AFC Group Holdings Limited logo

AFC announces availability of its Annual Report

Annual Report19 July 2018AFCFinancials

AFC GROUP HOLDINGS LIMITED
ANNUAL REPORT 2018

FOR THE YEAR ENDED 31 MARCH 2018

AFC GROUP HOLDINGS LIMITED
ANNUAL REPORT CONTENTS

FOR THE YEAR ENDED 31 MARCH 2018

Page

Directors' Profiles

2

Directors' Report

3 - 4

Corporate Governance Statement5 - 6

AFC Longview Limited7

AFC International Trading Group Limited 8

National Dairy Group Limited 9

AFC Biotechnology Manufacture Co Limited 10

AFC GoGlobal Ecommerce Limited 11

AFC Education Investment Limited 11

Financial Statements 12

Consolidated Statement of Comprehensive Income 13

Consolidated Statement of Changes in Equity 14

Consolidated Statement of Financial Position 15

Consolidated Statement of Cash Flows16

Notes to the Consolidated Financial Statements 17 - 52

Independent Auditor's Report53 - 56

Shareholder and Statutory Information57 - 59

Corporate Information60


AFC Group Holdings Limited Annual Report 2018

Page 1

AFC GROUP HOLDINGS LIMITED
HAO LONG QIANG LI

Mr. Qiang Li had more than 10 years’ experience

in the health industry before he came to New

Zealand in 2001 to study for his MBA

qualification. He joined GMP Dairy Limited in

2004. He gained experience in R&D, purchasing,

production department. He’s also promoted New

Zealand health products into the Chinese market

successfully while he was working with GMP. He

joined the GMP management group in 2010, and

during that time promoted the “KAWALA” brand

of milk products into the Chinese market.

Mr. Li joined AFC in 2016 and is an Independent

Director of AFC Group Holdings Limited.

Mr. Hao Long moved to New Zealand in 2002

and graduated from Massey University with a

double major in Accounting and Marketing. He is

a Chartered Accountant (CA), a member of

Chartered Accountants Australia and New

Zealand, and a Chartered Member of the

Institute of Director (CMInstD). He has over 12

yearsprofessionalaccountingexperience,

including working for a Big 4 accounting firm plus

governance and management experience in the

commercial sectors in China and New Zealand.

Mr. Long joined AFC in 2015 and is the

Executive Director and CFO of AFC Group

Holdings Ltd, and the CEO of AFC Longview

Limited.

DIRECTORS' PROFILES

Yang Xia is a Chinese National with more than

30 years of experience in commerce and

finance. Prior to starting his own business, he

held management and leadership roles in the

Chinese Government’s finance department and

in major nationally owned Chinese companies.

He is a former director general of the Anhui

Chaohu Foreign Trade and Economic Relations

Commission. He currently holds directorships in

various Chinese companies spanning a range of

industries.

In 2007 Mr Xia formed his own investment

company, Guangdong Yinrui Investment &

Management Company. While a majority of his

investments are in China, he has also invested in

a chemical company in Thailand. Mr Xia is

currently in the process of expanding his

investment activities into Australia and New

Zealand having founded NZ Silveray Group

Limited in February 2014.

YANG XIA BO XIAN CAO

Mr. Bo Xian Cao is a Chinese National and a

New Zealand Citizen. He moved to New Zealand

in 1994 and he has over 22 years business

experience in China and New Zealand. He has

held various executive positions in export related

sectors specifically primary industries (including

Hydroponics) and Skin Care industries. Mr. Cao

has developed skills in trading between New

Zealand and Asian countries specialising in

Hong Kong and China.

Mr. Cao joined AFC in 2016 and he is currently

the director of AFC Group Holdings Limited, and

a Chairman of the Audit and Risk committee.

AFC Group Holdings Limited Annual Report 2018

Page 2

AFC GROUP HOLDINGS LIMITED
DIRECTORS' REPORT

During the 2018 financial year, not only did AFC Group continue its normal business operations but also

achieved comprehensive and consistent development.

AFC Group Holdings Ltd has achieved remarkable results in all the operating segments of the Group. AFC

Group Holdings Ltd has combined the advantages of resource integration in the capital market inChina and

New Zealand. This has been achieved through the Group’s complementary insights of the business resources

and markets of the New Zealand and China business environment. After more than two year’s development,

the Group has laid the foundation of self-development in the food processing, wine industry, trade logistics,

biotechnology, cross-border e-commerce and other sectors. The Group has also played a role inpromoting

China-New Zealand economic and trade exchanges and non-governmental exchanges.

Under the leadership of managers at all levels within the group, all employees in China and New Zealand were

committed and motivated during the year. The Group made PAYE payments of NZ$160 thousand, which is an

increase of 45% from last year’s PAYE paid of NZ$110 thousand. The Group has offered and provided a total

of 40 employment positions in the market, which is an increase of 200% from last year.

For 2018, AFC Group has achieved sales revenue of NZ$6,600 thousand. The Group experienced a net loss of

NZ$473 thousand for the year, which is NZ$851 thousand less than the loss incurred in the 2017 year. AFC

Group further strengthened its financial team and management systems, and formulated policies and

procedures covering all aspects and levels of the organisation. AFC Biotechnology Manufacture Co Ltd has

successfully and smoothly continued production since the beginning of the year's trial operation. Theproduction

capacity has reached the ideal state during continuous debugging and learning. The popularity ofthe high-

quality DD Mask continues to increase under the brand promotion of China and New Zealand. AFC

International Trading Group Ltd wholeheartedly organised several large-scale events for its brand. DD Mask's

brand was effectively promoted and successfully expanded sales performance. The wine varieties of AFC

Longview Ltd include premium, medium and low wines. The Longview flagship of White diamond sweet white

wine statement is now broadcasted. It is not only supported by the signature of two former New Zealand Prime

Ministers and parliament members, but also by the admiration of the Rothschild family. In the pastyear,

National Dairy Group Ltd has obtained trademark registration rights for brands including Morning, DD Maskand

others. In general, there is a qualitative leap in the Group’s systems and management, brand building and

publicity, work production and financial processes, staffing, managerial level, and employee awareness.

Below are the operation summaries of each subsidiary for the 2018 year:

National Dairy Group Limited

In the food industry, starting from the OEM and trade of milk powder and honey, we have put the firstattention

across China and New Zealand’s market development which in the urban peoples ‘internet plus breakfast'

series products, as well as the “MORNING” Brand’s operation.

AFC Longview Limited

In the wine industry, we have built a series of projects for the world's top sweet white winebrands based on the

principles of quality, priority, value discovery, value enhancement and differentiated operation. At the same

time, AFC Longview Ltd also cooperated with New Zealand's famous vineyard and launched various fine wines.

AFC International Trading Group Limited

In the field of international trade, we have made AFC International Trading Group Ltd a bridge for trade between

Australia, New Zealand and China by integrating the resources of China and New Zealand ‘s markets, funds

and talents, and increasing the number of agency products.

AFC Group Holdings Limited Annual Report 2018

Page 3

AFC GROUP HOLDINGS LIMITED
Meetings

Attended

Meetings Held

Yang Xia

44

44

44

Qiang Li

44

AUDIT COMMITTEE

Yang Xia

Qiang Li

20182017

MaleMale

Directors44

CORPORATE GOVERNANCE STATEMENT

Profiles of the individual Directors can be found on

page 2.

A breakdown of the gender composition of directors

and officers as at the Company's balance date,

including comparative figures is shown below:

The Board met 4 times during the year and received

papers, including regular reports from management,

to read and consider before each meeting. The Board

is provided at all times with accurate timely

information on all aspects of AFC’s operations and is

kept informed of key risks to AFC on a continuing

basis.

In addition, the Board meets whenever necessary to

deal with specific matters needing attention between

scheduled meetings, including a number of meetings

to consider various opportunities. These meetings are

not included in the numbers below.

Board Members

Hao Long

Bo Xian Cao

The AFC Audit Committee has been established to

focus on audit and risk management and specifically

addressesresponsibilitiesrelativetofinancial

reporting and regulatory conformance.

Non-Executive (Chair)

Non-Executive

Executive

Non-Executive

Bo Xian Cao

Hao Long

The Audit Committee held and attended 3 meetings

during the year and comprised of the following

members:

The Board of Directors (“the Board”) of AFC Group

Holdings Limited (“AFC” or “the Company”)

recognisestheneedforstrongcorporate

governancepracticesandhasadopteda

comprehensive corporate governance code.

The Board believes that the corporate governance

structures and practices encourage the creation of

value for AFC shareholders whilst ensuring the

highest standards of ethical conduct and providing

accountability and control systems commensurate

with the risks involved.

ROLE AND COMPOSITION OF THE BOARD

The Board is responsible for the direction and

control of AFC and is accountable to shareholders

and others for AFC’s performance and its

compliance with applicable laws, regulations and

standards.

AFC offers shareholders an experienced Board

with skills across a number of industries and

disciplines.

The AFC Constitution requires a minimum of three

Directors. The Board elects a Chairman whose

primary responsibility is the efficient functioning of

the Board.

For 31 March 2018, the Board comprised of the

following directors:

The Audit Committee is accountable for ensuring the

performance and independence of the external

auditors and also makes recommendations to the

Board. The committee met twice during the year.

Bo Xian Cao

Qiang Li

ETHICAL CONDUCT

AFC has adopted a policy of business ethical conduct

that is designed to formalise its commitment to high

standards of ethical conduct and to provide all

Directors and representatives with clear guidance on

those standards. These are governed by its Code of

Ethics, Conflicts of Interest Policy and its Insider

Trading Policy.

AFC Group Holdings Limited Annual Report 2018

Page 5

AFC GROUP HOLDINGS LIMITED
OTHER COMMITTEES

SHAREHOLDER INFORMATION

AFC maintains a website for shareholders,

www.afcnz.com.Shareholderreports,market

announcements,copiesofAnnualReports,

presentations, press releases and news articles, as

well as performance data, are posted on the

website.

AFC’s Code of Ethics details the ethical and

professional behavioural standards required of the

Directors and other officers. The code also

provides the means for proactively addressing and

resolving potential ethical issues.

The Conflicts of Interest Policy details the process

to be adopted for identifying conflicts of interest and

the actions that should be taken.

The Code of Ethics and Conflicts of Interest Policy

are available for the shareholders upon request.

The Board recognises the importance of providing

comprehensiveandtimelyinformationto

shareholders.

Due to the importance of nomination and

remuneration matters the Board as a whole

addresses these and consequently there is no

separate Nomination or Remuneration Committee.

CORPORATE GOVERNANCE STATEMENT CONTINUED

AFC Group Holdings Limited Annual Report 2018

Page 6

AFC GROUP HOLDINGS LIMITED
AFC LONGVIEW LIMITED

Longview Estate was established by the Vuletich family in 1969. Longview Estate Wines pioneered wine-growing

in Whangarei. Longview is the oldest commercially operating vineyard in northern New Zealand with a total area

of 6.5 hectares of vines. The Winery produces a series of wines with annual output of 25 tonnes. Varieties

include Cabernet Sauvignon, Merlot, Cabernet Franc, Malbec, Syrah, Chardonnay, White Diamondand

Gewürztraminer. The major wines are Reserve Gewurztraminer, Chardonnay, White Diamond, Merlot Cabernet

Franc Malbec-Syrah and Gumdiggers Port. White Diamond is the unique product in New Zealand. White

Diamond grapes produce a sweet fragrant, fruity wine, with an intense grape flavour. “Once tasted never

forgotten”.

AFC Group Holdings Limited Annual Report 2018

Page 7

AFC GROUP HOLDINGS LIMITED
AFC INTERNATIONAL TRADING GROUP LIMITED

AFC International Trading Group Limited (AFCIT) was setup to purchase products in NewZealand and to

export these to China and Hong Kong. AFCIT is able to draw on the capital resources of AFC and hence it can

purchase products from suppliers and export these to the most lucrative markets. AFCIT has helped many

exporters to gain access to the Chinese and Hong Kong markets without having to spend valuable money on

expensive marketing trips and promotion.

AFC Group Holdings Limited Annual Report 2018

Page 8

AFC GROUP HOLDINGS LIMITED
NATIONAL DAIRY GROUP LIMITED

National Dairy Group Limited (NDG) is involved in research and development, manufacturing and

management. All NDG products pass the qualification of GMP (Good Manufacturing Practice) in New

Zealand. NDG is a wholly owned subsidiary of AFC Group Holdings Limited (AFC), NDG owns the “ Morning “

brand plus other brands. Its products are sold across New Zealand, Australia and China. NDG promotes

natural health and scientific nutrition so it is able to provide its customers with high quality health food.

AFC Group Holdings Limited Annual Report 2018

Page 9

AFC GROUP HOLDINGS LIMITED
AFC Biotechnology Manufacture Co Limited started production within six months after incorporation in July

2016. The designed annual capacity of the production line is 10 million sheets of face mask. With the most

advanced face mask production line in New Zealand, the company adopts GMP standard and operates ina

dust-free work shop. The Company sells both in New Zealand and exports primarily to China.

AFC BIOTECHNOLOGY MANUFACTURE CO. LIMITED

AFC Group Holdings Limited Annual Report 2018

Page 10

AFC GROUP HOLDINGS LIMITED
AFC EDUCATION INVESTMENT LIMITED

AFC Education Investment Limited (AFCEI) was established to acquire and reconstructfor educational

institutes. It will integrate the educational resources and models of studying abroad between China and New

Zealand.

AFC GOGLOBAL ECOMMERCE LIMITED

GoGlobal is designed to be a platform which specialises in the sale of quality New Zealand and Australian

products to China. This easy to use international platform allows producers and retailersto access the vast

Chinese market with ease. The sellers can control their own prices, inventory, and all otheraspects of the

marketing and sales process from New Zealand.

AFC Group Holdings Limited Annual Report 2018

Page 11

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2018

20182017

Notes

NZ$ NZ$

Operating Revenue2 6,506,888 12,740,658

Cost of Sales(5,146,361)(11,263,720)

Gross profit1,360,527 1,476,938

Other Income

2 347,473 43,997

Expenses

Selling and Distribution Expenses3 (510,382)(290,816)

Administration Expenses

3 (1,657,882)(2,479,848)

(460,264)(1,249,729)

Finance Income

2 1,431

2,780

Finance Expense

3 (13,989)

(76,835)

(12,558)(74,055)

Profit / (Loss) before income tax(472,822)(1,323,784)

Income tax benefit

4 - -

Profit / (loss) for the year(472,822)(1,323,784)

Other comprehensive income

- -

Total comprehensive income / (loss) for the year(472,822)(1,323,784)

Profit/(loss) and Total Comprehensive Income Attributable to:

Equity holders of the parent(412,406)(896,704)

Non-controlling interest

7

(60,416)(427,080)

(472,822)(1,323,784)

Profit / (loss) per share:

Basic earnings per share (cents per share)

5 (0.00013)(0.00040)

Diluted earnings per share (cents per share)

5 (0.00013)(0.00025)

Operating profit / (loss)

The financial statements are to be read in conjunction with the notes to the financial statements set out on pages 17 to 52.

AFC Group Holdings Limited Annual Report 2018

Page 13

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2018

Notes

Issued

Share

Capital

Accumulated

Losses

Equity

Holders of

the Parent

Non-

Controlling

Interests

Total

NZ$ NZ$ NZ$ NZ$ NZ$

Balance as at 1 April 201625,540,835 (23,810,181) 1,730,654 1,151,151 2,881,805

Net loss for the financial year-(896,704) (896,704) (427,080) (1,323,784)

Other comprehensive income-----

Total comprehensive income/(loss)-(896,704) (896,704) (427,080) (1,323,784)

Transactions with owners

Ordinary shares issued ---290,000 290,000

Exercise of Warrants

6

3,160,396 -3,160,396 -3,160,396

Share Issue Costs

6

(21,728) -(21,728) -(21,728)

Total transactions with owners3,138,668 -3,138,668 290,000 3,428,668

Balance as at 31 March 201728,679,503(24,706,885) 3,972,6181,014,0714,986,689

Net loss for the financial year-(412,406) (412,406) (60,416) (472,822)

Other comprehensive income-----

Total comprehensive income/(loss)-(412,406) (412,406) (60,416) (472,822)

Transactions with owners

Ordinary shares issued

6,7

---200,000 200,000

Exercise of Warrants

6

-----

Share Issue Costs

6

-----

Total transactions with owners---200,000 200,000

Balance as at 31 March 201828,679,503(25,119,291) 3,560,2121,153,6554,713,867

The financial statements are to be read in conjunction with the notes to the financial statements set out on pages 17 to 52.

AFC Group Holdings Limited Annual Report 2018

Page 14

AFC GROUP HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2018

20182017

Notes

NZ$ NZ$

Cash flows from operating activities

Cash was received from:

Receipts from customers 6,628,350 12,512,405

Receipts from related parties718,364 -

Interest received1,431 2,780

Other receipts56,930 50,211

Cash was applied to:

Payments to suppliers and employees(7,553,745) (12,137,791)

Payments to related parties- (1,053,088)

Interest paid(13,989)(76,835)

Income tax paid

- (590)

Net cash outflow from operating activities

17

(162,659)(702,908)

Cash flows from investing activities

Cash was applied to:

Purchase of property, plant and equipment

12

(41,755)(524,750)

14

(1,500)(1,100)

Net cash outflow from investing activities(43,255)(525,850)

Cash flows from financing activities

Cash was received from:

Proceeds from exercise of warrants- 3,160,396

Proceeds from issue of equity to non-controlling interests

7

200,000 290,000

Receipts from related parties- 40,000

Cash was applied to:

Payments to related parties(119,701)(2,109,670)

Payment of share issue costs

- (21,728)

Net cash inflow from financing activities80,299 1,358,998

(125,615)130,240

Foreign currency translation adjustment

13,553 (41,387)

Cash and cash equivalents at the beginning of the year

777,841 688,988

Cash and cash equivalents at the end of the year

665,779 777,841

Purchase of intangible assets

Net increase/(decrease) in cash and cash equivalents

The financial statements are to be read in conjunction with the notes to the financial statements set out on pages 17 to 52.

AFC Group Holdings Limited Annual Report 2018

Page 16

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES

REPORTING ENTITY

1.1Statement of compliance

1.2 Basis of preparation

1.3 New accounting standards adopted

1.4New accounting standards and interpretations not yet adopted

A number of new standards, amendments to standards and interpretations have been approved but arenot yet

effective and have not been adopted by the Group for the year ended 31 March 2018. These will be applied when they

become mandatory.

AFC Group Holdings Limited (the “Company”) is a company incorporated and domiciled in New Zealand and

registered under the Companies Act 1993. The Company is listed on the Alternative Market of the New Zealand Stock

Exchange (“NZAX”) and the addresses of its registered office and principal place of businessare disclosed in the

Corporate Information section of this report. The Company is an FMC Reporting Entity under the Financial Markets

Conduct Act 2013 and its financial statements comply with the Companies Act 1993 and the Financial Markets

Conduct Act 2013.

The consolidated financial statements of AFC Group Holdings Limited for the year ended 31 March2018 comprise

the Company and its subsidiaries (together referred to as the "Group"). For the purposes of complying with generally

accepted accounting practice in New Zealand ("NZ GAAP"), the Group is a for-profit entity. As a listed company, the

Group is considered a Tier One entity. The principal activity of the Company and the Group is to produce,

manufacture and purchase food, health, and cosmetic products for distribution in the New Zealand, China and Hong

Kong markets. The Group also operates in the winery and vineyard industry.

These financial statements have been prepared in accordance with NZ GAAP. They comply withNew Zealand

equivalents to International Financial Reporting Standards and other applicable Financial Reporting Standards("NZ

IFRS"), as applicable to the Group as a profit oriented entity. These financial statements also comply with International

Financial Reporting Standards ("IFRS").

The consolidated financial statements were approved and authorised for issue by the directors on _______________.

The directors are not able to amend the financial statements after issue.

The consolidated financial statements are prepared on a cost basis except for biological produce which has been

measured at fair value and financial assets which are carried at amortised cost. The preparationof financial

statements in conformity with NZ IFRS and IFRS requires the use of certain critical accounting estimatesand

assumptions. It also requires management to exercise its judgement in the process of applying the group’s accounting

policies. The areas involving a higher degree of judgement or complexity, or areas whereassumptions and estimates

are significant to the consolidated financial statements are disclosed in note 1.24.

The consolidated financial statements for the Group are presented in New Zealand dollars ($), which is the functional

currency of all entities within the Group. All financial information has been rounded to the nearest dollar unless

otherwise stated.

No new standards, amendments to standards and interpretations to existing standards which are mandatory for the

first time for year ended 31 March 2018 have been adopted by the Group.

AFC Group Holdings Limited Annual Report 2018

Page 17

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.4New accounting standards and interpretations not yet adopted (continued)

NZ IFRS 15: Revenue from Contracts with Customers – applicable to the Group from 1 April 2018

NZ IFRS 9 (2014): Financial Instruments – applicable to the Group from 1 April 2018

The International Accounting Standards Board (IASB) issued the completed version of IFRS 9: Financial Instruments

(to replace NZ IAS 39: Financial Instruments: Recognition and Measurement), bringing together theclassification and

measurement, impairment and hedge accounting phases of the IASB’s project to replace IAS 39: Financial

Instruments: Recognition and Measurement and all previous versions of IFRS 9.

Impact: Financial assets and liabilities of the Group are measured at amortised cost with the exception of any foreign

currency forward exchange contracts and options or interest rate swaps which are held atfair value. The classification

and measurement of these will remain the same under NZ IFRS 9. However, for those financialliabilities held at fair

value, the Group will be required to separate the fair value movement that relates to changes in the Group’scredit risk

and record this through Other Comprehensive Income rather than through profit or loss where the remaining change

in value will be recorded. The impairment model in the standard also moves from the previous“incurred loss” model

to an “expected loss” model. Management has assessed the impact of NZIFRS 9 and the main areaof potential

impact is impairment provisioning on trade receivables due to the requirement to use a "expected loss" model. It is

considered that the adoption of NZ IFRS 9 may result in an increase in the Group's provision for doubtful debts

depending on other external factors that will be considered for the forward-looking approach.


NZ IFRS 15 establishes principles for reporting useful information to users of financial statements about the nature,

amount, timing and uncertainty of revenue and cash flows arising from an entity’s contractswith customers. NZ IFRS

15 supersedes NZ IAS 18 Revenue. The core principle of NZ IFRS 15 is that an entity recognises revenue to depict

the transfer of promised goods or services to customers in an amount that reflects theconsideration to which the

entity expects to be entitled to in exchange for those goods or services. An entity will recognise revenue in accordance

with that core principle by applying the following steps: Step 1: Identify the contract(s) with a customer; Step 2: Identify

the performance obligations in the contract; Step 3: Determine the transaction price;Step 4: Allocate the transaction

price to the performance obligations within the contract; Step 5: Recognise revenue when (or as) the entity satisfies a

performance obligation.

There has been an amendment to NZ IFRS 15 which clarifies how to: (a) Identify a performance obligation in a

contract; (b) Determine whether an entity is a principal or an agent, and; (c) Determine whetherrevenue from granting

a licence should be recognised at a point in time or over time. The amendment also provides additional relief to

reduce cost and complexity for an entity when it first applies NZ IFRS 15.

Impact: Management have reviewed the new standard and related guidance and considered the core principle and

steps required to recognise revenue. The Group has performed an assessment of the impact of the changes in NZ

IFRS 15 and does not expect the recognition and measurement of revenue to materially change under the new

standard. The Group's contracts with customers is for the supply of products and revenue is recognised ata point in

time when the sale is completed. The Group does not have any additional performance obligations under these

contracts that would need to be spread over a longer term. For 2018, the Group has assessed that no adjustments

would be required on adopting the standard or recognising revenue in the future.

NZ IFRS 16: Leases – applicable to the Group from 1 April 2019

IFRS 16 requires lessees to account for all leases under a single on-balance sheet model (subject to certain

exemptions) in a similar way to finance leases under IAS 17: Leases. Lessees will be required to recognise a liability

to pay rentals with a corresponding asset, and recognise interest expense and depreciation separately.

Reassessment of certain key considerations (e.g. lease term, variable rents based on an index or rate, discount rate)

by the lessee is required upon certain events. Lessor accounting is substantially the same as lessor accounting under

IAS 17’s dual classification approach.

AFC Group Holdings Limited Annual Report 2018

Page 18

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.4New accounting standards and interpretations not yet adopted (continued)

1.5Basis of consolidation

1.6Intangible assets and goodwill

Intangible assets comprise goodwill and acquired brands, trademarks and distribution right asset. Goodwill and

brands are indefinite life intangibles subject to annual impairment testing. Brands are not amortised but are tested for

impairment annually and are carried at cost less any accumulated impairment losses.

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share ofthe identifiable

net assets of the acquired subsidiary at the date of acquisition. Goodwill is not amortised but itis tested for impairment

annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carriedat

cost less accumulated impairment losses. Gains and losses on the disposal of an entity include thecarrying amount

of goodwill relating to the entity sold.

The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at 31

March 2018. Subsidiaries are those entities over which the Group has control. Control is achieved when the Group is

exposed, or has rights, to variable returns from its involvement with the investee and has the abilityto affect those

returns through its power over the investee.

When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant

facts and circumstances in assessing whether it has power over an investee, including:

- The contractual arrangement with the other vote holders of the investee;

- Rights arising from other contractual arrangements; and

- The Group’s voting rights and potential voting rights.

Profit or loss and each component of other comprehensive income ("OCI") are attributed to the equity holders

of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling

interests having a deficit balance. The financial statements of subsidiaries are prepared for the same reporting period

as the Company, using consistent accounting policies. All intra-group assets and liabilities,equity, income, expenses

and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are

changes to one or more of the three elements of control. Consolidation of an investee begins when the Group obtains

control over the investee and ceases when the Group loses control of the investee. Assets, liabilities, income and

expenses of an investee acquired or disposed of during the year are included in the statement of comprehensive

income from the date the Group gains control until the date the Group ceases to control the investee.

Impact: The Group currently has the operating lease commitments as disclosed under note 19,which will fall under

NZ IFRS 16. The Group has assessed the impact of the changes in NZ IFRS 16 on its accounting policyfor the

recognition of leases. The Group will be required to recognise a ‘Right-of-use Asset’ and acorresponding ‘Finance

Liability’ in the statement of financial position for all of the leases. The change will also affect the profile of expenses

(interest and depreciation) and the timing of these expenses relative to the lease payments whichare currently

recognised. Based on the operating lease commitments as at 31 March 2018, the Group will have a 'Right of use

Asset' of $1,217,346 and a corresponding 'Finance Liability' of $1,217,346 to recognise as at 1 April 2019.

The Group treats transactions with non-controlling interests as transactions with equity owners of the Group. For

purchases from non-controlling interests, the difference between any consideration paid and the relevant share

acquired of the carrying value of net assets of the investee is recorded in equity. Gains or losses on disposals to non-

controlling interests are also recorded in equity.

AFC Group Holdings Limited Annual Report 2018

Page 19

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.6Intangible assets and goodwill (continued)

1.7Going concern

1.8Revenue

Sale of goods

Interest income

- Bearing in mind past losses, the Group has restructured its business operations and forecasts for profits to June

2019.

Interest income is accrued on a time apportioned basis, by reference to the principal outstanding and at theeffective

interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected

life of the financial asset to that asset's net carrying amount.

Trademarks are also tested for impairment annually and are carried at cost less any accumulatedamortisation and

impairment losses. Trademarks have a finite useful life of 10 years and the Group amortises these using the straight-

line method over 10 years. Trademarks are recognised in the statement of financial position at cost less accumulated

amortisation.

Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those

cash-generating units or groups of cash-generating units that are expected to benefit from the business combination

in which the goodwill arose. The units or groups of units are identified at the lowest level at which goodwill is

monitored for internal management purposes, being the operating segments.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the

revenue can be reliably measured. The following specific recognition criteria mustalso be met before revenue is

recognised:

Revenue is recognised when the significant risks and rewards of ownership of the goods have been passed to the

buyer and the revenue can be measured reliably. Risks and rewards are considered passedto the buyer at the time of

delivery of the goods to the customer or at the free on board port/delivery point or as otherwise contractually

determined.

- The Directors have forecasts that indicate the Group can manage its working capital requirements and trade

levels for at least 12 months from the date of these financial statements.

- All amounts receivable from trade receivables will be received as per customer agreements and repayment terms.

As at 31 March 2018, the Group is in a positive working capital position of $2,799,495 (2017: $2,826,288) and net

equity of $4,713,867 (2017: $4,986,689). The Group did not raise any equity funding during the year(2017:

$3,138,668) from share placements. The Directors consider that using the going concern basis is appropriate having

reviewed cash flow projections of the Group to June 2019 based on a number of key assumptions and Director’s

intentions including:

- The Group has no external debt and is therefore not subject to any externally imposed capital requirements.

The consolidated financial statements have been prepared on a going concern basis. Management has reasonable

expectation that the Group had adequate resources to continue in operational existence for the foreseeable future.

Distribution right asset is amortised on the straight line basis over the life of the agreement and is also tested for

impairment annually. The distribution right asset is recognised in the statement of financial position at cost less

accumulated amortisation and any impairment losses.

AFC Group Holdings Limited Annual Report 2018

Page 20

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.8Revenue (continued)

1.9Foreign currency

1.10Inventories

1.11Leases – Operating leases

The Group as lessee

Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the

functional currency at the exchange rate at the date. The foreign currency gains or loss on monetary items is the

difference between amortised cost in the functional currency at the beginning of the year, adjusted for effective

interest and payments during the year, and the amortised cost in foreign currency translated at the exchange rate at

the end of year.

The valuation of inventory is determined under the principle of lower of cost or net realisable value. The cost of

inventories is based on the first in first out principle, and includes expenditure incurred in acquiring the inventories and

bringing them to their existing location and condition. Net realisable value is the estimated selling price inthe ordinary

course of business, less the estimated costs of completion and selling expenses.

Rental Income

Rental Income is recognised as income on a straight-line basis over the term of the lease.

Included within the cost of inventory is the fair value of the grapes (agricultural produce) at the time the grapes are

harvested. At the point of harvest, the harvest of grapes qualify as agricultural produce under NZ IAS 41: Agriculture

and are recorded at fair value at that date. The fair value at balance date becomes thebasis of cost when accounting

for inventories.

Growing Costs : Harvesting of the grape crop is ordinarily performed in late March. Costs incurred in growing the

grapes including any applicable harvest costs, are initially allocated into the cost of inventory as part of the total cost to

acquire and grow the agricultural produce. At the point of harvest, a fair value adjustment is made so that the cost per

tonne is adjusted to fair value in accordance with NZIAS 41: Agriculture and NZIFRS 13 : Fair Value Measurement.

Any difference between cost and fair value is included within the statement of comprehensive income as cost of sales.

Transactions in foreign currencies are translated to the functional currency of the Groupat exchange rates at the

dates of the transactions.

Leases in which significant portion of the risks and rewards of ownership are retained by the lessor areclassified as

operating leases.

Payments made under operating leases are charged to the income statement on a straight-line basis over the period

of the lease. Lease incentives received are recognised in profit or loss in a straight-line basis over the lease term as

an integral part of the total lease expense.

The Directors’ assessment of the value is determined after reviewing and comparing the marketprice with the cost

and as a result of this, the carrying value of some inventories have been written down to estimated net realisable

value. The total amount of the provision written off to profit or loss at 31 March 2018 was $124,885 (31 March 2017:

$241,374).

AFC Group Holdings Limited Annual Report 2018

Page 21

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.11Leases – Operating leases (continued)

The Group as a lessor

1.12Cash and cash equivalents

1.13Employee benefits

1.14Financial assets

Loans and other receivables

1.15Financial Liabilities

Financial liabilities at amortised cost

Interest and dividends

Related party payables

1.16Equity


Trade and other receivables, and related party receivables have fixed or determinable payments that are notquoted in

an active market and are classified as ‘loans and receivables’.

Loans and receivables are measured at amortised cost using the effective interest methodless impairment. Interest is

not charged on overdue amounts.

Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the

proceeds of the equity instruments to which the costs relate. Transactions costs are the costs that are incurred directly

in connection with the issue of those equity instruments and which would not have been incurred had those

instruments not been issued.

Share capital is classified as equity when the amount represents a residual interest. Incremental costs directly

attributable to the issue of new shares or warrants are shown in equity as a deduction, net of tax, from the proceeds.

Cash and cash equivalents comprise cash on hand and cash in bank.

Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs and are

subsequently measured at amortised cost using the effective interest method.

Interest and dividends are classified as expenses or as distributions of profit consistentwith the statement of financial

position classification of the related debt or equity instruments or component parts of compound instruments.

Trade and other payables are initially measured at fair value less transaction costs and subsequently carried at

amortised cost and due to their short term nature they are not discounted. They represent liabilities for goods and

services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group

becomes obliged to make future payments in respect of the purchase of these goods and services.

Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave and sick leave

when it is probable that settlement will be required and they are capable of being measured reliably. Provisions made

in respect of employee benefits are measured at their nominal values using the remuneration rate expected to apply

at the time of settlement.

Rental Income from operating leases is recognised as income on a straight-line basis over the period of the lease.

AFC Group Holdings Limited Annual Report 2018

Page 22

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.16Equity (continued)

1.17Goods and services tax (“GST”)

1.18Income tax

1.19Property, plant and equipment

Recognition and measurement

Subsequent costs

Taxation expense comprises both current and deferred tax.

Current tax is the expected tax payable on the taxable income for the financial year, using tax rates enacted or

substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Income tax is recognised in the Income Statement except when it relates to items that are recognised directly under

other comprehensive income, in which case the income tax is recognised in other comprehensive income.

Deferred tax is accounted for using the balance sheet method, providing for temporary differences between the

carrying values of assets and liabilities in the financial statements and the corresponding tax base of these items.

Deferred tax is determined using tax rates and regulations enacted at the balance sheet date in New Zealand, which

is the jurisdiction the Group operates and generates taxable income in.

Deferred tax assets are recognised to the extent that it is probable that sufficient taxable amounts will be available

against which deductible temporary differences or unused tax losses and tax offsets can be utilised.

Items of property, plant and equipment are measured at cost less accumulated depreciation and anyimpairment

losses.

Cost includes expenditure that is directly attributable to the acquisition of the asset. In the event thatsettlement of all

or part of the purchase consideration is deferred, cost is determined by discountingthe amounts payable in the future

to their present value as at the date of acquisition.

The cost of replacing part of an item of property, plant and equipment is recognised in the carrying amount of the item

if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be

measured reliably. The costs of the day-to-day servicing of property, plant and equipmentare recognised in the profit

and loss component of the consolidated statement of comprehensive income as incurred.

When shares recognised as equity are repurchased, the amount of the consideration paid, which includes directly

attributable costs is recognised as a deduction from equity. Repurchased shares are classified as treasury shares.

When treasury shares are sold or reissued subsequently, the amount received is recognisedas an increase in equity

and the resulting surplus or deficit on the transaction is presented within share premium.

Revenue, expenses, assets and liabilities are recognised net of the amount of goods and services tax(GST), except

for receivables and payables, which are recognised inclusive of GST.

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate

items (major components) of property, plant and equipment.

AFC Group Holdings Limited Annual Report 2018

Page 23

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.19Property, plant and equipment

Depreciation

0% - 6% Diminishing Value

40% - 50% Diminishing value

20% Diminishing value

10% - 40% Diminishing Value

20% - 30% Diminishing Value

8% - 67% Diminishing Value

7.5% Diminishing Value

1.20 Biological Assets

1.21Impairment of assets

Financial assets

Biological assets consist of grape fruit bunches. The Group grows and purchases grapesto use in the production of

wine, as part of normal operations. Grapes are normally harvested between March and May eachyear. The grapes

harvested and purchased are adjusted to fair value at the point of harvest after taking into consideration of various

market factors, as well as reviewing the district average pricing report for grapes of similar quality and variety. Any

adjustment to bring the cost of sales to fair value is recognised in inventory and cost of sales.

For financial assets carried at amortised cost, the amount of the impairment is the difference between the asset’s

carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets with the

exception of loan and trade receivables where the carrying amount is reduced through the use of an allowance

account.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is

greater than its estimated recoverable amount. The useful lives and residual values are reviewed annually.

Depreciation is recognised in the consolidated statement of comprehensive income to write off the cost of an item of

property, plant and equipment over its expected useful life, at the following rates:

Computer Equipment

Leasehold Improvements

Plant & Equipment

Land & Land Improvements

Buildings

Grape Vines / Bearer Plants

not depreciated

Financial assets are impaired where there is objective evidence, that as a result of one or more events that occurred

after the initial recognition of the financial assets, the estimated future cash flows of the investment have been

impacted.

Motor Vehicles

Fixture and Fittings and Office Equipment

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains or

losses are included in the profit and loss component of the consolidated statement of comprehensive income.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively

to an event occurring after the impairment was recognised, the previously recognised impairmentloss is reversed

through profit or loss to the extent the carrying amount of the investment at the date theimpairment is reversed does

not exceed what the amortised cost would have been had the impairment not been recognised.

When a trade receivable is uncollectible, it is written off against the allowance account. Subsequent recoveries of

amounts previously written off are credited against the allowance account. Changes in the carrying amount of the

allowance account are recognised in profit or loss.

AFC Group Holdings Limited Annual Report 2018

Page 24

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.ACCOUNTING POLICIES (continued)

1.21Impairment of assets (continued)

Non-financial assets

1.22Earnings per share

1.23Cash Flows

The following are the definitions used in the consolidated statement of cash flows:

1.24 Critical accounting judgments and key sources of estimation uncertainty

The Group prepares its consolidated financial statements in accordance with NZ IFRS, the application of which often

requires judgements to be made by management when formulating the Group’s financial position and results. Under

NZ IFRS, the Directors are required to adopt those accounting policies most appropriate to the Group’s circumstances

for the purpose of presenting a true and fair view of the Group’s financial position, financial performance and cash

flows.

Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholdersand the weighted

average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares, which

comprises of warrants.

Cash and cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of

cash and which are subject to an insignificant risk of changes in value.

Operating activities are the principal revenue-producing activities of the Group and other activities that are not

investing or financing activities.

The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated

by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of

ordinary shares outstanding during the period.

Financing activities are activities that result in changes in the size and composition of the contributed equity and

borrowings of the Group.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the

estimated future cash flows are discounted to their present value using a pre tax discount rate thatreflects current

market assessments of the time value of money and the risks specific to the asset for which the estimates of future

cash flows have not been adjusted. If the recoverable amount of an asset is estimated tobe less than its carrying

amount, the carrying value is reduced to the recoverable amount. An impairment loss is recognised in profit or loss

immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as

a revaluation decrease.

Investing activities are the acquisition and disposal of long-term assets not included in cash and cash equivalents.

At each reporting date the Group reviews the carrying amounts of its tangible and intangible assets to determine

whether there is any indication that those assets have suffered an impairment loss. If any such impairment exists, the

recoverable amount of the asset is estimated to establish the impairment loss, (if any). Goodwill is tested for

impairment annually and whenever there is an indication that the asset may be impaired an adjustment is made andis

not subsequently reversed.

All impairment losses are immediately recognised through profit and loss.

AFC Group Holdings Limited Annual Report 2018

Page 25

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

1.24 Critical accounting judgments and key sources of estimation uncertainty (continued)

Recognition of provision for deferred tax assets

Provision for Doubtful Debts

Provision for Inventory

Impairment of Intangible Assets

2.REVENUE

20182017

Operating revenue

NZ$NZ$

Sale of goods

6,606,888 12,540,658

Rendering of services - distribution fees

(100,000)200,000

Total operating revenue

6,506,888 12,740,658

Other Income

57,482 33,097

Rental Income

13,000 10,900

Gain on forgiveness of debt

276,991 -

347,473 43,997

Total Income

6,854,361 12,784,655

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are

recognised in the period in which the estimate is revised and in any future periods affected. In particular, information

about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the

most significant effect on the amount recognised in the financial statements are described in more detail below.

In determining and applying accounting policies, judgement is often required in respect of items where the choice of

specific policy, accounting estimate or assumption to be followed could materially affect the reported results or net

asset position of the Group should it later be determined that a different choice would be more appropriate.

The Group's assessment of provisions for inventory obsolescence and net realisable value involves making estimates

and judgements in relation to future selling prices. The Group considers a wide range offactors including historical

data, current trends, recent sales data and product information from buyers as part of the process to determine the

appropriate value of these provisions.

For the provision for doubtful debts, trade receivables are assessed to determine whether there is anyobjective

evidence that an impairment has been incurred but not yet identified. This assessment involves making estimates and

judgements regarding the collectability of trade receivables and includes considering evidence such as significant

financial difficulties of the debtor, probability that the debtor will enter bankruptcy and the default or delay in payments

being made to the Group.

The Group has not recognised a deferred tax asset (2017: had not recognised a deferred tax asset) onits statement

of financial position as at reporting date. Significant judgement is required in determining ifthe utilisation of deferred

assets is probable. The recognition of deferred tax assets is based upon whether it is more likely than not that

sufficient and suitable taxable profits will be available in the future against which the reversal of temporary differences

can be deducted. To determine the future taxable profits, reference is made to the latest forecasts of future earnings

of the Group. Where the temporary differences are related to losses, relevant tax law isconsidered to determine the

availability of the losses to offset against the future taxable profits (refer note 4).

The carrying value of intangible assets is assessed at least annually to ensure that it is not impaired. Performing this

assessment generally requires management to estimate future cash flows to be generated by the relevant investment

or cash-generating unit, which entails making judgements, including the expected rate of growth of revenues, margins

expected to be achieved and the appropriate discount rate to apply when valuing future cash flows (refer note 14).

AFC Group Holdings Limited Annual Report 2018

Page 26

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

2.REVENUE (continued)

20182017

Finance Income:NZ$NZ$

Interest received on bank account

247

1,559

Interest received from related parties

18189

-

Other Interest received

995

1,221

1,4312,780

Gain on forgiveness of debt

Distribution Fees

3.EXPENSES

20182017

NoteNZ$NZ$

Selling and Distribution Expenses

Advertising

136,31847,837

Business Events

74,64929,914

Freight and Courier

24,32412,262

Rent

38,44832,496

Salaries and Sales Commission

225,692163,795

Administration Expenses

Accounting and Consulting

152,575173,272

Amortisation of Intangible Assets

14

75,992151,608

Depreciation

12

120,87674,410

Directors Fees

18

114,667107,333

Entertainment

48,14223,227

Impairment of Intangible Assets

14

92,416548,154

Insurance

23,26521,877

Kiwisaver Contributions

15,3705,415

Legal Fees

35,8935,508

Management Fees

18

14,667242,334

Rent

134,973130,417

Salaries

554,253278,798

NZX costs

12,05052,445

Travel

68,90184,258

Profit / (Loss) before income tax has been determined after charging:

The Group had a loan from NZ Silveray Limited for the deferred consideration of theNDG Distribution Right

Asset (Note 14) with a balance of $276,991 as at 30 September 2017. NZ Silveray Limited agreed to write-off

and forgive the amount outstanding in September 2017 and this resulted in income for the gainon forgiveness

of debt of $276,991 for the year ended 31 March 2018 (2017: $nil).

Due to a change in circumstances and the distribution agreement ceasing, the Group issueda credit note to

Guangdong Farmside International Trading Co. Limited (formerly known as Guangdong Farmside Dairy

Development Limited) in September 2017. The total for the credit note issued was $200,000 and this related to

the monthly distribution fees revenue recognised in both the 2017 and 2018 year (from October 2016 to 30

September 2017).

AFC Group Holdings Limited Annual Report 2018

Page 27

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

3.EXPENSES (continued)

20182017

NoteNZ$NZ$

Auditors' remuneration

Audit of financial statements

Audit of 2016 financial statements- 58,853

Audit of 2017 financial statements45,000 167,200

Audit of 2018 financial statements187,662 -

Other services

Tax compliance fees

370 -

Wine Standards Management Plan audit

1,610 -

Total fees paid to auditors

234,642 226,053

The auditors for 2018 were William Buck Audit (NZ) Limited (2017: Staples Rodway)

Finance costs:

Interest paid on borrowings from related parties

18

(10,315)(61,643)

18

(3,010)(14,713)

Other Interest paid(664)(479)

(13,989)(76,835)

4. INCOME TAX EXPENSE

4.1.Components of Income tax expense

20182017

NZ$NZ$

- -

- -

Income tax expense

- -

Reconciliation of effective tax rate

Profit / (loss) before income tax

(472,822) (1,323,784)

(132,390)(370,660)

Expected income expense / (benefit)

(132,390)(370,660)

Adjustments

Non deductible expenses

23,259 142,111

Losses Carried Forward

100,272 88,932

Income tax expense

- -

Current year income tax charge

Deferred tax movements

Income tax expense/(benefit) calculated at 28%

Deferred tax movements relating to origination and reversal of

temporary differences

8,859

139,617

The tax rate used for the reconciliation above is the corporate tax rate of 28% (2017: 28%) payable by New

Zealand corporate entities on taxable profits under New Zealand tax law.

Finance charge on deferred consideration for Distribution Right Asset

AFC Group Holdings Limited Annual Report 2018

Page 28

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

4. INCOME TAX EXPENSE (continued)

4.2 Deferred tax assets and liabilities

20182017

NZ$NZ$

Deferred tax assets/(liabilities) arising from the following:

Unused tax losses

271,634

171,362

Provisions and Accruals

95,180 133,407

Distribution rights asset

- (47,086)

Tax benefits not recognised

(366,814)(257,683)

Deferred tax assets as at 31 March 2018

- -

Unused

tax

lossesAccruals

Distribution

rights asset

Deferred tax

not

recognised

Total

NZ$NZ$

Balance as at 1 April 2016

82,43042,149(95,444)(29,135)-

Movements

88,932

91,258

48,358

(228,548)

-

Balance as at 31 March 2017

171,362133,407

(47,086)(257,683)

-

-

Current year movements

100,272

(38,227)47,086(109,131)

-

Balance at 31 March 2018

271,63495,180

- (366,814)-

5.

EARNINGS PER SHARE

20182017

NZ$NZ$

Basic earnings per share

Profit / (Loss) after taxation(472,822)(1,323,784)

3,664,253,194 3,310,091,845

Basic earnings per share(0.00013)(0.00040)

The above amounts are tax effected balances. Obtaining the benefits of the deferred tax assets is dependent

upon deriving sufficient assessable income and the Group have assessed that there will be sufficient taxable

income with which to utilise the asset based on the forecasts provided.

Losses can be carried forward indefinitely under New Zealand tax law (assuming shareholder continuity

requirements are met and approval of the Inland Revenue Department is obtained). Losses incurred prior to

the change in shareholder control in 2016 were forfeited at the time the shareholding changed and are

therefore not available for future use.

The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per

share are as follows:

The Group has not recognised the deferred tax asset of $366,814 on its Statement of Financial Position as at

reporting date. In deciding whether to recognise the deferred tax assets, the Group has determined if the

utilisation of deferred assets is probable and whether it is likely that sufficient and suitable taxable profits will

be available in the future against which the reversal of temporary differences can be deducted.

Weighted average number ordinary shares on issue

AFC Group Holdings Limited Annual Report 2018

Page 29

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

4. EARNINGS PER SHARE (continued)

Diluted earnings per share

Profit / (Loss) after taxation(472,822)(1,323,784)

3,664,253,194 3,310,091,845

Weighted average number warrants not exercised- 1,902,871,361

Diluted earnings per share(0.00013)(0.00025)

6.AUTHORISED AND ISSUED SHARE CAPITAL

Shares

IssuedGroup

No.NZ$

6.1Ordinary shares

Balance at 1 April 2016

2,084,080,173 25,540,909

Movement for 2017 financial year

Ordinary shares authorised and issued:

Shares issued at 0.2 cents per share

1,580,173,021 3,160,396

Share issue expenses

- (21,728)

Ordinary shares on issue at 31 March 2017

3,664,253,194 28,679,577

Treasury shares

(37,082)(74)

3,664,216,112 28,679,503

Movement for 2018 financial year

Ordinary shares authorised and issued

- -

Ordinary shares on issue at 31 March 2018

3,664,253,194 28,679,577

Treasury shares

(37,082)(74)

3,664,216,112 28,679,503

All ordinary shares issued are fully paid. All ordinary shares rank equally with one vote attached to each fully

paid ordinary share and have equal dividend rights and no par value.

Treasury shares are those shares acquired by the company from shareholders who exercised theirminority

buy back rights at the time shares were issued to NZ Silveray Group Limited. These shares are held by the

company until the directors resolve to reissue the shares or to cancel the shares. At balance date, the

company held 37,082 treasury shares which were acquired during 2016.

Weighted average number ordinary shares on issue

Ordinary shares on issue at 31 March 2017 excluding

treasury shares

Ordinary shares on issue at 31 March 2018 excluding

treasury shares

There have been no other transactions involving ordinary shares or potential ordinary shares between the

reporting date and the date of authorisation of these financial statements.

AFC Group Holdings Limited Annual Report 2018

Page 30

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

6.AUTHORISED AND ISSUED SHARE CAPITAL (continued)

6.2Warrants

Shares

IssuedGroup

No.NZ$

Movement for 2017 financial year

Balance as at 1 April 2016

1,784,080,173

-

Warrants exercised during the year

(1,182,849)(2,366)

Balance as at 31 March 2017 (April 2015 warrants)

1,782,897,324 (2,366)

May 2016 Warrants

Warrants issued at no cost

2,085,263,022 -

Warrants exercised

(1,578,990,172)(3,157,980)

Warrants forfeited - expired

(506,272,850)-

Balance as at 31 March 2017 (May 2016 warrants)

- (3,157,980)

Balance as at 31 March 2017

1,782,897,324 -

Movement for 2018 financial year

Balance as at 1 April 2017

1,782,897,324

-

Warrants forfeited/expired during the year

(1,782,897,324)-

Balance as at 31 March 2018

- -

7

NON-CONTROLLING INTEREST

AFC Longview Limited

April 2015 Warrants

On 26 February 2016 AFC Longview Limited was recapitalised by the issue of 2,399,999 shares of $1 each

for cash. 1,223,999 shares were subscribed by AFC Group Holdings Limited and a non-controlling interest

subscribed to the remaining 1,176,000 shares (49% of the equity).

No dividends have been declared or paid for the year ended 31 March 2018 (2017: $nil)

There are non-controlling interests in AFC Longview Limited and AFC Biotechnology Manufacture Co Limited.

The balance of 1,782,897,324 warrants as at 1 April 2017 related to the April 2015 warrants issued by the

company at $nil per warrant to all existing shareholders on the basis of one (1) warrant for each share held at

that date. Each warrant being a warrant to subscribe for one (1) ordinary share in the Company at an exercise

price of NZ 0.2 cents each payable in cash on exercise, and to be exercisable at any time up to 31 December

2017. This balance was forfeited on 31 December 2017 as under the terms of the warrant issue,warrants not

exercised by 31 December 2017 lapsed and all rights in regards to them expired. No other warrants were

issued during the year.

AFC Group Holdings Limited Annual Report 2018

Page 31

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

AFC Biotechnology Manufacture Co Limited

Both entities are incorporated and domiciled in New Zealand.

20182017

20182017

NZ$NZ$NZ$NZ$

Summarised statement of financial position

Current assets1,895,927 271,485

665,860 1,060,635

Current liabilities1,218,481 310,621

833,607 813,686

Current net assets/(liabilities)677,446 (39,136)

(167,747)246,949

Non-current assets305,408 343,187

1,493,413 1,520,816

Non-current net assets305,408 343,187

1,493,413 1,520,816

Net assets982,854 304,051

1,325,666 1,767,765

501,256 156,185 676,090 901,560

481,598 147,866 649,576 866,205

Summarised statement of comprehensive income

Revenue2,034,501 -

389,836 1,247,806

Profit/(Loss) for the year318,803 (335,949)

(442,099)(581,524)

Other comprehensive income- -

- -

Total comprehensive income/(loss)

318,803 (335,949)(442,099)(581,524)

162,590 (193,816)

(225,470)(296,577)

156,213 (142,133)

(216,629)(284,947)

Summarised cash flows

Cash flows from operating activities(1,091,217)(311,970)

235,112

(238,763)

Cash flows from investing activities(19,588)(355,035)

(9,504)

(82,016)

Cash flows from financing activities1,121,656 683,590

(65,266)

312,667

10,851 16,585 160,342 (8,112)

AFC Biotechnology Manufacture Co Limited was incorporated in July 2016 with 100 ordinary shares issued at

$10,000 for each share. For the 2018 year, AFC Group Holdings Limited held 51% of the sharesand non

controlling interest having 49% shareholding.

The non-controlling interest in AFC Longview Limited and AFC Biotechnology Manufacture Co Limitedare set

out below. The amounts stated are before any inter-company eliminations.

Profit/(Loss) allocated to the

equity holders of the parent

Profit/(Loss) allocated to Non-

Controlling Interest

Net increase/(decrease) in cash

and cash equivalents

AFC Longview Limited

AFC Biotechnology

Manufacture Co Limited

Net Assets attributed to the equity holders

of the parent

Net Assets attributed to non-controlling

interest

AFC Group Holdings Limited Annual Report 2018

Page 32

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

7

NON-CONTROLLING INTEREST (continued)

AFC Longview Limited (442,099)

(216,629)(225,470)

AFC Biotechnology Manufacture Co Limited 318,803

156,213 162,590

Total for 31 March 2018(123,296)(60,416)(62,880)

AFC Longview Limited (581,524)

(284,947)(296,577)

AFC Biotechnology Manufacture Co Limited (335,949)

(142,133)(193,816)

(917,473)(427,080)(490,393)

20182017

NZ$NZ$

AFC Longview Limited

Opening Balance 1 April 2017

866,205 1,151,152

Payment received for equity issued to non-controlling interest

- -

Profit and total comprehensive income attributed to non-controlling interest

(216,629)

(284,947)

649,576

866,205

AFC Biotechnology Manufacture Co Limited

Opening Balance 1 April 2017

147,866 -

Payment received for equity issued to non-controlling interest

200,000

290,000

Profit and total comprehensive income attributed to non-controlling interest

156,213

(142,134)

504,079 147,866

Total effect of non-controlling interest

1,153,655 1,014,071

8.CASH AND CASH EQUIVALENTS

20182017

NZ$NZ$

Cash at bank and on hand665,779 777,841

Total cash and cash equivalents

665,779 777,841

31 March 2018

31 March 2017

During the year, $200,000 was received from non-controlling interest in AFC Biotechnology Manuafcture Co

Limited for share capital that was unpaid as at 31 March 2017.

The effect on the profit and loss attributable to non-controlling interest and to the equity holders of the parent

of AFC Longview Limited and AFC Biotechnology Manufacture Co Limited is summarised as follows:

The effect on the equity attributable to the owners of AFC Longview Limited and AFC Biotechnology

Manufacture Co Limited is summarised as follows:

Profit/(Loss)

allocated to

Non-Controlling

Interest

Profit/(loss)

allocated to the

equity holders of

the parent

Total

Comprehensiv

e income/(loss)

for the year

AFC Group Holdings Limited Annual Report 2018

Page 33

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

8.CASH AND CASH EQUIVALENTS (continued)

9.TRADE AND RELATED PARTY RECEIVABLES

20182017

Note

NZ$NZ$

Trade receivables490,615 764,530

Allowance for impairment losses(35,085)(20,411)

Total trade receivables

455,530 744,119

Related party receivables18

843,231 1,017,353

Total trade and related party receivables

1,298,761 1,761,472

Analysis of trade and related party receivables

Current

648,320

728,083

Past due 0-30

230,430

92,010

Past due 31-90

132,437

766,938

Past due more than 90

287,574

174,441

1,298,761 1,761,472

20182017

NZ$NZ$

Movement in the allowance for impairment losses

Opening Balance 1 April 2017

20,411 20,411

14,674 -

35,085 20,411

The carrying amount of cash and cash equivalents approximates their fair value. Cash at bank earns interest

at floating rates on daily deposit balances.

Increase in provision

Trade debtors are non-interest bearing and receipt is normally on 30 days terms. Related party receivables

are non-interest bearing and repayable on demand as disclosed in note 18.

The directors consider that there is no material difference between the carrying value and fair value of trade

debtors and related party receivables. The Group's management considers that all financial assetsthat are

not impaired or past due for each of the reporting dates under review are of good credit quality. Thedirectors

also consider that the receivables that are past due and not impaired are fully recoverable.

The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect

of trade and related party receivables. The main component of this allowance is a specific loss component

that relates to individually significant exposures, and a collective loss component established for groups of

similar assets in respect of losses that have been incurred but not yet identified. The collective loss allowance

is determined based on historical data of payment statistics for similar financial assets.

Closing Balance 31 March 2018

AFC Group Holdings Limited Annual Report 2018

Page 34

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

10.PREPAYMENTS AND OTHER CURRENT ASSETS

20182017

NZ$NZ$

Advances to suppliers

131,049

22,408

Prepayment of expenses

32,273 115,642

Taxation receivable

40,987 41,504

GST receivable

109,484 395,311

313,793 574,865

11.INVENTORIES

20182017

NZ$NZ$

Work in progress

54,545 237,071

Finished goods

1,066,956 1,433,775

Inventory in Transit

312,016 -

Provision for inventory

(124,885)(241,374)

Total Inventories

1,308,632 1,429,472

Provision for closing stock

(241,374)-

241,374 -

(124,885)(241,374)

(124,885)(241,374)

The fair value of agricultural produce as at the point of harvest was $27,219 (2017: $35,316).A fair value

loss of $194,213 (2017: $126,375) was recorded during the year within cost of sales.

Reversal of opening provision for inventory

Inventory of $124,885 has been expensed and written down to net realisable value/lower of cost (31 March

2017: $241,374). There were reversals of $241,374 for the provision for stock during the year (2017:$nil). For

2017, a provision of $105,368 was inlcuded for DD masks that were expected to be given away as samples.

These mask were sold during 2018 and a provision for these stock items is no longer required.

Assessing write downs for inventory obsolescence and net realisable value involves making estimates and

judgements in relation to future selling prices between the most recent store stock counts and reporting date.

Charged to profit and loss

Closing provision for closing stock

Opening provision for inventory

Prepayment of inventory is required to secure the production of specific inventory items produced to the

company's specification.

AFC Group Holdings Limited Annual Report 2018

Page 35

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

12.

PROPERTY, PLANT AND EQUIPMENT

Land Buildings

Land

Improvements

Plant &

Equipment

Motor

Vehicles

Computer

Equipment

Fixture &

Fittings,

Office

Equipment

Bearer

Plants -

Grape Vines

Total

NZ$NZ$NZ$NZ$NZ$NZ$NZ$NZ$NZ$

Year ended 31 March 2017

Cost

Cost as at 1 April 2016320,000 855,000 50,000 146,169 72,181 1,027 21,299 80,000

1,545,676

Additions - 46,166 - 280,627 22,609 12,676 162,672 - 524,750

Cost as at 31 March 2017320,000 901,166 50,000 426,796 94,790 13,703 183,971 80,000 2,070,426

Accumulated Depreciation

- - - (1,485)(3,037)(43)(207)- (4,772)

- (231)- (26,662) (18,908)(4,525)(18,084)(6,000)(74,410)

- (231)- (28,147) (21,945)(4,568)(18,291)(6,000)(79,182)

Carrying Amount

Cost 320,000 901,166 50,000 426,796 94,790 13,703 183,971 80,000

2,070,426

- (231)- (28,147) (21,945)(4,568)(18,291)(6,000)(79,182)

320,000 900,935 50,000 398,649 72,845 9,135 165,680 74,000 1,991,244

Year ended 31 March 2018

Cost

Cost as at 1 April 2017320,000 901,166 50,000 426,796 94,790 13,703 183,971 80,000

2,070,426

Additions - - - 12,790 3,954 4,569 20,442 - 41,755

Cost as at 31 March 2018320,000 901,166 50,000 439,586 98,744 18,272 204,413 80,000 2,112,181

Accumulated Depreciation

- (231)- (28,147) (21,945)(4,568)(18,291)(6,000)(79,182)

- (2,756)- (62,695) (18,068)(5,947)(25,860)(5,550)(120,876)

- (2,987)- (90,842) (40,013)(10,515)(44,151)(11,550)(200,058)

Carrying Amount

Cost 320,000 901,166 50,000 439,586 98,744 18,272 204,413 80,000

2,112,181

- (2,987)- (90,842) (40,013)(10,515)(44,151)(11,550)(200,058)

320,000 898,179 50,000 348,744 58,731 7,757 160,262 68,450 1,912,123

Accumulated Depreciation

at 1 April 2016

Accumulated

Depreciation at 31 March

2017

Accumulated Depreciation

Carrying Amount 31

March 2017

Depreciation charge for the

year

Bearer plants consist of grape vines on our vineyards here in New Zealand. As at 31 March 2018, the Group had grape vines planted on

4.75 productive hectares of land (2017: 4.75 hectares). The Group also leases vineyard land which is just under 5 hectares (2017: 5

hectares).

Accumulated Depreciation

Carrying Amount 31

March 2018

Accumulated Depreciation

at 1 April 2017

Depreciation charge for the

year

Accumulated

Depreciation at 31 March

2018

AFC Group Holdings Limited Annual Report 2018

Page 36

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

13. BIOLOGICAL ASSETS


Biological assets comprise the grape fruit bunches growing on the grape vines.

20182017

Carrying value of biological assets

NZ$NZ$

- -

Movements in Period

Additions at fair value

27,219 35,316

Transfer of harvested fresh fruit bunches to inventory

(27,219)(35,316)

- -

14.INTANGIBLE ASSETS

GoodwillBrandsTrademarks

Distribution

Right Asset Total

NZ$NZ$NZ$NZ$NZ$

Year ended 31 March 2017

Cost

Cost as at 1 April 2016

495,785 31,161 - 454,467

981,413

Additions- - 1,100 - 1,100

Cost as at 31 March 2017495,785 31,161 1,100 454,467 982,513

-

Accumulated Amortisation -

- - - (113,594)(113,594)

- - (109)(151,499)(151,608)

- - (109)(265,093)(265,202)

The Company grows grapes to use in the production of wine, as part of normal operations. Vineyards are

located in Whangarei, New Zealand. Grapes are harvested between March and May each year.

During the year ended 31 March 2018, the Group harvested grapes equal to 13,050 litres of wine (2017:

13,345 litres). Of this amount the Company purchased 4,700 litres from independent third party growers.The

grapes harvested are adjusted to fair value at the point of harvest and any adjustment to bring thecost of

sales to fair value is recognised in inventory and cost of sales.

The Group is exposed to financial risks in respect of agricultural activity. The agricultural activity of the

Company consists of the management of vineyards to produce grapes for use in the productionof wine. The

primary financial risk associated with this activity occurs due to the length of time between expending cash

on the purchase or planting and maintenance of grape vines and on harvesting grapes, and ultimately

receiving cash from the sale of wine to third parties. The Company's strategy to manage thisfinancial risk is

to actively review and manage its working capital requirements. The quality and quantity of the grape harvest

is dependent on seasonal climatic factors such as rainfall, sunshine and temperature, including frosts.

Opening Balance

Accumulated amortisation

as at 31 March 2017

Accumulated amortisation at 1

April 2016

Amortisation for the year

Balance as at 31 March 2018

Refer to the segment reporting disclosure in Note 22 for details on the vineyard and winery.

AFC Group Holdings Limited Annual Report 2018

Page 37

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

14.INTANGIBLE ASSETS (continued)

GoodwillBrandsTrademarks

Distribution

Right Asset Total

NZ$NZ$NZ$NZ$NZ$

Accumulated Impairment-

- - - - -

(495,785)(31,161)- (21,208)(548,154)

(495,785)(31,161)- (21,208)(548,154)

Carrying Amount

Cost

495,785 31,161 1,100 454,467

982,513

- - (109)(265,093)(265,202)

(495,785)(31,161)- (21,208)(548,154)

- - 991 168,166 169,157

Year ended 31 March 2018

Cost

Cost as at 1 April 2017

495,785 31,161 1,100 454,467

982,513

Additions- - 1,500 - 1,500

Cost as at 31 March 2018495,785 31,161 2,600 454,467 984,013

-

Accumulated Amortisation -

- - (109)(265,093)(265,202)

- - (242)(75,750)(75,992)

- - (351)(340,843)(341,194)

Accumulated Impairment-

(495,785)(31,161)- (21,208)(548,154)

- - - (92,416)(92,416)

(495,785)(31,161)- (113,624)(640,570)

Carrying Amount

Cost

495,785 31,161 2,600 454,467

984,013

- - (351)(340,843)(341,194)

(495,785)(31,161)- (113,624)(640,570)

- - 2,249 - 2,249

The distribution right asset was allocated to National Dairy Group Limited.

The goodwill and brands were allocated to the Longview Estate winery and vineyard and have a$nil carrying

balance as at 31 March 2018 (2017: $nil).

Accumulated amortisation at 1

April 2017

Amortisation for the year

Accumulated amortisation

as at 31 March 2018

Accumulated Impairment at 1

April 2017

Impairment for the year

Accumulated impairment

Accumulated amortisation

Carrying Amount 31 March

2018

Accumulated impairment as

at 31 March 2018

Carrying Amount 31 March

2017

Accumulated amortisation

Accumulated impairment

Accumulated Impairment at 1

April 2016

Impairment for the year

Accumulated impairment as

at 31 March 2017

AFC Group Holdings Limited Annual Report 2018

Page 38

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

14.INTANGIBLE ASSETS (continued)

Goodwill and brands

Distribution right asset

15.TRADE AND OTHER PAYABLES AND ACCRUALS

20182017

NoteNZ$NZ$

Trade creditors

155,762 694,208

Accruals

203,045 217,037

Related party payables18

391,034 577,737

Other payables

37,629 228,380

787,470 1,717,362

The amortisation charge of $75,992 and impairment charge of $92,416 are recognised under administration

expenses in the Statement of Comprehensive Income.

The normal trade credit terms granted to the Group range from 30 to 90 days. The trade creditorsare

unsecured and non-interest bearing. The carrying amount disclosed above is a reasonable approximation of

fair value.

The value of the acquired brand that was acquired as part of the Longview Estate was determined by Grant

Thornton, Chartered Accountants under the relief of royalty method at the time of acquisition 1 March 2016.

A royalty base was determined by reference to the amount for which the asset would be acquired inan arm's

length transaction securing the same rights, net of any cost to maintain the asset. The fair value was the net

present value of theoretical royalties that was calculated by applying a royalty rate to the royalty base.

Goodwill on acquisition was calculated after comparing the net assets acquired at fair value to the

consideration paid for the Longview Estate. The value of goodwill acquired was determined afterthe

Longview state assets were valued by Logan Stone, registered valuers and the brands were valued by Grant

Thornton and compared to the purchase price paid.

Goodwill and brands were fully impaired last year and have a $nil carrying balance as at 31 March 2018.

Management recognised an impairment charge of $494,845 at 31 March 2017 against goodwill, with a final

carrying value of $nil and an impairment charge of $31,161 against brands with a final carrying value of $nil

as at 31 March 2017. The impairment charge was recorded within administration expenses in the Statement

of Comprehensive Income.

On 8 December 2015, AFC acquired a Distribution Right Asset owned by National Dairy Group Limited from

the Company's major shareholder, NZ Silveray Group Limited for $480,000. At the date of acquisition NDG

had not traded, however was in the process of registering trademarks for the "morning" brand. The

distribution agreement with Guangdong entitle the Group to exclusive distribution rights of this brand for a

consideration of $200,000 a year commencing 1 July 2015 for a 3 year period.

During the year, the Group initially recognised an amortisation charge of $75,750 (2017: $151,499) against

the Distribution Right Asset under the amortisation policy. The distribution right asset had suffered

impairment as a result of the distribution right agreement with Guangdong ceasing trading during the year. A

impairment adjustment of $92,416 resulted in the total amortisation and impairment charge of $168,166 to be

recorded within administration expenses in the Statement of Comprehensive Income. The carrying value of

the Distribution Right Asset was $nil as at 31 March 2018 (2017: $168,166)

AFC Group Holdings Limited Annual Report 2018

Page 39

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

15.TRADE AND OTHER PAYABLES AND ACCRUALS (continued)

16.BORROWINGS

17.

NET CASH OUTFLOW FROM OPERATING ACTIVITIES

The reconciliation of net profit / (loss) with cash outflow from operations is as follows:

20182017

NZ$NZ$

Profit/(loss) before taxation(472,822)(1,323,784)

Adjustment for non cash items

Depreciation of property, plant and equipment120,876 74,410

Amortisation and impairment of intangible assets168,408 699,762

Fair value adjustment on agricultural produce194,213 126,375

(276,991)-

(13,553)41,387

Adjustment for movements in working capital items

Trade and other receivables121,463 (228,253)

Inventories(73,373)(658,923)

Prepayments and other current assets261,072 639,701

Related party receivable341,250 (803,433)

Trade and other payables(910,316)973,882

Related party payables377,114 (249,655)

Taxation receivable- 5,623

Net cash outflow from operating activities(162,659)(702,908)

18.RELATED PARTIES

Related Parties:

Almond Draw Limited

Australasian International Group Limited

Bo Xian CaoDirector of company and subsidiary

Company associated with Garth Ward, CFO of

Investment Research Group Limited and associated

with management of AFC.

Company associated to company's major shareholder

Related party transactions have arisen where a person(s) has control or significant influence overthe

reporting entity or where two entities are controlled or jointly controlled by a person(s)that has control or

significant influence over the reporting entity.

Related party payables are unsecured and repayable on demand. The related party payables except for NZ

Silveray Limited are non-interest bearing. For NZ Silveray Limited, interest is charged at 7.04% for amounts

advanced up to $600,000 and at 8.32% for amounts advanced over $600,000.

Foreign exchange differences

The Group has no other long-term borrowings (2017: $nil)

Reconciliation of net profit / (loss) with cash outflow from

operations

Forgiveness of debt

AFC Group Holdings Limited Annual Report 2018

Page 40

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

18.RELATED PARTIES (continued)

Related Parties:

E Way Holdings Group LimitedCompany associated with director, Mr Bo Xian Cao

E Way Trading LimitedCompany associated with director, Mr Bo Xian Cao

Hao Long

Company associated with director Mr Hao Long

Investment Research Group Limited

Lin FangShareholder of subsidiary

May Sun Trading Limited

Company associated with director, Mr Bo Xian Cao

NZ Silveray Group LimitedCompany's major shareholder

Qiang LiDirector of subsidiary and shareholder

Super Life NZ Ltd

Yang XiaDirector of company and subsidiary

Ying Ying Trading LimitedCompany associated to Lin Fang, a shareholder

Yinrui Shen Director of subsidiary and shareholder

Related party balances

The following balances were held with related parties at year end.

31 March31 March

20182017

$$

Related Party Receivables

Australasian International Group LimitedSale of products121,608 536,501

648,800 456,434

NZ Silveray Group LimitedSale of products- 24,055

Other related partiesAdvances- 363

Super Life NZ Limited Sale of products72,823 -

843,231 1,017,353

Guangdong Sanjiang Industry Development LimitedCompany associated to company's major shareholder

Guangdong Farmside International Trading Co.

Limited (Previously Guangdong Farmside Dairy

Development Limited)

Company associated to company's major shareholder

Company associated to company's major shareholder

Guangdong Silver Fern Network Technology Co.

Limited

Company associated to company's major shareholder

Guangdong Yinrui Investment & Management

Company

Company associated to company's major shareholder

Director of company and subsidiary, senior employee of AFC,

director of NZ Silveray Group Limited

Howard & Co Chartered Accountants Limited

Company associated with previous director Mr Brent King

Company associated with Lin Fang, director of subsidiary

New Zealand Asia-Pacific Cultural

Exchange Centre Limited

Guangdong Farmside International Trading Co.

Limited

Sale of products and refund

of Distribution Fees

Federation of New Zealand Shenzhen Societies Inc.Company associated to company's major shareholder

NZ Guangdong Business Development

Corporation Limited

Company associated to company's major shareholder

Nature of Transactions

AFC Group Holdings Limited Annual Report 2018

Page 41

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

18.RELATED PARTIES (continued)

Year ended Year ended

31 March

2018

31 March

2017

Related party transactions

$$

Related Party Payables

Almond Draw LimitedServices- 8,937

Australasian International Group Limited

380,718 -

3,833 -

- 167,126

1,500 -

NZ Silveray Group Limited4,983 127,693

NZ Silveray Group Limited- 273,981

391,034 577,737

Sales of products or services provided to the following:

Australasian International Group Limited

184,320 744,773

E Way Holdings Group Limited

2,162 2,956

E Way Trading Limited

30,146 -

Federation of New Zealand Shenzhen Societies Inc.

438 -

Guangdong Farmside International Trading Co., Ltd

892,115 468,652

Howard & Co Chartered Accountants

1,176 -

May Sun Trading Limited

- 1,467

Mr Bo Xian Cao

1,176 -

New Zealand Asia-Pacific Cultural Exchange Centre Limited

324 -

New Zealand Guangdong General Association of Commerce Inc.

491 -

NZ Silveray Group Limited

69 24,203

Super Life NZ Limited

392,352 -

1,504,769 1,242,051

Expenses repaid/recharged on behalf of the Group:

Guangdong Farmside International Trading Co. Limited

33,729 -

Guangdong Silver Fern Network Technology Co. Limited

1,056 -

Guangdong Yinrui Investment & Management Company Limited

18,647 -

Other related parties

29,806 163,050

83,238 163,050

Guangdong Sanjiang Industry Development Limited Purchase of goods

The related parties receivables and payables except for NZ Silveray Group Limited are unsecured,non-interest

bearing and repayable on demand. There is no collateral or guarantees for related parties payables.

Sales made to related parties in China are made on extended terms with payment due 3 monthsfrom the date the

goods are received by the related party.

The amount payable to NZ Silvery Group Limited is also unsecured and repayable on demand. Interest is charged

at 7.04% per annum for amounts below $600,000 and 8.32% per annum for amounts above $600,000.

Purchases of goods

E Way Holdings Group Limited Directors fees

New Zealand Asia-Pacific Cultural Exchange Centre

Limited

Purchase of goods and

services

Advance, interest and

management fees

Deferred consideration for

Distribution Right Asset

AFC Group Holdings Limited Annual Report 2018

Page 42

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

18.RELATED PARTIES (continued)

Year ended Year ended

31 March

2018

31 March

2017

Related party transactions

$$

Almond Draw Limited - 76,953

Australasian International Group Limited 664,447 -

E Way Holdings Group Limited

41,000 -

Guangdong Farmside International Trading Co. Limited702,782 -

Guangdong Sanjiang Industry Development Limited18,398 -

Guangdong Yinrui Investment & Management Company12,243 -

Howard & Co Chartered Accountants Limited20,000 -

Investment Research Group Limited

- 72,890

May Sun Trading Limited 12,000 197,872

New Zealand Asia-Pacific Cultural Exchange Centre Limited12,342 -

NZ Guangdong Business Development Corporation Limited1,696 -

NZ Silveray Group Limited 56,333 -

1,541,241 347,715

Interest received or debited on related party balances:

Guangdong Farmside International Trading Co. Limited

189 -

189 -

Interest paid or credited on related party balances:

NZ Silveray Group Limited - on advances

10,315 61,643

3,010 14,713

13,325 76,356

Other transactions:

276,991

-

276,991 -

Share Placements during the year:

- 1,717,273

- 200,000

- 240,000

- 180,000

- 40,000

- 2,377,273

The have been no share placement during the year ended 31 March 2018 (2017: $2,377,273).

NZ Silveray Group Limited - on deferred consideration payable for Distribution Right

Asset

Mr Hao Long subscribed for 20,000,000 shares in AFC Group Holdings Limited at 0.2

cents per share

Purchases from the following for services or products provided:

NZ Silveray Group Limited - deferred consideration payable for Distribution Right

Asset extinguished due to Distribution Rights agreement ceasing.

NZ Silveray Group Limited subscribed to 858,636,792 shares in AFC at 0.2 cents per

share credited to the related party balance

Ms Lin Fang subscribed for 100,000,000 shares in AFC at 0.2 cents per share paid in

cash

NZ Silveray Group Limited subscribed to 24 shares in AFC Biotechnology

Manufacture Co Limited at $10,000 per share.

Ms Yinrui Shen subscribed for 90,000,000 shares in AFC at 0.2 cents per share paid

in cash

AFC Group Holdings Limited Annual Report 2018

Page 43

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

18.RELATED PARTIES (continued)

Key Management Personnel

MarchMarch

20182017

$$

Short-term employee benefits

11,324 1,800

Directors' fees

114,667 178,333

Other remuneration

180,608 61,800

306,599 241,933

19.COMMITMENTS

Operating lease commitments - Group as lessee

Non-cancellable operating lease rentals are payable as follows:

20182017

NZ$NZ$

As at 31 March:

Less than one year193,383 177,113

Between one and five years183,200 387,345

More than five years- -

Total operating lease commitments

376,583 564,458

20182017

NZ$NZ$

Lease of offices and warehouse - 245 Ti Rakau Drive 172,339 141,711

Lease of printer and eftpos equipment540 998

Vineyard Rental12,000 11,000

The Group has no capital commitments at 31 March 2018 (2017: $nil)

The group leases offices and warehouse in Auckland under a non-cancellable operating lease expiring in

three years.

The Group also leases additional vineyard land in Whangarei which is just under five hectares in area. The

lease is for a term of three years less one day and commenced on 1 March 2016.

The group has also entered into operating leases for eftpos and printing equipment with lease terms expiring

in three years.

Commitments for minimum lease payments in relation to non-cancellable

operating leases are payable as follows:

Paymentsmadeunderoperatingleases(netofanyincentivesreceivedfromthelessor)arechargedtothe

income statement on a straight-line basis for the 2018 financial year as follows:

Key management personnel are defined as those persons having authority and responsibility for planning, directing

and controlling the activities of the Group, directly or indirectly, and include the directors and the ChiefExecutive.

Remuneration paid to key management personnel is as follows:

AFC Group Holdings Limited Annual Report 2018

Page 44

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

20.FINANCIAL INSTRUMENTS

Loans and

receivables

Financial

liabilities at

amortised

cost

Total

NZ$NZ$NZ$

Financial Assets:

Cash and cash equivalents665,779 - 665,779

Trade debtors and other receivables455,530 - 455,530

Related party receivables843,231 - 843,231

Total financial assets1,964,540 - 1,964,540

Financial liabilities:

Trade creditors and other payables- 396,436 396,436

Related party payables and loans391,034 - 391,034

Total financial liabilities391,034 396,436 787,470

Financial Assets:

Cash and cash equivalents777,841 - 777,841

Trade debtors and other receivables744,119 - 744,119

Related party receivables1,017,353 - 1,017,353

Total financial assets2,539,313 - 2,539,313

Financial liabilities:

Trade creditors and other payables- 1,139,625 1,139,625

Related party payables and loans577,737 - 577,737

Total financial liabilities577,737 1,139,625 1,717,362

Capital management

31 March 2017

Categories of financial assets and liabilities

The specific financial risks that the Group is exposed to are discussed below.

31 March 2018

The carrying amounts presented in the statement of financial position relate to the following categories of

assets and liabilities:

The fair value of the financial instruments of the Group approximates their carrying value.

The use of financial instruments exposes the Group to credit, interest rate and liquidityrisks. The Group's

overall risk management programme seeks to minimise potential adverse effects on the Group's financial

performance.

The capital structure of the Group consists of debt and equity attributable to equity holders of theparent,

comprising of issued capital and retained earnings. The Group's capital includes shares and retained

earnings with total shareholders' funds equal to $4,713,867 (2017: $4,986,689). Related party payables of

$391,034 (2017: $410,611) included in the Group's capital structure are disclosed in note 18. As there is no

collateral over the related party payables, the maximum exposure is represented by the carrying amount of

the payables as at the end of the reporting period.

The Group is not subject to any externally imposed capital requirements.

AFC Group Holdings Limited Annual Report 2018

Page 45

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

20.FINANCIAL INSTRUMENTS (continued)

Credit risk

Credit risk concentration profile

Exposure to credit risk

The exposure of credit risk for trade and other receivables by geographical region is as follows:

20182017

NZ$NZ$

Australia

- 621,697

China

770,407 461,579

528,354 678,196

Total trade and related party receivables1,298,761 1,761,472

Ageing analysis

The ageing analysis of the Group’s trade and related party receivables as at reporting date is as follows:

20182017

NZ$NZ$

Not past due

648,320 728,083

Past due 0-30

230,430 92,010

Past due 31-90

132,437 766,938

Past due more than 90

287,574 174,441

Total trade and related party receivables

1,298,761 1,761,472

As the Group does not hold any collateral, the maximum exposure to credit risk is represented by thecarrying

amount of the financial assets as at the end of the reporting period.

New Zealand

The Board reviews the Group's capital structure regularly. The capital of the Group is monitored to ensure

equity holder objectives are met, the primary of which is to ensure the Group's continued ability to provide a

consistent return to its equity shareholders through a combinations of capital growth and distributions. The

Group manages its capital to ensure the entities in the Group will be able to continue as going concerns.

Financial instruments which potentially are subject to credit risk principally relate to bank accounts, loans

receivable, trade receivables and other receivables. The Group's exposure to credit risk arises from potential

default of the counterparty. The bank accounts are placed with high credit quality financial institutions. The

Company performs credit evaluations on all customers requiring advances. The Company generally requires

collateral or other security to support loans advanced. The board and management on a regular basis assess

all receivables.

The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect

of the trade and other receivables as appropriate. The main components of this allowance are a specific loss

component that relates to individually significant exposures, and a collective loss componentestablished for

groups of similar assets in respect of losses that have been incurred but not yet identified. Impairment is

estimated by management based on prior experience and the current economic environment.

The Group's major concentrations of credit risk relate to the amounts owing by three (3)related party

customers which constituted approximately 65% of its total trade receivables as at the end of the reporting

period. (2017: 57% of the total trade receivables and related party receivables related to twoof the Groups'

related party customers).

The values in the statement of financial position are also the maximum credit risk exposure.

AFC Group Holdings Limited Annual Report 2018

Page 46

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

20.FINANCIAL INSTRUMENTS (continued)

Interest rate risk

Liquidity risk

0 to 6

months

7 to 12

months

1 to 2

years

Over 2

years

Total

NZ $NZ $NZ $NZ $NZ $

382,502 225 - 13,709

396,436

Related party payables

391,034 - - -

391,034

773,536 225 - 13,709 787,470

1,355,688 - - -

1,355,688

Related party payables

224,683 136,991 - -

361,674

1,580,371 136,991 - - 1,717,362

The following table sets out the maturity profile of the financial liabilities as at the end of the reporting period

based on contractual undiscounted cash flows (including interest payment computed using contractual rates

or, if floating, based on the rate at the end of the reporting period):

The Group has included a provision for impairment losses $35,085 for the year ended 31 March2018. The

Group believes that no further impairment allowance is necessary in respect of the trade and related party

receivables. They are substantial companies with good track record. 65% (2017: 84.9%)of the receivables

that are past the due date relate to amounts owing by three (3) related parties. A significant portionof trade

receivables that are neither past due nor impaired are regular customers that have been transacting with the

Group. The Group uses ageing analysis and setting credit terms for different customers to monitor the credit

quality of the trade receivables.

Interest rate risk is where the risk of loss to the Group from adverse changes in interest rates. TheGroup

exposure to interest rate changes that can affect the performance of the operation relates primarily to

changes in fixed rates at the time term loans are renegotiated.

The Group is not exposed to interest rate risk as the interest

-bearing financial instruments carry fixed interest

rates and are measured at amortised cost. As such, sensitivity analysis is not disclosed.

Liquidity risk arises mainly from general funding and business activities. The Group practicesprudent risk

management by maintaining sufficient cash balances and the availability of funding throughcertain committed

credit facilities.

2018

Trade creditors and other

payables

Financial Liabilities

Financial Liabilities

Trade creditors and other

payables

2017

The Group considers expected cash flows from financial assets in assessing and managing liquidity risk, in

particular its cash resources, trade receivables and the provision of funding from related parties and bank

loan facilities.

AFC Group Holdings Limited Annual Report 2018

Page 47

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

20.FINANCIAL INSTRUMENTS (continued)

Interest rate risk profile

At the reporting date the interest rate profile of interest-bearing financial instruments was:

20182017

NZ$NZ$

Fixed interest instruments

Financial assets

1,964,540 2,539,313

Financial Liabilities

(787,470)(1,717,362)

Total

1,177,070 821,951

Fair value of financial assets and liabilities

21. INVESTMENT IN SUBSIDIARIES

Name of subsidiaryPrincipal activity

20182017

Vineyard and winery51%51%

Commodity trading100%100%

National Dairy Group Limited100%100%

51%51%

100%100%

100%100%

All the subsidiaries are incorporated in New Zealand and have 31 March balance dates.

22. SEGMENT REPORTING

Source and distribute

goods to China

AFC Longview Limited

Ownership interest and

voting rights

The Financial assets and liabilities are fixed for various terms.

The fair value of financial assets and financial liabilities are determined using standard terms andconditions

of the relevant instruments. The method used in determining the fair values of financial instrumentsare

discussed in note 1.14 and 1.15.

Non-Trading

Non-Trading

AFC GoGobal Ecommerce Limited

AFC Education Investment Limited

The Group's operating segments are reported in a manner consistent with the internal reporting provided to

the chief operating decision-maker. The chief operating decision-maker is the person or group that allocates

resources to and assesses the performance of the operating segments on an entity. The Group has

determined the Group's Board of Directors as its chief operating decision-maker as the board is responsible

for allocating resources and assessing the performance of the operating segments and making strategic and

operating decisions. Income and expenses directly associated with each segment are included in determining

each segment's performance.

Refer to note 7 for further details of non-controlling interests in AFC Longview Limited and AFCBiotechnology

Manufacture Co Limited.

Manufacturing

AFC International Trading Group Limited

AFC Biotechnology Manufacture Co Limited

AFC Group Holdings Limited Annual Report 2018

Page 48

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

22. SEGMENT REPORTING (continued)

International marketing and distribution

Vineyard and winery

Manufacturing

AFC Biotechnology Manufacture Co Limited which manufactures disposable face masks.

Corporate

International

Marketing

Vineyard

and winery

Corporate Manufacturing

Eliminations

and

adjustments

Year ended 31

March 2018

NZ$NZ$NZ$NZ$NZ$NZ$

Year ended 31 March 2018

Operating Income

Operating Revenue

5,018,234 389,836 -2,034,501 (935,683)6,506,888

Other Revenue101,932

13,609 383,845 18,417

(170,330)347,473

Interest Income3,371 42

144,876 535

(147,393)1,431

Total Revenue5,123,537 403,487 528,721 2,053,453 (1,253,406)6,855,792

Sales between the segments of the Group are on an arm’s length basis in a similar manner to transactions

with third parties.

AFC Longview Limited, a vineyard and winery based in Whangarei which produces and sells a number of

varietals and blends of wine.

National Dairy Group Limited, which sources food products for distribution for China. During 2018, National

Dairy group became non-active.

The operations of this segment include providing accounting, management and administration services to

other segments of the Group. AFC GoGlobal ECommerce Limited and AFC Education Investment Limited did

not trade during the 2018 financial year and have been included under this segment.

AFC International Trading Group Limited, which sources packaged food products, cosmetics and health

products.

The Group operates in a number of business segments in New Zealand. The Group has determined its

operating segments into three segments, namely international marketing and distribution, vineyard and winery

and manufacturing. These segments reflect the different type of industry sectors within which the Group

operates. The Company is considered to be in the corporate operating segment. Information regarding the

operations of each reportable operating segment is included below.

No operating segments have been aggregated to form the above reportable operating segments.

The Group's taxation has not been allocated to segments and is included centrally. Financinghas been

allocated to segments.

AFC Group Holdings Limited Annual Report 2018

Page 49

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

22. SEGMENT REPORTING (continued)

International

Marketing

Vineyard

and winery

Corporate


Manufacturing

Eliminations

and

adjustments

Year ended 31

March 2018

NZ$NZ$NZ$NZ$NZ$NZ$

Year ended 31 March 2018

Operating Expenses

Interest67,570 40,684

9,543 43,585

(147,393)13,989

242 - 168,166 - - 168,408

6,75536,908 19,846 57,367 - 120,876

(271,045)(442,099)(27,204)318,803 (51,277)(472,822)

Assets

Segment assets872,765 2,159,273 4,884,550 2,201,335 (4,616,586)5,501,337

Capital Expenditure11,543 9,504 1,119 19,589 - 41,755

Segment Liabilities395,935 833,607 170,755 1,218,481 (1,831,308)787,470

Year ended 31 March 2017

Operating Income

Operating Revenue

11,537,7231,247,806--(44,871)12,740,658

Other Revenue28,958

11,039 4,000 -

- 43,997

Interest Income511 1

2,018 250

- 2,780

Total Revenue11,567,192 1,258,846 6,018 250 (44,871)12,787,435

Operating Expenses

Interest- 479

76,356 -

- 76,835

- 527,055 172,707 - - 699,762

8,84538,561 15,156 11,848 - 74,410

(191,617)(581,524)(214,694)(335,949)- (1,323,784)

Assets

Segment assets2,693,781 2,581,451 5,421,602 614,672 (4,607,454)6,704,052

Capital Expenditure32,598 82,016 55,101 355,035 - 524,750

Segment Liabilities1,945,906 813,686 680,603 310,621 (2,033,454)1,717,362

Amortisation and

Impairment losses

Depreciation

Segment profit (loss)

before tax

Amortisation and

Impairment losses

Depreciation

Segment profit (loss)

before tax

AFC Group Holdings Limited Annual Report 2018

Page 50

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

22. SEGMENT REPORTING (continued)

20182017

NZ$NZ$

(472,822)(1,323,784)

- -

(472,822)(1,323,784)

5,501,337 6,704,051

- -

5,501,337 6,704,051

787,470 1,717,362

- -

787,470 1,717,362

Geographical segments

International

Marketing

Vineyard

and winery

Corporate


Manufacturing

Eliminations

and

adjustments

Total

NZ$NZ$NZ$NZ$NZ$NZ$

Australia

- - - - - -

Hong Kong

553,314 40,320 - 144,000 - 737,634

China

(41,583)276,829- 589,628 - 824,874

New Zealand

4,489,42762,121- 392,832 - 4,944,380

Operating Revenue

5,001,158379,270- 1,126,460- 6,506,888

Australia

422,758- - - - 422,758

Hong Kong

- - - - - -

China

883,1111,102,646- - - 1,985,757

New Zealand

10,223,590108,553- - - 10,332,143

Operating Revenue

11,529,4591,211,199 - - - 12,740,658

All operations, assets, and liabilities were domiciled within New Zealand.

Total assets for operating segments

Add: deferred tax asset

Total assets per Statement of Financial Position

The eliminations and adjustments of segment profit, assets and liabilities relate to intercompanytransactions and

balances which are eliminated on consolidation.

Profit / (loss) before tax for operating segments

Taxation benefit for the year

Profit / (loss) after taxation

Total liabilities for operating segments

Adjustments

Total liabilities per Statement of Financial Position

For 31 March 2017, a subvention payment of $424,917 was made from AFC Longview Limited to AFC

International Trading Group Limited to utilise the 31 March 2017 losses incurred by AFC international Trading

Group Limited.

31 March 2018

31 March 2017

Revenue from external customers is attributed to geographical segments on the basis of the countrythe customer

is trading in. Revenues from eleven related party customers of the Group's international marketing, vineyard and

manufacturing segments represented 24% of the Group's total operating revenue.

AFC Group Holdings Limited Annual Report 2018

Page 51

AFC GROUP HOLDINGS LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

23. NET TANGIBLE ASSETS PER SHARE

20182017

NZ$NZ$

Total Assets5,501,337 6,704,051

Less Intangible assets2,249 169,157

Tangible assets5,499,088 6,534,894

Less total liabilities787,470 1,717,362

Net tangible assets4,711,618 4,817,532

Number of ordinary shares on issue3,664,253,194 3,664,253,194

Net tangible assets / liabilities per share in cents0.0013 0.0013

24.CONTINGENT LIABILITIES

The Group has no contingent liabilities at 31 March 2018 (2017: Nil)

25.EVENTS AFTER THE REPORTING PERIOD

There are no significant events after balance date.

The net tangible assets and number of shares used in the calculation are as follows:

AFC Group Holdings Limited Annual Report 2018

Page 52


AFC Group Holdings Limited

Independent auditor’s report to the Shareholders

Report on the Audit of the Consolidated Financial

Statements

Qualified Opinion


We have audited the consolidated financial statements of AFC Group Holdings Limited

and its subsidiaries (the Group), which comprise the consolidated statement of financial

position as at 31 March 2018, and the consolidated statement of comprehensive income,

consolidated statement of changes in equity and consolidated statement of cash flows for

the year then ended, and notes to the consolidated financial statements, including a

summary of significant accounting policies.


In our opinion, except for the matter expressed in the Basis for Qualfiied Opinion section of

our report, the accompanying consolidated financial statements give a true and fair view of

the consolidated financial position of the Group as at 31 March 2018, and of its

consolidated financial performance and its consolidated cash flows for the year then

ended in accordance with New Zealand equivalents to International Financial Reporting

Standards (NZ IFRS).

Basis for Qualfiied Opinion


The prior year financial statements were audited by another auditor who expressed a

disclaimer of opinion on those consolidated financial statements. We have been unable to

obtain sufficient appropriate audit evidence that inventory was correctly recorded at

31 March 2017. As a result of this matter, we were unable to determine whether any

adjustments might have been necessary in respect of inventories at 31 March 2017, and

the resultant impact Cost of Sales for the year ended 31 March 2018.


We conducted our audit in accordance with International Standards on Auditing (New

Zealand) (ISAs (NZ)). Our responsibilities under those standards are further described in

the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

section of our report. We are independent of the Group in accordance with Professional

and Ethical Standard 1 (Revised) Code of Ethics for Assurance Practitioners issued by the

New Zealand Auditing and Assurance Standards Board and the International Ethics

Standards Board for Accountants’ Code of Ethics for Professional Accountants (IESBA

Code), and we have fulfilled our other ethical responsibilities in accordance with these

requirements and the IESBA Code. We believe that the audit evidence we have obtained

is sufficient and appropriate to provide a basis for our opinion.


Other than in our capacity as auditor we have no relationship with, or interests in, AFC

Group Holdings Limited or any of its subsidiaries.




Key Audit Matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our

audit of the consolidated financial statements of the current period. These matters were addressed in the

context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon,

and we do not provide a separate opinion on these matters.


OPENING BALANCES

Area of focus How our audit addressed it

The prior year financial statements were audited

by another auditor who expressed a disclaimer

of opinion on those consolidated financial

statements.

Our audit procedures included:


Completing detailed audit procedures over

the balances recorded at 31 March 2017;

which included the a significant level of

testing of events subsequent to 31 March

2017 to validate if the opening balances

were correctly recorded

— Review of the working papers of the

previous auditor


REVENUE RECOGNITION

Area of focus How our audit addressed it

The Group earns revenue from multiple

business activities. These need to be correctly

regonised in accordance with NZ IAS 18

Revenue.


Our audit procedures included:


Understanding the system of processing

transactions for the different business

activities

— Complete detailed substantive testing of key

transactions, and transactions around the

reporting date

— Review of transactions after the reporting

date




RELATED PARTY TRANSACTIONS

Area of focus How our audit addressed it

The Group has had a significant volume of

related party transactions.


Our audit procedures included:


Identify all related parties of the Group

— Substantively test key related party

transactions by examination of supporting

documentation and obtained confirmations


Review and test related party transactions

to determine if in line with the terms agreed;

and consider where relevant market prices


Ensure appropriate disclosure has been

included in the financial statements


Other Matter


The consolidated financial statements of AFC Group Holdings Limited for the year ended 31 March 2017

were audited by another auditor who expressed a disclaimer of opinion on those consolidated financial

statements on 31 July 2017.


Information Other than the Consolidated Financial Statements and Auditor’s Report

Thereon


The directors are responsible for the other information in the Annual Report. The other information

comprises the Directors Profiles, Directors Report, Corporate Governance Statement, Summary Discription

of Key Business Activites, Shareholder and Statutroy Information included in the Annual report, but does

not include the consolidated financial statements and our auditor’s report thereon.


Our opinion on the consolidated financial statements does not cover the other information and we do not

express any form of audit opinion or assurance conclusion thereon.


In connection with our audit of the consolidated financial statements, our responsibility is to read the other

information and, in doing so, consider whether the other information is materially inconsistent with the

consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be

materially misstated. If, based on the work we have performed, we conclude that there is a material

misstatement of this other information, we are required to report that fact. We have nothing to report in this

regard.


Directors’ Responsibilities

The directors are responsible on behalf of the entity for the preparation of consolidated financial statements

that give a true and fair view in accordance with New Zealand equivalents to International Financial

Reporting Standards, and for such internal control as the directors determine is necessary to enable the

preparation of consolidated financial statements that are free from material misstatement, whether due to

fraud or error.




In preparing the consolidated financial statements, the directors are responsible for assessing the Group’s

ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using

the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease

operations, or have no realistic alternative but to do so.


Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as

a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report

that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an

audit conducted in accordance with ISAs (NZ) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,

they could reasonably be expected to influence the economic decisions of users taken on the basis of these

consolidated financial statements.


A further description of our responsibilities for the audit of these financial statements is located at the

External Reporting Board (XRB) website at:


https://www.xrb.govt.nz/standards-for-assurance-practitioners/auditors-responsibilities/audit-report-1/


This description forms part of our independent auditor’s report.


The engagement director on the audit resulting in this independent auditor’s report is Darren Wright.


Restriction on Distribution and Use


This report is made solely to the Company’s shareholders, as a body. Our audit work has been undertaken

so that we might state to the Company’s shareholders those matters which we are required to state to them

in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or

assume responsibility to anyone other than the Company and the Company’s shareholders, as a body, for

our audit work, for this report or for the opinions we have formed.




William Buck Audit (NZ) Limited


Auckland

17 July 2018

AFC GROUP HOLDINGS LIMITED
SHAREHOLDER AND STATUTORY INFORMATION

RankHolding%

11,508,808,51741.18

2451,043,37612.31

3198,750,0005.42

4Lin Fang 198,750,0005.42

5180,000,0004.91

6180,000,0004.91

7

Yong Zhu

122,578,3093.35

8100,000,0002.73

9100,000,0002.73

10Fei Yao 80,000,0002.18

1180,000,0002.18

1255,308,3701.51

1347,505,0001.30

1430,000,0000.82

15

Prakash Pandey

28,513,3330.78

16

Anthony Edwin Falkenstein & Ian Donald Malcolm

22,347,2220.61

17

Hao Long

20,000,0000.55

18

Shanshan Lu

20,000,0000.55

19

Huai Ji Zhou

20,000,0000.55

20

WeiHua Li

19,334,7900.53

Numberof

shareholders

%

Numberof

Shares

%

436.55%56,3760.00%

9714.76%333,5420.01%

10515.98%771,2270.02%

24036.53%5,692,6230.15%

406.09%2,790,8200.08%

548.22%10,497,7060.29%

7811.87% 3,644,110,90099.45%

657100.00% 3,664,253,194100.00%

64397.87% 3,661,046,50199.91%

Other142.13%3,206,6930.09%

657100.00% 3,664,253,194100.00%

5,000 - 9,999

The company is listed on the Alternative Market of the New Zealand Exchange (NZAX).

Largest Shareholders (As at 23 May 2018)

NZ Silveray Group Limited

E Way Holdings Group Limited

Zhongsheng Yao

Lei Chen

Shareholder

Wei Fang

Yinrui Shen

2,000 - 4,999

1 - 1,999

Size of Holding

Shuopeng Wang

Mingbao Zhang

Snowdon Peak Investments Limited

Zhan Qin Xu

Spread of Shareholders (as at 23 May 2018)

Tingsong Zhang

10,000 - 49,999

New Zealand

Geographic Spread

500,000 – plus

100,000 – 499,999

50,000 - 99,999

AFC Group Holdings Limited Annual Report 2018

Page 57

AFC GROUP HOLDINGS LIMITED
SHAREHOLDER AND STATUTORY INFORMATION

Ordinary

Shares

Beneficially

Held

Ordinary

Shares

Beneficially

Held

% Held% Held

2018201720182017

1,508,808,517 1,508,808,51741.1841.18

451,043,376451,043,37612.3112.31

198,750,000198,750,0005.425.42

198,750,000198,750,0005.425.42

2,357,351,893 2,357,351,89364.3364.33

AppointedResigned

6-Jun-16

-

13-Apr-15

-

17-Oct-16

-

9-Mar-17

28-Feb-18

The total number of voting securities of the company on issue at 14 May 2018 was 3,664,253,194

paid

ordinary shares.

Directors

Bo Xian Cao

Wei Fang

Lin Fang

This information reflects the company’s records and disclosures made under section 280(1)(b) of the Financial

Markets Conduct Act 2013.

E Way Holdings Group Limited

Substantial Product Holders (as at 23 May 2018)

NZ Silveray Group Limited

During the year the board of directors comprised:

Non-executive directors

-

-

20,000,000

Shares

Hao Long

Statement of Directors’ Security Holdings (as at 31 March 2018)

Bo Xian Cao

Yang Xia

Hao Long

Qiang Li

Yang Xia (Chairman)

Shares beneficially owned held by associated persons for Mr Bo Xian Cao comprise his interest asthe owner

of all the shares in E Way Holdings Group Limited, which company is the holder of 198,750,000 shares.

Mr Xia’s shares beneficially owned held by associated persons comprise his interest as an ultimate

shareholder in NZ Silveray Group Limited, which company is the holder of 1,508,808,517 shares.

Mr Qiang Li resigned as executive director on 28 February 2018 and was appointed an independent director

on 1 April 2018.

Beneficially Owned

Held Solely

Executive directors

Beneficially Owned

Held by Associated

Persons

198,750,000

1,508,808,517

Shares

-

AFC Group Holdings Limited Annual Report 2018

Page 58

AFC GROUP HOLDINGS LIMITED
SHAREHOLDER AND STATUTORY INFORMATION (continued)

The following are directorships held by the AFC Group Holdings Limited Directors as at 31 March 2018:

Director's feesOther Remuneration

$56,333Nil

$38,334Nil

$20,000$64,931

Statement of Directors’ Security Holdings (as at 31 March 2018)

Hao Long also received a salary of $64,931 during the year. The Directors of AFC Group HoldingsLimited did

not receive any other benefits from AFC Group Holdings Limited in the 12 months to 31 March 2018.

Bo Xian Cao

There were no other securities transactions disclosed to the Board and entered into the InterestsRegister for

the year to 31 March 2018.

Hao Long

AFC International Trading Group Limited

AFC Biotechnology Manufacture Co Limited

AFC Group Holdings Limited

E Way Holdings Group Limited

NZ Guangdong Business Development Corporation Limited

AFC Group Holdings Limited

AFC Goglobal Ecommerce Limited

AFC Education Investment Limited

AFC Longview Limited

National Dairy Group Limited

Howard & Co Chartered Accountants Limited

Long Family Trust Limited

NZ Silveray Group Limited

Anhui Sanhe Concrete Company

AFC Group Holdings Limited

Guangdong Farmside International Trading Co Limited

Guangzhou Ruifeng Fertilizer Company

Guangdong Sanjiang Industrial Development Company

Guangdong SYYR Investment & Management Company

Guangdong Yinrui Investment & Management Company

National Dairy Group Ltd

NZ Silveray Group Ltd

Sanhe Building Materials Technology Company Ltd

Yang Xia

The following is the remuneration paid to the Directors of AFC Group Holdings Limited for the twelve months to

31 March 2018:

There were no employees who received remuneration in excess of $100,000 during the year.

Directors’ Remuneration and Other Benefits

Yang Xia (Chairman)

Bo Xian Cao

Hao Long

Employees Remuneration (Excluding Directors)

Directors' Indemnity and Insurance

TheCompanyhasarrangedpoliciesofDirectors'Liabilityinsurancetoensurethatgenerally,directorswill

incur no monetary loss as a result of action taken against them as directors.

AFC Group Holdings Limited Annual Report 2018

Page 59

AFC GROUP HOLDINGS LIMITED
CORPORATE INFORMATION

SOLICITORSAFC GROUP HOLDINGS LIMITED

DLA Piper New ZealandSecurity code: AFC

P O Box 160Listed on NZAX Market

Auckland 1140NZ Company number: 1799581

SHARE REGISTRAR HEAD OFFICE / REGISTERED OFFICE

Computershare Investor Services Limited AFC Group Holdings Limited

Level 2, 159 Hurstmere Road245 Ti Rakau Drive

Private Bag 92-119Burswood

Auckland 1142Auckland 2013

ACCOUNTANTS

RSM New Zealand (Auckland)TELEPHONE

PO Box 20427664-9-930-0245

Ford Building, 86 Highbrook Drive, Highbrook

Auckland 2013WEBSITE

www.afcnz.com

AUDITORS

William Buck Audit (NZ) Limited

P O Box 106 090

Level 4, 21 Queen Street

Auckland 1010

BANKERS

ANZ Bank New Zealand Limited

AFC Group Holdings Limited Annual Report 2018

Page 60

---

AFC GROUP HOLDINGS LIMITED
(Listed on the NZAX: AFC)

1/245 Ti Rakau Drive

Burswood

Auckland

Ph: +64 (09) 930-0245



AFC announces availability of its Annual Report


AFC Group Holdings Limited releases its Annual Report for the year ended 31 March

2018.


On behalf of the Board of Directors




Hao Long

Director

19 July 2018


For Further Information

Please contact Mr Howard Long

howard.long@afcnz.com

+64- 21- 244-8000

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.

Other issuers discussed similar conditions around this time

Matched by meaning across NZX announcement text, not keywords — based on our semantic index of announcement bodies.

  • AFI — Australian Foundation Investment Company Limited: 2018 Annual Reports, Notice of AGM and Proxy Form
    2018-08-30

    31 August 2018 The Manager ASX Market Announcements Australian Securities Exchange Exchange Centre Level 4 20 Bridge Street Sydney NSW 2000 Electronic Lodgement Australian Foundation Investment Company Limited Statutory Annual Report, Annual Sharehol…”

  • AFT — AFT Pharmaceuticals Limited: Annual Report FY2018
    2018-06-14

    Doing Annual Report 2018 This Annual Report is dated 15 June 2018. Signed on behalf of the Board of AFT Pharmaceuticals Limited by: Hartley Atkinson Chief Executive Officer David Flacks Chairman Contents 2 AFT at a Glance 4 Key Highlights 6 Chairman and CEO’s Report 10 Ful…”

  • AFT — AFT Pharmaceuticals Limited: Annual Report
    2018-06-18

    Doing Annual Report 2018 This Annual Report is dated 15 June 2018. Signed on behalf of the Board of AFT Pharmaceuticals Limited by: Hartley Atkinson Chief Executive Officer David Flacks Chairman Contents 2 AFT at a Glance 4 Key Highlights 6 Chairman and CEO’s Report 10 Ful…”