Restaurant Brands New Zealand Limited logo

2018 Interim Report Provided

Earnings Results9 November 2017RBDConsumer Discretionary

new growth.
New

horizons,

Restaurant Brands New Zealand Limited

Interim Report 2018

N
S

WE

10

5

15

20

0

We’re on a steady,

well-planned course.

With favourable conditions ahead.

We’ve big growth ambitions and are well on track to achieve them.

Our acquisitions in Australia and Hawaii are part of a sharply focused

strategy that will shift our company from being a domestic franchisee

to being a multi-brand international business. It’s exciting, and the

prospects for controlled growth are significant.

Contents

01

Key points

02

Group operating results

10

Consolidated income

statement

12

Non-GAAP financial

measures

14

Statement of

comprehensive income

15

Statement of changes

in equity

17

Statement of financial

position

18

Statement of cash flows

20

Notes to the financial

statements

31

Independent review report

33

Corporate directory

33

Financial calendar

Restaurant Brands New Zealand Limited operates the New Zealand outlets of KFC, Pizza Hut,

Carl’s Jr. and Starbucks Coffee, together with KFC in Australia, and Pizza Hut and Taco Bell in

Hawaii, Guam and Saipan. These brands – five of

the world’s most famous – are distinguished

for their product, look, style, ambience, service and for the total experience they deliver to

their customers in New Zealand, Australia, the US and around the world.

Key points

• Net Profit after Tax for the 28 weeks ended 11 September 2017

(1H 2018) was $19.1 million (15.5 cents per share), up $5.6 million

or +41.3% on the prior period (1H 2017).


Net Profit (excluding non-trading items) was $20.2 million

(16.4 cents per share), up $4.2 million or +26.5% on the prior

period.


Total Group Sales were $386.1 million, up 50.7% on the previous

half year, with the bulk of the increase attributable to the Pacific

Island Restaurants Inc. (PIR) acquisition in Hawaii and the full

impact of the Australian operations which were acquired part

way through 1H 2017.


Combined brand EBITDA was up $17.7 million to $63.0 million

with $12.7 million of the increase resulting from the PIR acquisition,

the Australian KFC business accounting for a further $3.4 million

and the New Zealand businesses driving the remaining $1.6 million.

• Directors have declared an

interim dividend of NZ10.0 cents

per ordinary share, up NZ0.5 cents on last year. The dividend

is fully imputed and payable on 30 November 2017.

Group operating results
1H 20181H 2017Change ($)Change (%)

Total Group sales ($m)386.1256.2+1 29.9+50.7

Group NPAT (reported) ($m)19.113.5+5.6+41.3

Group NPAT (excl. non-trading) ($m)20.215.9+4.2+26.5

Dividend (cps)10.09.5+0.5+5.3

Directors are pleased to report that Restaurant Brands New Zealand Limited (RBD)

has produced a first half unaudited net profit after tax for the 28 weeks ended

11 September 2017 (1H 2018) of $19.1 million (15.5 cents per share). This compares

with a reported NPAT of $13.5 million (13.3 cents per share) for the prior half year.

After allowing for the impact of non-trading items the underlying NPAT was

$20.2 million (16.4 cents per share), up $4.2 million or +26.5% on prior year.

Total brand sales for the Group were $386.1 million, up $129.9 million or +50.7% on

1H 2017 with the benefit of $88.9 million in sales from the recent Hawaiian acquisition

(of PIR) effective from 7 March 2017, and strong performance in the KFC operations in

Australia and New Zealand which delivered increased sales of $28.3 million and

$12.8 million, respectively. Total operating revenue was $399.9 million, up $133.1 million

on prior year.

Combined brand EBITDA at $63.0 million was $17.7 million (+39.1%) up on prior year,

largely because of a $12.7 million contribution from the newly acquired Hawaiian

operations.

The Board is pleased with the progress and integration of the three business units for the

first six months of this new financial year, following completion of the Hawaiian business

purchase in March 2017.

Restaurant Brands’ store numbers at balance date totalled 297, comprising 168 in

New Zealand, 82 in Hawaii and 47 stores in Australia.

New Zealand operations

New Zealand operating revenue was $239.1 million, up $15.8 million or +7.1% on 1H 2017.

Total store sales were $225.4 million, an increase of $12.8 million or +6.0% on last year,

delivering EBITDA of $39.7 million (17.6% of sales); a $1.6 million or +4.3% improvement

on 1H 2017 driven mainly by the continued strong performance of the KFC business.

New Zealand operations produced an EBIT (before non-trading items) of $22.2 million,

up 14.2% on the prior year.

KFC New Zealand

1H 20181H 2017Change ($)Change (%)

Network sales ($m)180.81 6 7. 1+1 3.7+8.2

Network store numbers9897

RBD sales ($m)170.3157.4+1 2.9+8.2

RBD store numbers9291

RBD EBITDA ($m)35.033.1+1.9+5.7

EBITDA as a % of sales20.521.0

Restaurant Brands’ KFC New Zealand sales were $170.3 million, up 8.2% or $12.9 million

on prior year with same store sales up 7.0%. Successful product promotions and the

introduction of a delivery service in selected stores contributed to a strong first half

sales performance.

Margins remained strong, albeit slightly down in percentage terms on the equivalent

period last year, with an EBITDA margin of 20.5% of sales being delivered in the period.

In dollar terms EBITDA totalled $35.0 million, up $1.9 million (+5.7%) on last year’s result.

Both company-owned and total network store numbers increased by one to a total of

92 and 98 respectively with the opening of a new store in Rolleston in 2H 2017. Immediately

after balance date, KFC opened a new format store in Fort Street Auckland. Especially

customised for a central city environment with no drive-through facility, this store has

significantly outperformed expectations and is expected to be the prototype for a number

of similar central city stores.


“ KFC New Zealand sales

were $170.3 million, up

8.2% or $12.9 million on

prior year”

NPAT (excluding non-trading items)

+

26.5

%

Total store sales

+

50.7

%

02

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

03

Pizza Hut New Zealand
1H 20181H 2017Change ($)Change (%)

Network sales ($m)54.948.9+6.0+1 2.3

Network store numbers9490

RBD sales ($m)22.922.0+0.9+3.8

RBD store numbers3437

RBD EBITDA ($m)2.02.4-0.4-1 8.4

EBITDA as a % of sales8.611.0

Restaurant Brands’ Pizza Hut store sales were up $0.9 million to $22.9 million, despite

a reduction in the store network to 34 stores from further sales to independent

franchisees. Same store sales from Restaurant Brands’ stores were up 10.6%.

Restaurant Brands’ Pizza Hut store earnings were $2.0 million (8.6% of sales), down

$0.4 million or 18.4% on the equivalent period last year reflecting the cost pressures

encountered in the first half of the year, particularly in relation to increased labour

rates and ingredient costs.

Total Pizza Hut network sales climbed to $54.9 million for the half year, up $6.0 million

(+12.3%) on prior year. Company owned store numbers reduced by one to 34 during the

period. The number of independent franchisees has increased to 60, bringing the total

network at balance date to 94 stores.

Negotiations with the franchisor, Yum! Restaurants International, on the establishment

of a master franchise agreement for the New Zealand market are well advanced and

expected to be concluded shortly.

Starbucks Coffee New Zealand

1H 20181H 2017Change ($)Change (%)

Sales ($m)13.413.8-0.4-2.6

EBITDA ($m)2.22.2+0.0+0.4

EBITDA as a % of sales16.516.0

Store numbers2325

Note: all Starbucks Coffee stores are RBD owned.

Starbucks Coffee saw same store sales growth over the period of +6.5%.

Total sales were down marginally on 1H 2017 by $0.4 million (-2.6%) to $13.4 million,

reflecting the reduced store network to 23 stores, following the closure of the Aotea

Square and Botany stores in Auckland.

Margins improved slightly with continuing sales leverage and store efficiencies.

The brand achieved an EBITDA of $2.2 million (16.5% of sales), up slightly on 1H 2017.

Discussions between the company and franchisor concerning renewal options for the

Starbucks Coffee franchise are currently in process.

Carl’s Jr. New Zealand

1H 20181H 2017Change ($)Change (%)

Sales ($m)18.819.3-0.5-2.8

EBITDA ($m)0.60.4+0.2 +58.2

EBITDA as a % of sales3.01.8

Store numbers1920

Note: all Carl’s Jr. stores are RBD owned.

Progress continues to be made in building Carl’s Jr. into a profitable, sustainable brand

in New Zealand. Although sales were down 2.8% (-2.3% on a same store basis), this is a

reflection of rolling over the new opening volumes for two stores opened in Christchurch

last year, and strong sales driven by a higher level of promotional activity in the equivalent

period last year. In contrast, the focus in the first half of 2018 has been on generating more

profitable sales rather than driving sales through discounting and promotional activity.

Accordingly EBITDA was $0.6 million (3.0% of sales), an increase of $0.2 million or +58.2%

on last year.

Store numbers now total 19 following the closure of the Otahuhu store in 2H 2017.

04

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

05

Australia operations
In NZ$ terms the Australian business (operating the KFC brand) contributed total

sales of $NZ71.9 million, EBITDA (after G&A expenses) of $NZ7.9 million and EBIT of

$NZ4.5 million. These results are all significantly up on prior year, primarily because the

acquisition of this business took place part way through 1H 2017.

KFC Australia

1H 20181H 2017Change ($)Change (%)

Sales ($Am)66.741.4+25.3+61.1

Store EBITDA ($Am)9.86.9+2.9+43.2

EBITDA as a % of sales14.716.6

Store numbers 4742

In A$ terms total sales of the KFC business in Australia were $A66.7 million, up

$A25.3 million (or +61.1%) on last year, reflecting both increased store numbers

following the acquisition of the business assets of five stores at the start of this

financial year, and the full impact of the acquisition of QSR Pty Limited which only

became effective part way through 1H 2017. Same store sales are +5.8%.

Store EBITDA margins of $A9.8 million (14.7% of sales) are up A$2.9 million or +43.2%

on last year.

As part of the Australian market expansion strategy, the company has negotiated the

purchase of the business assets of a further 13 KFC stores in New South Wales, Australia at

a total price of $A38.2 million. Of these seven have settled since balance date with a further

six expected to settle in the third quarter. The purchases have been funded through bank

debt facilities. With the successful completion of these transactions, together with the

opening of a further new store early in the third quarter, the company-owned KFC store

network in Australia will total 61 stores.

Hawaii operations

Restaurant Brands acquired PIR in Hawaii with effect from 7 March 2017 and the reported

trading results are from that date. The Hawaiian business operates 82 stores under the

Taco Bell and Pizza Hut brands.

Total sales in Hawaii in the period since acquisition were $US63.9 million with store level

EBITDA of $US9.1 million generated equating to 14.3% of sales; in line with expectations at

the time of purchase.

In NZ$ terms the newly-acquired Hawaiian operations contributed $NZ89.0 million in

revenues, $NZ8.5 million in EBITDA (after G&A expenses) and an EBIT of $NZ5.4 million

since acquisition.

Taco Bell Hawaii

1H 20181H 2017Change ($)Change (%)

Sales ($USm)36.6–+36.6n/a

Store EBITDA ($USm)7. 2–+7. 2 n/a

EBITDA as a % of sales19.7–

Store numbers 37–

Taco Bell is a new brand for the Restaurant Brands Group and is performing well with total

sales to date of $US36.6 million and store-level EBITDA of $US7.2 million (19.7% of sales).

A strong promotional pipeline has helped drive solid sales.

The company has embarked on a store rebuild and refurbishment strategy for these stores

in the same vein as was undertaken for the KFC business in New Zealand. The one store

that has been significantly transformed to date is currently delivering same store sales

growth of +60%.

Pizza Hut Hawaii

1H 20181H 2017Change ($)Change (%)

Sales ($USm)2 7. 3–+2 7. 3n/a

Store EBITDA ($USm)1.9–+1.9 n/a

EBITDA as a % of sales7.1–

Store numbers 45–

The Pizza Hut business in Hawaii has integrated well into the Group’s operations. There has

been some margin pressure from participating in value-led marketing promotions together

with some higher commodity costs and rising direct labour expense.

Total sales were $US27.3 million with store-level EBITDA of $US1.9 million.

As with Taco Bell, the company is embarked on an asset refurbishment strategy that will

see a move away from the larger restaurants into smaller, more cost-effective delivery and

carry out (delco) units.

06

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

07

Dividend
Directors have declared a fully imputed interim dividend of NZ10.0 cents per ordinary

share (prior year NZ9.5 cents), payable on 30 November to all shareholders on the register

on 10 November 2017. A supplementary dividend of NZ1.7648 cents per share will be paid

to all overseas shareholders at the same time.

Directors have also approved the application of the recently constituted dividend

reinvestment plan to this dividend. For those participating in the plan, shares will be

issued in lieu of dividend at a discount of 1.5% to the pre-closing seven trading days

NZX volume-weighted-average price (VWAP).

Outlook

The current strategies across all geographic markets are delivering positive results.

The acquisition of the Taco Bell and Pizza Hut brands in Hawaii has made a pleasing

contribution in the first period of ownership, with the strong performance of the KFC

brand in Australia and New Zealand expected to continue in the second half.

Directors believe that, absent any major changes to economic or market conditions,

the Group will deliver a Net Profit after Tax (excluding non-trading items) for the FY18 year

of around $40 million.

Corporate and other

General and administration (G&A) costs were $18.5 million. The increase in the G&A cost

base resulted from the Hawaiian acquisition ($4.0 million), the full impact of the Australian

operations which were purchased part way through 1H17 ($1.0 million), and the new

corporate structure established during the period to meet the demands arising from

the changes in size and geography of the Group’s operations. G&A as a % of total

revenue was 4.6%.

Depreciation charges of $15.5 million for the half year were $4.0 million higher than the

prior year, of which the Hawaiian business accounted for $3.1 million.

Financing costs of $2.7 million were up $1.3 million on prior year reflecting the higher

borrowings required to fund the PIR acquisition.

Tax expense was $8.3 million, up $2.3 million on the prior year with higher reported profit

levels. The effective tax rate of 30.2% reflects the increased proportion of profits that

are generated off-shore, and the (one off) impact of non-trading items, with the rate on

earnings excluding non-trading items at 29.8%.

Non-trading items

Non-trading expenditure for the half year was $1.3 million, a reduction of $1.1 million on

prior year. This year’s amount included transaction costs on the PIR acquisition and listing

fees and legal costs relating to the dual listing of the company on the Australian Securities

Exchange (ASX). These costs were partially offset by a realised FX gain arising from the

forward contracts used in the PIR acquisition.

Cash flow and balance sheet

The composition of the Group’s balance sheet has been impacted by the acquisition of PIR

on 7 March 2017. This transaction, which was for a total purchase price of $NZ149.9 million

(after settlement adjustments), was funded through cash raised from the issue of shares

by a renounceable entitlement offer and private placement carried out in the previous

financial year, together with additional debt facilities.

Bank debt at the end of the half year was consequently up to $133.1 million compared to

$46.5 million at the previous year end. As at balance date, the Group had available bank

debt facilities totalling $209.0 million in place. A further $A50 million facility with The Bank

of Tokyo-Mitsubishi UFJ, Ltd. for the purpose of funding the KFC acquisitions in Australia

was finalised after balance date.

Operating cash flows were up $6.9 million to $37.6 million reflecting the Group’s

increased profitability.

Net investing cash outflows at $115.4 million (versus $72.5 million last year) primarily reflect

the impact of the PIR acquisition with a cash impact of $96.4 million (net of bank loans

assumed as part of the transaction). Cash inflows for the period saw $0.4 million received

from the sale of one Pizza Hut store.

08

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

09

Consolidated income statement
for the 28 week period ended 11 September 2017

Group

$NZ000’s

2018 half year

(28 weeks)

11 September 2017

unaudited

vs Prior

%

2017 half year

(28 weeks)

12 September 2016

unaudited

% sales% sales

EBITDA before G&A

KFC34,99120.55.733,11721.0

Pizza Hut1,9708.6(18.4)2,41311.0

Starbucks Coffee2,21816.50.42,20916.0

Carl's Jr.5573.058.23521.8

Total New Zealand39,73617.64.338,09117.9

KFC10,59214.746.5 7, 2 3 0 16.6

Total Australia10,59214.746.57, 2 3 016.6

Taco Bell10,01619.7100.0 – –

Pizza Hut2,7047.1100.0 – –

Total Hawaii12,72014.3100.0 – –

Total63,04816.339.145,32117.7

Ratios

Net tangible assets per security

(net tangible assets divided by

number of shares) in cents(22.2)c14.1c

Cost of goods sold are direct costs of operating stores: food, paper, freight, labour and store overheads.

Distribution expenses are costs of distributing product from store.

Marketing expenses are call centre, advertising and local store marketing expenses.

General and administration expenses (G&A) are non-store related overheads.

Group

$NZ000’s

2018 half year

(28 weeks)

11 September 2017

unaudited

vs Prior

%

2017 half year

(28 weeks)

12 September 2016

unaudited

Sales

KFC170,3078.2157,417

Pizza Hut22,8623.822,023

Starbucks Coffee13,425(2.6)13,784

Carl's Jr.18,803(2.8)19,338

Total New Zealand sales225,3976.0212,562

KFC71,86464.8 43,596

Total Australia sales71,86464.843,596

Taco Bell50,950100.0 –


Pizza Hut3 7, 91 9100.0 –

Total Hawaii sales88,869100.0 –

Total sales386,13050.7256,158

Other revenue13,80429.010,703

Total operating revenue399,93449.9266,861

Cost of goods sold(327,387)(51.2)(216,559)

Gross margin72,54744.250,302

Distribution expenses (1,713)(13.4)(1,510)

Marketing expenses(20,909)(42.5)(14,678)

General and administration expenses(18,537)(70.3)(10,885)

EBIT before non-trading31,38835.123,229

Non-trading(1,338)43.8(2,379)

EBIT30,05044.120,850

Net financing expenses(2,687)(95.3)(1,376)

Net profit before taxation2 7, 3 6 340.519,474

Taxation expense (8,277)(38.7)(5,967)

Total profit after taxation (NPAT)19,08641.313,507

Total NPAT excluding non-trading20,15726.515,935

Consolidated income statement (continued)

for the 28 week period ended 11 September 2017

10

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

11

Non-GAAP financial measures
for the 28 week period ended 11 September 2017 (2018 half year)

Non-GAAP financial measures (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

The Group results are prepared in accordance with New Zealand Generally Accepted

Accounting Practice (“GAAP”) and comply with International Financial Reporting

Standards (“IFRS”). These financial statements include non-GAAP financial measures that

are not prepared in accordance with IFRS. The non-GAAP financial measures used in this

presentation are as follows:

1. EBITDA before G&A. The Group calculates earnings before interest, tax, depreciation

and amortisation (“EBITDA”) before G&A (general and administration expenses) by

taking net profit before taxation and adding back (or deducting) net financing expenses,

non-trading items, depreciation, amortisation and G&A. The Group also refers to this

measure as Concept EBITDA before G&A.

The term Concept refers to the Group’s stable of brands within the New Zealand (KFC,

Pizza Hut, Starbucks Coffee and Carl’s Jr.), Hawaii (Taco Bell, Pizza Hut) and Australia

(KFC) geographic segments. The term G&A represents non-store related overheads.

2. EBIT before non-trading. Earnings before interest and taxation (“EBIT”) before non-

trading is calculated by taking net profit before taxation and adding back (or deducting)

net financing expenses and non-trading items.

3. Non-trading items. Non-trading items represent amounts the Group considers unrelated

to the day to day operational performance of the Group. Excluding non-trading

items enables the Group to measure underlying trends of the business and monitor

performance on a consistent basis.

4. EBIT after non-trading items. The Group calculates EBIT after non-trading items by

taking net profit before taxation and adding back net financing expenses.

5. Total NPAT excluding non-trading. Total net profit after taxation (“NPAT”) excluding

non-trading items is calculated by taking profit after taxation attributable to

shareholders and adding back (or deducting) non-trading items whilst also allowing

for any tax impact of those items.

The Group believes that these non-GAAP measures provide useful information to readers

to assist in the understanding of the financial performance and position of the Group but

that they should not be viewed in isolation, nor considered as a substitute for measures

reported in accordance with IFRS. Non-GAAP measures as reported by the Group may not

be comparable to similarly titled amounts reported by other companies.

The following is a reconciliation between these non-GAAP measures and net profit

after taxation:

$NZ000’s Note* 2018 half year2017 half year

EBITDA before G&A163,04845,321

Depreciation(15,490)(11,470)

Loss on sale of property, plant and equipment

(included in depreciation)–(38)

Amortisation (included in cost of sales)(1,304)(1,392)

General and administration – area managers,

general managers and support centre(14,866)(9,192)

EBIT before non-trading

231,38823,229

Non-trading items**

3(1,338)(2,379)

EBIT after non-trading items

430,05020,850

Net financing costs(2,687)(1,376)

Net profit before taxation 2 7, 3 6 319,474

Income tax expense(8,277)(5,967)

Net profit after taxation19,08613,507

Add back non-trading items1,3382,379

Income tax on non-trading items(267)49

Net profit after taxation excluding non-trading items

520,15715,935

* Refers to the list of non-GAAP measures as listed above.

** Refer to Note 3 of the interim financial statements for an analysis of non-trading items.

GROUPGROUP

12

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

13

Group
$NZ000’s Note


2018 half year

(28 weeks)

unaudited

2017 half year

(28 weeks)

unaudited

2017 full year

(52 weeks)

audited

Store sales revenue386,130256,158497,179

Other revenue13,80410,70320,370

Total operating revenue399,934266,8615 1 7, 5 4 9

Cost of goods sold(327,387)(216,559)(421,872)

Gross profit72,54750,30295,677

Distribution expenses(1,713)(1,510)(2,764)

Marketing expenses(20,909)(14,678)(28,107)

General and administration expenses(18,537)(10,885)(20,364)

EBIT before non-trading31,38823,22944,442

Non-trading

3(1,338)(2,379)(5,063)

Earnings before interest and taxation (EBIT)30,05020,85039,379

Net financing expenses(2,687)(1,376)(2,291)

Profit before taxation2 7, 3 6 319,4743 7,0 8 8

Taxation expense(8,277)(5,967)(11,133)

Total profit after taxation attributable to

shareholders19,08613,50725,955

Items that may be reclassified subsequently

to the Statement of Comprehensive Income

Exchange differences on translating foreign

operations(1,545)(4, 252)(2,575)

Share option reserve5––

Derivative hedging reserve4925(1,303)

Income tax relating to components of other

comprehensive income(275)(2)367

Other comprehensive loss for the half year,

net of tax(1,323)(4, 249)(3,511)

Total comprehensive income for the half year

attributable to shareholders17,76 39,25822,444

Basic and diluted earnings per share from total

operation (cents)

415.513.324.1

For and on behalf of the Board:

E K van Arkel H W Stevens

Chairman Director


Statement of comprehensive income

for the 28 week period ended 11 September 2017 (2018 half year)

Statement of changes in equity

for the 28 week period ended 11 September 2017 (2018 half year)

Group

$NZ000’s

Share

capital

Share

option

reserve

Foreign

currency

translation

reserve

Derivative

hedging

reserve

Retained

earningsTotal

For the 52 week period ended 27 February 2017

Balance at the beginning

of the period26,756–53(238)49,04675,617

Comprehensive income

Profit after taxation attributable

to shareholders––––13,50713,507

Other comprehensive income

Movement in foreign currency

translation reserve––(4, 252)––(4, 252)

Movement in derivative

hedging reserve–––3–3

Total other comprehensive income––(4,252)3–(4,249)

Total comprehensive income––(4,252)313,5079,258

Transactions with owners

Issue of ordinary shares25,500––––25,500

Share issue costs(24)––––(24)

Net dividends distributed-–––(12,859)(12,859)

Total transactions with owners25,476–––(12,859)12,617

Unaudited balance as at

12 September 201652,232–(4,199)(235)49,69497, 4 9 2

Comprehensive income

Profit after taxation attributable

to shareholders––––12,44812,448

Other comprehensive income

Movement in foreign currency

translation reserve––1,677––1,677

Movement in derivative

hedging reserve–––(939)–(939)

Total other comprehensive income––1,677(939)–738

Total comprehensive income––1,677(939)12,44813,186

Transactions with owners

Issue of ordinary shares93,869––––93,869

Share issue costs(2,715)––––(2,715)

Net dividends distributed––––(9,773)(9,773)

Total transactions with owners91,154–––(9,773)81,381

Audited balance as at

27 February 2017143,386–(2,522)(1,174)52,369192,059

14

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

15

Statement of changes in equity (continued)
for the 28 week period ended 11 September 2017 (2018 half year)

Statement of financial position

as at 11 September 2017 (2018 half year)

Group

$NZ000’s

Share

capital

Share

option

reserve

Foreign

currency

translation

reserve

Derivative

hedging

reserve

Retained

earningsTotal

For the 28 week period ended 11 September 2017

Balance at the beginning

of the period143,386–(2,522)(1,174)52,369192,059

Comprehensive income

Profit after taxation attributable

to shareholders––––19,08619,086

Other comprehensive income

Movement in share option reserve–5–––5

Movement in foreign currency

translation reserve––(1,545)––(1,545)

Movement in derivative

hedging reserve–––217–217

Total other comprehensive income–5(1,545)217–(1,323)

Total comprehensive income–5(1,545)21719,08617,76 3

Transactions with owners

Net dividends distributed––––(16,584)(16,584)

Total transactions with owners––––(16,584)(16,584)

Unaudited balance as at

11 September 2017143,3865(4,067)(957)54,871193,238

Group

$NZ000’s Note


2018 half year

unaudited

2017 half year

unaudited

2017 full year

audited

Non-current assets

Property, plant and equipment145,739128,811124,379

Intangible assets220,53182,96884,361

Deferred tax asset13,5858,36310,325

Total non-current assets379,855220,142219,065

Current assets

Income tax receivable1,899––

Inventories11,4498,5658,659

Trade and other receivables9,7284,8494,273

Cash and cash equivalents8,7015,32170,390

Assets classified as held for sale2,762––

Total current assets34,53918,73583,322

Total assets414,394238,877302,387

Equity attributable to shareholders

Share capital143,38652,232143,386

Reserves(5,019)(4,4 3 4)(3,696)

Retained earnings54,87149,69452,369

Total equity attributable to shareholders193,23897, 4 9 2192,059

Non-current liabilities

Provision for employee entitlements690603676

Deferred income8,7085,5705,153

Loans

8123,72472,74046,482

Total non-current liabilities133,12278,91352,311

Current liabilities

Income tax payable3,9732,6483,647

Creditors and accruals71,0215 7, 1 5 150,370

Provision for employee entitlements1,5321,2941,301

Deferred income1,1981,0531,065

Derivative financial instruments1,1423261,634

Loans

89,348––

Total current liabilities88,03462,47258,017

Total liabilities221,156141,385110,328

Total equity and liabilities414,394238,877302,387

16

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

17

Statement of cash flows
for the 28 week period ended 11 September 2017 (2018 half year)

Group

$NZ000’s


2018 half year

unaudited

2017 half year

unaudited

2017 full year

audited

Cash flows from operating activities

Receipts from customers398,541266,231515,257

Payments to suppliers and employees(349,336)(226,339)(451,5 6 0)

Interest paid (net)(2,423)(1,304)(2,318)

Payment of income tax(9,199)( 7, 9 3 5 )(13,471)

Net cash flows from operating activities3 7, 5 8 330,65347, 9 0 8

Cash flows from investing activities

Acquisition of business(105,326)(63,905)(63,905)

Payment for intangibles(1,374)(2,791)(3,658)

Purchase of property, plant and equipment(9,090)(9,344)(16,628)

Proceeds from disposal of property, plant

and equipment4142,5404,220

Landlord contributions received–961961

Net cash flows from investing activities(115,376)(72,539)(79,010)

Cash flows from financing activities

Proceeds from non-current loans223,785230,668446,116

Repayment of non-current loans(195,622)(172,685)(41 5,365)

Share capital raised––93,869

Dividends paid to shareholders(16,584)(12,859)(22,632)

Share issue costs–(24)(2,739)

Net cash flows from financing activities11,57945,10099,249

Net (decrease)/increase in cash and

cash equivalents(66,214)3,21468,147

Cash and cash equivalents at beginning

of the period70,3901,0931,093

Opening cash balances acquired on acquisition

of QSR Pty Limited–1,4571,457

Opening cash balances acquired on acquisition

of Pacific Island Restaurants Inc.4,513––

Foreign exchange movements12(4 4 3)(307)

Cash and cash equivalents at the end

of the period8,7015,32170,390

Cash and cash equivalents comprise:

Cash on hand408307310

Cash at bank8,2935,01470,080

8,7015,32170,390

Statement of cash flows (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

The following is a reconciliation between profit after taxation for the period shown in the

statement of comprehensive income and net cash flows from operating activities.

Group

$NZ000’s


2018 half year

unaudited

2017 half year

unaudited

2017 full year

audited

Total profit after taxation attributable to

shareholders19,08613,50725,955

Add items classified as investing/financing

activities:

Gain on disposal of property, plant and equipment(98)(921)(1,607)

FX gain on investing activities(873)––

(971)(921)(1,607)

Add/(less) non-cash items:

Depreciation15,49011,47022,152

Disposal of goodwill–75306

(Decrease) / increase in provisions(80)(59)526

Amortisation of intangible assets2,3351,6532,923

Impairment on property, plant and equipment–(39)672

Net increase in deferred tax asset(1,333)(662)(2,035)

16,41212,43824,544

Add/(less) movement in working capital:

(Increase)/decrease in inventories(1,914)413336

Increase in trade and other receivables(4,369)(1,679)(1,091)

Increase in trade creditors and other payables9,8818,19988

Decrease in income tax payable(542)(1,304)(317)

3,0565,629(984)

Net cash flows from operating activities3 7, 5 8 330,65347, 9 0 8

18

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

19

Notes to the financial statements
for the 28 week period ended 11 September 2017 (2018 half year)

1. General information

Restaurant Brands New Zealand Limited (“Company” or “Parent”), together with its

subsidiaries (the “Group”) operate quick service and takeaway restaurant concepts in

New Zealand, Australia, Hawaii, Guam and Saipan.

The Company is a limited liability company incorporated and domiciled in New Zealand.

Statutory base

The Company is registered under the Companies Act 1993 and is a FMC reporting entity

under Part 7 of the Financial Markets Conduct Act 2013.

Reporting framework

The unaudited interim financial statements have been prepared in accordance with

New Zealand Generally Accepted Accounting Practice (“NZ GAAP”). They comply with

New Zealand equivalents to International Financial Reporting Standards (“IFRS”) and

other applicable New Zealand Reporting Standards as appropriate for profit oriented

entities. The financial statements comply with International Financial Reporting Standards

(“IFRS”). These policies have been consistently applied to all the periods presented, unless

otherwise noted.

The Group has a negative working capital balance as the nature of the business results

in most sales being conducted on a cash basis. The Group has bank facilities totalling

$209 million (refer Note 8) and has the ability to fully pay debts as they fall due. At balance

date the amount undrawn was $76 million.

These interim financial statements for the 28 week period ended 11 September 2017 have

been prepared in accordance with NZ IAS 34, Interim Financial Reporting and should be

read in conjunction with the financial statements published in the Annual Report for the

52 week period ended 27 February 2017 (referred to in these statements as “2017 Full

Year”). They also comply with International Accounting Standard 34 Interim Financial

Reporting (IAS 34).

The Group divides its financial year into thirteen 4-week periods. These interim financial

statements are for the first 7 periods (28 weeks) of the year ended on 11 September 2017

(2017: 28 weeks ended on 12 September 2016). The second half will be for 6 periods (24

weeks). The prior full year comparative represents the 52 week period ended 27 February

2017 (2017 Full Year).

To ensure consistency with the current period, comparative figures have been restated

where appropriate. In addition, there has been a rationalisation of disclosures. Disclosures

have been removed where they are considered duplicated or immaterial.

New standards and amendments

• NZ IFRS 16 Leases (effective for periods beginning on or after 1 January 2019) replaces

the current guidance in NZ IAS 17. Under NZ IFRS 16, a contract is, or contains, a lease

if the contract conveys the right to control the use of an identified asset for a period

of time in exchange for consideration. Under NZ IAS 17, a lessee was required to make

a distinction between a finance lease (on balance sheet) and an operating lease (off

balance sheet). NZ IFRS 16 now requires a lessee to recognise a lease liability reflecting

future lease payments and a ‘right-of-use asset’ for virtually all lease contracts.

Included is an optional exemption for certain short-term leases and leases of low-value

assets; however, this exemption can only be applied by lessees. The Group intends to

adopt NZ IFRS 16 on its effective date and is currently assessing its full impact.

• NZ IFRS 15 Revenue from contracts with customers (effective for periods beginning on

or after 1 January 2018) deals with revenue recognition and establishes principles for

reporting useful information to users of financial statements about the nature, amount,

timing and uncertainty of revenue and cash flows arising from an entity’s contracts

with customers. Revenue is recognised when a customer obtains control of a good or

service and thus has the ability to direct the use and obtain the benefits from the good

or service. The standard replaces NZ IAS 18 ‘Revenue’ and NZ IAS 11 ‘Construction

contracts’ and related interpretations. The Group intends to adopt NZ IFRS 15 on its

effective date and is not expected to significantly impact the Group as all store sales

revenue is settled in cash at the point of sale.

• NZ IFRS 9 Financial Instruments (effective for periods beginning on or after 1 January

2018) addresses the classification, measurement and recognition of financial assets and

financial liabilities. The complete version of NZ IFRS 16 was issued in September 2014.

It replaces the guidance in NZ IAS 39 that relates to the classification and measurement

of financial instruments. The Group intends to adopt NZ IFRS 9 on its effective date

and has yet to assess its full impact.

There are various other standards, amendments and interpretations which were assessed

as having an immaterial impact on the Group.

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

20

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

21

Notes to the financial statements (continued)
for the 28 week period ended 11 September 2017 (2018 half year)

2. Business segments

Operating segments are reported in a manner consistent with the internal reporting

provided to the chief operating decision maker.

A new organisation structure was approved by the Board in March 2017, with the Group

split into three geographically distinct operating divisions; New Zealand, Australia, and

Hawaii. Leading these three geographic divisions is a new corporate division consisting

of Group Chief Executive Officer (Group CEO) and Group Chief Financial Officer (Group

CFO), who are focussed on driving and assessing global growth strategies, and are

supported by a small corporate team. Each geographic division operates on a stand-alone

basis, with each country’s CEO reporting to the Group CEO.

The organisation restructure announced in March 2017 has resulted in a change in the

chief operating decision maker, which affects the Group’s segment reporting disclosure.

Under the new structure the chief operating decision maker, responsible for allocating

resources and assessing performance of the operating segments, has been identified

as the Group CEO and Group CFO. The chief operating decision maker considers the

performance of the business from a geographic perspective, being New Zealand, Australia

and Hawaii (including Guam and Saipan) while the performance of the corporate support

function is assessed separately.

The Group is therefore organised into three operating segments, depicting the three

geographic regions the Group operates in and the corporate support function located

in New Zealand. All segments operate quick service and takeaway restaurant concepts.

All operating revenue is from external customers. Prior year comparatives have been

aligned to the geographic operating segments.

2018

$NZ000’s

New Zealand AustraliaHawaii

Corporate

support

function

Consolidated

half year

unaudited

Store sales revenue225,39771,86488,869–386,130

Other revenue13,702–102–13,804

Total operating revenue239,09971,86488,971–399,934

EBITDA before general and

administration expenses39,73610,59212,720–63,048

G&A – area managers, general

managers and support centres( 7, 1 8 0)(2,692)(4, 207 )(787)(14,866)

EBITDA after general and

administration expenses32,5567, 9 0 08,513(787)48,182

Depreciation(9,155)(3,242)(3,093)–(15,490)

Amortisation

(included in cost of sales)(1,170)(134)––(1,304)

EBIT before non-trading22,2314,5245,420(787)31,388

Non trading costs(1,338)

EBIT after non-trading30,050

Current assets 19,4236,7628,344–34,539

Non-current assets115,153109,596155,106–379,855

Total assets134,576116,358163,460–414,394

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

22

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

23

RBNZ20
17

RBNZ20

17

RBNZ20

17

2. Business segments (continued)

2017

$NZ000’s

New Zealand AustraliaHawaii

Corporate

support

function

Consolidated

half year

unaudited

Store sales revenue212,56243,596––256,158

Other revenue10,703–––10,703

Total operating revenue223,26543,596––266,861

EBITDA before general and

administration expenses38,0917, 2 3 0––45,321

G&A – area managers, general

managers and support centres( 7, 8 8 7 )(1,305)––(9,192)

EBITDA after general and

administration expenses30,2045,925––36,129

Depreciation(9,391)(2,079)––(11,470)

Loss on sale of property, plant and

equipment (included in depreciation)(38)–––(38)

Amortisation

(included in cost of sales)(1,316)(76)––(1,392)

EBIT before non-trading19,4593,770––23,229

Impairment on property, plant

and equipment 39

Other non-trading(2,418)

EBIT after non-trading20,850

Current assets 13,4685,267––18,735

Non-current assets125,31794,825––220,142

Total assets138,785100,092––238,877

2.1 Reconciliation between EBIT after non-trading and net profit after tax

Group

$NZ000’s


2018 half year

unaudited

2017 half year

unaudited

2017 full year

audited

EBIT after non-trading30,05020,85039,379

Net financing costs(2,687)(1,376)(2,291)

Net profit before taxation2 7, 3 6 319,4743 7,0 8 8

Income tax expense(8,277)(5,967)(11,133)

Net profit after taxation19,08613,50725,955

Add back non-trading items1,3382,3795,063

Income tax on non-trading items(267)49 (451)

Net profit after taxation excluding non-trading20,15715,93530,567

3. Profit before taxation

Group

$NZ000’s


2018 half year

unaudited

2017 half year

unaudited

2017 full year

audited

Profit before taxation

The profit before taxation is calculated after

charging / (crediting) the following items:

Royalties paid22,83815,01029,152

Operating rental expenses21,52214,0402 7,0 5 4

Net gain on disposal of property, plant and

equipment (98)(921)(1,607)

Non-trading items

Gain on sale of stores

Net sale proceeds(306)(4 02)(1,555)

Property, plant and equipment disposed of56 97 631

Goodwill disposed of––231

(250)(305)(693)

Amortisation of franchise rights acquired

on acquisition of QSR Pty Limited and PIR1,031 261 580

Acquisition costs694 2,733 3,864

ASX listing-related costs570 ––

Store closure costs166 65 1,687

Realised FX gain on forward exchange contracts(873)––

Store relocation and refurbishment costs

(including insurance proceeds)–63 63

Gain on sale and leaseback of stores–(4 3 8)(4 3 8)

Total non-trading items1,338 2,379 5,063

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

24

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

25

4. Earnings per share
Group

2018 half year

unaudited

2017 half year

unaudited

2017 full year

audited

Basic and diluted earnings per share

Profit after taxation attributable to shareholders

($NZ000's)19,08613,50725,955

Weighted average number of shares on issue (000's)122,843101,4101 07,7 97

Basic and diluted earnings per share (cents)15.513.324.1

Shares on issue

As at 11 September 2017, the total number of ordinary shares on issue was 122,843,191

(2017: 102,871,090).

5. Property, plant and equipment

Acquisitions and disposals

During the half year ended 11 September 2017, the Group acquired assets with a

total cost of $9.4 million (2017: $8.9 million) and disposed of assets with a total cost

of $2.0 million (2017: $6.0 million). This excludes the assets of $27.3 million acquired

following the acquisition of PIR in Hawaii and the business assets totalling $2.9 million

of the five KFC Australia Stores (refer to Note 7).

6. Related party transactions

Transactions with entities with key management or entities related to them

During the period the Group made the following:

• Citywest Corp Pty Ltd, of which Company director Stephen Copulos is a director,

received rental payments of $74,000 (2017: $205,000) from the Group, under an

agreement to lease premises in Alexandria, New South Wales, Australia to Restaurant

Brands Australia Pty Limited. The Alexandria premises was sold to an unrelated party

in May 2017.

• Acquired services totalling $37,000 (2017: $15,000) from AsureQuality Limited,

a company of which Company director Hamish Stevens is a director. There was

no amount owing at balance date (2017: $3,100 owing).

Long term incentive scheme

On 28 August 2017, the Group established a Performance Rights Plan for the

Group CEO, Russel Creedy, and Group CFO, Grant Ellis (“the executives”).

Under the terms of the Plan if, in the five year period from the issue date of the

performance rights, the Restaurant Brands closing share price is at or exceeds $NZ10.00

for 40 consecutive trading days the executives will be issued Restaurant Brands ordinary

shares on a one-for-one basis on each performance right with no payment due to the

Company. The executives must remain employed by Restaurant Brands until the share

price target is achieved for the performance rights to vest.

The number of performance rights issued under the Plan are as follows:

Number of performance rights

Russel Creedy252,000

Grant Ellis126,000

Total378,000

The fair value of the performance rights at grant date is measured using the Monte Carlo

valuation model, and on this basis each performance right is valued at $0.77.

7. Business combinations

Purchase of Pacific Islands Restaurants Inc.

On 7 March 2017 the Group acquired 100% of the shares of Pacific Island Restaurants

Inc. (“PIR”) for a net consideration of US$105 million. PIR is the largest operator of quick

service restaurants across Hawaii and also operates in Guam and Saipan. The business has

82 stores and operates under the Taco Bell and Pizza Hut brands.

The US$105 million purchase price was partially funded through the issue of shares by

a renounceable entitlement offer and private placement which was undertaken in the

previous financial year, with the remainder funded through bank debt.

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

26

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

27

7. Business combinations (continued)
The following summarises the provisional assessment of the consideration paid for the

company and the fair value of assets acquired and liabilities assumed at the acquisition

date. Primary outstanding items relate to the finalisation of taxation and preparation of

the completion balance sheet financial statements.

$NZ000’s

Purchase price149,936

Less bank loans assumed(58,890)

Plus settlement adjustments5,316

Net consideration96,362

Net consideration made up as follows:

Cash paid97,101

Completion refund due(739)

Total net consideration96,362

Recognised amounts of identifiable assets acquired and liabilities assumed

Property, plant and equipment2 7, 3 2 0

Intangibles17,140

Deferred tax asset2,530

Stock890

Cash4,562

Other receivables1,380

Bank loans(58,890)

Current liabilities(10,540)

Term liabilities(4,59 8)

Other liabilities(54)

Total identifiable assets and liabilities(20,260)

Goodwill116,622

PIR contributed $88.9 million in sales revenue and $2.5 million in profit after taxation

attributable to shareholders in the period ended 11 September 2017.

Had PIR’s results been consolidated for the 28 week period ended 11 September 2017,

PIR would have contributed $91.8 million in sales revenue and profit after taxation

attributable to shareholders of $2.7 million.

Purchase of KFC business assets

On 21 March 2017 the Group acquired the business assets of five KFC stores located in

New South Wales, Australia. Two KFC stores were purchased from Samesa Pty Limited for

a total purchase price of AU$2.2 million, while the other three KFC stores were purchased

from Oshamma Pty Limited for a total purchase price of AU$6.4 million.

Both purchases were funded through a bank debt facility with ANZ Group which expires

in March 2018.

The following summarises the consideration paid and the fair value of the assets acquired

at the acquisition date.

$NZ000’s

Net consideration 9,267

Net consideration made up as follows:

Cash paid 9,267

Total net consideration 9,267

Recognised amounts of identifiable assets acquired

Property, plant and equipment 2,895

Other receivables 86

Intangibles 243

Total identifiable assets 3,224

Goodwill 6,043

8. Loans

The Group has loan facilities in place totalling NZ$209.0 million with the following

financial institutions:

• Westpac Banking Corporation – NZ$125.0 million facility expiring 22 April 2019;

• First Hawaiian Bank – US$54.2 million facility expiring 16 December 2023; and

• ANZ Banking Group – AU$8.6 million facility expiring 15 March 2018.

The Group is subject to a number of externally imposed bank covenants as part of the

terms of its loan facilities.

There have been no breaches of the covenants during the period (2017: no breaches).

9. Capital commitments

The Group has capital commitments totalling $2.7 million (2017: $3.4 million) which are

not provided for in these financial statements.

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

28

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

29

10. Contingent liabilities
There are no contingent liabilities that the directors consider will have a significant

impact on the financial position of the Group (2017: nil).

11. Deed of Cross Guarantee

Pursuant to the Australian Securities and Investment Commission (ASIC) Class Order

98/1418, the wholly owned subsidiary, QSR Pty Limited (QSR), is relieved from the

Corporations Act 2001 requirement for the preparation, audit and lodgement of

financial reports.

It is a condition of that class order that Restaurant Brands New Zealand Limited (RBNZ)

and QSR enter into a Deed of Cross Guarantee (Deed). On 9 February 2017 a Deed was

executed between RBNZ, QSR, Restaurant Brands Australia Pty Limited and Restaurant

Brands Australia Holdings Pty Limited under which each company guarantees the debts

of the others.

12. Subsequent events

Purchase of KFC business assets

On 17 July 2017 the Group entered into a conditional agreement with Vida Rica Pty Limited

to acquire the business assets of three KFC stores located in Sydney, Australia for a total

purchase price of AU$10.7 million. The contract is expected to be settled by the end of

December 2017.

On 28 August 2017 the Group entered into three conditional agreements with Kentucky

Fried Chicken Pty Limited, a subsidiary of Yum! Restaurants International, to acquire

the business assets of ten KFC stores located in New South Wales, Australia for a total

purchase price of AU$27.5 million. The contract relating to seven KFC stores was settled

on 16 October 2017, with the contracts for the remaining three stores expected to be settled

by the end of December 2017.

The fair value of the assets acquired are still being determined and will be disclosed at the

next reporting date.

Dividends

The directors have declared an interim dividend of 10.0 cents per share (2017: 9.5 cents)

or $12.3 million (2017: $9.8 million). A supplementary dividend of 1.8 cents per share will

be paid to overseas shareholders when the dividend is paid.

Bank facilities

On 12 October 2017 the existing Westpac bank loan facility was renewed on similar terms

for a further three years, expiring on 12 October 2020.

On 12 October 2017 a new loan facility agreement for AU$50 million was entered

into with The Bank of Tokyo-Mitsubishi UFJ, Ltd. for a term of three years, expiring

on 12 October 2020.

Report on the interim financial statements

We have reviewed the accompanying financial statements of Restaurant Brands

New Zealand Limited (the Company) and its subsidiaries (“the Group”) on pages 14 to

30, which comprise the statement of financial position as at 11 September 2017, and

the statement of comprehensive income, the statement of changes in equity and the

statement of cash flows for the period ended on that date, and a summary of significant

accounting policies and selected explanatory notes.

Directors’ responsibility for the financial statements

The Directors are responsible on behalf of the Group for the preparation and presentation

of these financial statements in accordance with New Zealand Equivalent to International

Accounting Standard 34 Interim Financial Reporting (NZ IAS 34) and for such internal

controls as the Directors determine are necessary to enable the preparation of financial

statements that are free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a conclusion on the accompanying financial statements

based on our review. We conducted our review in accordance with the New Zealand

Standard on Review Engagements 2410 Review of Financial Statements Performed by

the Independent Auditor of the Entity (NZ SRE 2410). NZ SRE 2410 requires us to conclude

whether anything has come to our attention that causes us to believe that the financial

statements, taken as a whole, are not prepared in all material respects, in accordance

with NZ IAS 34. As the auditors of the Group, NZ SRE 2410 requires that we comply

with the ethical requirements relevant to the audit of the annual financial statements.

A review of financial statements in accordance with NZ SRE 2410 is a limited assurance

engagement. The auditor performs procedures, primarily consisting of making enquiries,

primarily of persons responsible for financial and accounting matters, and applying

analytical and other review procedures. The procedures performed in a review are

substantially less than those performed in an audit conducted in accordance with

International Standards on Auditing (New Zealand) and International Standards on

Auditing. Accordingly, we do not express an audit opinion on these financial statements.

We are independent of the Group. Our firm carries out other services for the Group

in the areas of other assurance services and executive remuneration benchmarking.

The provision of these other services has not impaired our independence.

Notes to the financial statements (continued)

for the 28 week period ended 11 September 2017 (2018 half year)

Independent review report

To the Directors of Restaurant Brands New Zealand Limited

30

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

31

Corporate
directory

Directors

E K (Ted) van Arkel (Chairman)

David Beguely

Hamish Stevens

Stephen Copulos

Victoria Taylor

Registered office

Level 3

Building 7

Central Park

666 Great South Road

Penrose

Auckland 1061

New Zealand

Share registrar

New Zealand

Computershare Investor Services Limited

Level 2

159 Hurstmere Road

Takapuna

Private Bag 92 119

Auckland 1142

New Zealand

T: 64 9 488 8700

E: enquiry@computershare.co.nz

Australia

Computershare Investor Services Limited

Yarra Falls

452 Johnston Street

Abbotsford, VIC 3067

GPO Box 3329

Melbourne, VIC 3001

Australia

T: 1 800 501 366 (within Australia)

T: 61 3 9415 4083

F: 61 3 9473 2500

E: enquiry@computershare.co.nz

Auditors

PricewaterhouseCoopers

Solicitors

Bell Gully

Corrs Chambers Westgarth

Harmos Horton Lusk

Meredith Connell

Bankers

Westpac Banking Corporation

First Hawaiian Bank

The Bank of Tokyo-Mitsubishi UFJ, Ltd.

Australia and New Zealand Banking

Group Limited

Contact details

Postal Address:

P O Box 22 749

Otahuhu

Auckland 1640

New Zealand

Telephone: 64 9 525 8700

Fax: 64 9 525 8711

Email: investor@rbd.co.nz

Financial

calendar

Interim dividend paid

30 November 2017

Financial year end

26 February 2018

Annual profit announcement

April 2018

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that these

financial statements of the Group are not prepared, in all material respects, in accordance

with NZ IAS 34.

Who we report to

This report is made solely to the Group’s Directors, as a body. Our review work has been

undertaken so that we might state to the Group’s Directors those matters which we are

required to state to them in our review report and for no other purpose. To the fullest

extent permitted by law, we do not accept or assume responsibility to anyone other than

the Directors, as a body, for our review procedures, for this report, or for the conclusion

we have formed.

For and on behalf of:

Chartered Accountants

19 October 2017 Auckland

Independent review report (continued)

To the Directors of Restaurant Brands New Zealand Limited

32

Restaurant Brands New Zealand Ltd

Interim Report 2018

Restaurant Brands New Zealand Ltd

Interim Report 2018

33

www.restaurantbrands.co.nz

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.