Comvita Limited/Announcement
Comvita Limited logo

Comvita Announces Half Year Results

Half Year Results20 February 2017CVTIndustrials

2

3

4

---

Comvita Limited (CVT)

Results for announcement to the market


Reporting Period 6 months to 31 December 2016

Previous Reporting Period 6 months to 30 September 2015



Amount

(NZD’000)

Amount

(NZD’000)

Percentage

change

2016 2015

Revenue from ordinary activities $57,730 $91,066 37%

Net (Loss)/Profit after tax ($7,109) $3,040 334%

Net (Loss)/Profit from ordinary

activities after tax attributable to

security holder

($7,109) $3,183 323%

Total comprehensive

(loss)/income attributable to

security holders

($5,017) $1,465 442%


Interim Dividend

Amount per security $0.02

Imputed amount per security $0.02

Record Date 14 March 2017

Dividend Payment Date 21 March 2017




Comments A brief Please refer to profit announcement above

and attachments for commentary.




Attachments:

 Condensed interim financial statements

 Investor presentation

 Appendix 7 notice of event effecting securities - Dividend

---

CONDENSED INTERIM
FINANCIAL

STATEMENTS

COMVITA LIMITED AND GROUP

For the 6 months ended 31 December 2016

FROM THE CHAIRMAN AND CHIEF
EXECUTIVE

DIRECTORS’ DECL A R ATION

CONDENSED INTERIM INCOME STATEMENT

CONDENSED INTERIM STATEMENT OF

COMPREHENSIVE INCOME

CONDENSED INTERIM STATEMENT OF

CHANGES IN EQUITY

CONDENSED INTERIM STATEMENT OF

FINANCIAL POSITION

CONDENSED INTERIM STATEMENT OF

CASH FLOWS

NOTES TO THE INTERIM FINANCIAL

STATEMENTS

COMPA N Y DIRECTORY

2


4

5

6


7


8


9


10


20

CONTENTS

Comvita Condensed Interim Financial Statements 2016 - P2Comvita Condensed Interim Financial Statements 2016 - P3



Neil Craig Scott Coulter

20 February 2017 20 February 2017

For the six month period ending 31 December 2016,

Comvita (NZX:CVT) recorded a net loss after tax of

$7.1m on sales of $57.7m. This result is in line with

earlier guidance, and compares with a reported net

profit after tax (NPAT) of $3.0m on sales of $91.1m

for the six month period to 30 September 2015. The

interim results for both periods are unaudited.

At an operating level, adjusting for changes in fair

value of derivatives, the net loss after tax was $4.4m.

The difference between the reported NPAT and the

operating NPAT is the revaluation of Comvita’s options

in SeaDragon (NZX:SEA) down by $2.8m.

Comvita Chairman Neil Craig says, “As we signalled

in our market update of 23 January, informal channel

sales to China through Asian resellers in Australia

and New Zealand are down on expectations and the

2016 comparative period. The poor interim result is

almost entirely a result of the drop in sales in these

two markets. While this result is very disappointing,

we are very pleased with the mitigating actions taken

by the management team, including cost reduction

initiatives, with a focus on productivity and ongoing

innovation and product development. The changes

made to the business this year will set us up well for

further growth in earnings beyond the excellent 2016

result when the sales environment improves. The

board believes the company is still well placed to

meet its long term strategic objectives.”

Dividend

“On 23 January 2017, we advised that we anticipated

our 2017 after tax operating earnings would be in

the range of $5-7m. In keeping with our current

dividend payment policy of 40-45% of annual after tax

operating profits, we will pay a fully imputed interim

dividend of two cents per share on 21 March 2017 for

those shares registered 14 March 2017.”

Derma Sciences, Inc. Post Half Year Event

Mr. Craig said, “We believe the Derma Science

(Nasdaq:DSCI) transaction is an exceptional one

for our shareholders. We sold the Medihoney

brand for NZ $19m, however we have retained the

worldwide rights to use the brand in over the counter

(OTC) channels. We have also entered into a new

manufacturing agreement that enables us to lower our

costs for products in our range that require Medical

Device certifications, and develop a Medihoney

branded Manuka honey band-aid. The agreement

also provides for Comvita to supply bulk, medical

grade Manuka honey on a commercial basis over the

long term.

US company Integra Life Sciences (Nasdaq:IART)

has made an offer to buy Derma Sciences at US$7

per share which values our stake at approximately

NZ$11m. The total value of the Medihoney sale and the

share sale is approximately NZ$30m immediately, with

the prospect of a further US$5m over several years,

provided certain Medihoney sales targets are met by

Integra.”

“With the share placement made to China Resources

on 26 October 2016 of $21m and the recent Derma

Sciences transaction, Comvita has a strong balance

sheet. As communicated already, these funds will

be applied to debt reduction and then for funding

strategic initiatives and potential acquisitions

currently under consideration.”

CEO Commentary

Comvita CEO Scott Coulter said, “The business

operating conditions in our two biggest markets

(Australia and New Zealand) have been extremely

tough over the first six months and account for

most of the shortfall in revenue for the period. We

are working through a painful period of channel

rebalancing from informal to more formal paths to

China. This adjustment period may continue for a few

more months and the informal channel business in

Australasia remains the largest risk to our short term

projections. Longer term Comvita is well positioned

to cement our competitive advantage through the

strategic partnerships we have set up at both the

supply end of its business and inside China itself.”

Our China Joint Venture is on track and expected

to start from 1 July 2017. This will improve both our

profitability from China based sales and our visibility

into this market. Our strategic partnership with

China Resources is progressing well and we believe

this relationship will enable our brand to expand

more broadly into Chinese based distribution of high

quality, premium, healthy food products outside our

traditional bee-products base.

As we informed the market on 23 January 2017, the

honey season is likely to be significantly impacted by

prolonged and unfavourable weather conditions. This

was an exceptionally poor honey harvest across the

country. Harvest risk is recognised as a characteristic

of beekeeping and this is going to happen from time to

time, although the extent this event impacted most of

our Apiaries and subsequently our profitability in the

second half ending 30 June, was highly unusual.

We will not have full visibility on our 2017 honey

harvest until April/May 2017. As the honey season

progresses down the country from North to South,

some hives are still in the field collecting honey, which

means estimating the harvest is extremely difficult.

Since our last announcement, the honey season has

progressed another month with little improvement

in the weather conditions. As we have mentioned

previously, assuming a return to normal weather

patterns next year, the operating profit impact of this

poor honey harvest will be isolated to this current

financial year.

Management have used the opportunity over the past

six months to significantly improve our underlying

operating business. The company has reduced its

operating cost base by $6.5m in the first half, and

we expect full year savings of $10m compared to

the prior year. At the same time we have developed

new capability in innovation, as we build towards

achieving our strategic goals of value additions to

our existing honey business and diversification of the

product range. We now have a dedicated innovation

team within the business with a cross functional skill

base including food formulating, topical products

formulation, regulatory affairs, patent management,

marketing and project management expertise.

The Derma Sciences transaction enabled us to reduce

debt substantially, from $82m at 31 December 2016 to

$53m by 31 March 2017, an amount significantly lower

than our total inventory position at $97m.

Innovation

It is important to note while we are vigorously

pursuing a diversification strategy, we are not placing

any less emphasis on our core bee products business,

and in particular Manuka honey. Our inventory is in a

very strong position and we are opening new channels

and markets for Manuka honey, as well as launching a

number of new, value-added initiatives with products

containing Manuka Honey. We have launched a

Manuka honey beverage range, a range of sugar free

lozenges containing Manuka honey and will shortly

launch therapeutic versions of pure Manuka honey

lozenges.

From Derma Sciences we expect to launch a range of

Manuka honey wound dressing products by mid-2017.

The sale of the Medihoney brand to Derma Sciences

still allows Comvita to have exclusive world-wide

use of the Medihoney brand in the OTC market. The

Medihoney therapeutic skincare range, targeted at

customers who have skin prone to Eczema, is growing

strongly in Australian pharmacy channels, our largest

Medihoney market at 37% on a moving annual total

(MAT) basis.

Fresh Olive Leaf Extract (OLE) continues to go from

strength to strength in Australia, our largest OLE

market, and we have grown OLE sales in this market

by 24% on an MAT basis, driven by new innovation in

high strength capsules. Our focus over the next few

months will be driving OLE sales and innovation in

markets outside Australia.

Markets

Japan is now one of our faster growing markets with

sales increasing by 20% for the six months ended

31 December 2016. Sales to our distributor in China

have impacted our Asian sales, hence the reported

drop in sales over this period from $30m to $20m.

This change in sales is due to timing of shipments and

seasonal differences in the reporting periods. While

sales have decreased over this period to Asia, the

profit contribution made on these sales is virtually the

same. This indicates a lift in profitability in our Asian

business.

Our sales data demonstrates Comvita’s underlying

growth in China continues. Over the last quarter

of 2016, an important period for seasonal reasons,

as this period includes the onset of winter as well

as covering a number of important sales events like

singles day, our China distributor sales grew at 15%

compared with the same quarter in 2015. There have

been a number of marketing initiatives, including live

steaming from our Paengaroa Head Office to 300,000

consumers on T-Mall, which will position our brand

well for future growth. It is also important to note that

while our online business inside China continues to

grow, we have a good base of offline retail locations

to provide consumers with the ability to connect and

engage directly with our brand.

Sales in the UK are up by 10.5% on a similar currency

basis over the prior six month period. We have several

new listings in pharmacy with Boots and with Holland

& Barrett, the UK’s largest health food chain, which will

help us drive second half growth. The USA is growing

strongly, particularly with e-commerce sales, and we

expect to move into a profitable position in this market

within the next 12 months. We expect the UK, Korea

and Japan to all grow this year on a same currency

basis, although the Brexit impact on the UK currency

will have a dampening effect in NZ dollar terms.

Overall, we expect our second half year sales to be

up significantly on our first half year due to continued

growth in the non-Chinese markets, improvement in

Australasian sales, the effect of new sales initiatives

in new and existing markets and an increasing

contribution to sales from our innovation pipeline.

FROM THE CHAIRMAN AND CHIEF EXECUTIVE

Comvita Condensed Interim Financial Statements 2016 - P4Comvita Condensed Interim Financial Statements 2016 - P5
In the opinion of the directors of Comvita Limited, the financial statements and

the notes, on pages 5 to 19:

• comply with New Zealand generally accepted accounting practice and

fairly state the financial position of the Group as at 31 December 2016 and

the results of their operations and cash flows for the period ended on

that date

• have been prepared using appropriate accounting policies, which have

been consistently applied and supported by reasonable judgements and

estimates

The directors believe that proper accounting records have been kept which

enable, with reasonable accuracy, the determination of the financial position

of the Group and facilitate compliance of the financial statements with the

Financial Reporting Act 2013 and the Financial Markets Conduct Act 2013.

The directors consider that they have taken adequate steps to safeguard the

assets of the Group, and to prevent and detect fraud and other irregularities.

Internal control procedures are also considered to be sufficient to provide

reasonable assurance as to the integrity and reliability of the financial

statements.

The directors are pleased to present the financial report, incorporating the

condensed interim financial statements of Comvita Limited for the period

ended 31 December 2016.

For and on behalf of the Board of Directors:

DIRECTORS’ DECL A R ATION

INCOME STATEMENT




Neil Craig Luke Bunt

20 February 2017 20 February 2017

For the 6 months ended

In thousands of New Zealand dollars

31 December

2016

30 September

2015

NoteUnauditedUnaudited

Revenue57,730

91,066

Cost of sales(32,114)

(49,498)

Gross profit25,616

41,568

Other income210

126

Selling and marketing expenses(16,818)

(20,776)

Distribution expenses(2,733)

(3,986)

Research and development expenses(1,689)

(1,414)

Administrative expenses(8,217)

(9,689)

Operating profit before financing costs(3,631)

5,829

Finance income5621

1,070

Net change in fair value of derivatives - SeaDragon options(2,750)

-

Finance expenses5(2,386)

(1,606)

Net finance cost(4,515)

(536)

Share of loss of equity accounted associates8a(352)

(178)

(Loss)/profit before income tax(8,498)

5,115

Income tax benefit/(expense)61,389

(2,075)

(Loss)/profit for the period(7,109)3,040

Attributable to:

Equity holders of the Company(7,109)3,183

Non-controlling interest-(143)

Earnings per share:

Basic earnings per share (NZ cents)7(17.18)7.69

Diluted earnings per share (NZ cents)7(17.18)7. 41

The notes on pages 10 to 19 are an integral part of these financial statements

Condensed interim

Comvita Condensed Interim Financial Statements 2016 - P6Comvita Condensed Interim Financial Statements 2016 - P7
CHANGES IN EQUITY

COMPREHENSIVE INCOME

Condensed interim statement of

Condensed interim statement of

For the 6 months ended 31 December 2016

In thousands of New Zealand dollars

31 December

2016

30 September

2015

UnauditedUnaudited

(Loss)/Profit for the period(7,109)3,040

Items that are or may be reclassified subsequently to the income statement

Foreign currency translation differences for foreign operations (969)5,786

Effective portion of changes in fair value of cash flow hedges1,024(2,610)

Net change in fair value of available-for-sale financial assets2,130(4,254)

Foreign investor tax credits received1270

Income tax on income and expense recognised directly in other

comprehensive income

(105)(710)

Income and expense recognised directly in other comprehensive

income

2,092(1,718)

Total comprehensive income for the period(5,017)1,322

Attributable to:

Equity holders of the Company(5,017)1,465

Non-controlling interest-(143)

For the 6 months ended 31 December 2016

Unaudited

In thousands of New Zealand dollars

Share

capital

Foreign

currency

translation

reserve

Hedging

reserve

Fair value

reserve

Retained

earningsTotal

Non-

controlling

interestTotal

Balance at 1 April 201594 ,778(4,617)(1,394)3,51526,887119,169(490)118,679

Total comprehensive income for the period

Profit after tax for the period----3,1833,183(143)3,040

Other comprehensive income (net of tax):

Foreign investor tax credits received----7070-70

Foreign currency translation differences for

foreign operations

-4,166---4,166-4,166

Effective portion of changes in fair value of

cash flow hedges

--(1,879)--(1,879)-(1,879)

Net change in fair value of available-for-sale

financial assets

---(4,075)-(4,075)-(4,075)

Total other comprehensive income for the

period

-4,166(1,879)(4,075)70(1,718)-(1,718)

Total comprehensive income for the period-4,166(1,879)(4,075)3,2531,465(143)1,322

Transactions with owners, recorded directly in equity

Share based payments----146146-146

Purchase of treasury stock (936)----(936)-(936)

Issue of ordinary shares:

- executive share scheme355----355-355

- staff share scheme63----63-63

Issue expenses related to treasury stock(35)----(35)-(35)

Dividend paid (3,673)(3,673)-(3,673)

Total transactions with owners(553)---(3,527)(4,080)-(4,080)

Balance at 30 September 201594,225(451)(3,273)(560)26,613116,554(633)115,922

Balance at 1 July 201697,181(3,566)(1,435)-39,659131,839-131,839

Total comprehensive income for the period

Loss after tax for the period----(7,109)(7,109)-(7,109)

Other comprehensive income (net of tax):

Foreign investor tax credits received----1212-12

Foreign currency translation differences for

foreign operations

-(698)---(698)-(698)

Effective portion of changes in fair value of

cash flow hedges

--737--737-737

Net change in fair value of available-for-sale

financial assets

---2,0412,041-2,041

Total other comprehensive income for the

period

-(698)7372,041122,092-2,092

Total comprehensive income for the period-(698)7372,041(7,097)(5,017)-(5,017)

Transactions with owners, recorded directly in equity

Share based payment----190190-190

Issue of treasury stock (note 16b)613---1,3321,945-1,945

Issue of ordinary shares:

- executive share scheme1,729----1,729-1,729

- staff share scheme7----7-7

- private placement (note 16a)21,200----21,200-21,200

Issue expenses related to issuing shares(31)----(31)-(31)

Dividend paid (note 17)----(829)(829)-(829)

Total transactions with owners23,518---69324,211-24,211

Balance at 31 December 2016120,699(4,264)(698)2,04133,255151,033-151,033

The notes on pages 10 to 19 are an integral part of these financial statements

The notes on pages 10 to 19 are an integral part of these financial statements

Comvita Condensed Interim Financial Statements 2016 - P8Comvita Condensed Interim Financial Statements 2016 - P9
CASH FLOWS

FINANCIAL POSITION

Condensed interim statement of

Condensed interim statement of

Financial Position

As at 31 December 2016

In thousands of New Zealand dollars

31 December

2016

Unaudited

30 September

2015

Unaudited

30 June

2016

Audited

Note

Assets

Property, plant and equipment47,2 9 645,17247,895

Biological assets3,8094,8553,844

Intangible assets and goodwill40,6004 4 ,72841,629

Investments

8

19,6289,02712,629

Deferred tax asset1,0631,72 51,361

Total non-current assets112,396105,507107,358

Inventory

10

9 7,2 286 7,2 1495,299

Trade receivables21,96928,17318,792

Sundry receivables16,9215,99812,015

Tax receivable3 ,7 1792976

Derivatives

9

3,602-6,948

Cash and cash equivalents114,2657,5 492,780

Total current assets147,702109,863135,910

Total assets260,098215,370243,268

Equity

Issued capital

16

120,69994,2259 7,18 1

Retained earnings33,25526,61339,659

Reserves

(2,92 1)

(4,283)(5 ,0 01)

Non-controlling interest

-

(63 3)-

Total equity151,033115,922131,839

Liabilities

Loans and borrowings

11

86,65065,28386,800

Deferred revenue-3,6032,810

Deferred tax liabilities

23

--

Employee benefits387436354

Total non-current liabilities87,06069,32289,964

Trade and other payables12,36816,14511,525

Employee benefits3,4404,1372,749

Deferred revenue3,3381,0571,057

Ta x p ayab le1912,2262,096

Loans and borrowings

11-

2,030-

Derivatives92,6684,5314,038

Total current liabilities22,00530,12621,465

Total liabilities109,06599,448111,429

Total equity and liabilities260,098215,370243,268

The notes on pages 10 to 19 are an integral part of these financial statements

The notes on pages 10 to 19 are an integral part of these financial statements

For the 6 months ended 31 December 2016

In thousands of New Zealand dollars

31 December

2016

30 September

2015

NoteUnauditedUnaudited

Receipts from customers53,28487,100

Payments to suppliers and employees(57,609)(110,011)

Interest received17129

Interest paid(2,330)(1,608)

Taxation paid(3,693)(2,888)

Net cash flows from operating activities12(10,177)( 27, 378)

Payment for investment in equity accounted investee(2,507)-

Payment for loans to equity accounted investee(5 ,674)-

Payment for the acquisition of property, plant and equipment(1,992)(2,817)

Receipt from disposal of property, plant and equipment239-

Receipt of profit from equity accounted investee142889

Payment for the acquisition of intangibles(396)(773)

Net cash flows from investing activities(10,188)(2,701)

Proceeds from the issue of shares22,936420

Payment for share capital-(937)

Payment for share capital issue expenses(31)(35)

Payment of dividend(829)(3,673)

Proceeds from loans and borrowings-22,500

Repayment of loans and borrowings(150)(700)

Net cash flows from financing activities21,92617, 575

Net (decrease)/increase in cash and cash equivalents1,561(12,504)

Cash and cash equivalents at the beginning of the period2 ,78019,420

Effect of exchange rate fluctuations on cash held(76)633

Cash and cash equivalents at the end of the period4,2657, 549

Represented as:

Cash and cash equivalents114,2657, 549

Bank overdraft--

Total4,2657, 549

Comvita Condensed Interim Financial Statements 2016 - P10Comvita Condensed Interim Financial Statements 2016 - P11
NOTES TO THE FINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS

1. REPORTING ENTITY

Comvita Limited (the “Company”) is a company domiciled in New

Zealand, and registered under the Companies Act 1993 and listed on

the New Zealand Stock Exchange (“NZX”). The Company is an issuer

in terms of the Financial Reporting Act 2013 and Financial Markets

Conduct Act 2013.

The condensed interim financial statements of the Group for the six

months ended 31 December 2016 comprise the Company and its

subsidiaries (together referred to as the “Group”) and the Group’s

interest in equity accounted investees.

The balance date was changed from 31 March to 30 June in the prior

year to align reporting periods with trading activities. As result, the

date of the condensed interim financial statements has changed from

30 September to 31 December.

The principal activity of the Group is that of manufacturing and

marketing quality natural health products and apiary ownership and

management.


2. BASIS OF PREPARATION

(a) Statement of compliance

The Company is a FMC reporting entity for the purposes of the

Financial Reporting Act 2013 and the Financial Markets Conduct Act

2013. These Financial Statements comply with these Acts and have

been prepared in accordance with the New Zealand Equivalents to

International Financial Reporting Standards as appropriate for profit-

oriented entities.

The condensed interim financial statements do not include all of the

information required for full annual financial statements and should

be read in conjunction with the group financial statements as at and

for the 15 months ended 30 June 2016.

The condensed interim financial statements were approved by the

Board of Directors on 20 February 2017.

(b) Basis of measurement

The financial statements have been prepared on the historical

cost basis except for derivative financial instruments, financial

instruments classified as available-for-sale and biological assets

which are measured at fair value. Fair values have been determined

for measurement and/or disclosure purposes on the same basis as

those applied by the Group in the financial statements as at and for

the 15 months ended 30 June 2016.

(c) Functional and presentation currency

These financial statements are presented in New Zealand dollars ($),

which is the Company’s functional currency. Amounts have been

rounded to the nearest thousand.

(d) Use of estimates and judgements

The preparation of condensed interim financial statements in

accordance with NZ IAS 34 Interim Financial Reporting requires

management to make judgements, estimates and assumptions

that affect the application of accounting policies and the reported

amounts of assets, liabilities, income and expenses. Actual results

may differ from these estimates.

In preparing these condensed interim financial statements, the

significant judgements made by management in applying the Groups

accounting policies and the key sources of estimation uncertainty

were the same as those applied to the financial statements as at and

for the 15 months ended 30 June 2016.

The accounting policies have been applied consistently throughout

the Group for the purposes of these condensed interim financial

statements.

3. SIGNIFICANT ACCOUNTING

POLICIES

The accounting policies applied in these condensed interim financial

statements are the same as those applied in the Group’s financial

statements as at and for the 15 months ended 30 June 2016.

4. SEGMENT REPORTING

Segment information is presented in the condensed interim financial

statements in respect of the Group’s contribution segments which

are the primary basis of decision making. The contribution segment

reporting format reflects the Group’s management and internal

reporting structure.

Performance is measured based on contribution which is a

measure of profitability that the segment contributes to the Group.

Contribution is used to measure performance as management

believes that such information is most relevant in evaluating the

results of certain segments. Inter-segment pricing is determined on

an arms-length basis.

Each segment sells Comvita’s range of products, except for the

medical segment, see below. Comvita’s range of products primarily

include products with apiary and other natural ingredients.

Apiary operations are an integral part of our total business and are

represented over all segments.

The Company is organised primarily by geographic location of its

subsidiaries, such as New Zealand, Australia, Asia & Europe, except

for the Medical segment, though this is primarily earned from Derma

Sciences, Inc., which is an American based company.

The Group has five reportable segments as described below:

New Zealand

This segment captures both revenue and related costs for the New

Zealand market, excluding exports.

Australia

This segment captures both revenue and related costs for the

Australian domestic market and includes non-intercompany

revenue and costs from Comvita Australia Pty Limited. This segment

excludes all ethical medical based revenue and costs as these are

shown in their own segment.

Asia

This segment captures both revenue and related costs of our Asian

operations and customers. The Asian segment includes Hong

Kong, Taiwan, Japan, China, Korea and Singapore.



Europe

This segment captures both revenue and related costs for the United

Kingdom and European markets. This segment excludes all

ethical medical based revenue and costs as these are shown in their

own segment.

Medical

This segment is based over multiple geographical regions capturing

both revenue and related costs for medical Manuka Honey based

products. The main contributors to this segment are bulk medical

honey sales, deferred revenue and royalty payments received from

Derma Sciences, Inc.

Contribution segments

For the 6 months ended 31 December 2016 and 30 September 2015

In thousands of

New Zealand dollarsNew ZealandAustralia AsiaEuropeMedical

Total reportable

segmentsOther Total

20162015 2016201520162015201620152016201520162015 20162015 20162015

Sales 12,40919,69812,42128,71919,97630,2953,6584,2783,4134,67951,87787,6695,8533,39757,73091,066

Contribution4,9068,9201,08611,2993,0103,246681251,3422 ,18410,41225 ,774201(283)10,61325,491

Non attributable (other corporate expenses)(18,759)(20,198)

Share of loss of equity accounted investees (note 8a)(352)(178)

Net (loss)/profit before tax(8,498)5,115

Total assets

As at

In thousands of New Zealand dollars

31 December

2016

Unaudited

30 September

2015

Unaudited

30 June

2016

Audited

Total non-current assets for reportable segments86,64277,89585,657

Other investments8,2288,1606,098

Investment in equity accounted investees11,4008676,531

Other unallocated assets154,028128,448144,982

Consolidated total assets260,098215,370243,268

4. SEGMENT REPORTING (continued)

Comvita Condensed Interim Financial Statements 2016 - P12Comvita Condensed Interim Financial Statements 2016 - P13
NOTES TO THE FINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS

5. FINANCE INCOME AND EXPENSES

In thousands of New Zealand dollars

31 December

2016

30 September

2015

UnauditedUnaudited

Interest income on bank deposits17127

Foreign exchange gain4311,043

Other19-

Finance income6211,070

Interest expense on financial liabilities measured at amortised cost(2,338)(1,606)

Other(48)-

Finance expenses(2,386)(1,606)

6. INCOME TAX EXPENSE

The current period income tax expense is impacted by a number of factors. The $2.8m fair value movement of SeaDragon options is not deductible

for tax purposes, this has had the most significant impact on the effective tax rate in the current period. Excluding SeaDragon options movement,

the effective tax rate is 24%.

7. EARNINGS PER SHARE

Basic earnings per share – weighted average number of ordinary shares

In thousands of shares

31 December

2016

30 September

2015

UnauditedUnaudited

Issued ordinary shares at beginning of year 39,58139,431

Effect of shares issued during the period1,79191

Weighted average number of ordinary shares at the end of the period41,37239,522

Basic earnings per share (NZ cents)(17.18)7.69

Diluted earnings per share – weighted average number of ordinary shares

In thousands of shares

31 December

2016

30 September

2015

UnauditedUnaudited

Weighted average number of ordinary shares (basic)41,37239,522

Effect of stock entitlements issued1,1811,497

Weighted average number of diluted shares at the end of the period42,55341,019

Diluted earnings per share (NZ cents)(17.18)7. 41

The effect of stock entitlements is Nil where the exercise price is higher than the average share price for the year, in accordance with NZ IAS 33

Earnings per share. When there is a net loss the diluted earnings per share cannot be less than the basic earnings per share.

8. INVESTMENTS

In thousands of New Zealand dollars

31 December

2016

Unaudited

30 September

2015

Unaudited

30 June

2016

Audited

Investment in equity accounted investees11,4008676,531

Available-for-sale financial assets8,2208,1526,090

Investment in unlisted shares888

Total investments19,6289,02712,629

a) Investment in equity accounted investees

In thousands of New Zealand dollars

SeaDragonKaimanawaPutakeOtherTotal

Carrying value at 1 July 20165,3431,083-1056,531

Acquisition--5,1602035,363

Prior year profit distributed this year-(142)--(142)

Share of (loss)/profit(302)19(69)-(352)

Carrying value at 31 December 20165,0419605,09130811,400

b) Available-for-sale financial assets

Investment held in Derma Sciences, Inc.


31 December

2016

Unaudited

30 September

2015

Unaudited

30 June

2016

Audited

Number of shares held1,098,2131,098,2131,098,213

Value of shares held$8,220,000$8,152,000$6,090,000

The Group determines fair value through Derma’s share price on the Nasdaq, multiplied by the number of shares, converted into New Zealand

dollar. The value of the shares has increased primarily due to an increase in Derma share price in the previous six months.

9. DERIVATIVES

The table below analyses financial instruments carried at fair value, by valuation method. These are all level 2 on the fair value hierarchy, inputs

other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e.,

derived from prices). There have been no transfers between levels in either direction during the period.

In thousands of New Zealand dollars

31 December

2016

Unaudited

30 September

2015

Unaudited

30 June

2016

Audited

Derivatives – SeaDragon options 1,875-4,625

Derivatives – assets (hedged) 1,727-2,323

Total assets3,602-6,948

Derivatives – liabilities (hedged)(2,668)(4,531)(4,038)

Total liabilities934(4,531)(4,038)

Fair Values

The fair value of all financial assets and liabilities is the same as the carrying amount.

Comvita Condensed Interim Financial Statements 2016 - P14Comvita Condensed Interim Financial Statements 2016 - P15
NOTES TO THE FINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS

10. INVENTORY

In thousands of New Zealand dollars

31 December

2016

Unaudited

30 September

2015

Unaudited

30 June

2016

Audited

Raw materials63,12441,99164,509

Work in progress1,6188532,405

Finished goods 33,36125,65529,362

Provision (875)(1,285)(977)

Total inventory97, 2 2867,21495,299

11. LOANS AND BORROWINGS

This note provides information about the contractual terms of the Group’s interest-bearing loans and borrowings issued and repaid during

the periods presented.

In thousands of New Zealand dollars

31 December

2016

30 September

2015

UnauditedUnaudited

Balance at beginning of period86,80045,513

Repayment of term loans and borrowings(150)(700)

Drawdown from long term borrowings-22,500

Balance at end of period86,65067,313

Represented as:

Current loans and borrowings-2,030

Non-current loans and borrowings86,65065,283

Total loans and borrowings86,65067,313

Less: cash and cash equivalents(4,265)(7,549)

Total net debt82,38559,764

The Group was in compliance with banking covenants during the period and as at 31 December 2016.

12. RECONCILIATION OF THE (LOSS) / PROFIT FOR THE PERIOD WITH THE

NET CASH FROM OPERATING ACTIVITIES


For the 6 months ended

In thousands of New Zealand dollars

31 December

2016

Unaudited

30 September

2015

Unaudited

(Loss)/Profit for the period(7,109)3,040

Adjustments for:

Depreciation2,3522,355

Amortisation1,1621,121

Gain on disposal of property, plant and equipment(89)-

Share based payments190146

Release of deferred revenue(529)(529)

Share of loss in equity accounted investees352178

(Loss)/Profit adjusted for non-cash items(3,671)6,311

Change in working capital items from foreign currency translation reserve(255)(56)

Foreign investor tax credits1270

Change in inventories(1,929)(22,695)

Change in trade receivables(3,177)(3,176)

Change in sundry debtors and prepayments630(2,100)

Change in trade and other payables843(6,074)

Change in employee benefits724(1,067)

Change in derivatives1,976(2,355)

Movement of deferred tax in equity(105)864

Change in tax payable(5,546)2,576

Change in deferred tax(321)324

Net cash from operating activities(10,177)( 27, 378)

Comvita Condensed Interim Financial Statements 2016 - P16Comvita Condensed Interim Financial Statements 2016 - P17
NOTES TO THE FINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS

13. RELATED PARTIES (continued)

SEADRAGON LTD (SEADRAGON)

The Group received director’s fees from SeaDragon – these amounts total $18,000 (30 September 2015: $Nil) and balance due at

31 December 2016 of $3,000 (30 September 2015: $Nil).

Comvita advanced a further $500,000 to SeaDragon under the Convertible Loan Note Agreement, taking the total balance

receivable at 31 December 2016 to $2,000,000 (30 September 2015: $Nil).

The Group received interest income on convertible loan notes amounting to $84,000 (30 September 2015: $Nil) and the balance

due at 31 December 2016 was $40,000 (30 September 2015: $Nil).

KAIMANAWA HONEY LIMITED PARTNERSHIP (KHLP)

The Group provides apiary management services in return for a management fee. Sale of goods and services received amount to

$1,070,000 (30 September 2015: $1,365,000), with balance due at 31 December 2016 of $1,426,000 (30 September 2015: $Nil).

Purchases of goods and services totalled $Nil (30 September 2015: $465,000) with a balance due at 31 December 2016 of $Nil

(30 September 2015: $465,000).

MEDIBEE APIARIES PTY LTD (MEDIBEE)

A joint venture was formed in May 2016 with Capilano Honey Pty Limited.

The Group has loaned Medibee $4,686,000 as at 31 December 2016 (30 September 2015: $Nil).

PUTAKE GROUP HOLDINGS LTD (PUTAKE)

On 1 July 2016 Comvita Limited formed a joint venture with Putake Group Limited, a Blenheim based apiary management business

operating in the upper, East and West coasts of the South Island. Consideration for this joint venture was paid in cash and shares

with 163,439 shares issued from treasury stock, refer to note 16(b).

MAKINO STATION LTD (MAKINO)

A joint venture was formed in May 2016 to purchase Makino Station situated in the central North Island. The 50:50 joint venture

has been funded equally by the joint venture partners by way of shareholders loans.

The Group has loaned Makino $3,051,000 as at 31 December 2016 (30 September 2015: $Nil).

The Group has accrued interest income on the loan of $62,000 (30 September 2015: $Nil). The balance due as at 31 December

2016 is $62,000 (30 September 2015: $Nil).

NGA PI HONEY LTD (NGA PI)

A joint venture has been set up with Gan Enterprises Limited.

The Group has loaned Nga Pi $211,000 as at 31 December 2016 (30 September 2015: $Nil). This loan is interest free.

The Group has also loaned Gan Enterprises $472,000 as at 31 December 2016 (30 September 2015: $Nil). Interest is payable on

this loan.

EXTRACTS NZ LIMITED (ENZ)

The Group rents property from ENZ. Rental expenditure for the six months ended 31 December 2016 totalled $37,000

(30 September 2015: $25,000).

13. RELATED PARTIES

Transactions with key management personnel

Key management compensation comprised:

In thousands of New Zealand dollars

31 December

2016

Unaudited

30 September

2015

Unaudited

Short term employee benefits1,1121,050

Shared based payments9879

Total1,2101,129


Other transactions with key management personnel

Directors and other key management personnel of the Company control 9.91% (30 June 2016: 9.98%, 30 September 2015: 20.3%) of the voting

shares of the Company.

Other related party transactions

Transactions and balances with related parties comprised:

Derma Sciences, Inc. (Derma)

The Group sells goods, receives royalty income and director fees from Derma – these amounts total $3,070,000 (30 September 2015: $3,609,000)

and balance due at 31 December $404,000 (30 September 2015: $1,777,000). The Group purchased finished goods from Derma totalling $140,000

(30 September 2015: $388,000) and balance due at 31 December $Nil (30 September 2015: $108,000).

Other transactions

Craigs Investment Partners Limited are considered to be a related party as Neil Craig is Chairman of both entities. Craigs Investment Partners Limited

manage the Comvita share purchase program (START Scheme) and facilitated the sale of shares in the Executive Share Scheme (refer Note 14) for

some employees. During the period fees paid to Craigs Investment Partners Limited, recognised in other expenses for mainly secretarial services

total $16,000 (six months ended 30 September 2015: $25,000).


Equity accounted investees

NameHoldingBalance Date

SeaDragon Ltd

9.1%*31 March

Kaimanawa Honey Ltd Partnership

50%30 June

Medibee Apiaries Pty Ltd

50%30 June

Putake Group Holdings Ltd

50%30 June

Makino Station Ltd

50%30 June

Nga Pi Honey Ltd

33%30 June

Extracts NZ Ltd

33.3%31 March

* In addition the Group owns options and convertible loan notes.

Comvita Condensed Interim Financial Statements 2016 - P18Comvita Condensed Interim Financial Statements 2016 - P19
NOTES TO THE FINANCIAL STATEMENTSNOTES TO THE FINANCIAL STATEMENTS

14. EXECUTIVE EMPLOYEE SHARE SCHEME

Comvita Limited has an Executive Share Scheme called the Comvita Limited Partly Paid Share Scheme (“The Scheme”). The Scheme is designed to

provide key employees with an opportunity to benefit from share price growth. A summary of the key points is disclosed in the most recent annual

financial statements.

There has been one issue during the six months ended 31 December 2016. Movements in the number of share entitlements outstanding under the

scheme are shown below:

In thousands

31 December 201630 September 2015

Number of

entitlements

Weighted average

exercise price

Number of

entitlements

Weighted average

exercise price

Entitlements on issue

Entitlements outstanding at beginning of period

1,5314 .711,7393.59

Entitlements granted

80111.085445.45

Entitlements converted to ordinary shares

(114)6.71(150)2.36

Entitlements forfeited

(461)3.74(161)2 .75

Entitlements outstanding at end of period

1,7577.741,9724 .19

Entitlements available to be exercised

Entitlement outstanding at beginning of period

--391.53

Entitlements converted to ordinary shares

--(39)1.53

Entitlements now exercisable

--3163.90

Entitlements outstanding at end of period

--3163.90

Fair Value of Share rights granted

The fair value of services received in return for share entitlements granted to employees is measured by reference to the fair value of shares. The

estimate of the fair value of the services received is measured based on a Monte Carlo simulation model.

Fair value of share entitlements and assumptions

Issue Date 25-Jul-135 Sept-1417-Aug-1518-Nov-1530-Sep-16Total

Entitlements issued (number)

731,250772,500544,000208,750801,2503,057,750

Entitlements on hand (at 31 Dec 2016)

135,312295,000371,500188,750766,2501,756,812

Fair Value at measurement date

$0.59$0.59$0.95$1.21$1.26

Share price at grant date

$3.90$3.65$5.75$8.18$11.30

Grant Date

25-Jul-1305-Sept-1417-Aug-1518-Nov-1530-Sep-16

Exercise price

$3.90$3.67$5.45$7.77$11.08

Expected price volatility

26.5%35.3%27.0%25.8%23.7 %

Share life

2-4 years2-4 years2-4 years2-4 years2-4 years

Expected dividend yield

2.50%4.20%2 .78%2.26%2 .73%

Risk-free interest rate

4.00%4.09%2.69%2.57%1.87%

15. NET TANGIBLE ASSETS PER SHARE

31 December

2016

Unaudited

30 September

2015

Unaudited

Net tangible assets per share (NZ cents)

2.501.71

16. SHARE CAPITAL

(a) Private placement

On 26 October 2016, the Company completed a private placement to China Resources Ng Fung Limited for 2,000,000 new ordinary shares for $10.60

per share.

(b) Treasury stock

In thousands of shares

31 December

2016

Unaudited

30 September

2015

Unaudited

Treasury stock at beginning of the period

413-

Issued as part consideration for Putake Investment (note 13)

(163)-

Total treasury stock at end of the period

250-

On 1 July 2016 the Company issued 163,439 of treasury stock as part consideration for the 50% investment in Putake Group Holdings Limited. This

resulted in a gain on issue of treasury stock in retained earnings totalling $1,332,000.

17. DIVIDENDS

On 23 September 2016 a final dividend was paid. It was a fully imputed final dividend of $800,000 (2.0 cents per share).

18. SUBSEQUENT EVENTS

Sale of Medihoney Brand and related Intellectual Property to Derma Sciences, Inc.

On 12 January 2017 the Group announced the sale of the Medihoney Brand and related Intellectual Property to Derma. Proceeds of USD$13.3m were

received at this time, with a further US$5m payable in the form of earn outs upon future annual sales milestones being achieved.

Comvita retains the exclusive use worldwide of the Medihoney brand for its over-the-counter business.

On 10 January Derma announced that they are to be acquired by Integra LifeSciences (Nasdaq: IART) for US$7.00 per share. Comvita owns 1,098,213

shares in Derma, refer to note 8(b). The acquisition of Derma by Integra is expected to be completed by 31 March 2017.

China Joint Venture

On 5 September 2016 the Company announced it had signed a Heads of Agreement with Shenzhen Comvita Natural Food Co Limited, its long term

distribution partner in China to form a joint venture in China. Under the Heads of Agreement, Comvita will acquire its 51% shareholding by issuing

2,830,000 shares in the Company at $10.60 per share. The incorporation of the joint venture and the share issue are expected to be completed by

30 June 2017.

Interim dividend

The Board has announced an interim dividend of 2 cents per share (fully imputed) payable on 21 March 2017, record date 14 March 2017.

SHARP TUDHOPE
Level 4

152 Devonport Road

Private Bag TG12020

Tauranga 3110

LINK MARKET

SERVICES LIMITED

P O Box 91976

Auckland 1142

SOLICITORS

WESTPAC BANKING

CORPORATION

Tauranga Branch

27 Spring Street

P O Box 13 215

Tauranga 3141

KPMG

Tauranga

Level 2

247 Cameron Road

Tauranga, 3140

BANKERS

AUDITORS

SH ARE

REGISTRY

COMVITA BOARD OF DIRECTORS

Neil John Craig

Alan John Bougen

Sarah Christine Ottrey

Lucas (Luke) Nicholas Elias Bunt

Sarah Jane Kennedy

Murray John Denyer

COMVITA LIMITED

23 Wilson Road South, Paengaroa

Private Bag 1, Te Puke 3153

Bay of Plenty, New Zealand

Phone +64 7 533 1426

Fax +64 7 533 1118

Freephone 0800 504 959

Email investor-relations@comvita.com

www.comvita.co.nz

DIRECTORS

REGISTERED OFFICE

DIRECTORY

NORTH AMERICA

Comvita USA Inc.

2nd Floor, 520 Broadway

Santa Monica, CA 90401

California | USA

Phone +1 855 449 2201

usacustomerservice@comvita.com

CHINA

Shenzhen Comvita

Natural Food Co Limited

Unit 1, 24th Floor, Shangbu Building

Shangbu Road | Futian District

Shenzhen | China

Phone +86 755 8 366 1958

comvita@comvita.com.cn

UNITED KINGDOM

Comvita UK Limited

2nd Floor, 47a High Street

Maidenhead, SL61JT

United Kingdom

Phone +44 1628 779 460

info@comvita.co.uk

NEW ZEALAND

Comvita New Zealand Limited

23 Wilson Road South | Paengaroa

Private Bag 1 | Te Puke 3153

Bay of Plenty | New Zealand

Phone +64 7 533 1426

Freephone 0800 504 959

info@comvita.com

HONG KONG

Comvita Hong Kong Limited

Room 1320 – 1322 Leighton Centre

77 Leighton Road

Causeway Bay | Hong Kong

Phone +852 2562 2335

cs@comvita.com.hk

KOR E A

Comvita Korea Co Limited

Aju Building #403

600 Gyeongin-ro

Guro-gu, Seoul (08213) | Korea

Phone +852 2562 2335

service.korea@comvita.com

AUSTRALIA

Comvita Australia Pty Limited

10 Edmondstone Street

South Brisbane

Queensland 4101 | Australia

Phone +61 7 3846 6047

Freephone 1800 466 392

info@comvita.com.au

JAPAN

Comvita Japan Company Limited

Sangenjaya Horisho Bld 4F

1-12-39 Taishido, Setagaya-Ku

Tokyo 154-0004 | Japan

Phone +81 3 6805 4780

info@comvita-jpn.com

---

APPENDIX 7 – NZSX Listing Rules
Number of pages including this one

(Please provide any other relevant

NZSX Listing Rule 7.12.2. For rights, NZSX Listing Rules 7.10.9 and 7.10.10. details on additional pages)

For change to allotment, NZSX Listing Rule 7.12.1, a separate advice is required.

Full name

of Issuer

Name of officer authorised to

Authority for event,

make this notice

e.g. Directors' resolution

Contact phone

Contact fax

numbernumber

Date

Nature of event

BonusIf ticked,

Rights Issue

Tick as appropriate

Issue

state whether:Taxable

/ Non TaxableConversionInterestRenouncable

Rights IssueCapitalCallDividend

If ticked, stateFull

non-renouncable

change

x

whether:

Interim

x

YearSpecialDRP Applies

EXISTING securities affected by this

If more than one security is affected by the event, use a separate form.

Description of theISIN

class of securities

If unknown, contact NZX

Details of securities issued pursuant to this eventIf more than one class of security is to be issued, use a separate form for each class.

Description of theISIN

class of securities

If unknown, contact NZX

Number of Securities toMinimum

Ratio, e.g

be issued following eventEntitlement

1 for 2 for

Conversion, Maturity, Call

Treatment of Fractions

Payable or Exercise Date

Tick if

provide an

pari passu

ORexplanation

Strike price per security for any issue in lieu or date

of the

Strike Price available.

ranking

Monies Associated with Event

Dividend payable, Call payable, Exercise price, Conversion price, Redemption price, Application money.

Source of

Amount per security

Payment

(does not include any excluded income)

Excluded income per security

(only applicable to listed PIEs)

Supplementary

Amount per security

Currencydividendin dollars and cents

details -

NZSX Listing Rule 7.12.7

Total monies

TaxationAmount per Security in Dollars and cents to six decimal places

In the case of a taxable bonusResident

Imputation Credits

issue state strike priceWithholding Tax(Give details)

Foreign

FDP Credits

Withholding Tax(Give details)

Timing

(Refer Appendix 8 in the NZSX Listing Rules)

Record Date 5pmApplication Date

For calculation of entitlements -Also, Call Payable, Dividend /

Interest Payable, Exercise Date,

Conversion Date. In the case

of applications this must be the

last business day of the week.

Notice DateAllotment Date

Entitlement letters, call notices,For the issue of new securities.

conversion notices mailedMust be within 5 business days

of application closing date.

OFFICE USE ONLY

Ex Date:

Commence Quoting Rights:Security Code:

Cease Quoting Rights 5pm:

Commence Quoting New Securities:Security Code:

Cease Quoting Old Security 5pm:

$

14 March, 201721 March, 2017

$849,000

Date Payable

21 March, 2017

$$0.001389$0.007778

In dollars and cents

RETAINED EARNINGS

$0.02

NZD$0.003529

Enter N/A if not

applicable

ORDINARY SHARESNZCVTE0001S7

EMAIL: announce@nzx.com

Notice of event affecting securities

1

COMVITA LIMITED

MARK SADDDIRECTORS RESOLUTION

027-707-969807 533 111816022017

---

INVESTOR PRESENTATION
FEBRUARY 2017

CHIEF EXECUTIVE OFFICER, SCOTT COULTER, 021 386 988

CHIEF FINANCIAL OFFICER, MARK SADD, 027 707 9698

IMPORTANT NOTICE
This presentation is given on behalf of Comvita Limited. Information in this presentation:

●Should be read in conjunction with, and is subject to, Comvita’s Annual Reports, Interim

Reports and market releases on NZX;

●Is from unaudited Interim Reports for the six months ended 31 December 2016;

●May contain projections or forward-looking statements about Comvita. Such forward-

looking statements are based on current expectations and involve risks and uncertainties.

Comvita’s actual results or performance may differ materially from these statements;

●Includes statements relating to past performance, which should not be regarded as a

reliable indicator of future performance;

●Is for general information purposes only, and does not constitute investment advice;

●Is current at the date of this presentation, unless otherwise stated.

1

Investor Presentation February 2017

While all reasonable care has been taken in compiling this presentation, Comvita accepts no

responsibility for any errors or omissions.

All currency amounts are in NZ dollars unless otherwise stated.

Investor Presentation February 2017
2

The company is still well placed to meet its

long term strategic objectives.

Investor Presentation February 2017
3

HALF YEAR IN REVIEW

$4.4m$57.7m

Ongoing focus

on reducing

overheads.

14 new products

developed since

June 2016.

10 further

products between

Mar-Jun 2017

SALESEARNINGSOPERATING

EFFICIENCIES

INNOVATION

STRATEGY

SUBSEQUENT EVENT:

Sale of Medihoney

IP assets to Derma.

Comvita retain

use of brand for

over-the-counter

business.

DERMA

SCIENCES

Grey channel

recovery slower than

expected.

Difficult

trading

conditions,

especially in

Australasia.

Operating Loss (6 months) (6 months)

$6.5m

SALES FOR THE
6 MONTHS TO

31 DECEMBER 2016

USA

$5m

(2015 : $6m)

UNITED KINGDOM

$4m

(2015 : $4m)

ASIA

$20m

(2015 : $30m)

AUSTRALIA

$12m

(2015 : $29m)

NEW ZEALAND

$17m

(2015 : $22m)

Figures are based on 6 months unaudited results to 31 December 2016.

(2015 comparative: 6 months unaudited results to 30 September 2015.)

4

Investor Presentation February 2017

PRODUCT
SEGMENTS

OF TOTAL

REVENUE

52%

4%

12%

$30m

$2m

$7m

Figures are based on 6 months unaudited

results to 31 December 2016.

HEALTHCARE

FUNCTIONAL

FOODS

PERSONAL

CARE

MEDICAL

32%

$19m

5

CHINA
STRATEGY

Investor Presentation February 2017

6

All routes to China

important to Comvita

Challenges exist to

harmonise:

• Pricing

•Destocking

• Consumer reach

KEY
FINANCIAL

HIGHLIGHTS

Financial results for the

period ended

31 Dec

2016*

$’000

6 months

30 Sep

2015*

$’000

6 months

Change

Sep 15 to

Dec 16

$’000

Revenue 57,73091,066(33,336)

EBITDA**(2,826)10,176(13,002)

EBITDA % of operating

revenue

(5%)11%

Net profit after tax(7,109)3,040(10,149)

Earnings per share

(cents per share)

(17.18)7.69(24.87)

Interim dividend

(cents per share)

2.006.00(4.00)

Return on Capital

Employed (ROCE)

(3%)4%

**EBITDA: earnings before interest, tax, depreciation and amortisation.

Investor Presentation February 2017

7

*Unaudited.

OPERATING
PROFIT

RECONCILIATION

8

Investor Presentation February 2017

*Unaudited.

6 months to

31 Dec2016*

$’m

12 months to

30 June 2017

Projected*

$’m

Market guidance 23 January

Net (Loss)/Profit after tax

($7.0-$7.5)$20.0-$22.0

Net (Loss)/Profit after tax($7.1)$20.0-$22.0

Non operating adjustments

SeaDragonoptions

($2.8)($2.8)

Derma transactions (estimate)-$17.8

Operating Net (Loss)/Profit after tax($4.4)$5.0-$7.0

NET DEBT
AND GEARING

Investor Presentation February 2017

9

*12 months to 30 June 2016.

**Unaudited for 6 months to 31 December 2016.

Debt highly correlated

to inventory

Sufficient inventory to

satisfy 2018 demand

(Subsequent event)

42.6

46.0

54.9

81.2

99.2 *

16.5

20.8

27.2

44.5

95.3

97.3

13.4

25.3

26.5

26.1

84.0

82.4

52.9

0%

10%

20%

30%

40%

50%

60%

70%

20122013201420152016HY 2017

10.0

20.0

30.0

40.0

50.0

60.0

70.0

80.0

90.0

100.0

**

$ Millions

Cost of SalesInventorynet debt net debt post Dermagearing ratio (net debt)

KEY
BALANCE

SHEET

RATIOS

Key Balance Sheet Ratios

as at

31 Dec

2016*

$’000

30 June

2016

$’000

Change

%

Total assets260,096243,2687%

Raw material inventory63,12464,509(2%)

Net debt82,38584,020(2%)

Net debt to equity ratio55%64%(14%)

Weighted average shares on issue41,37239,3865%

Investor Presentation February 2017

10

*Unaudited.

DERMA
SCIENCES

STRATEGIC

ALIGNMENT

•Medihoney IP sold to

Derma for use in

ethical market

•Comvita retain use

of Medihoney brand

in over-the-counter

business

•New supply and

manufacturing

agreements signed,

with improved terms

INVESTMENT

IN DERMA

•Comvitaowns

1.1m shares

•Derma to be

aquiredby Integra

LifeSciencesfor

US$7 per share

•Transaction

expected to be

completed by

March 2017

IMPACT ON

FINANCIALS

•Subsequent event

note in half year

accounts

•Non-operating profit

on sale of IP assets

and shares forecast

to be $17.8m

•Royalty income

stream will cease

Investor Presentation February 2017

11

Sale of Medihoney

IP assets

TOTAL HIVES*
39,800

KIWI BEE KERIKERI

6,050 hives

12

KIWI BEE WAIKATO

3,850 hives

KIWI BEE EAST COAST

3,000 hives

KIWI BEE HAWKES BAY

4,000 hives

KIWI BEE WHANGANUI

5,500 hives

KIWI BEE WAIRARAPA

4,400 hives

KAIMANAWA

(50% owned Joint Venture)

6,000 hives

PUTAKE

(50% owned Joint Venture)

3,000 hives

*Hive numbers can fluctuate. These numbers are approximate.

MAKINO

(50% owned Joint Venture)

400 hives

Investor Presentation February 2017

MEDIBEE APIARIES

(50% owned Joint Venture)

3,600 hives

Investor Presentation February 2017
13

COMVITA

APIARIES IN

NEW ZEALAND

Harvest down 60%,

major profit impact

Wet, cold, windy

weather conditions

Full crop visibility

expected April/May

(still inherent risk to this

years’ harvest)

AVERAGE TO GOOD

AVERAGE

POOR

Investor Presentation February 2017
NEW PRODUCTS

NEW PRODUCTS IN CONSUMER TRIALS

10 NEW PRODUCTS

INNOVATION

14

14 new

products

developed since

June 2016

LAUNCHED IN SELECTED MARKETS

LAUNCHED IN KEY MARKETS

TO LAUNCH MARCH AND JUNE 2017

Investor Presentation February 2017
15

MAINTAINING LONG TERM STRATEGY

CONSUMER-FOCUSED

BUSINESS MODEL

Increase market

spend, grow direct-

to-consumer

channels and added

value product lines

SECURITY

OF SUPPLY

Continued

development

of supply chain

strategies

and partnerships

INNOVATION

Optimise and

diversify ingredient

platforms and

channel

performance

EARNINGS

FOCUS

Concentrate on

earnings growth

ACQUISITIONS

Focus on earnings

accretive

acquisitions

$400m by FY21

The road up is never a straight line

BOARD OF DIRECTORS
Neil Craig

Non-executive Chairman

Sarah Ottrey

Independent Director

Alan Bougen

Non-executive Director

& Deputy Chairman

Luke Bunt

Independent Director

Sarah Kennedy

Independent Director

Murray Denyer

Independent Director

Investor Presentation February 2017

16

EXPERIENCED LEADERSHIP
17

Investor Presentation February 2017

Scott Coulter

Chief Executive Officer

Mark Sadd

Chief Financial

Officer

Colin Baskin

Chief Supply

Chain Officer

Sharon Hollenstein

Chief Innovation

Officer

Ben Shaw

Chief Marketing

Officer

Simon Pothecary

Chief Sales

Officer

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • VHP — Vital Healthcare Property Trust: Vital delivers strong interim result
    2017-02-22

    Reporting Period6 months to 31 December 2016 Previous Reporting Period6 months to 31 December 2015 Amount NZ$000s Percentage change Revenue from ordinary activities 54.6% Profit (loss) from ordinary activities after tax attributable to security holder -22.8% Net profit (loss)…”

  • VCT — Vector Limited: Vector FY17 Interim Results
    2017-02-23

    FINANCIAL RESULTS FOR THE SIX MONTHS TO 31 DECEMBER 2016 CREATING GROWTH OPPORTUNITIES Highlights:  Net profit after tax from continuing operations 1 for the six months to 31 December 2016 rises 64.5% to $107.1 million  Adjusted EBITDA 2 from continuing operations ris…”

  • BRW — Bremworth Limited: Preliminary announcement of December 2016 half year results
    2017-02-16

    5 Cavalier Corporation Limited and subsidiary companies Disclosure of Non-GAAP Financial Information (continued) Reconciliation of GAAP-compliant to non GAAP-compliant measures of profit/(loss) after tax Six months ended 31 Dec 2016 GAAP Adjustments Normalis…”