rugs, and the acquisition and sale of wool fibre, to generate revenues and profits.

7a PROPERTY, PLANT AND EQUIPMENT

Land and

buildings

$000

Plant and

equipment

$000

Other

assets

$000

Under

construction

$000

To tal

$000

COST

Balance at 1 July 2025 6,557 40,583 14,180 1,590 62,910

Additions - - 317 4,611 4,928

Disposals - (7)(458) - (465)

Tr a n s f e r s 120 5,406 207 (5,7 3 3) -

Whanganui fire related reinstatement 399 - - - 399

Transfer to asset held for sale(240) - - - (240)

Balance at 30 June 2026 $6,836 $45,982 $14,246 $468 $67,532

Balance at 1 July 2024 6,828 36,064 13,767 1,724 58,383

Additions - - 430 4,911 5,341

Disposals - (5)(410) - (415)

Tr a n s f e r s 128 4,524 393 (5,0 4 5) -

Whanganui fire related write offs(600) - - - (600)

Whanganui fire related reinstatement 201 - - - 201

Balance at 30 June 2025 $6,557 $40,583 $14,180 $1,590 $62,910

DEPRECIATION AND IMPAIRMENT LOSSES

Balance at 1 July 2025 1,150 34,196 10,605 - 45,951

Depreciation for the year 81 801 778 - 1,6 6 0

Disposals - (7)(426) - (433)

Balance at 30 June 2026 $1,231 $34,990 $10,957 - $47,178

Balance at 1 July 2024 1,074 33,856 10,212 - 45,142

Depreciation for the year 76 340 750 - 1,166

Disposals - - (357) - (357)

Balance at 30 June 2025 $1,150 $34,196 $10,605 - $45,951

CARRYING AMOUNTS

At 30 June 2026 $5,605 $10,992 $3,289 $468 $20,354

At 30 June 2025 $5,407 $6,387 $3,575 $1,590 $16,959

At 1 July 2024 $5,754 $2,208 $3,555 $1,724 $13,241

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

4849

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

7. ASSETS EMPLOYED (CONT'D)

7a PROPERTY, PLANT AND EQUIPMENT (CONT’D)

Other assets

Other assets comprise fixtures and fittings (including leasehold improvements and display stands), computer equipment, motor

vehicles and office equipment.

Impairment

The Group’s market capitalisation at balance date was below the carrying value of net assets. Even though market capitalisation

excludes any control premium and may not reflect the value of 100% of the Group’s net assets, it is still considered to be an indicator

of impairment.

As a consequence, the Group conducted a review of non-financial assets, including fixed assets and right-of-use assets, to assess

whether there was any impairment at balance date. The recoverable amount of the asset is estimated in order to determine the

extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group

estimates the recoverable amount of the cash-generating unit (“CGU”) to which the asset belongs.

There are two cash-generating units which relate to reporting segments in these consolidated financial statements, Carpet

and Wool.

The operating profit before depreciation and amortisation of the Wool acquisition CGU was $2,560,000 which was ahead of budget

and prior year. Management determined that there were no impairment indicators for the Wool acquisition CGU and therefore no

impairment assessment is required.

The Carpet CGU had an operating loss before depreciation and amortisation of $8,239,000 and an impairment assessment was

therefore performed. Management identified the following as separately identifiable assets for the purposes of measuring

recoverable amounts:

—Napier land and buildings

—Whanganui land and buildings

—Right-of-use assets – Auckland

Indicative market values were obtained for the Napier land and buildings, the Whanganui land and buildings and the Auckland lease,

with these market value assessments coming in above the net book value of these assets. As a consequence, no impairment for

these assets was required.

Certain specialised plant and equipment within the Carpet CGU do not have a readily observable market value. In determining the

recoverable amount of the Carpet CGU, management assessed fair value less costs of disposal using available market and

transaction evidence. This included the $0.90 per share partial takeover offer discussed in note 10g (Events after the reporting

period), together with other available valuation evidence and an assessment of relevant costs of disposal.

The offer price was also compared with the Group’s carrying value of net assets of approximately $0.88 per share at the reporting

date and was considered as corroborative evidence in assessing the recoverable amount.

The resulting fair value less costs of disposal supported the carrying value of the Carpet CGU. The Group therefore concluded that

no further impairment of non-financial assets was required at the reporting date (2025: Nil).

The Group has also concluded that no reversal of the previous impairment of assets should be made at the present time (2025: Nil),

with the $0.90 in line with the carrying value of net assets. At the same time, the Group’s actual and short-term forecast financial

performance does not also justify a reversal.

Security

The Group’s property, plant and equipment are subject to various registered charges in favour of the Group’s bankers as security for

the Group’s banking facilities and arrangements (see note 6c (Borrowing facilities and loans and borrowings) to the consolidated

financial statements).

7. ASSETS EMPLOYED (CONT'D)

7a PROPERTY, PLANT AND EQUIPMENT (CONT’D)

Accounting policies

Recognition and measurement

Cost includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed assets

includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to a working condition

for its intended use, and the cost of dismantling and removing the items and restoring the site on which they are located.

Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items

(major components) of property, plant and equipment.

Under construction

Items being constructed for future use are held as part of property, plant and equipment under construction. The carrying

amounts of these represent the costs incurred at balance date and will be transferred to the appropriate classification of

property, plant and equipment on completion. Initial cost includes the purchase consideration and those costs directly

attributable in bringing the asset to the location and condition necessary for its intended use. These costs include site

preparation costs, installation costs, borrowing costs, eligible directly attributable testing/commissioning costs and the

costs of obtaining consents.

Costs cease to be capitalised when all the activities necessary to bring the asset to its location and condition for its intended

use are complete.

Depreciation

Depreciation is recognised in the Consolidated Statement of Profit or Loss over the estimated useful lives of each part of an

item of property, plant and equipment. Land is not depreciated.

The principal rates used for the current and comparative periods are as follows:

—buildings 1.0 - 2.5% straight line

—building fitouts 5.0 - 33.0% straight line

—plant and equipment 6.7 - 20.0% straight line

—other assets

–display stands 10.0% straight line

–computer equipment 20.0 - 25.0% straight line

–office equipment 10.0 - 20.0% straight line

–cars 20.0% straight line

–trucks and utilities 10.0% straight line

Depreciation methods, useful lives and residual values are reassessed at each reporting date.

Impairment

The carrying amount of property, plant and equipment and other assets is tested for impairment whenever there are

indicators of impairment.

An impairment loss is recognised if the carrying amount of the cash-generating unit (being the smallest identifiable asset

group that generates cash flows that are largely independent from other assets and groups) to which the property, plant and

equipment and other assets is allocated exceeds its recoverable amount.

The recoverable amount of a cash-generating unit is the greater of its value in use and its fair value less costs of disposal. In

assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that

reflects current market assessments of the time value of money and the risks specific to the cash-generating unit.

Estimates, judgements and assumptions

NZ IAS 36 Impairment of Assets requires the Group to assess, at the end of each reporting period, whether there is any

indication that an asset may be impaired. If any such indication exists, the Group shall estimate the recoverable amount

of the asset. The recoverable amount of an asset is the higher of its fair value less costs of disposal and its value in use.

The Group is required to recognise an impairment loss to the extent to which the carrying amount of an asset exceeds its

recoverable amount.

For the purpose of assessing impairment, assets are grouped in the smallest identifiable group of assets that generates cash

inflows that are largely independent of the cash inflows from other assets or groups of assets (cash-generating unit or CGU),

which as at 30 June 2026 were identified as being the Carpet and Wool CGUs.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

5051

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

7. ASSETS EMPLOYED (CONT'D)

7b CAPITAL COMMITMENTS

Capital expenditure contracted for, but not recognised as liabilities, at balance date is set out below.

2026

$000

2025

$000

Napier plant reinstatement 15 557

Other property, plant and equipment 16 303

$31 $860

8. WORKING CAPITAL

This section reviews the level of working capital the Group generates and utilises in its normal day-to-day operating activities.

The Group’s working capital includes current assets (cash and bank, trade receivables, other receivables and prepayments and

inventories) and current liabilities (trade payables and accruals and employee entitlements).

8a CASH AND BANK

Cash and bank at balance date comprise the following:

2026

$000

2025

$000

Cash and cash equivalents 22,033 15,245

Short term deposits - 27,000

$22,033 $42,245

Accounting policies

Cash is cash on hand and demand deposits and is net of bank overdrafts used for cash management purposes where formal

arrangements for set off have been agreed with the Bank of New Zealand (“the Bank”). Under these set off arrangements, the

Group is able to set off overdrawn balances up to a maximum of $1,000,000 against credit balances in selected accounts as

long as the net balance of all these accounts (including overdrawn accounts) as a whole remains in credit. At balance date,

there were no overdrawn amounts subject to set off (2025: Nil). Cash equivalents are highly liquid investments that are readily

convertible to known amounts of cash (that is, there is insignificant risk of changes in value) with maturity no more than three

months from acquisition date. Short term deposits are investments with maturities greater than three months but no more than

twelve months from balance date.

8b TRADE RECEIVABLES, OTHER RECEIVABLES AND PREPAYMENTS

2026

$000

2025

$000

Trade receivables due from external customers 13,521 10,055

Other receivables 117 175

Prepayments 496 820

$14,134 $11,0 5 0

The Group’s approach and policy with respect to, and quantitative disclosure of, credit risk are discussed in note 9 (Risks and

financial instruments) to the consolidated financial statements.

Impairment losses on trade receivables and other receivables are assessed collectively and on a portfolio basis based on the number

of days overdue using the expected loss model, taking into account the historical loss experienced in portfolios with a similar

number of days overdue as well as current conditions and forecast of future economic conditions.

Accounting policies

Trade receivables and other receivables are recognised initially at transaction price and subsequently at amortised cost less

impairment losses.

8. WORKING CAPITAL (CONT'D)

8c INVENTORIES

Inventories, net of provision, are summarised in the table below:

2026

$000

2025

$000

Raw materials and consumables 9,349 10,708

Raw materials in transit 488 111

Work in progress 1,363 1,501

Finished goods 17,866 15,634

$29,066 $27,954

Carrying amount of inventories subject to retention of title clauses $2,256 $291

Inventory provision at 1 July 5,238 2,614

Provided during the year 2,4754,5 30

Utilised during the year(4,564) (1,90 6)

Inventory provision at 30 June $3,149 $ 5,238

The approach to inventory provisioning in 2026 is substantially consistent with 2025, with the decrease in provision attributable to

the significant improvement in the Group’s inventory profile as a result of the focus that was given during the year to address quality

issues and to dispose off obsolete, aged and discontinued, as well as defective inventories.

Write downs or write offs of inventory produced during the year totalled $1,090,000 (2025: $916,000).

Accounting policies

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in first-

out principle, and includes expenditure incurred in acquiring the inventories and bringing them to their existing location and

condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production

overheads based on normal operating capacity. Net realisable value is the estimated selling price in the ordinary course of

business, less the estimated costs of completion and selling expenses.

Estimates, judgements and assumptions

Inventory provisions are recognised for oddments and obsolete, aged and discontinued , as well as defective, inventories to

arrive at their likely net realisable value.

Estimates and judgement are applied in identifying and categorising - to the extent applicable - obsolete, aged, discontinued

and defective inventories and determining the level of provisioning that is required – with a range of factors including

inventory rationalisation plans, consumer demand and trends, available distribution channels and historical sales and

margin data considered.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

5253

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

8. WORKING CAPITAL (CONT'D)

8d TRADE PAYABLES AND ACCRUALS

2026

$000

2025

$000

Trade payables 12,708 9,171

Accruals 2,114 878

$14,822 $10,0 49

Accounting policies

Trade payables are unsecured - except to the extent to which they have retention of titles clauses within their supply

arrangements with the Group - and are usually paid within the agreed payment terms.

The carrying amounts of trade payables are considered to be the same as their fair values, due to their short-term nature.

8e EMPLOYEE ENTITLEMENTS

2026

$000

2025

$000

Leave obligations 3,168 2,791

Bonus entitlement 390 188

Wages accruals 119 408

$3,677 $ 3,3 87

Leave obligations cover the Group’s liabilities in relation to employees’ accrued and entitled annual leave as well as their

unconditional entitlement to long service leave where they have completed the required period of service.

Accounting policies

Employee entitlements relating to wages and salaries as well as annual leave and other employment-related payments that

are expected to be settled wholly within 12 months after the end of the annual reporting period in which the employees render

the related service are recognised in respect of employees’ services up to the end of the reporting period as liabilities and are

measured at the amounts expected to be paid when the liabilities are settled.

The entire amount of employee entitlements is presented as current as the Group does not have an unconditional right to defer

settlement for any of these obligations.

9. RISKS AND FINANCIAL INSTRUMENTS

This section identifies the risks faced by the Group, explains the impact of these risks on its financial position, performance and cash

flows, outlines the Group’s approach to financial risk management and highlights the financial instruments used to manage risks.

Exposure to credit, liquidity, foreign currency and interest rate risks arises in the normal course of the Group’s businesses.

The Group enters into derivative financial instruments in the ordinary course of business to manage foreign currency risks in

accordance with the treasury policy approved by the Board. Senior management operating under the Board-approved treasury

policy ensures that procedures for derivative instrument utilisation, control and valuation, risk analysis, counterparty credit

approval, and ongoing monitoring and reporting are adhered to.

The Group manages commodity price risks through negotiated supply contracts and forward physical contracts. However,

because these contracts are, generally, in respect of raw material and utility purchases for own use, they are not accounted

for as financial instruments.

Credit risk

Management has a credit policy in place under which each new customer is individually analysed for credit worthiness and assigned

a purchase limit before the standard payment and delivery terms and conditions are offered. Because of the Group’s customer base,

there is no need for the Group to rely on external ratings. In most cases, bankers’ references, trade credit insurance approvals and/

or credit references from other suppliers are considered adequate. Purchase limits are reviewed on a regular basis.

In order to determine which customers are classified as having payment difficulties, the Group applies a mix of duration and

frequency of default. The Group does not generally require collateral in respect of trade and other receivables.

The Group’s exposure to credit risk is mainly influenced by its customer base. As such, it is concentrated to the default risk

of its industry. However, geographically, there is no credit risk concentration, with the Group’s customers spread throughout

New Zealand, Australia and other overseas markets. Credit risk exposure with respect to trade receivables is limited by stringent

credit controls, by the utilisation of irrevocable letters of credit and trade credit insurances wherever required, and by the large

number of customers within the Group’s customer base.

The amount and timing of collection of trade receivables and estimate of expected credit losses under NZ IFRS 9 Financial

Instruments have been considered and included in the consolidated financial statements.

The Group does not invest in securities, but accepts that surplus cash and cash equivalents may arise from time to time during the

course of its management of cash. In these instances, it requires these surplus cash and cash equivalents to be deposited on call

or in short term deposits and only with counterparties approved by the Board as having the required credit ratings.

Foreign currency forward exchange contracts have been entered into with counterparties approved by the Board as having the

required credit ratings. The Group’s exposure to credit risk from these financial instruments is limited because it does not expect

the non-performances of the obligations contained therein due to the high credit ratings of the financial institutions concerned.

The Group does not require any collateral or security to support these financial instruments.

Liquidity risk

Liquidity risk represents the Group’s ability to meet its contractual obligations. The Group evaluates its liquidity requirements on an

ongoing basis. The Group has sufficient cash reserves and is forecast to generate sufficient cash flows from its operating activities

to meet its obligations arising from its financial liabilities.

The Group’s contractual cash flows and liquidity risk profile are set out in detail in the liquidity risk section of the quotative

disclosures in this note.

Foreign currency risk

The Group is exposed to transactional foreign currency risk to the extent that there is a mismatch between the currencies in

which sales, purchases, receivables and payables are denominated. All entities in the Group have New Zealand dollars ($) as

their functional currency.

The Group enters into foreign currency contracts within policy parameters to manage the risk associated with forecast sales and

purchases. The Group’s policy allows management to hedge up to 12 months forecast sales and purchases without prior approval

of the Board having first been obtained.

The Group applies a hedge ratio of 1:1. The method used to assess hedge effectiveness is Critical Match Terms whereby the hedging

instrument and the hedged item are matched to the key terms. In the hedge relationship, the main cause of ineffectiveness includes

a change in the critical terms, for example, the timing of the transaction.

The Group determines the existence of an economic relationship between the hedging instrument and hedged item based on the

currency, amount and timing of the respective cash flows. The Group assesses whether the derivative designated in each hedging

relationship is expected to be, and has been, effective in offsetting changes in cash flows of the hedged item using the critical

matched terms method.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

5455

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

9. RISKS AND FINANCIAL INSTRUMENTS (CONT'D)

QUANTITATIVE DISCLOSURES

Credit risk

The carrying amount of financial assets represents the Group’s maximum credit exposure.

The Group’s maximum exposure to credit risk for trade and other receivables by geographic regions is as follows:

2026

$000

2025

$000

New Zealand 9,486 6,282

Australia 3,990 3,6 59

Other regions 162 289

Trade and other receivables $13,638 $10,23 0

The status of trade and other receivables at the reporting date is as follows:

Current

0 – 30 days

past due

31 – 120 days

past due

More than 120

days past due To tal

2026

Expected loss rate0%0%9%34%

Gross carrying amount – trade and other receivables 11,555 1,968 23 142 13,688

Loss allowance - - (2)(48)(50)

2025

Expected loss rate0%7%9%25%

Gross carrying amount – trade and other receivables 9,152 430 510 288 10,380

Loss allowance - (31)(47)(72)(150)

In summary, trade and other receivables are determined to be impaired as follows:

2026

$000

2025

$000

Trade and other receivables - gross 13,688 10,380

Impairment provisions(50)(150)

Trade and other receivables - net $13,638 $10,23 0

Individually impaired trade receivables relate to a small number of customers where the amounts involved are immaterial. In the

case of insolvency, the Group generally writes off the receivable in full unless there is clear evidence that a receipt, whether directly

or by way of a claim under the Group’s trade credit insurance policy, is highly probable.

The Group adopts the expected loss model in assessing its trade and other receivables for impairment. In doing so, it determines

impairment on a forward-looking basis, taking into account not only past events and current conditions, but also forecast of future

economic conditions. Bad debts are written off when they are considered to have become uncollectable.

The details of movements in the impairment provision are as follows:

2026

$000

2025

$000

Balance at 1 July(150)(34)

Impaired trade receivables written off 31 -

Changes in impairment provision 69 (116)

Balance at 30 June$(50)$(150)

Changes in the impairment provision are included in distribution expenses in the Consolidated Statement of Profit or Loss.

9. RISKS AND FINANCIAL INSTRUMENTS (CONT'D)

QUANTITATIVE DISCLOSURES (CONT’D)

The following table sets out the contractual undiscounted cash flows for all material financial liabilities (including projected

interest costs).

Timing of contractual cash flows

Statement of

Consolidated

Financial

Position

$000

To tal

contractual cash

flows

$000

6 months or less

$000

6-12 months

$000

1-2 years

$000

2-5 years

$000

Greater than 5

years

$000

2026

Trade payables 12,708 12,708 12,708 - - - -

Lease liabilities 15,815 18,808 1,254 1,243 2,455 6,590 7,266

Total non-derivative liabilities $28,523 $31,516 $13,962 $1,243 $2,455 $6,590 $7,266

Forward exchange contracts

Inflow(21,021)(14,170)(6,851)---

Outflow 22,202 15,207 6,995 ---

1,018 1,181 1,037 144 - - -

Net derivative liabilities/(assets) $1,018

Disclosed in Consolidated

Statement of Financial Position

Current assets -

Current liabilities 1,018

Net derivative liabilities/(assets) $1,018

Timing of contractual cash flows

Statement of

Consolidated

Financial

Position

$000

Total

contractual cash

flows

$000

6 months or less

$000

6-12 months

$000

1-2 years

$000

2-5 years

$000

Greater than 5

years

$000

2025

Trade payables 9,1719,1719,171 - - - -

Lease liabilities 16,708 22,610 1,120 1,149 2,275 6,641 11,425

Total non-derivative liabilities$25,879$ 31,7 81$10,2 91 $1,149 $2,275 $6,641 $11,425

Forward exchange contracts

Inflow(2 0,5 31)(15,28 4)(5,247) - - -

Outflow 20,090 14,971 5,119 - - -

(462)(441)(313)(128) - - -

Net derivative (assets)/liabilities$(462)

Disclosed in Consolidated

Statement of Financial Position

Current assets(516)

Current liabilities 54

Net derivative (assets)/liabilities$(462)

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

5657

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

9. RISKS AND FINANCIAL INSTRUMENTS (CONT'D)

QUANTITATIVE DISCLOSURES (CONT’D)

Foreign currency risk

The Group’s exposure to foreign currency risk can be summarised as follows:

NZD equivalent of these foreign currencies:

AUD

$000

USD

$000

EUR

$000

Others

$000

2026

Trade receivables 3,990 106 - -

Trade payables(256)(1,6 36)(3) -

Net Consolidated Statement of Financial Position exposure before

hedging activity

3,734 (1,5 30)(3) -

Estimated forecast sales or purchases for which hedging is in place 17,287 - - -

Net cash flow exposure before hedging activity 21,021 (1,5 30)(3) -

Forward exchange contracts

Notional amounts(21,021) - - -

Net unhedged exposure - $(1,5 30)$(3) -

2025

Trade receivables 3,6 59 - - -

Trade payables(472)(502)(51)(27)

Net Consolidated Statement of Financial Position exposure before

hedging activity

3,187 (502)(51)(27)

Estimated forecast sales or purchases for which hedging is in place 14,791 (2,075) - -

Net cash flow exposure before hedging activity 17,978 (2,57 7)(51)(27)

Forward exchange contracts

Notional amounts(17,978) 2,57 7 - -

Net unhedged exposure - - $(51)$(27)

Sensitivity analysis

In managing interest rate and currency risks, the Group aims to reduce the impact of short-term fluctuations on the Group’s

earnings. Over the longer-term, however, changes in foreign exchange and interest rates will have an impact on profit.

For foreign exchange contracts that continue to meet the hedge accounting criteria at the balance sheet date to hedge foreign

exchange exposures, it is estimated that a general change in the value of the New Zealand dollar against other foreign currencies

as set out below would have no impact on the Group’s profit or loss before income tax for the years ended 30 June 2026 and 2025.

The impact on equity, net of tax, for these foreign exchange contracts, is disclosed in the table below:

StrengthenWeakenStrengthenWeaken

P&LEquity, net of tax

$000 $000 $000 $000

30 June 2026

NZD/AUD (+/- 5%) - - 908 (821)

NZD/USD (+/- 5%) 78 (86) - -

30 June 2025

NZD/AUD (+/- 5%) - - 704 (707)

NZD/USD (+/- 5%) - - (110) 100

There were no foreign exchange contracts that do not meet the hedge accounting criteria at the balance sheet date.

9. RISKS AND FINANCIAL INSTRUMENTS (CONT'D)

QUANTITATIVE DISCLOSURES (CONT’D)

The impact of a change in interest rates by one percentage point on the Group’s profit or loss and OCI is set out as follows:

Increase

1% point

Decrease

(1% point)

Increase

1% point

Decrease

(1% point)

P&L Equity, net of tax

$000 $000 $000 $000

Interest rate impact - Net 2026 $258 $(258) - -

Interest rate impact - Net 2025 $417 $(417) - -

HEDGING

Forecast transactions

The Group classifies the forward exchange contracts taken out to hedge forecast transactions as cash flow hedges.

The following relates to items designated as hedging instruments:

Notional amount

$000

Carrying amount

Line item in

Consolidated

Statement of

Financial Position

Changes in

the value of

the hedging

instrument

recognised in OCI

during the year

$000

Hedge

ineffectiveness

recognised in

profit or loss

$000

Balance in

CFHR

$000

Average rate

of hedging

Assets

$000

Liabilities

$000

2026

Foreign currency risk

Forward exchange

contracts – sales

and receivables

and purchases and

payables 

1, 2


NZD21,021 - (1,018)

Derivative

financial

instruments

- assets and

liabilities 585 - (804) AUD 0.8682

1

100% of notional amount expiring within 12 months of balance date

2

Hedge ratio 1:1

Notional amount

$000

Carrying amount

Line item in

Consolidated

Statement of

Financial Position

Changes in

the value of

the hedging

instrument

recognised in OCI

during the year

$000

Hedge

ineffectiveness

recognised in

profit or loss

$000

Balance in

CFHR

$000

Average rate

of hedging

Assets

$000

Liabilities

$000

2025

Foreign currency risk

Forward exchange

contracts – sales

and receivables

and purchases and

payables 

1, 2

NZD20,555 516(54)

Derivative

financial

instruments

- assets and

liabilities (343) - 349

AUD 0.9039

USD 0.6015

1

90% of notional amount expiring within 12 months of balance date and 10% expiring between 12 and 24 months of balance date

2

Hedge ratio 1:1

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

5859

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

9. RISKS AND FINANCIAL INSTRUMENTS (CONT'D)

CLASSIFICATION AND FAIR VALUES

The following tables show the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the

fair value hierarchy.

Hedging

instruments

$000

Amortised cost

$000

Total carrying

amount

$000

Fair value

hierarchy Level 2

$000

2026

Assets

Derivative financial instruments - - - -

Cash and bank - 22,033 22,033

Restricted cash and cash equivalents - 4,876 4,876

Trade and other receivables - 13,638 13,638

Total assets - $40,547 $40,547

Liabilities

Lease liabilities - 14,155 14,155

Employee benefits - 341 341

Total non-current liabilities - 14,496 14,496

Derivative financial instruments 1,018 - 1,018 1,018

Trade payables and accruals - 14,822 14,822

Customer deposits - 77 77

Employee benefits and entitlements - 3,738 3,738

Lease liabilities - 1,660 1,660

Total current liabilities 1,018 20,297 21,315

Total liabilities $1,018 $34,793 $35,811

9. RISKS AND FINANCIAL INSTRUMENTS (CONT'D)

CLASSIFICATION AND FAIR VALUES (CONT’D)

Hedging

instruments

$000

Amortised cost

$000

Total carrying

amount

$000

Fair value

hierarchy Level 2

$000

2025

Assets

Derivative financial instruments 516 - 516 516

Cash and bank - 42,245 42,245

Trade and other receivables - 10,230 10,230

Total assets $516 $52,475 $52,991

Liabilities

Lease liabilities - 15,168 15,168

Employee benefits - 371 371

Total non-current liabilities - 15,539 15,539

Derivative financial instruments 54 - 54 54

Trade payables and accruals - 10,049 10,049

Customer deposits - 151 151

Employee benefits and entitlements - 3,461 3,461

Lease liabilities - 1,540 1,540

Total current liabilities 54 15,201 15,255

Total liabilities $54 $30,740 $30,794

There were no financial assets or liabilities with fair values classified as Level 1 or Level 3 in the fair value hierarchy.

Accounting policies

A financial instrument is recognised if the Group becomes a party to the contractual provisions of the instrument. Financial

assets are derecognised if the Group’s contractual rights to the cash flows from the financial assets expire or if the Group

transfers the rights to receive the contractual cash flows in a transaction in which substantially all the risks and rewards of

ownership of the financial assets are transferred. Financial liabilities are derecognised if the Group’s obligations specified in

the contract expire or are discharged or cancelled.

Derivatives, being forward exchange contracts, have been measured at fair value using relevant valuation techniques which

include net present value and discounted cash flow models and comparison with similar instruments for which observable

market prices exist. Assumptions and inputs used in valuation techniques include risk-free and benchmark interest rates,

credit spreads and other information used in estimating discount rates and foreign currency exchange rates.

Non-derivative financial instruments comprise trade and other receivables, cash and bank and trade and other payables.

Non-derivative financial instruments are recognised initially at fair value, inclusive of transaction costs, and are subsequently

measured at amortised cost using the effective interest rate method less any impairment losses.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

6061

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

9. RISKS AND FINANCIAL INSTRUMENTS (CONT'D)

DETERMINATION OF FAIR VALUES

The fair value of an asset or a liability is measured on a recurring basis. When measuring the fair value of an asset or a liability, the

Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based

on the inputs used in the valuation techniques as follows:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (that is,

as prices) or indirectly (that is, derived from prices)

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs)

If the inputs used to measure the fair value of an asset or liability might be categorised in different levels of the fair value hierarchy,

then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input

that is significant to the entire measurement.

MASTER NETTING OR SIMILAR AGREEMENTS

The Group enters into derivative transactions under International Swaps and Derivatives Association (ISDA) master netting

agreements. In general, under such agreements the amounts owed by each counterparty on a single day in respect of all

transactions outstanding are aggregated into a single net amount that is payable by one party to the other. In certain circumstances

– for example, when a credit event such as a default occurs, all outstanding transactions under the agreement are terminated, the

termination value is assessed and only a single net amount is payable in settlement of all transactions.

The ISDA agreements do not meet the criteria for offsetting in the Consolidated Statement of Financial Position. This is because the

Group does not have any currently legally enforceable right to offset recognised amounts, because the right to offset is enforceable

only on the occurrences of future events such as a default on the bank loans or other credit events.

The following table sets out the carrying amounts of recognised derivatives that are subject to master netting agreements:

20262025

Derivative assets

$000

Derivative

liabilities

$000

Derivative assets

$000

Derivative

liabilities

$000

Gross amounts in the Consolidated Statement of Financial Position - (1,018) 516 (54)

Amounts offset - - - -

Net amounts in the Consolidated Statement of Financial Position - (1,018) 516 (54)

Related amounts that are not offset based on ISDA(1,018) 1,018 (54) 54

Net amounts$(1,018) - $462 -

10. OTHERS

This section includes the remaining information relating to the consolidated financial statements which is required to be disclosed

to comply with financial reporting standards.

10a LEASES

This note provides information for leases where the Group is a lessee.

AMOUNTS RECOGNISED IN THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

2026

$000

2025

$000

Right-of-use assets

Buildings 6,491 7,353

Plant and equipment 359 131

Motor vehicles 589 431

$7,439 $7,915

Lease liabilities

Non-current 14,155 15,168

Current 1,660 1,540

$15,815 $1 6,7 0 8

Additions to right-of-use assets during the year were $766,000 (2025: $243,000).

There was no impairment of right-of-use assets during the year (2025: Nil).

There was also no reversal of prior year impairment of right-of-use assets during the year (2025: Nil).

AMOUNTS RECOGNISED IN THE CONSOLIDATED STATEMENT OF PROFIT OR LOSS

2026

$000

2025

$000

Depreciation charge in respect of right-of-use assets

Buildings 864 864

Plant and equipment 153 94

Motor vehicles 225 171

$1,242 $1,129

Interest expense (included in finance costs) $786 $825

Expense relating to short-term leases (included in cost of goods sold and

administration expenses) $278 $353

Expense relating to leases of low-value assets that are not disclosed above as short-

term leases (included in administration expenses) - $4

AMOUNTS RECOGNISED IN THE STATEMENT OF CASH FLOWS

Total cash outflow for leases $2,445 $2,282

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

6263

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

10. OTHERS (CONT'D)

10a LEASES (CONT’D)

Accounting policies

The Group leases buildings, forklifts and motor vehicles, with contracts typically entered into for fixed periods ranging from

between three to four years for motor vehicles, five to six years for fork hoists and up to sixteen years for buildings, but may

have extension options as further discussed below.

Contracts may contain both lease and non-lease components. The Group has elected, for leases of motor vehicles, to not

separate lease and non-lease components and instead account for these as a single lease component.

Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease

agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor.

Leased assets may not be used as security for borrowing purposes.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net

present value of the following lease payments:

—fixed payments; and

—variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the

commencement date.

Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which

is generally the case for leases in the Group, the lessee’s incremental borrowing rate is used, being the rate that the individual

lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar

economic environment with similar terms, security and conditions.

To determine the incremental borrowing rate, the Group:

—where possible, uses recent third-party financing secured by the individual lessee as a starting point, adjusted to

reflect changes in financing conditions since third party financing was secured;

—uses a build-up approach that starts with a risk-free interest rate adjusted for credit risk for leases held by lessees

within the Group which does not have recent third-party financing; and

—makes adjustments, where necessary, specific to the lease taking into account country, currency and security.

If a readily observable amortising loan rate is available to the individual lessee (through recent financing or market data) which

has a similar payment profile to the lease, then the group entities use that rate as a starting point to determine the incremental

borrowing rate.

Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease

period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

Right-of-use assets are measured at cost comprising the following:

—the amount of the initial measurement of lease liability; and

—make good costs.

Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis.

Payments associated with short-term leases of plant and equipment and motor vehicles and all leases of low-value assets are

recognised on a straight-line basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months

or less without a purchase option. Low-value assets comprise IT equipment and small items of office furniture.

10. OTHERS (CONT'D)

10a LEASES (CONT’D)

EXTENSION OPTIONS

Extension options are generally incorporated into contracts for leases of buildings, with these options used to maximise operational

flexibility with respect to the management of the buildings used in the Group’s operations. Where extension options are held, they

are exercisable only by the Group and not by the respective lessor. Extension options are generally not included in contracts for

leases of plant and equipment and motor vehicles because of the Group’s ability to replace these assets without significant cost,

delay or disruption to the business.

Estimates, judgements and assumptions

In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise

an extension option. Extension options are only included in the lease term if the lease is reasonably certain to be extended, with

the Group reasonably certain to extend:

—if there are significant costs to not extend; and

—if leasehold improvements are expected to have a significant remaining value.

Otherwise, the Group considers other factors including the lease durations already provided for in the contract, the Group’s

future strategic or business direction and the costs and disruptions to the business as a consequence of any decision to not

exercise an extension option.

As at balance date, potential future cash outflows of $17,666,000 (undiscounted) in respect of leases of buildings have not

been included in the determination of lease liability because it is not reasonably certain that these leases will be extended

(2025: $17,666,000).

The lease term is reassessed if an extension option is actually exercised. The assessment of reasonable certainty is only

revised if a significant event or a significant change in circumstances occurs, which affects this assessment, and that is within

the control of the lessee. The Group did not revise its assessment of reasonable certainty with respect to extension options

during the year (2025: Nil).

10b SHARE-BASED PAYMENT

The Company has four share-based payment plans/schemes, with these plans/schemes designed to incentivise selected employees

by providing them with opportunities to be issued equity interests in the Company.

The Company has determined the performance rights, the shares and the options issued under these plans/schemes to be equity-

settled share-based payment arrangements pursuant to NZ IFRS 2 Share-based Payment.

Status of the plans/schemes

Two of the plans/schemes - being the Bremworth 2020 Long-Term Incentive Scheme and the Bremworth Equity Share Plan – are

currently dormant, leaving the 2022 Long-Term Incentive Scheme (“2022 LTI Scheme”) and the Bremworth Share Option Scheme

(“Share Option Scheme”) in operation.

2022 LTI Scheme

The following is a summary of the outstanding performance rights under the 2022 LTI Scheme as at balance date:

2026 2025

Performance rights issued

Balance at 1 July 410,267 705,432

Issued during the year - 1,176,989

Lapsed during the year(201,924)(1,47 2,1 5 4)

Balance as at 30 June 208,343 410,26 7

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

6465

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

10. OTHERS (CONT'D)

10b SHARE-BASED PAYMENT (CONT’D)

The Company did not issue any performance rights under the 2022 LTI Scheme during the year ended 30 June 2026 (2025: issued

1,176,989 FY25-27 performance rights).

201,924 performance rights lapsed during the year ended 30 June 2026 (2025: 1,472,154 performance rights) as a result of the failure

of the participating employees to meet the service conditions provided for under the terms of the 2022 LTI Scheme.

The remaining 208,343 FY25-27 performance rights will vest subject to the participating employees meeting their service conditions

at 30 June 2027 (condition date) and the volume weighted average price for a Bremworth share over the 20 business days prior to

condition date of $0.60 per share or more.

2026 2025

Shares issued

Balance at 1 July 1,882,421 890,328

Issued during the year - 992,093

Bought back during the year(1,472,15 4) -

Balance as at 30 June 410,267 1,8 82,4 21

The Company also did not issue any shares under the 2022 LTI Scheme during the year ended 30 June 2026 (2025: issued, in

accordance with the terms of the 2022 LTI Scheme, 992,093 fully paid-up ordinary shares (“Scheme Shares”) to Bremworth Share

Scheme Limited (“Trustee”), with these shares to be held by the Trustee on behalf of the participating employees until the relevant

vesting date pursuant to the issue of FY25-27 performance rights).

The Company bought back and cancelled 1,472,154 Scheme Shares (relating to the 1,472,154 performance rights that lapsed during

the year ended 30 June 2025 and were therefore no longer required) during the year ended 30 June 2026 (2025: Nil).

Of the 410,267 Scheme Shares held by the Trustee at balance date, 208,343 Scheme Shares were held on trust for the participating

employees who held FY25-27 performance rights at balance date, with the balance of 201,924 surplus Scheme Shares. The surplus

Scheme Shares were transferred to the Chief Executive Officer and the Chief Financial Officer after balance date as discussed at

note 10g (Events after the reporting period) to the consolidated financial statements.

Share Option Scheme

The following is a summary of the outstanding options under the Share Option Scheme as at balance date:

2026 2025

Options issued

Balance at 1 July 1,000,000 1,000,000

Lapsed during the year(1,000,000) -

Balance as at 30 June (representing the maximum number of shares

that could be issued) - 1,000,000

1,000,000 options lapsed during the year ended 30 June 2026 (2025: Nil) as a result of the failure to meet the total shareholder

return threshold (which required the Bremworth share price to be $0.79 per share at vesting date) for these options to vest.

Impact of share-based payment arrangements on the consolidated financial statements

A credit of $2,000 (being the proportion of the fair value of the performance rights under the 2022 LTI Scheme relating to the year

ended 30 June 2026) was recognised in administration expenses in the Consolidated Statement of Profit or Loss for the period,

with a corresponding debit totalling $2,000 to the share-based payment reserve within equity (2025: debit of $122,000, being the

proportion of the fair value of the options under the Bremworth Option Scheme and the fair value of the performance rights under

the 2022 LTI Scheme, were recognised in administration expenses in the Consolidated Statement of Profit or Loss for the period,

with a corresponding credit totalling $122,000 to the share-based payment reserve within equity).

Accounting policies

The assessed fair value of the performance rights and options at grant date are recognised as an expense in profit or loss over

the period from date on which the participant started rendering service or the grant date (whichever is the earlier), adjusted

to reflect only those rights and options where the service condition will be met, with corresponding entries to the share-based

payment reserve within equity.

10. OTHERS (CONT'D)

10c PROVISIONS

Onerous contract

$000

Warranties

$000

Others

$000

To tal

$000

Balance at 1 July 2025 896 1,955 40 2,891

Provided during the year 57 910 - 967

Utilised during the year(912)(799) - (1,711)

Balance at 30 June 2026 $41 $2,066 $40 $2,147

Non-current - 1,272 40 1,312

Current 41 794 - 835

Balance at 30 June 2026 $41 $2,066 $40 $2,147

Balance at 1 July 2024 - 1,315 191 1,506

Provided during the year 896 1,512 - 2,408

Utilised during the year - (872)(151)(1,023)

Balance at 30 June 2025 $896 $1,955 $40 $2,891

Non-current 486 1,243 40 1,769

Current 410 712 - 1,122

Balance at 30 June 2025 $896 $1,955 $40 $2,891

Accounting policies

A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be

estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions

are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the

time value of money and the risks specific to the liability.

Onerous contract

The provision for onerous contract relates to a contract for the supply of product that was entered into during the year ended

30 June 2025. This contract will terminate on the delivery of the balance of product required to be supplied under the contract or

31 December 2026 whichever is the earlier.

Warranties

The provision for warranties for carpet sold is based on estimates made from historical warranty data associated with similar

products sold by the Group.

The Group has no history of material warranty claims in respect of non-carpet products sold. As a consequence, no provision for

warranties is required in respect of these other products.

Warranties relating to the sale of carpet are standard warranties extending over a period of 15 years, with an adjustment for

depreciation calculated from date of purchase. The Group does not offer extended warranties that would be subject to a

separate performance obligation.

Estimates, judgements and assumptions

Provision for warranties requires judgement to be applied by considering a range of factors including the nature and extent of

historical claims data associated with similar products sold by the Group, the terms of the warranties built into supply contracts,

consumer protection laws in key markets and the corrective actions being taken to address quality issues at production.

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

6667

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

10. OTHERS (CONT'D)

10d CONTINGENT LIABILITIES

The Group has granted indemnities in favour of Bank of New Zealand and National Australia Bank Limited (together, “the Bank”)

at balance date in respect of Bank guarantees relating to leases and other commitments totalling $2,193,000 (2025: $2,193,000).

Some subsidiaries in the Group are parties to a cross guarantee in favour of the Bank securing each other’s obligations, with the

property-owning companies in the Group also granting in favour of the Bank first-ranking mortgages in respect of land and

buildings as security for all obligations if the Group to the Bank.

The Group’s indebtedness under the cross guarantee at balance date amounted to nil (2025: Nil).

10e RELATED PARTIES

TRANSACTIONS WITH DIRECTORS AND KEY MANAGEMENT PERSONNEL

For the purposes of this note, key management personnel are those persons having authority and responsibility for planning,

directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise)

of that entity.

Former Chief Executive Officer as a holder of share options

Greg Smith, the former Chief Executive Officer who resigned from the Company on 30 April 2025, was issued with 1,000,000

options under the Bremworth Share Option Scheme (“Share Option Scheme”) when he joined the Company in 2021.

Mr Smith continued to hold these options pursuant to the terms of the Share Option Scheme until they lapsed on 23 June 2026

as a result of the failure to meet the vesting condition provided for under the terms of the Share Option Scheme as further

discussed at note 10b (Share-based payment) to the consolidated financial statements.

Directors and other key management personnel as shareholders

No Director is a shareholder in the Company.

Victor Tan, the Chief Financial Officer, is a trustee and beneficiary of a trust that holds 167,479 ordinary shares in the Company.

Directors and other key management personnel as lenders or borrowers

No loans were provided to/by the Directors and key management personnel during the year.

Directors and key management personnel as providers of services

No Director or key management personnel provided services to the Company (other than in their capacity as directors or

employees respectively) during the year (2025: $41,000 was paid to Paul Izzard Design Limited for professional services rendered,

with Paul Izzard Limited a company owned and directed by Paul Izzard, who resigned as a Director of the Company on

18 March 2025).

Directors’ remuneration and benefits

The fees paid to the Directors for services in their capacity as directors totalled $328,396 during the year (2025: $405,523).

The scale of fees payable to the Directors was last reviewed and approved by the Board in January 2019, with the current scale

of fees applying with effect from 1 January 2019 set out below:

Directors’ feesPer annumExplanatory notes

Non-executive Chair of the Board$1 2 8,1 0 0Inclusive of time spent on Board committees

Non-executive Directors$61,000Inclusive of time spent on Board committees

Chair of the Audit Committee$10,000

In recognition of additional time and responsibilities as Chair of the

Audit Committee

Chair of the People and

Performance Committee$5,000

In recognition of additional time and responsibilities as Chair of the

People and Performance Committee

The Directors do not receive any other benefits (cash or non-cash) in their role as directors and are not entitled to retiring

allowances on cessation of office.

10. OTHERS (CONT'D)

10e RELATED PARTIES (CONT’D)

Key management personnel’s (including the Chief Executive Officer’s) remuneration and benefits

In addition to salaries and performance-based payments, the Group also provides non-cash benefits to the Chief Executive Officer

of the Company and key management personnel of the Group.

These non-cash benefits may include the provision of motor vehicles, income protection insurances, life insurances and medical

insurances. In assessing the value of the non-cash benefit provided to the Chief Executive Officer and key management personnel,

the Group has used the value of the benefit that is used for calculating fringe benefit tax grossed up for the fringe benefit tax that

is paid or payable.

The remuneration paid and payable, and the benefits provided, to the Chief Executive Officer and key management personnel

(but excluding the Directors’ remuneration and benefits) comprised:

2026

$000

2025

$000

Salaries, bonuses and leave entitlements 3,818 3,260

Share-based payments(2) 130

Employee benefits 323 316

Termination payments 173 1,392

$4,312 $ 5,0 98

Key management personnel comprised those employees who report directly to the Chief Executive Officer and who are involved

in the day-to-day management of aspects of the operations of the Group. There were 12 such employees during the year ended

30 June 2026 (2025: 10) - with the change reflecting the flatter organisational structure being adopted as part of the focus on costs,

organisational effectiveness and clearer accountability.

The Chief Executive Officer and key management personnel are not entitled to any post-employment benefits under their contracts

of employment.

Other transactions

The Group deals with many entities and organisations in the normal course of business. The Group is not aware of any of the

Directors, the Chief Executive Officer or key management personnel, or their related parties, holding positions in any of these

entities or organisations that result in them having control or significant influence over the financial or operating policies of these

entities or organisations.

The Group does not transact with the Directors, the Chief Executive Officer or key management personnel, and their related

parties, other than in their capacity as directors and employees, except that they may purchase carpets and rugs from the Group for

their own domestic use. These purchases are on the same terms and conditions as those applying to all employees of the Group and

are immaterial and personal in nature.

10f OPERATING SUBSIDIARIES OF THE GROUP

Principal activity

Country of

incorporation

Interest (%)

2026 2025

Bremworth Carpets and Rugs LimitedCarpet sales and manufacturingNew Zealand 100 100

Bremworth Pty LimitedCarpet salesAustralia 100 100

Bremworth Spinners LimitedCarpet yarn salesNew Zealand 100 100

Elco Direct LimitedWool acquisitionNew Zealand 100 100

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

6869

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
For the year ended 30 June 2026

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)

For the year ended 30 June 2026

10. OTHERS (CONT'D)

10g EVENTS AFTER THE REPORTING PERIOD

Partial takeover offer

On 4 September 2026, Mangawhai Collective Limited (“MCL”) which has legal and beneficial ownership of 13,444,899 ordinary

shares in the Company while also controlling the exercise of voting rights of a further 188,943 ordinary shares (with the total number

of shares of 13,633,842 representing 19.734% of the 69,089,365 ordinary shares on issue) made a partial takeover offer under the

Takeovers Code for 43.937% of the ordinary shares in the Company that it does not already own or control.

The partial takeover offer is at a price of $0.90 per ordinary share.

As set out in the partial takeover offer, MCL has entered into lock-up deeds with shareholders representing 32.241% of the ordinary

shares in the Company, obliging those shareholders to accept (or procure the acceptance of) the partial takeover offer, if made, for

all of the shares in Bremworth that they or their relevant related trusts or entities own or control. Copies of the lock-up deeds are

attached to MCL’s substantial product holder notice lodged with NZX on 10 August 2026.

The lock-up deeds would effectively result in MCL owning or controlling at least 51.975% of the Company on completion of the

partial takeover offer and potentially up to 55.0% of the Company.

The Board has formed a Board sub-committee to oversee Bremworth’s response, with the sub-committee comprising Trevor Burt,

Julie Bohnenn and Murray Dyer.

The Directors’ recommendation on the MCL partial offer, together with the Independent Adviser’s Report, is set out in the Target

Company Statement sent to shareholders on 17 September 2026 - with the Directors recommending that shareholders accept the

offer given that the offer price is within the Independent Adviser’s valuation range and the very high likelihood of the offer

becoming unconditional.

Offer of surplus shares held under the 2022 Long-Term Incentive Scheme (2022 LTI Scheme)

The Board resolved on 14 September 2026 that 201,924 surplus shares held under the 2022 LTI Scheme be transferred to the Chief

Executive Officer (CEO) and the Chief Financial Officer (CFO) for no consideration, with the CEO and CFO to receive 121,154 and

80,770 shares respectively in recognition of the significant additional work done in relation to the proposed scheme of arrangement

and, more recently, the partial takeover offer.

Board strategic review

As part of the Board’s strategic review of the ownership structure of the business, which commenced in February 2025, the

Company agreed a fee arrangement with its financial adviser in connection with a takeover offer or scheme of arrangement.

Following the partial takeover offer, the fee has been calculated at approximately $564,000. No liability or expense was recognised

in the consolidated financial statements at 30 June 2026 as the contractual conditions giving rise to the fee had not been satisfied

at that date.

10h RISK MANAGEMENT, INCLUDING CLIMATE-RELATED RISKS

Bremworth is committed to the effective management of risks, which is fundamental to the Company’s growth and profitability

targets and outcomes.

Key risks include financial risks, health and safety risks, climate-related risks, cyber risks and business and other operational risks.

Discussion of the Company’s risk management framework and its approach to risks is included in its Annual Report for the year

ended 30 June 2026.

The Group has, as part of its management of risks, put in place a comprehensive insurance programme to protect it against losses

arising from unforeseen events to the extent possible or practicable.

In relation to insurance against climate-related risks, the cover for assets (including the reinstated assets at the Napier yarn spinning

plant) against loss or damage and for business interruption as a consequence of floods is limited to $50.0 million following the

devastating impact of Cyclone Gabrielle on the Group.

The Group will continue to work with its insurance brokers to better understand what would be required for its insurers to reinstate

full cover against floods for the Group over time, while continuing to build resilience into its Napier plant reinstatement programme

to minimise the potential impact of another similar event.

Bremworth is also closely following the work being done by the Hawkes Bay Regional Council - which has assumed control of future

flood protection and resilience in the Awatoto area where the Napier yarn spinning plant is sited - with two flood resilience projects

of significance. The first relates to the replacement of the current Mission drainage pump station, which was built in the mid-1950’s

and upgraded in the 1980’s, with the Awatoto drainage pump station - with the second relating to the strengthening of the two

kilometre stretch of stopbank running along the Tūtaekurī River.

Financial implications of climate-related risks

Based on the Group’s assessment, there is nothing to indicate that climate-related risks have had any impact on the carrying value of

its non-financial assets as at 30 June 2026, with the Board continuing to closely monitor developments in this area and, in particular,

the scope of future insurances against flooding and the mitigation of a similar event on the business.

10. OTHERS (CONT'D)

10i STANDARDS, INTERPRETATIONS AND AMENDMENTS TO STANDARDS

In May 2024, the External Reporting Board introduced NZ IFRS 18 Presentation and Disclosure in Financial Statements (NZ IFRS 18)

(effective for annual reporting periods beginning on or after 1 January 2027). This standard replaces NZ IAS 1 Presentation of

Financial Statements and primarily introduces a defined structure for the statement of comprehensive income, disclosure of

management-defined performance measures (a subset of non-GAAP measures) in a single note, together with reconciliation

requirements. The Group has not early adopted this standard and is yet to assess its impacts.

10j ASSET HELD FOR SALE

2026

$000

2025

$000

Land situated at Napier $240 -

The Group entered into an agreement for the sale of surplus land at its Napier yarn spinning plant in November 2025, with

settlement 10 workings days after the Group notifies the purchaser in writing that Land Information New Zealand has issued

new title for the land subject to the sale.

New title for the land subject to the sale is expected to be issued in December 2026.

The Group has classified this asset as an asset held for sale under NZ IFRS 5 (Non-current Assets Held for Sale and Discontinued

Operations) because its value will be recovered through a sale rather than through continued use at balance date - with the asset

available for immediate sale in its present condition and the sale being highly probable.

10k NET TANGIBLE ASSETS PER SHARE

2026 2025

Net tangible assets of the Group ($000) 52,404 64,855

Number of ordinary shares outstanding 6 9,0 8 9,3 6 5 70,561,519

Net tangible assets per share ($) 0.76 0.9 2

BREMWORTH ANNUAL REPORT 2026CONSOLIDATED FINANCIAL STATEMENTS

7071

GOVERNANCE AND
OTHER DISCLOSURES

FOR THE YEAR ENDED 30 JUNE 2026

7273

BREMWORTH ANNUAL REPORT 2026

Bremworth’s Board of Directors (“the Board”) is responsible for and committed to maintaining the highest standards of corporate
behaviour and responsibility and has adopted governance principles reflecting this.

The Board seeks to follow best practice recommendations for listed companies to the extent that is appropriate for the nature and

complexity of Bremworth’s operations.

The Board considers that the Company’s corporate governance framework materially complies with the NZX Corporate

Governance Code.

Bremworth’s Code of Conduct and Ethics and other key policies and charters relating to corporate governance can be found on the

Company’s website www.bremworth.co.nz/corporate-governance

A summary of Bremworth’s governance actions and performance against each of the principles in the NZX Corporate Governance Code

and its compliance with the recommendations relating to each of these principles are set out on pages 75 to 89.

PRINCIPLE 1  CODE OF ETHICAL BEHAVIOUR

Bremworth expects its Directors, officers, employees and contractors to act legally, ethically and with integrity in a manner

consistent with the Company’s Code of Conduct and Ethics.

The Code of Conduct and Ethics sets out the standard of conduct expected of Directors, officers, employees and contractors and

the Company’s approach to stakeholders. It is supported by other policies and procedures including those that address continuous

disclosures, confidentiality of information, conflicts of interest, reporting of concerns and share trading.

Whistleblowing

Bremworth has established internal procedures to monitor compliance with, and measures for dealing with breaches of, the Code of

Conduct and Ethics. Bremworth encourages employees to speak out if they have concerns. The avenues for doing so are detailed in

the Company’s Code of Conduct and Ethics which supports the reporting and investigation of breaches of the Code of Conduct and

Ethics and serious wrongdoing in or by Bremworth.

Conflicts of interest

The Board is conscious of its obligation to ensure that Directors, officers and employees avoid conflicts of interest between their

duty to Bremworth and their own interests. Guidance is provided in the Company’s Constitution, Board Charter and the Code of

Conduct and Ethics.

The Board reviews at every meeting the interests register in which relevant transactions and matters involving the Directors are

recorded. It is expected that Directors are sensitive to actual and perceived conflicts of interest that may occur and have constant

consideration of this issue.

Bremworth does not donate to political parties.

The Directors’ interest disclosures can be found on pages 90 and 91.

Share Trading Policy

Bremworth has a Share Trading Policy which, along with the Financial Markets Conduct Act 2013, imposes limitations and

requirements on Directors, officers and employees in dealing in the Company’s shares. Directors, officers and employees who are

likely to have knowledge of, or access to, material information can only buy or sell Bremworth shares during permitted periods and

with the written consent of the Board. They must not use their position of confidential knowledge of the Company or its business to

engage in share trading for personal benefit or to provide benefit to any third party.

Trading in Bremworth shares while in possession of material information is strictly prohibited.

A regular review of the share register is conducted to ensure compliance with the Share Trading Policy.

Confidential third-party agencies for whistleblowing and training on Code of Conduct and Ethics

While Bremworth does not currently provide access to confidential third-party agencies for whistleblowing purposes or regular

training on its Code of Conduct and Ethics to its employees, these matters are under consideration, while also noting that

Bremworth promotes an open-door policy in the workplace to ensure that employees can freely share ideas, provide feedback

or express concerns. In relation to its Code of Conduct and Ethics, Bremworth sets the ‘tone from the top’ through ‘leadership

by example’.

CORPORATE GOVERNANCE STATEMENT

For the year ended 30 June 2026

75 Corporate Governance Statement

90 Disclosures under the Companies Act 1993

94 Disclosures under the NZX Listing Rules

95 Disclosures under the Financial Markets Conduct Act 2013

95 Shareholder Information

96 Trend Statement

100 Disclosure of Non-GAAP Financial Information

102 Corporate Directory

CONTENTS

GOVERNANCE AND OTHER DISCLOSURES

75

BREMWORTH ANNUAL REPORT 2026

74

CORPORATE GOVERNANCE STATEMENT (CONT'D)
For the year ended 30 June 2026

CORPORATE GOVERNANCE STATEMENT (CONT'D)

For the year ended 30 June 2026

PRINCIPLE 2  BOARD COMPOSITION AND PERFORMANCE

The Board’s role is to add long-term shareholder value, while acting in a manner that the Directors believe is in the best interests of

the Company and having regard to the interests of its employees and other stakeholders. The role and responsibilities of the Board

are detailed in the Board Charter, which is reviewed as and when required, with a copy available on the Company’s website.

Delegation

The Board delegates the day-to-day management of the Company to the Chief Executive Officer (“the CEO”). The CEO in turn

delegates authority to senior management. These authorisation levels are set out in the Delegated Authority Policy.

Board composition

The Board comprises Directors who, collectively, have the balance of independence, skills, knowledge, experience and perspectives

to meet and discharge the Board’s responsibilities. Core competences and skills include health and safety, sustainability and

environment, operations and asset optimisation, financial acumen, sales, marketing and distribution, legal, regulatory and risk,

listed company governance, operating model transformation and well-developed ability for critical and strategic analysis.

A balance of longer-serving Directors with experience in the Company and newer Directors who bring fresh perspective and

insight is desirable where possible. The Board encourages strong individual thinking and rigorous discussion and analysis when

making decisions.

Grant Biel, a long-standing Director and co-founder of the carpet business, who retired from the Board in November 2021, was

appointed the Company’s first-ever Director Emeritus by the Board on his retirement and continues to make himself available to

the Board and to the Company.

As at 30 June 2026, the Board comprised four Directors – Julie Bohnenn, Trevor Burt, Murray Dyer and Rob Hewett.

The profile of the Directors can be found on pages 16 and 17.

Directors’ skill matrix as at 30 June 2026

5

STRATEGY DEVELOPMENT AND EXECUTION

4

FINANCE

4

MARKETING AND GROWTH, INCLUDING

EXPERIENCE IN INTERNATIONAL MARKETS

3

OPERATIONAL EXCELLENCE AND HEALTH AND SAFETY

5

PEOPLE AND CULTURE

3

INDUSTRY AND TECHNICAL KNOWLEDGE

3

CORPORATE FINANCE AND MERGERS AND ACQUISITIONS

4

INFORMATION TECHNOLOGY

3

SUSTAINABILITY

5

RELEVANT CORPORATE GOVERNANCE SKILLS

5 - Very strong capability and very high level of competence

4 - Strong capability and high level of competence

3 - Good capability and solid level of competence

2 - Some capability and some degree of competence

1 - Little capability and little competence

While the Board notes that there may be a preference for the Directors’ skills matrix to be compiled on an Individual rather than a

collective basis, it is the Board’s belief that the collective basis presents a better picture of the Board’s ability to deliver on the

Company’s objectives, with the Directors expected to operate as a cohesive team and each bringing different, yet complementary,

skills to the Board.

PRINCIPLE 2  BOARD COMPOSITION AND PERFORMANCE (CONT'D)

Director independence

The Board Charter provides that the Chair shall be an independent Director and that the majority of the Board shall be

independent Directors.

Director independence is determined in accordance with the NZX Listing Rules and with regard to the factors described in the NZX

Corporate Governance Code.

Julie Bohnenn, Trevor Burt and Murray Dyer are independent Directors of the Company, with the Board having satisfied itself that

none of the factors listed in the NZX Listing Rules and the NZX Corporate Governance Code that could affect director

independence are present and having considered holistically the interests, position and relationships of each Director.

The Board also assessed the independence of Rob Hewett including having regard to the factors set out in Table 2.4 of the NZX

Corporate Governance Code.

In making that assessment, the Board noted that Rob has a personal relationship and/or business connection with David Ferrier, sole

director and shareholder of Mangawhai Collective Limited, a substantial shareholder in the Company, which is currently making a

partial takeover offer for the Company as further discussed in note 10g (Events after the reporting period) to the consolidated

financial statements.

The Board considered that this factor is relevant to its independence assessment. It specifically considered whether the relationship

could reasonably cause Rob to be, or be reasonably perceived to be, aligned with a particular shareholder in a material way or

materially influence, or be perceived to materially influence, Rob’s capacity to exercise independent judgement.

After considering the nature, extent and materiality of the relationship, the Board determined that Rob is independent.

In reaching this conclusion, the Board noted that:

—the relationship does not involve Rob acting as a representative or nominee of David Ferrier or Mangawhai

Collective Limited;

—Rob is not subject to any direction or obligation to act in accordance with the interests of David Ferrier or Mangawhai

Collective Limited nor is he aligned with David Ferrier or Mangawhai Collective Limited;

—the relationship is not expected to materially affect Rob’s ability to bring an independent view to Board deliberations and it is

not expected that this would be perceived; and

—the Board is satisfied that Rob is able to act in the best interests of the Company and shareholders generally.

Accordingly, notwithstanding the relationship described above, the Board considers Rob to be an independent Director.

Director appointment

Membership of the Board, and appointment and retirement of Directors by rotation, are determined in accordance with the

Company’s Constitution and the NZX Listing Rules.

While the appointment process is the responsibility of the whole Board, the People and Performance Committee is tasked with

identifying and recommending candidates to fill director vacancies for the approval of the Board. The Committee considers such

factors as it deems appropriate, including capability, skill sets, experience, qualifications, judgement and the ability to work with

other Directors. Reference checks are carried out on all candidates and key information about candidates is provided to

shareholders to assist their decision as to whether to elect or re-elect a candidate.

Shareholders may also nominate candidates for election to the Board, with the Board asking for Director nominations prior to the

Annual Meeting of shareholders each year, in accordance with the Constitution of the Company and the NZX Listing Rules.

New Directors are provided with access to governance information, key policies and all relevant information necessary to prepare

them for their role. New Directors also receive presentations by the CEO and senior management on the key issues facing

Bremworth, its operations and the environment and markets in which it operates.

The Company has written agreements with all Directors establishing the terms of their appointment.

The Board is satisfied that each Director has the necessary time available to devote to the position, broadens the Board’s

expertise and has a personality that is compatible with the other Directors.

Director training, access to information and advice

Directors are encouraged to undertake appropriate training and education to ensure they remain current on how to best perform

their duties. In addition, the CEO and senior management provide regular updates on relevant industry and company issues.

Directors have unrestricted access to Company information and briefings from the CEO and senior management. Site visits provide

the Directors with a better understanding of the business, including its major health and safety risks and how these are managed.

Directors and Board committees have the right, in connection with their duties and responsibilities, to seek independent

professional advice at the Company’s expense, with the approval of the Chair.

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

7677

CORPORATE GOVERNANCE STATEMENT (CONT'D)
For the year ended 30 June 2026

CORPORATE GOVERNANCE STATEMENT (CONT'D)

For the year ended 30 June 2026

PRINCIPLE 2  BOARD COMPOSITION AND PERFORMANCE (CONT'D)

Evaluation of Director, Board and committee performance

The Board, and the Board’s committees, critically evaluate annually their own performance and the performance of the individual

Directors. The Board, and its committees, also review annually their own processes and procedures to ensure that they are not

unduly complex and are designed to assist the Board and its committees in effectively fulfilling their roles.

Board succession planning arrangements

The Board reviews, at least once a year, Board succession with the Chair of the People and Performance Committee, with the focus

including Board structure, size and composition as well as the ongoing independence of the Directors while also formulating, where

necessary, succession plans for Directors that take into account impending retirements as well as the challenges and opportunities

facing the Company and the skills and expertise accordingly required on the Board in the future.

The table below sets out the length of service of the Directors as at 30 June 2026.

Date of appointmentComplete years of service

Julie BohnennMarch 2025One

Trevor BurtMarch 2025One

Murray DyerMarch 2025One

Rob HewettMarch 2025One

Attendance at meetings

Board meetings are usually held monthly (except for January), with other meetings held as and when required to deal with

any specific matters that may arise between scheduled meetings.

The table below sets out Director attendances at Board, Board committee and shareholder meetings for the year ended

30 June 2026.

BoardSpecial BoardAudit Committee

People and Performance

CommitteeShareholder

To t al h e l d112441

Attendances:

Julie Bohnenn11/112/24 /44 /41/1

Trevor Burt10/112/24 /44 /41/1

Murray Dyer11/112/23/34 /41/1

Rob Hewett11/112/24 /44 /41/1

PRINCIPLE 2  BOARD COMPOSITION AND PERFORMANCE (CONT'D)

Diversity and Inclusion Policy

Bremworth is committed to creating an inclusive and high performing culture to drive business engagement and success.

Bremworth aims to reflect the communities we operate in. We embrace and capitalise on innovation which starts with listening and

learning. Fundamental elements of our philosophy include:

—seeing the diversity of our work force as a key asset and contributor to improved business performance and decision making;

—not discriminating based on age, race, gender, sexual orientation, ethnicity or any other non-performance related

differentiating factor;

—treating our people fairly and respectfully; and

—promoting diversity of thought and action, and unbiasedly rewarding capability and achievement.

The Company has a Diversity and Inclusion Policy, a copy of which is published on the Company’s website. The key areas of

focus are:

—sharing and promotion of the Diversity and Inclusion Policy with employees;

—a capability-based approach to recruitment of people from a diverse as possible range of candidates;

—facilitation of opportunities for diversity of thought and action from all levels of the organisation; and

—promotion of diversity and inclusion through CEO and management visits and presentations that bring employees with

differing perspectives together.

Through our transformation initiatives, Bremworth has been growing its internal pipeline of talent and focusing on bringing women

into supervisory and technical roles.

A number of initiatives are in place to support diversity, and the Board believes the principles in the Diversity and Inclusion Policy

were adhered to in the 2026 financial year.

Bremworth has a diverse workforce, representing more than 15 different ethnicities. English is a second language for a number of

these staff, so Bremworth has initiatives in place to support them in the workplace, including the opportunity to participate in

numeracy and literacy programmes. Bremworth also supports and provides flexible working arrangements – wherever possible –

to recognise the diverse needs of our people.

The gender and age composition of the Company’s Directors, officers and employees is summarised below.

30 June 202630 June 2025

MaleFemaleTo talMaleFemaleTotal

Directors3/75%1/25%4/100%5/83%1/17%6/100%

Officers

1

12/100%0/0%12/100%14/93%1/7%15/100%

Direct reports of officers45/56%36/4 4 %81/100%24/52%22 /4 8 %46/100%

Rest of organisation143/61%93/39%236/100%115/61%73/39%188/100%

To t al203/61%130/39%333/100%158/62%9 7/ 3 8 %255/100%

1

An officer is a person, however designated, who is concerned or takes part in the management of the Company’s business but excludes a person who

does not report directly to the Board or report directly to a person who reports directly to the Board.

30 June 202630 June 2025

Age compositionNumber%Number%

Under 30 years of age5316%2911%

30 to 50 years of age11635%8634%

50 to 65 years of age14343%11846%

Over 65 years of age216%229%

To t al333100%255100%

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

7879

CORPORATE GOVERNANCE STATEMENT (CONT'D)
For the year ended 30 June 2026

CORPORATE GOVERNANCE STATEMENT (CONT'D)

For the year ended 30 June 2026

PRINCIPLE 3  BOARD COMMITTEES

The Board utilises committees to enhance Board effectiveness in key areas, while retaining Board responsibility. Committees

established by the Board make recommendations to the Board on those matters falling within the scope of the relevant committee

charter. They do not act or make decisions unless specifically mandated by their charter or by prior Board authority to do so.

The Board had two standing committees – the Audit Committee and the People and Performance Committee. In 2025, the Board

decided to combine the governance functions of the Nomination Committee with those of its Remuneration Committee. At the

same time, the Remuneration Committee was renamed the People and Performance Committee. This option is specifically

acknowledged in the NZX Corporate Governance Code commentary for smaller issuers, with the Board considering it

unnecessary or impractical to continue with a separate Nomination Committee and a Remuneration Committee.

Each of these Committees has a Board approved charter (which can be found on the Company’s website), setting out the role,

responsibilities, delegations and membership requirements. The Board regularly reviews the charters of each Board committee,

their performance against those charters and membership of each committee.

The Board believes that each of the committee charters complies with the relevant recommendations set out under Principle 3

of the NZX Corporate Governance Code

The Board appoints the Chair of each committee. Members are chosen for the skills, experience and other qualities that they

bring to the relevant committees.

Bremworth’s Board committees as at 30 June 2026 were:

CommitteeRoleMembers

Audit CommitteeAssists the Board in ensuring adequacy of

financial management, internal reporting

and monitoring processes, integrity of

financial reporting, statutory audit quality

and independence, internal audit and

internal controls.

Julie Bohnenn (Chair)

Trevor Burt

Murray Dyer

Rob Hewett

People and Performance CommitteeAssists the Board in establishing and maintaining

a strong governance framework in respect of

remuneration packages for Directors and for

the CEO and senior management, while also

assisting the Board in ensuring appropriate

Board performance and composition and in

appointing directors.

Trevor Burt (Chair)

Julie Bohnenn

Murray Dyer

Rob Hewett

Audit Committee membership qualifications and experience

One member of the Audit Committee, being Julie Bohnenn, has in-depth knowledge of, and significant experience in, accounting,

finance and financial reporting.

Julie Bohnenn, who is Chair of the Audit Committee, is a highly experienced finance professional, director and business advisor with

expertise across the agriculture, retail, health, leisure and corporate travel, and wealth management sectors. Julie is a Fellow

Chartered Accountant with a proven track record as both a Chair and Audit and Risk Chair. Julie has extensive experience in

business restructuring, market disruption, mergers and acquisitions, stakeholder engagement, regulatory compliance and

project governance.

Independent Takeover Committee

The Board has a Takeover Response Policy setting out the objectives of the Company’s takeover response strategy and establishing

the appropriate protocols to be followed in the event of a takeover offer for the Company. It covers, among other things:

—structure of the takeover response team and roles of key groups in the team;

—the Takeovers Code process and timetable;

—steps to be taken on receipt of a takeover notice;

—communications between the Company and the bidder; and

—potential takeover response strategies.

The Takeover Response Policy also provides guidance on the composition of the Board Takeover Committee to ensure that it is

independent of the bidder, while also providing further guidance on the disclosure of the composition of the Takeover Committee

once it has been appointed and the bid made public.

PRINCIPLE 4  REPORTING AND DISCLOSURE

Continuous disclosure

The Board is responsible for the timeliness, accuracy and completeness of all Company disclosures, including its results, financial

reporting and all matters relating to its business activities that could have a material effect on the price of Bremworth shares if they

were generally available to the market.

Bremworth is committed to promoting investor confidence by providing timely, accurate, complete and equal access to material

information, both positive and negative, in accordance with the NZX Listing Rules. To achieve and maintain high standards of

disclosures, Bremworth has adopted a Continuous Disclosure Policy, which is designed to ensure compliance with NZX continuous

disclosure guidance note.

This Policy, a copy of which is published on the Company’s website, sets guidelines and outlines responsibilities to safeguard the

Company against inadvertent breaches of continuous disclosure obligations.

Financial reporting

The Board is committed to balanced, clear and objective financial reporting, which includes preparing consolidated financial

statements that comply with New Zealand Generally Accepted Accounting Practice and fairly present the Group’s financial position

as at the Group’s balance date and its financial performance and cash flows for the year ended on that date

The Audit Committee assists the Board in providing oversight of the quality and integrity of external financial reporting including the

accuracy and completeness of the financial statements. In preparing the consolidated financial statements, the Company also

ensures that its financial reporting is accompanied by sufficient explanation and is expressed in a clear and objective manner to

assist investors make informed investment decisions.

All matters required to be addressed, and for which the Committee has responsibility, were addressed during the reporting period.

The Directors believe that proper accounting records which enable, with reasonable accuracy, the determination of the financial

position of the Group and facilitate the compliance of the consolidated financial statements with the Financial Markets Conduct Act

2013 have been kept.

The Chief Financial Officer holds the role of Company Secretary. In all secretarial matters, the Board ensures that the Company

Secretary’s reports are objective and that the Company Secretary has unfettered access to the Chair and the Audit Committee,

without reference to the CEO.

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

8081

CORPORATE GOVERNANCE STATEMENT (CONT'D)
For the year ended 30 June 2026

CORPORATE GOVERNANCE STATEMENT (CONT'D)

For the year ended 30 June 2026

PRINCIPLE 4  REPORTING AND DISCLOSURE (CONT'D)

Non-financial reporting (including sustainability)

In addition to shareholders, Bremworth has a wide range of stakeholders and maintains open channels of communication for

all audiences, including the investing community and the New Zealand Shareholders’ Association, as well as its employees,

suppliers and customers.

Insight into Bremworth’s assessment of its business, strategy and performance can be found on pages 1 to 18.

A detailed framework addressing the Company’s environmental and social responsibilities has been developed, with the

business following the integrated People, Planet and Prosperity framework with the three key pillars detailed below.

PLANET

PEOPLE

PROSPERITY

C

O

N

S

U

M

E

R


W

E

L

L

B

E

I

N

G

We remain conscious to the raw materials that we use and the other resources that we consume in our manufacturing processes.

Bremworth is not a climate reporting entity (CRE) because it falls under the financial threshold required to be a CRE. As a

consequence, it is not required to prepare and lodge climate statements on the climate-related disclosures (CRD) register that

has been established under the CRD regime.

Despite this, Bremworth acknowledges the role that it has to play in the move towards decarbonisation and remains committed

to environmental sustainability.

NON-FINANCIAL REPORTING REVIEW PROCESS

Bremworth’s non-financial reporting is not reviewed by an external auditor or otherwise independently audited, with Bremworth

seeking to ensure that its non-financial reporting disclosures are materially accurate by having a robust internal review process

that seeks to ensure the accuracy and objectivity of these disclosures.

PRINCIPLE 5  REMUNERATION

The Board has a clear policy for setting remuneration of Directors and senior management at levels that are fair and reasonable

to attract, reward and retain the skills, knowledge and experience required to enhance the Company’s performance.

Bremworth’s Remuneration Policy is available on the Company’s website.

The People and Performance Committee assists the Board in discharging its responsibilities in relation to setting and reviewing

of Directors’ remuneration and senior management objective setting, performance review and remuneration.

External advice is sought as required to ensure remuneration is benchmarked to the market for Directors and senior

management positions.

Directors’ remuneration

Shareholders resolved at the October 2018 Annual Meeting that the total remuneration to be paid to the non-executive Directors be

fixed at a sum not exceeding $450,000 per annum, such sum to be divided amongst them in such proportions and in such manner as

they may determine.

The remuneration payable to the Directors was last reviewed and approved by the Board on 18 January 2019, with the current scale

of Directors’ remuneration applying from 1 January 2019 set out on page 68 (note 10e (Related parties) to the consolidated

financial statements).

The total remuneration paid to the Directors for the year ended 30 June 2026 was $328,396, with the details paid to each

Director set out on page 92.

The Directors do not receive any other benefits (cash or non-cash) in their role as directors and are not entitled to retiring

allowances on cessation of office. Directors are also not entitled to performance-based remuneration.

Directors are not eligible to participate in any of Bremworth’s share-based payment arrangements and no shares, options

or performance rights have been issued to the Directors under any of these share-based payment arrangements

Remuneration strategy

Bremworth’s remuneration strategy has been:

—aligned with its recruitment and leadership development philosophies and its approaches to performance management to

ensure the attraction, development and retention of talented individuals; and

—underpinned by a pay-for-performance philosophy and utilises annual performance incentives to provide opportunities for

individuals to achieve market competitive remuneration levels and in the case of superior performance, total remuneration

above market.

CEO and executive remuneration

The CEO and executive remuneration packages for the year ended 30 June 2026 are made up of two key components – being fixed

remuneration (in the form of fixed base salary plus fringe benefits) and variable short-term performance incentives.

Fixed remuneration

Bremworth’s philosophy with respect to fixed remuneration is to ensure that all employees are fairly and equitably remunerated

relative to similar businesses and positions within the New Zealand market.

Fixed remuneration levels are reviewed annually for market competitiveness and alignment with strategic priorities and

performance outcomes and to ensure:

—our employees are strongly motivated to deliver shareholder value;

—the Company is able to attract and retain high-performing employees who will ensure the achievement of business

objectives; and

—the provision of benefits and allowances that contribute to the health and well-being of our employees.

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

8283

CORPORATE GOVERNANCE STATEMENT (CONT'D)
For the year ended 30 June 2026

CORPORATE GOVERNANCE STATEMENT (CONT'D)

For the year ended 30 June 2026

PRINCIPLE 5  REMUNERATION (CONT'D)

Short-term performance incentives

Short-term performance incentives are at-risk payments that are designed to motivate and reward performance during a financial

year, with targets set by the Board having regard to strategic priorities and desired performance outcomes from time to time.

Short-term performance incentives include both Company targets and individual targets, with minimum thresholds in place for both

of these. Eligibility to short-term performance incentives is conditional on these thresholds being achieved in the first instance, with

pay outs dependent on the extent to which actual performance exceeds the targets determined by the Board.

Individual targets (and the clear measures underlying these targets to determine achievement or non-achievement in any one year)

are set having regard to the roles and responsibilities held by the CEO and selected members of the executive leadership team and

as agreed with the Board (in the case of the CEO) and with the CEO (in the case of the relevant members of the executive leadership

team) at the start of the relevant financial year.

Long-term performance incentives

Bremworth’s long-term performance incentives are designed to align the interests of the CEO and members of the Bremworth

executive leadership team with those of shareholders, and to incentivise them to enhance long-term shareholder value, through

share-based payment arrangements.

More information on these long-term incentives can be found on pages 65 and 66 (note 10b (Share-based payment) to the

consolidated financial statements).

The Board has decided - as part of the ongoing review of the business - to suspend long-term performance incentives indefinitely.

CEO’s remuneration

The remuneration of the CEO was set independently, and without any involvement of the CEO, on an arm’s length commercial basis

as approved by the Board.

The CEO’s remuneration comprises a fixed base salary, benefits (including holiday pay entitlement) and short-term incentives as

established by the Board, with these incentives designed to reward the CEO for the additional work and responsibilities relating to

the Board-led strategic review and the restructuring of the cost base of the business.

The CEO did not receive any share-based payments.

The remuneration of the CEO can be further analysed as follows:

Fixed base salary

received

1

Short-term

incentive received

and receivable

1

Share-based

payments

Other benefits

received or

receivable

2

Total

remuneration

Year ended 30 June 2026$ 4 8 7, 2 3 528 3,5 0 0Nil$ 5 7, 2 1 6$827,951

1

Inclusive of Employer KiwiSaver

2

Inclusive of holiday pay entitlement

PRINCIPLE 6  RISK MANAGEMENT

Bremworth is committed to the effective management of risk, which is fundamental to the Company’s growth and profitability

targets and outcomes.

The Company maintains a risk management framework for the identification, assessment, monitoring and management of risk and

has in place, among other policies, a Health and Safety Policy, a Treasury Management Policy and a Delegated Authority Policy to

manage specific risks.

The Board is responsible for overseeing and approving the Company’s risk management framework and risk tolerance levels as well

as ensuring that an effective assurance system is in place, with assistance sought from external independent experts

where appropriate.

Process

The Company has completed a comprehensive review of its key risks. This review took into account, among other things, the

learnings from the disruptions to the business as a consequence of Cyclone Gabrielle, the changes that had to be made to the

business post-Cyclone Gabrielle and the findings of the Board-led strategic review that commenced following the cyclone.

In conducting this review, the Company considered both the potential impact and likelihood of risks that had been identified by its

businesses, allowing the Board and management to prioritise these risks and to focus on those areas presenting the highest risks to

the Group.

Management is required, as part of the Company’s risk management framework, to report on the top 10 risks that have been

identified to the Board quarterly – focusing on any changes in potential impact and likelihood of these risks as well as the control

environment that has been put in place to mitigate those risks and the effectiveness of those controls. Additionally, management is

also required, as part of this risk management framework, to report annually on all risks recorded in the risk register to give the

Board insight into risks as a whole and how these have changed over the year.

The Directors also conducted a Board-CEO risk workshop during the year as part of the ongoing review of risks.

Some of the risks that have been identified are discussed in more detail below.

Financial risks

The material financial risks facing the business and the management of these risks are discussed at pages 55 to 62 (note 9 (Risks and

financial instruments) to the consolidated financial statements) with management operating under the Board-approved Treasury

Management Policy and ensuring that procedures for derivative financial instrument utilisation, control and valuation, risk analysis,

counterparty credit approval, and ongoing monitoring and reporting are adhered to.

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

8485

CORPORATE GOVERNANCE STATEMENT (CONT'D)
For the year ended 30 June 2026

CORPORATE GOVERNANCE STATEMENT (CONT'D)

For the year ended 30 June 2026

PRINCIPLE 6  RISK MANAGEMENT (CONT'D)

Health and safety risks

The Board has a Health and Safety Policy, a copy of which is published on the Company’s website.

The Health and Safety Policy provides the context, direction and framework within which all other health and safety materials are

developed. It is the foundation for managing health and safety risks whilst applying a learning and people-centric lens to our

operations and risk management. Our critical risk framework and controls are key enablers and challenge us to design out risk

where possible. To enable our people to thrive, we designed a holistic approach to their safety and wellbeing so that we support

our team to be their best selves.

Our critical risks are shown below.

The Board adopts a risk-based approach to health and safety risk management, focusing on strengthening critical risk management,

while continuing to develop organisational capability and accountability for making health and safety an integral part of our

business. Health and safety is a standing agenda item at Board meetings and Directors complete site visits which include a health

and safety focus.

Bremworth provides comprehensive training and education that equips our employees with the knowledge and skills to uphold

safety standards, respond effectively to emergencies, and foster a culture of continuous improvement and wellbeing.

There is an ongoing emphasis to learn from high-risk potential events and to proactively manage risks to prevent reoccurrence.

A key initiative to support this is the implementation of a “Learning Teams” approach to investigations.

The Health and Safety programme concentrates on clearly identifying critical risks and strengthening control effectiveness for these

key critical risks. Key areas of the programme include improving machinery safety, implementation of electric forklifts and reducing

hazardous substance risk. Initiatives are executed within a cycle of continuous improvement and with the input and support of our

site Health and Safety committees.

Underpinning this is a focus to protect and grow our talent, maintain strong safety leadership and create psychologically safe

workplaces for our people to thrive.

 

Areas with limited access and

potential to contain a toxic or

oxygen-deficient atmosphere.

  

Fixed plant used in making carpet

and yarn.

 

Tools or equipment falling

from height.

 

Powered mobile equipment

including moving vehicles, forklifts

and elevated work platforms.

  

Person falling from one level

to another.

 

Loads suspended above ground

such as hoists and slings.

 



Electricity, fuel, pressure

and hydraulics.

 

 

Substances known or suspected to

cause harm to health.



Environmental conditions

and natural disasters.

PRINCIPLE 6  RISK MANAGEMENT (CONT'D)

Climate-related risks

The climate-related risks facing the business, and the management of these risks, are discussed at page 70 (note 10h

(Risk management, including climate-related risks) to the consolidated financial statements).

Cyber risks

In response to cyber threats – which are continuing to grow and evolve – Bremworth has a comprehensive programme in

place to protect itself against these threats.

This programme includes external independent reviews of the control environment that has been put in place, regular penetration

tests to provide ongoing assurances around the integrity of that control environment and the various initiatives aimed at raising

awareness internally of these threats. Additionally, Bremworth also has insurance cover against cyber risks.

Internal monitoring and maintenance procedures have also been established, with Bremworth consistently achieving a security

score well above the average for organisations of a similar size.

Business and other operational risks

Business and operational risks facing Bremworth included the risks arising from the new hybrid yarn supply chain that was

established in response to the disruptions brought about by Cyclone Gabrielle, with the Company undertaking a staged

reinstatement of machinery at its Napier yarn spinning plant to mitigate those risks while also enabling it to continue to innovate

and scale distinctive product ranges.

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

8687

CORPORATE GOVERNANCE STATEMENT (CONT'D)
For the year ended 30 June 2026

CORPORATE GOVERNANCE STATEMENT (CONT'D)

For the year ended 30 June 2026

PRINCIPLE 7  AUDITORS

External audit

The Board is responsible for ensuring the quality and independence of the statutory audit process and has adopted an External

Audit Independence Policy, a copy of which is published on the Company’s website.

Specifically, the External Audit Independence Policy requires, among other things:

—the rotation of the key audit partner every five years;

—a mandatory three year stand down period to be completed before a key audit partner can be appointed to the

Bremworth audit again.

The Company does not currently have a policy on the tenure of its audit firm, with PwC appointed external auditor in May 2021.

The Audit Committee is charged with considering, and making recommendations to the Board regarding, any issues relating to

the independence, performance, appointment or termination of the external auditor.

The Committee reviews the quality and cost of the statutory audit undertaken by the Company’s external auditor and provides a

formal channel of communication between the Board, senior management and external auditor. The Committee also assesses the

external auditor’s independence on an annual basis.

Bremworth’s external auditor attends the Annual Meeting and is available to answer questions relating to the conduct of the

statutory audit and the preparation and content of the auditor’s report.

The fees paid to the external auditor for audit work for the years ended 30 June 2025 and 2026 are set out on page 42 (note 5e

(Audit fee and expenses) to the consolidated financial statements).

All non-audit work carried out by the external auditor are required to be approved by the Board pursuant to the External Audit

Independence Policy as having no effect on the independence or objectivity of the external auditor in relation to its statutory

audit work.

In determining whether a non-audit related service impinges on the independence or objectivity of the external auditor,

consideration is given to, among other things, the people doing the work, the nature of the work done and whether it involves

any calculations of balances in the financial statements or for financial reporting.

The external auditor did not provide any non-audit services during the 2026 financial year.

Internal audit

Bremworth suspended its internal audit programme in the 2024 financial year, pending the complete review of the key risks facing

its businesses as discussed in more detail under Principle 6 – Risk Management.

This review work, which has now been completed, informs the internal audit programme going forward, with the focus of the

programme directed at the key risks that have been identified and the control environment that has been put in place to manage

these key risks.

Bremworth adopts a risk-based approach to internal audit that prioritises audit activities based on the potential impact and

likelihood of risks, with this approach helping to ensure that audit resources are not only adequate but also focused on those areas

that present the highest risks to the Group.

The Group anticipates that its internal audit programme will provide objective assurance of the effectiveness of its internal control

framework while also bringing a disciplined approach to evaluating and improving the effectiveness of risk management, internal

controls and governance processes.

PRINCIPLE 8  SHAREHOLDER RIGHTS AND RELATIONS

Bremworth respects the rights of shareholders, is focused on fostering constructive relationships with shareholders that encourage

them to engage with the Company and values dialogue with institutional and private investors.

Bremworth is also committed to giving all shareholders comprehensive, timely and equal access to information about its activities

and keeps shareholders informed through:

—continuous disclosures to NZX;

—half year and annual reports, including accompanying shareholder presentations where appropriate;

—the Annual Meeting and any other meetings of shareholders called to obtain approval for Board actions as appropriate; and

—the Company’s website www.bremworth.co.nz/investor-centre where investors and interested stakeholders can access

financial and operational information and key corporate governance information about the Company.

The Board encourages shareholders to opt to receive communications from the Company electronically, thereby ensuring that

they get access to communications efficiently and in a timely manner.

Shareholder meetings

The Board encourages full participation of shareholders at shareholder meetings to ensure a high level of Director and management

accountability and shareholder identification with Bremworth’s strategies and goals – with shareholders able to attend and

participate at shareholder meetings either in person or virtually (that is, online).

Shareholders are able to ask questions of and express their views to the Board, management and the external auditor at Annual

Meetings of shareholders. The Board adopts the one share, one vote principle, conducting voting at shareholder meetings by poll.

Shareholders are also able to cast postal votes or vote by proxy ahead of meetings without having to physically attend those

meetings.

Bremworth aims to make its notice of Annual Meeting and any other meetings of shareholders available on its website at least

20 working days prior to the meeting, with the notice of meetings accompanied by virtual meeting guides that help shareholders

understand how the virtual meetings would be conducted and how to better participate at these meetings.

The next Annual Meeting is to be held on Thursday, 19 November 2026

VARIANCES TO NZX CORPORATE GOVERNANCE CODE

NZX Corporate Governance

Code Principle

NZX Corporate Governance Code

RecommendationKey differenceBoard’s position

1. Ethical Standards1.1 Training should be

provided regularly

Regular training on the Code

of Conduct and Ethics is not

being provided

This remains under

consideration with the new

leadership team in place

2. Board Composition

and Performance

2.5: The Board should set

measurable objectives for

achieving diversity

The Board has not set measurable

objectives under the Diversity

and Inclusion Policy for

achieving diversity

The Board considers diversity

outcomes can be achieved

without measurable objectives

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

8889

DISCLOSURES UNDER THE COMPANIES ACT 1993
For the year ended 30 June 2026

DISCLOSURES UNDER THE COMPANIES ACT 1993 (CONT'D)

For the year ended 30 June 2026

DIRECTORS

The Directors of the Company as at 30 June 2026 were:

Julie Bohnenn

Trevor Burt

Murray Dyer

Rob Hewett

John Rae and George Adams resigned as Directors on 6 July 2025 and 7 July 2025 respectively.

INTERESTS REGISTER

The Companies Act 1993 requires the Company to maintain an interests register in which are recorded the particulars of certain

transactions and matters (eg. use of company information, remuneration, indemnity and insurance and share dealing) involving the

Directors. It further requires particulars of the entries in the interests register for the year to be disclosed in the annual report.

Use of company information

No notices were received from the Directors regarding the use of company information that would not otherwise have been

available to them, except in their capacity as directors, during the year.

Remuneration

The scale of remuneration payable to the Directors with effect from 1 January 2019 was approved by the Board of Directors on

18 January 2019 and is set out on page 68 (note 10e (Related parties) to the consolidated financial statements).

Indemnity and insurance

The Board of Directors authorised, during the year, the renewal of the Company’s directors’ and officers’ liability insurance policies

covering the risks arising out of the acts or omissions of the Directors and employees of the Company and its subsidiaries to the

extent normally covered by such policies.

The total cost of these policies for the year ended 30 August 2026 was $139,075 which was considered fair to the Company.

Share dealing

No notices were received from the Directors in relation to share dealing during the year.

No Directors had any relevant interests in shares in the Company as at 30 June 2026.

There is no requirement for the Directors to hold shares in the Company, with the Directors only encouraged to do so pursuant to

the Board Charter.

Directors are not eligible to participate in any of Bremworth’s share-based payment arrangements, and no shares, options or

performance rights have been issued to the Directors under any of these share-based payment arrangements.

INTERESTS REGISTER (CONT'D)

Specific disclosures of interest

No specific disclosures of interest were received during the year.

General disclosures of interest

General disclosures of interest that were current as at 30 June 2026 were:

Julie BohnennBoxtel Consulting Limited

Edison Consulting Group Limited

Edison Consulting Trustee Company Limited

Farmlands Co-operative Society Limited

Forte Health Group Limited

Forte Health Limited

Forte Health Group Nominees No.1 Limited

Forte Health Group Nominees No.2 Limited

Moana Heights Limited

Reform Radiology Limited

Director and shareholder

Chair

Director

Director and shareholder

Director

Director

Director

Director

Director and shareholder

Director

Trevor BurtBreakaway Investments Limited

Hossack Station Limited

Landpower Group Limited

Market Gardeners Limited

NZ Drinks Holdings Limited

The Lamb Company Group

Director and shareholder

Director and shareholder

Director

Director

Director

Chair

Murray DyerAxos Systems Limited

Centre for Climate Action Joint Venture Limited

(AgrizeroNZ)

Prime Markets Limited

Prime Rural Limited

Silverstream Investment Trust

The Embedded Network Company Limited

Utility Data Services Limited

Director and shareholder

Director

Director and shareholder

Director and shareholder

Trustee and beneficiary

Director and shareholder

Director and shareholder

Rob HewettCentre for Climate Action Joint Venture Limited

(AgrizeroNZ)

Farmlands Co-operative Society Limited

Fern Energy Limited

Hewett Farm Limited

Hilton Haulage GP Limited

Merino New Zealand Limited

Pioneer Energy Limited

Pioneer Energy Group GP Limited

Pioneer Energy Renewables GP Limited

Ravensdown Limited

Rewiring NZ Charitable Trust

Silver Fern Farms Co-operative Limited

T&G Global Limited

Woolscour Holdings Limited (Woolworks)

Chair

Chair and shareholder

Chair

Shareholder

Chair

Shareholder

Chair

Chair

Chair

Shareholder

Chair

Shareholder

Director

Chair, with Woolworks providing wool

scouring services from time to time to

Bremworth on commercial terms

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

9091

DIRECTORS REMUNERATION
The total remuneration and value of other benefits earned by each of the Directors of the Company for the year ended

30 June 2026 were:

BoardAudit Committee

People &

Performance

Committee

1

Other benefitsTotal

George Adams$1,1 4 8---$1,1 4 8

Julie Bohnenn$61,000$10,000--$71,000

Trevor Burt$61,000-$5,000-$66,000

Murray Dyer$61,000---$61,000

Rob Hewett$1 2 8,1 0 0---$1 2 8,1 0 0

John Rae$1,1 4 8---$1,1 4 8

To t al$313,396$10,000$5,000-$328,396

1

As specifically acknowledged in the NZX Corporate Governance Code commentary for smaller issuers, the Board considers it unnecessary or

impractical to have a separate Nomination Committee and has therefore combined the governance functions of the Nomination Committee with those

of its People and Performance Committee.


EMPLOYEES REMUNERATION

The number of employees of the Company and its subsidiaries whose remuneration and value of other benefits for the year ended

30 June 2026 fall into the various brackets specified by the Companies Act 1993 is as follows:

Remuneration and value

of other benefits ($)

Number of

employees – 2026

Number of

employees – 2025

100,000 – 109,9991417

110,000 – 119,999157

120,000 – 129,9991114

130,000 – 139,99977

140,000 – 149,99974

150,000 – 159,99973

160,000 – 169,99943

170,000 – 179,99912

180,000 – 189,99921

190,000 – 199,99912

200,000 – 209,999-1

210,000 – 219,9992-

250,000 – 259,99913

260,000 – 269,99913

270,000 – 279,99921

280,000 – 289,99911

340,000 – 349,99911

350,000 – 359,9991-

440,000 – 449,9991-

460,000 – 469,999-1

550,000 – 559,9991-

650,000 – 659,999-1

670,000 – 679,999-2

820,000 – 829,0001-

920,000 – 929,999-1

Total number of employees8175

EMPLOYEES' REMUNERATION (CONT'D)

The number of employees of the Company and its subsidiaries whose remuneration and value of other benefits exceed

$100,000 can be further analysed as follows:

Number of

employees – 2026

Number of

employees – 2025

Waged employees2511

Salaried employees5664

Total number of employees8175

DONATIONS

The Company did not make any donations during the year and does not make political donations.

AUDIT FEES

Refer to page 42 (note 5e (Audit fee and expenses) to the consolidated financial statements).

SUBSIDIARY COMPANY DIRECTORS

The following persons respectively held office as directors of subsidiary companies as at the end of the year:

SubsidiariesDirectors

Bremworth Carpets and Rugs Limited

Bremworth Spinners Limited

Elco Direct Limited

Bremworth Share Scheme Limited

Cavalier Bremworth Limited

Cavalier Bremworth (Australia) Limited

Cavalier Bremworth (North America) Limited

Cavalier Spinners Limited

Knightsbridge Carpets Limited

EnCasa Carpets Limited

Norman Ellison Carpets Limited

Carpet Distributors Limited

Horizon Yarns Limited

Cavalier Commercial Limited

Radford Yarn Technologies Limited

E Lichtenstein and Company Limited

Elcopac Limited

Elcowool Limited

e-Wool Limited

Microbial Technologies Limited

Northern Prospecting Limited

Craig Woolford

Bremworth Pty. Limited

Cavalier Holdings (Australia) Pty. Limited

Cavalier Bremworth Pty. Limited

Norman Ellison Carpets Pty. Limited

Cavalier Commercial Pty. Limited

Yarmish Enterprises Limited

Craig Woolford

Michael Ingham

No subsidiary company directors received, in their capacity as such, directors’ fees or other benefits from the subsidiaries.

The remuneration and value of other benefits of these directors is disclosed under employees’ remuneration on page 92.

DISCLOSURES UNDER THE COMPANIES ACT 1993 (CONT'D)

For the year ended 30 June 2026

DISCLOSURES UNDER THE COMPANIES ACT 1993 (CONT'D)

For the year ended 30 June 2026

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

9293

DISCLOSURES UNDER THE NZX LISTING RULES
As at 31 August 2026

DISCLOSURES UNDER THE FINANCIAL MARKETS CONDUCT ACT 2013

As at 30 June 2026

ANALYSIS OF SHAREHOLDINGS

Number of shareholders%Shares held%

Size of shareholdings

Up to 199984.267, 8 5 2 0.01

200 – 4991124.87 36,836 0.0 5

500 – 9991868.0 9128,7300.1 9

1,000 – 1,9994131 7. 9 65 6 5,35 30.82

2,000 – 4,99958625.49 1,7 91,75 02.59

5,000 – 9,99936515.8 82,4 0 9,1 6 7 3.4 9

10,000 – 49,9994281 8.62 8,56 5,8 35 1 2.4 0

50,000 – 99,999532.31 3,6 39,8 57 5.27

Over 99,999582.5251,94 3,98575.1 8

2,299100.006 9,0 8 9,3 6 5100.00

Location of shareholders

New Zealand2,1 8 79 5.1 36 8,0 34,57198.47

Overseas

Australia682.9 64 82,96 50.7 0

Others441.91571,8290.8 3

2,299100.006 9,0 8 9,3 6 5100.00

Shares held%

Top 20 shareholders

Mangawhai Collective Limited13,444,8991 9.4 6

Custodial Services Limited (Account 4)7, 3 1 6 , 9 8 710.59

Rural Aviation (1963) Limited4,28 3,8216.20

New Zealand Depository Nominee Limited (Account 1 Cash Account)2,511,8 303.6 4

Suzanne Rachel Timpson and Fairlie Ann Milne

(Suzanne Timpson No 1 Family Account)2,4 02,6793.4 8

FNZ Custodians Limited1,7 0 6,1 6 72.47

Tony Nigel Woolf1,269,6661.8 4

Maria Dumont Woolf1,266,6681.8 3

Allan Brian Woolf1,266,6661.8 3

Accident Compensation Corporation1 , 2 4 7,7 4 91.81

Fergus David Elliott Brown1,000,0001.4 5

F B Trustee Limited (Fergus Brown Family Account)1,000,0001.4 5

Ian David McIlraith940,0001.36

Forsyth Barr Custodians Limited (1-Custody)8 9 5,1 2 91.30

Neil Douglas Waites7 38,4 6 71.0 7

Percy Keith McFadzean715,0001.0 3

Terence Roland Harrison & TRH Trustee Limited (TR Harrison Securities Account)6 9 8,7 311.01

Graeme Paul Spry5 4 0,4 390.7 8

BNP Paribas Nominees (NZ) Limited - NZCSD5 32,6 520.7 7

Graham James Munro and Zita Lillian Munro500,0000.7 2

4 4 , 2 7 7, 5 5 06 4.0 9

SUBSTANTIAL HOLDINGS

The substantial product holders in the Company in respect of whom notices have been received were:

Number of ordinary shares (being the

only class of listed voting securities)

where relevant interest exists

Mangawhai Collective Limited1 3,176,1 81

Rural Aviation (1963) Limited4,28 3,821

Brian Edward Woolf

1

3,600,000

The total number of ordinary shares, being the only class of listed voting securities in the Company, as at 30 June 2026

was 69,089,365.

The definition of the term “relevant interest” in the Financial Markets Conduct Act 2013 is extremely wide, and more than

one relevant interest can exist in the same voting securities.

SHAREHOLDER INFORMATION


ANNUAL MEETING OF SHAREHOLDERS

Time and date 1 p.m., Thursday, 19 November 2026

Venue Registered office of Bremworth Ltd

7 Grayson Avenue

Papatoetoe

Auckland

CORPORATE CALENDAR

19 November 2026 2026 Annual Meeting of shareholders

31 December 2026 End of 2027 half year

Mid-February 2027 Announcement of 2027 half year result and release of 2027 half year report

30 June 2027 End of 2027 financial year

Late August 2027 Announcement of 2027 annual result

September 2027 Period for director nominations

End of September 2027 Release of 2027 Annual Report

1

Recent filings in connection with the Mangwahai Collective Limited partial takeover offer indicate that Brian Edward Woolf’s holding has been

transferred to Tony Nigel Woolf, Maria Dumont Woolf and Allan Brian Woolf who respectively hold 1.84%, 1.83% and 1.83% of the total number of

ordinary shares on issue in the Company. No updated substantial product holder notice has been filed.

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

9495

TREND STATEMENTTREND STATEMENT (CONT'D)
2026

$000

2025

$000

2024

$000

2023

$000

2022

$000

2021

$000

2020

$000

Financial Performance

Operating revenue $106,804 $88,424 $80,294 $89,689 $95,485 $111,577 $117,981

EBITDA (normalised)(6,4 68)(1 3,5 4 5)(4,6 8 6)(200) 4,918 3,385 2,300

Depreciation - owned assets(1,6 6 0)(1,1 6 6 )(858)(820)(683)(379)(2,418)

Depreciation - right-of-use assets(1,242)(1,1 2 9)(1,057)(994)(954)(534)(1,7 7 9)

Depreciation - recycled through

inventory - - - - 194 (764)(265)

Amortisation - intangibles(25)(25)(25)(25) - - -

EBIT (normalised)(9,3 9 5)(15,8 6 5)(6,626)(2,0 39) 3,475 1,708 ( 2,1 6 2)

Finance costs(818)(860)(825)(1,0 4 5)(1,02 9)(1,1 2 4)(2,5 35)

Finance income 900 1,032 1,344 502 159 68 -

(Loss)/Profit before income tax

(normalised)(9,31 3)(15,69 3)(6,1 0 7 )(2,582) 2,605 652 (4,697)

Income tax (expense)/benefit(224)(333)(301)(263)(870)(276) 1,240

(Loss)/Profit after tax (normalised)(9,5 3 7 )(16,026)(6,4 0 8)(2,84 5) 1,735 376 (3,457)

Abnormal (losses)/gains (after tax)(1,875) 35,129 11,051 13,581 505 1,353 (17,994)

(Loss)/Profit after tax attributable

to shareholders of the Company

(GAAP)$(11,412) $19,103 $4,643 $10,736 $2,240 $1,729 $(21,4 51)

Financial Position

Shareholders’ equity 60,727 73,294 54,423 50,223 37,771 35,592 3 3,6 37

Term liabilities 15,808 17,308 17,808 18,227 19,251 20,978 3,511

Loans and borrowings –

current portion - - - - - - 15,800

Current liabilities 22,491 16,561 22,687 22,686 21,880 21,453 17,033

Shareholders’ equity and

total liabilities $99,026 $107,163 $94,918 $91,136 $78,902 $78,023 $69,981

Property, plant and equipment 20,354 16,959 13,241 10,148 14,306 12,094 22,725

Right-of-use assets 7,439 7,915 8,804 8,616 9,280 9,968 430

Intangible assets 385 36 61 86 - - -

Restricted cash and cash equivalents 2,200 - - - - - -

Deferred tax asset 499 488 402 576 532 732 600

Non-current assets 30,877 25,398 22,5 08 19,426 24,118 22,794 23,755

Cash and bank 22,033 42,245 31,645 39,319 14,874 22,5 08 1,276

Current assets 46,116 39,520 40,765 32,391 39,910 32,721 44,950

Total assets $99,026 $107,163 $94,918 $91,136 $78,902 $78,023 $ 6 9,9 81

2026

$000

2025

$000

2024

$000

2023

$000

2022

$000

2021

$000

2020

$000

Abnormal items (after tax)

Cyclone Gabrielle related insurance

income - 42,230 26,500 35,500 - - -

Cyclone Gabrielle related expenses - (2,56 8)(14,666)(14,275) - - -

Cyclone Gabrielle related asset

write offs - - (297)( 7, 6 4 4 ) - - -

Cyclone Gabrielle related asset

write offs reversed - - 1,082 - - - -

Whanganui fire related

insurance income 1,140 527 - - - - -

Whanganui fire related asset

write offs, salvage and expenses(174)(1,4 39) - - - - -

Restructuring costs(2,7 8 4)( 2,7 2 5 )(1,56 8) - - (1,271)(854)

Onerous contract(57)(896) - - - - -

Impairment of plant and equipment - - - - - - (5,0 95)

Impairment of right-of-use assets - - - - - - (2,0 9 4)

Impending change in legislation

relating to tax depreciation

on buildings - - - - - - 2,940

Derecognition of deferred tax assets - - - - - - (12,891)

Gain on sale of property - - - - - 2,624 -

Reversal of normalised tax expense - - - - 505 - -

To t al$(1,875) $35,129 $11,051 $13,581 $505 $1,353 $(17,994)

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

9697

2026202520242023202220212020
Financial Ratios and Summary

Use of Funds and Return on

Investment

Return on average shareholders’

equity (normalised) - %(14.2)( 2 5.1 )(12.2)(6.5) 4.7 1.1 ( 7. 8 )

Basic (loss)/earnings per ordinary

share (normalised) - cents(1 3.69)(2 2.6 8)( 9.1 5 )(4.0 8) 2.51 0.55 (5.0 3)

Diluted (loss)/earnings per ordinary

share (normalised) - cents(1 3.69)(22.36)( 9.0 2 )(3.9 9) 2.46 0.54 (5.0 3)

Financial Structure

Net tangible asset backing per

ordinary share - $ 0.76 0.92 0.64 0.58 0.40 0.36 0.47

Equity ratio - % 61.3 68.4 57.3 55.1 47.9 45.6 48.1

Share Price

30 June 0.71 0.62 0.38 0.40 0.47 0.49 0.22

52 week high 0.92 0.67 0.68 0.64 0.85 0.49 0.38

52 week low 0.56 0.37 0.36 0.30 0.45 0.21 0.16

Market Capitalisation ($000)

30 June 48,708 43,748 26,626 28,028 32,168 3 3,6 5 3 15,109

Capital Expenditure and

Depreciation ($000)

Capital expenditure5,7 0 2 5,541 4,147 1,956 2,898 2,481 2,119

Depreciation - owned assets 1,660 1,166 858 820 683 379 2,418

Depreciation - right-of-use assets 1,242 1,129 1,057 994 954 534 1,7 7 9

GLOSSARY OF FINANCIAL TERMS

EBITDA Earnings before interest, tax, depreciation and amortisation

EBIT Earnings before interest and tax

EBITDA (normalised) Earnings before abnormal items, interest, tax, depreciation and amortisation

EBIT (normalised) Earnings before abnormal items, interest and tax

Net assets Total assets less total liabilities

USE OF FUNDS AND RETURN ON INVESTMENT

Return on average shareholders’ equity

(normalised)

Profit/(Loss) after tax (normalised)

Average shareholders’ equity

Basic earnings per ordinary share

(normalised)

Profit/(Loss) after tax (normalised)

Weighted average number of ordinary shares on issue during the year

Diluted earnings per ordinary share

(normalised)

Profit/(Loss) after tax (normalised)

Weighted average number of ordinary shares on issue during the year (including

the maximum number of shares that could be issued under the Company’s LTI

Scheme and the Bremworth Option Scheme)

FINANCIAL STRUCTURE

Net tangible asset backing

per ordinary share

Net assets less intangible assets

Number of ordinary shares on issue at balance date

Equity ratio Shareholders’ equity

Shareholders’ equity and total liabilities

TREND STATEMENT (CONT'D)TREND STATEMENT (CONT'D)

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

9899

DISCLOSURE OF NON-GAAP FINANCIAL INFORMATION (CONT'D)
RECONCILIATION OF GAAP-COMPLIANT TO NON-GAAP-COMPLIANT MEASURES OF PERFORMANCE

Year ended 30 June 2026 Year ended 30 June 2025

GAAP

$000

Adjustments

$000

Normalised

$000

GAAP

$000

Adjustments

$000

Normalised

$000

Operating revenue $106,804 - $106,804 $88,424 - $88,424

EBITDA(8,34 3) 1,875 (6,4 68) 21,584 (35,129)(1 3,5 4 5)

Depreciation - owned assets(1,6 6 0) - (1,6 6 0)(1,1 6 6 ) - (1,1 6 6 )

Depreciation - right-of-use assets(1,242) - (1,242)(1,1 2 9) - (1,1 2 9)

Amortisation - intangible assets(25) - (25)(25) - (25)

EBIT(11,270) 1,875 (9,3 9 5) 19,264 (35,129)(15,8 6 5)

Finance costs(818) - (818)(860) - (860)

Finance income 900 - 900 1,032 - 1,032

(Loss)/Profit before tax(11,188) 1,875 (9,31 3) 19,436 (35,129)(15,69 3)

Tax expense(224) - (224)(333) - (333)

(Loss)/Profit after tax(11,412) 1,875 (9,5 3 7 ) 19,103 (35,129)(16,026)

Abnormal items(1,875)(1,875) 35,129 35,129

(Loss)/Profit after tax (GAAP) - $(11,412) - $1 9,1 0 3

Analysis of abnormal items

Year ended 30 June 2026 Year ended 30 June 2025

Before tax

$000

Tax effect

1

$000

After tax

$000

Before tax

$000

Tax effect

1

$000

After tax

$000

Cyclone Gabrielle related

insurance income - - - 42,230 - 42,230

Cyclone Gabrielle related expenses - - - (2,56 8) - (2,56 8)

Whanganui spinning plant fire related

insurance income 1,140 - 1,140 527 - 527

Whanganui spinning plant fire related

asset write offs, salvage and expenses(174) - (174)(1,4 39) - (1,4 39)

Restructuring costs(2,7 8 4) - (2,7 8 4)( 2,7 2 5 ) - ( 2,7 2 5 )

Onerous contract(57) - (57)(896) - (896)

To t al$(1,875) - $(1,875) $35,129 - $35,129

1

Tax effect nil because of unrecognised tax losses

Calculation of basic and diluted earnings/(loss) per share under GAAP and non-GAAP measures of profit after tax

Year ended 30 June 2026

GAAP-compliant reported

(loss)/profit after tax

Reverse abnormal items

(net of tax) where applicable

Non-GAAP-compliant

normalised (loss)/profit

after tax

Loss attributable to shareholders ($000)$(11,412) $1,875 $ (9,5 3 7 )

Weighted average number of ordinary shares (basic) 69,666,127 69,666,127

Loss per share (basic) (cents)(16.38)(1 3.69)

Weighted average number of ordinary shares (diluted) 69,666,127 69,666,127

Loss per share (diluted) (cents)(16.38)(1 3.69)

Year ended 30 June 2025

Profit/(Loss) attributable to shareholders ($000) $19,103 $(35,129)$(16,026)

Weighted average number of ordinary shares (basic) 70,657,464 70,657,464

Earnings/(Loss) per share (basic) (cents) 27.04 (2 2.6 8)

Weighted average number of ordinary shares (diluted) 71,657,464 71,657,464

Earnings/(Loss) per share (diluted) (cents) 26.66 (22.36)

DISCLOSURE OF NON-GAAP FINANCIAL INFORMATION

The Directors believe that the non-GAAP financial information contained within the Annual Report (more particularly, the non-

GAAP measures of financial performance such as “EBITDA (normalised)”, “EBIT (normalised)”, “(Loss)/Profit before tax (normalised)”

and “(Loss)/Profit after tax (normalised)” as well as the various other financial ratios that are based on normalised results – for

example, earnings per share) provide useful information to investors regarding the performance of the Group because the

calculations exclude items that are not expected to occur on a regular basis either by virtue of quantum or nature (including

insurance claims, restructuring costs and onerous contract).

In arriving at this view, the Directors have also taken cognisance of the regular requests by users of the Group’s financial

information, including shareholders, regarding the nature and quantum of abnormal items within the GAAP-compliant results and

the way shareholders distinguish between GAAP and non-GAAP measures of profit.

The disclosure of the non-GAAP financial information is also consistent with how the financial information for the Group is reported

internally, and reviewed by the Chief Executive Officer as its chief operating decision maker, and provides what the Directors and

management believe gives a more meaningful insight into the underlying financial performance of the Group and a better

understanding of how the Group is tracking after taking into account items of an abnormal nature, including items that are unlikely

to recur or otherwise unusual in nature.

Non-GAAP financial information does not have standardised meaning prescribed by GAAP and therefore may not be comparable

to similar financial information prescribed by other entities.

In presenting non-GAAP financial information, the Directors have taken into account all of the requirements within the FMA

guidance note. More specifically, these include:

—outlining why non-GAAP financial information is useful to investors and how it is used internally by management;

—identifying the source of non-GAAP financial information;

—ensuring that:

–non-GAAP financial information is not presented with undue and greater prominence, emphasis or authority than the

most directly comparable GAAP financial information;

–presentation of non-GAAP financial information does not in any way confuse or obscure presentation of GAAP

financial information;

–a reconciliation from the non-GAAP financial information to the most directly comparable GAAP financial information,

including that for the previous period, can be easily accessed (see below);

–a consistent approach is adopted from period to period with respect to the presentation of non-GAAP financial

information, including that for comparative periods;

–where there is any change in approach from the previous period, the nature of the change is explained and the reasons

and financial impact provided;

–non-GAAP financial information is unbiased; and

—taking care when describing, or referring to, items as ‘one-off’ or ‘non-recurring’.

BREMWORTH ANNUAL REPORT 2026GOVERNANCE AND OTHER DISCLOSURES

100101

CORPORATE DIRECTORY
BOARD OF DIRECTORS

Rob Hewett

Independent

Chair of the Board of Directors

Member of Audit and People & Performance Committees

Julie Bohnenn

Independent

Chair of Audit Committee

Member of People & Performance Committee

Trevor Burt

Independent

Chair of People & Performance Committee

Member of Audit Committee

Murray Dyer

Independent

Member of Audit and People & Performance Committees

DIRECTOR EMERITUS

Grant Biel B.E. (Mech.)

CHIEF EXECUTIVE OFFICER

Craig Woolford

EXECUTIVE LEADERSHIP TEAM

Chief Financial Officer Victor Tan

Chief Technology Officer Caio Diehl

General Manager Sales New Zealand Warren Drinkwater

General Manager Sales Australia Michael Ingham

General Manager Wool Procurement Shane Eades

SENIOR MANAGERS

Manufacturing Manager – Tufting Ian Lowe

Head of Operations – Yarn Chris Nabney

General Manager Logistics and Property Garth Clarke

Product Development Manager Amit Gupta

Human Resources Manager David McLeod

Administration Manager Tony Waters

COMPANY SECRETARY

V ic to r Ta n

FOUNDING SHAREHOLDER

The late Anthony Charles Timpson ONZM

REGISTERED OFFICE

7 Grayson Avenue, Auckland 2104,

P O Box 97040, Auckland 2241.

Telephone: 0800 808 303, +64-9-277 6000, Website: bremworth.co.nz

SHARE REGISTRAR

Computershare Investor Services Limited

Level 2, 159 Hurstmere Road, Auckland 0622,

Private Bag 92119, Auckland 1142.

Telephone: +64-9-488 8700, Investor Enquiries: +64-9-488 8777.

AUDITOR

PricewaterhouseCoopers

LEGAL ADVISORS

Russell McVeagh

BANKERS

Bank of New Zealand

National Australia Bank Limited

WEBSITES

Corporate bremworth.co.nz/investor-centre

Carpet Operation bremworth.co.nz

bremworth.com.au

Wool Operation elcodirect.co.nz

Share Registrar computershare.com/nz

BREMWORTH ANNUAL REPORT 2026

102103

Bremworth Ltd

7 Grayson Avenue, Auckland 2104, P O Box 97040, Auckland 2241

Telephone: 0800 808 303, +64-9-277 6000 www.bremworth.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.