Allied Farmers Limited logo

Interim Report for half year to 31 December 2016

Half Year Results26 February 2017ALFFinancials

Allied Farmers Limited

Results for announcement to the market

(Unaudited)

Reporting Period 6 months to 31 December 2016

Previous Reporting

Period

6 months to 31 December 2015


Amount (000s) Percentage change

Revenue from ordinary

activities

$NZ 10,033

(2.18)%

Profit (loss) from ordinary

activities after tax

attributable to security

holder.

$NZ281

17.08%

Net profit (loss)

attributable to security

holders.

$NZ281

17.08%


Interim/Final Dividend Amount per security Imputed amount per

security

It is not proposed to pay

dividends.

$ N/A


Record Date Not Applicable

Dividend Payment Date Not Applicable



Comments:

(see below)

A brief

Se



Net Tangible Assets per

security

$NZ 0.02 dollars $NZ (0.02) dollars

---

ContentsPage
Statement of Profit or Loss and Other Comprehensive Income 2

Consolidated Statement of Changes in Equity3

Consolidated Balance Sheet4

Consolidated Statement of Cash Flows5

Reconciliation of Operating Cash Flows6

Statement of Accounting Policies7

Notes to the Financial Statements8-15

16

ALLIED FARMERS LIMITED

FINANCIAL REPORT

For the six months ended 31 December 2016

Company Directory

Allied Farmers Limited and Subsidiaries
For the six months ended 31 December 2016

Note

NoteDecember

JuneDecember

6 months

Year6 months

2016

20162015

$000

$000$000

Revenue

Sale of goods

4,420

5,948 5,218

Interest income

32

175 76

Commission Income

5,446

9,7554,826

9,899

15,878 10,120

Other income

134

162 137

134

162 137

Total income

10,033

16,040 10,257

Expenses

Cost of inventory sold

3,719

4,642 3,871

Interest and funding expense

282

658 370

Rental and operating leases

54

107 52

Employee benefit expense

2,404

5,740 2,190

Depreciation and amortisation5

275

532 271

Other operating expenses

2,742

2,7872,683

Total expenses

9,475

14,466 9,436

Profit before income tax558

1,574 821

Income tax expense

82

182 205

Profit for the period476

1,392 615

476

1,392 615

281

705 240

195

687 375

Basic (cents per share)

0.17

0.480.18

Diluted (cents per share)

0.17

0.470.17

Statement of Profit or Loss and Other Comprehensive Income -

Unaudited

Total comprehensive income

The notes on pages 8 to 15 are an integral part of these financial

statements.

Profit/(loss) Attributable to:

Owners of the Parent

Non-Controlling Interests

Total earnings per share attributable to the equity holders of the Parent

Company:

2

Consolidated Statement of Changes in Equity - Unaudited
Allied Farmers Limited and Subsidiaries

For the six months ended 31 December 2016

Note

$000$000$000$000

Opening balance as at 1 July 2015150,247 (152,217) 495 (1,475)

Comprehensive income

Net profit for the 6 months ended 31 December 2015- 240 375 615

Total comprehensive income- 240 375 615

Transactions with owners

Share capital issued1,532 - - 1,532

Purchase of shares in NZ Farmers Livestock Ltd(104) (896) (1,000)

Dividends paid to Non Controlling Interests- - (112) (112)

Total transactions with owners1,532 (104) (1,008) 420

Closing Balance as at 31 December 2015151,779 (152,081) (137) (439)

Opening Balance as at 1 July 2015150,247 (152,217) 495 (1,475)

Comprehensive income

Net profit for the year ended 30 June 2016- 705 687 1,392

Total comprehensive income- 705 687 1,392

Transactions with owners

Dividends paid to Non Controlling Interests- - (344) (344)

Purchase of shares in N Z Farmers Livestock Ltd1,000 (816) (184) -

Share capital issued532 - - 532

Total transactions with owners1,532 (816) (528) 188

Closing balance as at 30 June 2016151,779 (152,328) 654 105

Comprehensive income

- 281 195 476

Total comprehensive income- 281 195 476

Transactions with owners

Dividends paid to Non Controlling Interests- - (146) (146)

Total transactions with owners- - (146) (146)

Closing balance as at 31 December 2016151,779 (152,047) 703 435

The notes on pages 8 to 15 are an integral part of these financial statements.

Accumulated

losses

Non

Controlling

Interests

Share

Capital

Total

Equity

Comprehensive Income for the six months ended 31

December 2016

3

Consolidated Balance Sheet - Unaudited
Allied Farmers Limited and Subsidiaries

As at 31 December 2016

NoteDecember

JuneDecember

2016

20162015

$000

$000$000

Equity

Share capital2

151,779

151,779 151779

Reserves

(152,047)

(152,328) (152,081)

(268)

(549) (302)

Non Controlling Interests

703

654 (137)

Total equity (deficit)435

105 (439)

Liabilities

Current liabilities

Bank Overdraft

453

- -

Trade and other payables3

6,397

7,144 6,304

Borrowings4

1,894

1,546 1,496

Provisions

-

- 566

Taxation

2

151 156

Total current liabilities8,746

8,841 8,523

Non-current liabilities

Borrowings4

3,151

3,782 4,121

Total non-current liabilities3,151

3,782 4,121

Total liabilities11,897

12,623 12,644

Total liabilities and shareholders equity12,332

12,728 12,205

Assets

Current assets

Cash and cash equivalents

-

2,478 1,375

Trade and other receivables

7,208

5,510 5,716

Prepayments

92

308 -

Inventory

340

1 747

Total current assets7,640

8,297 7,838

Non-current assets

Deferred tax asset

407

407 275

Investment 7

455

232 236

Advances7

136

68 171

Property, plant and equipment5

3,519

3,642 3,654

Intangible assets6

175

82 31

Total non-current assets4,692

4,431 4,367

Total assets12,332

12,728 12,205

Director

The notes on pages 8 to 15 are an integral part of these financial statements.

The Board of Directors of Allied Farmers Limited authorised these financial

statements for issue on 27 February 2017.

....................................................Director ......................................

4

Consolidated Statement of Cash Flows - Unaudited
Allied Farmers Limited and Subsidiaries

For the six months ended 31 December 2016

Note

December

JuneDecember

6 months

Year6 months

2016

20162015

$000$000$000

Cash Flows from Operating Activities

Cash was provided from:

Receipts from customersReceipts from customers8,65815,4319,721

8,65815,4319,721

Cash was applied to:

Payments to suppliers and employeesPayments to suppliers and employees(10,094) (13,121) (9,443)

Interest paidInterest paid(282) (658) (370)

Taxation paid(231) (134) (29)

(10,606) (13,913) (9,842)

Net cash flows (used in)/ from operating activities(1,948) 1,518 (122)

Cash Flows from Investing Activities

Cash was provided from:

Sale of property, plant and equipment

-

- 80

Realisation of Investment- 90 -

Dividend received25 25 -

25 115 80

Cash was applied to:

Investing in associate company

7

(213)

(232) (441)

Loan to associate company

7

(68)

(68)

-

Assets purchased

5

(245)

(281) (90)

(527) (581) (531)

Net cash flows (used in)/ from investing activities(502) (466) (451)

Cash Flows from Financing Activities

Cash was provided from:

Borrowings

- 775 -

0775 -

Cash was applied to:

BorrowingsBorrowings(333) (1,290) (226)

Dividends paid to non controlling interests(146) (344) (112)

(480) (1,634) (337)

Net cash flows (used in)/ from financing activities(480) (859) (337)

Net (decrease)/ increase in cash and cash equivalents(2,931) 193 (910)

Cash and cash equivalents at beginning of year2,4782,285 2,285

Cash and cash equivalents at end of year(453) 2,478 1,375

Purchase of property, plant and equipment and intangible assets

The notes on pages 8 to 15 are an integral part of these financial statements.

5

Reconciliation of Operating Cash Flows - Unaudited
Allied Farmers Limited and Subsidiaries

For the six months ended 31 December 2016

Reconciliation of net profit after tax for the year with cash

flow from operating activities:

Note

DecemberJuneDecember

6 monthsYear6 months

2016

2016 2015

$000$000$000

Net profit after tax for the period4761,392 615

Adjustments for:

Share of profit equity accounted

711 18 -

(Profit)/Loss on sale of assets- 26 (9)

Depreciation5275506 271

Interest paid capitalised- - 221

Amortisation of intangibles- 26 -

Movement in impairment provisions on trade receivables- 17 -

Movement in deferred tax assets- (273) (141)

286320 342

Movement in working capital:

Decrease in Loans and Advances- - 90

(Increase)/Decrease in trade and other receivables(1,698)(404) (536)

Increase/(Decrease) in payables and provisions(674)164 67

(Increase)/decrease in inventory(339)46 (700)

(2,712)(194) (1,079)

Net cash (outflows)/inflows from operating activities(1,948)1,518 (122)

The notes on pages 8 to 15 are an integral part of these financial statements

6

Statement of Accounting Policies
Allied Farmers Limited and Subsidiaries

For the 6 months ended 31 December 2016 - unaudited

GENERAL INFORMATION

201 Broadway

Stratford

New Zealand 4332

BASIS OF PREPARATION

These financial statements have been approved for issue by the Board of Directors on 27 February 2017.

The Board of Directors do not have the power to amend the financial statements after they have been issued.

Allied Farmers Limited and Subsidiaries is a rural services group, with its predominant activities comprising

livestock agency services, the procurement and processing of calves, and the provision of asset management

services.

Allied Farmers Limited ("the Parent Company") is a limited liability company, incorporated and domiciled in New

Zealand. The Parent Company's registered address is:

Allied Farmers Limited is a public company listed on the New Zealand Stock Exchange Main Board (NZX code:

ALF).

The Group is a Tier 1 for profit entity in terms of XRBA1.

The Group's financial statements have been prepared in accordance with New Zealand Generally Accepted

Accounting Practice (NZ GAAP). They comply with New Zealand Equivalents to International Financial Reporting

Standards (NZ IFRS), and other applicable Financial Reporting Standards, as appropriate for profit-oriented

entities. These financial statements comply with International Financial Reporting Standards (IFRS).

The interim financial statements of the Group have been prepared in accordance with the requirements of New

Zealand Equivalent to International Accounting Standard 34: Interim Financial Reporting (NZ IAS 34), as

appropriate for profit oriented entities. These financial statements are in compliance with IAS 34: Interim Financial

Reporting. The Group interim financial statements do not include all of the information required for full annual

financial statements.

Where necessary, the amounts shown for the previous periods have been reclassified to facilitate comparison.

The same accounting policies and methods of computation are followed in the interim financial statements as

compared with the annual financial statements for the year ended 30 June 2016

These financial statements are prepared in New Zealand dollars ($), which is the company's functional currency.

Amounts have been rounded to the nearest thousand.

7

Notes to the Financial Statements
For the six months ended 31 December 2016 - unaudited

1.Financial information on segments of the business

Asset

Management

Services

Rural ServicesCorporate

Services

Total

Continuing

$000$000$000$000

32 9,999 2 10,033

- (193) 193 -

32 9,806 195 10,033

- (275) - (275)

- (350) (68) (418)

(1) (8,523) (257) (8,781)

31 657 (130) 558

- (82) - (82)

31 575 (130) 476

Asset

Management

Services

Rural ServicesCorporate

Services

Total

Continuing

$000$000$000$000

33 12,177 122 12,332

- (9,630) (2,267) (11,897)

169

Allied Farmers Limited and Subsidiaries

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision

maker. The chief operating decision maker has been identified as the Board of Directors. The Board of Directors considers the

livestock operations nationally as a distinctly separate activity from other operations including the recently ceased Asset

Management Services and the activity associated with being a listed entity and some Group funding which is regarded as

Corporate Services.

The Asset Management Services segment comprises the assets acquired from Hanover Finance Limited, United Finance

Limited and their subsidiary companies. The Asset Management Services activities are carried out by Allied Farmers

Investments Limited and subsidiary companies, predominantly in New Zealand. The Asset Management Services activities are

not subject to seasonality.

The Group's Rural Services activities are operated nationally. During the six months the Group's Rural Services segment

included the addition of a new livestock financing facility. The early livestock finance business growth, impacted operating cash

flows, but was supported by new bank facilities put in place by the launch of this facility. The Rural Services activities are

influenced by seasonality. Dairy herd sales are stronger in the autumn season and calf procurement and processing traditionally

occur in the first half of the year .

Corporate and funding costs comprise the corporate activities of the Group.

Interest and funding expense (external)

Net Other expenses (external)

Profit/Loss before income tax

Income Tax

Profit/Loss after Income Tax

The segment assets and liabilities as at 31 December 2016 and capital expenditure for the 6 months ended 31 December 2016 are as

follows:

Assets

Liabilities

Capital Expenditure

The segment results for the six months ended 31 December 2016 are as follows:

Sales of goods and interest and fee income

Total Income

Depreciation and amortisation

Inter-segmental income

8

Asset
Management

Services

Rural ServicesCorporate

Services

Total

Continuing

$000$000$000$000

137 10,120 - 10,257

137 10,120 - 10,257

- 271 - 271

- 285 85 370

17 8,326 451 8,795

120 1,237 (536) 821

- (205) - (205)

120 1,032 (536) 615

Asset

Management

Services

Rural ServicesCorporate

Services

Total

Continuing

$000$000$000$000

109 11,899 198 12,205

(5) (9,976) (2,664) (12,644)

- 101 - 101

Asset

Management

Services

Rural ServicesCorporate

Services

Total

Continuing

$000$000$000$000

- 5,948 - 5,948

Other Income137 9,780 - 9,917

Inter-segmental income- (929) 929 -

- 142 33 175

137 14,941 962 16,040

- (4,642) - (4,642)

- (532) - (532)

- (492) (166) (658)

Employee benefit expense(17) (5,664) (59) (5,740)

(5) (2,285) (604) (2,894)

115 1,326 133 1,574

- (182) -

(182)

115 1,144 133 1,392

The segment results for the six months ended 31 December 2015 are as follows:

Liabilities

Capital Expenditure

Profit/Loss before income tax

Income Tax

Profit/Loss after Income Tax

The segment assets and liabilities as at 31 December 2015 and capital expenditure for the 6 months ended 31 December 2015 are as

follows:

Assets

Sales of goods and interest and fee income

Total Income

Depreciation and amortisation

Interest and funding expense (external)

Net Other expenses (external)

Depreciation and amortisation

Interest and funding expense (external)

Net Other expenses (external)

Profit/Loss before income tax

Income Tax

Profit/Loss after Income Tax

The segment results for the twelve months ended 30 June 2016 are as follows:

Sales of goods and fee income

Interest Income

Total Income

Cost of Inventory

9

Asset
Management

Services

Rural ServicesCorporate

Services

Total

Continuing

$000$000$000$000

9 7,615 673 8,297

Assets - Non Current

- 4,158 273 4,431

9 11,772 946 12,728

- (7,193) (1,648) (8,841)

Liabilities - Non Current

- (2,782) (1,000) (3,782)

- (9,975) (2,648) (12,623)

- 290 - 290

2Share capital

GroupGroupGroup

Dec-16Jun-16Dec-15

6 Months12 months6 months

$000$000$000

Ordinary shares

Ordinary shares (fully paid)

Balance at beginning of period151,740 150,208 150,208

Issue Ordinary Shares- 1,532 1,532

Transfer due to exercise of options25 - -

Balance at end of period151,765 151,740 151,740

39 39 39

(25) - -

14 39 39

151,779 151,779 151,779

Number of shares issued and fully paid

Balance at beginning of period159,185 129,831 129,831

Issue of ordinary shares1,450 29,354 29,354

Balance at end of period160,635 159,185 159,185

Share options

Balance at beginning of year

Transfer due to issue of options

Balance at end of year

The segment assets and liabilities as at 30 June 2016 and capital expenditure for the 12 months ended 30 June 2016 are as follows:

Assets - Current

Liabilities Current

Capital Expenditure

The total number of shares on issue as at 31 December 2016 is 160,635,350(December 2015: 159,185,350).

Ordinary shares in the Company do not have a par value. All ordinary shares rank equally as to voting, dividends and

distribution of capital on liquidation.

10

3.Trade and other payables
GroupGroupGroup

Dec-16Jun-16Dec-15

6 Months12 months6 months

$000$000$000

Trade creditors5,014

5,099

5,759

Employee entitlements776

932

310

Other creditors and payables608

1,113

234

6,397

7,144

6,304

Classified as:

Current6,397

7,144

6,304

Non-current-

-

-

6,397 7,144 6,304

4Borrowings - Secured

GroupGroupGroup

Dec-16Jun-16Dec-15

6 Months12 months6 months

$000$000$000

Current

Borrowings - ANZ Bank517 517 475

Bonds1,000 600 600

Finance Leases377 429 421

1,894 1,546 1,496

Non Current

Borrowings - ANZ Bank2,371 2,535 2,768

Bonds550 1,000 1,000

Finance Leases230 247 353

3,151 3,782 4,121

The Group's Rural Services business had borrowings from The ANZ Bank Ltd which total $2,887,830 as at 31 December 2016

(December 2015:$3,243,101). The average interest rate on these bank borrowings was 6.18% per annum. These borrowings

were raised to settle the sale yards property assets acquired from the Parent. The loan facility is secured by registered first

mortgage over the sale yards and a First Charge General Security Agreement over the assets of New Zealand Farmers

Livestock Ltd. The loan facility agreements with the bank require certain financial covenants to be met, which included:

a) Interest Cover; and

b) Dividends; and

c) Reporting Requirements.

The Group has complied with these financial covenants for the six month period ended 31 December 2016. The loan is

repayable September 2019.

Allied Farmers Rural Ltd issued $1,000,000 worth of Bonds on 30 September 2014 with a maturity date of 30 September 2017.

The 2014 Bonds carry an interest rate of the one year interest rate swap mid-rate per annum as determined by Westpac New

Zealand Ltd on 30 September each year plus a margin of 6 percentage points. The current interest rate is 8.173% per annum.

The 2014 Bond is secured by way of a first charge General Security Agreement over all the assets and undertakings of Allied

Farmers Ltd and subsidiaries (excluding New Zealand Farmers Livestock Ltd and subsidiaries) and a specific security over the

shares held by Allied Farmers Rural Ltd in New Zealand Farmers Livestock Ltd plus a guarantee from Allied Farmers Ltd and

subsidiaries.

Allied Farmers Rural Ltd issued $600,000 of Bonds on 13 September 2013. The 2013 Bond contained a provision that for every

10 Bonds the Bondholders have the right to 58 ordinary shares in Allied Farmers Ltd. The 2013 Bonds matured and were repaid

in August 2016, partly from the proceeds of the 2016 Bond issued around the same time. The rights to ordinary shares that

have not yet been exercised are unaffected by the repayment of the Bond.

The security for the 2016 Bond is second ranking after the holders of the 2014 Bond, comprising a general security interest over

the assets of Allied Farmers Limited and its group charging subsidiaries (“Security Obligors”), a guarantee by the Security

Obligors in respect of the obligations of AFRL, and a specific security over the shares issued by NZ Farmers Livestock Limited

and held by AFRL.

Allied Farmers Rural Limited issued $550,000 of Bonds on 30 August 2016, with a maturity date of 30 September 2018, but with

an option for Allied Farmers Rural Limited to redeem in full on 30 September 2017. The interest rate on the 2016 Bond is 7.75%

per annum. If the 2016 Bond is redeemed on 30 September 2017, Allied Farmers Rural Limited will pay an additional 0.25% to

the holders on the face value of the 2016 Bonds they hold on the repayment date.

11

5
Group

GroupGroup

Dec-16

Jun-16Dec-15

6 Months

12 Months6 months

Freehold land$000

$000$000

Cost at beginning of year

2,019

2,019 2019

Additions

-

- -

Disposals

-

- -

Cost at end of year

2,019

2,019 2,019

Buildings

Cost at beginning of year

1,003

1,003 1,003

Additions

-

- -

Disposals

-

- -

Reclassification

-

- (116)

Cost at end of year

1,003

1,003 887

Accumulated depreciation at beginning of year

(176)

(115) (115)

Depreciation charged to income statement

(31)

(61) (31)

Reclassification

-

- -

Accumulated depreciation at end of year

(207)

(176) (146)

Buildings net book value

796

827 741

Motor vehicles

Cost at beginning of year

1,289

1,241 1,241

Additions

149

186 55

Disposals

(114)

(138) (77)

Cost at end of year

1,324

1,289 1,219

Accumulated depreciation at beginning of year

(624)

(334) (334)

Depreciation charged to income statement

(212)

(420) (221)

Disposals

73

130 88

Accumulated depreciation at end of year

(763)

(624) (467)

Motor vehicles net book value

561

665 752

Plant and equipment

Cost at beginning of year

266

269 269

Additions

20

13 9

Disposals

(1)

(6) (3)

Reclassification

-

(10) -

Cost at end of year

285

266 275

Accumulated depreciation at beginning of year

(135)

(116) (116)

Depreciation charged to income statement

(10)

(25) (15)

Disposals

3

6 (2)

Accumulated depreciation at end of year

(142)

(135) (133)

Plant and equipment net book value

143

131 142

4,631

4,577 4,400

(1,112)

(935) (746)

Total property, plant and equipment net book value

3,519

3,642 3,654

Cost Capitalised Finance Lease

1,324

1,289 1219

(763)

(624) (467)

Net Book Amount

561

665 752

Property Plant and Equipment

Property, plant and equipment cost at end of year

Vehicles include the following amounts where the Group is a leasee under a Capitalised Finance

Lease:

Accumulated Depreciation

Property, plant and equipment accumulated depreciation at end of year

12

6Intangible assets

Group

GroupGroup

Dec-16

Jun-16Dec-15

6 Months

12 Months6 months

$000

$000$000

Computer software

Cost at beginning of year

218

127 127

Additions

-

99 26

Reclassification

15

(8) -

Cost at end of year

233

218 153

Accumulated amortisation at beginning of year

(136)

(118) (118)

Amortisation charged to income statement

(22)

(26) (4)

Reclassification

-

8 -

Accumulated amortisation at end of year

(158)

(136) (122)

Computer software net book value

75

82 31

Goodwill

Cost at beginning of year

-

- -

Additions

100

- -

Cost at end of year

100

- -

Total intangibles175

82 31

7

Group

GroupGroup

Dec-16June-16Dec-15

$000$000$000

Redshaws Livestock Ltd original cost including legal expenses

232214

-

Additions

212

-

214

111822

455232236

1366868

111822

Investments accounted for using the equity method

The amounts recognised in the balance sheet are as follows;

Share of profit for year

Total

Working capital loan

The amounts recognised in the profit or loss are as follows;

Redshaws Livestock Ltd

13

8
Categories of related party relationships

(a)

(b)

(c)

Related party revenue / (expense)

(a)Key management personnel

Group

GroupGroup

Dec-16

Jun-16Dec-15

6 Months

12 Months6 months

$000

$000$000

Salaries and other short term benefits

182

271

126

Directors fees

71

137

67

14

197

21

Total key management personnel compensation

267

605

214

(b)

9Dividends

10Contingent Assets and Liabilities

Contingent Asset

Contingent Liabilities

11Events subsequent to balance date

There are no material events subsequent to 31 December 2016.

Related Party Transactions

Directors Retirement Allowance

Certain directors and key management of the Allied Farmers Limited Group of companies have completed livestock trading

transactions with the Group's subsidiary, New Zealand Farmers Livestock Ltd, which over the six months to December

2016 totalled $183,791( December 2015: $197,912 June 16: $462,155). These transactions took place on normal trading

terms.The commission earned by New Zealand Farmers Livestock Ltd for the six months to December 2016 was $9,485

(2015: $9,037 June 16: $24,385).

The Group conducts transactions with associated persons of related parties in the course of its rural activities, which take

place on normal trading terms and are on an arms length basis. The value of these transactions is not material.

Allied Farmers Rural Ltd issued Bonds on the 30 August 2016 with an interest rate of 7.75% p.a. and a maturity date of

30 September 2018. Some of the Bonds were subscribed to by a director of Allied Farmers Ltd. The Bonds carry a first

ranking security by way of General Security Agreement over the assets of Allied Farmers Ltd and is guaranteed by Allied

Farmers Ltd and Allied Farmers Investments Ltd and it's subsidiaries.(see note 4)

Dividends were declared during the period by subsidiary New Zealand Farmers Livestock Ltd to the minority shareholders of

$146,000 (Jun 2016: $344,000 ; Dec 2015: $112,000).

Overview of related party

transactions

All transactions with related parties are entered into in the ordinary course of business. No related party debts have been

written off or forgiven during the period.

Related party transactions are detailed by reference to the following

categories:

Group companies: all wholly owned subsidiaries of Allied Farmers Limited. For subsidiary companies of the Parent refer to

note 12.

Key management personnel: those persons having authority and responsibility for planning, directing and controlling the

activities of the Group, directly or indirectly, including all directors.

Other related parties: Other entities that may have directors who are also directors of the Company.

Other related parties

In 2007 Allied Farmers Ltd was granted a personal guarantee for a debt, secured by a first ranking mortgage over a parcel of

land. The land has recently been conditionally sold by the executors of the estate of the guarantor. Settlement of the sale is

subject to a condition requiring a boundary change to the land. The debt is subject to accruing interest to the date of

repayment, being the date of settlement of the sale of the land in the event that the sale becomes unconditional.

There are no contingent liabilities as at 31 December 2016.

14

12Group Companies
The subsidiary companies comprising the Group are:

Group

GroupGroup

Dec-16

Jun-16Dec-15

6 Months

12 Months6 months

Subsidiaries of the Parent

Allied Farmers Investments Limited

100%

100%100%

Allied Farmers Rural LimitedCorporate Services

100%

100%100%

ALF Nominees LimitedNon-trading

100%

100%100%

66%

66%66%

Subsidiaries of NZ Farmers Livestock Ltd

Farmers Meat Export LtdCalf Processing

100%

100%100%

Livestock Finance

100%

- -

34%

- -

Subsidiaries of Allied Farmers Investments Limited

Allied Farmers Property Holdings LimitedNon trading

100%100%100%

QWF Holdings LimitedNon trading

100%100%100%

Non trading

100%100%100%

Lifestyles of New Zealand Queenstown LimitedNon trading

100%100%100%

LONZ 2008 LimitedNon trading

100%100%100%

LONZ 2008 Holdings LimitedNon trading

100%100%100%

Subsidiaries of Allied Farmers Property Holdings Limited

UFL Lakeview LimitedNon trading

100%

100%100%

5M No. 2 Limited

100%

100%100%

All companies within the Group were incorporated in New Zealand, and have a balance date of 30 June.

Date of

Receivership

Matarangi Beach Estates Limited18 November 2010

100%

100%100%

Wholly owned companies of Allied Farmers Limited and that are in receivership or liquidation:

Interests held by Group

Property development and

investment

Subsequent to the date of the receivership of this company it has not been consolidated as the Parent Company no longer has

direct control over its affairs.

Clearwater Hotel 2004 Limited

Non trading

Asset management Services

Subsidiaries of Allied Farmers Rural Limited

New Zealand Farmers Livestock LtdRural Services

Redshaws Livestock Limited (Equity accounted)Rural Services

NZ Farmers Livestock Finance Ltd

Principal

activity

15

PricewaterhouseCoopers
188 Quay Street

Private Bag 92162

Auckland 1142

Share Registrar

PO Box 91976

Auckland 1142

Shareholder Enquiries

Link Market Services Limited

Wellington 6012Ph: 09 375 5998

Fax: 09 375 5990

Email: Lmsenquiries@linkmarketservices.com

PO Box 91976

Auckland 1142

www.alliedfarmers.co.nz

Takapuna

North Shore City 0740

Philip C Luscombe BAgSci (Hons)

199 Palmer Road

RD 28

COMPANY DIRECTORY

Directors of the Company

Garry C Bluett BMS, CA (Chairman)Auditors

Link Market Services Limited

8 St Leonards Road

2B/3 Clyde Quay Wharf

Te Aro

Wellington 6011

Registered Office of the Company

Hawera 4678

G Andrew McDouall BCA. Dip NZX

5 Fancourt Street

Karori

Mark Benseman BA (Hons)

Stratford 4352

Ph: 06 765 6199

Website

201 Broadway

Stratford 4332

Postal Address of the Company

PO Box 304

16

---

Allied Farmers Ltd
201 Broadway, Stratford, 4332

PO Box 304, Stratford 4352


Phone: 06 765 6199

Web: www.alliedfarmers.co.nz

Email: headoffice@alliedfarmers.co.nz



27 February 2017


INTERIM REPORT FOR THE HALF YEAR TO 31 DECEMBER 2016


The Directors of Allied Farmers Ltd (ALF) report an unaudited after tax profit of $0.48m for

the six months to 31 December 2016 (1HY2015 $0.62m). This is consistent with ALF’s Profit

Guidance announced on 9 February 2017.


The Rural Division reported a net profit before tax of $0.66m for the 6 month period. This was

behind the same period last year when a pretax profit of $1.24m was reported. The core

livestock business performed well, with turnover up 18% on the prior year’s first half and

livestock commissions up by 13%. All regions were ahead of last year with the new Northland

region performing well. The result from Redshaws Livestock which saw our shareholding

double to 34% during the period was in line with expectations. The new livestock financing

business commenced during the period focussing lending on dairy bulls with a result showing

income ahead of budget.


However, due to a combination of several factors such as a reduced market resulting in lower

tallies, less favourable US exchange rate and poorer skin prices, the calf processing export

sales for the six months to December were 15% lower than the comparative period, with a

reduced margin and this has impacted on the overall interim result.


The MyLiveStock web application continues to excel, with a 262% growth in page views in

2016 compared to 2015. The launch of the MyLiveStock app during the period has further

increased the reach and appeal of this new way of promoting livestock.


The Asset Management Services division which has now largely been wound down made a

small profit of $0.03 for the 6 month period (1HY:2015 $0.12m)


Corporate overhead costs totalled $0.26m (1HY:2015 $0.54m) for the half. Lower

administration and compliance costs resulting from the small shareholder sale programme

MJR-370048-16-76-V1:wu
completed in April 2016 significantly contributed to this reduction. $0.6m of maturing bonds

were replaced with a new $0.55m bond issue at a lower interest rate.


The Group continues to focus on expanding its livestock business with several new agents

contracted and more in discussion. For the second six months of the year dairy herd sales

contribute a significant proportion of the profit. Many of these dairy herd sales are contracted

well in advance of settlement. To date the forward sales herd contracts due for settlement

predominantly in May are significantly ahead of the same time last year, other livestock tallies

and values are tracking well, and the directors expect that the first half impact will be

recovered in the second half. While the processing business has always been subject to

annual market price movements, the directors are satisfied that the increase in livestock

turnover and the addition of new agents are promising signs for future growth.


Garry Bluett


Chairman

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.