Scott Technology Limited logo

Company Results Review

Earnings Results13 November 2018SCTIndustrials

Automation + Robotics
Company Results Review

Chris Hopkins, CEONovember 2018

Performance highlights for the year to 31 August 2018
Reported Revenue of $181.8m –

up 37% 

on 2017 

Delivered Operating Earnings Before Interest, Tax, Depreciation

 and Amortisation 

of $19.8m –

up 21% 

on 2017

Earnings per share of 14.3 cents –

up 8% 

on 2017 (2018 affected by a higher 

amortisation charge relating to the Bladestopand  other acquisi

tion)

Operating cash inflow of $0.6m (vs inflow of $13.4m in 2017) re

flects working 

capital required to fund expansion via acquisitions and sales g

rowth

Cash of $12.5m (with short term debt of $7.4m and deferred sett

lement of $6.3m)

Final dividend at 6.0cents and full year dividend of 10.0 cents

 per share unchanged

2017 to 2018 Comparison
2017 As % of

2018 As % of Increase 2018

2018 As % of Increase

Full Ye

ar

2018 As % of Increase

Existing Revenue Existing Revenue on 2017

A

cquisition

s

Total Revenue on 2017

Acquisitions Annualised Revenue on 2017

Scott

Scott

(Note 1)

Revenue

132,631


151,093


14%

30,686


181,779


37%

73,907


225,000


70%

Other operating income

999


1,998


66


2,064


Share of joint ventures' net surplus

220


510


510


Raw materials, consumables used & other expenses

(77,340)


58%

(89,973)


60%

16%

(19,406)


(109,379)


60%

41%

Employee benefits expense

(40,143)


30%

(45,475)


30%

13%

(9,695)


(55,171)


30%

37%

Operating EBITDA

16,367


12%

18,152


12%

11%

1,650


19,803


11%

21%

3,848


22,000


10% 34%

Fair value gain on purchase of business

936


-


-


Due diligence & acquisition costs

-


-


(496)


(496)


EBITDA

17,303


13%

18,152


12%

1,154


19,306


11%

12%

Interest received

664


369


Depreciation & amortisation

(2,987)


(4,226)


Finance costs

(67)


(403)


Net Surplus Before Taxation

14,913


11%

15,046


8%

1%

Taxation

(4,648)


(4,274)


Net Surplus After Tax

10,265


10,772


Less Non controlling interests

(375)


(4)


Net Surplus attributable to members of the parent

9,890


10,768


9%

Earnings per share

13.2

cents

14.3

cents

8%

Note 1: Management accounts 1 Sept 2017 to

Shaded is as disclosed in or as calculated from the 2018 financ

ial statements

acquisition date plus actuals from acquisition dateto 31 Aug 2018 for Alvey & Transbotics

2017 to 2018 Comparison
2017

2018 Increase

2018

20

18 Increase 2018 Increase

Existing Existing on 2017

Acquisitions

Total on 2017

Annualised

on 2017

Scott Scott

incl Acq.

Revenue

132,631


151,093


14%

30,686


181,779


37%

225,000


70%

Operating EBITDA (excluding acq. one offs) 16,367


18,152


11%

1,650


19,803


21%

22,000


34%

Net Surplus attributable to shareholders

9,890


10,768


9%

Earnings per share (cents per share)

13.2


14.3

8%

Segment Results
2017

2018

change

2017

2018

change

Australasia

99,848

     100,492

 644

         

12,183

    

11,899

      

(284)

          

Americas

17,055

    

29,141

    

12,086

    

1,287

      

2,490

        

1,203

        

Asia & Europe 15,730

    

52,146

    

36,416

    

(684)

        

441

            1,125

        

132,633

 

181,779

 49,146

    

12,786

    

14,830

      

2,044

        

Unallocated (2,521)

    

(4,058)

       

10,265

    

10,772

      

Revenue

Surplus after Tax

Revenue by Target Industry Sector
26,308 

39,581 

26,461 

40,281 


41,069 

45,032 

33,313 

35,657 

26,708 

 ‐  5,000  10,000  15,000  20,000  25,000  30,000  35,000  40,000  45,00

0  50,000

Appliances

Meat Processing

Mining

Other Industrial Automation

Materials Handling & Logistics

2018

2017

Revenue By Customer Location
8,267 

35,614 

49,632 

3,215 

15,987 

4,955 2,327 

12,634 

11,840 

51,450 

47,505 

6,270 

10,609 

2,983 4,752 

46,370 

 ‐

 10,000  20,000  30,000  40,000  50,000  60,000

New Zealand

North America incl Mexico

Australia & Pacific Islands

South America

Asia

Russia & former states

Africa & Middle East

Other Europe

2018

2017

RevenueAnalysis
Revenue matrix for 2017/18 Financial yearBy Industry and location of Customer

Geographical location of the customer

New 

Zealand 

North 

America Australia

South 

America Asia Russia Africa Europe

Total

Appliances

113 3

8

16

41

Materials Handling

27

27

Meat Processing

91123

2

45

Mining

71061351

33

Industrial Automation

2

20

12

2

36

Total

12

51

48

6

11

3

5

46 182

Balance Sheet Movements
2017

2018

$000 $000

Change

Cash

26,670

         

12,473

         

Current portion loans 


                

(

3,321)

          

Deferred settlement


                

(

6,275)

          

Net Cash

26,670

         

2,877

            

(

23,793)

        

Trade debtors

17,833

         

37,064

         

Inventories

16,272

         

22,825

         

Contract WIP

4,108

            

3,077

            

Trade creditors

(16,590)

        

(

30,322)

        

Taxation payable

(3,691)

          

(2

,738)

          

Working Capital

17,932

         

29,906

         

11,974

         

Other net current     assets and lia

bilities

(2,805)

          

(8

,604)

          

(5

,799)

          

Sub Total Current + cash

41,797

         

24,179

         

(

17,618)

        

Non Current excl. intangibles

Assets

16,655

         

18,377

         

1,722

            

Liabilities

(2,594)

          

(8

,492)

          

(5

,898)

          

Net Tangible Assets

55,858

         

34,064

         

(

21,794)

        

Goodwill

29,987

         

53,780

         

23,793

         

Intangible assets

11,311

         

15,103

         

3,792

            

Equity

97,156

         

102,947

       

5,791

           

Sector Revenue Breakdown
April 2016

JBS

acquires

50.1% at

$1.39 per

share

Aug balance date

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

Accum growth

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

$m

Meat processing

5

5

6

6

8

8

11

39

40

45

40

Industrial

2

1

3

8

7

9

31

31

40

36

33

Mining

12

19

28

34

29

14

17

22

26

33

21

Appliances

12

22

16

16

17

29

14

20

26

41

29

Materials handling

27

27

Other

6

3

3

1

1

2

1

2

2

Total

31

47

59

67

63

62

73

114

134

184

153

Sales to JBS

0.3

3.2

5.6

Acquisitions

Rocklabs

RobotWorx

MAR

Bladestop

Alvey

Apr-08

May-14

Jan-

15

Oct-16

Apr-18

Transbotics

Jun-18

Revenue CAGR

1 year

3 year

5 year

10 year

Meat processing

14%

8%

54%

32%

Industrial

-11%

8%

41%

36%

Mining

26%

22%

23%

12%

Appliances

56%

43%

9%

15%

TOTAL

36%

26%

31%

22%

Revenue Growth Profile
‐5,00005,00010,00015,00020,00025,000

0

20,00040,00060,00080,000

100,000120,000140,000160,000180,000200,000

FY09 FY10 FY11 FY12 FY13

FY14 FY15 FY16 FY17 FY18

Series2

Series3

26%

31%

22%

Revenue

5 year rev CAGR

3 year rev CAGR

Rocklabs

Apr 08

Bladestop

Oct 16

MAR

Jan 15

RobotWorx

May 14

JBS buys 50.1%

Apr 16

10 year rev CAGR

2H EBITDA

1H EBITDA

Alvey: Apr 18

Transbotics:  Jun 18

Revenue Bridge FY18to FY18($000’s)
181,779 

132,631 

36,416 

12,086 

646 

 ‐

 20,000 40,000 60,000 80,000

 100,000 120,000 140,000 160,000 180,000 200,000

FY17 rev

Asia/Europe

Americas

Australasia

FY18 rev

NPBT Bridge FY17 to FY18($000’s)
15,046 

( 221)

( 280)

( 631)

( 1,238)

( 1,432)

14,913 

2,254 

1,391 

290 

 ‐

 2,000 4,000 6,000 8,000

 10,000 12,000 14,000 16,000 18,000 20,000

FY17 NPBT Asia/Europe Americas JV Ne

t surplus Admin & FX Australasia

Net Interest Dep & Amor

t One‐off items FY18 NPBT

To deliver on Scott’s Strategy, the focus will be on:•
Integration of AlveyEurope and TransboticsUSA


Cross Selling Opportunities


Service and Spare Parts


Research & Development


Meat processing developments continuing


Bladestop–new product rollout


Mining technology developments


Digital

Focus Areas

Scott –Digital Direction
1. Vision and image analysis2. Package Software  ‐Maestro  (ex Alvey)

‐TMO (ex Transbotics)

3. IIOT and connectivity ‐Equipment reporting

‐Diagnostics‐Maintenance ‐OEE

4. Machine Learning  ‐AI / convolutional neural networks5. Augmented Reality 6. Virtual Reality –for Marketing and Training 

BladestopBandsaws
Expanded Bladestopproduct range:


Development of Scott 600 saw completed


Scott 400 development underway


European saw

Outlook
Forwardprojectwork–approx.9monthsSignificantprojectworkunderway


Meatdevelopmentwork(Beef,PorkandPoultry)


MiningsystemsintoAustralia,NorwayandMexico


AppliancesystemsforEurope,USAandChina

IncreasingsalestoJBS($5.6minFY18)Acquisitiongrowth–FullyearAlvey&TransboticsOrganicGrowth


Expandandimproveoncurrentactivities


OngoingInvestmentinR&D:

»

Maintenance‐tomaintaincompetitiveedge

»

Development‐tocreatenewopportunities

Thank you
Scott capability showcase video

Data sourced from publicly available filings. Our datasets may not be complete. Automated analysis can produce errors. If you believe any data on this page is incorrect, please contact us at hello@nzxplorer.co.nz. For informational purposes only. Not investment advice.