Vital Healthcare Property Trust logo

Vital delivers strong interim result

Half Year Results22 February 2017VHPReal Estate

Reporting Period6 months to 31 December 2016
Previous Reporting Period6 months to 31 December 2015

Amount

NZ$000s

Percentage

change

Revenue from ordinary activities

54.6%

Profit (loss) from ordinary activities after tax

attributable to security holder

-22.8%

Net profit (loss) attributable to security holders

45,524-22.8%

Interim/Final DividendAmount per

security

Imputed

amount per

security

NZ$0.02125NZ$0.000914

Record Date

Dividend Payment Date

Comments:Refer

announcement

50,813

45,524

VITAL HEALTHCARE PROPERTY TRUST

Results for announcement to the market

9 March 2017

23 March 2017

---

vhpt.co.nz
23 February 2017


Vital delivers strong interim result

Vital Healthcare Property Trust (Vital) today released its interim results for the six

months ended 31 December 2016 and has confirmed a second quarter cash

distribution of 2.125 cents per unit will be paid to unitholders on 23 March 2017.

Highlights

 12 month total return to 31 December 2016 of 13.7%, outperforming the S&P/NZX All Real Estate Gross

Index return of 2.7%

 Gross rental income of $51.8m

1

, up 54.4%

 Operating profit before tax of $42.2m, up 58.4%

 Net distributable income of $35.5m, up 87%

 Interim revaluation gain of $13.1m, a 1.2% increase on carrying book value

 NTA per unit of $1.67, up 11% or 16 cents per unit from 30 June 2016

 Portfolio WACR

2

firmed 30 basis points (bps) to 6.90%

 Acquisition of two medical office buildings (MOBs) in Melbourne and Sydney for A$55m

 Market leading WALE

3

of 17.6 years, occupancy levels at 99.0% and rent review growth of 1.2%

David Carr, Chief Executive of Vital Healthcare Management Limited (the Manager), said “At the half way point in

the 2017 financial year we have successfully advanced our scale and diversification strategy. Following the

strongly supported $160m capital raising in July we completed acquisitions of two quality MOBs and a number of

strategic sites around existing core assets. This diversification and flexibility for growth is an important part of

Vital’s plan as we continue with our very successful brownfield development programme, working closely with both

existing and potential operating partners.

Vital is in a strong capital and portfolio position. Its sustainable distribution, coupled with a conservative payout

ratio, means we are well placed to execute on our embedded strategy including long-term value creation. Our

activities continue to be validated through independent property valuations, strong total unitholder returns and

market leading unit price premium to NTA.

Undeniable population, ageing and wider healthcare demand trends continue to support our robust investment

thesis. We retain a positive outlook and we remain excited about a range of potential opportunities over the

remainder of 2017” said Mr Carr.

Interim valuations and portfolio activity

In order to assess whether any valuation change has occurred for the half year to 31 December, the incumbent

independent valuers from 30 June 2016 were commissioned to provide external desk-top reviews on a non-

reliance basis. As a result, Vital recorded an increase in the fair value of its portfolio of $13.1m or 1.2%. The

increase is over and above acquisitions and development expenditure incurred in the period.

Following the interim revaluation process, Vital’s WACR for the six months to 31 December firmed approximately

30 bps to 6.9%. The Australian portfolio reported a 30 bps firming in capitalisation rate to 6.9% and the New

Zealand portfolio firmed 10 bps to 6.8%. The valuation uplift was primarily driven by firmer capitalisation rates, but

also supported by incremental increases in income as a result of rent reviews over the period.

Mr Carr said “We continue to see market evidence driving the strong directional firming of capitalisation rates for

healthcare real estate. Quality assets, like those in Vital’s portfolio are in high demand as the competitive


1 Includes lease termination receipt of $13.8m

2 Weighted Average Capitalisation Rate

3 Weighted Average Lease Term to Expiry


vhpt.co.nz

landscape continues to evolve. This demand is supported by a weight of capital looking for social infrastructure

opportunities with excellent tenant covenants, strong underlying investment and demographic themes with the

ability to add incremental value over time”.

Vital’s WALE stands at 17.6 years with occupancy at 99.0%. The long WALE and consistently high occupancy

levels are portfolio traits that underpin Vital’s sustainable distribution and reflect the depth of established long-term

relationships with our key partners.

A total of 33 rent reviews (approximately 20% of total income) were completed to 31 December, resulting in rent

growth of 1.2%. With around 65% of Vital’s total income remaining subject to review to 30 June 2017, we expect

these reviews will contribute to continued income growth over the period.

With a lease expiry profile at the start of FY17 representing 2.4% of total income, approximately 71% of these

renewals or expiries are now completed. We look to resolve the remaining few expiries over the next six months

as we also continue to proactively focus on expiries beyond 2017 and current vacancies.

Acquisitions

Vital acquired two MOBs in the first half of the year. The first was Mons Road Medical Centre (Mons Road) in

Westmead, Sydney for A$30.7m. Mons Road is a modern, multi-tenanted, four-level building providing excellent

tenant and asset diversification.

Located within the Westmead medical precinct, one of Australia’s largest health service precincts, Mons Road has

a mix of high quality tenants including Castlereagh Imaging, one of the largest networks of radiology practices in

NSW and a subsidiary of ASX-listed Sonic Healthcare. Other tenants include IVF Australia, owned by ASX-listed

Virtus Health and Ramsay Health Care.

In November Vital acquired a majority interest in Ekera Medical Centre (Ekera) for A$24.4m. Ekera is a modern,

multi-tenanted, four-level MOB in Melbourne’s Box Hill medical precinct. The precinct includes the recently

redeveloped 400 bed, ten theatre Box Hill Public Hospital and Vital’s own Epworth Eastern Hospital (223 beds and

ten theatres) and Medical Centre (18 fully occupied consulting suites).

With over A$130m invested in two properties comprising the Epworth Eastern Campus, Vital is the largest private

healthcare real estate investor in the precinct. With the expansion undertaken at Epworth Eastern Hospital last

year, Ekera provides a modern asset to support future masterplan initiatives. Ekera’s major tenant is Imaging

Associates, representing approximately 40% of rental income. Other tenants include Sonic Healthcare, Monash

IVF (ASX-listed) and Sportsmed Biologic.

Development activity update

In the first half of FY17 Vital completed A$18.3m of brownfield development at South Eastern Private Hospital and

Dubbo Private Hospital.

Five development projects, totalling approximately A$63m are currently underway. The projects include a mix of

modernisation and expansion at acute surgical and mental health facilities to meet the growing demand for

healthcare services. Included in the above is the most recent A$6.3m commitment at the Palm Beach Currumbin

Clinic, investing in new consulting suites and the conversion of double rooms to single rooms, with the project

forecast for completion in October 2017.

The brownfield redevelopment programme remains a core part of Vital’s scale and diversification strategy. It will

continue to underpin earnings sustainability, improve asset quality and enhance long-term value.

Treasury & capital management

In July 2016 Vital successfully completed a $160m capital raising, with the funds received utilised to reduce bank

debt providing substantial balance sheet capacity. As at 31 December 2016 Vital’s loan-to-value ratio was 24.4%,

with this ratio well below the bank and Trust Deed covenants of 50%.

The finance expense of $6.8m is 5.6% lower than the prior period and reflects the receipt of funds from the capital

raise and a lower interest rate with the weighted average cost of debt reduced to 4.66% compared to 5.16% in the

prior period. Vital’s treasury policies remain well managed and continue to operate effectively to minimise earnings

volatility. At 31 December, Vital maintained a bank debt hedged position of 81.7% versus 78.6% at the

comparable period end. An increase in market interest rates over the period saw the unrealised marked-to-market

valuation on those interest rate swaps improve by $8.1m.

Financial Performance

During the period Vital received a one-off lease termination receipt of $13.8m as part of rent, make-good and other

future obligations at its two properties located in Southport on the Gold Coast of Queensland, Australia. This

receipt along with a combination of development income and acquisitions over the period contributed to gross

rents of $51.8m which was $18.2m or 54.4% ahead of the prior period.


About Vital Healthcare Property Trust

Vital Healthcare Property Trust (NZX: VHP) is Australasia’s largest listed investor in healthcare real estate. Tenants include

hospital operators and healthcare practitioners who deliver a wide range of medical and healthcare related services. The

Manager of Vital Healthcare Property Trust is Vital Healthcare Management Limited.

vhpt.co.nz

Other expenses increased to $8.6m (up $2.4m on HY16) primarily as a result of an accrual provision for a

Manager incentive fee of $3.5m (HY16: $2.3m) along with base management fees increasing to $3.7m (HY16:

$2.9m) due to the higher asset base over the previous period. The incentive fee is calculated in accordance with

the Trust Deed and does not crystallise until the end of the financial year following completion of the 30 June 2017

year-end independent asset valuations.

Gross distributable income for the period was $39.9m while net distributable income increased to $35.5m. Vital

reported a net distributable income per unit for the six months to 31 December 2016 of 8.56 cents per unit (cpu),

however it is noted that this included the benefit of the one off lease termination receipt and associated tax

expense. Adjusting for this, net distributable income per unit would have been approximately 5.73 cpu (HY16: 5.52

cpu).

Vital’s NTA per unit is $1.67 or 16 cents per unit higher than as at 30 June 2016. The core drivers of the NTA

increase included the capital raising that occurred at a premium to NTA and the increase in the fair value of the

portfolio over the period.

Distributions

The Board has confirmed that investors will receive a second quarter distribution of 2.125 cents per unit with

0.0914 cpu of imputation credits attached. The record date is 9 March 2017 and payment will be made on 23

March 2017. Vital’s Distribution Reinvestment Plan remains available to investors for this distribution with a 1.0%

discount being applied when determining the strike price.

The Board has also reconfirmed its full year guidance for a cash distribution of 8.5 cents per unit.

Outlook

Mr Carr said “Vital remains in an enviable position. Following completion of the $160m capital raising in July, we

have a strong balance sheet with flexibility to continue to execute on our disciplined scale and diversification

strategy.

In addition to a high quality healthcare real estate portfolio, our strategic direction remains underpinned by

undeniable healthcare trends. This is further cemented with established tenant partnerships as we continue to

support their growth aspirations and look to foster new partnerships across the sector.

I look forward to updating investors over the course of 2017 as the management team looks to execute on the

Board’s intent to deliver sustainable distributions and long-term value creation for unitholders”.

Vital’s management team will present these results via a live webcast from 11am NZ time today. Please refer to

our market release dated 13 February 2017 for details or click here.


– ENDS -



ENQUIRIES

David Carr, Chief Executive Officer

Vital Healthcare Management Ltd, Telephone 09 973 7301, Email dcarr@vhpt.co.nz


Stuart Harrison, Chief Financial Officer

Vital Healthcare Management Ltd, Telephone 09 973 7302, Email sharrison@vhpt.co.nz

---

INTERIM RESULTS
31 DECEMBER 2016

BUILDING A HEALTHY FUTURE

23 February 2017

David Carr, Chief Executive Officer

Stuart Harrison, Chief Financial Officer

2
AGENDA

Highlights

Strategy

Financials

Portfolio

Outlook


Note: This interim result presentation should be read in conjunction with the NZX stock exchange release dated 23 February 2017. Due to rounding, numbers

presented in this presentation may not add up exactly to the totals provided and percentages may not exactly reflect the absolute figures.

Highlights

HIGHLIGHTS
Gross income of $51.8m

1

, +54.4%

Operating profit before tax $42.2m, +58.4%

NDI of $35.5m, +87%

NTA of $1.67, +11%

LVR of 24.4%, down from 36.3% at 30 June

2

nd

quarter distribution of 2.125 cents




Portfolio in great shape

17.6 year WALE, 99% occupancy

2.0% p.a. avg. lease expiry in next 10 years

A$63m development pipeline

Portfolio WACR firmed 30 bps to 6.90%

Completed two MOB

2

acquisitions

Quality, diversified healthcare real estate

portfolio

New & existing relationships

Strong balance sheet following capital raise

Focus on sustainable distributions & long-

term value creation

Attractive underlying sector fundamentals




Improve portfolio quality to enhance value

Incremental brownfield pipeline to continue

Strong demand, elevated capital inflows

Execute on scale and diversification strategy

Confirmed FY17 guidance of 8.5 cpu


Financials

Portfolio

Strategy & drivers

Outlook

Financial and portfolio performance delivering on strategy

4

Note 1: Includes lease termination receipt of $13.8m. Note 2: Medical office building

VITAL’S PERFORMANCE
5

Market validation of strategy

Source: Bloomberg, Craigs Investment Partners. Total returns (capital gain plus income) as at 31 December 2016.

Strategy

BUILDING A HEALTHY FUTURE


7

Three core elements to strategy

8
FOCUS FOR 2017

Progress report on 2017 initiatives

Deliver strong operational, financial and portfolio results

1H17 results and portfolio position in great shape


Execute on development pipeline, continuation of incremental value-add opportunities

Five projects underway with more expected, two recently completed



Deliver strategic acquisitions to support operator growth

Further sites acquired



Prudently deploy balance sheet to appropriate opportunities

Range of potential acquisition opportunities, continued organic growth


Focus on sustainable distributions to investors

Confirmed FY17 distribution guidance of 8.5cpu

Widen and strengthen relationships that support scale & diversification

New relationships engaged, recent acquisitions supportive

RECENT ACQUISITIONS &
COMPLETED DEVELOPMENTS

9

Sticking to strategy is a proven formula,

delivering consistent results

RECENT ACQUISITION
10

Diversification with long-term strategic value

Ekera Medical Centre, Box Hill, Victoria

Acquired majority interest for A$24.4m

Modern, multi-tenanted four-level medical

office building in Melbourne’s Box Hill

medical precinct

Major tenant Imaging Associates,

representing approximately 40% of rental

income. Other tenants include: Sonic

Healthcare*; Monash IVF*; and Sportsmed

Biologic

Strong residential population growth

forecast in the area will continue to drive

demand for services

Support Epworth Eastern campus and

provides flexibility for strategic growth

* ASX listed

DEVELOPMENT UPDATE
11

Underpins long-term earnings sustainability,

improving asset quality and portfolio value

Data as at 31 December 2016.

Average development yields of ~8%, material spread to current WACR

The development at Mayo Private Hospital is currently on-hold

The remainder of the Maitland development work will take place in stage 2, start date to be determined

PRIVATE HEALTH INSURANCE (PHI) TRENDS

12

Strong PHI trends in NZ. Australian PHI growth

sluggish but sector resilient.

Source: HFANZ data to 31 December 2016

NZ lives covered

Financials

FINANCIAL PERFORMANCE


14

Core business activities drive strong first half

performance

Gross rent growth largely driven by acquisition and development activities

Lease termination receipt in relation to rent, make good and other future obligations

Total expenses higher due to management fees on increased assets under management. Incentive

fee of $3.5m accrued

Adjusting for the lease termination receipt, Vital’s payout ratio remains conservative at ~74%

ActualActualchangechange

1H171H16$m%

Gross rental income ($m)38.033.54.413.2%

- Lease termination receipt13.8

Net rental income ($m)50.832.917.954.6%

Total expenses8.66.22.438.2%

Operating profit before tax ($m)42.226.615.658.4%

Gross distributable income ($m)39.921.818.182.8%

Current Tax - NZ & Australia ($m)4.42.91.654.4%

Net distributable income ($m)35.519.016.587.0%

Net distributable income per unit (earned) (cpu)8.56c5.52c3.0c55.0%

AFFO (cpu)8.61c5.51c3.1c56.3%

Net distributable income payout ratio50%73%

Units on issue (weighted average million)414.9344.0

DISTRIBUTABLE INCOME

15

Conservative payout ratio at both NDI

and AFFO level

1H171H16

Payout

1H17

Payout

1H16

Profit before income tax ($m)55.067.0

Revaluation (gains)/losses ($m)-13.1-45.2

Unrealised FX (gain)/loss ($m)1.9-1.4

Derivative Fair Value adjustment (gains)/losses ($m)-8.10.0

Managers Incentive Fee ($m)3.52.3

Unrealised FX (gain)/loss derivatives ($m)0.7-0.9

Gross distributable income ($m)39.921.8

Current tax ($m)4.42.9

Net distributable income ($m)35.519.0

NDI (cpu)

8.56c5.52c50%73%

AFFO

Net distributable income ($m)35.519.0

Amortisation of deferred financing charges ($m)0.20.1

Amortisation of leasing costs & tenant inducements ($m)0.30.2

FFO 36.019.3

Add/(Deduct)

Actual capex & leasing from continuing operations ($m)-0.3-0.3

AFFO35.719.0

AFFO (cpu)8.61c5.51c49%73%

16
GROSS RENTAL INCOME


Excluding one-off items, acquisitions and developments

were key drivers of core rent growth

Rent reviews includes the impact (-$0.9m) of lower rents at Gold Coast Southport assets

17
BALANCE SHEET


Strong balance sheet supports execution

of strategy

Portfolio value growth primarily reflects acquisition activity

Gearing modest after $160m capital raise

Cost of debt reflective of interest rate hedging with 82% cover and term of 5.0 years

NTA uplift largely reflective of capital raising at a premium

1: Includes line and margin

Actual

Actual

change

change

1H17

FY16

$m

%

Net Tangible Assets ($)

1.67

1.51

10.6%

Investment properties ($m)

1,068.4

951.9

116.5

12.2%

Total assets ($m)

1,076.5

978.2

98.3

10.1%

Bank debt ($m)

259.9

344.2

-84.3

-24.5%

Unitholder funds ($m)

711.2

523.7

187.5

35.8%

Units on issue (m)

427.1

346.0

81.1

23.4%

Weighted average cost of debt

1

4.66%

4.38%

LVR

24.4%

36.3%

18
INVESTMENT PROPERTY

Acquisitions key driver of property uplift over

the first six months

19
LVR MOVEMENT

Strong financial base. Flexibility to invest for

the right opportunities.

20
FOREIGN EXCHANGE – WHAT’S HAPPENED

Hedging continues to help mitigate

earnings volatility

Transaction hedging: Foreign exchange policy framework minimises earnings volatility

Portfolio

STRONG GEOGRAPHIC DIVERSIFICATION

22

32 investment properties comprising ~2,100 beds

and ~75 operating theatres

Excludes Properties Held for Development

Geographic split (%)


80/20

Australia/New Zealand

by value

Indicates number of

assets in each state

PORTFOLIO COMPOSITION
23

Strong geographic spread. Increased weighting to MOB’s

diversifies tenant mix, with potential for new

partnership opportunities.

Assets by

geography

Assets by

type

CORE PORTFOLIO METRICS

24

Resilient metrics underpin defensive qualities,

driving financial performance

Note 1: Source: ‘Sector average’ from Forsyth Barr, December 2016 (excludes VHP). Note 2: Includes CPI and fixed type reviews.

Consistent occupancy levels at almost 100% capacity

underpins sustainable portfolio performance

Long WALE reflects a range of factors including

proactive management, partners willing to commit to

quality well-located facilities, new lease extensions

and acquisitions

High level of structured reviews ensures steady

income growth over the long term, regardless of

economic cycles

LEASE EXPIRY PROFILE
25

Low risk expiry profile = sustainable, predictable

and defensive cash flows

As at 31 December 2016

INTERIM REVALUATION
26

Revaluation summary

Revaluation gain of $13.1m, +1.2% above book value

Values supported by external independent desktop reviews

Majority of gain from Australian portfolio

Australian WACR firmed ~30 bps to 6.9%, New Zealand ~10 bps to 6.8%

Portfolio WACR firmed ~30 bps to 6.9%

Drivers

Firming cap rates across broader market

Strong performance from redeveloped assets

Rising interest in healthcare real estate, new capital

Increasing transactional evidence

Low interest rate environment, unique and attractive lease terms


Definitions: WACR: Weighted Average (market) Capitalisation Rate.

Strong interim revaluations validate strategy

Outlook

28
OUTLOOK

More of the same... building a healthy future

Delivering strong financial and portfolio performance, driven by scale and diversification

Disciplined approach to acquisitions, development and portfolio management

Structural cap rate firming reflects demand, unique characteristics & track record of performance

Sector consolidation to continue, opportunity in the medium term

Work closely with existing and new operator partners to support our strategy

Maintain focus on sustainable distributions and long term-value creation

This presentation has been prepared by Vital Healthcare Management Limited (the Manager) as
manager of the Vital Healthcare Property Trust (the Trust). The details in this presentation provide

general information only. It is not intended as investment or financial advice and must not be relied

on as such. You should obtain independent professional advice prior to making any decision

relating to your investment or financial needs.

The provision of this presentation does not constitute an offer, invitation or recommendation to

subscribe for or purchase units in the Trust.

Past performance is no indication of future performance.

No money is currently being sought, and no applications for units will be accepted, or money

received, unless the unitholders have received an investment statement and a registered

prospectus from the Trust.


23 February 2017

DISCLAIMER

29

GLOSSARY
30

AFFO

Adjusted Funds From Operations is an alternate measure used for assessing distributable income. Essentially

adjusts NPAT for all non-cash items (i.e. NDI) then makes adjustments for items such as maintenance capex

and lease incentives paid

Cap rate

Capitalisation rate. Generally calculated as net operating income / current market value of investment

property

CPI

Consumer Price Index. An index that measures the change in the cost of a 'basket' of basic goods and

services, showing how the cost of living changes over time. The most widely accepted indicator of inflation

FEC

Foreign Exchange Contract. Generally considered as a contracted commitment to buy/sell a specified amount

of a foreign currency on a fixed date at a fixed rate of exchange

FX

An abbreviation for ‘foreign exchange’ used where there is a transaction in a currency other than the local

currency

LVR

Loan to Value Ratio. Is the ratio of a loan to the value of an asset purchased or total assets. The term is

commonly applied by looking at the level of Borrowings (or debt) versus the Total Assets, or Borrowings

versus the Investment Properties

NDI Net Distributable Income. Calculated as Gross Distributable Income less Current tax charges

NTA

Net Tangible Assets. The total assets of the Trust less total liabilities. NTA is normally divided by the number

of units on issue and expressed as an amount per unit

WACR

Weighted Average market Capitalisation Rate. The market cap rate for each property weighted by property

value

WALE

Weighted Average Lease term to Expiry. The weighted average lease term remaining to expire across a

portfolio, sometimes also referred to as WALT

---

SOUTH EASTERN PRIVATE HOSPITAL, VIC
INTERIM REPORT

AS AT 31 DECEMBER 2016

BUILDING A HEALTHY FUTURE

Vital's continued
strong financial

and portfolio

position sees it

well positioned

to build a

healthy future.

CONTENTS

2

CHAIRMAN AND CEO’S REPORT

8FINANCIAL STATEMENTS

23INDEPENDENT AUDITORS REPORT

24DIRECTORY

VALUE OF PORTFOLIO
$1.07BN

TOTAL RETURN FOR THE 12 MONTHS TO

31 DECEMBER 2016

13.7%

GROSS RENTAL INCOME GROWTH OF

54.4% TO

$51.8M

NET DISTRIBUTABLE INCOME GROWTH OF

87% TO

$35.5M

NET TANGIBLE ASSET (NTA) UPLIFT OF 16

CENTS PER UNIT OR 11% TO

$1.67

OPERATING PROFIT BEFORE TAX OF

$42.2M UP

58.4%

PORTFOLIO WEIGHTED AVERAGE CAP

RATE FIRMED 30 BASIS POINTS TO

6.90%

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
2CHAIRMAN AND CEO’S REPORT

STRONG

INTERIM RESULT

Vital confirmed a second quarter cash distribution of 2.125

cents per unit.

Highlights


12 month total return to 31 December 2016 of

13.7%, outperforming the S&P/NZX All Real Estate

Gross Index return of 2.7%


Gross rental income of $51.8m

1

, up 54.4%


Operating profit before tax of $42.2m, up 58.4%


Net distributable income of $35.5m, up 87%


Interim revaluation gain of $13.1m, a 1.2% increase

on carrying book value


NTA per unit of $1.67, up 11% or 16 cents per unit

from 30 June 2016


Portfolio WACR

2

firmed 30 basis points (bps) to

6.90%


Acquisition of two medical office buildings (MOBs) in

Melbourne and Sydney for A$55m


Market leading WALE

3

of 17.6 years, occupancy

levels at 99.0% and rent review growth of 1.2%

At the half way point in the 2017 financial year Vital

has successfully advanced its scale and diversification

strategy. Following the strongly supported $160m

capital raising in July, Vital completed acquisitions of

two quality MOBs and a number of strategic sites

around existing core assets. This diversification and

flexibility for growth is an important part of Vital’s plan

as the very successful brownfield development

programme continues, working closely with both

existing and potential operating partners.

Vital is in a strong capital and portfolio position. Its

sustainable distribution, coupled with a conservative

payout ratio, means we are well placed to execute on

our embedded strategy including long-term value

1

Includes lease termination receipt of $13.8m

2

Weighted Average Capitalisation Rate

3

Weighted Average Lease Term to Expiry

creation. Vital's activities continue to be validated

through independent property valuations, strong total

unitholder returns and market leading unit price

premium to NTA.

Undeniable population, ageing and wider healthcare

demand trends continue to support our robust

investment thesis. Vital retains a positive outlook and

remains excited about a range of potential

opportunities over the remainder of 2017.

Interim valuations and portfolio activity

In order to assess whether any valuation change has

occurred for the half year to 31 December, the

incumbent independent valuers from 30 June 2016

were comissioned to provide external desk-top reviews

on a non-reliance basis. As a result, Vital recorded an

increase in the fair value of its portfolio of $13.1m or

1.2%. The increase is over and above acquisitions and

development expenditure incurred in the period.

Following the interim revaluation process, Vital’s WACR

for the six months to 31 December firmed

approximately 30 bps to 6.9%. The Australian portfolio

reported a 30 bps firming to 6.9% and the New Zealand

portfolio firmed 10 bps to 6.8%. The valuation uplift

was primarily driven by firmer capitalisation rates, but

also supported by incremental increases in income as a

result of rent reviews over the period.

Vital continues to see market evidence driving the

strong directional firming of capitalisation rates for

healthcare real estate. Quality assets, like those in

Vital’s portfolio are in high demand as the competitive

landscape continues to evolve. This demand is

supported by a weight of capital looking for social

infrastructure opportunities with excellent tenant

covenants, strong underlying investment and

demographic themes with the ability to add

incremental value over time.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
3CHAIRMAN AND CEO’S REPORT

GRAEME HORSLEY

CHAIRMAN & INDEPENDENT DIRECTOR

DAVID CARR

CHIEF EXECUTIVE OFFICER

“I look forward to updating

investors over the course of

2017 as the management team

looks to execute on the Board’s

intent to deliver sustainable

distributions and long-term

value creation for unitholders”

DAVID CARR

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
4CHAIRMAN AND CEO’S REPORT

Vital’s WALE stands at 17.6 years with occupancy at

99.0%. The long WALE and consistently high

occupancy levels are portfolio traits that underpin

Vital’s sustainable distribution and reflect the depth of

established long-term relationships with key partners.

A total of 33 rent reviews (approximately 20% of total

income) were completed to 31 December, resulting in

rent growth of 1.2%. With around 65% of Vital’s total

income remaining subject to review to 30 June 2017, it

is expected that these reviews will contribute to

continued income growth over the period.

With a lease expiry profile at the start of FY17

representing 2.4% of total income, approximately 71%

of these renewals or expiries are now completed.

Management will look to resolve the remaining few

expiries over the next six months and also continues to

proactively focus on expiries beyond 2017 and current

vacancies.

Acquisitions

Vital acquired two MOBs in the first half of the year.

The first was Mons Road Medical Centre (Mons Road)

in Westmead, Sydney for A$30.7m. Mons Road is a

modern, multi-tenanted, four-level building providing

excellent tenant and asset diversification.

Located within the Westmead medical precinct, one of

Australia’s largest health service precincts, Mons Road

has a mix of high quality tenants including Castlereagh

Imaging, one of the largest networks of radiology

practices in NSW and a subsidiary of ASX-listed Sonic

Healthcare. Other tenants include IVF Australia, owned

by ASX-listed Virtus Health and Ramsay Health Care.

In November Vital acquired a majority interest in Ekera

Medical Centre (Ekera) for A$24.4m. Ekera is a

modern, multi-tenanted, four-level MOB in Melbourne’s

Box Hill medical precinct. The precinct includes the

recently redeveloped 400 bed, ten theatre Box Hill

Public Hospital and Vital’s own Epworth Eastern

Hospital (223 beds and ten theatres) and Medical

Centre (18 fully occupied consulting suites).

With over A$130m invested in two properties

comprising the Epworth Eastern Campus, Vital is the

largest private healthcare real estate investor in the

precinct. With the expansion undertaken at Epworth

Eastern Hospital last year, Ekera provides a modern

asset to support future masterplan initiatives. Ekera’s

major tenant is Imaging Associates, representing

approximately 40% of rental income. Other tenants

include Sonic Healthcare, Monash IVF (ASX-listed) and

Sportsmed Biologic.

Development activity update

In the first half of FY17 Vital completed A$18.3m of

brownfield development at South Eastern Private

Hospital and Dubbo Private Hospital.

Five development projects, totalling approximately

A$63m are currently underway. The projects include a

mix of modernisation and expansion at acute surgical

and mental health facilities to meet the growing

demand for healthcare services. Included in the above

Medical office buildings

such as Ekera Medical

Centre provide

diversification and potential

for new operator

partnerships.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
5CHAIRMAN AND CEO’S REPORT

is the most recent A$6.3m commitment at the Palm

Beach Currumbin Clinic, investing in new consulting

suites and the conversion of double rooms to single

rooms, with the project forecast for completion in

October 2017.

The brownfield redevelopment programme remains a

core part of Vital’s scale and diversification strategy. It

will continue to underpin earnings sustainability,

improve asset quality and enhance long-term value.

Treasury and capital management

In July 2016 Vital successfully completed a $160m

capital raising, with the funds received utilised to

reduce bank debt providing substantial balance sheet

capacity. As at 31 December 2016 Vital’s loan-to-value

ratio was 24.4%, with this ratio well below the bank

and Trust Deed covenants of 50%.

The finance expense of $6.8m is 5.6% lower than the

prior period and reflects the receipt of funds from the

capital raise and a lower interest rate with the

weighted average cost of debt reduced to 4.66%

compared to 5.16% in the prior period. Vital’s treasury

policies remain well managed and continue to operate

effectively to minimise earnings volatility. At

31 December, Vital maintained a bank debt hedged

position of 81.7% versus 78.6% at the comparable

period end. An increase in market interest rates over

the period saw the unrealised marked-to-market

valuation on those interest rate swaps improve by

$8.1m.

Financial performance

During the period Vital received a one-off lease

termination receipt of $13.8m as part of rent, make-

good and other future obligations at its two properties

located in Southport on the Gold Coast of Queensland,

Australia. This receipt along with a combination of

development income and acquisitions over the period

contributed to gross rents of $51.8m which was

$18.2m or 54.4% ahead of the prior period.

Other expenses increased to $8.6m (up $2.4m on

HY16) primarily as a result of an accrual provision for a

Manager incentive fee of $3.5m (HY16: $2.3m) along

with base management fees increasing to $3.7m

(HY16: $2.9m) due to the higher asset base over the

previous period. The incentive fee is calculated in

accordance with the Trust Deed and does not

crystallise until the end of the financial year following

completion of the 30 June 2017 year-end independent

asset valuations.

Gross distributable income for the period was $39.9m

while net distributable income increased to $35.5m.

All NZ$m (unless otherwise stated)

Actual

1H17

Actual

1H16Change $m

Change

%

Gross rental income ($m)38.033.54.413.2

- Lease termination receipt13.8

Net rental income ($m)50.832.917.954.6

Total expenses8.66.22.438.2

Operating profit before tax ($m)42.226.615.658.4

Gross distributable income ($m)39.921.818.182.8

Current Tax - NZ & Australia ($m)4.42.91.654.4

Net distributable income ($m)35.519.016.587.0

Net distributable income per unit (earned) (cpu)8.6c5.5c3.0c55.0

AFFO (cpu)8.6c5.5c3.1c56.3

Net distributable income payout ratio50%73%

Units on issue (weighted average million)414.9344.0

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
6CHAIRMAN AND CEO’S REPORT

BOULCOTT PRIVATE HOSPITAL, LOWER HUTT

HURSTVILLE PRIVATE HOSPITAL, NSW

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
7CHAIRMAN AND CEO’S REPORT

Vital reported a net distributable income per unit for

the six months to 31 December 2016 of 8.56 cents per

unit (cpu), however it is noted that this included the

benefit of the one off lease termination receipt and

associated tax expense. Adjusting for this, net

distributable income per unit would have been

approximately 5.73 cpu (HY16: 5.52 cpu).

Vital’s NTA per unit is $1.67 or 16 cents per unit higher

than as at 30 June 2016. The core drivers of the NTA

increase included the capital raising that occurred at a

premium to NTA and the increase in the fair value of

the portfolio over the period.

Distributions

The Board has confirmed that investors will receive a

second quarter distribution of 2.125 cents per unit with

0.0914 cpu of imputation credits attached. The record

date is 9 March 2017 and payment will be made on

23 March 2017. Vital’s Distribution Reinvestment Plan

remains available to investors for this distribution with

a 1.0% discount being applied when determining the

strike price.

The Board has also reconfirmed its full year guidance

for a cash distribution of 8.5 cents per unit.

Outlook

Vital remains in an enviable position. Following

completion of the $160m capital raising in July, Vital

has a strong balance sheet with flexibility to continue

to execute on our disciplined scale and diversification

strategy.

In addition to a high quality healthcare real estate

portfolio, Vital's strategic direction remains

underpinned by undeniable healthcare trends. This is

further cemented with established tenant partnerships

as Vital continues to support their growth aspirations

and look to foster new partnerships across the sector.

GRAEME HORSLEY MNZM

Chairman & Independent Director

Vital Healthcare Management Limited

Manager of Vital Healthcare Property Trust

DAVID CARR

Chief Executive Officer

Vital Healthcare Management Limited

Manager of Vital Healthcare Property Trust

All NZ$m (unless otherwise stated)

Actual

1H17

Actual

FY16

Change

$m

Change

%

Net tangible assets ($ per unit)1.671.5110.60

Investment properties ($m)1,068.4951.9116.512.2

Total assets ($m)1,076.5978.298.310.1

Bank debt ($m)259.9344.2

Unitholders funds ($m)711.2523.7187.535.8

Units on issue (m)427.1346.081.123.4

Weighted average cost of debt (%)4.664.38

LVR (%)24.436.3

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
0FINANCIAL STATEMENTS

FINANCIAL

STATEMENTS

FOR THE PERIOD

ENDED

31 DECEMBER

2016

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-1FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the period ended 31 December 2016

Note

Unaudited

6 months

Dec-16

$000s

Unaudited

6 months

Dec-15

$000s

Gross property income from rentals51,77533,539

Gross property income from expense recoveries3,3533,283

Property expenses(4,315)(3,950)

Net property income350,81332,872

Other expenses8,6096,231

Profit before finance income/(expense) and other gains/(losses)42,20426,641

Finance income/(expense)

Finance income7134

Finance expense(6,817)(7,224)

Fair value gain/(loss) on interest rate derivatives8,08017

1,334(7,173)

Other gains/(losses)

Revaluation gain/(loss) on investment property13,10045,188

Receipts under transaction hedging foreign exchange contracts959109

Fair value gain/(loss) on foreign exchange derivatives(701)863

Unrealised gain/(loss) on foreign exchange(1,869)1,354

11,48947,514

Profit before income tax55,02766,982

Taxation expense4(9,503)(7,991)

Profit for the year attributable to unitholders of the Trust45,52458,991

Other comprehensive income

Items that may be reclassified subsequently to profit and loss:

Movement in foreign currency translation reserve(4,547)(25,122)

Realised foreign exchange gains/(losses) on hedges10,129(492)

Current taxation (expense)/credit(2,836)138

Unrealised foreign exchange gains/(losses) on hedges(8,505)12,887

Deferred taxation (expense)/credit2,381(3,608)

Fair value gain on net investment hedges7155,828

Deferred taxation (expense)/credit(200)(1,631)

Total other comprehensive income/(loss) after tax(2,863)(12,000)

Total comprehensive income after tax42,66146,991

Earnings per unit

Basic and diluted earnings per unit (cents)510.9717.15

The notes on pages FIN-5 to FIN-14 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-2FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at 31 December 2016

Note

Unaudited

Dec-16

$000s

Audited

Jun-16

$000s

Non-current assets

Investment properties61,068,383951,879

Derivative financial instruments228-

Other non-current assets341358

Total non-current assets1,068,952952,237

Current assets

Cash and cash equivalents3,52512,980

Trade and other receivables592358

Other current assets3,2173,113

Derivative financial instruments2539,486

Total current assets7,58725,937

Total assets1,076,539978,174

Unitholders' funds

Units on issue8535,276369,220

Reserves(22,808)(17,118)

Retained earnings198,778171,617

Total unitholders' funds711,246523,719

Non-current liabilities

Borrowings9259,890344,159

Income in advance2,5903,656

Derivative financial instruments11,74019,764

Deferred tax66,12663,669

Total non-current liabilities340,346431,248

Current liabilities

Trade and other payables7,7839,629

Income in advance2,7533,569

Derivative financial instruments18641

Taxation payable14,2259,968

Total current liabilities24,94723,207

Total liabilities365,293454,455

Total unitholders' funds and liabilities1,076,539978,174

For and on behalf of the Manager, Vital Healthcare Management Limited

G. Horsley, ChairmanC. Higgins, Director

23 February 2017

The notes on pages FIN-5 to FIN-14 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-3FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the period ended 31 December 2016

Units on issue

$000s

Retained

earnings

$000s

Translation

of foreign

operations

$000s

Foreign

exchange

hedges

$000s

Share based

payments

$000s

Total

unitholders'

funds

$000s

For the six months ended

31 December 2016 (Unaudited)

Balance at the start of the period369,220171,617(81,530)58,0956,317523,719

Changes in unitholders' funds166,056---(6,317)159,739

Manager's incentive fee----3,4903,490

Profit for the period-45,524---45,524

Distributions to unitholders-(18,363)---(18,363)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--(4,547)--(4,547)

Realised foreign exchange gains on

hedges---7,293-7,293

Unrealised foreign exchange gains/

(losses) on hedges---(6,124)-(6,124)

Fair value gains on net investment

hedges---515-515

Balance at the end of the period535,276198,778(86,077)59,7793,490711,246

For the six months ended

31 December 2015 (Unaudited)

Balance at the start of the period362,85382,605(47,682)38,2073,773439,756

Changes in unitholders' funds5,219---(3,773)1,446

Manager's incentive fee----2,2732,273

Profit for the period-58,991---58,991

Distributions to unitholders-(13,865)---(13,865)

Other comprehensive income for

the period

Movement in foreign currency

translation reserve--(25,122)--(25,122)

Realised foreign exchange gains

on hedges---(354)-(354)

Unrealised foreign exchange gains/

(losses) on hedges---9,279-9,279

Fair value gains on net investment

hedges---4,197-4,197

Balance at the end of the period368,072127,731(72,804)51,3292,273476,601

The notes on pages FIN-5 to FIN-14 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-4FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF CASH FLOWS

For the period ended 31 December 2016

Note

Unaudited

6 months

Dec-16

$000s

Unaudited

6 months

Dec-15

$000s

Cash flows from operating activities

Property income55,92332,432

Recovery of property expenses3,2133,300

Interest received6428

Property expenses(6,298)(4,452)

Management and trustee fees(3,910)(3,316)

Interest paid(6,566)(7,058)

Tax paid(2,839)(2,605)

Other trust expenses(3,452)(1,021)

Net cash provided by/(used in) operating activities36,13517,308

Cash flows from investing activities

Receipts from foreign exchange derivatives11,087109

Loan repayments from tenants-6

Capital additions on investment properties(9,921)(31,098)

Purchase of properties(103,649)(12,642)

Prepaid acquistion costs(51)(1,523)

Tenant incentives(1,088)(418)

Payments for foreign exchange derivatives-(492)

Net cash provided by/(used in) investing activities(103,622)(46,058)

Cash flows from financing activities

Debt drawdown86,50446,816

Issue of units (net of issue costs)156,525-

Repayment of debt(169,356)(3,449)

Loan issue costs-(529)

Costs associated with Distribution Reinvestment Plan(12)(8)

Distributions paid to unitholders(15,643)(12,406)

Net cash from/(used in) financing activities58,01830,424

Net increase/(decrease) in cash and cash equivalents(9,469)1,674

Effect of exchange rate changes on cash and cash equivalents141

Cash and cash equivalents at the beginning of the period12,9801,022

Cash and cash equivalents at the end of the period3,5252,697

The notes on pages FIN-5 to FIN-14 form part of and are to be read in conjunction with these financial statements.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-5FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the six months ended 31 December 2016

1 GENERAL INFORMATION

Vital Healthcare Property Trust ("VHP" or the "Trust") is a unit trust established under the Unit Trusts Act 1960 by

a Trust Deed dated 11 February 1994 as subsequently amended and replaced, domiciled in New Zealand. The

Trust is managed by Vital Healthcare Management Limited (the Manager). The Manager is a registered managed

investment scheme manager under the Financial Markets Conduct Act.

The condensed consolidated interim financial statements of VHP for the period ended 31 December 2016

comprise VHP and its subsidiaries (together referred to as the Group). VHP is listed on the New Zealand Stock

Exchange (NZX) and is a FMC reporting entity for the purpose of the Financial Markets Conduct Act 2013.

The Trust's principal activity is the investment in health sector related properties.

The condensed consolidated interim financial statements are presented in New Zealand Dollars ($) which is the

Trust's functional and presentation currency. All information has been rounded to the nearest thousand dollars

($000), unless stated otherwise.

These condensed consolidated interim financial statements were approved by the Board of Directors of the

Manager on 23 February 2017.

2 BASIS OF PREPARATION

Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with Generally

Accepted Accounting Practice in New Zealand (NZ GAAP), NZ IAS 34 and IAS 34 Interim Financial Reporting. The

accounting policies have been consistently applied, when compared to those used in the 2016 Annual Report. The

2016 Annual Report complies with New Zealand equivalents to International Financial Reporting Standards (NZ

IFRS) and other applicable Financial Reporting Standards issued and effective at the time of preparing those

statements as appropriate for a profit oriented entity.

Basis of measurement

The condensed consolidated interim financial statements have been prepared on the historical cost basis except

for derivative financial instruments and investment properties which are measured at fair value.

Use of estimates and judgements

The preparation of financial statements in conformity with NZ IFRS requires the use of certain critical accounting

estimates and judgements that affect the application of policies and reported amount of assets and liabilities,

income and expenses. The areas involving a higher degree of judgement or complexity, or areas where

assumptions and estimates are significant to the financial statements are as follows:


Note 4 - taxation


Note 6 - investment property


Note 7 - derivative financial instruments

Amendments to NZ IFRS

All standards and amendments effective in the current period have been adopted and have no impact on these

condensed consolidated interim financial statements.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-6FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

3 SEGMENT INFORMATION

The principal business activity of the Trust and its subsidiaries is to invest in Health Sector related properties. NZ

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the

Group that are regularly reviewed by the Board of Directors of the Manager, which is the chief operating decision

maker in order to allocate resources to the segments and to assess their performance.

The information reported to the Group's chief operating decision maker is based on primarily one industry sector,

investing in Health Sector related properties. The Group operates in both Australia and New Zealand.

The following is an analysis of the Group's revenue and results from continuing operations by reportable segment.

Australia

$000s

New Zealand

$000s

Total

$000s

Segment profit for the period ended

31 December 2016 (Unaudited):

Net property income42,9337,88050,813

Other (expense)(3,497)(5,112)(8,609)

Finance income17071

Finance (expense)(2,810)(4,007)(6,817)

36,627(1,169)35,458

Fair value gain/(loss) on interest rate derivatives-8,0808,080

Revaluation gains on investment properties10,3992,70113,100

Receipts under transaction hedging foreign exchange derivatives-959959

Fair value gain on foreign exchange derivatives-(701)(701)

Unrealised gain/(loss) on foreign exchange(3)(1,866)(1,869)

Total segment profit before income tax47,0238,00455,027

Taxation (expense)--(9,503)

Profit for the period--45,524

Segment profit for the period ended

31 December 2015 (Unaudited):

Net property income25,9866,88632,872

Other (expense)(2,679)(3,552)(6,231)

Finance income13334

Finance (expense)(2,884)(4,340)(7,224)

20,424(973)19,451

Fair value gain/(loss) on interest rate derivatives161(144)17

Revaluation gains on investment properties41,6763,51245,188

Receipts under transaction hedging foreign exchange derivatives-109109

Fair value gain on foreign exchange derivatives-863863

Unrealised gain/(loss) on foreign exchange(4)1,3581,354

Total segment profit before income tax62,2574,72566,982

Taxation (expense)--(7,991)

Profit for the period--58,991

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-7FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

3 SEGMENT INFORMATION (continued)

Net property income consists of revenue generated from external tenants less property operating expenditure.

The Group has two tenants with over 10% of gross property income from rentals totalling $33.7m, all in Australia

(31 December 2015: three tenants totalling $24.8m).

Included in net property income for the six months ended 31 December 2016 is a lease termination receipt of

$13.8m.

Segment profit represents the profit earned by each segment including allocation of identifiable administration

costs, finance costs, revaluation gains/(losses) on investment properties, and gains/(losses) on disposal of

investment properties. This is the measure reported to the chief operating decision maker for the purposes of

resource allocation and assessment of segment performance.

Australia

$000s

New Zealand

$000s

Total

$000s

Segment assets at 31 December 2016 (Unaudited):

Investment properties858,628209,7551,068,383

Other non-current assets290279569

Current assets6,0071,5807,587

Consolidated assets864,925211,6141,076,539

Segment assets at 30 June 2016 (Audited):

Investment properties777,109174,770951,879

Other non-current assets29662358

Current assets3,02722,91025,937

Consolidated assets780,432197,742978,174

Segment liabilities at 31 December 2016 (Unaudited):

Borrowings156,475103,415259,890

Other liabilities73,43731,966105,403

Consolidated liabilities229,912135,381365,293

Segment liabilities at 30 June 2016 (Audited):

Borrowings213,679130,480344,159

Other liabilities69,55340,743110,296

Consolidated liabilities283,232171,223454,455

For the purposes of monitoring segment performance and allocating resources between segments:


All assets are allocated to reportable segments


All liabilities are allocated to reportable segments

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-8FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

4 TAXATION

Unaudited

6 months

Dec-16

$000s

Unaudited

6 months

Dec-15

$000s

Profit before tax for the period55,02766,982

Taxation (expense) - 28% on profit before income tax(15,408)(18,755)

Effect of different tax rates in foreign jurisdictions4,5605,536

Tax exempt income7364,901

Foreign tax credits2,9182,471

Tax charges on overseas investments(2,668)(2,341)

Over/(under) provided in prior periods75-

Other adjustments284197

Taxation (expense)(9,503)(7,991)

The taxation (expense) is made up as follows:

Current taxation(4,411)(2,856)

Deferred taxation(5,092)(5,135)

Total taxation (expense)(9,503)(7,991)

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-9FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

5 EARNINGS PER UNIT

Basic and diluted earnings per unit is calculated by dividing the profit attributable to unitholders of the Trust by the

weighted average number of ordinary units on issue during the period.

Unaudited

Dec-16

Unaudited

Dec-15

Profit attributable to unitholders of the Trust ($000s)45,52458,991

Weighted average number of units on issue (000's of units)414,852343,991

Basic and diluted earnings per unit (cents)10.9717.15


Unaudited

Dec-16

$000's

Unaudited

Dec-15

$000's

Distributable income

Profit before income tax55,02766,982

Revaluation (gains)(13,100)(45,188)

Unrealised foreign exchange (gain)/loss1,869(1,354)

Unrealised foreign exchange (gain)/loss derivatives701(863)

Unrealised interest rate (gain)/loss derivatives(8,080)(17)

Manager's incentive fee3,4902,273

Profit used in calculating gross distributable income39,90721,833

Current tax charge4,4112,856

Profit used in calculating net distributable income35,49618,977

Gross distributable income (cpu) *9.626.35

Net distributable income (cpu) *8.565.52

* Based on weighted average number of units on issue.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-10FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

6 INVESTMENT PROPERTIES

Unaudited

Dec-16

$000s

Audited

Jun-16

$000s

Carrying value of investment property at the beginning of the period951,879781,862

Acquisition of properties103,84671,225

Capitalised costs6,67347,667

Capitalised interest costs86428

Net capitalised incentives(376)(191)

Foreign exchange translation difference(6,825)(50,981)

Change in fair value13,100101,869

Carrying value of investment property at the end of the period1,068,383951,879

Carrying value of investment property includes:

Fair value of investment properties1,063,678946,109

Income in advance4,7055,770

Carrying value of investment property at the end of the period1,068,383951,879

Investment Properties Valuation

The Group's policy is for investment property to be measured at fair value for which the Group completes property

valuations at least annually by independent registered valuers. All investment property was valued by independent

registered valuers as at 30 June 2016. The fair value of investment property as at 31 December 2016 was

determined by the Manager, using market data provided by independent valuers and based on independent

valuation advice. This follows recent comparable transactional evidence of market property sale transactions and

a review of leasing activity undertaken in the period.

The Group holds the freehold to all properties except the car parks at the rear of Ascot Hospital and Ascot

Central. The total value of leasehold property at 31 December 2016 was $3.4m (30 June 2016: $3.4m)

representing 0.3% of the total investment property portfolio (30 June 2016: 0.4%). The weighted average lease

length of leasehold property at 31 December 2016 was 2.3 years (30 June 2016: 2.8 years).

Acquisition of properties

During the period, the Group acquired three healthcare properties located in Westmead, New South Wales, Box

Hill, Victoria and Lower Hutt, Wellington. Also acquired were five strategic properties in Australia, situated

adjacent to existing properties for future development. The purchase prices included Australian stamp duty and

other transaction costs.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-11FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

7 DERIVATIVE FINANCIAL INSTRUMENTS

Hedge Accounting

The Group is exposed to foreign exchange risk on its net investment in its Australian functional currency

subsidiaries and hedges this risk using Australian denominated borrowings and foreign exchange derivatives.

The Group has designated Australian denominated borrowings and foreign exchange derivatives as hedges of a net

investment in a foreign operation (net investment hedge). The Group prospectively and retrospectively tests the

hedges for effectiveness on a semi-annual basis. The portion of the foreign exchange differences arising on the

hedging instruments determined to be an effective hedge is recognised in other comprehensive income. Any

ineffective portion is recognised in profit or loss.

The face value of hedging instruments designated in net investment hedges is:

Unaudited

Dec-16

$000s

Audited

Jun-16

$000s

Borrowings93,50694,221

Forward exchange contracts (nominal amount)103,896136,097

Interest rate swaps

Interest rate swaps are measured using a valuation model based on the present value of estimated future cash

flows and discounted based on the applicable yield curves derived from observable market interest rates. The

Group has determined the interest rate swaps are Level 2 fair value measurements. The fair value of interest rates

swaps is a liability of $11,638,448.

Foreign exchange derivatives

Foreign exchange derivatives are measured using a valuation model based on the applicable forward price curves

derived from observable forward prices. The Group has determined the foreign exchange derivatives are Level 2

fair value measurements. The fair value of foreign exchange derivatives is an asset of $238,745.

There have been no reclassifications of fair value instruments between levels in the period ended 31 December

2016 and 30 June 2016.

Derivatives are all carried at fair value on the Statement of Financial Position. The carrying amounts of all other

financial instruments approximate their fair value.

Unaudited

Dec-16

$000s

Audited

Jun-16

$000s

Nominal value of foreign exchange contracts - AUD50,000130,000

Nominal value of foreign exchange options - AUD50,000-

Nominal value of foreign exchange options - NZD-100,000

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-12FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

8 UNITS ON ISSUE

Unaudited

Dec-16

$000s

Audited

Jun-16

$000s

Balance at the beginning of the period369,220362,853

Issue of units under Distribution Reinvestment Plan2,7203,150

Issue of units under Rights Issue159,933-

Issue of units to satisfy Manager's incentive fee6,3173,773

Issue costs of units(2,914)(556)

166,0566,367

Balance at the end of the period535,276369,220

Unaudited

Dec-16

000s

Audited

Jun-16

000s

Reconciliation of number of units

Balance at the beginning of the year345,998342,080

Issue of units under the Distribution Reinvestment Plan1,2912,289

Units issued under Rights Issue76,891-

Units issued to satisfy Manager's incentive fee2,8781,629

Balance at the end of the period427,058345,998

The number of units on issue at 31 December 2016 was 427,057,898 (30 June 2016: 345,997,825). The units have

no par value and are fully paid. Fully paid ordinary units carry one vote per unit and carry the right to distributions.

On 25 July 2016, 76,890,712 units were issued as part of a Rights Issue.

On 22 August 2016, 2,877,727 units were issued against the 2016 Manager's incentive fee of $6,316,611 (30 June

2016: $3,773,133).

Capital risk management

The Group is subject to imposed capital requirements arising from the Trust Deed, which requires the total

borrowings do not exceed 50% of the gross value of the Trust Fund.

The Group's banking covenants require that the aggregate principal amount of the loan outstanding does not

exceed 50%, (30 June 2016: 50%) of the fair market value of property at all times calculated to the Australian

dollar equivalent. All banking covenants have been met during the period.

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern

while maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group's

policies in respect of capital management and allocation are reviewed regularly by the Board of Directors of the

Manager. There have been no material changes in the Group's overall capital risk management strategy during the

period.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-13FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

9 BORROWINGS

Unaudited

Dec-16

$000s

Audited

Jun-16

$000s

AUD denominated loans260,843345,310

Borrowing costs(953)(1,151)

Total borrowings259,890344,159

The Group has a syndicated revolving multi-currency facility with ANZ Bank New Zealand Limited, Australia and

New Zealand Banking Group Limited and Bank of New Zealand. The multi-currency facilities of A$425.0m and NZ

$20.0m are split between: Tranche A: A$125.0m and Tranche B: A$100.0m which are due to expire on 31 March

2019; and Tranche C: A$100.0m, Tranche D: A$100.0m and NZ Dollar Facility: NZ$20.0m which are due to expire

on 31 October 2020.

The effective interest rate on the borrowings as at 31 December 2016 was 4.66% per annum (30 June 2016:

4.38%).

Borrowings are secured by a Security Trust Deed dated 1 April 2003 and as amended and restated on

29 November 2016. The Security Provider comprises T.E.A. Custodians Limited in its capacity as nominee of the

VHP Trustee as supervisor of the Trust and the Trust's subsidiaries. Pursuant to the Deed, a security interest has

been granted of first ranking mortgages over the respective investment properties by a General Security Deed over

the assets and undertakings of Vital Healthcare Property Limited and fixed and floating charges over the assets

and undertakings of Vital Healthcare Australian Property Pty Limited in its capacity as trustee for Vital Healthcare

Australian Property Trust and Vital Healthcare Investment Trust.

10 COMMITMENTS

Unaudited

Dec-16

$000s

Audited

Jun-16

$000s

Capital Commitments

The Group was party to contracts to purchase or construct property for the

following amounts:20,55445,221

Lease Commitments

The property rental income expected to be earned by the Group from its investment property, all of which is

leased out under operating leases, is set out in the table below:

Not later than one year72,36581,256

Later than one year and not later than five years265,210242,059

Later than five years942,407902,882

1,279,9811,226,197

As a condition of listing on the New Zealand Stock Exchange (NZSX), NZSX requires all issuers to provide a bank

bond to NZSX under NZSX/DX Listing Rule 2.6.2. The bank bond required by the Trust for listing on the NZSX is

$50,000.

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
FIN-14FINANCIAL STATEMENTS

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (CONT.)

11 CONTINGENCIES

There were no contingencies as at 31 December 2016 (30 June 2016: nil).

12 SUBSEQUENT EVENTS

On 23 February 2017 a gross distribution of 2.125 cents per unit was announced by the Trust. The record date for

the distribution is 9 March 2017 and a payment is scheduled to unitholders on 23 March 2017. There will be

0.0914 cents per unit of imputation credits attached to the distribution.

13 RELATED PARTY TRANSACTIONS

The Manager

The Trust is managed by Vital Healthcare Management Limited (the "Manager"). The Manager is a wholly owned

subsidiary of NWI Healthcare Properties LP. The Manager is related to the Trust and its subsidiaries as the

manager of the Trust.

Remuneration of the Manager

The Trust paid management fees to the Manager. The calculation of management fees and incentive fees is

stipulated in the Trust Deed. Management fees have been charged at 0.75% of the monthly average of the gross

value of the assets of the Trust for the quarter ended on the last day of that month. Incentive fees are payable

when there is an average annual increase in the gross value of the assets of the Trust Fund over the relevant

financial year and the two preceding financial years. The incentive fee calculation may give rise to an excess or

deficit to be applied in the calculation of future incentive fees. The incentive fee is 10% of the amount of the

increase with payment being made by way of subscribing for new units. The management and incentive fees shall

not exceed an amount equal to 1.75% per annum of the gross value of the Trust.

Transactions with related parties include:

Unaudited

Dec-16

$000s

Unaudited

Dec-15

$000s

Total fees incurred

Management fees3,7432,891

Manager's incentive fees3,4902,273

Expenses charged by Vital Healthcare Management Limited218191

Expenses charged by Vital Healthcare Australian Property Pty Limited1,290631

8,7415,986

Properties owned by the Trust have been managed by Vital Healthcare Management Limited, a subsidiary of NWI

Healthcare Properties LP. Property management fees charged are either included in property expenses or

capitalised. The amount paid to Vital Healthcare Management Limited for reimbursement of expenses was

$218,108 (31 December 2015: $190,734). The amount not recovered from tenants was nil (31 December 2015: nil).

23
INDEPENDENT REVIEW REPORT

TO THE UNITHOLDERS OF VITAL HEALTHCARE PROPERTY TRUST

We have reviewed the condensed consolidated interim financial statements of Vital Healthcare Property Trust

and its subsidiaries (together referred to as the ‘Trust’) which comprise the statement of financial position as at 31

December 2016, and the statement of comprehensive income, statement of changes in equity and statement of

cash flows for the six month period ended on that date, and a summary of significant accounting policies and other

explanatory information on pages FIN-1 to FIN-14.

This report is made solely to the Trust’s unitholders, as a body. Our review has been undertaken so that we might

state to the Trust’s unitholders those matters we are required to state to them in a review report and for no other

purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the

Trusts’ unitholders as a body, for our engagement, for this report, or for the opinions we have formed.

Manager’s Responsibilities

The Board of Directors of the Manager is responsible for the preparation and fair presentation of the condensed

consolidated interim financial statements, in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34

Interim Financial Reporting and for such internal control as the Board of Directors of the Manager determines

is necessary to enable the preparation and fair presentation of the condensed consolidated interim financial

statements that are free from material misstatement, whether due to fraud or error.


Our Responsibilities

Our responsibility is to express a conclusion on the condensed consolidated interim financial statements based on

our review. We conducted our review in accordance with NZ SRE 2410 Review of Financial Statements Performed by

the Independent Auditor of the Entity (‘NZ SRE 2410’). NZ SRE 2410 requires us to conclude whether anything has

come to our attention that causes us to believe that the condensed consolidated interim financial statements, taken

as a whole, are not prepared, in all material respects, in accordance with NZ IAS 34 Interim Financial Reporting and

IAS 34 Interim Financial Reporting. As the auditor of Vital Healthcare Property Trust, NZ SRE 2410 requires that we

comply with the ethical requirements relevant to the audit of the annual financial statements.

A review of the condensed consolidated interim financial statements in accordance with NZ SRE 2410 is a limited

assurance engagement. The auditor performs procedures, primarily consisting of making enquiries, primarily of

persons responsible for financial and accounting matters, and applying analytical and other review procedures.

The procedures performed in a review are substantially less than those performed in an audit conducted in

accordance with International Standards on Auditing (New Zealand). Accordingly we do not express an audit opinion

on those financial statements.

Other than in our capacity as auditor, we have no relationship with or interests in Vital Healthcare Property Trust or

its subsidiaries or the Manager.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated

interim financial statements of the Trust do not present fairly, in all material respects, the financial position of the

Trust as at 31 December 2016 and its financial performance and cash flows for the 6 month period ended on that

date in accordance with NZ IAS 34 Interim Financial Reporting and IAS 34 Interim Financial Reporting.

Chartered Accountants

AUCKLAND, NEW ZEALAND

23 February 2017

VITAL HEALTHCARE PROPERTY TRUST INTERIM REPORT AS AT 31 DECEMBER 2016
24

DIRECTORY

MANAGER

Vital Healthcare Management Limited

Level 16, AIG Building

41 Shortland Street

PO Box 6945, Wellesley Street

Auckland 1141

Telephone: 0800 225 264

Facsimilie: +64 9 377 2776

Directors of the Manager

Graeme Horsley - Chairman

Andrew Evans

Claire Higgins

Paul Dalla Lana

Bernard Crotty

AUDITOR

Deloitte

Deloitte Centre

80 Queen Street

Private Bag 115-003

Auckland 1140

Telephone: +64 9 303 0700

Facsimilie: +64 9 303 0701

LEGAL ADVISERS TO THE TRUST

Harmos Horton Lusk

Vero Centre

48 Shortland Street

PO Box 28

Auckland 1140

Telephone: +64 9 921 4300

Facsimilie: +64 9 921 4319

Bell Gully

Vero Centre

48 Shortland Street

PO Box 4199

Auckland 1140

Telephone: +64 9 916 8800

Facsimilie: +64 9 916 8801

Ashurst Australia

Level 26

181 William Street

GPO Box 4958

Melbourne, Victoria 3001

Australia

Telephone: +61 3 9679 3000

Facsimilie: +61 3 9679 3111

SUPERVISOR (PREVIOUSLY TRUSTEE)

Trustees Executors Limited

Level 7, 51 Shortland Street

PO Box 4197

Auckland 1140

Telephone: +64 9 308 7100

Facsimilie: +64 9 308 7101

BANKERS TO THE TRUST

ANZ Bank New Zealand Limited

ANZ Centre

23-29 Albert Street

Auckland 1010

Australia and New Zealand Banking Group Limited

27/100 Queen Street

Melbourne, Victoria 3000

Australia

Bank of New Zealand

Deloitte Centre

80 Queen Street

Auckland 1010

UNIT REGISTRAR

Computershare Investor Services Limited

159 Hurstmere Road

Takapuna, Auckland 0622

Private Bag 92119

Auckland 1142

New Zealand

vital@computershare.co.nz

Telephone: +64 9 488 8777

Facsimilie: +64 9 488 8787

WWW.VHPT.CO.NZ

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • CVT — Comvita Limited: Comvita Announces Half Year Results
    2017-02-20

    2 3 4 --- Comvita Limited (CVT) Results for announcement to the market Reporting Period 6 months to 31 December 2016 Previous Reporting Period 6 months to 30 September 2015 Amount (NZD’000) Amount (NZD’000) Percentage change 2016 2015 Revenue from o…”